Ventas
VTR
#668
Rank
$36.69 B
Marketcap
$78.12
Share price
0.61%
Change (1 day)
29.19%
Change (1 year)
Ventas, Inc. is a real estate investment trust specializing in the ownership and management of health care facilities in the United States, Canada and the United Kingdom.

Ventas - 10-Q quarterly report FY


Text size:
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2008

OR

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM             TO             

Commission file number: 1-10989

 

 

Ventas, Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

 

 

Delaware 61-1055020

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

111 S. Wacker Drive, Suite 4800

Chicago, Illinois

(Address of Principal Executive Offices)

60606

(Zip Code)

(877) 483-6827

(Registrant’s Telephone Number, Including Area Code)

10350 Ormsby Park Place, Suite 300, Louisville, Kentucky 40223

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer  x Accelerated filer  ¨
Non-accelerated filer  ¨ Smaller reporting company  ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class of Common Stock:

 

Outstanding at August 1, 2008:

Common Stock, $0.25 par value 138,477,589

 

 

 


Table of Contents

VENTAS, INC.

FORM 10-Q

INDEX

 

      Page

PART I - FINANCIAL INFORMATION

  

Item 1.

  

Financial Statements

  3
  

Consolidated Balance Sheets as of June 30, 2008 and December 31, 2007

  3
  

Consolidated Statements of Income for the Three and Six Months Ended June 30, 2008 and 2007

  4
  

Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2008 and 2007

  5
  

Notes to Consolidated Financial Statements

  6

Item 2.

  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

  30

Item 3.

  

Quantitative and Qualitative Disclosures About Market Risk

  40

Item 4.

  

Controls and Procedures

  41

PART II - OTHER INFORMATION

  

Item 1.

  

Legal Proceedings

  42

Item 2.

  

Unregistered Sales of Equity Securities and Use of Proceeds

  42

Item 4.

  

Submission of Matters to a Vote of Security Holders

  42

Item 6.

  

Exhibits

  44

 

2


Table of Contents

PART I—FINANCIAL INFORMATION

 

ITEM 1.FINANCIAL STATEMENTS

VENTAS, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except per share amounts)

 

   June 30,
2008
  December 31,
2007
 
   (Unaudited)  (Audited) 

Assets

   

Real estate investments:

   

Land

  $569,711  $572,092 

Buildings and improvements

   5,700,555   5,718,273 
         
   6,270,266   6,290,365 

Accumulated depreciation

   (905,608)  (816,352)
         

Net real estate property

   5,364,658   5,474,013 

Loans receivable, net

   118,565   19,998 
         

Net real estate investments

   5,483,223   5,494,011 

Cash and cash equivalents

   29,268   28,334 

Escrow deposits and restricted cash

   40,038   54,077 

Deferred financing costs, net

   20,742   22,836 

Notes receivable-related parties

   1,752   2,092 

Other

   142,038   115,278 
         

Total assets

  $5,717,061  $5,716,628 
         

Liabilities and stockholders’ equity

   

Liabilities:

   

Senior notes payable and other debt

  $3,251,418  $3,360,499 

Deferred revenue

   8,050   9,065 

Accrued interest

   20,261   20,790 

Accounts payable and other accrued liabilities

   142,399   173,576 

Deferred income taxes

   282,080   297,590 
         

Total liabilities

   3,704,208   3,861,520 

Minority interest

   30,957   31,454 

Commitments and contingencies

   

Stockholders’ equity:

   

Preferred stock, 10,000 shares authorized, unissued

   —     —   

Common stock, $0.25 par value; authorized 300,000 shares; 138,477 and 133,665 shares issued at June 30, 2008 and December 31, 2007, respectively

   34,619   33,416 

Capital in excess of par value

   2,021,074   1,821,294 

Accumulated other comprehensive income

   12,831   17,416 

Retained earnings (deficit)

   (86,610)  (47,846)

Treasury stock, 0 and 14 shares at June 30, 2008 and December 31, 2007, respectively

   (18)  (626)
         

Total stockholders’ equity

   1,981,896   1,823,654 
         

Total liabilities and stockholders’ equity

  $5,717,061  $5,716,628 
         

See notes to consolidated financial statements.

 

3


Table of Contents

VENTAS, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(In thousands, except per share amounts)

 

   For the Three Months
Ended June 30,
  For the Six Months
Ended June 30,
 
   2008  2007  2008  2007 

Revenues:

     

Rental income

  $123,889  $118,252  $246,596  $234,597 

Resident fees and services

   107,312   71,400   215,038   71,400 

Income from loans and investments

   1,480   1,679   1,947   2,502 

Interest and other income

   832   586   1,696   835 
                 

Total revenues

   233,513   191,917   465,277   309,334 

Expenses:

     

Interest

   52,444   54,414   105,308   93,223 

Depreciation and amortization

   57,975   57,467   129,635   89,746 

Property-level operating expenses

   71,842   50,407   148,799   51,348 

General, administrative and professional fees (including non-cash stock-based compensation expense of $2,541 and $1,820 for the three months ended 2008 and 2007, respectively, and $4,490 and $ 3,834 for the six months ended 2008 and 2007, respectively)

   9,610   8,023   17,867   15,604 

Foreign currency gain

   (27)  (18,575)  (106)  (24,361)

Loss on extinguishment of debt

   195   —     116   —   

Merger-related expenses

   1,234   792   1,880   792 
                 

Total expenses

   193,273   152,528   403,499   226,352 
                 

Income before income taxes, minority interest and discontinued operations

   40,240   39,389   61,778   82,982 

Income tax benefit

   3,712   5,611   13,750   5,611 
                 

Income before minority interest and discontinued operations

   43,952   45,000   75,528   88,593 

Minority interest, net of tax

   545   408   1,023   413 
                 

Income from continuing operations

   43,407   44,592   74,505   88,180 

Discontinued operations

   27,659   135,205   28,613   136,723 
                 

Net income

   71,066   179,797   103,118   224,903 

Preferred stock dividends and issuance costs

   —     5,199   —     5,199 
                 

Net income applicable to common shares

  $71,066  $174,598  $103,118  $219,704 
                 

Earnings per common share:

     

Basic:

     

Income from continuing operations applicable to common shares

  $0.31  $0.34  $0.54  $0.75 

Discontinued operations

   0.20   1.15   0.21   1.22 
                 

Net income applicable to common shares

  $0.51  $1.49  $0.75  $1.97 
                 

Diluted:

     

Income from continuing operations applicable to common shares

  $0.31  $0.33  $0.54  $0.74 

Discontinued operations

   0.20   1.15   0.21   1.22 
                 

Net income applicable to common shares

  $0.51  $1.48  $0.75  $1.96 
                 

Weighted average shares used in computing earnings per common share:

     

Basic

   138,133   117,419   137,257   111,763 

Diluted

   138,737   117,825   137,705   112,264 

Dividends declared per common share

  $0.5125  $0.475  $1.0250  $0.950 

See notes to consolidated financial statements.

 

4


Table of Contents

VENTAS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

 

   For the Six Months Ended June 30, 
   2008  2007 

Cash flows from operating activities:

   

Net income

  $103,118  $224,903 

Adjustments to reconcile net income to net cash provided by operating activities:

   

Depreciation and amortization (including amounts in discontinued operations)

   129,811   91,785 

Amortization of deferred revenue and lease intangibles, net

   (5,383)  (3,602)

Other amortization expenses

   1,129   1,659 

Stock-based compensation

   4,490   3,834 

Straight-lining of rental income

   (7,429)  (8,606)

Gain on extinguishment of debt

   (91)  —   

Gain on sale of real estate assets (including amounts in discontinued operations)

   (25,869)  (129,478)

Loss on bridge financing

   —     2,550 

Income tax benefit

   (13,750)  (5,611)

Net gain on sale of marketable equity securities

   —     (864)

Other

   1,737   23 

Changes in operating assets and liabilities:

   

Decrease (increase) in other assets

   5,450   (9,646)

Decrease in accrued interest

   (570)  (2,497)

(Decrease) increase in accounts payable and other liabilities

   (21,461)  1,389 
         

Net cash provided by operating activities

   171,182   165,839 

Cash flows from investing activities:

   

Net investment in real estate property

   (6,360)  (1,220,915)

Investment in loans receivable

   (98,826)  —   

Purchase of marketable debt securities

   (44,780)  —   

Proceeds from real estate disposals

   58,379   157,400 

Proceeds from sale of securities

   —     7,773 

Proceeds from loans receivable

   288   15,685 

Capital expenditures

   (3,836)  (1,202)

Other

   340   340 
         

Net cash used in investing activities

   (94,795)  (1,040,919)

Cash flows from financing activities:

   

Net change in borrowings under revolving credit facilities

   (83,416)  156,200 

Issuance of bridge financing

   —     1,230,000 

Repayment of bridge financing

   —     (1,230,000)

Repayment of debt

   (52,617)  (131,716)

Proceeds from debt

   6,354   8,315 

Debt and preferred stock issuance costs

   —     (4,300)

Payment of deferred financing costs

   (689)  (5,403)

Issuance of common stock

   191,668   1,045,979 

Cash distribution to preferred stockholders

   —     (3,449)

Cash distribution to common stockholders

   (141,882)  (155,842)

Other

   5,257   (2,394)
         

Net cash (used in) provided by financing activities

   (75,325)  907,390 
         

Net increase in cash and cash equivalents

   1,062   32,310 

Effect of foreign currency translation on cash and cash equivalents

   (128)  (3,418)

Cash and cash equivalents at beginning of period

   28,334   1,246 
         

Cash and cash equivalents at end of period

  $29,268  $30,138 
         

Supplemental schedule of non-cash activities:

   

Assets and liabilities assumed from acquisitions:

   

Real estate investments

  $30,350  $1,159,049 

Other assets

   1,024   125,990 

Debt assumed

   27,204   918,378 

Deferred taxes

   650   286,944 

Minority interest

   549   25,815 

Other liabilities

   2,971   53,902 

See notes to consolidated financial statements.

 

5


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 – DESCRIPTION OF BUSINESS

Ventas, Inc. (together with its subsidiaries, unless otherwise indicated or except where the context otherwise requires, “we,” “us” or “our”) is a real estate investment trust (“REIT”) with a geographically diverse portfolio of seniors housing and healthcare-related properties in the United States and Canada. As of June 30, 2008, this portfolio consisted of 514 assets: 253 seniors housing communities, 192 skilled nursing facilities, 41 hospitals and 28 medical office and other properties in 43 states and two Canadian provinces. With the exception of 79 of our seniors housing communities that are managed by Sunrise Senior Living, Inc. (together with its subsidiaries, “Sunrise”) pursuant to long-term management agreements and our medical office buildings (“MOBs”), we lease these properties to healthcare operating companies under “triple-net” or “absolute-net” leases, which require the tenants to pay all property-related expenses. We also had real estate loan investments relating to seniors housing and healthcare-related third parties as of June 30, 2008.

We conduct substantially all of our business through our wholly owned subsidiaries, Ventas Realty, Limited Partnership (“Ventas Realty”), PSLT OP, L.P. and Ventas SSL, Inc., and ElderTrust Operating Limited Partnership (“ETOP”), in which we own substantially all of the partnership units.

NOTE 2 – ACCOUNTING POLICIES

The accompanying Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the Securities and Exchange Commission (the “Commission”) instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair statement of results for the interim period have been included. Operating results for the three- and six-month periods ended June 30, 2008 are not necessarily an indication of the results that may be expected for the year ending December 31, 2008. The accompanying Consolidated Financial Statements and related notes should be read in conjunction with the consolidated financial statements and notes thereto included in our Current Report on Form 8-K filed with the Commission on May 23, 2008. Certain prior period amounts have been reclassified to conform to the current period presentation.

Marketable Debt and Equity Securities

We record marketable debt and equity securities as available-for-sale in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 115, “Accounting for Certain Investments in Debt and Equity Securities.” These securities are recorded at fair market value, with unrealized gains and losses recorded in stockholders’ equity as a component of accumulated other comprehensive income on our Consolidated Balance Sheets. Interest income, including discount or premium amortization, on marketable debt securities and gains or losses on securities sold, which are based on the specific identification method, are reported in income from loans and investments on our Consolidated Statements of Income.

Loans Receivable

Loans receivable are stated at the unpaid principal balance net of any deferred origination fees or purchase discounts or premiums. Net deferred origination fees are comprised of loan fees collected from the borrower net of certain direct costs. Net deferred origination fees and purchase discounts or premiums are amortized to income over the contractual life of the loan using the effective interest method. We evaluate the collectibility of loans and other amounts receivable from third parties based on a number of factors, including (i) corporate and facility-level financial and operational reports, (ii) compliance with the financial covenants set forth in the borrowing or lease agreement, (iii) the financial stability of the borrower or tenant and any guarantor and (iv) the payment history of the borrower or tenant. Our level of reserves, if any, for loans and other amounts receivable from third parties fluctuates depending upon all of these factors. No reserves were recorded against our loans receivable balance at June 30, 2008 or December 31, 2007.

Recently Adopted Accounting Standards

On January 1, 2008, we adopted SFAS No. 157, “Fair Value Measurements.” SFAS No. 157 defines fair value and provides guidance for measuring fair value and the necessary disclosures. SFAS No. 157 does not require any new fair value measurements, but rather applies to all other accounting pronouncements that require or permit fair value measurements. The adoption did not have a material impact on our Consolidated Financial Statements.

SFAS No. 157 emphasizes that fair value is a market-based measurement, not an entity-specific measurement and should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, SFAS No. 157 establishes a fair value hierarchy

 

6


Table of Contents

that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within levels one and two of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within level three of the hierarchy).

Level one inputs utilize unadjusted quoted prices in active markets for identical assets or liabilities that we have the ability to access. Level two inputs are inputs other than quoted prices included in level one that are observable for the asset or liability, either directly or indirectly. Level two inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability, other than quoted prices, such as interest rates, foreign exchange rates and yield curves that are observable at commonly quoted intervals. Level three inputs are unobservable inputs for the asset or liability, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.

We currently have an investment in a marketable debt security. The valuation of this investment is determined using level one inputs, which utilize quoted prices in active markets for identical assets or liabilities that we have the ability to access.

In May 2008, the Financial Accounting Standards Board (“FASB”) issued FASB Staff Position No. APB 14-1, “Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion (Including Partial Cash Settlement)” (“APB 14-1”). APB 14-1 specifies that issuers of convertible debt instruments that may be settled in cash upon conversion (including partial cash settlement) should separately account for the liability and equity components in a manner that will reflect the entity’s nonconvertible debt borrowing rate when interest cost is recognized in subsequent periods. APB 14-1 will be effective for us beginning on January 1, 2009. We are currently evaluating the impact that the adoption of APB 14-1 is expected to have on our consolidated financial statements.

