Virginia National Bankshares
VABK
#8491
Rank
$0.23 B
Marketcap
$42.66
Share price
-0.49%
Change (1 day)
16.62%
Change (1 year)

Virginia National Bankshares - 10-Q quarterly report FY


Text size:
Q1false--12-3100015723340001572334vabk:SecuritiesAvailableForSaleMember2025-01-012025-03-310001572334vabk:OneToFourFamilyResidentialMortgagesMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-310001572334us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310001572334us-gaap:FinancingReceivables60To89DaysPastDueMember2026-03-310001572334us-gaap:ConsumerLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-310001572334us-gaap:ConsumerLoanMemberus-gaap:PassMember2026-03-310001572334us-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001572334vabk:TwoThousandTwentyTwoPlanMember2026-01-012026-03-310001572334vabk:CommercialMortgagesMemberus-gaap:SubstandardMember2025-12-310001572334us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalBondsMember2025-12-310001572334us-gaap:RetainedEarningsMember2026-03-310001572334us-gaap:CommonStockMember2024-12-310001572334us-gaap:ConsumerLoanMemberus-gaap:FinancialAssetNotPastDueMember2026-03-310001572334us-gaap:CommercialLoanMembervabk:TermLoansMember2025-01-012025-12-310001572334vabk:OneToFourFamilyResidentialMortgagesMemberus-gaap:PassMember2026-03-310001572334us-gaap:FairValueInputsLevel2Memberus-gaap:MunicipalBondsMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-310001572334us-gaap:CommonStockMember2025-12-310001572334us-gaap:CoreDepositsMember2025-12-310001572334vabk:SecuritiesAvailableForSaleMember2025-03-310001572334us-gaap:SpecialMentionMemberus-gaap:CommercialLoanMembervabk:TermLoansMember2025-12-310001572334us-gaap:ConsumerLoanMemberus-gaap:SpecialMentionMember2026-03-310001572334us-gaap:EmployeeStockOptionMember2026-03-310001572334us-gaap:FairValueMeasurementsRecurringMember2026-03-310001572334us-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialLoanMember2026-03-310001572334us-gaap:CommercialLoanMember2026-01-012026-03-310001572334vabk:OneToFourFamilyResidentialMortgagesMemberus-gaap:SubstandardMember2025-12-310001572334us-gaap:ConstructionLoansMember2026-03-310001572334vabk:OneToFourFamilyResidentialMortgagesMemberus-gaap:FinancialAssetNotPastDueMember2025-12-310001572334us-gaap:ConstructionLoansMemberus-gaap:SubstandardMember2025-12-310001572334us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001572334us-gaap:MunicipalBondsMember2026-03-310001572334us-gaap:StockOptionMember2026-01-012026-03-310001572334vabk:ExercisePriceRangeOneMember2026-03-310001572334us-gaap:FinancialAssetNotPastDueMember2026-03-310001572334us-gaap:CorporateBondSecuritiesMember2025-12-310001572334vabk:SecuritiesAvailableForSaleMember2026-01-012026-03-310001572334us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsNonrecurringMember2026-03-310001572334us-gaap:ConsumerLoanMember2025-01-012025-03-310001572334vabk:ExercisePriceRangeTwoMember2026-03-310001572334vabk:TwoThousandFivePlanMember2022-06-230001572334us-gaap:CommercialLoanMember2025-12-310001572334us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001572334vabk:OneToFourFamilyResidentialMortgagesMemberus-gaap:SubstandardMember2026-03-310001572334us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001572334us-gaap:ConstructionLoansMember2026-01-012026-03-310001572334vabk:CommercialMortgagesMemberus-gaap:DoubtfulMember2026-03-310001572334vabk:CommercialMortgagesMemberus-gaap:DoubtfulMember2025-12-310001572334us-gaap:FairValueInputsLevel2Memberus-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-310001572334us-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-310001572334vabk:TwoThousandFourteenPlanMember2022-06-230001572334us-gaap:CommercialLoanMember2025-03-310001572334us-gaap:AssetPledgedAsCollateralWithoutRightMembervabk:PublicDepositsMember2025-12-310001572334us-gaap:ConstructionLoansMemberus-gaap:PassMember2025-12-310001572334us-gaap:CollateralPledgedMembervabk:OneToFourFamilyResidentialMortgagesMember2026-03-310001572334us-gaap:CommercialLoanMembervabk:TermLoansMember2026-03-310001572334us-gaap:ConsumerLoanMember2025-12-310001572334us-gaap:ConsumerLoanMember2026-03-310001572334us-gaap:USGovernmentAgenciesDebtSecuritiesMember2025-12-310001572334us-gaap:FairValueMeasurementsNonrecurringMember2026-03-310001572334vabk:VNBTrustAndEstateServicesMember2025-01-012025-03-310001572334us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001572334us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialLoanMember2026-03-310001572334us-gaap:CollateralPledgedMember2025-12-310001572334vabk:PurchasedImpairedLoansMembervabk:FauquierBanksharesIncMember2021-04-010001572334us-gaap:CommercialLoanMember2024-12-310001572334us-gaap:ConstructionLoansMember2024-12-310001572334vabk:CommercialMortgagesMember2025-12-310001572334us-gaap:DoubtfulMemberus-gaap:CommercialLoanMembervabk:TermLoansMember2025-12-310001572334us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2026-03-310001572334vabk:CommercialMortgagesMemberus-gaap:SpecialMentionMember2026-03-310001572334us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310001572334us-gaap:ConsumerLoanMemberus-gaap:SubstandardMember2025-12-310001572334us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001572334us-gaap:ConstructionLoansMember2025-03-310001572334vabk:OneToFourFamilyResidentialPropertyMember2026-03-310001572334vabk:ExercisePriceRangeTwoMember2026-01-012026-03-310001572334us-gaap:CommonStockMember2026-01-012026-03-310001572334us-gaap:EmployeeStockOptionMember2025-12-310001572334vabk:CommercialMortgagesMember2024-12-310001572334us-gaap:RestrictedStockMember2025-12-310001572334vabk:OneToFourFamilyResidentialMortgagesMember2025-03-310001572334vabk:CommercialMortgagesMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-310001572334us-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-310001572334vabk:OneToFourFamilyResidentialPropertyMember2025-12-310001572334us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialLoanMember2025-12-3100015723342026-05-070001572334us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001572334us-gaap:ConsumerLoanMemberus-gaap:SpecialMentionMember2025-12-310001572334us-gaap:ConsumerLoanMemberus-gaap:PassMember2025-12-310001572334vabk:OneToFourFamilyResidentialMortgagesMemberus-gaap:SpecialMentionMember2026-03-310001572334vabk:CommercialMortgagesMemberus-gaap:PassMember2026-03-310001572334vabk:DebtSecuritiesAvailableForSaleMember2025-12-310001572334vabk:OneToFourFamilyResidentialMortgagesMember2025-12-310001572334vabk:CommercialMortgagesMember2025-01-012025-03-310001572334us-gaap:FairValueMeasurementsRecurringMember2025-12-310001572334us-gaap:ConstructionLoansMember2025-12-310001572334us-gaap:ConsumerLoanMemberus-gaap:DoubtfulMember2026-03-310001572334us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsNonrecurringMember2025-12-310001572334us-gaap:SubsequentEventMember2026-05-042026-05-040001572334vabk:OneToFourFamilyResidentialMortgagesMemberus-gaap:DoubtfulMember2025-12-310001572334us-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialLoanMember2025-12-310001572334us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310001572334vabk:OneToFourFamilyResidentialMortgagesMemberus-gaap:PassMember2025-12-310001572334us-gaap:FairValueMeasurementsNonrecurringMember2025-12-310001572334us-gaap:RestrictedStockMember2026-01-012026-03-310001572334vabk:OneToFourFamilyResidentialPropertyMember2026-01-012026-03-310001572334us-gaap:ConsumerLoanMember2024-12-310001572334vabk:ExercisePriceRangeThreeMember2026-01-012026-03-310001572334us-gaap:ConstructionLoansMemberus-gaap:PassMember2026-03-310001572334vabk:ExercisePriceRangeOneMember2026-01-012026-03-310001572334vabk:OneToFourFamilyResidentialMortgagesMemberus-gaap:SpecialMentionMember2025-12-310001572334us-gaap:RestrictedStockMembervabk:EmployeeAndNonEmployeeDirectorsMember2025-01-012025-03-310001572334us-gaap:ConstructionLoansMemberus-gaap:FinancialAssetNotPastDueMember2026-03-310001572334vabk:DebtSecuritiesAvailableForSaleMember2026-03-310001572334vabk:PurchasedImpairedLoansMembervabk:FauquierBanksharesIncMember2026-03-310001572334us-gaap:CorporateMember2025-01-012025-03-310001572334us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001572334us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2026-03-310001572334us-gaap:ConsumerLoanMemberus-gaap:SubstandardMember2026-03-310001572334us-gaap:AssetPledgedAsCollateralWithoutRightMembervabk:PublicDepositsMember2026-03-310001572334us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-12-310001572334vabk:CommercialMortgagesMemberus-gaap:FinancialAssetNotPastDueMember2025-12-310001572334us-gaap:CollateralPledgedMembervabk:OneToFourFamilyResidentialMortgagesMember2025-12-310001572334us-gaap:ConsumerLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-310001572334vabk:OneToFourFamilyResidentialPropertyMember2025-01-012025-12-310001572334us-gaap:ConstructionLoansMemberus-gaap:DoubtfulMember2026-03-310001572334us-gaap:ConstructionLoansMemberus-gaap:DoubtfulMember2025-12-310001572334us-gaap:RestrictedStockMember2026-03-3100015723342025-01-012025-03-310001572334us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001572334us-gaap:AdditionalPaidInCapitalMember2025-12-310001572334vabk:OneToFourFamilyResidentialMortgagesMemberus-gaap:FinancialAssetNotPastDueMember2026-03-310001572334vabk:OneToFourFamilyResidentialMortgagesMemberus-gaap:DoubtfulMember2026-03-310001572334us-gaap:ConstructionLoansMemberus-gaap:SubstandardMember2026-03-310001572334us-gaap:RestrictedStockMembervabk:EmployeeAndNonEmployeeDirectorsMember2026-01-012026-03-310001572334us-gaap:ConsumerLoanMember2025-03-310001572334us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001572334us-gaap:AdditionalPaidInCapitalMember2026-03-310001572334us-gaap:SpecialMentionMemberus-gaap:CommercialLoanMembervabk:TermLoansMember2026-03-310001572334us-gaap:AdditionalPaidInCapitalMember2025-03-310001572334us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-310001572334us-gaap:CorporateBondSecuritiesMember2026-03-310001572334us-gaap:CorporateMember2026-01-012026-03-310001572334us-gaap:ConsumerLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-03-310001572334us-gaap:CommonStockMember2025-03-310001572334us-gaap:EmployeeStockOptionMember2026-01-012026-03-310001572334vabk:CommercialMortgagesMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-03-310001572334vabk:OneToFourFamilyResidentialMortgagesMember2026-03-310001572334vabk:SecuritiesAvailableForSaleMember2025-12-310001572334us-gaap:FinancialAssetNotPastDueMember2025-12-310001572334us-gaap:CollateralPledgedMember2026-03-310001572334vabk:OneToFourFamilyResidentialMortgagesMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-03-310001572334us-gaap:RetainedEarningsMember2024-12-310001572334vabk:CommercialMortgagesMember2025-03-310001572334us-gaap:CommercialLoanMember2026-03-310001572334vabk:CommercialMortgagesMemberus-gaap:SpecialMentionMember2025-12-310001572334vabk:SecuritiesAvailableForSaleMember2026-03-310001572334us-gaap:FairValueInputsLevel2Memberus-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001572334us-gaap:SubstandardMemberus-gaap:CommercialLoanMembervabk:TermLoansMember2026-03-310001572334us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310001572334us-gaap:CommercialLoanMembervabk:TermLoansMember2025-12-310001572334us-gaap:EmployeeStockOptionMember2025-01-012025-03-310001572334us-gaap:RetainedEarningsMember2026-01-012026-03-310001572334vabk:CommercialMortgagesMember2026-01-012026-03-310001572334us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-310001572334us-gaap:ConstructionLoansMember2025-01-012025-03-310001572334us-gaap:ConsumerLoanMember2025-01-012025-12-310001572334us-gaap:ConstructionLoansMemberus-gaap:SpecialMentionMember2025-12-3100015723342026-01-012026-03-310001572334us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001572334us-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-310001572334us-gaap:ConsumerLoanMemberus-gaap:FinancialAssetNotPastDueMember2025-12-310001572334vabk:CommercialMortgagesMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-03-310001572334us-gaap:CommercialLoanMember2025-01-012025-03-310001572334us-gaap:ConstructionLoansMemberus-gaap:SpecialMentionMember2026-03-310001572334us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001572334us-gaap:USGovernmentAgenciesDebtSecuritiesMember2026-03-310001572334us-gaap:PassMemberus-gaap:CommercialLoanMembervabk:TermLoansMember2025-12-3100015723342024-12-310001572334vabk:CommercialMortgagesMember2026-03-310001572334us-gaap:RestrictedStockMember2025-01-012025-03-310001572334vabk:CommercialMortgagesMemberus-gaap:PassMember2025-12-310001572334vabk:CommercialMortgagesMemberus-gaap:SubstandardMember2026-03-310001572334vabk:ExercisePriceRangeThreeMember2026-03-310001572334vabk:OneToFourFamilyResidentialMortgagesMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-310001572334us-gaap:MortgageBackedSecuritiesMember2025-12-310001572334us-gaap:FinancingReceivables30To59DaysPastDueMember2026-03-310001572334vabk:CommercialMortgagesMemberus-gaap:FinancialAssetNotPastDueMember2026-03-310001572334us-gaap:StockOptionMember2025-01-012025-03-310001572334us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-01-012026-03-310001572334vabk:OneToFourFamilyResidentialMortgagesMember2026-01-012026-03-310001572334us-gaap:MunicipalBondsMember2025-12-310001572334us-gaap:AdditionalPaidInCapitalMember2024-12-310001572334us-gaap:ConsumerLoanMember2026-01-012026-03-310001572334us-gaap:CommercialLoanMemberus-gaap:DoubtfulMembervabk:TermLoansMember2026-03-310001572334us-gaap:SubstandardMemberus-gaap:CommercialLoanMembervabk:TermLoansMember2025-12-310001572334vabk:OneToFourFamilyResidentialMortgagesMember2025-01-012025-03-310001572334us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310001572334us-gaap:MunicipalBondsMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-310001572334us-gaap:RetainedEarningsMember2025-01-012025-03-310001572334us-gaap:MunicipalBondsMember2025-12-3100015723342025-12-310001572334us-gaap:MortgageBackedSecuritiesMember2026-03-310001572334us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-03-310001572334us-gaap:ConstructionLoansMemberus-gaap:FinancialAssetNotPastDueMember2025-12-3100015723342026-03-310001572334us-gaap:RetainedEarningsMember2025-12-310001572334vabk:RealEstateConstructionAndLandMember2026-03-310001572334us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalBondsMember2025-12-310001572334us-gaap:CommonStockMember2026-03-310001572334us-gaap:MunicipalBondsMember2026-03-310001572334us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310001572334us-gaap:PassMemberus-gaap:CommercialLoanMembervabk:TermLoansMember2026-03-3100015723342025-03-310001572334vabk:RealEstateConstructionAndLandMember2025-12-310001572334us-gaap:ConsumerLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-03-310001572334vabk:SecuritiesAvailableForSaleMember2024-12-310001572334us-gaap:ConsumerLoanMemberus-gaap:DoubtfulMember2025-12-310001572334vabk:OneToFourFamilyResidentialMortgagesMember2024-12-310001572334us-gaap:CoreDepositsMember2026-03-310001572334vabk:OneToFourFamilyResidentialMortgagesMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-03-310001572334us-gaap:RetainedEarningsMember2025-03-310001572334us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-310001572334vabk:VNBTrustAndEstateServicesMember2026-01-012026-03-310001572334us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialLoanMember2025-12-310001572334us-gaap:AdditionalPaidInCapitalMember2026-01-012026-03-310001572334us-gaap:CommonStockMember2025-01-012025-03-31iso4217:USDxbrli:sharesvabk:Segmentxbrli:purexbrli:sharesvabk:Loaniso4217:USDvabk:Item

 

` `

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2026

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to ___________

Commission File Number: 001-40305

 

VIRGINIA NATIONAL BANKSHARES CORPORATION

(Exact Name of Registrant as Specified in its Charter)

 

 

Virginia

46-2331578

(State or other jurisdiction of

(I.R.S. Employer

incorporation or organization)

Identification No.)

