Verisk Analytics - 10-Q quarterly report FY2013 Q3

Verisk Analytics - 10-Q quarterly report FY2013 Q3

What is the market capitalization of a company?

DISCLAIMER

Contact

Links

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

___________________________________

FORM 10-Q

___________________________________



ý	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2013



¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-34480

___________________________________

VERISK ANALYTICS, INC.

(Exact name of registrant as specified in its charter)

___________________________________



Delaware		26-2994223
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

545 Washington Boulevard Jersey City, NJ		07310-1686
(Address of principal executive offices)		(Zip Code)

(201) 469-2000

(Registrant’s telephone number, including area code)

___________________________________

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No ý

As of November 1, 2013, there was the following number of shares outstanding of each of the issuer’s classes of common stock:



Class		Shares Outstanding
Class A common stock $.001 par value		168,231,917

Table of Contents

Verisk Analytics, Inc.

Index to Form 10-Q

Table of Contents



	Page Number

PART I — FINANCIAL INFORMATION

Item 1. Financial Statements (unaudited)

Condensed Consolidated Balance Sheets	1

Condensed Consolidated Statements of Operations	2

Condensed Consolidated Statements of Comprehensive Income	3

Condensed Consolidated Statements of Changes in Stockholders’ Equity (Deficit)	4

Condensed Consolidated Statements of Cash Flows	5

Notes to Condensed Consolidated Financial Statements	6

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	35

Item 3. Quantitative and Qualitative Disclosures About Market Risk	46

Item 4. Controls and Procedures	47

PART II — OTHER INFORMATION

Item 1. Legal Proceedings	48

Item 1A. Risk Factors	48

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	48

Item 3. Defaults Upon Senior Securities	48

Item 4. Mine Safety Disclosures	48

Item 5. Other Information	48

Item 6. Exhibits	48

SIGNATURES

Exhibit 31.1

Exhibit 31.2

Exhibit 32.1

Table of Contents

Item 1. Financial Statements

VERISK ANALYTICS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

As of September 30, 2013 and December 31, 2012



	2013			2012
	(unaudited)			2012
	(In thousands, except for share and per share data)
ASSETS
Current assets:
Cash and cash equivalents	$	180,203		$	89,819
Available-for-sale securities		4,514			4,883
Accounts receivable, net of allowance for doubtful accounts of $5,389 and $4,753, respectively		167,767			178,430
Prepaid expenses		25,986			21,946
Deferred income taxes, net		11,960			10,397
Income taxes receivable		42,191			45,975
Other current assets		28,709			39,109
Total current assets		461,330			390,559
Noncurrent assets:
Fixed assets, net		219,116			154,084
Intangible assets, net		471,139			520,935
Goodwill		1,250,888			1,247,459
Other assets		27,399			47,299
Total assets	$	2,429,872		$	2,360,336

LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable and accrued liabilities	$	171,285		$	187,648
Short-term debt and current portion of long-term debt		39,459			195,263
Pension and postretirement benefits, current		1,734			1,734
Fees received in advance		244,160			200,705
Total current liabilities		456,638			585,350
Noncurrent liabilities:
Long-term debt		1,271,170			1,266,162
Pension benefits		28,534			38,655
Postretirement benefits		1,922			2,627
Deferred income taxes, net		143,432			133,761
Other liabilities		45,174			78,190
Total liabilities		1,946,870			2,104,745
Commitments and contingencies
Stockholders’ equity:
Class A common stock, $.001 par value; 1,200,000,000 shares authorized; 544,003,038 shares issued and 168,220,591 and 167,727,073 outstanding, respectively		137			137
Unearned KSOP contributions		(371	)		(483	)
Additional paid-in capital		1,156,175			1,044,746
Treasury stock, at cost, 375,782,447 and 376,275,965 shares, respectively		(1,753,231	)		(1,605,376	)
Retained earnings		1,166,884			905,727
Accumulated other comprehensive losses		(86,592	)		(89,160	)
Total stockholders’ equity		483,002			255,591
Total liabilities and stockholders’ equity	$	2,429,872		$	2,360,336

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

VERISK ANALYTICS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

For The Three and Nine Months Ended September 30, 2013 and 2012



	Three Months Ended September 30,						Nine Months Ended September 30,
	2013			2012			2013			2012
	(In thousands, except for share and per share data)
Revenues	$	438,597		$	398,863		$	1,263,240		$	1,118,590
Expenses:
Cost of revenues (exclusive of items shown separately below)		176,580			156,749			515,692			437,153
Selling, general and administrative		59,330			58,707			179,510			175,159
Depreciation and amortization of fixed assets		17,704			12,714			49,729			37,448
Amortization of intangible assets		15,393			15,442			49,796			36,216
Total expenses		269,007			243,612			794,727			685,976
Operating income		169,590			155,251			468,513			432,614
Other income (expense):
Interest expense		(18,692	)		(18,133	)		(58,486	)		(51,895	)
Investment income		227			136			315			397
Realized gain (loss) on available-for-sale securities, net		1			(638	)		(99	)		(338	)
Total other expense, net		(18,464	)		(18,635	)		(58,270	)		(51,836	)
Income before income taxes		151,126			136,616			410,243			380,778
Provision for income taxes		(54,685	)		(53,705	)		(149,086	)		(149,935	)
Net income	$	96,441		$	82,911		$	261,157		$	230,843
Basic net income per share	$	0.57		$	0.50		$	1.55		$	1.39
Diluted net income per share	$	0.56		$	0.48		$	1.51		$	1.34
Weighted average shares outstanding:
Basic		168,044,100			165,978,080			168,089,919			165,587,027
Diluted		172,154,553			171,660,543			172,460,960			171,637,571

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

VERISK ANALYTICS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

For The Three and Nine Months Ended September 30, 2013 and 2012



	Three Months Ended September 30,				Nine Months Ended September 30,
	2013		2012		2013			2012
	(In thousands)
Net income	$	96,441	$	82,911	$	261,157		$	230,843
Other comprehensive income, net of tax:
Unrealized foreign currency gain (loss)		275		4		(406	)		(130	)
Unrealized holding gain (loss) on available-for-sale securities		139		96		(175	)		(217	)
Pension and postretirement unfunded liability adjustment		1,332		401		3,149			1,781
Total other comprehensive income		1,746		501		2,568			1,434
Comprehensive income	$	98,187	$	83,412	$	263,725		$	232,277

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

VERISK ANALYTICS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT) (UNAUDITED)

For The Year Ended December 31, 2012 and The Nine Months Ended September 30, 2013



	Class A Common Stock		Par Value		Unearned KSOP Contributions			Additional Paid-in Capital		Treasury Stock			Retained Earnings		Accumulated Other Comprehensive Losses			Total Stockholders’ Equity (Deficit)
	(In thousands, except for share data)
Balance, December 31, 2011	544,003,038	$	137	$	(691	)	$	874,808	$	(1,471,042	)	$	576,585	$	(78,287	)	$	(98,490	)
Net income	—		—		—			—		—			329,142		—			329,142
Other comprehensive loss	—		—		—			—		—			—		(10,873	)		(10,873	)
Treasury stock acquired (3,491,591 shares)	—		—		—			—		(162,586	)		—		—			(162,586	)
KSOP shares earned	—		—		208			12,903		—			—		—			13,111
Stock options exercised, including tax benefit of $88,185 (6,880,678 shares reissued from treasury stock)	—		—		—			131,824		28,039			—		—			159,863
Restricted stock lapsed, including tax benefit of $202 (41,908 shares reissued from treasury stock)	—		—		—			34		167			—		—			201
Employee stock purchase plan (6,074 shares reissued from treasury stock)	—		—		—			268		26			—		—			294
Stock based compensation	—		—		—			24,696		—			—		—			24,696
Other stock issuances (4,777 shares reissued from treasury stock)	—		—		—			213		20			—		—			233
Balance, December 31, 2012	544,003,038		137		(483	)		1,044,746		(1,605,376	)		905,727		(89,160	)		255,591
Net income	—		—		—			—		—			261,157		—			261,157
Other comprehensive income	—		—		—			—		—			—		2,568			2,568
Treasury stock acquired (2,707,562 shares)	—		—		—			—		(162,081	)		—		—			(162,081	)
KSOP shares earned	—		—		112			11,062		—			—		—			11,174
Stock options exercised, including tax benefit of $43,825 (3,028,040 shares reissued from treasury stock)	—		—		—			81,684		13,467			—		—			95,151
Restricted stock lapsed, including tax benefit of $974 (143,367 shares reissued from treasury stock)	—		—		—			350		624			—		—			974
Employee stock purchase plan (21,564 shares reissued from treasury stock)	—		—		—			1,170		98			—		—			1,268
Stock based compensation	—		—		—			16,745		—			—		—			16,745
Other stock issuances (8,109 shares reissued from treasury stock)	—		—		—			418		37			—		—			455
Balance, September 30, 2013	544,003,038	$	137	$	(371	)	$	1,156,175	$	(1,753,231	)	$	1,166,884	$	(86,592	)	$	483,002

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

VERISK ANALYTICS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

For The Nine Months Ended September 30, 2013 and 2012



	2013			2012
	(In thousands)
Cash flows from operating activities:
Net income	$	261,157		$	230,843
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of fixed assets		49,729			37,448
Amortization of intangible assets		49,796			36,216
Amortization of debt issuance costs and original issue discount		2,048			1,649
Allowance for doubtful accounts		1,188			576
KSOP compensation expense		11,174			9,481
Stock based compensation		16,745			19,303
Realized loss on available-for-sale securities, net		99			338
Deferred income taxes		5,888			(526	)
Loss on disposal of fixed assets		476			88
Excess tax benefits from exercised stock options		(81,689	)		(55,056	)
Other operating activities, net		448			215
Changes in assets and liabilities, net of effects from acquisitions:
Accounts receivable		9,475			(3,026	)
Prepaid expenses and other assets		(4,727	)		7,126
Income taxes		48,554			99,508
Accounts payable and accrued liabilities		12,267			3,168
Fees received in advance		43,372			39,588
Pension and postretirement benefits		(6,532	)		(97,809	)
Other liabilities		(33,016	)		(8,133	)
Net cash provided by operating activities		386,452			320,997
Cash flows from investing activities:
Acquisitions, net of cash acquired of $0 and $36,113, respectively		(983	)		(743,091	)
Purchase of non-controlling interest in non-public companies		—			(2,000	)
Earnout payments		—			(250	)
Proceeds from release of acquisition related escrows		280			—
Escrow funding associated with acquisitions		—			(37,800	)
Purchases of fixed assets		(107,915	)		(55,724	)
Purchases of available-for-sale securities		(5,003	)		(1,317	)
Proceeds from sales and maturities of available-for-sale securities		5,825			1,478
Other investing activities, net		439			—
Net cash used in investing activities		(107,357	)		(838,704	)
Cash flows from financing activities:
Proceeds from issuance of long-term debt, net of original issue discount		—			347,224
Repayment of current portion of long-term debt		(145,000	)		—
Repayment of short-term debt refinanced on a long-term basis		—			(347,224	)
(Repayment) proceeds of short-term debt, net		(10,000	)		462,224
Payment of debt issuance costs		—			(3,623	)
Excess tax benefits from exercised stock options		81,689			55,056
Repurchase of common stock		(160,970	)		(128,073	)
Proceeds from stock options exercised		51,326			43,571
Other financing activities, net		(5,350	)		(5,151	)
Net cash (used in) provided by financing activities		(188,305	)		424,004
Effect of exchange rate changes		(406	)		(130	)
Increase (decrease) in cash and cash equivalents		90,384			(93,833	)
Cash and cash equivalents, beginning of period		89,819			191,603
Cash and cash equivalents, end of period	$	180,203		$	97,770
Supplemental disclosures:
Taxes paid	$	102,203		$	51,017
Interest paid	$	58,018		$	41,431
Noncash investing and financing activities:
Repurchase of common stock included in accounts payable and accrued liabilities	$	2,622		$	953
Deferred tax liability established on date of acquisition	$	(1,187	)	$	(78,832	)
Capital lease obligations	$	9,014		$	3,544
Capital expenditures included in accounts payable and accrued liabilities	$	2,890		$	998
Increase in goodwill due to acquisition related escrow distributions	$	—		$	4,128

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

VERISK ANALYTICS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Amounts in thousands, except for share and per share data, unless otherwise stated)

1. Organization:

Verisk Analytics, Inc. and its consolidated subsidiaries (“Verisk” or the “Company”) enable risk-bearing businesses to better understand and manage their risks. The Company provides its customers proprietary data that, combined with analytic methods, create embedded decision support solutions. The Company is one of the largest aggregators and providers of data pertaining to property and casualty (“P&C”) insurance risks in the United States of America (“U.S.”). The Company offers solutions for detecting fraud in the U.S. P&C insurance, financial services, and healthcare industries and sophisticated methods to predict and quantify loss in diverse contexts ranging from natural catastrophes to supply chain to health insurance. The Company provides solutions, including data, statistical models or tailored analytics, all designed to allow clients to make more logical decisions.

Verisk was established to serve as the parent holding company of Insurance Services Office, Inc. (“ISO”). ISO was formed in 1971 as an advisory and rating organization for the P&C insurance industry to provide statistical and actuarial services, to develop insurance programs and to assist insurance companies in meeting state regulatory requirements. Over the past decade, the Company has broadened its data assets, entered new markets, placed a greater emphasis on analytics, and pursued strategic acquisitions. Verisk’s common stock trades under the ticker symbol “VRSK” on the NASDAQ Global Select Market.

2. Basis of Presentation and Summary of Significant Accounting Policies:

The accompanying unaudited condensed consolidated financial statements have been prepared on the basis of accounting principles generally accepted in the U.S. (“U.S. GAAP”). The preparation of financial statements in conformity with these accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Significant estimates include acquisition purchase price allocations, the fair value of goodwill, the realization of deferred tax assets, fair value of stock based compensation, liabilities for pension and postretirement benefits, and the estimate for the allowance for doubtful accounts. Actual results may ultimately differ from those estimates. Certain combinations have been made related to federal and state income taxes and to the segment reporting within revenue categories in the condensed consolidated financial statements and the notes to conform to the respective 2013 presentation.

The condensed consolidated financial statements as of September 30, 2013 and for the three and nine months ended September 30, 2013 and 2012, in the opinion of management, include all adjustments, consisting of normal recurring accruals, to present fairly the Company’s financial position, results of operations and cash flows. The operating results for the three and nine months ended September 30, 2013 are not necessarily indicative of the results to be expected for the full year. The condensed consolidated financial statements and related notes for the three and nine months ended September 30, 2013 have been prepared on the same basis as and should be read in conjunction with the annual report on Form 10-K for the year ended December 31, 2012. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to the rules of the Securities and Exchange Commission (“SEC”). The Company believes the disclosures made are adequate to keep the information presented from being misleading.

Recent Accounting Pronouncements

In February 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income (“ASU No. 2013-02”). Under ASU No. 2013-02, an entity is required to provide information about the amounts reclassified out of accumulated other comprehensive income by component, either on the face of the financial statement where net income is presented or in the notes thereto. ASU No. 2013-02 is effective prospectively for reporting periods beginning after December 15, 2012. ASU 2013-02 was adopted by the Company on January 1, 2013. The Company elected to present the information as a separate disclosure in the notes to the condensed consolidated financial statements. Refer to Note 9 for further discussion.

In February 2013, the FASB issued ASU No. 2013-04, Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation Is Fixed at the Reporting Date (“ASU No. 2013-04”). Under ASU No. 2013-04, an entity is required to measure and disclose the amounts and nature of obligations resulting from joint and several liability arrangements for which the total amount of the obligation is fixed at the reporting date. ASU No. 2013-04 is effective for fiscal years, and interim reporting periods within those years, beginning after December 15, 2013. Early adoption is permitted. The Company has elected not to early adopt this standard. The adoption of ASU 2013-04 will not have a material impact on the Company’s condensed consolidated financial statements as the long-term debt resulting from joint and several liability arrangements

Table of Contents

has been measured on a gross basis and disclosed in Note 8. Other obligations resulting from joint and several liability arrangements, such as contingencies, retirement benefits and income taxes, are excluded from the scope of this ASU.

