UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 10-K
x
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year Ended:
December 31, 2007
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission File Number:
1-11954
VORNADO REALTY TRUST
(Exact name of Registrant as specified in its charter)
Maryland
22-1657560
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification Number)
888 Seventh Avenue, New York, New York
10019
(Address of Principal Executive Offices)
(Zip Code)
Registrants telephone number including area code:
(212) 894-7000
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class
Name of Each Exchange on Which Registered
Common Shares of beneficial interest, $.04 par value per share
New York Stock Exchange
Series A Convertible Preferred Shares of beneficial interest, no par value
Cumulative Redeemable Preferred Shares of beneficial interest, no par value:
8.5% Series B
8.5% Series C
7.0% Series E
6.75% Series F
6.625% Series G
6.75% Series H
6.625% Series I
Securities registered pursuant to Section 12(g) of the Act: NONE
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
YES x
NO o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. YES o NO x
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer x Accelerated Filer o Non-Accelerated Filer o Smaller Reporting Company o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES o NO x
The aggregate market value of the voting and non-voting common shares held by non-affiliates of the registrant, i.e. by persons other than officers and trustees of Vornado Realty Trust, was $15,085,478,000 at June 30, 2007.
As of February 1, 2008, there were 153,374,257 of the registrants common shares of beneficial interest outstanding.
Documents Incorporated by Reference
Part III: Portions of Proxy Statement for Annual Meeting of Shareholders to be held on May 15, 2008.
INDEX
Item
Financial Information:
Page Number
PART I.
1.
Business
4
1A.
Risk Factors
13
1B.
Unresolved Staff Comments
26
2.
Properties
27
3.
Legal Proceedings
58
4.
Submission of Matters to a Vote of Security HoldersExecutive Officers of the Registrant
59
PART II.
5.
Market for Registrants Common Equity, Related Stockholder Matters andIssuer Purchases of Equity Securities
60
6.
Selected Financial Data
62
7.
Managements Discussion and Analysis of Financial Condition and Results of Operations
64
7A.
Quantitative and Qualitative Disclosures about Market Risk
126
8.
Financial Statements and Supplementary Data
127
9.
Changes In and Disagreements with Accountants on Accounting and Financial Disclosure
196
9A.
Controls and Procedures
9B.
Other Information
198
PART III.
10.
Directors, Executive Officers and Corporate Governance (1)
11.
Executive Compensation
12.
Security Ownership of Certain Beneficial Owners and Managementand Related Stockholder Matters (1)
13.
Certain Relationships and Related Transactions, and Director Independence (1)
199
14.
Principal Accountant Fees and Services
PART IV.
15.
Exhibits and Financial Statement Schedules
Signatures
200
_______________________
(1)
These items are omitted in whole or in part because the registrant will file a definitive Proxy Statement pursuant to Regulation 14A under the Securities Exchange Act of 1934 with the Securities and Exchange Commission not later than 120 days after December 31, 2007, portions of which are incorporated by reference herein. See Executive Officers of the Registrant on page 59 of this Annual Report on Form 10-K for information relating to executive officers.
2
FORWARD-LOOKING STATEMENTS
Certain statements contained herein constitute forward-looking statements as such term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not guarantees of performance. They represent our intentions, plans, expectations and beliefs and are subject to numerous assumptions, risks and uncertainties. Our future results, financial condition and business may differ materially from those expressed in these forward-looking statements. You can find many of these statements by looking for words such as approximates, believes, expects, anticipates, estimates, intends, plans, would, may or other similar expressions in this Annual Report on Form 10-K. We also note the following forward-looking statements: in the case of our development projects, the estimated completion date, estimated project cost and cost to complete; and estimates of future capital expenditures, common and preferred share dividends and operating partnership distributions. Many of the factors that will determine the outcome of these and our other forward-looking statements are beyond our ability to control or predict. For further discussion of factors that could materially affect the outcome of our forward-looking statements, see Item 1A. Risk Factors in this annual report on Form 10-K.
For these statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. You are cautioned not to place undue reliance on our forward-looking statements, which speak only as of the date of this Annual Report on Form 10-K or the date of any document incorporated by reference. All subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. We do not undertake any obligation to release publicly any revisions to our forward-looking statements to reflect events or circumstances occurring after the date of this Annual Report on Form 10-K.
3
PART I
ITEM 1.
BUSINESS
THE COMPANY
Vornado Realty Trust is a fully-integrated real estate investment trust (REIT) and conducts its business through Vornado Realty L.P., a Delaware limited partnership (the Operating Partnership). All references to we, us, Company and Vornado refer to Vornado Realty Trust and its consolidated subsidiaries, including the Operating Partnership. Vornado is the sole general partner of, and owned approximately 90.1% of the common limited partnership interest in, the Operating Partnership at December 31, 2007.
At December 31, 2007, we own directly or indirectly:
Office Properties:
(i) all or portions of 28 office properties aggregating approximately 16.0 million square feet in the New York City metropolitan area (primarily Manhattan);
(ii) all or portions of 83 office properties aggregating 17.6 million square feet in the Washington, DC and Northern Virginia areas;
(iii) a 70% controlling interest in 555 California Street, a three-building complex aggregating 1.8 million square feet in San Franciscos financial district;
Retail Properties:
(iv) 177 retail properties in 21 states, Washington, DC and Puerto Rico aggregating approximately 21.9 million square feet, including 3.6 million square feet owned by tenants on land leased from us;
Merchandise Mart Properties:
(v) 9 properties in five states and Washington, DC aggregating approximately 9.1 million square feet of showroom and office space, including the 3.3 million square foot Merchandise Mart in Chicago;
Temperature Controlled Logistics:
(vi) a 47.6% interest in Americold Realty Trust which owns and operates 90 cold storage warehouses nationwide;
Toys R Us, Inc.:
(vii) a 32.7% interest in Toys R Us, Inc. which owns and/or operates 1,352 stores worldwide, including 588 toy stores and 259 Babies R Us stores in the United States and 505 toy stores internationally;
Other Real Estate Investments:
(viii) 32.8% of the common stock of Alexanders, Inc. (NYSE: ALX), which has seven properties in the greater New York metropolitan area;
(ix) the Hotel Pennsylvania in New York City, consisting of a hotel portion containing 1.0 million square feet with 1,700 rooms and a commercial portion containing 400,000 square feet of retail and office space;
(x) mezzanine loans to entities that have significant real estate assets; and
(xi) interests in other real estate, including interests in other public companies that own and manage office, industrial and retail properties net leased to major corporations and student and military housing properties throughout the United States; six warehouse/industrial properties in New Jersey containing approximately 1.2 million square feet; and other investments and marketable securities.
OBJECTIVES AND STRATEGY
Our business objective is to maximize shareholder value. We intend to achieve this objective by continuing to pursue our investment philosophy and executing our operating strategies through:
Maintaining a superior team of operating and investment professionals and an entrepreneurial spirit;
Investing in properties in select markets, such as New York City and Washington, DC, where we believe there is a high likelihood of capital appreciation;
Acquiring quality properties at a discount to replacement cost and where there is a significant potential for higher rents;
Investing in retail properties in select under-stored locations such as the New York City metropolitan area;
Investing in fully-integrated operating companies that have a significant real estate component;
Developing and redeveloping our existing properties to increase returns and maximize value; and
Providing specialty financing to real estate related companies.
We expect to finance our growth, acquisitions and investments using internally generated funds, proceeds from possible asset sales and by accessing the public and private capital markets.
ACQUISITIONS AND INVESTMENTS
During 2007, we completed $4,045,400,000 of real estate acquisitions and investments in 33 separate transactions, consisting of an aggregate of $3,024,600,000 in cash, $958,700,000 in existing mortgage debt and $62,100,000 in common or preferred Operating Partnership units. Details of the significant transactions are summarized below.
100 West 33rd Street, New York City (the Manhattan Mall)
On January 10, 2007, we acquired the Manhattan Mall for approximately $689,000,000 in cash. This mixed-use property is located on the entire Sixth Avenue block-front between 32nd and 33rd Streets in Manhattan and contains approximately 1,000,000 square feet, including 845,000 square feet of office space and 164,000 square feet of retail space. Included as part of the acquisition were 250,000 square feet of additional air rights. The property is adjacent to our Hotel Pennsylvania.
Bruckner Plaza, Bronx, New York
On January 11, 2007, we acquired the Bruckner Plaza shopping center, containing 386,000 square feet, for approximately $165,000,000 in cash. Also included as part of the acquisition was an adjacent parcel which is ground leased to a third party. The property is located on Bruckner Boulevard in the Bronx, New York.
Filenes, Boston, Massachusetts
On January 26, 2007, a joint venture in which we have a 50% interest, acquired the Filenes property located in the Downtown Crossing district of Boston, Massachusetts for approximately $100,000,000 in cash, of which our share was $50,000,000. The venture plans to redevelop the property to include approximately 1,400,000 square feet, consisting of office, retail and condominium apartments.
5
ACQUISITIONS AND INVESTMENTS - CONTINUED
H Street Building Corporation (H Street)
In July 2005, we acquired H Street, which owns a 50% interest in real estate assets located in Pentagon City, Virginia and Washington, DC. On April 30, 2007, we acquired the corporations that own the remaining 50% interest in these assets for approximately $383,000,000, consisting of $322,000,000 in cash and $61,000,000 of existing mortgages. These assets include twin office buildings located in Washington, DC, containing 577,000 square feet, and assets located in Pentagon City, Virginia, comprised of 34 acres of land leased to three residential and retail operators, a 1,680 unit high-rise apartment complex and 10 acres of vacant land. In conjunction with this acquisition all existing litigation was dismissed.
Further, we agreed to sell approximately 19.6 of the 34 acres of land to one of the existing ground lessees in two closings over a two-year period for approximately $220,000,000. On May 11, 2007, we closed on the sale of 11 of the 19.6 acres for $104,000,000 and received $5,000,000 in cash and a $99,000,000 note due December 31, 2007. On September 28, 2007, the buyer pre-paid the note in cash and we recognized a net gain on sale of $4,803,000. In April 2007, we received letters from the two remaining ground lessees claiming a right of first offer on the sale of the land, one of which has since retracted its letter and reserved its rights under the lease.
In connection with purchase accounting, in July 2005 and April 2007 we recorded an aggregate of $220,000,000 of deferred tax liabilities for the differences between the tax basis and the book basis of the acquired assets and liabilities. We were required to record these deferred tax liabilities because H Street and its partially owned entities were operated as C Corporations at the time they were acquired. As of February 2008, we have completed all of the actions necessary to enable these entities to elect REIT status effective for the tax year beginning on January 1, 2008. Consequently, in the first quarter of 2008, the deferred tax liabilities will be eliminated and we will recognize $220,000,000 as an income tax benefit on our consolidated statement of income.
Our total purchase price for 100% of the assets we will own, after the anticipated proceeds from the land sales, is $409,000,000, consisting of $286,000,000 in cash and $123,000,000 of existing mortgages.
1290 Avenue of the Americas and 555 California Street
On May 24, 2007, we acquired a 70% controlling interest in 1290 Avenue of the Americas, a 2,000,000 square foot Manhattan office building located on the block-front between 51st and 52nd Street on Avenue of the Americas, and the three- building 555 California Street complex (555 California Street) containing 1,800,000 square feet, known as the Bank of America Center, located at California and Montgomery Streets in San Franciscos financial district. The purchase price for our 70% interest in the real estate was approximately $1.8 billion, consisting of $1.0 billion of cash and $797,000,000 of existing debt. Our share of the debt is comprised of $308,000,000 secured by 1290 Avenue of the Americas and $489,000,000 secured by 555 California Street. Our 70% interest was acquired through the purchase of all of the shares of a group of foreign companies that own, through U.S. entities, the 1% sole general partnership interest and a 69% limited partnership interest in the partnerships that own the two properties. The remaining 30% limited partnership interest is owned by Donald J. Trump.
In August 2005, Mr. Trump brought a lawsuit in the New York State Supreme Court against, among others, the general partners of the partnerships referred to above. Mr. Trumps claims arose out of a dispute over the sale price of, and use of proceeds from, the sale of properties located on the former Penn Central rail yards between West 59th and 72nd Streets in Manhattan which were formerly owned by the partnerships. In decisions dated September 14, 2005 and July 24, 2006, the Court denied various of Mr. Trumps motions and ultimately dismissed all of Mr. Trumps claims, except for his claim seeking access to books and records. In a decision dated October 1, 2007, the Court determined that Mr. Trump had already received access to the books and records to which he was entitled, with the exception of certain documents which were subsequently delivered to Mr. Trump. Mr. Trump has sought re-argument and renewal on, and filed a notice of appeal in connection with, his dismissed claims.
In connection with the acquisition, we agreed to indemnify the sellers for liabilities and expenses arising out of Mr. Trumps claim that the general partners of the partnerships we acquired did not sell the rail yards at a fair price or could have sold the rail yards for a greater price and any other claims asserted in the legal action; provided however, that if Mr. Trump prevails on certain claims involving partnership matters, other than claims relating to sale price, the sellers will be required to reimburse us for certain costs related to those claims. We believe that the claims relating to the sale price are without merit. All other allegations are not asserted as a basis for damages and regardless of merit would not be material to our consolidated financial statements.
6
India Property Fund L.P.
On June 14, 2007, we committed to contribute $95,000,000 to the India Property Fund, L.P. (the Fund), established to acquire, manage and develop real estate in India. In addition, we sold our interest in another India real estate partnership to the Fund for $77,000,000 and deferred the $3,700,000 net gain on sale. On December 20, 2007, we increased our commitment to the Fund by $20,000,000. As of December 31, 2007, the Fund has equity commitments aggregating $227,500,000, of which our $115,000,000 commitment represents 50.6%. In January 2008, the Fund completed capital calls aggregating $50,400,000, of which our share was $25,500,000.
Shopping Center Portfolio Acquisition
On June 26, 2007, we entered into an agreement to acquire a portfolio of 15 shopping centers aggregating approximately 1.9 million square feet for an aggregate purchase price of $351,000,000. The properties are located primarily in Northern New Jersey and Long Island, New York. We have completed the acquisition of nine of these properties for an aggregate purchase price of $250,478,000 consisting of $109,279,000 in cash, $49,599,000 in Vornado Realty L.P. preferred units, $12,460,000 of Vornado Realty L.P. common units and $79,140,000 of existing mortgage debt. We have determined not to complete the acquisition of the remaining six properties and have expensed $2,700,000 for costs of acquisitions not consummated on our consolidated statement of income for the year ended December 31, 2007.
BNA Complex
On August 9, 2007, we acquired a three building complex from The Bureau of National Affairs, Inc. (BNA) for $111,000,000 in cash. The complex contains approximately 300,000 square feet and is located in Washingtons West End between Georgetown and the Central Business District. We plan to convert two of these buildings to rental apartments. Simultaneously with the acquisition, we sold Crystal Mall Two, a 277,000 square foot office building located at 1801 South Bell Street in Crystal City, to BNA for $103,600,000 in cash, which resulted in a net gain of $19,893,000.
INVESTMENTS IN MEZZANINE LOANS
At December 31, 2007, the carrying amount of our investments in mezzanine loans aggregated $492,339,000, net of a $57,000,000 allowance described below. Substantially all of these investments are loans to companies that have significant real estate assets. Mezzanine loans are generally subordinate to first mortgage loans and are secured by pledges of equity interests of the entities owning the underlying real estate. During 2007 we were repaid principal amounts aggregating $241,000,000 and we made new investments aggregating $217,000,000. As of December 31, 2007, these investments have a weighted average interest rate of 9.7%.
On June 5, 2007, we acquired a 42% interest in two MPH mezzanine loans totaling $158,700,000, for $66,000,000 in cash. The loans, which were due on February 8, 2008 and have not been repaid, are subordinate to $2.9 billion of mortgage and other debt and secured by the equity interests in four New York City properties: Worldwide Plaza, 1540 Broadway office condominium, 527 Madison Avenue and Tower 56. We have reduced the net carrying amount of the loans to $9,000,000, by recognizing a $57,000,000 non-cash charge which is included as a reduction of interest and other investment income on our consolidated statement of income for the year ended December 31, 2007.
7
OTHER INVESTMENTS
GMH Communities L.P. (GMH)
At December 31, 2007, we own 7,337,857 GMH Communities L.P. (GMH) limited partnership units, which are exchangeable on a one-for-one basis into common shares of GMH Communities Trust (NYSE: GCT) (GCT), and 2,517,247 common shares of GCT, or 13.8% of the limited partnership interest of GMH. GMH is a self-advised, self-managed, specialty housing company that focuses on providing housing to college and university students residing off-campus and to members of the U.S. military and their families located on or near military bases throughout the United States.
On February 12, 2008, GCT announced that it has entered into two definitive agreements in connection with the sale of its military and student housing divisions for an aggregate sales price of approximately $9.61 per share/unit. In addition, GCT anticipates selling its remaining assets prior to the closing of the merger. The merger, which has been unanimously approved by GCTs Board of Trustees, is subject to GCT shareholder approval and customary closing conditions.
As of December 31, 2007, the fair value of our investment in GMH and GCT based on GCTs December 31, 2007 closing share price of $5.52, was $54,400,000, or $48,860,000 below the carrying amount of $10.48 per share/unit on our consolidated balance sheet. We have concluded that as of December 31, 2007, the decline in the value of our investment is not other-than-temporary, based on the aggregate value anticipated to be received as a result of the transactions described above, including the additional consideration from the sale of GCTs remaining assets.
DISPOSITIONS
Investment in McDonalds Corporation (McDonalds) (NYSE: MCD)
In July 2005 we acquired 858,000 McDonalds common shares at a weighted average price of $29.54 per share. These shares were classified as available-for-sale marketable equity securities on our consolidated balance sheet and the fluctuations in the market value of these shares during the period of our ownership was recorded as other comprehensive income in the shareholders equity section of our consolidated balance sheet. During October 2007, we sold all of these shares at a weighted average price of $56.45 per share and recognized a net gain of $23,090,000, representing accumulated appreciation during the period of our ownership.
During the second half of 2005, we acquired an economic interest in an additional 14,565,500 McDonalds common shares through a series of privately negotiated transactions with a financial institution pursuant to which we purchased a call option and simultaneously sold a put option at the same strike price on McDonalds common shares. These call and put options had an initial weighted-average strike price of $32.66 per share, or an aggregate of $475,692,000 and provided for net cash settlement. Under these agreements, the strike price for each pair of options increased at an annual rate of LIBOR plus 45 basis points and was decreased for dividends received. The options provided us with the same economic gain or loss as if we had purchased the underlying common shares and borrowed the aggregate purchase price at an annual rate of LIBOR plus 45 basis points. Because these options were derivatives and did not qualify for hedge accounting treatment, the gains or losses resulting from the mark-to-market of the options at the end of each reporting period were recognized as investment income or loss on our consolidated statements of income. In 2006, we sold 2,119,500 of these shares at a weighted average price of $35.49 per share, and acquired an additional 1,250,000 option shares at a weighted average price of $33.08 per share. As of December 31, 2006, there were 13,695,500 option shares in the derivative position with an adjusted weighted average strike price of $32.70 per share. During August, September and October 2007, we settled the 13,695,500 option shares and received an aggregate of $260,719,000 in cash. During the years ended December 31, 2007, 2006 and 2005, we recognized net gains of $108,821,000, $138,815,000 and $17,254,000, respectively, representing income from the mark-to-market of these shares during the period of our ownership through their settlement, net of related LIBOR charges.
The aggregate net gain from inception of our investments in McDonalds in 2005 through final settlement in October 2007 was $289,414,000.
Property Sales
During 2007, we sold three properties (Crystal Mall Two, Arlington Plaza and the Vineland, New Jersey shopping center property) in three separate transactions for an aggregate sales price of $177,874,000 in cash, which resulted in an aggregate net gain of $55,501,000.
8
DEVELOPMENT AND REDEVELOPMENT PROJECTS
We are currently engaged in various development/redevelopment projects for which we have budgeted approximately $1.977 billion. Of this amount, $214.9 million was expended prior to 2007, $401.6 million was expended in 2007 and $719.6 million is estimated to be expended in 2008. Below is a description of these projects.
