Companies:
10,793
total market cap:
$139.375 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
This company appears to have been delisted
Reason: Merged with Huntington Bancshares Incorporated (HBAN)
Source:
https://ir.huntington.com/news-presentations/press-releases/detail/948/huntington-bank-completes-merger-with-veritex-deepening-commitment-to-texas
Veritex Holdings
VBTX
#5124
Rank
$1.65 B
Marketcap
๐บ๐ธ
United States
Country
$30.26
Share price
0.00%
Change (1 day)
18.85%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Veritex Holdings
Quarterly Reports (10-Q)
Financial Year FY2019 Q2
Veritex Holdings - 10-Q quarterly report FY2019 Q2
Text size:
Small
Medium
Large
false
--12-31
Q2
2019
0001501570
0
0
0
0
0
0
0.01
0.01
75000000
75000000
24263894
54639348
24253894
53457486
0.018
0.0185
0.119
0.119
P3Y4M24D
P1Y3M18D
P3Y4M24D
P1Y3M18D
0.0500
0.0375
0
0
0.0500
0.0375
0
0
0.08470
0.0580
0.02944
0.0250
0.0847
0.05800
0.02944
0.031
P2Y
0
0
0
0
0
0
0
0
0
0
0
0
302000
325000
788000
5535000
0.0201
0.0187
0.3036
0.2965
0.2787
0.2936
0.0294
0.0251
0.0230
0.0231
0
0
P7Y6M
P6Y6M
P7Y6M4D
P5Y
3859
1691
13599
3763
866
13709
53586
25872
10000
1181862
0
P1Y
0.749
0.499
0.5
0.25
0.249
0.75
4391
0001501570
2019-01-01
2019-06-30
0001501570
2019-07-31
0001501570
2018-12-31
0001501570
2019-06-30
0001501570
vbtx:MortgageWarehousePortfolioSegmentMember
2018-12-31
0001501570
vbtx:MortgageWarehousePortfolioSegmentMember
2019-06-30
0001501570
vbtx:RealEstateCommercialAndConsumerPortfolioSegmentsMember
2019-06-30
0001501570
vbtx:RealEstateCommercialAndConsumerPortfolioSegmentsMember
2018-12-31
0001501570
2018-01-01
2018-06-30
0001501570
2018-04-01
2018-06-30
0001501570
2019-04-01
2019-06-30
0001501570
us-gaap:TreasuryStockMember
2017-12-31
0001501570
us-gaap:RetainedEarningsMember
2018-06-30
0001501570
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-01-01
2018-06-30
0001501570
us-gaap:AdditionalPaidInCapitalMember
2018-01-01
2018-06-30
0001501570
us-gaap:CommonStockMember
2018-06-30
0001501570
us-gaap:AdditionalPaidInCapitalMember
2017-12-31
0001501570
us-gaap:CommonStockMember
2018-01-01
2018-06-30
0001501570
us-gaap:TreasuryStockMember
2018-06-30
0001501570
us-gaap:DeferredCompensationShareBasedPaymentsMember
2018-06-30
0001501570
us-gaap:CommonStockMember
2017-12-31
0001501570
us-gaap:AdditionalPaidInCapitalMember
2018-06-30
0001501570
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-06-30
0001501570
2018-06-30
0001501570
us-gaap:RetainedEarningsMember
2018-01-01
2018-06-30
0001501570
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-12-31
0001501570
2017-12-31
0001501570
us-gaap:RetainedEarningsMember
2017-12-31
0001501570
us-gaap:DeferredCompensationShareBasedPaymentsMember
2017-12-31
0001501570
us-gaap:CommonStockMember
2018-03-31
0001501570
us-gaap:CommonStockMember
2018-04-01
2018-06-30
0001501570
us-gaap:RetainedEarningsMember
2018-04-01
2018-06-30
0001501570
us-gaap:TreasuryStockMember
2018-03-31
0001501570
us-gaap:DeferredCompensationShareBasedPaymentsMember
2018-03-31
0001501570
2018-03-31
0001501570
us-gaap:AdditionalPaidInCapitalMember
2018-03-31
0001501570
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-04-01
2018-06-30
0001501570
us-gaap:AdditionalPaidInCapitalMember
2018-04-01
2018-06-30
0001501570
us-gaap:RetainedEarningsMember
2018-03-31
0001501570
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-03-31
0001501570
us-gaap:AdditionalPaidInCapitalMember
2019-06-30
0001501570
vbtx:GreenBancorpInc.Member
us-gaap:CommonStockMember
2019-01-01
2019-06-30
0001501570
us-gaap:TreasuryStockMember
2019-06-30
0001501570
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-01-01
2019-06-30
0001501570
us-gaap:TreasuryStockMember
2018-12-31
0001501570
us-gaap:RetainedEarningsMember
2019-01-01
2019-06-30
0001501570
us-gaap:CommonStockMember
2019-01-01
2019-06-30
0001501570
us-gaap:RetainedEarningsMember
2019-06-30
0001501570
us-gaap:CommonStockMember
2018-12-31
0001501570
vbtx:GreenBancorpInc.Member
2019-01-01
2019-06-30
0001501570
vbtx:GreenBancorpInc.Member
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
2019-06-30
0001501570
us-gaap:CommonStockMember
2019-06-30
0001501570
us-gaap:RetainedEarningsMember
2018-12-31
0001501570
us-gaap:TreasuryStockMember
2019-01-01
2019-06-30
0001501570
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-06-30
0001501570
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-31
0001501570
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
2019-06-30
0001501570
us-gaap:AdditionalPaidInCapitalMember
2018-12-31
0001501570
us-gaap:RetainedEarningsMember
2019-03-31
0001501570
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-03-31
0001501570
us-gaap:AdditionalPaidInCapitalMember
2019-03-31
0001501570
us-gaap:AdditionalPaidInCapitalMember
2019-04-01
2019-06-30
0001501570
us-gaap:TreasuryStockMember
2019-04-01
2019-06-30
0001501570
us-gaap:CommonStockMember
2019-04-01
2019-06-30
0001501570
us-gaap:CommonStockMember
2019-03-31
0001501570
us-gaap:RetainedEarningsMember
2019-04-01
2019-06-30
0001501570
us-gaap:TreasuryStockMember
2019-03-31
0001501570
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-04-01
2019-06-30
0001501570
2019-03-31
0001501570
us-gaap:RestrictedStockUnitsRSUMember
2019-04-01
2019-06-30
0001501570
us-gaap:EmployeeStockOptionMember
2018-01-01
2018-06-30
0001501570
us-gaap:RestrictedStockUnitsRSUMember
vbtx:GreenBancorpInc.Member
2019-01-01
2019-06-30
0001501570
us-gaap:RestrictedStockUnitsRSUMember
2018-01-01
2018-06-30
0001501570
us-gaap:EmployeeStockOptionMember
2019-01-01
2019-06-30
0001501570
us-gaap:RestrictedStockUnitsRSUMember
2018-04-01
2018-06-30
0001501570
us-gaap:EmployeeStockOptionMember
2019-04-01
2019-06-30
0001501570
us-gaap:RestrictedStockUnitsRSUMember
2019-01-01
2019-06-30
0001501570
srt:RestatementAdjustmentMember
2018-04-01
2018-06-30
0001501570
vbtx:DallasFortWorthMember
2019-01-01
2019-06-30
0001501570
srt:RestatementAdjustmentMember
2018-01-01
2018-06-30
0001501570
us-gaap:AccountingStandardsUpdate201602Member
2019-01-01
0001501570
vbtx:HoustonMember
2019-01-01
2019-06-30
0001501570
vbtx:LouisvilleKentuckyMember
2019-01-01
2019-06-30
0001501570
us-gaap:CommonStockMember
2019-04-01
2019-06-30
0001501570
us-gaap:CommonStockMember
2019-01-28
0001501570
us-gaap:CommonStockMember
2019-01-01
2019-06-30
0001501570
us-gaap:MortgageBackedSecuritiesMember
2018-12-31
0001501570
us-gaap:AssetBackedSecuritiesMember
2018-12-31
0001501570
us-gaap:MortgageBackedSecuritiesMember
2019-06-30
0001501570
vbtx:SmallBusinessAdministrationSecuritiesMember
2019-06-30
0001501570
us-gaap:CollateralizedMortgageObligationsMember
2019-06-30
0001501570
us-gaap:CorporateBondSecuritiesMember
2019-06-30
0001501570
us-gaap:USStatesAndPoliticalSubdivisionsMember
2019-06-30
0001501570
us-gaap:MortgageBackedSecuritiesMember
2019-01-01
2019-01-01
0001501570
2019-01-01
2019-01-01
0001501570
us-gaap:USStatesAndPoliticalSubdivisionsMember
2019-01-01
2019-01-01
0001501570
us-gaap:CollateralizedMortgageObligationsMember
2018-12-31
0001501570
us-gaap:CorporateBondSecuritiesMember
2018-12-31
0001501570
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2018-12-31
0001501570
us-gaap:USStatesAndPoliticalSubdivisionsMember
2018-12-31
0001501570
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-06-30
0001501570
vbtx:PCIMember
2019-01-01
2019-06-30
0001501570
us-gaap:InterestOnlyStripMember
2019-06-30
0001501570
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0001501570
vbtx:PCIMember
2018-01-01
2018-12-31
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:FarmlandLoanMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-06-30
0001501570
srt:MultifamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
2019-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:FarmlandLoanMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-06-30
0001501570
us-gaap:ConsumerPortfolioSegmentMember
2019-06-30
0001501570
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
us-gaap:ConsumerPortfolioSegmentMember
vbtx:PCIMember
2019-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:ConstructionAndLandLoanMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:ConstructionAndLandLoanMember
2019-06-30
0001501570
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-06-30
0001501570
srt:MultifamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
2019-06-30
0001501570
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-06-30
0001501570
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-06-30
0001501570
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
vbtx:RealEstatePortfolioSegmentMember
vbtx:FarmlandLoanMember
vbtx:PCIMember
2019-06-30
0001501570
srt:SingleFamilyMember
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
vbtx:PCIMember
2019-06-30
0001501570
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
us-gaap:CommercialPortfolioSegmentMember
vbtx:PCIMember
2019-06-30
0001501570
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-06-30
0001501570
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-06-30
0001501570
srt:SingleFamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-06-30
0001501570
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-06-30
0001501570
srt:MultifamilyMember
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
vbtx:PCIMember
2019-06-30
0001501570
us-gaap:CommercialPortfolioSegmentMember
2019-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-06-30
0001501570
srt:SingleFamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
2019-06-30
0001501570
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
vbtx:MortgageWarehousePortfolioSegmentMember
vbtx:PCIMember
2019-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:FarmlandLoanMember
2019-06-30
0001501570
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-06-30
0001501570
vbtx:MortgageWarehousePortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-06-30
0001501570
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
vbtx:PCIMember
2019-06-30
0001501570
srt:SingleFamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-06-30
0001501570
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
vbtx:RealEstatePortfolioSegmentMember
vbtx:ConstructionAndLandLoanMember
vbtx:PCIMember
2019-06-30
0001501570
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-06-30
0001501570
srt:SingleFamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-06-30
0001501570
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
vbtx:PCIMember
2019-06-30
0001501570
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:FarmlandLoanMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:ConstructionAndLandLoanMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:ConstructionAndLandLoanMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-06-30
0001501570
vbtx:MortgageWarehousePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-06-30
0001501570
srt:MultifamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-06-30
0001501570
srt:MultifamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-06-30
0001501570
vbtx:MortgageWarehousePortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
2018-12-31
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:ConstructionAndLandLoanMember
2018-12-31
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:FarmlandLoanMember
2018-12-31
0001501570
srt:SingleFamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
2018-12-31
0001501570
us-gaap:ConsumerPortfolioSegmentMember
2018-12-31
0001501570
us-gaap:CommercialPortfolioSegmentMember
2018-12-31
0001501570
srt:MultifamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
2018-12-31
0001501570
us-gaap:CommercialPortfolioSegmentMember
2018-01-01
2018-12-31
0001501570
srt:MultifamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
2018-01-01
2018-12-31
0001501570
vbtx:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
2018-01-01
2018-12-31
0001501570
us-gaap:ConsumerPortfolioSegmentMember
2018-01-01
2018-12-31
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:FarmlandLoanMember
2018-01-01
2018-12-31
0001501570
srt:SingleFamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
2018-01-01
2018-12-31
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:ConstructionAndLandLoanMember
2018-01-01
2018-12-31
0001501570
2018-01-01
2018-12-31
0001501570
us-gaap:CommercialPortfolioSegmentMember
2017-12-31
0001501570
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
2017-12-31
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:ConstructionLandAndFarmlandLoanMember
2018-12-31
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:ConstructionLandAndFarmlandLoanMember
2017-12-31
0001501570
us-gaap:ConsumerPortfolioSegmentMember
2017-12-31
0001501570
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
2018-12-31
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:ConstructionLandAndFarmlandLoanMember
2018-01-01
2018-12-31
0001501570
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
2018-01-01
2018-12-31
0001501570
vbtx:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
2017-12-31
0001501570
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
2018-12-31
0001501570
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
2019-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:FarmlandLoanMember
2019-01-01
2019-06-30
0001501570
srt:SingleFamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
2019-01-01
2019-06-30
0001501570
srt:MultifamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
2019-01-01
2019-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
2019-01-01
2019-06-30
0001501570
us-gaap:ConsumerPortfolioSegmentMember
2019-01-01
2019-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:ConstructionAndLandLoanMember
2019-01-01
2019-06-30
0001501570
us-gaap:CommercialPortfolioSegmentMember
2019-01-01
2019-06-30
0001501570
vbtx:CommercialAndMortgageWarehousePortfolioMember
2018-12-31
0001501570
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
2018-12-31
0001501570
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
vbtx:CommercialAndMortgageWarehousePortfolioMember
2018-12-31
0001501570
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
us-gaap:ConsumerPortfolioSegmentMember
2018-12-31
0001501570
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
2018-12-31
0001501570
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
vbtx:RealEstatePortfolioSegmentMember
vbtx:ConstructionLandAndFarmlandLoanMember
2018-12-31
0001501570
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
2018-01-01
2018-06-30
0001501570
us-gaap:ConsumerPortfolioSegmentMember
2018-01-01
2018-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:ConstructionLandAndFarmlandLoanMember
2018-06-30
0001501570
us-gaap:ConsumerPortfolioSegmentMember
2018-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
2018-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
2018-01-01
2018-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
2018-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:ConstructionLandAndFarmlandLoanMember
2018-01-01
2018-06-30
0001501570
us-gaap:CommercialPortfolioSegmentMember
2018-06-30
0001501570
us-gaap:CommercialPortfolioSegmentMember
2018-01-01
2018-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:FarmlandLoanMember
us-gaap:SpecialMentionMember
2019-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:ConstructionAndLandLoanMember
us-gaap:PassMember
2019-06-30
0001501570
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:SpecialMentionMember
2019-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
us-gaap:SubstandardMember
2019-06-30
0001501570
us-gaap:SubstandardMember
2019-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:FarmlandLoanMember
us-gaap:DoubtfulMember
2019-06-30
0001501570
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:SubstandardMember
2019-06-30
0001501570
srt:SingleFamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
us-gaap:SubstandardMember
2019-06-30
0001501570
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SubstandardMember
2019-06-30
0001501570
srt:SingleFamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
us-gaap:PassMember
2019-06-30
0001501570
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
2019-06-30
0001501570
vbtx:MortgageWarehousePortfolioSegmentMember
us-gaap:DoubtfulMember
2019-06-30
0001501570
vbtx:MortgageWarehousePortfolioSegmentMember
us-gaap:PassMember
2019-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:FarmlandLoanMember
us-gaap:SubstandardMember
2019-06-30
0001501570
srt:SingleFamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
us-gaap:SpecialMentionMember
2019-06-30
0001501570
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SpecialMentionMember
2019-06-30
0001501570
us-gaap:DoubtfulMember
2019-06-30
0001501570
srt:MultifamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
us-gaap:PassMember
2019-06-30
0001501570
srt:MultifamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
us-gaap:SubstandardMember
2019-06-30
0001501570
us-gaap:SpecialMentionMember
2019-06-30
0001501570
srt:MultifamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
us-gaap:DoubtfulMember
2019-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
us-gaap:PassMember
2019-06-30
0001501570
us-gaap:CommercialPortfolioSegmentMember
us-gaap:DoubtfulMember
2019-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:ConstructionAndLandLoanMember
us-gaap:DoubtfulMember
2019-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:FarmlandLoanMember
us-gaap:PassMember
2019-06-30
0001501570
vbtx:MortgageWarehousePortfolioSegmentMember
us-gaap:SubstandardMember
2019-06-30
0001501570
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:PassMember
2019-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:ConstructionAndLandLoanMember
us-gaap:SpecialMentionMember
2019-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
us-gaap:DoubtfulMember
2019-06-30
0001501570
srt:SingleFamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
us-gaap:DoubtfulMember
2019-06-30
0001501570
us-gaap:PassMember
2019-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
us-gaap:SpecialMentionMember
2019-06-30
0001501570
srt:MultifamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
us-gaap:SpecialMentionMember
2019-06-30
0001501570
vbtx:MortgageWarehousePortfolioSegmentMember
us-gaap:SpecialMentionMember
2019-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:ConstructionAndLandLoanMember
us-gaap:SubstandardMember
2019-06-30
0001501570
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:DoubtfulMember
2019-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
2019-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:ConstructionLandAndFarmlandLoanMember
2019-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:ConstructionLandAndFarmlandLoanMember
2019-01-01
2019-06-30
0001501570
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
2019-01-01
2019-06-30
0001501570
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
vbtx:CommercialAndMortgageWarehousePortfolioMember
2019-06-30
0001501570
vbtx:CommercialAndMortgageWarehousePortfolioMember
2019-06-30
0001501570
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
2019-06-30
0001501570
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
vbtx:RealEstatePortfolioSegmentMember
vbtx:ConstructionLandAndFarmlandLoanMember
2019-06-30
0001501570
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
us-gaap:ConsumerPortfolioSegmentMember
2019-06-30
0001501570
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
2019-06-30
0001501570
srt:MultifamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
us-gaap:SubstandardMember
2018-12-31
0001501570
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SpecialMentionMember
2018-12-31
0001501570
vbtx:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
us-gaap:SubstandardMember
2018-12-31
0001501570
us-gaap:SubstandardMember
2018-12-31
0001501570
vbtx:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
us-gaap:DoubtfulMember
2018-12-31
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:FarmlandLoanMember
us-gaap:PassMember
2018-12-31
0001501570
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
us-gaap:ConsumerPortfolioSegmentMember
vbtx:PCIMember
2018-12-31
0001501570
srt:SingleFamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
us-gaap:PassMember
2018-12-31
0001501570
srt:MultifamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
us-gaap:DoubtfulMember
2018-12-31
0001501570
us-gaap:SpecialMentionMember
2018-12-31
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:FarmlandLoanMember
us-gaap:SpecialMentionMember
2018-12-31
0001501570
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:PassMember
2018-12-31
0001501570
srt:SingleFamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
us-gaap:SpecialMentionMember
2018-12-31
0001501570
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
vbtx:PCIMember
2018-12-31
0001501570
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
vbtx:RealEstatePortfolioSegmentMember
vbtx:FarmlandLoanMember
vbtx:PCIMember
2018-12-31
0001501570
srt:SingleFamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
us-gaap:SubstandardMember
2018-12-31
0001501570
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:SpecialMentionMember
2018-12-31
0001501570
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:SubstandardMember
2018-12-31
0001501570
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
vbtx:PCIMember
2018-12-31
0001501570
us-gaap:PassMember
2018-12-31
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:ConstructionAndLandLoanMember
us-gaap:DoubtfulMember
2018-12-31
0001501570
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:DoubtfulMember
2018-12-31
0001501570
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SubstandardMember
2018-12-31
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:FarmlandLoanMember
us-gaap:SubstandardMember
2018-12-31
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:FarmlandLoanMember
us-gaap:DoubtfulMember
2018-12-31
0001501570
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
2018-12-31
0001501570
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
us-gaap:CommercialPortfolioSegmentMember
vbtx:PCIMember
2018-12-31
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:ConstructionAndLandLoanMember
us-gaap:SubstandardMember
2018-12-31
0001501570
srt:MultifamilyMember
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
vbtx:PCIMember
2018-12-31
0001501570
vbtx:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
us-gaap:PassMember
2018-12-31
0001501570
vbtx:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
us-gaap:SpecialMentionMember
2018-12-31
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:ConstructionAndLandLoanMember
us-gaap:SpecialMentionMember
2018-12-31
0001501570
srt:SingleFamilyMember
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
vbtx:PCIMember
2018-12-31
0001501570
srt:MultifamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
us-gaap:PassMember
2018-12-31
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:ConstructionAndLandLoanMember
us-gaap:PassMember
2018-12-31
0001501570
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
vbtx:RealEstatePortfolioSegmentMember
vbtx:ConstructionAndLandLoanMember
vbtx:PCIMember
2018-12-31
0001501570
us-gaap:DoubtfulMember
2018-12-31
0001501570
srt:MultifamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
us-gaap:SpecialMentionMember
2018-12-31
0001501570
us-gaap:CommercialPortfolioSegmentMember
us-gaap:DoubtfulMember
2018-12-31
0001501570
srt:SingleFamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
us-gaap:DoubtfulMember
2018-12-31
0001501570
srt:SingleFamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0001501570
srt:MultifamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:ConstructionAndLandLoanMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0001501570
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:ConstructionAndLandLoanMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:FarmlandLoanMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0001501570
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0001501570
srt:MultifamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0001501570
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0001501570
vbtx:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0001501570
srt:SingleFamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0001501570
srt:SingleFamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0001501570
vbtx:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0001501570
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0001501570
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0001501570
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:FarmlandLoanMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0001501570
srt:MultifamilyMember
vbtx:RealEstatePortfolioSegmentMember
us-gaap:RealEstateLoanMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0001501570
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0001501570
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:ConstructionAndLandLoanMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0001501570
vbtx:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0001501570
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0001501570
vbtx:RealEstatePortfolioSegmentMember
vbtx:FarmlandLoanMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0001501570
us-gaap:InterestOnlyStripMember
2018-12-31
0001501570
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2019-06-30
0001501570
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2019-06-30
0001501570
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2019-06-30
0001501570
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2018-12-31
0001501570
us-gaap:FairValueMeasurementsNonrecurringMember
2019-06-30
0001501570
us-gaap:FairValueMeasurementsNonrecurringMember
2018-12-31
0001501570
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2018-12-31
0001501570
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2018-12-31
0001501570
us-gaap:FairValueMeasurementsRecurringMember
2019-01-01
2019-06-30
0001501570
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0001501570
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0001501570
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0001501570
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0001501570
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2018-12-31
0001501570
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2018-12-31
0001501570
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2019-06-30
0001501570
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
vbtx:RealEstateCommercialAndConsumerPortfolioSegmentsMember
2019-06-30
0001501570
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2018-12-31
0001501570
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2018-12-31
0001501570
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2019-06-30
0001501570
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2019-06-30
0001501570
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
vbtx:MortgageWarehousePortfolioSegmentMember
2019-06-30
0001501570
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2019-06-30
0001501570
us-gaap:CarryingReportedAmountFairValueDisclosureMember
vbtx:MortgageWarehousePortfolioSegmentMember
2019-06-30
0001501570
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
vbtx:MortgageWarehousePortfolioSegmentMember
2019-06-30
0001501570
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
vbtx:RealEstateCommercialAndConsumerPortfolioSegmentsMember
2019-06-30
0001501570
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
vbtx:RealEstateCommercialAndConsumerPortfolioSegmentsMember
2019-06-30
0001501570
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
vbtx:MortgageWarehousePortfolioSegmentMember
2019-06-30
0001501570
us-gaap:CarryingReportedAmountFairValueDisclosureMember
vbtx:RealEstateCommercialAndConsumerPortfolioSegmentsMember
2019-06-30
0001501570
vbtx:CommercialCustomerMember
vbtx:InterestRateCapAndCollarMember
us-gaap:FairValueInputsLevel3Member
2019-06-30
0001501570
vbtx:CommercialCustomerMember
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel1Member
2019-06-30
0001501570
vbtx:CommercialCustomerMember
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel2Member
2019-06-30
0001501570
vbtx:FinancialInstitutionMember
us-gaap:InterestRateFloorMember
us-gaap:FairValueInputsLevel1Member
2019-06-30
0001501570
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0001501570
vbtx:FinancialInstitutionMember
vbtx:InterestRateCapAndCollarMember
us-gaap:FairValueInputsLevel2Member
2019-06-30
0001501570
vbtx:FinancialInstitutionMember
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel2Member
2019-06-30
0001501570
vbtx:CommercialCustomerMember
vbtx:InterestRateCapAndCollarMember
2019-06-30
0001501570
vbtx:FinancialInstitutionMember
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel3Member
2019-06-30
0001501570
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0001501570
vbtx:CommercialCustomerMember
us-gaap:InterestRateSwapMember
2019-06-30
0001501570
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0001501570
vbtx:CommercialCustomerMember
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel3Member
2019-06-30
0001501570
vbtx:FinancialInstitutionMember
us-gaap:InterestRateFloorMember
us-gaap:FairValueInputsLevel2Member
2019-06-30
0001501570
vbtx:FinancialInstitutionMember
us-gaap:InterestRateFloorMember
us-gaap:FairValueInputsLevel3Member
2019-06-30
0001501570
vbtx:FinancialInstitutionMember
vbtx:InterestRateCapAndCollarMember
us-gaap:FairValueInputsLevel1Member
2019-06-30
0001501570
vbtx:CommercialCustomerMember
vbtx:InterestRateCapAndCollarMember
