Companies:
10,762
total market cap:
$133.250 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Virco Manufacturing
VIRC
#9318
Rank
$96.45 M
Marketcap
๐บ๐ธ
United States
Country
$6.12
Share price
-2.39%
Change (1 day)
-35.10%
Change (1 year)
๐ญ Manufacturing
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Virco Manufacturing
Quarterly Reports (10-Q)
Submitted on 2005-09-09
Virco Manufacturing - 10-Q quarterly report FY
Text size:
Small
Medium
Large
Table of Contents
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Quarterly Report under Section 13 or 15(d)
of the Securities Exchange Act of 1934
FORM 10-Q
For Quarter Ended
July 31, 2005
Commission File Number
1-8777
VIRCO MFG. CORPORATION
(Exact Name of Registrant as Specified in its Charter)
Delaware
95-1613718
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
2027 Harpers Way, Torrance, CA
90501
(Address of principal executive offices)
(Zip Code)
Registrants telephone number, including area code: (310) 533-0474
No change
Former name, former address and former fiscal year, if changed since last report.
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
þ
No
o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes
þ
No
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
þ
The number of shares outstanding of each of the issuers classes of common stock, as of August 5, 2005.
Common Stock 13,101,286 Shares
VIRCO MFG. CORPORATION
INDEX
Part I. Financial Information
Item 1.
Financial Statements (unaudited)
Condensed consolidated balance sheets July 31, 2005, January 31, 2005 and July 31, 2004
Condensed consolidated income statements Three months ended July 31, 2005 and 2004
Condensed consolidated statements of income and operations Six months ended July 31, 2005 and 2004
Condensed consolidated statements of cash flows Six months ended July 31, 2005 and 2004
Notes to condensed consolidated financial statements July 31, 2005
Item 2.
Managements Discussion and Analysis of Financial Condition and Results of Operations
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
Item 4.
Controls and Procedures
Part II. Other Information
Item 1.
Legal Proceedings
Item 2.
Changes in Securities and Use of Proceeds
Item 3.
Defaults Upon Senior Securities
Item 4.
Submission of Matters to a Vote of Security Holders
Item 5.
Other Information
Item 6.
Exhibits
Exhibit 31.1 Certification of Robert A. Virtue, President, pursuant to Rules 13a-14 and 15d-14 of the Securities Exchange Act, as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 31.2 Certification of Robert E. Dose, Vice President, Finance, pursuant to Rules 13a-14 and 15d-14 of the Securities Exchange Act, as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 32.1 Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
EX-31.1
EX-31.2
EX-32.1
Table of Contents
PART I
Item 1. Financial Statements
VIRCO MFG. CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
7/31/2005
1/31/2005
7/31/2004
(In thousands, except share data)
Unaudited (Note 1)
Unaudited (Note 1)
Assets
Current assets
Cash
$
964
$
1,192
$
1,012
Trade accounts receivable
44,912
16,222
38,902
Less allowance for doubtful accounts
286
225
312
Net trade accounts receivable
44,626
15,997
38,590
Income taxes receivable
1,279
1,130
Other receivables
114
165
235
Inventories
Finished goods, net
19,544
9,676
21,091
Work in process, net
16,762
10,373
13,761
Raw materials and supplies, net
7,747
5,998
8,030
44,053
26,047
42,882
Prepaid expenses and other current assets
772
1,340
775
Total current assets
90,529
46,020
84,624
Property, plant and equipment:
Land and land improvements
3,255
3,287
3,287
Buildings and building improvements
49,581
49,542
49,548
Machinery and equipment
104,397
104,762
104,664
Leasehold improvements
1,289
1,307
1,269
158,522
158,898
158,768
Less accumulated depreciation and amortization
105,331
102,009
98,630
Net property, plant and equipment
53,191
56,889
60,138
Goodwill and other intangible assets, net
2,331
2,337
2,346
Other assets
8,816
8,795
9,174
Total assets
$
154,867
$
114,041
$
156,282
See Notes to Condensed Consolidated Financial Statements.