Our Share of
($ in millions)
In Progress:
Estimated Completion Date
Estimated Project Cost
Costs Expended in Year Ended December 31, 2007
Estimated Cost to Complete
New York Office:
Harlem Park Ground-up Development (40% interest) construction of a 660,000 square foot office building at 125th Street and Park Avenue
2011
$
166.0
16.5
137.3
Other 4 projects
2009-2010
81.0
13.8
66.7
Washington, DC Office:
West End 25 redevelopment of former BNA office space to residential apartments
2009
180.0
76.9
102.5
1999 K Street office building - demolition of existing 149,000 square foot building and construction of 250,000 square foot office building
11.8
93.4
800 17th Street Ground-up Development (49% interest) construction of a 360,000 square foot office building
2010
124.0
30.7
93.3
220-20th Street redevelopment of Crystal Plaza Two office space to residential apartments
100.0
7.1
83.5
2101 L Street office building complete rehabilitation of existing building including new curtain wall, mechanical systems and lobbies
2008
87.0
47.4
28.5
Retail:
Downtown Crossing (50% interest) redevelopment of the Filenes property, downtown Boston, to include approximately 1,400,000 square feet of retail, office, condominium apartments and hotel
337.0
56.8
275.0
Bergen Town Center interior and exterior renovation of existing space, demolition of 300,000 square feet and construction of 640,000 square feet of retail space and a parking deck
223.0
36.7
152.3
North Bergen, New Jersey Ground-up Development acquisition of land and construction of 90,000 square feet of retail space and site work for BJs Wholesale Club and Wal-Mart who will construct their own stores
73.0
21.4
23.2
San Jose, California Ground-up Development (45% interest) acquisition of land and construction of 350,000 square feet of retail space and site work for Home Depot and Target who will construct their own stores
70.0
28.2
15.9
Manhattan Mall redevelopment and renovation of existing mall, including construction of new JC Penney store
63.0
13.4
49.6
South Hills Mall conversion of existing mall into a 575,000 square foot strip shopping center
48.0
2.4
43.9
Beverly Connection (50% interest) interior and exterior renovations
42.0
6.4
15.0
Gun Hill Road redevelopment of existing shopping center
31.0
3.9
6.8
Broome & Broadway redevelopment and renovation of retail and residential space
29.0
Garfield redevelopment of existing warehouse site into a 325,000 square foot strip shopping center
28.0
1.9
24.1
Strip shopping centers and malls redevelopment of 14 properties
7.5
59.7
Other:
40 East 66th Street conversion of 27 rental apartments into residential condominiums
59.0
11.7
46.2
1,977.0
401.6
1,338.3
9
DEVELOPMENT AND REDEVELOPMENT PROJECTS - CONTINUED
On July 19, 2005 a joint venture in which we have a 50% interest entered into a Memorandum of Understanding and has been designated as the developer to convert the Farley Post Office in Manhattan, which occupies the super block between 31st and 33rd Streets from 8th to 9th Avenues, into the Moynihan Train Station. The plans for the Moynihan Train Station project include 300,000 square feet for a new transportation facility to be financed with public funding, as well as 850,000 square feet of commercial space and up to 1.0 million square feet of air rights intended to be transferred to an adjacent site. The venture endeavors to expand the plans to incorporate the adjacent super block to the east, relocating Madison Square Garden from its present site above Penn Station to the west end of the Farley Complex, permitting it to develop 5.5 million square feet of mixed use space on the old Madison Square Garden site and incorporate our existing 1.5 million square foot Two Penn Plaza into a 7.0 million square foot complex. In March 2007, New Yorks Empire State Development Corporation (the ESDC) acquired the Farley building from the United States Postal Service. In October 2007, the ESDC issued a Draft Scope of Work in connection with the preparation of a Supplemental Environmental Impact Statement describing the expanded development plan and proposing a zoning sub-district which would enable the venture to transfer the air rights under the original plans or the expanded plans to other locations within the Penn Plaza area. In addition, the Draft Scope of Work describes the public approvals and public actions necessary to implement either the original or expanded plans.
On December 4, 2007 a joint venture in which we are the 80% controlling and development partner was selected as the developer of the north wing of the Port Authority Bus Terminal at 42nd Street and Eighth Avenue in Manhattan. The joint venture intends to enter into a 99 year lease with the Port Authority to create approximately 60,000 square feet of retail space and develop a 1.3 million square foot office tower. The Port Authority also intends to renovate and modernize the bus terminal. The parties are also discussing the redevelopment of the south wing of the terminal.
We are evaluating other development opportunities, for which final plans and budgeted costs have yet to be determined, including: (i) redevelopment plans for the Hotel Pennsylvania, (ii) redeveloping certain shopping malls, including the Green Acres and Springfield Malls, (iii) redeveloping and expanding retail space and signage in the Penn Plaza area, (iv) conversion of 220 Central Park South, a residential apartment building, to condominiums and (v) other projects.
There can be no assurance that any of our development projects will commence, or if commenced, be completed on schedule or within budget.
10
FINANCING ACTIVITIES
On March 21, 2007, we sold $1.4 billion aggregate principal amount of 2.85% convertible senior debentures due 2027, pursuant to an effective registration statement. The aggregate net proceeds from this offering, after underwriters discounts and expenses, were approximately $1.37 billion. The debentures are redeemable at our option beginning in 2012 for the principal amount plus accrued and unpaid interest. Holders of the debentures have the right to require us to repurchase their debentures in 2012, 2017, and 2022 and in certain other limited circumstances. The debentures are convertible, under certain circumstances, for cash and Vornado common shares at an initial conversion rate of 6.1553 common shares per $1,000 of principal amount of debentures. The initial conversion price was $162.46, which represented a premium of 30% over the March 21, 2007 closing price for our common shares. The principal amount of debentures will be settled for cash and the amount in excess of the principal defined as the conversion value will be settled in cash or, at our election, Vornado common shares.
On September 28, 2007, the Operating Partnership entered into a new $1.510 billion unsecured revolving credit facility, which was increased by $85,000,000 on October 12, 2007 and can be increased to up to $2.0 billion during the initial term. The new facility has a three-year term with two one-year extension options, bears interest at LIBOR plus 55 basis points (5.43% at December 31, 2007), based on our current credit ratings and requires the payment of an annual facility fee of 15 basis points. Together with the existing $1.0 billion credit facility, the Operating Partnership has an aggregate of $2.595 billion of unsecured revolving credit. Vornado is the guarantor of the Operating Partnerships obligations under both revolving credit agreements. The existing $1.0 billion credit facilitys financial covenants have been modified to conform to the financial covenants under the new agreement. Significant modifications include (i) changing the definition of Capitalization Value to exclude corporate unallocated general and administrative expenses and to reduce the capitalization rate to 6.5% from 7.5%, and (ii) changing the definition of Total Outstanding Indebtedness to exclude indebtedness of unconsolidated joint ventures. Under the new agreement, Equity Value may not be less than Three Billion Dollars; Total Outstanding Indebtedness may not exceed sixty percent (60%) of Capitalization Value; the ratio of Combined EBITDA to Fixed Charges, each measured as of the most recently ended calendar quarter, may not be less than 1.40 to 1.00; the ratio of Unencumbered Combined EBITDA to Unsecured Interest Expense, each measured as of the most recently ended calendar quarter, may not be less than 1.50 to 1.00; at any time, Unsecured Indebtedness may not exceed sixty percent (60%) of Capitalization Value of Unencumbered Assets; and the ratio of Secured Indebtedness to Capitalization Value, each measured as of the most recently ended calendar quarter, may not exceed fifty percent (50%). The new agreement also contains standard representations and warranties and other covenants. The terms in quotations in this paragraph are all defined in the new agreement, which was filed as an exhibit to our Current Report on Form 8-K dated September 28, 2007, filed on October 4, 2007.
In addition to the above, during 2007 we completed approximately $1.111 billion of property level financings and repaid approximately $412,674,000 of existing debt with a portion of the proceeds.
The net proceeds we received from the above financings were used primarily to fund acquisitions and investments and for other general corporate purposes. We may seek to obtain additional capital through equity offerings, debt financings or asset sales, although there is no express policy with respect these capital markets transactions. We may also offer our shares or Operating Partnership units in exchange for property and may repurchase or otherwise re-acquire our shares or any other securities in the future.
11
SEASONALITY
Our revenues and expenses are subject to seasonality during the year which impacts quarter-by-quarter net earnings, cash flows and funds from operations. The business of Toys R Us, Inc. (Toys) is highly seasonal. Historically, Toys fourth quarter net income, which we record on a one-quarter lag basis in our first quarter, accounts for more than 80% of Toys fiscal year net income. The Office and Merchandise Mart segments have historically experienced higher utility costs in the third quarter of the year. The Merchandise Mart segment also has experienced higher earnings in the second and fourth quarters of the year due to major trade shows occurring in those quarters. The Retail segment revenue in the fourth quarter is typically higher due to the recognition of percentage rental income. The Temperature Controlled Logistics segment has experienced higher earnings in the fourth quarter due to higher activity and occupancy in warehouse operations due to the holiday seasons impact on the food industry.
TENANTS ACCOUNTING FOR OVER 10% OF REVENUES
None of our tenants represented more than 10% of total revenues for the years ended December 31, 2007 and 2006.
CERTAIN ACTIVITIES
We are not required to base our acquisitions and investments on specific allocations by type of property. We have historically held our properties for long-term investment; however, it is possible that properties in the portfolio may be sold in whole or in part, as circumstances warrant, from time to time. Further, we have not adopted a policy that limits the amount or percentage of assets which could be invested in a specific property. While we may seek the vote of our shareholders in connection with any particular material transaction, generally our activities are reviewed and may be modified from time to time by our Board of Trustees without the vote of shareholders.
EMPLOYEES
As of December 31, 2007, we have approximately 4,020 employees, of which 311 are corporate staff. The New York Office Properties segment has 128 employees and an additional 2,021 employees of Building Maintenance Services LLC, a wholly owned subsidiary. The Washington, DC Office Properties, Retail Properties and Merchandise Mart Properties segments have 232, 200 and 559 employees, respectively, and the Hotel Pennsylvania has 569 employees. The forgoing does not include employees of partially owned entities, including Americold Realty Trust, Toys or Alexanders, in which we own 47.6%, 32.7% and 32.8%, respectively.
SEGMENT DATA
We operate in the following business segments: New York Office Properties, Washington, DC Office Properties, Retail Properties, Merchandise Mart Properties, Temperature Controlled Logistics and Toys. Financial information related to our business segments for the years 2007, 2006 and 2005 is set forth in Note 20 Segment Information to our consolidated financial statements in this annual report on Form 10-K. The Merchandise Mart Properties segment has trade show operations in Canada and Switzerland. The Temperature Controlled Logistics segment manages one warehouse in Canada. The Toys segment operates in 505 locations internationally. In addition, we have one partially owned consolidated investment and three partially owned nonconsolidated investments in real estate partnerships located in India, which are included in the Other segment.
PRINCIPAL EXECUTIVE OFFICES
Our principal executive offices are located at 888 Seventh Avenue, New York, New York 10019; telephone (212) 894-7000.
MATERIALS AVAILABLE ON OUR WEBSITE
Copies of our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports, as well as Reports on Forms 3, 4 and 5 regarding officers, trustees or 10% beneficial owners of us, filed or furnished pursuant to Section 13(a), 15(d) or 16(a) of the Securities Exchange Act of 1934 are available free of charge through our website (www.vno.com) as soon as reasonably practicable after they are electronically filed with, or furnished to, the Securities and Exchange Commission. We have also made available on our website copies of our Audit Committee Charter, Compensation Committee Charter, Corporate Governance and Nominating Committee Charter, Code of Business Conduct and Ethics and Corporate Governance Guidelines. In the event of any changes to these charters or the code or guidelines, changed copies will also be made available on our website. Copies of these documents are also available directly from us free of charge. Our website also includes other financial information about us, including certain non-GAAP financial measures, none of which is a part of this annual report on Form 10-K.
12
ITEM 1A. RISK FACTORS
Material factors that may adversely affect our business, operations and financial condition are summarized below.
REAL ESTATE INVESTMENTS' VALUE AND INCOME FLUCTUATE DUE TO VARIOUS FACTORS.
The value of real estate fluctuates depending on conditions in the general economy and the real estate business. These conditions may also limit our revenues and available cash.
The factors that affect the value of our real estate investments include, among other things:
national, regional and local economic conditions;
consequences of any armed conflict involving, or terrorist attack against, the United States;
our ability to secure adequate insurance;
local conditions such as an oversupply of space or a reduction in demand for real estate in the area;
competition from other available space;
whether tenants and users such as customers and shoppers consider a property attractive;
the financial condition of our tenants, including the extent of tenant bankruptcies or defaults;
whether we are able to pass some or all of any increased operating costs through to tenants;
how well we manage our properties;
fluctuations in interest rates;
changes in real estate taxes and other expenses;
changes in market rental rates;
the timing and costs associated with property improvements and rentals;
changes in taxation or zoning laws;
government regulation;
availability of financing on acceptable terms or at all;
potential liability under environmental or other laws or regulations; and
general competitive factors.
The rents we receive and the occupancy levels at our properties may decline as a result of adverse changes in any of these factors. If our rental revenues and/or occupancy levels decline, we generally would expect to have less cash available to pay our indebtedness and distribute to our shareholders. In addition, some of our major expenses, including mortgage payments, real estate taxes and maintenance costs, generally do not decline when the related rents decline.
Real estate is a competitive business.
Our business segments Office, Retail, Merchandise Mart Properties, Temperature Controlled Logistics, Toys R Us and Other operate in highly competitive environments. We have a large concentration of properties in the New York City metropolitan area and in the Washington, DC and Northern Virginia areas. We compete with a large number of real estate property owners and developers, some of which may be willing to accept lower returns on their investments. Principal factors of competition are rent charged, attractiveness of location, the quality of the property and breadth and quality of services provided. Our success depends upon, among other factors, trends of the national, regional and local economies, financial condition and operating results of current and prospective tenants and customers, availability and cost of capital, construction and renovation costs, taxes, governmental regulations, legislation and population trends.
We depend on leasing space to tenants on economically favorable terms and collecting rent from tenants who may not be able to pay.
Our financial results depend significantly on leasing space in our properties to tenants on economically favorable terms. In addition, because a substantial majority of our income comes from renting of real property, our income, funds available to pay indebtedness and funds available for distribution to our shareholders will decrease if a significant number of our tenants cannot pay their rent or if we are not able to maintain our levels of occupancy on favorable terms. If a tenant does not pay its rent, we might not be able to enforce our rights as landlord without delays and might incur substantial legal costs.
Inflation may adversely affect our financial condition and results of operations.
Although inflation has not materially impacted our operations in the recent past, increased inflation could have a pronounced negative impact on our mortgage and debt interest and general and administrative expenses, as these costs could increase at a rate higher than our rents. Inflation could also have an adverse effect on consumer spending which could impact our tenants sales and, in turn, our percentage rents, where applicable.
Bankruptcy or insolvency of tenants may decrease our revenues and available cash.
From time to time, some of our tenants have declared bankruptcy, and other tenants may declare bankruptcy or become insolvent in the future. If a major tenant declares bankruptcy or becomes insolvent, the rental property at which it leases space may have lower revenues and operational difficulties. In the case of our shopping centers, the bankruptcy or insolvency of a major tenant could cause us to have difficulty leasing the remainder of the affected property. Our leases generally do not contain restrictions designed to ensure the creditworthiness of our tenants. As a result, the bankruptcy or insolvency of a major tenant could result in a lower level of net income and funds available for the payment of our indebtedness or for distribution to our shareholders.
We may incur costs to comply with environmental laws.
Our operations and properties are subject to various federal, state and local laws and regulations concerning the protection of the environment, including air and water quality, hazardous or toxic substances and health and safety. Under some environmental laws, a current or previous owner or operator of real estate may be required to investigate and clean up hazardous or toxic substances released at a property. The owner or operator may also be held liable to a governmental entity or to third parties for property damage or personal injuries and for investigation and clean-up costs incurred by those parties because of the contamination. These laws often impose liability without regard to whether the owner or operator knew of the release of the substances or caused the release. The presence of contamination or the failure to remediate contamination may impair our ability to sell or lease real estate or to borrow using the real estate as collateral. Other laws and regulations govern indoor and outdoor air quality including those that can require the abatement or removal of asbestos-containing materials in the event of damage, demolition, renovation or remodeling and also govern emissions of and exposure to asbestos fibers in the air. The maintenance and removal of lead paint and certain electrical equipment containing polychlorinated biphenyls (PCBs) and underground storage tanks are also regulated by federal and state laws. We are also subject to risks associated with human exposure to chemical or biological contaminants such as molds, pollens, viruses and bacteria which, above certain levels, can be alleged to be connected to allergic or other health effects and symptoms in susceptible individuals. We could incur fines for environmental compliance and be held liable for the costs of remedial action with respect to the foregoing regulated substances or tanks or related claims arising out of environmental contamination or human exposure at or from our properties.
Each of our properties has been subjected to varying degrees of environmental assessment. The environmental assessments did not, as of this date, reveal any environmental condition material to our business. However, identification of new compliance concerns or undiscovered areas of contamination, changes in the extent or known scope of contamination, discovery of additional sites, human exposure to the contamination or changes in cleanup or compliance requirements could result in significant costs to us.
14
Some of our potential losses may not be covered by insurance.
We carry commercial liability and all risk property insurance ((i) fire, (ii) flood, (iii) extended coverage, (iv) acts of terrorism as defined in the Terrorism Risk Insurance Program Reauthorization Act of 2007 (TRIPRA), which expires in December 2014, and (v) rental loss insurance) with respect to our assets. Our New York Office, Washington, DC Office, Retail and Merchandise Mart divisions have $1.5 billion of per occurrence all risk property insurance coverage, including terrorism coverage, in effect through September 15, 2008. AmeriCold has $250,000,000 of per occurrence all risk property insurance coverage, including terrorism coverage, in effect through January 1, 2009. Our California properties have earthquake insurance with coverage of $150,000,000 per occurrence, subject to a deductible in the amount of 5% of the value of the affected property, and a $150,000,000 annual aggregate limit.
In June 2007 we formed Penn Plaza Insurance Company, LLC (PPIC), a wholly owned consolidated subsidiary, to act as a re-insurer with respect to a portion of our earthquake insurance coverage and as a direct insurer for coverage for certified acts of terrorism and for nuclear, biological, chemical and radiological (NBCR) acts, as defined by TRIPRA. Coverage for certified acts of terrorism is fully reinsured by third party insurance companies and the Federal government with no exposure to PPIC. Prior to the formation of PPIC, we were uninsured for losses under NBCR coverage. Subsequently, we have $1.5 billion of NBCR coverage under TRIPRA, for which PPIC is responsible for 15% of each NBCR loss and the insurance company deductible of $1,000,000. We are ultimately responsible for any loss borne by PPIC.
We continue to monitor the state of the insurance market and the scope and costs of coverage for acts of terrorism. However, we cannot anticipate what coverage will be available on commercially reasonable terms in future policy years.
Our debt instruments, consisting of mortgage loans secured by our properties (which are generally non-recourse to us), senior unsecured notes, exchangeable senior debentures, convertible senior debentures and revolving credit agreements contain customary covenants requiring us to maintain insurance. Although we believe that we have adequate insurance coverage for purposes of these agreements, we may not be able to obtain an equivalent amount of coverage at reasonable costs in the future. Further, if lenders insist on greater coverage than we are able to obtain it could adversely affect our ability to finance and/or refinance our properties and expand our portfolio.
Because we operate one hotel property, we face the risks associated with the hospitality industry.
We own the Hotel Pennsylvania in New York City. If the hotel does not generate sufficient receipts, our cash flow would be decreased, which could reduce the amount of cash available for distribution to our shareholders. The following factors, among others, are common to the hotel industry, and may reduce the revenues generated by our hotel property:
our hotel competes for guests with other hotels, a number of which have greater marketing and financial resources;
if there is an increase in operating costs resulting from inflation and other factors, we may not be able to offset such increase by increasing room rates;
our hotel is subject to the fluctuating and seasonal demands of business travelers and tourism;
our hotel is subject to general and local economic and social conditions that may affect demand for travel in general, including war and terrorism; and
physical condition, which may require substantial additional capital.
15
Because of the ownership structure of our hotel, we face potential adverse effects from changes to the applicable tax laws.
Under the Internal Revenue Code, REITs like us are not allowed to operate hotels directly or indirectly. Accordingly, we lease The Hotel Pennsylvania to our taxable REIT subsidiary, or TRS. While the TRS structure allows the economic benefits of ownership to flow to us, the TRS is subject to tax on its income from the operations of the hotel at the federal and state level. In addition, the TRS is subject to detailed tax regulations that affect how it may be capitalized and operated. If the tax laws applicable to a TRS are modified, we may be forced to modify the structure for owning the hotel, and such changes may adversely affect the cash flows from the hotel. In addition, the Internal Revenue Service, the United States Treasury Department and Congress frequently review federal income tax legislation, and we cannot predict whether, when or to what extent new federal tax laws, regulations, interpretations or rulings will be adopted. Any of such actions may prospectively or retroactively modify the tax treatment of the TRS and, therefore, may adversely affect our after-tax returns from the hotel.