NOTE 3 – CONCENTRATION OF CREDIT RISK

As of June 30, 2008, approximately 39.8%, 22.1% and 14.9% of our properties, based on gross book value, were managed or operated by Sunrise, Brookdale Senior Living Inc. (together with its subsidiaries, which include Brookdale Living Communities, Inc. (“Brookdale”) and Alterra Healthcare Corporation (“Alterra”), “Brookdale Senior Living”) and Kindred Healthcare, Inc. (together with its subsidiaries, “Kindred”), respectively, and approximately 77.3% and 13.2% of our properties, based on gross book value, were seniors housing communities and skilled nursing facilities, respectively. Our remaining properties consist of hospitals, MOBs and other healthcare-related assets. These properties were located in 43 states, with properties in only two states accounting for more than 10% of total revenues during the six months ended June 30, 2008, and two Canadian provinces.

Triple-Net Leased Properties

Approximately 25.5% and 37.2% of our total revenues (including amounts in discontinued operations) for the six months ended June 30, 2008 and 2007, respectively, were derived from our master lease agreements with Kindred (the “Kindred Master Leases”). There are several renewal bundles of properties under each Kindred Master Lease, with each bundle containing a varying number of properties. All properties within a bundle have primary terms ranging from ten to fifteen years from May 1, 1998 and, provided certain conditions are satisfied, are subject to three five-year renewal terms. Kindred has renewed, through April 30, 2013, its leases covering all 57 assets owned by us whose initial base term expired on April 30, 2008.

Approximately 12.9% and 19.6% of our total revenues (including amounts in discontinued operations) for the six months ended June 30, 2008 and 2007, respectively, were derived from our lease agreements with Brookdale Senior Living. Our leases with Brookdale have primary terms of fifteen years, commencing either January 28, 2004 or October 19, 2004, and, provided certain conditions are satisfied, are subject to two ten-year renewal terms. Our leases with Alterra also have primary terms of fifteen years, commencing either October 20, 2004 or December 16, 2004, and, provided certain conditions are satisfied, are subject to two five-year renewal terms.

Each of our leases with Kindred and Brookdale Senior Living is a triple-net lease pursuant to which the tenant is required to pay all insurance, taxes, utilities and maintenance and repairs related to the properties. In addition, the tenants are required to comply with the terms of the mortgage financing documents, if any, affecting the properties.

 

7


Table of Contents

Because we lease a substantial portion of our triple-net leased properties to Kindred and Brookdale Senior Living and they are each a significant source of our total revenues, their financial condition and ability and willingness to satisfy their obligations under their respective leases and certain other agreements with us and their willingness to renew those leases upon expiration of the initial base terms thereof will significantly impact our revenues and our ability to service our indebtedness and to make distributions to our stockholders. We cannot assure you that Kindred or Brookdale Senior Living will have sufficient assets, income and access to financing to enable it to satisfy its obligations under its respective leases and other agreements with us, and any inability or unwillingness on its part to do so would have a material adverse effect on our business, financial condition, results of operations and liquidity, on our ability to service our indebtedness and on our ability to make distributions to our stockholders, as required for us to continue to qualify as a REIT (a “Material Adverse Effect”). We also cannot assure you that Kindred and/or Brookdale Senior Living will elect to renew their respective leases with us upon expiration of the initial base terms or any renewal terms thereof.

Each of Kindred and Brookdale Senior Living is subject to the reporting requirements of the Commission and is required to file with the Commission annual reports containing audited financial information and quarterly reports containing unaudited financial information. The information related to Kindred and Brookdale Senior Living contained or referred to in this Quarterly Report on Form 10-Q is derived from filings made by Kindred or Brookdale Senior Living, as the case may be, with the Commission or other publicly available information, or has been provided to us by Kindred or Brookdale Senior Living. We have not verified this information either through an independent investigation or by reviewing Kindred’s or Brookdale Senior Living’s public filings. We have no reason to believe that this information is inaccurate in any material respect, but we cannot assure you that all of this information is accurate. Kindred’s and Brookdale Senior Living’s filings with the Commission can be found at the Commission’s website at www.sec.gov. We are providing this data for informational purposes only, and you are encouraged to obtain Kindred’s and Brookdale Senior Living’s publicly available filings from the Commission.

Senior Living Operations

We are party to management agreements with Sunrise pursuant to which Sunrise currently provides comprehensive accounting and property management services with respect to 79 of our seniors housing communities. Each management agreement has a term of 30 years from its effective date, the earliest of which began in 2004. Approximately 45.8% of our total revenues (including amounts in discontinued operations) for the six months ended June 30, 2008 were attributable to senior living operations managed by Sunrise. Approximately 22.9% of our total revenues (including amounts in discontinued operations) for the six months ended June 30, 2007 were attributable to senior living operations managed by Sunrise for the period from April 26, 2007 (the date of acquisition) through June 30, 2007. Because a significant portion of our properties are managed by Sunrise, its inability to efficiently and effectively manage those properties and to provide timely and accurate accounting information with respect thereto could have a Material Adverse Effect on us.

Although we have various rights as owner under the Sunrise management agreements, we are relying on Sunrise’s personnel, good faith, expertise, historical performance, technical resources and information systems, proprietary information and judgment to manage our seniors housing communities efficiently and effectively. We are also relying on Sunrise to set resident fees and otherwise operate those properties pursuant to our management agreements. A change in the senior management of Sunrise or any adverse developments in Sunrise’s business and affairs or financial strength could also have a Material Adverse Effect on us. In addition, any inability or unwillingness on the part of Sunrise to satisfy its obligations under the management agreements it has with us could have a Material Adverse Effect on us.

Sunrise is subject to the reporting requirements of the Commission and is required to file with the Commission annual reports containing audited financial information and quarterly reports containing unaudited financial information. According to public disclosures, Sunrise has not been timely filing such required reports and has been experiencing certain legal, accounting and regulatory difficulties. On July 25, 2007, Sunrise announced that its board of directors had decided to explore strategic alternatives intended to enhance shareholder value, including a possible sale of Sunrise. On March 24, 2008, Sunrise announced that it filed its Annual Report on Form 10-K for the year ended December 31, 2006 and had completed its financial statement and accounting review within the extended timeline granted by the New York Stock Exchange. On July 31, 2008, Sunrise filed its Annual Report on Form 10-K for the year ended December 31, 2007. Sunrise has announced that it expects to file its Quarterly Reports on Form 10-Q for the first and second quarters of 2008 by August 20, 2008 and September 10, 2008, respectively, in accordance with the terms of its amended bank credit facility; however, there can be no assurances that Sunrise will meet the filing deadlines imposed by its lending group or become current in its financial reporting. We cannot predict what impact, if any, the outcomes of these uncertainties will have on Sunrise’s financial condition or ability to manage our senior living operations. You are encouraged to obtain additional information related to Sunrise at the Commission’s website at www.sec.gov.

 

8


Table of Contents

NOTE 4 – DISPOSITIONS

In April 2008, we sold seven properties for $68.6 million. We recognized a net gain from the sale of these assets of $25.9 million in the second quarter of 2008. In addition, we received a lease termination fee from the tenant of $1.6 million. The operations for these assets have been reported as discontinued operations for the three- and six-month periods ended June 30, 2008 and 2007.

In July 2008, we entered into an agreement to sell five seniors housing assets to the current tenant for an aggregate sale price of $62.5 million. Although there can be no assurances, we expect to close this transaction in the third quarter of 2008 and record a gain from the sale of real estate assets.

In June 2007, we completed the sale of 22 properties to Kindred for $171.5 million in net cash proceeds. Of these net proceeds, $14.1 million was initially held in escrow and subsequently used for other acquisitions in an Internal Revenue Code Section 1031 exchange during the year ended December 31, 2007. In addition, Kindred paid us a lease termination fee of $3.5 million. We recognized a net gain on the sale of these assets of $129.5 million during the quarter ended June 30, 2007.

Set forth below is a summary of the results of operations for the seven properties sold in April 2008 and the 22 properties sold in June 2007 for the three- and six-month periods ended June 30, 2008 and 2007:

 

   For the Three Months
Ended June 30,
  For the Six Months
Ended June 30,
   2008  2007  2008  2007
   (In thousands)

Revenues:

        

Rental income

  $348  $4,923  $2,153  $9,353

Interest and other income

   1,579   3,500   1,579   3,500
                
   1,927   8,423   3,732   12,853

Expenses:

        

Interest

   137   1,812   812   3,571

Depreciation and amortization

   —     884   176   2,037
                
   137   2,696   988   5,608
                

Income before gain on sale of real estate assets

   1,790   5,727   2,744   7,245

Gain on sale of real estate assets

   25,869   129,478   25,869   129,478
                

Discontinued operations

  $27,659  $135,205  $28,613  $136,723
                

NOTE 5 – LOANS RECEIVABLE

On June 30, 2008, we purchased $112.5 million principal amount of first mortgage debt issued by a national provider of healthcare services, primarily skilled nursing care. The debt was purchased at a discount for $98.8 million, resulting in an effective interest rate to maturity of LIBOR plus 533 basis points. The loan bears interest at a rate of LIBOR plus 125 basis points, which is payable monthly. The debt matures in January 2012, and the borrower has a one-year extension option subject to certain conditions. As of June 30, 2008, the carrying value of this loan approximates fair value.

We have three additional loans receivable that have an aggregate outstanding balance of $19.8 million. These loans accrue interest at an annual rate of 9% and provide for monthly amortization of principal with balloon payment maturity dates in 2010. Each loan is guaranteed by an affiliate of the borrower and its two principals.

 

9


Table of Contents

NOTE 6 – SENIOR NOTES PAYABLE AND OTHER DEBT

The following is a summary of our senior notes payable and other debt as of June 30, 2008 and December 31, 2007:

 

   June 30,
2008
  December 31,
2007
 
   (In thousands) 

Unsecured revolving credit facilities due 2009, subject to an extension option to 2010

  $153,812  $238,970 

3 7/8% Convertible Senior Notes due 2011

   230,000   230,000 

6 3/4% Senior Notes due 2017

   225,000   225,000 

6 1/2% Senior Notes due 2016

   200,000   200,000 

6 3/4% Senior Notes due 2010

   175,000   175,000 

7 1/8% Senior Notes due 2015

   170,000   170,000 

6 5/8% Senior Notes due 2014

   175,000   175,000 

8 3/4% Senior Notes due 2009

   168,350   174,217 

9% Senior Notes due 2012

   191,821   191,821 

Mortgage loans and other

   1,551,501   1,567,668 
         

Total

   3,240,484   3,347,676 

Unamortized fair value adjustment

   17,216   19,669 

Unamortized commission fees and discounts

   (6,282)  (6,846)
         

Senior notes payable and other debt

  $3,251,418  $3,360,499 
         

As of June 30, 2008, our indebtedness had the following maturities (in thousands):

 

2008

  $ 65,677

2009

   636,164

2010

   281,876

2011

   302,845

2012

   518,736

Thereafter

   1,435,186
    

Total maturities

  $3,240,484
    

As of June 30, 2008, our joint venture partners’ share of total debt was $167.2 million.

Unsecured Revolving Credit Facilities

On March 13, 2008, we amended our existing unsecured revolving credit facility (the “U.S. credit facility”) and entered into a new unsecured revolving credit facility (the “Canadian credit facility”) to expand our aggregate borrowing capacity to $850.0 million. Of this amount, up to $150.0 million is available to us under the Canadian credit facility in either U.S. or Canadian dollars. The U.S. credit facility also includes a $150.0 million “accordion” feature that permits us to further expand our aggregate borrowing capacity to $1.0 billion upon satisfaction of certain conditions. Borrowings under our unsecured revolving credit facilities bear interest at a fluctuating rate per annum (based on U.S. or Canadian LIBOR, Canadian Bankers’ Acceptance rate, or the U.S. or Canadian Prime rate) plus an applicable percentage based on our consolidated leverage. The applicable percentage was 0.75% at June 30, 2008. Both revolving credit facilities mature in April 2009, subject to a one year extension at our option, upon satisfaction of customary conditions.

Simultaneously with entering into the Canadian credit facility, we repaid in full all borrowings outstanding under our previous Cdn $105.0 million unsecured revolving credit facility and terminated that facility.

Senior Notes

In June 2008, we purchased $5.9 million principal amount of our 8 3/4% senior notes due 2009 in open market transactions. As a result of the purchases, we reported a loss on extinguishment of debt of $0.2 million during the three- and six-month periods ended June 30, 2008.

 

10


Table of Contents

NOTE 7 – LITIGATION

Legal Proceedings Defended and Indemnified by Third Parties

Kindred, Brookdale, Alterra, Sunrise and our other tenants, operators and managers are parties to certain legal actions and regulatory investigations arising in the normal course of their business. In certain cases, the tenant, operator or manager, as applicable, has agreed to indemnify, defend and hold us harmless against these actions and investigations. We cannot give any assurance that the resolution of any litigation or investigations, either individually or in the aggregate, would not have a material adverse effect on Kindred’s, Brookdale’s, Alterra’s, Sunrise’s or such other tenants’, operators’ and managers’ liquidity, financial condition or results of operations, which, in turn, could have a Material Adverse Effect on us.

Litigation Related to the Sunrise REIT Acquisition

On May 3, 2007, we filed a lawsuit against HCP, Inc. (“HCP”) in the United States District Court for the Western District of Kentucky, entitled Ventas, Inc. v. HCP, Inc., Case No. 07-cv-238-JGH. We assert claims of tortious interference with contract and tortious interference with prospective business advantage. The complaint alleges that HCP interfered with our purchase agreement to acquire the assets and liabilities of Sunrise Senior Living Real Estate Investment Trust (“Sunrise REIT”) and with the process for unitholder consideration of the purchase agreement. The complaint alleges, among other things, that HCP made certain improper and misleading offers to acquire Sunrise REIT and that HCP’s actions caused us to suffer substantial damages, including, among other things, the payment of materially greater consideration to acquire Sunrise REIT resulting from the substantial increase in the purchase price that was agreed to in the original purchase agreement and the delay in closing the acquisition, as well as the negative movements in the foreign currency exchange rates and the per share price of our common equity during such delay. We are seeking monetary relief and punitive damages against HCP. On July 2, 2007, HCP filed its response to our complaint, along with a motion to dismiss the lawsuit. On December 19, 2007, the District Court denied HCP’s motion to dismiss. By order dated February 28, 2008, the District Court set December 31, 2008 as the deadline for discovery and ordered trial by jury to commence August 18, 2009. On April 8, 2008, HCP filed a motion requesting permission from the District Court to add a counterclaim against us. The counterclaim alleges that Sunrise REIT failed to conduct a fair auction when it put itself up for sale in 2006 and that we, as the alleged successor to Sunrise REIT, are now responsible for those actions. On July 25, 2008, the District Court granted HCP’s motion to amend its answer to include the counterclaim. HCP is seeking compensatory and punitive damages. We intend to pursue our claims in the action and contest HCP’s counterclaim vigorously, although we cannot assure you that we will prevail in the action, or, if we do prevail, of the amount of recovery that may be awarded to us. We are unable at this time to estimate the possible loss or range of loss for the potential counterclaim in this action, and therefore, no provision for liability, if any, resulting from this litigation has been made in our Consolidated Financial Statements as of June 30, 2008.