Table of Contents
VIRCO MFG. CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
7/31/2005
1/31/2005
7/31/2004
(In thousands, except share data)
Unaudited (Note 1)
Unaudited (Note 1)
Liabilities
Current liabilities
Checks released but not yet cleared bank
$
2,587
$
1,759
$
3,596
Accounts payable
25,042
13,948
18,401
Accrued compensation and employee benefits
5,227
5,722
5,841
Income taxes payable
999
Current portion of long-term debt
13,844
5,012
21,261
Other accrued liabilities
5,788
4,245
5,016
Total current liabilities
53,487
30,686
54,115
Non-current liabilities
Accrued self-insurance retention and other
3,113
3,221
3,958
Accrued pension expenses
13,340
12,751
12,860
Long-term debt, less current portion
35,000
18,118
25,560
Total non-current liabilities
51,453
34,090
42,378
Commitments and contingencies
Stockholders equity
Preferred stock
Authorized 3,000,000 shares, $.01 par value; none issued or outstanding
Common stock
Authorized 25,000,000 shares, $.01 par value; issued 13,155,286 shares at 7/31/2005; 13,098,364 at 1/31/2005; and 14,585,894 shares at 7/31/2004
131
131
146
Additional paid-in capital
108,143
107,883
127,140
Accumulated deficit
(55,005
)
(55,407
)
(43,982
)
Less treasury stock at cost (0 shares at 7/31/2005 and 1/31/2005; 1,487,530 shares at 7/31/2004)
(19,271
)
Accumulated comprehensive loss and other
(3,342
)
(3,342
)
(4,244
)
Total stockholders equity
49,927
49,265
59,789
Total liabilities and stockholders equity
$
154,867
$
114,041
$
156,282
See Notes to Condensed Consolidated Financial Statements.
Table of Contents
VIRCO MFG. CORPORATION
CONDENSED CONSOLIDATED INCOME STATEMENTS
Unaudited (Note 1)
Three months ended
7/31/2005
7/31/2004
(In thousands, except per share data)
Net sales
$
75,906
$
68,813
Costs of goods sold
49,402
47,016
Gross profit
26,504
21,797
Selling, general and administrative expenses
19,492
19,204
Interest expense
896
562
Income before income taxes
6,116
2,031
Provision for income taxes
31
Net income
$
6,085
$
2,031
Net income per common share
Basic
$
0.46
$
0.16
Diluted
0.46
0.15
Weighted average shares outstanding
Basic
13,119
13,098
Diluted
13,343
13,406
See Notes to Condensed Consolidated Financial Statements.
Table of Contents
VIRCO MFG. CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND OPERATIONS
Unaudited (Note 1)
Six months ended
7/31/2005
7/31/2004
(In thousands, except per share data)
Net sales
$
109,160
$
99,134
Costs of goods sold
73,249
67,020
Gross profit
35,911
32,114
Selling, general and administrative expenses
34,049
33,745
Interest expense
1,429
939
Income/(loss) before income taxes
433
(2,570
)
Provision for income taxes
31
Net income/(loss)
$
402
$
(2,570
)
Net income/(loss) per common share (a)
Basic
$
0.03
$
(0.20
)
Diluted
0.03
(0.20
)
Weighted average shares outstanding
Basic
13,104
13,111
Diluted
13,358
13,280
(a)
Net loss per share was calculated based on basic shares outstanding at July 31, 2004 due to the anti-dilutive effect on the inclusion of common stock equivalent shares.
See Notes to Condensed Consolidated Financial Statements.
Table of Contents
VIRCO MFG. CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Unaudited (Note 1)
Six months ended
7/31/2005
7/31/2004
(In thousands)
Operating activities
Net income/(loss)
$
402
$
(2,570
)
Adjustments to reconcile net income/(loss) to net cash used in operating activities
Depreciation and amortization
4,672
4,934
Provision for doubtful accounts
60
87
Loss on sale of property, plant and equipment
77
2
Changes in assets and liabilities
Trade accounts receivable
(28,689
)
(21,441
)
Other receivables
51
Inventories
(18,006
)
(14,411
)
Income taxes
2,278
293
Prepaid expenses and other current assets
568
1,187
Accounts payable and accrued liabilities
13,681
11,089
Net cash used in operating activities
(24,906
)
(20,830
)
Investing activities
Capital expenditures
(1,059
)
(1,718
)
Proceeds from sale of property, plant and equipment
15
6
Net cash used in investing activities
(1,044
)
(1,712
)
Financing activities
Issuance of long-term debt
25,714
22,530
Repayment of long-term debt
(1,042
)
Proceeds from issuance of common stock
8
Purchase of treasury stock
7
Net cash provided by financing activities
25,722
21,495
Net decrease in cash
(228
)
(1,047
)
Cash at beginning of year
1,192
2,059
Cash at end of year
$
964
$
1,012
Supplemental disclosures of cash flow information
Cash paid (received) during the year for:
Interest, net of amounts capitalized
$
1,429
$
939
Income tax, net
(2,254
)
(302
)
Non cash activities
Accrued asset retirement obligations
$
22
$
22
See Notes to Condensed Consolidated Financial Statements.