In March 2013, the FASB issued ASU No. 2013-05, Parent’s Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity (“ASU No. 2013-05”). Under ASU No. 2013-05, an entity is required to release any related cumulative translation adjustment into net income upon cessation to have a controlling financial interest in a subsidiary or group of assets within a foreign entity. ASU 2013-05 is effective prospectively for fiscal years, and interim reporting periods within those years, beginning after December 15, 2013. Early adoption is permitted. The Company has elected not to early adopt this standard. The adoption of ASU 2013-05 is not expected to have a material impact on the Company’s condensed consolidated financial statements.

In July 2013, the FASB issued ASU No. 2013-11, Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists (“ASU No. 2013-11”). Under ASU No. 2013-11, an unrecognized tax benefit should be presented as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward, with the exception that these unrecognized tax benefits are not available at the reporting date to settle any additional income taxes that would result from the disallowance of a tax position or the tax law. An additional exception applies when the tax law does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purpose, then the unrecognized tax benefit should be presented as a liability and should not be combined with deferred tax assets. ASU No. 2013-11 is effective for fiscal years, and interim reporting periods within those years, beginning after December 15, 2013. Early adoption is permitted. The Company has elected not to early adopt this standard. The Company is currently assessing the potential impact of ASU No. 2013-11 on its financial statements.

3. Investments:

Available-for-sale securities consisted of the following:



	Adjusted Cost		Gross Unrealized Gain		Gross Unrealized Loss			Fair Value
September 30, 2013
Registered investment companies	$	4,748	$	—	$	(234	)	$	4,514
December 31, 2012
Registered investment companies	$	4,830	$	53	$	—		$	4,883

In addition to the available-for-sale securities above, the Company has equity investments in non-public companies in which the Company acquired non-controlling interests and for which no readily determinable market value exists. These securities were accounted for under the cost method in accordance with Accounting Standards Codification (“ASC”) 323-10-25, The Equity Method of Accounting for Investments in Common Stock. At September 30, 2013 and December 31, 2012, the carrying value of such securities was $3,737 and $5,015, respectively, and has been included in “Other assets” in the accompanying condensed consolidated balance sheets.

Table of Contents

4. Fair Value Measurements:

Certain assets and liabilities of the Company are reported at fair value on a recurring basis in the accompanying condensed consolidated balance sheets. Such assets and liabilities include amounts for both financial and non-financial instruments. To increase consistency and comparability of assets and liabilities recorded at fair value, ASC 820-10, Fair Value Measurements (“ASC 820-10”), established a three-level fair value hierarchy to prioritize the inputs to valuation techniques used to measure fair value. ASC 820-10 requires disclosures detailing the extent to which companies measure assets and liabilities at fair value, the methods and assumptions used to measure fair value and the effect of fair value measurements on earnings. In accordance with ASC 820-10, the Company applied the following fair value hierarchy:



Level 1 -		Assets or liabilities for which the identical item is traded on an active exchange, such as publicly-traded instruments.

Level 2 -		Assets and liabilities valued based on observable market data for similar instruments.

Level 3 -		Assets or liabilities for which significant valuation assumptions are not readily observable in the market; instruments valued based on the best available data, some of which are internally-developed, and considers risk premiums that market participant would require.

The following table provides information for assets reported at fair value as of September 30, 2013 and December 31, 2012. The fair values of cash and cash equivalents (other than money-market funds, which are recorded on a reported net asset value basis disclosed below), accounts receivable, accounts payable and accrued liabilities, and short-term debt approximate their carrying amounts because of the short-term nature of these instruments.



	Total		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)
September 30, 2013
Cash equivalents - money-market funds	$	547	$	—	$	547
Registered investment companies (1)	$	4,514	$	4,514	$	—
December 31, 2012
Cash equivalents - money-market funds	$	760	$	—	$	760
Registered investment companies (1)	$	4,883	$	4,883	$	—

______________________


(1)	Registered investment companies are classified as available-for-sale securities and are valued using quoted prices in active markets multiplied by the number of shares owned.

The Company has not elected to carry its long-term debt at fair value. The carrying value of the long-term debt represents amortized cost. The Company assesses the fair value of its long-term debt based on quoted market prices if available, and if not, an estimate of interest rates available to the Company for debt with similar features, the Company’s current credit rating and spreads applicable to the Company. The fair value of the long-term debt would be a Level 2 liability if the long-term debt was measured at fair value on the condensed consolidated balance sheets. The following table summarizes the carrying value and estimated fair value of the long-term debt as of September 30, 2013 and December 31, 2012 respectively:



	2013				2012
	Carrying Value		Estimated Fair Value		Carrying Value		Estimated Fair Value
Financial instrument not carried at fair value:
Long-term debt excluding capitalized leases	$	1,299,949	$	1,387,337	$	1,454,409	$	1,575,950

Table of Contents

5. Acquisitions:

2012 Acquisitions

On December 20, 2012, the Company acquired the net assets of Insurance Risk Management Solutions (“IRMS”). IRMS provided integrated property risk assessment technology underlying one of the Company’s geographic information system (“GIS”) underwriting solutions. At the end of 2012, the long-term contract with IRMS was expiring and precipitated a change in the business relationship. Instead of continuing forward with a new service agreement, the Company acquired IRMS as this will enable the Company to better manage, enhance and continue to use the solutions as part of its Risk Assessment segment. The Company paid a net cash purchase price of $26,422 and funded $1,000 of indemnity escrows.

On August 31, 2012, the Company acquired Argus Information & Advisory Services, LLC (“Argus”), a provider of information, competitive benchmarking, scoring solutions, analytics, and customized services to financial institutions and regulators in North America, Latin America, and Europe, for a net cash purchase price of approximately $404,995 and funded $20,000 of indemnity escrows. Argus leverages its comprehensive payment data sets and provides proprietary solutions to a client base that includes credit and debit card issuers, retail banks and other consumer financial services providers, payment processors, insurance companies, and other industry stakeholders. Within the Company’s Decision Analytics segment, this acquisition enhances the Company’s position as a provider of data, analytics, and decision-support solutions to financial institutions globally.

On July 2, 2012, the Company acquired the net assets of Aspect Loss Prevention, LLC (“ALP”), a provider of loss prevention and analytic solutions to the retail, entertainment, and food industries, for a net cash purchase price of approximately $6,917 and funded $800 of indemnity escrows. Within the Company’s Decision Analytics segment, ALP further advances the Company’s position as a provider of data, crime analytics, and decision-support solutions.

On March 30, 2012, the Company acquired 100% of the stock of MediConnect Global, Inc. (“MediConnect”), a service provider of medical record retrieval, digitization, coding, extraction, and analysis, for a net cash purchase price of approximately $331,405 and funded $17,000 of indemnity escrows. Within the Company’s Decision Analytics segment, MediConnect further supports the Company’s objective as the leading provider of data, analytics, and decision-support solutions to the healthcare and property casualty industry.

The preliminary allocations of the purchase prices for IRMS as disclosed as of December 31, 2012 is subject to revisions as additional information is obtained about the facts and circumstances that existed as of the acquisition date. The revisions may have an impact on the condensed consolidated financial statements. The allocations of the purchase price will be finalized once all information is obtained, but not to exceed one year from the acquisition date.

Supplemental information on an unaudited pro forma basis is presented below as if the acquisitions of MediConnect and Argus occurred at the beginning of the year 2012. The pro forma information for the nine months ended September 30, 2012 presented below is based on estimates and assumptions, which the Company believes are reasonable and not necessarily indicative of the consolidated financial position or results of operations in future periods or the results that actually would have been realized had these acquisitions been completed at the beginning of 2012. The unaudited pro forma information includes intangible asset amortization charges and incremental borrowing costs as a result of the acquisitions, net of related tax, estimated using the Company’s effective tax rate for continuing operations for the nine months ended September 30:



	2012
	(unaudited)
Pro forma revenues	$	1,173,420
Pro forma net income	$	222,840
Pro forma basic income per share	$	1.35
Pro forma diluted income per share	$	1.30

Acquisition Escrows

Pursuant to the related acquisition agreements, the Company has funded various escrow accounts to satisfy pre-acquisition indemnity and tax claims arising subsequent to the acquisition dates, as well as a portion of the contingent payments. At September 30, 2013 and December 31, 2012, the current portion of the escrows amounted to $22,985 and $29,277, and the noncurrent portion of the escrow amounted to $5,000 and $26,803, respectively. The current and noncurrent portions of the escrows have been included in “Other current assets” and “Other assets” in the accompanying condensed consolidated balance sheets, respectively.

Table of Contents

6. Goodwill and Intangible Assets:

The following is a summary of the change in goodwill from December 31, 2012 through September 30, 2013, both in total and as allocated to the Company’s operating segments:



	Risk Assessment		Decision Analytics		Total
Goodwill at December 31, 2012 (1)	$	55,555	$	1,191,904	$	1,247,459
Current year acquisition		—		705		705
Purchase accounting reclassifications		—		2,724		2,724
Goodwill at September 30, 2013 (1)	$	55,555	$	1,195,333	$	1,250,888

______________________


(1)	These balances are net of accumulated impairment charges of $3,244 that occurred prior to December 31, 2012.

The Company finalized the purchase accounting for the acquisitions of MediConnect, ALP and Argus during the nine months ended September 30, 2013. The impact of the finalization of the purchase accounting for these acquisitions was not material to the condensed consolidated statements of operations for the three and nine months ended September 30, 2013.

Goodwill and intangible assets with indefinite lives are subject to impairment testing annually as of June 30, or whenever events or changes in circumstances indicate that the carrying amount may not be fully recoverable. Goodwill impairment testing compares the carrying value of each reporting unit to its fair value. If the fair value of the reporting unit exceeds the carrying value of the net assets, including goodwill assigned to that reporting unit, goodwill is not impaired. If the carrying value of the reporting unit’s net assets including goodwill exceeds the fair value of the reporting unit, then the Company will determine the implied fair value of the reporting unit’s goodwill. If the carrying value of a reporting unit’s goodwill exceeds its implied fair value, then an impairment loss is recorded for the difference between the carrying amount and the implied fair value of goodwill. The Company completed the required annual impairment test as of June 30, 2013, which resulted in no impairment of goodwill. There were no goodwill impairment indicators after the date of the last annual impairment test.

Table of Contents

The Company’s intangible assets and related accumulated amortization consisted of the following:



	Weighted Average Useful Life	Cost		Accumulated Amortization			Net
September 30, 2013
Technology-based	8 years	$	313,590	$	(195,481	)	$	118,109
Marketing-related	5 years		79,101		(49,514	)		29,587
Contract-based	6 years		6,555		(6,555	)		—
Customer-related	13 years		413,043		(89,600	)		323,443
Total intangible assets		$	812,289	$	(341,150	)	$	471,139
December 31, 2012
Technology-based	8 years	$	313,590	$	(177,929	)	$	135,661
Marketing-related	5 years		79,101		(41,079	)		38,022
Contract-based	6 years		6,555		(6,555	)		—
Customer-related	13 years		413,043		(65,791	)		347,252
Total intangible assets		$	812,289	$	(291,354	)	$	520,935

Amortization expense related to intangible assets for the three months ended September 30, 2013 and 2012 was $15,393 and $15,442, respectively. Amortization expense related to intangible assets for the nine months ended September 30, 2013 and 2012 was $49,796 and $36,216, respectively. Estimated amortization expense in future periods through 2018 and thereafter for intangible assets subject to amortization is as follows:



Year	Amount
2013	$	14,510
2014		57,168
2015		51,252
2016		49,421
2017		48,518
2018 and Thereafter		250,270
	$	471,139

7. Income Taxes:

The Company’s effective tax rate for the three and nine months ended September 30, 2013 was 36.19%, and 36.34%, respectively, compared to the effective tax rate for the three and nine months ended September 30, 2012 of 39.31% and 39.38%, respectively. The effective tax rate for the three and nine months ended September 30, 2013 is lower than the September 30, 2012 effective tax rate primarily due to the continued execution of tax planning strategies and favorable settlements and resolution of uncertain tax positions. The difference between statutory tax rates and the Company’s effective tax rate is primarily attributable to state taxes and nondeductible share appreciation from the ISO 401(k) Savings and Employee Stock Ownership Plan (“KSOP”).

Table of Contents

8. Debt:

The following table presents short-term and long-term debt by issuance as of September 30, 2013 and December 31, 2012:



	Issuance Date	Maturity Date	2013		2012
Short-term debt and current portion of long-term debt:
Syndicated revolving credit facility	Various	Various	$	—	$	10,000
Aviva Investors senior notes:
6.46% Series A senior notes	4/27/2009	4/27/2013		—		30,000
New York Life senior notes:
5.87% Series A senior notes	10/26/2007	10/26/2013		17,500		17,500
Principal senior notes:
6.16% Series B senior notes	8/8/2006	8/8/2013		—		25,000
Prudential senior notes:
6.13% Series G senior notes	8/8/2006	8/8/2013		—		75,000
5.84% Series H senior notes	10/26/2007	10/26/2013		17,500		17,500
6.28% Series I senior notes	4/29/2008	4/29/2013		—		15,000
Capital lease obligations	Various	Various		4,459		5,263
Short-term debt and current portion of long-term debt				39,459		195,263
Long-term debt:
Verisk senior notes:
5.800% senior notes, less unamortized discount of $784 and $862, respectively	4/6/2011	5/1/2021		449,216		449,138
4.875% senior notes, less unamortized discount of $1,783 and $2,037, respectively	12/8/2011	1/15/2019		248,217		247,963
4.125% senior notes, less unamortized discount of $2,484 and $2,692, respectively	9/12/2012	9/12/2022		347,516		347,308
New York Life senior notes:
5.87% Series A senior notes	10/26/2007	10/26/2015		17,500		17,500
6.35% Series B senior notes	4/29/2008	4/29/2015		50,000		50,000
Prudential senior notes:
5.84% Series H senior notes	10/26/2007	10/26/2015		17,500		17,500
6.28% Series I senior notes	4/29/2008	4/29/2015		85,000		85,000
6.85% Series J senior notes	6/15/2009	6/15/2016		50,000		50,000
Capital lease obligations	Various	Various		6,221		1,753
Long-term debt				1,271,170		1,266,162
Total debt			$	1,310,629	$	1,461,425

As of September 30, 2013, the Company had an $850,000 committed senior unsecured Syndicated Revolving Credit Facility (the “Credit Facility”) with Bank of America N.A., JPMorgan Chase Bank N.A., and a syndicate of banks. Borrowings may be used for general corporate purposes, including working capital needs and capital expenditures, acquisitions and the share repurchase program (the “Repurchase Program”). As of September 30, 2013 and December 31, 2012, the Company had $0 and $10,000, respectively, outstanding under the Credit Facility.

In October 2013, the Company amended its Credit Facility to increase the borrowing capacity from $850,000 to $975,000 and extend the maturity date from October 24, 2017 to October 24, 2018. The Company amortizes all one-time fees and third party costs associated with the execution and amendment of this Credit Facility through the maturity date.

Table of Contents

9. Stockholders’ Equity:

The Company has 1,200,000,000 shares of authorized Class A common stock. The common shares have rights to any dividend declared by the board of directors, subject to any preferential or other rights of any outstanding preferred stock, and voting rights to elect all twelve members of the board of directors.

Share Repurchase Program

The Company has authorized repurchases up to $1,200,000 of its common stock through its Repurchase Program, including the additional $300,000 authorized by the board of directors in June 2013. As of September 30, 2013, the Company had $282,111 available to repurchase shares. The Company has no obligation to repurchase stock under this program and intends to use this authorization as a means of offsetting dilution from the issuance of shares under the KSOP, the Verisk 2013 Equity Incentive Plan (the “2013 Incentive Plan”), the Verisk 2009 Equity Incentive Plan (the “2009 Incentive Plan”), and the ISO 1996 Incentive Plan (the “1996 Incentive Plan”), while providing flexibility to repurchase additional shares if warranted. This authorization has no expiration date and may be increased, reduced, suspended, or terminated at any time. Repurchased shares will be recorded as treasury stock and will be available for future issuance as part of the Repurchase Program.