Other Litigation

We are a plaintiff in an action seeking a declaratory judgment and damages entitled Ventas Realty, Limited Partnership et al. v. Black Diamond CLO 1998-1 Ltd., et al., Case No. 99 C107076, filed November 22, 1999 in the Circuit Court of Jefferson County, Kentucky. Two of the three defendants in that action, Black Diamond International Funding, Ltd. and BDC Finance, LLC (collectively “Black Diamond”), have asserted counterclaims against us under theories of breach of contract, tortious interference with contract and abuse of process. We dispute the material allegations contained in Black Diamond’s counterclaims and we intend to continue to pursue our claims and defend the counterclaims vigorously. We are unable at this time to estimate the possible loss or range of loss for the counterclaims in this action, and therefore, no provision for liability, if any, resulting from this litigation has been made in our Consolidated Financial Statements as of June 30, 2008.

We are party to various other lawsuits, investigations and claims (some of which may not be insured) arising in the normal course of our business, including without limitation, in connection with the operations of our seniors housing communities managed by Sunrise. It is the opinion of management that, except as set forth in this Note 7, the disposition of these actions, investigations and claims will not, individually or in the aggregate, have a Material Adverse Effect on us. However, we are unable to predict the ultimate outcome of pending litigation, investigations and claims, and if management’s assessment of our liability with respect to these actions, investigations and claims is incorrect, such actions, investigations and claims could have a Material Adverse Effect on us.

NOTE 8 – INCOME TAXES

Certain of our subsidiaries, such as the entities acquired or formed in connection with the Sunrise REIT acquisition, have elected to be treated as taxable REIT subsidiaries (“TRS” or “TRS entities”) and therefore, are subject to federal and state income taxes. Although the TRS entities were not liable for any cash federal income taxes for the three-month period ended June 30, 2008, federal income taxes of certain of these TRS entities may increase in future years as we exhaust net operating loss carryforwards and as communities are developed and occupied. Such increases could be significant.

 

11


Table of Contents

The provision for income taxes for the three- and six-month periods ended June 30, 2008 was a deferred benefit of $4.2 million and $14.6 million, respectively, which was solely due to the TRS entities. The deferred benefit for the three- and six-month periods ended June 30, 2008 was reduced by income tax expense of $0.5 million and $0.8 million, respectively, related to the minority interest share of net income. Realization of a deferred tax benefit is dependent in part upon generating sufficient taxable income in future periods. Our net operating loss carryforwards are currently scheduled to expire in subsequent years through 2027.

Each TRS is a tax paying component for purposes of classifying deferred tax assets and liabilities. Net deferred tax liabilities related to TRS entities totaled $258.8 million at June 30, 2008 and related primarily to book and tax basis differences for fixed and intangible assets and to net operating losses. Additionally, we had a $23.3 million deferred tax liability as of June 30, 2008 to be utilized for any built-in gain tax related to the disposition of certain assets owned prior to our REIT election in 1999. The ten-year period in which these assets are subject to built-in gains tax will end on December 31, 2008. Accordingly, any remaining deferred tax liability related to the built-in gains tax will be reversed at December 31, 2008. The consolidated net deferred tax liability totaled $282.1 million at June 30, 2008.

Generally, we are subject to audit under the statute of limitations by the Internal Revenue Service for the year ended December 31, 2004 and subsequent years and are subject to audit by state taxing authorities for the year ended December 31, 2003 and subsequent years. The potential impact on income tax expense of years open under the statute of limitations for Canadian entities acquired as part of the Sunrise REIT acquisition is not expected to be material.

NOTE 9 – COMMITMENTS AND CONTINGENCIES

Assumption of Certain Operating Liabilities and Litigation

As a result of the structure of the Sunrise REIT acquisition, we may be subject to various liabilities of Sunrise REIT arising out of the ownership or operation of the Sunrise REIT properties prior to the acquisition. If the liabilities we have assumed are greater than expected, or if there are obligations relating to the Sunrise REIT properties of which we were not aware at the time of completion of the Sunrise REIT acquisition, such liabilities and/or obligations could have a Material Adverse Effect on us.

In connection with our spin off of Kindred in 1998, Kindred agreed, among other things, to assume all liabilities and to indemnify, defend and hold us harmless from and against certain losses, claims and litigation arising out of the ownership or operation of the healthcare operations or any of the assets transferred to Kindred in the spin off, including without limitation all claims arising out of the third-party leases and third-party guarantees assigned to and assumed by Kindred at the time of the spin off. Under Kindred’s plan of reorganization, Kindred assumed and agreed to fulfill these obligations.

Similarly, in connection with the acquisition by Provident Senior Living Trust (“Provident”) of certain Brookdale-related and Alterra-related entities in 2005 and our subsequent acquisition of Provident, Brookdale and Alterra agreed, among other things, to indemnify and hold Provident (and, as a result of the Provident acquisition, us) harmless from and against certain liabilities arising out of the ownership or operation of such entities prior to their acquisition by Provident.

We cannot give any assurances that Kindred or such Brookdale Senior Living subsidiaries will have sufficient assets, income and access to financing to enable them to satisfy, or that they will be willing to satisfy, their respective obligations under these arrangements. If Kindred or such Brookdale Senior Living subsidiaries do not satisfy or otherwise honor their respective obligations to indemnify, defend and hold us harmless under their respective contractual arrangements with us, then we may be liable for the payment and performance of such obligations and may have to assume the defense of such claims or litigation, which could have a Material Adverse Effect on us.

Brookdale Leases

Subject to certain limitations and restrictions, if during the first six years of the initial term of our Brookdale leases assumed in connection with the Provident acquisition (i.e., through December 31, 2010) we, either voluntarily or at Brookdale’s request, obtain new mortgage debt or refinance existing mortgage debt on property covered by a Brookdale lease, then we may be required to pay Brookdale the net proceeds from any such mortgage debt financing or refinancing. Also, subject to certain limitations and conditions, Brookdale may request that we obtain new mortgage debt or refinance existing mortgage debt on the property covered by the Brookdale leases, and we have agreed to use commercially reasonable efforts to pursue any such financing or refinancing from the holder of the then existing mortgage debt on the applicable Brookdale property. In connection with any such financing or refinancing, the rent for the applicable Brookdale property will be increased using a recomputed lease basis increased by an amount equal to the net financed proceeds paid to Brookdale plus (with limited exceptions) any fees, penalties, premiums or other costs related to such financing or refinancing. If the monthly debt service on any financed or refinanced proceeds paid to Brookdale exceeds the rent increase attributable to those

 

12


Table of Contents

financed or refinanced proceeds, then Brookdale is required to pay the excess. In addition, under certain circumstances, Brookdale will also be required to pay additional amounts relating to increases in debt service and other costs relating to any such financing or refinancing.

NOTE 10 – CAPITAL STOCK

Our authorized capital stock at June 30, 2008 and December 31, 2007 consisted of 300,000,000 shares of common stock, par value of $0.25 per share, and 10,000,000 shares of preferred stock, par value $1.00 per share.

In February 2008, we completed the sale of 4,485,000 shares of our common stock in an underwritten public offering pursuant to our existing universal shelf registration statement. We received $191.9 million in net proceeds from the sale, which we used to repay indebtedness outstanding under our revolving credit facility and for working capital and other general corporate purposes.

NOTE 11 – EARNINGS PER COMMON SHARE

The following table shows the amounts used in computing basic and diluted earnings per common share:

 

   For the Three Months
Ended June 30,
  For the Six Months
Ended June 30,
   2008  2007  2008  2007
   (In thousands, except per share amounts)

Numerator for basic and diluted earnings per share:

        

Income from continuing operations

  $43,407  $44,592  $74,505  $88,180

Preferred stock dividends and issuance costs

   —     5,199   —     5,199
                

Income from continuing operations applicable to common shares

   43,407   39,393   74,505   82,981

Discontinued operations

   27,659   135,205   28,613   136,723
                

Net income applicable to common shares

  $71,066  $174,598  $103,118  $219,704
                

Denominator:

        

Denominator for basic earnings per share - weighted average shares

   138,133   117,419   137,257   111,763

Effect of dilutive securities:

        

Stock options

   309   398   287   453

Restricted stock awards

   38   8   24   18

Convertible notes

   257   —     137   30
                

Denominator for diluted earnings per share - adjusted weighted average shares

   138,737   117,825   137,705   112,264
                

Basic earnings per share:

        

Income from continuing operations applicable to common shares

  $0.31  $0.34  $0.54  $0.75

Discontinued operations

   0.20   1.15   0.21   1.22
                

Net income applicable to common shares

  $0.51  $1.49  $0.75  $1.97
                

Diluted earnings per share:

        

Income from continuing operations applicable to common shares

  $0.31  $0.33  $0.54  $0.74

Discontinued operations

   0.20   1.15   0.21   1.22
                

Net income applicable to common shares

  $0.51  $1.48  $0.75  $1.96
                

 

13


Table of Contents

NOTE 12 – COMPREHENSIVE INCOME

Comprehensive income is comprised of the following:

 

   For the Three Months
Ended June 30,
  For the Six Months
Ended June 30,
 
   2008  2007  2008  2007 
   (In thousands) 

Net income applicable to common shares

  $71,066  $174,598  $103,118  $219,704 

Other comprehensive income:

     

Unrealized loss on marketable debt securities

   (139)  —     (139)  —   

Unrealized gain (loss) on interest rate hedges

   27   315   (600)  259 

Foreign currency translation

   (2,582)  9,235   (4,977)  9,235 

Reclassification adjustment for realized loss (gain) on interest rate hedges included in net income during the period

   706   (159)  1,131   (320)

Other

   —     (823)  —     (729)
                 
   (1,988)  8,568   (4,585)  8,445 
                 

Net comprehensive income

  $69,078  $183,166  $98,533  $228,149 
                 

NOTE 13 – SEGMENT INFORMATION

As of June 30, 2008, we operated through two reportable business segments: triple-net leased properties and senior living operations. Our triple-net leased properties segment consists of financing, owning and leasing seniors housing and healthcare-related properties in the United States and leasing or subleasing those properties to healthcare operating companies under “triple-net” or “absolute-net” leases, which require the tenants to pay all property-related expenses. Our senior living operations segment consists of investments in seniors housing communities located in the United States and Canada for which we engage Sunrise to manage the operations.

We acquired the senior living operations segment on April 26, 2007, pursuant to the purchase of the Sunrise REIT properties. With the addition of these properties, we believed segment differentiation would be appropriate based on the different economic and legal structures used to acquire and own those assets. Prior to the acquisition, we operated through one reportable segment – investment in real estate – which included the triple-net leased properties and our MOBs. Our MOB segment consists of leasing space primarily to physicians and other healthcare-related businesses and engaging third parties to manage those operations. Due to our limited operation of and allocation of capital to the MOBs, we separated them from the triple-net leased properties segment. However, the MOB segment is not individually reported and is included in “All Other” because it does not meet the quantitative thresholds of SFAS No. 131, “Disclosures about Segments of an Enterprise and Related Information” at the current time.

We evaluate performance of the combined properties in each segment based on net operating income before interest (excluding income from loans and investments), income taxes, depreciation and amortization, foreign currency gains/losses, general, administrative and professional fees, merger-related expenses and minority interest. There are no intersegment sales or transfers.

All other revenues consist primarily of rental income related to the MOBs, income from loans and investments and other miscellaneous income.

 

14


Table of Contents

Summary information by business segment is as follows:

For the three months ended June 30, 2008:

 

   Triple-Net
Leased
Properties
  Senior
Living
Operations
  All
Other
  Total 
   (In thousands) 

Revenues:

     

Rental income

  $117,700  $—    $6,189  $123,889 

Resident fees and services

   —     107,312   —     107,312 

Income from loans and investments

   —     —     1,480   1,480 

Interest and other income

   395   59   378   832 
                 

Total revenues

  $118,095  $107,371  $8,047  $233,513 
                 

Segment net operating income

  $117,700  $38,011  $5,128  $160,839 

Interest and other income

   395   59   378   832 

Merger-related expenses

   —     (1,234)  —     (1,234)

Interest expense

   (27,743)  (23,727)  (974)  (52,444)

Depreciation and amortization

   (31,412)  (24,712)  (1,851)  (57,975)

General, administrative and professional fees

   —     —     (9,610)  (9,610)

Foreign currency (loss) gain

   (34)  61   —     27 

Loss on extinguishment of debt

   (195)  —     —     (195)

Minority interest, net of tax

   —     (613)  68   (545)
                 

Net income (loss) before taxes and discontinued operations

  $58,711  $(12,155) $(6,861) $39,695 
                 

For the three months ended June 30, 2007:

 

   Triple-Net
Leased
Properties
  Senior
Living
Operations
  All
Other
  Total 
   (In thousands) 

Revenues:

     

Rental income

  $115,345  $—    $2,907  $118,252 

Resident fess and services

   —     71,400   —     71,400 

Income from loans and investments

   —     —     1,679   1,679 

Interest and other income

   137   193   256   586 
                 

Total revenues

  $115,482  $71,593  $4,842  $191,917 
                 

Segment net operating income

  $115,345  $22,379  $3,200  $140,924 

Interest and other income

   137   193   256   586 

Merger-related expenses

   —     (792)  —     (792)

Interest expense

   (36,479)  (17,491)  (444)  (54,414)

Depreciation and amortization

   (31,650)  (25,000)  (817)  (57,467)

General, administrative and professional fees

   —     —     (8,023)  (8,023)

Foreign currency gain

   —     18,575   —     18,575 

Minority interest, net of tax

   —     (408)  —     (408)
                 

Net income (loss) before taxes and discontinued operations

  $47,353  $(2,544) $(5,828) $38,981 
                 

 

15


Table of Contents

For the six months ended June 30, 2008:

 

   Triple-Net
Leased
Properties
  Senior
Living
Operations
  All Other  Total 
   (In thousands) 

Revenues:

     

Rental income

  $234,297  $—    $12,299  $246,596 

Resident fees and services

   —     215,038   —     215,038 

Income from loans and investments

   —     —     1,947   1,947 

Interest and other income

   675   268   753   1,696 
                 

Total revenues

  $234,972  $215,306  $14,999  $465,277 
                 

Segment net operating income

  $234,297  $71,446  $9,039  $314,782 

Interest and other income

   675   268   753   1,696 

Merger-related expenses

   —     (1,880)  —     (1,880)

Interest expense

   (55,675)  (47,986)  (1,647)  (105,308)

Depreciation and amortization

   (62,951)  (63,063)  (3,621)  (129,635)

General, administrative and professional fees

   —     —     (17,867)  (17,867)

Foreign currency gain

   9   97   —     106 

(Loss) gain on extinguishment of debt

   (195)  79   —     (116)

Minority interest, net of tax

   —     (1,132)  109   (1,023)
                 

Net income (loss) before taxes and discontinued operations

  $116,160  $(42,171) $(13,234) $60,755 
                 

For the six months ended June 30, 2007:

 

   Triple-Net
Leased
Properties
  Senior
Living
Operations
  All Other  Total 
   (In thousands) 

Revenues:

     

Rental income

  $229,486  $—    $5,111  $234,597 

Resident fees and services

   —     71,400   —     71,400 

Income from loans and investments

   —     —     2,502   2,502 

Interest and other income

   254   193   388   835 
                 

Total revenues

  $229,740  $71,593  $8,001  $309,334 
                 

Segment net operating income

  $229,486  $22,379  $5,286  $257,151 

Interest and other income

   254   193   388   835 

Merger-related expenses

   —     (792)  —     (792)

Interest expense

   (74,929)  (17,491)  (803)  (93,223)

Depreciation and amortization

   (63,608)  (25,000)  (1,138)  (89,746)

General, administrative and professional fees

   —     —     (15,604)  (15,604)

Foreign currency gain

   —     24,361   —     24,361 

Minority interest, net of tax

   —     (408)  (5)  (413)
                 

Net income (loss) before taxes and discontinued operations

  $91,203  $3,242  $(11,876) $82,569 
                 

 

   For the Three Months
Ended June 30,
  For the Six Months
Ended June 30,
   2008  2007  2008  2007
   (In thousands)

Capital expenditures:

        

Triple-net leased properties

  $—    $597  $5,100  $30,948

Senior living operations

   1,024   1,191,067   2,533   1,191,067

All other expenditures

   2,269   66   2,563   102
                

Total capital expenditures

  $3,293  $1,191,730  $10,196  $1,222,117
                

 

16


Table of Contents

Our portfolio of properties and real estate investments are located in the United States and Canada. Revenues are attributed to an individual country based on the location of each property.