Table of Contents
VIRCO MFG. CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
July 31, 2005
Note 1.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and six months ended July 31, 2005, are not necessarily indicative of the results that may be expected for the year ending January 31, 2006. The balance sheet at January 31, 2005, has been derived from the audited financial statements at that date, but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. For further information, refer to the consolidated financial statements and footnotes thereto included in the Companys annual report on Form 10-K for the year ended January 31, 2005.
Note 2.
Inventories
Year end financial statements at January 31, 2005 reflect inventories verified by physical counts with the material content valued by the LIFO method. At July 31, 2005 and 2004, there has been no physical verification of inventory quantities. Cost of sales is recorded at current cost. The effect of penetrating LIFO layers is not recorded at interim dates unless the reduction in inventory is expected to be permanent. No such adjustments have been made for the periods ended July 31, 2005 and 2004. LIFO reserves at July 31, 2005 and January 31, 2005 were $6,201,000. LIFO reserves at July 31, 2004 were $4,042,000. Management continually monitors production costs, material costs and inventory levels to determine that interim inventories are fairly stated.
Note 3.
Debt
The Companys revolving credit facility with Wells Fargo Bank, amended and restated as of January 21, 2005 provides a Term Loan of $20,000,000 and a secured revolving line of credit that varies as a percentage of inventory and receivables, up to a maximum of $40,000,000. The term note is a two-year loan amortizing at $5,000,000 per year with interest payable monthly at a fluctuating rate equal to the Wells Fargos prime rate (6.25% at July 31, 2005) plus a fluctuating margin of (i) 1.50% if the aggregate principal amount of the Term Loan outstanding is greater than $15,000,000; (ii) 1.25% if the aggregate principal amount of the Term Loan outstanding is greater than $10,000,000 but less than $15,000,000; (iii) 1.00% if the aggregate principal amount of the Term Loan outstanding is greater than $5,000,000 but less than $10,000,000; (iv) 0.75% if the aggregate principal amount of the Term Loan outstanding is less than $5,000,000. Accordingly, a 100 basis point upward fluctuation in the lenders base rate would cause the Company to incur additional interest charges of approximately $76,000 for the fiscal quarter ended July 31, 2005. The Company would benefit from a similar interest savings if the base rate were to fluctuate downward by a like amount.
The revolving line has a 24-month maturity with interest payable monthly at a fluctuating rate equal to the Wells Fargos prime rate plus a fluctuating margin similar to the term note. The revolving line typically provides for advances of 80% on eligible accounts receivable and 20% to 60% on eligible inventory. The advance rates fluctuate depending on the time of the year and the types of assets. The agreement has an unused commitment fee of 0.375%. Approximately $10,159,000 was available for borrowing as of July 31, 2005.
The revolving credit facility with Wells Fargo Bank is subject to minimum earnings before income taxes depreciation and amortization (EBITDA) requirements. The agreement also places certain restrictions on capital expenditures, new operating leases, dividends and the repurchase of the Companys common stock. The revolving credit facility is secured by the Companys accounts receivable, inventories, equipment and property. The Company is in compliance with its covenants at July 31, 2005.
Note 4.
