Companies:
10,793
total market cap:
$139.375 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Virtus Investment Partners
VRTS
#6178
Rank
$0.92 B
Marketcap
๐บ๐ธ
United States
Country
$137.45
Share price
1.20%
Change (1 day)
-6.74%
Change (1 year)
๐ณ Financial services
๐ฐ Investment
Asset Management
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Virtus Investment Partners
Quarterly Reports (10-Q)
Financial Year FY2017 Q3
Virtus Investment Partners - 10-Q quarterly report FY2017 Q3
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2017
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission File Number: 001-10994
VIRTUS INVESTMENT PARTNERS, INC.
(Exact name of registrant as specified in its charter)
Delaware
26-3962811
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
100 Pearl St., Hartford, CT 06103
(Address of principal executive offices) (Zip Code)
(800) 248-7971
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES
x
NO
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES
x
NO
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
¨
Accelerated filer
x
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
Smaller reporting company
¨
Emerging growth company
¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES
¨
NO
x
The number of shares outstanding of the registrant’s common stock was 7,158,015 as of October 26, 2017.
Table of Contents
VIRTUS INVESTMENT PARTNERS, INC.
INDEX
Page
Part I. FINANCIAL INFORMATION
Item 1.
Financial Statements (Unaudited)
Condensed Consolidated Balance Sheets (Unaudited) as of September 30, 2017 and December 31, 2016
2
Condensed Consolidated Statements of Operations (Unaudited) for the Three and Nine Months Ended September 30, 2017 and 2016
3
Condensed Consolidated Statements of Comprehensive Income (Unaudited) for the Three and Nine Months Ended September 30, 2017 and 2016
4
Condensed Consolidated Statements of Cash Flows (Unaudited) for the Nine Months Ended September 30, 2017 and 2016
5
Condensed Consolidated Statements of Changes in Equity (Unaudited) for the Nine Months Ended September 30, 2017 and 2016
6
Notes to Condensed Consolidated Financial Statements (Unaudited)
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
27
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
41
Item 4.
Controls and Procedures
42
Part II. OTHER INFORMATION
Item 1.
Legal Proceedings
43
Item 1A.
Risk Factors
44
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
45
Item 6.
Exhibits
45
Signatures
46
“We,” “us,” “our,” "the Company,” and “Virtus” as used in this Quarterly Report on Form 10-Q, refer to Virtus Investment Partners, Inc., a Delaware corporation, and its subsidiaries.
Table of Contents
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
1
Table of Contents
Virtus Investment Partners, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
September 30,
2017
December 31,
2016
($ in thousands, except share data)
Assets:
Cash and cash equivalents
$
164,867
$
64,588
Investments
96,752
89,371
Accounts receivable, net
61,762
35,879
Assets of consolidated investment products ("CIP")
Cash and cash equivalents of CIP
221,196
18,099
Cash pledged or on deposit of CIP
722
984
Investments of CIP
1,595,727
489,042
Other assets of CIP
36,940
9,158
Furniture, equipment and leasehold improvements, net
11,557
7,728
Intangible assets, net
307,017
38,427
Goodwill
170,153
6,788
Deferred taxes, net
49,002
47,535
Other assets
25,863
16,789
Total assets
$
2,741,558
$
824,388
Liabilities and Equity
Liabilities:
Accrued compensation and benefits
$
69,833
$
47,885
Accounts payable and accrued liabilities
31,676
25,176
Dividends payable
6,318
3,479
Contingent consideration
51,690
—
Debt
248,540
30,000
Other liabilities
18,356
13,505
Liabilities of consolidated investment products ("CIP")
Notes payable of CIP
1,455,932
328,761
Securities purchased payable and other liabilities of CIP
191,312
16,643
Total liabilities
2,073,657
465,449
Commitments and Contingencies (Note 14)
Redeemable noncontrolling interests of consolidated investment products
67,227
37,266
Equity:
Equity attributable to stockholders:
Series D mandatory convertible preferred stock, $0.01 par value, 1,150,000 shares authorized; 1,150,000 and 0 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively
110,843
—
Common stock, $0.01 par value, 1,000,000,000 shares authorized; 10,454,304 shares issued and 7,158,015 shares outstanding at September 30, 2017 and 9,119,058 shares issued and 5,889,013 shares outstanding at December 31, 2016
105
91
Additional paid-in capital
1,216,741
1,090,331
Accumulated deficit
(391,714
)
(424,279
)
Accumulated other comprehensive income (loss)
(40
)
(224
)
Treasury stock, at cost, 3,296,289 and 3,230,045 shares at September 30, 2017 and December 31, 2016, respectively
(351,748
)
(344,246
)
Total equity attributable to stockholders
584,187
321,673
Noncontrolling interests of consolidated investment products
16,487
—
Total equity
600,674
321,673
Total liabilities and equity
$
2,741,558
$
824,388
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
Table of Contents
Virtus Investment Partners, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
Three Months Ended
September 30,
Nine Months Ended September 30,
2017
2016
2017
2016
($ in thousands, except per share data)
Revenues
Investment management fees
$
97,295
$
60,398
$
230,628
$
176,234
Distribution and service fees
11,482
12,116
32,704
36,761
Administration and transfer agent fees
14,699
9,588
33,156
29,085
Other income and fees
199
222
1,095
624
Total revenues
123,675
82,324
297,583
242,704
Operating Expenses
Employment expenses
54,159
33,142
136,792
102,184
Distribution and other asset-based expenses
20,552
17,380
51,639
52,913
Other operating expenses
17,733
11,392
51,195
34,614
Operating expenses of consolidated investment products
6,757
635
7,872
6,442
Restructuring and severance
1,584
1,879
10,478
4,270
Depreciation expense
1,038
754
2,478
2,392
Amortization expense
5,063
604
7,109
1,858
Total operating expenses
106,886
65,786
267,563
204,673
Operating Income (Loss)
16,789
16,538
30,020
38,031
Other Income (Expense)
Realized and unrealized gain (loss) on investments, net
1,367
961
2,951
3,584
Realized and unrealized gain (loss) of consolidated investment products, net
13,465
3,680
16,485
9,888
Other income (expense), net
436
250
1,129
463
Total other income (expense), net
15,268
4,891
20,565
13,935
Interest Income (Expense)
Interest expense
(4,116
)
(128
)
(8,098
)
(389
)
Interest and dividend income
679
221
1,313
1,113
Interest and dividend income of investments of consolidated investment products
17,778
5,411
28,536
14,856
Interest expense of consolidated investment products
(16,249
)
(3,788
)
(22,101
)
(10,188
)
Total interest income (expense), net
(1,908
)
1,716
(350
)
5,392
Income (Loss) Before Income Taxes
30,149
23,145
50,235
57,358
Income tax expense (benefit)
9,626
6,869
15,939
20,512
Net Income (Loss)
20,523
16,276
34,296
36,846
Noncontrolling interests
(1,731
)
(651
)
(2,782
)
(770
)
Net Income (Loss) Attributable to Stockholders
18,792
15,625
31,514
36,076
Preferred stockholder dividends
(2,084
)
—
(6,252
)
—
Net Income (Loss) Attributable to Common Stockholders
$
16,708
$
15,625
$
25,262
$
36,076
Earnings (Loss) per Share—Basic
$
2.32
$
2.04
$
3.64
$
4.47
Earnings (Loss) per Share—Diluted
$
2.21
$
1.99
$
3.52
$
4.39
Cash Dividends Declared per Preferred Share
$
1.81
$
—
$
5.44
$
—
Cash Dividends Declared per Common Share
$
0.45
$
0.45
$
1.35
$
1.35
Weighted Average Shares Outstanding—Basic (in thousands)
7,212
7,676
6,942
8,062
Weighted Average Shares Outstanding—Diluted (in thousands)
8,492
7,854
7,168
8,223
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Table of Contents
Virtus Investment Partners, Inc.
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
Three Months Ended
September 30,
Nine Months Ended September 30,
2017
2016
2017
2016
($ in thousands)
Net Income (Loss)
$
20,523
$
16,276
$
34,296
$
36,846
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustment, net of tax of ($348) for the nine months ended September 30, 2016.
10
—
12
569
Unrealized gain on available-for-sale securities, net of tax of ($32) and $31 for the three months ended September 30, 2017 and 2016, respectively and ($115) and ($140) for the nine months ended September 30, 2017 and 2016, respectively.
38
(50
)
172
230
Other comprehensive income (loss)
48
(50
)
184
799
Comprehensive income (loss)
20,571
16,226
34,480
37,645
Comprehensive (income) loss attributable to noncontrolling interests
(1,731
)
(651
)
(2,782
)
(770
)
Comprehensive Income (Loss) Attributable to Stockholders
$
18,840
$
15,575
$
31,698
$
36,875
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Table of Contents
Virtus Investment Partners, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Nine Months Ended
September 30,
2017
2016
($ in thousands)
Cash Flows from Operating Activities:
Net income (loss)
$
34,296
$
36,846
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation expense, intangible asset and other amortization
11,621
4,430
Stock-based compensation
14,970
9,064
Excess tax benefit from stock-based compensation
—
(192
)
Amortization of deferred commissions
1,666
1,900
Payments of deferred commissions
(2,104
)
(1,405
)
Equity in earnings of equity method investments
(1,150
)
(444
)
Realized (gain) loss on sale of equity method investment
—
(2,883
)
Realized and unrealized (gains) losses on trading securities, net
(3,117
)
(700
)
Distributions from equity method investments
911
—
Sales (purchases) of trading securities, net
3,859
10,811
Loss on disposal of fixed assets
345
—
Deferred taxes, net
6,056
9,032
Changes in operating assets and liabilities:
Accounts receivable, net and other assets
(9,466
)
(297
)
Accrued compensation and benefits, accounts payable, accrued liabilities and other liabilities
(2,147
)
(12,893
)
Operating activities of consolidated investment products ("CIP"):
Realized and unrealized gains on investments of CIP, net
(16,875
)
(10,104
)
Purchases of investments by CIP
(527,214
)
(388,272
)
Sales of investments by CIP
377,238
325,929
Net purchases of short term investments by CIP
565
5,773
Sales (purchases) of securities sold short by CIP, net
209
(4,648
)
Change in cash pledged or on deposit of CIP
262
9,644
Change in other assets of CIP
417
(893
)
Change in liabilities of CIP
833
4,453
Amortization of discount on notes payable of CIP
5,042
3,719
Net cash provided by (used in) operating activities
(103,783
)
(1,130
)
Cash Flows from Investing Activities:
Capital expenditures
(1,243
)
(1,461
)
Proceeds from sale of equity method investment
—
8,621
Change in cash and cash equivalents of consolidated investment products due to consolidation, net
5,466
103
Equity method investment contributions
—
(2,471
)
Acquisition of business (cash paid $471.4 million, less cash acquired $77.6 million)
(393,446
)
—
Purchases of available-for-sale securities
(194
)
(183
)
Net cash provided by (used in) investing activities
(389,417
)
4,609
Cash Flows from Financing Activities:
Issuance of debt
260,000
—
Repayments on credit facility and other debt
(30,970
)
—
Payment of deferred financing costs
(15,549
)
(1,442
)
Proceeds from issuance of mandatory convertible preferred stock, net of issuance costs
111,004
—
Proceeds from issuance of common stock, net of issuance costs
109,487
—
Common stock dividends paid
(9,352
)
(11,119
)
Preferred stock dividends paid
(4,169
)
—
Repurchases of common shares
(7,502
)
(72,216
)
Proceeds from exercise of stock options
106
428
Taxes paid related to net share settlement of restricted stock units
(3,436
)
(1,518
)
Excess tax benefits from stock-based compensation
—
192
Contributions of noncontrolling interests, net
18,448
3,959
Financing activities of consolidated investment products ("CIP"):
Payments on borrowings by CIP
(105,000
)
(156,154
)
Proceeds from issuance of notes payable by CIP
474,009
316,280
Repayment of notes payable by CIP
(500
)
—
Net cash provided by (used in) financing activities
796,576
78,410
Net increase (decrease) in cash and cash equivalents
303,376
81,889
Cash and cash equivalents, beginning of period
82,687
97,384
Cash and Cash Equivalents, End of Period
$
386,063
$
179,273
Non-Cash Investing Activities:
Change in accrual for capital expenditures
$
96
$
140
Non-Cash Financing Activities:
Increase (decrease) to noncontrolling interest due to consolidation (deconsolidation) of consolidated investment products, net
$
11,286
$
(48,292
)
Stock issued for acquisition of business
$
21,738
$
—
Contingent consideration for acquisition of business
$
51,690
$
—
Common stock dividends payable
$
4,234
$
3,424
Preferred stock dividends payable
$
2,084
$
—
Accrued stock issuance costs
$
332
$
—
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Table of Contents
Virtus Investment Partners, Inc.
Condensed Consolidated Statements of Changes in Equity
(Unaudited)
Common Stock
Preferred Stock
Additional
Paid-in
Capital
Accumulated
Deficit
Accumulated
Other
Comprehensive
Income (Loss)
Treasury Stock
Total
Attributed To
Stockholders
Non-
controlling
Interests
Total
Equity
Redeemable
Non-
controlling
Interests
($ in thousands, except per share data)
Shares
Par Value
Shares
Amount
Shares
Amount
Balances at December 31, 2015
8,398,944
$
96
—
$
—
$
1,140,875
$
(472,614
)
$
(1,034
)
1,214,144
$
(157,699
)
$
509,624
$
(167
)
$
509,457
$
73,864
Net income (loss)
—
—
—
—
—
36,076
—
—
—
36,076
—
36,076
770
Net unrealized gain (loss) on securities available-for-sale
—
—
—
—
—
—
230
—
—
230
—
230
—
Foreign currency translation adjustments
—
—
—
—
—
—
569
—
—
569
—
569
—
Activity of noncontrolling interests, net
—
—
—
—
—
(167
)
—
—
—
(167
)
167
—
(44,333
)
Cash dividends declared ($1.35 per common share)
—
—
—
—
(11,003
)
—
—
—
—
(11,003
)
—
(11,003
)
—
Repurchases of common shares
(844,671
)
(6
)
—
—
(47,207
)
—
—
288,155
(25,003
)
(72,216
)
—
(72,216
)
—
Issuance of common shares related to employee stock transactions
55,480
1
—
—
991
—
—
—
—
992
—
992
—
Taxes paid on stock-based compensation
—
—
—
—
(1,518
)
—
—
—
—
(1,518
)
—
(1,518
)
—
Stock-based compensation
—
—
—
—
8,815
—
—
—
—
8,815
—
8,815
—
Tax deficiencies from stock-based compensation
—
—
—
—
(1,603
)
—
—
—
—
(1,603
)
—
(1,603
)
—
Balances at September 30, 2016
7,609,753
$
91
—
$
—
$
1,089,350
$
(436,705
)
$
(235
)
1,502,299
$
(182,702
)
$
469,799
$
—
$
469,799
$
30,301
Balances at December 31, 2016
5,889,013
$
91
—
$
—
$
1,090,331
$
(424,279
)
$
(224
)
3,230,045
$
(344,246
)
$
321,673
$
—
$
321,673
$
37,266
Cumulative effect adjustment for adoption of ASU 2016-09
—
—
—
—
—
1,051
—
—
—
1,051
—
1,051
—
Net income (loss)
—
—
—
—
—
31,514
—
—
—
31,514
1,073
32,587
1,709
Net unrealized gain (loss) on securities available-for-sale
—
—
—
—
—
—
172
—
—
172
—
172
—
Foreign currency translation adjustments
—
—
—
—
—
—
12
—
—
12
—
12
—
Activity of noncontrolling interests, net
—
—
—
—
—
—
—
—
—
—
15,414
15,414
28,252
Issuance of mandatory convertible preferred stock, net of offering costs
—
—
1,150,000
110,843
—
—
—
—
—
110,843
—
110,843
—
Cash dividends declared ($5.44 per preferred share)
—
—
—
—
(6,253
)
—
—
—
—
(6,253
)
—
(6,253
)
—
Issuance of common stock for acquisition of business
213,669
2
—
—
21,738
—
—
—
—
21,740
—
21,740
—
Issuance of common stock, net of offering costs
1,046,500
11
—
—
109,317
—
—
—
—
109,328
—
109,328
—
Cash dividends declared ($1.35 per common share)
—
—
—
—
(10,103
)
—
—
—
—
(10,103
)
—
(10,103
)
—
Repurchases of common shares
(66,244
)
—
—
—
—
—
—
66,244
(7,502
)
(7,502
)
—
(7,502
)
—
Issuance of common shares related to employee stock transactions
75,077
1
—
—
835
—
—
—
—
836
—
836
—
Taxes paid on stock-based compensation
—
—
—
—
(3,441
)
—
—
—
—
(3,441
)
(3,441
)
—
Stock-based compensation
—
—
—
—
14,317
—
—
—
—
14,317
—
14,317
—
Balances at September 30, 2017
7,158,015
$
105
1,150,000
$
110,843
$
1,216,741
$
(391,714
)
$
(40
)
3,296,289
$
(351,748
)
$
584,187
$
16,487
$
600,674
$
67,227
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Table of Contents
Virtus Investment Partners, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Organization and Business
Virtus Investment Partners, Inc. (“the Company,” “we,” “us,” “our,” or “Virtus”), a Delaware corporation, operates in the investment management industry through its subsidiaries.