Geographic information regarding our business segments is as follows:

 

   For the Three Months
Ended June 30,
  For the Six Months
Ended June 30,
   2008  2007  2008  2007
   (In thousands)

Revenue:

        

United States

  $214,032  $180,496  $426,812  $297,913

Canada

   19,481   11,421   38,465   11,421
                

Total revenues

  $233,513  $191,917  $465,277  $309,334
                
   June 30,
2008
  December 31,
2007
   
   (In thousands)  

Long-lived assets:

      

United States

  $4,922,697  $5,023,560  

Canada

   441,961   450,453  
          

Total long-lived assets

  $5,364,658  $5,474,013    
            

NOTE 14 – CONDENSED CONSOLIDATING INFORMATION

We and certain of our direct and indirect wholly owned subsidiaries (the “Wholly Owned Subsidiary Guarantors”) have fully and unconditionally guaranteed, on a joint and several basis, the obligation to pay principal and interest with respect to the outstanding senior notes of Ventas Realty and a wholly owned subsidiary, Ventas Capital Corporation (“Ventas Capital” and, together with Ventas Realty, the “Issuers”). Ventas Capital is a wholly owned direct subsidiary of Ventas Realty that was formed to facilitate the offering of the senior notes and has no assets or operations. In addition, Ventas Realty and the Wholly Owned Subsidiary Guarantors have fully and unconditionally guaranteed, on a joint and several basis, the obligation to pay principal and interest with respect to our outstanding senior convertible notes. ETOP, of which we own substantially all of the partnership units, and certain of its wholly owned subsidiaries (the “ETOP Subsidiary Guarantors” and collectively, with the Wholly Owned Subsidiary Guarantors, the “Guarantors”), have also provided a guarantee, on a joint and several basis, of the outstanding senior notes and senior convertible notes. We have other subsidiaries (“Non-Guarantor Subsidiaries”) that are not included among the Guarantors, and such subsidiaries are not obligated with respect to the senior notes or the senior convertible notes. Contractual and legal restrictions, including those contained in the instruments governing certain Non-Guarantor Subsidiaries’ outstanding indebtedness, may under certain circumstances restrict our ability to obtain cash from our Non-Guarantor Subsidiaries for the purpose of meeting our debt service obligations, including our guarantee of payment of principal and interest on the senior notes and our primary obligation to pay principal and interest on the senior convertible notes. Certain of our real estate assets are also subject to mortgages. The following summarizes our condensed consolidating information as of June 30, 2008 and December 31, 2007 and for the three- and six-month periods ended June 30, 2008 and 2007:

 

17


Table of Contents

CONDENSED CONSOLIDATING BALANCE SHEET

As of June 30, 2008

 

   Ventas, Inc.  ETOP and
ETOP
Subsidiary
Guarantors
  Wholly
Owned
Subsidiary
Guarantors
  Issuers  Non-
Guarantor
Subsidiaries
  Consolidated
Elimination
  Consolidated
   (In thousands)

Assets

           

Net real estate investments

  $10,468  $50,854  $2,039,840  $913,610  $2,468,451  $—    $5,483,223

Cash and cash equivalents

   —     —     6,290   5,446   17,532   —     29,268

Escrow deposits and restricted cash

   217   —     9,308   6,409   24,104   —     40,038

Deferred financing costs, net

   369   —     867   12,671   6,835   —     20,742

Notes receivable-related parties

   1,752   —     —     —     —     —     1,752

Investment in and advances to affiliates

   1,175,223   9,039   —     1,072,287   —     (2,256,549)  —  

Other

   14   1,015   49,435   62,792   28,782   —     142,038
                            

Total assets

  $1,188,043  $60,908  $2,105,740  $2,073,215  $2,545,704  $(2,256,549) $5,717,061
                            

Liabilities and stockholders' equity

           

Liabilities:

           

Senior notes payable and other debt

  $226,763  $393  $496,057  $1,390,926  $1,137,279  $—    $3,251,418

Intercompany loans

   (171)  7,500   542,426   (549,755)  —     —     —  

Deferred revenue

   16   —     538   4,364   3,132   —     8,050

Accrued interest

   —     154   4,069   14,009   2,029   —     20,261

Accounts payable and other accrued liabilities

   13,823   198   53,082   26,522   48,774   —     142,399

Deferred income taxes

   282,080   —     —     —     —     —     282,080
                            

Total liabilities

   522,511   8,245   1,096,172   886,066   1,191,214   —     3,704,208

Minority interest

   393   —     —     —     30,564   —     30,957

Total stockholders' equity

   665,139   52,663   1,009,568   1,187,149   1,323,926   (2,256,549)  1,981,896
                            

Total liabilities and stockholders' equity

  $1,188,043  $60,908  $2,105,740  $2,073,215  $2,545,704  $(2,256,549) $5,717,061
                            

 

18


Table of Contents

CONDENSED CONSOLIDATING BALANCE SHEET

As of December 31, 2007

 

   Ventas, Inc.  ETOP and
ETOP
Subsidiary
Guarantors
  Wholly
Owned
Subsidiary
Guarantors
  Issuers  Non-
Guarantor
Subsidiaries
  Consolidated
Elimination
  Consolidated
   (In thousands)

Assets

           

Net real estate investments

  $10,793  $51,923  $2,086,143  $874,031  $2,471,121  $—    $5,494,011

Cash and cash equivalents

   —     —     5,388   494   22,452   —     28,334

Escrow deposits and restricted cash

   214   —     23,703   6,341   23,819   —     54,077

Deferred financing costs, net

   419   —     401   14,101   7,915   —     22,836

Notes receivable-related parties

   1,717   —     —     375   —     —     2,092

Investment in and advances to affiliates

   1,114,775   9,039   —     956,394   —     (2,080,208)  —  

Other

   —     714   49,510   15,433   49,621   —     115,278
                            

Total assets

  $1,127,918  $61,676  $2,165,145  $1,867,169  $2,574,928  $(2,080,208) $5,716,628
                            

Liabilities and stockholders' equity

           

Liabilities:

           

Senior notes payable and other debt

  $226,323  $400  $539,812  $1,457,168  $1,136,796  $—    $3,360,499

Intercompany loans

   (44,347)  7,500   578,502   (541,655)  —     —     —  

Deferred revenue

   (8)  —     568   5,463   3,042   —     9,065

Accrued interest

   (796)  3   2,886   16,621   2,076   —     20,790

Accounts payable and other accrued liabilities

   12,264   112   61,891   45,567   53,742   —     173,576

Deferred income taxes

   297,590   —     —     —     —     —     297,590
                            

Total liabilities

   491,026   8,015   1,183,659   983,164   1,195,656   —     3,861,520

Minority interest

   393   —     —     2,115   28,946   —     31,454

Total stockholders' equity

   636,499   53,661   981,486   881,890   1,350,326   (2,080,208)  1,823,654
                            

Total liabilities and stockholders' equity

  $1,127,918  $61,676  $2,165,145  $1,867,169  $2,574,928  $(2,080,208) $5,716,628
                            

 

19


Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF INCOME

For the Three Months Ended June 30, 2008

 

   Ventas, Inc.  ETOP and
ETOP
Subsidiary
Guarantors
  Wholly
Owned
Subsidiary
Guarantors
  Issuers  Non-
Guarantor
Subsidiaries
  Consolidated
Elimination
  Consolidated 
   (In thousands) 

Revenues:

        

Rental income

  $574  $1,447  $31,955  $71,112  $18,801  $—    $123,889 

Resident fees and services

   —     —     27,701   —     79,611   —     107,312 

Income from loans and investments

   —     —     —     1,480   —     —     1,480 

Equity earnings in affiliates

   68,376   51   1,624   —     —     (70,051)  —   

Interest and other income

   18   —     53   668   93   —     832 
                             

Total revenues

   68,968   1,498   61,333   73,260   98,505   (70,051)  233,513 

Expenses:

        

Interest

   (62)  8   7,354   28,418   16,726   —     52,444 

Depreciation and amortization

   162   535   20,595   11,470   25,213   —     57,975 

Property-level operating expenses

   —     —     17,057   174   54,611   —     71,842 

General, administrative and professional fees

   1,494   96   3,171   3,551   1,298   —     9,610 

Foreign currency loss (gain)

   36   —     (72)  —     9   —     (27)

Loss on extinguishment of debt

   —     —     —     193   2   —     195 

Merger-related expenses

   —     —     122   1,112   —     —     1,234 

Intercompany interest

   (16)  (82)  12,153   (12,287)  232   —     —   
                             

Total expenses

   1,614   557   60,380   32,631   98,091   —     193,273 
                             

Income before income taxes, minority interest and discontinued operations

   67,354   941   953   40,629   414   (70,051)  40,240 

Income tax benefit

   3,712   —     —     —     —     —     3,712 
                             

Income before minority interest and discontinued operations

   71,066   941   953   40,629   414   (70,051)  43,952 

Minority interest, net of tax

   —     —     (459)  —     1,004   —     545 
                             

Income (loss) from continuing operations

   71,066   941   1,412   40,629   (590)  (70,051)  43,407 

Discontinued operations

   —     —     —     27,659   —     —     27,659 
                             

Net income (loss) applicable to common shares

  $71,066  $941  $1,412  $68,288  $(590) $(70,051) $71,066 
                             

 

20


Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF INCOME

For the Three Months Ended June 30, 2007

 

   Ventas, Inc.  ETOP and
ETOP
Subsidiary
Guarantors
  Wholly
Owned
Subsidiary
Guarantors
  Issuers  Non-
Guarantor
Subsidiaries
  Consolidated
Elimination
  Consolidated 
   (In thousands) 

Revenues:

        

Rental income

  $562  $1,438  $31,684  $69,138  $15,430  $—    $118,252 

Resident fees and services

   —     —     15,344   —     56,056   —     71,400 

Income from loans and investments

   —     —     —     1,679   —     —     1,679 

Equity earnings (loss) in affiliates

   172,948   (73)  2,534   —     —     (175,409)  —   

Interest and other income

   21   —     55   251   259   —     586 
                             

Total revenues

   173,531   1,365   49,617   71,068   71,745   (175,409)  191,917 

Expenses:

        

Interest

   (1,246)  9   7,880   32,956   14,815   —     54,414 

Depreciation and amortization

   161   537   21,625   11,753   23,391   —     57,467 

Property-level operating expenses

   —     —     10,310   89   40,008   —     50,407 

General, administrative and professional fees

   430   138   2,050   4,514   891   —     8,023 

Foreign currency gain

   —     —     (8)  (18,528)  (39)  —     (18,575)

Merger-related expenses

   —     —     559   233   —     —     792 

Intercompany interest

   —     (55)  4,207   (4,359)  207   —     —   
                             

Total expenses

   (655)  629   46,623   26,658   79,273   —     152,528 
                             

Income (loss) before income taxes, minority interest and discontinued operations

   174,186   736   2,994   44,410   (7,528)  (175,409)  39,389 

Income tax benefit

   5,611   —     —     —     —     —     5,611 
                             

Income (loss) before minority interest and discontinued operations

   179,797   736   2,994   44,410   (7,528)  (175,409)  45,000 

Minority interest, net of tax

   —     —     —     —     408   —     408 
                             

Income (loss) from continuing operations

   179,797   736   2,994   44,410   (7,936)  (175,409)  44,592 

Discontinued operations

   —     —     —     135,205   —     —     135,205 
                             

Net income (loss)

   179,797   736   2,994   179,615   (7,936)  (175,409)  179,797 

Preferred stock dividends and issuance costs

   5,199   —     —     —     —     —     5,199 
                             

Net income (loss) applicable to common shares

  $174,598  $736  $2,994  $179,615  $(7,936) $(175,409) $174,598 
                             

 

21


Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF INCOME

For the Six Months Ended June 30, 2008

 

   Ventas, Inc.  ETOP and
ETOP
Subsidiary
Guarantors
  Wholly
Owned
Subsidiary
Guarantors
  Issuers  Non-
Guarantor
Subsidiaries
  Consolidated
Elimination
  Consolidated 
   (In thousands) 

Revenues:

        

Rental income

  $1,141  $2,891  $64,021  $140,948  $37,595  $—    $246,596 

Resident fees and services

   —     —     55,397   —     159,641   —     215,038 

Income from loans and investments

   —     —     —     1,947   —     —     1,947 

Equity earnings (loss) in affiliates

   91,387   (43)  2,826   —     —     (94,170)  —   

Interest and other income

   37   —     132   1,212   315   —     1,696 
                             

Total revenues

   92,565   2,848   122,376   144,107   197,551   (94,170)  465,277 

Expenses:

        

Interest

   57   17   15,007   56,492   33,735   —     105,308 

Depreciation and amortization

   324   1,069   45,208   23,063   59,971   —     129,635 

Property-level operating expenses

   —     —     35,773   296   112,730   —     148,799 

General, administrative and professional fees

   2,967   185   6,145   6,164   2,406   —     17,867 

Foreign currency gain

   (9)  —     (36)  —     (61)  —     (106)