us-gaap:FairValueInputsLevel1Member
2019-06-30
0001501570
vbtx:FinancialInstitutionMember
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel1Member
2019-06-30
0001501570
vbtx:CommercialCustomerMember
vbtx:InterestRateCapAndCollarMember
us-gaap:FairValueInputsLevel2Member
2019-06-30
0001501570
vbtx:FinancialInstitutionMember
vbtx:InterestRateCapAndCollarMember
2019-06-30
0001501570
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0001501570
vbtx:FinancialInstitutionMember
us-gaap:InterestRateSwapMember
2019-06-30
0001501570
vbtx:FinancialInstitutionMember
vbtx:InterestRateCapAndCollarMember
us-gaap:FairValueInputsLevel3Member
2019-06-30
0001501570
vbtx:FinancialInstitutionMember
us-gaap:InterestRateFloorMember
2019-06-30
0001501570
us-gaap:FairValueMeasurementsRecurringMember
2018-01-01
2018-06-30
0001501570
us-gaap:InterestRateFloorMember
2019-05-31
0001501570
vbtx:CommercialCustomerMember
vbtx:InterestRateCapAndCollarMember
us-gaap:NondesignatedMember
2019-06-30
0001501570
vbtx:CommercialCustomerMember
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
2019-06-30
0001501570
vbtx:FinancialInstitutionMember
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
2019-06-30
0001501570
vbtx:FinancialInstitutionMember
vbtx:InterestRateCapAndCollarMember
us-gaap:NondesignatedMember
2019-06-30
0001501570
us-gaap:InterestRateFloorMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-04-01
2019-06-30
0001501570
us-gaap:InterestRateFloorMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:InterestIncomeMember
2019-01-01
2019-06-30
0001501570
us-gaap:InterestRateFloorMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:InterestIncomeMember
2019-04-01
2019-06-30
0001501570
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
vbtx:NoninterestIncomeMember
2019-04-01
2019-06-30
0001501570
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
vbtx:NoninterestIncomeMember
2019-01-01
2019-06-30
0001501570
us-gaap:InterestRateFloorMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-06-30
0001501570
us-gaap:NondesignatedMember
2019-06-30
0001501570
vbtx:FinancialInstitutionMember
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
2019-01-01
2019-06-30
0001501570
vbtx:CommercialCustomerMember
srt:MaximumMember
vbtx:InterestRateCapAndCollarMember
us-gaap:NondesignatedMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-06-30
0001501570
vbtx:CommercialCustomerMember
srt:MaximumMember
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
2019-06-30
0001501570
vbtx:CommercialCustomerMember
srt:MaximumMember
vbtx:InterestRateCapAndCollarMember
us-gaap:NondesignatedMember
2019-06-30
0001501570
vbtx:FinancialInstitutionMember
srt:MaximumMember
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-06-30
0001501570
vbtx:CommercialCustomerMember
srt:MinimumMember
vbtx:InterestRateCapAndCollarMember
us-gaap:NondesignatedMember
2019-06-30
0001501570
vbtx:FinancialInstitutionMember
srt:MinimumMember
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
2019-06-30
0001501570
vbtx:FinancialInstitutionMember
vbtx:InterestRateCapAndCollarMember
us-gaap:NondesignatedMember
2019-01-01
2019-06-30
0001501570
vbtx:FinancialInstitutionMember
srt:MinimumMember
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-06-30
0001501570
vbtx:CommercialCustomerMember
srt:MinimumMember
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-06-30
0001501570
vbtx:CommercialCustomerMember
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
2019-01-01
2019-06-30
0001501570
vbtx:CommercialCustomerMember
srt:MinimumMember
vbtx:InterestRateCapAndCollarMember
us-gaap:NondesignatedMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-06-30
0001501570
vbtx:CommercialCustomerMember
srt:MaximumMember
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-06-30
0001501570
vbtx:FinancialInstitutionMember
srt:MinimumMember
vbtx:InterestRateCapAndCollarMember
us-gaap:NondesignatedMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-06-30
0001501570
vbtx:FinancialInstitutionMember
srt:MaximumMember
vbtx:InterestRateCapAndCollarMember
us-gaap:NondesignatedMember
2019-06-30
0001501570
vbtx:CommercialCustomerMember
srt:MinimumMember
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
2019-06-30
0001501570
vbtx:FinancialInstitutionMember
srt:MaximumMember
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
2019-06-30
0001501570
vbtx:FinancialInstitutionMember
srt:MaximumMember
vbtx:InterestRateCapAndCollarMember
us-gaap:NondesignatedMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-06-30
0001501570
vbtx:CommercialCustomerMember
vbtx:InterestRateCapAndCollarMember
us-gaap:NondesignatedMember
2019-01-01
2019-06-30
0001501570
vbtx:FinancialInstitutionMember
srt:MinimumMember
vbtx:InterestRateCapAndCollarMember
us-gaap:NondesignatedMember
2019-06-30
0001501570
us-gaap:InterestRateFloorMember
2019-05-01
2019-05-31
0001501570
us-gaap:StandbyLettersOfCreditMember
2018-12-31
0001501570
us-gaap:StandbyLettersOfCreditMember
2019-06-30
0001501570
us-gaap:CommitmentsToExtendCreditMember
2019-06-30
0001501570
us-gaap:CommitmentsToExtendCreditMember
2018-12-31
0001501570
srt:MaximumMember
2019-06-30
0001501570
srt:MaximumMember
2019-01-01
2019-06-30
0001501570
srt:MinimumMember
2019-06-30
0001501570
srt:MinimumMember
2019-01-01
2019-06-30
0001501570
us-gaap:ServicingContractsMember
2018-01-01
2018-12-31
0001501570
us-gaap:ServicingContractsMember
2018-12-31
0001501570
us-gaap:CoreDepositsMember
2018-12-31
0001501570
us-gaap:LeaseAgreementsMember
2018-12-31
0001501570
us-gaap:CoreDepositsMember
2018-01-01
2018-12-31
0001501570
us-gaap:LeaseAgreementsMember
2018-01-01
2018-12-31
0001501570
us-gaap:LeaseAgreementsMember
2019-06-30
0001501570
us-gaap:ServicingContractsMember
2019-06-30
0001501570
us-gaap:CoreDepositsMember
2019-01-01
2019-06-30
0001501570
us-gaap:ServicingContractsMember
2019-01-01
2019-06-30
0001501570
us-gaap:CoreDepositsMember
2019-06-30
0001501570
us-gaap:LeaseAgreementsMember
2019-01-01
2019-06-30
0001501570
srt:WeightedAverageMember
2019-06-30
0001501570
vbtx:FixedtoFloatingRateSubordinatedNotesMember
us-gaap:SeniorSubordinatedNotesMember
2019-01-01
0001501570
vbtx:FixedtoFloatingRateSubordinatedNotesMember
us-gaap:SeniorSubordinatedNotesMember
2019-01-01
2019-01-01
0001501570
us-gaap:SubordinatedDebtMember
2019-01-01
2019-06-30
0001501570
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-06-30
0001501570
vbtx:FixedtoFloatingRateSubordinatedNotesMember
us-gaap:SeniorSubordinatedNotesMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-01-01
2019-01-01
0001501570
vbtx:GreenBancorpInc.Member
vbtx:FixedtoFloatingRateSubordinatedNotesMember
us-gaap:SeniorSubordinatedNotesMember
2019-06-30
0001501570
vbtx:PatriotBancsharesCapitalTrustIMember
us-gaap:JuniorSubordinatedDebtMember
2019-06-30
0001501570
vbtx:PatriotBancsharesCapitalTrustIIMember
us-gaap:JuniorSubordinatedDebtMember
2019-06-30
0001501570
us-gaap:JuniorSubordinatedDebtMember
2019-06-30
0001501570
us-gaap:JuniorSubordinatedDebtMember
2018-12-31
0001501570
us-gaap:SeniorSubordinatedNotesMember
2019-06-30
0001501570
us-gaap:SeniorSubordinatedNotesMember
2018-12-31
0001501570
vbtx:PatriotBancsharesCapitalTrustIIMember
us-gaap:JuniorSubordinatedDebtMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-01-01
2019-06-30
0001501570
vbtx:PatriotBancsharesCapitalTrustIMember
us-gaap:JuniorSubordinatedDebtMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-01-01
2019-06-30
0001501570
vbtx:NonPerformanceBasedStockOptionsMember
vbtx:VeritexGreenOmnibusPlanMember
2019-01-01
2019-06-30
0001501570
vbtx:NonPerformanceBasedStockOptionsMember
vbtx:VeritexGreenOmnibusPlanMember
2018-12-31
0001501570
vbtx:NonPerformanceBasedStockOptionsMember
vbtx:VeritexGreenOmnibusPlanMember
2019-06-30
0001501570
vbtx:PerformanceBasedRestrictedStockUnitsMember
vbtx:OmnibusIncentivePlan2014Member
2019-01-01
2019-01-31
0001501570
vbtx:StockOptionAndEquityIncentivePlan2010Member
2019-01-01
2019-06-30
0001501570
vbtx:GreenBancorpInc.2010StockOptionPlanMember
2019-01-01
2019-06-30
0001501570
vbtx:VeritexGreenOmnibusPlanMember
2019-04-01
2019-06-30
0001501570
us-gaap:RestrictedStockUnitsRSUMember
vbtx:OmnibusIncentivePlan2014Member
2018-06-30
0001501570
vbtx:LiabilityAwardsMember
vbtx:OmnibusIncentivePlan2014Member
2019-01-01
2019-06-30
0001501570
vbtx:NonPerformanceBasedStockOptionsMember
vbtx:StockOptionAndEquityIncentivePlan2010Member
2019-06-30
0001501570
vbtx:MergerAndAcquisitionExpensesMember
2019-01-01
2019-01-01
0001501570
vbtx:StockOptionAndEquityIncentivePlan2010Member
2019-04-01
2019-06-30
0001501570
us-gaap:RestrictedStockUnitsRSUMember
vbtx:OmnibusIncentivePlan2014Member
2019-06-30
0001501570
vbtx:GreenBancorpInc.2010StockOptionPlanMember
2019-06-30
0001501570
vbtx:NonPerformanceBasedRestrictedStockUnitsMember
vbtx:OmnibusIncentivePlan2014Member
2019-04-01
2019-06-30
0001501570
us-gaap:RestrictedStockUnitsRSUMember
vbtx:VeritexGreenOmnibusPlanMember
2019-01-01
2019-06-30
0001501570
vbtx:EmployeeAndNonEmployeeStockOptionMember
vbtx:OmnibusIncentivePlan2014Member
2018-06-30
0001501570
vbtx:VeritexGreenOmnibusPlanMember
2019-01-01
2019-06-30
0001501570
vbtx:TimeBasedStockOptionsMember
vbtx:OmnibusIncentivePlan2014Member
2019-06-30
0001501570
vbtx:LiabilityNonPerformanceBasedStockOptionsMember
vbtx:OmnibusIncentivePlan2014Member
2019-06-30
0001501570
vbtx:LiabilityAwardsMember
vbtx:OmnibusIncentivePlan2014Member
2019-04-01
2019-06-30
0001501570
vbtx:GreenBancorpInc.2006StockOptionPlanMember
2019-01-01
2019-06-30
0001501570
vbtx:NonPerformanceBasedStockOptionsMember
vbtx:StockOptionAndEquityIncentivePlan2010Member
2018-12-31
0001501570
vbtx:NonPerformanceBasedRestrictedStockUnitsMember
vbtx:OmnibusIncentivePlan2014Member
2019-01-01
2019-01-01
0001501570
vbtx:StockOptionAndEquityIncentivePlan2010Member
2018-04-01
2018-06-30
0001501570
vbtx:EmployeeAndNonEmployeeStockOptionMember
vbtx:OmnibusIncentivePlan2014Member
2019-01-01
2019-06-30
0001501570
vbtx:EmployeeAndNonEmployeeStockOptionMember
vbtx:VeritexGreenOmnibusPlanMember
2019-01-01
2019-06-30
0001501570
vbtx:PerformanceBasedRestrictedStockUnitsMember
vbtx:OmnibusIncentivePlan2014Member
2019-06-30
0001501570
vbtx:NonPerformanceBasedRestrictedStockUnitsMember
vbtx:OmnibusIncentivePlan2014Member
2019-01-01
2019-06-30
0001501570
vbtx:OmnibusIncentivePlan2014Member
2019-01-01
2019-06-30
0001501570
vbtx:LiabilityRestrictedStockUnitsMember
vbtx:OmnibusIncentivePlan2014Member
2019-06-30
0001501570
vbtx:OmnibusIncentivePlan2014Member
2019-04-01
2019-06-30
0001501570
vbtx:GreenBancorpInc.2006StockOptionPlanMember
2019-06-30
0001501570
vbtx:EmployeeAndNonEmployeeStockOptionMember
vbtx:OmnibusIncentivePlan2014Member
2019-06-30
0001501570
us-gaap:RestrictedStockUnitsRSUMember
vbtx:StockOptionAndEquityIncentivePlan2010Member
2018-06-30
0001501570
us-gaap:RestrictedStockUnitsRSUMember
vbtx:StockOptionAndEquityIncentivePlan2010Member
2019-06-30
0001501570
vbtx:NonPerformanceBasedStockOptionsMember
vbtx:StockOptionAndEquityIncentivePlan2010Member
2018-06-30
0001501570
vbtx:TimeBasedRestrictedStockUnitAwardsMember
vbtx:OmnibusIncentivePlan2014Member
2019-06-30
0001501570
us-gaap:RestrictedStockUnitsRSUMember
vbtx:VeritexGreenOmnibusPlanMember
2019-06-30
0001501570
vbtx:EmployeeAndNonEmployeeStockOptionMember
vbtx:OmnibusIncentivePlan2014Member
2019-01-01
2019-01-01
0001501570
us-gaap:RestrictedStockUnitsRSUMember
vbtx:OmnibusIncentivePlan2014Member
2019-01-01
2019-06-30
0001501570
vbtx:EmployeeAndNonEmployeeStockOptionMember
vbtx:OmnibusIncentivePlan2014Member
2018-12-31
0001501570
vbtx:EmployeeAndNonEmployeeStockOptionMember
vbtx:VeritexGreenOmnibusPlanMember
2019-06-30
0001501570
vbtx:OmnibusIncentivePlan2014Member
2018-01-01
2018-06-30
0001501570
us-gaap:RestrictedStockUnitsRSUMember
vbtx:OmnibusIncentivePlan2014Member
2018-12-31
0001501570
vbtx:OmnibusIncentivePlan2014Member
2018-04-01
2018-06-30
0001501570
vbtx:StockOptionAndEquityIncentivePlan2010Member
2018-01-01
2018-06-30
0001501570
vbtx:PerformanceBasedRestrictedStockUnitsMember
vbtx:OmnibusIncentivePlan2014Member
2019-01-01
2019-01-01
0001501570
vbtx:OmnibusIncentivePlan2014AndVeritexGreenOmnibusPlanMember
2018-01-01
2018-06-30
0001501570
vbtx:NonPerformanceBasedStockOptionsMember
vbtx:StockOptionAndEquityIncentivePlan2010Member
2017-01-01
2017-01-01
0001501570
vbtx:NonPerformanceBasedStockOptionsMember
vbtx:StockOptionAndEquityIncentivePlan2010Member
2018-01-01
2018-01-01
0001501570
vbtx:NonPerformanceBasedStockOptionsMember
vbtx:StockOptionAndEquityIncentivePlan2010Member
2019-01-01
2019-06-30
0001501570
vbtx:NonPerformanceBasedStockOptionsMember
vbtx:StockOptionAndEquityIncentivePlan2010Member
2018-01-01
2018-06-30
0001501570
vbtx:NonPerformanceBasedStockOptionsMember
vbtx:StockOptionAndEquityIncentivePlan2010Member
2017-12-31
0001501570
us-gaap:RestrictedStockUnitsRSUMember
vbtx:StockOptionAndEquityIncentivePlan2010Member
2018-01-01
2018-06-30
0001501570
us-gaap:RestrictedStockUnitsRSUMember
vbtx:StockOptionAndEquityIncentivePlan2010Member
2017-12-31
0001501570
vbtx:PerformanceBasedRestrictedStockUnitsMember
vbtx:VeritexGreenOmnibusPlanMember
2019-01-01
2019-06-30
0001501570
vbtx:PerformanceBasedRestrictedStockUnitsMember
vbtx:VeritexGreenOmnibusPlanMember
2018-12-31
0001501570
vbtx:PerformanceBasedRestrictedStockUnitsMember
vbtx:VeritexGreenOmnibusPlanMember
2019-06-30
0001501570
vbtx:PerformanceBasedRestrictedStockUnitsMember
vbtx:OmnibusIncentivePlan2014Member
2019-01-01
2019-06-30
0001501570
vbtx:NonPerformanceBasedRestrictedStockUnitsMember
vbtx:OmnibusIncentivePlan2014Member
2018-01-01
2018-06-30
0001501570
vbtx:PerformanceBasedRestrictedStockUnitsMember
vbtx:OmnibusIncentivePlan2014Member
2018-01-01
2018-06-30
0001501570
vbtx:PerformanceBasedRestrictedStockUnitsMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2019-01-01
2019-06-30
0001501570
vbtx:PerformanceBasedRestrictedStockUnitsMember
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2019-01-01
2019-06-30
0001501570
vbtx:PerformanceBasedRestrictedStockUnitsMember
vbtx:SharebasedCompensationAwardTrancheFourMember
2019-01-01
2019-06-30
0001501570
vbtx:PerformanceBasedRestrictedStockUnitsMember
us-gaap:ShareBasedCompensationAwardTrancheThreeMember
2019-01-01
2019-06-30
0001501570
vbtx:NonPerformanceBasedRestrictedStockUnitsMember
vbtx:VeritexGreenOmnibusPlanMember
2018-12-31
0001501570
vbtx:NonPerformanceBasedRestrictedStockUnitsMember
vbtx:VeritexGreenOmnibusPlanMember
2019-06-30
0001501570
vbtx:NonPerformanceBasedRestrictedStockUnitsMember
vbtx:VeritexGreenOmnibusPlanMember
2019-01-01
2019-06-30
0001501570
vbtx:LiabilityNonPerformanceBasedStockOptionsMember
vbtx:OmnibusIncentivePlan2014Member
2018-12-31
0001501570
vbtx:NonPerformanceBasedStockOptionsMember
vbtx:OmnibusIncentivePlan2014Member
2019-01-01
2019-06-30
0001501570
vbtx:LiabilityNonPerformanceBasedStockOptionsMember
vbtx:OmnibusIncentivePlan2014Member
2018-06-30
0001501570
vbtx:NonPerformanceBasedStockOptionsMember
vbtx:OmnibusIncentivePlan2014Member
2018-06-30
0001501570
vbtx:LiabilityNonPerformanceBasedStockOptionsMember
vbtx:OmnibusIncentivePlan2014Member
2018-01-01
2018-06-30
0001501570
vbtx:NonPerformanceBasedStockOptionsMember
vbtx:OmnibusIncentivePlan2014Member
2019-06-30
0001501570
vbtx:LiabilityNonPerformanceBasedStockOptionsMember
vbtx:OmnibusIncentivePlan2014Member
2019-01-01
2019-06-30
0001501570
vbtx:NonPerformanceBasedStockOptionsMember
vbtx:OmnibusIncentivePlan2014Member
2017-12-31
0001501570
vbtx:NonPerformanceBasedStockOptionsMember
vbtx:OmnibusIncentivePlan2014Member
2018-01-01
2018-06-30
0001501570
vbtx:NonPerformanceBasedStockOptionsMember
vbtx:OmnibusIncentivePlan2014Member
2018-01-01
2018-01-01
0001501570
vbtx:LiabilityNonPerformanceBasedStockOptionsMember
vbtx:OmnibusIncentivePlan2014Member
2017-12-31
0001501570
vbtx:NonPerformanceBasedStockOptionsMember
vbtx:OmnibusIncentivePlan2014Member
2017-01-01
2017-01-01
0001501570
vbtx:NonPerformanceBasedStockOptionsMember
vbtx:OmnibusIncentivePlan2014Member
2018-12-31
0001501570
vbtx:LiabilityPerformanceBasedRestrictedStockUnitsMember
vbtx:OmnibusIncentivePlan2014Member
2019-06-30
0001501570
vbtx:LiabilityPerformanceBasedRestrictedStockUnitsMember
vbtx:OmnibusIncentivePlan2014Member
2019-01-01
2019-06-30
0001501570
vbtx:PerformanceBasedRestrictedStockUnitsMember
vbtx:OmnibusIncentivePlan2014Member
2018-12-31
0001501570
vbtx:PerformanceBasedRestrictedStockUnitsMember
vbtx:OmnibusIncentivePlan2014Member
2017-12-31
0001501570
vbtx:PerformanceBasedRestrictedStockUnitsMember
vbtx:OmnibusIncentivePlan2014Member
2018-06-30
0001501570
vbtx:LiabilityPerformanceBasedRestrictedStockUnitsMember
vbtx:OmnibusIncentivePlan2014Member
2018-06-30
0001501570
vbtx:LiabilityPerformanceBasedRestrictedStockUnitsMember
vbtx:OmnibusIncentivePlan2014Member
2018-12-31
0001501570
vbtx:LiabilityPerformanceBasedRestrictedStockUnitsMember
vbtx:OmnibusIncentivePlan2014Member
2018-01-01
2018-06-30
0001501570
vbtx:LiabilityPerformanceBasedRestrictedStockUnitsMember
vbtx:OmnibusIncentivePlan2014Member
2017-12-31
0001501570
vbtx:NonPerformanceBasedLiabilityRestrictedStockUnitsMember
vbtx:OmnibusIncentivePlan2014Member
2019-01-01
2019-06-30
0001501570
vbtx:NonPerformanceBasedRestrictedStockUnitsMember
vbtx:OmnibusIncentivePlan2014Member
2018-12-31
0001501570
vbtx:NonPerformanceBasedLiabilityRestrictedStockUnitsMember
vbtx:OmnibusIncentivePlan2014Member
2018-12-31
0001501570
vbtx:NonPerformanceBasedLiabilityRestrictedStockUnitsMember
vbtx:OmnibusIncentivePlan2014Member
2018-01-01
2018-06-30
0001501570
vbtx:NonPerformanceBasedRestrictedStockUnitsMember
vbtx:OmnibusIncentivePlan2014Member
2017-12-31
0001501570
vbtx:NonPerformanceBasedLiabilityRestrictedStockUnitsMember
vbtx:OmnibusIncentivePlan2014Member
2019-06-30
0001501570
vbtx:NonPerformanceBasedRestrictedStockUnitsMember
vbtx:OmnibusIncentivePlan2014Member
2019-06-30
0001501570
vbtx:NonPerformanceBasedRestrictedStockUnitsMember
vbtx:OmnibusIncentivePlan2014Member
2018-06-30
0001501570
vbtx:NonPerformanceBasedLiabilityRestrictedStockUnitsMember
vbtx:OmnibusIncentivePlan2014Member
2018-06-30
0001501570
vbtx:NonPerformanceBasedLiabilityRestrictedStockUnitsMember
vbtx:OmnibusIncentivePlan2014Member
2017-12-31
0001501570
us-gaap:RestrictedStockUnitsRSUMember
vbtx:GreenBancorpInc.2010StockOptionPlanMember
2019-01-01
2019-06-30
0001501570
us-gaap:RestrictedStockUnitsRSUMember
vbtx:GreenBancorpInc.2006StockOptionPlanMember
2019-01-01
2019-06-30
0001501570
vbtx:OmnibusIncentivePlan2014AndVeritexGreenOmnibusPlanMember
2019-01-01
2019-06-30
0001501570
srt:MinimumMember
vbtx:OmnibusIncentivePlan2014AndVeritexGreenOmnibusPlanMember
2018-01-01
2018-06-30
0001501570
srt:MinimumMember
vbtx:OmnibusIncentivePlan2014AndVeritexGreenOmnibusPlanMember
2019-01-01
2019-06-30
0001501570
srt:MaximumMember
vbtx:OmnibusIncentivePlan2014AndVeritexGreenOmnibusPlanMember
2018-01-01
2018-06-30
0001501570
srt:MaximumMember
vbtx:OmnibusIncentivePlan2014AndVeritexGreenOmnibusPlanMember
2019-01-01
2019-06-30
0001501570
srt:MinimumMember
vbtx:PerformanceBasedRestrictedStockUnitsMember
us-gaap:ShareBasedCompensationAwardTrancheThreeMember
2019-01-01
2019-06-30
0001501570
srt:MaximumMember
vbtx:PerformanceBasedRestrictedStockUnitsMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2019-01-01
2019-06-30
0001501570
srt:MinimumMember
vbtx:PerformanceBasedRestrictedStockUnitsMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2019-01-01
2019-06-30
0001501570
srt:MaximumMember
vbtx:PerformanceBasedRestrictedStockUnitsMember
us-gaap:ShareBasedCompensationAwardTrancheThreeMember
2019-01-01
2019-06-30
0001501570
vbtx:VeritexCommunityBankMember
2019-06-30
0001501570
vbtx:VeritexCommunityBankMember
2018-12-31
0001501570
vbtx:VeritexCommunityBankMember
2019-01-01
2019-06-30
0001501570
vbtx:VeritexCommunityBankMember
2019-04-01
2019-06-30
0001501570
vbtx:VeritexCommunityBankMember
2018-01-01
2018-12-31
0001501570
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2019-05-10
2019-05-10
0001501570
us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember
2019-06-30
0001501570
us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember
2018-12-31
0001501570
vbtx:GreenBancorpInc.Member
2019-01-01
0001501570
vbtx:GreenBancorpInc.Member
2019-01-01
2019-01-01
0001501570
srt:ScenarioPreviouslyReportedMember
vbtx:GreenBancorpInc.Member
2019-01-01
0001501570
vbtx:GreenBancorpInc.Member
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
2019-01-01
0001501570
us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember
2019-01-01
0001501570
vbtx:GreenBancorpInc.Member
us-gaap:SubordinatedDebtMember
2019-01-01
2019-01-01
0001501570
vbtx:GreenBancorpInc.Member
vbtx:LegalAndProfessionalFeesMember
2019-04-01
2019-06-30
0001501570
vbtx:GreenBancorpInc.Member
us-gaap:SubordinatedDebtMember
2019-01-01
0001501570
vbtx:GreenBancorpInc.Member
vbtx:DataProcessingMember
2019-04-01
2019-06-30
0001501570
vbtx:GreenBancorpInc.Member
us-gaap:CoreDepositsMember
2019-01-01
2019-01-01
0001501570
vbtx:GreenBancorpInc.Member
vbtx:StockBasedCompensationMember
2019-04-01
2019-06-30
0001501570
vbtx:GreenBancorpInc.Member
2019-04-01
2019-06-30
0001501570
vbtx:GreenBancorpInc.Member
us-gaap:CoreDepositsMember
2019-01-01
0001501570
vbtx:GreenBancorpInc.Member
2018-01-01
2018-06-30
0001501570
vbtx:GreenBancorpInc.Member
us-gaap:EmployeeSeveranceMember
2019-04-01
2019-06-30
0001501570
vbtx:GreenBancorpInc.Member
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
2019-01-01
0001501570
vbtx:GreenBancorpInc.Member
us-gaap:PerformingFinancingReceivableMember
us-gaap:CommercialPortfolioSegmentMember
2019-01-01
0001501570
vbtx:GreenBancorpInc.Member
vbtx:RealEstatePortfolioSegmentMember
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
2019-01-01
0001501570
vbtx:GreenBancorpInc.Member
us-gaap:CommercialPortfolioSegmentMember
2019-01-01
0001501570
vbtx:GreenBancorpInc.Member
vbtx:RealEstatePortfolioSegmentMember
2019-01-01
0001501570
vbtx:GreenBancorpInc.Member
us-gaap:PerformingFinancingReceivableMember
2019-01-01
0001501570
vbtx:GreenBancorpInc.Member
vbtx:MortgageWarehousePortfolioSegmentMember
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
2019-01-01
0001501570
vbtx:GreenBancorpInc.Member
us-gaap:ConsumerPortfolioSegmentMember
2019-01-01
0001501570
vbtx:GreenBancorpInc.Member
us-gaap:PerformingFinancingReceivableMember
vbtx:MortgageWarehousePortfolioSegmentMember
2019-01-01
0001501570
vbtx:GreenBancorpInc.Member
vbtx:MortgageWarehousePortfolioSegmentMember
2019-01-01
0001501570
vbtx:GreenBancorpInc.Member
us-gaap:PerformingFinancingReceivableMember
us-gaap:ConsumerPortfolioSegmentMember
2019-01-01
0001501570
vbtx:GreenBancorpInc.Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
2019-01-01
0001501570
vbtx:GreenBancorpInc.Member
us-gaap:PerformingFinancingReceivableMember
vbtx:RealEstatePortfolioSegmentMember
2019-01-01
0001501570
vbtx:GreenBancorpInc.Member
2018-04-01
2018-06-30
xbrli:shares
vbtx:segment
iso4217:USD
xbrli:shares
vbtx:mortgage_office
iso4217:USD
vbtx:branch
xbrli:pure
vbtx:investment
vbtx:Loan
vbtx:plan
vbtx:issuance
vbtx:installment
vbtx:property
vbtx:company
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2019
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
.
Commission File Number:
001-36682
VERITEX HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
Texas
27-0973566
(State or other jurisdiction of
(I.R.S. employer
incorporation or organization)
identification no.)
8214 Westchester Drive, Suite 800
Dallas,
Texas
75225
(Address of principal executive offices)
(Zip code)
(972)
349-6200
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol
Name of each exchange on which registered
Common Stock, par value $0.01
VBTX
Nasdaq Global Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No ☒
As of
July 31, 2019
, there were
53,500,280
outstanding shares of the registrant’s common stock, par value $0.01 per share.
VERITEX HOLDINGS, INC.
Page
PART I — FINANCIAL INFORMATION
Item 1.
Financial Statements – (Unaudited)
3
Condensed Consolidated Balance Sheets as of June 30, 2019 and December 31, 2018
4
Condensed Consolidated Statements of Income for the Three and Six Months Ended June 30, 2019 and 2018
5
Condensed Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 2019 and 2018
6
Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Three and Six Months Ended June 30, 2019 and 2018
7
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2019 and 2018
9
Notes to Condensed Consolidated Financial Statements
10
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
48
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
72
Item 4.
Controls and Procedures
72
PART II — OTHER INFORMATION
Item 1.
Legal Proceedings
73
Item 1A.
Risk Factors
73
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
73
Item 3.
Defaults Upon Senior Securities
73
Item 4.
Mine Safety Disclosures
73
Item 5.
Other Information
74
Item 6.
Exhibits
74
SIGNATURES
75
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
3
VERITEX HOLDINGS, INC. AND SUBSIDIARY
Condensed Consolidated Balance Sheets
as of
June 30, 2019
and
December 31, 2018
(Dollars in thousands, except par value information)
June 30,
December 31,
2019
2018
(Unaudited)
ASSETS
Cash and due from banks
$
59,356
$
19,598
Interest bearing deposits in other banks
206,466
64,851
Total cash and cash equivalents
265,822
84,449
Securities available-for-sale, at fair value
987,060
262,695
Securities held-to-maturity (fair value of $34,551 at June 30, 2019)
33,219
—
Trust preferred securities
1,018
352
Federal Reserve Bank stock
36,911
12,324
Federal Home Loan Bank of Dallas stock
22,310
2,957
Other investments
20,849
7,541
Total investments
1,101,367
285,869
Loans held for sale
7,524
1,258
Loans held for investment, mortgage warehouse
200,017
—
Loans held for investment
5,731,833
2,555,494
Less: Allowance for loan losses
(
24,712
)
(
19,255
)
Loans held for investment, net
5,907,138
2,536,239
Bank-owned life insurance
79,899
22,064
Bank premises, furniture and equipment, net
115,373
78,409
Other real estate owned
1,748
—
Intangible assets, net of accumulated amortization of $13,121 and $7,528, at June 30, 2019 and December 31, 2018
78,347
15,896
Goodwill
370,221
161,447
Other assets
82,667
22,919
Total assets
$
8,010,106
$
3,208,550
LIABILITIES AND STOCKHOLDERS’ EQUITY
Deposits:
Noninterest-bearing deposits
$
1,476,668
$
626,283
Interest-bearing transaction and savings deposits
2,646,154
1,313,161
Certificates and other time deposits
2,042,266
682,984
Total deposits
6,165,088
2,622,428
Accounts payable and accrued expenses
44,414
5,413
Accrued interest payable
7,069
5,361
Advances from Federal Home Loan Bank
512,945
28,019
Subordinated debentures and subordinated notes
72,486
16,691
Securities sold under agreements to repurchase
2,811
—
Total liabilities
6,804,813
2,677,912
Commitments and contingencies (Note 16)
Stockholders’ equity:
Common stock, $0.01 par value; 75,000,000 shares authorized; 54,639,348 and 24,263,894 shares issued at June 30, 2019 and December 31, 2018, respectively; 53,457,486 and 24,253,894 shares outstanding at June 30, 2019 and December 31, 2018, respectively
535
243
Additional paid-in capital
1,112,238
449,427
Retained earnings
104,652
83,968
Accumulated other comprehensive income (loss)
17,741
(
2,930
)
Treasury stock, 1,181,862 and 10,000 shares at cost at June 30, 2019 and December 31, 2018, respectively
(
29,873
)
(
70
)
Total stockholders’ equity
1,205,293
530,638
Total liabilities and stockholders’ equity
$
8,010,106
$
3,208,550
See accompanying Notes to Condensed Consolidated Financial Statements.
4
VERITEX HOLDINGS, INC. AND SUBSIDIARY
Condensed Consolidated Statements of Income (Unaudited)
For the
Three and Six
Months Ended
June 30, 2019
and
2018
(Dollars in thousands, except per share amounts)
Three Months Ended
June 30,
Six Months Ended
June 30,
2019
2018
2019
2018
Interest and dividend income:
Loans, including fees
$
86,786
$
32,291
$
172,533
$
64,358
Securities
7,397
1,647
14,629
2,975
Deposits in financial institutions and Fed Funds sold
1,372
613
2,926
1,300
Other investments
622
306
1,313
334
Total interest and dividend income
96,177
34,857
191,401
68,967
Interest expense:
Transaction and savings deposits
11,405
4,204
21,771
7,493
Certificates and other time deposits
10,145
2,248
18,937
3,252
Advances from FHLB
2,187
234
4,242
694
Subordinated debentures and subordinated notes
998
245
2,092
477
Total interest expense
24,735
6,931
47,042
11,916
Net interest income
71,442
27,926
144,359
57,051
Provision for loan losses
3,335
1,504
8,347
2,182
Net interest income after provision for loan losses
68,107
26,422
136,012
54,869
Noninterest income:
Service charges and fees on deposit accounts
3,422
846
6,939
1,779
Loan fees
1,932
261
3,609
535
(Loss) gain on sales of investment securities
(
642
)
4
(
1,414
)
12
Net gain on sales of loans and other assets owned
1,104
416
3,474
997
Rental income
373
452
741
930
Other
(
155
)
311
1,169
795
Total noninterest income
6,034
2,290
14,518
5,048
Noninterest expense:
Salaries and employee benefits
17,459
7,657
36,344
15,587
Occupancy and equipment
4,014
2,143
8,143
5,377
Professional and regulatory fees
2,814
1,528
6,232
3,632
Data processing and software expense
2,309
689
4,233
1,517
Marketing
961
446
1,580
907
Amortization of intangibles
2,719
856
5,479
1,834
Telephone and communications
625
414
1,020
840
Merger and acquisition expense
5,790
1,043
37,007
1,378
Other
3,205
1,393
6,851
2,403
Total noninterest expense
39,896
16,169
106,889
33,475
Net income from operations
34,245
12,543
43,641
26,442
Income tax expense
7,369
2,350
9,358
5,861
Net income
$
26,876
$
10,193
$
34,283
$
20,581
Basic earnings per share
$
0.50
$
0.42
$
0.63
$
0.85
Diluted earnings per share
$
0.49
$
0.42
$
0.62
$
0.84
See accompanying Notes to Condensed Consolidated Financial Statements.