Income Taxes
The Company recognizes deferred income taxes under the asset and liability method of accounting for income taxes in accordance with the provisions of Statement of Financial Accounting Standards (SFAS) No. 109, Accounting for Income Taxes. Deferred income taxes are recognized for differences between the financial statement and tax basis of assets and liabilities at enacted statutory tax rates in effect for the years in which the
Table of Contents
differences are expected to reverse. The effect on deferred taxes of a change in tax rates is recognized in income in the period that includes the enactment date. In assessing the realizability of deferred tax assets, we consider whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income or reversal of deferred tax liabilities during the periods in which those temporary differences become deductible. We consider the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. Based on this consideration, we believe it is more likely than not that the net deferred tax assets will not be realized, and a valuation allowance has been recorded against the net deferred tax assets at July 31, 2005, January 31, 2005 and July 31, 2004.
Note 5.
Net Income/(Loss) per Share
For the six month period ended July 31, 2004, net loss per share was calculated based on basic shares outstanding due to the anti-dilutive effect of the inclusion of common stock equivalent shares. The following table sets forth the computation of income/(loss) per share:
Three Months Ended
Six months ended
7/31/2005
7/31/2004
7/31/2005
7/31/2004
(In thousands, except per share data)
Net income/(loss)
$
6,085
$
2,031
$
402
$
(2,570
)
Average shares outstanding
13,119
13,098
13,104
13,111
Net effect of dilutive stock options based on the treasury stock method using average market price
224
308
254
169
Totals
13,343
13,406
13,358
13,280
Net income/(loss) per share
Basic
$
0.46
$
0.16
$
0.03
$
(0.20
)
Diluted
0.46
0.15
0.03
(0.20
)
SFAS No. 123, as amended by SFAS No. 148, requires pro forma information regarding net income and net income per share to be disclosed for new options granted after fiscal year 1996. The fair value of the options included in the table below was determined at the date of grant using the Black-Scholes option-pricing model. The estimated fair value of the options is amortized to expense over the options vesting period for pro forma disclosures. The per share pro forma for the effects of SFAS No. 123, as amended by SFAS 148, is not indicative of the effects on reported net income/(loss) for future years. The Companys information for the three and six months ended July 31, 2005 and 2004 are as follows:
Three Months Ended
Six months ended
7/31/2005
7/31/2004
7/31/2005
7/31/2004
(In thousands, except per share data)
Net income/(loss), as reported
$
6,085
$
2,031
$
402
$
(2,570
)
Total stock-based employee compensation expense determined under the fair value based method for all awards, net of related tax effects
14
13
27
26
Pro forma net income/(loss)
$
6,071
$
2,018
$
375
$
(2,596
)
Net Net income/(loss) per share, as reported
Basic
$
0.46
$
0.15
$
0.03
$
(0.20
)
Diluted
0.45
0.15
0.03
(0.20
)
Weighted average shares outstanding
Basic
13,119
13,098
13,104
13,111
Diluted
13,343
13,406
13,358
13,280
Table of Contents
Note 6.
Comprehensive Income/(Loss)
Comprehensive income/(loss) for the three and six months ended July 31, 2005 and 2004 was the same as net income/(loss) reported on the statements of income and operations. Accumulated comprehensive loss at July 31, 2005 and 2004 and January 31, 2005 is composed of minimum pension liability adjustments.
Note 7.
Retirement Plans
The Company and its subsidiaries cover all employees under a noncontributory defined benefit retirement plan, the Virco Employees Retirement Plan (the Plan). Benefits under the Plan are based on years of service and career average earnings. As more fully described in the Form 10K for the period ending January 31, 2005, benefit accruals under this plan were frozen effective December 31, 2003.
The Company also provides a supplementary retirement plan for certain key employees, the VIP Retirement Plan (VIP Plan). The VIP Plan provides a benefit of up to 50% of average compensation for the last five years in the VIP Plan, offset by benefits earned under the Plan. As more fully described in the Form 10K for the period ending January 31, 2005, benefit accruals under this plan were frozen effective December 31, 2003.
The Company also provides a non-qualified plan for non-employee directors of the Company (the Non-Employee Directors Retirement Plan). The Non-Employee Directors Retirement Plan provides a lifetime annual retirement benefit equal to the directors annual retainer fee for the fiscal year in which the director terminates his or her position with the Board, subject to the director providing 10 years of service to the Company. As more fully described in the Form 10-K for the period ending January 31, 2005, benefit accruals under this plan were frozen effective December 31, 2003.