Loss (gain) on extinguishment of debt

   —     —     29   193   (106)  —     116 

Merger-related expenses

   —     —     109   1,771   —     —     1,880 

Intercompany interest

   (142)  (157)  24,314   (24,472)  457   —     —   
                             

Total expenses

   3,197   1,114   126,549   63,507   209,132   —     403,499 
                             

Income (loss) before income taxes, minority interest and discontinued operations

   89,368   1,734   (4,173)  80,600   (11,581)  (94,170)  61,778 

Income tax benefit

   13,750   —     —     —     —     —     13,750 
                             

Income (loss) before minority interest and discontinued operations

   103,118   1,734   (4,173)  80,600   (11,581)  (94,170)  75,528 

Minority interest, net of tax

   —     —     (826)  —     1,849   —     1,023 
                             

Income (loss) from continuing operations

   103,118   1,734   (3,347)  80,600   (13,430)  (94,170)  74,505 

Discontinued operations

   —     —     —     28,613   —     —     28,613 
                             

Net income (loss) applicable to common shares

  $103,118  $1,734  $(3,347) $109,213  $(13,430) $(94,170) $103,118 
                             

 

22


Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF INCOME

For the Six Months Ended June 30, 2007

 

   Ventas, Inc.  ETOP and
ETOP
Subsidiary
Guarantors
  Wholly
Owned
Subsidiary
Guarantors
  Issuers  Non-
Guarantor
Subsidiaries
  Consolidated
Elimination
  Consolidated 
   (In thousands) 

Revenues:

        

Rental income

  $1,114  $2,874  $63,638  $137,064  $29,907  $—    $234,597 

Resident fees and services

   —     —     15,344   —     56,056   —     71,400 

Income from loans and investments

   —     —     —     2,502   —     —     2,502 

Equity earnings (loss) in affiliates

   218,190   (90)  3,680   —     —     (221,780)  —   

Interest and other income

   41   3   56   379   356   —     835 
                             

Total revenues

   219,345   2,787   82,718   139,945   86,319   (221,780)  309,334 

Expenses:

        

Interest

   (986)  18   12,735   61,027   20,429   —     93,223 

Depreciation and amortization

   324   1,074   35,527   23,619   29,202   —     89,746 

Property-level operating expenses

   —     —     10,308   330   40,710   —     51,348 

General, administrative and professional fees

   715   233   4,047   8,871   1,738   —     15,604 

Foreign currency gain

   —     —     (8)  (24,314)  (39)  —     (24,361)

Merger-related expenses

   —     —     559   233   —     —     792 

Intercompany interest

   —     (102)  4,207   (4,507)  402   —     —   
                             

Total expenses

   53   1,223   67,375   65,259   92,442   —     226,352 
                             

Income (loss) before income taxes, minority interest and discontinued operations

   219,292   1,564   15,343   74,686   (6,123)  (221,780)  82,982 

Income tax benefit

   5,611   —     —     —     —     —     5,611 
                             

Income (loss) before minority interest and discontinued operations

   224,903   1,564   15,343   74,686   (6,123)  (221,780)  88,593 

Minority interest, net of tax

   —     —     —     —     413   —     413 
                             

Income (loss) from continuing operations

   224,903   1,564   15,343   74,686   (6,536)  (221,780)  88,180 

Discontinued operations

   —     —     —     136,723   —     —     136,723 
                             

Net income (loss)

   224,903   1,564   15,343   211,409   (6,536)  (221,780)  224,903 

Preferred stock dividends and issuance costs

   5,199   —     —     —     —     —     5,199 
                             

Net income (loss) applicable to common shares

  $219,704  $1,564  $15,343  $211,409  $(6,536) $(221,780) $219,704 
                             

 

23


Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

For the Six Months Ended June 30, 2008

 

   Ventas, Inc.  ETOP and
ETOP
Subsidiary
Guarantors
  Wholly
Owned
Subsidiary
Guarantors
  Issuers  Non-Guarantor
Subsidiaries
  Consolidated
Elimination
  Consolidated 
   (In thousands) 

Net cash (used in) provided by operating activities

  $(4,021) $2,739  $19,127  $90,280  $63,057  $—    $171,182 

Net cash used in investing activities

   (35)  —     (1,058)  (90,444)  (3,258)  —     (94,795)

Cash flows from financing activities:

         

Net change in borrowings under revolving credit facilities

   —     —     (22,916)  (60,500)  —     —     (83,416)

Repayment of debt

   —     (7)  (13,783)  (5,866)  (32,961)  —     (52,617)

Proceeds from debt

   —     —     —     —     6,354   —     6,354 

Payment of deferred financing costs

   —     —     (755)  (393)  459   —     (689)

Net change in intercompany debt

   44,176   —     (36,076)  (8,100)  —     —     —   

Issuance of common stock

   191,668   —     —     —     —     —     191,668 

Cash distribution (to) from affiliates

   (95,179)  (2,716)  56,363   80,103   (38,571)  —     —   

Cash distribution to common stockholders

   (141,866)  (16)  —     —     —     —     (141,882)

Other

   5,257   —     —     —     —     —     5,257 
                             

Net cash provided by (used in) financing activities

   4,056   (2,739)  (17,167)  5,244   (64,719)  —     (75,325)
                             

Net increase (decrease) in cash and cash equivalents

   —     —     902   5,080   (4,920)  —     1,062 

Effect of foreign currency translation on cash and cash equivalents

   —     —     —     (128)  —     —     (128)

Cash and cash equivalents at beginning of period

   —     —     5,388   494   22,452   —     28,334 
                             

Cash and cash equivalents at end of period

  $—    $—    $6,290  $5,446  $17,532  $—    $29,268 
                             

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

For the Six Months Ended June 30, 2007

 

   Ventas, Inc.  ETOP and
ETOP
Subsidiary
Guarantors
  Wholly
Owned
Subsidiary
Guarantors
  Issuers  Non-Guarantor
Subsidiaries
  Consolidated
Elimination
  Consolidated 
   (In thousands) 

Net cash provided by operating activities

  $1,548  $2,747  $40,459  $72,742  $48,343  $—    $165,839 

Net cash (used in) provided by investing activities

   (35)  —     (198,567)  150,883   (993,200)  —     (1,040,919)

Cash flows from financing activities:

         

Net change in borrowings under revolving credit facility

   —     —     —     156,200   —     —     156,200 

Issuance of bridge financing

   —     —     —     1,230,000   —     —     1,230,000 

Repayment of bridge financing

   —     —     —     (1,230,000)  —     —     (1,230,000)

Repayment of debt

   —     (7)  (125,132)  —     (6,577)  —     (131,716)

Proceeds from debt

   —     —     8,315   —     —     —     8,315 

Net change in intercompany debt

   95,349   —     (208,159)  112,810   —     —     —   

Debt and preferred stock issuance costs

   (4,300)  —     —     —     —     —     (4,300)

Payment of deferred financing costs

   —     —     (361)  (411)  (4,631)  —     (5,403)

Issuance of common stock

   1,045,979   —     —     —     —     —     1,045,979 

Cash distribution to preferred stockholders

   (3,449)  —     —     —     —     —     (3,449)

Cash distribution (to) from affiliates

   (985,747)  (2,403)  494,675   (480,477)  973,952   —     —   

Cash distribution to common stockholders

   (155,505)  (337)  —     —     —     —     (155,842)

Other

   6,160   —     —     (8,554)  —     —     (2,394)
                             

Net cash (used in) provided by financing activities

   (1,513)  (2,747)  169,338   (220,432)  962,744   —     907,390 

Net increase in cash and cash equivalents

   —     —     11,230   3,193   17,887   —     32,310 

Effect of foreign currency translation on cash and cash equivalents

   —     —     —     (3,418)  —     —     (3,418)

Cash and cash equivalents at beginning of period

   —     —     —     779   467   —     1,246 
                             

Cash and cash equivalents at end of period

  $—    $—    $11,230  $554  $18,354  $—    $30,138 
                             

 

24


Table of Contents

NOTE 15 – ETOP CONDENSED CONSOLIDATING INFORMATION

ETOP and the ETOP Subsidiary Guarantors have provided full and unconditional guarantees, on a joint and several basis with us and certain of our direct and indirect wholly owned subsidiaries, of the obligation to pay principal and interest with respect to the senior notes and the senior convertible notes. See “Note 14 –Condensed Consolidating Information.” Certain of ETOP’s other direct and indirect wholly owned subsidiaries (the “ETOP Non-Guarantor Subsidiaries”) have not provided a guarantee of the senior notes and the senior convertible notes and, therefore, are not directly obligated with respect to the senior notes or the senior convertible notes.

Contractual and legal restrictions, including those contained in the instruments governing certain of the ETOP Non-Guarantor Subsidiaries’ outstanding indebtedness, may under certain circumstances restrict ETOP’s (and therefore our) ability to obtain cash from the ETOP Non-Guarantor Subsidiaries for the purpose of satisfying ETOP’s and our debt service obligations, including ETOP’s and our guarantee of payment of principal and interest on the senior notes and our primary obligation to pay principal and interest on the senior convertible notes. Certain of the ETOP Subsidiary Guarantors’ properties are subject to mortgages.

CONDENSED CONSOLIDATING BALANCE SHEET

As of June 30, 2008

 

   ETOP and
ETOP
Subsidiary
Guarantors
  ETOP Non-
Guarantor
Subsidiaries
  Consolidated
Elimination
  Consolidated
   (In thousands)

Assets

        

Net real estate investments

  $50,854  $81,467  $—    $132,321

Escrow deposits and restricted cash

   —     7,615   —     7,615

Investment in and advances to affiliates

   9,039   —     —     9,039

Other

   1,015   1,688   —     2,703
                

Total assets

  $60,908  $90,770  $—    $151,678
                

Liabilities and partners' capital

        

Liabilities:

        

Notes payable and other debt

  $393  $63,105  $—    $63,498

Note payable to affiliate

   7,500   —     —     7,500

Accrued interest

   154   401   —     555

Accounts payable and other accrued liabilities

   198   2,742   —     2,940
                

Total liabilities

   8,245   66,248   —     74,493

Total partners' capital

   52,663   24,522   —     77,185
                

Total liabilities and partners' capital

  $60,908  $90,770  $—    $151,678
                

 

25


Table of Contents

CONDENSED CONSOLIDATING BALANCE SHEET

As of December 31, 2007

 

   ETOP and
ETOP
Subsidiary
Guarantors
  ETOP Non-
Guarantor
Subsidiaries
  Consolidated
Elimination
  Consolidated
   (In thousands)

Assets

        

Net real estate investments

  $51,923  $82,974  $—    $134,897

Escrow deposits and restricted cash

   —     7,536   —     7,536

Investment in and advances to affiliates

   9,039   —     —     9,039

Other

   714   1,534   —     2,248
                

Total assets

  $61,676  $92,044  $—    $153,720
                

Liabilities and partners' capital

        

Liabilities:

        

Notes payable and other debt

  $400  $63,891  $—    $64,291

Note payable to affiliate

   7,500   —     —     7,500

Accrued interest

   3   413   —     416

Accounts payable and other accrued liabilities

   112   3,071   —     3,183
                

Total liabilities

   8,015   67,375   —     75,390

Total partners' capital

   53,661   24,669   —     78,330
                

Total liabilities and partners' capital

  $61,676  $92,044  $—    $153,720
                

 

26


Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF INCOME

For the Three Months Ended June 30, 2008

 

   ETOP and
ETOP
Subsidiary
Guarantors
  ETOP
Non-Guarantor
Subsidiaries
  Consolidated
Elimination
  Consolidated
   (In thousands)

Revenues:

      

Rental income

  $1,447  $2,731  $—    $4,178

Interest and other income

   —     34   —     34

Equity income in affiliates

   51   —     (51)  —  
                

Total revenues

   1,498   2,765   (51)  4,212

Expenses:

      

Interest

   8   1,212   —     1,220

Depreciation and amortization

   535   810   —     1,345

Property-level operating expenses

   —     380   —     380

General, administrative and professional fees

   96   79   —     175

Intercompany interest

   (82)  233   —     151
                

Total expenses

   557   2,714   —     3,271
                

Net income

  $941  $51  $(51) $941
                

CONDENSED CONSOLIDATING STATEMENT OF INCOME

For the Three Months Ended June 30, 2007

 

   ETOP and
ETOP
Subsidiary
Guarantors
  ETOP
Non-Guarantor
Subsidiaries
  Consolidated
Elimination
  Consolidated
   (In thousands)

Revenues:

      

Rental income

  $1,438  $2,699  $—    $4,137

Interest and other income

   —     40   —     40

Equity loss in affiliates

   (73)  —     73   —  
                

Total revenues

   1,365   2,739   73   4,177

Expenses:

      

Interest

   9   1,240   —     1,249

Depreciation and amortization

   537   805   —     1,342

Property-level operating expenses -

   —     413   —     413

General, administrative and professional fees

   138   148   —     286

Intercompany interest

   (55)  206   —     151
                

Total expenses

   629   2,812   —     3,441
                

Net income (loss)

  $736  $(73) $73  $736
                

 

27


Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF INCOME

For the Six Months Ended June 30, 2008

 

   ETOP and
ETOP
Subsidiary
Guarantors
  ETOP
Non-Guarantor
Subsidiaries
  Consolidated
Elimination
  Consolidated
   (In thousands)

Revenues:

      

Rental income

  $2,891  $5,460  $—    $8,351

Interest and other income

   —     80   —     80

Equity loss in affiliates

   (43)  —     43   —  
                

Total revenues

   2,848   5,540   43   8,431

Expenses:

      

Interest

   17   2,431   —     2,448

Depreciation and amortization

   1,069   1,618   —     2,687

Property-level operating expenses

   —     836   —     836

General, administrative and professional fees

   185   241   —     426

Intercompany interest

   (157)  457   —     300
                

Total expenses

   1,114   5,583   —     6,697
                

Net income (loss)

  $1,734  $(43) $43  $1,734
                

CONDENSED CONSOLIDATING STATEMENT OF INCOME

For the Six Months Ended June 30, 2007

 

   ETOP and
ETOP
Subsidiary
Guarantors
  ETOP
Non-Guarantor
Subsidiaries
  Consolidated
Elimination
  Consolidated
   (In thousands)

Revenues:

      

Rental income

  $2,874  $5,406  $—    $8,280

Interest and other income

   3   79   —     82

Equity loss in affiliates

   (90)  —     90   —  
                

Total revenues

   2,787   5,485   90   8,362

Expenses:

      

Interest

   18   2,479   —     2,497

Depreciation and amortization

   1,074   1,608   —     2,682

Property-level operating expenses

   —     791   —     791

General, administrative and professional fees

   233   296   —     529

Intercompany interest

   (102)  401   —     299
                

Total expenses

   1,223   5,575   —     6,798
                

Net income (loss)

  $1,564  $(90) $90  $1,564
                

 

28


Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

For the Six Months Ended June 30, 2008

 

   ETOP and
ETOP
Subsidiary
Guarantors
  ETOP
Non-
Guarantor
Subsidiaries
  Consolidated
Elimination
  Consolidated 
   (In thousands) 

Net cash provided by operating activities

  $2,739  $1,044  $—    $3,783 

Net cash used in investing activities

   —     (111)  —     (111)

Net cash used in financing activities

   (2,739)  (933)  —     (3,672)
                 

Net decrease in cash and cash equivalents

   —     —     —     —   

Cash and cash equivalents at beginning of period

   —     —     —     —   
                 

Cash and cash equivalents at end of period

  $—    $—    $—    $—   
                 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

For the Six Months Ended June 30, 2007

 

   ETOP and
ETOP
Subsidiary
Guarantors
  ETOP
Non-
Guarantor
Subsidiaries
  Consolidated
Elimination
  Consolidated 
      (In thousands)    

Net cash provided by operating activities

  $2,747  $1,044  $—    $3,791 

Net cash used in investing activities

   —     (99)  —     (99)

Net cash used in financing activities

   (2,747)  (1,281)  —     (4,028)
                 

Net decrease in cash and cash equivalents

   —     (336)  —     (336)

Cash and cash equivalents at beginning of period

   —     336   —     336 
                 

Cash and cash equivalents at end of period

  $—    $—    $—    $—   
                 

 

29


Table of Contents
ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Cautionary Statements

Unless otherwise indicated or except where the context otherwise requires, the terms “we,” “us” and “our” and other similar terms in this Quarterly Report on Form 10-Q refer to Ventas, Inc. and its consolidated subsidiaries.