The Company provides investment management and related services to individuals and institutions. The Company’s retail investment management services are provided to individuals through products consisting of U.S. 1940 Act mutual funds and Undertaking for Collective Investment in Transferable Securities ("UCITS") (collectively, "open-end funds"), closed-end funds, exchange traded funds (“ETFs”) and retail separate accounts. Institutional investment management services are provided to corporations, multi-employer retirement funds, employee retirement systems, foundations, endowments, structured products and as a subadviser to unaffiliated mutual funds.
On June 1, 2017, the Company completed the acquisition of RidgeWorth Investments ("RidgeWorth"), which provided investment management services through its affiliated managers to clients in North America, Europe and Asia. See Note 3 for further discussion of the RidgeWorth acquisition.
2. Basis of Presentation and Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, these financial statements contain all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the Company’s financial condition and results of operations. Operating results for the
nine
months ended
September 30, 2017
are not necessarily indicative of the results that may be expected for the year ending
December 31, 2017
.
The Company has reclassified certain amounts in prior-period financial statements to conform to the current period's presentation. Previously, the Company reported consolidated investment products and consolidated sponsored investment products separately. Currently, the Company combines these categories under the caption "consolidated investment products" and has accordingly reclassified prior presentations. Further, the Company has reclassified its prior net presentation of purchases and sales of investments by its consolidated sponsored investments products and its consolidated investment product in the Condensed Consolidated Statement of Cash Flows for the
nine
months ended
September 30, 2016
to conform with the current year presentation of showing such purchases and sales as separate line items within the cash flows from operating activities. The reclassifications had no impact on the net cash provided by or used in operating, investing or financing activities within the Condensed Consolidated Statement of Cash Flows, nor any impact on the other Condensed Consolidated Financial Statements.
These unaudited Condensed Consolidated Financial Statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2016
filed with the Securities and Exchange Commission. The Company’s significant accounting policies, which have been consistently applied, are summarized in its
2016
Annual Report on Form 10-K.
New Accounting Standards Implemented
The Company adopted Accounting Standards Update ("ASU") 2016-09,
Improvements to Employee Share-Based Payment Accounting
("ASU 2016-09"), on January 1, 2017. This standard makes several modifications to the accounting for forfeitures and employer tax withholdings on share-based compensation as well as the financial statement presentation of excess tax benefits or deficiencies. ASU 2016-09 also clarifies the statement of cash flows presentation of certain components of share-based awards. Upon adoption, the Company recorded a
$1.1 million
cumulative effect adjustment to retained earnings for excess tax benefits that were not previously recognized because the related tax deduction had not reduced current taxes payable. The Company elected to adopt all provisions impacting the Condensed Consolidated Statements of Operations and Cash Flows prospectively.
7
Table of Contents
The Company adopted ASU 2016-07,
Investments - Equity Method and Joint Ventures (Topic 232): Simplifying the Transition to the Equity Method of Accounting,
on January 1, 2017
.
This standard eliminates the requirement that, when an existing cost method investment qualifies for use of the equity method, a reporting entity must restate its historical financial statements, as if the equity method had been used during all previous periods. Under the new guidance, at the point an investment qualifies for the equity method, any unrealized gain or loss in accumulated other comprehensive income/(loss) would be recognized through earnings. The adoption of this standard did not have a material impact on the Company's condensed consolidated financial statements.
New Accounting Standards Not Yet Implemented
In November 2016, the Financial Accounting Standards Board ("FASB") issued ASU 2016-18,
Statement of Cash Flows (Topic 230): Restricted Cash
(“ASU 2016-18”). ASU 2016-18 requires the inclusion of restricted cash with cash and cash equivalents when reconciling the beginning and ending cash on the statement of cash flows. This standard is effective for annual periods beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2017. Early adoption is permitted. A reporting entity is required to apply this standard on a retrospective basis as of the beginning of the fiscal year for which the standard is effective. The Company is currently evaluating the potential impact of this standard on its consolidated financial statements.
In August 2016, the FASB issued ASU 2016-15,
Classification of Certain Cash Receipts and Cash Payments
("ASU 2016-15"),
which clarifies the treatment of several cash flow activities. ASU 2016-15 also clarifies that when cash receipts and cash payments have aspects of more than one classification of cash flows and cannot be separated, classification will depend on the predominant source or use. This update is effective for annual periods beginning after December 15, 2017 and interim periods within those fiscal years. Early adoption is permitted. The Company is currently evaluating the potential impact of this standard on its consolidated financial statements.
In May 2014, the FASB issued ASU No. 2014-09,
Revenue from Contracts with Customers
("ASU 2014-09"), which outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. ASU 2014-09 was originally effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. In August 2015, the FASB issued ASU 2015-14, which deferred the effective date of ASU 2014-09 by one year or for periods beginning after December 15, 2017. Adoption of the standard requires either a retrospective or a modified retrospective approach to adoption, and early adoption is permitted as of the original effective date.
The core principle of the model is that revenue is recognized upon the transfer of promised goods or services to customers in an amount that reflects the expected consideration to be received for the goods or services. The guidance also changes the accounting for certain contract costs and revises the criteria for determining if an entity is acting as a principal or agent in certain arrangements.
This update is effective for annual periods beginning after December 15, 2017 and interim periods within those fiscal years
. The Company's implementation assessment includes the identification of revenue within the scope of the guidance, as well as the evaluation of revenue contracts, and it is also evaluating the presentation of certain revenue-related costs on a gross versus net basis and related disclosures of revenue. Although the Company is still evaluating the impact of ASU 2014-09, it has not identified material changes in the timing of revenue recognition.
In March 2016, the FASB issued ASU 2016-08,
Principal Versus Agent Considerations (Reporting Revenue Gross Versus Net)
, which amends the principal-versus-agent implementation guidance in ASU 2014-09,
Revenue from Contracts with Customers,
discussed above. The new guidance will impact whether an entity reports revenue on a gross or net basis. The Company is currently evaluating the potential impact of adopting this standard on its consolidated financial statements, which is effective for the Company in conjunction with the adoption of ASU 2014-09.
In February 2016, the FASB issued ASU No. 2016-02,
Leases (Topic 842)
("ASU 2016-02")
.
The standard replaces current codification Topic 840 with updated guidance on accounting for leases and requires a lessee to recognize assets and liabilities arising from an operating lease on the balance sheet, whereas previous guidance did not require lease assets and liabilities to be recognized for most leases. Furthermore, this standard permits companies to make an accounting policy election to not recognize lease assets and liabilities for leases with a term of 12 months or less. For both finance leases and operating leases, the lease liability should be initially measured at the present value of the lease payments. The recognition, measurement and presentation of expenses and cash flows arising from a lease by a lessee will not significantly change under this new guidance. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018 and interim periods therein. Early adoption is permitted. The Company is currently evaluating the potential impact of this standard on its consolidated financial statements but expects to record a right-of-use asset and a related lease obligation in the Company's consolidated balance sheet upon adoption.
8
Table of Contents
In January 2016, the FASB issued ASU No. 2016-01,
Recognition and Measurement of Financial Assets and Financial Liabilities
("ASU 2016-01"), which requires all equity investments (other than those accounted for under the equity method) to be measured at fair value with changes in the fair value recognized through net income. ASU 2016-01 is effective for fiscal years beginning after December 15, 2017 and interim periods therein. Early adoption is not permitted. The Company is currently evaluating the impact of this standard on its consolidated financial statements with respect to equity investments that currently report changes in fair value as a component of accumulated other comprehensive income in equity attributable to stockholders. Comprehensive income, net of tax, with respect to these equity investments was
$0.2 million
for the year ended December 31, 2016.
In January 2017, the FASB issued ASU No. 2017-01,
Business Combinations: Clarifying the Definition of a Business
("ASU 2017-01"). The standard clarifies the definition of a business and adds guidance to assist entities when evaluating whether transactions should be accounted for as acquisitions or disposals of assets or as businesses. The standard provides a screen to determine whether a set of assets and activities qualifies as a business or as a set of assets. ASU 2017-01 is effective for fiscal years and interim periods within those years beginning after December 15, 2017. The standard requires a prospective approach to adoption, and early adoption is only permitted for specific transactions. The Company is currently evaluating the impact of this standard on its consolidated financial statements.
In January 2017, the FASB issued ASU No. 2017-04,
Intangibles - Goodwill and Other: Simplifying the Test for Goodwill Impairment
("ASU 2017-04"). ASU 2017-04 requires that an entity perform its goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity will recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value, but the loss cannot exceed the total amount of goodwill allocated to the reporting unit. ASU 2017-04 is effective for fiscal years and interim periods within those years beginning after December 15, 2019. The amendments require a prospective approach to adoption, and early adoption is permitted for interim or annual goodwill impairment tests. The Company is currently evaluating the impact of this standard on its consolidated financial statements.
3. Business Combination
On June 1, 2017, the Company completed the acquisition of RidgeWorth (the "Acquisition" or the "Acquired Business"), a multi-boutique asset manager with approximately
$40.1 billion
in assets under management, including
$35.7 billion
in long term assets under management and
$4.4 billion
in liquidity strategies. The Acquisition significantly increased assets under management, and provided a wider range of strategies for institutional and individual investors, and broader distribution and client service resources.
The total purchase price of the Acquisition was
$547.1 million
, comprising
$485.2 million
for the business and
$61.9 million
for certain balance sheet investments. At the closing, the Company paid
$471.4 million
in cash, issued
213,669
shares of the Company's common stock with a value of
$21.7 million
based on a stock price of
$101.76
, and recorded
$51.7 million
in contingent consideration and
$2.3 million
in deferred cash consideration. The conditions for the
$51.7 million
of contingent consideration were met as of
September 30, 2017
, and the Company expects to pay this amount during the fourth quarter of 2017.
The Company accounted for the acquisition in accordance with ASC 805,
Business Combinations.
Accordingly, the purchase price was allocated to the assets acquired and liabilities assumed based upon their estimated fair values at the date of the Acquisition.
Given the timing of this transaction and complexity of the purchase accounting, the Company's estimate of the fair value adjustment specific to the acquired intangible assets and final tax positions is preliminary. The Company intends to finalize the accounting for these items as soon as reasonably possible. The Company may adjust the preliminary purchase price allocation, as necessary, during the measurement period of up to one year after the closing date as it obtains more information as to facts and circumstances existing as of the acquisition date. During the quarter ended September 30, 2017, the Company recorded a measurement period adjustment of
$1.0 million
to increase deferred tax assets with a corresponding reduction to goodwill as a result of the finalization of certain tax analyses.
The excess purchase price over the estimated fair values of assets acquired and liabilities and non-controlling interests assumed of
$163.4 million
was recorded as goodwill. It is anticipated that this full amount will be tax deductible when the additional
$51.7 million
of contingent consideration is settled. In addition,
$6.4 million
in acquisition costs will be included as goodwill for taxes and deducted over 15 years.
9
Table of Contents
The following table summarizes the initial estimate of amounts of identified acquired assets and liabilities assumed as of the acquisition date:
June 1, 2017
($ in thousands)
Assets:
Cash and cash equivalents
$
39,343
Investments
5,516
Accounts receivable
19,941
Assets of consolidated investment products ("CIP")
Cash and cash equivalents of CIP
38,261
Investments of CIP
902,493
Other assets of CIP
21,158
Furniture, equipment and leasehold improvements
5,505
Intangible assets
275,700
Goodwill
163,365
Deferred taxes, net
6,590
Other assets
3,003
Total Assets
1,480,875
Liabilities
Accrued compensation and benefits
18,263
Accounts payable and accrued liabilities
11,938
Other liabilities
2,601
Liabilities of consolidated investment products ("CIP")
Notes payable of CIP
770,160
Securities purchased payable and other liabilities of CIP
115,100
Noncontrolling Interests of CIP
15,731
Total Liabilities & Noncontrolling Interests
933,793
Total Net Assets Acquired
$
547,082
Identifiable Intangible Assets Acquired
In connection with the allocation of the purchase price, we identified the following intangible assets:
June 1, 2017
Approximate Fair Value
Weighted Average of Useful Life
($ in thousands)
Definite-lived intangible assets:
Mutual fund investment contracts
$
189,200
16.0 years
Institutional and retail separate account investment contracts
77,000
10.4 years
Trademarks/Trade names
800
10.0 years
Total finite-lived intangible assets
267,000
Indefinite-lived intangible assets:
Trade names
8,700
N/A
Total identifiable intangible assets
$
275,700
10
Table of Contents
Acquired Business
For the three and nine months ended
September 30, 2017
, the Company incurred
$4.9 million
and
$22.9 million
in transaction and integration costs associated with the acquisition comprised of
$1.5 million
and
$10.1 million
in severance and restructuring charges,
$1.2 million
and
$8.5 million
of other operating expenses, and
$2.2 million
and
$4.3 million
in employment expenses, respectively.
Income of the Acquired Business subsequent to the effective closing date of the Acquisition of June 1, 2017, for the quarter and four months ended
September 30, 2017
, was as follows:
Three Months Ended
Four Months Ended
September 30, 2017
September 30, 2017
($ in thousands)
Total Revenues
$
32,478
$
44,014
Restructuring and severance
$
1,453
$
9,849
All other operating expenses
$
23,685
$
32,249
Operating Income (Loss)
$
1,648
$
(3,776
)
Income (Loss) Before Income Taxes
$
5,446
$
48
The following Unaudited Pro Forma Condensed Consolidated Results of Operations are provided for illustrative purposes only and assume that the acquisition occurred on January 1, 2016. The unaudited pro forma information also reflects adjustment for transaction and integration expenses as if the transaction had been consummated on January 1, 2016. This unaudited information should not be relied upon as being indicative of historical results that would have been obtained if the acquisition had occurred on that date, nor of the results that may be obtained in the future.
Three Months Ended September 30,
Nine Months Ended September 30,
2016
2017
2016
($ in thousands, except per share amounts)
Total Revenues
$
118,010
$
361,070
$
349,091
Net Income Attributable to Common Stockholders
$
13,696
$
29,975
$
19,759
Basic EPS
$
1.74
$
3.42
$
2.39
Diluted EPS
$
1.70
$
3.31
$
2.34
4. Intangible Assets, Net
Intangible assets, net are summarized as follows:
September 30, 2017
December 31, 2016
($ in thousands)
Definite-lived intangible assets:
Investment contracts
$
425,747
$
158,747
Accumulated amortization
(162,246
)
(155,136
)
Definite-lived intangible assets, net
263,501
3,611
Indefinite-lived intangible assets
43,516
34,816
Total intangible assets, net
$
307,017
$
38,427
11
Table of Contents
Activity in intangible assets, net is as follows:
Nine Months Ended September 30,
2017
2016
($ in thousands)
Intangible assets, net
Balance, beginning of period
$
38,427
$
40,887
Additions
(1)
275,700
—
Amortization
(7,110
)
(1,857
)
Balance, end of period
$
307,017
$
39,030
(1) - See Note 3 for details on the acquired intangible assets related to the Acquisition.