Compliance or failure to comply with the Americans with Disabilities Act or other safety regulations and requirements could result in substantial costs.
The Americans with Disabilities Act generally requires that public buildings, including our properties, be made accessible to disabled persons. Noncompliance could result in the imposition of fines by the federal government or the award of damages to private litigants. From time to time persons have asserted claims against us with respect to some of our properties under this Act, but to date such claims have not resulted in any material expense or liability. If, under the Americans with Disabilities Act, we are required to make substantial alterations and capital expenditures in one or more of our properties, including the removal of access barriers, it could adversely affect our financial condition and results of operations, as well as the amount of cash available for distribution to our shareholders.
Our properties are subject to various federal, state and local regulatory requirements, such as state and local fire and life safety requirements. If we fail to comply with these requirements, we could incur fines or private damage awards. We do not know whether existing requirements will change or whether compliance with future requirements will require significant unanticipated expenditures that will affect our cash flow and results of operations.
16
OUR INVESTMENTS ARE CONCENTRATED IN THE NEW YORK AND WASHINGTON, DC METROPOLITAN AREAS. CIRCUMSTANCES AFFECTING THESE AREAS GENERALLY COULD ADVERSELY AFFECT OUR BUSINESS.
A significant portion of our properties are in the New York City/New Jersey and Washington, DC metropolitan areas and are affected by the economic cycles and risks inherent to those areas.
During 2007, approximately 71% of our EBITDA, excluding items that affect comparability, came from properties located in the New York City and Washington, DC metropolitan areas and in New Jersey. In addition, we may continue to concentrate a significant portion of our future acquisitions in these metropolitan areas or in other geographic real estate markets in the United States or abroad. Real estate markets are subject to economic downturns, as they have in the past, and we cannot predict how economic conditions will impact these markets in both the short and long term. Declines in the economy or a decline in the real estate markets in these areas could hurt our financial performance and the value of our properties. The factors affecting economic conditions in these regions include:
space needs of the United States Government, including the effect of base closures and repositioning under the Defense Base Closure and Realignment Act of 2005, as amended;
business layoffs or downsizing;
industry slowdowns;
relocations of businesses;
changing demographics;
increased telecommuting and use of alternative work places;
financial performance and productivity of the publishing, advertising, financial, technology, retail, insurance and real estate industries;
infrastructure quality; and
any oversupply of, or reduced demand for, real estate.
It is impossible for us to assess the future effects of the current uncertain trends in the economic and investment climates of the geographic areas in which we concentrate, and more generally of the United States, or the real estate markets in these areas. If these conditions persist or if there is any local, national or global economic downturn, our businesses and future profitability may be adversely affected.
Terrorist attacks, such as those of September 11, 2001 in New York City and the Washington, DC area, may adversely affect the value of our properties and our ability to generate cash flow.
We have significant investments in large metropolitan areas, including the New York, Washington, DC, Chicago, Boston and San Francisco metropolitan areas. In the aftermath of a terrorist attack, tenants in these areas may choose to relocate their businesses to less populated, lower-profile areas of the United States that may be perceived to be less likely targets of future terrorist activity and fewer customers may choose to patronize businesses in these areas. This in turn would trigger a decrease in the demand for space in these areas, which could increase vacancies in our properties and force us to lease our properties on less favorable terms. As a result, the value of our properties and the level of our revenues and cash flows could decline materially.
17
WE MAY ACQUIRE OR SELL ADDITIONAL ASSETS OR ENTITIES OR DEVELOP ADDITIONAL PROPERTIES. OUR FAILURE OR INABILITY TO CONSUMMATE THESE TRANSACTIONS OR MANAGE THE RESULTS OF THESE TRANSACTIONS COULD ADVERSELY AFFECT OUR OPERATIONS AND FINANCIAL RESULTS.
We have grown rapidly through acquisitions. We may not be able to maintain this rapid growth and our failure to do so could adversely affect our stock price.
We have experienced rapid growth in recent years, increasing our total assets from approximately $565 million at December 31, 1997 to approximately $22.5 billion at December 31, 2007. We may not be able to maintain a similar rate of growth in the future or manage our growth effectively. Our failure to do so may have a material adverse effect on our financial condition and results of operations and ability to pay dividends to our shareholders.
We may acquire or develop properties or acquire other real estate related companies and this may create risks.
We may acquire or develop properties or acquire other real estate related companies when we believe that an acquisition or development is consistent with our business strategies. We may not, however, succeed in consummating desired acquisitions or in completing developments on time or within budget. In addition, we may face competition in pursuing acquisition or development opportunities that could increase our costs. When we do pursue a project or acquisition, we may not succeed in leasing newly developed or acquired properties at rents sufficient to cover our costs of acquisition and development or in operating the businesses we acquired. Difficulties in integrating acquisitions may prove costly or time-consuming and could divert managements attention. Acquisitions or developments in new markets or industries where we do not have the same level of market knowledge may result in poorer than anticipated performance. We may also abandon acquisition or development opportunities that we have begun pursuing and consequently fail to recover expenses already incurred and have devoted management time to a matter not consummated. Furthermore, our acquisitions of new properties or companies will expose us to the liabilities of those properties or companies, some of which we may not be aware at the time of acquisition. In addition, development of our existing properties presents similar risks.
From time to time we have made, and in the future we may seek to make, one or more material acquisitions. The announcement of such a material acquisition may result in a significant decline in the price of our common shares.
We are continuously looking at material transactions that we will believe will maximize shareholder value. However, an announcement by us of one or more significant acquisitions could result in a quick and significant decline in the price of our common shares and convertible and exchangeable securities.
It may be difficult to buy and sell real estate quickly.
Real estate investments are relatively difficult to buy and sell quickly. Consequently, we may have limited ability to vary our portfolio promptly in response to changes in economic or other conditions.
We may not be permitted to dispose of certain properties or pay down the debt associated with those properties when we might otherwise desire to do so without incurring additional costs.
As part of an acquisition of a property, including our January 1, 2002 acquisition of Charles E. Smith Commercial Realty L.P.s 13.0 million square foot portfolio, we may agree, and in the case of Charles E. Smith Commercial Realty L.P. did agree, with the seller that we will not dispose of the acquired properties or reduce the mortgage indebtedness on them for significant periods of time unless we pay certain of the resulting tax costs of the seller. These agreements could result in our holding on to properties that we would otherwise sell and not pay down or refinance indebtedness that we would otherwise pay down or refinance.
18
On January 1, 2002, we completed the acquisition of the 66% interest in Charles E. Smith Commercial Realty L.P. that we did not previously own. The terms of the merger restrict our ability to sell or otherwise dispose of, or to finance or refinance, the properties formerly owned by Charles E. Smith Commercial Realty L.P., which could result in our inability to sell these properties at an opportune time and increased costs to us.
Subject to limited exceptions, we are restricted from selling or otherwise transferring or disposing of certain properties located in the Crystal City area of Arlington, Virginia for a period of 12 years. These restrictions, which currently cover approximately 13.0 million square feet of space, could result in our inability to sell these properties at an opportune time and increase costs to us.
From time to time we make investments in companies over which we do not have sole control. Some of these companies operate in industries that differ from our current operations, with different risks than investing in real estate.
From time to time we make debt or equity investments in other companies that we may not control or over which we may not have sole control. These investments include but are not limited to: Alexanders, Inc., Toys, The Lexington Master Limited Partnership, GMH Communities L.P. and equity and mezzanine investments in other entities that have significant real estate assets. Although these businesses generally have a significant real estate component, certain operate in businesses that are different from our primary lines of business including, without limitation, operating or managing toy stores, department stores, student and military housing facilities. Consequently, our investment in these businesses, among other risks, subjects us to the operating and financial risks of industries other than real estate and to the risk that we do not have sole control over the operations of these businesses. From time to time we may make additional investments in or acquire other entities that may subject us to additional similar risks. Our investments in entities over which we do not have sole control, including joint ventures, present additional risks such as our having differing objectives than our partners or the entities in which we invest, or our becoming involved in disputes, or competing with those persons. In addition, we rely on the internal controls and financial reporting controls of these entities and their failure to comply with applicable standards may adversely affect us.
We are subject to risks that affect the general retail environment.
A substantial proportion of our properties are in the retail shopping center real estate market and we have a significant investment in retailers such as Toys. See Our investment in Toys R Us, Inc. subjects us to risks different from our other lines of business and may result in increased seasonality and volatility in our reported earnings below. This means that we are subject to factors that affect the retail environment generally, including the level of consumer spending and consumer confidence, the threat of terrorism and increasing competition from discount retailers, outlet malls, retail websites and catalog companies. These factors could adversely affect the financial condition of our retail tenants and the retailers in which we hold an investment and the willingness of retailers to lease space in our shopping centers.
We depend upon our anchor tenants to attract shoppers.
We own several regional malls and other shopping centers that are typically anchored by well-known department stores and other tenants who generate shopping traffic at the mall or shopping center. The value of our properties would be adversely affected if tenants or anchors failed to meet their contractual obligations, sought concessions in order to continue operations or ceased their operations. If the sales of stores operating in our properties were to decline significantly due to economic conditions, closing of anchors or for other reasons, tenants may be unable to pay their minimum rents or expense recovery charges. In the event of a default by a tenant or anchor, we may experience delays and costs in enforcing our rights as landlord.
19
Our investment in Toys R Us, Inc. subjects us to risks different from our other lines of business and may result in increased seasonality and volatility in our reported earnings.
On July 21, 2005, a joint venture that we own equally with Bain Capital and Kohlberg Kravis Roberts & Co. acquired Toys R Us, Inc. (Toys). Because Toys is a retailer, its operations subject us to the risks of a retail company that are different than those presented by our other lines of business. The business of Toys is highly seasonal. Historically, Toys fourth quarter net income accounts for more than 80% of its fiscal year net income. In addition, our fiscal year ends on December 31 whereas, as is common for retailers, Toys fiscal year ends on the Saturday nearest to January 31. Therefore, we record our pro-rata share of Toys net earnings on a one quarter-lag basis. For example, our financial results for the year ended December 31, 2007 include Toys financial results for its first, second and third quarters ended October 28, 2006, as well as Toys fourth quarter results of 2005. Because of the seasonality of Toys, our reported net income will likely show increased volatility. We may also, in the future and from time to time, invest in other businesses that may report financial results that are more volatile than our historical financial results.
We invest in subordinated or mezzanine debt of certain entities that have significant real estate assets. These investments involve greater risk of loss than investments in senior mortgage loans.
We invest, and may in the future invest, in subordinated or mezzanine debt of certain entities that have significant real estate assets. As of December 31, 2007, our mezzanine debt securities have an aggregate carrying amount of $492,339,000. These investments, which are subordinate to the mortgage loans secured by the real property, are generally secured by pledges of the equity interests of the entities owning the underlying real estate. These investments involve greater risk of loss than investments in senior mortgage loans which are secured by real property. If a borrower defaults on debt to us or on debt senior to us, or declares bankruptcy, we may not be able to recover some or all of our investment. The value of the assets securing or supporting our investments could deteriorate over time due to factors beyond our control, including acts or omissions by owners, changes in business, economic or market conditions, or foreclosure. Such deteriorations in value may result in the recognition of impairment losses on our statement of operations. In addition, there may be significant delays and costs associated with the process of foreclosing on collateral securing or supporting our investments.
We evaluate the collectibility of both interest and principal of each of our loans, if circumstances warrant, to determine whether they are impaired. A loan is impaired when based on current information and events, it is probable that we will be unable to collect all amounts due according to the existing contractual terms. When a loan is impaired, the amount of the loss accrual is calculated by comparing the carrying amount of the investment to the value determined by discounting the expected future cash flows at the loans effective interest rate or, as a practical expedient, to the value of the collateral if the loan is collateral dependent. There can be no assurance that our estimates of collectible amounts will not change over time or that they will be representative of the amounts we actually collect, including amounts we would collect if we chose to sell these investments before their maturity. If we collect less than our estimates, we will record charges which could be material.
We invest in marketable equity securities of companies that have significant real estate assets. The value of these investments may decline as a result of operating performance or economic or market conditions.
We invest, and may in the future invest, in marketable equity securities of publicly-traded real estate companies or companies that have significant real estate assets. As of December 31, 2007, our marketable securities have an aggregate carrying amount of $323,106,000. Significant declines in the value of these investments due to operating performance or economic or market conditions may result in the recognition of impairment losses on our statement of operations.
20
OUR ORGANIZATIONAL AND FINANCIAL STRUCTURE GIVES RISE TO OPERATIONAL AND FINANCIAL RISKS.
We May Not Be Able to Obtain Capital to Make Investments.
We depend primarily on external financing to fund the growth of our business. This is because one of the requirements of the Internal Revenue Code of 1986, as amended, for a REIT is that it distribute 90% of its net taxable income, excluding net capital gains, to its shareholders. There is a separate requirement to distribute net capital gains or pay a corporate level tax in lieu thereof. Our access to debt or equity financing depends on the willingness of third parties to lend or make equity investments and on conditions in the capital markets generally. We and other companies in the real estate industry have experienced limited availability of financing from time to time. Although we believe that we will be able to finance any investments we may wish to make in the foreseeable future, new financing may not be available on acceptable terms.
For information about our available sources of funds, see Managements Discussion and Analysis of Financial Condition and Results of Operations Liquidity and Capital Resources and the notes to the consolidated financial statements in this annual report on Form 10-K.
Vornado Realty Trust depends on dividends and distributions from its direct and indirect subsidiaries. The creditors and preferred security holders of these subsidiaries are entitled to amounts payable to them by the subsidiaries before the subsidiaries may pay any dividends or distributions to Vornado Realty Trust.
Substantially all of Vornado Realty Trusts assets are held through its Operating Partnership that holds substantially all of its properties and assets through subsidiaries. The Operating Partnerships cash flow is dependent on cash distributions to it by its subsidiaries, and in turn, substantially all of Vornado Realty Trusts cash flow is dependent on cash distributions to it by the Operating Partnership. The creditors of each of Vornado Realty Trusts direct and indirect subsidiaries are entitled to payment of that subsidiarys obligations to them, when due and payable, before distributions may be made by that subsidiary to its equity holders. Thus, the Operating Partnerships ability to make distributions to holders of its units depends on its subsidiaries ability first to satisfy their obligations to their creditors and then to make distributions to the Operating Partnership. Likewise, Vornado Realty Trusts ability to pay dividends to holders of common and preferred shares depends on the Operating Partnerships ability first to satisfy its obligations to its creditors and make distributions payable to holders of preferred units and then to make distributions to Vornado Realty Trust.
Furthermore, the holders of preferred units of the Operating Partnership are entitled to receive preferred distributions before payment of distributions to holders of common units of the Operating Partnership, including Vornado Realty Trust. Thus, Vornado Realty Trusts ability to pay dividends to holders of its shares and satisfy its debt obligations depends on the Operating Partnerships ability first to satisfy its obligations to its creditors and make distributions payable to holders of preferred units and then to make distributions to Vornado Realty Trust. As of December 31, 2007, there were nine series of preferred units of the Operating Partnership not held by Vornado Realty Trust that have preference over Vornado Realty Trust common shares with a total liquidation value of $399,347,000.
In addition, Vornado Realty Trusts participation in any distribution of the assets of any of its direct or indirect subsidiaries upon the liquidation, reorganization or insolvency, is only after the claims of the creditors, including trade creditors and preferred security holders, are satisfied.
We have indebtedness, and this indebtedness, and its cost, may increase.
As of December 31, 2007, we had approximately $12.952 billion of total debt outstanding, including our pro rata share of debt of partially owned entities. Our ratio of total debt to total enterprise value was approximately 47%. When we say enterprise value in the preceding sentence, we mean market equity value of Vornado Realty Trusts common and preferred shares plus total debt outstanding, including our pro rata share of debt of partially owned entities. In the future, we may incur additional debt, and thus increase our ratio of total debt to total enterprise value, to finance acquisitions or property developments. If our level of indebtedness increases, there may be an increased risk of a credit rating downgrade or a default on our obligations that could adversely affect our financial condition and results of operations. In addition, in a rising interest rate environment, the cost of our existing variable rate debt and any new debt or other market rate security or instrument may increase.
21
Covenants in our debt instruments could adversely affect our financial condition and our acquisitions and development activities.
The mortgages on our properties contain customary covenants such as those that limit our ability, without the prior consent of the lender, to further mortgage the applicable property or to discontinue insurance coverage. Our unsecured credit facilities, unsecured debt securities and other loans that we may obtain in the future contain customary restrictions, requirements and other limitations on our ability to incur indebtedness, including covenants that limit our ability to incur debt based upon the level of our ratio of total debt to total assets, our ratio of secured debt to total assets, our ratio of EBITDA to interest expense, and fixed charges, and that require us to maintain a certain level of unencumbered assets to unsecured debt. Our ability to borrow under these facilities is subject to compliance with certain financial and other covenants. In addition, failure to comply with our covenants could cause a default under the applicable debt instrument, and we may then be required to repay such debt with capital from other sources. Under those circumstances, other sources of capital may not be available to us, or be available only on unattractive terms. Additionally, our ability to satisfy current or prospective lenders insurance requirements may be adversely affected if lenders generally insist upon greater insurance coverage against acts of terrorism than is available to us in the marketplace or on commercially reasonable terms.
We rely on debt financing, including borrowings under our unsecured credit facilities, issuances of unsecured debt securities and debt secured by individual properties, to finance acquisitions and development activities and for working capital. If we are unable to obtain debt financing from these or other sources, or refinance existing indebtedness upon maturity, our financial condition and results of operations would likely be adversely affected. If we breach covenants in our debt agreements, the lenders can declare a default and, if the debt is secured, can take possession of the property securing the defaulted loan.
Vornado Realty Trust may fail to qualify or remain qualified as a REIT and may be required to pay income taxes at corporate rates.
Although we believe that we will remain organized and will continue to operate so as to qualify as a REIT for federal income tax purposes, we may fail to remain qualified in this way. Qualification as a REIT for federal income tax purposes is governed by highly technical and complex provisions of the Internal Revenue Code for which there are only limited judicial or administrative interpretations. Our qualification as a REIT also depends on various facts and circumstances that are not entirely within our control. In addition, legislation, new regulations, administrative interpretations or court decisions may significantly change the tax laws with respect to the requirements for qualification as a REIT or the federal income tax consequences of qualifying as a REIT.
If, with respect to any taxable year, we fail to maintain our qualification as a REIT and do not qualify under statutory relief provisions, we could not deduct distributions to shareholders in computing our taxable income and would have to pay federal income tax on our taxable income at regular corporate rates. The federal income tax payable would include any applicable alternative minimum tax. If we had to pay federal income tax, the amount of money available to distribute to shareholders and pay our indebtedness would be reduced for the year or years involved, and we would no longer be required to distribute money to shareholders. In addition, we would also be disqualified from treatment as a REIT for the four taxable years following the year during which qualification was lost, unless we were entitled to relief under the relevant statutory provisions. Although we currently intend to operate in a manner designed to allow us to qualify as a REIT, future economic, market, legal, tax or other considerations may cause us to revoke the REIT election or fail to qualify as a REIT.
We face possible adverse changes in tax laws, which may result in an increase in our tax liability.
From time to time changes in state and local tax laws or regulations are enacted, which may result in an increase in our tax liability. The shortfall in tax revenues for states and municipalities in recent years may lead to an increase in the frequency and size of such changes. If such changes occur, we may be required to pay additional taxes on our assets or income. These increased tax costs could adversely affect our financial condition and results of operations and the amount of cash available for payment of dividends.
Loss of our key personnel could harm our operations and adversely affect the value of our common shares.
We are dependent on the efforts of Steven Roth, the Chairman of the Board of Trustees and Chief Executive Officer of Vornado Realty Trust, and Michael D. Fascitelli, the President of Vornado Realty Trust. While we believe that we could find replacements for these key personnel, the loss of their services could harm our operations and adversely affect the value of our common shares.
22
VORNADO REALTY TRUST'S CHARTER DOCUMENTS AND APPLICABLE LAW MAY HINDER ANY ATTEMPT TO ACQUIRE US.
Our Amended and Restated Declaration of Trust sets limits on the ownership of our shares.