Forward-Looking Statements

This Quarterly Report on Form 10-Q includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements regarding our expected future financial position, results of operations, cash flows, funds from operations, dividends and dividend plans, financing plans, business strategy, budgets, projected costs, capital expenditures, competitive positions, acquisitions, investment opportunities, merger integration, growth opportunities, expected lease income, continued qualification as a real estate investment trust (“REIT”), plans and objectives of management for future operations and statements that include words such as “anticipate,” “if,” “believe,” “plan,” “estimate,” “expect,” “intend,” “may,” “could,” “should,” “will” and other similar expressions are forward-looking statements. These forward-looking statements are inherently uncertain, and security holders must recognize that actual results may differ from our expectations. We do not undertake a duty to update these forward-looking statements, which speak only as of the date on which they are made.

Our actual future results and trends may differ materially depending on a variety of factors discussed in our filings with the Securities and Exchange Commission (the “Commission”). Factors that may affect our plans or results include without limitation:

 

  

The ability and willingness of our operators, tenants, borrowers, managers and other third parties, as applicable, to meet and/or perform the obligations under their various contractual arrangements with us;

 

  

The ability and willingness of Kindred Healthcare, Inc. (together with its subsidiaries, “Kindred”), Brookdale Living Communities, Inc. (together with its subsidiaries, “Brookdale”) and Alterra Healthcare Corporation (together with its subsidiaries, “Alterra”) to meet and/or perform their obligations to indemnify, defend and hold us harmless from and against various claims, litigation and liabilities under our respective contractual arrangements with Kindred, Brookdale and Alterra;

 

  

The ability of our operators, tenants, borrowers and managers, as applicable, to maintain the financial strength and liquidity necessary to satisfy their respective obligations and liabilities to third parties, including without limitation obligations under their existing credit facilities;

 

  

Our success in implementing our business strategy and our ability to identify, underwrite, finance, consummate and integrate diversifying acquisitions or investments, including those in different asset types and outside the United States;

 

  

The nature and extent of future competition;

 

  

The extent of future or pending healthcare reform and regulation, including cost containment measures and changes in reimbursement policies, procedures and rates;

 

  

Increases in our cost of borrowing;

 

  

The ability of our operators and managers, as applicable, to deliver high quality services, to attract and retain qualified personnel and to attract residents and patients;

 

  

The results of litigation affecting us;

 

  

Changes in general economic conditions and/or economic conditions in the markets in which we may, from time to time, compete;

 

  

Our ability to pay down, refinance, restructure and/or extend our indebtedness as it becomes due;

 

  

Our ability and willingness to maintain our qualification as a REIT due to economic, market, legal, tax or other considerations;

 

30


Table of Contents
  

Final determination of our taxable net income for the year ended December 31, 2007 and for the year ending December 31, 2008;

 

  

The ability and willingness of our tenants to renew their leases with us upon expiration of the leases and our ability to relet our properties on the same or better terms in the event such leases expire and are not renewed by the existing tenants;

 

  

Risks associated with our seniors housing communities managed by Sunrise Senior Living, Inc. (together with its subsidiaries, “Sunrise”), including the timely delivery of accurate property-level financial results for our properties;

 

  

Factors causing volatility in our revenues generated by our seniors housing communities managed by Sunrise, including without limitation national and regional economic conditions, costs of materials, energy, labor and services, employee benefit costs and professional and general liability claims;

 

  

The movement of U.S. and Canadian exchange rates;

 

  

Year-over-year changes in the Consumer Price Index and the effect of those changes on the rent escalators, including the rent escalator for Master Lease 2 with Kindred, and our earnings;

 

  

The impact on the liquidity, financial condition and results of operations of our operators, tenants, borrowers and managers, as applicable, resulting from increased operating costs and uninsured liabilities for professional liability claims, and the ability of our operators, tenants, borrowers and managers to accurately estimate the magnitude of these liabilities;

 

  

The impact of market or issuer events on the liquidity or value of our investments in marketable securities; and

 

  

The impact of the Sunrise strategic review process and accounting, legal and regulatory issues.

Many of these factors are beyond our control and the control of our management.

Kindred and Brookdale Senior Living Information

Each of Kindred and Brookdale Senior Living Inc. (together with its subsidiaries, which include Brookdale and Alterra, “Brookdale Senior Living”) is subject to the reporting requirements of the Commission and is required to file with the Commission annual reports containing audited financial information and quarterly reports containing unaudited financial information. The information related to Kindred and Brookdale Senior Living contained or referred to in this Quarterly Report on Form 10-Q is derived from filings made by Kindred or Brookdale Senior Living, as the case may be, with the Commission or other publicly available information, or has been provided to us by Kindred or Brookdale Senior Living. We have not verified this information either through an independent investigation or by reviewing Kindred’s or Brookdale Senior Living’s public filings. We have no reason to believe that this information is inaccurate in any material respect, but we cannot assure you that all of this information is accurate. Kindred’s and Brookdale Senior Living’s filings with the Commission can be found at the Commission’s website at www.sec.gov. We are providing this data for informational purposes only, and you are encouraged to obtain Kindred’s and Brookdale Senior Living’s publicly available filings from the Commission.

Sunrise Information

Sunrise is subject to the reporting requirements of the Commission and is required to file with the Commission annual reports containing audited financial information and quarterly reports containing unaudited financial information. According to public disclosures, Sunrise has not been timely filing such required reports and has been experiencing certain legal, accounting and regulatory difficulties. On July 25, 2007, Sunrise announced that its board of directors had decided to explore strategic alternatives intended to enhance shareholder value, including a possible sale of Sunrise. On March 24, 2008, Sunrise announced that it filed its Annual Report on Form 10-K for the year ended December 31, 2006 and had completed its financial statement and accounting review within the extended timeline granted by the New York Stock Exchange. On July 31, 2008, Sunrise filed its Annual Report on Form 10-K for the year ended December 31, 2007. Sunrise has announced that it expects to file its Quarterly Reports on Form 10-Q for the first and second quarters of 2008 by August 20, 2008 and September 10, 2008, respectively, in accordance with the terms of its amended bank credit facility; however, there can be no assurances that Sunrise will meet the filing deadlines imposed by its lending group or become current in its financial reporting. We cannot predict what impact, if any, the outcomes of these uncertainties will have on Sunrise’s financial condition or ability to manage our senior living operations. You are encouraged to obtain additional information related to Sunrise at the Commission’s website at www.sec.gov.

 

31


Table of Contents

Background Information

We are a REIT with a geographically diverse portfolio of seniors housing and healthcare-related properties in the United States and Canada. As of June 30, 2008, this portfolio consisted of 514 assets: 253 seniors housing communities, 192 skilled nursing facilities, 41 hospitals and 28 medical office and other properties in 43 states and two Canadian provinces. With the exception of our seniors housing communities that are managed by Sunrise pursuant to long-term management agreements and our medical office buildings (“MOBs”), we lease these properties to healthcare operating companies under “triple-net” or “absolute-net” leases, which require the tenants to pay all property-related expenses. We also had real estate loan investments relating to seniors housing and healthcare-related third parties as of June 30, 2008.

We conduct substantially all of our business through our wholly owned subsidiaries, Ventas Realty, Limited Partnership (“Ventas Realty”), PSLT OP, L.P. and Ventas SSL, Inc., and ElderTrust Operating Limited Partnership (“ETOP”), in which we own substantially all of the partnership units. Our primary business consists of financing, owning and leasing seniors housing and healthcare-related properties and leasing or subleasing those properties to third parties or operating those properties through independent third-party managers.

Our business strategy is comprised of two primary objectives: (1) diversifying our portfolio of properties and (2) increasing our earnings. We intend to continue to diversify our real estate portfolio by operator, property type, geography and reimbursement source through investments in, and acquisitions and/or development of, additional seniors housing and/or healthcare-related assets across a wide spectrum.

As of June 30, 2008, approximately 39.8%, 22.1% and 14.9% of our properties, based on gross book value, were operated by Sunrise, Brookdale Senior Living and Kindred, respectively. Approximately 12.9% and 25.5% of our total revenues (including amounts in discontinued operations) for the six months ended June 30, 2008 were derived from our leases with Brookdale Senior Living and our master lease agreements with Kindred (the “Kindred Master Leases”), respectively. Approximately 45.8% of our total revenues (including amounts in discontinued operations) for the six months ended June 30, 2008 were attributable to senior living operations managed by Sunrise.

Recent Developments Regarding Dispositions

In April 2008, we sold seven properties for $68.6 million. We recognized a net gain from the sale of these assets of $25.9 million in the second quarter of 2008. In addition, we received a lease termination fee from the tenant of $1.6 million. The operations for these assets have been reported as discontinued operations for the three- and six-month periods ended June 30, 2008 and 2007.

In July 2008, we entered into an agreement to sell five seniors housing assets to the current tenant for an aggregate sale price of $62.5 million. Although there can be no assurances, we expect to close this transaction in the third quarter of 2008 and record a gain from the sale of real estate assets.

Recent Developments Regarding Government Regulation

Medicare Reimbursement; Long-Term Acute Care Hospitals

On May 2, 2008, the Centers for Medicare & Medicaid Services (“CMS”) issued its final rule updating the prospective payment system for long-term acute care hospitals (LTAC PPS) for the 2009 rate year (July 1, 2008 through September 30, 2009). The final rule increases the standard federal payment rate for long-term acute care hospitals by 2.7% from the 2008 rate established by Congress in the Medicare, Medicaid, and SCHIP Extension Act of 2007 (the “Medicare Extension Act”). The final rule includes a 3.6% increase in the hospital market basket index, less a 0.9% adjustment to offset recent coding behavioral changes. The final rule also changes the annual rate update to October 1 (effective for the 2010 rate year) to coincide with the annual update to the severity-adjusted diagnosis-related group (MS-DRG) classifications and weights. CMS estimates that payments to long-term acute care hospitals under the final rule will increase by approximately $110 million in the first twelve months of the 2009 extended fifteen-month rate year.

On May 19, 2008, CMS issued a final rule addressing two LTAC PPS payment policies mandated by the Medicare Extension Act. The rule delays the extension of the 25-percent rule to freestanding and grandfathered long-term acute care hospitals and increases the patient percentage thresholds for certain urban and rural long-term acute care “hospitals-within-hospitals” and “satellite” facilities for three years. The rule also sets forth policies on implementing the moratorium on new long-term acute care hospitals and beds imposed by the Medicare Extension Act.

 

32


Table of Contents

On July 31, 2008, CMS put on public display its final rule updating the inpatient prospective payment system (“IPPS”) for short-term and long-term acute care hospitals for the 2009 federal fiscal year (October 1, 2008 through September 30, 2009). The rule continues reforms intended to improve the accuracy of Medicare payments for inpatient acute care through the MS-DRG classifications and weights for short-term acute care hospitals and the severity-adjusted diagnosis-related group (MS-LTC-DRG) classification system for long-term acute care hospitals. CMS projects that aggregate annual spending under both classification systems will not change as a result of the reforms. However, CMS expects that payments would increase for hospitals serving more severely ill patients and decrease for hospitals serving patients who are less severely ill.

We are currently analyzing these rules to ascertain their financial implications for the long-term acute care hospitals operated by our tenants.

We cannot assure you that future updates to LTAC PPS or Medicare reimbursement for long-term acute care hospitals will not materially adversely affect our operators, which, in turn, could have a material adverse effect on our business, financial condition, results of operations and liquidity, on our ability to service our indebtedness and on our ability to make distributions to our stockholders, as required for us to continue to qualify as a REIT (a “Material Adverse Effect”).

Medicare Reimbursement; Skilled Nursing Facilities

On July 15, 2008, Congress passed, over a Presidential veto, the Medicare Improvements for Patients & Providers Act of 2008 (“MIPPA”). Among other things, the MIPPA granted an eighteen-month extension of the Medicare Part B outpatient therapy cap exceptions process which expired on June 30, 2008. The Part B therapy cap exceptions process was created by Congress in the Deficit Reduction Act of 2005 (“DRA”) and became effective starting January 1, 2006. The Act requires CMS to adjust the caps annually and to implement an exception process for reviewing and paying medically necessary therapy claims in excess of the annual cap. The exception process, which was originally set to expire January 1, 2007, has been extended numerous times by Congress prior to being extended again pursuant to the MIPPA.

On July 31, 2008, CMS put on public display its final rule updating the prospective payment system and consolidated billing for skilled nursing facilities (SNF PPS) for the 2009 federal fiscal year (October 1, 2008 through September 30, 2009). The final rule, among other things, updates the Medicare payment rate to skilled nursing facilities for the 2009 federal fiscal year by increasing the market basket by 3.4%. The final rule also delays a proposed recalibration of the case-mix indices for the resource utilization groups (RUGs) used to determine the daily payment for beneficiaries in skilled nursing facilities. The proposed recalibration was intended to revise the RUG payment rates to more accurately reflect the needs of patients and would have reduced payments to skilled nursing facilities by an estimated 3.3% in federal fiscal year 2009. CMS has indicated it will continue to evaluate the underlying data carefully for possible future adjustments. CMS estimates that, as a result of the market basket increase, payments to skilled nursing facilities will increase by $780 million in fiscal year 2009.

We cannot assure you that future updates to SNF PPS or Medicare reimbursement for skilled nursing facilities will not materially adversely impact our operators, which, in turn, could have a Material Adverse Effect on us.