The net periodic pension costs for the Plan, the VIP Plan, and the Non-Employee Directors Retirement Plan for the three and six months ended July 31, 2005 and 2004 were as follows (in thousands):
Non-Employee
VIP Retirement Plan
Directors Retirement
Pension Plan
Three months ended July 31,
Plan
2005
2004
2005
2004
2005
2004
Service cost
$
55
$
57
$
58
$
65
$
6
$
5
Interest cost
337
321
89
83
6
6
Expected return on plan assets
(248
)
(250
)
0
0
Amortization of transition amount
(9
)
(9
)
0
0
Amortization of prior service cost
107
95
(125
)
(115
)
22
22
Recognized net actuarial (gain) or loss
33
52
27
22
(7
)
(6
)
Settlement and curtailment
Net periodic pension cost
$
275
$
266
$
49
$
55
$
27
$
27
Non-Employee
VIP Retirement Plan
Directors Retirement
Pension Plan
Six months ended July 31,
Plan
Service cost
$
110
$
114
$
116
$
130
$
12
$
10
Interest cost
674
642
178
166
12
12
Expected return on plan assets
(496
)
(500
)
0
0
0
0
Amortization of transition amount
(18
)
(18
)
0
0
0
0
Amortization of prior service cost
214
190
(250
)
(230
)
44
44
Recognized net actuarial (gain) or loss
66
104
54
44
(14
)
(12
)
Settlement and curtailment
Net periodic pension cost
$
550
$
532
$
98
$
110
$
54
$
54
Table of Contents
Note 8.
Warranty
The Company provides a product warranty on most products. It generally warrants that customers can return a defective product during the specified warranty period following purchase in exchange for a replacement product or that the Company can repair the product at no charge to the customer. The Company determines whether replacement or repair is appropriate in each circumstance. The Company uses historic data to estimate appropriate levels of warranty reserves. Because product mix, production methods, and raw material sources change over time, historic data may not always provide precise estimates for future warranty expense. The following is a summary of the Companys warranty claim activity for the six months ended July 31, 2005 and 2004:
Three Months Ended
Six months ended
4/30/2005
4/30/2004
7/31/2005
7/31/2004
(In thousands)
(In thousands)
Beginning Accrued Warranty Balance
$
1,500
$
1,751
$
1,500
$
1,751
Provision
219
275
432
435
Costs Incurred
(219
)
(475
)
(432
)
(835
)
Ending Accrued Warranty Balance
$
1,500
$
1,551
$
1,500
$
1,351
Table of Contents
VIRCO MFG. CORPORATION
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Results of Operations
Three Months Ended July 31, 2005 and 2004
For the second quarter of 2005, the Company earned net income of $6,085,000 on sales of $75,906,000 compared to net income of $2,031,000 on sales of $68,813,000 in the same period last year.
Sales for the second quarter ended July 31, 2005 increased by $7,096,000, a 10% increase, compared to the same period last year. This increase in sales for the second quarter is attributable to increases in selling prices, partially offset by a slight decrease in unit volume. Incoming orders for the same period increased by approximately 5.5%. Backlog at July 31, 2005 is approximately 2% higher than at the same date last year. As more fully disclosed in the Companys Annual Report on Form 10-K for the fiscal year ended January 31, 2005, in the prior year the Company incurred a severe increase in the cost of certain raw materials, especially steel. Steel prices started to increase in the first quarter of 2004 and reached a peak during the fourth quarter. As a result, margins deteriorated as the year progressed, with the fourth quarter gross margins declining to under 13%. In response to the increased cost of materials, the Company began raising selling prices as annual bids and contracts come up for renewal. During the second quarter ended July 31, 2005, the Company benefited from higher selling prices under most contracts, but also delivered orders received under some contracts that had not yet been renegotiated. Raw material costs have been relatively stable during the second quarter of 2005, at approximately the same high level of material costs experienced during the fourth quarter of 2004.
