Vista Gold
VGZ
#8076
Rank
$0.28 B
Marketcap
$2.00
Share price
-1.96%
Change (1 day)
194.12%
Change (1 year)

Vista Gold - 10-Q quarterly report FY


Text size:
1
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

-------------------------

FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1996

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

-------------------------

COMMISSION FILE NUMBER 1-9025

VISTA GOLD CORP.
(Exact name of registrant as specified in its charter)

Province of British Columbia (Not Applicable)
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization Identification No.)

Suite 3000, 370 Seventeenth Street, Denver, Colorado, 80202
(Address of principal executive offices) (Zip Code)

(303) 629-2450
(Registrant's telephone number, including area code)

GRANGES INC.
(Former name, former address, and former fiscal year,
if changed since last report)

-------------------------

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90
days.
Yes X No
------ ------
Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date:

88,700,405
----------
Common Shares, without par value, outstanding at November 1, 1996

-------------------------
2
VISTA GOLD CORP.
(FORMERLY GRANGES INC.)
FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 1996

INDEX

<TABLE>
<CAPTION>
PAGE
----
<S> <C> <C>
PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

(i) Consolidated Balance Sheets as of September 30, 1996 and December 31, 1995 3

(ii) Consolidated Statements of Earnings (Loss) for the three months ended 4
September 30, 1996 and September 30, 1995 and the nine months ended
September 30, 1996 and September 30, 1995

(iii) Consolidated Statement of Deficit for the nine months ended September 30, 4
1996 and September 30, 1995

(iv) Consolidated Statements of Changes in Cash Resources for the nine months 5
ended September 30, 1996 and September 30, 1995

(v) Notes to Consolidated Financial Statements 6

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF 8
OPERATIONS


PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS 12

ITEM 2. CHANGES IN SECURITIES 12

ITEM 3. DEFAULTS UPON SENIOR SECURITIES 12

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS 12

ITEM 5. OTHER INFORMATION 12

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K 12
</TABLE>


SIGNATURES


In this Report, unless otherwise indicated, all dollar amounts are
expressed in United States dollars.


-2-
3
VISTA GOLD CORP.
(FORMERLY GRANGES INC.)

CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
September 30 December 31
(U.S. Dollars in Thousands) 1996 1995
- - ---------------------------------------------------------------------------------------------------
(Unaudited) (Audited)
<S> <C> <C>
ASSETS
Current Assets
Cash and cash equivalents $14,122 $15,210
Marketable securities 312 179
Accounts receivable and other 3,443 1,432
Inventories 16,458 11,090
--------------------------
34,335 27,911

Investment in Zamora Gold Corp. 3,214 4,254
Property, plant, and equipment, net 40,091 32,051
--------------------------
$77,640 $64,216
--------------------------


LIABILITIES
Current Liabilities
Accounts payable and accrued liabilities $10,032 $ 6,239
--------------------------
10,032 6,239

Provisions for future reclamation and closure costs 3,880 3,409
--------------------------
13,912 9,648
--------------------------


SHAREHOLDERS' EQUITY
Common shares without par value 71,706 54,190
(Issued 1996- 55,881,461 shares; 1995 - 46,042,911 shares)
Retained earnings (deficit) (7,074) 1,409
Currency translation adjustment (904) (1,031)
--------------------------
63,728 54,568
--------------------------
$77,640 $64,216
==========================
</TABLE>

Commitments and contingencies (Note 3)


The accompanying notes are an integral part of these
consolidated financial statements.


-3-
4
VISTA GOLD CORP.
(FORMERLY GRANGES INC.)