404 People Place

 

Charlottesville, Virginia

22911

(Address of principal executive offices)

(Zip Code)

 

Registrant’s telephone number, including area code: (434) 817-8621

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock

 

VABK

 

The Nasdaq Capital Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 

 

 

 

Non-accelerated filer

Smaller reporting company

 

 

 

 

 

 

 

 

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes No

 

As of May 7, 2026, the registrant had 5,422,513 shares of common stock, $2.50 par value per share, outstanding.

 

 


 

VIRGINIA NATIONAL BANKSHARES CORPORATION

FORM 10-Q

TABLE OF CONTENTS

 

Part I. Financial Information

 

 

Item 1 Financial Statements

 

Page 4

Consolidated Balance Sheets (unaudited)

 

Page 4

Consolidated Statements of Income (unaudited)

 

Page 5

Consolidated Statements of Comprehensive Income (unaudited)

 

Page 6

Consolidated Statements of Changes in Shareholders’ Equity (unaudited)

 

Page 7

Consolidated Statements of Cash Flows (unaudited)

 

Page 8

Notes to Consolidated Financial Statements (unaudited)

 

Page 9

 

 

 

Item 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Page 25

Application of Critical Accounting Policies and Estimates

 

Page 26

Financial Condition

 

Page 26

Results of Operations

 

Page 32

 

 

 

Item 3 Quantitative and Qualitative Disclosures About Market Risk

 

Page 37

 

 

 

Item 4 Controls and Procedures

 

Page 37

 

 

 

Part II. Other Information

 

 

Item 1 Legal Proceedings

 

Page 37

Item 1A Risk Factors

 

Page 37

Item 2 Unregistered Sales of Equity Securities and Use of Proceeds

 

Page 38

Item 3 Defaults Upon Senior Securities

 

Page 38

Item 4 Mine Safety Disclosures

 

Page 38

Item 5 Other Information

 

Page 38

Item 6 Exhibits

 

Page 38

 

 

 

Signatures

 

Page 39

 

 

2


 

 

Glossary of Acronyms and Defined Terms

2014 Plan

-

2014 Stock Incentive Plan

2022 Plan

-

2022 Stock Incentive Plan

ACL

-

Allowance for credit losses

Acquired Loans

-

Loans acquired from Fauquier

AFS

-

Available for sale

ASC

-

Accounting Standards Codification

ASC 820

-

ASC 820, Fair Value Measurements and Disclosures

ASU

-

Accounting Standards Update

the Bank

-

Virginia National Bank

BOLI

-

Bank-owned life insurance

bps

-

Basis points

CBBFC

-

Community Bankers' Bank Financial Corporation

CBLR

-

Community Bank Leverage Ratio

CDARS™

-

Certificates of Deposit Account Registry Service

CECL

-

Current expected credit losses

CET1

-

Common equity tier 1

CFPB

-

Consumer Financial Protection Bureau

CME

-

Chicago Mercantile Exchange

CMO

-

Collateralized mortgage obligation

the Company

-

Virginia National Bankshares Corporation and its subsidiary

CRA

-

Community Reinvestment Act of 1977

CRE

-

Commercial real estate

Dodd-Frank Act

-

Dodd-Frank Wall Street Reform and Consumer Protection Act of 2018

Effective Date

-

April 1, 2021

EPS

-

Earnings per common share

Exchange Act

-

Securities Exchange Act of 1934, as amended

Fauquier

-

Fauquier Bankshares, Inc. and its subsidiaries

FASB

-

Financial Accounting Standards Board

FBS

-

Fauquier Bank Services, Inc

Federal Reserve

-

Board of Governors of the Federal Reserve System

Federal Reserve Act

-

Federal Reserve Act of 1913, as amended

Federal Reserve Bank or FRB

-

Federal Reserve Bank of Richmond

FHLB

-

Federal Home Loan Bank of Atlanta

FOMC

-

Federal Open Market Committee

Form 10-K

-

Annual Report on Form 10-K for the year ended December 31, 2025

FTE

-

Fully taxable equivalent

GAAP or U.S. GAAP

-

Accounting principles generally accepted in the United States

ICS®

-

Insured Cash Sweep®

MBS

-

Mortgage-Backed Securities

Merger

-

Mergers of Fauquier Bankshares, Inc. and The Fauquier Bank with and into the Company and the Bank, respectively

Nasdaq

-

The Nasdaq Stock Market, LLC

NPA

-

Nonperforming assets

OCC

-

Office of the Comptroller of the Currency

PCA

-

Prompt Corrective Action

PCD

-

Purchased loan with credit deterioration

ROAA

-

Return on Average Assets

ROAE

-

Return on Average Equity

Reorganization

-

Reorganization Agreement and Plan of Share Exchange dated March 6, 2013 between the Bank and the Company

SBA

-

Small Business Administration

SCC

-

Virginia State Corporation Commission

SEC

-

U.S. Securities and Exchange Commission

Securities Act

-

Securities Act of 1993, as amended

SOFR

-

Secured Overnight Financing Rate

 

3


 

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

VIRGINIA NATIONAL BANKSHARES CORPORATION

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except per share data)

 

 

 

March 31, 2026

 

 

December 31, 2025 *

 

ASSETS

 

Unaudited

 

 

 

 

Cash and due from banks

 

$

8,500

 

 

$

5,798

 

Interest-bearing deposits in other banks

 

 

10,608

 

 

 

10,552

 

Federal funds sold

 

 

57,758

 

 

 

54,264

 

Securities:

 

 

 

 

 

 

Available for sale, at fair value

 

 

240,424

 

 

 

247,992

 

Restricted securities, at cost

 

 

6,195

 

 

 

6,172

 

Total securities

 

 

246,619

 

 

 

254,164

 

Loans, net of deferred fees and costs

 

 

1,237,669

 

 

 

1,237,577

 

Allowance for credit losses

 

 

(7,981

)

 

 

(8,270

)

Loans, net

 

$

1,229,688

 

 

$

1,229,307

 

Premises and equipment, net

 

 

11,660

 

 

 

11,687

 

Bank owned life insurance

 

 

41,621

 

 

 

41,302

 

Goodwill

 

 

7,768

 

 

 

7,768

 

Core deposit intangible, net

 

 

2,435

 

 

 

2,682

 

Right-of-use asset, net

 

 

5,925

 

 

 

6,297

 

Deferred tax asset, net

 

 

12,419

 

 

 

12,079

 

Accrued interest receivable and other assets

 

 

13,163

 

 

 

13,842

 

Total assets

 

$

1,648,164

 

 

$

1,649,742

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Demand deposits:

 

 

 

 

 

 

   Noninterest bearing

 

$

355,475

 

 

$

362,322

 

   Interest bearing

 

 

279,470

 

 

 

308,295

 

Money market and savings deposit accounts

 

 

505,291

 

 

 

469,815

 

Certificates of deposit and other time deposits

 

 

286,492

 

 

 

291,299

 

          Total deposits

 

 

1,426,728

 

 

 

1,431,731

 

Borrowings

 

 

20,000

 

 

 

20,000

 

Junior subordinated debt, net

 

 

3,566

 

 

 

3,554

 

Lease liability

 

 

5,835

 

 

 

6,192

 

Accrued interest payable and other liabilities

 

 

5,538

 

 

 

4,104

 

        Total liabilities

 

 

1,461,667

 

 

 

1,465,581

 

Commitments and contingent liabilities

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

Preferred stock, $2.50 par value

 

 

-

 

 

 

-

 

Common stock, $2.50 par value

 

 

13,393

 

 

 

13,327

 

Capital surplus

 

 

107,573

 

 

 

107,337

 

Retained earnings

 

 

97,475

 

 

 

94,165

 

Accumulated other comprehensive loss

 

 

(31,944

)

 

 

(30,668

)

Total shareholders' equity

 

 

186,497

 

 

 

184,161

 

Total liabilities and shareholders' equity

 

$

1,648,164

 

 

$

1,649,742

 

 

 

 

 

 

 

 

Common shares outstanding

 

 

5,422,513

 

 

 

5,393,140

 

Common shares authorized

 

 

10,000,000

 

 

 

10,000,000

 

Preferred shares outstanding

 

 

-

 

 

 

-

 

Preferred shares authorized

 

 

2,000,000

 

 

 

2,000,000

 

 

* Derived from audited Consolidated Financial Statements

See Notes to Consolidated Financial Statements

4


 

VIRGINIA NATIONAL BANKSHARES CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

(Dollars in thousands, except per share data)

(Unaudited)

 

 

 

For the three months ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

Interest and dividend income:

 

 

 

 

 

 

Loans, including fees

 

$

16,833

 

 

$

17,033

 

Federal funds sold

 

 

494

 

 

 

184

 

Other interest-bearing deposits

 

 

35

 

 

 

42

 

Investment securities:

 

 

 

 

 

 

Taxable

 

 

1,065

 

 

 

1,309

 

Tax exempt

 

 

360

 

 

 

323

 

Dividends

 

 

90

 

 

 

115

 

Total interest and dividend income

 

 

18,877

 

 

 

19,006

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

Demand deposits

 

 

71

 

 

 

69

 

Money market and savings deposits

 

 

3,053

 

 

 

3,003

 

Certificates and other time deposits

 

 

2,585

 

 

 

3,054

 

Borrowings

 

 

192

 

 

 

509

 

Federal funds purchased

 

 

-

 

 

 

7

 

Junior subordinated debt

 

 

70

 

 

 

70

 

Total interest expense

 

 

5,971

 

 

 

6,712

 

Net interest income

 

 

12,906

 

 

 

12,294

 

    Recovery of credit losses

 

 

(336

)

 

 

(160

)

Net interest income after recovery of credit losses

 

 

13,242

 

 

 

12,454

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

Wealth management fees

 

 

220

 

 

 

229

 

Deposit account fees

 

 

366

 

 

 

307

 

Debit/credit card and ATM fees

 

 

251

 

 

 

370

 

Bank owned life insurance income

 

 

319

 

 

 

293

 

Gains on sale of assets, net

 

 

5

 

 

 

278

 

Other

 

 

328

 

 

 

283

 

Total noninterest income

 

 

1,489

 

 

 

1,760

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

Salaries and employee benefits

 

 

3,999

 

 

 

3,936

 

Net occupancy

 

 

779

 

 

 

1,016

 

Equipment

 

 

186

 

 

 

186

 

Bank franchise tax

 

 

468

 

 

 

339

 

Computer software

 

 

214

 

 

 

256

 

Data processing

 

 

550

 

 

 

735

 

FDIC deposit insurance assessment

 

 

175

 

 

 

145

 

Marketing, advertising and promotion

 

 

267

 

 

 

254

 

Professional fees

 

 

348

 

 

 

256

 

Core deposit intangible amortization

 

 

247

 

 

 

295

 

Other

 

 

966

 

 

 

1,406

 

Total noninterest expense

 

 

8,199

 

 

 

8,824

 

 

 

 

 

 

 

Income before income taxes

 

 

6,532

 

 

 

5,390

 

Provision for income taxes

 

 

1,273

 

 

 

901

 

Net income

 

$

5,259

 

 

$

4,489

 

.

 

 

 

 

 

 

Net income per common share, basic

 

$

0.97

 

 

$

0.83

 

Net income per common share, diluted

 

$

0.97

 

 

$

0.83

 

Weighted average common shares outstanding, basic

 

 

5,409,543

 

 

 

5,378,871

 

Weighted average common shares outstanding, diluted

 

 

5,443,437

 

 

 

5,402,936

 

 

See Notes to Consolidated Financial Statements

5


 

VIRGINIA NATIONAL BANKSHARES CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Dollars in thousands)

(Unaudited)

 

 

 

For the three months ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

Net income

 

$

5,259

 

 

$

4,489

 

Other comprehensive (loss) income, net of tax:

 

 

 

 

 

 

Securities available for sale

 

 

(1,276

)

 

 

3,521

 

Total comprehensive income

 

$

3,983

 

 

$

8,010

 

 

See Notes to Consolidated Financial Statements

6


 

VIRGINIA NATIONAL BANKSHARES CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

FOR THE THREE MONTHS ENDED MARCH 31, 2026 AND 2025

(Dollars in thousands, except per share data)

(Unaudited)

 

 

 

Common Stock

 

 

Capital Surplus

 

 

Retained Earnings

 

 

Accumulated Other Comprehensive Loss

 

 

Total

 

Balance, December 31, 2024

 

$

13,263

 

 

$

106,394

 

 

$

82,507

 

 

$

(41,862

)

 

$

160,302

 

Stock option expense

 

 

-

 

 

 

34

 

 

 

-

 

 

 

-

 

 

 

34

 

Restricted stock grant expense

 

 

-

 

 

 

214

 

 

 

-

 

 

 

-

 

 

 

214

 

Vested stock grants

 

 

33

 

 

 

(33

)

 

 

-

 

 

 

-

 

 

 

-

 

Cash dividends declared ($0.33 per share)

 

 

-

 

 

 

-

 

 

 

(1,779

)

 

 

-

 

 

 

(1,779

)

Net income

 

 

-

 

 

 

-

 

 

 

4,489

 

 

 

-

 

 

 

4,489

 

Other comprehensive income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,521

 

 

 

3,521

 

Balance, March 31, 2025

 

$

13,296

 

 

$

106,609

 

 

$

85,217

 

 

$

(38,341

)

 

$

166,781

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2025

 

$

13,327

 

 

$

107,337

 

 

$

94,165

 

 

$

(30,668

)

 

$

184,161

 

Shares surrendered in connection with stock option exercise

 

 

(42

)

 

 

(630

)

 

 

-

 

 

 

-

 

 

 

(672

)

Stock options exercised

 

 

63

 

 

 

609

 

 

 

-

 

 

 

-

 

 

 

672

 

Stock option expense

 

 

-

 

 

 

4

 

 

 

-

 

 

 

-

 

 

 

4

 

Restricted stock grant expense

 

 

-

 

 

 

298

 

 

 

-

 

 

 

-

 

 

 

298

 

Vested stock grants

 

 

45

 

 

 

(45

)

 

 

-

 

 

 

-

 

 

 

-

 

Cash dividends declared ($0.36 per share)

 

 

-

 

 

 

-

 

 

 

(1,949

)

 

 

-

 

 

 

(1,949

)

Net income

 

 

-

 

 

 

-

 

 

 

5,259

 

 

 

-

 

 

 

5,259

 

Other comprehensive loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,276

)

 

 

(1,276

)

Balance, March 31, 2026

 

$

13,393

 

 

$

107,573

 

 

$

97,475

 

 

$

(31,944

)

 

$

186,497

 

See Notes to Consolidated Financial Statements

 

7


 

VIRGINIA NATIONAL BANKSHARES CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

(Unaudited)

 

 

For the three months ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net income

 

$

5,259

 

 

$

4,489

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Recovery of credit losses

 

 

(336

)

 

 

(160

)

Net accretion of certain acquisition-related adjustments

 

 

(398

)

 

 

(531

)

Amortization of intangible assets

 

 

247

 

 

 

295

 

Net amortization of securities

 

 

191

 

 

 

200

 

Net gains on sale of assets

 

 

(5

)

 

 

(278

)

Earnings on bank owned life insurance

 

 

(319

)

 

 

(293

)

Depreciation and other amortization

 

 

547

 

 

 

766

 

Stock option expense

 

 

4

 

 

 

34

 

Restricted stock expense

 

 

298

 

 

 

214

 

Net change in:

 

 

 

 

 

 

Accrued interest receivable and other assets

 

 

679

 

 

 

(2,923

)

Accrued interest payable and other liabilities

 

 

1,077

 

 

 

279

 

Net cash provided by operating activities

 

 

7,244

 

 

 

2,092

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

Net (increase) decrease in restricted investments

 

 

(23

)

 

 

21

 

Proceeds from maturities, calls, sales and principal payments of available for sale securities

 

 

5,761

 

 

 

4,870

 

Net change in loans

 

 

365

 

 

 

(5,953

)

Proceeds from sale of premises and equipment

 

 

64

 

 

 

3,047

 

Purchase of bank premises and equipment

 

 

(207

)

 

 

(259

)

Net cash provided by investing activities

 

 

5,960

 

 

 

1,726

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

Net change in demand deposits, money market and savings accounts

 

 

(196

)

 

 

20,612

 

Net change in certificates of deposit and other time deposits

 

 

(4,807

)

 

 

(9,945

)

Net change in Federal funds purchased

 

 

-

 

 

 

(236

)

Cash dividends paid

 

 

(1,949

)

 

 

(1,779

)

Net cash (used in) provided by financing activities

 

 

(6,952

)

 

 

8,652

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

$

6,252

 

 

$

12,470

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS:

 

 

 

 

 

 

Beginning of period

 

$

70,614

 

 

$

17,103

 

End of period

 

$

76,866

 

 

$

29,573

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

 

 

 

 

 

 

   Cash payments for:

 

 

 

 

 

 

Interest

 

$

6,021

 

 

$

6,852

 

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING
   ACTIVITIES

 

 

 

 

 

 

Unrealized (losses) gains on available for sale securities

 

$

(1,616

)

 

$

4,457

 

 

See Notes to Consolidated Financial Statements

8


 

VIRGINIA NATIONAL BANKSHARES CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

March 31, 2026

 

Note 1. Summary of Significant Accounting Policies

Principles of Consolidation: The unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information. Accordingly, the unaudited consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring items) considered necessary for a fair presentation have been included. The statements should be read in conjunction with the Notes to Consolidated Financial Statements included in the Company’s Form 10-K for the year ended December 31, 2025.