During the nine months ended September 30, 2013, the Company repurchased 2,707,562 shares of common stock as part of this program at a weighted average price of $59.86 per share. The Company utilized cash from operations to fund these repurchases. As treasury stock purchases are recorded based on trade date, the Company has included $2,622 in “Accounts payable and accrued liabilities” in the accompanying condensed consolidated balance sheets for those purchases that have not settled as of September 30, 2013.

Treasury Stock

As of September 30, 2013, the Company’s treasury stock consisted of 375,782,447 shares of common stock. During the nine months ended September 30, 2013, the Company reissued 3,201,080 shares of common stock from the treasury shares at a weighted average price of $4.44 per share.

Earnings Per Share (“EPS”)

Basic EPS is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. The computation of diluted EPS is similar to the computation of basic EPS except that the denominator is increased to include the number of additional common shares that would have been outstanding, using the treasury stock method, if the dilutive potential common shares, including stock options, nonvested restricted stock, and nonvested deferred stock units, had been issued.

Table of Contents

The following is a reconciliation of the numerators and denominators of the basic and diluted EPS computations for the three and nine months ended September 30, 2013 and 2012:



	Three Months Ended September 30,				Nine Months Ended September 30,
	2013		2012		2013		2012
Numerator used in basic and diluted EPS:
Net income	$	96,441	$	82,911	$	261,157	$	230,843
Denominator:
Weighted average number of common shares used in basic EPS		168,044,100		165,978,080		168,089,919		165,587,027
Effect of dilutive shares:
Potential common shares issuable from stock options and stock awards		4,110,453		5,682,463		4,371,041		6,050,544
Weighted average number of common shares and dilutive potential common shares used in diluted EPS		172,154,553		171,660,543		172,460,960		171,637,571
Basic net income per share	$	0.57	$	0.50	$	1.55	$	1.39
Diluted net income per share	$	0.56	$	0.48	$	1.51	$	1.34

The potential shares of common stock that were excluded from diluted EPS were 844,413 and 932,045 for the nine months ended September 30, 2013 and 2012, respectively, because the effect of including these potential shares was anti-dilutive.

Table of Contents

Accumulated Other Comprehensive Losses

The following is a summary of accumulated other comprehensive losses as of September 30, 2013 and December 31, 2012:



	2013			2012
Unrealized foreign currency losses	$	(1,366	)	$	(960	)
Unrealized (losses) gains on available-for-sale securities, net of tax		(103	)		72
Pension and postretirement unfunded liability adjustment, net of tax		(85,123	)		(88,272	)
Accumulated other comprehensive losses	$	(86,592	)	$	(89,160	)

The before tax and after tax amounts of other comprehensive income for the nine months ended September 30, 2013 and 2012 are summarized below:



	Before Tax			Tax Benefit (Expense)			After Tax
September 30, 2013
Unrealized foreign currency loss	$	(406	)	$	—		$	(406	)
Unrealized loss on available-for-sale securities before reclassifications		(1,027	)		397			(630	)
Amount reclassified from accumulated other comprehensive losses (1)		740			(285	)		455
Unrealized loss on available-for-sale securities		(287	)		112			(175	)
Pension and postretirement unfunded liability adjustment before reclassifications		8,588			(2,799	)		5,789
Amortization of prior service credit reclassified from accumulated other comprehensive losses (2)		109			(42	)		67
Amortization of net actuarial loss reclassified from accumulated other comprehensive losses (2)		(4,403	)		1,696			(2,707	)
Pension and postretirement unfunded liability adjustment		4,294			(1,145	)		3,149
Total other comprehensive income	$	3,601		$	(1,033	)	$	2,568
September 30, 2012
Unrealized foreign currency loss	$	(130	)	$	—		$	(130	)
Unrealized loss on available-for-sale securities before reclassifications		(691	)		264			(427	)
Amount reclassified from accumulated other comprehensive losses (1)		340			(130	)		210
Unrealized loss on available-for-sale securities		(351	)		134			(217	)
Pension and postretirement unfunded liability adjustment before reclassifications		6,299			(2,570	)		3,729
Amortization of prior service credit reclassified from accumulated other comprehensive losses (2)		246			(94	)		152
Amortization of net actuarial loss reclassified from accumulated other comprehensive losses (2)		(3,396	)		1,296			(2,100	)
Pension and postretirement unfunded liability adjustment		3,149			(1,368	)		1,781
Total other comprehensive income	$	2,668		$	(1,234	)	$	1,434

______________________


(1)	This accumulated other comprehensive loss component, before tax, is included under “Realized gain (loss) on available-for-sale securities, net” in the accompanying condensed consolidated statements of operations.


(2)	These accumulated other comprehensive loss components, before tax, are included under “Cost of revenues” and “Selling, general and administrative” in the accompanying condensed consolidated statements of operations. These components are also included in the computation of net periodic (benefit) cost (see Note. 11 Pension and Postretirement Benefits for additional details).

Table of Contents

10. Equity Compensation Plans:

All of the Company’s outstanding equity awards, including stock options and restricted stock, are covered under the 2013 Incentive Plan, 2009 Incentive Plan or 1996 Incentive Plan. Awards under the 2013 Incentive Plan may include one or more of the following types: (i) stock options (both nonqualified and incentive stock options), (ii) stock appreciation rights, (iii) restricted stock, (iv) restricted stock units, (v) performance awards (including cash), and (vi) other share based awards. Employees, directors and consultants are eligible for awards under the 2013 Incentive Plan. The Company issued common stock under these plans from the Company’s treasury shares. On May 15, 2013, the Company’s shareholders approved the 2013 Incentive Plan effective March 15, 2013. There are 15,700,000 shares of common stock available for issuance under the 2013 Incentive Plan. Shares subject to awards granted subsequent to March 15, 2013, whether under the 2013 Incentive Plan or the 2009 Incentive Plan, with certain exceptions, will reduce the number of shares available for issuance under the 2013 Incentive Plan. As of September 30, 2013, there were 14,306,681 shares of common stock reserved and available for future issuance under the 2013 Incentive Plan. Cash received from stock option exercises for the nine months ended September 30, 2013 and 2012 was $51,326 and $43,571, respectively.

On April 1, 2013, the Company granted 804,726 nonqualified stock options and 208,881 shares of restricted stock to key employees, as well as 20,445 deferred stock units to the directors of the Company. The nonqualified stock options have an exercise price equal to the closing price of the Company’s common stock on the grant date, with a ten-year contractual term and a service vesting period of four years. The restricted stock is valued at the closing price of the Company’s common stock on the grant date and has a service vesting period of four years. The Company recognizes the expense of the restricted stock ratably over the vesting period. The restricted stock is not assignable or transferable until it becomes vested. The deferred stock units are valued at the closing price of the Company’s common stock on the grant date, have a one-year vesting period, and will be distributed to the directors upon retirement or other separation from the board of directors.

On July 1, 2013, the Company granted 7,535 shares of common stock, 27,494 nonqualified stock options that were immediately vested, 54,032 nonqualified stock options with a one-year service vesting period, and 11,319 deferred stock units to the directors of the Company. The nonqualified stock options have an exercise price equal to the closing price of the Company’s common stock at the grant date and a ten-year contractual term.

The fair value of the stock options granted during the nine months ended September 30, 2013 and 2012 was estimated using a Black-Scholes valuation model that uses the weighted average assumptions noted in the following table:



	2013			2012
Option pricing model		Black-Scholes			Black-Scholes
Expected volatility		29.27	%		32.25	%
Risk-free interest rate		0.70	%		0.90	%
Expected term in years		4.5			4.6
Dividend yield		0.00	%		0.00	%
Weighted average grant date fair value per stock option	$	15.58		$	13.59

The expected term for a majority of the stock options granted was estimated based on studies of historical experience and projected exercise behavior. However, for certain stock options granted, for which no historical exercise pattern exists, the expected term was estimated using the simplified method. The risk-free interest rate is based on the yield of U.S. Treasury zero coupon securities with a maturity equal to the expected term of the equity award. The volatility factor was based on the average volatility of the Company’s peers, calculated using historical daily closing prices over the most recent period that is commensurate with the expected term of the stock option award. The expected dividend yield was based on the Company’s expected annual dividend rate on the date of grant.

Table of Contents

A summary of the stock options outstanding as of December 31, 2012 and September 30, 2013 and changes during the interim period are presented below:



	Number of Options		Weighted Average Exercise Price		Aggregate Intrinsic Value
Outstanding at December 31, 2012	12,573,298		$	22.21	$	361,653
Granted	888,038		$	61.10
Exercised	(3,028,040	)	$	16.95	$	128,897
Cancelled or expired	(108,806	)	$	41.79
Outstanding at September 30, 2013	10,324,490		$	26.89	$	393,086
Options exercisable at September 30, 2013	7,812,250		$	21.84	$	336,868
Options exercisable at December 31, 2012	8,796,996		$	18.37	$	286,806

Intrinsic value for stock options is calculated based on the exercise price of the underlying awards and the quoted price of the Company’s common stock as of the reporting date. In accordance with ASC 718, Stock Compensation, excess tax benefit from exercised stock options is recorded as an increase to additional paid-in capital and a corresponding reduction in income taxes payable. This tax benefit is calculated as the excess of the intrinsic value of options exercised in excess of compensation recognized for financial reporting purposes. The amount of the tax benefit that has been realized, as a result of those excess tax benefits, is presented as a financing cash inflow within the accompanying condensed consolidated statements of cash flows. For the nine months ended September 30, 2013 and 2012, the Company recorded excess tax benefit from stock options exercised of $44,799 and $63,461, respectively. The Company realized $81,689 and $55,056 of tax benefit within the Company’s quarterly tax payments through September 30, 2013 and 2012, respectively.

The Company estimates expected forfeitures of equity awards at the date of grant and recognizes compensation expense only for those awards that the Company expects to vest. The forfeiture assumption is ultimately adjusted to the actual forfeiture rate. Changes in the forfeiture assumptions may impact the total amount of expense ultimately recognized over the requisite service period and may impact the timing of expense recognized over the requisite service period.

A summary of the status of the restricted stock awarded as of December 31, 2012 and September 30, 2013 and changes during the interim period is presented below:



	Number of Shares		Weighted Average Grant Date Fair Value Per Share
Outstanding at December 31, 2012	331,013		$	42.78
Granted	209,292		$	61.14
Vested	(133,146	)	$	42.04
Forfeited	(17,809	)	$	52.77
Outstanding at September 30, 2013	389,350		$	52.45

As of September 30, 2013, there was $45,394 of total unrecognized compensation costs, exclusive of the impact of vesting upon retirement eligibility, related to nonvested share-based compensation arrangements granted under the 2009 and 2013 Incentive Plans. That cost is expected to be recognized over a weighted average period of 2.66 years. As of September 30, 2013, there were 2,512,240 and 389,350 nonvested stock options and restricted stock, respectively, of which 2,070,908 and 312,823 are expected to vest. The total grant date fair value of options vested during the nine months ended September 30, 2013 and 2012 was $13,177 and $15,559, respectively. The total grant date fair value of restricted stock vested during the nine months ended September 30, 2013 and 2012 was $5,063 and $2,227, respectively.

The Company’s employee stock purchase plan (“ESPP”) commenced on October 1, 2012 and offers eligible employees the opportunity to authorize payroll deductions of up to 20.00% of their regular base salary and up to 50.00% of their short-term incentive compensation, both of which in total may not exceed $25 in any calendar year, to purchase shares of the Company’s common stock at a 5.00% discount of its fair market value at the time of purchase. In accordance with ASC 718, the ESPP is noncompensatory as the purchase discount is 5.00% or less from the fair market value, substantially all employees that meet limited employment qualifications may participate, and it incorporates no option features. During the nine months ended September 30, 2013, the Company issued 21,564 shares of common stock at a weighted discounted price of $58.79.

On April 20, 2013, the employee stock ownership plan (“ESOP”) refinanced its intercompany loan between the Company and the KSOP, thereby extending the allocation of the remaining unreleased shares through 2016. As a part of this new loan

Table of Contents

agreement, the Company is required to contribute an additional $9,000, plus interest, of cash or shares to the ESOP by 2016. Earlier contribution is at the Company’s discretion.

11. Pension and Postretirement Benefits:

The Company maintained a qualified defined benefit pension plan for certain of its employees through membership in the Pension Plan for Insurance Organizations (the “Pension Plan”), a multiple-employer trust. The Company has applied a cash balance formula to determine future benefits. Under the cash balance formula, each participant has an account, which is credited annually based on salary rates determined by years of service, as well as the interest earned on the previous year-end cash balance. The Company also has a non-qualified supplemental cash balance plan (“SERP”) for certain employees. The SERP is funded from the general assets of the Company. Effective February 29, 2012, the Company instituted a hard freeze, which eliminated all future compensation and service credits, to all participants in the Pension Plan and SERP.

The Company also provides healthcare and life insurance benefits to certain qualifying active and retired employees. The Postretirement Health and Life Insurance Plan (the “Postretirement Plan”), which has been frozen, is contributory, requiring participants to pay a stated percentage of the premium for coverage.

The components of net periodic (benefit) cost for the three and nine months ended September 30, are summarized below:



	Pension Plan and SERP						Postretirement Plan
	Three Months Ended September 30,
	2013			2012			2013			2012
Service cost	$	—		$	—		$	—		$	—
Interest cost		4,462			4,903			156			175
Expected return on plan assets		(7,620	)		(7,277	)		(264	)		(120	)
Amortization of prior service credit		—			—			(35	)		(38	)
Amortization of net actuarial loss		1,276			632			276			138
Net periodic (benefit) cost	$	(1,882	)	$	(1,742	)	$	133		$	155
Employer contributions	$	445		$	104		$	238		$	5,913



	Nine Months Ended September 30,
	2013			2012			2013			2012
Service cost	$	—		$	282		$	—		$	—
Interest cost		13,385			14,940			456			525
Expected return on plan assets		(22,860	)		(21,624	)		(689	)		(240	)
Curtailment gain		—			(779	)		—			—
Amortization of prior service credit		—			(133	)		(109	)		(113	)
Amortization of net actuarial loss		3,828			2,983			575			413
Net periodic (benefit) cost	$	(5,647	)	$	(4,331	)	$	233		$	585
Employer contributions	$	646		$	79,459		$	473		$	15,565

The expected contributions to the Pension Plan, SERP and Postretirement Plan for the year ending December 31, 2013 are consistent with the amounts previously disclosed as of December 31, 2012.

12. Segment Reporting:

ASC 280-10, Disclosures About Segments of an Enterprise and Related Information (“ASC 280-10”), establishes standards for reporting information about operating segments. ASC 280-10 requires that a public business enterprise report financial and descriptive information about its reportable operating segments.

Operating segments are components of an enterprise for which separate financial information is available that is evaluated regularly by the chief operating decision maker (“CODM”) in deciding how to allocate resources and in assessing performance. The Company’s Chief Executive Officer and President is identified as the CODM as defined by ASC 280-10. To align with the internal management of the Company’s business operations based on service offerings, the Company is organized into the following two operating segments, which are also the Company’s reportable segments:

Decision Analytics: The Company develops solutions that its customers use to analyze the three key processes in managing risk: ‘prediction of loss’, ‘detection and prevention of fraud’ and ‘quantification of loss’. The Company’s combination of algorithms and analytic methods incorporates its proprietary data to generate solutions in each of these three categories. In

Table of Contents

most cases, the Company’s customers integrate the solutions into their models, formulas or underwriting criteria in order to predict potential loss events, ranging from hurricanes and earthquakes to unanticipated healthcare claims. The Company develops catastrophe and extreme event models and offers solutions covering natural and man-made risks, including acts of terrorism. The Company also develops solutions that allow customers to quantify costs after loss events occur. Fraud solutions include data on claim histories, analysis of mortgage applications to identify misinformation, analysis of claims to find emerging patterns of fraud, and identification of suspicious claims in the insurance, mortgage and healthcare sectors. The Company discloses revenue within this segment based on the industry vertical groupings of insurance, financial services, healthcare and specialized markets.