5. Investments
At
September 30, 2017
and
December 31, 2016
, the Company's investments were as follows:
September 30, 2017
December 31, 2016
($ in thousands)
Marketable securities
$
75,702
$
74,907
Equity method investments
10,570
7,731
Nonqualified retirement plan assets
6,813
5,808
Other investments
3,667
925
Total investments
$
96,752
$
89,371
Marketable Securities
Marketable securities consist primarily of investments in the Company's sponsored mutual funds, excluding the investments in consolidated investment products discussed in Note 15. The Company’s marketable securities consist of both trading and available-for-sale securities. The composition of the Company’s marketable securities is summarized as follows:
September 30, 2017
Cost
Unrealized
Loss
Unrealized
Gain
Fair
Value
($ in thousands)
Trading:
Sponsored funds
$
56,511
$
(1,141
)
$
1,204
$
56,574
Equity securities
12,677
—
2,555
15,232
Available-for-sale:
Sponsored closed-end funds
3,694
(260
)
462
3,896
Total marketable securities
$
72,882
$
(1,401
)
$
4,221
$
75,702
12
Table of Contents
December 31, 2016
Cost
Unrealized
Loss
Unrealized
Gain
Fair
Value
($ in thousands)
Trading:
Sponsored funds
$
61,784
$
(1,942
)
$
177
$
60,019
Equity securities
10,578
—
895
11,473
Available-for-sale:
Sponsored closed-end funds
3,500
(265
)
180
3,415
Total marketable securities
$
75,862
$
(2,207
)
$
1,252
$
74,907
For the
three and nine
months ended
September 30, 2017
, the Company recognized a net realized gain of
$0.3 million
and net realized loss of $
1.6 million
, respectively, on trading securities. For the
three and nine
months ended
September 30, 2016
, the Company recognized a net realized gain of
$0.1 million
and a net realized loss of $
0.3 million
, respectively, on trading securities.
6. Fair Value Measurements
The Company’s assets and liabilities measured at fair value on a recurring basis, excluding the assets and liabilities of consolidated investment products, which are separately discussed in Note 15, as of
September 30, 2017
and
December 31, 2016
by fair value hierarchy level were as follows:
September 30, 2017
Level 1
Level 2
Level 3
Total
($ in thousands)
Assets
Cash equivalents
$
96,500
$
—
$
—
$
96,500
Marketable securities - trading:
Sponsored funds
56,574
—
—
56,574
Equity securities
15,232
—
—
15,232
Marketable securities - available-for-sale:
Sponsored closed-end funds
3,896
—
—
3,896
Other investments:
Investment in collateralized loan obligation
—
—
2,741
2,741
Nonqualified retirement plan assets
6,813
—
—
6,813
Total assets measured at fair value
$
179,015
$
—
$
2,741
$
181,756
13
Table of Contents
December 31, 2016
Level 1
Level 2
Level 3
Total
($ in thousands)
Assets
Cash equivalents
$
48,620
$
—
$
—
$
48,620
Marketable securities - trading:
Sponsored funds
60,019
—
—
60,019
Equity securities
11,473
—
—
11,473
Marketable securities - available-for-sale:
Sponsored closed-end funds
3,415
—
—
3,415
Other investments
Nonqualified retirement plan assets
5,808
—
—
5,808
Total assets measured at fair value
$
129,335
$
—
$
—
$
129,335
The following is a discussion of the valuation methodologies used for the Company’s assets measured at fair value:
Cash equivalents
represent investments in money market funds. Cash investments in actively traded money market funds are valued using published net asset values and are classified as Level 1.
Sponsored funds
represent investments in open-end mutual funds and closed-end funds for which the Company acts as the investment manager. The fair value of open-end mutual funds is determined based on their published net asset values and are categorized as Level 1. The fair value of closed-end funds is determined based on the official closing price on the exchange on which they are traded and are categorized as Level 1.
Equity securities
include securities traded on active markets and are valued at the official closing price (typically last sale or bid) on the exchange on which they are primarily traded and are categorized as Level 1.
Investment in collateralized loan obligations
is measured at fair value based on independent third party valuations and is categorized as Level 3.
Nonqualified retirement plan assets
represent open-end mutual funds within a nonqualified retirement plan whose fair value is determined based on their published net asset value and are categorized as Level 1.
Cash, accounts receivable, accounts payable and accrued liabilities equal or approximate fair value based on the short-term nature of these instruments.
Transfers into and out of levels are reflected when: (1) significant inputs used for the fair value measurement, including market inputs or performance attributes, become observable or unobservable; (2) when the Company determines it has the ability, or no longer has the ability, to redeem, in the near term, certain investments that the Company values using a net asset value; or (3) if the book value no longer represents fair value. There were
no
transfers between levels during the
three and nine
months ended
September 30, 2017
and
2016
.
The following table is a reconciliation of assets for Level 3 investments for which significant unobservable inputs were used to determine fair value.
14
Table of Contents
Three Months Ended September 30,
Nine Months Ended September 30,
($ in thousands)
2017
2016
2017
2016
Level 3 Investments (a)
Balance at beginning of period
$
2,909
$
—
$
—
$
—
Acquired in business combination
—
2,916
—
Change in unrealized (loss), net
(168
)
—
(175
)
—
Balance at end of period
$
2,741
$
—
$
2,741
$
—
(a) The investments that are categorized as Level 3 were valued utilizing third-party pricing information without adjustment.
7. Equity Transactions
During the
nine
months ended
September 30, 2017
, the Company issued
1,150,000
shares of
7.25%
mandatory convertible preferred stock ("MCPS") in a public offering, which included the exercise of the underwriters' over-allotment option, for net proceeds of
$111.0 million
, after underwriting discounts, commissions and other offering expenses. During the same period, the Company also issued
1,260,169
shares of common stock consisting of: 1)
1,046,500
shares of common stock in a public offering, which included the exercise of the underwriters' over-allotment option, for net proceeds of
$109.5 million
, after underwriting discounts, commissions and other offering expenses; and 2)
213,669
shares of the Company's common stock as part of the consideration for the acquisition of RidgeWorth. See Note 3 for further discussion of the Acquisition.
The MCPS has a liquidation preference of
$100.00
per share. Unless converted earlier, each share of MCPS will convert automatically on February 1, 2020 (the "mandatory conversion date") into between
0.7576
and
0.9091
shares of common stock, subject to customary anti-dilution adjustments. The number of shares of common stock issuable upon conversion will be determined based on the average volume-weighted price per share of the Company's common stock over the
20
consecutive trading day period beginning on, and including, the 22nd scheduled trading day immediately preceding the mandatory conversion date. Each share of MCPS can be converted prior to the mandatory conversion date, at the option of the holder, at the minimum conversion rate of
0.7576
or at a specified rate, in the event of a fundamental change as defined in the certificate of designations of the MCPS.
Dividends on the MCPS will be payable on a cumulative basis when, as and if declared by the Company's Board of Directors, at an annual rate of
7.25%
on the liquidation preference of
$100.00
per share. If declared, these dividends will be paid in cash, or, subject to certain limitations, in shares of common stock (or a combination thereof) on February 1, May 1, August 1, and November 1 of each year, continuing to, and including, February 1, 2020.
On August 16, 2017, the Company declared a quarterly cash dividend of
$0.45
per common share to be paid on November 15, 2017 to shareholders of record at the close of business on October 31, 2017. The Company also declared a quarterly cash dividend of
$1.8125
per share on the Company's
7.25%
MCPS to be paid on November 1, 2017 to shareholders of record at the close of business on October 15, 2017.
During the
nine
months ended
September 30, 2017
, the Company repurchased
66,244
common shares at a weighted average price of
$113.21
per share for a total cost, including fees and expenses, of approximately
$7.5 million
. As of
September 30, 2017
, there were
133,756
shares available to be repurchased of a total of
3,430,045
shares of Company common stock that had been approved by the Company's Board of Directors. Under the terms of the program, the Company may repurchase shares of its common stock from time to time at its discretion through open market repurchases, privately negotiated transactions and/or other mechanisms, depending on price and prevailing market and business conditions. The program, which has no specified term, may be suspended or terminated at any time.
8. Accumulated Other Comprehensive Income (Loss)
The changes in accumulated other comprehensive income (loss) by component for the
nine
months ended
September 30, 2017
and
2016
were as follows:
15
Table of Contents
Unrealized
Net Gains
and (Losses)
on Securities
Available-for-
Sale
Foreign
Currency
Translation
Adjustments
($ in thousands)
Balance December 31, 2016
$
(224
)
$
—
Unrealized net gain (loss) on securities available-for-sale, net of tax of $(115)
172
—
Foreign currency translation adjustments
—
12
Amounts reclassified from accumulated other comprehensive income (loss)
—
—
Net current-period other comprehensive income (loss)
172
12
Balance September 30, 2017
$
(52
)
$
12
Unrealized
Net Gains
and (Losses)
on Securities
Available-for-
Sale
Foreign
Currency
Translation
Adjustments
($ in thousands)
Balance December 31, 2015
$
(465
)
$
(569
)
Unrealized net gain (loss) on securities available-for-sale, net of tax of $(140)
230
—
Foreign currency translation adjustments, net of tax of $(348)
—
569
Amounts reclassified from accumulated other comprehensive income (loss)
—
—
Net current-period other comprehensive income (loss)
230
569
Balance September 30, 2016
$
(235
)
$
—
9. Stock-Based Compensation
The Company's Amended and Restated Omnibus Incentive and Equity Plan (the “Plan”) provides for the grant of equity-based awards, including restricted stock units (“RSUs”), stock options and unrestricted shares of common stock. As of
September 30, 2017
, a maximum of
2,400,000
shares of common stock were authorized for issuance under the Plan, and
496,870
shares remained available for issuance. Shares that are issued upon exercise of stock options and vesting of RSUs are newly issued shares from the Plan and are not issued from treasury stock.
Restricted Stock Units
Each RSU entitles the holder to one share of common stock when the restriction expires. RSUs generally have a term of
one
to
three
years and may be time-vested or performance-contingent. The fair value of each RSU is estimated using the intrinsic value method, which is based on the fair market value price on the date of grant unless it contains a performance metric that is considered a market condition. RSUs that contain a market condition are valued using a simulation valuation model. RSU activity for the
nine
months ended
September 30, 2017
is summarized as follows:
Number
of Shares
Weighted
Average
Grant Date
Fair Value
Outstanding at December 31, 2016
302,824
$
111.56
Granted
274,392
$
108.25
Forfeited
(29,134
)
$
121.06
Settled
(78,423
)
$
140.86
Outstanding at September 30, 2017
469,659
$
104.14
16
Table of Contents
For the
nine
months ended
September 30, 2017
and
2016
, a total of
32,186
and
19,457
RSUs, respectively, were withheld by the Company as a result of net share settlements to settle minimum employee tax withholding obligations. The Company paid
$3.4 million
and
$1.5 million
for the
nine
months ended
September 30, 2017
and
2016
, respectively, in minimum employee tax withholding obligations related to RSUs withheld. These net share settlements had the effect of share repurchases by the Company as they reduced the number of shares that would have been otherwise issued as a result of the vesting.
During the
nine
months ended
September 30, 2017
, the Company granted
87,458
RSUs which contain performance-based metrics in addition to a service condition (Performance Share Units or "PSUs"). Compensation expense for these PSUs is recognized over a
three
-year service period based upon the value determined using a combination of the intrinsic value method, for awards that contain a performance metric that represents a "performance condition" in accordance with ASC 718, and the Monte Carlo simulation valuation model, for awards under the performance metric that represents a "market condition" under ASC 718. Compensation expense for the awards that contain a market condition is fixed at the date of grant and will not be adjusted in future periods based upon the achievement of the market condition. Compensation expense for the awards with a performance condition is recorded each period based upon a probability assessment of the expected outcome of the performance metric with a final adjustment upon the final outcome. For the
nine
months ended
September 30, 2017
, total stock-based compensation expense was
$4.1 million
for these PSUs.
On June 1, 2017, the Company also granted
35,148
PSUs and
65,561
RSUs to certain RidgeWorth employees in connection with the Acquisition in order to replace incentives that were in place prior to the Acquisition. The PSUs will vest if certain performance measures are met over a
five
-year period, with the ability for accelerated vesting if those same conditions are met by year
four
. The RSUs contain only a service condition and will vest over
four
years beginning with year two. For the
nine
months ended
September 30, 2017
, total stock-based compensation expense was
$0.8 million
for these PSUs and RSUs.
The Company recognized total stock compensation expense of
$15.0 million
and
$9.1 million
, for the
nine
months ended
September 30, 2017
and 2016, respectively. As of
September 30, 2017
, unamortized stock-based compensation expense for unvested RSUs and PSUs was
$32.4 million
, with a weighted-average remaining amortization period of
two
years.
Stock Options
Stock options generally cliff vest after
three
years and have a contractual life of
10
years. Stock options are granted with an exercise price equal to the fair market value of the shares at the date of grant.
Stock option activity for the
nine
months ended
September 30, 2017
is summarized as follows:
Number
of Shares
Weighted
Average
Exercise Price
Outstanding at December 31, 2016
137,157
$
17.77
Granted
—
$
—
Exercised
(26,749
)
$
23.43
Forfeited
—
$
—
Outstanding at September 30, 2017
110,408
$
16.40
10. Restructuring and Severance
During the three months ended
September 30, 2017
, the Company incurred
$0.5 million
in severance costs related to staff reductions in connection with the Acquisition and the Company's outsourcing activities and
$1.0 million
in restructuring costs related to future lease obligations and leasehold improvement write-offs for vacated office space. During the nine months ended
September 30, 2017
, the Company incurred
$9.4 million
in severance costs related to staff reductions in connection with the Acquisition and the Company's outsourcing activities and
$1.0 million
in restructuring costs related to future lease obligations and leasehold improvement write-offs for vacated office space. Total unpaid severance and related charges as of
September 30, 2017
was
$6.8 million
, which the Company expects to pay over the next
three
years. The Company expects to incur additional severance costs in connection with the Acquisition of approximately
$0.3 million
related to one-time termination benefits that are being earned over a transition period.
17
Table of Contents
11. Earnings per Share
Basic earnings per share (“EPS”) is computed by dividing net income available to common stockholders by the weighted-average number of common shares outstanding for the period, excluding dilution for potential common stock issuances. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock, including: (1) shares issuable upon the vesting of RSUs and common stock option exercises using the treasury stock method; and (2) shares issuable upon the conversion of the Company's MCPS, as determined under the if-converted method. For purposes of calculating diluted EPS, preferred stock dividends have been subtracted from net income (loss) in periods in which utilizing the if-converted method would be anti-dilutive.
The computation of basic and diluted EPS is as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
2017
2016
2017
2016
($ in thousands, except per share amounts)
Net Income (Loss)
$
20,523
$
16,276
$
34,296
$
36,846
Noncontrolling interests
(1,731
)
(651
)
(2,782
)
(770
)
Net Income (Loss) Attributable to Stockholders
18,792
15,625
31,514
36,076
Preferred stock dividends
(2,084
)
—
(6,252
)
—
Net Income (Loss) Attributable to Common Stockholders
$
16,708
$
15,625
$
25,262
$
36,076
Shares
(in thousands)
:
Basic: Weighted-average number of shares outstanding
7,212
7,676
6,942
8,062
Plus: Incremental shares from assumed conversion of dilutive instruments
1,280
178
226
161
Diluted: Weighted-average number of shares outstanding
8,492
7,854
7,168
8,223
Earnings (Loss) per Share—Basic
$
2.32
$
2.04
$
3.64
$
4.47
Earnings (Loss) per Share—Diluted
$
2.21
$
1.99
$
3.52
$
4.39
The following table details the securities that have been excluded from the above computation of weighted-average number of shares for diluted EPS, because the effect would be anti-dilutive.
Three Months Ended September 30,
Nine Months Ended September 30,
2017
2016
2017
2016
(in thousands)
Restricted stock units and stock options
4
12
4
11
Preferred stock
—
—
878
—
Total anti-dilutive securities
4
12
882
11
12. Income Taxes
In calculating the provision for income taxes, the Company uses an estimate of the annual effective tax rate based upon the facts and circumstances at each interim period. On a quarterly basis, the estimated annual effective tax rate is adjusted, as appropriate, based upon changes in facts and circumstances, if any, as compared to those forecasted at the beginning of the fiscal year and at each interim period thereafter.
The provision for income taxes reflected U.S. federal, state and local taxes at an estimated effective tax rate of
31.7%
and
35.8%
for the
nine
months ended
September 30, 2017
and
2016
, respectively. The decrease in the estimated effective tax rate was primarily due to changes in the valuation allowances related to market adjustments on the Company’s marketable securities, as well as an increase in the valuation allowance associated with net operating losses that could expire before being utilized.
18
Table of Contents
13. Debt
C
redit Agreement
On June 1, 2017, in connection with the Acquisition, the Company entered into a new credit agreement ("Credit Agreement") comprised of (1)
$260.0 million
of
seven
-year term debt ("Term Loan") and (2) a
$100.0 million
five
-year revolving credit facility ("Credit Facility"). Additionally, as a result of the Credit Agreement, the Company's previous revolving credit facility and December 16, 2016 debt financing commitment were terminated. During the nine months ended September 30, 2017, the Company expensed approximately
$1.1 million
of unamortized deferred financing costs related to the previous senior unsecured revolving credit facility. At
September 30, 2017
,
$260.0 million
was outstanding.