Nature of Operations: The accompanying unaudited consolidated financial statements include the accounts of the Company, and its subsidiary Virginia National Bank. The Bank offers a full range of banking and related financial services to meet the needs of individuals, businesses and charitable organizations, including the fiduciary services of VNB Trust and Estate Services, a division of the Bank. All significant intercompany balances and transactions have been eliminated in consolidation.

Basis of Presentation: The preparation of financial statements in conformity with GAAP and the reporting guidelines prescribed by regulatory authorities requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for credit losses. Operating results for the three months ended March 31, 2026 are not necessarily indicative of the results that may be expected for the year ending December 31, 2026.

The Company's significant accounting policies followed in the preparation of unaudited consolidated financial statements are disclosed in Note 1 of the audited financial statements and notes for the year ended December 31, 2025 and are contained in the Company's 2025 Annual Report on Form 10-K. There have been no significant changes to the application of significant accounting policies since December 31, 2025.

Reclassifications: If needed, certain previously reported amounts have been reclassified to conform to current period presentation. The results of reclassifications are not considered material to shareholders' equity and net income.

Note 2. Recent Significant Accounting Pronouncements

In November 2024, the Financial Accounting Standards Board (FASB) issued ASU 2024-03, “Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” ASU 2024-03 requires public companies to disclose, in the notes to the financial statements, specified information about certain costs and expenses at each interim and annual reporting period. This includes disclosing amounts related to employee compensation, depreciation, and intangible asset amortization. In addition, public companies will need to provide qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively. The FASB subsequently issued ASU 2025-01, “Income Statement—Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date”, which amends the effective date of ASU 2024-03 to clarify that all public business entities are required to adopt the guidance in ASU 2024-03 in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption of ASU 2024-03 is permitted. The Company does not expect the adoption of ASU 2024-03 to have a material impact on its consolidated financial statements.

 

In December 2025, the Financial Accounting Standards Board issued ASU 2025-12, “Codification Improvements.” The amendments in this ASU update the FASB Accounting Standards Codification for a broad range of Topics arising from technical corrections, unintended application of the Codification, clarifications, and other minor improvements. The amendments in this ASU are effective for annual periods beginning after December 15, 2026, and interim periods within those annual periods. Early adoption is permitted in both interim and annual periods in which financial statements have not yet been issued or made available for issuance. If an entity adopts the amendments in this ASU in an interim period, it must adopt them as of the beginning of the annual period that includes that interim period. An entity may elect to early adopt the amendments on an issue-by-issue basis. The Company does not expect the adoption of ASU 2025-12 to have a material impact on its consolidated financial statements.

9


 

Note 3. Securities

The amortized cost and fair values of available for sale securities as of March 31, 2026 and December 31, 2025 were as follows (dollars in thousands):

March 31, 2026

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

U.S. Government agencies

 

$

34,498

 

 

$

-

 

 

$

(3,553

)

 

$

30,945

 

Mortgage-backed/CMOs

 

 

136,606

 

 

 

4

 

 

 

(18,448

)

 

 

118,162

 

Corporate bonds

 

 

7,888

 

 

 

33

 

 

 

-

 

 

 

7,921

 

Municipal bonds

 

 

101,868

 

 

 

2

 

 

 

(18,474

)

 

 

83,396

 

Total

 

$

280,860

 

 

$

39

 

 

$

(40,475

)

 

$

240,424

 

 

December 31, 2025

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

U.S. Government agencies

 

$

34,707

 

 

$

-

 

 

$

(3,444

)

 

$

31,263

 

Mortgage-backed/CMOs

 

 

141,731

 

 

 

11

 

 

 

(18,237

)

 

 

123,505

 

Corporate bonds

 

 

7,868

 

 

 

32

 

 

 

(1

)

 

 

7,899

 

Municipal bonds

 

 

102,506

 

 

 

19

 

 

 

(17,200

)

 

 

85,325

 

Total

 

$

286,812

 

 

$

62

 

 

$

(38,882

)

 

$

247,992

 

As of March 31, 2026, there were $229.3 million or 255 issues of individual securities, held in an unrealized loss position. These securities have an unrealized loss of $40.5 million and consist of 113 mortgage-backed/collateralized mortgage obligations, 123 municipal bonds and 19 agency bonds.

Accrued interest receivable on AFS securities as of March 31, 2026 and December 31, 2025 amounted to $1.1 million and $1.3 million, respectively. The Company has elected to exclude accrued interest receivable from the amortized cost basis.

The following tables summarize all securities with unrealized losses, segregated by length of time in a continuous unrealized loss position, for which no allowance for credit losses was recorded, at March 31, 2026 or December 31, 2025 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

March 31, 2026

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

U.S. Government agencies

 

$

-

 

 

$

-

 

 

$

30,908

 

 

$

3,553

 

 

$

30,908

 

 

$

3,553

 

Mortgage-backed/CMOs

 

 

3,642

 

 

 

57

 

 

 

113,371

 

 

 

18,391

 

 

 

117,013

 

 

 

18,448

 

Municipal bonds

 

 

4,978

 

 

 

40

 

 

 

76,406

 

 

 

18,434

 

 

 

81,384

 

 

 

18,474

 

Total

 

$

8,620

 

 

$

97

 

 

$

220,685

 

 

$

40,378

 

 

$

229,305

 

 

$

40,475

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

December 31, 2025

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

U.S. Government agencies

 

$

-

 

 

$

-

 

 

$

31,220

 

 

$

3,444

 

 

$

31,220

 

 

$

3,444

 

Mortgage-backed/CMOs

 

 

-

 

 

 

-

 

 

 

122,085

 

 

 

18,237

 

 

 

122,085

 

 

 

18,237

 

Corporate bonds

 

 

-

 

 

 

-

 

 

 

1,996

 

 

 

1

 

 

 

1,996

 

 

 

1

 

Municipal bonds

 

 

-

 

 

 

-

 

 

 

81,422

 

 

 

17,200

 

 

 

81,422

 

 

 

17,200

 

Total

 

$

-

 

 

$

-

 

 

$

236,723

 

 

$

38,882

 

 

$

236,723

 

 

$

38,882

 

The Company’s securities portfolio is primarily made up of fixed rate instruments, the prices of which move inversely with interest rates. Any unrealized losses are considered by management to be driven by increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover as the instruments approach their maturity date or repricing date or if market yields for such investments decline. At the end of any accounting period, the portfolio may have both unrealized gains and losses.

10


 

Impairment of debt securities occurs when the fair value of a security is less than its amortized cost. For debt securities AFS, impairment is recognized in its entirety in net income if either, (i) we intend to sell the security; or, (ii) it is more-likely-than-not that we will be required to sell the security before recovery of its amortized cost basis. If, however, the Company does not intend to sell the security and it is not more-likely-than-not that the Company will be required to sell the security before recovery, the Company evaluates unrealized losses to determine whether a decline in fair value below amortized cost basis is a result of a credit loss, which occurs when the amortized cost basis of the security exceeds the present value of the cash flows expected to be collected from the security, or other factors such as changes in market interest rates. If a credit loss exists, an ACL is recorded that reflects the amount of the impairment related to credit losses, limited by the amount by which the security’s amortized cost basis exceeds its fair value. Changes in the ACL are recorded in net income in the period of change and are included in the provision for credit losses. Changes in the fair value of debt securities AFS not resulting from credit losses are recorded in other comprehensive income (loss). The Company regularly reviews unrealized losses in its investments in securities and cash flows expected to be collected from impaired securities based on criteria including the extent to which market value is below amortized cost, the financial health of and specific prospects for the issuer, the Company’s intention with regard to holding the security to maturity and the likelihood that the Company would be required to sell the security before recovery.

Management does not believe any of the securities in an unrealized loss position are impaired due to credit quality. In addition, issuers have continued to make timely payments of principal and interest. Accordingly, as of March 31, 2026, management believes the impairments detailed in the table above are temporary, and no credit loss has been realized in the Company’s consolidated statements of income. Additionally, management has the intent and ability to hold any security with an unrealized loss until maturity or until such time as the value of the security has recovered from its unrealized loss position.

Securities pledged as collateral to secure public deposits and to facilitate borrowing from the FRB had carrying values of $23.2 million and $23.3 million at March 31, 2026 and December 31, 2025, respectively.

There were no sales of AFS securities during the three months ended March 31, 2026 and 2025.

Restricted securities are securities with limited marketability and consist of stock in the FRB, the Federal Home Loan Bank of Atlanta, CBB Financial Corporation (the holding company for Community Bankers' Bank) and an investment in an SBA loan fund. These restricted securities, totaling $6.2 million as of March 31, 2026 and December 31, 2025, are carried at cost. The Company did not consider its investment in restricted stock to be impaired at March 31, 2026 or December 31, 2025 and no impairment has been recognized.

The amortized cost and fair value of AFS debt securities at March 31, 2026 are presented below based upon contractual maturities, by major investment categories (dollars in thousands). Expected maturities may differ from contractual maturities because issuers have the right to call or prepay obligations.

 

 

Amortized Cost

 

 

Fair Value

 

U.S. Government agencies

 

 

 

 

 

 

After one year to five years

 

$

26,118

 

 

$

23,855

 

After five years to ten years

 

 

8,380

 

 

 

7,090

 

 

$

34,498

 

 

$

30,945

 

Mortgage-backed/CMOs

 

 

 

 

 

 

One year or less

 

$

1,533

 

 

$

1,513

 

After one year to five years

 

 

1,650

 

 

 

1,573

 

After five years to ten years

 

 

13,323

 

 

 

12,213

 

Ten years or more

 

 

120,100

 

 

 

102,863

 

 

$

136,606

 

 

$

118,162

 

Corporate bonds

 

 

 

 

 

 

One year or less

 

$

1,999

 

 

$

2,000

 

After one year to five years

 

 

5,889

 

 

 

5,921

 

 

$

7,888

 

 

$

7,921

 

Municipal bonds

 

 

 

 

 

 

After one year to five years

 

$

8,510

 

 

$

8,338

 

After five years to ten years

 

 

26,640

 

 

 

24,286

 

Ten years or more

 

 

66,718

 

 

 

50,772

 

 

$

101,868

 

 

$

83,396

 

 

 

 

 

 

 

 

Total AFS Debt Securities

 

$

280,860

 

 

$

240,424

 

 

11


 

Note 4. Loans

The composition of the loan portfolio by major loan classifications at March 31, 2026 and December 31, 2025, stated at their face amount, net of deferred fees and costs and discounts, including fair value marks, appears below (dollars in thousands). The Company has elected to exclude accrued interest receivable, totaling $4.7 million and $4.8 million as of March 31, 2026 and December 31, 2025, respectively, from the amortized cost basis of loans.

 

 

March 31,

 

 

December 31,

 

 

 

2026

 

 

2025

 

Commercial loans

 

$

262,941

 

 

$

265,393

 

Real estate construction and land

 

 

29,873

 

 

 

35,000

 

1-4 family residential mortgages

 

 

294,158

 

 

 

297,589

 

Commercial mortgages

 

 

625,581

 

 

 

613,443

 

Consumer loans

 

 

25,116

 

 

 

26,152

 

Total loans

 

 

1,237,669

 

 

 

1,237,577

 

Less: Allowance for credit losses

 

 

(7,981

)

 

 

(8,270

)

Net loans

 

$

1,229,688

 

 

$

1,229,307

 

The balances in the table above include unamortized premiums and net deferred loan costs and fees. As of March 31, 2026 and December 31, 2025, unamortized premiums from purchases of loans (excluding loans acquired during the Merger) were $11.2 million, and $11.6 million, respectively, due primarily to purchases of government-guaranteed loans. Net deferred loan fees net of costs totaled $2.9 million as of March 31, 2026 and December 31, 2025.

Consumer loans include $45 thousand and $82 thousand of demand deposit overdrafts as of March 31, 2026 and December 31, 2025, respectively.

Loans acquired in business combinations are recorded in the consolidated balance sheets at fair value at the acquisition date under the acquisition method of accounting. The fair value mark as of the Effective Date was $23.1 million. The table above includes a remaining net fair value mark of $4.3 million as of March 31, 2026 on the Acquired Loans.

The following table shows the aging of the Company's loan portfolio, by class, at March 31, 2026 (dollars in thousands):

 

 

30-59 Days

 

 

60-89 Days

 

 

90 Days or More Past Due and Still Accruing

 

 

Nonaccrual Loans

 

 

Current Loans

 

 

Total Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

$

5,069

 

 

$

-

 

 

$

3,749

 

 

$

-

 

 

$

254,123

 

 

$

262,941

 

Real estate construction and land

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

29,873

 

 

 

29,873

 

1-4 family residential mortgages

 

 

176

 

 

 

182

 

 

 

-

 

 

 

2,147

 

 

 

291,653

 

 

 

294,158

 

Commercial mortgages

 

 

428

 

 

 

108

 

 

 

-

 

 

 

-

 

 

 

625,045

 

 

 

625,581

 

Consumer loans

 

 

58

 

 

 

12

 

 

 

92

 

 

 

-

 

 

 

24,954

 

 

 

25,116

 

Total Loans

 

$

5,731

 

 

$

302

 

 

$

3,841

 

 

$

2,147

 

 

$

1,225,648

 

 

$

1,237,669

 

The following table shows the aging of the Company's loan portfolio, by class, at December 31, 2025 (dollars in thousands):

 

 

30-59 Days

 

 

60-89 Days

 

 

90 Days or More Past Due and Still Accruing

 

 

Nonaccrual Loans

 

 

Current Loans

 

 

Total Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

$

3,103

 

 

$

2,882

 

 

$

6,565

 

 

$

-

 

 

$

252,843

 

 

$

265,393

 

Real estate construction and land

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

35,000

 

 

 

35,000

 

1-4 family residential mortgages

 

 

256

 

 

 

221

 

 

 

391

 

 

 

2,198

 

 

 

294,523

 

 

 

297,589

 

Commercial mortgages

 

 

113

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

613,330

 

 

 

613,443

 

Consumer loans

 

 

162

 

 

 

73

 

 

 

86

 

 

 

-

 

 

 

25,831

 

 

 

26,152

 

Total Loans

 

$

3,634

 

 

$

3,176

 

 

$

7,042

 

 

$

2,198

 

 

$

1,221,527

 

 

$

1,237,577

 

 

12


 

The following tables show the Company's amortized cost basis of loans on nonaccrual status as of March 31, 2026 and December 31, 2025 (dollars in thousands). All nonaccrual loans are evaluated for an ACL on an individual basis. As of March 31, 2026 and December 31, 2025, no nonaccrual loans required an ACL.

 

 

March 31, 2026

 

 

 

Nonaccrual Loans with No Allowance

 

 

Nonaccrual Loans with an Allowance

 

 

Total Nonaccrual Loans

 

Commercial loans

 

$

-

 

 

$

-

 

 

$

-

 

Real estate construction and land

 

 

-

 

 

 

-

 

 

 

-

 

1-4 family residential mortgages

 

 

2,147

 

 

 

-

 

 

 

2,147

 

Commercial mortgages

 

 

-

 

 

 

-

 

 

 

-

 

Consumer loans

 

 

-

 

 

 

-

 

 

 

-

 

Total Nonaccrual Loans

 

$

2,147

 

 

$

-

 

 

$

2,147

 

 

 

 

December 31, 2025

 

 

 

Nonaccrual Loans with No Allowance

 

 

Nonaccrual Loans with an Allowance

 

 

Total Nonaccrual Loans

 

Commercial loans

 

$

-

 

 

$

-

 

 

$

-

 

Real estate construction and land

 

 

-

 

 

 

-

 

 

 

-

 

1-4 family residential mortgages

 

 

2,198

 

 

 

-

 

 

 

2,198

 

Commercial mortgages

 

 

-

 

 

 

-

 

 

 

-

 

Consumer loans

 

 

-

 

 

 

-

 

 

 

-

 

Total Nonaccrual Loans

 

$

2,198

 

 

$

-

 

 

$

2,198

 

Troubled loan modifications

From time to time, the Company modifies loans to borrowers who are experiencing financial difficulties by providing term extensions, interest rate reductions or other-than-insignificant payment delays. As the effect of most modifications is already included in the ACL due to the measurement methodologies used in its estimate, the ACL is typically not adjusted upon modification. For the three months ended March 31, 2026 and 2025 there were no loans that were modified to borrowers who were experiencing financial difficulty.