Critical Accounting Policies and Estimates

Our Consolidated Financial Statements included in Item 1 of this Quarterly Report on Form 10-Q have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), which requires us to make estimates and judgments about future events that affect the reported amounts in the financial statements and the related disclosures. We base estimates on our experience and on various other assumptions believed to be reasonable under the circumstances. These judgments affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. If our judgment or interpretation of the facts and circumstances relating to various transactions or other matters had been different, it is possible that different accounting would have been applied, resulting in a different presentation of our financial statements. From time to time, we re-evaluate our estimates and assumptions. In the event estimates or assumptions prove to be different from actual results, adjustments are made in subsequent periods to reflect more current estimates and assumptions about matters that are inherently uncertain. The critical accounting policies used in the preparation of our Consolidated Financial Statements included in Item 1 of this Quarterly Report on Form 10-Q are described in our consolidated financial statements and notes thereto included in our Current Report on Form 8-K filed with the Commission on May 23, 2008.

Certain Information Regarding ElderTrust Operating Limited Partnership

        Not later than the deadline prescribed by the Exchange Act, we will cause ETOP to file a Quarterly Report on Form 10-Q for the quarter ended June 30, 2008. Such Quarterly Report, upon filing, shall be deemed incorporated by reference in this Quarterly Report on Form 10-Q.

 

33


Table of Contents

Results of Operations

Three Months Ended June 30, 2008 and 2007

The table below shows our results of operations for the three months ended June 30, 2008 and 2007 and the dollar and percentage changes in those results from period to period (dollars in thousands).

 

   For the Three Months
Ended June 30,
  Change 
   2008  2007  $  % 

Revenues:

     

Rental income

  $123,889  $118,252  $5,637  4.8 %

Resident fees and services

   107,312   71,400   35,912  50.3 

Income from loans and investments

   1,480   1,679   (199) (11.9)

Interest and other income

   832   586   246  42.0 
              

Total revenues

   233,513   191,917   41,596  21.7 

Expenses:

     

Interest

   52,444   54,414   (1,970) (3.6)

Depreciation and amortization

   57,975   57,467   508  0.9 

Property-level operating expenses

   71,842   50,407   21,435  42.5 

General, administrative and professional fees (including non-cash stock-based compensation expense of $2,541 and $1,820 for the three months ended 2008 and 2007, respectively)

   9,610   8,023   1,587  19.8 

Foreign currency gain

   (27)  (18,575)  18,548  (99.9)

Loss on extinguishment of debt

   195   —     195  nm 

Merger-related expenses

   1,234   792   442  55.8 
              

Total expenses

   193,273   152,528   40,745  26.7 
              

Income before income taxes, minority interest and discontinued operations

   40,240   39,389   851  2.2 

Income tax benefit

   3,712   5,611   (1,899) (33.8)
              

Income before minority interest and discontinued operations

   43,952   45,000   (1,048) (2.3)

Minority interest, net of tax

   545   408   137  33.6 
              

Income from continuing operations

   43,407   44,592   (1,185) (2.7)

Discontinued operations

   27,659   135,205   (107,546) (79.5)
              

Net income

   71,066   179,797   (108,731) (60.5)

Preferred stock dividends and issuance costs

   —     5,199   (5,199) (100.0)
              

Net income applicable to common shares

  $71,066  $174,598  $(103,532) (59.3)%
              

 

nm–Not meaningful

Revenues

The increase in our second quarter 2008 rental income, which is primarily related to our triple-net leased properties segment, over the same period in 2007 primarily reflects $1.7 million of additional rent resulting from the annual escalator in the rent paid under the Kindred Master Leases effective May 1, 2008 and $4.1 million in additional rent relating to properties acquired during 2007 and the first six months of 2008. Revenues related to our triple-net leased properties segment are received directly from the tenant operator of the property based on the terms of the lease and are generally fixed amounts, with annual escalators (subject to certain limitations). While occupancy information is relevant to the operations of the tenant, our revenues and financial results are not directly impacted by the overall occupancy levels at the properties and therefore are not presented herein.

Resident fees and services are a direct result of our acquisition of the assets of Sunrise Senior Living Real Estate Investment Trust (“Sunrise REIT”) in late April 2007 and currently account for our senior living operations segment. These

 

34


Table of Contents

amounts consist of all amounts earned from residents at our seniors housing communities that are managed by Sunrise, including rental fees related to resident agreements, extended health care fees and other ancillary service income. Occupancy at our seniors housing communities managed by Sunrise for the three months ended June 30, 2008 was 88.7%, compared to 89.5% for the period from May 1, 2007 through June 30, 2007.

Income from loans and investments decreased from last year primarily due to a gain on the sale of marketable equity securities recognized in the second quarter of 2007 and interest from three first mortgage loans we made during 2005 that were repaid in May 2007, partially offset by interest earned on a marketable debt security purchased in early April 2008.

The increase in our first quarter 2008 interest and other income over the same period in 2007 is primarily attributed to higher cash balances in 2008 relating to the properties managed by Sunrise and our common stock offering in February 2008. See “–Liquidity and Capital Resources.”

Expenses

Total interest expense, including interest allocated to discontinued operations, decreased $3.6 million in the second quarter of 2008 over 2007 primarily due to $0.5 million of decreased interest from lower loan balances as a result of our 2008 common stock offering and a $1.3 million reduction in interest from lower effective interest rates. The decrease is also due to a $2.6 million loss on bridge financing in 2007 related to the Sunrise REIT acquisition. Interest expense includes $1.9 million and $1.3 million of amortized deferred financing costs for the three months ended June 30, 2008 and 2007, respectively. Our effective interest rate decreased to 6.6% for the three months ended June 30, 2008 from 6.7% for the same period in 2007.

Depreciation and amortization expense increased primarily due to additional depreciation relating to the properties acquired during the period from the second quarter of 2007 through June 30, 2008. Additionally, we incurred amortization expense of approximately $7.4 million and $14.2 million in 2008 and 2007, respectively, primarily related to in-place lease intangibles from our Sunrise REIT acquisition. These in-place lease intangibles were fully amortized during the second quarter of 2008.

Property-level operating expenses increased in the second quarter of 2008 over 2007 primarily due to the Sunrise REIT acquisition. Our results for the second quarter of 2007 reflect only two months of these expenses due to the late April 2007 acquisition date. Property-level operating expenses include all expenses related to our MOB operations and all amounts incurred for the operations of our seniors housing communities managed by Sunrise, such as labor, food, utilities, marketing, management and other property operating costs.

The increase in general, administrative and professional fees over last year is a result of our enterprise growth.

Foreign currency gain for the three months ended June 30, 2007 related to Canadian call option contracts that we entered into in conjunction with the Sunrise REIT acquisition. No similar contracts were in place during 2008.

The loss on extinguishment of debt in 2008 represents the purchase of $5.9 million principal amount of our 8 3/4% senior notes due 2009 in open market transactions for a premium.

Merger-related expenses for the three months ended June 30, 2008 primarily consisted of expenses relating to our lawsuit against HCP, Inc. Merger-related expenses for the three months ended June 30, 2007 were incurred in connection with the Sunrise REIT acquisition and included incremental costs directly related to the acquisition.

Other

Income tax benefit represents a deferred benefit which is due solely to our taxable REIT subsidiaries acquired or formed in connection with the Sunrise REIT acquisition. The decrease of $1.9 million is attributable to less amortization expense from the in-place lease intangibles in 2008. See “Note 8 – Income Taxes” of the Notes to Consolidated Financial Statements included in Item 1 of this Quarterly Report on Form 10-Q.

Minority interest, net of tax primarily represents Sunrise’s share of net income from its ownership percentage in 61 of our seniors housing communities.

Discontinued operations for the first quarter of 2008 includes the net income of seven properties sold in April 2008, whereas discontinued operations for the same period in 2007 also includes the net income from 22 properties sold in June 2007. See “Note 4 – Dispositions” of the Notes to Consolidated Financial Statements included in Item 1 of this Quarterly Report on Form 10-Q.

 

35


Table of Contents

Preferred stock dividends and issuance costs in 2007 related to 700,000 shares of our Series A Senior Preferred Stock that were issued to partially fund the Sunrise REIT acquisition, all of which were redeemed in May 2007 using the proceeds from the sale of common stock.

Six Months Ended June 30, 2008 and 2007

The table below shows our results of operations for the six months ended June 30, 2008 and 2007 and the dollar and percentage changes in those results from period to period (dollars in thousands).

 

   For the Six Months
Ended June 30,
  Change 
   2008  2007  $  % 

Revenues:

     

Rental income

  $246,596  $234,597  $11,999  5.1%

Resident fees and services

   215,038   71,400   143,638  >100 

Income from loans and investments

   1,947   2,502   (555) (22.2)

Interest and other income

   1,696   835   861  103.1 
              

Total revenues

   465,277   309,334   155,943  50.4 

Expenses:

     

Interest

   105,308   93,223   12,085  13.0 

Depreciation and amortization

   129,635   89,746   39,889  44.4 

Property-level operating expenses

   148,799   51,348   97,451  >100 

General, administrative and professional fees (including non-cash stock-based compensation expense of $4,490 and $3,834 for the six months ended 2008 and 2007, respectively)

   17,867   15,604   2,263  14.5 

Foreign currency gain

   (106)  (24,361)  24,255  (99.6)

Loss on extinguishment of debt

   116   —     116  nm 

Merger-related expenses

   1,880   792   1,088  >100 
              

Total expenses

   403,499   226,352   177,147  78.3 
              

Income before income taxes, minority interest and discontinued operations

   61,778   82,982   (21,204) (25.6)

Income tax benefit

   13,750   5,611   8,139  >100 
              

Income before minority interest and discontinued operations

   75,528   88,593   (13,065) (14.7)

Minority interest, net of tax

   1,023   413   610  >100 
              

Income from continuing operations

   74,505   88,180   (13,675) (15.5)

Discontinued operations

   28,613   136,723   (108,110) (79.1)
              

Net income

   103,118   224,903   (121,785) (54.2)

Preferred stock dividends and issuance costs

   —     5,199   (5,199) nm 
              

Net income applicable to common shares

  $103,118  $219,704  $(116,586) (53.1)%
              

 

nm–Not meaningful

Revenues

The increase in rental income in the first six months of 2008 over the same period in 2007 primarily reflects $3.1 million of additional rent resulting from the annual escalators in the rent paid under the Kindred Master Leases effective May 1, 2007 and 2008 and $8.5 million in additional rent relating to properties acquired during 2007 and the first six months of 2008. Revenues related to our triple-net leased properties segment are received directly from the tenant operator of the property based on the terms of the lease and are generally fixed amounts, with annual escalators (subject to certain limitations). While occupancy information is relevant to the operations of the tenant, our revenues and financial results are not directly impacted by the overall occupancy levels at the properties and therefore are not presented herein.

 

36


Table of Contents

The increase in resident fees and services in the first six months of 2008 can be attributed primarily to the fact that we did not acquire the Sunrise REIT properties until late April 2007. Occupancy at our seniors housing communities managed by Sunrise for the six months ended June 30, 2008 was 88.7%, compared to 89.5% for the period from May 1, 2007 through June 30, 2007.

Income from loans and investments decreased from last year primarily due to a gain on the sale of marketable equity securities recognized in the second quarter of 2007 and interest from three first mortgage loans we made during 2005 that were repaid in May 2007, partially offset by interest earned on a marketable debt security purchased in early April 2008.

The increase in our interest and other income during the first six months of 2008 over the same period in 2007 is primarily attributed to higher cash balances in 2008 relating to the properties managed by Sunrise and our common stock offering in February 2008. See “—Liquidity and Capital Resources.”

Expenses

Total interest expense, including interest allocated to discontinued operations, increased $9.3 million in the first six months of 2008 over 2007 primarily due to $14.5 million of additional interest from higher loan balances as a result of our 2008 and 2007 acquisition and loan activity, partially offset by a $4.2 million reduction in interest from lower effective interest rates and a $2.6 million loss on bridge financing in 2007 related to the Sunrise REIT acquisition. Interest expense includes $3.6 million and $2.4 million of amortized deferred financing costs for the six months ended June 30, 2008 and 2007, respectively. Our effective interest rate decreased to 6.6% for the six months ended June 30, 2008 from 6.8% for the same period in 2007.

Depreciation and amortization expense increased primarily due to additional depreciation relating to the properties acquired during 2007 and the first six months of 2008. Additionally, we incurred amortization expense of approximately $28.9 million and $14.7 million in 2008 and 2007, respectively, primarily related to in-place lease intangibles from our Sunrise REIT acquisition. These in-place lease intangibles were fully amortized during the second quarter of 2008.

Property-level operating expenses increased in the first six months of 2008 primarily due to the Sunrise REIT acquisition. Our results for the first six months of 2007 reflect only two months of these expenses due to the late April 2007 acquisition date.

The increase in general, administrative and professional fees over the last year is attributed to our enterprise growth.

Foreign currency gain for the six months ended June 30, 2007 related to Canadian call option contracts that we entered into in conjunction with the Sunrise REIT acquisition. No similar contracts were in place during 2008.

The loss on extinguishment of debt in 2008 primarily represents the purchase of $5.9 million principal amount of our 8 3/4% senior notes due 2009 in open market transactions for a premium.

Merger-related expenses for the six months ended June 30, 2008 primarily consisted of expenses relating to our lawsuit against HCP, Inc. Merger-related expenses for the six months ended June 30, 2007 were incurred in connection with the Sunrise REIT acquisition and included incremental costs directly related to the acquisition.

Other

Income tax benefit represents a deferred benefit which is due solely to our taxable REIT subsidiaries acquired or formed in connection with the Sunrise REIT acquisition. See “Note 8 – Income Taxes” of the Notes to Consolidated Financial Statements included in Item 1 of this Quarterly Report on Form 10-Q.

Minority interest, net of tax primarily represents Sunrise’s share of net income from its ownership percentage in 61 of our seniors housing communities.

Preferred stock dividends and issuance costs in 2007 related to 700,000 shares of our Series A Senior Preferred Stock that were issued to partially fund the Sunrise REIT acquisition, all of which were redeemed in May 2007 using the proceeds from the sale of common stock.

Discontinued operations for the first six months of 2008 includes the net income of seven properties sold in April 2008, whereas discontinued operations for the same period in 2007 also includes the net income from 22 properties sold in June 2007. See “Note 4 – Dispositions” of the Notes to Consolidated Financial Statements included in Item 1 of this Quarterly Report on Form 10-Q.