Gross profit for the second quarter, as a percentage of sales, increased by more than 3% compared to the same period last year. As more fully disclosed in the Companys Annual Report on Form 10-K for the fiscal year ended January 31, 2005, in the prior year the Company incurred a severe increase in the cost of certain raw materials. During the second quarter of 2004, the Company had realized a portion of, but not the full impact of these rising material costs. Additionally, the Company had committed to annual sales contracts with school districts and was not able to raise selling prices to cover the increased material costs. Consequently, margins were declining, and continued to decline throughout the balance of 2004. During the second quarter of 2005, conditions were more favorable, and the Company was able to increase selling prices on annual contracts as the old contracts expired. The Company was benefiting from the impact of increased prices, and raw material costs were relatively stable, although at the higher prices experienced during the fourth quarter of 2004.
Selling, general and administrative expense for the quarter ended July 31, 2005 increased by 1.5% compared to the same period last year, but decreased as a percentage of sales by more than 2%. The decrease as a percentage of sales was primarily attributable to an increase in the Companys selling prices. Increases in marketing and installation expenses were offset by reductions in other selling and administrative expenses. Freight expense, as a percentage of sales, decreased slightly due to the impact of increased selling prices, tiered selling prices that encouraged larger average order sizes, and operating efficiencies, offset by higher freight rate and fuel charges.
Interest expense for the quarter ended July 31, 2005 increased by approximately $334,000 compared to the same period last year. The increase was primarily due to higher interest rates.
Six Months Ended July 31, 2005 and 2004
For the six months ended July 31, 2005, the Company earned net income of $402,000 on sales of $109,160,000 compared to a net loss of $2,570,000 on sales of $99,134,000 in the same period last year.
Sales for the six months ended July 31, 2005 increased by $10,026,000, a 10% increase, compared to the same period last year. The increase in sales for the first six months is attributable to increases in selling prices, partially offset by a slight decrease in unit volume. Operating results for the same period improved by nearly $3 million. As described above, and more fully disclosed in the Companys Annual Report on Form 10-K for the fiscal year ended January 31, 2005, the Company incurred significant increases in raw material costs during 2004. Raw material costs have been relatively stable during the first six months of 2005, but at approximately the same high material costs experienced during the fourth quarter of 2004. The Company is raising prices as annual contracts are renewed to offset these cost increases, and is benefiting from improved margins as pricing improves and costs remain relatively stable.
Table of Contents
Gross profit for the first six months, as a percentage of sales, increased modestly compared to the same period last year. As discussed above, and more fully disclosed in the Companys Annual Report on Form 10-K for the fiscal year ended January 31, 2005, in the prior year the Company incurred a severe increase in the cost of certain raw materials. During the first six months of 2004, the Company had incurred a portion of, but not the full impact of these material costs. During the first six months of 2005, the company incurred relatively stable material costs, but at the higher prices experienced during the fourth quarter of 2004. During the first quarter, gross margin declined, as the impact of price increases had not offset the impact of the increased material costs. During the second quarter, a larger percentage of sales reflected pricing under new contracts, and gross margin increased. Because sales volume in the second quarter is more than double the sales volume in the first quarter, the impact for the first six months is a net increase in margin.
Selling, general and administrative expense for the six months ended July 31, 2005 were flat compared to the same period last year, and decreased as a percentage of sales by more than 2%. The decrease as a percentage of sales was primarily attributable to the price increase. Increases in marketing and installation expenses were offset by reductions in other selling and administrative expenses. Freight expense, as a percentage of sales, decreased slightly due to the impact of increased selling prices, tiered selling prices that encouraged larger average order sizes, and operating efficiencies, offset by higher freight rate and fuel charges.
Interest expense for the six months ended July 31, 2005 increased by approximately $490,000 compared to the same period last year. The increase is primarily due to higher interest rates.
Financial Condition
As a result of seasonally higher deliveries in the second quarter, accounts and notes receivable increased compared to January 31, 2005. The Company traditionally builds large quantities of inventory during the first six months in anticipation of seasonally high summer shipments. For the first six months, the Company increased inventory by nearly $18,006,000 compared to January 31, 2005. This increase in inventory was comparable to the increase in the first six months of the prior year. The composition of inventory at July 31, 2005 changed slightly compared to the prior year as the Company has a larger proportion of more flexible ATS component inventory and less finished goods inventory. The Company has deferred the final assembly process slightly in the current year. The increase in inventory was financed through the Companys credit facility with Wells Fargo Bank.