The Company closely monitors the performance of all modified loans to understand the effectiveness of its modification efforts. Upon determination, if applicable, that all or a portion of a modified loan is uncollectible, that amount is charged against the ACL. During the quarters ended March 31, 2026 and December 31, 2025, no loans which had been previously modified were considered by management to be in default of the terms of their modification. There were no loans secured by 1-4 family properties in foreclosure as of March 31, 2026 or December 31, 2025.

 

Note 5. Allowance for Credit Losses

The ACL on the loan portfolio is a material estimate for the Company. The Company estimates an ACL on its loan portfolio on a quarterly basis and uses this analysis to assess the sufficiency of the ACL on loans and to determine the necessary provision for credit losses. The portfolio is segmented into categories based on common risk factors.

The following table shows the ACL activity by loan portfolio for the three months ended March 31, 2026 (dollars in thousands):

 

 

Commercial
Loans

 

 

Real Estate
Construction
and Land

 

 

1-4 Family Residential Mortgages

 

 

Commercial Mortgages

 

 

Consumer
Loans

 

 

Total

 

Allowance for Credit Losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2025

 

$

481

 

 

$

930

 

 

$

2,482

 

 

$

3,840

 

 

$

537

 

 

$

8,270

 

   Charge-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(93

)

 

 

(93

)

   Recoveries

 

 

8

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

76

 

 

 

85

 

  (Recovery of) provision for credit losses

 

 

(57

)

 

 

(193

)

 

 

(135

)

 

 

120

 

 

 

(16

)

 

 

(281

)

Balance as of March 31, 2026

 

$

432

 

 

$

737

 

 

$

2,347

 

 

$

3,961

 

 

$

504

 

 

$

7,981

 

 

 

13


 

The following table shows the ACL activity by loan portfolio for the three months ended March 31, 2025 (dollars in thousands):

 

 

Commercial
Loans

 

 

Real Estate
Construction
and Land

 

 

1-4 Family Residential Mortgages

 

 

Commercial
Mortgages

 

 

Consumer
Loans

 

 

Total

 

Allowance for Credit Losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2024

 

$

760

 

 

$

737

 

 

$

2,551

 

 

$

3,533

 

 

$

874

 

 

$

8,455

 

   Charge-offs

 

 

(6

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(64

)

 

 

(70

)

   Recoveries

 

 

4

 

 

 

-

 

 

 

1

 

 

 

1

 

 

 

42

 

 

 

48

 

   Provision for (recovery of) credit losses

 

 

(66

)

 

 

(12

)

 

 

(36

)

 

 

39

 

 

 

(30

)

 

 

(105

)

Balance as of March 31, 2025

 

$

692

 

 

$

725

 

 

$

2,516

 

 

$

3,573

 

 

$

822

 

 

$

8,328

 

The following table presents a breakdown of the recovery of credit losses for the periods indicated (dollars in thousands):

 

Three Months Ended

 

 

March 31, 2026

 

 

March 31, 2025

 

Recovery of credit losses

 

 

 

 

 

  Recovery of loan losses

$

(281

)

 

$

(105

)

  Recovery of unfunded commitments

 

(55

)

 

 

(55

)

Total

$

(336

)

 

$

(160

)

The following table presents the Company's amortized cost basis of collateral dependent loans, which are individually evaluated to determine expected credit losses, and the related ACL allocated to those loans as of the dates indicated (dollars in thousands):

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

Real Estate Secured Loans

 

 

Allowance For Credit Losses - Loans

 

 

Real Estate Secured Loans

 

 

Allowance For Credit Losses - Loans

 

1-4 family residential mortgages

 

$

2,147

 

 

$

-

 

 

$

2,198

 

 

$

-

 

Total

 

$

2,147

 

 

$

-

 

 

$

2,198

 

 

$

-

 

Credit Quality Indicators

The Company utilizes the following credit quality indicators:

Pass - Loans with the following risk ratings are pooled by class and considered together as “Pass”:

Excellent – minimal risk loans secured by cash or fully guaranteed by a U.S. government agency

Good – low risk loans secured by marketable collateral within margin

Satisfactory – modest risk loans where the borrower has strong and liquid financial statements and more than adequate cash flow

Average – average risk loans where the borrower has reasonable debt service capacity

Marginal – acceptable risk loans where the borrower has acceptable financial statements but is leveraged

Watch - These loans have an acceptable risk but require more attention than normal servicing.

Special Mention - These potential problem loans are currently protected but are potentially weak.

Substandard - These problem loans are inadequately protected by the sound worth and paying capacity of the borrower and/or the value of any collateral pledged. If such loans are not accruing interest, they would be evaluated on an individual basis.

Doubtful - Loans with this rating have significant deterioration in the sound worth and paying capacity of the borrower and/or the value of any collateral pledged, making collection or liquidation of the loan in full highly questionable. These loans would be considered impaired and evaluated on an individual basis.

 

14


 

The following table presents the Company's recorded investment in loans by credit quality indicators by year of origination as of March 31, 2026 (dollars in thousands). Current period gross write-off amounts represent write-offs for the three months ended March 31, 2026 (dollars in thousands):

 

 

March 31, 2026

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Revolving Loans

 

 

Loans Converted to Term

 

 

Total

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

11,053

 

 

$

45,929

 

 

$

82,439

 

 

$

76,903

 

 

$

9,708

 

 

$

23,240

 

 

$

12,879

 

 

$

-

 

 

$

262,151

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

13

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

13

 

Special Mention

 

 

-

 

 

 

54

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

54

 

Substandard

 

 

-

 

 

 

-

 

 

 

138

 

 

 

-

 

 

 

498

 

 

 

87

 

 

 

-

 

 

 

-

 

 

 

723

 

Total commercial

 

$

11,053

 

 

$

45,983

 

 

$

82,577

 

 

$

76,903

 

 

$

10,219

 

 

$

23,327

 

 

$

12,879

 

 

$

-

 

 

$

262,941

 

Current period gross write-off

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate construction and land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

1,696

 

 

$

8,833

 

 

$

6,974

 

 

$

1,951

 

 

$

359

 

 

$

2,556

 

 

$

517

 

 

$

-

 

 

$

22,886

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

152

 

 

 

-

 

 

 

-

 

 

 

152

 

Special Mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

166

 

 

 

-

 

 

 

-

 

 

 

166

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,215

 

 

 

454

 

 

 

-

 

 

 

-

 

 

 

6,669

 

Total real estate construction and land

 

$

1,696

 

 

$

8,833

 

 

$

6,974

 

 

$

1,951

 

 

$

6,574

 

 

$

3,328

 

 

$

517

 

 

$

-

 

 

$

29,873

 

Current period gross write-off

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential mortgages

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

4,997

 

 

$

11,673

 

 

$

22,917

 

 

$

16,310

 

 

$

10,679

 

 

$

192,545

 

 

$

14,698

 

 

$

20

 

 

$

273,839

 

Watch

 

 

-

 

 

 

283

 

 

 

1,178

 

 

 

3,719

 

 

 

1,016

 

 

 

3,387

 

 

 

575

 

 

 

-

 

 

 

10,158

 

Special Mention

 

 

299

 

 

 

19

 

 

 

195

 

 

 

956

 

 

 

334

 

 

 

4,952

 

 

 

43

 

 

 

-

 

 

 

6,798

 

Substandard

 

 

-

 

 

 

-

 

 

 

106

 

 

 

-

 

 

 

57

 

 

 

3,200

 

 

 

-

 

 

 

-

 

 

 

3,363

 

Total 1-4 family residential mortgage

 

$

5,296

 

 

$

11,975

 

 

$

24,396

 

 

$

20,985

 

 

$

12,086

 

 

$

204,084

 

 

$

15,316

 

 

$

20

 

 

$

294,158

 

Current period gross write-off

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgages

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

20,689

 

 

$

57,299

 

 

$

105,555

 

 

$

98,310

 

 

$

37,476

 

 

$

266,679

 

 

$

1,099

 

 

$

-

 

 

$

587,107

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,101

 

 

 

-

 

 

 

3,853

 

 

 

-

 

 

 

-

 

 

 

11,954

 

Special Mention

 

 

-

 

 

 

87

 

 

 

75

 

 

 

14,034

 

 

 

-

 

 

 

12,090

 

 

 

-

 

 

 

-

 

 

 

26,286

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

234

 

 

 

-

 

 

 

-

 

 

 

234

 

Total commercial mortgages

 

$

20,689

 

 

$

57,386

 

 

$

105,630

 

 

$

120,445

 

 

$

37,476

 

 

$

282,856

 

 

$

1,099

 

 

$

-

 

 

$

625,581

 

Current period gross write-off

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

105

 

 

$

585

 

 

$

532

 

 

$

1,071

 

 

$

32

 

 

$

12,747

 

 

$

9,920

 

 

$

-

 

 

$

24,992

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

20

 

 

 

-

 

 

 

-

 

 

 

20

 

Special Mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

26

 

 

 

-

 

 

 

-

 

 

 

26

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

72

 

 

 

5

 

 

 

-

 

 

 

78

 

Total consumer

 

$

105

 

 

$

585

 

 

$

532

 

 

$

1,072

 

 

$

32

 

 

$

12,865

 

 

$

9,925

 

 

$

-

 

 

$

25,116

 

Current period gross write-off

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

93

 

 

$

-

 

 

$

-

 

 

$

93

 

 

15


 

The following table presents the Company's recorded investment in loans by credit quality indicators by year of origination as of December 31, 2025 (dollars in thousands). Current period gross write-off amounts represent write-offs for the year ended December 31, 2025 (dollars in thousands):

 

 

December 31, 2025

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving Loans

 

 

Loans Converted to Term

 

 

Total

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

49,895

 

 

$

86,243

 

 

$

79,833

 

 

$

9,847

 

 

$

1,392

 

 

$

24,201

 

 

$

13,136

 

 

$

-

 

 

$

264,547

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

15

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

15

 

Special Mention

 

 

56

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

69

 

 

 

125

 

Substandard

 

 

-

 

 

 

77

 

 

 

-

 

 

 

524

 

 

 

-

 

 

 

104

 

 

 

1

 

 

 

-

 

 

 

706

 

Total commercial

 

$

49,951

 

 

$

86,320

 

 

$

79,833

 

 

$

10,386

 

 

$

1,392

 

 

$

24,305

 

 

$

13,137

 

 

$

69

 

 

$

265,393

 

Current period gross write-off

 

$

-

 

 

$

-

 

 

$

1

 

 

$

-

 

 

$

-

 

 

$

94

 

 

$

5

 

 

$

-

 

 

$

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate construction and land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

8,570

 

 

$

6,978

 

 

$

8,984

 

 

$

365

 

 

$

1,823

 

 

$

1,163

 

 

$

104

 

 

$

-

 

 

$

27,987

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

153

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

153

 

Special Mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

186

 

 

 

-

 

 

 

-

 

 

 

186

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,215

 

 

 

-

 

 

 

459

 

 

 

-

 

 

 

-

 

 

 

6,674

 

Total real estate construction and land

 

$

8,570

 

 

$

6,978

 

 

$

8,984

 

 

$

6,580

 

 

$

1,976

 

 

$

1,808

 

 

$

104

 

 

$

-

 

 

$

35,000

 

Current period gross write-off

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential mortgages

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

11,278

 

 

$

22,275

 

 

$

17,500

 

 

$

10,275

 

 

$

45,608

 

 

$

150,553

 

 

$

15,217

 

 

$

294

 

 

$

273,000

 

Watch

 

 

284

 

 

 

1,502

 

 

 

3,737

 

 

 

1,503

 

 

 

2,145

 

 

 

1,545

 

 

 

967

 

 

 

129

 

 

 

11,812

 

Special Mention

 

 

19

 

 

 

196

 

 

 

961

 

 

 

878

 

 

 

1,167

 

 

 

5,021

 

 

 

193

 

 

 

-

 

 

 

8,435

 

Substandard

 

 

-

 

 

 

206

 

 

 

-

 

 

 

266

 

 

 

162

 

 

 

3,207

 

 

 

391

 

 

 

110

 

 

 

4,342

 

Total 1-4 family residential mortgage

 

$

11,581

 

 

$

24,179

 

 

$

22,198

 

 

$

12,922

 

 

$

49,082

 

 

$

160,326

 

 

$

16,768

 

 

$

533

 

 

$

297,589

 

Current period gross write-off

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgages

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

57,470

 

 

$

105,944

 

 

$

110,311

 

 

$

37,753

 

 

$

38,914

 

 

$

236,444

 

 

$

571

 

 

$

-

 

 

$

587,407

 

Watch

 

 

-

 

 

 

-

 

 

 

987

 

 

 

-

 

 

 

-

 

 

 

8,145

 

 

 

-

 

 

 

-

 

 

 

9,132

 

Special Mention

 

 

-

 

 

 

77

 

 

 

1,741

 

 

 

-

 

 

 

1,357

 

 

 

12,600

 

 

 

-

 

 

 

-

 

 

 

15,775

 

Substandard

 

 

95

 

 

 

794

 

 

 

-

 

 

 

-

 

 

 

 

 

 

240

 

 

 

-

 

 

 

-

 

 

 

1,129

 

Total commercial mortgages

 

$

57,565

 

 

$

106,815

 

 

$

113,039

 

 

$

37,753

 

 

$

40,271

 

 

$

257,429

 

 

$

571

 

 

$

-

 

 

$

613,443

 

Current period gross write-off

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

619

 

 

$

559

 

 

$

1,076

 

 

$

36

 

 

$

145

 

 

$

13,341

 

 

$

10,140

 

 

$

-

 

 

$

25,916

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8

 

 

 

58

 

 

 

1

 

 

 

-

 

 

 

67

 

Special Mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

15

 

 

 

64

 

 

 

-

 

 

 

-

 

 

 

79

 

Substandard

 

 

-

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

86

 

 

 

4

 

 

 

-

 

 

 

90

 

Total consumer

 

$

619

 

 

$

559

 

 

$

1,076

 

 

$

36

 

 

$

168

 

 

$

13,549

 

 

$

10,145

 

 

$

-

 

 

$

26,152

 

Current period gross write-off

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

9

 

 

$

343

 

 

$

1

 

 

$

-

 

 

$

353

 

 

16


 

Note 6. Goodwill and Other Intangible Assets

The carrying amount of goodwill was $7.8 million at March 31, 2026 and December 31, 2025.

The Company had $2.4 million and $2.7 million of other intangible assets as of March 31, 2026 and December 31, 2025, respectively. Other intangible assets were recognized in connection with the core deposits acquired from the Merger. The following table summarizes the gross carrying amounts and accumulated amortization of other intangible assets (dollars in thousands):

 

March 31, 2026

 

 

December 31, 2025

 

 

Gross Carrying Amount

 

Accumulated Amortization

 

 

Gross Carrying Amount

 

Accumulated Amortization

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

    Core deposit intangible

$

9,660

 

$

(7,225

)

 

$

9,660

 

$

(6,978

)

Amortization expense was $247 thousand and $295 thousand for the three months ended March 31, 2026 and 2025, respectively.

Estimated future amortization expense as of March 31, 2026 is as follows (dollars in thousands):

 

Core

 

 

 

Deposit

 

 

 

Intangible

 

 

For the nine months ending December 31, 2026

$

671

 

 

For the year ending December 31, 2027

 

726

 

 

For the year ending December 31, 2028

 

535

 

 

For the year ending December 31, 2029

 

343

 

 

For the year ending December 31, 2030

 

152

 

 

Thereafter

 

8

 

 

Total

$

2,435

 

 

 

 

Note 7. Net Income Per Share

 

The table below shows the weighted average number of shares used in computing net income per common share and the effect of the weighted average number of shares of potential dilutive common stock for the three months ended March 31, 2026 and 2025. Diluted net income per share is computed based on the weighted average number of shares of common stock equivalents outstanding, to the extent dilutive. The Company’s common stock equivalents relate to outstanding common stock options. The recipients of unvested restricted shares have full voting and dividend rights, and as such, unvested restricted stock is included in the calculation of basic and diluted net income per share (dollars in thousands except per share data).