Risk Assessment: The Company is the leading provider of statistical, actuarial and underwriting data for the U.S. P&C insurance industry. The Company’s databases include cleansed and standardized records describing premiums and losses in insurance transactions, casualty and property risk attributes for commercial buildings and their occupants and fire suppression capabilities of municipalities. The Company uses this data to create policy language and proprietary risk classifications that are industry standards and to generate prospective loss cost estimates used to price insurance policies. Effective December 31, 2012, the Company combined the statistical agency and data services and actuarial services into industry-standard insurance programs within the Risk Assessment segment. There have been no changes in reportable segments in accordance with ASC 280-10.

The two aforementioned operating segments represent the segments for which separate discrete financial information is available and upon which operating results are regularly evaluated by the CODM in order to assess performance and allocate resources. The Company uses EBITDA as the profitability measure for making decisions regarding ongoing operations. EBITDA is net income before interest expense, provision for income taxes, depreciation and amortization of fixed and intangible assets. EBITDA is the measure of operating results used to assess corporate performance and optimal utilization of debt and acquisitions. Operating expenses consist of direct and indirect costs principally related to personnel, facilities, software license fees, consulting, travel, and third-party information services. Indirect costs are generally allocated to the segments using fixed rates established by management based upon estimated expense contribution levels and other assumptions that management considers reasonable. The Company does not allocate interest expense and provision for income taxes, since these items are not considered in evaluating the segment’s overall operating performance. The CODM does not evaluate the financial performance of each segment based on assets. On a geographic basis, no individual country outside of the U.S. accounted for 1.00% or more of the Company’s consolidated revenue for the three and nine months ended September 30, 2013 or 2012. No individual country outside of the U.S. accounted for 1.00% or more of total consolidated long-term assets as of September 30, 2013 or December 31, 2012.

Table of Contents

The following table provides the Company’s revenue and operating income by reportable segment for the three and nine months ended September 30, 2013 and 2012, as well as reconciliations to income before income taxes for all periods presented in the accompanying condensed consolidated statements of operations:



	Three Months Ended								Three Months Ended
	September 30, 2013								September 30, 2012
	Decision Analytics		Risk Assessment			Total			Decision Analytics		Risk Assessment			Total
Revenues	$	283,542	$	155,055		$	438,597		$	254,996	$	143,867		$	398,863
Expenses:
Cost of revenues (exclusive of items shown separately below)		126,346		50,234			176,580			111,709		45,040			156,749
Selling, general and administrative		39,698		19,632			59,330			38,971		19,736			58,707
Investment income and realized (gain) loss on available-for-sale securities, net		—		(228	)		(228	)		—		502			502
EBITDA		117,498		85,417			202,915			104,316		78,589			182,905
Depreciation and amortization of fixed assets		14,385		3,319			17,704			9,436		3,278			12,714
Amortization of intangible assets		15,304		89			15,393			15,442		—			15,442
Investment income and realized gain (loss) on available-for-sale securities, net		—		228			228			—		(502	)		(502	)
Operating income	$	87,809	$	81,781			169,590		$	79,438	$	75,813			155,251
Investment income and realized gain (loss) on available-for-sale securities, net							228								(502	)
Interest expense							(18,692	)							(18,133	)
Income before income taxes						$	151,126							$	136,616
Capital expenditures, including noncash purchases of fixed assets and capital lease obligations	$	42,504	$	8,278		$	50,782		$	15,715	$	3,112		$	18,827

Table of Contents



	Nine Months Ended								Nine Months Ended
	September 30, 2013								September 30, 2012
	Decision Analytics		Risk Assessment			Total			Decision Analytics		Risk Assessment			Total
Revenues	$	801,313	$	461,927		$	1,263,240		$	685,565	$	433,025		$	1,118,590
Expenses:
Cost of revenues (exclusive of items shown separately below)		370,182		145,510			515,692			301,376		135,777			437,153
Selling, general and administrative		120,702		58,808			179,510			112,910		62,249			175,159
Investment income and realized gain on available- for-sale securities, net		—		(216	)		(216	)		—		(59	)		(59	)
EBITDA		310,429		257,825			568,254			271,279		235,058			506,337
Depreciation and amortization of fixed assets		39,402		10,327			49,729			26,942		10,506			37,448
Amortization of intangible assets		49,531		265			49,796			36,216		—			36,216
Investment income and realized gain on available- for-sale securities, net		—		216			216			—		59			59
Operating income	$	221,496	$	247,017			468,513		$	208,121	$	224,493			432,614
Investment income and realized gain on available-for-sale securities, net							216								59
Interest expense							(58,486	)							(51,895	)
Income before income taxes						$	410,243							$	380,778
Capital expenditures, including noncash purchases of fixed assets and capital lease obligations	$	93,236	$	21,637		$	114,873		$	45,372	$	11,457		$	56,829

Operating segment revenue by type of service is provided below for the three and nine months ended September 30:



	Three Months Ended September 30,				Nine Months Ended September 30,
	2013		2012		2013		2012
Decision Analytics:
Insurance	$	140,771	$	126,301	$	401,105	$	364,847
Financial services		48,049		37,960		142,486		107,534
Healthcare		73,612		69,324		193,748		150,153
Specialized markets		21,110		21,411		63,974		63,031
Total Decision Analytics		283,542		254,996		801,313		685,565
Risk Assessment:
Industry-standard insurance programs		118,234		112,452		351,973		336,594
Property-specific rating and underwriting information		36,821		31,415		109,954		96,431
Total Risk Assessment		155,055		143,867		461,927		433,025
Total revenues	$	438,597	$	398,863	$	1,263,240	$	1,118,590

13. Related Parties:

The Company considers its stockholders that own more than 5.00% of the outstanding common stock to be related parties as defined within ASC 850, Related Party Disclosures. As of September 30, 2013 and December 31, 2012, the Company had no related parties owning more than 5.00% of its common stock.

Table of Contents

14. Commitments and Contingencies:

The Company is a party to legal proceedings with respect to a variety of matters in the ordinary course of business, including the matters described below. With respect to ongoing matters, the Company is unable, at the present time, to determine the ultimate resolution of or provide a reasonable estimate of the range of possible loss attributable to these matters or the impact they may have on the Company’s results of operations, financial position or cash flows. This is primarily because the matters are generally in early stages and discovery has either not commenced or been completed. Although the Company believes it has strong defenses and intends to vigorously defend these matters, the Company could in the future incur judgments or enter into settlements of claims that could have a material adverse effect on its results of operations, financial position or cash flows.

Intellicorp Records, Inc. Litigation

On April 20, 2012, the Company was served with a class action complaint filed in Alameda County Superior Court in California naming the Company’s subsidiary Intellicorp Records, Inc. (“Intellicorp”) titled Jane Roe v. Intellicorp Records, Inc. The complaint alleged violations of the Fair Credit Reporting Act (“FCRA”) and claimed that Intellicorp failed to implement reasonable procedures to assure maximum possible accuracy of the adverse information contained in the background reports, failed to maintain strict procedures to ensure that criminal record information provided to employers is complete and up to date, and failed to notify class members contemporaneously of the fact that criminal record information was being provided to their employers and prospective employers. Intellicorp removed the case to the United States District Court of the Northern District of California. The California Court later granted Intellicorp’s motion to transfer the case, which is now pending in the United States District Court for the Northern District of Ohio. On October 24, 2012 plaintiffs served their First Amended Complaint (the “Roe Complaint”) alleging a nationwide putative class action on behalf of all persons who were the subject of a Criminal SuperSearch or other “instant” consumer background report furnished to a third party by Intellicorp for employment purposes, and whose report contained any negative public record of criminal arrest, charge, or conviction without also disclosing the final disposition of the charges during the 5 years preceding the filing of this action through the date class certification is granted. The Roe Complaint seeks statutory damages for the class in an amount not less than one hundred dollars and not more than one thousand dollars per violation, punitive damages, costs and attorneys’ fees. On February 4, 2013, the Court granted plaintiffs’ motion to amend the Roe Complaint to eliminate the named plaintiff’s individual claim for compensatory damages. This amendment did not change the breadth or scope of the request for relief sought on behalf of the proposed class. Plaintiffs later amended their class definition in their motion for class certification to include only those consumers whose (1) Criminal SuperSearch returned results, but Single County search returned no result; (2) Criminal SuperSearch returned one or more criminal charges without a disposition, but the Single County search returned a disposition other than “conviction” or “guilty” and (3) Criminal SuperSearch returned a higher level of offense (felony or misdemeanor) for one or more criminal charges than the Single County search (misdemeanor or infraction.) This amendment reduces the size of the potential class, but does not alter the time period for which the plaintiffs seek to certify a class or the scope of the request for relief sought on behalf of the proposed class. Plaintiffs’ motion for class certification was fully submitted on March 18, 2013 and oral argument was heard by Judge Gwin on June 27, 2013.

On November 1, 2012, the Company was served with a complaint filed in the United States District Court for the Northern District of Ohio naming the Company’s subsidiary Intellicorp Records, Inc. titled Michael R. Thomas v. Intellicorp Records, Inc. On January 7, 2013 plaintiff served its First Amended Complaint (the “Thomas Complaint”) to add Mark A. Johnson (the plaintiff in the Johnson v. iiX matter described below) as a named plaintiff. The Thomas Complaint alleges a nationwide putative class action for violations of FCRA on behalf of “[a]ll natural persons residing in the United States (a) who were the subject of a report sold by Intellicorp to a third party, (b) that was furnished for an employment purpose, (c) that contained at least one public record of a criminal conviction or arrest, civil lien, bankruptcy or civil judgment, (d) within five years next preceding the filing of this action and during its pendency, and (e) to whom Intellicorp did not place in the United States mail postage-prepaid, on the day it furnished any part of the report, a written notice that it was furnishing the subject report and containing the name of the person that was to receive the report.” The Thomas Complaint proposes an alternative subclass as follows: “[a]ll natural persons residing in Ohio or Tennessee (a) who were the subject of a report sold by Intellicorp to a third party, (b) that was furnished for an employment purpose, (c) that contained at least one public record of a criminal conviction or arrest, civil lien, bankruptcy or civil judgment, (d) within five years next preceding the filing of this action and during its pendency, (e) when a mutual review of the record would reveal that the identity associated with the public record does not match the identity of the class member about whom the report was furnished, and (f) to whom Intellicorp did not place in the United States mail postage pre-paid, on the day it furnished any part of the report, a written notice that it was furnishing the subject report and containing the name of the person that was to receive the report.” Similar to the Roe action, the Thomas Complaint alleges that Intellicorp violated the FCRA, asserting that Intellicorp violated section 1681k(a)(1) of the FCRA because it failed to provide notice to the plaintiffs “at the time” the adverse public record information was reported. The named plaintiffs also allege individual claims under section 1681e(b) claiming that Intellicorp failed to follow reasonable procedures to assure maximum possible accuracy in the preparation of the consumer report it furnished pertaining to plaintiffs. The Thomas Complaint seeks statutory damages for the class in an amount not less than one hundred

Table of Contents

dollars and not more than one thousand dollars per violation, punitive damages, costs and attorneys’ fees, as well as compensatory and punitive damages on behalf of the named plaintiffs.

iiX Litigation

On January 3, 2013 the Company received service of a complaint filed in the United States District Court for the Southern District of Ohio naming the Company’s subsidiary Insurance Information Exchange (“iiX”) titled Mark A. Johnson v. Insurance Information Exchange, LLC (the “Johnson Complaint”). The Johnson Complaint alleges a nationwide putative class action on behalf of “[a]ll natural persons residing in the United States who were the subject of a consumer report prepared by iiX for employment purposes within five (5) years prior to the filing of this Complaint and to whom iiX did not provide notice of the fact that public record information which is likely to have an adverse effect upon the consumer’s ability to obtain employment, is being reported by iiX, together with the name and address of the person to whom such information is being reported at the time such public record information is reported to the user of such consumer report.” Similar to the Thomas matter, the Johnson Complaint alleges violations of section 1681k(a) of the FCRA claiming that iiX failed to notify customers contemporaneously that criminal record information was provided to a prospective employer and failed to maintain strict procedures to ensure that the information reported is complete and up to date. The Johnson Complaint seeks statutory damages for the class in an amount not less than one hundred dollars and not more than one thousand dollars per violation, punitive damages, costs and attorneys’ fees.

On October 18, 2013 the parties filed a Stipulation of Settlement resolving the Roe, Thomas and Johnson matters which Judge Gwin approved on October 29, 2013 subject to a hearing on Final Approval. The Stipulation of Settlement provides for a payment of $18,600 all of which is to be provided by insurance. Accordingly, if the Stipulation of Settlement is approved at the hearing on Final Approval, the settlement of these matters is not expected to have a material adverse effect on the Company.

Interthinx, Inc. Litigation

On May 13, 2013 the Company was served with a putative class action titled Celeste Shaw v. Interthinx, Inc., Verisk Analytics, Inc. and Jeffrey Moyer. The plaintiff is a current employee of the Company’s subsidiary Interthinx, Inc. based in Colorado, who filed the class action in the United States District Court for the District of Colorado on behalf of all fraud detection employees who have worked for Interthinx for the last three years nationwide and who were classified as exempt employees. The class complaint claims that the fraud detection employees were misclassified as exempt employees and, as a result, were denied certain wages and benefits that would have been received if they were properly classified as non-exempt employees. It pleads three causes of action against defendants: (1) Collective Action under section 216(b) of the Fair Labor Standards Act for unpaid overtime (nationwide class); (2) A Fed. R. Civ. P. 23 class action under the Colorado Wage Act and Wage Order for unpaid overtime and (3) A Fed. R. Civ. P. 23 class action under Colorado Wage Act for unpaid commissions/nondiscretionary bonuses (Colorado class). The complaint seeks compensatory damages, penalties that are associated with the various statutes, declaratory and injunctive relief interest, costs and attorneys’ fees.

On July 2, 2013 the Company was served with a putative class action titled Shabnam Shelia Dehdashtian v. Interthinx, Inc. and Verisk Analytics, Inc. in the United States District Court for the Central District of California. The plaintiff, Shabnam Shelia Dehdashtian, a former mortgage auditor at the Company’s subsidiary Interthinx, Inc. in California, filed the class action on behalf of all persons who have been employed by Interthinx as auditors, mortgage compliance underwriters and mortgage auditors nationwide at anytime (i) within 3 years prior to the filing of this action until trial for the Fair Labor Standards Act (FLSA) class and (ii) within 4 years prior to the filing of the initial complaint until trial for the California collective action. The class complaint claims that the defendants failed to pay overtime compensation, to provide rest and meal periods, waiting time penalties and to provide accurate wage statements to the plaintiffs as required by federal and California law. It pleads seven causes of action against defendants: (1) Failure to pay overtime compensation in violation of the FLSA for unpaid overtime (nationwide class); (2) Failure to pay overtime compensation in violation of Cal. Lab. Code sections 510, 1194 and 1198 and IWC Wage Order No. 4; (3) Failure to pay waiting time penalties in violation of Cal. Lab. Code sections 201-203; (4) Failure to provide itemized wage statements in violation of Cal. Lab. Code section 226 and IWC Order No. 4; (5) Failure to provide and or authorize meal and rest periods in violation of Cal. Lab. Code section 226.7 and IWC Order No. 4; (6) Violation of California Business and Professions Code sections 17200 et seq; and (7) a Labor Code Private Attorney General Act (PAGA) Public enforcement claim, Cal. Lab. Code section 2699 (California class). The complaint seeks compensatory damages, penalties that are associated with the various statutes, equitable and injunctive relief, interest, costs and attorneys’ fees.

On October 14, 2013 the Company received notice of a claim titled Dejan Nagl v. Interthinx Services, Inc. filed in the California Labor and Workforce Development Agency. The claimant, Dejan Nagl, a former mortgage auditor at the Company’s subsidiary Interthinx, Inc. in California, filed the claim on behalf of himself and all current and former individuals employed in

Table of Contents

California as auditors by Interthinx, Inc. for violations of the California Labor Code and Wage Order. The claimant alleges on behalf of himself and other auditors the following causes of action: (1) Failure to provide rest breaks and meal periods in violation of Lab. Code sections 226.7, 514 and 1198; (2) Failure to pay overtime wages in violation of Lab. Code sections 510 and 1194; (3) Failure to provide accurate wage statements in violation of Lab. Code section 226; (4) Failure to timely pay wages in violation of Lab. Code section 204 and (5) Failures to timely pay wages for violations of Lab. Code sections 201- 203. The claim seeks compensatory damages and penalties that are associated with the various statutes, costs and attorneys’ fees.