5
VERITEX HOLDINGS, INC. AND SUBSIDIARY
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
For the
Three and Six
Months Ended
June 30, 2019
and
2018
(Dollars in thousands)
Three Months Ended June 30,
Six Months Ended June 30,
2019
2018
2019
2018
Net income
$
26,876
$
10,193
$
34,283
$
20,581
Other comprehensive income (loss):
Net unrealized gains (losses) on securities available for sale:
Change in net unrealized gains (losses) on securities available for sale during the period, net
10,883
(
573
)
22,680
(
3,516
)
Reclassification adjustment for net losses (gains) included in net income
642
(
4
)
1,414
(
12
)
Net unrealized gains (losses) on securities available for sale
11,525
(
577
)
24,094
(
3,528
)
Net unrealized gains on derivative instruments designated as cash flow hedges
1,620
—
1,620
—
Other comprehensive income (loss), before tax
13,145
(
577
)
25,714
(
3,528
)
Income tax expense (benefit)
2,420
(
121
)
5,043
(
741
)
Other comprehensive income (loss), net of tax
10,725
(
456
)
20,671
(
2,787
)
Comprehensive income
$
37,601
$
9,737
$
54,954
$
17,794
See accompanying Notes to Condensed Consolidated Financial Statements.
6
Summary of VERITEX HOLDINGS, INC. AND SUBSIDIARY
Condensed Consolidated Statements of Changes in Stockholders’ Equity
(Unaudited)
For the
Three and Six
Months Ended
June 30, 2019
and
2018
(Dollars in thousands)
Three Months Ended June 30, 2019
Common Stock
Treasury Stock
Additional
Paid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income
Total
Shares
Amount
Shares
Amount
Balance at March 31, 2019
54,236,048
$
543
326,600
$
(
7,799
)
$
1,109,386
$
84,559
$
7,016
$
1,193,705
Restricted stock units vested, net of 866 shares for taxes
31,494
—
—
—
(
4
)
—
—
(
4
)
Exercise of employee stock options, net of 3,763 shares for taxes
45,206
1
—
—
519
—
—
520
Stock buyback
(
855,262
)
(
9
)
855,262
(
22,074
)
—
—
—
(
22,083
)
Stock based compensation
—
—
—
—
934
—
—
934
Reclassification of liability-classified awards to equity awards
—
—
—
—
1,403
—
—
1,403
Net income
—
—
—
—
—
26,876
—
26,876
Dividends paid
—
—
—
—
—
(
6,783
)
—
(
6,783
)
Other comprehensive income
—
—
—
—
—
—
10,725
10,725
Balance at June 30, 2019
53,457,486
$
535
1,181,862
$
(
29,873
)
$
1,112,238
$
104,652
$
17,741
$
1,205,293
Three Months Ended June 30, 2018
Common Stock
Treasury Stock
Additional
Paid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Loss
Unallocated
Employee
Stock
Ownership
Plan Shares
Shares
Amount
Shares
Amount
Total
Balance at March 31, 2018
24,148,484
$
241
10,000
$
(
70
)
$
445,964
$
55,015
$
(
3,611
)
$
(
106
)
$
497,433
Restricted stock units vested, net of 3,859 shares withheld to cover tax withholdings
30,417
1
—
—
(
121
)
—
—
—
(
120
)
Exercise of employee stock options
2,500
—
—
—
26
—
—
—
26
Stock based compensation
—
—
—
—
1,365
—
—
—
1,365
Net income
—
—
—
—
—
10,193
—
—
10,193
Other comprehensive (loss)
—
—
—
—
—
—
(
456
)
—
(
456
)
Balance at June 30, 2018
24,181,401
$
242
10,000
$
(
70
)
$
447,234
$
65,208
$
(
4,067
)
$
(
106
)
$
508,441
7
Summary of VERITEX HOLDINGS, INC. AND SUBSIDIARY
Condensed Consolidated Statements of Changes in Stockholders’ Equity
(Unaudited)
For the Three and Six Months Ended June 30, 2019 and 2018
(Dollars in thousands)
Six Months Ended June 30, 2019
Common Stock
Treasury Stock
Additional
Paid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
(Loss) Income
Shares
Amount
Shares
Amount
Total
Balance at December 31, 2018
24,253,894
$
243
10,000
$
(
70
)
$
449,427
$
83,968
$
(
2,930
)
$
530,638
Issuance of common shares in connection with the acquisition of Green Bancorp, Inc. ("Green"), net of offering costs of $788
29,532,957
295
—
—
630,332
—
—
630,627
Issuance of common stock in connection with the acquisition of Green for vested restricted stock units, net of 25,872 shares for taxes
497,594
5
—
—
12,479
—
—
12,484
Restricted stock units vested, net of 53,586 shares for taxes
226,229
2
—
—
(
1,285
)
—
—
(
1,283
)
Exercise of employee stock options, net of 13,709 shares for taxes
118,674
2
—
—
1,391
—
—
1,393
Stock buyback
(
1,171,862
)
(
12
)
1,171,862
(
29,803
)
—
—
—
(
29,815
)
Stock based compensation
—
—
—
—
18,491
—
—
18,491
Reclassification of liability-classified awards to equity awards
—
—
—
—
1,403
—
—
1,403
Net income
—
—
—
—
—
34,283
—
34,283
Dividends paid
—
—
—
—
—
(
13,599
)
—
(
13,599
)
Other comprehensive income
—
—
—
—
—
—
20,671
20,671
Balance at June 30, 2019
53,457,486
$
535
1,181,862
$
(
29,873
)
$
1,112,238
$
104,652
$
17,741
$
1,205,293
Six Months Ended June 30, 2018
Common Stock
Treasury Stock
Additional
Paid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Loss
Unallocated
Employee
Stock
Ownership
Plan Shares
Shares
Amount
Shares
Amount
Total
Balance at December 31, 2017
24,109,515
$
241
10,000
$
(
70
)
$
445,517
$
44,627
$
(
1,280
)
$
(
106
)
$
488,929
Restricted stock units vested, net of 13,599 shares withheld to cover tax withholdings
64,485
1
—
—
(
390
)
—
—
—
(
389
)
Exercise of employee stock options, net of 4,391 shares for cashless exercise and net of 1,691 shares for taxes
7,401
—
—
—
(
29
)
—
—
—
(
29
)
Stock based compensation
—
—
—
—
2,136
—
—
—
2,136
Net income
—
—
—
—
—
20,581
—
—
20,581
Other comprehensive loss
—
—
—
—
—
—
(
2,787
)
—
(
2,787
)
Balance at June 30, 2018
24,181,401
$
242
10,000
$
(
70
)
$
447,234
$
65,208
$
(
4,067
)
$
(
106
)
$
508,441
See accompanying Notes to Condensed Consolidated Financial Statements.
8
VERITEX HOLDINGS, INC. AND SUBSIDIARY
Condensed Consolidated Statements of Cash Flows
(Unaudited)
For the
Six Months Ended
June 30, 2019
and
2018
(Dollars in thousands)
For the Six Months Ended June 30,
2019
2018
Cash flows from operating activities:
Net income
$
34,283
$
20,581
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
7,944
3,719
Net accretion of time deposit and debt premium
(
5,083
)
—
Provision for loan losses
8,347
2,182
Accretion of loan purchase discount
(
13,009
)
(
2,944
)
Stock-based compensation expense
18,491
2,136
Compensation expense - liability-classified awards
1,403
—
Excess tax benefit from stock compensation
(
25
)
(
156
)
Net amortization of premiums on investment securities
1,113
974
Change in cash surrender value of bank-owned life insurance
(
994
)
(
291
)
Net loss (gain) on sales of investment securities
1,414
(
12
)
Change in fair value of held for sale Small Business Administration ("SBA") loans using fair value option
(
107
)
—
Gain on sales of loans held for sale
(
256
)
(
393
)
Gain on sales of SBA loans
(
3,111
)
(
604
)
Net originations of loans held for sale
(
17,046
)
(
19,361
)
Proceeds from sales of loans held for sale
20,503
20,142
Write down on other real estate owned
—
156
Net loss (gain) on sale of branches
474
(
355
)
Change in fair value of other investments
425
—
(Increase) decrease in accrued interest receivable and other assets
(
6,064
)
1,165
Decrease in accounts payable, accrued expenses and accrued interest payable
(
8,670
)
(
144
)
Net cash provided by operating activities
40,032
26,795
Cash flows from investing activities:
Cash received in excess of cash paid for the acquisition of Green
112,710
—
Cash settlement for sale of held for sale branches
7,153
(
33,557
)
Purchases of securities available for sale
(
376,357
)
(
74,405
)
Sales of securities available for sale
254,397
30,961
Proceeds from maturities, calls and pay downs of investment securities
53,694
14,884
Purchases of securities held to maturity
(
8,137
)
—
Maturity, calls and paydowns of securities held to maturity
1,179
—
Purchases of non-marketable equity securities, net
(
18,052
)
(
13,354
)
Net loans originated
(
134,418
)
(
193,998
)
Proceeds from sale of SBA loans
37,158
7,952
Net additions to bank premises and equipment
(
2,220
)
(
1,474
)
Proceeds from sales of other real estate owned
—
291
Net cash used in investing activities
(
72,893
)
(
262,700
)
Cash flows from financing activities:
Net change in deposits
73,027
212,091
Net change in advances from Federal Home Loan Bank
184,926
36,928
Net change in other borrowings
—
(
15,000
)
Net change in securities sold under agreement to repurchase
(
415
)
—
Payments to tax authorities for stock-based compensation
(
1,283
)
(
445
)
Proceeds from exercise of employee stock options
1,393
27
Purchase of treasury stock
(
29,815
)
—
Dividends paid
(
13,599
)
—
Net cash provided by financing activities
214,234
233,601
Net increase (decrease) in cash and cash equivalents
181,373
(
2,304
)
Cash and cash equivalents at beginning of period
84,449
149,044
Cash and cash equivalents at end of period
$
265,822
$
146,740
See accompanying Notes to Condensed Consolidated Financial Statements.
9
VERITEX HOLDINGS, INC. AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements
(Dollars in thousands, except for per share amounts)
1.
Summary of Significant Accounting Policies
Nature of Organization
Veritex Holdings, Inc. (“Veritex” or the “Company”), a Texas corporation and bank holding company, was incorporated in July 2009 and was formed for the purpose of acquiring one or more financial institutions located in Dallas, Texas and surrounding areas.
Veritex, through its wholly-owned subsidiary, Veritex Community Bank (the “Bank”), is a Texas state banking organization, with corporate offices in Dallas, Texas, and currently operates
26
branches and
one
mortgage office located in the Dallas-Fort Worth metroplex,
twelve
branches in the Houston metropolitan area and
one
branch in Louisville, Kentucky. The Bank provides a full range of banking services to individual and corporate customers, which include commercial and retail lending, and the acceptance of checking and savings deposits. The Texas Department of Banking and the Board of Governors of the Federal Reserve System are the primary regulators of the Company and the Bank, and perform periodic examinations to ensure regulatory compliance.
On
January 1, 2019
(“close date”), the Company completed its acquisition of Green Bancorp, Inc. (“Green”), the parent holding company of Green Bank, N.A, a nationally chartered commercial bank headquartered in Houston, Texas. See additional information on the acquisition in Note 19 - Business Combinations.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements include the accounts of Veritex and the Bank, its wholly-owned subsidiary.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”), but do not include all of the information and footnotes required for complete financial statements. Intercompany transactions and balances are eliminated in consolidation. In management’s opinion, these interim unaudited condensed consolidated financial statements include all adjustments of a normal recurring nature necessary for a fair statement of the Company’s condensed consolidated financial position at
June 30, 2019
and
December 31, 2018
, condensed consolidated results of operations for the
three and six
months ended
June 30, 2019
and
2018
, condensed consolidated stockholders’ equity for the three and
six months ended June 30, 2019
and
2018
and condensed consolidated cash flows for the
six months ended June 30, 2019
and
2018
.
Accounting measurements at interim dates inherently involve greater reliance on estimates than at year end and the results for the interim periods shown herein are not necessarily indicative of results to be expected for the full year due in part to global economic and financial market conditions, interest rates, access to sources of liquidity, market competition and interruptions of business processes. These interim unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto for the year ended
December 31, 2018
included within the Company’s Annual Report on Form 10-K for the year ended
December 31, 2018
, as filed with the Securities and Exchange Commission on February 27, 2019.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. These estimates and assumptions may also affect disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
Segment Reporting
The Company has
one
reportable segment. All of the Company’s activities are interrelated, and each activity is dependent and assessed based on how each activity of the Company supports the others. For example, lending is dependent upon the ability of the Company to fund itself with deposits and borrowings while managing the interest rate and credit risk. Accordingly, all significant operating decisions are based upon analysis of the Bank as one segment or unit. The Company’s chief operating decision-maker, the Chief Executive Officer, uses the consolidated results to make operating and strategic decisions.
Reclassifications
Some items in the Company’s prior year financial statements were reclassified to conform to the current presentation, including (i) the reclassification of dividend income from other noninterest income into interest on other investments of
$
302
and
$
325
for the
three and six
months ended
June 30, 2018
, respectively, in order to align with industry peers for comparability purposes and (ii) the reclassification of
$
1,043
and
$
1,378
from professional and regulatory fees to merger and acquisition expense on the condensed consolidated statements of income for the
three and six
months ended
June 30, 2018
, respectively.
Earnings Per Share
Earnings per share (“EPS”) are based upon the weighted-average shares outstanding.
The table below sets forth the reconciliation between weighted average shares used for calculating basic and diluted EPS for the
three and six
months ended
June 30, 2019
and
2018
:
Three Months Ended June 30,
Six Months Ended June 30,
2019
2018
2019
2018
Earnings (numerator)
Net income
$
26,876
$
10,193
$
34,283
$
20,581
Shares (denominator)
in thousands
Weighted average shares outstanding for basic EPS
53,969
24,148
54,130
24,139
Dilutive effect of employee stock-based awards
960
398
901
388
Adjusted weighted average shares outstanding
54,929
24,546
55,031
24,527
EPS:
Basic
$
0.50
$
0.42
$
0.63
$
0.85
Diluted
$
0.49
$
0.42
$
0.62
$
0.84
For the
three and six
months ended
June 30, 2019
and
2018
, there were
no
antidilutive shares excluded from the diluted EPS weighted average shares outstanding.
Certain Purchased Loans
The Company purchases individual loans and groups of loans, through both acquisitions of other banks and the normal course of its operations, some of which have shown evidence of credit deterioration since origination. These purchased credit impaired (“PCI”) loans are recorded at fair value at acquisition in a business combination, such that there is no carryover of the seller’s allowance for loan losses. After consummation of the acquisition, losses are recognized by an increase in the provision for loan losses.
These PCI loans are accounted for individually or aggregated into pools of loans based on common risk characteristics such as credit grade, loan type, and date of origination. On the date of acquisition, the Company estimates the amount and timing of expected cash flows for each purchased loan or pool, and the expected cash flows in excess of carrying value are recorded as interest income over the estimated life of the loan or pool (accretable yield). The excess of the loan’s or pool’s contractual principal and interest over expected cash flows is not recorded (nonaccretable difference).
Over the life of the loan or pool, expected cash flows continue to be estimated. If the present value of expected cash flows is less than the carrying amount, except for present value changes solely due to changes in timing of cash flows, an impairment loss is recorded through the allowance for loan losses. If the present value of expected cash flows is greater than the carrying amount, any related allowance for loan loss is reversed, with the remaining yield being recognized prospectively through interest income.
10
Derivative Financial Instruments
The Company has certain derivative instruments that are entered into pursuant to a customer accommodation program under which the Company enters into an interest rate swap, floor, cap agreement or an interest rate collar with a commercial customer and an agreement with offsetting terms with a correspondent bank. These derivative instruments are not designated as accounting hedges and the changes in net fair value are recognized in noninterest income or expense and the fair value amounts are included in other assets and other liabilities.
Interest Rate Swap, Floor, Cap, and Collar Agreements Designated as Cash Flow Hedges
Cash flow hedge relationships mitigate exposure to the variability of future cash flows or other forecasted transactions. The Company uses interest rate swaps, floors, caps and collars to manage overall cash flow changes related to interest rate risk exposure on benchmark interest rate loans. The entire change in the fair value related to the derivative instrument is recognized as a component of other comprehensive income and subsequently reclassified into interest income when the forecasted transaction affects income.
The Company assesses the “effectiveness” of hedging derivatives on the date an arrangement was entered into and on a prospective basis at least quarterly. Hedge “effectiveness” is determined by the extent to which changes in the fair value of a derivative instrument offset changes in the fair value, cash flows, or carrying value attributable to the risk being hedged. If the relationship between the change in the fair value of the derivative instrument and the change in the hedged item falls within a range considered to be the industry norm, the hedge is considered “highly effective” and qualifies for hedge accounting. A hedge is “ineffective” if the relationship between the changes falls outside the acceptable range. In that case, hedge accounting is discontinued on a prospective basis. The time value of the option is excluded from the assessment of effectiveness and is recognized in earnings using a straight-line amortization method over the life of the hedge arrangement.
Loans Held for Sale
Loans are classified as held-for-sale when management has positively determined that the loans will be sold in the foreseeable future and the Company has the ability to do so. The Company’s held for sale loans typically consist of certain government guaranteed loans or mortgage loans. The classification may be made upon origination or subsequent to origination or purchase. Once a decision has been made to sell loans not previously classified as held-for-sale, such loans are transferred into the held-for-sale classification and carried at the lower of cost or estimated fair value on an individual loan basis, except for those held for sale loans for which the Company elects to use the fair value option. The fair value of loans held for sale is based on commitments from investors or prevailing market prices, For the Company’s accounting policy on loans held-for-sale for which the fair value option is not elected, refer to Note 1 in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2018
.
Fair Value Option
On a specific identification basis, the Company may elect the fair value option for certain financial instruments in the period the financial instrument was originated or acquired. Changes in fair value for instruments using the fair value option are recorded in noninterest income.
Gain on Sale of Guaranteed Portion of Loans, Net
The Company originates loans to customers under government guaranteed programs that generally provide for guarantees of 50% to 90% of each loan, subject to a maximum guaranteed amount. The Company can sell the guaranteed portion of the loan in an active secondary market and retains the unguaranteed portion in its portfolio.
All sales of government guaranteed loans are executed on a servicing retained basis, and the Company retains the rights and obligations to service the loans. The standard sale structure provides for the Company to retain a portion of the cash flow from the interest payment received on the loan. When a loan sale involves the transfer of an interest less than the entire loan, the controlling accounting method under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 860,
Transfers and Servicing
,
requires the seller to reallocate the carrying basis between the assets transferred and the assets retained based on the relative fair value of the respective assets as of the date of sale. The maximum gain on sale that can be recognized is the difference between the fair value of the assets sold and the reallocated basis of the assets sold. The gain on sale, which is recognized in income, is the sum of the cash premium on the guaranteed loan and the fair value of the servicing assets recognized, less the discount recorded on the unguaranteed portion of the loan retained by the Company.
11
Gain on Sale of Mortgage Loans Held for Sale
Mortgage loans held for sale are sold with servicing released. Gains and losses on sales of mortgage loans held for sale are based on the difference between the selling price and the carrying value of the related loan sold
.
Securities Sold Under Agreements to Repurchase
Securities sold under agreements to repurchase represent the purchase of interests in securities by the Company’s customers. Securities sold under agreements to repurchase are stated at the amount of cash received in connection with the transaction. The Company does not account for any of its repurchase agreements as sales for accounting purposes in its financial statements. Repurchase agreements are settled on the following business day. All securities sold under agreements to repurchase are collateralized by pledged securities. The securities underlying the repurchase agreements are held in safekeeping by the Bank’s safekeeping agent.
Securities Held-to-Maturity
Securities classified as held-to-maturity are carried at cost, adjusted for the amortization of premiums and the accretion of discounts. The Company has the positive intent, and the ability, to hold these assets until their respective maturities.
Goodwill
The Company evaluates goodwill for impairment on an annual basis or on an interim basis if an event occurs or circumstances change that would more likely than not reduce the fair value of the goodwill below its carrying amount, in accordance with ASC 350-20. During the first quarter of 2019, the Company changed its annual goodwill impairment testing date from December 31 to October 31. The Company believes that the new date is preferable as it provides additional time prior to the Company’s fiscal year end to complete the annual goodwill impairment test, especially in the event the Company pursues potential future acquisitions and experiences growth. This change does not accelerate, delay, avoid or cause an impairment charge, nor does this change result in adjustments to the Company’s previously issued financial statements. There were
no
impairments of goodwill recorded during the
six months ended June 30, 2019
and
2018
.
Liability-Classified Awards
The fair value of a liability award is determined on a quarterly basis beginning at the grant date until final vesting. Changes in the fair value of liability awards are recorded over the vesting period of the award. Changes in the fair value of liability awards that occur during the requisite service period are recognized as compensation cost over that period. The percentage of the fair value that is accrued as compensation cost at the end of each period equals the percentage of the requisite service that has been rendered at that date. Changes in the fair value of a liability award that occur after the end of the requisite service period are recognized as compensation cost in the period in which the changes occur. Any difference between the amount for which a liability award is settled and its fair value at the settlement date is an adjustment of compensation cost in the period of settlement. Compensation cost for liability awards is recorded in salaries and employee benefits and the associated liability is recorded in accounts payable and accrued expenses.
For liability to equity award modifications, the aggregate amount of compensation cost recognized is the fair value based measure of the award on the modification date. On the modification date, the Company reclassifies the previously recorded share-based compensation liability to additional paid-in capital.
Adoption of New Accounting Standards
FASB Accounting Standards Update (“ASU”) 2016-02,
Leases (Topic 842)
(“ASU 2016-02”) requires that lessees and lessors recognize lease assets and lease liabilities on the balance sheet and disclose key information about leasing arrangements. Topic 842 was subsequently amended by ASU 2018-11,
Targeted Improvements
. ASU 2016-02 provides for a modified retrospective transition approach requiring lessees to recognize and measure leases on the balance sheet at the beginning of either the earliest period presented or as of the beginning of the period of adoption. The Company elected to apply ASU 2016-02 as of the beginning of the period of adoption (January 1, 2019) and will not restate comparative periods. The Company has no material leasing arrangements for which it is the lessor of property or equipment. The Company has made an accounting policy election not to apply the recognition requirements in the new standard to short-term leases. The Company has elected to apply the package of practical expedients as both the lessor and lessee allowed by the new standard under which the Company need not reassess whether any expired or existing contracts are or contain leases, the Company need not reassess the lease classification for any expired or existing lease, and the Company need not reassess initial direct costs for any existing leases. The Company has also elected to use
12
the practical expedient to make an accounting policy election for leases of certain underlying assets to include both lease and nonlease components as a single component and account for that single component as a lease.
The Company’s operating leases relate primarily to office space and bank branches. Right-of-use (“ROU”) assets and operating lease liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents the Company’s incremental borrowing rate at the lease commencement date. ROU assets are further adjusted for lease incentives, deferred rent and prepaid rent. Operating lease expense, which is comprised of amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term, and is recorded in occupancy and equipment expense in the consolidated statements of income. As a result of implementing ASU 2016-02, the Company recognized an operating lease ROU asset of
$
18,705
and an operating lease liability of
$
18,753
on January 1, 2019, with no impact on the consolidated statement of income or consolidated statement of cash flows compared to the prior lease accounting model. The ROU asset and operating lease liability amounts recorded upon implementing ASU 2016-02 include the ROU asset and lease liability acquired/assumed from Green. Refer to Note 19 - Business Combinations for additional information. The ROU asset and operating lease liability are recorded in other assets and other liabilities, respectively, in the condensed consolidated balance sheets. See Note 9 - Leases for additional information.
Recent Accounting Pronouncements
ASU 2017-04 “Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment” (“ASU 2017-04”) eliminates Step 2 from the goodwill impairment test. In addition, the amendment eliminates the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails that qualitative test, to perform Step 2 of the goodwill impairment test. For public companies, ASU 2017-04 is effective for fiscal years beginning after December 15, 2019 with early adoption permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company is in the process of evaluating the impact of this pronouncement, which is not expected to have a significant impact on the consolidated financial statements.
ASU 2016-13,
Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
(“ASU 2016-13”) amends guidance on reporting credit losses for assets held at amortized cost basis and available for sale debt securities. For assets held at amortized cost basis, ASU 2016-13 eliminates the probable initial recognition threshold in current GAAP and, instead, requires an entity to reflect its current estimate of all expected credit losses. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial assets to present the net amount expected to be collected. For available for sale debt securities, credit losses should be measured in a manner similar to current GAAP, however ASU 2016-13 will require that credit losses be presented as an allowance rather than as a write-down. ASU 2016-13 affects entities holding financial assets and net investment in leases that are not accounted for at fair value through net income. The amendments affect loans, debt securities, trade receivables, net investments in leases, off-balance sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. For public business entities, ASU 2016-13 is effective for financial statements issued for fiscal years beginning after December 15, 2019 and interim periods therein, with early adoption permitted. The Company expects ASU 2016-13 to have a significant impact on the Company’s accounting policies, internal control over financial reporting and footnote disclosures. As part of the Company’s evaluation process, the Company has established a working group that includes individuals from various functional areas to implement this new accounting standard. Early implementation activities focused on system needs, designing financial models to estimate expected credit losses in accordance with the standard and assessing data, including the data acquired in connection with the Company’s acquisition of Green. The Company is currently finalizing and documenting new processes and controls, challenging estimated credit loss model assumptions and outputs, refining the qualitative framework, as well as drafting relating policies and disclosures. Additionally, parallel runs will be enhanced throughout 2019 as processes, controls and policies are finalized by the Company.
13
2.
Supplemental Statement of Cash Flows
Other supplemental cash flow information is presented below:
Six Months Ended June 30,
2019
2018
Supplemental Disclosures of Cash Flow Information:
Cash paid for interest
$
40,282
$
11,962
Cash paid for income taxes
6,300
5,100
Supplemental Disclosures of Non-Cash Flow Information:
Setup of ROU asset and lease liability upon adoption of ASC 842
$
9,380
$
—
Reclassification of lease intangibles, cease-use liability and deferred rent liability to ROU asset upon adoption of ASC 842
(
48
)
—
Reclassification of deferred offering costs paid in 2018 from other assets to additional paid-in-capital
788
—
Net foreclosure of other real estate owned and repossessed assets
1,748
8
Reclassification of branch assets held for sale to loans held for investment
26,171
—
Reclassification of branch liabilities held for sale to interest-bearing transaction and savings deposits
1,173
—
Non-cash assets acquired in business combination
Investment securities
$
660,792
$
—
Non-marketable equity securities
40,287
—
Loans held for sale
9,360
—
Loans held for investment
3,245,248
(
4,050
)
Accrued interest receivable
11,395
—
Bank-owned life insurance
56,841
—
Bank premises, furniture and equipment
36,855
1,162
Investment in unconsolidated subsidiaries
666
—
Intangible assets, net
65,718
(
956
)
Goodwill
208,774
1,995
Other assets
12,649
1,806
Right of use asset
9,373
—
Deferred taxes
11,954
—
Current taxes
2,030
—
Assets held for sale
85,307
—
Total assets
$
4,457,249
$
(
43
)
Non-cash liabilities assumed in business combination
Non-interest-bearing deposits
$
825,364
$
303
Interest-bearing deposits
1,300,825
—
Certificates and other time deposits
1,346,915
—
Accounts payable and accrued expenses
26,261
—
Lease liability
9,373
—
Accrued interest payable and other liabilities
5,181
(
260
)
Securities sold under agreements to repurchase
3,226
—
Advances from Federal Home Loan Bank
300,000
—
Subordinated debentures and subordinated notes
56,233
—
Liabilities held for sale
52,682
—
Total liabilities
$
3,926,060
$
43
14
3.
Share Transactions
On January 28, 2019, the Company's Board of Directors (the “Board”) authorized a stock buyback program (the "Stock Buyback Program") pursuant to which the Company may, from time to time, purchase up to
$
50,000
of its outstanding common stock. The shares may be repurchased in the open market or in privately negotiated transactions from time to time, depending upon market conditions and other factors, and in accordance with applicable regulations of the Securities and Exchange Commission (“SEC”). The Stock Buyback Program expires on December 31, 2019 and does not obligate the Company to purchase any shares. The Stock Buyback Program may be terminated or amended by the Board at any time prior to its expiration.
During the three and
six months ended June 30, 2019
,
855,262
and
1,171,862
shares were repurchased and held as treasury stock at an average price of
$
25.82
and
$
25.44
, respectively.
4. Debt
Securities
Debt securities have been classified in the condensed consolidated balance sheets according to management’s intent.
The amortized cost, related gross unrealized gains and losses, and the fair value of available for sale and held to maturity securities are as follows:
June 30, 2019
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
Available for sale
Corporate bonds
$
59,262
$
1,272
$
61
$
60,473
Municipal securities
77,131
2,504
31
79,604
Mortgage-backed securities
350,810
7,994
181
358,623
Collateralized mortgage obligations
400,922
6,671
250
407,343
Small Business Administration ("SBA") guaranteed securities
78,550
2,467
—
81,017
$
966,675
$
20,908
$
523
$
987,060
Held to maturity
Mortgage-backed securities
$
10,575
$
384
$
3
$
10,956
Municipal securities
22,644
951
—
23,595
$
33,219
$
1,335
$
3
$
34,551
The Company reassessed the classification of certain investments and effective January 1, 2019, the Company transferred
$
4,758
of municipal securities and
$
3,045
of mortgage-backed securities from available for sale to held to maturity at fair value. The related unrealized gain was nominal.
No
gain or loss was recorded at the time of the transfer.
December 31, 2018
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
Available for sale
U.S. government agencies
$
9,096
$
—
$
118
$
8,978
Corporate bonds
26,518
84
134
26,468
Municipal securities
40,275
10
338
39,947
Mortgage-backed securities
97,117
101
2,167
95,051
Collateralized mortgage obligations
92,906
197
1,344
91,759
Asset-backed securities
492
—
—
492
$
266,404
$
392
$
4,101
$
262,695
15
The following tables disclose the Company’s investment securities that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 months or more:
June 30, 2019
Less Than 12 Months
12 Months or More
Totals
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Available for sale
Corporate bonds
$
2,673
$
8
$
3,750
$
53
$
6,423
$
61
Municipal securities
8,399
26
1,052
5
9,451
31
Mortgage-backed securities
53,068
73
14,184
108
67,252
181
Collateralized mortgage obligations
63,302
250
—
—
63,302
250
$
127,442
$
357
$
18,986
$
166
$
146,428
$
523
Held to maturity
Mortgage-backed securities
1,104
3
—
—
1,104
3
$
1,104
$
3
$
—
$
—
$
1,104
$
3
December 31, 2018
Less Than 12 Months
12 Months or More
Totals
Fair
Unrealized
Fair
Unrealized
Fair
Unrealized
Value
Loss
Value
Loss
Value
Loss
Available for sale
U.S. government agencies
$
5,671
$
68
$
3,306
$
50
$
8,977
$
118
Municipal securities
16,043
92
10,428
246
26,471
338
Corporate bonds
6,689
134
—
—
6,689
134
Mortgage-backed securities
24,277
279
59,637
1,888
83,914
2,167
Collateralized mortgage obligations
18,765
71
42,536
1,273
61,301
1,344
$
71,445
$
644
$
115,907
$
3,457
$
187,352
$
4,101
The number of investment positions in an unrealized loss position totaled
24
and
142
at
June 30, 2019
and
December 31, 2018
, respectively. The Company does not believe these unrealized losses are “other than temporary.” In estimating other than temporary impairment losses, management considers, among other things, the length of time and the extent to which the fair value has been less than cost and the Company’s financial condition and near-term prospects. Additionally, (i) the Company does not have the intent to sell investment securities prior to recovery and/or maturity, (ii) it is more likely than not that the Company will not have to sell these securities prior to recovery and/or maturity and (iii) the length of time and extent that fair value has been less than cost is not indicative of recoverability. The unrealized losses noted are interest rate-related due to the level of interest rates at
June 30, 2019
compared to the rates time of purchase. The Company has reviewed the ratings of the issuers and has not identified any issues related to the ultimate repayment of principal as a result of credit concerns regarding these securities. The Company from time to time may dispose of an impaired security in response to asset/liability management decisions, future market movements or business plan changes, or if the net proceeds can be reinvested at a rate of return that is expected to recover the loss within a reasonable period of time. In 2019, the Company sold
142
fixed maturity securities from its available for sale portfolio as part of a repositioning strategy recommended by the Company’s asset manager.