CONSOLIDATED STATEMENTS OF EARNINGS (LOSS)


<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
September 30 September 30
(U.S. Dollars in Thousands, Except Share Data) 1996 1995 1996 1995
- - ---------------------------------------------------------------------------------------------------------------
(Unaudited)
<S> <C> <C> <C> <C>
REVENUE $ 9,654 $10,095 $26,062 $31,823
------------------------- -------------------------
EXPENSES
Operating costs 8,046 7,906 21,851 25,171
Depreciation, depletion, and provision for
future reclamation and closure costs 1,345 1,069 3,618 2,906
Amortization of deferred stripping 2,508 193 4,629 223
------------------------- -------------------------
11,899 9,168 30,098 28,300
------------------------- -------------------------
RESULTS OF MINING OPERATIONS (2,245) 927 (4,036) 3,523
------------------------- -------------------------

Mineral exploration and property evaluation 793 1,027 2,679 2,642
Corporate administrative 719 588 1,838 1,621
Interest income - net (214) (355) (594) (1,295)
Other expense (income) 282 327 478 629
Gain on sale of mineral properties
and investments (542) (4,888) (840) (5,698)
Equity in loss of Zamora Gold Corp. 349 0 1,040 0
------------------------- -------------------------
1,387 (3,301) 4,601 (2,101)
------------------------- -------------------------

EARNINGS (LOSS) BEFORE INCOME TAXES (3,632) 4,227 (8,637) 5,624

CURRENT INCOME TAXES (RECOVERY) (47) (6) (155) 180
------------------------- -------------------------
NET EARNINGS (LOSS) ($3,585) $4,233 ($8,482) $5,444
========================= =========================

EARNINGS (LOSS) PER SHARE ($0.07) $0.09 ($0.17) $0.13
========================= =========================

WEIGHTED AVERAGE SHARES
OUTSTANDING 54,932,568 45,963,310 49,096,135 40,739,989
========================= =========================
</TABLE>


CONSOLIDATED STATEMENTS OF RETAINED EARNINGS (DEFICIT)

<TABLE>
<CAPTION>
Nine Months Ended
September 30
(U.S. Dollars in Thousands) 1996 1995
- - ---------------------------------------------------------------------------------------------------------------
(Unaudited)
<S> <C> <C>
RETAINED EARNINGS (DEFICIT), BEGINNING OF PERIOD (Note 4) $ 1,409 ($55,275)
AMALGAMATION COSTS --- (1,223)
CAPITAL REDUCTION --- 55,935
------------------------
1,409 (563)
NET EARNINGS (LOSS) (8,482) 5,444
------------------------
DEFICIT, END OF PERIOD ($7,073) $4,881
========================
</TABLE>

The accompanying notes are an integral part of these
consolidated financial statements.


- 4 -
5
VISTA GOLD CORP.
(FORMERLY GRANGES INC.)

CONSOLIDATED STATEMENTS OF CHANGES IN CASH RESOURCES


<TABLE>
<CAPTION>
Nine Months Ended
September 30
(U.S. Dollars in Thousands) 1996 1995
- - ---------------------------------------------------------------------------------------------------------------
(Unaudited)
<S> <C> <C>
OPERATING ACTIVITIES
Net earnings (loss) ($8,482) $ 5,444
Items not involving cash:
Depreciation, depletion, and amortization 7,776 2,752
Provision for future reclamation and closure costs 471 410
Gain on sale of mineral properties and investments (840) (5,698)
Equity in loss of Zamora Gold Corp. 1,040 --
------------------------
(35) 2,908

Currency translation adjustment (49) (356)
Change in working capital,
excluding cash and cash equivalents (3,719) (13,675)
------------------------
(3,803) (11,123)
------------------------
INVESTING ACTIVITIES
Property, plant, and equipment (15,304) (3,230)
Deferred stripping (512) (3,663)
Proceeds from sale of investments 1,015 5,774
Option payments received 0 29
------------------------
(14,801) (1,090)
------------------------
FINANCING ACTIVITIES
Long-term debt repayments 0 (199)
Amalgamation costs 0 (1,223)
Issue of share-purchase options 208 183
Issue of shares-special warrants exercised 17,308 0
------------------------
17,516 (1,239)
------------------------


INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS (1,088) (13,453)

CASH AND CASH EQUIVALENTS,
BEGINNING OF PERIOD 15,210 33,045
------------------------
CASH AND CASH EQUIVALENTS,
END OF PERIOD $14,122 $19,592
========================
</TABLE>


The accompanying notes are an integral part of these
consolidated financial statements.