Amounts outstanding under the Credit Agreement for the Term Loan and the Credit Facility bear interest at an annual rate equal to, at the option of the Company, either (i) LIBOR (adjusted for reserves) for interest periods of one, two, three or six months (or, solely in the case of the Credit Facility, if agreed to by each relevant Lender, twelve months or periods less than one month), subject to a “floor” of
0%
for the Credit Facility and
0.75%
for the Term Loan, or (ii) an alternate base rate, in either case plus an applicable margin. The applicable margins are set initially at
3.75%
, in the case of LIBOR-based loans, and
2.75%
, in the case of alternate base rate loans, and will range from
3.50%
to
3.75%
, in the case of LIBOR-based loans, and
2.50%
to
2.75%
, in the case of alternate base rate loans, based on the secured net leverage ratio of the Company as of the last day of the preceding fiscal quarter. Interest is payable on the last day of each interest period with respect to LIBOR-based loans, but at least at three-month intervals, and quarterly in arrears with respect to alternate base rate loans (but, in the case of LIBOR-based loans with an interest period of more than three months).
The obligations of the Company under the Credit Agreement are guaranteed by certain of its subsidiaries (the “Guarantors”) and secured by substantially all of the assets of the Company and the Guarantors, subject to customary exceptions. The Credit Agreement contains customary affirmative and negative covenants, including covenants that affect, among other things, the ability of the Company and its subsidiaries to incur additional indebtedness, create liens, merge or dissolve, make investments, dispose of assets, engage in sale and leaseback transactions, purchase shares of our common stock, make distributions and dividends and pre-payments of junior indebtedness, engage in transactions with affiliates, enter into restrictive agreements, amend documentation governing junior indebtedness, modify its fiscal year, or modify its organizational documents, subject to customary exceptions, thresholds, qualifications and “baskets.” In addition, the Credit Agreement contains a financial maintenance covenant, requiring a maximum leverage ratio, as of the last day of each of the trailing four fiscal quarter periods, of no greater than the levels set forth in the Credit Agreement.
At any time, upon timely notice, the Company may terminate the Credit Agreement in full, reduce the commitment under the Credit Facility in minimum specified increments, or prepay the Term Loan in whole or in part, subject to the payment of breakage fees with respect to LIBOR-based loans and, in the case of any Term Loans that are prepaid in connection with a “repricing transaction” occurring within the six-month period following the closing date, a
1.00%
premium.
Term Loan
The Term Loan, which was priced on March 2, 2017, had a delayed draw fee of
$1.2 million
between March 2, 2017 and the closing date of June 1, 2017. The Term Loan amortizes at the rate of
1.00%
per annum payable in equal quarterly installments and will be mandatorily repaid with: (a)
50%
of the Company’s excess cash flow, as defined in the Credit Agreement, on an annual basis, beginning with the fiscal year ended December 31, 2018, stepping down to
25%
if the Company’s secured net leverage ratio declines below 1.0, and further stepping down to
0%
if the Company’s secured net leverage ratio declines below 0.5; (b) the net proceeds of certain asset sales, casualty or condemnation events, subject to customary reinvestment rights; and (c) the proceeds of any indebtedness incurred other than indebtedness permitted to be incurred by the Credit Agreement.
Credit Facility
At
September 30, 2017
,
no
amounts were outstanding under the Credit Facility. The Company has the right, subject to customary conditions specified in the Credit Agreement, to request additional revolving credit facility commitments and additional term loans to be made under the Credit Agreement up to an aggregate amount equal to the sum of (x)
$75.0 million
and (y) an amount subject to a pro forma secured net leverage ratio of the Company of no greater than
1.75
to 1.00.
19
Table of Contents
Under the terms of the Credit Agreement, the Company is required to pay a quarterly commitment fee on the average unused amount of the Credit Facility, which fee is initially set at
0.50%
and will, following the first delivery of certain financial reports required under the Credit Agreement, range from
0.375%
to
0.50%
, based on the secured net leverage ratio of the Company as of the last day of the preceding fiscal quarter, as reflected in such financial reports.
14. Commitments and Contingencies
Legal Matters
The Company is regularly involved in litigation and arbitration as well as examinations, inquiries and investigations by various regulatory bodies, including the Securities and Exchange Commission ("SEC"), involving its compliance with, among other things, securities laws, client investment guidelines, laws governing the activities of broker-dealers and other laws and regulations affecting its products and other activities. Legal and regulatory matters of this nature involve or may involve but are not limited to the Company’s activities as an employer, issuer of securities, investor, investment adviser, broker-dealer or taxpayer. In addition, in the normal course of business, the Company discusses matters with its regulators raised during regulatory examinations or is otherwise subject to their inquiry. These matters could result in censures, fines, penalties or other sanctions.
The Company accrues for a liability when it is both probable that a liability has been incurred and the amount of the liability can be reasonably estimated. Significant judgment is required in both the determination of probability and the determination as to whether a loss is reasonably estimable. In addition, in the event the Company determines that a loss is not probable, but is reasonably possible, and it becomes possible to develop what the Company believes to be a reasonable range of possible loss, then the Company will include disclosures related to such matter as appropriate and in compliance with ASC 450,
Loss Contingencies
. The disclosures, accruals or estimates, if any, resulting from the foregoing analysis are reviewed at least quarterly and adjusted to reflect the impact of negotiations, settlements, rulings, advice of legal counsel and other information and events pertaining to a particular matter. Based on information currently available, available insurance coverage, indemnities and established reserves, the Company believes that the outcomes of its legal and regulatory proceedings are not likely, either individually or in the aggregate, to have a material adverse effect on the Company’s results of operations, cash flows or its consolidated financial condition. However, in the event of unexpected subsequent developments and given the inherent unpredictability of these legal and regulatory matters, the Company can provide no assurance that its assessment of any claim, dispute, regulatory examination or investigation or other legal matter will reflect the ultimate outcome and an adverse outcome in certain matters could, from time to time, have a material adverse effect on the Company’s results of operations or cash flows in particular quarterly or annual periods.
In re Virtus Investment Partners, Inc. Securities Litigation; formerly Tom Cummins v. Virtus Investment Partners Inc.
et al
On February 20, 2015, a putative class action complaint alleging violations of certain provisions of the federal securities laws was filed by an individual shareholder against the Company and certain of the Company’s current officers (the “defendants”) in the United States District Court for the Southern District of New York (the "Court"). On April 21, 2015,
three
plaintiffs, including the original plaintiff, filed motions to be appointed lead plaintiffs and, on June 9, 2015, the Court appointed Arkansas Teachers Retirement System lead plaintiff. On August 21, 2015, the plaintiff filed a Consolidated Class Action Complaint (the “Consolidated Complaint”) amending the originally filed complaint, which was purportedly filed on behalf of all purchasers of the Company’s common stock between January 25, 2013 and May 11, 2015 (the “Class Period”). The Consolidated Complaint alleges that, during the Class Period, the defendants disseminated materially false and misleading statements and concealed material adverse facts relating to certain funds formerly subadvised by F-Squared Investments Inc. ("F-Squared"). The Consolidated Complaint alleges claims under Sections 10(b) and 20(a) of the Exchange Act, and Rule 10b-5. The plaintiff seeks to recover unspecified damages. A motion to dismiss the Consolidated Complaint was filed on behalf of the Company and the other defendants on October 21, 2015. On July 1, 2016, the Court entered an opinion and order granting in part, and denying in part, the motion to dismiss, narrowing Plaintiff's claims under Sections 10(b) and 20(a) of the Exchange Act and dismissing
one
of the defendants from the suit. The remaining defendants' Answer to the Consolidated Complaint was filed on August 5, 2016. Plaintiff's motion for class certification was granted on May 15, 2017. Discovery has since been completed. On October 6, 2017, defendants moved for summary judgment, and briefing on that motion is expected to be completed on December 21, 2017. The Company believes that the suit is without merit and intends to defend it vigorously. The Company believes that there is not a material loss that is probable and reasonably estimable related to this claim.
Mark Youngers v. Virtus Investment Partners, Inc. et al
20
Table of Contents
On May 8, 2015, a putative class action complaint alleging violations of certain provisions of the federal securities laws was filed in the United States District Court for the Central District of California (the "District Court") by an individual who alleges he is a former shareholder of one of the Virtus mutual funds formerly subadvised by F-Squared and formerly known as the AlphaSector Funds. The complaint alleges claims against the Company, certain of the Company’s officers and affiliates, and certain other parties (the “defendants”). The complaint was purportedly filed on behalf of purchasers of the AlphaSector Funds between May 8, 2010 and December 22, 2014, inclusive (the “Class Period”). The complaint alleges that, during the Class Period, the defendants disseminated materially false and misleading statements and concealed or omitted material facts necessary to make the statements made not misleading. On June 7, 2015, a group of
three
individuals, including the original plaintiff, filed a motion to be appointed lead plaintiff, and on July 27, 2015, the District Court appointed movants as lead plaintiff. On October 1, 2015, the plaintiffs filed a First Amended Class Action Complaint which, among other things, added a derivative claim for breach of fiduciary duty on behalf of Virtus Opportunities Trust. On October 19, 2015, the District Court entered an order transferring the action to the Southern District of New York (the "Court"). On January 4, 2016, the Plaintiffs filed a Second Amended Complaint. A motion to dismiss was filed on behalf of the Company and affiliated defendants on February 1, 2016. On July 1, 2016, the Court entered an opinion and order granting in part, and denying in part, the motion to dismiss. The Court dismissed
four
causes of action entirely and a fifth cause of action with respect to a portion of the Class Period. The Court also dismissed all claims against
ten
defendants named in the Complaint. The Court held that the Plaintiffs may pursue certain securities claims under Sections 10(b) and 20(a) of the Exchange Act and Section 12 of the Securities Act of 1933. The remaining defendants filed an Answer to the Second Amended Complaint on August 5, 2016. A Stipulation of Voluntary Dismissal of the claim under Section 12 of the Securities Act was filed on September 15, 2016. The defendants filed a motion to certify an interlocutory appeal of the July 1, 2016 order to the Court of Appeals for the Second Circuit on August 26, 2016. The motion was denied on January 6, 2017. Plaintiff's motion for class certification was denied on May 15, 2017. On July 28, 2017 Plaintiffs filed a motion seeking leave to amend their complaint to address deficiencies identified by the Court in its orders dismissing, in part, plaintiffs' Second Amended Complaint and denying class certification. Briefing on that motion was completed, and a hearing was held on September 7, 2017, where the court reserved decision. The Company believes that the suit has no basis in law or fact and intends to defend it vigorously. The Company believes that there is not a material loss that is probable and reasonably estimable related to this claim.
15. Consolidation
The condensed consolidated financial statements include the accounts of the Company, its subsidiaries and investment products that are consolidated. Voting interest entities ("VOEs") are consolidated when the Company is considered to have a controlling financial interest, which is typically present when the Company owns a majority of the voting interest in an entity or otherwise has the power to govern the financial and operating policies of the entity.
The Company evaluates any variable interest entities ("VIEs") in which the Company has a variable interest for consolidation. A VIE is an entity in which either: (a) the equity investment at risk is not sufficient to permit the entity to finance its own activities without additional financial support; or (b) where as a group, the holders of the equity investment at risk do not possess: (i) the power through voting or similar rights to direct the activities that most significantly impact the entity’s economic performance, (ii) the obligation to absorb expected losses or the right to receive expected residual returns of the entity or (iii) proportionate voting and economic interests and where substantially all of the entity’s activities either involve or are conducted on behalf of an investor with disproportionately fewer voting rights. If an entity has any of these characteristics, it is considered a VIE and is required to be consolidated by its primary beneficiary. The primary beneficiary is the entity that has both the power to direct the activities that most significantly impact the VIE’s economic performance and has the obligation to absorb losses of, or the right to receive benefits from, the VIE that could potentially be significant to the VIE.
In the normal course of its business, the Company sponsors various investment products, some of which are consolidated by the Company. Consolidated investment products include both VOEs, made up primarily of open-end funds in which the Company holds a controlling financial interest, and VIEs, which primarily consist of collateralized loan obligations ("CLOs") of which the Company is considered the primary beneficiary. The consolidation and deconsolidation of these investment products have no impact on net income (loss) attributable to stockholders. The Company’s risk with respect to these investment products is limited to its beneficial interests in these products. The Company has no right to the benefits from, and does not bear the risks associated with, these investment products beyond the Company’s investments in, and fees generated from, these products.
21
Table of Contents
The following table presents the balances of the consolidated investment products that, after intercompany eliminations, are reflected in the Condensed Consolidated Balance Sheets as of
September 30, 2017
and
December 31, 2016
:
As of
September 30, 2017
December 31, 2016
VIEs
VIEs
VOEs
CLOs
Other
VOEs
CLOs
Other
($ in thousands)
Cash and cash equivalents
$
756
$
217,747
$
3,415
$
1,859
$
14,449
$
2,775
Investments
33,053
1,494,992
67,682
99,247
346,967
42,828
Other assets
790
34,847
1,303
2,211
5,888
1,059
Notes payable
—
(1,455,932
)
—
—
(328,761
)
—
Securities purchased payable and other liabilities
(1,422
)
(188,270
)
(1,620
)
(2,310
)
(12,534
)
(1,799
)
Noncontrolling interests
(3,821
)
(16,487
)
(63,406
)
(12,505
)
—
(24,761
)
The Company’s net interests in consolidated investment vehicles
$
29,356
$
86,897
$
7,374
$
88,502
$
26,009
$
20,102
Consolidated CLOs
The majority of the Company's consolidated investment products that are VIEs are CLOs. At
September 30, 2017
, the Company consolidated
four
CLOs. The financial information of certain CLOs is included in the Company's consolidated financial statements on a one-month lag based upon the availability of financial information. Majority-owned consolidated private funds, whose primary purpose is to invest in CLOs for which the Company serves as the collateral manager, are also included.
Investments of CLOs
The CLOs investments of
$1.5 billion
at
September 30, 2017
represent bank loan investments, which comprise the majority of the CLOs' portfolio asset collateral and are senior secured corporate loans across a variety of industries. These bank loan investments mature at various dates between 2018 and 2030 and pay interest at LIBOR plus a spread of up to
9.5%
. At
September 30, 2017
, the fair value of the senior bank loans exceeded the unpaid principal balance by approximately
$6.2 million
. At
September 30, 2017
, there were no collateral assets in default.
Notes Payable of CLOs
The CLOs hold notes payable with a total value, at par, of
$1.7 billion
, consisting of senior secured floating rate notes payable with a par value of
$1.5 billion
and subordinated notes with a par value of
$139.8 million
. These note obligations bear interest at variable rates based on LIBOR plus a pre-defined spread ranging from
1.0%
to
8.75%
. The principal amounts outstanding of the note obligations issued by the CLOs mature on dates ranging from April 2018 to October 2029. The CLOs may elect to reinvest any prepayments received on bank loan investments between October 2019 and October 2021, depending on the CLO. Generally, subsequent prepayments received after the reinvestment period must be used to pay down the note obligations.