The amortized costs and estimated fair values of securities available for sale, by contractual maturity, as of the dates indicated, are shown in the table below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Mortgage-backed securities, collateralized mortgage obligations and asset-backed securities typically are issued with stated principal amounts, and the securities are backed by pools of mortgage loans and other loans that have varying maturities. The terms of mortgage-backed securities, collateralized mortgage obligations and asset-backed securities thus approximates the terms of the underlying mortgages and loans and can vary significantly due to prepayments. Therefore, these securities are not included in the maturity categories below.
.
16
June 30, 2019
Available for Sale
Held to Maturity
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Due in one year or less
$
—
$
—
$
—
$
—
Due from one year to five years
5,677
5,855
—
—
Due from five years to ten years
57,558
58,614
1,214
1,226
Due after ten years
73,158
75,608
21,430
22,369
136,393
140,077
22,644
23,595
Mortgage-backed securities and collateralized mortgage obligations
751,732
765,966
10,575
10,956
SBA guaranteed securities
78,550
81,017
—
—
$
966,675
$
987,060
$
33,219
$
34,551
December 31, 2018
Available for Sale
Amortized
Cost
Fair
Value
Due in one year or less
$
2,963
$
2,966
Due from one year to five years
34,933
34,854
Due from five years to ten years
19,682
19,468
Due after ten years
18,311
18,105
75,889
75,393
Mortgage-backed securities and collateralized mortgage obligations
190,023
186,810
Asset-backed securities
492
492
$
266,404
$
262,695
Proceeds from sales of investment securities available for sale and gross gains and losses for the
six months ended June 30, 2019
and
2018
were as follows:
Six Months Ended June 30,
2019
2018
Proceeds from sales
$
254,397
$
30,961
Gross realized gains
522
335
Gross realized losses
1,936
323
There was a blanket floating lien on all securities held by the Company to secure Federal Home Loan Bank (“FHLB”) advances as of
June 30, 2019
and
December 31, 2018
.
17
5.
Loans and Allowance for Loan Losses
Loans held for investment in the accompanying condensed consolidated balance sheets are summarized as follows:
June 30,
2019
December 31,
2018
Loans held for investment:
Real estate:
Construction and land
$
543,797
$
324,863
Farmland
17,467
10,528
1 - 4 family residential
556,941
297,917
Multi-family residential
330,865
51,285
Commercial real estate
2,466,017
1,103,032
Commercial
1,796,012
760,772
Mortgage warehouse
200,017
—
Consumer
21,055
7,112
5,932,171
2,555,509
Deferred loan fees
(
321
)
(
15
)
Allowance for loan losses
(
24,712
)
(
19,255
)
Total loans held for investment
$
5,907,138
$
2,536,239
Included in the net loan portfolio as of
June 30, 2019
and
December 31, 2018
was an accretable discount related to purchased performing and purchased credit impaired (“PCI”) loans acquired within a business combination in the approximate amounts of
$
59,688
and
$
22,309
, respectively. The discount is being accreted into income on a level-yield basis over the life of the loans. In addition, included in the net loan portfolio as of
June 30, 2019
and
December 31, 2018
is a discount on retained loans from sale of originated SBA loans of
$
3,005
and
$
2,398
, respectively.
The majority of the Company’s loan portfolio consists of loans to businesses and individuals in the Dallas-Fort Worth metroplex and the Houston metropolitan area. This geographic concentration subjects the loan portfolio to the general economic conditions within these areas. The risks created by this concentration have been considered by management in the determination of the adequacy of the allowance for loan losses. Management believes the allowance for loan losses was adequate to cover estimated losses on loans as of
June 30, 2019
and
December 31, 2018
.
Non-Accrual and Past Due Loans
Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on non-accrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. Loans may be placed on non-accrual status regardless of whether or not such loans are considered past due. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
18
Non-accrual loans aggregated by class of loans, as of
June 30, 2019
and
December 31, 2018
, were as follows:
Non-Accrual Loans
June 30,
2019
December 31,
2018
Real estate:
Construction and land
$
1,884
$
2,399
Farmland
—
—
1 - 4 family residential
11
—
Multi-family residential
—
—
Commercial real estate
2,958
2,575
Commercial
10,819
19,769
Mortgage warehouse
—
—
Consumer
61
2
Total
$
15,733
$
24,745
At
June 30, 2019
and
December 31, 2018
, non-accrual loans included PCI loans of
$
7,824
and
$
16,902
, respectively, for which discount accretion has been suspended because the extent and timing of cash flows from these PCI loans can no longer be reasonably estimated.
During the
three and six
months ended
June 30, 2019
, interest income not recognized on non-accrual loans, excluding PCI loans, was
$
137
and
$
288
, respectively. During the
three and six
months ended
June 30, 2018
, interest income not recognized on non-accrual loans, excluding PCI loans, was
$
7
and
$
33
, respectively.
An age analysis of past due loans, aggregated by class of loans, as of
June 30, 2019
and
December 31, 2018
is as follows:
June 30, 2019
30 to 59 Days
60 to 89 Days
90 Days or Greater
Total Past Due
Total Current
PCI
Total
Loans
Total 90 Days Past Due and Still Accruing
(1)
Real estate:
Construction and land
$
509
$
1,120
$
10,332
$
11,961
$
526,852
$
4,984
$
543,797
$
8,448
Farmland
54
—
—
54
17,413
—
17,467
—
1 - 4 family residential
3,256
1,776
241
5,273
547,121
4,547
556,941
244
Multi-family residential
—
—
—
—
330,865
—
330,865
—
Commercial real estate
9,240
8,301
15,366
32,907
2,317,385
115,725
2,466,017
14,673
Commercial
7,836
4,059
4,647
16,542
1,731,930
47,540
1,796,012
2,404
Mortgage warehouse
—
—
—
—
200,017
—
200,017
—
Consumer
259
1
66
326
20,582
147
21,055
5
Total
$
21,154
$
15,257
$
30,652
$
67,063
$
5,692,165
$
172,943
$
5,932,171
$
25,774
(1)
Loans 90 days past due and still accruing excludes
$
27,821
of PCI loans as of
June 30, 2019
.
19
December 31, 2018
30 to 59 Days
60 to 89 Days
90 Days or Greater
Total Past Due
Total Current
PCI
Total
Loans
Total 90 Days Past Due and Still Accruing
(1)
Real estate:
Construction and land
$
305
$
—
$
—
$
305
$
324,558
$
—
$
324,863
$
—
Farmland
—
—
—
—
10,528
—
10,528
—
1 - 4 family residential
131
266
—
397
297,435
85
297,917
—
Multi-family residential
—
—
—
—
51,285
—
51,285
—
Commercial real estate
3,465
—
—
3,465
1,082,559
17,008
1,103,032
—
Commercial
816
828
—
1,644
735,391
23,737
760,772
—
Consumer
10
—
—
10
7,102
—
7,112
—
Total
$
4,727
$
1,094
$
—
$
5,821
$
2,508,858
$
40,830
$
2,555,509
$
—
(1)
Loans 90 days past due and still accruing excludes
$
527
of PCI loans as of
December 31, 2018
.
Loans past due 90 days and still accruing increased to
$
25,774
as of
June 30, 2019
. These loans are also considered well-secured, and are in the process of collection with plans in place for the borrowers to bring the notes fully current or to subsequently be renewed. The Company believes that it will collect all principal and interest due on each of the loans past due 90 days and still accruing.
Impaired Loans
Impaired loans are those loans for which it is probable the Company will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments. All troubled debt restructurings (“TDRs”) are considered impaired loans. Impaired loans are measured based on either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the fair value of the collateral if the loan is collateral dependent. Substantially all of the Company’s impaired loans are measured at the fair value of the collateral. Impaired loans, or portions thereof, are charged off when deemed uncollectible.
Impaired loans and TDRs at
June 30, 2019
and
December 31, 2018
are summarized in the following tables.
June 30, 2019
(1)
Unpaid
Contractual
Principal
Balance
Recorded
Investment
with No
Allowance
Recorded
Investment
with
Allowance
Total
Recorded
Investment
Related
Allowance
Average
Recorded
Investment
YTD
Real estate:
Construction and land
$
1,884
$
184
$
1,700
$
1,884
$
166
$
2,013
Farmland
—
—
—
—
—
—
1 - 4 family residential
315
315
—
315
—
317
Multi-family residential
—
—
—
—
—
—
Commercial real estate
3,073
3,073
—
3,073
—
3,214
Commercial
4,412
357
4,055
4,412
2,503
4,562
Consumer
63
63
—
63
—
67
Total
$
9,747
$
3,992
$
5,755
$
9,747
$
2,669
$
10,173
(1)
Loans reported exclude PCI loans.
20
December 31, 2018
(1)
Unpaid
Contractual
Principal
Balance
Recorded
Investment
with No
Allowance
Recorded
Investment
with
Allowance
Total
Recorded
Investment
Related
Allowance
Average
Recorded
Investment
YTD
Real estate:
Construction and land
$
2,016
$
2,016
$
—
$
2,016
$
—
$
2,262
Farmland
—
—
—
—
—
—
1 - 4 family residential
542
542
—
542
—
565
Multi-family residential
—
—
—
—
—
—
Commercial real estate
2,939
2,939
—
2,939
—
3,032
Commercial
3,228
644
2,584
3,228
368
3,351
Consumer
66
66
—
66
—
79
Total
$
8,791
$
6,207
$
2,584
$
8,791
$
368
$
9,289
(1)
Loans reported exclude PCI loans.
Interest payments on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis.
Troubled Debt Restructuring
Modifications of terms for the Company’s loans and their inclusion as TDRs are based on individual facts and circumstances. Loan modifications that are included as TDRs may involve a reduction of the stated interest rate of the loan, an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk, or deferral of principal payments, regardless of the period of the modification. The recorded investment in TDRs was
$
1,150
and
$
1,171
as of
June 30, 2019
and
December 31, 2018
, respectively.
There were
no
new TDRs during the six months ended
June 30, 2019
and
2018
.
There were
no
loans modified as TDR loans within the previous 12 months and for which there was a payment default during the
three and six
months ended
June 30, 2019
and
2018
. A default for purposes of this disclosure is a TDR loan in which the borrower is 90 days past due or results in the foreclosure and repossession of the applicable collateral.
Interest income recorded during the
three and six
months ended
June 30, 2019
and
2018
on TDR loans and interest income that would have been recorded had the terms of the loans not been modified was minimal.
The Company has not committed to lend additional amounts to customers with outstanding loans classified as TDRs as of
June 30, 2019
or
December 31, 2018
.
Credit Quality Indicators
From a credit risk standpoint, the Company classifies its loans in one of the following categories: (i) pass, (ii) special mention, (iii) substandard or (iv) doubtful. Loans classified as loss are charged-off. Loans not rated special mention, substandard, doubtful or loss are classified as pass loans.
The classifications of loans reflect a judgment about the risks of default and loss associated with the loan. The Company reviews the ratings on criticized credits monthly. Ratings are adjusted to reflect the degree of risk and loss that is felt to be inherent in each credit as of each monthly reporting period. All classified credits are evaluated for impairment. If impairment is determined to exist, a specific reserve is established. The Company’s methodology is structured so that specific reserves are increased in accordance with deterioration in credit quality (and a corresponding increase in risk and loss) or decreased in accordance with improvement in credit quality (and a corresponding decrease in risk and loss).
Credits rated special mention show clear signs of financial weaknesses or deterioration in credit worthiness, however, such concerns are generally not so pronounced that the Company expects to experience significant loss within the short-term. Such credits typically maintain the ability to perform within standard credit terms and credit exposure is not as prominent as credits with a lower rating.
21
Credits rated substandard are those in which the normal repayment of principal and interest may be, or has been, jeopardized by reason of adverse trends or developments of a financial, managerial, economic or political nature, or important weaknesses which exist in collateral. A protracted workout on these credits is a distinct possibility. Prompt corrective action is therefore required to strengthen the Company’s position, and/or to reduce exposure and to assure that adequate remedial measures are taken by the borrower. Credit exposure becomes more likely in such credits and a serious evaluation of the secondary support to the credit is performed.
Credits rated doubtful are those in which full collection of principal appears highly questionable, and in which some degree of loss is anticipated, even though the ultimate amount of loss may not yet be certain and/or other factors exist which could affect collection of debt. Based upon available information, positive action by the Company is required to avert or minimize loss. Credits rated doubtful are generally also placed on non-accrual.
Credits classified as PCI are those that, at acquisition date, had the characteristics of substandard loans and it was probable, at acquisition, that all contractually required principal and interest payments would not be collected. The Company evaluates these loans quarterly on a projected cash flow basis.
The following tables summarize the Company’s internal ratings of its loans, including PCI loans, as of
June 30, 2019
and
December 31, 2018
:
June 30, 2019
Pass
Special
Mention
Substandard
Doubtful
PCI
Total
Real estate:
Construction and land
$
517,958
$
17,795
$
3,060
$
—
$
4,984
$
543,797
Farmland
17,467
—
—
—
—
17,467
1 - 4 family residential
550,635
500
1,259
—
4,547
556,941
Multi-family residential
330,865
—
—
—
—
330,865
Commercial real estate
2,308,092
28,068
14,132
—
115,725
2,466,017
Commercial
1,688,197
38,358
21,917
—
47,540
1,796,012
Mortgage warehouse
200,017
—
—
—
—
200,017
Consumer
20,712
—
196
—
147
21,055
Total
$
5,633,943
$
84,721
$
40,564
$
—
$
172,943
$
5,932,171
December 31, 2018
Pass
Special
Mention
Substandard
Doubtful
PCI
Total
Real estate:
Construction and land
$
320,987
$
1,860
$
2,016
$
—
$
—
$
324,863
Farmland
10,528
—
—
—
—
10,528
1 - 4 family residential
296,870
236
726
—
85
297,917
Multi-family residential
51,285
—
—
—
—
51,285
Commercial real estate
1,065,982
7,056
12,986
—
17,008
1,103,032
Commercial
720,583
8,900
7,552
—
23,737
760,772
Consumer
6,950
—
162
—
—
7,112
Total
$
2,473,185
$
18,052
$
23,442
$
—
$
40,830
$
2,555,509
22
An analysis of the allowance for loan losses for the
six months ended June 30, 2019
and
2018
and year ended
December 31, 2018
is as follows:
Six Months Ended June 30, 2019
Year Ended December 31, 2018
Six Months Ended June 30, 2018
Balance at beginning of period
$
19,255
$
12,808
$
12,808
Provision charged to earnings
8,347
6,603
2,182
Charge-offs
(
3,058
)
(
197
)
(
171
)
Recoveries
168
41
23
Net charge-offs
(
2,890
)
(
156
)
(
148
)
Balance at end of period
$
24,712
$
19,255
$
14,842
The allowance for loan losses as a percentage of total loans was
0.42
%
,
0.75
%
and
0.61
%
as of
June 30, 2019
,
December 31, 2018
and
June 30, 2018
, respectively.
The following tables summarize the activity in the allowance for loan losses by portfolio segment for the periods indicated.
Six Months Ended June 30, 2019
Real Estate
Construction,
Land and
Farmland
Residential
Commercial Real Estate
Commercial
Consumer
Total
Balance at beginning of period
$
2,244
$
1,975
$
6,463
$
8,554
$
19
$
19,255
Provision (recapture) charged to earnings
906
488
1,567
5,332
54
8,347
Charge-offs
—
—
—
(
2,954
)
(
104
)
(
3,058
)
Recoveries
—
62
—
20
86
168
Net charge-offs
—
62
—
(
2,934
)
(
18
)
(
2,890
)
Balance at end of period
$
3,150
$
2,525
$
8,030
$
10,952
$
55
$
24,712
Period-end amount allocated to:
Specific reserves
166
—
—
2,503
—
2,669
PCI reserves
—
—
—
474
—
474
General reserves
2,984
2,525
8,030
7,975
55
21,569
Total
$
3,150
$
2,525
$
8,030
$
10,952
$
55
$
24,712
For the Year Ended December 31, 2018
Real Estate
Construction,
Land and
Farmland
Residential
Commercial Real Estate
Commercial
Consumer
Total
Balance at beginning of period
$
1,315
$
1,473
$
4,410
$
5,588
$
22
$
12,808
Provision (recapture) charged to earnings
929
502
2,053
3,100
19
6,603
Charge-offs
—
—
—
(
175
)
(
22
)
(
197
)
Recoveries
—
—
—
41
—
41
Net charge-offs (recoveries)
—
—
—
(
134
)
(
22
)
(
156
)
Balance at end of period
$
2,244
$
1,975
$
6,463
$
8,554
$
19
$
19,255
Period-end amount allocated to:
Specific reserves
—
—
—
368
—
368
PCI reserves
—
—
—
1,302
—
1,302
General reserves
2,244
1,975
6,463
6,884
19
17,585
Total
$
2,244
$
1,975
$
6,463
$
8,554
$
19
$
19,255
23
For the Six Months Ended June 30, 2018
Real Estate
Construction,
Land and
Farmland
Residential
Commercial Real Estate
Commercial
Consumer
Total
Balance at beginning of year
$
1,315
$
1,473
$
4,410
$
5,588
$
22
$
12,808
Provision (recapture) charged to earnings
275
172
1,189
525
21
2,182
Charge-offs
—
—
—
(
150
)
(
21
)
(
171
)
Recoveries
—
—
—
23
—
23
Net charge-offs (recoveries)
—
—
—
(
127
)
(
21
)
(
148
)
Balance at end of period
$
1,590
$
1,645
$
5,599
$
5,986
$
22
$
14,842
Period-end amount allocated to:
Specific reserves
—
—
—
398
—
398
General reserves
1,590
1,645
5,599
5,588
22
14,444
Total
$
1,590
$
1,645
$
5,599
$
5,986
$
22
$
14,842
The Company’s recorded investment in loans as of
June 30, 2019
and
December 31, 2018
related to the balance in the allowance for loan losses on the basis of the Company’s impairment methodology is as follows:
June 30, 2019
Real Estate
Construction,
Land and
Farmland
Residential
Commercial Real Estate
Commercial
Consumer
Total
Loans individually evaluated for impairment
$
1,884
$
315
$
3,073
$
4,412
$
63
$
9,747
Loans collectively evaluated for impairment
554,396
882,944
2,347,219
1,944,077
20,845
5,749,481
PCI loans
4,984
4,547
115,725
47,540
147
172,943
Total
$
561,264
$
887,806
$
2,466,017
$
1,996,029
$
21,055
$
5,932,171
December 31, 2018
Real Estate
Construction,
Land and
Farmland
Residential
Commercial Real Estate
Commercial
Consumer
Total
Loans individually evaluated for impairment
$
2,016
$
542
$
2,939
$
3,228
$
66
$
8,791
Loans collectively evaluated for impairment
333,375
348,575
1,083,085
733,807
7,046
2,505,888
PCI loans
—
85
17,008
23,737
—
40,830
Total
$
335,391
$
349,202
$
1,103,032
$
760,772
$
7,112
$
2,555,509
Loans acquired with evidence of credit quality deterioration at acquisition, for which it was probable that the Company would not be able to collect all contractual amounts due, were accounted for as PCI loans. The carrying amount of PCI loans included in the condensed consolidated balance sheets and the related outstanding balances at
June 30, 2019
and
December 31, 2018
are set forth in the table below.
The outstanding balance represents the total amount owed, including accrued but unpaid interest, and any amounts previously charged off.
June 30, 2019
December 31, 2018
Carrying amount
$
172,469
$
39,528
Outstanding balance
231,121
49,902
24
Changes in the accretable yield for PCI loans for the
three and six
months ended
June 30, 2019
and
2018
are included in table below.
Three Months Ended
Six Months Ended
June 30, 2019
June 30, 2018
June 30, 2019
June 30, 2018
Balance at beginning of period
$
33,862
$
8,139
$
18,747
$
2,723
Additions
—
45
18,073
1,459
Reclassifications (to) from nonaccretable
2,299
351
1,886
6,221
Accretion
(
2,452
)
(
1,200
)
(
4,997
)
(
3,068
)
Balance at end of period
$
33,709
$
7,335
$
33,709
$
7,335
During the
three and six
months ended
June 30, 2019
, the Company received cash collections in excess of expected cash flows on PCI loans of
$
23
and
$
413
, respectively. During the
three and six
months ended
June 30, 2018
, the Company received cash collections in excess of expected cash flows on PCI loans of
$
1,760
and
$
1,760
, respectively.
Servicing Assets
The Company was servicing loans of approximately
$
273,301
and
$
74,615
as of
June 30, 2019
and
2018
, respectively. A summary of the changes in the related servicing assets are as follows:
Three Months Ended June 30,
Six Months Ended June 30,
2019
2018
2019
2018
Balance at beginning of period
$
3,972
$
8,139
$
1,304
$
2,723
Servicing asset acquired through acquisition
—
45
2,382
1,459
Increase from loan sales
—
351
461
6,221
Amortization charged to income
(
179
)
(
1,200
)
(
354
)
(
3,068
)
Balance at end of period
$
3,793
$
7,335
$
3,793
$
7,335
The estimated fair value of the servicing assets approximated the carrying amount at
June 30, 2019
,
December 31, 2018
and
June 30, 2018
. Fair value is estimated by discounting estimated future cash flows from the servicing assets using discount rates that approximate current market rates over the expected lives of the loans being serviced. A valuation allowance is recorded when the fair value is below the carrying amount of the asset. As of
June 30, 2019
and
2018
, there was
no
valuation allowance recorded.
The Company may also receive a portion of subsequent interest collections on loans sold that exceed the contractual servicing fees. In that case, the Company records an interest-only strip based on its relative fair market value and the other components of the loans. There was
no
interest-only strip receivable recorded at
June 30, 2019
and
December 31, 2018
.
25
6.
Fair Value
The following table summarizes assets measured at fair value on a recurring basis as of
June 30, 2019
and
December 31, 2018
, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
June 30, 2019
Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Financial Assets:
Available for sale securities
$
—
$
987,060
$
—
$
987,060
Loans held for sale
(1)
—
7,095
—
7,095
Correspondent interest rate swaps
—
165
—
165
Customer interest rate swaps
—
4,349
—
4,349
Correspondent interest rate caps and collars
—
30
—
30
Commercial loan interest rate floor
—
4,146
—
4,146
Financial Liabilities:
Correspondent interest rate swaps
—
4,723
—
4,723
Customer interest rate swaps
—
158
—
158
Customer interest rate caps and collars
—
30
—
30
(1)
Represents loans held for sale elected to be carried at fair value upon origination or acquisition.
December 31, 2018
Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Financial Assets:
Available for sale securities
$
—
$
262,695
$
—
$
262,695
There were
no
liabilities measured at fair value on a recurring basis as of
December 31, 2018
.
There were
no
transfers between Level 2 and Level 3 during the
six months ended June 30, 2019
and
2018
.
The following table summarizes assets measured at fair value on a non-recurring basis as of
June 30, 2019
and
December 31, 2018
, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
Fair Value
Measurements Using
Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
As of June 30, 2019
Assets:
Impaired loans
$
—
$
—
$
5,755
$
5,755
Other real estate owned
—
—
1,748
1,748
As of December 31, 2018
Assets:
Impaired loans
—
—
2,584
2,584
At
June 30, 2019
, impaired loans had a carrying value of
$
5,755
, with
$
2,669
specific allowance for loan loss allocated. At
December 31, 2018
, impaired loans had a carrying value of
$
2,584
, with
$
368
specific allowance for loan loss allocated.
Other real estate owned consisted of
one
property recorded with a fair value of approximately
$
1,748
at
June 30, 2019
. There were
no
real estate owned properties recorded at fair value at December 31, 2018.
26
There were
no
liabilities measured at fair value on a non-recurring basis as of
June 30, 2019
or
December 31, 2018
.
Fair Value of Financial Instruments
The Company’s methods of determining fair value of financial instruments in this Note are consistent with its methodologies disclosed in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2018
, with the exception of securities sold under agreements to repurchase. Please refer to Note 16 in the Company’s Annual Report on Form 10-K for information on these methods.
Securities sold under agreements to repurchase:
The carrying amount of securities sold under agreements to repurchase is a reasonable estimate of fair value because these borrowings reprice at market rates generally daily.
The estimated fair values and carrying values of all financial instruments under current authoritative guidance as of
June 30, 2019
and
December 31, 2018
were as follows:
Fair Value
Carrying
Amount
Level 1
Level 2
Level 3
June 30, 2019
Financial assets:
Cash and cash equivalents
$
265,822
$
—
$
265,822
$
—
Held to maturity investments
33,219
—
34,551
—
Loans held for sale
7,524
—
7,524
—
Loans held for investment, mortgage warehouse
200,017
—
—
202,377
Loans held for investment
5,731,833
—
—
5,778,959
Accrued interest receivable
23,165
—
23,165
—
Bank-owned life insurance
79,899
—
79,899
—
Servicing asset
3,793
—
3,793
—
Other investments
81,088
—
81,088
—
Financial liabilities:
Deposits
$
6,165,088
$
—
$
5,986,584
$
—
Advances from FHLB
512,945
—
518,547
—
Accrued interest payable
7,473
—
7,473
—
Subordinated debentures and subordinated notes
72,486
—
72,486
—
Securities sold under agreement to repurchase
2,811
—
2,811
—
December 31, 2018
Financial assets:
Cash and cash equivalents
$
84,449
$
—
$
84,449
$
—
Loans held for sale
1,258
—
1,258
—
Loans held for investment
2,555,494
—
—
2,553,376
Accrued interest receivable
8,828
—
8,828
—
Bank-owned life insurance
22,064
—
22,064
—
Servicing asset
834
—
834
—
Other investments
22,822
—
22,822
—
Financial liabilities:
Deposits
$
2,622,428
$
—
$
2,506,379
$
—
Advances from FHLB
28,019
—
28,063
—
Accrued interest payable
1,135
—
1,135
—
Subordinated debentures and subordinated notes
16,691
—
16,691
—
27
7.
Derivative Financial Instruments
The Company primarily uses derivatives to manage exposure to market risk, including interest rate risk and credit risk and to assist customers with their risk management objectives. Management will designate certain derivatives as hedging instruments in a qualifying hedge accounting relationship. The Company’s remaining derivatives consist of derivatives held for customer accommodation or other purposes.
The fair value of derivative positions outstanding is included in “other assets” and “accounts payable and accrued expenses” on the accompanying condensed consolidated balance sheets and in the net change in each of these financial statement line items in the accompanying condensed consolidated statements of cash flows. For derivatives not designated as hedging instruments, gains and losses due to changes in fair value are included in noninterest income and the operating section of the consolidated statement of cash flows. For derivatives designated as hedging instruments, the entire change in the fair value related to the derivative instrument is recognized as a component of other comprehensive income and subsequently reclassified into interest income when the forecasted transaction affects income. The notional amounts and estimated fair values as of
June 30, 2019
were as shown in the table below. The Company did not have hedging or non-hedging derivative instruments as of
December 31, 2018
.
June 30, 2019
Estimated Fair Value
Notional
Amount
Asset Derivative
Liability Derivative
Derivatives designated as hedging instruments (cash flow hedges):
Commercial loan interest rate floor
$
275,000
$
4,146
$
—
Total derivatives designated as hedging instruments
275,000
4,146
—
Derivatives not designated as hedging instruments:
Financial institution counterparty:
Interest rate swaps
171,737
165
4,723
Interest rate caps and collars
43,900
30
—
Commercial customer counterparty:
Interest rate swaps
171,737
4,349
158
Interest rate caps and collars
43,900
—
30
Total derivatives not designated as hedging instruments
431,274
4,544
4,911
Offsetting derivative assets/liabilities
196
196
Total derivatives
$
706,274
$
8,886
$
5,107
28
Pre-tax gain (loss) included in the condensed consolidated statements of income and related to derivative instruments for the three and six months ended
June 30, 2019
was as follows:
For the Three Months Ended
For the Six Months Ended
June 30, 2019
June 30, 2019
Gain recognized in other comprehensive income on cash flow derivative
Loss recognized in interest income on cash flow derivative (amount excluded from effectiveness testing)
Loss recognized in noninterest income
Gain recognized in other comprehensive income on cash flow derivative
Loss recognized in interest income on cash flow derivative (amount excluded from effectiveness testing)
Gain recognized in noninterest income
Derivatives designated as hedging instruments (cash flow hedges):
Commercial loan interest rate floors
$
1,620
$
(
139
)
$
—
$
1,620
$
(
139
)
$
—
Derivatives not designated as hedging instruments:
Interest rate swaps, caps and collars
$
—
$
—
$
(
120
)
$
—
$
—
$
130
Cash Flow Hedges
Cash flow hedge relationships mitigate exposure to the variability of future cash flows or other forecasted transactions. The Company uses interest rate swaps, floors, caps and collars to manage overall cash flow changes related to interest rate risk exposure on benchmark interest rate loans (one-month LIBOR).
In May 2019, the Company entered into a
$
275,000
notional interest rate floor with a two-year term. The interest rate floor has a purchased floor strike of
2.43
%
. The purchased option price was
$
2,665
, which is reflected within “accrued interest receivable and other assets“ in the condensed consolidated statements of cash flows.
Interest Rate Swap, Floor, Cap and Collar Agreements Not Designated as Hedging Derivatives
In order to accommodate the borrowing needs of certain commercial customers, the Company has entered into interest rate swap or cap agreements with those customers. These interest rate derivative contracts effectively allow the Company’s customers to convert a variable rate loan into a fixed rate loan. In order to offset the exposure and manage interest rate risk, at the time an agreement was entered into with a customer, the Company entered into an interest rate swap or cap with a correspondent bank counterparty with offsetting terms. These derivative instruments are not designated as accounting hedges and changes in the net fair value are recognized in noninterest income or expense. Because the Company acts as an intermediary for its customers, changes in the fair value of the underlying derivative contracts substantially offset each other and do not have a material impact on the Company’s results of operations. The fair value amounts are included in other assets and other liabilities.
29
The following is a summary of the interest rate swaps outstanding as of
June 30, 2019
. The Company did not have interest rate swaps as of
December 31, 2018
.
June 30, 2019
Notional Amount
Fixed Rate
Floating Rate
Maturity
Fair Value
Non-hedging derivative instruments:
Customer interest rate derivatives:
Interest rate swaps - receive fixed/pay floating
$
171,737
2.944 - 8.470%
LIBOR 1 month + 0% - 5.00%
Wtd. Avg.