 

 

March 31, 2026

 

 

March 31, 2025

 

 

 

Net
Income

 

 

Weighted
Average
Shares

 

 

Per
Share
Amount

 

 

Net
Income

 

 

Weighted
Average
Shares

 

 

Per
Share
Amount

 

Basic net income per share

 

$

5,259

 

 

 

5,409,543

 

 

$

0.97

 

 

$

4,489

 

 

 

5,378,871

 

 

$

0.83

 

Effect of dilutive stock options

 

 

-

 

 

 

33,894

 

 

 

-

 

 

 

-

 

 

 

24,065

 

 

 

-

 

Diluted net income per share

 

$

5,259

 

 

 

5,443,437

 

 

$

0.97

 

 

$

4,489

 

 

 

5,402,936

 

 

$

0.83

 

For the three months ended March 31, 2026 and 2025, there were 67,232 and 117,284 option shares, respectively, considered anti-dilutive and excluded from this calculation.

 

17


 

 

 

 

Note 8. Stock Incentive Plans

The 2022 Plan permits the Company to grant both incentive and nonqualified stock options, as well as restricted stock, unrestricted stock and other stock based awards. No new grants can be issued under the previous 2014 Plan as that plan has expired. Outstanding stock options expire ten years from the grant date. Both plans had outstanding options and restricted stock at March 31, 2026. Restricted stock and stock options from both plans vest by the fourth or fifth anniversary of the date of the grant.

For the 2022 Plan, the option price for any stock options cannot be less than the fair value of the Company’s stock on the grant date. In addition, 95% of the common stock authorized for issuance must have a vesting or exercise schedule of at least one year. For the 2014 Plan, the option price of incentive stock options could not be less than the fair value of the stock at the time an option was granted and nonqualified stock options could have been granted at prices established by the Board of Directors, including prices less than the fair value on the date of grant.

The Company accounts for all of its stock incentive plans under recognition and measurement accounting principles which require that the compensation cost relating to stock-based payment transactions be recognized in the financial statements. Stock-based compensation arrangements include stock options and restricted stock. All stock-based payments to employees are required to be valued at a fair value on the date of grant and expensed based on that fair value over the applicable vesting period.

Stock Options

Changes in the stock options outstanding related to the Plans are summarized below (dollars in thousands except per share data):

 

 

March 31, 2026

 

 

 

Number of Options

 

 

Weighted
Average
Exercise Price

 

 

Aggregate
Intrinsic Value

 

Outstanding at January 1, 2026

 

 

226,294

 

 

$

33.17

 

 

$

-

 

Issued

 

 

-

 

 

 

-

 

 

 

-

 

Exercised

 

 

(25,400

)

 

 

26.47

 

 

 

-

 

Forfeited

 

 

(12,937

)

 

 

34.35

 

 

 

-

 

Expired

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding at March 31, 2026

 

 

187,957

 

 

$

34.00

 

 

$

1,023

 

 

 

 

 

 

 

 

 

 

Options exercisable at March 31, 2026

 

 

143,106

 

 

$

34.52

 

 

$

752

 

For the three months ended March 31, 2026 and 2025, the Company recognized $4 thousand and $34 thousand, respectively, in compensation expense for stock options. As of March 31, 2026, there was $249 thousand in unrecognized compensation expense remaining to be recognized in future reporting periods through 2030. The fair value of any stock option grant is estimated at the grant date using the Black-Scholes pricing model. There were no stock options granted during the three months ended March 31, 2026. During the three months ended March 31, 2025, there were stock options granted for 5,600 shares.

Summary information pertaining to options outstanding at March 31, 2026 is shown below.

 

 

Options Outstanding

 

 

Options Exercisable

 

Exercise Price

 

Number of
Options
Outstanding

 

 

Weighted-
Average
Remaining
Contractual Life

 

Weighted-
Average
Exercise
Price

 

 

Number of
Options
Exercisable

 

 

Weighted-
Average
Exercise
Price

 

$23.75 to $30.00

 

 

73,515

 

 

5.6 Years

 

$

26.10

 

 

 

54,065

 

 

$

25.46

 

$30.01 to $40.00

 

 

66,410

 

 

6.1 Years

 

 

36.51

 

 

 

41,010

 

 

 

36.96

 

$40.01 to $42.62

 

 

48,032

 

 

2.1 Years

 

 

42.62

 

 

 

48,031

 

 

 

42.62

 

Total

 

 

187,957

 

 

4.9 Years

 

$

34.00

 

 

 

143,106

 

 

$

34.52

 

 

18


 

Stock Grants

Restricted stock grants – During the three months ended March 31, 2026 and 2025, under the 2022 Plan, 20,900 and 21,068 restricted shares, respectively, were granted to employees and non-employee directors, vesting over a four-year period. For the three months ended March 31, 2026 and 2025, $298 thousand and $214 thousand, respectively, were expensed as a result of restricted stock grants. As of March 31, 2026, there was $2.0 million in unrecognized compensation expense for all restricted stock grants remaining to be recognized in future reporting periods through 2030.

Changes in the restricted stock grants outstanding during the three months ended March 31, 2026 are summarized below (dollars in thousands except per share data):

 

 

March 31, 2026

 

 

 

Number of
Shares

 

 

Weighted
Average
Grant Date
Fair Value
Per Share

 

 

Aggregate
Intrinsic Value

 

Nonvested as of January 1, 2026

 

 

62,468

 

 

$

33.30

 

 

$

2,489

 

Issued

 

 

20,900

 

 

 

40.85

 

 

 

798

 

Vested

 

 

(17,921

)

 

 

(33.55

)

 

 

(787

)

Forfeited

 

 

-

 

 

 

-

 

 

 

-

 

Nonvested at March 31, 2026

 

 

65,447

 

 

$

35.64

 

 

$

2,500

 

 

 

 

 

 

 

 

 

 

 

Note 9. Fair Value Measurements

Determination of Fair Value

The Company follows ASC 820, “Fair Value Measurements and Disclosures,” to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. This codification clarifies that the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

The fair value guidance provides a consistent definition of fair value, which focuses on exit price in the principal or most advantageous market for the asset or liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.

Fair Value Hierarchy

In accordance with this guidance, the Company groups its financial assets and financial liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value:

 

Level 1 –

 

Valuation is based on quoted prices in active markets for identical assets and liabilities.

 

 

 

 

 

Level 2 –

 

Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market.

 

 

 

 

 

Level 3 –

 

Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market.

 

19


 

The following describes the valuation techniques used by the Company to measure certain financial assets and liabilities recorded at fair value on a recurring basis in the consolidated financial statements:

Securities available for sale

Securities AFS are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2).

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following tables present the balances measured at fair value on a recurring basis at the dates indicated (dollars in thousands):

 

 

 

 

 

Fair Value Measurements at March 31, 2026 Using:

 

 

 

 

 

 

Quoted Prices
in Active
Markets for
Identical Assets

 

 

Significant
Other
Observable
Inputs

 

 

Significant
Unobservable
Inputs

 

Description

 

Balance

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$

30,945

 

 

$

-

 

 

$

30,945

 

 

$

-

 

Mortgage-backed/CMOs

 

 

118,162

 

 

 

-

 

 

 

118,162

 

 

 

-

 

Corporate bonds

 

 

7,921

 

 

 

-

 

 

 

7,921

 

 

 

-

 

Municipal bonds

 

 

83,396

 

 

 

-

 

 

 

83,396

 

 

 

-

 

Total securities AFS

 

$

240,424

 

 

$

-

 

 

$

240,424

 

 

$

-

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2025 Using:

 

 

 

 

 

 

Quoted Prices
in Active
Markets for
Identical Assets

 

 

Significant
Other
Observable
Inputs

 

 

Significant
Unobservable
Inputs

 

Description

 

Balance

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$

31,263

 

 

$

-

 

 

$

31,263

 

 

$

-

 

Mortgage-backed/CMOs

 

 

123,505

 

 

 

-

 

 

 

123,505

 

 

 

-

 

Corporate bonds

 

 

7,899

 

 

 

-

 

 

 

7,899

 

 

 

-

 

Municipal bonds

 

 

85,325

 

 

 

-

 

 

 

85,325

 

 

 

-

 

Total securities AFS

 

$

247,992

 

 

$

-

 

 

$

247,992

 

 

$

-

 

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Certain financial assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write downs of individual assets. There were no assets measured at fair value on a nonrecurring basis as of March 31, 2026 and December 31, 2025.

ASC 825, “Financial Instruments,” requires disclosures about fair value of financial instruments for interim periods and excludes certain financial instruments and all non-financial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

The Company uses the exit price notion in calculating the fair values of financial instruments not measured at fair value on a recurring basis. The carrying values and estimated fair values of the Company's financial instruments at the dates indicated are as follows (dollars in thousands):

20


 

 

 

 

 

 

 

Fair Value Measurements at March 31, 2026 Using:

 

 

 

 

 

 

Quoted Prices in Active Markets for Identical Assets

 

 

Significant Other Observable Inputs

 

 

Significant Unobservable Inputs

 

 

 

 

 

 

Carrying value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalent

 

$

76,866

 

 

$

76,866

 

 

$

-

 

 

$

-

 

 

$

76,866

 

Available for sale securities

 

 

240,424

 

 

 

-

 

 

 

240,424

 

 

 

-

 

 

 

240,424

 

Restricted securities

 

 

6,195

 

 

 

-

 

 

 

6,195

 

 

 

-

 

 

 

6,195

 

Loans, net

 

 

1,229,688

 

 

 

-

 

 

 

-

 

 

 

1,205,187

 

 

 

1,205,187

 

Bank owned life insurance

 

 

41,621

 

 

 

-

 

 

 

41,621

 

 

 

-

 

 

 

41,621

 

Accrued interest receivable

 

 

5,870

 

 

 

-

 

 

 

1,169

 

 

 

4,701

 

 

 

5,870

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits and interest-bearing transaction and money market accounts

 

$

1,140,236

 

 

$

-

 

 

$

1,140,236

 

 

$

-

 

 

$

1,140,236

 

Certificates of deposit

 

 

286,492

 

 

 

-

 

 

 

286,354

 

 

 

-

 

 

 

286,354

 

Borrowings

 

 

20,000

 

 

 

-

 

 

 

20,052

 

 

 

-

 

 

 

20,052

 

Junior subordinated debt, net

 

 

3,566

 

 

 

-

 

 

 

3,566

 

 

 

-

 

 

 

3,566

 

Accrued interest payable

 

 

1,381

 

 

 

-

 

 

 

1,381

 

 

 

-

 

 

 

1,381

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2025 Using:

 

 

 

 

 

 

Quoted Prices in Active Markets for Identical Assets

 

 

Significant Other Observable Inputs

 

 

Significant Unobservable Inputs

 

 

 

 

 

 

Carrying value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalent

 

$

70,614

 

 

$

70,614

 

 

$

-

 

 

$

-

 

 

$

70,614

 

Available for sale securities

 

 

247,992

 

 

 

-

 

 

 

247,992

 

 

 

-

 

 

 

247,992

 

Restricted securities

 

 

6,172

 

 

 

-

 

 

 

6,172

 

 

 

-

 

 

 

6,172

 

Loans, net

 

 

1,229,307

 

 

 

-

 

 

 

-

 

 

 

1,202,216

 

 

 

1,202,216

 

Bank owned life insurance

 

 

41,302

 

 

 

-

 

 

 

41,302

 

 

 

-

 

 

 

41,302

 

Accrued interest receivable

 

 

6,213

 

 

 

-

 

 

 

1,371

 

 

 

4,842

 

 

 

6,213

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits and interest-bearing transaction and money market accounts

 

$

1,140,432

 

 

$

-

 

 

$

1,140,432

 

 

$

-

 

 

$

1,140,432

 

Certificates of deposit

 

 

291,299

 

 

 

-

 

 

 

291,499

 

 

 

-

 

 

 

291,499

 

Borrowings

 

 

20,000

 

 

 

-

 

 

 

19,954

 

 

 

-

 

 

 

19,954

 

Junior subordinated debt, net

 

 

3,554

 

 

 

-

 

 

 

3,554

 

 

 

-

 

 

 

3,554

 

Accrued interest payable

 

 

1,431

 

 

 

-

 

 

 

1,431

 

 

 

-

 

 

 

1,431

 

The Company assumes interest rate risk (the risk that general interest rate levels will change) as a result of its normal operations. Consequently, the fair values of the Company’s financial instruments will fluctuate when interest rate levels change, and that change may be either favorable or unfavorable to the Company. Management attempts to match maturities of assets and liabilities to the extent believed necessary to minimize interest rate risk; however, borrowers with fixed rate obligations are less likely to prepay in a rising rate environment and more likely to prepay in a falling rate environment. Conversely, depositors who are receiving fixed rates are more likely to withdraw funds before maturity in a rising rate environment and less likely to do so in a falling rate environment. Management monitors rates and maturities of assets and liabilities and attempts to minimize interest rate risk by adjusting terms of new loans and deposits and by investing in securities with terms that mitigate the Company’s overall interest rate risk.

 

21


 

Note 10. Accumulated Other Comprehensive Income (Loss)

The following table presents the changes in each component of accumulated other comprehensive income (loss) during the three months ended March 31, 2026 and 2025 (dollars in thousands).

 

 

AFS Securities

 

Accumulated other comprehensive loss at December 31, 2025

 

$

(30,668

)

 

 

 

Other comprehensive loss arising during the period

 

 

(1,616

)

Related income tax effects

 

 

340

 

 

 

 

(1,276

)

 

 

 

 

Accumulated other comprehensive loss at March 31, 2026

 

$

(31,944

)

 

 

 

 

 

AFS Securities

 

Accumulated other comprehensive loss at December 31, 2024

 

$

(41,862

)

 

 

 

Other comprehensive income arising during the period

 

 

4,457

 

Related income tax effects

 

 

(936

)

 

 

 

3,521

 

 

 

 

 

Accumulated other comprehensive loss at March 31, 2025

 

$

(38,341

)

 

Note 11. Segment Reporting

For the financial periods noted in this report, the Company has two reportable segments. Each reportable segment is a strategic business unit that offers different products and services. They are managed separately, because each segment appeals to different markets and, accordingly, require different technology and marketing strategies. The accounting policies of the segments are the same as those described in the summary of significant accounting policies provided earlier in this report.

The two reportable segments are:

Bank - The commercial banking segment involves making loans and generating deposits from individuals, businesses and charitable organizations. Loan fee income, service charges from deposit accounts, and other noninterest related fees, such as fees for debit cards and ATM usage and fees for treasury management services, generate additional income for the Bank segment.
VNB Trust & Estate Services - VNB Trust & Estate Services offers corporate trustee services, trust and estate administration, IRA administration and custody services. Revenue for this segment is generated from administration, service and custody fees, as well as management fees that are derived from Assets Under Management. Investment management services currently are offered through in-house and third-party managers.

22


 

Segment information for the three months ended March 31, 2026 and 2025 is shown in the following tables (dollars in thousands). Note that asset information is not reported below, as the assets of VNB Trust & Estate Services are reported at the Bank level; also, assets specifically allocated to the lines of business other than the Bank are insignificant and are no longer provided to the chief operating decision maker.