The Company’s beneficial interests and maximum exposure to loss related to these consolidated CLOs is limited to: (i) ownership in the subordinated notes and (ii) accrued management fees. The secured notes of the consolidated CLOs have contractual recourse only to the related assets of the CLO and are classified as financial liabilities. Although these beneficial interests are eliminated upon consolidation, the application of the measurement alternative, as adopted on January 1, 2016, prescribed by ASU 2014-13, results in the net assets of the consolidated CLOs shown above to be equivalent to the beneficial interests retained by the Company at
September 30, 2017
, as shown in the table below:
22
Table of Contents
As of
September 30, 2017
($ in thousands)
Subordinated notes
$
85,963
Accrued investment management fees
934
Total Beneficial Interests
$
86,897
The following table represents income and expenses of the consolidated CLOs included in the Company’s Condensed Consolidated Statements of Operations for the period indicated:
Nine Months Ended September 30,
($ in thousands)
2017
Income:
Realized and unrealized gain (loss), net
$
11,063
Interest income
25,458
Other income
542
Total Income
37,063
Expenses:
Other operating expenses
6,404
Interest expense
22,101
Total Expense
28,505
Noncontrolling interest
(1,073
)
Net Income (loss) attributable to CIPs
$
7,485
As summarized in the table below, the application of the measurement alternative as prescribed by ASU 2014-13 results in the consolidated net income summarized above to be equivalent to the Company’s own economic interests in the consolidated CLOs, which are eliminated upon consolidation:
Nine Months Ended September 30,
($ in thousands)
2017
Distributions received and unrealized gains on the subordinated notes held by the Company
$
4,783
Investment management fees
2,702
Total Economic Interests
$
7,485
23
Table of Contents
Fair Value Measurements of Consolidated Investment Products
The assets and liabilities of the consolidated investment products measured at fair value on a recurring basis as of
September 30, 2017
and
December 31, 2016
by fair value hierarchy level were as follows:
As of
September 30, 2017
Level 1
Level 2
Level 3
Total
($ in thousands)
Assets
Cash equivalents
$
217,708
$
—
$
—
$
217,708
Debt investments
—
1,511,791
48,760
1,560,551
Equity investments
34,614
—
562
35,176
Total Assets Measured at Fair Value
$
252,322
$
1,511,791
$
49,322
$
1,813,435
Liabilities
Notes payable
$
—
$
1,455,932
$
—
$
1,455,932
Derivatives
2
—
—
2
Short sales
751
—
—
751
Total Liabilities Measured at Fair Value
$
753
$
1,455,932
$
—
$
1,456,685
As of
December 31, 2016
Level 1
Level 2
Level 3
Total
($ in thousands)
Assets
Cash equivalents
$
14,449
$
—
$
—
$
14,449
Debt investments
—
448,477
87
448,564
Equity investments
40,270
208
—
40,478
Derivatives
4
—
—
4
Total Assets Measured at Fair Value
$
54,723
$
448,685
$
87
$
503,495
Liabilities
Notes payable
$
—
$
328,761
$
—
$
328,761
Derivatives
3
235
62
300
Short sales
649
—
—
649
Total Liabilities Measured at Fair Value
$
652
$
328,996
$
62
$
329,710
The following is a discussion of the valuation methodologies used for the assets and liabilities of the Company’s CIPs measured at fair value:
Cash equivalents
represent investments in money ma
rket funds. Cash investments in actively traded money market funds are valued using published net asset values and are classified as Level
1.
Debt and equity investments
represent the underlying debt, equity and other securities held in consolidated investment products. Equity investments are valued at the official closing price on the exchange on which the securities are traded and are generally categorized within Level 1. Level 2 investments represent most debt securities, including bank loans and certain
equity securities (including non-US securities), for which closing prices are not readily available or are deemed to not reflect readil
y available market prices, and are valued using an independent pricing service. Debt investments are valued based on quotations received from independent pricing services or from dealers who make markets in such securities. Bank loan investments, which are included as debt investments are generally priced at the average mid-point of bid and ask quotations obtained from a third-party pricing service. Fair value may also be based upon valuations obtained from independent third-party brokers or dealers utilizing matrix pricing models that consider information regarding securities with similar characteristics. In certain instances, fair value has been determined utilizing discounted cash flow analyses or single broker non-binding quotes. Depending on the nature of the inputs,
24
Table of Contents
these assets are classified as Level 1, 2 or 3 within the fair value measurement hierarchy. Level 3 investments include debt securities that are not widely traded, are illiquid, or are priced by dealers based on pricing models used by market makers in the security.
For the
nine
months ended
September 30, 2017
and
2016
, securities held by consolidated investment products with an end-of-period value of
$0.0 million
and
$0.3 million
, respectively, were transferred from Level 2 to Level 1 because an exchange price became available. For the
nine
months ended
September 30, 2017
and
2016
, securities held by consolidated investment products with an end-of-period value of
$0.0 million
and
$0.5 million
, respectively, were transferred from Level 1 to Level 2 because certain non-U.S. securities-quoted market prices were adjusted based on third-party factors derived from model-based valuation techniques for which the significant assumptions were observable in the market.
Notes payable
represent notes issued by consolidated investments products that are CLOs and are measured using the measurement alternative in ASU 2014-13. Accordingly, the fair value of CLO liabilities was measured as the fair value of CLO assets less the sum of: (a) the fair value of the beneficial interests held by the Company and (b) the carrying value of any beneficial interests that represent compensation for services.
Short Sales
are transactions in which a security is sold which is not owned or is owned but there is no intention to deliver, in anticipation that the price of the security will decline. Short sales are recorded in the Condensed Consolidated Balance Sheets within other liabilities of CIPs and are classified as level 1 based on the underlying equity security.
The securities purchase payable at
September 30, 2017
and
December 31, 2016
approximated fair value due to the short-term nature of the instruments.
The following table is a reconciliation of assets of consolidated investment products for Level 3 investments for which significant unobservable inputs were used to determine fair value.
Nine Months Ended September 30,
($ in thousands)
2017
2016
Level 3 Debt securities (a)
Balance at beginning of period
$
25
$
1,397
Realized gains(losses,), net
(90
)
(356
)
Change in unrealized gains (losses), net
87
350
Acquired in business combination
9,151
—
Purchases
1,212
163
Paydowns
—
(5
)
Amortization
12
—
Sales
(765
)
(1,461
)
Transferred to Level 2
44,634
—
Transfers from Level 2
(4,944
)
58
Balance at end of period
$
49,322
$
146
(a)
The investments that are categorized as Level 3 were valued utilizing third-party pricing information without adjustment. All transfers are deemed to occur at the end of period. Transfers between Level 2 and Level 3 were due to a decrease in trading activities at period end.
Nonconsolidated VIEs
The Company serves as the collateral manager for other collateralized loan and collateralized bond obligations (collectively, “CDOs”) that are not consolidated. The assets and liabilities of these CDOs reside in bankruptcy remote, special purpose entities in which the Company has no ownership, nor holds any notes issued by, the CDOs, and provides neither recourse nor guarantees. The Company has determined that the investment management fees it receives for serving as collateral manager for these CDOs did not represent a variable interest as: (1) the fees the Company earns are compensation for services provided and are
25
Table of Contents
commensurate with the level of effort required to provide the investment management services; (2) the Company does not hold other interests in the CDOs that individually, or in the aggregate, would absorb more than an insignificant amount of the CDO's expected losses or receive more than an insignificant amount of the CDO's expected residual return; and (3) the investment management arrangement only includes terms, conditions and amounts that are customarily present in arrangements for similar services negotiated at arm's length.
The Company has interests in certain other entities that are VIEs that the Company does not consolidate as it is not the primary beneficiary of those entities. The Company is not the primary beneficiary as its interest in these entities does not provide the Company with the power to direct the activities that most significantly impact the entities' economic performance. At
September 30, 2017
, the carrying value and maximum risk of loss related to the Company's interest in these VIEs was
$14.7 million
.
26
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Cautionary Statement Regarding Forward Looking Statements
This Quarterly Report on Form 10-Q contains statements that are, or may be considered to be, forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995, as amended, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). All statements that are not historical facts, including statements about our beliefs or expectations, are forward-looking statements. These statements may be identified by such forward-looking terminology as “expect,” “estimate,” “intent,” “plan,” “intend,” “believe,” “anticipate,” “may,” “will,” “should,” “could,” “continue,” “project,” “predict,” “would,” “potential,” “future,” “forecast,” “guarantee,” “assume,” “likely,” “target” or similar statements or variations of such terms.
Our forward-looking statements are based on a series of expectations, assumptions and projections about our Company and the markets in which we operate. Our financial statements are not guarantees of future results or performance and involve substantial risks and uncertainty, including assumptions and projections concerning our assets under management, net cash inflows and outflows, operating cash flows, and future credit facilities, for all future periods. All of our statements contained in this Quarterly Report on Form 10-Q are as of the date of this Quarterly Report on Form 10-Q only.
We can give no assurance that such expectations or forward-looking statements will prove to be correct. Actual results may differ materially. We do not undertake or plan to update or revise any such forward-looking statements to reflect actual results, changes in plans, assumptions, estimates or projections, or other circumstances occurring after the date of this Quarterly Report on Form 10-Q, even if such results, changes or circumstances make it clear that any forward-looking information will not be realized. If there are any future public statements or disclosures by us which modify or impact any of the forward-looking statements contained in or accompanying this Quarterly Report on Form 10-Q, such statements or disclosures will be deemed to modify or supersede such statements in this Quarterly Report.
Our business and our forward-looking statements involve substantial known and unknown risks and uncertainties, including those discussed under “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our 2016 Annual Report on Form 10-K, as well as the following risks and uncertainties: (a) any reduction in our assets under management; (b) the withdrawal, renegotiation or termination of investment advisory agreements; (c) damage to our reputation; (d) failure to comply with investment guidelines or other contractual requirements; (e) the inability to attract and retain key personnel; (f) challenges from the competition we face in our business; (g) adverse regulatory and legal developments; (h) unfavorable changes in tax laws or limitations; (i) adverse developments related to unaffiliated subadvisers; (j) negative implications of changes in key distribution relationships; (k) interruptions in or failure to provide service by third parties; (l) volatility associated with our common and preferred stock; (m) adverse civil litigation and government investigations or proceedings; (n) the risk of loss on our investments; (o) the inability to make quarterly common and preferred stock distributions; (p) the lack of sufficient capital on satisfactory terms; (q) liabilities and losses not covered by insurance; (r) the inability to satisfy financial covenants; (s) the inability to achieve expected acquisition-related financial benefits and synergies, and other risks and uncertainties described in our 2016 Annual Report on Form 10-K or in any of our filings with the Securities and Exchange Commission (“SEC”).
Certain other factors which may impact our continuing operations, prospects, financial results, and liquidity or which may cause actual results to differ from such forward-looking statements are discussed or included in the Company’s periodic reports filed with the SEC and are available on our website at www.virtus.com under “Investor Relations.” You are urged to carefully consider all such factors.
Overview
We are a provider of investment management and related services to individuals and institutions. We use a multi-manager, multi-style approach, offering investment strategies from affiliated managers and unaffiliated subadvisers, each having its own distinct investment style, autonomous investment process and individual brand. By offering a broad array of products, we believe we can appeal to a greater number of investors, which allows us to have offerings across market cycles through changes in investor preferences. Our earnings are primarily driven by asset-based fees charged for services relating to these various products, including investment management, fund administration, distribution and shareholder services.
We offer investment strategies for individual and institutional investors in different product structures and through multiple distribution channels. Our investment strategies are available in a diverse range of styles and disciplines, managed by
27
Table of Contents
a collection of boutique investment managers, both affiliated and unaffiliated. We have offerings in various asset classes (domestic and international equity, fixed income and alternative), in all market capitalizations (large, mid and small), in different styles (growth, blend and value), and with various investment approaches (fundamental, quantitative and thematic). Our retail products include open-end funds, closed-end funds, exchange traded funds (“ETFs”) and retail separate accounts. We also offer certain of our investment strategies to institutional clients.
We distribute our open-end funds and ETFs principally through financial intermediaries. We have broad distribution access in the retail market, with distribution partners that include national and regional broker-dealers, independent broker-dealers and registered investment advisors, banks, and insurance companies. In many of these firms, we have a number of products that are on firms’ preferred “recommended” lists and on fee-based advisory programs. Our sales efforts are supported by regional sales professionals, a national accounts relationship group, and separate teams for ETFs and retirement and insurance products.
Our retail separate accounts are distributed through financial intermediaries and directly by teams at one of our affiliated managers. Our institutional distribution strategy is an affiliate-centric and coordinated model. Through relationships with consultants, our affiliates target key market segments, including foundations and endowments, corporate, public and private pension plans, and unaffiliated subadvised mutual funds.
Financial Highlights
•
Net earnings per diluted share was
$2.21
in the
third
quarter of
2017
.
•
Total sales (inflows) were
$4.6 billion
in the
third
quarter of
2017
, an increase of $
1.5 billion
, or
48.3%
, from
$3.1 billion
in the
third
quarter of
2016
. Net flows were
$0.2 billion
in the
third
quarter of
2017
compared to
$0.5 billion
in the
third
quarter of
2016
.
•
Long-term assets under management were
$87.1 billion
at
September 30, 2017
, an increase of
$40.6 billion
from
September 30, 2016
.
Acquisition of RidgeWorth
On June 1, 2017, we completed the acquisition of RidgeWorth Investments (the "Acquisition" or the "Acquired Business"). RidgeWorth managed approximately $40.1 billion in assets under management as of June 1, 2017, including
$35.7 billion
in long term assets under management and $4.4 billion in liquidity strategies. The Acquisition significantly increased our assets under management, and provided a wider range of strategies for institutional and individual investors, and broader distribution and client service resources.
Total consideration for the Acquisition was $547.1 million, comprising $485.2 million for the business and $61.9 million for certain balance sheet investments. At the closing, we paid
$471.4 million
in cash, issued
213,669
shares of our common stock with a value of
$21.7 million
based on a stock price of
$101.76
, and recorded
$51.7 million
in contingent consideration and
$2.3 million
in deferred cash consideration. The conditions for the
$51.7 million
of contingent consideration were met as of September 30, 2017, and we expect to pay this amount during the fourth quarter of 2017.
Assets Under Management
At
September 30, 2017
, total assets under management were
$90.6 billion
, representing an increase of $44.0 billion, or
94.6%
from
September 30, 2016
and an increase of $45.2 billion, or 99.6%, from
December 31, 2016
. The increase in assets under management from
December 31, 2016
was primarily due to the Acquired Business which added $40.1 billion as of June 1, 2017, market appreciation of
$6.2 billion
, and positive flows of
$0.6 billion
.
Average long-term assets under management, which represent the majority of our fee-earning asset levels, were
$64.3 billion
for the
nine
months ended
September 30, 2017
, an increase of
$19.0 billion
, or
41.9%
, from
$45.3 billion
for the
nine
months ended
September 30, 2016
. The increase in long-term average assets under management compared to
September 30, 2016
was primarily due to the Acquisition and the cumulative impact of market appreciation.
Operating Results
28
Table of Contents
In the
third
quarter of
2017
, total revenues increased
50.2%
to $
123.7 million
from $
82.3 million
in the
third
quarter of
2016
, primarily as a result of $32.5 million of additional revenues from the Acquired Business. Operating income was relatively flat at $
16.8 million
in the
third
quarter of
2017
compared to $
16.5 million
in the
third
quarter of
2016
. The third quarter of 2017 included $4.9 million and $4.9 million, respectively, in higher amortization of intangible assets and other operating expenses related to acquisition and integration costs.