3.4 years
$
(
4,558
)
Interest rate caps and collars
$
43,900
2.500% / 5.800%
LIBOR 1 month + 0% - 3.75%
Wtd. Avg.
1.3 years
$
30
Correspondent interest rate derivatives:
Interest rate swaps - pay fixed/receive floating
$
171,737
2.944 - 8.470%
LIBOR 1 month + 0% - 5.00%
Wtd. Avg.
3.4 years
$
4,191
Interest rate caps and collars
$
43,900
3.100% / 5.800%
LIBOR 1 month + 0% - 3.75%
Wtd. Avg.
1.3 years
$
(
30
)
8.
Financial Instruments with Off-Balance Sheet Risk
The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the condensed consolidated balance sheets.
The Company’s exposure to credit loss in the event of nonperformance by the other party to a financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.
The following table sets forth the approximate amounts of these financial instruments as of
June 30, 2019
and
December 31, 2018
:
June 30,
December 31,
2019
2018
Commitments to extend credit
$
1,665,256
$
962,436
Standby and commercial letters of credit
33,303
5,431
Total
$
1,698,559
$
967,867
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Management evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary upon extension of credit, is based on management’s credit evaluation of the borrower.
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Standby letters of credit generally have fixed expiration dates or other termination clauses and may require payment of a fee. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Company’s policy for obtaining collateral and the nature of such collateral is essentially the same as that involved in making commitments to extend credit.
30
Although the maximum exposure to loss is the amount of such commitments, management currently anticipates no material losses from such activities.
9.
Leases
Operating leases in which the Company is the lessee are recorded as operating lease ROU assets and operating lease liabilities, included in other assets and accounts payable and accrued expenses, respectively, on the Company’s condensed consolidated balance sheets. The Company does not currently have finance leases in which it is the lessee.
Operating lease ROU assets represent the Company’s right to use an underlying asset during the lease term and operating liabilities represent its obligation to make lease payments arising from the lease. ROU assets and operating lease liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents the Company’s incremental borrowing rate at the lease commencement date. ROU assets are further adjusted for lease incentives. Operating lease expense, which is comprised of amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term, and is recorded in net occupancy expense in the condensed consolidated statements of income and other comprehensive income.
The Company’s leases related primarily to office space and bank branches with remaining lease terms generally ranging from
one
to
8
years
. Certain lease arrangements contain extension options which typically range from
5
to
10
years
at the then fair market rental rates. As these extension options are not generally considered reasonably certain of exercise, they are not included in the lease term. As of
June 30, 2019
, operating lease ROU assets and liabilities were
$
15,712
and
$
16,294
, respectively.
The table below summarizes the Company’s net lease cost:
Three Months Ended
June 30, 2019
Six Months Ended
June 30, 2019
Operating lease cost
$
1,379
$
2,763
Variable lease cost
144
407
Net lease cost
$
1,523
$
3,170
The table below summarized other information related to the Company’s operating leases:
Six Months Ended June 30, 2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$
2,427
Weighted average remaining lease term - operating leases, in years
4.1
years
Weighted average discount rate - operating leases
1.6
%
A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total operating lease liability is as follows:
June 30, 2019
Lease payments due:
Within one year
$
4,092
After one but within two years
3,469
After two but within three years
2,785
After three but within four years
2,487
After four but within five years
1,931
After five years
2,917
Total undiscounted cash flows
17,681
Less: Discount on cash flows
(
1,387
)
Total lease liability
$
16,294
There were no sale and leaseback transactions, leveraged leases or lease transactions with related parties during the
six
months ended
June 30, 2019
. As of
June 30, 2019
, the Company does not have additional operating leases for office space that are anticipated to commence during the third quarter of 2019.
10.
Intangible Assets and Goodwill
Intangible assets in the accompanying condensed consolidated balance sheets are summarized as follows:
As of June 30, 2019
Weighted
Gross
Net
Amortization
Intangible
Accumulated
Intangible
Period
Assets
Amortization
Assets
Core deposit intangibles
7.4
years
$
81,769
$
9,304
$
72,465
Servicing asset
7.2
years
4,934
1,141
3,793
Intangible lease assets
2.0
years
4,765
2,676
—
2,089
$
91,468
$
13,121
$
78,347
As of December 31, 2018
Weighted
Gross
Net
Amortization
Intangible
Accumulated
Intangible
Period
Assets
Amortization
Assets
Core deposit intangibles
7.7
years
$
16,051
$
4,376
$
11,675
Servicing asset
6.8
years
2,091
787
1,304
Intangible lease assets
2.7
years
5,282
2,365
2,917
$
23,424
$
7,528
$
15,896
For the
six months ended June 30, 2019
and
June 30, 2018
,
amortization expense related to intangible assets
of approximately
$
5,593
and
$
2,180
,
respectively, was included within amortization of intangibles and other income within the condensed consolidated statements of income.
Changes in the carrying amount of goodwill are summarized as follows for the three months ended
June 30, 2019
:
June 30, 2019
Balance as of December 31, 2018
$
161,447
Effect of Green acquisition
208,774
Balance as of June 30, 2019
$
370,221
31
11.
Deposits
Deposits in the accompanying condensed consolidated balance sheets are summarized as follows:
June 30, 2019
December 31, 2018
Noninterest-bearing demand accounts
$
1,476,668
$
626,283
Interest-bearing demand accounts
373,979
146,969
Savings accounts
93,903
33,147
Limited access money market accounts
2,178,272
1,133,045
Certificates of deposit, greater than $100
1,295,222
392,935
Certificates of deposit, less than $100
747,044
290,049
Total
$
6,165,088
$
2,622,428
As of
June 30, 2019
, the scheduled maturities of certificates of deposit were as follows:
Year
Amount
2019
$
925,089
2020
898,087
2021
155,607
2022
37,739
2023 and beyond
25,744
Total
$
2,042,266
The aggregate amount of demand deposit overdrafts that have been reclassified as loans were
$
488
and
$
153
as of
June 30, 2019
and
December 31, 2018
, respectively. Brokered deposits at
June 30, 2019
and
December 31, 2018
totaled approximately
$
597,056
and
$
234,190
, respectively.
12.
Advances from the Federal Home Loan Bank
Advances from the FHLB totaled
$
512,945
and
$
28,019
at
June 30, 2019
and
December 31, 2018
, respectively. As of
June 30, 2019
, the advances were collateralized by a blanket floating lien on certain securities and loans, had a weighted average rate of
2.50
%
and mature on various dates from 2019 to 2022. The Company had the availability to borrow additional funds of approximately
$
1,036,260
as of
June 30, 2019
.
Contractual maturities of FHLB advances at
June 30, 2019
were as follows:
2019
$
385,000
2020
75,000
2021
25,000
2022
27,945
Total
$
512,945
13.
Subordinated Debentures and Subordinated Notes
Subordinated Notes
Total subordinated notes as of
June 30, 2019
and
December 31, 2018
were as follows:
June 30, 2019
December 31, 2018
Subordinated notes
$
40,000
$
5,000
Unamortized debt premium (discount)
2,575
(
11
)
Total subordinated notes
$
42,575
$
4,989
32
In connection with the Company’s acquisition of Green, the Company assumed
$
35,000
of
8.50
%
Fixed-to-Floating Rate Subordinated Notes (the “Notes”) that mature on December 15, 2026. The Notes, which qualify as Tier 2 capital under the Federal Reserve’s capital guidelines, have an interest rate of
8.50
%
per annum during the fixed-rate period from date of issuance through December 15, 2021. Interest is payable semi-annually on each June 15 and December 15 through December 15, 2021.
During the floating rate period from December 15, 2021, but excluding the maturity date or date of earlier redemption, the Notes will bear interest at a rate per annum equal to three-month LIBOR for the related interest period plus
6.685
%
, payable quarterly on each March 15, June 15, September 15 and December 15. The Notes are subordinated in right of payment to all of the Company's senior indebtedness and effectively subordinated to all existing and future debt and all other liabilities of the Bank. The Company may elect to redeem the Notes (subject to regulatory approval), in whole or in part, on any early redemption date which is any interest payment date on or after December 15, 2021 at a redemption price equal to
100
%
of the principal amount plus any accrued and unpaid interest. Other than on an early redemption date, the Notes cannot be accelerated except in the event of bankruptcy or the occurrence of certain other events of bankruptcy, insolvency or reorganization.
Subordinated Debentures Trust Preferred Securities
Total subordinated debentures as of
June 30, 2019
and
December 31, 2018
were as follows:
June 30, 2019
December 31, 2018
Subordinated debentures
$
33,868
$
11,702
Debt discount
(
3,957
)
—
Total subordinated debentures
$
29,911
$
11,702
In connection with the Company’s acquisition of Green, the Company assumed obligations related to the subordinated debentures issued to Patriot Bancshares Capital Trust I and Patriot Bancshares Capital Trust II.
A summary of information related to these
two
issues of subordinated debentures is set forth in the table below:
Description
Subordinated Debt Owed to Trusts
Interest Rate
(1)
Maturity Date
Patriot Bancshares Capital Trust I
$
5,155
3-month LIBOR +1.85%, not to exceed 11.90%
April 7, 2036
Patriot Bancshares Capital Trust II
$
17,011
3-month LIBOR +1.80%, not to exceed 11.90%
September 15, 2037
(1)
The 3-month LIBOR in effect as of
June 30, 2019
was
2.3
%
.
Each of the trusts is a capital trust organized for the sole purpose of issuing trust securities and investing the proceeds in the Company’s junior subordinated debentures. The trust preferred securities of each trust represent preferred beneficial interests in the assets of the respective trusts and are subject to mandatory redemption upon payment of the junior subordinated debentures held by the trust. The common securities of each trust are owned by the Company. Each trust’s ability to pay amounts due on the trust preferred securities is solely dependent upon the Company making payment on the related subordinated debentures. The debentures, which are the only assets of each trust, are subordinate and junior in right of payment to all of the Company’s present and future senior indebtedness. The Company has fully and unconditionally guaranteed each trust’s obligations under the trust securities issued by such trust to the extent not paid or made by each trust, provided such trust has funds available for such obligations. The trust preferred securities issued by each of the trusts as of
June 30, 2019
, may be redeemed at the Company’s option.
Under the provisions of each issue of the debentures, the Company has the right to defer payment of interest on the debentures at any time, or from time to time, for periods not exceeding five years. If interest payments on either issue of the debentures are deferred, the distributions on the applicable trust preferred securities and common securities will also be deferred.
33
14.
Stock-Based and Liability-Classified Awards
Veritex 2010 Stock Option and Equity Incentive Plan (“2010 Incentive Plan”)
The closing of the Green acquisition on
January 1, 2019
constituted a change-in-control under the 2010 Incentive Plan. As a result, all unvested awards as of December 31, 2018 were accelerated to fully vest on the close date in accordance with the 2010 Incentive Plan. The Company recognized
no
stock compensation expense related to the 2010 Incentive Plan three months ended
June 30, 2019
. The Company recognized stock compensation expense related to the 2010 Incentive Plan of
$
2
for the
six months ended June 30, 2019
. The Company recognized stock compensation expense related to the 2010 Incentive Plan of
$
6
and
$
11
, respectively, for the
three and six
months ended
June 30, 2018
.
A summary of option activity under the 2010 Incentive Plan for the
six months ended June 30, 2019
and
2018
, and changes during the periods then ended is presented below:
2010 Incentive Plan
Non-Performance Based Stock Options
Shares
Underlying
Options
Weighted
Exercise
Price
Weighted
Average
Contractual
Term
Aggregate Intrinsic Value
Outstanding at January 1, 2018
305,000
$
10.16
3.59
years
Exercised
(
11,500
)
10.48
Outstanding at June 30, 2018
293,500
$
10.15
3.04
years
Options exercisable at June 30, 2018
289,500
$
10.13
3.00
years
Outstanding at January 1, 2019
275,000
$
10.12
2.39
years
$
3,098
Exercised
(
15,000
)
10.28
Outstanding and exercisable at June 30, 2019
260,000
$
10.12
1.86
years
$
4,180
As of
June 30, 2019
, there was
no
unrecognized stock compensation expense related to non-performance based stock options. As of
December 31, 2018
and
June 30, 2018
, there was approximately
$
2
and
$
5
, respectively, of unrecognized compensation expense related to non-performance based stock options.
No
restricted stock units were granted or forfeited under the 2010 Incentive Plan during
2019
and
no
restricted stock units were outstanding as of
June 30, 2019
.
A summary of the status of the Company’s restricted stock units under the 2010 Incentive Plan as of
June 30, 2018
, and changes during the
six
months then ended is as follows:
2010 Incentive Plan
Nonperformance-based restricted stock units
Units
Weighted
Average
Grant Date
Fair Value
Outstanding at January 1, 2018
24,250
$
13.19
Vested into shares
(
8,750
)
10.85
Forfeited
(
500
)
10.85
Outstanding at June 30, 2018
15,000
$
14.99
As of
June 30, 2019
and
December 31, 2018
, there was
no
remaining unrecognized compensation expense related to non-vested restricted stock units. As of
June 30, 2018
, there was
$
8
of total unrecognized compensation expense related to unvested restricted stock units.
34
A summary of the fair value of the Company’s stock options exercised and restricted stock units vested under the 2010 Incentive Plan as of
June 30, 2019
and
2018
is presented below:
Fair Value of Options Exercised or Restricted Stock Units Vested as of
June 30,
2019
2018
Non-performance based stock options exercised
390
328
Non-performance based restricted stock units vested
—
713
Veritex 2014 Omnibus Incentive Plan (“2014 Omnibus Plan”) and Green Acquired Omnibus Plans
Accelerated Vesting of 2014 Omnibus Plan Awards
In connection with the acquisition of Green, which closed on
January 1, 2019
, the Company approved the full acceleration of vesting of all unvested 2014 Omnibus Plan awards on the close date. The consummation of the acquisition constituted a change in control of the Company under the 2014 Omnibus Plan. Under its terms, accelerated vesting upon a change in control is permissible, and the Board approved that all unvested equity awards issued under the 2014 Omnibus Plan would fully vest as of the consummation of the acquisition on
January 1, 2019
. The Company accounted for the discretionary vesting of awards as a modification of the original awards. This modification resulted in the accelerated vesting of
133,455
non-performance based restricted stock units,
51,284
performance based restricted stock units and
320,405
non-performance based stock options on January 1, 2019, the modification date. The incremental compensation cost resulting from these modifications was nominal for the three and
six months ended June 30, 2019
. The accelerated vesting of awards on January 1, 2019 resulted in the immediate recognition of
$
5,535
of stock compensation expense for the three and
six months ended June 30, 2019
. This stock compensation expense is included in merger and acquisition expenses in the condensed consolidated statements of income.
Post-combination Expense of Green Awards
In connection with the acquisition of Green and pursuant to the terms of the related definitive agreement, all of Green’s outstanding and unvested equity awards prior to the close date, including stock options and restricted stock units, became fully vested as of the close date. The acceleration of vesting of Green’s restricted stock units according to the terms of the acquisition consisted of a modification of the original awards, with exception of certain awards that had original accelerated vesting terms. The accounting treatment for the outstanding Green awards in the context of the business combination was to allocate the fair market value of Green’s stock options and restricted stock units at the close date attributable to pre-combination service to the aggregate merger consideration. The difference between the fair market value of the replacement options as well as the fully vested restricted stock units and the amount allocable to pre-combination service was considered a post-combination expense to the Company after the close date. The estimated post combination expense to the Company as a result of the business combination was
$
10,129
, which was immediately expensed in the post-combination financial statements for the three and
six months ended
June 30, 2019
, as there were no further service conditions. This compensation expense is included in merger and acquisition expenses in the condensed consolidated statements of income.
2018 Performance-Based Restricted Stock Units
The Company determined in January 2019 that
67
%
of the performance-based restricted stock units granted during the year ended December 31, 2018, or
12,704
units, should be forfeited in January 2019 based on the performance results of the Company’s total shareholder return (“TSR”) relative to the SNL Micro Cap US Bank Index for the performance period starting on December 31, 2017 and ending on December 31, 2018.
2019 Grants of Restricted Stock Units
In January 2019, the Company granted non-performance-based and performance based restricted stock units under the 2014 Omnibus Plan and the Veritex (Green) 2014 Omnibus Equity Incentive Plan (“Veritex (Green) 2014 Plan”). The non-performance-based restricted stock units vest in
three
or
five
equal installments on each anniversary of the grant date. There were also non-performance-based restricted stock units granted with no vesting conditions on the grant date.
The performance-based restricted stock units granted in January 2019 cliff vest on January 1, 2022 with the performance period starting on December 31, 2018 and ending on December 31, 2021. The vesting percentage is determined based on the
35
Company’s TSR relative to the TSR of
15
peer companies (“Peer Group”) over the performance period. Below is a table showing the range of vesting percentages for the performance-based restricted stock units based on the Company’s TSR percentile rank.
Vesting %
Below the 24.9
th
percentile of Peer Group TSR
—
%
Within the 25
th
to 49.9
th
percentile of Peer Group TSR
50
%
Within the 50
th
the 74.9
th
percentile of Peer Group TSR
100
%
At or above the 75
th
percentile of Peer Group TSR
150
%
Certain non-performance and performance-based restricted stock units granted under the 2014 Omnibus Plan in January 2019 had terms requiring cash settlement of the awards unless and until the awards were approved by the shareholders of the Company. At the Company’s 2019 annual meeting of shareholders, the Company sought approval from its shareholders to authorize the amendment and restatement of the 2014 Omnibus Plan to increase the aggregate number of shares that are available for grant thereunder, among certain other terms, as well as approval of the 2019 equity awards so they may be settled in shares rather than in cash (the “Shareholder Approval”). Other terms amended in the 2014 Omnibus Plan included allowing the Compensation Committee to delegate to any of the Company’s officers certain limited authority to grant awards under the 2014 Omnibus Plan except to himself or herself. The Compensation Committee of the Board approved the amendment and restatement of the 2014 Omnibus Plan in April 2019, and the Shareholder Approval was received in May 2019. Pursuant to the 2014 Omnibus Plan amendments, the Compensation Committee also delegated to the Chief Executive Officer of the Company the authority to grant time-based restricted stock unit awards or time-based stock option awards representing up to an aggregate
100,000
shares, which are to be ratified by the Compensation Committee after the grant date. The Chief Executive Officer may not grant to any single individual (a) time-based stock option awards to any representing an aggregate of more than
10,000
shares or (b) time-based restricted stock unit awards representing an aggregate of more than
15,000
shares. Awards granted pursuant to this delegation of authority may have vesting periods of up to
5
years
, as determined by the Chief Executive Officer.
Given the requirement to settle the 2019 equity awards in cash until Shareholder Approval was obtained, the Company accounted for these awards as liability-classified awards and measured them at fair value through the date of Shareholder Approval. On the date of Shareholder Approval, known as the modification date, the Company reclassified the liability-classified awards to equity awards at fair value.
A Monte Carlo simulation was used to estimate the fair value of performance-based restricted stock units on the grant date that include a market condition based on the Company’s TSR relative to its Peer Group, which determines the eligible number of restricted stock units to vest. A similar Monte Carlo valuation was also obtained on the date of Shareholder Approval, when the awards were reclassified from liability to equity awards.
2019 Grant of Stock Options and Tandem Stock Appreciation Rights
In January 2019, the Company granted non-performance options under the 2014 Omnibus Plan and Veritex (Green) 2014 Plan that vest in
three
equal installments on each anniversary of the grant date.
The fair value of each option award is estimated on the grant date using the Black-Scholes option-pricing model with the following assumptions used for the grants for the
six months ended June 30, 2019
and
2018
:
Six Months Ended June 30, 2019
2019
2018
Dividend yield
1.87% to 2.01%
0.00
%
Expected life
5 to 7.51 years
6.5 to 7.5 years
Expected volatility
29.36% to 29.65%
27.87% to 30.36%
Risk-free interest rate
2.31% to 2.51%
2.30% to 2.94%
The expected life is based on the amount of time that options granted are expected to be outstanding. The dividend yield assumption is based on the Company’s history. The expected volatility is based on historical volatility of the Company. The risk-free interest rates are based upon yields of U.S. Treasury issues with a term equal to the expected life of the option being valued.
36
In addition, in January 2019 the Company granted certain non-performance based stock options and tandem stock appreciation rights ("SARs"). The terms of the SARs provided that the SARs would become effective only if the Board and/or the shareholders of the Company failed to approve the issuance of shares with respect to the corresponding non-performance based stock options. In May 2019, the non-performance based stock options were approved by an affirmative vote of the Board and by shareholders at the Company's 2019 annual meeting of shareholders, at which time the SARs automatically became null and void in accordance with their terms. The corresponding non-performance based stock options will become exercisable in accordance with the vesting schedules set forth in each award agreement, which range between
three
and
five
years.
Stock Compensation Expense and Liability Award Compensation Expense
Stock compensation expense for non-vested equity awards as of
June 30, 2019
under the 2014 Omnibus Plan was approximately
$
548
and
$
638
for the three and
six months ended June 30, 2019
. The Company also incurred accelerated stock compensation expense of
$
5,533
for awards granted under the 2014 Omnibus Plan before January 1, 2019 and
$
1,418
related to non-performance based restricted stock units granted in January 2019 with no vesting conditions for which the stock compensation is included in merger and acquisition expenses in the condensed consolidated statements of income during the
six months ended June 30, 2019
. For the three and six months ended
June 30, 2018
, the Company recognized
$
1,360
and
$
2,125
in stock compensation expense.
Stock compensation expense for options and restricted stock unit awards granted under the Veritex (Green) 2014 Plan was approximately
$
386
and
$
771
for the three and
six months ended June 30, 2019
, excluding the post-combination stock compensation expense of
$
10,129
associated with all of Green’s fully vested replacement awards discussed above in this Note.
Compensation expense for liability-classified awards under the 2014 Omnibus Plan was
$
695
and
$
1,403
for the three and
six months ended June 30, 2019
. As noted above, in May 2019, following the Shareholder Approval, certain awards were modified and the classification of the awards was modified from liability to equity, resulting in a reclassification of
$
1,403
of additional paid-in capital during the three months ended
June 30, 2019
.
37
2014 Omnibus Plan
A summary of the status of the Company’s stock options under the 2014 Omnibus Plan as of
June 30, 2019
and
2018
, and changes during the
six
months then ended, is as follows:
2014 Omnibus Plan
Non-performance Based Stock Options
Equity Awards
Liability Awards
Shares
Underlying
Options
Weighted
Exercise
Price
Weighted
Average
Contractual
Term
Aggregate Intrinsic Value
Shares
Underlying
Options
Weighted
Exercise
Price
Weighted
Average
Contractual
Term
Aggregate Intrinsic Value
Outstanding at January 1, 2018
332,706
$
22.71
8.86
years
—
$
—
Granted
125,593
27.95
—
—
Exercised
(
1,983
)
14.95
—
—
Outstanding at June 30, 2018
456,316
$
24.14
8.68
years
$
—
Options exercisable at June 30, 2018
106,729
$
17.41
7.35
years
—
$
—
Outstanding at January 1, 2019
449,520
$
24.47
8.24
years
—
$
—
Granted
151,730
23.72
253,633
21.38
Conversion to equity awards
253,633
21.38
(
253,633
)
21.38
Forfeited
(
26,789
)
25.82
—
—
Exercised
(
11,848
)
15.37
—
—
Outstanding at June 30, 2019
816,246
$
23.45
8.65
years
$
2,039
—
$
—
$
—
Options exercisable at June 30, 2019
418,896
$
24.58
7.78
years
$
572
—
$
—
Weighted average fair value of options granted during the period
$
22.25
$
—
As of
June 30, 2019
,
December 31, 2018
and
June 30, 2018
, there was
$
1,373
,
$
2,103
and
$
2,655
of total unrecognized compensation expense related to equity options awarded under the 2014 Omnibus Plan, respectively. As of
June 30, 2019
, there was
no
unrecognized compensation expense related to liability options awarded under the 2014 Omnibus Plan. The unrecognized compensation expense at
June 30, 2019
is expected to be recognized over the remaining weighted average requisite service period of
2.83
years
.
38
A summary of the status of the Company’s non-performance-based restricted stock units under the 2014 Omnibus Plan as of
June 30, 2019
and
2018
, and changes during the six months then ended, is as follows:
2014 Omnibus Plan
Non-performance Based
Restricted Stock Units
Equity Awards
Liability Awards
Units
Weighted
Average
Grant Date
Fair Value
Units
Weighted
Average
Grant Date
Fair Value
Outstanding at January 1, 2018
150,722
$
13.29
—
$
—
Granted
54,650
29.29
—
—
Vested into shares
(
27,711
)
27.99
—
—
Forfeited
(
3,501
)
28.35
—
—
Outstanding at June 30, 2018
174,160
$
15.67
—
$
—
Outstanding at January 1, 2019
133,455
$
19.67
—
$
—
Granted
99,327
22.94
165,739
21.38
Conversion to equity awards
165,739
21.38
(
165,739
)
21.38
Vested into shares
(
228,531
)
23.58
—
—
Outstanding at June 30, 2019
169,990
$
22.31
—
$
—
A summary of the status of the Company’s performance based restricted stock units under the 2014 Omnibus Plan as of
June 30, 2019
and
2018
, and changes during the six months then ended, is as follows:
2014 Omnibus Plan
Performance Based
Restricted Stock Units
Equity Awards
Liability Awards
Units
Weighted
Average
Grant Date
Fair Value
Units
Weighted
Average
Grant Date
Fair Value
Outstanding at January 1, 2018
53,594
$
8.72
—
$
—
Granted
40,269
27.59
—
—
Vested into shares
(
26,623
)
18.83
—
—
Outstanding at June 30, 2018
67,240
$
16.01
—
$
—
Outstanding at January 1, 2019
63,988
$
21.28
—
$
—
Granted
36,532
22.30
32,249
21.38
Conversion to equity award
32,249
21.38
(
32,249
)
21.38
Vested into shares
(
51,284
)
25.31
—
—
Forfeited
(
17,122
)
21.38
—
—
Outstanding at June 30, 2019
64,363
$
22.73
—
$
—
As of
June 30, 2019
,
December 31, 2018
and
June 30, 2018
there was
$
2,548
,
$
3,430
and
$
4,577
of total unrecognized compensation related to equity restricted stock units awarded under the 2014 Omnibus Plan, respectively. As of
June 30, 2019
, there was
no
of unrecognized compensation related to liability restricted stock units awarded under the 2014 Omnibus Plan. The unrecognized compensation expense at
June 30, 2019
is expected to be recognized over the remaining weighted average requisite service period of
2.5
years
.
39
A summary of the fair value of the Company’s stock options exercised and restricted stock units vested under the 2014 Omnibus Plan as of
June 30, 2019
and
2018
is presented below:
Fair Value of Options Exercised or Restricted Stock Units Vested as of
June 30,
2019
2018
Non-performance-based stock options exercised
315
54
Non-performance-based restricted stock units vested
5,523
745
Performance-based restricted stock units vested
1,089
810
Veritex (Green) 2014 Plan
A summary of the status of the Company’s stock options under the Veritex (Green) 2014 Plan as of
June 30, 2019
, and changes during the three months then ended, is as follows:
Veritex (Green) 2014 Plan
Non-performance Based Stock Options
Shares
Underlying
Options
Weighted
Exercise
Price
Weighted
Average
Contractual
Term
Aggregate Intrinsic Value
Outstanding at January 1, 2019
—
$
—
Converted in acquisition of Green
304,778
15.41
Granted
211,793
21.38
Forfeited
(
1,317
)
Exercised
(
56,193
)
13.15
—
Outstanding at June 30, 2019
459,061
$
18.42
8.15
years
$
3,455
Options exercisable at June 30, 2019
248,585
$
15.92
7.05
years
$
2,493
Weighted average fair value of options granted during the period
$
24.22
As of
June 30, 2019
, there was
$
1,348
of total unrecognized compensation expense related to options awarded under the Veritex (Green) 2014 Plan. The unrecognized compensation expense at
June 30, 2019
is expected to be recognized over the remaining weighted average requisite service period of
2.5
years
.
A summary of the status of the Company’s non-performance based restricted stock units under the Veritex (Green) 2014 Plan as of
June 30, 2019
and changes during the six months then ended, is as follows:
Veritex (Green) 2014 Plan
Non-performance Based
Restricted Stock Units
Units
Weighted
Average
Grant Date
Fair Value
Outstanding at January 1, 2019
—
$
—
Granted
116,250
21.38
Outstanding at June 30, 2019
116,250
$
21.38
40
A summary of the status of the Company’s performance based restricted stock units under the Veritex (Green) 2014 Plan as of
June 30, 2019
and changes during the six months then ended, is as follows:
Veritex (Green) 2014 Plan
Performance Based
Restricted Stock Units
Units
Weighted
Average
Grant Date
Fair Value
Outstanding at January 1, 2019
—
$
—
Granted
26,145
21.38
Forfeited
(
508
)
21.38
Outstanding at June 30, 2019
25,637
$
21.38
As of
June 30, 2019
, there was
$
2,509
of total unrecognized compensation related to outstanding performance based restricted stock units awarded under the Veritex (Green) 2014 Plan to be recognized over a remaining weighted average requisite service period of
2.5
years
.
A summary of the fair value of the Company’s stock options exercised and restricted stock units vested under the Veritex (Green) 2014 Plan as of
June 30, 2019
is presented below:
Fair Value of Options Exercised or Restricted Stock Units Vested as of
June 30,
2019
Non-performance-based stock options exercised
$
1,431
Green Bancorp Inc. 2010 Stock Option Plan and Green Bancorp Inc. 2006 Stock Option Plan
In addition to the Veritex (Green) 2014 Plan discussed earlier in this Note, the Company assumed
two
stock and incentive plans in the Green acquisition, the Green Bancorp Inc. 2010 Stock Option Plan (“Green 2010 Plan”) and the Green Bancorp Inc. 2006 Stock Option Plan (“Green 2006 Plan”). For the Green 2010 Plan and the Green 2006 Plan,
768,628
and
11,850
of stock options, respectively, were converted in the acquisition of Green during the
six months ended June 30, 2019
.
No
stock options or restricted stock units were awarded from these plans during the
six months ended June 30, 2019
. During the
six months ended June 30, 2019
,
49,342
stock options were exercised from the Green 2010 Plan.
No
stock options were exercised from the Green 2006 Plan during the
six months ended June 30, 2019
. As of
June 30, 2019
,
719,286
exercisable stock options remain outstanding in the Green 2010 Plan and
11,850
exercisable stock options remain outstanding in the Green 2006 Plan.
15.
Income Taxes
Income tax expense for the three and
six months ended June 30, 2019
and
2018
was as follows:
Three Months Ended June 30,
Six Months Ended June 30,
2019
2018
2019
2018
Income tax expense for the period
$
7,369
$
2,350
$
9,358
$
5,861
Effective tax rate
21.5
%
18.7
%
21.4
%
22.2
%
In connection with the acquisition of Green, the Company assumed a liability of
$
2,155
for an uncertain tax position. This liability would, if recognized in full, affect the Company’s effective tax rate. The Company did not have any new uncertain tax positions as of
June 30, 2018
or any new uncertain tax positions as of
June 30, 2019
16.