The Company has established a goal of limiting capital spending to approximately $5,000,000 for 2005, which is approximately one-half of anticipated depreciation expense. Capital spending for the six months ended July 31, 2005, was $1,059,000 compared to $1,718,000 for the same period last year. Capital expenditures are being financed through the Companys credit facility with Wells Fargo Bank and operating cash flow.
Net cash used in operating activities for the six months ended July 31, 2005 was $24,906,000 compared to $20,830,000 for the same period last year.
The Company believes that cash flows from operations, together with the Companys unused borrowing capacity under the Companys credit facility will be sufficient to fund the Companys debt service requirements, capital expenditures and working capital needs. Approximately $10,159,000 was available for borrowing as of July 31, 2005.
Critical Accounting Policies and Estimates
The Companys critical accounting policies are outlined in its Form 10-K for fiscal year ended January 31, 2005.
Recent Developments
Subsequent to the end of the second quarter, Hurricane Katrina caused significant property damage to the Gulf Coast region of the United States. The Company does not have facilities in this region, and, as such, no Virco facility was damaged as a result of this unfortunate natural catastrophe. As a result of Hurricane Katrina, however, the Company has received notifications from certain of its raw material suppliers and transportation services providers of potential disruptions in the supply of certain raw material and energy items and related price increases. At the time of this natural disaster, the Company had already shipped approximately 70% of its projected annual sales volume, as well as the majority of summer deliveries to educational customers. In addition, the Company has adequate inventory to cover a substantial portion of deliveries for the balance of the third quarter. Management believes that all significant suppliers are using reasonable efforts to mitigate the impact of shortages and price volatility. Still, the potential impact of price increases and availability of raw material and energy related items is not known at this time and cannot be reasonably estimated, but may be material if the Company is unable to increase its sales prices accordingly. Management is evaluating a variety of methods to mitigate the impact of the volatility in these costs, including accelerating 2006 prices which are structured to offset anticipated cost increases.
Section 402 of the Sarbanes Oxley Act of 2002 (the Act) generally prohibits issuers from directly or indirectly extending or maintaining credit, arranging for the extension of credit or renewing an extension of credit in the form of a personal loan to or for any director or executive officer of that issuer. In light of Section 402 of the Act, and after considering the recommendation of the Companys Corporate Governance/Nominating Committee, on June 7, 2005 the Companys Board of Directors approved certain amendments to the Companys 1993 Stock Incentive Plan and 1997 Stock Incentive Plan (each, a Plan) to, among other things, expressly provide that executive officer and director participants may not pay the exercise price or tax withholding amount relating to a Plan award in the form of a promissory note or other type of loan. The Company plans to file the amendments to the Plans as exhibits to its Form 10-Q for the second quarter of the 2005 fiscal year.
Table of Contents
Forward-Looking Statements
From time to time, the Company or its representatives have made and may make forward-looking statements, orally or in writing, including those contained herein. Such forward-looking statements may be included in, without limitation, reports to stockholders, press releases, oral statements made with the approval of an authorized executive officer of the Company and filings with the Securities and Exchange Commission. The words or phrases anticipates, expects, will continue, believes, estimates, projects, or similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The results contemplated by the Companys forward-looking statements are subject to certain risks and uncertainties that could cause actual results to vary materially from anticipated results, including without limitation, material availability and cost of materials, especially steel, availability and cost of labor, demand for the Companys products, competitive conditions affecting selling prices and margins, capital costs and general economic conditions. Such risks and uncertainties are discussed in more detail in the Companys Annual Report on Form 10-K for the fiscal year ended January 31, 2005.