Generally, for Vornado Realty Trust to maintain its qualification as a REIT under the Internal Revenue Code, not more than 50% in value of the outstanding shares of beneficial interest of Vornado Realty Trust may be owned, directly or indirectly, by five or fewer individuals at any time during the last half of Vornado Realty Trusts taxable year. The Internal Revenue Code defines individuals for purposes of the requirement described in the preceding sentence to include some types of entities. Under Vornado Realty Trusts Amended and Restated Declaration of Trust, as amended, no person may own more than 6.7% of the outstanding common shares of any class, or 9.9% of the outstanding preferred shares of any class, with some exceptions for persons who held common shares in excess of the 6.7% limit before Vornado Realty Trust adopted the limit and other persons approved by Vornado Realty Trusts Board of Trustees. These restrictions on transferability and ownership may delay, deter or prevent a change in control of Vornado Realty Trust or other transaction that might involve a premium price or otherwise be in the best interest of the shareholders. We refer to Vornado Realty Trusts Amended and Restated Declaration of Trust, as amended, as the declaration of trust.
We have a classified Board of Trustees and that may reduce the likelihood of certain takeover transactions.
Vornado Realty Trusts Board of Trustees is divided into three classes of trustees. Trustees of each class are chosen for three-year staggered terms. Staggered terms of trustees may reduce the possibility of a tender offer or an attempt to change control of Vornado Realty Trust, even though a tender offer or change in control might be in the best interest of Vornado Realty Trusts shareholders.
We may issue additional shares in a manner that could adversely affect the likelihood of certain takeover transactions.
Vornado Realty Trusts declaration of trust authorizes the Board of Trustees to:
cause Vornado Realty Trust to issue additional authorized but unissued common shares or preferred shares;
classify or reclassify, in one or more series, any unissued preferred shares;
set the preferences, rights and other terms of any classified or reclassified shares that Vornado Realty Trust issues; and
increase, without shareholder approval, the number of shares of beneficial interest that Vornado Realty Trust may issue.
The Board of Trustees could establish a series of preferred shares whose terms could delay, deter or prevent a change in control of Vornado Realty Trust or other transaction that might involve a premium price or otherwise be in the best interest of Vornado Realty Trusts shareholders, although the Board of Trustees does not now intend to establish a series of preferred shares of this kind. Vornado Realty Trusts declaration of trust and bylaws contain other provisions that may delay, deter or prevent a change in control of Vornado Realty Trust or other transaction that might involve a premium price or otherwise be in the best interest of our shareholders.
The Maryland General Corporation Law contains provisions that may reduce the likelihood of certain takeover transactions.
Under the Maryland General Corporation Law, as amended, which we refer to as the MGCL, as applicable to real estate investment trusts, certain business combinations, including certain mergers, consolidations, share exchanges and asset transfers and certain issuances and reclassifications of equity securities, between a Maryland real estate investment trust and any person who beneficially owns ten percent or more of the voting power of the trusts shares or an affiliate or an associate, as defined in the MGCL, of the trust who, at any time within the two-year period before the date in question, was the beneficial owner of ten percent or more of the voting power of the then outstanding voting shares of beneficial interest of the trust, which we refer to as an interested shareholder, or an affiliate of the interested shareholder, are prohibited for five years after the most recent date on which the interested shareholder becomes an interested shareholder. After that five-year period, any business combination of these kinds must be recommended by the board of trustees of the trust and approved by the affirmative vote of at least (a) 80% of the votes entitled to be cast by holders of outstanding shares of beneficial interest of the trust and (b) two-thirds of the votes entitled to be cast by holders of voting shares of the trust other than shares held by the interested shareholder with whom, or with whose affiliate, the business combination is to be effected, unless, among other conditions, the trusts common shareholders receive a minimum price, as defined in the MGCL, for their shares and the consideration is received in cash or in the same form as previously paid by the interested shareholder for its common shares.
23
The provisions of the MGCL do not apply, however, to business combinations that are approved or exempted by the board of trustees of the applicable trust before the interested shareholder becomes an interested shareholder, and a person is not an interested shareholder if the board of trustees approved in advance the transaction by which the person otherwise would have become an interested shareholder.
In approving a transaction, the Board may provide that its approval is subject to compliance, at or after the time of approval, with any terms and conditions determined by the Board. Vornado Realty Trusts Board has adopted a resolution exempting any business combination between any trustee or officer of Vornado Realty Trust, or their affiliates, and Vornado Realty Trust. As a result, the trustees and officers of Vornado Realty Trust and their affiliates may be able to enter into business combinations with Vornado Realty Trust that may not be in the best interest of shareholders. With respect to business combinations with other persons, the business combination provisions of the MGCL may have the effect of delaying, deferring or preventing a change in control of Vornado Realty Trust or other transaction that might involve a premium price or otherwise be in the best interest of the shareholders. The business combination statute may discourage others from trying to acquire control of Vornado Realty Trust and increase the difficulty of consummating any offer.
We may change our policies without obtaining the approval of our shareholders.
Our operating and financial policies, including our policies with respect to acquisitions of real estate or other companies, growth, operations, indebtedness, capitalization and dividends, are exclusively determined by our Board of Trustees. Accordingly, our shareholders do not control these policies.
OUR OWNERSHIP STRUCTURE AND RELATED-PARTY TRANSACTIONS MAY GIVE RISE TO CONFLICTS OF INTEREST.
Steven Roth and Interstate Properties may exercise substantial influence over us. They and some of our other trustees and officers have interests or positions in other entities that may compete with us.
As of December 31, 2007, Interstate Properties, a New Jersey general partnership, and its partners owned approximately 8.3% of the common shares of Vornado Realty Trust and approximately 27.2% of the common stock of Alexanders, Inc. Steven Roth, David Mandelbaum and Russell B. Wight, Jr. are the three partners of Interstate Properties. Mr. Roth is the Chairman of the Board and Chief Executive Officer of Vornado Realty Trust, the managing general partner of Interstate Properties and the Chairman of the Board and Chief Executive Officer of Alexanders. Messrs. Wight and Mandelbaum are trustees of Vornado Realty Trust and also directors of Alexanders.
As of December 31, 2007, the Operating Partnership owned 32.8% of the outstanding common stock of Alexanders. Alexanders is a REIT engaged in leasing, managing, developing and redeveloping properties, focusing primarily on the locations where its department stores operated before they ceased operations in 1992. Alexanders has seven properties, which are located in the New York City metropolitan area. Mr. Roth and Mr. Fascitelli, the President and a trustee of Vornado Realty Trust, are directors of Alexanders. Messrs. Mandelbaum, West and Wight are trustees of Vornado Realty Trust and are directors of Alexanders.
Because of these overlapping interests, Mr. Roth and Interstate Properties and its partners may have substantial influence over Vornado Realty Trust and on the outcome of any matters submitted to Vornado Realty Trust shareholders for approval. In addition, certain decisions concerning our operations or financial structure may present conflicts of interest among Messrs. Roth, Mandelbaum and Wight and Interstate Properties and our other equity or debt holders. In addition, Mr. Roth, Interstate Properties and its partners, and Alexanders currently and may in the future engage in a wide variety of activities in the real estate business which may result in conflicts of interest with respect to matters affecting us, such as which of these entities or persons, if any, may take advantage of potential business opportunities, the business focus of these entities, the types of properties and geographic locations in which these entities make investments, potential competition between business activities conducted, or sought to be conducted, competition for properties and tenants, possible corporate transactions such as acquisitions and other strategic decisions affecting the future of these entities.
Vornado Realty Trust currently manages and leases the real estate assets of Interstate Properties under a management agreement for which it receives an annual fee equal to 4% of base rent and percentage rent and certain other commissions. The management agreement has a term of one year and is automatically renewable unless terminated by either of the parties on 60 days notice at the end of the term. Vornado Realty Trust earned $800,000, $798,000, and $791,000 of management fees under the management agreement for the years ended December 31, 2007, 2006 and 2005. Because of the relationship among Vornado Realty Trust, Interstate Properties and Messrs. Roth, Mandelbaum and Wight, as described above, the terms of the management agreement and any future agreements between Vornado Realty Trust and Interstate Properties may not be comparable to those Vornado Realty Trust could have negotiated with an unaffiliated third party.
24
There may be conflicts of interest between Alexanders and us.
As of December 31, 2007, the Operating Partnership owned 32.8% of the outstanding common stock of Alexanders. Alexanders is a REIT engaged in leasing, managing, developing and redeveloping properties, focusing primarily on the locations where its department stores operated before they ceased operations in 1992. Alexanders has seven properties. Interstate Properties, which is described above, and its partners owned an additional 27.2% of the outstanding common stock of Alexanders, as of December 31, 2007. Mr. Roth, Chairman of the Board and Chief Executive Officer of Vornado Realty Trust, is Chief Executive Officer, a director of Alexanders and managing general partner of Interstate, and Mr. Fascitelli, President and a trustee of Vornado Realty Trust, is President and a director of Alexanders. Messrs. Mandelbaum, West and Wight, trustees of us, are also directors of Alexanders and general partners of Interstate. Alexanders common stock is listed on the New York Stock Exchange under the symbol ALX.
The Operating Partnership manages, develops and leases the Alexanders properties under management and development agreements and leasing agreements under which the Operating Partnership receives annual fees from Alexanders. These agreements have a one-year term expiring in March of each year and are all automatically renewable. Because Vornado Realty Trust and Alexanders share common senior management and because a majority of the trustees of Vornado Realty Trust also constitute the majority of the directors of Alexanders, the terms of the foregoing agreements and any future agreements between us and Alexanders may not be comparable to those we could have negotiated with an unaffiliated third party.
For a description of Interstate Properties ownership of Vornado Realty Trust and Alexanders, see Steven Roth and Interstate Properties may exercise substantial influence over us. They and some of our other trustees and officers have interests or positions in other entities that may compete with us above.
THE NUMBER OF SHARES OF VORNADO REALTY TRUST AND THE MARKET FOR THOSE SHARES GIVE RISE TO VARIOUS RISKS.
Vornado Realty Trust has many shares available for future sale, which could hurt the market price of its shares.
As of December 31, 2007, we had authorized but unissued, 96,923,394 common shares of beneficial interest, $.04 par value, and 76,016,023 preferred shares of beneficial interest, no par value, of which 68,016,023 preferred shares have not been reserved and remain available for issuance as a newly-designated class of preferred. We may issue these authorized but unissued shares from time to time in public or private offerings or in connection with acquisitions.
In addition, as of December 31, 2007, 14,556,397 common shares were reserved for issuance upon redemption of Operating Partnership common units. Some of these shares may be sold in the public market after registration under the Securities Act under registration rights agreements between Vornado Realty Trust and some holders of common units of the Operating Partnership. These shares may also be sold in the public market under Rule 144 under the Securities Act or other available exemptions from registration. In addition, we have reserved a number of common shares for issuance under employee benefit plans, and these common shares will be available for sale from time to time. We have awarded shares of restricted stock and granted options to purchase additional common shares to some of our executive officers and employees. Of the authorized but unissued common and preferred shares above, 51,052,118 common and 8,000,000 preferred shares, in the aggregate, were reserved for issuance upon the redemption of Operating Partnership units, conversion of outstanding convertible securities, under benefit plans or for other activity not directly under our control.
We cannot predict the effect that future sales of Vornado Realty Trust common and preferred shares or Operating Partnership common and preferred units will have on the market prices of Vornado Realty Trusts outstanding shares.
25
Changes in market conditions could hurt the market price of Vornado Realty Trusts shares.
The value of our common and preferred shares depends on various market conditions, which may change from time to time. Among the market conditions that may affect the value of our common and preferred shares are the following:
the extent of institutional investor interest in us;
the reputation of REITs and real estate investments generally and the attractiveness of REIT equity securities in comparison to other equity securities, including securities issued by other real estate companies, and fixed income securities;
our financial condition and performance; and
general financial market and economic conditions.
The stock market in recent years has experienced extreme price and volume fluctuations that have often been unrelated or disproportionate to the operating performance of companies.
Increased market interest rates may hurt the value of Vornado Realty Trusts common and preferred shares.
We believe that investors consider the distribution rate on REIT shares, expressed as a percentage of the price of the shares, relative to market interest rates as an important factor in deciding whether to buy or sell the shares. If market interest rates go up, prospective purchasers of REIT shares may expect a higher distribution rate. Higher interest rates would likely increase our borrowing costs and might decrease funds available for distribution. Thus, higher market interest rates could cause the market price of Vornado Realty Trusts common and preferred shares to decline.
ITEM 1B.
UNRESOLVED STAFF COMMENTS
There are no unresolved comments from the staff of the Securities Exchange Commission as of the date of this Annual Report on Form 10-K.
ITEM 2.
PROPERTIES
We own New York Office Properties, Washington, DC Office Properties, Retail properties, Merchandise Mart properties and Temperature Controlled Logistics refrigerated warehouses. We also have investments in Toys R Us, Alexanders, The Lexington Master Limited Partnership, GMH Communities L.P., Hotel Pennsylvania and industrial buildings. Below are the details of our properties by operating segment.
NEW YORK OFFICE PROPERTIES
Our New York Office Properties segment contains 16.0 million square feet, including 15.0 million square feet of office space, 851,000 square feet of retail space and 183,000 square feet of showroom space. In addition, the New York Office Properties contain six garages totaling 368,000 square feet (1,739 spaces) which are managed by or leased to third parties. The garage space is excluded from the statistics provided in this section.
Occupancy and average annual escalated rent per square foot, excluding garage space:
As of December 31,
Rentable Square Feet
Occupancy Rate
Average Annual Escalated Rent Per Square Foot (excluding retail space)
2007
15,994,000
97.6%
49.34
2006
13,692,000
97.5%
46.33
2005
12,972,000
96.0%
43.67
2004
12,989,000
95.5%
42.22
2003
12,829,000
95.1%
40.68
2007 New York Office Properties rental revenue by tenants industry:
Industry
Percentage
Retail
15%
Finance
8%
Publishing
7%
Government
Banking
Legal
6%
Communications
5%
Insurance
Technology
4%
Pharmaceuticals
Real Estate
3%
Service Contractors
Not-for-Profit
Engineering
2%
Advertising
1%
Health Services
Other
19%
100%
New York Office Properties lease terms generally range from five to seven years for smaller tenant spaces to as long as 15 years for major tenants, and may include extension options at market rates. Leases typically provide for step-ups in rent periodically over the term of the lease and pass through to tenants the tenants share of increases in real estate taxes and operating expenses over a base year. Electricity is provided to tenants on a sub-metered basis or included in rent based on surveys and adjusted for subsequent utility rate increases. Leases also typically provide for tenant improvement allowances for all or a portion of the tenants initial construction costs of its premises.
NEW YORK OFFICE PROPERTIES - CONTINUED
Tenants accounting for 2% or more of 2007 New York Office Properties total revenues:
Tenant
Square Feet Leased
2007 Revenues
of New York City Office Revenues
of Total Company Revenues
AXA Equitable Life Insurance (AXA) (1)
815,000
30,450,000
3.3%
0.9%
Limited Brands
382,000
28,844,000
3.1%
The McGraw-Hill Companies, Inc.
536,000
23,645,000
2.6%
0.7%
Macys, Inc.
476,000
24,004,000
VNU Inc.
372,000
18,788,000
2.0%
0.6%
______________________
On December 28, 2007, AXAs lease agreement was modified, pursuant to which AXA will surrender approximately 400,000 square feet in the first quarter of 2009 and extend their lease for the remaining space (included in leasing activity below) which was scheduled to expire in 2011 to 2023.
2007 New York Office Leasing Activity:
Location
Square Feet
Average Initial Rent Per Square Foot (1)
1290 Avenue of the Americas
452,000
84.07
One Penn Plaza
239,000
63.87
770 Broadway
152,000
69.00
Eleven Penn Plaza
135,000
56.31
888 Seventh Avenue
112,000
107.01
350 Park Avenue
101,000
106.42
Two Penn Plaza
74,000
59.00
57th Street
46,000
46.56
595 Madison
39,000
66.38
40 Fulton Street
44.11
150 East 58th Street
37,000
65.66
90 Park Avenue
35,000
79.41
330 Madison Avenue
47.99
866 U.N. Plaza
32,000
49.33
330 West 34th Street
31,000
53.26
640 Fifth Avenue
28,000
94.50
909 Third Avenue
20,000
65.00
1740 Broadway
16,000
67.52
20 Broad Street
7,000
35.25
Total
1,630,000
73.80
Vornados Ownership Interest
1,445,000
73.74
_________________________________
Most leases include periodic step-ups in rent, which are not reflected in the initial rent per square foot leased.
In addition to the office space noted above, in 2007 we leased 24,000 square feet of retail space contained in the above office buildings at a weighted average initial rent of $217.90 per square foot.
28
Lease expirations as of December 31, 2007 assuming none of the tenants exercise renewal options:
Office Space:
Percentage of
Annual Escalated Rent of Expiring Leases
Year
Number of Expiring Leases
Square Feet of Expiring Leases
New York Office Square Feet
Per Square Foot
Month to month
71
143,000
6,249,000
43.70
80
642,000
4.0%
30,637,000
47.72
150
910,000
5.7%
45,678,000
50.20
110
1,384,000
8.7%
64,788,000
46.81
66
1,321,000
8.3%
67,486,000
51.09
2012
77
1,603,000
10.0%
77,708,000
48.48
2013
32
749,000
4.7%
29,358,000
39.20
2014
49
573,000
3.6%
29,032,000
50.67
2015
47
2,078,000
13.0%
105,956,000
50.99
2016
39
899,000
5.6%
42,705,000
47.50
2017
847,000
5.3%
51,690,000
61.03
Retail Space
(contained in
office buildings)
0.1%
689,000
34.45
38,000
0.2%
4,010,000
105.53
19,000
3,378,000
177.79
12,000
1,217,000
101.42
21,000
1,060,000
50.48
59,000
0.4%
5,414,000
91.76
40,000
0.3%
4,404,000
110.10
68,000
13,666,000
200.97
6,536,000
204.25
319,000
16,202,000
50.79
2,699,000
69.21
_________________________
Excludes 492,000 square feet at 909 Third Avenue leased to the U.S. Post Office through 2038 (including six five-year renewal options) for which the annual escalated rent is $9.97 per square foot.
29
New York Office Properties owned by us as of December 31, 2007:
Approximate Leasable Building Square Feet
Percent Leased
Encumbrances (in thousands)
NEW YORK (Manhattan)
Penn Plaza:
One Penn Plaza (ground leased through 2098)
2,407,000
98.1%
1,562,000
292,000
1,049,000
96.1%
210,338
100 West 33rd Street
845,000
94.2%
159,361
330 West 34th Street (ground leased through 2148)
637,000
99.6%
6,500,000
97.4%
661,699
Rockefeller Center:
2,004,000
99.9%
454,166
East Side:
909 Third Avenue (ground leased through 2063)
1,315,000
100.0%
217,266
529,000
96.5%
1,844,000
99.0%
West Side:
888 Seventh Avenue (ground leased through 2067)
849,000
97.7%
318,554
597,000
99.4%
57th Street (50% interest)
188,000
97.8%
29,000
825 Seventh Avenue (50% interest)
165,000
21,808
1,799,000
98.5%
369,362
Grand Central:
893,000
98.7%
330 Madison Avenue (25% interest)
789,000
97.9%
60,000
1,682,000
98.3%
Midtown South:
1,055,000
99.8%
353,000
Downtown:
20 Broad Street (ground leased through 2081)
468,000
85.8%
242,000
40-42 Thompson Street
738,000
91.0%
Madison/Fifth:
321,000
82.4%
595 Madison Avenue
312,000
689 Fifth Avenue
87,000
98.9%
720,000
90.9%
Park Avenue:
540,000
99.3%
430,000
United Nations:
866 United Nations Plaza
352,000
94.8%
44,978
Total New York
17,234,000
2,590,471
NEW JERSEY
Paramus
129,000
Total New York Office Properties
17,363,000
2,388,797
30
WASHINGTON, DC OFFICE PROPERTIES
As of December 31, 2007, we own 83 properties aggregating 17.6 million square feet in the Washington, DC and Northern Virginia area including of 72 office buildings, 7 residential properties and a hotel property. As of December 31, 2007, three buildings are out of service for redevelopment. We manage an additional 5.3 million square feet of office and other commercial properties. In addition, the Washington, DC Office Properties portfolio includes 49 garages totaling approximately 9.3 million square feet (29,000 spaces) which are managed by or leased to third parties. The garage space is excluded from the statistics provided in this section.
As of December 31, 2007, 24% percent of the space in the Washington, DC Office Properties portfolio is leased to various agencies of the U.S. government.