Commitments and Contingencies
Litigation
The Company may from time to time be involved in legal actions arising from normal business activities. Management believes that the ultimate liability, if any, resulting from these actions will not materially affect the financial position or results of operations of the Company.
Qualified Affordable Housing Investment
As of
June 30, 2019
and
December 31, 2018
, the balance of the investment for qualified affordable housing projects was
$
3,478
and
$
3,663
, respectively. This balance is reflected in other investments on the condensed consolidated balance sheets. The total unfunded commitment related to the investment in certain qualified housing projects totaled
$
1,923
and
$
2,510
as of
June 30, 2019
and
December 31, 2018
, respectively. The Company expects to fulfill these commitments during the year ended 2034.
17.
Capital Requirements and Restrictions on Retained Earnings
The Company, on a consolidated basis, and the Bank are subject to various regulatory capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements can lead to the initiation of certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative measures of the Company’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Company’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the table below) of total, CET1 and Tier 1 capital (as defined in the regulations) to risk weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined). Management believes, as of
June 30, 2019
and
December 31, 2018
that the Company and the Bank met all capital adequacy requirements to which they were subject.
As of
June 30, 2019
and
December 31, 2018
, the Company’s and the Bank’s capital ratios exceeded those levels necessary to be categorized as “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well capitalized,” the Company and the Bank must maintain minimum total risk-based, CET1, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the table below. There are no conditions or events since
June 30, 2019
that management believes have changed the Company’s categorization as “well capitalized.”
41
A comparison of the Company’s and Bank’s actual capital amounts and ratios to required capital amounts and ratios is presented in the following table:
Actual
For Capital
Adequacy Purposes
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
Amount
Ratio
Amount
Ratio
Amount
Ratio
As of June 30, 2019
Total capital (to risk-weighted assets)
Company
$
853,046
12.80
%
$
533,154
8.0
%
n/a
n/a
Bank
836,479
12.54
%
533,639
8.0
%
$
667,049
10.0
%
Tier 1 capital (to risk-weighted assets)
Company
784,880
11.77
%
400,109
6.0
%
n/a
n/a
Bank
810,888
12.16
%
400,109
6.0
%
533,479
8.0
%
Common equity tier 1 to risk-weighted assets
Company
754,968
11.32
%
300,120
4.5
%
n/a
n/a
Bank
810,888
12.16
%
300,082
4.5
%
433,452
6.5
%
Tier 1 capital (to average assets)
Company
784,880
10.47
%
299,859
4.0
%
n/a
n/a
Bank
810,888
10.80
%
300,329
4.0
%
375,411
5.0
%
As of December 31, 2018
Total capital (to risk-weighted assets)
Company
$
394,419
12.98
%
$
243,093
8.0
%
n/a
n/a
Bank
353,640
11.64
%
243,052
8.0
%
$
303,814
10.0
%
Tier 1 capital (to risk-weighted assets)
Company
370,175
12.18
%
182,352
6.0
%
n/a
n/a
Bank
334,385
11.01
%
182,226
6.0
%
242,968
8.0
%
Common equity tier 1 to risk-weighted assets
Company
358,473
11.80
%
136,706
4.5
%
n/a
n/a
Bank
334,385
11.01
%
136,670
4.5
%
197,412
6.5
%
Tier 1 capital (to average assets)
Company
370,175
12.04
%
122,982
4.0
%
n/a
n/a
Bank
334,385
10.87
%
123,049
4.0
%
153,811
5.0
%
Dividend Restrictions
— Dividends paid by the Bank are subject to certain restrictions imposed by regulatory agencies. The Basel III Capital Rules further limit the amount of dividends that may be paid by the Bank. Dividends of
$
6,783
and
$
13,599
, or
$
0.125
per outstanding share on the applicable record date, were paid by the Bank to the Company during the three and six months ended
June 30, 2019
.
No
dividends were paid by the Bank to the Company during the year ended
December 31, 2018
.
42
18.
Branch Assets and Liabilities Held for Sale
Upon the closing of the Green acquisition, the Company acquired branch assets held for sale and assumed branch liabilities held for sale pursuant to a purchase and assumption agreement entered into by Green with Keystone Bank, N.A. ("Keystone") prior the acquisition date, pursuant to which Green had agreed to sell certain assets and deposits associated with one branch in the Austin metropolitan market. On May 10, 2019, the Company completed the sale of these assets and liabilities to Keystone, resulting in a cash settlement payment of
$
7,153
from Keystone and the recognition of a loss on the sale of
$
474
reported in merger and acquisition expense on the condensed consolidated statements of income for the three and six months ended June 30, 2019. The completion of the sale resulted in the Company exiting the Austin metropolitan market.
There were no assets and liabilities held for sale as of
June 30, 2019
or
December 31, 2018
.
43
19.
Business Combinations
Green Bancorp, Inc.
On
January 1, 2019
, the Company completed its acquisition of Green. The business combination was accounted for under the acquisition method of accounting. Under this method of accounting, assets acquired and liabilities assumed are recorded at their estimated fair values. The excess cost over fair value of net assets acquired is recorded as goodwill. As the consideration paid for Green exceeded the provisional value of the net assets acquired, goodwill of
$
208,774
related to the acquisition was recorded. This goodwill resulted from the combination of expected operational synergies and increased market share in the Dallas-Fort Worth metroplex and Houston metropolitan area. Goodwill is not tax deductible.
Consideration
Under the terms of the definitive agreement for the acquisition, each outstanding share of Green common stock and Green’s outstanding restricted stock units that accelerated vesting at maximum levels at the close date was converted into the right to receive
0.79
shares of the Company’s common stock, with cash paid in lieu of fractional shares. In addition, Green’s options that accelerated vesting at maximum levels on the close date were exchanged for an option to purchase Veritex common stock at the same
0.79
conversion rate. The Company issued
497,594
shares of Veritex common stock in regards to Green’s fully vested restricted stock units. In addition, the Company was obligated to replace Green’s unvested options with
1,085,256
fully vested Veritex options.
The following table presents the fair value of each class of consideration transferred at the close date.
Equivalent shares of Veritex common stock issued in exchange for Green outstanding shares
29,532,957
Veritex common stock price per share as of close date
$
21.38
Fair value of Veritex common stock issued in exchange for Green outstanding shares
$
631,415
Fair value of Green equity-based awards attributed to pre-combination service
12,484
Cash consideration to Green shareholders
10
Total consideration transferred
$
643,909
Fair Value
The measurement period for the Company to determine the fair values of acquired identifiable assets and assumed liabilities will end at the earlier of (i) 12 months from the date of the acquisition of Green or (ii) as soon as the Company receives the information it was seeking about facts and circumstances that existed as of the acquisition date or learns that more information is not obtainable. Provisional estimates for loans held for investment, bank premises, furniture and equipment and deferred and current taxes have been recorded for the acquisition as independent valuations have not been finalized. The Company does not expect any significant differences from estimated values upon completion of the valuations.
Estimated fair values of the assets acquired and liabilities assumed in this transaction as of the closing date are as follows:
44
Estimate at
January 1, 2019
Measurement Period Adjustments
Revised Fair Value
Assets
Cash and cash equivalents
$
112,720
$
—
$
112,720
Investment securities
661,032
(
240
)
660,792
Other securities
40,287
—
40,287
Loans held for sale
9,360
—
9,360
Loans held for investment
3,245,492
(
244
)
3,245,248
Accrued interest receivable
11,673
(
278
)
11,395
Bank owned life insurance
56,841
—
56,841
Bank premises, furniture and equipment
39,426
(
2,571
)
36,855
Investment in unconsolidated subsidiaries
666
—
666
Intangible assets
65,718
—
65,718
Goodwill
206,821
1,953
208,774
Other assets
12,245
404
12,649
Right of use asset
9,373
—
9,373
Deferred Taxes
11,535
419
11,954
Current taxes
1,799
231
2,030
Branch assets held for sale
85,307
—
85,307
Total assets
$
4,570,295
$
(
326
)
$
4,569,969
Liabilities
Non-interest-bearing deposits
$
825,364
$
—
$
825,364
Interest-bearing deposits
1,300,825
—
1,300,825
Certificates and other time deposits
1,346,915
—
1,346,915
Accounts payable and other accrued expenses
26,587
(
326
)
26,261
Lease liability
9,373
—
9,373
Accrued interest payable
5,181
—
5,181
Securities sold under agreements to repurchase
3,226
—
3,226
Advances from Federal Home Loan Bank
300,000
—
300,000
Subordinated debentures and subordinated notes
56,233
—
56,233
Branch liabilities held for sale
52,682
—
52,682
Total liabilities
$
3,926,386
$
(
326
)
$
3,926,060
Acquisition-related Expenses
For the three and six months ended
June 30, 2019
, the Company incurred
$
5,790
and
$
37,007
of pre-tax merger and acquisition expenses, respectively, related to the Green acquisition. The amounts incurred during the three months ended
June 30, 2019
primarily consist of data processing expenses as a result of core system conversion and severance payments related to the acquisition. The amounts incurred during the six months ended
June 30, 2019
primarily consist of stock-based compensation due to the accelerated vesting of outstanding restricted stock units and stock options of
$
17,082
, severance and retention payments of
$
9,491
, legal and professional fees of
$
5,297
and data processing expenses of
$
1,824
as a result of the core system conversion. The Company incurred
$
412
of acquisition expenses related to the Green acquisition for the three and six months ended
June 30, 2018
. Acquisition expenses are included in merger and acquisition expenses on the condensed consolidated statements of income.
Acquired Loans and Purchased Credit Impaired Loans
Acquired loans were preliminarily recorded at fair value based on a discounted cash flow valuation methodology that considers, among other things, projected default rates, loss given defaults and recovery rates. No allowance for credit losses was carried over from Green.
45
The Company has identified certain acquired loans as PCI. PCI loan identification considers payment history and past due status, debt service coverage, loan grading, collateral values and other factors that may indicate deterioration of credit quality since origination. Accretion of purchase discounts on PCI loans is based on estimated future cash flows, regardless of contractual maturities, that include undiscounted expected principal and interest payments and use credit risk, interest rate and prepayment risk models to incorporate management’s best estimate of current key assumptions such as default rates, loss severity and payment speeds. Accretion of purchase discounts on acquired non-impaired loans will be recognized on a level-yield basis based on contractual maturity of individual loans per ASC 310-20.
The following table discloses the preliminary fair value and contractual value of loans acquired from Green on
January 1, 2019
:
PCI loans
Other acquired loans
Total Acquired Loans
Real Estate
$
132,006
$
1,783,938
$
1,915,944
Commercial
50,057
1,099,012
1,149,069
Mortgage warehouse
—
166,850
166,850
Consumer
184
13,201
13,385
Total fair value
182,247
3,063,001
3,245,248
Contractual principal balance
$
242,013
$
3,093,047
$
3,335,060
The following table presents preliminary additional information about PCI loans acquired from Green on
January 1, 2019
:
PCI Loans
Contractually required principal and interest
$
277,773
Non-accretable difference
75,656
Cash flows expected to be collected
$
202,117
Accretable difference
19,870
Fair value of PCI loans
$
182,247
Intangible Assets
The acquisition resulted in a core deposit intangible of
$
65,718
, which will be amortized on a straight line basis over the estimated life of
8
years.
46
Branch assets and liabilities held for sale
Branch assets and liabilities held for sale as of the close date are valued at fair value less cost to sell.
The following table discloses the preliminary fair value information about branch assets and liabilities that met the definition of held for sale on
January 1, 2019
:
January 1, 2019
Assets
Cash and cash equivalents
$
392
Loans
78,366
Bank premises, furniture and equipment
19
Intangible assets
6,013
Other assets
517
Total assets
$
85,307
Liabilities
Noninterest-bearing deposits
$
52,319
Accounts payable and accrued expenses
40
Accrued interest payable and other liabilities
1
323
Total liabilities
$
52,682
1
Accrued interest payable and other liabilities includes
$
90
in expected selling costs.
Certificates and other time deposits
The Green acquisition resulted in a premium on time deposits of
$
7,318
, which will be accreted on a straight line basis over the contractual lives of certificates and other time deposits, or an estimated weighted average life of
1.7
years.
Subordinated debt and subordinated debentures
The Green acquisition resulted in a premium on subordinated debt of
$
3,134
and a discount on subordinated debentures of
$
4,066
, which will be accreted/amortized on a straight line basis over the estimated life of
2
years and
17.5
years, respectively.
Supplemental Pro Forma Information (unaudited)
The following table presents supplemental pro forma information for the
six months ended June 30, 2018
as if the Green acquisition was completed as of January 1, 2018. The pro forma results combine the historical results of Green into the Company's condensed consolidated statements of income, including the impact of certain purchase accounting adjustments, including loan and investment discount accretion and intangible assets amortization.
The pro forma results have been prepared for comparative purposes only and are not necessarily indicative of the results that would have been obtained had the acquisition actually occurred on January 1, 2018:
Net Interest Income
$
138,011
Net Income
55,626
Basic earnings per share
$
1.03
Diluted earnings per share
1.01
Revenues and earnings of the acquired company since the acquisition date have not been disclosed as Green was merged into the Company and separate financial information is not readily available.
47
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our condensed consolidated financial statements and notes thereto appearing in Item 1 of Part I of this Quarterly Report on Form 10-Q (this “Report”) as well as with our condensed financial statements and notes thereto appearing in our
Annual Report on Form 10-K for the year ended
December 31, 2018
.
Except where the content otherwise requires or when otherwise indicated, the terms “Company,” “we,” “us,” “our,” and “our business” refer to Veritex Holdings, Inc. and our banking subsidiary, Veritex Community Bank.
This discussion and analysis contains forward-looking statements that are subject to certain risks and uncertainties and are based on certain assumptions that we believe are reasonable but may prove to be inaccurate. Certain risks, uncertainties and other factors, including those set forth under “Special Cautionary Notice Regarding Forward-Looking Statements”, may cause actual results to differ materially from those projected results discussed in the forward-looking statements appearing in this discussion and analysis. We assume no obligation to update any of these forward-looking statements. For additional information concerning forward-looking statements, please read “Special Cautionary Notice Regarding Forward-Looking Statements” below.
Overview
Veritex Holdings, Inc. is a Texas corporation and bank holding company headquartered in Dallas, Texas. Through our wholly owned subsidiary, Veritex Community Bank, a Texas state chartered bank, we provide relationship-driven commercial banking products and services tailored to meet the needs of small to medium-sized businesses and professionals. Beginning at our inception in 2010, we initially targeted customers and focused our acquisitions primarily in the Dallas metropolitan area, which we consider to be Dallas and the adjacent communities in North Dallas. Our current primary market now includes the broader Dallas-Fort Worth metroplex, which also encompasses Arlington, and the Houston metropolitan area. As we continue to grow, we may expand to other metropolitan banking markets in Texas.
On
January 1, 2019
, we acquired Green Bancorp, Inc. (“Green”), a Texas corporation and the parent holding company of Green Bank, a national banking association headquartered in Houston, Texas. We issued a total of 30,030,551 shares of common stock to Green in consideration for the merger. We acquired an estimated
$4.6 billion
in assets and assumed
$3.9 billion
of liabilities as a result of this acquisition. As of
June 30, 2019
, we had total assets of
$8.0 billion
, total loans of
$5.9 billion
, total deposits of
$6.2 billion
and total stockholders’ equity of
$1.2 billion
, which includes the fair value estimates from the Green acquisition. It is our understanding that the only remaining legacy private equity investors in Green with an ownership interest in the common stock of the Company are affiliates of Pine Brook Road Partners, LLC, which own 3.2 million shares of common stock, or approximately 5.8%, of the Company based on a Schedule 13G filing as of
January 10, 2019
.
Our business is conducted through one reportable segment, community banking, where we generate the majority of our revenues from interest income on loans, customer service and loan fees, gains on sale of Small Business Administration (“SBA”) guaranteed loans and mortgage loans and interest income from securities. We incur interest expense on deposits and other borrowed funds and noninterest expense, such as salaries and employee benefits and occupancy expenses. We analyze our ability to maximize income generated from interest earning assets and expense of our liabilities through net interest margin. Net interest margin is a ratio calculated as net interest income divided by average interest earning assets. Net interest income is the difference between interest income on interest-earning assets, such as loans and securities, and interest expense on interest-bearing liabilities, such as deposits and borrowings, which are used to fund those assets.
Changes in the market interest rates and interest rates we earn on interest-earning assets or pay on interest-bearing liabilities, as well as the volume and types of interest-earning assets, and interest-bearing and noninterest-bearing liabilities, are usually the largest drivers of periodic changes in net interest spread, net interest margin and net interest income. Fluctuations in market interest rates are driven by many factors, including governmental monetary policies, inflation, deflation, macroeconomic developments, changes in unemployment, the money supply, political and international conditions and conditions in domestic and foreign financial markets. Periodic changes in the volume and types of loans in our loan portfolio are affected by, among other factors, economic and competitive conditions in Texas and, specifically, in the Dallas-Fort Worth metroplex and Houston metropolitan area, as well as developments affecting the real estate, technology, financial services, insurance, transportation, manufacturing and energy sectors within our target market and throughout the state of Texas.
48
Results of Operations for the
Six Months Ended June 30, 2019
and
2018
General
Net income for the
six months ended June 30, 2019
was
$34.3 million
,
an increase
of
$13.7 million
, or
66.6%
, from net income of
$20.6 million
for the
six months ended June 30, 2018
.
Basic earnings per share (“EPS”) for the
six months ended June 30, 2019
was
$0.63
,
a decrease
of
$0.22
from
$0.85
for the
six months ended June 30, 2018
. Diluted EPS for the
six months ended June 30, 2019
was
$0.62
,
a decrease
of
$0.22
from
$0.84
for the
six months ended June 30, 2018
.
Net Interest Income
For the
six months ended June 30, 2019
, net interest income totaled
$144.4 million
and net interest margin and net interest spread were
4.09%
and
3.60%
, respectively. For the
six months ended June 30, 2018
, net interest income totaled
$57.1 million
and net interest margin and net interest spread were
4.26%
and
3.90%
, respectively. The
increase
in net interest income of
$87.3 million
was primarily due to an increase in
interest income on loans, which was driven by increased
volume in all loan categories resulting from loans acquired from Green and organic loan growth during the
six months ended June 30, 2019
compared to the
six months ended June 30, 2018
. For the
six months ended June 30, 2019
, average loan balance
increase
d by $3.6 billion compared to the
six months ended June 30, 2018
, which resulted in a
$108.2 million
increase in interest income. This increase in interest income was partially offset by an increase in the average rate paid on interest-bearing liabilities, which resulted in a
$30.0 million
increase in interest on deposit accounts. Net interest margin
decrease
d
17
basis points from the
six months ended June 30, 2018
primarily due to an increase in the average rate paid on interest-bearing liabilities in the
six months ended June 30, 2019
. As a result, the average cost of interest-bearing deposits increased to
1.71%
for the
six months ended June 30, 2019
from
1.20%
for the
six months ended June 30, 2018
.
For the
six months ended June 30, 2019
, interest expense totaled
$47.0 million
and the average rate paid on interest-bearing liabilities was
1.82%
. For the
six months ended June 30, 2018
, interest expense totaled
$11.9 million
and the average
rate paid on interest-bearing liabilities was
1.26%
. The
increase
in interest expense of
$35.1 million
was due to growth in average interest bearing-liabilities of
$3.3 billion
, or
172.1%
, primarily due to the increase in interest bearing-liabilities assumed from the acquisition of Green, as discussed above, organic growth in average interest bearing deposits, advances from the Federal Home Loan Bank (“FHLB”) and other borrowings.
49
The following table presents, for the periods indicated, an analysis of net interest income by each major category of interest-earning assets and interest–bearing liabilities, the average amounts outstanding and the interest earned or paid on such amounts. The table also sets forth the average rate earned on interest-earning assets, the average rate paid on interest-bearing liabilities, and the net interest margin on average total interest-earning assets for the same periods. Interest earned on loans that are classified as non-accrual is not recognized in income; however, the balances are reflected in average outstanding balances for the period. For the
six months ended June 30, 2019
and
2018
, interest income not recognized on non-accrual loans was
$288 thousand
. Any non-accrual loans have been included in the table as loans carrying a zero yield.
For the Six Months Ended June 30,
2019
2018
Interest
Interest
Average
Earned/
Average
Average
Earned/
Average
Outstanding
Interest
Yield/
Outstanding
Interest
Yield/
Balance
Paid
Rate
Balance
Paid
Rate
(Dollars in thousands)
Assets
Interest-earning assets:
Loans
1, 2
$
5,746,746
$
169,224
5.94
%
$
2,297,407
$
64,358
5.65
%
Loans held for investment, mortgage warehouse
137,280
3,309
4.86
—
—
—
Securities
941,336
14,629
3.13
235,422
2,975
2.55
Interest-bearing deposits in other banks
246,201
2,926
2.40
150,324
1,300
1.74
Other investments
3
48,578
1,313
5.45
14,532
334
4.63
Total interest-earning assets
7,120,141
191,401
5.42
2,697,685
68,967
5.16
Allowance for loan losses
(21,988
)
(13,367
)
Noninterest-earning assets
2
789,890
340,560
Total assets
$
7,888,043
$
3,024,878
Liabilities and Stockholders’ Equity
Interest-bearing liabilities:
Interest-bearing demand and savings deposits
2
$
2,675,237
$
21,771
1.64
%
$
1,245,506
$
7,493
1.21
%
Certificates and other time deposits
2
2,124,951
18,937
1.80
559,891
3,252
1.17
Advances from FHLB
322,879
4,242
2.65
88,475
694
1.58
Subordinated debentures and subordinated notes
75,515
2,092
5.59
16,772
477
5.74
Total interest-bearing liabilities
5,198,582
47,042
1.82
1,910,644
11,916
1.26
Noninterest-bearing liabilities:
Noninterest-bearing deposits
2
1,456,086
603,003
Other liabilities
2
39,385
12,595
Total liabilities
6,694,053
2,526,242
Stockholders’ equity
1,193,990
498,636
Total liabilities and stockholders’ equity
$
7,888,043
$
3,024,878
Net interest rate spread
4
3.60
%
3.90
%
Net interest income
$
144,359
$
57,051
Net interest margin
5
4.09
%
4.26
%
________________________________
1
Includes average outstanding balances of loans held for sale of
$7,925
and
$1,343
for the
six months ended June 30, 2019
and
June 30, 2018
, respectively, and average balances of loans held for investment, excluding mortgage warehouse.
2
Includes average balances that are held for sale at
June 30, 2019
.
3
The Company historically reported dividend income in other noninterest income and has reclassified
$1,287
and
$325
of dividend income into other investments as of
June 30, 2019
and
June 30, 2018
, respectively, in order to align with industry peers for comparability purposes.
4
Net interest rate spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.
5
Net interest margin is equal to net interest income divided by average interest-earning assets.
50
The following table presents the changes in interest income and interest expense for the periods indicated for each major component of interest-earning assets and interest-bearing liabilities and distinguishes between the changes attributable to changes in volume and interest rates. For purposes of this table, changes attributable to both rate and volume that cannot be segregated have been allocated to rate.
For the Six Months Ended
June 30, 2019 vs. 2018
Increase (Decrease)
Due to Change in
Volume
Rate
Total
(Dollars in thousands)
Interest-earning assets:
Loans
$
96,627
$
8,239
$
104,866
Loans held for investment, mortgage warehouse
—
3,309
3,309
Securities
8,921
2,733
11,654
Interest-bearing deposits in other banks
827
799
1,626
Other investments
782
197
979
Total increase in interest income
107,157
15,277
122,434
Interest-bearing liabilities:
Interest-bearing demand and savings deposits
8,601
5,677
14,278
Certificates and other time deposits
9,080
6,605
15,685
Advances from FHLB
1,839
1,709
3,548
Subordinated debentures and subordinated notes
1,671
(56
)
1,615
Total increase in interest expense
21,191
13,935
35,126
Increase in net interest income
$
85,966
$
1,342
$
87,308
Provision for Loan Losses
Our provision for loan losses is a charge to income in order to bring our allowance for loan losses to a level deemed appropriate by management. For a description of the factors taken into account by management in determining the allowance for loan losses see “—Financial Condition—Allowance for Loan Losses.” The provision for loan losses was
$8.3 million
for the
six months ended June 30, 2019
, compared to
$2.2 million
for the same period in
2018
,
an increase
of $6.1 million, or
282.5%
. The increase in provision for loan losses recorded for the
six months ended June 30, 2019
was primarily due to an increase in our originated and renewed loans as well as a $2.2 million increase in specific reserves on certain non-performing loans and a $1.5 million increase on the recorded provision of a PCI loan that was paid off during the
six months ended June 30, 2019
. In addition, net charge-offs
increased
$2.7 million for the
six months ended June 30, 2019
compared to the same period in
2018
.
51
Noninterest Income
The following table presents, for the periods indicated, the major categories of noninterest income:
For the
Six Months Ended
June 30,
Increase
2019
2018
(Decrease)
(Dollars in thousands)
Noninterest income:
Service charges and fees on deposit accounts
$
6,939
$
1,779
$
5,160
Loan fees
3,609
535
3,074
(Loss) gain on sales of investment securities
(1,414
)
12
(1,426
)
Gain on sales of loans
3,474
997
2,477
Rental income
741
930
(189
)
Other
1
1,169
795
374
Total noninterest income
$
14,518
$
5,048
$
9,470
1
The Company historically reported dividend income in other noninterest income and has reclassified
$1,287
and
$325
of dividend income into other investments during the six months ended
June 30, 2019
and
June 30, 2018
, respectively, in order to align with industry peers for comparability purposes.
Noninterest income for the
six months ended June 30, 2019
increase
d
$9.5 million
, or
187.6%
, to
$14.5 million
compared to noninterest income of
$5.0 million
for the same period in
2018
. The primary components of the
increase
were as follows:
Service charges and fees on deposit accounts.
We earn service charges and fees from our customers for deposit-related activities. The income from these activities constitutes a significant and generally stable component of our noninterest income. Service charges and fees from deposit account activities were
$6.9 million
for the
six months ended June 30, 2019
,
an increase
of
$5.2 million
, or
290.1%
, over the same period in
2018
. The
increase
was primarily
due to an increase in deposit accounts earning fees as a result of our acquisition of Green deposit accounts and the associated income from these accounts.
Loan fees.
Loan fees were
$3.6 million
for the
six months ended June 30, 2019
compared to
$535 thousand
for the same period in
2018
. The
increase
of
$3.1 million
was primarily attributable to an increase in loans earning fees as a result of our acquisition of Green.
(Loss) gain on sales of investment securities.
During the
six months ended June 30, 2019
, we incurred a loss on securities sold of
$1.4 million
as a result of a repositioning strategy following the acquisition of Green with no corresponding loss for the six months ended June 30, 2018.
Gain on sales of loans.
We realized gains on loans sold of
$3.5 million
during the
six months ended June 30, 2019
compared to
$997 thousand
for the same period in
2018
. The increase was primarily due to a $3.1 million increase on gain on sale of SBA loans as a result of increased volumes driven by assumed held for sale SBA loans in the Green acquisition.
52
Noninterest Expense
The following table presents, for the periods indicated, the major categories of noninterest expense:
For the Six Months Ended
Increase
June 30,
(Decrease)
2019
2018
2019 vs. 2018
(Dollars in thousands)
Salaries and employee benefits
$
36,344
$
15,587
$
20,757
Non-staff expenses:
Occupancy and equipment
8,143
5,377
2,766
Professional and regulatory fees
6,232
3,632
2,600
Data processing and software expense
4,233
1,517
2,716
Marketing
1,580
907
673
Amortization of intangibles
5,479
1,834
3,645
Telephone and communications
1,020
840
180
Merger and acquisition expense
37,007
1,378
35,629
Other
6,851
2,403
4,448
Total noninterest expense
$
106,889
$
33,475
$
73,414
Noninterest expense for the
six months ended June 30, 2019
increased
$73.4 million
, or
219.3%
, to
$106.9 million
compared to noninterest expense of
$33.5 million
for the
six months ended June 30, 2018
. The most significant components of the increase were as follows:
Salaries and employee benefits.
Salaries and employee benefits include payroll expense, the cost of incentive compensation, benefit plans, health insurance and payroll taxes. These expenses are impacted by the amount of direct loan origination costs, which are required to be deferred in accordance with ASC 310-20 (formerly FAS91). Salaries and employee benefits were
$36.3 million
for the
six months ended June 30, 2019
,
an increase
of
$20.8 million
, or
133.2%
, compared to the same period in
2018
. The
increase
was
primarily attributable to increased employee compensation of $16.4 million and incentive costs of $2.3 million resulting from the increased employee headcount resulting from our acquisition of Green. Employee benefits also increased $2.7 million as a result of our acquisition of Green. These increases in salaries and employee benefits were partially offset by deferred direct origination costs, which increased $1.4 million as a result of organic growth in loans during the
six months ended June 30, 2019
compared to the same period in
2018
.
Occupancy and equipment.
Occupancy and equipment expense includes lease expense, building depreciation and related facilities costs, as well as furniture, fixture and equipment depreciation, small equipment purchases and maintenance expense. Our expense associated with occupancy and equipment was
$8.1 million
for the
six months ended June 30, 2019
compared to
$5.4 million
for the same period in
2018
. The
increase
of
$2.8 million
, or
51.4%
, wa
s primarily due to an increase in branches leased and branches owned as a result of the acquisition of Green.
Professional and regulatory fees.
This category includes legal, investment bank, director, stock transfer agent fees and other public company services, information technology support, audit services and regulatory assessment expense. Professional fees were
$6.2 million
for the
six months ended June 30, 2019
compared to
$3.6 million
for the same period in
2018
,
an increase
of
$2.6 million
, or
71.6%
. This
increase
wa
s primarily the result of increases in information technology support of $710 thousand, Federal Deposit Insurance Corporation (“FDIC”) assessment fees of $656 thousand and loan-related legal expenses of $532 thousand.
Data processing and software expense.
Data processing expense was
$4.2 million
for the
six months ended June 30, 2019
,
an increase
of
$2.7 million
, or
179.0%
, compared to the same period in
2018
. The
increase
was attributable to core processing expense incurred as a result of the increase in account transaction volumes associated with the Green acquisition.
Amortization of intangibles.
Amortization of intangibles includes the amortization associated with core deposit intangibles, servicing assets and other intangible assets. Our expense associated with the amortization of intangibles was
$5.5 million
for the
six months ended June 30, 2019
compared to
$1.8 million
for the same period in
2018
. The
increase
of
$3.6 million
was
primarily
53
due to the addition of intangible assets associated with the Green acquisition but partially offset by a reduction in amortization expense of $392 thousand related to our lease commission intangible asset.
Merger and acquisition expense.
This category includes legal, professional, audit, regulatory, severance and change-in-control payments, stock-based compensation, conversion related data processing and software expense and other expenses incurred in connection with a merger or acquisition. Merger and acquisition expense was
$37.0 million
for the
six months ended June 30, 2019
, an
increase
of
$35.6 million
, or
2,585.6%
, compared to the same period in
2018
. These expenses were primarily driven by a $17.1 million increase in stock-based compensation due to the accelerated vesting of outstanding restricted stock units and stock options related to the Green acquisition, a $9.0 million increase in severance and change-in-control payments, a $4.8 million increase in professional services expenses and a $1.4 million increase in data processing expense as a result of our system conversion in connection with our acquisition of Green.