The Companys forward-looking statements represent its judgment only on the dates such statements were made. By making any forward-looking statements, the Company assumes no duty to update them to reflect new, changed or unanticipated events or circumstances.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Companys revolving credit facility with Wells Fargo Bank, amended and restated as of January 21, 2005 provides a Term Loan of $20,000,000 and a secured revolving line of credit that varies as a percentage of inventory and receivables, up to a maximum of $40,000,000. The term note is a two-year loan amortizing at $5,000,000 per year with interest payable monthly at a fluctuating rate equal to Wells Fargos prime rate (6.25% at July 31, 2005) plus a fluctuating margin of (i) 1.50% if the aggregate principal amount of the Term Loan outstanding is greater than $15,000,000; (ii) 1.25% if the aggregate principal amount of the Term Loan outstanding is greater than $10,000,000 but less than $15,000,000; (iii) 1.00% if the aggregate principal amount of the Term Loan outstanding is greater than $5,000,000 but less than $10,000,000; (iv) 0.75% if the aggregate principal amount of the Term Loan outstanding is less than $5,000,000. Accordingly, a 100 basis point upward fluctuation in the lenders base rate would cause the Company to incur additional interest charges of approximately $76,000 for the fiscal quarter ended July 31, 2005. The Company would benefit from a similar interest savings if the base rate were to fluctuate downward by a like amount.
The revolving line has a 24-month maturity with interest payable monthly at a fluctuating rate equal to Wells Fargos prime rate plus a fluctuating margin similar to the term note. The revolving line typically provides for advances of 80% on eligible accounts receivable and 20% to 60% on eligible inventory. The advance rates fluctuate depending on the time of the year and the types of assets. The agreement has an unused commitment fee of 0.375%. Approximately $10,159,000 was available for borrowing as of July 31, 2005.
The revolving credit facility with Wells Fargo Bank is subject to minimum EBITDA requirements. The agreement also places certain restrictions on capital expenditures, new operating leases, dividends and the repurchase of the Companys common stock. The revolving credit facility is secured by the Companys accounts receivable, inventories, equipment and property. The Company is in compliance with its covenants at July 31, 2005.
Item 4. Controls and Procedures
(a) Evaluation of Disclosure Controls and Procedures
The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed with the Securities and Exchange Commission (the SEC) pursuant to the Securities Exchange Act of 1934 (the Exchange Act) is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and that such information is accumulated and communicated to the Companys management, including its President and Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Assessing the costs and benefits of such controls and procedures necessarily involves the exercise of judgment by management, and such controls and procedures, by their nature, can provide only reasonable assurance that managements objectives in establishing them will be achieved.
We carried out an evaluation, under the supervision and with the participation of the Companys management, including the Companys President and Chief Executive Officer along with the Companys Chief Financial Officer, of the
Table of Contents
effectiveness of the design and operation of the Companys disclosure controls and procedures as of the end of the period covered by this Quarterly Report pursuant to Exchange Act Rule 13a-15. Based upon the foregoing, the Companys President and Chief Executive Officer, along with the Companys Chief Financial Officer and other members of management, concluded that the Companys disclosure controls and procedures are effective in alerting them in a timely fashion to material information relating to the Company (including its consolidated subsidiaries) required to be included in the Companys periodic filings with the Securities Exchange Commission.
(b) Changes In Internal Control Over Financial Reporting
No changes in the Companys internal control over financial reporting have come to managements attention during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, its internal control over financial reporting.
Table of Contents
PART II
VIRCO MFG. CORPORATION
OTHER INFORMATION
Item 4. Submission of Matters to a Vote of Security Holders
The following is a description of matters submitted to a vote of registrants stockholders at the Annual Meeting of Stockholders held June 7, 2005.
Election of three directors whose terms expire in 2008.
Votes For
Authority Withheld
Donald S. Friesz
10,522,647
406,333
Glen D. Parish
10,565,900
363,080
James R. Wilburn
10,616,719
312,261
Ratification of the appointment of Ernst & Young LLP as the Companys independent registered public accounting firm for fiscal year 2005 was approved: 10,371,495 shares were voted for the proposal, 553,551 shares were voted against it and 3,934 shares abstained.
Item 6. Exhibits
Exhibit 31.1 Certification of Robert A. Virtue, President, pursuant to Rules 13a-14 and 15d-14 of the Securities Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Exhibit 31.2 Certification of Robert E. Dose, Vice President, Finance, pursuant to Rules 13a-14 and 15d-14 of the Securities Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Exhibit 32.1 Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Table of Contents
VIRCO MFG. CORPORATION
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
VIRCO MFG. CORPORATION
Date: September 8, 2005
By:
/s/ Robert E. Dose
Robert E. Dose
Vice President Finance