Occupancy and average annual escalated rent per square foot:
Average Annual Escalated Rent Per Square Foot
17,565,000
93.2%
34.98
18,015,000
91.7%
31.90
17,727,000
31.49
14,216,000
91.4%
30.06
13,963,000
93.9%
29.64
2007 rental revenue by tenants industry:
U.S. Government
32%
Government Contractors
30%
Legal Services
9%
Communication
Membership Organizations
Manufacturing
Computer and Data Processing
Business Services
Television Services
Education
10%
Washington, DC Office Properties leases are typically for four to seven year terms, and may provide for extension options at either pre-negotiated or market rates. Most leases provide for annual rental escalations throughout the lease term, plus recovery of increases in real estate taxes and certain property operating expenses over a base year. Annual rental escalations are typically based upon either fixed percentage increases or the consumer price index. Leases also typically provide for tenant improvement allowances for all or a portion of the tenants initial construction costs of its premises.
31
WASHINGTON, DC OFFICE PROPERTIES - CONTINUED
Tenants accounting for 2% or more of Washington, DC Office Properties total revenues:
Percentage of Washington, DC Office Revenues
Percentage of Total Company Revenues
U.S. Government (103 separate leases)
4,377,000
131,579,000
23.6%
Howrey LLP
323,000
19,615,000
3.5%
TKC Communications
309,000
12,230,000
2.2%
SAIC, Inc.
440,000
12,095,000
2007 Washington, DC Leasing Activity:
Crystal City:
Crystal Mall
296,000
31.87
Crystal Gateway
261,000
35.60
Crystal Park
237,000
35.58
Crystal Square
164,000
35.12
Crystal Plaza
30.32
Total Crystal City
1,045,000
34.02
Skyline Place
515,000
30.16
1999 K Street under development
243,000
76.50
2101 L Street
115,000
57.23
Courthouse Plaza
100,000
35.56
Tysons Dulles Plaza
76,000
33.36
Commerce Executive
69,000
30.78
Reston Executive
30.54
Democracy Plaza
48,000
35.51
1101 17th Street
43,000
39.88
Warner Building 1299 Pennsylvania Avenue
57.91
1730 M Street
37.89
1750 Pennsylvania Avenue
37.31
1150 17th Street
39.85
1140 Connecticut Avenue
40.62
Universal Buildings
39.64
1726 M Street
3,000
37.00
All other properties
31.88
2,512,000
38.97
Most leases include periodic step-ups in rent which are not reflected in the initial rent per square foot leased.
Percentage of Washington, DC Office Square Feet
73
494,000
12,615,000
25.52
192
1,320,000
8.9%
43,714,000
33.12
191
1,836,000
12.3%
58,481,000
31.85
1,761,000
11.8%
58,130,000
33.01
134
2,100,000
14.1%
67,244,000
32.03
104
1,436,000
9.6%
51,564,000
35.92
45
603,000
22,638,000
37.54
33
592,000
17,883,000
30.23
1,058,000
7.1%
31,968,000
30.22
736,000
4.9%
25,803,000
35.04
289,000
1.9%
9,674,000
33.52
Washington, DC Office Properties owned by us as of December 31, 2007:
Location/Complex
Number of Buildings
Leasable Building Square Feet
2011-2451 Crystal Drive - Crystal Parks
2,239,000
75.8%
150,084
South Clark Street & 12th Street - Crystal Gateways
1,496,000
155,531
1550-1750 Crystal Drive & 241-251 18th Street - Crystal Squares
1,458,000
98.6%
181,619
1800, 1851 and 1901 South Bell Street - Crystal Malls
856,000
82.1%
35,557
2100/2200 Crystal Drive - Crystal Plazas 3 & 4
223 23rd Street & 2221 South Clark Street - Crystal Plazas 5 & 6 (90,000 square feet under development)
215,000
80.7%
2001 Jefferson Davis Highway - Crystal Plaza 1
1
160,000
91.5%
2100 Crystal Drive Retail
84,000
58.2%
Crystal Drive Shops
57,000
88.4%
7,094,000
88.0%
522,791
Central Business District:
Warner Building - 1299 Pennsylvania Avenue, NW
605,000
292,700
1825-1875 Connecticut Avenue, NW
594,000
62,613
1750 Pennsylvania Avenue, NW
254,000
47,204
Bowen Building - 875 15th Street, NW
232,000
99.7%
115,022
1150 17th Street, NW
231,000
30,265
1101 17th Street, NW
211,000
25,064
1730 M Street, NW
197,000
99.5%
15,648
1140 Connecticut Avenue, NW
185,000
99.2%
18,538
1227 25th Street, NW
133,000
40.3%
2101 L Street, NW (252,000 square feet under development)
125,000
1726 M Street, NW
86,000
96.7%
1707 H Street, NW
56,000
South Capitol
45,000
1999 K Street, NW (250,000 square feet under development)
Kaempfer Interests (2.5% to 5.0% interest):
1399 New York Avenue, NW
1,027
1501 K Street, NW
97.2%
5,162
401 M Street, SW (under development)
27,000
3,003,000
613,243
34
Washington, DC Office Properties owned by us as of December 31, 2007 - continued:
I-395 Corridor:
2,102,000
577,200
One Skyline Tower
473,000
100,800
2,575,000
98.8%
678,000
Pentagon City:
Fashion Centre Mall (7.5% interest)
61,000
14,603
Washington Tower (7.5% interest)
13,000
5,997
20,600
Rosslyn/Ballston:
2200/2300 Courthouse Plaza
627,000
74,200
Rosslyn Plaza, office buildings (46% interest)
324,000
26,555
951,000
100,755
Reston:
490,000
90.0%
93,000
390,000
99.1%
50,222
880,000
94.0%
143,222
Tysons Corner:
481,000
94.7%
Fairfax Square (20% interest)
105,000
90.1%
12,809
586,000
Rockville/Bethesda:
Democracy Plaza One
212,000
Washington, DC office properties
72
15,375,000
2,091,420
Riverhouse Apartments (1,680 units)
1,802,000
95.7%
46,339
Crystal City Hotel
266,000
220 20th Street - Crystal Plaza 2 (265 unit residential development, 270,000 square feet)
West End 25, 1229-1231 25th Street NW (283 unit residential development, 273,000 square feet)
Rosslyn Plaza, residential buildings (46% interest)
110,000
Total Other properties
2,190,000
Total Washington, DC Properties
83
93.5%
2,137,759
35
RETAIL PROPERTIES SEGMENT
As of December 31, 2007, we own 177 retail properties, of which 147 are strip shopping centers located primarily in the Northeast, Mid-Atlantic and California; 8 are regional malls located in New York, New Jersey, Virginia and San Juan, Puerto Rico; and 22 are retail properties located in Manhattan (Manhattan Street Retail). Our strip shopping centers and malls are generally located on major highways in mature, densely populated areas, and therefore attract consumers from a regional, rather than a neighborhood market place.
Strip Shopping Centers
Our strip shopping centers contain an aggregate of 15.8 million square feet and are substantially (over 80%) leased to large stores (over 20,000 square feet). Tenants include destination retailers such as discount department stores, supermarkets, home improvement stores, discount apparel stores and membership warehouse clubs. Tenants typically offer basic consumer necessities such as food, health and beauty aids, moderately priced clothing, building materials and home improvement supplies, and compete primarily on the basis of price and location.
Regional Malls
The Green Acres Mall in Long Island, New York contains 1.8 million square feet, and is anchored by Sears, J.C. Penney, Macys and Macys Furniture Gallery, Wal-Mart and a BJs Wholesale Club.
The Monmouth Mall in Eatontown, New Jersey, in which we own a 50% interest, contains 1.4 million square feet and is anchored by Macys, Lord & Taylor, J.C. Penney and Boscovs, three of which own their stores aggregating 719,000 square feet. The joint venture plans to construct 60,000 square feet of free-standing retail space in the mall complex, subject to governmental approvals. The expansion is expected to be completed during 2008.
The Springfield Mall in Springfield, Virginia contains 1.2 million square feet and is anchored by Macys, and J.C. Penney and Target who own their stores aggregating 390,000 square feet. We intend to redevelop, reposition and re-tenant the mall.
The Broadway Mall in Hicksville, Long Island, New York contains 1.1 million square feet and is anchored by Macys, Ikea, Multiplex Cinema and Target, which owns its store containing 141,000 square feet.
The Bergen Town Center in Paramus, New Jersey contained approximately 900,000 square feet when we acquired it in December 2003. We are currently in the process of redeveloping the mall and constructing approximately 500,000 square feet of new space in place of 300,000 square feet which was demolished during 2007. Upon completion of the redevelopment at the end of 2008, the mall will contain approximately 1,200,000 square feet of retail space, of which 416,000 square feet has been leased to Century 21, Whole Foods and Target (ground leased).
The South Hills Mall in Poughkeepsie, New York contains 314,000 square feet and is anchored by Kmart and Burlington Coat Factory. We plan to redevelop the property into a 575,000 square foot strip shopping center. The redevelopment is expected to be completed during 2009.
The Montehiedra Mall in San Juan, Puerto Rico contains 540,000 square feet and is anchored by Home Depot, Kmart, and Marshalls.
The Las Catalinas Mall in San Juan, Puerto Rico, contains 496,000 square feet and is anchored by Kmart and Sears, which owns its 140,000 square foot store.
Manhattan Street Retail
Manhattan Street Retail is comprised of 22 properties containing 943,000 square feet. These properties include 4 Union Square, which contains 198,000 square feet anchored by Whole Foods Market, Filenes Basement and DSW; the Manhattan Mall, which is under development and will include a new JC Penney store; and 1540 Broadway in Times Square, which contains 154,000 square feet anchored by Virgin Records and Planet Hollywood; and properties on Madison Avenue, and in SoHo, occupied by retailers including H&M, the GAP, Gucci, Chloe and Cartier. Manhattan Street Retail does not include 851,000 square feet of retail space in certain of our New York Office buildings.
36
RETAIL PROPERTIES SEGMENT CONTINUED
Occupancy and average annual net rent per square foot:
At December 31, 2007, the aggregate occupancy rate for the entire Retail Properties portfolio of 21.9 million square feet was 94.3%. Details of our ownership interest in the strip shopping centers, regional malls and Manhattan retail properties for the past five years are provided below.
Strip Shopping Centers:
Average Annual Net Rent Per Square Foot
15,463,000
94.1%
14.12
12,933,000
92.9%
13.48
10,750,000
12.07
9,931,000
94.5%
12.00
8,798,000
92.3%
11.91
Regional Malls:
Mall Tenants
Mall and Anchor Tenants
5,528,000
34.94
19.11
5,640,000
93.4%
32.64
18.12
4,817,000
96.2%
31.83
18.24
3,766,000
93.1%
33.05
17.32
31.08
16.41
Manhattan Street Retail:
Average Annual Net Rent per Square Foot
943,000
86.8%
89.86
691,000
83.6%
83.53
602,000
81.94
513,000
88.7%
72.81
325,000
112.77
37
2007 rental revenue by type of retailer:
Department Stores
Family Apparel
Supermarkets
Womens Apparel
Home Entertainment and Electronics
Restaurants
Home Improvement
Banking and Other Business Services
Home Furnishings
Personal services
Sporting Goods
25%
Shopping center lease terms range from five years or less in some instances for smaller tenant spaces to as long as 25 years for major tenants. Leases generally provide for additional rents based on a percentage of tenants sales and pass through to tenants the tenants share of all common area charges (including roof and structure in strip shopping centers, unless it is the tenants direct responsibility), real estate taxes and insurance costs and certain capital expenditures. Percentage rent accounted for less than 1% of 2007 Retail Properties total revenues. None of the tenants in the Retail Properties segment accounted for more than 10% of 2007 Retail Properties total revenues.
Tenants accounting for 2% or more of 2007 Retail Properties total revenues:
Percentage of Retail Revenues
Best Buy Co, Inc.
795,000
16,641,000
3.4%
0.5%
Wal-Mart/Sams Wholesale
1,599,000
15,662,000
3.2%
The Home Depot, Inc
881,000
14,873,000
3.0%
1,082,000
11,138,000
Sears Holdings Corporation (Sears and Kmart)
1,012,000
10,495,000
2.1%
Stop & Shop Companies, Inc. (Stop & Shop)
498,000
10,054,000
38
Percentage of Retail Square Feet
Annual Net Rent
of Expiring Leases
Malls:
146
315,000
1.3%
7,686,000
24.41
101
1.2%
7,783,000
26.34
99
367,000
1.5%
9,564,000
26.03
75
206,000
6,940,000
33.71
68
340,000
1.4%
7,900,000
23.22
50
302,000
5,968,000
18.89
374,000
1.6%
8,187,000
21.91
269,000
1.1%
4,516,000
16.80
61
304,000
7,442,000
24.52
51
406,000
1.7%
5,102,000
12.57
1.8%
6,417,000
14.58
53,000
1,466,000
27.57
361,000
4,816,000
13.33
682,000
2.8%
9,083,000
13.31
670,000
9,816,000
14.66
74
898,000
3.7%
9,697,000
10.79
63
802,000
12,188,000
15.20
90
1,861,000
7.8%
20,497,000
11.01
13,544,000
15.82
478,000
8,208,000
17.17
40
608,000
2.5%
9,900,000
16.28
42
7,041,000
14.90
1,081,000
28.23
1,489,000
52.37
3,072,000
159.98
65,000
3,015,000
46.08
8,071,000
72.06
34,000
2,055,000
60.91
5,488,000
89.68
26,000
4,116,000
161.34
4,112,000
101.61
23,000
5,286,000
234.37
24,000
2,914,000
123.18
2007 Retail Properties Leasing Activity:
Springfield Mall, Springfield, VA
25.29
Green Acres Mall, Valley Stream, NY
62,000
41.36
Bergen Town Center, Paramus, NJ
58,000
53.40
South Hills Mall, Poughkeepsie, NY
47,000
11.62
Commack, NY
20.00
Freeport (437 East Sunrise Highway), NY
44,000
18.44
North Bergen (Tonnelle Avenue), NJ
28.74
Towson, MD
20.72
Monmouth Mall, Eatontown, NJ (50% interest)
42.60
478-486 Broadway, New York
177.51
Henrietta, NY
4.25
Allentown, PA
16.50
Watchung, NJ
Broadway Mall, Hicksville, NY
35.67
Fond Du Lac, WI
5.05
Middletown, NJ
20.64
Las Catalinas Mall, Puerto Rico
58.17
Morris Plains, NJ
15,000
23.54
Hackensack, NJ
14,000
26.37
Queens, NY
42.58
Roseville, MI
16.00
155 Spring Street, New York, NY
65.33
East Hanover, NJ
22.18
East Hanover II, NJ
11,000
25.20
Delran, NJ
10,000
8.00
Montehiedra Mall, Puerto Rico
43.05
340 Pine Street, CA
31.00
Lodi II, NJ
25.40
Inwood, NY
8,000
22.73
East Brunswick, NJ
24.50
677-679 Madison Avenue, New York, NY
331.39
Marlton, NJ
15.87
Bricktown, NJ
30.51
211-217 Columbus Avenue, New York, NY
6,000
268.63
Staten Island, NY
5,000
22.00
Union, NJ
4,000
25.00
Dover, NJ
Glenolden, PA
26.00
Pasadena, CA
47.79
Waterbury, CT
21.50
Merced, CA
21.96
Bronx (Bruckner Boulevard), NY
100.00
484 8th Avenue, New York, NY
171.67
Manalapan, NJ
40.00
Bronx (1750-1780 Gun Hill Road), NY
2,000
44.10
4 Union Square South, New York, NY
1,000
17.50
857,000
39.38
__________________________
Retail Properties owned by us as of December 31, 2007:
Approximate Leasable Building Square Footage
Total Property
Owned by Company
Owned by Tenant on Land Leased from Company
REGIONAL MALLS:
Green Acres Mall, Valley Stream, NY (10% ground and building leased through 2039) (excludes 39,000 square feet in development)
1,794,000
1,715,000
79,000
92.5%
137,331
Monmouth Mall, Eatontown, NJ (50% ownership) (excludes 50,000 square feet in development)
1,426,000
707,000
Springfield Mall, Springfield, VA (97.5% ownership)
1,177,000
787,000
187,193
1,141,000
765,000
235,000
96.3%
97,050
Bergen Town Center, Paramus, NJ (excludes 834,000 square feet in development)
409,000
South Hills Mall, Poughkeepsie, NY (excludes 356,000 square feet in development)
314,000
Montehiedra, Puerto Rico
120,000
Las Catalinas, Puerto Rico
496,000
356,000
94.4%
62,130
Total Regional Malls
7,297,000
5,591,000
316,000
768,704
Vornados ownership interest
5,212,000
681,524
STRIP SHOPPING CENTERS:
East Hanover I and II
347,000
25,573
(2)
Totowa
317,000
178,000
139,000
27,674
Bricktown
278,000
275,000
15,276
Union (Route 22 and Morris Avenue)
276,000
113,000
163,000
31,429
Hackensack
209,000
66,000
23,433
Cherry Hill
264,000
14,049
Jersey City
236,000
170,000
17,940
East Brunswick I
221,000
21,330
Middletown
179,000
52,000
15,411
Woodbridge
227,000
140,000
20,716
North Plainfield (ground leased through 2060)
219,000
10,197
Union (2445 Springfield Avenue)
216,000
Marlton (excludes 49,000 square feet in development)
157,000
11,416
Manalapan (excludes 3,000 square feet in development)
205,000
203,000
95.0%
11,741
East Rutherford
42,000
155,000
East Brunswick II
196,000
33,000
Bordentown
7,559
Morris Plains
177,000
176,000
98.2%
11,281
Dover
173,000
167,000
6,885
Delran
171,000
168,000
6,022
Lodi (Route 17 North)
8,798
Watchung
166,000
50,000
116,000
94.6%
12,681
Lawnside
145,000
142,000
9,927
Hazlet
123,000
Kearny
104,000
72,000
3,502
Turnersville
96,000
89,000
3,828
Lodi (Washington Street)
85,000
11,139
Carlstadt (ground leased through 2050)
78,000
7,799
North Bergen
63,000
3,714
South Plainfield (ground leased through 2039)
Englewood
41,000
12,380
41
Eatontown
30,000
Montclair
18,000
1,802
Garfield (excludes 325,000 square feet in development)
North Bergen Ground-up Development (Tonnelle Avenue) (excludes 410,000 square feet in development)
Total New Jersey
5,761,000
4,215,000
1,546,000
353,502
PENNSYLVANIA
Allentown
270,000
357,000
21,778
Philadelphia
78.1%
8,389
Wilkes-Barre
329,000
22,266
Lancaster
228,000
93.6%
Bensalem
184,000
6,018
Broomall
169,000
147,000
22,000
9,158
Bethlehem
3,809
Upper Moreland
122,000
6,511
York
3,851
Levittown
3,077
Glenolden
102,000
92,000
6,869
Wilkes-Barre (ground and building leased through 2040)
81,000
50.1%
Wyomissing (ground and building leased through 2065)
85.2%
Total Pennsylvania
2,733,000
2,081,000
652,000
91,726
NEW YORK
Bronx, Bruckner Boulevard
501,000
387,000
114,000
Huntington
208,000
15,821
Buffalo (Amherst) (ground leased through 2017)
297,000
63.9%
6,565
Rochester
Mt. Kisco
189,000
33,161
Freeport (437 East Sunrise Highway)
13,867
Staten Island
18,349
Rochester (Henrietta) (ground leased through 2056)
158,000
89.2%
Albany (Menands)
74.0%
5,826
New Hyde Park (ground and building leased through 2029)
6,999
Inwood
North Syracuse (ground and building leased through 2014)
98,000
West Babylon
6,816
Bronx (1750-1780 Gun Hill Road) (excludes 56,000 square feet in development)
Queens
Oceanside
2,491,000
1,962,000
107,404
MARYLAND
Baltimore (Towson)
10,672
Annapolis (ground and building leased through 2042)
128,000
Glen Burnie
121,000
5,492
Rockville
94,000
14,784
Total Maryland
422,000
30,948
MASSACHUSETTS
Chicopee
156,000
Springfield
146,000
117,000
2,928
Milford (ground and building leased through 2019)
83,000
Total Massachusetts
385,000
273,000
CALIFORNIA
San Jose (45% ownership) (excludes 342,000 square feet in development)
101,045
Beverly Connection, Los Angeles (50% ownership) (excludes 56,000 square feet in development)
San Francisco (The Cannery) (2801 Leavenworth Street) (95% ownership)
64.6%
18,115
Pasadena (ground leased through 2077)
84.4%
San Francisco (275 Sacramento Street)
San Francisco (3700 Geary Boulevard)
Walnut Creek (1149 South Main Street)
Walnut Creek (1556 Mt. Diablo Boulevard) (95% ownership)
Total California
946,000
926,000
289,160
CONNECTICUT
Newington
6,135
Waterbury
148,000
5,782
Total Connecticut
336,000
186,000
150,000
11,917
VIRGINIA
Norfolk (ground and building leased through 2069)
MICHIGAN
Roseville
WASHINGTON, DC
3040 M Street
NEW HAMPSHIRE
Salem (ground leased through 2102)
PROPERTIES ACQUIRED FROM TOYS R US
Wheaton, MD (ground leased through 2060)
San Francisco, CA (2675 Geary Street) (ground and building leased through 2043)
55,000
Coral Springs, FL
Cambridge, MA (ground and building leased through 2033)
61.7%
Battle Creek, MI
Bourbonnais, IL
Commack, NY (ground and building leased through 2021)
59.0%
Lansing, IL
Springdale, OH (ground and building leased through 2046)
Arlington Heights, IL (ground and building leased through 2043)
Bellingham, WA
Dewitt, NY (ground leased through 2041)
Littleton, CO
Ogden, UT
Redding CA
49.7%
Abilene, TX
Antioch, TN
Charleston, SC (ground leased through 2063)
Dorchester, MA
Signal Hill, CA
Tampa, FL
Vallejo, CA (ground leased through 2043)
43
Freeport, NY (240 West Sunrise Highway) (ground and building leased through 2040)
Fond Du Lac, WI (ground leased through 2073)
San Antonio, TX (ground and building leased through 2041)
Chicago, IL, (ground and building leased through 2051)
Springfield, PA (ground and building leased through 2025)
Tysons Corner, VA (ground and building leased through 2035)
Miami, FL (ground and building leased through 2034)
85.0%
Owensboro, KY (ground and building leased through 2046)
Dubuque, IA (ground leased through 2043)
Grand Junction, CO
Holland, MI
Midland, MI (ground leased through 2043)
74.2%
Texarkana, TX (ground leased through 2043)
Vero Beach, FL
Total Properties Acquired From Toys R Us
1,579,000
CALIFORNIA SUPERMARKETS:
Colton (1904 North Rancho Avenue)
73,000
Riverside (9155 Jurupa Road)
San Bernardino (1522 East Highland Avenue)
Riverside(5571 Mission Boulevard)
Mojave (ground leased through 2079)
Corona (ground leased through 2079)
Yucaipa
Barstow
Moreno Valley
San Bernardino (648 West 4th Street)
Beaumont
Calimesa
Desert Hot Springs
Rialto
Anaheim
Colton (151 East Valley Boulevard)
Fontana
Garden Grove
Orange
Santa Ana
Westminster
Ontario
Rancho Cucamonga
Costa Mesa (707 West 19th Street)
Costa Mesa (2180 Newport Boulevard)
17,000
Total California Supermarkets
763,000
Total Strip Shopping Centers
15,769,000
12,506,000
3,263,000
887,585
12,211,000
3,252,000
746,072
44
MANHATTAN STREET RETAIL PROPERTIES:
4 Union Square South
198,000
Manhattan Mall
90.7%
72,639
1540 Broadway
154,000
58.8%
478-486 Broadway
65.1%
25 West 14th Street
435 Seventh Avenue
155 Spring Street
92.0%
692 Broadway
74.6%
1135 Third Avenue
25,000
715 Lexington Avenue (ground leased thru 2041)
7 West 34th Street
828-850 Madison Avenue
80,000
484 Eighth Avenue
40 East 66th Street
91.9%
431 Seventh Avenue
75.0%
387 West Broadway
9,000
677-679 Madison Avenue
211-217 Columbus Avenue
968 Third Avenue (50% ownership)
122-124 Spring Street
386 West Broadway
4,668
825 Seventh Avenue
Total Manhattan Street Retail Properties
86.9%
157,307
Total Retail Properties
24,012,000
19,043,000
3,579,000
1,813,596
21,934,000
18,366,000
3,568,000
94.3%
1,584,903
_______________________________
Includes square footage of anchors who own their own land and building.