-5-
6
VISTA GOLD CORP.
(FORMERLY GRANGES INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(U.S. DOLLARS IN THOUSANDS UNLESS SPECIFIED OTHERWISE - UNAUDITED)
SEPTEMBER 30, 1996


1. UNAUDITED INTERIM FINANCIAL INFORMATION

The consolidated financial statements of Granges Inc. (the "Company") for the
nine months ended September 30, 1996 have been prepared by the Company without
audit. In the opinion of management, all adjustments, consisting only of
normal recurring adjustments, necessary to fairly present the interim financial
information set forth herein have been made. The results of operations for
interim periods are not necessarily indicative of the operating results of a
full year or of future years.


2. CHANGE IN REPORTING CURRENCY

The consolidated financial statements of the Company have been historically
expressed in Canadian (Cdn) dollars. As a result of sales revenues and a
significant portion of expenses being denominated in United States (U.S.)
dollars, the sale of exploration properties in Canada, the increasing
international focus of the Company's operating activities, and the relocation
of the Company's executive office to Denver, the U.S. dollar has become the
principal currency of Granges' business. Accordingly, the U.S. dollar has been
adopted as the reporting currency for the consolidated financial statements of
the Company effective January 1, 1996. The comparative information for 1995
has been translated into U.S. dollars for the nine months ended September 30,
1995 and at the December 31, 1995 year end at a rate of one U.S. dollar to
Cdn$1.3652.


3. COMMITMENTS AND CONTINGENCIES

A) The Company is committed to payments under certain operating leases for
mining equipment. Future payments under these leases in each of the next five
years and in the aggregate are as follows:


<TABLE>
<S> <C>
1996 $ 499
1997 1,998
1998 1,055
1999 --
2000 --
------
$3,552
======
</TABLE>

Letters of credit totalling $1.4 million (1995-$2.7 million) have been
provided as security under these mine equipment operating leases.

B) As part of its gold hedging program, the Company has entered into
agreements with major financial institutions to deliver gold. Realization
under these agreements is dependent upon the ability of those financial
institutions to perform in accordance with the terms of the agreements. As of
September 30, 1996, the Company's consolidated hedging program consisted of
forward sales contracts totalling 42,000 ounces for deliveries up to November
28, 1997 at an average price of $403 per ounce. In October 1996, the Company
closed all of its outstanding forward sales contracts when the spot price was
$379 per





- 6 -
7
ounce. The resulting gains totalling $623 thousand will be recorded in the
periods during which the original contracts expired.


4. CAPITAL REDUCTION

At the March 30, 1995 extraordinary meeting, the shareholders of Granges
approved a special resolution to reduce the capital of the Company. Under this
resolution, the share capital and contributed surplus were reduced by $52.5
million and $2.7 million, respectively, with a corresponding decrease to
Granges' accumulated deficit of approximately $55.3 million. The effect of
this capital reduction was to eliminate the consolidated accumulated deficit of
Granges as of December 31, 1994 after giving effect to the estimated costs of
the May 1, 1995 amalgamation of Granges Inc. and Hycroft Resources and
Development, Inc. This deficit was caused primarily by prior write downs of
mining assets.


5. SPECIAL WARRANTS

On April 25, 1996, a private placement of 9,699,800 Special Warrants was
completed at a price of Cdn$2.60 per unit for gross proceeds of Cdn$25,219,480
(US$18,505,367). Each Special Warrant is exercisable into one common share and
one half of one common share purchase warrant of Granges for no additional
consideration. Each whole common share purchase warrant is exercisable into
one common share of Granges at a price of Cdn$3.00 per share until October 31,
1997.