At this time, it is not possible to determine the ultimate resolution of, or estimate the liability related to these matters.

Mariah Re Litigation

On July 8, 2013 the Company was served with a summons and complaint filed in the United States District Court for the Southern District of New York in an action titled Mariah Re LTD. v. American Family Mutual Insurance Company, ISO Services, Inc. and AIR Worldwide Corporation, which was amended by the plaintiff on October 18, 2013 (the “Amended Complaint”). Plaintiff Mariah is a special purpose vehicle established to provide reinsurance to defendant American Family Insurance. Mariah entered into contracts with the Company’s ISO Services, Inc. and AIR Worldwide Corporation subsidiaries, pursuant to which, among other things, Mariah (i) licensed the right to utilize information published in Catastrophe Bulletins issued by the Property Claims Services division of ISO Services, Inc. and (ii) engaged AIR Worldwide Corporation as Calculation Agent to compute certain reinsured losses. The Amended Complaint alleges the following causes of action: (1) breach of contract against ISO Services, Inc. and AIR Worldwide Corporation; (2) unjust enrichment against American Family; (3) conversion against American Family; (4) tortious interference with contract against American Family; (5) declaratory judgment against all defendants and (6) specific performance against all defendants. The Amended Complaint seeks declaratory relief, specific performance, restitution, monetary damages and attorneys’ fees.

At this time, it is not possible to determine the ultimate resolution of, or estimate the liability related to this matter.

MediConnect Global, Inc. Litigation

On October 11, 2013 the Company was served with a summons and complaint in an action titled Naveen Trehan v. MediConnect Global, Inc., Amy Anderson and Verisk Health, Inc. filed on October 9, 2013 in the United States District Court for the District of Utah. The complaint, brought by a former minority shareholder of the Company’s subsidiary, MediConnect Global, Inc., alleges four causes of action: (1) breach of fiduciary duty against MediConnect and Amy Anderson for failure to disclose the Company's interest in acquiring, merging with or investing in MediConnect prior to the buyout of his shares; (2) fraud against Amy Anderson and MediConnect for intentionally providing false information to plaintiff with the purpose of inducing him to agree to sell his shares at an artificially low price; (3) negligent misrepresentation against Amy Anderson and MediConnect for their negligent failure to discover and disclose the Company's interest in acquiring MediConnect prior to the buyout of plaintiff’s shares and (4) a violation of SEC Rule 10b-5 against Amy Anderson and MediConnect for defrauding plaintiff and failing to disclose material information in connection with the sale of securities. The complaint seeks joint and several recovery from Amy Anderson and MediConnect for compensatory damages, punitive damages, and disgorgement of all profits earned through the investment of plaintiff’s funds, attorneys’ fees, interest and an order from the court that plaintiff’s funds be held in a constructive trust.

At this time, it is not possible to determine the ultimate resolution of, or estimate the liability related to this matter.

15. Condensed Consolidated Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries

Verisk Analytics, Inc. (the “Parent Company”) registered senior notes with full and unconditional and joint and several guarantees by certain of its 100 percent wholly-owned subsidiaries and issued certain other debt securities with full and unconditional and joint and several guarantees by certain of its subsidiaries. Accordingly, presented below is the condensed consolidating financial information for (i) the Parent Company, (ii) the guarantor subsidiaries of the Parent Company on a combined basis and (iii) all other non-guarantor subsidiaries of the Parent Company on a combined basis, as of September 30, 2013 and December 31, 2012 and for the three and nine months ended September 30, 2013 and 2012. The condensed consolidating financial information has been presented using the equity method of accounting, to show the nature of assets held, results of operations and cash flows of the Parent Company, the guarantor subsidiaries and the non-guarantor subsidiaries assuming all guarantor subsidiaries provide both full and unconditional, and joint and several guarantees to the Parent Company at the beginning of the periods presented.

Table of Contents

CONDENSED CONSOLIDATING BALANCE SHEET (UNAUDITED)

As of September 30, 2013



	Verisk Analytics, Inc.		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminating Entries			Consolidated
		(In thousands)
ASSETS
Current assets:
Cash and cash equivalents	$	30,213	$	68,415	$	81,575	$	—		$	180,203
Available-for-sale securities		—		4,514		—		—			4,514
Accounts receivable, net		—		105,565		62,202		—			167,767
Prepaid expenses		—		22,806		3,180		—			25,986
Deferred income taxes, net		—		374		11,586		—			11,960
Income taxes receivable		15,042		51,741		—		(24,592	)		42,191
Intercompany receivables		566,534		411,552		214,093		(1,192,179	)		—
Other current assets		174		25,883		2,652		—			28,709
Total current assets		611,963		690,850		375,288		(1,216,771	)		461,330
Noncurrent assets:
Fixed assets, net		—		179,863		39,253		—			219,116
Intangible assets, net		—		53,851		417,288		—			471,139
Goodwill		—		516,410		734,478		—			1,250,888
Investment in subsidiaries		1,236,180		921,455		—		(2,157,635	)		—
Other assets		13,067		13,180		1,152		—			27,399
Total assets	$	1,861,210	$	2,375,609	$	1,567,459	$	(3,374,406	)	$	2,429,872

LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable and accrued liabilities	$	21,712	$	92,774	$	56,799	$	—		$	171,285
Short-term debt and current portion of long-term debt		—		39,293		166		—			39,459
Pension and postretirement benefits, current		—		1,734		—		—			1,734
Fees received in advance		—		205,197		38,963		—			244,160
Intercompany payables		311,547		731,588		149,044		(1,192,179	)		—
Income taxes payable		—		—		24,592		(24,592	)		—
Total current liabilities		333,259		1,070,586		269,564		(1,216,771	)		456,638
Noncurrent liabilities:
Long-term debt		1,044,949		225,845		376		—			1,271,170
Pension and postretirement benefits		—		30,456		—		—			30,456
Deferred income taxes, net		—		4,574		138,858		—			143,432
Other liabilities		—		33,763		11,411		—			45,174
Total liabilities		1,378,208		1,365,224		420,209		(1,216,771	)		1,946,870
Total stockholders’ equity		483,002		1,010,385		1,147,250		(2,157,635	)		483,002
Total liabilities and stockholders’ equity	$	1,861,210	$	2,375,609	$	1,567,459	$	(3,374,406	)	$	2,429,872

Table of Contents

CONDENSED CONSOLIDATING BALANCE SHEET

As of December 31, 2012



	Verisk Analytics, Inc.		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminating Entries			Consolidated
		(In thousands)
ASSETS
Current assets:
Cash and cash equivalents	$	128	$	35,571	$	54,120	$	—		$	89,819
Available-for-sale securities		—		4,883		—		—			4,883
Accounts receivable, net		—		124,212		54,218		—			178,430
Prepaid expenses		—		19,340		2,606		—			21,946
Deferred income taxes, net		—		375		10,022		—			10,397
Income taxes receivable		15,834		37,180		—		(7,039	)		45,975
Intercompany receivables		424,927		206,165		211,792		(842,884	)		—
Other current assets		12,008		19,124		7,977		—			39,109
Total current assets		452,897		446,850		340,735		(849,923	)		390,559
Noncurrent assets:
Fixed assets, net		—		126,481		27,603		—			154,084
Intangible assets, net		—		66,045		454,890		—			520,935
Goodwill		—		515,705		731,754		—			1,247,459
Deferred income taxes, net		—		2,584		—		(2,584	)		—
Investment in subsidiaries		946,612		904,198		—		(1,850,810	)		—
Other assets		13,896		31,801		1,602		—			47,299
Total assets	$	1,413,405	$	2,093,664	$	1,556,584	$	(2,703,317	)	$	2,360,336

LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable and accrued liabilities	$	14,638	$	113,512	$	59,498	$	—		$	187,648
Short-term debt and current portion of long-term debt		—		194,980		283		—			195,263
Pension and postretirement benefits, current		—		1,734		—		—			1,734
Fees received in advance		—		167,962		32,743		—			200,705
Intercompany payables		98,768		575,907		168,209		(842,884	)		—
Income taxes payable		—		—		7,039		(7,039	)		—
Total current liabilities		113,406		1,054,095		267,772		(849,923	)		585,350
Noncurrent liabilities:
Long-term debt		1,044,408		221,706		48		—			1,266,162
Pension and postretirement benefits		—		41,282		—		—			41,282
Deferred income taxes, net		—		—		136,345		(2,584	)		133,761
Other liabilities		—		46,892		31,298		—			78,190
Total liabilities		1,157,814		1,363,975		435,463		(852,507	)		2,104,745
Total stockholders’ equity		255,591		729,689		1,121,121		(1,850,810	)		255,591
Total liabilities and stockholders’ equity	$	1,413,405	$	2,093,664	$	1,556,584	$	(2,703,317	)	$	2,360,336

Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS (UNAUDITED)

For The Three Months Ended September 30, 2013



	Verisk Analytics, Inc.			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminating Entries			Consolidated
		(In thousands)
Revenues	$	—		$	347,350		$	96,599		$	(5,352	)	$	438,597
Expenses:
Cost of revenues (exclusive of items shown separately below)		—			134,041			44,719			(2,180	)		176,580
Selling, general and administrative		—			49,113			13,389			(3,172	)		59,330
Depreciation and amortization of fixed assets		—			14,050			3,654			—			17,704
Amortization of intangible assets		—			2,856			12,537			—			15,393
Total expenses		—			200,060			74,299			(5,352	)		269,007
Operating income		—			147,290			22,300			—			169,590
Other income (expense):
Interest expense		(13,638	)		(5,063	)		9			—			(18,692	)
Investment income		23			132			72			—			227
Realized gain on available-for-sale securities, net		—			1			—			—			1
Total other (expense) income, net		(13,615	)		(4,930	)		81			—			(18,464	)
(Loss) income before equity in net income of subsidiaries and income taxes		(13,615	)		142,360			22,381			—			151,126
Equity in net income of subsidiaries		105,060			9,044			—			(114,104	)		—
Provision for income taxes		4,996			(50,308	)		(9,373	)		—			(54,685	)
Net income	$	96,441		$	101,096		$	13,008		$	(114,104	)	$	96,441

Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS (UNAUDITED)

For The Nine Months Ended September 30, 2013



	Verisk Analytics, Inc.			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminating Entries			Consolidated
		(In thousands)
Revenues	$	—		$	1,015,181		$	262,765		$	(14,706	)	$	1,263,240
Expenses:
Cost of revenues (exclusive of items shown separately below)		—			394,800			127,431			(6,539	)		515,692
Selling, general and administrative		—			145,282			42,395			(8,167	)		179,510
Depreciation and amortization of fixed assets		—			39,618			10,111			—			49,729
Amortization of intangible assets		—			12,195			37,601			—			49,796
Total expenses		—			591,895			217,538			(14,706	)		794,727
Operating income		—			423,286			45,227			—			468,513
Other income (expense):
Interest expense		(40,914	)		(17,542	)		(30	)		—			(58,486	)
Investment income		28			176			111			—			315
Realized loss on available-for-sale securities, net		—			(99	)		—			—			(99	)
Total other (expense) income, net		(40,886	)		(17,465	)		81			—			(58,270	)
(Loss) income before equity in net income of subsidiaries and income taxes		(40,886	)		405,821			45,308			—			410,243
Equity in net income of subsidiaries		287,000			16,909			—			(303,909	)		—
Provision for income taxes		15,043			(144,607	)		(19,522	)		—			(149,086	)
Net income	$	261,157		$	278,123		$	25,786		$	(303,909	)	$	261,157

Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS (UNAUDITED)

For The Three Months Ended September 30, 2012



	Verisk Analytics, Inc.			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminating Entries			Consolidated
		(In thousands)
Revenues	$	—		$	322,796		$	81,124		$	(5,057	)	$	398,863
Expenses:
Cost of revenues (exclusive of items shown separately below)		—			124,451			34,771			(2,473	)		156,749
Selling, general and administrative		—			47,208			14,083			(2,584	)		58,707
Depreciation and amortization of fixed assets		—			10,156			2,558			—			12,714
Amortization of intangible assets		—			4,868			10,574			—			15,442
Total expenses		—			186,683			61,986			(5,057	)		243,612
Operating income		—			136,113			19,138			—			155,251
Other income (expense):
Interest expense		(10,669	)		(7,452	)		(12	)		—			(18,133	)
Investment income		4			48			84			—			136
Realized loss on available-for-sale securities, net		—			(638	)		—			—			(638	)
Total other (expense) income, net		(10,665	)		(8,042	)		72			—			(18,635	)
(Loss) income before equity in net income of subsidiary and income taxes		(10,665	)		128,071			19,210			—			136,616
Equity in net income of subsidiary		89,654			12,729			—			(102,383	)		—
Provision for income taxes		3,922			(54,752	)		(2,875	)		—			(53,705	)
Net income	$	82,911		$	86,048		$	16,335		$	(102,383	)	$	82,911

Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS (UNAUDITED)

For The Nine Months Ended September 30, 2012



	Verisk Analytics, Inc.			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminating Entries			Consolidated
		(In thousands)
Revenues	$	—		$	949,149		$	185,507		$	(16,066	)	$	1,118,590
Expenses:
Cost of revenues (exclusive of items shown separately below)		—			362,603			82,971			(8,421	)		437,153
Selling, general and administrative		—			141,747			41,057			(7,645	)		175,159
Depreciation and amortization of fixed assets		—			30,524			6,924			—			37,448
Amortization of intangible assets		—			14,688			21,528			—			36,216
Total expenses		—			549,562			152,480			(16,066	)		685,976
Operating income		—			399,587			33,027			—			432,614
Other income (expense):
Interest expense		(30,413	)		(21,447	)		(35	)		—			(51,895	)
Investment income		40			148			209			—			397
Realized gain on available-for-sale securities, net		—			(338	)		—			—			(338	)
Total other (expense) income, net		(30,373	)		(21,637	)		174			—			(51,836	)
(Loss) income before equity in net income of subsidiary and income taxes		(30,373	)		377,950			33,201			—			380,778
Equity in net income of subsidiary		250,061			15,982			—			(266,043	)		—
Provision for income taxes		11,155			(151,547	)		(9,543	)		—			(149,935	)
Net income	$	230,843		$	242,385		$	23,658		$	(266,043	)	$	230,843

Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)

For The Three Months Ended September 30, 2013



	Verisk Analytics, Inc.		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminating Entries			Consolidated
		(In thousands)
Net income	$	96,441	$	101,096	$	13,008	$	(114,104	)	$	96,441
Other comprehensive income, net of tax:
Unrealized foreign currency gain		275		227		390		(617	)		275
Unrealized holding gain on available-for-sale securities		139		139		—		(139	)		139
Pension and postretirement unfunded liability adjustment		1,332		1,332		—		(1,332	)		1,332
Total other comprehensive income		1,746		1,698		390		(2,088	)		1,746
Comprehensive income	$	98,187	$	102,794	$	13,398	$	(116,192	)	$	98,187

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)

For The Nine Months Ended September 30, 2013



	Verisk Analytics, Inc.			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminating Entries			Consolidated
		(In thousands)
Net income	$	261,157		$	278,123		$	25,786		$	(303,909	)	$	261,157
Other comprehensive income, net of tax:
Unrealized foreign currency loss		(406	)		(401	)		(212	)		613			(406	)
Unrealized holding loss on available-for-sale securities		(175	)		(175	)		—			175			(175	)
Pension and postretirement unfunded liability adjustment		3,149			3,149			—			(3,149	)		3,149
Total other comprehensive income (loss)		2,568			2,573			(212	)		(2,361	)		2,568
Comprehensive income	$	263,725		$	280,696		$	25,574		$	(306,270	)	$	263,725

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)

For The Three Months Ended September 30, 2012



	Verisk Analytics, Inc.		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminating Entries			Consolidated
		(In thousands)
Net income	$	82,911	$	86,048	$	16,335	$	(102,383	)	$	82,911
Other comprehensive income, net of tax:
Unrealized foreign currency gain		4		170		3		(173	)		4
Unrealized holding gain on available-for-sale securities		96		96		—		(96	)		96
Pension and postretirement unfunded liability adjustment		401		401		—		(401	)		401
Total other comprehensive income		501		667		3		(670	)		501
Comprehensive income	$	83,412	$	86,715	$	16,338	$	(103,053	)	$	83,412

Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)

For The Nine Months Ended September 30, 2012



	Verisk Analytics, Inc.			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminating Entries			Consolidated
		(In thousands)
Net income	$	230,843		$	242,385		$	23,658		$	(266,043	)	$	230,843
Other comprehensive income, net of tax:
Unrealized foreign currency (loss) gain		(130	)		74			(110	)		36			(130	)
Unrealized holding loss on available-for-sale securities		(217	)		(217	)		—			217			(217	)
Pension and postretirement unfunded liability adjustment		1,781			1,781			—			(1,781	)		1,781
Total other comprehensive income (loss)		1,434			1,638			(110	)		(1,528	)		1,434
Comprehensive income	$	232,277		$	244,023		$	23,548		$	(267,571	)	$	232,277

Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS (UNAUDITED)

For The Nine Months Ended September 30, 2013



	Verisk Analytics, Inc.			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminating Entries			Consolidated
		(In thousands)
Net cash provided by operating activities	$	28		$	225,147		$	161,277		$	—		$	386,452
Cash flows from investing activities:
Acquisitions		—			(983	)		—			—			(983	)
Investment in subsidiaries		—			(250	)		—			250			—
Proceeds from release of acquisition related escrows		66			214			—			—			280
Repayments received from other subsidiaries		—			139,098			8,889			(147,987	)		—
Advances provided to other subsidiaries		—			(47,639	)		—			47,639			—
Purchases of fixed assets		—			(86,832	)		(21,083	)		—			(107,915	)
Purchases of available-for-sale securities		—			(5,003	)		—			—			(5,003	)
Proceeds from sales and maturities of available-for-sale securities		—			5,825			—			—			5,825
Other investing, net		—			439			—			—			439
Net cash provided by (used in) investing activities		66			4,869			(12,194	)		(100,098	)		(107,357	)
Cash flows from financing activities:
Repayment of current portion of long-term debt		—			(145,000	)		—			—			(145,000	)
Repayments of short-term debt, net		—			(10,000	)		—			—			(10,000	)
Excess tax benefits from exercised stock options		—			81,689			—			—			81,689
Repurchase of common stock		—			(160,970	)		—			—			(160,970	)
Proceeds from issuance of common stock		—			—			250			(250	)		—
Proceeds from stock options exercised		—			51,326			—			—			51,326
Repayment of advances to other subsidiaries		(10,009	)		(8,889	)		(129,089	)		147,987			—
Advances received from other subsidiaries		40,000			—			7,639			(47,639	)		—
Other financing activities, net		—			(5,134	)		(216	)		—			(5,350	)
Net cash provided by (used in) financing activities		29,991			(196,978	)		(121,416	)		100,098			(188,305	)
Effect of exchange rate changes		—			(194	)		(212	)		—			(406	)
Increase in cash and cash equivalents		30,085			32,844			27,455			—			90,384
Cash and cash equivalents, beginning of period		128			35,571			54,120			—			89,819
Cash and cash equivalents, end of period	$	30,213		$	68,415		$	81,575		$	—		$	180,203
Supplemental disclosures:
Increase in intercompany balances from the purchase of treasury stock by Verisk funded directly by ISO	$	160,970		$	160,970		$	—		$	—		$	—
Increase in intercompany balances from proceeds received by ISO related to issuance of Verisk common stock from options exercised	$	51,326		$	51,326		$	—		$	—		$	—

Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS (UNAUDITED)

For The Nine Months Ended September 30, 2012



	Verisk Analytics, Inc.			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminating Entries			Consolidated
		(In thousands)
Net cash (used in) provided by operating activities	$	(20,367	)	$	236,212		$	105,152		$	—		$	320,997
Cash flows from investing activities:
Acquisitions, net of cash acquired of $36,113		—			(736,174	)		(6,917	)		—			(743,091	)
Purchase of non-controlling interest in non-public companies		—			(2,000	)		—			—			(2,000	)
Earnout payments		—			—			(250	)		—			(250	)
Escrow funding associated with acquisitions		—			(37,000	)		(800	)		—			(37,800	)
Repayments received from other subsidiaries		19,400			537,342			—			(556,742	)		—
Advances provided to other subsidiaries		—			(49,400	)		—			49,400			—
Purchases of fixed assets		—			(44,776	)		(10,948	)		—			(55,724	)
Purchases of available-for-sale securities		—			(1,317	)		—			—			(1,317	)
Proceeds from sales and maturities of available-for-sale securities		—			1,478			—			—			1,478
Net cash provided by (used in) investing activities		19,400			(331,847	)		(18,915	)		(507,342	)		(838,704	)
Cash flows from financing activities:
Proceeds from issuance of long-term debt, net of original issue discount		347,224			—			—			—			347,224
Repayments of short-term debt refinanced on a long-term basis					(347,224	)								(347,224	)
Proceeds of short-term debt, net					462,224									462,224
Payment of debt issuance cost		(2,275	)		(1,348	)								(3,623	)
Excess tax benefits from exercised stock options		—			55,056			—			—			55,056
Repurchase of common stock		—			(128,073	)		—			—			(128,073	)
Proceeds from stock options exercised		—			43,571			—			—			43,571
Repayments of advances to other subsidiaries		(419,842	)		(19,400	)		(117,500	)		556,742			—
Advances received from other subsidiaries		—			—			49,400			(49,400	)		—
Other financing activities, net		—			(4,505	)		(646	)		—			(5,151	)
Net cash (used in) provided by financing activities		(74,893	)		60,301			(68,746	)		507,342			424,004
Effect of exchange rate changes		—			(20	)		(110	)		—			(130	)
(Decrease) increase in cash and cash equivalents		(75,860	)		(35,354	)		17,381			—			(93,833	)
Cash and cash equivalents, beginning of period		76,238			76,813			38,552			—			191,603
Cash and cash equivalents, end of period	$	378		$	41,459		$	55,933		$	—		$	97,770
Supplemental disclosures:
Increase in intercompany balances from the purchase of MediConnect and Argus by ISO	$	17,000		$	773,174		$	756,174		$	—		$	—
Increase in intercompany balances from the purchase of treasury stock by Verisk funded directly by ISO	$	128,073		$	128,073		$	—		$	—		$	—
Increase in intercompany balances from proceeds received by ISO related to issuance of Verisk common stock from options exercised	$	43,571		$	43,571		$	—		$	—		$	—

Table of Contents



Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with our historical financial statements and the related notes included in our annual report on Form 10-K, or 2012 10-K, dated and filed with the Securities and Exchange Commission on February 26, 2013. This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results may differ materially from those discussed in or implied by any of the forward-looking statements as a result of various factors, including but not limited to those listed under “Risk Factors” and “Special Note Regarding Forward Looking Statements” in our 2012 10-K.

We enable risk-bearing businesses to better understand and manage their risks. We provide value to our customers by supplying proprietary data that, combined with our analytic methods, creates embedded decision support solutions. We are the largest aggregator and provider of data pertaining to U.S. property and casualty, or P&C, insurance risks. We offer solutions for detecting fraud in the U.S. P&C insurance, financial services and healthcare industries and sophisticated methods to predict and quantify loss in diverse contexts ranging from natural catastrophes to supply chain to health insurance.

Our customers use our solutions to make better risk decisions with greater efficiency and discipline. We refer to these products and services as “solutions” due to the integration among our products and the flexibility that enables our customers to purchase components or the comprehensive package of products. These solutions take various forms, including data, statistical models or tailored analytics, all designed to allow our clients to make more logical decisions. We believe our solutions for analyzing risk positively impact our customers' revenues and help them better manage their costs.

We organize our business in two segments: Risk Assessment and Decision Analytics. Our Risk Assessment segment provides statistical, actuarial and underwriting data for the U.S. P&C insurance industry. Our Risk Assessment segment revenues represented approximately 37% and 39% of our revenues for the nine months ended September 30, 2013 and 2012, respectively. Our Decision Analytics segment provides solutions to our customers within four vertical market-related groupings of insurance, financial services, healthcare, and specialized markets. Our Decision Analytics segment revenues represented approximately 63% and 61% of our revenues for the nine months ended September 30, 2013 and 2012, respectively.

Executive Summary

Key Performance Metrics

We believe our business's ability to generate recurring revenue and positive cash flow is the key indicator of the successful execution of our business strategy. We use year-over-year revenue growth and EBITDA margin as metrics to measure our performance. EBITDA and EBITDA margin are non-GAAP financial measures within the meaning of Regulation G under the Securities Exchange Act of 1934 (See footnote 1 within the Condensed Consolidated Results of Operations section of Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations).

Revenue growth. We use year-over-year revenue growth as a key performance metric. We assess revenue growth based on our ability to generate increased revenue through increased sales to existing customers, sales to new customers, sales of new or expanded solutions to existing and new customers, and strategic acquisitions of new businesses.

EBITDA margin. We use EBITDA margin as a metric to assess segment performance and scalability of our business. We assess EBITDA margin based on our ability to increase revenues while controlling expense growth.

Revenues

We earn revenues through subscriptions, long-term agreements and on a transactional basis. Subscriptions for our solutions are generally paid in advance of rendering services either quarterly or in full upon commencement of the subscription period, which is usually for one year and automatically renewed each year. As a result, the timing of our cash flows generally precedes our recognition of revenues and income and our cash flow from operations tends to be higher in the first quarter as we receive subscription payments. Examples of these arrangements include subscriptions that allow our customers to access our standardized coverage language, our claims fraud database or our actuarial services throughout the subscription period. For our subscriptions arrangements, we experience minimal revenue seasonality within the business. Our long-term agreements are generally for periods of three to five years. We recognize revenue from subscriptions ratably over the term of the subscription and most long-term agreements are recognized ratably over the term of the agreement.

Certain of our solutions are also paid for by our customers on a transactional basis. For example, we have solutions that allow our customers to access fraud detection tools in the context of an individual mortgage application or loan, obtain property-specific rating and underwriting information to price a policy on a commercial building, or compare a P&C insurance, medical or workers' compensation claim with information in our databases. For both the nine months ended September 30, 2013 and 2012 ,

Table of Contents

approximately 32% of our revenues, were derived from providing transactional solutions. We earn transactional revenues as our solutions are delivered or services performed. In general, transactions are billed monthly at the end of each month.

Approximately 88% and 87% of the revenues in our Risk Assessment segment for the nine months ended September 30, 2013 and 2012, respectively, were derived from subscriptions and long-term agreements for our solutions. Our customers in this segment include most of the P&C insurance providers in the United States. Approximately 57% and 55% of the revenues in our Decision Analytics segment, for the nine months ended September 30, 2013 and 2012, respectively, were derived from subscriptions and long-term agreements for our solutions. In this segment, our customer bases are within the insurance, healthcare, financial services, and specialized markets verticals.

Principal Operating Costs and Expenses

Personnel expenses are the major component of both our cost of revenues and selling, general and administrative expenses. Personnel expenses include salaries, benefits, incentive compensation, equity compensation costs, sales commissions, employment taxes, recruiting costs, and outsourced temporary agency costs, which represented 61% and 63% of our total expenses for the nine months ended September 30, 2013 and 2012, respectively.

We allocate personnel expenses between two categories, cost of revenues and selling, general and administrative expense, based on the actual costs associated with each employee. We categorize employees who maintain our solutions as cost of revenues, and all other personnel, including executive managers, sales people, marketing, business development, finance, legal, human resources, and administrative services, as selling, general and administrative expenses. A significant portion of our other operating costs, such as facilities and communications, is also either captured within cost of revenues or selling, general and administrative expenses based on the nature of the work being performed.

While we expect to grow our headcount over time to take advantage of our market opportunities, we believe that the economies of scale in our operating model will allow us to grow our personnel expenses at a lower rate than revenues. Historically, our EBITDA margin has improved because we have been able to increase revenues without a proportionate corresponding increase in expenses. However, part of our corporate strategy is to invest in new solutions which may partially offset margin expansion.

Cost of Revenues. Our cost of revenues consists primarily of personnel expenses. Cost of revenues also includes the expenses associated with the acquisition and verification of data, the maintenance of our existing solutions and the development and enhancement of our next-generation solutions. Our cost of revenues excludes depreciation and amortization.

Selling, General and Administrative Expense. Our selling, general and administrative expenses also consist primarily of personnel costs. A portion of the other operating costs such as facilities, insurance and communications is also allocated to selling, general and administrative expenses based on the nature of the work being performed by the employee. Our selling, general and administrative expenses exclude depreciation and amortization.

Description of Acquisitions

As a result of the acquisitions described below, our consolidated results of operations may not be comparable between periods. See Note 5 in our condensed consolidated financial statements included in this quarterly report on Form 10-Q for more information.

On December 20, 2012, we acquired the net assets of Insurance Risk Management Solutions, or IRMS. IRMS provided integrated property risk assessment technology underlying one of our GIS (geographic information system) underwriting solutions. At the end of 2012, the long-term contract (since 1992) with IRMS was expiring and precipitated a change in our business relationship. Instead of continuing forward with a new services agreement, we acquired the technology and service assets of IRMS as this will enable us to better manage, enhance and continue to use the solutions as part of our Risk Assessment segment.

On August 31, 2012, we acquired Argus Information & Advisory Services, LLC, or Argus, a provider of information, competitive benchmarking, scoring solutions, analytics, and customized services to financial institutions and regulators in North America, Latin America, and Europe. Argus leverages its comprehensive payment data sets and provides proprietary solutions to a client base that includes credit and debit card issuers, retail banks and other consumer financial services providers, payment processors, insurance companies and other industry stakeholders. Within our Decision Analytics segment, this acquisition enhances our position as a provider of data, analytics, and decision-support solutions to financial institutions globally.

Table of Contents

On July 2, 2012, we acquired the net assets of Aspect Loss Prevention, LLC, or ALP, a provider of loss prevention and analytic solutions to the retail, entertainment, and food industries. Within our Decision Analytics segment, this acquisition further advances our position as a provider of data, crime analytics, and decision-support solutions.

On March 30, 2012, we acquired 100% of the stock of MediConnect Global, Inc., or MediConnect, a service provider of medical record retrieval, digitization, coding, extraction, and analysis. Within our Decision Analytics segment, MediConnect further supports our objective to be the leading provider of data, analytics, and decision-support solutions to the healthcare and property casualty industries.