Other.
This category includes loan operations and collections, supplies and printing, automatic teller and online expenses and other miscellaneous expenses. Other noninterest expense was
$6.9 million
for the
six months ended June 30, 2019
compared to
$2.4 million
for the same period in
2018
, an
increase
of
$4.4 million
, or
185.1%
. This
increase
was primarily due to
increase
d loan and collection expense of $815 thousand, third party banking services of $638 thousand, brokered certificate of deposit expenses of $502 thousand, auto and travel expenses of $290 thousand, Bank-owned life insurance (“BOLI”) mortality costs of $265 thousand, bank service charges of $261 thousand, online ATM and card expenses of $228 thousand and insurance expenses of $230 thousand as compared to the same period in
2018
.
Income Tax Expense
The amount of income tax expense is a function of our pre-tax income, tax-exempt income and other nondeductible expenses. Deferred tax assets and liabilities reflect current statutory income tax rates in effect for the period in which the deferred tax assets and liabilities are expected to be realized or settled. As changes in tax laws or statutory tax rates are enacted, deferred tax assets and liabilities are adjusted through the provision of income taxes. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. As of
June 30, 2019
, we did not believe a valuation allowance was necessary.
For the
six months ended June 30, 2019
, income tax expense totaled
$9.4 million
,
an increase
of
$3.5 million
, or
59.7%
, compared to
$5.9 million
for the same period in
2018
. The
increase
was primarily attributable to the
increase
in net income from operations of
$43.6 million
for the
six months ended June 30, 2019
from
$26.4 million
for the same period in 2018.
Results of Operations for the
Three Months Ended June 30, 2019
and
2018
General
Net income for the
three months ended June 30, 2019
was
$26.9 million
,
an increase
of
$16.7 million
, or
163.7%
, from net income of
$10.2 million
for the
three months ended June 30, 2018
.
Basic EPS for the
three months ended June 30, 2019
was
$0.50
,
an increase
of
$0.08
from
$0.42
for the
three months ended June 30, 2018
. Diluted EPS for the
three months ended June 30, 2019
was
$0.49
,
an increase
of
$0.07
from
$0.42
for the
three months ended June 30, 2018
.
Net Interest Income
For the
three months ended June 30, 2019
, net interest income totaled
$71.4 million
and net interest margin and net interest spread were
4.00%
and
3.49%
, respectively. For the
three months ended June 30, 2018
, net interest income totaled
$27.9 million
and net interest margin and net interest spread were
4.09%
and
3.67%
, respectively. The
increase
in net interest income was primarily due to an increase in interest income on loans, which was driven by increased volume in all loan categories resulting from loans acquired from Green and organic loan growth during the
three months ended June 30, 2019
compared to the
three months ended June 30, 2018
.
For the
three months ended June 30, 2019
, average loan balance
increase
d by
$3.4 billion
compared to the
three months ended June 30, 2018
, which resulted in a $54.5 million
increase
in interest income.
This
increase
in net interest income was partially offset by an increase in the average rate paid on interest-bearing liabilities, which resulted in a $15.1 million increase in interest on deposit accounts. Net interest margin
decrease
d
9 basis point
s from the
three months ended June 30, 2018
primarily due to an increase in the average rate paid on interest-bearing liabilities compared to the
three months ended June 30, 2018
. As a result, the average cost of interest-bearing deposits
increase
d to
1.79%
for the
three months ended June 30, 2019
from
1.39%
for the
three months ended June 30, 2018
.
54
For the
three months ended June 30, 2019
, interest expense totaled
$24.7 million
and the average rate paid on interest-bearing liabilities was
1.90%
. For the
three months ended June 30, 2018
, interest expense totaled
$6.9 million
and the average
rate paid on interest-bearing liabilities was
1.43%
. The
increase
in interest expense of
$17.8 million
was due to growth in average interest bearing-liabilities of
$3.3 billion
, or
169.5%
,
primarily resulting from the increase in interest bearing-liabilities assumed from the acquisition of Green, organic growth in average interest bearing deposits, FHLB advances and other borrowings.
The following table presents, for the periods indicated, an analysis of net interest income by each major category of interest-earning assets and interest–bearing liabilities, the average amounts outstanding and the interest earned or paid on such amounts. The table also sets forth the average rate earned on interest-earning assets, the average rate paid on interest-bearing liabilities, and the net interest margin on average total interest-earning assets for the same periods. Interest earned on loans that are classified as non-accrual is not recognized in income; however, the balances are reflected in average outstanding balances for the period. For the
three months ended June 30, 2019
, interest income not recognized on non-accrual loans was
$137 thousand
. For the
three months ended June 30, 2018
, interest income not recognized on non-accrual loans was minimal. Any non-accrual loans have been included in the table as loans carrying a zero yield.
For the Three Months Ended June 30,
2019
2018
Interest
Interest
Average
Earned/
Average
Average
Earned/
Average
Outstanding
Interest
Yield/
Outstanding
Interest
Yield/
Balance
Paid
Rate
Balance
Paid
Rate
(Dollars in thousands)
Assets
Interest-earning assets:
Loans
(1)
$
5,762,257
$
85,030
5.92
%
$
2,333,283
$
32,291
5.55
%
Loans held for investment, mortgage warehouse
154,586
1,756
4.56
—
—
—
Securities
956,160
7,397
3.10
248,670
1,647
2.66
Interest-earning deposits in other banks
228,461
1,372
2.41
136,803
613
1.80
Other investments
(2)
59,508
622
4.19
22,486
306
5.46
Total interest-earning assets
7,160,972
96,177
5.39
2,741,242
34,857
5.10
Allowance for loan losses
(23,891
)
(13,600
)
Noninterest-earning assets
800,238
331,814
Total assets
$
7,937,319
$
3,059,456
Liabilities and Stockholders’ Equity
Interest-bearing liabilities:
Interest-bearing demand and savings deposits
$
2,713,735
$
11,405
1.69
%
$
1,272,569
$
4,204
1.33
%
Certificates and other time deposits
2,107,567
10,145
1.93
592,371
2,248
1.52
Advances from FHLB
334,926
2,187
2.62
59,762
234
1.57
Subordinated debentures and subordinated debt
75,252
998
5.32
16,690
245
5.89
Total interest-bearing liabilities
5,231,480
24,735
1.90
1,941,392
6,931
1.43
Noninterest-bearing liabilities:
Noninterest-bearing deposits
1,456,538
605,760
Other liabilities
48,669
7,976
Total liabilities
6,736,687
2,555,128
Stockholders’ equity
1,200,632
504,328
Total liabilities and stockholders’ equity
$
7,937,319
$
3,059,456
Net interest rate spread
(3)
3.49
%
3.67
%
Net interest income
$
71,442
$
27,926
Net interest margin
(4)
4.00
%
4.09
%
(1)
Includes average outstanding balances of loans held for sale of
$8,140
and
$1,349
for the
three months ended June 30, 2019
and
June 30, 2018
, respectively, and average balances of loans held for investment, excluding mortgage warehouse.
(2)
The Company historically reported dividend income in other noninterest income and has reclassified
$609
and
$302
of dividend income into other investments as of
June 30, 2019
and
June 30, 2018
, respectively, in order to align with industry peers for comparability purposes.
(3)
Net interest rate spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.
(4)
Net interest margin is equal to net interest income divided by average interest-earning assets.
55
The following table presents the changes in interest income and interest expense for the periods indicated for each major component of interest-earning assets and interest-bearing liabilities and distinguishes between the changes attributable to changes in volume and interest rates. For purposes of this table, changes attributable to both rate and volume that cannot be segregated have been allocated to rate.
For the Three Months Ended June 30,
2019 vs. 2018
Increase (Decrease)
Due to Change in
Volume
Rate
Total
(Dollars in thousands)
Interest-earning assets:
Loans
$
47,455
$
5,284
$
52,739
Loans held for investments, mortgage warehouse
—
1,756
1,756
Securities
4,686
1,064
5,750
Other investments
504
(188
)
316
Interest-bearing deposits in other banks
411
348
759
Total increase in interest income
53,056
8,264
61,320
Interest-bearing liabilities:
Interest-bearing demand and savings deposits
4,761
2,440
7,201
Certificates and other time deposits
5,742
2,155
7,897
Advances from FHLB
1,077
876
1,953
Subordinated debentures and subordinated notes
860
(107
)
753
Total increase in interest expense
12,440
5,364
17,804
Increase in net interest income
$
40,616
$
2,900
$
43,516
Provision for Loan Losses
Our provision for loan losses is a charge to income in order to bring our allowance for loan losses to a level deemed appropriate by management. For a description of the factors taken into account by management in determining the allowance for loan losses, see “—Financial Condition—Allowance for Loan Losses.” The provision for loan losses was
$3.3 million
for the
three months ended June 30, 2019
, compared to
$1.5 million
for the same period in
2018
,
an increase
of
$1.8 million
, or
121.7%
. The increase in provision for loan losses for the three months ended
June 30, 2019
compared to the three months ended
June 30, 2018
was primarily due to an increase in our originated and renewed loans as well as a $1.5 million increase in specific reserves on certain non-performing loans.
56
Noninterest Income
The following table presents, for the periods indicated, the major categories of noninterest income:
For the
Three Months Ended June 30,
Increase
2019
2018
(Decrease)
(Dollars in thousands)
Noninterest income:
Service charges and fees on deposit accounts
$
3,422
$
846
$
2,576
Loan fees
1,932
261
1,671
(Loss) gain on sales of investment securities
(642
)
4
(646
)
Gain on sales of loans
1,104
416
688
Rental income
373
452
(79
)
Other
(1)
(155
)
311
(466
)
Total noninterest income
$
6,034
$
2,290
$
3,744
(1)
The Company historically reported dividend income in other noninterest income and has reclassified
$609 thousand
and
$302 thousand
of dividend income into other investments during the three months ended
June 30, 2019
and
June 30, 2018
, respectively, in order to align with industry peers for comparability purposes.
Noninterest income for the
three months ended June 30, 2019
increase
d
$3.7 million
, or
163.5%
, to
$6.0 million
compared to noninterest income of
$2.3 million
for the same period in
2018
. The primary components of the
increase
were as follows:
Service charges and fees on deposit accounts.
During the
three months ended June 30, 2019
, service charges and fees on deposit accounts were
$3.4 million
as compared to
$846 thousand
for the same period in
2018
. This growth primarily resulted from our acquisition of Green deposit accounts and the associated income from these accounts.
Loan fees.
Loan fees for the
three months ended June 30, 2019
were
$1.9 million
, an increase of
$1.7 million
compared to the same period of
2018
.
This growth primarily resulted from our acquisition of Green loans and the associated income.
Noninterest Expense
The following table presents, for the periods indicated, the major categories of noninterest expense:
For the Three Months Ended June 30,
Increase (Decrease)
2019
2018
2019 vs. 2018
(Dollars in thousands)
Salaries and employee benefits
$
17,459
$
7,657
$
9,802
Non-staff expenses:
Occupancy and equipment
4,014
2,143
1,871
Professional and regulatory fees
2,814
1,528
1,286
Data processing and software expense
2,309
689
1,620
Marketing
961
446
515
Amortization of intangibles
2,719
856
1,863
Telephone and communications
625
414
211
Merger and acquisition expense
5,790
1,043
4,747
Other
3,205
1,393
1,812
Total noninterest expense
$
39,896
$
16,169
$
23,727
57
Noninterest expense for the
three months ended June 30, 2019
increase
d
$23.7 million
, or
146.7%
, to
$39.9 million
compared to noninterest expense of
$16.2 million
for the
three months ended June 30, 2018
. The most significant components of the
increase
were as follows:
Salaries and employee benefits.
Salaries and employee benefits include payroll expense, the cost of incentive compensation, benefit plans, health insurance and payroll taxes. These expenses are impacted by the amount of direct loan origination costs, which are required to be deferred in accordance with ASC 310-20 (formerly FAS91). Salaries and employee benefits were
$17.5 million
for the
three months ended June 30, 2019
,
an increase
of
$9.8 million
, or
128.0%
, compared to the same period in
2018
. The
increase
was
primarily attributable to increased employee compensation of $8.1 million, employee benefit expenses of $1.3 million and payroll taxes of $436 thousand resulting from a higher headcount of full time equivalent employees resulting from our acquisition of Green for the
three months ended June 30, 2019
as compared to the same period in 2018. These increases in salaries and employee benefits were partially offset by deferred direct origination costs, which increased $870 thousand as a result of organic growth in loans during the
three months ended June 30, 2019
compared to the same period in
2018
.
Occupancy and equipment.
Occupancy and equipment expense includes lease expense, building depreciation and related facilities costs as well as furniture, fixture and equipment depreciation, small equipment purchases and maintenance expense. Our occupancy and equipment expense was
$4.0 million
for the
three months ended June 30, 2019
compared to
$2.1 million
for the same period in
2018
. The
increase
of
$1.9 million
, or
87.3%
, wa
s primarily due to an increase in branches leased and branches owned as a result of the acquisition of Green.
Professional and regulatory fees.
This category includes legal, investment bank, director, stock transfer agent fees and other public company services, information technology support, audit services and regulatory assessment expense. Professional fees were
$2.8 million
for the
three months ended June 30, 2019
compared to
$1.5 million
for the same period in
2018
, an
increase
of
$1.3 million
, or
84.2%
. This
increase
wa
s primarily due to increased audit fees of $364 thousand, loan-related legal fees of $321 thousand, information technology support expense of $152 thousand and FDIC assessment fees of $135 thousand as compared to the same period in
2018
.
Data processing and software expense.
This category includes all expenses related to data processing and software expenses. Data processing and software expense was
$2.3 million
for the
three months ended June 30, 2019
compared to
$689 thousand
for the same period in
2018
,
an increase
of
$1.6 million
, or
235.1%
. This
increase
was primarily due to increased software expense of $762 thousand and data processing expenses $767 thousand as compared to the same period in
2018
as a result of the Green acquisition.
Amortization of intangibles.
Amortization of intangibles includes the amortization associated with core deposit intangibles, servicing assets and other intangible assets. Our expense associated with amortization of intangibles was
$2.7 million
for the
three months ended June 30, 2019
compared to
$856 thousand
for the same period in
2018
. The increase of
$1.9 million
was
primarily due to intangible assets associated with the Green acquisition.
Merger and acquisition expense.
This category includes legal, professional, audit, regulatory, severance and change-in-control payments, stock-based compensation, conversion related data processing and software expense and other expenses incurred in connection with a merger or acquisition. Merger and acquisition expense was
$5.8 million
for the
three months ended June 30, 2019
, an increase of
$4.7 million
, compared to the
same period in
2018
. These expenses were mainly driven by a $1.3 million increase in severance payments and a $1.4 million increase in data processing expense
as a result of our system conversion in connection with our acquisition of Green.
Other noninterest expense.
This category includes loan and collection expenses, supplies and printing, postage, automatic teller and online expenses and other miscellaneous expenses. Other noninterest expense was
$3.2 million
for the
three months ended June 30, 2019
compared to
$1.4 million
for the same period in
2018
,
an increase
of
$1.8 million
, or
130.1%
. This
increase
was primarily due to increased loan and collection expense of $267 thousand, third party banking services of $302 thousand, brokered certificate of deposit expenses of $135 thousand, insurance expense of $120 thousand and BOLI mortality costs of $133 thousand, as compared to the same period in
2018
.
58
Income Tax Expense
The amount of income tax expense is a function of our pre-tax income, tax-exempt income and other nondeductible expenses. Deferred tax assets and liabilities reflect current statutory income tax rates in effect for the period in which the deferred tax assets and liabilities are expected to be realized or settled. As changes in tax laws or statutory tax rates are enacted, deferred tax assets and liabilities are adjusted through the provision of income taxes. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. As of
June 30, 2019
, we did not believe a valuation allowance was necessary.
For the
three months ended June 30, 2019
, income tax expense totaled
$7.4 million
, an
increase
of
$5.0 million
, or
213.6%
, compared to
$2.4 million
for the same period in
2018
. The
increase
was primarily attributable to the increase in net income from operations to
$34.2 million
for the
three months ended June 30, 2019
from
$12.5 million
the same period in
2018
.
Financial Condition
Our total assets
increase
d
$4.8 billion
, or
149.6%
, from
$3.2 billion
as of
December 31, 2018
to
$8.0 billion
as of
June 30, 2019
. Our asset growth was due to our acquisition of Green and the successful execution of our strategy to establish deep relationships in the Dallas-Fort Worth metroplex and the Houston metropolitan area. We believe these relationships will continue to bring in new customer accounts and grow balances from existing loan and deposit customers.
Loan Portfolio
Our primary source of income is interest on loans to individuals, professionals, small to medium-sized businesses and commercial companies located in the Dallas-Fort Worth metroplex and Houston metropolitan area. Our loan portfolio consists primarily of commercial loans and real estate loans secured by commercial real estate properties located in our primary market area. Our loan portfolio represents the highest yielding component of our earning asset base.
As of
June 30, 2019
, total loans were
$5.9 billion
. Total loans
increase
d
$3.4 billion
, or
132.3%
, compared to
$2.6 billion
as of
December 31, 2018
. The
increase
was the result of our acquisition of Green on
January 1, 2019
as well as the continued execution and success of our loan growth strategy. In addition to these amounts,
$7.5 million
and
$1.3 million
in loans were classified as held for sale as of
June 30, 2019
and
December 31, 2018
, respectively.
Total loans as a percentage of deposits were
96.2%
and
97.4%
as of
June 30, 2019
and
December 31, 2018
, respectively. Total loans as a percentage of assets were
74.1%
and
79.6%
as of
June 30, 2019
and
December 31, 2018
, respectively.
The following table summarizes our loan portfolio by type of loan as of the dates indicated:
As of June 30,
As of December 31,
2019
2018
Total
Percent
Total
Percent
(Dollars in thousands)
Commercial
$
1,796,012
30.3
%
$
760,772
29.8
%
Mortgage warehouse
200,017
3.4
%
—
—
%
Real estate:
Owner occupied commercial real estate
739,390
12.5
%
321,478
12.6
%
Commercial real estate
1,726,627
29.1
%
781,554
30.6
%
Construction and land
543,797
9.1
%
324,863
12.7
%
Farmland
17,467
0.3
%
10,528
0.4
%
1-4 family residential
556,941
9.4
%
297,917
11.7
%
Multifamily
330,865
5.6
%
51,285
2.0
%
Consumer
21,055
0.3
%
7,112
0.3
%
Total loans held for investment
$
5,932,171
100.0
%
$
2,555,509
100.0
%
Total loans held for sale
$
7,524
100.0
%
$
1,258
100.0
%
59
Nonperforming Assets
The following table presents information regarding non-performing assets at the dates indicated:
As of June 30,
As of December 31,
2019
2018
(Dollars in thousands)
Non-accrual loans
(1)
$
15,733
$
24,745
Accruing loans 90 or more days past due
25,774
—
Total nonperforming loans
41,507
24,745
Other real estate owned:
Commercial
1,748
—
Total other real estate owned
1,748
—
Total nonperforming assets
$
43,255
$
24,745
Restructured loans—non-accrual
217
227
Restructured loans—accruing
934
944
Ratio of nonperforming loans to total loans
0.70
%
0.97
%
Ratio of nonperforming assets to total assets
0.54
%
0.77
%
(1)
Non-accrual loans included PCI loans of
$7,824
and
$16,902
at
June 30, 2019
and December 31,
2018
, respectively, for which discount accretion has been suspended because the extent and timing of cash flows from these PCI loans can no longer be reasonably estimated.
The following table presents information regarding non-accrual loans by category as of the dates indicated:
As of June 30,
As of December 31,
2019
2018
(Dollars in thousands)
Commercial
$
10,819
$
19,769
Mortgage warehouse
—
—
Real estate:
Owner occupied commercial real estate
2,958
2,575
Construction and land
1,884
2,399
Farmland
—
—
1-4 family residential
11
—
Multifamily
—
—
Consumer
61
2
Total
$
15,733
$
24,745
Potential Problem Loans
60
The following tables summarize our internal ratings of our loans as of the dates indicated.
June 30, 2019
Pass
Special
Mention
Substandard
Doubtful
PCI
Total
Real estate:
Construction and land
$
517,958
$
17,795
$
3,060
$
—
$
4,984
$
543,797
Farmland
17,467
—
—
—
—
17,467
1 - 4 family residential
550,635
500
1,259
—
4,547
556,941
Multi-family residential
330,865
—
—
—
—
330,865
Nonfarm nonresidential
2,308,092
28,068
14,132
—
115,725
2,466,017
Commercial
1,688,197
38,358
21,917
—
47,540
1,796,012
Mortgage warehouse
200,017
—
—
—
—
200,017
Consumer
20,712
—
196
—
147
21,055
Total
$
5,633,943
$
84,721
$
40,564
$
—
$
172,943
$
5,932,171
December 31, 2018
Pass
Special
Mention
Substandard
Doubtful
PCI
Total
Real estate:
Construction and land
$
320,987
$
1,860
$
2,016
$
—
$
—
$
324,863
Farmland
10,528
—
—
—
—
10,528
1 - 4 family residential
296,870
236
726
—
85
297,917
Multi-family residential
51,285
—
—
—
—
51,285
Nonfarm nonresidential
1,065,982
7,056
12,986
—
17,008
1,103,032
Commercial
720,583
8,900
7,552
—
23,737
760,772
Consumer
6,950
—
162
—
—
7,112
Total
$
2,473,185
$
18,052
$
23,442
$
—
$
40,830
$
2,555,509
Allowance for loan losses
As of
June 30, 2019
, the allowance for loan losses totaled
$24.7 million
, or
0.42%
, of total loans. As of
December 31, 2018
, the allowance for loan losses totaled
$19.3 million
, or
0.75%
, of total loans. The allowance for loan losses as a percentage of total loans was determined by the qualitative factors around the nature, volume and mix of the loan portfolio. The decrease in the allowance for loan loss as a percentage of loans from
December 31, 2018
was attributable to our acquisition of Green as acquired loans are recorded at fair value. Ending balances for the purchase discount related to impaired and non-impaired acquired loans were
$59.7 million
and
$22.3 million
, as of
June 30, 2019
and
December 31, 2018
, respectively.
61
The following table presents, as of and for the periods indicated, an analysis of the allowance for loan losses and other related data:
Six Months Ended
Six Months Ended
June 30, 2019
June 30, 2018
(Dollars in thousands)
Average loans outstanding
(1)
$
5,884,026
$
2,296,089
Gross loans outstanding at end of period
(1)
$
5,932,171
$
2,418,909
Allowance for loan losses at beginning of period
$
19,255
$
12,808
Provision for loan losses
8,347
2,182
Charge-offs:
Real estate:
Commercial
(2,954
)
(150
)
Consumer
(104
)
(21
)
Total charge-offs
(3,058
)
(171
)
Recoveries:
Real estate:
Residential
62
—
Commercial
20
23
Consumer
86
—
Total recoveries
168
23
Net charge-offs
(2,890
)
(148
)
Allowance for loan losses at end of period
$
24,712
$
14,842
Ratio of allowance to end of period loans
0.42
%
0.61
%
Ratio of net charge-offs to average loans
0.05
%
0.02
%
(1)
Excludes loans held for sale and deferred loan fees.
We believe the successful execution of our growth strategy through key acquisitions and organic growth is demonstrated by the upward trend in loan balances from
December 31, 2018
to
June 30, 2019
. Loan balances
increase
d from
$2.6 billion
as of
December 31, 2018
to
$5.9 billion
as of
June 30, 2019
. The allowance for loan losses as a percentage of total loans for each of the quarters then ended was determined by evaluating the qualitative factors around the nature, volume and mix of the loan portfolio. The increase in the provision for loan losses for the
six
months ended
June 30, 2019
compared to
six
months ended
June 30, 2018
was primarily due to an increase in our originated and renewed loans as well as a $2.5 million increase in specific reserves on certain non-performing loans and a $1.5 million increase on the recorded provision of a PCI loan that was paid off during the first half of 2019. Further, net charge-offs have been immaterial, representing less than 0.10% of average loan balances for the
six
months ended
June 30, 2019
and
2018
.
Although we believe that we have established our allowance for loan losses in accordance with accounting principles generally accepted in the United States (“GAAP”) and that the allowance for loan losses was adequate to provide for known and inherent losses in the portfolio at all times shown above, future provisions will be subject to ongoing evaluations of the risks in our loan portfolio. If we experience economic declines or if asset quality deteriorates, material additional provisions could be required.
62
The following table shows the allowance for loan losses among our loan categories and certain other information as of the dates indicated. The allocation of the allowance for loan losses as shown in the table should neither be interpreted as an indication of future charge-offs, nor as an indication that charge-offs in future periods will necessarily occur in these amounts or in the indicated proportions. The total allowance is available to absorb losses from any loan category.
As of
As of
June 30, 2019
December 31, 2018
Percent
Percent
Amount
of Total
Amount
of Total
(Dollars in thousands)
Real estate:
Construction and land
$
3,096
12.5
%
$
2,186
11.4
%
Farmland
54
0.2
58
0.3
1 - 4 family residential
1,843
7.5
1,613
8.4
Multi-family residential
682
2.8
362
1.9
Commercial real estate
8,030
32.5
6,463
33.6
Total real estate
$
13,705
55.5
%
$
10,682
55.6
%
Commercial
10,952
44.3
8,554
44.3
Consumer
55
0.2
19
0.1
Total allowance for loan losses
$
24,712
100.0
%
$
19,255
100.0
%
Securities
We use our securities portfolio to provide a source of liquidity, provide an appropriate return on funds invested, manage interest rate risk, meet collateral requirements and meet regulatory capital requirements. As of
June 30, 2019
, the carrying amount of investment securities totaled
$1.0 billion
,
an increase
of
$757.6 million
, or
288.4%
, compared to
$262.7 million
as of
December 31, 2018
, which was primarily due to our acquisition of Green. This
increase
was partially offset by sales, paydowns and maturities of
$259.5 million
during the
six
months ended
June 30, 2019
. Securities represented
12.7%
and
8.2%
of total assets as of
June 30, 2019
and
December 31, 2018
, respectively.
All of our mortgage-backed securities and collateralized mortgage obligations are issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored entities. We do not hold any Fannie Mae or Freddie Mac preferred stock, corporate equity, collateralized debt obligations, collateralized loan obligations, structured investment vehicles, private label collateralized mortgage obligations, subprime, Alt-A, or second lien elements in our investment portfolio. As of
June 30, 2019
, our investment portfolio did not contain any securities that are directly backed by subprime or Alt-A mortgages.
Certain investment securities have a fair value at less than their historical cost. Management evaluates securities for other-than-temporary impairment (“OTTI”) on at least a quarterly basis and more frequently when economic of market conditions warrant such an evaluation. Management (i) does not have the intent to sell any investment securities prior to recovery and/or maturity, (ii) believes it is more likely than not that the Company will not have to sell these securities prior to recovery and/or maturity or (iii) believes that the length of time and extent that fair value has been less than cost is not indicative of recoverability. For those securities in an unrealized loss position, the unrealized losses are largely due to interest rate changes. Management believes any unrealized loss in the Company’s securities at
June 30, 2019
is temporary and no credit impairment has been realized in the Company’s condensed consolidated financial statements.
As of
June 30, 2019
and
December 31, 2018
, we did not own securities of any one issuer other than U.S. government agency securities for which aggregate cost exceeded 10.0% of our stockholders’ equity as of such respective dates.
Intangible Assets and Goodwill
Intangible assets and goodwill as of
June 30, 2019
were
$78.3 million
and
$370.2 million
, respectively,
an increase
of
$62.5 million
and
$208.8 million
, respectively, compared to
December 31, 2018
. The
increase
in intangible assets was primarily due to
$65.7 million
of core deposit intangibles acquired as a result of the acquisition of Green. The
increase
in goodwill represents the excess cost over fair value of net assets acquired from Green. For further information, see Note 19 - Business Combinations in the accompanying notes to the condensed consolidated financial statements included in this report.
63
June 30, 2019
December 31, 2018
(Dollars in thousands)
Intangible assets
$
78,347
$
15,896
Goodwill
370,221
161,447
Deposits
Total deposits as of
June 30, 2019
were
$6.2 billion
,
an increase
of
$3.5 billion
, or
135.1%
, compared to
$2.6 billion
as of
December 31, 2018
. The
increase
from
December 31, 2018
was primarily the result of increases of
$1.4 billion
,
$1.3 billion
and
$850.4 million
in time deposits, financial institution money market accounts and noninterest-bearing demand deposits, respectively, related to our acquisition of Green and organic growth of our deposits.
Borrowings
We utilize short-term and long-term borrowings to supplement deposits to fund our lending and investment activities, each of which is discussed below.
Subordinated Debentures and Subordinated Notes
Subordinated Notes -
During 2013, we issued subordinated promissory notes in aggregate principal amount of $5.0 million (“Notes”) in a private offering. The Notes were issued to certain entities controlled by an affiliate of ours and the proceeds were used to support our growth. The Notes are unsecured, with interest payable quarterly at a fixed rate of 6.0% per annum, and unpaid principal and interest on the Notes is due at stated maturity on December 31, 2023. The Notes qualify as Tier 2 Capital, subject to regulatory limitations, under guidelines established by the Federal Reserve. In addition, we may redeem the Notes in whole or in part on any interest payment date that occurs on or after December 23, 2018, subject to approval of the Federal Reserve in compliance with applicable statutes and regulations.
Under the terms of the Notes, if we have not paid interest on the Notes within 30 days of any interest payment date, or if our ratio of classified assets to total tangible capital exceeds 40.0%, then the noteholder that holds the greatest aggregate principal amount of the Notes may appoint one representative to attend meetings of our board of directors as an observer. This board observation right terminates when such overdue interest is paid or our ratio of classified assets to total tangible capital no longer exceeds 40.0%. In addition, the terms of the Notes provide that the noteholders will have the same rights to inspect our books and records provided to holders our common stock under Texas law.
In connection with the issuance of the Notes, we also issued warrants to purchase 25,000 shares of our common stock, at an exercise price of $11.00 per share, exercisable at any time, in whole or in part, on or prior to December 31, 2023.
In connection with our acquisition of Green, on
January 1, 2019
, we assumed
$40 million
of
8.50%
Fixed-to-Floating Rate Subordinated Notes (the “Fixed-to-Floating Notes”) that mature on December 15, 2026. The Fixed-to-Floating Notes, which qualify as Tier 2 capital under the Federal Reserve’s capital guidelines, have an interest rate of
8.50%
per annum during the fixed-rate period from date of issuance through December 15, 2021. Interest is payable semi-annually on each June 15 and December 15 through December 15, 2021.