Assets Under Management by Product
The following table summarizes our assets under management by product:
As of September 30,
Change
2017
2016
$
%
($ in millions)
Open-End Funds (1)
$
42,397.7
$
25,266.4
$
17,131.3
67.8
%
Closed-End Funds
6,735.4
6,887.3
(151.9
)
(2.2
)%
Exchange Traded Funds
955.7
460.6
495.1
107.5
%
Retail Separate Accounts
13,057.2
7,924.8
5,132.4
64.8
%
Institutional Accounts
20,630.5
5,376.6
15,253.9
283.7
%
Structured Products
3,360.0
623.8
2,736.2
438.6
%
Total Long-Term
87,136.5
46,539.5
40,597.0
87.2
%
Liquidity (3)
3,431.4
—
3,431.4
—
Total
$
90,567.9
$
46,539.5
$
44,028.4
94.6
%
Average Assets Under Management (2)
$
65,898.5
$
45,335.0
$
20,563.5
45.4
%
Average Long-Term Assets Under Management (2)
$
64,345.3
$
45,335.0
$
19,010.3
41.9
%
(1)
Represents assets under management of U.S. 1940 Act mutual funds and Undertakings for Collective Investments in Transferable Securities ("UCITS")
(2)
Averages are calculated as follows:
- Funds - average daily or weekly balances
- Retail Separate Accounts - prior quarter ending balance or average of month-end balances in quarter
- Institutional Accounts - average of month-end balances in quarter
(3) Represents assets under management in liquidity strategies, including open-end funds and institutional accounts
29
Table of Contents
Asset Flows by Product
The following table summarizes asset flows by product:
Three Months Ended September 30,
Nine Months Ended September 30,
($ in millions)
2017
2016
2017
2016
Open-End Funds (1)
Beginning balance
$
41,452.8
$
24,813.8
$
23,432.8
$
28,882.1
Inflows
2,842.5
1,882.5
7,129.1
5,427.8
Outflows
(2,872.7
)
(2,139.4
)
(7,286.0
)
(10,733.5
)
Net flows
(30.2
)
(256.9
)
(156.9
)
(5,305.7
)
Market performance
1,040.7
736.5
3,697.5
1,919.9
Other (2)
(65.6
)
(27.0
)
15,424.3
(229.9
)
Ending balance
$
42,397.7
$
25,266.4
$
42,397.7
$
25,266.4
Closed-End Funds
Beginning balance
$
6,707.2
$
6,959.6
$
6,757.4
$
6,222.3
Inflows
—
—
—
—
Outflows
—
—
(112.8
)
(103.3
)
Net flows
—
—
(112.8
)
(103.3
)
Market performance
124.4
(63.3
)
421.6
839.7
Other (2)
(96.2
)
(9.0
)
(330.8
)
(71.4
)
Ending balance
$
6,735.4
$
6,887.3
$
6,735.4
$
6,887.3
Exchange Traded Funds
Beginning balance
$
968.8
$
399.4
$
596.8
$
340.8
Inflows
104.1
66.9
554.9
182
Outflows
(28.9
)
(19.6
)
(103.2
)
(74.2
)
Net flows
75.2
47.3
451.7
107.8
Market performance
4.2
19.4
30.3
23.2
Other (2)
(92.5
)
(5.5
)
(123.1
)
(11.2
)
Ending balance
$
955.7
$
460.6
$
955.7
$
460.6
Retail Separate Accounts
Beginning balance
$
12,351.1
$
7,407.2
$
8,473.5
$
6,784.4
Inflows
704.4
516.1
2,049.8
1,359.5
Outflows
(480.1
)
(182.0
)
(1,233.7
)
(860.9
)
Net flows
224.3
334.1
816.1
498.6
Market performance
478.3
189.9
1,273.7
647.2
Other (2)
3.5
(6.4
)
2,493.9
(5.4
)
Ending balance
$
13,057.2
$
7,924.8
$
13,057.2
$
7,924.8
Institutional Accounts
Beginning balance
$
20,639.1
$
4,920.0
$
5,492.7
$
4,799.7
Inflows
439.9
612.5
1,074.7
1,023.6
Outflows
(893.7
)
(207.2
)
(1,697.7
)
(775.8
)
Net flows
(453.8
)
405.3
(623.0
)
247.8
Market performance
451.1
56.4
757.5
348.9
Other (2)
(5.9
)
(5.1
)
15,003.3
(19.8
)
Ending balance
$
20,630.5
$
5,376.6
$
20,630.5
$
5,376.6
Structured Products
Beginning balance
$
2,899.8
$
669.7
$
613.1
$
356.0
Inflows
474.3
—
474.3
316.3
Outflows
(55.6
)
(45.2
)
(296.3
)
(58.7
)
Net flows
418.7
(45.2
)
178.0
257.6
Market performance
37.1
3.9
60.9
13.4
Other (2)
4.4
(4.6
)
2,508.0
(3.2
)
Ending balance
$
3,360.0
$
623.8
$
3,360.0
$
623.8
30
Table of Contents
Total Long-Term
Beginning balance
$
85,018.8
$
45,169.7
$
45,366.3
$
47,385.3
Inflows
4,565.2
3,078.0
11,282.8
8,309.2
Outflows
(4,331.0
)
(2,593.4
)
(10,729.7
)
(12,606.4
)
Net flows
234.2
484.6
553.1
(4,297.2
)
Market performance
2,135.8
942.8
6,241.5
3,792.3
Other (2)
(252.3
)
(57.6
)
34,975.6
(340.9
)
Ending balance
$
87,136.5
$
46,539.5
$
87,136.5
$
46,539.5
Liquidity
Beginning balance
$
3,570.6
$
—
$
—
$
—
Other (2)
(139.2
)
—
3,431.4
—
Ending balance
$
3,431.4
$
—
$
3,431.4
$
—
Total
Beginning balance
$
88,589.4
$
45,169.7
$
45,366.3
$
47,385.3
Inflows
4,565.2
3,078.0
11,282.8
8,309.2
Outflows
(4,331.0
)
(2,593.4
)
(10,729.7
)
(12,606.4
)
Net flows
234.2
484.6
553.1
(4,297.2
)
Market performance
2,135.8
942.8
6,241.5
3,792.3
Other (2)
(391.5
)
(57.6
)
38,407.0
(340.9
)
Ending balance
$
90,567.9
$
46,539.5
$
90,567.9
$
46,539.5
(1)
Includes assets under management of U.S. 1940 Act mutual funds and Undertakings for Collective Investments in Transferable Securities ("UCITS")
(2)
Represents open-end and closed-end mutual fund distributions, net of reinvestments, net flows from non-sales related activities such as asset acquisitions/(dispositions), marketable securities investments/(withdrawals), the impact on assets from the use of leverage, and the net change in assets for liquidity strategies
The following table summarizes our assets under management by asset class:
As of September 30,
Change
% of Total
2017
2016
$
%
2017
2016
($ in millions)
Asset Class
Equity
$
43,147.9
$
26,669.5
$
16,478.4
61.8
%
47.6
%
57.3
%
Fixed income
39,741.7
15,756.8
23,984.9
152.2
%
43.9
%
33.9
%
Alternatives (1)
4,246.9
4,113.2
133.7
3.3
%
4.7
%
8.8
%
Liquidity (2)
3,431.4
—
3,431.4
100.0
%
3.8
%
—
%
Total
$
90,567.9
$
46,539.5
$
44,028.4
94.6
%
100.0
%
100.0
%
(1)
Consists of real estate securities, master-limited partnerships, option strategies and other
(2)
Represents assets under management in liquidity strategies, including open-end funds and institutional accounts
31
Table of Contents
Average Assets Under Management and Average Basis Points
The following table summarizes the average management fees earned in basis points, and average assets under management:
Three Months Ended September 30,
($ in millions, except average fee earned data which is in basis points)
Average Fees Earned
Average Assets Under Management (2)
2017
2016
2017
2016
Products
Open-End Funds (1)
47.9
50.1
$
42,080.9
$
25,149.9
Closed-End Funds
66.0
65.9
6,758.1
6,853.4
Exchange Traded Funds
27.0
32.4
945.0
426.0
Retail Separate Accounts
46.6
53.2
12,345.5
7,413.6
Institutional Accounts
31.0
37.0
20,728.6
5,044.2
Structured Products
47.1
76.3
3,111.1
643.4
All Long-Term Products
44.8
51.8
85,969.2
45,530.5
Liquidity (3)
6.0
—
3,331.1
—
All Products
43.4
51.8
$
89,300.3
$
45,530.5
Nine Months Ended September 30,
Average Fees Earned
Average Assets Under Management (2)
2017
2016
2017
2016
Products
Open-End Funds (1)
49.5
48.9
$
32,296.7
$
25,994.5
Closed-End Funds
66.0
65.6
6,784.6
6,555.2
Exchange Traded Funds
28.4
34.3
868.3
378.3
Retail Separate Accounts
49.7
54.8
10,317.6
7,065.7
Institutional Accounts
32.6
37.2
12,375.6
4,878.9
Structured Products
42.1
49.2
1,702.5
462.4
All Long-Term Products
47.6
50.9
64,345.3
45,335.0
Liquidity (3)
7.6
—
1,553.2
—
All Products
46.6
50.9
$
65,898.5
$
45,335.0
(1)
Represents assets under management of U.S. 1940 Act mutual funds and Undertakings for Collective Investments in Transferable Securities ("UCITS")
(2)
Averages are calculated as follows:
- Funds - average daily or weekly balances
- Retail Separate Accounts - prior quarter ending balance or average of month-end balances in quarter
- Institutional Accounts - average of month-end balances in quarter
(3) Represents assets under management in liquidity strategies, including open-end funds and institutional accounts
Average fees earned represent investment management fees net of fees paid to third-party service providers for investment management related services and investment management fees earned from consolidated investment products, divided by average net assets. Open-end mutual fund, closed end fund and exchange traded fund fees are calculated based on average daily or weekly net assets. Retail separate account fees are calculated based on the end of the preceding or current quarter’s asset values or on an average of month-end balances. Institutional account fees are calculated based on an average of month-end balances or current quarter’s asset values. Structured products fees are calculated based on a combination of the underlying cash flows and the principal value of the product. Average fees earned will vary based on several factors, including the asset mix and reimbursements to funds.
32
Table of Contents
The average fee rate earned for the three and
nine
months ended
September 30, 2017
decreased by 8.4 and 4.3 basis points, respectively, compared to the same periods in the prior year, primarily due to the impact on the average fees earned as a result of the assets from the Acquired Business having a lower blended fee rate. The product categories most impacted were institutional accounts and retail separate accounts, where the additional assets were primarily in fixed income strategies. For the nine months ended September 30, 2017, the increase in average fees earned on open-end funds was primarily attributable to market appreciation and positive net flows in higher fee equity products.
Results of Operations
Summary Financial Data
Three Months Ended September 30,
Nine Months Ended September 30,
2017
2016
2017 vs. 2016
%
2017
2016
2017 vs. 2016
%
($ in thousands)
Results of Operations
Investment management fees
$
97,295
$
60,398
$
36,897
61.1
%
$
230,628
$
176,234
$
54,394
30.9
%
Other revenues
26,380
21,926
4,454
20.3
%
66,955
66,470
485
0.7
%
Total revenues
123,675
82,324
41,351
50.2
%
297,583
242,704
54,879
22.6
%
Total operating expenses
106,886
65,786
41,100
62.5
%
267,563
204,673
62,890
30.7
%
Operating income (loss)
16,789
16,538
251
1.5
%
30,020
38,031
(8,011
)
(21.1
)%
Other income (expense), net
15,268
4,891
10,377
212.2
%
20,565
13,935
6,630
47.6
%
Interest income (expense), net
(1,908
)
1,716
(3,624
)
(211.2
)%
(350
)
5,392
(5,742
)
(106.5
)%
Income (loss) before income taxes
30,149
23,145
7,004
30.3
%
50,235
57,358
(7,123
)
(12.4
)%
Income tax expense (benefit)
9,626
6,869
2,757
40.1
%
15,939
20,512
(4,573
)
(22.3
)%
Net income (loss)
20,523
16,276
4,247
26.1
%
34,296
36,846
(2,550
)
(6.9
)%
Noncontrolling interests
(1,731
)
(651
)
(1,080
)
(165.9
)%
(2,782
)
(770
)
(2,012
)
(261.3
)%
Net Income (Loss) Attributable to Stockholders
18,792
15,625
3,167
20.3
%
31,514
36,076
(4,562
)
(12.6
)%
Preferred stockholder dividends
(2,084
)
—
(2,084
)
(100.0
)%
(6,252
)
—
(6,252
)
(100.0
)%
Net Income (Loss) Attributable to Common Stockholders
$
16,708
$
15,625
$
1,083
6.9
%
$
25,262
$
36,076
$
(10,814
)
(30.0
)%
Revenues
Revenues by source were as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
2017
2016
2017 vs. 2016
%
2017
2016
2017 vs. 2016
%
($ in thousands)
Investment management fees
Funds
$
63,075
$
44,204
$
18,871
42.7
%
$
156,245
$
131,467
$
24,778
18.8
%
Retail separate accounts
14,686
10,267
4,419
43.0
%
38,879
29,470
9,409
31.9
%
Institutional accounts
19,030
5,927
13,103
221.1
%
34,623
15,297
19,326
126.3
%
Liquidity
504
—
504
100.0
%
881
—
881
100.0
%
Total investment management fees
97,295
60,398
36,897
61.1
%
230,628
176,234
54,394
30.9
%
Distribution and service fees
11,482
12,116
(634
)
(5.2
)%
32,704
36,761
(4,057
)
(11.0
)%
Administration and transfer agent fees
14,699
9,588
5,111
53.3
%
33,156
29,085
4,071
14.0
%
Other income and fees
199
222
(23
)
(10.4
)%
1,095
624
471
75.5
%
Total revenues
$
123,675
$
82,324
$
41,351
50.2
%
$
297,583
$
242,704
$
54,879
22.6
%
33
Table of Contents
Investment Management Fees
Investment management fees are earned based on a percentage of assets under management and are paid pursuant to the terms of the respective investment management contracts, which generally require monthly or quarterly payments. Investment management fees increased by $
36.9 million
, or
61.1%
, and
$54.4 million
, or
30.9%
, for the three and
nine
months ended
September 30, 2017
, respectively, compared to the same periods in the prior year primarily due to an increase in average assets of $38.5 billion and $15.0 billion, respectively, primarily as a result of the Acquisition. Also contributing to the increase was positive market performance over the trailing four quarters. The
third
quarter of 2017 included approximately $32.5 million of investment management fee revenues related to the full quarter impact of the additional assets managed as a result of the Acquisition.
Distribution and Service Fees
Distribution and service fees, which are asset-based fees earned from open-end funds for marketing and distribution services, decreased by
$0.6 million
, or
5.2%
, and
$4.1 million
, or
11.0%
, for the
three and nine
months ended
September 30, 2017
, respectively, compared to the same periods in the prior year due to lower average open-end assets under management in share classes that have distribution and service fees.
Administration and Transfer Agent Fees
Administration and transfer agent fees represent fees earned for fund administration and shareholder services from our open-end mutual funds and certain of our closed-end funds. Fund administration and transfer agent fees increased by
$5.1 million
, or
53.3%
, the three months ended June 30, 2017 and $
4.1 million
, or
14.0%
, for the
nine
months ended
September 30, 2017
compared to the same periods in the prior year primarily due to $4.5 million in additional administration and transfer agent fees as a result of the fund reorganization following the Acquisition, which were largely offset by higher fund expense reimbursements included in net investment management fees.
Other Income and Fees
Other income and fees primarily represent contingent sales charges earned from investor redemptions of certain shares sold without a front-end sales charge. Other income and fees were relatively flat for the three months ended
September 30, 2017
, compared to the same period in the prior year. Other income and fees increased
$0.5 million
, or
75.5%
, for the
nine
months ended
September 30, 2017
, compared to the same period in the prior year, primarily due to $0.5 million in other income related to the recovery of costs from a third-party service provider during the first quarter of 2017.
Operating Expenses
Operating expenses by category were as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
2017
2016
2017 vs. 2016
%
2017
2016
2017 vs. 2016
%
($ in thousands)
Operating expenses
Employment expenses
$
54,159
$
33,142
$
21,017
63.4
%
$
136,792
$
102,184
$
34,608
33.9
%
Distribution and other asset-based expenses
20,552
17,380
3,172
18.3
%
51,639
52,913
(1,274
)
(2.4
)%
Other operating expenses
24,490
12,027
12,463
103.6
%
59,067
41,056
18,011
43.9
%
Restructuring and severance
1,584
1,879
(295
)
(15.7
)%
10,478
4,270
6,208
145.4
%
Depreciation and amortization expense
6,101
1,358
4,743
349.3
%
9,587
4,250
5,337
125.6
%
Total operating expenses
$
106,886
$
65,786
$
41,100
62.5
%
$
267,563
$
204,673
$
62,890
30.7
%
34
Table of Contents
Employment Expenses
Employment expenses consist of fixed and variable compensation and related employee benefit costs. Employment expenses for the three months ended
September 30, 2017
were
$54.2 million
, which represented an increase of $
21.0 million
, or
63.4%
, compared to the same period in the prior year. The increase reflected $13.6 million of employment expenses as a result of the June 1, 2017 addition of employees from the Acquisition, higher sales-based and profit-based compensation, due to a 48.3% increase in total sales and increased profits at our affiliates, and $2.3 million in incremental incentive compensation primarily related to efforts associated with the Acquisition.
Employment expenses for the
nine
months ended
September 30, 2017
were
$136.8 million
, which represented an increase of
$34.6 million
, or
33.9%
, compared to the same period in the prior year. The increase reflected $18.0 million of employment expenses as a result of the addition of employees from the Acquisition, higher sales-based and profit-based compensation, due to a 35.8% increase in total sales and increased profits at our affiliates, and $4.3 million of incremental incentive compensation primarily related to efforts associated with the Acquisition.
Distribution and Other Asset-Based Expenses
Distribution and other asset-based expenses consist primarily of payments to third-party distribution partners for providing services to investors in our funds and payments to third-party service providers for investment management-related services. These payments are primarily based on percentages of assets under management or revenues. These expenses also include the amortization of deferred sales commissions related to up-front commissions on shares sold without a front-end sales charge to shareholders. The deferred sales commissions are amortized on a straight line basis over the periods in which commissions are generally recovered from distribution fee revenues and contingent sales charges received from shareholders of the funds upon redemption of their shares. Distribution and other asset-based expenses increased by $
3.2 million
, or
18.3%
, in the three months ended September 30, 2017 as compared to the same period in the prior year primarily due increased asset based sub-transfer agent expenses related to services provided to mutual funds from the Acquisition. Distribution and other asset-based expenses decreased
$1.3 million
, or
2.4%
, for the
nine
months ended
September 30, 2017
compared to the same period in the prior year, primarily due to lower average open-end fund assets under management and a lower percentage of assets under management in share classes where we pay distribution expenses.