Table of Contents

Condensed Consolidated Results of Operations



	Three Months Ended September 30,						Percentage Change		Nine Months Ended September 30,						Percentage Change
	2013			2012			Percentage Change		2013			2012			Percentage Change
	(In thousands, except for share and per share data)
Statement of income data:
Revenues:
Decision Analytics revenues	$	283,542		$	254,996		11.2	%	$	801,313		$	685,565		16.9	%
Risk Assessment revenues		155,055			143,867		7.8	%		461,927			433,025		6.7	%
Revenues		438,597			398,863		10.0	%		1,263,240			1,118,590		12.9	%
Expenses:
Cost of revenues (exclusive of items shown separately below)		176,580			156,749		12.7	%		515,692			437,153		18.0	%
Selling, general and administrative		59,330			58,707		1.1	%		179,510			175,159		2.5	%
Depreciation and amortization of fixed assets		17,704			12,714		39.2	%		49,729			37,448		32.8	%
Amortization of intangible assets		15,393			15,442		(0.3	)%		49,796			36,216		37.5	%
Total expenses		269,007			243,612		10.4	%		794,727			685,976		15.9	%
Operating income		169,590			155,251		9.2	%		468,513			432,614		8.3	%
Other income/(expense):
Interest expense		(18,692	)		(18,133	)	3.1	%		(58,486	)		(51,895	)	12.7	%
Investment income		227			136		66.9	%		315			397		(20.7	)%
Realized gain (loss) on available-for-sale securities, net		1			(638	)	(100.2	)%		(99	)		(338	)	(70.7	)%
Total other expense, net		(18,464	)		(18,635	)	(0.9	)%		(58,270	)		(51,836	)	12.4	%
Income before income taxes		151,126			136,616		10.6	%		410,243			380,778		7.7	%
Provision for income taxes		(54,685	)		(53,705	)	1.8	%		(149,086	)		(149,935	)	(0.6	)%
Net income	$	96,441		$	82,911		16.3	%	$	261,157		$	230,843		13.1	%
Basic net income per share	$	0.57		$	0.50		14.0	%	$	1.55		$	1.39		11.5	%
Diluted net income per share	$	0.56		$	0.48		16.7	%	$	1.51		$	1.34		12.7	%
Weighted average shares outstanding:
Basic		168,044,100			165,978,080		1.2	%		168,089,919			165,587,027		1.5	%
Diluted		172,154,553			171,660,543		0.3	%		172,460,960			171,637,571		0.5	%
The financial operating data below sets forth the information we believe is useful for investors in evaluating our overall financial performance:
Other data:
EBITDA (1):
Decision Analytics EBITDA	$	117,498		$	104,316		12.6	%	$	310,429		$	271,279		14.4	%
Risk Assessment EBITDA		85,417			78,589		8.7	%		257,825			235,058		9.7	%
EBITDA	$	202,915		$	182,905		10.9	%	$	568,254		$	506,337		12.2	%
The following is a reconciliation of net income to EBITDA:
Net income	$	96,441		$	82,911		16.3	%	$	261,157		$	230,843		13.1	%
Depreciation and amortization		33,097			28,156		17.5	%		99,525			73,664		35.1	%
Interest expense		18,692			18,133		3.1	%		58,486			51,895		12.7	%
Provision for income taxes		54,685			53,705		1.8	%		149,086			149,935		(0.6	)%
EBITDA	$	202,915		$	182,905		10.9	%	$	568,254		$	506,337		12.2	%

______________________

(1)

EBITDA is the financial measure which management uses to evaluate the performance of our segments. “EBITDA” is defined as net income before interest expense, provision for income taxes, and depreciation and amortization of fixed and intangible assets. In addition, this Management’s Discussion and Analysis of Financial Condition and Results of Operations includes references to EBITDA margin, which is computed as EBITDA divided by revenues. See Note 12 of our condensed consolidated financial statements included in this Form 10-Q filing.

Although EBITDA is a non-GAAP financial measure, EBITDA is frequently used by securities analysts, lenders and others in their evaluation of companies. EBITDA has limitations as an analytical tool, and should not be considered in isolation, or as a substitute for an analysis of our results of operations or cash flows from operating activities reported under GAAP. Management uses EBITDA in conjunction with traditional GAAP operating performance measures as part of its overall assessment of company performance. Some of these limitations are:

Table of Contents


•	EBITDA does not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments;


•	EBITDA does not reflect changes in, or cash requirements for, our working capital needs;


•	Although depreciation and amortization are noncash charges, the assets being depreciated and amortized often will have to be replaced in the future and EBITDA does not reflect any cash requirements for such replacements; and


•	Other companies in our industry may calculate EBITDA differently than we do, limiting its usefulness as a comparative measure.

Consolidated Results of Operations

Nine Months Ended September 30, 2013 Compared to Nine Months Ended September 30, 2012

Revenues

Revenues were $1,263.2 million for the nine months ended September 30, 2013 compared to $1,118.6 million for the nine months ended September 30, 2012 , an increase of $144.6 million or 12.9%. In 2012, we acquired the following companies, MediConnect, ALP, and Argus, collectively referred to as recent acquisitions, which we define as acquisitions not owned for a significant portion of both the current period and/or prior period and would therefore impact the comparability of the financial results. MediConnect was noted as a recent acquisition only for the first quarter of 2013 and ALP was noted as a recent acquisition only for the first and second quarter of 2013. These recent acquisitions were within our Decision Analytics segment and provided an increase of $68.0 million in revenues for the nine months ended September 30, 2013.

Excluding recent acquisitions, revenues increased $76.6 million or 6.9%, which included an increase in our Decision Analytics segment of $47.7 million or 7.0% and an increase in our Risk Assessment segment of $28.9 million or 6.7%. Revenue growth within Decision Analytics was primarily driven by an increase in our healthcare revenue category and contributions from our insurance revenue category, offset by a decrease in our financial services revenue category, due to our mortgage services. Both categories, industry-standard insurance programs and property-specific rating and underwriting information, within Risk Assessment contributed to its revenue growth. Refer to the Results of Operations by Segment within this section for further information regarding our revenues.

Cost of Revenues

Cost of revenues was $515.7 million for the nine months ended September 30, 2013 compared to $437.2 million for the nine months ended September 30, 2012, an increase of $78.5 million or 18.0%. Recent acquisitions accounted for an increase of $36.8 million in costs, which were primarily related to salaries and employee benefits. Excluding the impact of our recent acquisitions, our cost of revenues increased $41.7 million or 9.6%. The increase was primarily due to increases in salaries and employee benefits cost of $27.4 million. Other increases include data costs of $4.9 million, information technology expenses of $4.5 million, travel and travel related costs of $1.9 million and other operating expenses of $3.0 million.

Selling, General and Administrative Expenses

Selling, general and administrative expenses, or SGA, were $179.5 million for the nine months ended September 30, 2013 compared to $175.2 million for the nine months ended September 30, 2012, an increase of $4.3 million or 2.5%. Excluding costs associated with our recent acquisitions of $3.8 million, which were primarily related to salaries and employee benefits, SGA increased $0.5 million or 0.3%. The increase was due to an increase in professional fees of $1.0 million and other general expenses of $1.1 million. These increases were offset by a decrease in salaries and employee benefits of $1.6 million primarily related to a reduction in stock option expense. Our stock option expense decreased as a result of lower accelerated vesting of equity awards granted to employees at age 62.

Depreciation and Amortization of Fixed Assets

Depreciation and amortization of fixed assets was $49.7 million for the nine months ended September 30, 2013 compared to $37.4 million for the nine months ended September 30, 2012, an increase of $12.3 million or 32.8%. Depreciation and amortization of fixed assets includes depreciation of furniture and equipment, software, computer hardware, and related equipment. The majority of the increase relates to software and hardware costs to support data capacity expansion and revenue growth as well as due to recent acquisitions of $2.3 million.

Amortization of Intangible Assets

Amortization of intangible assets was $49.8 million for the nine months ended September 30, 2013 compared to

Table of Contents

$36.2 million for the nine months ended September 30, 2012, an increase of $13.6 million or 37.5%. The increase was primarily related to amortization of intangible assets associated with recent acquisitions of $16.0 million, partially offset by $2.4 million of amortization of intangible assets primarily associated with prior acquisitions that have been fully amortized.

Investment Income and Realized Gain (Loss) on Available-for-Sale Securities, Net

Investment income and realized gain (loss) on available-for-sale securities, net, was a gain of $0.2 million for the nine months ended September 30, 2013 compared to a gain of $0.1 million for the nine months ended September 30, 2012, an increase of $0.1 million.

Interest Expense

Interest expense was $58.5 million for the nine months ended September 30, 2013 compared to $51.9 million for the nine months ended September 30, 2012, an increase of $6.6 million or 12.7%. This increase is primarily due to the issuance of the 4.125% senior notes in September 2012 with an aggregate principal amount of $350.0 million.

Provision for Income Taxes

The provision for income taxes was $149.1 million for the nine months ended September 30, 2013 compared to $149.9 million for the nine months ended September 30, 2012, a decrease of $0.8 million or 0.6%. The effective tax rate was 36.3% for the nine months ended September 30, 2013 compared to 39.4% for the nine months ended September 30, 2012. The effective rate for the nine months ended September 30, 2013 was lower than the September 30, 2012 effective tax rate primarily due to the continued execution of tax planning strategies and favorable settlements and resolution of uncertain tax positions.

EBITDA Margin

The EBITDA margin for our consolidated results was 45.0% for the nine months ended September 30, 2013 compared to 45.3% for the nine months ended September 30, 2012. For the nine months ended September 30, 2013, the recent acquisitions mitigated our margin expansion by approximately 0.3%.

Three Months Ended September 30, 2013 Compared to Three Months Ended September 30, 2012

Revenues

Revenues were $438.6 million for the three months ended September 30, 2013 compared to $398.9 million for the three months ended September 30, 2012, an increase of $39.7 million or 10.0%. The recent acquisition of Argus accounted for an increase of $15.6 million in revenues for the three months ended September 30, 2013, which were included in Decision Analytics. Excluding the recent acquisition, revenues increased $24.1 million or 6.1%, which included an increase in our Decision Analytics segment of $12.9 million and an increase in our Risk Assessment segment of $11.2 million.

Cost of Revenues

Cost of revenues were $176.6 million for the three months ended September 30, 2013 compared to $156.7 million for the three months ended September 30, 2012, an increase of $19.9 million or 12.7%. Excluding recent acquisition cost of $8.0 million, the cost of revenues increased $11.9 million, or 7.7%. The increase is due to a net increase in salaries and employee benefits costs of $7.4 million, which include annual salary increases and medical costs. Other increases include information technology expense of $1.1 million, travel related expenses of $0.8 million, data costs of $0.7 million, and other general expenses of $1.9 million.

Selling, General and Administrative Expenses

Selling, general and administrative expenses were $59.3 million for the three months ended September 30, 2013 compared to $58.7 million for the three months ended September 30, 2012, an increase of $0.6 million or 1.1%. The increase is primarily related to an increase in salaries and employee benefit costs of $2.0 million. This increase was partially offset by an decrease in professional fees of $1.2 million, and other expenses of $0.2 million, which include information technology expenses and travel related expenses.

Provision for Income Taxes

The provision for income taxes was $54.7 million for the three months ended September 30, 2013 compared to $53.7 million for the three months ended September 30, 2012, an increase of $1.0 million or 1.8%. The effective tax rate was 36.2% for the three months ended September 30, 2013 compared to 39.3% for the three months ended September 30, 2012. The effective tax rate for the three months ended September 30, 2013 was lower than the effective tax rate for the three months ended

Table of Contents

September 30, 2012 primarily due to the continued execution of tax planning strategies and favorable settlements and resolution of uncertain tax positions.

EBITDA Margin

The EBITDA margin for our consolidated results was 46.3% for the three months ended September 30, 2013 and 45.9% for the three months ended September 30, 2012. The slight increase in margin is attributed to cost efficiencies.

Results of Operations by Segment

Decision Analytics

Revenues

Revenues for our Decision Analytics segment were $801.3 million for the nine months ended September 30, 2013 compared to $685.6 million for the nine months ended September 30, 2012, an increase of $115.7 million or 16.9%. Recent acquisitions accounted for an increase of $68.0 million in revenues for the nine months ended September 30, 2013. Excluding recent acquisitions, our Decision Analytics revenue increased $47.7 million or 7.0%.

Our revenue by category for the periods presented is set forth below:



	Nine Months Ended September 30,				Percentage
	2013		2012		Change
		(In thousands)
Insurance	$	401,105	$	364,847	9.9	%
Financial Services		142,486		107,534	32.5	%
Healthcare		193,748		150,153	29.0	%
Specialized Markets		63,974		63,031	1.5	%
	$	801,313	$	685,565	16.9	%

Our insurance revenue increased $36.2 million or 9.9%, and excluding recent acquisitions (ALP) revenue for the first and second quarter of $1.2 million within this category, our insurance revenue increased $35.0 million or 9.6%, primarily due to an increase within our underwriting solutions, catastrophe modeling services , an increase in insurance fraud revenue, and an increase in loss quantification solutions .

Our financial services revenue increased $35.0 million or 32.5%, and excluding recent acquisitions (Argus) revenue of $50.1 million within this category, our financial services revenue decreased $15.1 million or 14.8%, reflecting lower volumes within our mortgage forensic solutions.

Our healthcare revenue increased $43.5 million or 29.0%, and excluding the recent acquisitions (MediConnect) for the first quarter revenue of $16.7 million within this category, our healthcare revenue increased $26.8 million or 17.9% primarily due to an increase in transactions within our revenue and quality intelligence solutions and due to an increase in payment accuracy solutions as customer contracts were implemented.

Our specialized markets revenue increased $1.0 million or 1.5% as a result of continued penetration of existing customers within our supply chain services and weather and climate risk solutions.

Table of Contents

Revenues for our Decision Analytics segment were $283.5 million for the three months ended September 30, 2013 compared to $255.0 million for the three months ended September 30, 2012, an increase of $28.5 million or 11.2%. The recent acquisition of Argus accounted for an increase of $15.6 million in revenues for the three months ended September 30, 2013. Excluding the impact of the recent acquisition, revenue increased $12.9 million or 5.2% for the three months ended September 30, 2013.

Our revenue by category for the periods presented is set forth below:



	Three Months Ended September 30,				Percentage
	2013		2012		Change
	(In thousands)
Insurance	$	140,771	$	126,301	11.5	%
Financial Services		48,049		37,960	26.6	%
Healthcare		73,612		69,324	6.2	%
Specialized Markets		21,110		21,411	(1.4	)%
	$	283,542	$	254,996	11.2	%

Our insurance revenue increased $14.4 million or 11.5%, primarily due to an increase within our underwriting solutions, catastrophe modeling services , an increase in insurance fraud revenue, and an increase in loss quantification solutions .

Our financial services revenue increased $10.1 million or 26.6%, and excluding recent acquisitions (Argus) revenue of $15.6 million within this category, our financial services revenue decreased $5.5 million or 16.6%, reflecting lower volumes within our mortgage forensic solutions.

Our healthcare revenue increased $4.3 million or 6.2% primarily due to an increase in transactions within our revenue and quality intelligence solutions.

Our specialized markets revenue decreased $0.3 million or 1.4% as a result of lower customer activity within our supply chain services and weather and climate risk solutions.

Cost of Revenues

Cost of revenues for our Decision Analytics segment were $370.2 million for the nine months ended September 30, 2013 compared to $301.4 million for the nine months ended September 30, 2012, an increase of $68.8 million or 22.8%. Excluding the impact of recent acquisitions of $36.8 million, our cost of revenues increased by $32.0 million or 10.7%. This increase is primarily due to a net increase in salary and employee benefits of $21.6 million. Other increases include data costs of $4.3 million, information technology expenses of $2.8 million, travel and travel related costs of $0.7 million and other operating expenses of $2.6 million.

Cost of revenues for our Decision Analytics segment were $126.4 million for the three months ended September 30, 2013 compared to $111.7 million for the three months ended September 30, 2012, an increase of $14.7 million or 13.1%. The increase was primarily due to costs related to recent acquisitions of $8.0 million, and a net increase in salaries and employee benefits costs of $4.5 million. Other increases include an increase of data costs of $0.3 million, information technology expenses of $0.1 million, travel related expenses of $0.4, and other operating expenses of $1.4 million.

Selling, General and Administrative Expenses

Selling, general and administrative expenses for our Decision Analytics segment were $120.7 million for the nine months ended September 30, 2013 compared to $113.0 million for the nine months ended September 30, 2012, an increase of $7.7 million or 6.9%. Excluding the impact of recent acquisitions of $3.8 million, SGA increased $3.9 million or 3.5%. The increase was primarily due to an increase in salaries and employee benefits of $3.9 million and other expenses of $0.6 million. These increases were partially offset by a decrease in professional fees of $0.6 million.

Selling, general and administrative expenses for our Decision Analytics segment were $39.7 million for the three months ended September 30, 2013 compared to $39.0 million for the three months ended September 30, 2012, an increase of $0.7 million or 1.9%. The increase was due to an increase in salaries and employee benefits of $2.9 million, which include salary increases, medical costs, commissions, and equity compensation. These increases were partially offset by a decrease in professional

Table of Contents

fees of $1.8 million and in other general expenses of $0.4 million.

EBITDA Margin

The EBITDA margin for our Decision Analytics segment was 38.7% for the nine months ended September 30, 2013 compared to 39.6% for the nine months ended September 30, 2012. For the nine months ended September 30, 2013, the decrease in margin is primarily attributed to our investment initiatives for new solution development.

Risk Assessment

Revenues

Revenues for our Risk Assessment segment were $461.9 million for the nine months ended September 30, 2013 as compared to $433.0 million for the nine months ended September 30, 2012, an increase of $28.9 million or 6.7%. Revenues were $155.1 million for the three months ended September 30, 2013 as compared to $143.9 million for the three months ended September 30, 2012, an increase of $11.2 million or 7.8%. The overall increase within this segment primarily resulted from an increase in prices derived from continued enhancements to the content of our industry-standard insurance programs' solutions as well as selling expanded solutions to existing customers.