On July 3, 1996, Granges filed a final short form prospectus with the
securities commissions in British Columbia and Ontario relating to the private
placement. The funds held in escrow were released to Granges on July 8, 1996.
Net proceeds received were Cdn$23,684,564 (US$17,308,329). The net proceeds
received will be used to fund the cash payments due upon exercise of the
Guariche option and exploration on the Guariche properties if the option is
exercised, to develop the Brimstone project at the Company's Hycroft Mine, and
to explore the Company's mineral properties in Nevada and Peru. Any remaining
net proceeds, including unused proceeds if the Guariche option is not
exercised, will be used for general corporate purposes including ongoing
exploration and development expenditures and acquisition opportunities as they
arise.

On July 10, 1996, all of the 9,699,800 outstanding special warrants were
exercised, and 9,699,800 common shares in the capital of the Company and
4,849,900 common share purchase warrants were issued to the holders of the
special warrants.


6. SUBSEQUENT EVENT - VISTA GOLD CORP.

On July 31, 1996, the boards of directors of Granges Inc. ("Granges") and Da
Capo Resources Ltd. ("Da Capo") unanimously approved the amalgamation of the
two companies to form a new gold mining company ("Vista Gold Corp."), subject
to shareholder, court, and regulatory approval; entering into a definitive
amalgamation agreement; and satisfactory completion of due diligence by Granges
and Da Capo by August 6, 1996.

The Supreme Court of British Columbia approved the amalgamation, effective
November 1, 1996 under the name "Vista Gold Corp." Under the terms of the
agreement, each holder of Granges shares received one Vista Gold Corp. share
for each Granges share, and each holder of Da Capo shares received two Vista
Gold Corp. shares for each Da Capo share. Vista Gold Corp. is owned 66.25
percent by Granges shareholders and 33.75 percent by Da Capo shareholders on a
fully diluted basis.





- 7 -
8
VISTA GOLD CORP.
(FORMERLY GRANGES INC.)
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Vista Gold Corp. was formed from the amalgamation of Granges Inc. and Da Capo
Resources Ltd. on November 1, 1996, which is described more fully in Note 6 to
the Consolidated Financial Statements. This discussion is on the unamalgamated
results of Granges Inc. (the "Company") for the nine months ended September 30,
1996.

This discussion should be read in conjunction with the consolidated financial
statements of the Company for the nine months ended September 30, 1996 and the
notes thereto, which have been prepared in accordance with accounting
principles generally accepted in Canada. The U.S. dollar has become the
principal currency of the Company's business. Accordingly, the U.S. dollar has
been adopted as the reporting currency for the consolidated financial
statements of the Company effective January 1, 1996 as described more fully in
Note 2 to the consolidated financial statements.


A. RESULTS OF OPERATIONS

THREE MONTHS ENDED SEPTEMBER 30, 1996 VS. THREE MONTHS ENDED SEPTEMBER 30, 1995

Net losses for the three months ended September 30, 1996 were $3.6 million
compared to net earnings of $4.2 million for the same period in 1995. The
current quarter's loss included amortization of deferred stripping of $2.5
million as compared to $193,000 in the previous year. The amortization of
deferred stripping in the third quarter of 1996 resulted from a record 3.4
million tons of ore mined and associated gold placed on pads (in inventory) but
not recovered during the quarter. Net losses for the third quarter 1996
included a gain on the sale of mineral properties of $0.5 million, while during
the same period in 1995, net earnings included a gain on the sale of mineral
properties of $4.9 million.

Revenues for the third quarter 1996 of $9.7 million decreased $0.4 million, or
four percent, from the same period in 1995. Revenue is generated solely from
the Hycroft mine. The decrease in revenues is the result of an eight percent
decrease in gold production in the current quarter compared to the same period
in 1995, partially offset by higher gross realized prices and silver
production. The average gross realized price in the third quarter of 1996 was
$393 per ounce of gold compared to $386 in 1995.