Three months ended March 31, 2026

 

Bank

 

 

VNB Trust &
Estate
Services

 

 

Consolidated

 

Net interest income

 

$

12,906

 

 

$

-

 

 

$

12,906

 

Recovery of credit losses

 

 

(336

)

 

 

-

 

 

 

(336

)

Net interest income after recovery of credit losses

 

$

13,242

 

 

$

-

 

 

$

13,242

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

Wealth management fees

 

$

-

 

 

$

220

 

 

$

220

 

Deposit account fees

 

 

366

 

 

 

-

 

 

 

366

 

Debit/credit card and ATM fees

 

 

251

 

 

 

-

 

 

 

251

 

Bank owned life insurance income

 

 

319

 

 

 

-

 

 

 

319

 

Gains on sale of assets, net

 

 

5

 

 

 

-

 

 

 

5

 

Other

 

 

328

 

 

 

-

 

 

 

328

 

Total noninterest income

 

$

1,269

 

 

$

220

 

 

$

1,489

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

3,810

 

 

$

189

 

 

$

3,999

 

Net occupancy

 

 

753

 

 

 

26

 

 

 

779

 

Equipment

 

 

186

 

 

 

-

 

 

 

186

 

Bank franchise tax

 

 

468

 

 

 

-

 

 

 

468

 

Computer software

 

 

214

 

 

 

-

 

 

 

214

 

Data processing

 

 

537

 

 

 

13

 

 

 

550

 

FDIC deposit insurance assessment

 

 

175

 

 

 

-

 

 

 

175

 

Marketing, advertising and promotion

 

 

266

 

 

 

1

 

 

 

267

 

Professional fees

 

 

303

 

 

 

45

 

 

 

348

 

Core deposit intangible amortization

 

 

247

 

 

 

-

 

 

 

247

 

Other

 

 

933

 

 

 

33

 

 

 

966

 

Total noninterest expense

 

$

7,892

 

 

$

307

 

 

$

8,199

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

$

6,619

 

 

$

(87

)

 

$

6,532

 

Provision for (benefit of) income taxes

 

 

1,299

 

 

 

(26

)

 

 

1,273

 

Net income (loss)

 

$

5,320

 

 

$

(61

)

 

$

5,259

 

 

 

 

 

23


 

Three months ended March 31, 2025

 

Bank

 

 

VNB Trust &
Estate
Services

 

 

Consolidated

 

Net interest income

 

$

12,294

 

 

$

-

 

 

$

12,294

 

Recovery of credit losses

 

 

(160

)

 

 

-

 

 

 

(160

)

Net interest income after recovery of credit losses

 

$

12,454

 

 

$

-

 

 

 

12,454

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

Wealth management fees

 

$

-

 

 

$

229

 

 

 

229

 

Deposit account fees

 

 

307

 

 

 

-

 

 

 

307

 

Debit/credit card and ATM fees

 

 

370

 

 

 

-

 

 

 

370

 

Bank owned life insurance income

 

 

293

 

 

 

-

 

 

 

293

 

Gains on sale of assets, net

 

 

278

 

 

 

-

 

 

 

278

 

Other

 

 

283

 

 

 

-

 

 

 

283

 

Total noninterest income

 

$

1,531

 

 

$

229

 

 

$

1,760

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

3,697

 

 

$

239

 

 

 

3,936

 

Net occupancy

 

 

984

 

 

 

32

 

 

 

1,016

 

Equipment

 

 

182

 

 

 

4

 

 

 

186

 

Bank franchise tax

 

 

339

 

 

 

-

 

 

 

339

 

Computer software

 

 

256

 

 

 

-

 

 

 

256

 

Data processing

 

 

696

 

 

 

39

 

 

 

735

 

FDIC deposit insurance assessment

 

 

145

 

 

 

-

 

 

 

145

 

Marketing, advertising and promotion

 

 

254

 

 

 

-

 

 

 

254

 

Professional fees

 

 

222

 

 

 

34

 

 

 

256

 

Core deposit intangible amortization

 

 

295

 

 

 

-

 

 

 

295

 

Other

 

 

1,398

 

 

 

8

 

 

 

1,406

 

Total noninterest expense

 

$

8,468

 

 

$

356

 

 

$

8,824

 

 

 

 

 

 

 

 

 

Income before income taxes

 

$

5,517

 

 

$

(127

)

 

$

5,390

 

Provision for (benefit of) income taxes

 

 

927

 

 

 

(26

)

 

 

901

 

Net income (loss)

 

$

4,590

 

 

$

(101

)

 

$

4,489

 

 

Note 12. Subsequent Event

 

On May 4, 2026, the Company announced that, effective May 1, 2026, the Company’s indirect, wholly owned subsidiary FBS completed the sale of FBS’s interest in Bearing Insurance Group, LLC, a full service insurance agency. The Company expects to realize a pre-tax gain on the sale of approximately $4.7 million, which will be reflected in the Company’s operating results for the second quarter of 2026.

 

 

 

24


 

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with the unaudited consolidated financial statements, and notes thereto, of Virginia National Bankshares Corporation included in this report and the audited consolidated financial statements, and notes thereto, of the Company included in the Company’s Form 10-K for the year ended December 31, 2025. Operating results for the three months ended March 31, 2026 are not necessarily indicative of the results for the year ending December 31, 2026 or any future period.

FORWARD-LOOKING STATEMENTS AND FACTORS THAT COULD AFFECT FUTURE RESULTS

Certain statements in this report may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including but not limited to, statements concerning future results of operations or financial position, borrowing capacity and future liquidity, future investment results, future credit exposure, future loan losses, plans and objectives for future operations, changes in laws and regulations applicable to the Company and its subsidiaries, adequacy of funding sources, actuarial expected benefit payments, valuation of foreclosed assets, regulatory requirements, economic environment and other statements contained herein regarding matters that are not historical facts. Such statements are often characterized by use of qualified words such as “expect,” “believe,” “estimate,” “project,” “anticipate,” “intend,” “will,” “should,” or words of similar meaning or their derivatives, or other statements concerning the opinions or judgment of the Company and its management about future events. These statements are not historical facts but instead are subject to numerous assumptions, risks and uncertainties, and represent only management’s belief regarding future events, many of which, by their nature, are inherently uncertain and outside management’s control. Although the Company believes that management’s expectations with respect to forward-looking statements are based upon reasonable assumptions within the bounds of its existing knowledge of the Company’s business and operations, there can be no assurance that actual future results, performance, or achievements of, or trends affecting, the Company will not differ materially from any projected future results, performance, achievements or trends expressed in or implied by such forward-looking statements. Any forward-looking statements made by the Company speak only as of the date on which such statements are made, and the Company does not undertake to update any forward-looking statements to reflect changes or events that may occur after the date of this report. The Company’s actual results and financial position may differ materially from the anticipated results and financial condition indicated in or implied by these forward-looking statements.

Factors that could cause the Company's actual results to differ materially from those in the forward-looking statements include, but are not limited to, the following: inflation, interest rates, market and monetary fluctuations; liquidity and capital requirements; market disruptions including trade restrictions, tariffs, pandemics or significant health hazards, severe weather conditions, natural disasters, terrorist activities, financial crisis, political crises, war and other military conflicts or other major events, the governmental and societal responses thereto, or the prospect of these events; changes, particularly declines, in general economic and market conditions in the local economies in which the Company operates, including the effects of declines in real estate values; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve; the impact of changes in laws, regulations and guidance related to financial services, including, but not limited to, taxes, banking, securities and insurance; changes in accounting principles, standards, policies and guidelines; the financial condition of the Company’s borrowers; the Company's ability to attract, hire, train and retain qualified employees; an increase in unemployment levels; competitive pressures on loan and deposit pricing and demand; fluctuation in asset quality; assumptions that underlie the Company’s ACL; the value of securities held in the Company's investment portfolio; performance of assets under management; cybersecurity threats or attacks and the development and maintenance of reliable electronic systems; changes in technology and their impact on the marketing of new products and services and the acceptance of these products and services by new and existing customers; the willingness of customers to substitute competitors’ products and services for the Company’s products and services; the risks and uncertainties described from time-to-time in the Company’s press releases and filings with the SEC; and the Company’s performance in managing the risks involved in any of the foregoing.

Additional risk factors and uncertainties are described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 and in other reports filed from time to time by the Company with the Securities and Exchange Commission. All risk factors and uncertainties described herein and therein should be considered in evaluating any forward-looking statements. The forward-looking statements are expressly qualified by this cautionary statement, and undue reliance should not be placed on such forward-looking statements.

 

 

 

25


 

OVERVIEW

Our primary financial goal is to maximize the Company’s earnings to increase long-term shareholder value. We monitor four key financial performance measures to determine our success in realizing this goal: 1) return on average assets, 2) return on average equity, 3) net income per share, and 4) tangible book value per share (a non-GAAP financial measure).

ROAA for the three months ended March 31, 2026 of 1.30% increased 18 bps when compared to the ROAA of 1.12% for the three months ended March 31, 2025, as net income was higher in the current period as compared to the same period in the prior year.
ROAE for the three months ended March 31, 2026 was 11.34% compared to 11.05% realized in same period in the prior year.
Net income per diluted share was $0.97 for the three months ended March 31, 2026, compared to $0.83 for the same period in the prior year. The period over period increases were due to the rise in net income, as described below.
Tangible book value per share (non-GAAP) increased to $32.51 as of March 31, 2026, compared to $28.84 as of March 31, 2025. The increase is the result of total equity increasing period over period, coupled with the offsetting impact of intangible assets declining over the same period.

Refer to the Results of Operations, Non-GAAP Presentation section, later in this Management’s Discussion and Analysis for more discussion on financial performance measures determined other than in accordance with GAAP.

APPLICATION OF CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The accounting and reporting policies followed by the Company conform, in all material respects, to GAAP and to general practices within the financial services industry. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. While the Company bases estimates on historical experience, current information and other factors deemed to be relevant, actual results could differ from those estimates.

The Company considers accounting estimates to be critical to reported financial results if (i) the accounting estimate requires management to make assumptions about matters that are highly uncertain, and (ii) different estimates that management reasonably could have used for the accounting estimate in the current period, or changes in the accounting estimate that are reasonably likely to occur from period to period, could have a material impact on the Company’s consolidated financial statements. The Company’s accounting policies are fundamental to understanding management’s discussion and analysis of financial condition and results of operations.

For additional information regarding critical accounting policies, refer to the Application of Critical Accounting Policies and Critical Accounting Estimates section under Item 8 in the Company’s 2025 Form 10-K.

FINANCIAL CONDITION

Total assets

The total assets of the Company as of March 31, 2026 were $1.6 billion. This is a $1.6 million, or 0.1%, decrease from total assets reported at December 31, 2025.

Securities

The Company’s investment securities portfolio as of March 31, 2026 totaled $246.6 million, a decrease of $7.5 million compared with the $254.2 million reported at December 31, 2025. The decrease from year-end was the result of maturities and normal cash flow. Paydowns within the securities portfolio are being held in overnight investments to fund loan growth as demands arise. At March 31, 2026 and December 31, 2025, the investment securities holdings represented 15.0% and 15.4% of the Company’s total assets, respectively.

The Company’s investment securities portfolio included restricted securities totaling $6.2 million as of March 31, 2026 and December 31, 2025. These securities represent stock in the FRB, the FHLB, CBB Financial Corporation (the holding company for Community Bankers' Bank), and an investment in an SBA loan fund. The level of FRB and FHLB stock that the Company is required to hold is determined in accordance with membership guidelines provided by the Federal Reserve and the FHLB, respectively. Stock ownership in CBB Financial Corporation provides the Company with several benefits that are not available to non-shareholder correspondent banks. None of these restricted securities are traded on the open market and can only be redeemed by the respective issuer.

26


 

 

At March 31, 2026, the unrestricted securities portfolio totaled $240.4 million. The following table summarizes the Company's AFS securities by type as of March 31, 2026, and December 31, 2025 (dollars in thousands):

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

 

 

 

% of

 

 

 

 

 

% of

 

 

 

Balance

 

 

Total

 

 

Balance

 

 

Total

 

U.S. Government agencies

 

$

30,945

 

 

 

12.9

%

 

$

31,263

 

 

 

12.6

%

Mortgage-backed/CMOs

 

 

118,162

 

 

 

49.1

%

 

 

123,505

 

 

 

49.8

%

Corporate bonds

 

 

7,921

 

 

 

3.3

%

 

 

7,899

 

 

 

3.2

%

Municipal bonds

 

 

83,396

 

 

 

34.7

%

 

 

85,325

 

 

 

34.4

%

Total AFS securities

 

$

240,424

 

 

 

100.0

%

 

$

247,992

 

 

 

100.0

%

The unrestricted securities are held primarily for earnings, liquidity, and asset/liability management purposes and are reviewed quarterly for possible impairments indicating credit losses. During this review, management analyzes the length of time the fair value has been below cost, the expectation for each security’s performance, the creditworthiness of the issuer, and the Company’s intent and ability to hold the security to recovery or maturity. These factors are analyzed for each individual security.

Loan portfolio

A management objective is to grow loan balances while maintaining the asset quality of the loan portfolio. The Company seeks to achieve this objective by maintaining rigorous underwriting standards coupled with regular evaluation of the creditworthiness of, and the designation of lending limits for, each borrowing relationship. The portfolio strategies include seeking industry, loan size, and loan type diversification to minimize credit exposure and originating loans in markets with which the Company is familiar. The Company's geographical trade area includes localities in Virginia, Maryland and the District of Columbia and West Virginia.

Total loans were $1.2 billion as of March 31, 2026 and December 31, 2025. Loans as a percentage of total assets at March 31, 2026 were 75.1%, compared to 75.0% as of December 31, 2025.

The following table summarizes the Company's loan portfolio by type of loan as of March 31, 2026 and December 31, 2025 (dollars in thousands):

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

Balance

 

 

% of
Total

 

 

Balance

 

 

% of
Total

 

Commercial loans

 

$

262,941

 

 

 

21.2

%

 

$

265,393

 

 

 

21.4

%

Real estate mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

   Construction and land

 

 

29,873

 

 

 

2.4

%

 

 

35,000

 

 

 

2.8

%

    1-4 family residential mortgages

 

 

294,158

 

 

 

23.9

%

 

 

297,589

 

 

 

24.1

%

    Commercial mortgages

 

 

625,581

 

 

 

50.5

%

 

 

613,443

 

 

 

49.6

%

Total real estate mortgage

 

$

949,612

 

 

 

76.8

%

 

$

946,032

 

 

 

76.5

%

Consumer loans

 

 

25,116

 

 

 

2.0

%

 

 

26,152

 

 

 

2.1

%

Total loans

 

$

1,237,669

 

 

 

100.0

%

 

$

1,237,577

 

 

 

100.0

%

Despite strong loan originations in the first quarter of 2026, loan balances remained flat when compared to December 31, 2025. During the first three months of 2026, the Company funded $39.0 million in loans, which was comprised of $28.0 million in organic loan production and $11.0 million of purchased government guaranteed loans. Paydowns and normal amortization offset the loans funded during the first quarter.

 

 

 

 

 

 

27


 

The following table details the Company's levels of non-owner occupied commercial real estate as of March 31, 2026, along with the average loan size and percentage of risk ratings for each category (dollars in thousands):

Loan Type

 

Balance

 

# of Loans

 

 

% of Total CRE

 

 

Average Loan Size

 

 

Special Mention

 

 

Sub-
standard

 

 

Nonaccrual

 

Hotels

 

$

47,026

 

 

7

 

 

 

14.07

%

 

$

6,718

 

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

Office Building

 

 

74,035

 

 

86

 

 

 

22.16

%

 

$

861

 

 

 

3.64

%

 

 

0.00

%

 

 

0.00

%

Warehouses/Industrial

 

 

65,599

 

 

31

 

 

 

19.63

%

 

$

2,116

 

 

 

0.81

%

 

 

0.00

%

 

 

0.00

%

Retail

 

 

127,008

 

 

69

 

 

 

38.02

%

 

$

1,841

 

 

 

12.74

%

 

 

0.00

%

 

 

0.00

%

Day Cares / Schools

 

 

11,507

 

 

8

 

 

 

3.44

%

 

$

1,438

 

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

All Other Commercial Buildings

 

 

8,952

 

 

11

 

 

 

2.68

%

 

$

814

 

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

Total Non-Owner Occupied CRE

 

$

334,127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table details the Company's levels of non-owner occupied commercial real estate as of December 31, 2025, along with the average loan size and percentage of risk ratings for each category (dollars in thousands):

Loan Type

 

Balance

 

# of Loans

 

 

% of Total CRE

 

 

Average Loan Size

 

 

Special Mention

 

 

Sub-
standard

 

 

Nonaccrual

 

Hotels

 

$

42,870

 

 

8

 

 

 

12.85

%

 

$

5,359

 

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

Office Building

 

 

77,908

 

 

81

 

 

 

23.35

%

 

$

962

 

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

Warehouses/Industrial

 

 

63,622

 

 

29

 

 

 

19.07

%

 

$

2,194

 

 

 

0.87

%

 

 

0.00

%

 

 

0.00

%

Retail

 

 

128,548

 

 

65

 

 

 

38.52

%

 

$

1,978

 

 

 

3.04

%

 

 

0.00

%

 

 

0.00

%

Day Cares / Schools

 

 

11,655

 

 

9

 

 

 

3.49

%

 

$

1,295

 

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

All Other Commercial Buildings

 

 

9,091

 

 

11

 

 

 

2.72

%

 

$

826

 

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

Total Non-Owner Occupied CRE

 

$

333,694

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan quality

The Company continues to experience extremely low levels of NPAs, as a result of strict underwriting standards and practices. However, the economic environment in the Company's lending footprint could be impacted, which could increase NPAs in future periods.