Our revenue by category for the periods presented is set forth below:



	Three Months Ended September 30,				Percentage		Nine Months Ended September 30,				Percentage
	2013		2012		Change		2013		2012		Change
	(In thousands)						(In thousands)
Industry-standard insurance programs	$	118,234	$	112,452	5.1	%	$	351,973	$	336,594	4.6	%
Property-specific rating and underwriting information		36,821		31,415	17.2	%		109,954		96,431	14.0	%
	$	155,055	$	143,867	7.8	%	$	461,927	$	433,025	6.7	%

Cost of Revenues

Cost of revenues for our Risk Assessment segment was $145.5 million for the nine months ended September 30, 2013 compared to $135.8 million for the nine months ended September 30, 2012, an increase of $9.7 million or 7.2%. The increase was primarily due to an increase in salaries and employee benefits costs of $5.8 million. Other increases were related to information technology expenses of $1.7 million, travel and travel related costs of $1.2 million, data costs of $0.6 million, and other general expenses of $0.4 million.

Cost of revenues for our Risk Assessment segment was $50.2 million for the three months ended September 30, 2013 compared to $45.0 million for the three months ended September 30, 2012, an increase of $5.2 million or 11.5%. The increase was primarily due to an increase in salaries and employee benefits costs of $2.9 million. Other increases include information technology expenses of $1.0 million, data costs of $0.4 million, travel related expenses of $0.4 million, and other expenses of $0.5 million.

Selling, General and Administrative Expenses

Selling, general and administrative expenses for our Risk Assessment segment were $58.8 million for the nine months ended September 30, 2013 and $62.2 million for the nine months ended September 30, 2012, a decrease of $3.4 or 5.5%. There was a net decrease in salaries and employee benefits of $5.5 million which was primarily related to a reduction in stock option expense. Our stock option expense decreased as a result of lower accelerated vesting of equity awards granted to employees at age 62. This decrease was partially offset by an increase in professional fees of $1.6 million and other general expenses of $0.5 million.

Selling, general and administrative expenses for our Risk Assessment segment were $19.6 million for the three months ended September 30, 2013 compared to $19.7 million for the three months ended September 30, 2012, a decrease of $0.1 million or 0.5%. The decrease was primarily due to a decrease in salaries and employee benefits costs of $0.9 million, primarily due to a reduction in stock option expense. This decrease was partially offset by an increase in professional fees of $0.6 million and other general expenses of $0.2 million.

Table of Contents

EBITDA Margin

EBITDA margin for our Risk Assessment segment was 55.8% for the nine months ended September 30, 2013 compared to 54.3% for the nine months ended September 30, 2012. The increase in margin is primarily attributed to operating leverage in the segment as well as cost efficiencies.

Liquidity and Capital Resources

As of September 30, 2013 and December 31, 2012, we had cash and cash equivalents and available-for-sale securities of $184.7 million and $94.7 million, respectively. Subscriptions for our solutions are billed and generally paid in advance of rendering services either quarterly or in full upon commencement of the subscription period, which is usually for one year. Subscriptions are automatically renewed at the beginning of each calendar year. We have historically generated significant cash flows from operations. As a result of this factor, as well as the availability of funds under our $850.0 million syndicated revolving credit facility, we believe that we will have sufficient cash to meet our working capital and capital expenditure needs, and to fuel our future growth plans.

We have historically managed the business with a working capital deficit due to the fact that, as described above, we offer our solutions and services primarily through annual subscriptions or long-term contracts, which are generally prepaid quarterly or annually in advance of the services being rendered. When cash is received for prepayment of invoices, we record an asset (cash and cash equivalents) on our balance sheet with the offset recorded as a current liability (fees received in advance). This current liability is deferred revenue that does not require a direct cash outflow since our customers have prepaid and are obligated to purchase the services. In most businesses, growth in revenue typically leads to an increase in the accounts receivable balance . Unlike those businesses, our cash position is favorably affected by revenue growth, which results in a source of cash due to our customers prepaying for most of our services.

Our capital expenditures, which include noncash purchases of fixed assets and capital lease obligations, as a percentage of revenues for the nine months ended September 30, 2013 and 2012, were 9.1% and 5.1%, respectively. The increase in capital expenditures is primarily due to our investment initiatives for development of new solutions. The expected capital expenditures for the year ending December 31, 2013, will be approximately $160.0 million, which we expect to primarily include expenditures on our technology infrastructure and our continuing investments in developing and enhancing our solutions. Expenditures related to developing and enhancing our solutions are predominately related to internal use software and are capitalized in accordance with ASC 350-40, "Accounting for Costs of Computer Software Developed or Obtained for Internal Use." We also capitalize amounts in accordance with ASC 985-20, "Software to be Sold, Leased or Otherwise Marketed."

We historically used a portion of our cash for repurchases of our common stock . During the nine months ended September 30, 2013 and 2012, we repurchased $162.1 million and $127.8 million of our common stock, respectively.

In prior years, we provided pension and postretirement benefits to certain qualifying active employees and retirees. On February 29, 2012, we instituted a hard freeze, which eliminated all future compensation and service credits, to all participants in the pension plans. Under the postretirement plan, we provided certain healthcare and life insurance benefits to qualifying participants; however, participants are required to pay a stated percentage of the premium coverage. The expected contributions to the pension and postretirement plans for the year ending December 31, 2013 are consistent with the amounts previously disclosed as of December 31, 2012. See Note 11 to our condensed consolidated financial statements included in this quarterly report on Form 10-Q for further information.

Financing and Financing Capacity

We had total debt, excluding capital lease and other obligations, of $1,299.9 million and $1,454.4 million at September 30, 2013 and December 31, 2012, respectively. The debt at September 30, 2013 was issued under our long-term private placement loan facilities and senior notes issued in 2012 and 2011 to finance our stock repurchases and acquisitions.

Our $850.0 million syndicated revolving credit facility (“credit facility”) is due October 2017 and is a committed facility. We have financed and expect to finance our short-term working capital needs, stock repurchases and acquisitions through cash from operations and borrowings from our credit facility. As of September 30, 2013, we had no outstanding borrowings under the credit facility. During the nine months ended September 30, 2013, we repaid $10 million of borrowings that were outstanding under the credit facility as of December 31, 2012. We did not make any additional borrowings during the nine months ended September 30, 2013. As of September 30, 2013, we had $850.0 million of borrowing capacity available under our credit facility. In October 2013, we amended our credit facility to increase the borrowing capacity from $850.0 million to $975.0 million and extend the maturity date from October 24, 2017 to October 24, 2018.

The credit facility contains certain customary financial and other covenants that, among other things, impose certain

Table of Contents

restrictions on indebtedness, liens, investments, and capital expenditures. These covenants also place restrictions on mergers, asset sales, sale/leaseback transactions, payments between us and our subsidiaries, and certain transactions with affiliates. The financial covenants require that, at the end of any fiscal quarter, we have a consolidated interest coverage ratio of at least 3.0 to 1.0 and that we maintain a consolidated funded debt leverage ratio below 3.50 to 1.0. We were in compliance with all debt covenants under the credit facility as of September 30, 2013.

We had long-term private placement loan facilities under uncommitted master shelf agreements with Prudential Capital Group, or Prudential, and New York Life that expired on August 30, 2013 and March 16, 2013, respectively. We did not extend these agreements. During the nine months ended September 30, 2013, we repaid a total of $145.0 million of our outstanding long-term private placement loan facilities debt that matured in April 2013 and August 2013, with cash from operations. In October 2013, we repaid $35 million of our outstanding long-term private placement loan facility debt with a maturity date of October 26, 2013 with cash from operations.

The notes outstanding under the long-term private placement loan facilities mature over the next three years. Individual borrowings are made at a fixed rate of interest determined at the time of the borrowing and interest is payable quarterly. The weighted average rate of interest with respect to our outstanding borrowings under these facilities was 6.29% for the nine months ended September 30, 2013. The uncommitted master shelf agreements contain certain covenants that limit our ability to create liens, enter into sale/leaseback transactions and consolidate, merge or sell assets to another company. Our shelf agreements also contain financial covenants that require that, at the end of any fiscal quarter, we have a consolidated interest coverage ratio of at least 3.0 to 1.0 and that we maintain a consolidated funded debt leverage ratio below 3.0 to 1.0 at the end of any fiscal quarter. We were in compliance with all debt covenants under our master shelf agreements as of September 30, 2013.

As of September 30, 2013, we had senior notes with aggregate principal amount of $1,050.0 million. The senior notes are fully and unconditionally guaranteed, jointly and severally, on an unsecured and unsubordinated basis by ISO and certain subsidiaries that guarantee our credit facility, or any amendment, refinancing or replacement thereof. The indenture governing the senior notes restricts our ability and our subsidiaries' ability to, among other things, create certain liens, enter into sale/leaseback transactions and consolidate with, sell, lease, convey or otherwise transfer all or substantially all of our assets, or merge with or into, any other person or entity.

Cash Flow

The following table summarizes our cash flow data for the nine months ended September 30, 2013 and 2012:



	Nine Months Ended September 30,				Percentage Change
	2013		2012		Percentage Change
	(In thousands)
Net cash provided by operating activities	386,452		320,997		20.4	%
Net cash used in investing activities	(107,357	)	(838,704	)	(87.2	)%
Net cash (used in)/provided by financing activities	(188,305	)	424,004		(144.4	)%

Operating Activities

Net cash provided by operating activities increased to $386.5 million for the nine months ended September 30, 2013 compared to $321.0 million for the nine months ended September 30, 2012. The increase in operating activities was primarily due to an increase in cash collections from customers, partially offset by an increase in operating expense and interest payments related to our bond offerings. In the second quarter of 2012, we pre-funded $72.0 million to our pension plan. This prefunding was offset by the tax benefit associated with those deductible contributions and the deferral of our fourth quarter 2012 tax payment to 2013 as a result of a temporary federal tax relief program related to Hurricane Sandy. This payment would have typically been paid in the fourth quarter, but due to this relief, the payment was made in the first quarter of 2013.

Investing Activities

Net cash used in investing activities was $107.4 million for the nine months ended September 30, 2013 compared to $838.7 million for the nine months ended September 30, 2012. The decrease in net cash used in investing activities was primarily due to the fact that we had acquired MediConnect and Argus in the first and third quarter of 2012 for $348.3 million and $425.0 million, respectively, versus minor acquisition activity in 2013.

Table of Contents

Financing Activities

Net cash (used in) provided by financing activities was $(188.3) million for the nine months ended September 30, 2013 and $424.0 million for the nine months ended September 30, 2012. Net cash used in financing activities for the nine months ended September 30, 2013 was primarily related the repurchase of common stock of $161.0 million and debt repayments of $155.0 million, partially offset by proceeds from stock option exercises and the related excess tax benefit of $133.0 million. Net cash provided by financing activities for the nine months ended September 30, 2012, was primarily related to an increase in total net debt of $462.2 million, stock option exercises and the related tax benefit associated with these exercises of $98.6 million, partially offset by stock repurchases of $128.1 million.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements.

Contractual Obligations

There have been no material changes to our contractual obligations outside the ordinary course of our business from those reported in our annual report on Form 10-K and filed with the Securities and Exchange Commission on February 26, 2013, except as noted below.

On April 20, 2013, the employee stock ownership plan, or ESOP, refinanced its intercompany loan, thereby extending the allocation of the remaining unreleased shares through 2016. As part of this new loan agreement, we were required to contribute an additional $9.0 million of cash or shares, plus interest, to the ESOP by 2016. Earlier contribution is at our discretion (See Note 10 in our condensed consolidated financial statements included in this quarterly report on Form 10-Q). We expect our contractual obligations payments for the Other long-term liabilities to change to the following amounts: 2-3 years $0.3 million; 4-5 years $18.8 million.

Critical Accounting Policies and Estimates

Our management’s discussion and analysis of financial condition and results of operations are based on our condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements require management to make estimates and judgments that affect reported amounts of assets and liabilities and related disclosures of contingent assets and liabilities at the dates of the financial statements and revenue and expenses during the reporting periods. These estimates are based on historical experience and on other assumptions that are believed to be reasonable under the circumstances. On an ongoing basis, management evaluates its estimates, including those related to revenue recognition, goodwill and intangible assets, pension and other post retirement benefits, stock-based compensation, and income taxes. Actual results may differ from these assumptions or conditions. Some of the judgments that management makes in applying its accounting estimates in these areas are discussed under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our annual report on Form 10-K dated and filed with the Securities and Exchange Commission on February 26, 2013. Since the date of our annual report on Form 10-K, there have been no material changes to our critical accounting policies and estimates.



Item 3.	Quantitative and Qualitative Disclosures About Market Risk

Market risks at September 30, 2013 have not materially changed from those discussed under Item 7A in our annual report on Form 10-K dated and filed with the Securities and Exchange Commission on February 26, 2013.

Table of Contents



Item 4.	Controls and Procedures

Disclosure Controls and Procedures

We are required to maintain disclosure controls and procedures (as that term is defined in Rules 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) that are designed to ensure that information required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives at the reasonable assurance level.

Our management, with the participation of the Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this quarterly report on Form 10-Q. Based upon the foregoing assessments, our Chief Executive Officer and Chief Financial Officer have concluded that, as of September 30, 2013, our disclosure controls and procedures were effective.

Changes in Internal Control over Financial Reporting

During the nine months ended September 30, 2013, there has been no change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Table of Contents

PART II — OTHER INFORMATION



Item 1.	Legal Proceedings

We are party to legal proceedings with respect to a variety of matters in the ordinary course of business. See Part I Item I. Note 14 to our condensed consolidated financial statements for the nine months ended September 30, 2013 for a description of our significant current legal proceedings, which is incorporated by reference herein.



Item 1A.	Risk Factors

There has been no material change in the information provided under the heading “Risk Factors” in our annual report on Form 10-K dated and filed with the Securities and Exchange Commission on February 26, 2013.



Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds

Recent Sales of Unregistered Securities

There were no unregistered sales of equity securities by the Company during the period covered by this report.

Issuer Purchases of Equity Securities

Our board of directors has authorized a share repurchase program, or Repurchase Program, of up to $1,200.0 million, including the additional authorization of $300.0 million announced on June 20, 2013. As of September 30, 2013, $282.1million of available authorization remained. Under the Repurchase Program, we may repurchase stock in the market or as otherwise determined by us. These authorizations have no expiration dates and may be suspended or terminated at any time. Our shares repurchased for the quarter ended September 30, 2013 are set forth below:



Period	Total Number of Shares Purchased	Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (in thousands)
July 1, 2013 through July 31, 2013	125,434	$	60.79	125,434	$	298,933
August 1, 2013 through August 31, 2013	—	—		—	$	298,933
September 1, 2013 through September 30, 2013	255,998	$	65.71	255,998	$	282,111
	381,432			381,432



Item 3.	Defaults Upon Senior Securities

None.



Item 4.	Mine Safety Disclosures

None.



Item 5.	Other Information

None.



Item 6.	Exhibits

See Exhibit Index.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Verisk Analytics, Inc

(Registrant)



Date: November 5, 2013	By:	/s/ Mark V. Anquillare
		Mark V. Anquillare
		Executive Vice President and Chief Financial Officer
		(Principal Financial Officer and Duly Authorized Officer)

Table of Contents

EXHIBIT INDEX



Exhibit Number		Description

31.1		Certification of the Chief Executive Officer of Verisk Analytics, Inc. pursuant to Rule 13a-14 under the Securities Exchange Act of 1934.*

31.2		Certification of the Chief Financial Officer of Verisk Analytics, Inc. pursuant to Rule 13a-14 under the Securities Exchange Act of 1934.*

32.1		Certification of the Chief Executive Officer and Chief Financial Officer of Verisk Analytics, Inc. pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of Sarbanes-Oxley Act of 2002.*



*	Filed herewith.

Large accelerated filer

Accelerated filer

Non-accelerated filer

o (Do not check if a smaller reporting company)

Smaller reporting company