<TABLE>
<CAPTION>
1996 1995
------- --------
(OUNCES)
<S> <C> <C>
Gold 23,523 25,444
Silver 113,116 88,953
</TABLE>

Gold production during the third quarter of 1996 decreased 1,921 ounces, or
eight percent, from the same period of 1995. However, during the third quarter
of 1996, the gold inventory in the leach pads increased by 5,333 ounces. This
resulted from record ore production from the mine which could not be leached at
a commensurate rate due to pumping capacity limitations. The Company has
obtained the requisite environmental permits and will increase the pumping
capacity by the end of 1996. Recoverable ounces placed on the pads during the
current quarter were ten percent greater at 41,608 ounces as compared to 37,711
during the same period in 1995.





- 8 -
9
Operating costs for the three months ended September 30, 1996 of $8.0 million
were relatively unchanged from the third quarter of 1995. Direct cash
operating costs per ounce were $277 in the third quarter of 1996, compared to
$261 for the same period in 1995.

Depreciation, depletion and provision for future reclamation and mine closure
costs increased $0.3 million from 1995. Amortization of deferred stripping
for the quarter was $2.5 million. The actual strip ratio of 0.5:1 was below
the Central Fault average of 1.8:1, causing the amortization of previously
capitalized deferred stripping in the current quarter. A nominal amount of
deferred stripping was amortized in the same period of 1995.

NINE MONTHS ENDED SEPTEMBER 30, 1996 VS. NINE MONTHS ENDED SEPTEMBER 30, 1995

Net losses for the nine months ended September 30, 1996 were $8.5 million
compared to net earnings of $5.4 million in the same period of 1995. The 1996
loss was primarily due to lower gold production combined with significantly
higher amortization of deferred stripping, while during the same period in
1995, net earnings included a large gain on the sale of mineral properties.

Revenue for the nine months ended September 30, 1996 was $26.0 million, a
decrease of $5.8 million, or 18 percent, from the same period in 1995. The
decrease in revenues was primarily due to lower gold and silver production,
partially offset by a favorable price variance. The gross realized price was
$394 per ounce of gold for the first nine months of 1996 as compared to $386
for the same period in 1995.

<TABLE>
<CAPTION>
1996 1995
------- --------
(OUNCES)
<S> <C> <C>
Gold 63,158 76,804
Silver 263,549 388,064
</TABLE>

In addition to the third quarter gold production shortfall discussed above, a
significant portion of the year-to-date decrease in gold production was
attributable to lower-than-normal recovery from a clay-rich ore section
combined with delayed recovery from a significant volume of run-of-mine ore
where solution application was held up until haulage roads could be re-routed
off of the fresh ore. Mining in the clay-rich area was completed in the second
quarter of 1996, with ore production subsequently returning to normal levels.
During the first nine months of the current year, 107,615 recoverable ounces
were mined and placed on the leach pads, compared to 97,465 ounces for the same
period in 1995.

Direct cash operating costs per ounce produced were $283 and $269 for the nine
months ended June 30, 1996 and 1995, respectively. The increase in unit costs
is a result of lower gold production.

Operating costs for the nine months ended September 30, 1996 of $21.9 million
decreased $3.3 million, or 13 percent, from the same period of 1995.
Depreciation, depletion and provision for future reclamation and mine closure
costs increased $0.7 million from 1995. Amortization of deferred stripping was
$4.6 million in the first nine months of 1996. Mineral exploration was
unchanged from the previous year, while corporate administrative expenditures
increased slightly. Interest income decreased 54 percent as a result of the
Company's lower average cash balances.