These encumbrances are cross-collateralized under a blanket mortgage in the amount of $455,907 as of December 31, 2007.
MERCHANDISE MART PROPERTIES SEGMENT
As of December 31, 2007, we own a portfolio of 9 Merchandise Mart properties containing an aggregate of 9.1 million square feet. The Merchandise Mart properties also contain eight parking garages totaling 1.2 million square feet (3,800 spaces). The garage space is excluded from the statistics provided in this section.
Square feet by location and use as of December 31, 2007:
(Amounts in thousands)
Showroom
Office
Permanent
Temporary Trade Show
Chicago, Illinois
Merchandise Mart
3,301
1,028
2,209
1,823
386
350 West Mart Center
1,210
1,106
Total Chicago, Illinois
4,530
2,134
2,313
1,927
High Point, North Carolina
Market Square Complex
1,750
1,690
1,184
506
National Furniture Mart
260
Total High Point, North Carolina
2,010
1,950
1,444
Washington, DC
Washington Design Center
392
70
322
Washington Office Center
399
368
Total Washington, DC
791
438
Los Angeles, California
L.A. Mart
781
740
686
54
Boston, Massachusetts
Boston Design Center
554
121
428
New York, New York
Total Merchandise Mart Properties
9,052
2,757
6,139
5,193
946
156
Occupancy rate
94.9%
97.1%
93.7%
46
MERCHANDISE MART PROPERTIES SEGMENT CONTINUED
Office Space
2,757,000
26.86
2,714,000
25.64
3,100,000
97.0%
26.42
3,261,000
27.59
3,249,000
27.73
2007 Merchandise Mart properties office rental revenues by tenants industry:
Service
26%
16%
Telecommunications
11%
Publications
Office lease terms generally range from three to seven years for smaller tenants to as long as 15 years for large tenants. Leases typically provide for step-ups in rent periodically over the term of the lease and pass through to tenants the tenants share of increases in real estate taxes and operating expenses for a building over a base year. Electricity is provided to tenants on a sub-metered basis or included in rent and adjusted for subsequent utility rate increases. Leases also typically provide for tenant improvement allowances for all or a portion of the tenants initial construction of its premises.
Office tenants accounting for 2% or more of Merchandise Mart Properties 2007 total revenues:
Percentage of Segment Revenues
13,647,000
4.8%
WPP Group
250,000
7,028,000
SBC Ameritech
193,000
6,968,000
2.4%
2007 leasing activity Merchandise Mart Properties office space:
183,000
22.65
25.60
42.41
23.13
25.80
26.70
___________________________________
Lease expirations for Merchandise Mart Properties office space as of December 31, 2007 assuming none of the tenants exercise renewal options:
Percentage of Merchandise Mart Office Square Feet
49,000
1,151,000
23.67
8.8%
6,635,000
28.02
6,083,000
29.06
14.4%
13,227,000
34.36
218,000
8.2%
7,840,000
35.91
5.0%
3,813,000
28.31
77,000
2.9%
2,316,000
29.98
162,000
6.1%
4,401,000
27.11
4.5%
2,767,000
22.76
4.1%
2,655,000
24.04
2,799,000
25.34
48
Showroom Space
The showrooms provide manufacturers and wholesalers with permanent and temporary space in which to display products for buyers, specifiers and end users. The showrooms are also used for hosting trade shows for the contract furniture, casual furniture, gift, carpet, crafts, apparel and design industries. Merchandise Mart Properties own and operate five of the leading furniture and gift trade shows, including the contract furniture industrys largest trade show, NeoCon, which attracts over 50,000 attendees each June and is hosted at the Merchandise Mart building in Chicago. The Market Square Complex co-hosts the home furniture industrys semi-annual (April and October) market weeks which occupy over 12 million square feet in the High Point, North Carolina region.
Occupancy and average escalated rent per square foot:
6,139,000
26.16
6,370,000
25.17
6,290,000
5,589,000
23.08
22.35
2007 showroom revenues by tenants industry:
Residential Design
Gift
21%
Residential Furnishing
Contract Furnishing
18%
Apparel
Casual Furniture
Building Products
2007 Leasing Activity Merchandise Mart Properties showroom space:
728,000
31.42
16.87
19.06
37.80
31.11
36,000
25.75
35.84
1,510,000
___________________________
Lease expirations for the Merchandise Mart Properties showroom space as of December 31, 2007 assuming none of the tenants exercise renewal options:
Percentage of Merchandise Mart Showroom Square Feet
2,720,000
26.84
167
519,000
9.0%
13,738,000
26.47
265
13.3%
20,013,000
26.21
246
889,000
15.4%
24,810,000
27.92
660,000
11.5%
16,801,000
25.47
85
531,000
9.2%
13,301,000
25.03
341,000
5.9%
12,170,000
35.73
252,000
4.4%
7,051,000
27.96
245,000
4.3%
8,697,000
35.46
182,000
5,698,000
31.30
6,797,000
32.62
The Merchandise Mart Properties portfolio also contains approximately 156,000 square feet of retail space which was 99.7% occupied at December 31, 2007.
Merchandise Mart Properties owned by us as of December 31, 2007:
ILLINOIS
Merchandise Mart, Chicago
3,301,000
550,000
350 West Mart Center, Chicago
1,210,000
Other (50% interest)
11,734
Total Illinois
4,530,000
561,734
HIGH POINT, NORTH CAROLINA
1,750,000
194,090
260,000
27,168
2,010,000
221,258
399,000
392,000
45,679
791,000
96.9%
781,000
89.7%
Boston Design Center (ground leased through 2060)
554,000
71,750
386,000
83.8%
9,052,000
900,421
TEMPERATURE CONTROLLED LOGISTICS SEGMENT
As of December 31, 2007, we own a 47.6% interest in Americold Realty Trust (Americold). Americold, headquartered in Atlanta, Georgia, provides supply chain management solutions to food manufacturers and retailers requiring multi-temperature storage, handling and distribution of their products. Americold services include comprehensive transportation management, supply-chain network modeling and optimization, consulting and strategizing. Americold also manages certain facilities owned by its customers for which it earns fixed and incentive fees. Americolds customers consist primarily of national, regional and local frozen food manufacturers, distributors, retailers and food service organizations, such as H.J. Heinz, Con-Agra Foods, Altria Group, Schwan Corporation, Tyson Foods, General Mills and Sara Lee. Other than H.J. Heinz and Con Agra Foods which accounted for 18.7% and 12.6%, respectively, of Temperature Controlled Logistics total revenue, no other customer accounted for more than 10% of this segments total revenue.
Americold has $1.056 billion of outstanding debt at December 31, 2007, which we consolidate into our accounts. Our pro rata share of Americolds debt is $502,324,000, none of which is recourse to us.
Temperature Controlled Logistics Properties as of December 31, 2007:
Cubic Feet(in millions)
Square Feet(in thousands)
ALABAMA
FLORIDA
Montgomery
2.5
142.0
Tampa
2.9
106.0
Albertville
5.2
133.0
Bartow (1)
1.4
Gadsden (1)
4.0
119.0
Tampa (1)
1.0
38.5
Birmingham
2.0
85.6
Plant City
0.8
30.8
13.7
479.6
6.1
232.1
ARIZONA
GEORGIA
Phoenix
111.5
Atlanta
11.1
476.7
11.4
334.7
ARKANSAS
Atlanta (1)
12.3
330.6
Russellville
9.5
279.4
Thomasville
6.9
202.9
Springdale
6.6
194.1
201.6
West Memphis
5.3
166.4
Montezuma
4.2
175.8
5.6
164.7
157.1
Texarkana
4.7
5.0
125.7
Fort Smith
78.2
Augusta
1.1
48.3
33.1
1,020.1
61.8
2,053.4
IDAHO
Ontario (1)
8.1
279.6
Burley (1)
10.7
407.2
Watsonville (1)
5.4
186.0
Nampa
8.0
364.0
Victorville
5.8
152.5
18.7
771.2
Turlock
3.0
138.9
108.4
Rochelle
11.3
272.0
Fullerton (1)
2.8
107.7
East Dubuque
215.4
55.9
6.0
179.7
29.5
1,029.0
22.9
667.1
COLORADO
INDIANA
Denver (1)
116.3
Indianapolis
9.1
311.7
TEMPERATURE CONTROLLED LOGISTICS SEGMENT CONTINUED
IOWA
OREGON
Bettendorf
8.8
336.0
Salem
12.5
498.4
Fort Dodge
3.7
155.8
Hermiston
283.2
491.8
Woodburn
6.3
277.4
KANSAS
238.2
Wichita
126.3
Milwaukie
196.6
Garden City
2.2
84.6
35.6
1,493.8
210.9
KENTUCKY
Fogelsville
21.6
683.9
Sebree
2.7
79.4
300.6
Leesport
168.9
MAINE
39.1
1,153.4
Portland
1.8
151.6
SOUTH CAROLINA
Columbia
1.6
83.7
Boston
3.1
218.0
SOUTH DAKOTA
Gloucester
126.4
Sioux Falls
95.5
95.2
TENNESSEE
10.2
535.1
Memphis
246.2
MINNESOTA
Murfreesboro
4.5
106.4
Park Rapids
0.5
36.8
(50% interest)
86.8
10.6
389.4
TEXAS
MISSOURI
Fort Worth
9.9
253.5
Carthage
2,564.7
Amarillo
3.2
123.1
Marshall
4.8
160.8
3.4
102.0
46.8
2,725.5
478.6
MISSISSIPPI
UTAH
West Point
180.8
Clearfield
8.6
358.4
NEBRASKA
Grand Island (1)
105.0
Strasburg
200.0
Fremont
Norfolk
83.0
4.4
189.6
8.7
283.0
WASHINGTON
Syracuse
447.2
Moses Lake
7.3
302.4
Connell
5.7
235.2
NORTH CAROLINA
Pasco
6.7
209.0
Charlotte
4.1
164.8
Burlington
194.0
Charlotte (1)
5.1
161.6
Walla Walla
140.0
Tarboro
4.9
147.4
Wallula
1.2
40.0
58.9
28.7
1,120.6
15.1
532.7
WISCONSIN
OHIO
Plover
9.4
Massillon (1)
187.3
Tomah
4.6
161.0
Massillon
5.5
163.2
Babcock
111.1
8.9
350.5
17.4
630.5
OKLAHOMA
Total Temperature
Oklahoma City
74.1
Controlled Logistics
498.6
18,950.9
_____________________
Leasehold interest.
52
TOYS R US, INC. (TOYS) SEGMENT
As of December 31, 2007 we own a 32.7% interest in Toys, a worldwide specialty retailer of toys and baby products, which has a significant real estate component.
Toys has $6.423 billion of outstanding debt at December 31, 2007, of which our pro rata share is $2.100 billion, none of which is recourse to us.
The following table sets forth the total number of stores operated by Toys as of December 31, 2007:
Owned
Building Owned on Leased Ground
Leased
Toys Domestic
588
273
140
175
Toys International
505
Babies R Us
259
98
125
Subtotal
1,352
389
264
699
Franchised stores
208
1,560
53
555 California Street Complex
On May 24, 2007, we acquired a 70% controlling interest in a three-building complex containing 1,800,000 square feet, known as The Bank of America Center, located at California and Montgomery Streets in San Franciscos financial district (555 California Street).
Occupancy and average annual rent per square foot as of December 31, 2007:
Annualized Escalated Rent Per Square Foot
555 California Street
1,497,000
61.10
315 Montgomery Street
41.79
345 Montgomery Street
64,000
93.58
Total California Office
1,789,000
59.84
693,966
1,252,000
486,217
___________________
This mortgage loan is cross-collateralized by 555 California Street and 315 and 345 Montgomery Streets
Lease terms generally range from five to seven years for smaller tenant spaces to as long as 15 years for major tenants, and may include extension options at market rates. Leases typically provide for step-ups in rent periodically over the term of the lease and pass through to tenants the tenants share of increases in real estate taxes and operating expenses over a base year. Leases also typically provide for tenant improvement allowances for all or a portion of the tenants initial construction costs of its premises.
Tenants accounting for 2% or more of 555 California Street Complexs total revenues:
Percentage of 555 California Street Complexs Revenues
Bank of America
659,000
22,145,000
32.5%
Kirkland & Ellis LLP
4,957,000
7.3%
Goldman, Sachs & Co
97,000
4,835,000
Morgan Stanley & Company, Inc.
4,427,000
6.5%
Lehman Brothers Inc.
3,861,000
Dodge & Cox
3,386,000
UBS Financial Services
3,425,000
McKinsey & Company Inc.
54,000
2,770,000
OTHER INVESTMENTS CONTINUED
Alexanders Inc. (Alexanders)
As of December 31, 2007, we own 32.8% of Alexanders outstanding common shares.
Properties owned by Alexanders as of December 31, 2007.
Land Area in Square Feet or Acreage
Building Area
Significant Tenants
Operating Properties
New York:
731 Lexington Avenue, Manhattan:
885,000
174,000
100%100%
Bloomberg, Citibank,
The Home Depot,
The Container Store, Hennes & Mauritz
383,670
320,000
84,420 SF
1,059,000
Kings Plaza Regional Shopping Center, Brooklyn
24.3 acres
759,000
(3)
94%
Sears
203,456
Lowes (ground lessee)
Macys(2)
Rego Park I, Queens
4.8 acres
351,000
Sears, Circuit City,
Bed, Bath & Beyond Marshalls
79,285
Flushing, Queens
(ground leased through 2037)
44,975 SF
0%
New Jersey:
Paramus, New Jersey
30.3 acres
IKEA (ground lessee)
Property Under Development:
Rego Park II, Queens
6.6 acres
Century 21,
The Home Depot
Kohls
55,786
(4)
Property to be Developed:
Rego Park III, Queens
3.4 acres
2,346,000
1,110,197
Excludes 248,000 square feet of residential space consisting of 105 condominium units, which were sold.
Owned by Macys, Inc.
Excludes parking garages.
On December 21, 2007, Alexanders obtained a construction loan providing up to $350 million for the Rego Park II development. The loan has an interest rate of LIBOR plus 1.20% (6.13% at December 31, 2007) and a term of three years with a one-year extension option.
55
Hotel Pennsylvania
The Hotel Pennsylvania is located in New York City on Seventh Avenue opposite Madison Square Garden and consists of a hotel portion containing 1,000,000 square feet of hotel space with 1,700 rooms and a commercial portion containing 400,000 square feet of retail and office space. We are currently evaluating alternative redevelopment plans for the Hotel Pennsylvania.
Year Ended December 31,
Rental information:
Hotel:
Average occupancy rate
84.4
%
82.1
78.9
63.7
Average daily rate
154.78
133.33
115.74
97.36
89.12
Revenue per available room
130.70
109.53
96.85
77.56
58.00
Commercial:
Office space:
57.0
41.2
38.7
39.7
Annual rent per square feet
22.23
16.42
10.70
10.04
9.92
Retail space:
73.3
79.9
79.8
90.7
89.8
33.63
27.54
26.02
29.67
28.11
Lexington Master Limited Partnership (Lexington MLP)
At December 31, 2007, we own 8,149,593 limited partnership units of Lexington MLP, which are exchangeable on a one-for-one basis into common shares of Lexington Realty Trust (NYSE: LXP) (Lexington), or a 7.5% limited partnership interest. The assets of Lexington consist of approximately 311 single-tenant commercial properties containing an aggregate of 49.3 million square feet, located in 44 states, which are generally net-leased to major corporations.
Lexington MLP has approximately $3.320 billion of debt outstanding as of December 31, 2007, of which our pro rata share is $248,690,000, none of which is recourse to us.
At December 31, 2007, the fair value of our investment in Lexington MLP based on Lexingtons December 31, 2007 closing share price of $14.54, was $118,495,000, or $39,836,000 below the carrying amount on our consolidated balance sheet. We have concluded that as of December 31, 2007, the decline in the value of our investment is not other-than-temporary.
GMH Communities L.P.
At December 31, 2007, we own 7,337,857 GMH Communities L.P. (GMH) limited partnership units, which are exchangeable on a one-for-one basis into common shares of GMH Communities Trust (NYSE: GCT) (GCT), and 2,517,247 common shares of GCT, or 13.8% of the limited partnership interest of GMH. GMH is a self-advised, self-managed, specialty housing company that focuses on providing housing to college and university students residing off-campus and to members of the U.S. military and their families located on or near military bases throughout the United States. GMH has $995,818,000 of debt outstanding at December 31, 2007, of which our pro-rata share is $137,722,000, none of which is recourse to us.