During the floating rate period from December 15, 2021, but excluding the maturity date or date of earlier redemption, the Fixed-to-Floating Notes will bear interest at a rate per annum equal to three-month LIBOR for the related interest period plus
6.685%
, payable quarterly on each March 15, June 15, September 15 and December 15. The Fixed-to-Floating Notes are subordinated in right of payment to all of our senior indebtedness and effectively subordinated to all existing and future debt and all other liabilities of the Bank. We may elect to redeem the Fixed-to-Floating Notes (subject to regulatory approval), in whole or in part, on any early redemption date, which is any interest payment date on or after December 15, 2021 at a redemption price equal to
100%
of the principal amount plus any accrued and unpaid interest. We may also redeem (subject to regulatory approval), in whole but not in part, the Fixed-to Floating Notes prior to an early redemption date upon the occurrence of certain events at a redemption price equal to 100% of the principal amount plus any accrued and unpaid interest. Other than on an early redemption date, the Fixed-to-Floating Notes cannot be accelerated except in the event of bankruptcy or the occurrence of certain other events of bankruptcy, insolvency or reorganization.
A summary of pertinent information related to our issues of subordinated notes outstanding at the dates indicated is set forth in the table below:
64
June 30, 2019
December 31, 2018
(Dollars in thousands)
Subordinated notes
$
40,000
$
5,000
Unamortized debt premium (discount)
2,575
(11
)
Total subordinated notes
$
42,575
$
4,989
Subordinated Debentures Trust Preferred Securities -
The following subordinated debentures trust preferred securities were outstanding at the dates indicated in the table below:
June 30, 2019
December 31, 2018
(Dollars in thousands)
Subordinated debentures
$
33,868
$
11,702
Debt discount
(3,957
)
—
Total subordinated debentures
$
29,911
$
11,702
A summary of pertinent information related to our issues of subordinated debentures outstanding at
June 30, 2019
is set forth in the table below:
Description
Subordinated Debt Owed to Trusts
Interest Rate
(1)
Maturity Date
(Dollars in thousands)
Parkway National Capital Trust I
$
3,093
3-month LIBOR +1.85%
December 2036
SovDallas Capital Trust I
$
8,609
3-month LIBOR +4.0%
July 2038
Patriot Bancshares Capital Trust I
$
5,155
3-month LIBOR +1.85%, not to exceed 11.90%
April 7, 2036
Patriot Bancshares Capital Trust II
$
17,011
3-month LIBOR +1.80%, not to exceed 11.90%
September 15, 2037
(1)
The 3-month LIBOR in effect as of
June 30, 2019
was
2.3%
.
Each of the trusts is a capital trust organized for the sole purpose of issuing trust securities and investing the proceeds in our junior subordinated debentures. The preferred trust securities of each trust represent preferred beneficial interests in the assets of the respective trusts and are subject to mandatory redemption upon payment of the junior subordinated debentures held by the trust. The common securities of each trust are wholly owned by us. Each trust’s ability to pay amounts due on the trust preferred securities is solely dependent upon our making payment on the related junior subordinated debentures. The debentures, which are the only assets of each trust, are subordinate and junior in right of payment to all of our present and future senior indebtedness. We have fully and unconditionally guaranteed each trust’s obligations under the trust securities issued by such trust to the extent not paid or made by each trust, provided such trust has funds available for such obligations.
Under the provisions of each issue of the debentures, we have the right to defer payment of interest on the debentures at any time, or from time to time, for periods not exceeding five years. If interest payments on either issue of the debentures are deferred, the distributions on the applicable trust preferred securities and common securities will also be deferred.
Federal Home Loan Bank (“FHLB”) Advances.
The FHLB allows us to borrow on a blanket floating lien status collateralized by certain securities and loans. As of each of
June 30, 2019
and
December 31, 2018
, total borrowing capacity of
$1.0 billion
was available under this arrangement and
$512.9 million
and
$28.0 million
, respectively, was outstanding with a weighted average interest rate of
2.50%
for the
six months ended June 30, 2019
and
1.95%
for the year ended
December 31, 2018
. Our current FHLB advances mature within five years. Other than FHLB borrowings, we had no other short-term borrowings at the dates indicated.
65
Liquidity and Capital Resources
Liquidity
Liquidity involves our ability to raise funds to support asset growth and acquisitions or reduce assets to meet deposit withdrawals and other payment obligations, to maintain reserve requirements and otherwise to operate on an ongoing basis and manage unexpected events. For the
six months ended June 30, 2019
and the year ended
December 31, 2018
, our liquidity needs were primarily met by core deposits, wholesale borrowings, proceeds from the sale of common stock in an underwritten public offering during 2017, security and loan maturities and amortizing investment and loan portfolios. Use of brokered deposits, purchased funds from correspondent banks and overnight advances from the FHLB and the Federal Reserve Bank are available and have been utilized to take advantage of the cost of these funding sources. We maintained
six
lines of credit with commercial banks that provide for extensions of credit with an availability to borrow up to an aggregate
$195.0 million
and
$75.0 million
as of
June 30, 2019
and
December 31, 2018
, respectively. There were
no
advances under these lines of credit outstanding as of
June 30, 2019
and
December 31, 2018
.
The following table illustrates, during the periods presented, the mix of our funding sources and the average assets in which those funds are invested as a percentage of our average total assets for the period indicated. Average assets totaled
$7.9 billion
for the
six months ended June 30, 2019
and
$3.1 billion
for the year ended
December 31, 2018
.
For the
For the
Six Months Ended
Year Ended
June 30, 2019
December 31, 2018
Sources of Funds:
Deposits:
Noninterest-bearing
18.5
%
19.8
%
Interest-bearing
33.9
40.8
Certificates and other time deposits
26.9
19.4
Advances from FHLB
4.1
2.8
Other borrowings
1.0
0.5
Other liabilities
0.5
0.4
Stockholders’ equity
15.1
16.3
Total
100.0
%
100.0
%
Uses of Funds:
Loans
74.3
%
75.6
%
Securities available-for-sale
12.0
7.9
Interest-bearing deposits in other banks
3.1
—
Other noninterest-earning assets
10.6
16.5
Total
100.0
%
100.0
%
Average noninterest-bearing deposits to average deposits
23.3
%
24.8
%
Average loans to average deposits
93.7
%
94.4
%
Our primary source of funds is deposits, and our primary use of funds is loans. We do not expect a change in the primary source or use of our funds in the foreseeable future. Our average loans net of allowance for loan loss
increase
d
147.6%
for the
six
months ended
June 30, 2019
compared to the year ended
December 31, 2018
. We invest excess deposits in interest-bearing deposits at other banks, the Federal Reserve or liquid investments securities until these monies are needed to fund loan growth.
As of
June 30, 2019
, we had
$1.7 billion
in outstanding commitments to extend credit and
$33.3 million
in commitments associated with outstanding standby and commercial letters of credit. As of
December 31, 2018
, we had
$962.4 million
in outstanding commitments to extend credit and
$5.4 million
in commitments associated with outstanding standby and commercial letters of credit. Since commitments associated with letters of credit and commitments to extend credit may expire unused, the total outstanding may not necessarily reflect the actual future cash funding requirements.
66
As of
June 30, 2019
, we had cash and cash equivalents of
$265.8 million
compared to
$84.4 million
as of
December 31, 2018
.
Analysis of Cash Flows
For the
For the
Six Months Ended
Six Months Ended
June 30, 2019
June 30, 2018
Net cash provided by operating activities
$
40,032
$
26,795
Net cash provided (used) in investing activities
(72,893
)
(262,700
)
Net cash provided by financing activities
214,234
233,601
Net change in cash and cash equivalents
$
181,373
$
(2,304
)
Cash Flows Provided by Operating Activities
For the
six months ended June 30, 2019
, net cash provided by operating activities
increase
d by
$13.2 million
when compared to the same period in
2018
. The
increase
in cash from operating activities was primarily related to a
$13.7 million
increase
in net income, a
$6.2 million
increase
in provision for loan losses and a
$16.4 million
increase
in stock-based compensation expense partially offset by a
$10.1 million
increase
in accretion of loan purchase discount, a
$7.2 million
increase
in accrued interest receivable and other assets and a
$8.5 million
decrease
in accounts payable, accrued expenses and accrued interest payable.
Cash Flows Provided (Used) in Investing Activities
For the
six months ended June 30, 2019
, net cash provided by investing activities
increase
d by
$189.8 million
when compared to the same period in
2018
. The
increase
in cash provided in investing activities was primarily attributable to a
$112.7 million
of cash received in excess of cash paid for the acquisition of Green, a
$223.4 million
increase in sales of securities available-for-sale as a result of repositioning strategy in 2019 and a
$59.6 million
decrease
in net loans held for investment due to payoffs. This increase was partially offset by a
$302.0 million
increase
in purchases of available for sale securities.
Cash Flows Provided in Financing Activities
For the
six months ended June 30, 2019
, net cash provided by financing activities
decrease
d by
$19.4 million
when compared to the same period in
2018
. The
decrease
in cash provided by financing activities was primarily attributable to a
$139.1 million
decrease
in deposits, treasury stock purchases of
$29.8 million
, and
$13.6 million
of dividends paid, offset by a
$148.0 million
increase
in advances from the FHLB.
As of the
six months ended June 30, 2019
and
2018
, we had no exposure to future cash requirements associated with known uncertainties or capital expenditures of a material nature.
Share Repurchases
On January 28, 2019, our Board of Directors authorized a stock buyback program (the "Stock Buyback Program") pursuant to which we may, from time to time, purchase up to
$50,000
of our outstanding common stock. During the first half of
2019
,
1,171,862
shares were repurchased and held as treasury stock at an average price of
$25.44
per share.
Capital Resources
Total stockholders’ equity
increase
d to
$1.2 billion
as of
June 30, 2019
, compared to
$530.6 million
as of
December 31, 2018
,
an increase
of
$674.7 million
, or
127.1%
. The
increase
from
December 31, 2018
was primarily the result of the acquisition of Green, as well as
$34.3 million
in net income during the
six
months ended
June 30, 2019
. Total stockholders’ equity
increase
d to
$508.4 million
as of
June 30, 2018
, compared to
$488.9 million
as of
December 31, 2017
,
an increase
of
$19.5 million
, or
4.0%
. The
increase
from
December 31, 2017
was primarily the result of
$20.6 million
in net income during the
six
months ended
June 30, 2018
. Total stockholders’ equity
increase
d to
$1.2 billion
as of
June 30, 2019
, compared to
$508.4 million
as of
June 30, 2018
,
an increase
of
$696.9 million
, or
137.1%
. The
increase
from
June 30, 2018
was primarily the result of the acquisition of Green, as well as an increase in retained earnings.
67
Capital management consists of providing equity to support our current and future operations. The bank regulators view capital levels as important indicators of an institution’s financial soundness. As a general matter, FDIC-insured depository institutions and their holding companies are required to maintain minimum capital relative to the amount and types of assets they hold. We are subject to regulatory capital requirements at the bank holding company and bank levels. See Note 17
– “
Capital Requirements and Restrictions on Retained Earnings” in the notes to our condensed consolidated financial statements in this report for additional discussion regarding the regulatory capital requirements applicable to us and the Bank. As of
June 30, 2019
and
December 31, 2018
, the Company and the Bank were in compliance with all applicable regulatory capital requirements, and the Bank was classified as “well capitalized” for purposes of the prompt corrective action regulations. As we employ our capital and continue to grow our operations, our regulatory capital levels may decrease depending on our level of earnings. However, we expect to monitor and control our growth in order to remain in compliance with all regulatory capital standards applicable to us.
The following table presents the actual capital amounts and regulatory capital ratios for us and the Bank as of the dates indicated.
As of June 30,
As of December 31,
2019
2018
Amount
Ratio
Amount
Ratio
(Dollars in thousands)
Veritex Holdings, Inc.
Total capital (to risk-weighted assets)
$
853,046
12.80
%
$
394,419
12.98
%
Tier 1 capital (to risk-weighted assets)
784,880
11.77
370,175
12.18
Common equity tier 1 (to risk-weighted assets)
754,968
11.32
358,473
11.80
Tier 1 capital (to average assets)
784,880
10.47
370,175
12.04
Veritex Community Bank
Total capital (to risk-weighted assets)
$
836,479
12.54
%
$
353,640
11.64
%
Tier 1 capital (to risk-weighted assets)
810,888
12.16
334,385
11.01
Common equity tier 1 (to risk-weighted assets)
810,888
12.16
334,385
11.01
Tier 1 capital (to average assets)
810,888
10.80
334,385
10.87
Cash Dividends
On April 22, 2019, we announced that our Board of Directors declared a regular quarterly cash dividend of
$0.125
per share on our outstanding common stock, payable on or after May 23, 2019 to shareholders of record as of May 9, 2019.
Contractual Obligations
In the ordinary course of the Company’s operations, the Company enters into certain contractual obligations, such as future cash payments associated with its contractual obligations pursuant to its FHLB advance, non-cancelable future operating leases and qualified affordable housing investment and other borrowed funds. The Company believes that it will be able to meet its contractual obligations as they come due through the maintenance of adequate cash levels. The Company expects to maintain adequate cash levels through profitability, loan and securities repayment and maturity activity and continued deposit gathering activities. The Company has in place various borrowing mechanisms for both short-term and long-term liquidity needs.
Other than normal changes in the ordinary course of business and changes discussed within “Financial Condition
—
Borrowings,”
there have been no significant changes in the types of contractual obligations or amounts due since
December 31, 2018
.
Off-Balance Sheet Items
In the normal course of business, the Company enters into various transactions, which, in accordance with GAAP, are not included in its condensed consolidated balance sheets. However, the Company has only limited off-balance sheet arrangements that have, or are reasonably likely to have, a current or future material effect on the Company’s financial condition, revenues, expenses, results of operations, liquidity, capital expenditures or capital resources. The Company enters into these transactions to meet the financing needs of its customers. These transactions include commitments to extend credit and issue standby letters of credit, which involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amounts recognized in the condensed consolidated balance sheets.
68
The Company’s commitments to extend credit and outstanding standby letters of credit were
$1.7 billion
and
$33.3 million
, respectively, as of
June 30, 2019
. Since commitments associated with letters of credit and commitments to extend credit may expire unused, the amounts shown do not necessarily reflect the actual future cash funding requirements. The Company manages the Company’s liquidity in light of the aggregate amounts of commitments to extend credit and outstanding standby letters of credit in effect from time to time to ensure that the Company will have adequate sources of liquidity to fund such commitments and honor drafts under such letters of credit.
Commitments to Extend Credit
The Company enters into contractual commitments to extend credit, normally with fixed expiration dates or termination clauses, at specified rates and for specific purposes. Substantially all of the Company’s commitments to extend credit are contingent upon customers maintaining specific credit standards at the time of loan funding. The Company minimizes its exposure to loss under these commitments by subjecting them to credit approval and monitoring procedures.
Standby Letters of Credit
Standby letters of credit are written conditional commitments that the Company issues to guarantee the performance of a customer to a third party. In the event the customer does not perform in accordance with the terms of the agreement with the third party, the Company would be required to fund the commitment. The maximum potential amount of future payments the Company could be required to make is represented by the contractual amount of the commitment. If the commitment is funded, the customer is obligated to reimburse the Company for the amount paid under this standby letter of credit.
Impact of Inflation
Our condensed consolidated financial statements and related notes included elsewhere herein have been prepared in accordance with GAAP. These require the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative value of money over time due to inflation or recession.
Unlike many industrial companies, substantially all of our assets and liabilities are monetary in nature. As a result, interest rates have a more significant impact on our performance than the effects of general levels of inflation. Interest rates may not necessarily move in the same direction or in the same magnitude as the prices of goods and services. However, other operating expenses do reflect general levels of inflation.
Subsequent Events
On July 22, 2019, we announced that our Board of Directors declared a regular cash dividend of
$0.125
per share on our outstanding common stock, payable on or after August 22, 2019 to shareholders of record as of August 8, 2019.
LIBOR Transition
On July 27, 2017, the Financial Conduct Authority of the United Kingdom (“FCA”), which regulates the London Interbank Offered Rate (“LIBOR”), announced that it will no longer persuade or require banks to submit rates for the calculation of LIBOR after 2021. Given LIBOR’s extensive use across financial markets, the transition away from LIBOR presents various risks and challenges to financial markets and institutions, including to the Company. The Company’s commercial and consumer businesses issue, trade and hold various products that are currently indexed to LIBOR. As of June 30, 2019, the Company had approximately $1.1 billion of loans and $275 million in notional value of derivatives indexed to LIBOR that mature after 2021. The Company’s products that are indexed to LIBOR are significant, and if not sufficiently planned for, the discontinuation of LIBOR could result in financial, operational, legal, reputational or compliance risks to the Company.
The Alternative Reference Rates Committee (“ARRC”) has proposed the Secured Overnight Financing Rate as its preferred rate as an alternative to LIBOR. In early 2019, the ARRC released final recommended fallback contract language for new issuances of LIBOR indexed bilateral business loans, syndicated loans, floating rate notes and securitizations. The International Swaps and Derivatives Association, Inc. is also expected to provide guidance on fallback contract language related to derivative transactions in late 2019.
Due to the uncertainty surrounding the future of LIBOR, it is expected that the transition will span several reporting periods through the end of 2021. One of the major identified risks is inadequate fallback language in the various instruments’ contracts that may
69
result in issues establishing the alternative index and adjusting the margin as applicable. The Company continues to monitor this activity and evaluate the related risks to its business.
Critical Accounting Policies
Our accounting policies are fundamental to understanding our management’s discussion and analysis of our results of operations and financial condition. We have identified certain significant accounting policies that involve a higher degree of judgment and complexity in making certain estimates and assumptions that affect amounts reported in our consolidated financial statements. The significant accounting policies which we believe to be the most critical in preparing our consolidated financial statements relate to loans and allowance for loan losses, business combinations, investment securities, and loans held for sale. Since
December 31, 2018
, there have been no changes in critical accounting policies as described under “Management’s Discussion and Analysis of Financial Condition and Results of Operations
—
Critical Accounting Policies” in our Annual Report on Form 10-K for the year ended
December 31, 2018
, except for those updates discussed in Note 1 - Summary of Significant Accounting Policies in the accompanying notes to the condensed consolidated financial statements included in this report.
70
Special Cautionary Notice Regarding Forward-Looking Statements
This report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are based on various facts and derived utilizing numerous important assumptions and are subject to known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements include, without limitation, the information concerning our future financial performance, business and growth strategy, projected plans and objectives, as well as projections of macroeconomic and industry trends, which are inherently unreliable due to the multiple factors that impact economic trends, and any such variations may be material. Statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “anticipates,” “intends,” “projects,” “estimates,” “plans” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” “may” and “could” are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing. You should understand that the following important factors could affect our future results and cause actual results to differ materially from those expressed in the forward-looking statements:
•
risks related to the concentration of our business in Texas, and specifically within the Dallas-Fort Worth metroplex and the Houston metropolitan area, including risks associated with any downturn in the real estate sector and risks associated with a decline in the values of single family homes in the Dallas-Fort Worth metroplex and the Houston metropolitan area;
•
uncertain market conditions and economic trends nationally, regionally and particularly in the Dallas-Fort Worth metroplex and Texas;
•
changes in market interest rates that affect the pricing of our loans and deposits and our net interest income;
•
risks related to our strategic focus on lending to small to medium-sized businesses;
•
the sufficiency of the assumptions and estimates we make in establishing reserves for potential loan losses;
•
our ability to implement our growth strategy, including identifying and consummating suitable acquisitions;
•
risks related to the integration of Green and any other acquired businesses, including exposure to potential asset quality and credit quality risks and unknown or contingent liabilities, the time and costs associated with integrating systems, technology platforms, procedures and personnel, the need for additional capital to finance such transactions, and possible failures in realizing the anticipated benefits from acquisitions;
•
our ability to recruit and retain successful bankers that meet our expectations in terms of customer relationships and profitability;
•
our ability to retain executive officers and key employees and their customer and community relationships;
•
risks associated with our limited operating history and the relatively unseasoned nature of a significant portion of our loan portfolio;
•
risks associated with our commercial real estate and construction loan portfolios, including the risks inherent in the valuation of the collateral securing such loans;
•
risks associated with our commercial loan portfolio, including the risk for deterioration in value of the general business assets that generally secure such loans;
•
potential changes in the prices, values and sales volumes of commercial and residential real estate securing our real estate loans;
•
risks related to the significant amount of credit that we have extended to a limited number of borrowers and in a limited geographic area;
•
our ability to maintain adequate liquidity and to raise necessary capital to fund our acquisition strategy and operations or to meet increased minimum regulatory capital levels;
•
potential fluctuations in the market value and liquidity of our investment securities;
•
the effects of competition from a wide variety of local, regional, national and other providers of financial, investment and insurance services;
•
our ability to maintain an effective system of disclosure controls and procedures and internal controls over financial reporting;
•
risks associated with fraudulent and negligent acts by our customers, employees or vendors;
•
our ability to keep pace with technological change or difficulties when implementing new technologies;
•
risks associated with difficulties and/or terminations with third-party service providers and the services they provide;
•
risks associated with unauthorized access, cyber-crime and other threats to data security;
•
our actual cost savings resulting from the acquisition of Green may be less than expected, we may be unable to realize those cost savings as soon as expected or we incur additional or unexpected costs;
•
our revenues after the Green acquisition may be less than we expected;
•
potential impairment on the goodwill we have recorded or may record in connection with business acquisitions;
71
•
our ability to comply with various governmental and regulatory requirements applicable to financial institutions;
•
the impact of recent and future legislative and regulatory changes, including changes in banking, securities and tax laws and regulations and their application by our regulators, such as the Dodd-Frank Act;
•
uncertainty regarding the future of LIBOR and any replacement alternatives on our business;
•
governmental monetary and fiscal policies, including the policies of the Federal Reserve;
•
our ability to comply with supervisory actions by federal and state banking agencies;
•
changes in the scope and cost of FDIC, insurance and other coverage; and
•
systemic risks associated with the soundness of other financial institutions
Other factors not identified above, including those described under the headings “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our Annual Report on Form 10-K for the year ended
December 31, 2018
, as well as the information contained in this Quarterly Report on Form 10-Q may also cause actual results to differ materially from those described in our forward-looking statements. Most of these factors are difficult to anticipate and are generally beyond our control. You should consider these factors in connection with considering any forward-looking statements that may be made by us. We undertake no obligation to release publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events unless we are required to do so by law
.
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
As a financial institution, our primary component of market risk is interest rate volatility. Our asset, liability and funds management policy provides management with the guidelines for effective funds management, and we have established a measurement system for monitoring our net interest rate sensitivity position. We manage our sensitivity position within our established guidelines.
Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on most of our assets and liabilities, and the market value of all interest-earning assets and interest-bearing liabilities, other than those which have a short term to maturity. Interest rate risk is the potential of economic losses due to future interest rate changes. These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair market values. The objective is to measure the effect on net interest income and to adjust the balance sheet to minimize the inherent risk while at the same time maximizing income.
We manage our exposure to interest rates by structuring our balance sheet in the ordinary course of business. We do not enter into instruments such as leveraged derivatives, interest rate swaps, financial options, financial future contracts or forward delivery contracts for the purpose of reducing interest rate risk. Based upon the nature of our operations, we are not subject to foreign exchange or commodity price risk. We do not own any trading assets.
Our exposure to interest rate risk is managed by the Asset-Liability Committee of the Bank in accordance with policies approved by its board of directors. The committee formulates strategies based on appropriate levels of interest rate risk. In determining the appropriate level of interest rate risk, the committee considers the impact on earnings and capital of the current outlook on interest rates, potential changes in interest rates, regional economies, liquidity, business strategies and other factors. The committee meets regularly to review, among other things, the sensitivity of assets and liabilities to interest rate changes, the book and market values of assets and liabilities, unrealized gains and losses, purchase and sale activities, commitments to originate loans and the maturities of investments and borrowings. Additionally, the committee reviews liquidity, cash flow flexibility, maturities of deposits and consumer and commercial deposit activity. Management employs methodologies to manage interest rate risk, which include an analysis of relationships between interest-earning assets and interest-bearing liabilities, and an interest rate shock simulation model.
We use interest rate risk simulation models and shock analysis to test the interest rate sensitivity of net interest income and fair value of equity, and the impact of changes in interest rates on other financial metrics. Contractual maturities and re-pricing opportunities of loans are incorporated in the model as are prepayment assumptions, maturity data and call options within the investment portfolio. Average life of our non-maturity deposit accounts are based on standard regulatory decay assumptions and are incorporated into the model. The assumptions used are inherently uncertain and, as a result, the model cannot precisely measure future net interest income or precisely predict the impact of fluctuations in market interest rates on net interest income. Actual results will differ from the model’s simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and the application and timing of various management strategies.
On a quarterly basis, we run two simulation models including a static balance sheet and dynamic growth balance sheet. These models test the impact on net interest income and fair value of equity from changes in market interest rates under various scenarios. Under the static and dynamic growth models, rates are shocked instantaneously and ramped rate changes over a 12-month horizon based upon parallel and non-parallel yield curve shifts. Parallel shock scenarios assume instantaneous parallel movements in the yield curve compared to a flat yield curve scenario. Non-parallel simulation involves analysis of interest income and expense under various changes in the shape of the yield curve. Internal policy regarding internal rate risk simulations currently specifies that for instantaneous parallel shifts of the yield curve, estimated net interest income at risk for the subsequent one-year period should not decline by more than 12.5% for a 100 basis point shift, 15.0% for a 200 basis point shift, and 20.0% for a 300 basis point shift.
The following table summarizes the simulated change in net interest income and fair value of equity over a 12-month horizon as of the dates indicated:
As of June 30, 2019
As of December 31, 2018
Percent Change
Percent Change
Percent Change
Percent Change
Change in Interest
in Net Interest
in Fair Value
in Net Interest
in Fair Value
Rates (Basis Points)
Income
of Equity
Income
of Equity
+ 300
15.23
%
9.23
%
8.30
%
(4.60
)%
+ 200
10.35
%
7.24
%
5.76
%
(1.56
)%
+ 100
5.18
%
4.38
%
3.00
%
0.13
%
Base
—
%
—
%
0.05
%
—
%
−100
(4.99
)%
(6.08
)%
(4.08
)%
(3.99
)%
The results are primarily due to behavior of demand, money market and savings deposits during such rate fluctuations. We have found that, historically, interest rates on these deposits change more slowly than changes in the discount and federal funds rates. This assumption is incorporated into the simulation model and is generally not fully reflected in a gap analysis. The assumptions incorporated into the model are inherently uncertain and, as a result, the model cannot precisely measure future net interest income or precisely predict the impact of fluctuations in market interest rates on net interest income. Actual results will differ from the model’s simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and the application and timing of various strategies.
Item 4.
Controls and Procedures
Evaluation of disclosure controls and procedures
— As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management was required to apply judgment in evaluating its controls and procedures. Based on this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) were effective as of the end of the period covered by this report.
Changes in internal control over financial reporting
— There were no changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended
June 30, 2019
that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
72
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
We are from time to time subject to claims and litigation arising in the ordinary course of business. These claims and litigation may include, among other things, allegations of violation of banking and other applicable regulations, competition law, labor laws and consumer protection laws, as well as claims or litigation relating to intellectual property, securities, breach of contract and tort. We intend to defend ourselves vigorously against any pending or future claims and litigation.
At this time, in the opinion of management, the likelihood is remote that the impact of such proceedings, either individually or in the aggregate, would have a material adverse effect on our consolidated results of operations, financial condition or cash flows. However, one or more unfavorable outcomes in any claim or litigation against us could have a material adverse effect for the period in which they are resolved. In addition, regardless of their merits or their ultimate outcomes, such matters are costly, divert management’s attention and may materially adversely affect our reputation, even if resolved in our favor.
Item 1A.
Risk Factors
In evaluating an investment in our common stock, investors should consider carefully, among other things, the risk factors previously disclosed in Part I, Item 1A of our Annual Report on Form 10-K for the year ended
December 31, 2018
, as well as the information contained in this Quarterly Report on Form 10-Q and our other reports and registration statements filed with the SEC.
There has been no material change in the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended
December 31, 2018
.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
On January 28, 2019, the Company's Board of Directors authorized a stock buyback program (the "Stock Buyback Program") pursuant to which the Company may, from time to time, purchase up to $50 million of its outstanding common stock. The shares may be repurchased in the open market or in privately negotiated transactions from time to time, depending upon market conditions and other factors, and in accordance with applicable regulations of the SEC. The Stock Buyback Program expires on December 31, 2019 and does not obligate the Company to purchase any shares. The Stock Buyback Program may be terminated or amended by the Company’s Board of Directors at any time prior to its expiration. The following repurchases were made under this program during the six months ended June 30, 2019:
(a)
(b)
(c)
(d)
Period
Total number of shares purchased
Average price paid per share
Total number of shares purchased as part of publicly announced plans or programs
Maximum number (or approximate dollar value) of shares that may yet be purchased under the plans or programs
January 1, 2019 - January 31, 2019
—
$
—
—
$
50,000,000
February 1, 2019 - February 28, 2019
—
—
—
50,000,000
March 1, 2019 - March 31, 2019
316,600
24.42
316,600
42,268,000
April 1, 2019 - April 30, 2019
1,721
25.80
1,721
42,223,000
May 1, 2019 - May 31, 2019
524,450
25.89
524,450
28,646,000
June 1, 2019 - June 30, 2019
329,091
25.71
329,091
20,185,000
1,171,862
$
25.82
1,171,862
$
20,185,000
Item 3.
Defaults Upon Senior Securities
None.
Item 4.
Mine Safety Disclosures
73
Not Applicable.
Item 5.
Other Information
None.
Item 6.
Exhibits
Exhibit
Number
Description of Exhibit
2.3
Agreement and Plan of Reorganization dated July 23, 2018, by and among Veritex Holdings, Inc., MustMS, Inc. and Green Bancorp, Inc. (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed July 24, 2018).
3.1
Second Amended and Restated Certificate of Formation of Veritex Holdings, Inc. (incorporated by reference to Exhibit 3.1 to Amendment No. 1 to the Company’s Registration Statement on Form S-1 filed September 22, 2014 (File No. 333-198484)).
3.2
Third Amended and Restated Bylaws of Veritex Holdings, Inc.
3.3
Third Amended and Restated Bylaws of Veritex Holdings, Inc., marked to show amendments effective as of May 18, 2017.
31.1*
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1**
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2**
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101*
The following materials from Veritex Holdings’ Quarterly Report on Form 10-Q for the quarter ended June 30, 2019, formatted in Inline XBRL (Extensible Business Reporting Language), furnished herewith: (i) Cover Page, (ii) Condensed Consolidated Balance Sheets, (iii) Condensed Consolidated Statements of Operations, (iv) Condensed Consolidated Statements of Comprehensive Income (Loss), (v) Condensed Consolidated Statements of Changes in Shareholders’ Equity, (vi) Condensed Consolidated Statements of Cash Flows, and (vii) Notes to Condensed Consolidated Financial Statements.
______________________________
* Filed with this Quarterly Report on Form 10-Q
** Furnished with this Quarterly Report on Form 10-Q
74
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
VERITEX HOLDINGS, INC.
(Registrant)
Date: August 1, 2019
/s/ C. Malcolm Holland, III
C. Malcolm Holland, III
Chairman and Chief Executive Officer
(Principal Executive Officer)
Date: August 1, 2019
/s/ Terry S. Earley
Terry S. Earley
Chief Financial Officer
(Principal Financial and Accounting Officer)
75