 

37


Table of Contents

Funds from Operations

Our funds from operations (“FFO”) for the three- and six-month periods ended June 30, 2008 and 2007 are summarized in the following table:

 

   For the Three Months
Ended June 30,
  For the Six Months
Ended June 30,
 
   2008  2007  2008  2007 
   (In thousands) 

Net income applicable to common shares

  $71,066  $174,598  $103,118  $219,704 

Adjustments:

     

Real estate depreciation and amortization

   57,791   57,300   129,271   88,982 

Real estate depreciation related to minority interest

   (1,578)  (938)  (3,079)  (938)

Discontinued operations:

     

Gain on sale of real estate assets

   (25,869)  (129,478)  (25,869)  (129,478)

Depreciation on real estate assets

   —     730   176   1,866 
                 

FFO applicable to common shares

   101,410   102,212   203,617   180,136 

Preferred stock dividends and issuance costs

   —     5,199   —     5,199 
                 

FFO

  $101,410  $107,411  $203,617  $185,335 
                 

Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values, instead, have historically risen or fallen with market conditions, many industry investors have considered presentations of operating results for real estate companies that use historical cost accounting to be insufficient by themselves. To overcome this problem, we consider FFO an appropriate measure of performance of an equity REIT, and we use the National Association of Real Estate Investment Trusts (“NAREIT”) definition of FFO. NAREIT defines FFO as net income (computed in accordance with GAAP), excluding gains (or losses) from sales of real estate property, plus real estate depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures.

FFO presented herein is not necessarily comparable to FFO presented by other real estate companies due to the fact that not all real estate companies use the same definition. FFO should not be considered as an alternative to net income (determined in accordance with GAAP) as an indicator of our financial performance or as an alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity, nor is FFO necessarily indicative of sufficient cash flow to fund all of our needs. We believe that in order to facilitate a clear understanding of our consolidated historical operating results, FFO should be examined in conjunction with net income as presented in the Consolidated Financial Statements and data included elsewhere in this Quarterly Report on Form 10-Q.

Liquidity and Capital Resources

During the six months ended June 30, 2008, our principal sources of liquidity were proceeds from our common stock offering, asset dispositions and cash flows from operations. We anticipate that cash flows from operations, debt refinancings, proceeds from sales of assets and borrowings under our unsecured credit facilities over the next twelve months will be adequate to fund our business operations, dividends to stockholders and debt amortization. Capital requirements for acquisitions, however, may require funding from additional borrowings, assumption of debt from the seller, and issuance of secured or unsecured long-term debt or other securities.

In February 2008, we completed the sale of 4,485,000 shares of our common stock in an underwritten public offering pursuant to our existing universal shelf registration statement. We received $191.9 million in net proceeds from the sale, which we used to repay indebtedness outstanding under our revolving credit facility and for working capital and other general corporate purposes.

The $29.3 million of cash and cash equivalents held at June 30, 2008 consists primarily of cash related to our seniors housing communities that is deposited and held in property-level accounts. Funds maintained in the property-level accounts are used primarily for the payment of property-level expenses and certain capital expenditures. Our ownership share of property-level cash in excess of stipulated amounts set forth in the Sunrise management agreements is currently being distributed to us monthly.

 

38


Table of Contents

On March 13, 2008, we amended our existing unsecured revolving credit facility (the “U.S. credit facility”) and entered into a new unsecured revolving credit facility (the “Canadian credit facility”) to expand our aggregate borrowing capacity to $850.0 million. Of this amount, up to $150.0 million is available to us under the Canadian credit facility in either U.S. or Canadian dollars. The U.S. credit facility also includes a $150.0 million “accordion” feature that permits us to further expand our aggregate borrowing capacity to $1.0 billion upon satisfaction of certain conditions. Borrowings under our unsecured revolving credit facilities bear interest at a fluctuating rate per annum (based on U.S. or Canadian LIBOR, Canadian Bankers’ Acceptance rate, or the U.S. or Canadian Prime rate) plus an applicable percentage based on our consolidated leverage. The applicable percentage was 0.75% at June 30, 2008. Both revolving credit facilities mature in April 2009, subject to a one year extension at our option, upon satisfaction of customary conditions.

We intend to continue to fund future investments through cash flows from operations, borrowings under our unsecured revolving credit facilities, assumption of indebtedness, disposition of assets (in whole or in part through joint venture arrangements with third parties) and issuance of secured or unsecured long-term debt or other securities. As of June 30, 2008, we had escrow deposits and restricted cash of $40.0 million and unused credit availability of $691.5 million under our unsecured revolving credit facilities.

Cash Flows from Operating Activities

Net cash provided by operating activities was $171.2 million and $165.8 million for the six months ended June 30, 2008 and 2007, respectively. The increase primarily resulted from FFO that was higher for the six months ended June 30, 2008 as a result of our real estate acquisitions, rent escalations in our triple-net leases with tenants and changes in operating assets at June 30, 2008.

Cash Flows from Investing Activities

Net cash used in investing activities was $94.8 million and $1.0 billion for the six months ended June 30, 2008 and 2007, respectively. These activities consisted primarily of our investments in real estate ($6.4 million and $1.2 billion in 2008 and 2007, respectively) and our loans receivable and investments ($143.6 million in 2008), offset by proceeds from our mortgage loans ($0.3 million and $15.7 million in 2008 and 2007, respectively), the sale of equity securities ($7.8 million in 2007) and proceeds from real estate disposals ($58.4 million and $157.4 million in 2008 and 2007, respectively).

Cash Flows from Financing Activities

Net cash used in financing activities totaled $75.3 million for the six months ended June 30, 2008. Proceeds primarily consisted of $191.7 million from the issuance of common stock and $6.4 million related to the issuance of debt. The uses primarily included $83.4 million of payments made on our unsecured revolving credit facilities, $141.9 million of cash dividend payments to common stockholders and $52.6 million of aggregate principal payments on mortgage obligations.

Net cash provided by financing activities totaled $907.4 million for the six months ended June 30, 2007. Proceeds consisted primarily of $1.2 billion in bridge financing, $1.0 billion from the issuance of common stock, $156.2 million of net borrowings on our unsecured revolving credit facility and $8.3 million related to the issuance of debt. The primary uses were $1.2 billion for repayment of the bridge financing, $159.3 million of cash dividend payments to common and preferred stockholders, $131.7 million of aggregate principal payments on mortgage obligations and $9.7 million of debt and preferred stock issuance and financing costs.

Capital expenditures to maintain and improve our triple-net leased properties generally will be incurred by our tenants. Accordingly, we do not believe that we will incur any major expenditures in connection with these triple-net leased properties. After the terms of the triple-net leases expire, or in the event that the tenants are unable or unwilling to meet their obligations under the triple-net leases, we anticipate that any expenditures relating to the maintenance of these triple-net leased properties for which we may become responsible will be funded by cash flows from operations or through additional borrowings. With respect to our senior living communities managed by Sunrise and our MOBs, we believe that capital expenditures will be funded by the cash flows from the properties or through additional borrowings. To the extent that unanticipated expenditures or significant borrowings are required, our liquidity may be affected adversely. Our ability to borrow funds may be restricted in certain circumstances by the terms of our unsecured revolving credit facilities and the indentures governing our outstanding senior notes.

 

39


Table of Contents
ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The following discussion of our exposure to various market risks contains forward-looking statements that involve risks and uncertainties. These projected results have been prepared utilizing certain assumptions considered reasonable in light of information currently available to us. Nevertheless, because of the inherent unpredictability of interest rates as well as other factors, actual results could differ materially from those projected in such forward-looking information.

We receive a significant portion of our revenue by leasing our assets under long-term triple-net leases in which the rental rate is generally fixed with annual escalators, subject to certain limitations. We also earn revenue from our senior living operations and our real estate loan investments. Our obligations under our unsecured revolving credit facilities are floating rate obligations whose interest rate and related monthly interest payments vary with the movement in U.S. or Canadian LIBOR, Canadian Bankers’ Acceptance rate, or the U.S. or Canadian Prime rate.

The general fixed nature of our assets subject to long-term triple-net leases and the variable nature of our obligations create interest rate risk. If interest rates were to rise significantly, our lease and other revenue might not be sufficient to meet our debt obligations. In order to mitigate this risk, we entered into an interest rate swap agreement in 2001 to hedge floating rate debt. The swap expired on June 30, 2008, and we do not expect to enter into any additional interest rate swap agreements at this time.

To highlight the sensitivity of our fixed rate debt to changes in interest rates, the following summary shows the effects of a hypothetical instantaneous change of 100 basis points (BPS) in interest rates as of June 30, 2008 and December 31, 2007:

 

   June 30,
2008
  December 31,
2007

Gross book value

  $3,240,483  $2,879,907

Fair value (1)

   3,201,736   3,002,090

Fair value reflecting change in interest rates: (1)

    

-100 BPS

   3,313,968   3,134,816

+100 BPS

   3,098,007   2,877,929

 

(1)The change in fair value of fixed rate debt was due to overall changes in interest rates.

N/A—Not applicable

We had approximately $401.3 million of variable rate debt outstanding as of June 30, 2008 and approximately $467.8 million of variable rate debt outstanding as of December 31, 2007. The decrease in our outstanding variable rate debt from December 31, 2007 is primarily attributable to payments on our unsecured revolving credit facilities. Pursuant to the terms of certain leases with one of our tenants, if interest rates increase on certain debt that we have totaling $97.8 million as of June 30, 2008, our tenant is required to pay us additional rent (on a dollar-for-dollar basis) in an amount equal to the increase in interest expense resulting from the increased interest rates. Therefore, the increase in interest expense related to this debt is equally offset by an increase in additional rent due to us from the tenant. Assuming a one percentage point increase in the interest rate related to the variable-rate debt, and assuming no change in the outstanding balance as of June 30, 2008, interest expense for 2008 would increase by approximately $3.0 million, or $0.02 per common share on a diluted basis. The fair value of our fixed and variable rate debt is based on current interest rates at which we could obtain similar borrowings.

We are subject to fluctuations in U.S. and Canadian exchange rates which may, from time to time, have an impact on our financial position and results of operations. As we increase our international presence through investments in, and/or acquisitions or development of, seniors housing and/or healthcare-related assets outside the United States, we may also decide to transact additional business in currencies other than U.S. or Canadian dollars. Although we may decide to pursue hedging alternatives (including additional borrowings in local currencies) to protect against foreign currency fluctuations, we cannot assure you that any such fluctuations will not have a Material Adverse Effect on us.

We may engage in hedging strategies in the future, depending on management’s analysis of the interest rate and foreign currency exchange rate environments and the costs and risks of such strategies. We do not enter into market risk sensitive instruments for trading purposes.

 

40


Table of Contents
ITEM 4.CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

As required by Rules 13a-15(b) and 15d-15(b) of the Exchange Act, our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures as of June 30, 2008. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) were effective as of June 30, 2008, at the reasonable assurance level.

Internal Control Over Financial Reporting

During the second quarter of 2008, there were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

41


Table of Contents

PART II—OTHER INFORMATION

 

ITEM 1.LEGAL PROCEEDINGS

The information contained in “Note 7—Litigation” of the Notes to Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q is incorporated by reference into this Item 1. Except as set forth therein, there have been no material developments in the legal proceedings reported in our Annual Report on Form 10-K for the year ended December 31, 2007.

 

ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

The table below summarizes repurchases of our common stock made during the quarter ended June 30, 2008:

 

   Number of Shares
Repurchased (1)
  Average Price Per
Share

April 1 through April 30

  —    $—  

May 1 through May 31

  108  $47.88

June 1 through June 30

  156  $42.57

 

(1)Repurchases represent shares withheld to pay taxes on the vesting of restricted stock granted to employees.

 

ITEM 4.SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Our 2008 Annual Meeting of Stockholders (the “Annual Meeting”) was held on May 19, 2008.

Proxies for the Annual Meeting were solicited pursuant to Regulation 14A under the Exchange Act. There were no solicitations in opposition to management’s nominees for the Board of Directors as listed in our proxy statement or to any other proposals contained in the proxy statement. All such nominees were elected and all such other proposals were approved by our stockholders.

At the Annual Meeting, stockholders voted on the election of eight directors for the ensuing year. The number of votes cast for and withheld from each nominee for director is set forth below:

 

Nominee

  For  Withheld

Debra A. Cafaro

  121,269,622  1,611,616

Douglas Crocker II

  121,998,358  882,880

Ronald G. Geary

  77,501,616  45,379,622

Jay M. Gellert

  122,600,528  280,710

Robert D. Reed

  122,685,984  195,254

Sheli Z. Rosenberg

  86,592,382  36,288,857

James D. Shelton

  122,803,347  77,891

Thomas C. Theobald

  120,445,290  2,435,948

At the Annual Meeting, stockholders voted on a proposal to ratify the appointment of Ernst & Young LLP as our independent registered public accounting firm for fiscal year 2008. The number of votes cast for and against this proposal and the number of abstentions and broker non-votes are set forth below:

 

For

 

Against

 

Abstentions and Broker Non-Votes

73,123,885 49,708,685 48,666

 

42


Table of Contents

At the Annual Meeting, stockholders voted on a proposal to amend our Certificate of Incorporation to eliminate the Board’s ability to grant waivers from the constructive ownership limitations in Article X thereof relating to our status as a qualified REIT under U.S. federal income tax law. The number of votes cast for and against this proposal and the number of abstentions and broker non-votes are set forth below:

 

For

 

Against

 

Abstentions and Broker Non-Votes

122,548,285 245,403 87,549

 

43


Table of Contents
ITEM 6.EXHIBITS

 

Exhibit
Number

  

Description of Document

  Location of Document

  3.1

  Ventas, Inc. Amended and Restated Certificate of Incorporation, as amended.  Filed herewith.

31.1

  Certification of Debra A. Cafaro, Chairman, President and Chief Executive Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.  Filed herewith.

31.2

  Certification of Richard A. Schweinhart, Executive Vice President and Chief Financial Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.  Filed herewith.

32.1

  Certification of Debra A. Cafaro, Chairman, President and Chief Executive Officer, pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended, and 18 U.S.C. 1350.  Filed herewith.

32.2

  Certification of Richard A. Schweinhart, Executive Vice President and Chief Financial Officer, pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended, and 18 U.S.C. 1350.  Filed herewith.

 

44


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: August 6, 2008

 

VENTAS, INC.
By: 

/S/ DEBRA A. CAFARO

 Debra A. Cafaro
 

Chairman, President and

Chief Executive Officer

By: 

/S/ RICHARD A. SCHWEINHART

 Richard A. Schweinhart
 

Executive Vice President and

Chief Financial Officer

 

45


Table of Contents

EXHIBIT INDEX

 

Exhibit
Number

  

Description of Document

  Location of Document

  3.1

  Ventas, Inc. Amended and Restated Certificate of Incorporation, as amended.  Filed herewith.

31.1

  Certification of Debra A. Cafaro, Chairman, President and Chief Executive Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.  Filed herewith.

31.2

  Certification of Richard A. Schweinhart, Executive Vice President and Chief Financial Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.  Filed herewith.

32.1

  Certification of Debra A. Cafaro, Chairman, President and Chief Executive Officer, pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended, and 18 U.S.C. 1350.  Filed herewith.

32.2

  Certification of Richard A. Schweinhart, Executive Vice President and Chief Financial Officer, pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended, and 18 U.S.C. 1350.  Filed herewith.

 

46