- 9 -
10
OUTLOOK

The Company merged with Da Capo Resources Ltd. effective November 1, 1996 and
acquired two development-stage gold properties in addition to excellent
exploration properties in Bolivia. The Company is conducting a final
feasibility study on the Amayapampa and Capa Circa properties and expects to
complete project financing and commence construction by mid-1997 with
production startup expected by mid-1998. The Hycroft mine is also expected to
increase gold production to 112,000 ounces in 1997, resulting from the startup
of production from the new Brimstone pit combined with increased cyanide
solution pumping capacity. The fourth quarter gold production is estimated at
approximately 24,000 ounces, while exploration, corporate administrative, and
other costs are expected to remain at or below current levels.

On February 29, 1996, the Company entered into a Letter of Intent to enter into
an Option Agreement with L.B. Mining Company to acquire the Guariche gold
project in southeastern Venezuela. On June 7, 1996, the Company completed its
due diligence and negotiated the final terms of the option agreement with L.B.
Mining Co. The terms of the executed definitive option agreement provide that
the consideration for the option is $275,000 payable as to $125,000 upon
receipt of the necessary mining concessions for the property and $150,000 upon
receipt of exploration permits and upon the Company being satisfied there are
no remaining overriding interests in the property. If these requirements are
satisfied, then the Company will be required to incur minimum exploration
expenditures on the property of $350,000 over a period of five months.

If drilling and technical studies completed during the option period satisfy
the Company that the property contains a minimum proven and probable mineable
reserve of 500,000 ounces of gold, the Company intends, but will not be
obligated, to exercise the option to purchase the property for $15 million
payable as to $5 million in 2,047,938 common shares of the Company (US$2.44 per
share) and the balance in cash. Subject to certain conditions, the Company may
be required to pay for additional proven and probable mineable reserves in
excess of the 500,000 ounce minimum.


B. LIQUIDITY AND CAPITAL RESOURCES

The Company's consolidated cash balance as of September 30, 1996 was $14.1
million, a decrease of $1.1 million from December 31, 1995. The decrease is
primarily the result of inventory increases of $5.4 million; Brimstone pre-
production stripping of $3.6 million; property, plant and equipment additions
of $11.7 million; and deferred stripping costs of $0.5 million, while the sale
of mineral properties and investments together with the proceeds from the
exercise of special warrants and stock options generated $18.5 million, and
operations generated $1.6 million before changes in inventory.

During the first three months of 1996 the Company, through its subsidiary,
arranged a secured stand-by credit facility. The facility is available for
drawdown until December 31, 1996, in dollars or as a gold loan, to a maximum of
$13.0 million or the gold ounce equivalent thereof (not to exceed 35,000
ounces). Drawdowns under the facility bear interest at LIBOR plus 1.60 percent
for dollar loans and gold lease rates plus 1.60 percent for gold loans. The
loan is repayable in seven semi-annual installments commencing the earlier of
12 months after the first drawdown or June 30, 1997. In the event the Company
generates cash surpluses after debt service, it is required to make annual
mandatory prepayments equal to 25 percent of excess cash flow, up to a maximum
of $2.5 million annually and $5.0 million in aggregate.





- 10 -
11
In addition to the loan facility, the Company has also arranged a hedging
facility for up to 275,000 ounces of gold for deliveries up to the year 2001.
Both the hedging and credit facilities are secured by the assets at the Hycroft
mine and parent company guarantee.


C. RECLAMATION AND ENVIRONMENTAL

During the first nine months of 1996, there were no material environmental
incidents or non-compliance issues with any applicable environmental
regulations.

As reported in the Company's Form 10-K for 1995, the Nevada Department of
Environmental Protection (NDEP) and the Nevada Bureau of Land Management (BLM)
were notified of the Company's intent to begin mining the private lands
associated with the Brimstone deposit. The NDEP Bureau of Mining Regulation
and Reclamation has granted its approval for this action.

The Brimstone mine development and leach pad construction is complete. All
necessary mining equipment is on site, and plant construction is scheduled for
completion in December 1996.