56
Warehouse/Industrial Properties
Our warehouse/industrial properties consist of six buildings in New Jersey containing approximately 1.2 million square feet. The properties are encumbered by one cross-collateralized mortgage loan aggregating $25,656,000 as of December 31, 2007. Average lease terms range from three to five years. The following table sets forth the occupancy rate and average annual rent per square foot at the end of each of the past five years.
Average Annual Rent
4.70
4.17
4.19
3.96
3.86
220 Central Park South, New York City
We own a 90% interest in 220 Central Park South. The property contains 122 rental apartments with an aggregate of 133,000 square feet and 5,400 square feet of commercial space. As of December 31, 2007 there is $128,998,000 of debt outstanding on the property.
40 East 66th Street, New York City
40 East 66th Street, located at Madison Avenue and East 66th Street, contains 37 rental apartments with an aggregate of 85,000 square feet and 10,000 square feet of retail space. The rental apartment operations are included in our Other segment and the retail operations are included in the Retail segment. We are in the process of converting 27 of the rental apartments into condominium units.
57
ITEM 3.
LEGAL PROCEEDINGS
We are from time to time involved in legal actions arising in the ordinary course of business. In our opinion, after consultation with legal counsel, the outcome of such matters, including the matters referred to below, are not expected to have a material adverse effect on our financial position, results of operations or cash flows.
Stop & Shop
On January 8, 2003, Stop & Shop filed a complaint with the United States District Court for the District of New Jersey (USDC-NJ) claiming that we had no right to reallocate and therefore continue to collect the $5,000,000 of annual rent from Stop & Shop pursuant to the Master Agreement and Guaranty, because of the expiration of the East Brunswick, Jersey City, Middletown, Union and Woodbridge leases to which the $5,000,000 of additional rent was previously allocated. Stop & Shop asserted that a prior order of the Bankruptcy Court for the Southern District of New York dated February 6, 2001, as modified on appeal to the District Court for the Southern District of New York on February 13, 2001, froze our right to re-allocate which effectively terminated our right to collect the additional rent from Stop & Shop. On March 3, 2003, after we moved to dismiss for lack of jurisdiction, Stop & Shop voluntarily withdrew its complaint. On March 26, 2003, Stop & Shop filed a new complaint in New York Supreme Court, asserting substantially the same claims as in its USDC-NJ complaint. We removed the action to the United States District Court for the Southern District of New York. In January 2005 that court remanded the action to the New York Supreme Court. On February 14, 2005, we served an answer in which we asserted a counterclaim seeking a judgment for all the unpaid additional rent accruing through the date of the judgment and a declaration that Stop & Shop will continue to be liable for the additional rent as long as any of the leases subject to the Master Agreement and Guaranty remain in effect. On May 17, 2005, we filed a motion for summary judgment. On July 15, 2005, Stop & Shop opposed our motion and filed a cross-motion for summary judgment. On December 13, 2005, the Court issued its decision denying the motions for summary judgment. Both parties appealed the Courts decision and on December 14, 2006, the Appellate Court division issued a decision affirming the Courts decision. On January 16, 2007, we filed a motion for the reconsideration of one aspect of the Appellate Courts decision which was denied on March 13, 2007. We are currently engaged in discovery and anticipate that a trial date will be set for some time in 2008. We intend to vigorously pursue our claims against Stop & Shop. In our opinion, after consultation with legal counsel, the outcome of such matters will not have a material effect on our financial condition, results of operations or cash flows.
On May 24, 2007, we acquired a 70% controlling interest in 1290 Avenue of the Americas and the 555 California Street complex. Our 70% interest was acquired through the purchase of all of the shares of a group of foreign companies that own, through U.S. entities, the 1% sole general partnership interest and a 69% limited partnership interest in the partnerships that own the two properties. The remaining 30% limited partnership interest is owned by Donald J. Trump.
ITEM 4.
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matters were submitted to a vote of security holders during the fourth quarter of the year ended December 31, 2007.
EXECUTIVE OFFICERS OF THE REGISTRANT
The following is a list of the names, ages, principal occupations and positions with Vornado of the executive officers of Vornado and the positions held by such officers during the past five years. All executive officers of Vornado have terms of office that run until the next succeeding meeting of the Board of Trustees of Vornado following the Annual Meeting of Shareholders unless they are removed sooner by the Board.
Name
Age
Principal Occupation, Position and Office (Current and during past five years with Vornado unless otherwise stated)
Steven Roth
Chairman of the Board, Chief Executive Officer and Chairman of the Executive Committee of the Board; the Managing General Partner of Interstate Properties, an owner of shopping centers and an investor in securities and partnerships; Chief Executive Officer of Alexanders, Inc. since March 1995, a Director since 1989, and Chairman since May 2004.
Michael D. Fascitelli
President and a Trustee since December 1996; President of Alexanders Inc. since August 2000 and Director since December 1996; Partner at Goldman, Sachs & Co. in charge of its real estate practice from December 1992 to December 1996; and Vice President at Goldman, Sachs & Co., prior to December 1992.
Michelle Felman
Executive Vice PresidentAcquisitions since September 2000; Independent Consultant to Vornado from October 1997 to September 2000; Managing DirectorGlobal Acquisitions and Business Development of GE Capital from 1991 to July 1997.
David R. Greenbaum
President of the New York City Office Division since April 1997 (date of our acquisition); President of Mendik Realty (the predecessor to the New York Office division) from 1990 until April 1997.
Christopher Kennedy
President of the Merchandise Mart Division since September 2000; Executive Vice President of the Merchandise Mart Division from April 1998 to September 2000; Executive Vice President of Merchandise Mart Properties, Inc. from 1994 to April 1998.
Joseph Macnow
Executive Vice PresidentFinance and Administration since January 1998 and Chief Financial Officer since March 2001; Vice President and Chief Financial Officer of the Company from 1985 to January 1998; Executive Vice President and Chief Financial Officer of Alexanders, Inc. since August 1995.
Sandeep Mathrani
Executive Vice PresidentRetail Real Estate since March 2002; Executive Vice President, Forest City Ratner from 1994 to February 2002.
Mitchell N. Schear
President of Vornado/Charles E. Smith L.P. (our Washington, DC Office division) since April 2003; President of the Kaempfer Company from 1998 to April 2003 (date acquired by us).
Wendy Silverstein
Executive Vice PresidentCapital Markets since April 1998; Senior Credit Officer of Citicorp Real Estate and Citibank, N.A. from 1986 to 1998.
Robert H. Smith
79
Chairman of Vornado/Charles E. Smith L.P. (our Washington, DC Office division) since January 2002 (date acquired by us); CoChief Executive Officer and Co Chairman of the Board of Charles E. Smith Commercial Realty L.P. (the predecessor to Charles E. Smith Commercial Realty) prior to January 2002.
PART II
ITEM 5.
MARKET FOR REGISTRANT'S COMMON EQUITY. RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Vornados common shares are traded on the New York Stock Exchange under the symbol VNO.
Quarterly closing price ranges of the common shares and dividends paid per share for the years ended December 31, 2007 and 2006 were as follows:
Quarter
Year Ended December 31, 2007
Year Ended December 31, 2006
High
Low
Dividends
1st
135.75
117.36
0.85
98.46
85.62
0.80
2nd
122.55
107.37
97.87
88.84
3rd
115.60
97.73
110.83
98.35
4th
117.19
84.52
0.90
129.49
108.91
1.39
____________________________
Comprised of a regular quarterly dividend of $.85 per share and a special capital gain dividend of $.54 per share.
On February 1, 2008, there were 1,367 holders of record of our common shares.
Recent Sales of Unregistered Securities
During 2007, we issued 10,441 common shares upon the redemption of Class A units of the Operating Partnership held by persons who received units in private placements in earlier periods in exchange for their interests in limited partnerships that owned real estate. The common shares were issued without registration under the Securities Act of 1933 in reliance on Section 4 (2) of that Act.
Information relating to compensation plans under which our equity securities are authorized for issuance is set forth under Part III, Item 12 of this annual report on Form 10-K and such information is incorporated herein by reference.
Recent Purchases of Equity Securities
We did not repurchase any of our equity securities during the fourth quarter of 2007, other than 1,008,459 common shares used by officers and employees of the Company to pay for the exercise price and related withholding taxes resulting from stock option exercises.
Performance Graph
The following graph is a comparison of the five-year cumulative return of our common shares, the Standard & Poors 500 Index (the S&P 500 Index) and the National Association of Real Estate Investment Trusts (NAREIT) All Equity Index (excluding health care real estate investment trusts), a peer group index. The graph assumes that $100 was invested on December 31, 2002 in our common shares, the S&P 500 Index and the NAREIT All Equity Index and that all dividends were reinvested without the payment of any commissions. There can be no assurance that the performance of our shares will continue in line with the same or similar trends depicted in the graph below.
2002
Vornado Realty Trust
100
157
230
400
299
S&P 500 Index
129
143
173
183
The NAREIT All Equity Index
137
180
202
ITEM 6.
SELECTED FINANCIAL DATA
(in thousands, except share and per share amounts)
Operating Data:
Revenues:
Property rentals
1,989,278
1,557,001
1,371,454
1,323,438
1,233,277
Temperature Controlled Logistics
847,026
779,110
846,881
87,428
Tenant expense reimbursements
324,034
261,339
206,923
188,409
176,649
Fee and other income
110,291
103,587
94,603
83,926
62,750
Total Revenues
3,270,629
2,701,037
2,519,861
1,683,201
1,472,676
Expenses:
Operating
1,632,576
1,362,657
1,294,850
671,140
572,555
Depreciation and amortization
529,761
395,398
328,811
239,489
210,575
General and administrative
232,068
219,239
177,790
143,471
121,706
Costs of acquisitions and development not consummated
10,375
1,475
Total Expenses
2,404,780
1,977,294
1,801,451
1,055,575
904,836
Operating Income
865,849
723,743
718,410
627,626
567,840
Income (loss) applicable to Alexanders
50,589
(14,530
)
59,022
8,580
15,574
Loss applicable to Toys R Us
(14,337
(47,520
(40,496
Income from partially owned entities
33,404
61,777
36,165
43,381
67,901
Interest and other investment income
228,499
262,176
167,214
203,995
25,395
Interest and debt expense
(634,554
(476,461
(338,097
(240,129
(226,522
Net gain on disposition of wholly-owned and partially owned assets other than depreciable real estate
39,493
76,073
39,042
19,775
2,343
Minority interest of partially owned entities
18,559
20,173
(3,808
(109
(1,089
Income before income taxes
587,502
605,431
637,452
663,119
451,442
Provision for income taxes
(10,530
(2,326
(4,994
(1,555
(45
Income from continuing operations
576,972
603,105
632,458
661,564
451,397
Income from discontinued operations
58,716
37,595
41,020
88,552
187,154
Income before allocation to minority limited partners
635,688
640,700
673,478
750,116
638,551
Minority limited partners interest in the Operating Partnership
(47,508
(58,712
(66,755
(88,091
(105,132
Perpetual preferred unit distributions of the Operating Partnership
(19,274
(21,848
(67,119
(69,108
(72,716
Net income
568,906
560,140
539,604
592,917
460,703
Preferred share dividends
(57,177
(57,511
(46,501
(21,920
(20,815
Net income applicable to common shares
511,729
502,629
493,103
570,997
439,888
Income from continuing operations - basic
2.98
3.26
3.38
3.85
2.26
Income from continuing operations - diluted
2.86
3.10
3.21
3.68
2.19
Income per share--basic
3.37
3.54
3.69
4.56
3.92
Income per share--diluted
3.23
3.35
3.50
4.35
3.80
Cash dividends declared for common shares
3.45
3.79
3.90
3.05
2.91
Balance Sheet Data:
Total assets
22,478,935
17,954,281
13,637,163
11,580,517
9,518,928
Real estate, at cost
18,972,436
13,433,370
11,252,032
9,589,431
7,498,998
Accumulated depreciation
2,407,140
1,961,974
1,653,572
1,393,900
859,560
Debt
12,951,812
9,554,798
6,243,126
4,939,323
4,041,485
Shareholders equity
6,118,399
6,150,770
5,263,510
4,012,741
3,077,573
Other Data:
Funds From Operations (FFO) (1):
Depreciation and amortization of real property
451,313
337,730
276,921
228,298
208,624
Net gains on sale of real estate
(60,811
(33,769
(31,614
(75,755
(161,789
Proportionate share of adjustments to equity in net income of partially owned entities to arrive at FFO:
134,014
105,629
42,052
49,440
54,762
(15,463
(13,166
(2,918
(3,048
(6,733
Income tax effect of Toys R Us adjustments included above
(28,781
(21,038
(4,613
Minority limited partners share of above adjustments
(46,664
(39,809
(31,990
(27,991
(20,080
FFO
1,002,514
895,717
787,442
763,861
535,487
FFO applicable to common shares
945,337
838,206
740,941
741,941
514,672
Interest on 3.875% exchangeable senior debentures
21,024
19,856
15,335
Series A convertible preferred dividends
277
631
943
1,068
3,570
Convertible preferred unit distributions
7,034
FFO applicable to common shares plus assumed conversions (1)
966,638
858,693
757,219
750,043
518,242
________________________________
FFO is computed in accordance with the definition adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (NAREIT). NAREIT defines FFO as net income or loss determined in accordance with Generally Accepted Accounting Principles (GAAP), excluding extraordinary items as defined under GAAP and gains or losses from sales of previously depreciated operating real estate assets, plus specified non-cash items, such as real estate asset depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. FFO is used by management, investors and industry analysts as a supplemental measure of operating performance of equity REITs. FFO should be evaluated along with GAAP net income (the most directly comparable GAAP measure), as well as cash flow from operating activities, investing activities and financing activities, in evaluating the operating performance of equity REITs. Management believes that FFO is helpful to investors as a supplemental performance measure because this measure excludes the effect of depreciation, amortization and gains or losses from sales of real estate, all of which are based on historical costs which implicitly assumes that the value of real estate diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, this non-GAAP measure can facilitate comparisons of operating performance between periods and among other equity REITs. FFO does not represent cash generated from operating activities in accordance with GAAP and is not necessarily indicative of cash available to fund cash needs as disclosed in our Statements of Cash Flows. FFO should not be considered as an alternative to net income as an indicator of our operating performance or as an alternative to cash flows as a measure of liquidity.
ITEM 7.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Page
Overview
65
Overview Leasing Activity
Critical Accounting Policies
Results of Operations:
Years Ended December 31, 2007 and 2006
88
Years Ended December 31, 2006 and 2005
97
Supplemental Information:
Summary of Net Income and EBITDA for the Three Months Ended December 31, 2007 and 2006
105
Changes by segment in EBITDA for the Three Months Ended December 31, 2007 and 2006
107
Changes by segment in EBITDA for the Three Months Ended December 31, 2007 as compared to September 30, 2007
108
Related Party Transactions
109
Liquidity and Capital Resources
111
Certain Future Cash Requirements
113
Financing Activities and Contractual Obligations
114
Cash Flows for the Year Ended December 31, 2007
118
Cash Flows for the Year Ended December 31, 2006
Cash Flows for the Year Ended December 31, 2005
123
Funds From Operations for the Years Ended December 31, 2007 and 2006
We own and operate office, retail and showroom properties (our core operations) with large concentrations of office and retail properties in the New York City metropolitan area and in the Washington, DC and Northern Virginia area. In addition, we have a 47.6% interest in Americold Realty Trust (Americold), which owns and operates 90 cold storage warehouses nationwide, a 32.8% interest in Alexanders Inc., which has seven properties in the greater New York metropolitan area, and a 32.7% interest in Toys R Us, Inc. (Toys) which has a significant real estate component, as well as other real estate and related investments.
We compete with a large number of real estate property owners and developers. Principal factors of competition are effective rents, attractiveness of location and quality and breadth of services provided. Our success depends upon, among other factors, trends of the national, regional and local economies, the financial condition and operating results of current and prospective tenants and customers, availability and cost of capital, construction and renovation costs, taxes, governmental regulations, legislation and population trends.
Our ultimate business objective is to maximize shareholder value, which we measure by the total return provided to our shareholders. The table below compares our total return performance to the Morgan Stanley REIT Index (RMS) for the following periods ending December 31, 2007 (past performance is not necessarily indicative of future performance):
Total Return
Vornado
RMS
One-year
(25.5)%
(16.8)%
Three-years
29.7%
26.8%
Five-years
199.8%
128.0%
Ten-years
218.2%
168.1%
Beginning in the second half of 2007, the residential mortgage and capital markets began showing signs of stress, primarily in the form of escalating default rates on sub-prime mortgages and declining residential housing prices nationwide. This credit crisis spread to the broader commercial credit markets and has generally reduced the availability of financing and widened spreads. These factors, coupled with a slowing economy, may negatively impact the volume of real estate transactions and cap rates, which would negatively impact stock price performance of public real estate companies, including ours. Our one-year total return to shareholders for the period ending December 31, 2007 was negative 25.5% and the RMS total return for the same period was negative 16.8%. Although our core operating results were not negatively impacted by these conditions in 2007, if these conditions persist in 2008 and beyond, our real estate portfolio may experience lower occupancy and effective rents which would result in a corresponding decrease in net income, funds from operations and cash flows. In addition, the value of our investments in joint ventures, marketable securities and mezzanine loans may also decline as a result of the above factors. Such declines may result in impairment charges and/or valuation allowances which would result in a corresponding decrease in net income and funds from operations.
We intend to achieve our ultimate business objective by continuing to pursue our investment philosophy and executing our operating strategies through:
Investing in properties in select markets, such as New York City and Washington, DC, where we believe there is high likelihood of capital appreciation;
Overview - continued
Year Ended December 31, 2007 Financial Results Summary
Net income applicable to common shares for the year ended December 31, 2007 was $511,729,000, or $3.23 per diluted share, versus $502,629,000, or $3.35 per diluted share, for the year ended December 31, 2006. Net income for the years ended December 31, 2007 and 2006 includes $76,274,000 and $46,935,000, respectively of net gains on sale of real estate. Net income for the years ended December 31, 2007 and 2006 also include certain other items that affect comparability which are listed in the table on page 68. The aggregate of these items and net gains on sale of real estate, net of minority interest, increased net income applicable to common shares for the years ended December 31, 2007 and 2006 by $133,702,000 and $166,070,000, or $0.81 and $1.07 per diluted share, respectively.
Funds from operations applicable to common shares plus assumed conversions (FFO) for the year ended December 31, 2007 was $966,638,000, or $5.89 per diluted share, compared to $858,693,000, or $5.51 per diluted share, for the prior year. FFO for the year ended December 31, 2007 and 2006 also include certain other items that affect comparability which are listed in the table on page 68. The aggregate of these items, net of minority interest, increased FFO for the years ended December 31, 2007 and 2006 by $64,252,000, and $124,630,000, or $0.39 and $0.80 per diluted share, respectively.
During the year ended December 31, 2007, we did not recognize income on certain assets with an aggregate carrying amount of approximately $1.184 billion, because they were out of service for redevelopment. Assets under development include all or portions of the Bergen Town Center, 2101 L Street, Crystal Plaza Two, 1999 K Street, 220 Central Park South, 40 East 66th Street, and investments in joint ventures including our Beverly Connection and Wasserman ventures.
The percentage increase (decrease) in the same-store EBITDA of our operating segments for the year ended December 31, 2007 over the previous year ended December 31, 2006 is summarized below.
Year Ended:
Temperature
New York
December 31, 2007 vs. December 31, 2006
4.2%
(2.5)%
(0.6)%
Calculations of same-store EBITDA, reconciliations of net income to EBITDA and FFO and the reasons we consider these non-GAAP financial measures useful are provided in the following pages of Managements Discussion and Analysis of the Financial Condition and Results of Operations.
Quarter Ended December 31, 2007 Financial Results Summary
Net income applicable to common shares for the quarter ended December 31, 2007 was $90,923,000, or $0.57 per diluted share, versus $105,427,000, or $0.69 per diluted share, for the quarter ended December 31, 2006. Net income for the quarter ended December 31, 2007 includes net gains on sale of real estate of $43,859,000. Net income for the quarters ended December 31, 2007 and 2006 include certain other items that affect comparability which are listed in the table on the following page. The aggregate of these items, net of minority interest, increased net income applicable to common shares for the quarters ended December 31, 2007 and 2006 by $21,572,000 and $51,115,000, or $0.13 and $0.32 per diluted share, respectively.
FFO for the quarter ended December 31, 2007 was $193,412,000, or $1.18 per diluted share, compared to $211,812,000, or $1.34 per diluted share, for the prior years quarter. FFO for the quarters ended December 31, 2007 and 2006 include certain other items that affect comparability which are listed in the table on the following page. The aggregate of these items, net of minority interest, decreased FFO by $18,339,000, or $0.11 per diluted share for the quarter ended December 31, 2007 and increased FFO by $49,014,000, or $0.31 per diluted share for the quarter ended December 31, 2006.