Other Operating Expenses
Other operating expenses primarily consist of investment research and technology costs, professional fees, travel and distribution related costs, rent and occupancy expenses, operating expenses of our consolidated investment products and other miscellaneous costs. Other operating expenses for the three months ended
September 30, 2017
increased by
$12.5 million
, or
103.6%
, as compared to the same period in the prior year primarily due to $6.8 million in operating expenses of our consolidated investment products, consisting of expenses related to the issuance of a CLO in the quarter, $4.5 million of additional other operating expenses of the Acquired Business, and $1.2 million of acquisition and integration expenses, primarily comprised of professional fees.
Other operating expenses for the
nine
months ended
September 30, 2017
increased by
$18.0 million
, or
43.9%
, as compared to the same period in the prior year, primarily due to $8.5 million of acquisition and integration expenses, primarily comprised of professional fees, and $6.0 million in other operating expenses of the Acquired Business. Other operating expenses for the nine months ended September 30, 2017 also included $1.4 million in higher operating expenses of our consolidated investment products, primarily attributable to the addition of four consolidated investment products as a result of the Acquisition as compared to the corresponding prior year period.
Restructuring and Severance Expense
During the three months ended
September 30, 2017
, we incurred $1.6 million of restructuring and severance expenses comprised of
$0.5 million
in severance costs related to staff reductions in connection with the Acquisition and outsourcing activities, and
$1.0 million
in restructuring costs, related to the payment of future lease obligations and leasehold improvements write-offs for vacated office space related to the Acquisition.
During the nine months ended
September 30, 2017
, we incurred $10.5 million of restructuring and severance expenses, primarily comprised of
$9.0 million
in severance costs related to staff reductions in connection with the Acquisition and
$0.4 million
in severance costs related to outsourcing activities. We also incurred
$1.0 million
in restructuring costs related to future lease obligations and leasehold improvements write-offs for vacated office space related to the Acquisition.
35
Table of Contents
Depreciation and Amortization Expense
Depreciation and amortization expense consists primarily of the straight-line depreciation of furniture, equipment and leasehold improvements, as well as the amortization of acquired investment advisory contracts, recorded as definite-lived intangible assets, both over their estimated useful lives. Depreciation and amortization expense increased by $
4.7 million
and
$5.3 million
for the
three and nine
months ended
September 30, 2017
, respectively, compared to the same periods in the prior year primarily due an increase in definite lived intangible assets as a result of the Acquisition.
Other Income (Expense), net
Other Income, net by category was as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
2017
2016
2017 vs. 2016
%
2017
2016
2017 vs. 2016
%
($ in thousands)
Other Income (Expense)
Realized and unrealized gain (loss) on investments, net
$
1,367
$
961
$
406
42.2
%
$
2,951
$
3,584
$
(633
)
(17.7
)%
Realized and unrealized gain (loss) of consolidated investment products, net
13,465
3,680
9,785
265.9
%
16,485
9,888
6,597
66.7
%
Other income (expense), net
436
250
186
74.4
%
1,129
463
666
143.8
%
Total Other Income (Expense), net
$
15,268
$
4,891
$
10,377
212.2
%
$
20,565
$
13,935
$
6,630
47.6
%
Realized and unrealized gain (loss) on investments, net
Realized and unrealized gain on investments, net increased during the three months ended
September 30, 2017
by
$0.4 million
, or
42.2%
, as compared to the same period in the prior year. The increase was primarily due to unrealized gains related to marketable securities in domestic equity strategies.
Realized and unrealized gain on investments, net decreased during the nine months ended
September 30, 2017
by
$0.6 million
, or
17.7%
, as compared to the same period in the prior year. The realized and unrealized gains on investments, net during the nine months ended September 30, 2017 was primarily attributable to unrealized gains on our domestic equity strategies. The realized and unrealized gains on investments, net during the nine months ended September 30, 2016 primarily consisted of a realized gain of approximately $2.9 million on the sale of one of our equity method investments.
Realized and unrealized gain (loss) of consolidated investment products, net
Realized and unrealized gains, net of our CIPs, were $
13.5 million
during the three months ended
September 30, 2017
, which primarily consisted of $14.5 million in changes on the note payable as a result of applying the measurement alternative of ASU 2014-13 partially offset by $1.0 million in realized and unrealized losses on the investments of our CIPs.
Realized and unrealized gains, net of our CIPs, were $
16.5 million
during the nine months ended
September 30, 2017
, which primarily consisted of $16.5 million in changes on the note payable as a result of applying the measurement alternative of ASU 2014-13.
Interest Income (Expense), net
Interest income (expense), net by category were as follows:
36
Table of Contents
Three Months Ended September 30,
Nine Months Ended September 30,
2017
2016
2017 vs. 2016
%
2017
2016
2017 vs. 2016
%
($ in thousands)
Interest Income (Expense)
Interest expense
$
(4,116
)
$
(128
)
$
(3,988
)
N/M
$
(8,098
)
$
(389
)
$
(7,709
)
N/M
Interest and dividend income
679
221
458
207.2
%
1,313
1,113
200
18.0
%
Interest and dividend income of investments of consolidated investment products
17,778
5,411
12,367
228.6
%
28,536
14,856
13,680
92.1
%
Interest expense of consolidated investment products
(16,249
)
(3,788
)
(12,461
)
329.0
%
(22,101
)
(10,188
)
(11,913
)
116.9
%
Total Interest Income (Expense), net
$
(1,908
)
$
1,716
$
(3,624
)
(211.2
)%
$
(350
)
$
5,392
$
(5,742
)
(106.5
)%
Interest Expense
Interest expense increased
$4.0 million
and
$7.7 million
for the
three and nine
months ended
September 30, 2017
, respectively, compared to the same periods in the prior year. The increases were due to the write-off of $1.1 million in unamortized deferred financing costs as a result of the termination of our prior credit facility, $1.2 million in delayed draw fees associated with our new credit agreement, and a higher average level of debt outstanding compared to the same periods in the prior year.
Interest and Dividend Income
Interest and dividend income increased
$0.5 million
or
207.2%
and
$0.2 million
or
18.0%
for the
three and nine
months ended
September 30, 2017
, respectively, compared to the same periods in the prior year. The increases were primarily due to a higher dividend paying marketable securities during the three months ended
September 30, 2017
, compared to the same periods in the prior year.
Interest and Dividend Income of Investments of Consolidated Investment Products
Interest and dividend income of investments of CIPs increased
$12.4 million
and
$13.7 million
for the
three and nine
months ended
September 30, 2017
, respectively, compared to the same periods in the prior year. The increases were primarily due to a higher balance of our investments of CIPs during the three and nine months ended
September 30, 2017
compared to the same periods in the prior year.
Interest Expense of Consolidated Investment Products
Interest expense of CIPs represents interest expense on the notes payable of the CIPs. Interest expense of CIPs increased by
$12.5 million
, or
329.0%
, and
$11.9 million
, or
116.9%
, for the three and six months ended
September 30, 2017
, respectively, primarily due to higher average debt balances for our consolidated investment products for the three and nine months ended September 30, 2017 as compared to the same periods in the prior year.
Income Tax Expense (Benefit)
The provision for income taxes reflects U.S. federal, state and local taxes at an estimated effective tax rate of 31.7% and
35.8%
for the
nine
months ended
September 30, 2017
and
2016
, respectively. The decrease in the estimated effective tax rate was primarily due to a decrease in the valuation allowances related to market adjustments on the Company's marketable securities, as well as an increase in the valuation allowance associated with net operating losses that could expire before being utilized.
37
Table of Contents
Liquidity and Capital Resources
Certain Financial Data
The following table summarizes certain inancial data relating to our liquidity and capital resources:
September 30, 2017
December 31, 2016
Change
2017 vs. 2016
%
($ in thousands)
Balance Sheet Data
Cash and cash equivalents
$
164,867
$
64,588
$
100,279
155.3
%
Investments
96,752
89,371
7,381
8.3
%
Contingent consideration
51,690
—
51,690
100.0
%
Debt
248,540
30,000
218,540
728.5
%
Total equity
584,187
321,673
262,514
81.6
%
Nine Months Ended September 30,
Change
2017
2016
2017 vs. 2016
%
($ in thousands)
Cash Flow Data
Provided by (Used In):
Operating Activities
$
(103,783
)
$
(1,130
)
$
(102,653
)
9,084.3
%
Investing Activities
(389,417
)
4,609
(394,026
)
(8,549.1
)%
Financing Activities
796,576
78,410
718,166
915.9
%
Overview
At
September 30, 2017
, we had
$164.9 million
of cash and cash equivalents and
$75.7 million
of investments in marketable securities compared to
$64.6 million
and
$74.9 million
, respectively, at
December 31, 2016
. At
September 30, 2017
, we had $260.0 million oustanding under our seven-year term debt ("Term Loan") and no outstanding borrowings under our $100.0 million revolving credit facility (the "Credit Facility"). Our credit agreement contains a net leverage ratio covenant, defined as net debt divided by EBITDA, set at 2.5:1, as of September 30, 2017 with scheduled reductions to 1.75:1 through December 31, 2018 and thereafter. As of September 30, 2017, we had $146.8 million of net debt, when including the $51.7 million of contingent consideration, which resulted in a net leverage ratio of 0.9:1.0 as of September 30, 2017.
During the nine months ended September 30, 2017, we issued
1,046,500
shares of common stock and
1,150,000
shares of
7.25%
mandatory convertible preferred stock ("MCPS") in public offerings for net proceeds of
$220.5 million
, after underwriting discounts, commissions and other offering expenses. We used the net proceeds of these offerings, together with cash on hand, 213,699 shares of our common stock, proceeds from the sale of investments and net borrowings of approximately $244.1 million from the new credit agreement, as described below, to finance the Acquisition and pay related fees and expenses.
Uses of Capital
Our main uses of capital related to operating activities include payments of annual incentive compensation, income tax payments and other operating expenses which primarily consist of investment research and technology costs, professional fees, distribution and occupancy costs. Annual incentive compensation which is one of the largest annual operating cash expenditures is paid in the first quarter of the year. In the first quarter of 2017 and 2016, we paid approximately $39.7 million and $42.5 million, respectively, in incentive compensation earned during the years ended December 31, 2016 and 2015, respectively.
In addition to the capital used for operating activities, other uses of cash will include (i) payment of contingent consideration, (ii) integration costs, including severance, related to the Acquisition, (iii) investments in our organic growth, including our distribution efforts and launches of new products, (iv) seeding of new investments, including sponsoring CLO issuances from our affiliated managers, (v) interest and principal payments on debt outstanding, (vi) dividend payments to
38
Table of Contents
preferred and common stockholders, (vii) investments in our infrastructure and (viii) investments in inorganic growth opportunities as they arise. Although we continuously monitor working capital to ensure adequate resources are available for near-term liquidity requirements, our liquidity could be impacted by contingencies, as described in Note 14 of our consolidated financial statements.
Capital and Reserve Requirements
We operate two broker-dealer subsidiaries registered with the SEC which are subject to certain rules regarding minimum net capital. The broker-dealers are required to maintain a ratio of “aggregate indebtedness” to “net capital,” as defined, which may not exceed 15 to 1 and must also maintain a minimum amount of net capital. Failure to meet these requirements could result in adverse consequences to us including additional reporting requirements, a lower required ratio of aggregate indebtedness to net capital or interruption of our business. At both
September 30, 2017
and
December 31, 2016
, the ratio of aggregate indebtedness to net capital of our broker-dealers was below the maximum allowed, and net capital was significantly greater than the required minimum.
Balance Sheet
Cash and cash equivalents consist of cash in banks and money market fund investments. Investments consist primarily of investments in our affiliated mutual funds. Consolidated investment products primarily represent investment products where we have either a controlling financial interest or we are considered the primarily beneficiary of investment product that is a considered a variable interest entity.
Operating Cash Flow
Net cash used in operating activities of
$103.8 million
for the
nine
months ended
September 30, 2017
increased by
$102.7 million
from net cash used by operating activities of
$1.1 million
for the same period in the prior year primary due to an increase in net purchases of investments of our consolidated investment products.
Investing Cash Flow
Net cash used in investing activities consists primarily of capital expenditures and other investing activities related to our investing activities. Net cash used in investing activities of
$389.4 million
for the
nine
months ended
September 30, 2017
increased by
$394.0 million
from net cash provided by investing activities of
$4.6 million
in the same period for the prior year. The primary investing activities for the
nine
months ended
September 30, 2017
was $393.4 million of net cash used for the Acquisition.
Financing Cash Flow
Cash flows provided by financing activities consist primarily of the issuance of common and preferred stock, return of capital through repurchases of common shares, dividends, withholding obligations for the net share settlement of employee share transactions, and contributions to noncontrolling interests related to our consolidated investment products. Net cash provided by financing activities increased
$718.2 million
to
$796.6 million
for the
nine
months ended
September 30, 2017
as compared to
$78.4 million
for the
nine
months ended
September 30, 2016
. The primary reason for the increase was due to cash raised of $220.5 million related to the issuance of preferred stock and common stock, net of issuance costs paid, $244.1 million in term loan borrowings, net of issuance costs paid, and $369.0 million in net borrowings of our consolidated investment products. These financing cash inflows were partially offset by the repayments of $30.0 million on our terminated credit facility.
C
redit Agreement
On June 1, 2017, in a connection with the Acquisition, the Company entered into a new credit agreement ("Credit Agreement") comprised of (1)
$260.0 million
of seven-year term debt ("Term Loan") and (2) a
$100.0 million
five-year revolving credit facility ("Credit Facility"). Additionally, as a result of the Credit Agreement, the Company's previous revolving credit facility and December 16, 2016 debt financing commitment were terminated. During the nine months ended September 30, 2017, the Company expensed approximately $1.1 million of unamortized deferred financing costs related to the previous senior unsecured revolving credit facility. The Company borrowed the full
$260.0 million
under the Term Loan on June 1, 2017 to fund a portion of the purchase price of the Acquisition, and at
September 30, 2017
,
$260.0 million
was outstanding.
39
Table of Contents
Amounts outstanding under the Credit Agreement for the Term Loan and the Credit Facility bear interest at an annual rate equal to, at the option of the Company, either (i) LIBOR (adjusted for reserves) for interest periods of one, two, three or six months (or, solely in the case of the Credit Facility, if agreed to by each relevant Lender, twelve months or periods less than one month), subject to a “floor” of 0% for the Credit Facility and 0.75% for the Term Loan, or (ii) an alternate base rate, in either case plus an applicable margin. The applicable margins are set initially at 3.75%, in the case of LIBOR-based loans, and 2.75%, in the case of alternate base rate loans, and will range from 3.50% to 3.75%, in the case of LIBOR-based loans, and 2.50% to 2.75%, in the case of alternate base rate loans, based on the secured net leverage ratio of the Company as of the last day of the preceding fiscal quarter. Interest is payable on the last day of each interest period with respect to LIBOR-based loans, but at least at three-month intervals, and quarterly in arrears with respect to alternate base rate loans (but, in the case of LIBOR-based loans with an interest period of more than three months).
The obligations of the Company under the Credit Agreement are guaranteed by certain of its subsidiaries (the “Guarantors”) and secured by substantially all of the assets of the Company and the Guarantors, subject to customary exceptions. The Credit Agreement contains customary affirmative and negative covenants, including covenants that affect, among other things, the ability of the Company and its subsidiaries to incur additional indebtedness, create liens, merge or dissolve, make investments, dispose of assets, engage in sale and leaseback transactions, purchase of shares of our common stock, make distributions and dividends and pre-payments of junior indebtedness, engage in transactions with affiliates, enter into restrictive agreements, amend documentation governing junior indebtedness, modify its fiscal year, or modify its organizational documents, subject to customary exceptions, thresholds, qualifications and “baskets.” In addition, the Credit Agreement contains a financial maintenance covenant, requiring a maximum leverage ratio, as of the last day of each of the trailing four fiscal quarter periods, of no greater than the levels set forth in the Credit Agreement.
At any time, upon timely notice, the Company may terminate the Credit Agreement in full, reduce the commitment under the Credit Facility in minimum specified increments, or prepay the Term Loan in whole or in part, subject to the payment of breakage fees with respect to LIBOR-based loans and, in the case of any Term Loans that are prepaid in connection with a “repricing transaction” occurring within the six-month period following the closing date, a
1.00%
premium.
Term Loan
The Term Loan, which was priced on March 2, 2017, had a delayed draw fee of
$1.2 million
between March 2, 2017 and the closing date of June 1, 2017. The Term Loan amortizes at the rate of
1.00%
per annum payable in equal quarterly installments and will be mandatorily repaid with: (a)
50%
of the Company’s excess cash flow on an annual basis, beginning with the fiscal year ended December 31, 2018, stepping down to
25%
if the Company’s secured net leverage ratio declines below 1.0, and further stepping down to
0%
if the Company’s secured net leverage ratio declines below 0.5; (b) the net proceeds of certain asset sales, casualty or condemnation events, subject to customary reinvestment rights; and (c) the proceeds of any indebtedness incurred other than indebtedness permitted to be incurred by the Credit Agreement.