Nonaccruals - Nonaccrual loans, comprised of fourteen loans to twelve borrowers, totaled $2.1 million at March 31, 2026, compared to $2.2 million reported at December 31, 2025.

Past Due Loans - The Company had loans in its portfolio totaling $3.8 million, and $7.0 million as of March 31, 2026, and December 31, 2025, respectively, that were 90 or more days past due and still accruing interest as the Company deemed them to be collectible. The past due balance as of March 31, 2026 is comprised of four loans totaling $3.7 million which are 100% government-guaranteed, and seven student loans totaling $92 thousand.

Troubled Loan Modifications - No loans were modified during the three months ended March 31, 2026 or 2025.

Management identifies potential problem loans through its periodic loan review process and considers potential problem loans as those loans classified as special mention, substandard, or doubtful.

28


 

Allowance for Credit Losses

 

The relationship of the ACL to total loans and nonaccrual loans appears below (dollars in thousands):

 

 

March 31, 2026

 

 

December 31, 2025

 

Total loans

 

$

1,237,669

 

 

$

1,237,577

 

Nonaccrual loans

 

$

2,147

 

 

$

2,198

 

Allowance for credit losses

 

$

7,981

 

 

$

8,270

 

Nonaccrual loans to total loans

 

 

0.17

%

 

 

0.18

%

ACL to total loans

 

 

0.64

%

 

 

0.67

%

ACL to nonaccrual loans

 

 

371.73

%

 

 

376.25

%

The ACL on loans as a percentage of loans was 0.64% as of March 31, 2026 and 0.67% as of December 31, 2025, and the fair value mark that was allocated to the acquired loans was $4.3 million as of March 31, 2026.

Recoveries of credit losses totaling $281 thousand and $105 thousand were recorded in the three months ended March 31, 2026 and 2025, respectively. The following is a summary of the changes (dollars in thousands):

 

 

2026

 

 

2025

 

Allowance for credit losses, December 31 of prior year

 

$

8,270

 

 

$

8,455

 

Charge-offs

 

 

(93

)

 

 

(70

)

Recoveries

 

 

85

 

 

 

48

 

Recovery of credit losses

 

 

(281

)

 

 

(105

)

Allowance for credit losses, March 31

 

$

7,981

 

 

$

8,328

 

 

For additional insight into management’s approach and methodology in estimating the ACL, please refer to the earlier discussion of “Allowance for Credit Losses” in Note 5 of the Notes to Consolidated Financial Statements.

Management has elected to perform an individual evaluation on all loans in nonaccrual status. As of March 31, 2026 and 2025, after reviewing each loan no specific reserve was deemed necessary.

The primary driver in the $281 thousand provision release from December 31, 2025 to March 31, 2026 was the migration of loans to pools requiring lower reserve rates such as the conversion of constructions loans to permanent loan pools. Improvement in the economic forecast in the first quarter of 2026 resulted in reductions to the loss factors associated with the organic loan portfolio. These changes led to the reduction in the ACL on loans as a percentage of loans of 3 bps from 0.67% to 0.64% in the first quarter of 2026 from December 31, 2025. The provision for unfunded commitments decreased by $55 thousand from December 31, 2025 to March 31, 2026 due to a decline in unfunded commitments.

The balance in government-guaranteed loans, which do not require an ACL, decreased $741 thousand from December 31, 2025 to March 31, 2026, from $227.5 million to $226.8 million.

Management reviews the ACL on a quarterly basis to ensure it is adequate based upon the calculated probable losses inherent in the portfolio. Management believes the ACL was adequately provided for as of March 31, 2026 and acknowledges that the ACL may increase throughout the year as loan growth and economic conditions may change in the foreseeable future.

 

29


 

Premises and equipment

The Company’s premises and equipment, net of depreciation, totaled $11.7 million as of March 31, 2026 and December 31, 2025. Depreciation expense is computed by the straight-line method based on the estimated useful lives of assets. Expenditures for repairs and maintenance are charged to expense as incurred. The costs of major renewals and betterments are capitalized and depreciated over their estimated useful lives. Upon disposition, assets and related accumulated depreciation are removed from the books, and any resulting gain or loss is charged to income.

As of March 31, 2026, the Company occupied thirteen banking facilities throughout Albemarle, Fauquier and Prince William counties and the cities of Charlottesville, Richmond, Manassas and Winchester, Virginia. The Company operates a drive-through location, at 301 East Water Street, Charlottesville, Virginia, which is included in the thirteen.

The five-story office building at 404 People Place, Charlottesville, Virginia, located in Albemarle County, also serves as the Company’s corporate headquarters and operations center. VNB Trust & Estate Services is located at 103 Third Street, SE, Charlottesville, Virginia.

Both the Arlington Boulevard facility in Charlottesville and the People Place facility in Albemarle County also contain office space that is currently under lease to tenants.

Leases

As of March 31, 2026, the Company has recorded $5.9 million of right-of-use assets and $5.8 million of lease liabilities. As of December 31, 2025, $6.3 million of right-of-use assets and $6.2 million of lease liabilities were included on the balance sheet. Right-of-use assets are assets that represent the Company’s right to use, or control the use of, a specified asset for the lease term, offset by the lease liability, which is the Company’s obligation to make lease payments arising from a lease, measured on a discounted basis. During the second quarter of 2025, the Company extended the ground lease associated with the Pantops headquarters for an additional five-year period.

Deposits

Deposit accounts represent the Company’s primary source of funds and are comprised of demand deposits, interest-bearing checking, money market, and savings accounts as well as time deposits. These deposits have been provided predominantly by individuals, businesses and charitable organizations in the Commonwealth of Virginia.

Total deposits as of March 31, 2026 were $1.4 billion, a decrease of $5.0 million, or 0.3%, compared to December 31, 2025 (dollars in thousands).

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

 

 

 

% of

 

 

 

 

 

% of

 

 

 

Balance

 

 

Total

 

 

Balance

 

 

Total

 

No cost and low cost deposits:

 

 

 

 

 

 

 

 

 

 

Noninterest demand deposits

 

$

355,475

 

 

 

24.9

%

 

$

362,322

 

 

 

25.3

%

Interest checking accounts

 

 

279,470

 

 

 

19.6

%

 

 

308,295

 

 

 

21.5

%

Money market and savings deposit accounts

 

 

505,291

 

 

 

35.4

%

 

 

469,815

 

 

 

32.9

%

 

 

 

 

 

 

 

 

 

 

 

 

Total noninterest and low cost deposit accounts

 

$

1,140,236

 

 

 

79.9

%

 

$

1,140,432

 

 

 

79.7

%

 

 

 

 

 

 

 

 

 

 

 

 

Time deposit accounts:

 

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

 

277,567

 

 

 

19.5

%

 

 

285,472

 

 

 

19.9

%

CDARS deposits

 

 

8,925

 

 

 

0.6

%

 

 

5,827

 

 

 

0.4

%

Total certificates of deposit and other time deposits

 

$

286,492

 

 

 

20.1

%

 

$

291,299

 

 

 

20.3

%

 

 

 

 

 

 

 

 

 

 

 

 

Total deposit account balances

 

$

1,426,728

 

 

 

100.0

%

 

$

1,431,731

 

 

 

100.0

%

 

Noninterest-bearing demand deposits on March 31, 2026 were $355.5 million, representing 24.9% of total deposits. Interest-bearing transaction, money market, and savings accounts totaled $784.8 million, and represented 55.0% of total deposits at March 31, 2026. Collectively, noninterest-bearing and interest-bearing transaction, money market and savings accounts represented 79.9% of total deposit accounts at March 31, 2026. These account types are an excellent source of low-cost funding for the Company.

The Company also offers insured cash sweep deposit products. ICS® deposit balances of $34.3 million and $153.0 million are included in the interest checking accounts and in the money market and savings deposit accounts balances,

30


 

respectively, in the table above, as of March 31, 2026. As of December 31, 2025, ICS® deposit balances of $60.8 million and $139.6 million are included in the interest checking accounts and in the money market and savings deposit account balances, respectively. All ICS® accounts consist of reciprocal balances for the Company’s customers. The Company currently holds no brokered or specialty certificates of deposit.

The remaining 20.1% of total deposits consisted of certificates of deposit and other time deposit accounts totaling $286.5 million at March 31, 2026, decreasing from $291.3 million as of December 31, 2025. Included in these deposit totals are CDARSTM, whereby depositors can obtain FDIC deposit insurance on account balances of up to $50 million. CDARSTM deposits totaled $8.9 million as of March 31, 2026 and $5.8 million as of December 31, 2025, all of which were reciprocal balances for the Company’s customers.

As of March 31, 2026 and December 31, 2025, the estimated amounts of uninsured deposits were $378.4 million, or 26.5% of total deposits and $392.0 million, or 27.4% of total deposits, respectively.

Borrowings

Borrowings, consisting primarily of FHLB advances, are additional sources of funds for the Company. The level of these borrowings is determined by various factors, including customer demand and the Company's ability to earn a favorable spread on the funds obtained.

As of March 31, 2026, based on the FHLB’s evaluation, the Company has an available credit position of $494.0 million, for which access can be negotiated based on multiple factors. The Company currently has a collateral dependent line of credit with the FHLB for $125.1 million, secured by commercial mortgages, with borrowings of $20.0 million as of March 31, 2026 and December 31, 2025.

Additional borrowing arrangements maintained by the Company include formal unsecured federal funds lines with five major regional correspondent banks for a total of $120.0 million and a secured line with the Federal Reserve discount window in the amount of $3.3 million, based on the market value of the collateral.

Junior Subordinated Debt

In 2006, a subsidiary of Fauquier, Fauquier Statutory Trust II, privately issued $4.0 million face amount of the trust’s Floating Rate Capital Securities in a pooled capital securities offering. Simultaneously, the trust used the proceeds of that sale to purchase $4.0 million principal amount of the Fauquier’s Floating Rate Junior Subordinated Deferrable Interest Debentures due 2036. As of March 31, 2026 and December 31, 2025, total capital securities were $3.6 million, as adjusted to fair value as of the date of the Merger. The rate is a spread adjustment of 0.03% plus a margin of 1.70% above the three-month CME Term SOFR.

The Trust II issuance of capital securities and the respective subordinated debentures are callable at any time. The subordinated debentures are an unsecured obligation of the Company and are junior in right of payment to all present and future senior indebtedness of the Company. The capital securities are guaranteed by the Company on a subordinated basis.

 

 

Shareholders' equity and regulatory capital ratios

The following table displays the changes in shareholders' equity for the Company from December 31, 2025 to March 31, 2026 (dollars in thousands):

Equity, December 31, 2025

 

$

184,161

 

Net income

 

 

5,259

 

Other comprehensive loss

 

 

(1,276

)

Cash dividends declared

 

 

(1,949

)

Equity increase due to expensing of stock options

 

 

4

 

Equity increase due to expensing of restricted stock

 

 

298

 

Equity, March 31, 2026

 

$

186,497

 

 

The Basel III capital rules require banks and bank holding companies to comply with the following minimum capital ratios: (i) a ratio of common equity Tier 1 capital to risk-weighted assets of at least 4.5%, plus a 2.5% “capital conservation buffer” (effectively resulting in a minimum ratio of common equity Tier 1 to risk-weighted assets of at least 7%); (ii) a ratio of Tier 1 capital to risk-weighted assets of at least 6.0%, plus the 2.5% capital conservation buffer (effectively resulting in a minimum Tier 1 capital ratio of 8.5%); (iii) a ratio of total capital to risk-weighted assets of at least 8.0%, plus the 2.5% capital

31


 

conservation buffer (effectively resulting in a minimum total capital ratio of 10.5%); and (iv) a leverage ratio of 4%, calculated as the ratio of Tier 1 capital to balance sheet exposures plus certain off-balance sheet exposures (computed as the average for each quarter of the month-end ratios for the quarter).

The Company’s Tier 1, common equity Tier 1, total capital to risk-weighted assets, and leverage ratios were 20.00%, 20.00%, 20.80%, and 12.70% respectively, as of March 31, 2026, thus exceeding the minimum requirements. The Bank’s Tier 1, common equity Tier 1, total capital to risk-weighted assets, and leverage ratios were 19.73%, 19.73%, 20.53%, and 12.52%, respectively, as of March 31, 2026, also exceeding the minimum requirements.

As of March 31, 2026, the Bank exceeded all of the following minimum capital ratios in order to be considered “well capitalized” under the PCA regulations, as revised: (i) a common equity Tier 1 capital ratio of at least 6.5%; (ii) a Tier 1 capital to risk-weighted assets ratio of at least 8.0%; (iii) a total capital to risk-weighted assets ratio of at least 10.0%; and (iv) a leverage ratio of at least 5.0%.

RESULTS OF OPERATIONS

Industry events and economic environment

Management of the Company continually monitors the impact of various global and national events on the Company's results of operations and financial condition, including inflation and economic recessionary conditions, changes in interest rates, the political environment, geopolitical conflicts, competition, liquidity matters, changes in legislative or regulatory requirements and changes in government policy, such as the imposition of tariffs and potential trade barriers. The timing and impact of inflation, fluctuations in and volatility of interest rates, and the competitive landscape of loans and deposits on our business and results of operations will depend on future developments, which are uncertain and unpredictable. In July 2025, the One Big Beautiful Bill Act was signed into law, which includes a wide variety of tax reform provisions affecting individuals as well as businesses, including extending and modifying certain key provisions from the Tax Cuts and Jobs Act of 2017 and expanding certain incentives from the Inflation Reduction Act of 2022 while accelerating the phase-out of others.

In 2025, the Federal Reserve reduced rates three times with each rate reduction being 25 bps, and the final reduction occurring in December. There were no rate changes in the first quarter of 2026. Core inflation is expected to return to target by 2028, but with projections in the second half of 2026 and 2027 moving higher. There have been no developments that would be expected to cause significant increases in unemployment. Outgoing Federal Reserve Chairman Powell has highlighted that supply shocks - including the Iran war and energy price hikes - have made it difficult to balance the Federal Reserve's mandate.

Management will continue to deploy solid asset liability management strategies to manage our risk related to interest rate fluctuations and monitor balance sheet trends, deposit flows, and liquidity needs to enable us to meet the needs of our customers and maintain financial flexibility.

 

32


 

Non-GAAP presentations

The accounting and reporting policies of the Company conform to GAAP and prevailing practices in the banking industry. However, certain non-GAAP measures are used by management to supplement the evaluation of the Company’s performance. These include tangible book value per share, tangible equity and the following fully-taxable equivalent measures: net interest income-FTE, efficiency ratio-FTE and net interest margin-FTE. Interest on tax-exempt loans and securities is presented on a taxable-equivalent basis (which converts the income on loans and investments for which no income taxes are paid to the equivalent yield as if income taxes were paid) using the federal corporate income tax rate of 21 percent that was applicable for all periods presented.

Management believes that the use of these non-GAAP measures provides meaningful information about operating performance by enhancing comparability with other financial periods, other financial institutions, and between different sources of interest income. The non-GAAP measures used by management enhance comparability by excluding the effects of (1) items that do not reflect ongoing operating performance, (2) balances of intangible assets, including goodwill, that vary significantly between institutions, and (3) tax benefits that are not consistent across different opportunities for investment. These non-GAAP financial measures should not be considered an alternative to, or more important than, GAAP-basis financial statements, and other banks and bank holding companies may define or calculate these or similar measures differently. Net income is discussed in Management’s Discussion and Analysis on a GAAP basis unless noted as “non-GAAP.”

A reconcilement of the non-GAAP financial measures used by the Company to evaluate and measure the Company's performance to the most directly comparable GAAP financial measures is presented below (dollars in thousands, except per share data):

Reconcilement of Non-GAAP Measures

 

 

 

As of or for the Three Months Ended

 

 

 

March 31,
2026

 

 

March 31,
2025

 

Fully tax-equivalent measures

 

 

 

 

 

 

Net interest income (GAAP)

 

$

12,906

 

 

$

12,295

 

Fully tax-equivalent adjustment

 

 

85

 

 

 

85

 

Net interest income (FTE) (non-GAAP)

 

$

12,991

 

 

$

12,380

 

 

 

 

 

 

 

Efficiency ratio (GAAP)

 

 

57.0

%

 

 

62.8

%

Fully tax-equivalent adjustment

 

 

-0.4

%

 

 

-0.4

%

Efficiency ratio (FTE) (non-GAAP)

 

 

56.6

%

 

 

62.4

%

 

 

 

 

 

 

Net interest margin (GAAP)

 

 

3.38

%

 

 

3.26

%

Fully tax-equivalent adjustment

 

 

0.02

%

 

 

0.02

%

Net interest margin (FTE) (non-GAAP)

 

 

3.40

%

 

 

3.28

%

 

 

 

 

 

 

 

Other financial measures

 

 

 

 

 

 

Book value per share (GAAP)

 

$

34.39

 

 

$

30.93

 

Impact of intangible assets

 

 

(1.88

)

 

 

(2.09

)

Tangible book value per share (non-GAAP)

 

$

32.51

 

 

$

28.84

 

 

 

 

 

 

 

 

Total equity (GAAP)

 

$

186,497

 

 

$

166,781

 

Impact of intangible assets

 

 

(10,203

)

 

 

(11,265

)

Tangible equity (non-GAAP)

 

$

176,294

 

 

$

155,516

 

 

Net income

Net income for the three months ended March 31, 2026 was $5.3 million, a $770.0 thousand increase compared to $4.5 million reported for the three months ended March 31, 2025. Net income per diluted share was $0.97 for the three months ended March 31, 2026 compared to $0.83 per diluted share for the same period in the prior year.