- 11 -
12
VISTA GOLD CORP.
(FORMERLY GRANGES INC.)
PART II - OTHER INFORMATION

- - --------------------------------------------------------------------------------

ITEM 1. LEGAL PROCEEDINGS

None

ITEM 2. CHANGES IN SECURITIES

None

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None

ITEM 5. OTHER INFORMATION

None

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits

*4(i) Granges Inc. and Da Capo Resources Ltd. Joint
Management Information Circular for Extraordinary
General Meetings of Shareholders to be held on
Tuesday, October 22, 1996.

10(i) Support letter dated August 6, 1996, between Granges
Inc. and Da Capo Resources Ltd. in relation to the
amalgamation of Granges Inc. and Da Capo Resources
Ltd.

10(ii) Support letter dated August 16, 1996, between Granges
Inc. and Atlas Corporation in relation to the
amalgamation of Granges Inc. and Da Capo Resources
Ltd.

10(iii) Definitive merger agreement between Granges Inc. and
Da Capo Resources Ltd. dated August 16, 1996.

11 Statement re: computation of per share earnings.

27 Financial Data Schedule.

* Previously filed.

(b) Reports on Form 8-K

(i) The Company has filed a report on Form 8-K dated July
2, 1996, which reported under Item 5 (Other Events)
that the Company appointed a new officer, Ronald J.
(Jock) McGregor, to the position of Vice President
Operations and Development. The Company also
reported that it filed a final short form prospectus
with the securities commissions in British Columbia
and Ontario regarding special warrant financing and
the Guariche project.





- 12 -
13
(ii) The Company has filed a report on Form 8-K dated July
31, 1996, which reported under Item 5 (Other Events)
that the Company's Board of Directors and Da Capo
Resources' Board of Directors unanimously approved
the amalgamation of the two companies, subject to
shareholder and regulatory approval. The Company
also reported its second quarter 1996 results.

(iii) The Company has filed a report on Form 8-K dated
August 13, 1996, which reported under Item 5 (Other
Events) that the Company and Da Capo Resources have
extended the date for signing a definitive merger
agreement to August 15, 1996.

(iv) The Company has filed a report on Form 8-K dated
August 16, 1996, which reported under Item 5 (Other
Events) that the Company signed a definitive merger
agreement with Da Capo Resources Ltd.

(v) The Company has filed a report on Form 8-K dated
September 17, 1996, which reported under Item 5
(Other Events) that the Company's Board of Directors
and Da Capo Resources' Board of Directors approved
the form of amalgamation agreement to be submitted to
their respective shareholders at special meetings to
be held on October 22, 1996.





- 13 -
14
VISTA GOLD CORP.
(FORMERLY GRANGES INC.)

SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


VISTA GOLD CORP.
(Registrant)




Date: November 13, 1996 By: signed "Michael B. Richings"
--------------------------------
Michael B. Richings
President and Chief Executive
Officer




Date: November 13, 1996 By: signed "A. J. Ali"
--------------------------------
A. J. Ali
Vice President Finance and Chief
Financial Officer



- 14 -
15
EXHIBIT INDEX


<TABLE>
<CAPTION>
Exhibit Number Description
- - -------------- -----------
<S> <C>

*4(i) Granges Inc. and Da Capo Resources Ltd. Joint
Management Information Circular for
Extraordinary General Meetings of
Shareholders to be held on Tuesday, October 22, 1996.

10(i) Support letter dated August 6, 1996, between
Granges Inc. and Da Capo Resources Ltd. in
relation to the amalgamation of Granges Inc.
and Da Capo Resources Ltd.

10(ii) Support letter dated August 16, 1996, between
Granges Inc. and Atlas Corporation in
relation to the amalgamation of Granges Inc.
and Da Capo Resources Ltd.

10(iii) Definitive merger agreement between Granges
Inc. and Da Capo Resources Ltd. dated August 16,
1996.

11 Earnings Per Share Computation

27 Financial Data Schedule
</TABLE>

* Previously Filed


- 15 -