Credit Facility
At
September 30, 2017
, no amounts were outstanding under the Credit Facility. The Company has the right, subject to customary conditions specified in the Credit Agreement, to request additional revolving credit facility commitments and additional term loans to be made under the Credit Agreement up to an aggregate amount equal to the sum of (x) $75.0 million and (y) an amount subject to a pro forma secured net leverage ratio of the Company of no greater than 1.75 to 1.00.
Under the terms of the Credit Agreement, the Company is required to pay a quarterly commitment fee on the average unused amount of the Credit Facility, which fee is initially set at
0.50%
and will, following the first delivery of certain financial reports required under the Credit Agreement, range from
0.375%
to
0.50%
, based on the secured net leverage ratio of the Company as of the last day of the preceding fiscal quarter, as reflected in such financial reports.
Contractual Obligations
Except for borrowings under our Credit Agreement and notes payable of consolidated investment products acquired as part of the Acquisition as previously discussed in our Form 10-Q for the quarterly period ended June 30, 2017, there have been no material changes outside of the ordinary course of business in our contractual obligations since
December 31, 2016
as disclosed in Management's Discussion and Analysis of Financial Condition and Results of Operations, set forth in Part II, Item 7, of our Annual Report on Form 10-K for the year ended
December 31, 2016
.
40
Table of Contents
Critical Accounting Policies and Estimates
Our financial statements and the accompanying notes are prepared in accordance with generally accepted accounting principles generally accepted in the United States of America, which require the use of estimates. Actual results will vary from these estimates. A discussion of our critical accounting policies and estimates is included in Management’s Discussion and Analysis of Financial Condition and Results of Operations in our
2016
Annual Report on Form 10-K. A complete description of our significant accounting policies is included in our
2016
Annual Report on Form 10-K. There were no changes in our critical accounting policies in the three months ended
September 30, 2017
.
Recently Issued Accounting Pronouncements
For a discussion of accounting standards, see Note 2 within our condensed consolidated financial statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market Risk
Substantially all of our revenues are derived from investment management, distribution and service, and administration and transfer agent fees, which are based on the market value of assets under management. Accordingly, a decline in the prices of securities would cause our revenues and income to decline due to a decrease in the value of the assets under management. In addition, a decline in security prices could cause our clients to withdraw their investments in favor of other investments offering higher returns or lower risk, which would cause our revenues and income to decline.
We are also subject to market risk due to a decline in the market value of our investments, which consist of marketable securities, other investments and the Company’s net interests in consolidated investment products. The following table summarizes the impact of a 10% increase or decrease in the fair values of these financial instruments:
September 30, 2017
$ in thousands
Fair Value
10% Change
Marketable Securities - Available for Sale
(a)
$
3,896
$
390
Marketable Securities - Trading
(b)
71,806
7,181
Other Investments
(b)
2,741
274
Company's net interests in Consolidated Investment Products
(c)
123,629
12,363
Total Investments subject to Market Risk
$
202,072
$
20,208
(a)
Any gains or losses arising from changes in the fair value of available-for-sale investments are recognized in accumulated other comprehensive income, net of tax, until the investment is sold or otherwise disposed of, or if the investment is determined to be other-than-temporarily impaired, at which time the cumulative gain or loss previously reported in equity is included in income. The Company evaluates the carrying value of investments for impairment on a quarterly basis. In its impairment analysis, the Company takes into consideration numerous criteria, including the duration and extent of any decline in fair value and the intent and ability of the Company to hold the security for a period of time sufficient for a recovery in value. If the decline in value is determined to be other-than-temporary, the carrying value of the security is generally written down to fair value through the Condensed Consolidated Statement of Operations. If such a 10% increase or decrease in fair value were to occur, it would not result in an other-than-temporary impairment charge that would be material to the Company's pre-tax earnings.
(b)
If such a 10% increase or decrease in fair values were to occur, the change of these investments would result in a corresponding increase or decrease in our pre-tax earnings.
(c)
These represent the Company's direct investments in investment products that are consolidated. Upon consolidation, these direct investments are eliminated, and the assets and liabilities of consolidated investment products are consolidated in the Condensed Consolidated Balance Sheet, together with a noncontrolling interest balance representing the portion of the consolidated investment products owned by third parties. If a 10% increase or decrease in the fair values of the Company's direct investments in consolidated investment products were to occur, it would result in a corresponding increase or decrease in the Company's pre-tax earnings.
41
Table of Contents
Interest Rate Risk
Interest rate risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market interest rates. At
September 30, 2017
, we were exposed to interest rate risk as a result of approximately $157.0 million in investments we have in fixed and floating rate income funds/products in which we have invested and which includes our net interests in consolidated investment products. We considered a hypothetical 100 basis point change in interest rates and determined that the fair value of our fixed income investments could change by an estimated $1.1 million.
At
September 30, 2017
, we had
$260.0 million
outstanding under our Term Loan and no amounts outstanding under our Credit Facility. Amounts outstanding under the Credit Agreement bear interest at an annual rate equal to, at the option of the Company, either LIBOR (adjusted for reserves) for interest periods of one, two, three or six months (or, solely in the case of the revolving credit facility, if agreed to by each relevant Lender, twelve months or periods less than one month) (subject to a “floor” of 0% in the case of the revolving credit facility and 0.75% in the case of the term loan) or an alternate base rate, in either case plus an applicable margin. The applicable margins are initially set at 3.75%, in the case of LIBOR-based loans, and 2.75%, in the case of alternate base rate loans and will, following the first delivery of certain financial reports required under the credit agreement, range from 3.50% to 3.75%, in the case of LIBOR-based loans, and 2.50% to 2.75%, in the case of alternate base rate loans, based on the secured net leverage ratio of the Company as of the last day of the preceding fiscal quarter, as reflected in such financial reports.
At
September 30, 2017
, we had
$1,455.9 million
outstanding of notes payable of our consolidated investment products. The notes bear interest at annual rates equal to the average LIBOR rate for interest periods of three months and six months plus, in each case, an applicable margin, that ranges from 1.00% to 8.75%.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures designed to ensure that information required to be disclosed in reports filed or submitted under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Consistent with guidance issued by the Securities and Exchange Commission that an assessment of internal controls over financial reporting of a recently acquired business may be omitted from management's evaluation of disclosure controls and procedures, management is excluding an assessment of such internal controls of RidgeWorth acquired by the Company on June 1, 2017, from its evaluation of the effectiveness of the Company's disclosure controls and procedures. RidgeWorth represented approximately 69.3% of the Company's consolidated total assets and 26.3% of the Company's consolidated total revenues as of and for the quarter ended September 30, 2017.
Based on their evaluation, our Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective at the reasonable assurance level as of
September 30, 2017
, the end of the period covered by this Quarterly Report on Form 10-Q.
Changes in Internal Controls over Financial Reporting
There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) or 15d-15(f) under the Exchange Act) that occurred during the period covered by this Quarterly Report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
As mentioned above, the Company acquired RidgeWorth on June 1, 2017. The Company is in the process of reviewing the internal control structure of RidgeWorth and, if necessary, will make appropriate changes as it integrates RidgeWorth into the Company's overall internal control over financial reporting process.
PART II – OTHER INFORMATION
42
Table of Contents
Item 1. Legal Proceedings
Legal Matters
The Company is regularly involved in litigation and arbitration as well as examinations, inquiries and investigations by various regulatory bodies, including the Securities and Exchange Commission ("SEC"), involving its compliance with, among other things, securities laws, client investment guidelines, laws governing the activities of broker-dealers and other laws and regulations affecting its products and other activities. Legal and regulatory matters of this nature involve or may involve but are not limited to the Company’s activities as an employer, issuer of securities, investor, investment adviser, broker-dealer or taxpayer. In addition, in the normal course of business, the Company discusses matters with its regulators raised during regulatory examinations or is otherwise subject to their inquiry. These matters could result in censures, fines, penalties or other sanctions.
The Company accrues for a liability when it is both probable that a liability has been incurred and the amount of the liability can be reasonably estimated. Significant judgment is required in both the determination of probability and the determination as to whether a loss is reasonably estimable. In addition, in the event the Company determines that a loss is not probable, but is reasonably possible, and it becomes possible to develop what the Company believes to be a reasonable range of possible loss, then the Company will include disclosures related to such matter as appropriate and in compliance with ASC 450,
Loss Contingencies
. The disclosures, accruals or estimates, if any, resulting from the foregoing analysis are reviewed at least quarterly and adjusted to reflect the impact of negotiations, settlements, rulings, advice of legal counsel and other information and events pertaining to a particular matter. Based on information currently available, available insurance coverage, indemnities and established reserves, the Company believes that the outcomes of its legal and regulatory proceedings are not likely, either individually or in the aggregate, to have a material adverse effect on the Company’s results of operations, cash flows or its consolidated financial condition. However, in the event of unexpected subsequent developments and given the inherent unpredictability of these legal and regulatory matters, the Company can provide no assurance that its assessment of any claim, dispute, regulatory examination or investigation or other legal matter will reflect the ultimate outcome and an adverse outcome in certain matters could, from time to time, have a material adverse effect on the Company’s results of operations or cash flows in particular quarterly or annual periods.
In re Virtus Investment Partners, Inc. Securities Litigation; formerly Tom Cummins v. Virtus Investment Partners Inc.
et al
On February 20, 2015, a putative class action complaint alleging violations of certain provisions of the federal securities laws was filed by an individual shareholder against the Company and certain of the Company’s current officers (the “defendants”) in the United States District Court for the Southern District of New York (the "Court"). On April 21, 2015, three plaintiffs, including the original plaintiff, filed motions to be appointed lead plaintiffs and, on June 9, 2015, the Court appointed Arkansas Teachers Retirement System lead plaintiff. On August 21, 2015, the plaintiff filed a Consolidated Class Action Complaint (the “Consolidated Complaint”) amending the originally filed complaint, which was purportedly filed on behalf of all purchasers of the Company’s common stock between January 25, 2013 and May 11, 2015 (the “Class Period”). The Consolidated Complaint alleges that, during the Class Period, the defendants disseminated materially false and misleading statements and concealed material adverse facts relating to certain funds formerly subadvised by F-Squared Investments Inc. ("F-Squared"). The Consolidated Complaint alleges claims under Sections 10(b) and 20(a) of the Exchange Act, and Rule 10b-5. The plaintiff seeks to recover unspecified damages. A motion to dismiss the Consolidated Complaint was filed on behalf of the Company and the other defendants on October 21, 2015. On July 1, 2016, the Court entered an opinion and order granting in part, and denying in part, the motion to dismiss, narrowing Plaintiff's claims under Sections 10(b) and 20(a) of the Exchange Act and dismissing one of the defendants from the suit. The remaining defendants' Answer to the Consolidated Complaint was filed on August 5, 2016. Plaintiff's motion for class certification was granted on May 15, 2017. Discovery has since been completed. On October 6, 2017, defendants moved for summary judgment, and briefing on that motion is expected to be completed on December 21, 2017. The Company believes that the suit is without merit and intends to defend it vigorously. The Company believes that there is not a material loss that is probable and reasonably estimable related to this claim.
Mark Youngers v. Virtus Investment Partners, Inc. et al
On May 8, 2015, a putative class action complaint alleging violations of certain provisions of the federal securities laws was filed in the United States District Court for the Central District of California (the "District Court") by an individual who alleges he is a former shareholder of one of the Virtus mutual funds formerly subadvised by F-Squared and formerly known as the AlphaSector Funds. The complaint alleges claims against the Company, certain of the Company’s officers and
43
Table of Contents
affiliates, and certain other parties (the “defendants”). The complaint was purportedly filed on behalf of purchasers of the AlphaSector Funds between May 8, 2010 and December 22, 2014, inclusive (the “Class Period”). The complaint alleges that, during the Class Period, the defendants disseminated materially false and misleading statements and concealed or omitted material facts necessary to make the statements made not misleading. On June 7, 2015, a group of three individuals, including the original plaintiff, filed a motion to be appointed lead plaintiff, and on July 27, 2015, the District Court appointed movants as lead plaintiff. On October 1, 2015, the plaintiffs filed a First Amended Class Action Complaint which, among other things, added a derivative claim for breach of fiduciary duty on behalf of Virtus Opportunities Trust. On October 19, 2015, the District Court entered an order transferring the action to the Southern District of New York (the "Court"). On January 4, 2016, the Plaintiffs filed a Second Amended Complaint. A motion to dismiss was filed on behalf of the Company and affiliated defendants on February 1, 2016. On July 1, 2016, the Court entered an opinion and order granting in part, and denying in part, the motion to dismiss. The Court dismissed four causes of action entirely and a fifth cause of action with respect to a portion of the Class Period. The Court also dismissed all claims against ten defendants named in the Complaint. The Court held that the Plaintiffs may pursue certain securities claims under Sections 10(b) and 20(a) of the Exchange Act and Section 12 of the Securities Act of 1933. The remaining defendants filed an Answer to the Second Amended Complaint on August 5, 2016. A Stipulation of Voluntary Dismissal of the claim under Section 12 of the Securities Act was filed on September 15, 2016. The defendants filed a motion to certify an interlocutory appeal of the July 1, 2016 order to the Court of Appeals for the Second Circuit on August 26, 2016. The motion was denied on January 6, 2017. Plaintiff's motion for class certification was denied on May 15, 2017. On July 28, 2017 Plaintiffs filed a motion seeking leave to amend their complaint to address deficiencies identified by the Court in its orders dismissing, in part, plaintiffs' Second Amended Complaint and denying class certification. Briefing on that motion was completed, and a hearing was held on September 7, 2017, where the court reserved decision. The Company believes that the suit has no basis in law or fact and intends to defend it vigorously. The Company believes that there is not a material loss that is probable and reasonably estimable related to this claim.
Item 1A. Risk Factors
The reader should carefully consider, in connection with the other information in this report, the Company’s risk factors previously reported in our
2016
Annual Report on Form 10-K.
44
Table of Contents
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
As of
September 30, 2017
,
3,430,045
shares of our common stock have been authorized to be repurchased under a share repurchase program approved by our Board of Directors, and
133,756
shares remain available for repurchase. Under the terms of the program, we may repurchase shares of our common stock from time to time at our discretion through open market repurchases, privately negotiated transactions and/or other mechanisms, depending on price and prevailing market and business conditions. The program, which has no specified term, may be suspended or terminated at any time.
The following table sets forth information regarding our share repurchases in each month during the quarter ended September 30, 2017:
Month
Total number of shares repurchased
Average price paid per share (1)
Total number of shares repurchased as part of publicly announced plans or programs (2)
Maximum number of shares that may yet be repurchased under the plans or programs (2)
July 1-31, 2017
—
—
—
200,000
August 1-31, 2017
—
—
—
200,000
September 1-30, 2017
66,244
$
113.21
66,244
133,756
Total
66,244
66,244
(1) Average price paid per share is calculated on a settlement basis and excludes commissions.
(2)
The share repurchases above were completed pursuant to a program announced in the fourth quarter of 2010 and most recently expanded in October 2015. This repurchase program is not subject to an expiration date.
There were no unregistered sales of equity securities during the period covered by this Quarterly Report. Shares of our common stock purchased by participants in our Employee Stock Purchase Plan were delivered to participant accounts via open market purchases at fair value by the third-party administrator under the plan. We do not reserve shares for this plan or discount the purchase price of the shares.
Item 6. Exhibits
Exhibit
Number
Description
31.1
Certification of the Registrant’s Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of the Registrant’s Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification of the Registrant’s Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101
The following information formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets (Unaudited) as of September 30, 2017 and December 31, 2016, (ii) Condensed Consolidated Statements of Operations (Unaudited) for the three and nine months ended September 30, 2017 and 2016, (iii) Condensed Consolidated Statements of Comprehensive Income (Unaudited) for the three and nine months ended September 30, 2017 and 2016, (iv) Condensed Consolidated Statements of Cash Flows (Unaudited) for the nine months ended September 30, 2017 and 2016, (v) Condensed Consolidated Statements of Changes in Stockholders’ Equity for the nine months ended September 30, 2017 and 2016 and (vi) Notes to Condensed Consolidated Financial Statements (Unaudited).
45
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated:
November 6, 2017
VIRTUS INVESTMENT PARTNERS, INC.
(Registrant)
By:
/s/ Michael A. Angerthal
Michael A. Angerthal
Executive Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
46