The increase in net income in 2026 is primarily the result of continued decreases in the cost of funds, along with decreases in noninterest expense, particularly in net occupancy, data processing and other expenses.

 

33


 

Net interest income

Net interest margin (FTE) is the ratio of net interest income (FTE) to average earning assets for the period. The level of interest rates, together with the volume and mix of earning assets and interest-bearing liabilities, impact net interest income (FTE) and net interest margin (FTE).

Quarterly overview - Net interest income (FTE) for the three months ended March 31, 2026 was $13.0 million, a $611 thousand increase compared to net interest income (FTE) of $12.4 million for the three months ended March 31, 2025. The net interest margin (FTE) of 3.40% for the three months ended March 31, 2026 was 12 bps higher than the 3.28% realized during the three months ended March 31, 2025. Interest expense decreased by $741 thousand, positively impacting net interest income (FTE) and net interest margin (FTE), compared to the same period in the prior year. Overall, the cost of interest-bearing deposits decreased 20 bps period over period, from 2.38% to 2.18%. A $14.9 million decrease in average balances of time deposit products contributed to the reduced interest expense during the three months ended March 31, 2026 compared to 2025. Average loan balances of $1.2 billion for the three months ended March 31, 2025 were flat compared to average loan balances for the three months ended March 31, 2026. Earning assets were negatively impacted by the decrease in the average balances of securities, decreasing from $271.5 million in the three months ended March 31, 2025 to $253.6 million in the three months ended March 31, 2026; however, an increase of $37.8 million in Federal funds during the same periods helped to offset the decreased securities balances. The primary contributor to the margin improvement was the decreased funding costs with a $525 thousand expense reduction due to the control of interest rates paid with a $741 thousand decrease in the costs of interest bearing liabilities as a whole.

Refer to the Reconcilement of Non-GAAP Measures table within the Non-GAAP presentations section for a reconcilement of GAAP net interest margin to non-GAAP net interest margin (FTE).

34


 

The following tables detail the average balance sheet, including an analysis of net interest income (FTE) for earning assets and interest-bearing liabilities. These tables also include rate/volume analyses for these same periods (dollars in thousands).

Consolidated Average Balance Sheet and Analysis of Net Interest Income

 

 

For the Three Months Ended

 

 

 

 

 

 

 

 

March 31, 2026

 

March 31, 2025

 

Change in Interest Income/ Expense

 

 

Average

 

Interest

 

Average

 

Average

 

Interest

 

Average

 

Change Due to : 4

 

Total

 

 

Balance

 

Income/

 

Yield/

 

Balance

 

Income/

 

Yield/

 

Volume

 

Rate

 

Increase/

 

 

 

 

Expense

 

Cost 5

 

 

 

Expense

 

Cost 5

 

 

 

 

 

(Decrease)

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Earning Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable Securities

 

$189,171

 

$1,155

 

2.44%

 

$205,705

 

$1,424

 

2.77%

 

$(109)

 

$(160)

 

$(269)

Tax Exempt Securities 1

 

64,476

 

445

 

2.76%

 

65,780

 

409

 

2.49%

 

(8)

 

44

 

36

Total Securities 1

 

253,647

 

1,600

 

2.52%

 

271,485

 

1,833

 

2.70%

 

(117)

 

(116)

 

(233)

Loans, net of deferred fees and costs

 

1,233,478

 

16,833

 

5.53%

 

1,233,520

 

17,033

 

5.60%

 

(1)

 

(199)

 

(200)

Federal funds sold

 

54,666

 

494

 

3.66%

 

16,876

 

184

 

4.42%

 

347

 

(37)

 

310

Other interest-bearing deposits

 

8,239

 

35

 

1.72%

 

7,694

 

42

 

2.21%

 

3

 

(10)

 

(7)

Total Earning Assets

 

1,550,030

 

18,962

 

4.96%

 

1,529,575

 

19,092

 

5.06%

 

232

 

(362)

 

(130)

Less: Allowance for Credit Losses

 

(8,276)

 

 

 

 

 

(8,494)

 

 

 

 

 

 

 

 

 

 

Total Non-Earning Assets

 

99,865

 

 

 

 

 

108,278

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$1,641,619

 

 

 

 

 

$1,629,359

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Bearing Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Checking

 

$284,630

 

$71

 

0.10%

 

$274,777

 

$69

 

0.10%

 

$5

 

$(3)

 

$2

Money Market and Savings Deposits

 

487,740

 

3,053

 

2.54%

 

464,405

 

3,003

 

2.62%

 

292

 

(242)

 

50

Time Deposits

 

291,446

 

2,585

 

3.60%

 

306,331

 

3,054

 

4.04%

 

(247)

 

(222)

 

(469)

Total Interest-Bearing Deposits

 

1,063,816

 

5,709

 

2.18%

 

1,045,513

 

6,126

 

2.38%

 

50

 

(467)

 

(417)

Federal funds purchased

 

-

 

-

 

0.00%

 

558

 

7

 

5.09%

 

(7)

 

-

 

(7)

Borrowings

 

20,000

 

192

 

3.89%

 

42,765

 

509

 

4.83%

 

(259)

 

(58)

 

(317)

Junior subordinated debt

 

3,558

 

70

 

7.98%

 

3,511

 

70

 

8.09%

 

1

 

(1)

 

-

Total Interest-Bearing Liabilities

 

1,087,374

 

5,971

 

2.23%

 

1,092,347

 

6,712

 

2.49%

 

(215)

 

(526)

 

(741)

Noninterest-Bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

355,209

 

 

 

 

 

362,354

 

 

 

 

 

 

 

 

 

 

Other liabilities

 

10,949

 

 

 

 

 

9,872

 

 

 

 

 

 

 

 

 

 

Total Liabilities

 

1,453,532

 

 

 

 

 

1,464,573

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

188,087

 

 

 

 

 

164,786

 

 

 

 

 

 

 

 

 

 

Total Liabilities & Shareholders' Equity

 

$1,641,619

 

 

 

 

 

$1,629,359

 

 

 

 

 

 

 

 

 

 

Net Interest Income (FTE)

 

 

 

$12,991

 

 

 

 

 

$12,380

 

 

 

$447

 

$164

 

$611

Interest Rate Spread 2

 

 

 

 

 

2.73%

 

 

 

 

 

2.57%

 

 

 

 

 

 

Cost of Funds

 

 

 

 

 

1.68%

 

 

 

 

 

1.87%

 

 

 

 

 

 

Interest Expense as a Percentage of Average Earning Assets

 

 

 

 

 

1.56%

 

 

 

 

 

1.78%

 

 

 

 

 

 

Net Interest Margin (FTE) 3

 

 

 

 

 

3.40%

 

 

 

 

 

3.28%

 

 

 

 

 

 

 

(1)
Tax-exempt income for investment securities has been adjusted to a fully tax-equivalent basis (FTE), using a Federal income tax rate of 21%. Refer to the Reconcilement of Non-GAAP Measures table within the Non-GAAP Presentations earlier in this section.
(2)
Interest spread is the average yield earned on earning assets less the average rate paid on interest-bearing liabilities.
(3)
Net interest margin (FTE) is net interest income expressed as a percentage of average earning assets (a non-GAAP financial measure).
(4)
The impact on the net interest income (FTE) resulting from changes in average balances and average rates is shown for the period indicated. The change in interest due to both volume and rate has been allocated to volume and rate changes in proportion to the relationship of the absolute dollar amounts of the change in each.
(5)
Ratio is computed on an annualized basis.

 

35


 

Provision for credit losses

A recovery of credit losses of $336 thousand was recognized during the three months ended March 31, 2026 compared to a recovery of $160 thousand recognized during the three months ended March 31, 2025. The first quarter 2026 recovery was comprised of $281 thousand in a provision release for credit losses on loans, due primarily to the transfer of loans (such as construction loans) into pools requiring a lower reserve. Slightly more positive economic forecasts resulted in decreases in the loss factors associated with the organic loan portfolio. A provision release of $55 thousand for unfunded commitments was recorded, as construction loan commitments decreased slightly over the course of the first quarter of 2026. The first quarter of 2025 release was primarily attributed to declines in balances within loan pools that have higher loss rates and a decline in unfunded construction commitments.

Further discussion of management’s assessment of the ACL is provided earlier in the report and in Note 5 – Allowance for Credit Losses, found in the Notes to the Consolidated Financial Statements. In management’s opinion, the ACL was adequately provided for at March 31, 2026. The ACL calculation, provision for credit losses, asset quality and collateral values may be significantly impacted by deterioration in economic conditions. Should economic conditions worsen, we could experience increases in our required ACL and record additional provision for credit loss exposure.

Noninterest income

The components of noninterest income are shown below (dollars in thousands):

 

 

For the Three Months Ended

 

 

Variance

 

 

 

March 31,
2026

 

 

March 31,
2025

 

 

$

 

 

%

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

Wealth management fees

 

$

220

 

 

$

229

 

 

$

(9

)

 

 

-3.9

%

Deposit account fees

 

 

366

 

 

 

307

 

 

 

59

 

 

 

19.2

%

Debit/credit card and ATM fees

 

 

251

 

 

 

370

 

 

 

(119

)

 

 

-32.2

%

Bank owned life insurance income

 

 

319

 

 

 

293

 

 

 

26

 

 

 

8.9

%

Gains on sale of assets, net

 

 

5

 

 

 

278

 

 

 

(273

)

 

 

-98.2

%

Other

 

 

328

 

 

 

283

 

 

 

45

 

 

 

15.9

%

Total noninterest income

 

$

1,489

 

 

$

1,760

 

 

$

(271

)

 

 

-15.4

%

Noninterest income for the three months ended March 31, 2026 of $1.5 million was $271 thousand or 15.4% less than the amount recorded for the three months ended March 31, 2025, due primarily to lower debit/credit card and ATM fees as a result to reduced usage and reduced income from a gain on the sale of assets in 2025 compared to 2026.

Noninterest expense

The components of noninterest expense are shown below (dollars in thousands):

 

 

For the Three Months Ended

 

 

Variance

 

 

 

March 31,
2026

 

 

March 31,
2025

 

 

$

 

 

%

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

3,999

 

 

$

3,936

 

 

$

63

 

 

 

1.6

%

Net occupancy

 

 

779

 

 

 

1,016

 

 

 

(237

)

 

 

-23.3

%

Equipment

 

 

186

 

 

 

186

 

 

 

0

 

 

 

0.0

%

Bank franchise tax

 

 

468

 

 

 

339

 

 

 

129

 

 

 

38.1

%

Computer software

 

 

214

 

 

 

256

 

 

 

(42

)

 

 

-16.4

%

Data processing

 

 

550

 

 

 

735

 

 

 

(185

)

 

 

-25.2

%

FDIC deposit insurance assessment

 

 

175

 

 

 

145

 

 

 

30

 

 

 

20.7

%

Marketing, advertising and promotion

 

 

267

 

 

 

254

 

 

 

13

 

 

 

5.1

%

Professional fees

 

 

348

 

 

 

256

 

 

 

92

 

 

 

35.9

%

Core deposit intangible amortization

 

 

247

 

 

 

295

 

 

 

(48

)

 

 

-16.3

%

Other

 

 

966

 

 

 

1,406

 

 

 

(440

)

 

 

-31.3

%

Total noninterest expense

 

$

8,199

 

 

$

8,824

 

 

$

(625

)

 

 

-7.1

%

 

36


 

Noninterest expense for the quarter ended March 31, 2026 of $8.2 million was $625 thousand or 7.1% less than the quarter ended March 31, 2025. This decrease is primarily due to lower data processing costs resulting from the contract renewal negotiations which occurred in the fourth quarter of 2025, reduced expenses associated with debit and ATM card programs, reduction of depreciation expenses on fully-depreciated assets and the disposal of a branch location in the first quarter of 2025.

Provision for Income Taxes

For the three months ended March 31, 2026 and 2025, the Company provided $1.3 million and $901 thousand for Federal income taxes, respectively, resulting in effective income tax rates of 19.5% and 16.7%, respectively. For each period, the effective income tax rate differed from the U.S. statutory rate of 21% due to the changes in pretax earnings, low-income housing tax credits and the levels of permanent tax differences.

OTHER SIGNIFICANT EVENTS

None

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not required

ITEM 4. CONTROLS AND PROCEDURES

The Company maintains “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) under the Exchange Act, that are designed to ensure that information required to be disclosed in reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

In designing and evaluating its disclosure controls and procedures, management recognized that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable assurance that the objectives of the disclosure controls and procedures are met. Additionally, in designing disclosure controls and procedures, management necessarily is required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

Based on their evaluation as of the end of the period covered by this quarterly report on Form 10-Q, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that the disclosure controls and procedures were effective at the reasonable assurance level. There were no changes in the Company’s internal control over financial reporting that occurred during the three months ended March 31, 2026 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II. OTHER INFORMATION

In the ordinary course of its operations, the Company and/or its subsidiaries are parties to various legal proceedings from time to time. Based on the information presently available, and after consultation with legal counsel, management believes that the ultimate outcome of such proceedings, in the aggregate, will not have a material adverse effect on the business or financial condition of the Company and its subsidiary.

ITEM 1A. RISK FACTORS.

During the quarter ended March 31, 2026, there have been no material changes from the risk factors described in the Company’s Form 10-K for the year ended December 31, 2025. The risks described may not be the only risks facing us. Additional risks and uncertainties not currently known to us or that are currently considered not to be material also may materially adversely affect our business, financial condition and/or operating results.

37


 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

(a) Sales of Unregistered Securities - None

(b) Use of Proceeds - Not Applicable

(c) Issuer Purchases of Securities - None

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

None

ITEM 4. MINE SAFETY DISCLOSURES.

Not applicable

ITEM 5. OTHER INFORMATION.

(a)
Required 8-K disclosures.

None

(b)
Changes in procedures for director nominations by security holders.

None

(c) Rule 10b5-1 Trading arrangements

During the three months ended March 31, 2026 none of our directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) adopted, modified or terminated a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement (as such terms are defined in Item 408 of Regulation S-K of the Securities Act of 1933).

 

 

ITEM 6. EXHIBITS.

 

Exhibit

Number

 

Description of Exhibit

 

 

 

 

 

 

31.1

 

302 Certification of Principal Executive Officer

 

 

 

31.2

 

302 Certification of Principal Financial Officer

 

 

 

32.1

 

906 Certification

 

 

 

101

 

The following financial statements from the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2026, formatted in Inline eXtensible Business Reporting Language, pursuant to Rule 405 of Regulation S-T (1): (i) Consolidated Balance Sheets (unaudited), (ii) Consolidated Statements of Income (unaudited), (iii) Consolidated Statements of Comprehensive Income (unaudited), (iv) Consolidated Statements of Changes in Shareholders' Equity (unaudited), (v) Consolidated Statements of Cash Flows (unaudited), and (vi) Notes to Consolidated Financial Statements (unaudited), tagged as blocks of text and including detailed tags

104

 

The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2026, formatted in Inline eXtensible Business Reporting Language (included with Exhibit 101.0)

 

38


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

VIRGINIA NATIONAL BANKSHARES CORPORATION

(Registrant)

 

 

 

 

 

/s/ Glenn W. Rust

 

 

Glenn W. Rust

 

 

President and Chief Executive Officer

(principal executive officer)

 

 

 

Date:

 

May 12, 2026

 

 

 

 

 

/s/ Cathy W. Liles

 

 

Cathy W. Liles

 

 

Executive Vice President and Chief Financial Officer

 

 

(principal financial and accounting officer)

 

Date:

 

May 12, 2026

 

39