The percentage increase (decrease) in the same-store Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) of our operating segments for the quarter ended December 31, 2007 over the quarter ended December 31, 2006 and the trailing quarter ended September 30, 2007 are summarized below.
Three Months Ended:
10.2%
(3.5)%
December 31, 2007 vs. September 30, 2007
3.8%
0.8%
67
For the Year Ended December 31,
For the Three Months Ended December 31,
Items that affect comparability (income)/expense:
Derivatives and related marketable securities:
McDonalds common shares
(131,911
(138,815
(29,108
(78,234
Net gain on sale of Sears Canada common shares
(55,438
Sears Holdings common shares
(18,611
GMH warrants
16,370
(4,682
(12,153
(7,425
(9,386
Alexanders:
Stock appreciation rights
(14,280
49,043
(5,289
30,687
Net gain on sale of 731 Lexington Avenue condominiums
(4,580
MPH mezzanine loan loss accrual
Costs of acquisitions not consummated
1,568
Prepayment penalties and write-off of unamortized financing costs upon refinancing
7,562
21,994
8,513
H Street litigation costs
1,891
9,592
2,998
Net gain recognized upon Newkirk Lexington merger
(10,362
(10,794
Other, net
3,496
5,126
3,418
(70,549
(137,834
20,164
(54,216
Minority limited partners share of above adjustments
6,297
13,204
(1,825
5,202
Total items that affect comparability
(64,252
(124,630
18,339
(49,014
Acquisitions and Investments
During 2007, we completed $4,045,400,000 of real estate acquisitions and investments in 33 separate transactions, consisting of an aggregate of $3,024,600,000 in cash, $958,700,000 in existing mortgage debt and $62,100,000 in common and preferred Operating Partnership units. Details of the significant transactions are summarized below.
On January 10, 2007, we acquired the Manhattan Mall for approximately $689,000,000 in cash. This mixed-use property is located on the entire Sixth Avenue block-front between 32nd and 33rd Streets in Manhattan and contains approximately 1,000,000 square feet, including 845,000 square feet of office space and 164,000 square feet of retail space. Included as part of the acquisition were 250,000 square feet of additional air rights. The property is adjacent to our Hotel Pennsylvania. At closing, we completed a $232,000,000 financing secured by the property, which bears interest at LIBOR plus 0.55% (5.20% at December 31, 2007) and has a two-year initial term with three one-year extension options. The operations of the office component of the property are included in the New York Office segment and the operations of the retail component are included in the Retail segment. We consolidate the accounts of this property into our consolidated financial statements from the date of acquisition.
On January 11, 2007, we acquired the Bruckner Plaza shopping center, containing 386,000 square feet, for $165,000,000 in cash. Also included as part of the acquisition was an adjacent parcel which is ground leased to a third party. The property is located on Bruckner Boulevard in the Bronx, New York. We consolidate the accounts of this property into our consolidated financial statements from the date of acquisition.
In July 2005, we acquired H Street, which owns a 50% interest in real estate assets located in Pentagon City, Virginia and Washington, DC. On April 30, 2007, we acquired the corporations that own the remaining 50% interest in these assets for approximately $383,000,000, consisting of $322,000,000 in cash and $61,000,000 of existing mortgages. These assets include twin office buildings located in Washington, DC, containing 577,000 square feet, and assets located in Pentagon City, Virginia, comprised of 34 acres of land leased to three residential and retail operators, a 1,680 unit high-rise apartment complex and 10 acres of vacant land. In conjunction with this acquisition all existing litigation was dismissed. Beginning on April 30, 2007, we consolidate the accounts of these entities into our consolidated financial statements and ceased accounting for them on the equity method.
The total purchase price for 100% of the assets we will own, after the anticipated proceeds from the land sales, is $409,000,000, consisting of $286,000,000 in cash and $123,000,000 of existing mortgages.
69
On May 24, 2007, we acquired a 70% controlling interest in 1290 Avenue of the Americas, a 2,000,000 square foot Manhattan office building located on the block-front between 51st and 52nd Street on Avenue of the Americas, and the three- building 555 California Street complex (555 California Street) containing 1,800,000 square feet, known as the Bank of America Center, located at California and Montgomery Streets in San Franciscos financial district. The purchase price for our 70% interest in the real estate was approximately $1.8 billion, consisting of $1.0 billion of cash and $797,000,000 of existing debt. Our share of the debt is comprised of $308,000,000 secured by 1290 Avenue of the Americas and $489,000,000 secured by 555 California Street. Our 70% interest was acquired through the purchase of all of the shares of a group of foreign companies that own, through U.S. entities, the 1% sole general partnership interest and a 69% limited partnership interest in the partnerships that own the two properties. The remaining 30% limited partnership interest is owned by Donald J. Trump. The operations of 1290 Avenue of the Americas are included in the New York Office segment and the operations of 555 California Street are included in the Other segment. We consolidate the accounts of these properties into our consolidated financial statements from the date of acquisition.
1290 Avenue of the Americas and 555 California Street continued
The following summarizes our allocation of the purchase price to the assets and liabilities acquired.
Land
652,144
Building
1,241,574
Acquired above-market leases
33,205
Other assets
201,330
Acquired in-place leases
173,922
Assets acquired
2,302,175
Mortgage debt
812,380
Acquired below-market leases
223,764
Other liabilities
40,637
Liabilities acquired
1,076,781
Net assets acquired ($1.0 billion excluding net working capital acquired and closing costs)
1,225,394
The following table presents our pro forma condensed consolidated statements of income for the years ended December 31, 2007 and 2006, as if the above transaction occurred on January 1, 2007 and January 1, 2006, respectively. The unaudited pro forma information is not necessarily indicative of what our actual results would have been had the transaction been consummated on January 1, 2007 or January 1, 2006, nor does it represent the results of operations for any future periods. In our opinion all adjustments necessary to reflect this transaction have been made.
Pro Forma
Condensed Consolidated Statements of Income
(Amounts in thousands, except per share amounts)
Revenues
3,367,453
2,972,943
574,419
594,050
(41,241
(53,907
513,904
518,295
456,727
460,784
Net income per common share basic
3.01
3.25
Net income per common share - diluted
2.88
3.07
On June 26, 2007, we entered into an agreement to acquire a portfolio of 15 shopping centers aggregating approximately 1.9 million square feet for an aggregate purchase price of $351,000,000. The properties are located primarily in Northern New Jersey and Long Island, New York. We have completed the acquisition of nine of these properties for an aggregate purchase price of $250,478,000, consisting of $109,279,000 in cash, $49,599,000 in Vornado Realty L.P. preferred units, $12,460,000 of Vornado Realty L.P. common units and $79,140,000 of existing mortgage debt. We have determined not to complete the acquisition of the remaining six properties and have expensed $2,700,000 for costs of acquisitions not consummated on our consolidated statement of income for the year ended December 31, 2007.
On August 9, 2007, we acquired a three building complex from The Bureau of National Affairs, Inc. (BNA) for $111,000,000 in cash. The complex contains approximately 300,000 square feet and is located in Washingtons West End between Georgetown and the Central Business District. We plan to convert two of these buildings to rental apartments. We consolidate the accounts of these properties into our consolidated financial statements from the date of acquisition.
Investments in Mezzanine Loans
At December 31, 2007 and 2006, we have investments in mezzanine loans with an aggregate carrying amount of $492,339,000 (net of a $57,000,000 allowance) and $561,164,000, respectively, substantially all of which are loans to companies that have significant real estate assets. Mezzanine loans are generally subordinate to first mortgage loans and are secured by pledges of equity interests of the entities owning the underlying real estate. During 2007 we were repaid principal amounts aggregating $241,000,000 and we made new investments in mezzanine loans aggregating $217,000,000. As of December 31, 2007 and 2006, these investments had a weighted average interest rate of 9.7% and 10.1%, respectively.
On June 5, 2007, we acquired a 42% interest in two MPH mezzanine loans totaling $158,700,000, for $66,000,000 in cash. The loans, which were due on February 8, 2008 and have not been repaid, are subordinate to $2.9 billion of mortgage and other debt and secured by the equity interests in four New York City properties: Worldwide Plaza, 1540 Broadway office condominium, 527 Madison Avenue and Tower 56. We have reduced the net carrying amount of the loans to $9,000,000 by recognizing a $57,000,000 non-cash charge which is included as a reduction of interest and other investment income on our consolidated statement of income for the year ended December 31, 2007.
Dispositions
Vineland, New Jersey Shopping Center Property
On July 16, 2007, we sold our Vineland, New Jersey shopping center property for $2,774,000 in cash, which resulted in a net gain of $1,708,000.
Crystal Mall Two
On August 9, 2007, we sold Crystal Mall Two, a 277,000 square foot office building located at 1801 South Bell Street in Crystal City for $103,600,000, which resulted in a net gain of $19,893,000.
Arlington Plaza
On October 17, 2007, we sold Arlington Plaza, a 188,000 square foot office building located in Arlington, Virginia for $71,500,000, which resulted in a net gain of $33,900,000.
Overview continued
Financings
The net proceeds we received from the debt financings summarized below were used primarily to fund acquisitions and investments and for other general corporate purposes. In the future, we may seek to obtain additional capital through equity offerings, debt financings or asset sales, although we have no express policy with respect to these capital markets transactions. We may also offer our shares or Operating Partnership units in exchange for property and may repurchase or otherwise re-acquire our shares or any other securities in the future.
2.85% Convertible Senior Debentures due 2027
We are amortizing the underwriters discount on a straight-line basis (which approximates the interest method) over the period from the date of issuance to the date of earliest redemption of April 1, 2012. Because the conversion option associated with the debentures, when analyzed as a freestanding instrument, meets the criteria to be classified as equity specified by paragraphs 12 to 32 of EITF 00-19 Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Companys own Common Stock, separate accounting for the conversion option under SFAS No. 133 Accounting for Derivative Instruments and Hedging Activities is not appropriate.
The net proceeds of the offering were contributed to the Operating Partnership in the form of an inter-company loan and the Operating Partnership guaranteed the payment of the debentures.
See Recently Issued Accounting Literature for details regarding a proposed FASB Staff Position that would change our current accounting for convertible and exchangeable debt.
Financings - continued
Revolving Credit Facility
Other Investments
The Lexington Master Limited Partnership, formerly The Newkirk Master Limited Partnership
On December 31, 2006, Newkirk Realty Trust (NYSE: NKT) was acquired in a merger by Lexington Corporate Properties Trust (Lexington) (NYSE: LXP), a real estate investment trust. We owned 10,186,991 limited partnership units (representing a 15.8% investment ownership interest) of Newkirk MLP, which was also acquired by Lexington as a subsidiary, and was renamed Lexington MLP. The units in Newkirk MLP, which we accounted for on the equity method, were converted on a 0.80 for 1 basis into limited partnership units of Lexington MLP, which we also account for on the equity method. The Lexington MLP units are exchangeable on a one-for-one basis into common shares of Lexington. We record our pro rata share of Lexington MLPs net income or loss on a one-quarter lag basis because we file our consolidated financial statements on Form 10-K and 10-Q prior to the time that Lexington files its financial statements.
As of December 31, 2007, we own 8,149,593 limited partnership units of Lexington MLP, or a 7.5% ownership interest. As of December 31, 2007, the fair value of our investment in Lexington MLP based on Lexingtons December 31, 2007 closing share price of $14.54, was $118,495,000, or $39,836,000 below the carrying amount on our consolidated balance sheet. We have concluded that as of December 31, 2007, the decline in the value of our investment is not other-than-temporary.
At December 31, 2007, we own 7,337,857 GMH Communities L.P. (GMH) limited partnership units, which are exchangeable on a one-for-one basis into common shares of GMH Communities Trust (NYSE: GCT) (GCT), and 2,517,247 common shares of GCT, or 13.8% of the limited partnership interest of GMH. Our ownership interest was acquired primarily as a result of the exercise of stock purchase warrants during 2004 and 2006. See Note 5 Derivative Instruments and Related Marketable Securities for details of the warrants. We account for our investment in GMH on the equity method and record our pro rata share of GMHs net income or loss on a one-quarter lag basis as we file our consolidated financial statements on Form 10-K and 10-Q prior to the time that GCT files its financial statements.
76
Leasing Activity
The following table summarizes our leasing statistics for 2007 and 2006, which we view as key performance indicators.
(Square feet in thousands)
As of December 31, 2007:
New York Office
Washington, DC Office
Square feet
15,994
17,565
21,934
Number of properties
177
97.6
93.2
94.3
97.1
93.7
Leasing Activity:
Year ended December 31, 2007:
1,445
2,512
857
329
1,510
Initial rent (1)
Weighted average lease term (years)
10.3
Rent per square foot on relet space:
1,347
1,764
361
327
1,381
Initial Rent (1)
75.05
33.89
41.50
26.75
26.73
Prior escalated rent
43.66
28.60
28.25
26.85
Percentage increase (decrease):
Cash basis
71.9
6.2
45.1
(5.3)
(0.4)
Straight-line basis
67.5
38.1
13.2
Rent per square foot on space previously vacant:
748
496
55.73
50.96
37.74
19.50
26.38
Tenant improvements and leasing commissions:
Per square foot
48.90
11.34
9.86
52.39
Per square foot per annum
5.17
1.72
1.11
5.09
2.38
Percentage of initial rent
7.0
19.1
Quarter ended December 31, 2007:
545
706
235
165
609
75.58
54.14
29.29
26.65
Weighted average lease terms (years)
8.4
9.7
6.5
517
367
95
525
76.66
32.81
37.78
26.49
40.21
29.84
30.94
27.24
10.0
14.1
(2.8)
67.9
25.8
339
84
55.64
65.30
27.63
49.23
7.28
8.65
38.74
19.09
4.79
0.87
0.89
4.86
2.95
16.6
____________________
In addition to the above, the New York Office division leased 24 thousand square feet of retail space during the year ended December 31, 2007 at an initial rent of $217.90, an 89.9% increase over the prior escalated rent per square foot.
As of December 31, 2006:
13,692
18,015
19,264
2,714
6,370
91
158
97.5
92.2
92.7
97.4
93.6
Year ended December 31, 2006:
1,693
2,164
178
1,107
51.69
22.79
24.24
24.61
11.9
1,378
1,438
449
53.08
31.45
25.93
43.71
30.71
20.86
25.54
24.56
24.3
(5.1
)%
0.2
30.0
33.3
315
726
735
45.61
32.79
39.08
16.54
7.64
35.57
6.80
4.10
2.54
0.64
4.39
1.31
7.9
18.1
The following summarizes the square/cubic footage, number of properties and occupancy rate of Americold Realty Trust, our Temperature Controlled Logistics segment.
(square feet/cubic feet in thousands)
As of
December 31, 2006
Square feet/ cubic feet
18,951/498,600
18,941/497,800
Number of Properties
80.3
77.4
78
In preparing the consolidated financial statements we have made estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Set forth below is a summary of the accounting policies that we believe are critical to the preparation of the consolidated financial statements. The summary should be read in conjunction with the more complete discussion of our accounting policies included in Note 2 to the consolidated financial statements in this Annual Report on Form 10-K.
Real estate is carried at cost, net of accumulated depreciation and amortization. As of December 31, 2007 and 2006, the carrying amounts of real estate, net of accumulated depreciation, were $16.565 billion and $11.471 billion, respectively. Maintenance and repairs are charged to operations as incurred. Depreciation requires an estimate by management of the useful life of each property and improvement as well as an allocation of the costs associated with a property to its various components. If we do not allocate these costs appropriately or incorrectly estimate the useful lives of our real estate, depreciation expense may be misstated.
Upon the acquisition of real estate, we assess the fair value of acquired assets (including land, buildings and improvements, identified intangibles such as acquired above and below market leases and acquired in-place leases and customer relationships) and acquired liabilities in accordance with Statement of Financial Accounting Standards (SFAS) No. 141: Business Combinations and SFAS No. 142: Goodwill and Other Intangible Assets, and we allocate purchase price based on these assessments. We assess fair value based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known trends, and market/economic conditions. Our properties, including any related intangible assets, are reviewed for impairment if events or circumstances change indicating that the carrying amount of the assets may not be recoverable. If we incorrectly estimate the values at acquisition or the undiscounted cash flows, initial allocations of purchase price and future impairment charges may be different. The impact of our estimates in connection with acquisitions and future impairment analysis could be material to our consolidated financial statements.
Identified Intangible Assets
Upon an acquisition of a business we record intangible assets acquired at their estimated fair value separate and apart from goodwill. We amortize identified intangible assets that are determined to have finite lives which are based on the period over which the assets are expected to contribute directly or indirectly to the future cash flows of the business acquired. Intangible assets subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognized if the carrying amount of an intangible asset, including the related real estate when appropriate, is not recoverable and the carrying amount exceeds the estimated fair value.
As of December 31, 2007 and 2006, the carrying amounts of identified intangible assets, a component of other assets on our consolidated balance sheets, were $601,232,000 and $303,609,000, respectively. In addition, the carrying amounts of identified intangible liabilities, a component of deferred credit on our consolidated balance sheets, were $814,101,000 and $296,836,000, respectively. If the intangible assets are deemed to be impaired, or the estimated useful lives of finite-life intangibles assets or liabilities change, the impact to our consolidated financial statements could be material.
Critical Accounting Policies continued
Mezzanine Loans Receivable
We invest in mezzanine loans to entities which have significant real estate assets. These investments, which are subordinate to the mortgage loans secured by the real property, are generally secured by pledges of the equity interests of the entities owning the underlying real estate. We record investments in mezzanine loans at the stated principal amount net of any discount or premium. As of December 31, 2007 and 2006, the carrying amounts of mezzanine loans receivable were $492,339,000 and $561,164,000, respectively. We accrete or amortize any discounts or premiums over the life of the related receivable utilizing the effective interest method, or straight-line method if the result is not materially different. We evaluate the collectibility of both interest and principal of each of our loans, if circumstances warrant, to determine whether they are impaired. A loan is impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the existing contractual terms. When a loan is impaired, the amount of the loss accrual is calculated by comparing the carrying amount of the investment to the value determined by discounting the expected future cash flows at the loans effective interest rate or, as a practical expedient, to the value of the collateral if the loan is collateral dependent. The impact of our estimates in connection with the collectibility of both interest and principal of our loans could be material to our consolidated financial statements.
Partially Owned Entities
As of December 31, 2007 and 2006, the carrying amounts of investments and advances to partially owned entities, including Alexanders and Toys R Us, were $1.517 billion and $1.453 billion, respectively. In determining whether we have a controlling interest in a partially owned entity and the requirement to consolidate the accounts of that entity, we consider factors such as ownership interest, board representation, management representation, authority to make decisions, and contractual and substantive participating rights of the partners/members as well as whether the entity is a variable interest entity in which we will absorb the majority of the entitys expected losses, if they occur, or receive the majority of the expected residual returns, if they occur, or both. We account for investments on the equity method when the requirements for consolidation are not met, and we have significant influence over the operations of the investee. Equity method investments are initially recorded at cost and subsequently adjusted for our share of net income or loss and cash contributions and distributions. Investments that do not qualify for consolidation or equity method accounting are accounted for on the cost method.
Our investments in partially owned entities are reviewed for impairment, periodically, if events or circumstances change indicating that the carrying amount of our investments may not be recoverable. The ultimate realization of our investments in partially owned entities is dependent on a number of factors, including the performance of each investment and market conditions. We will record an impairment charge if we determine that a decline in the value of an investment is other than temporary.
Allowance For Doubtful Accounts
We periodically evaluate the collectibility of amounts due from tenants and maintain an allowance for doubtful accounts ($23,177,000 and $17,727,000 as of December 31, 2007 and 2006) for estimated losses resulting from the inability of tenants to make required payments under their lease agreements. We also maintain an allowance for receivables arising from the straight-lining of rents ($3,076,000 and $2,334,000 as of December 31, 2007 and 2006). This receivable arises from earnings recognized in excess of amounts currently due under the lease agreements. Management exercises judgment in establishing these allowances and considers payment history and current credit status in developing these estimates. These estimates may differ from actual results, which could be material to our consolidated financial statements.
Revenue Recognition
We have the following revenue sources and revenue recognition policies:
Base Rent income arising from tenant leases. These rents are recognized over the non-cancelable term of the related leases on a straight-line basis which includes the effects of rent steps and rent abatements under the leases. We commence rental revenue recognition when the tenant takes possession of the leased space and the leased space is substantially ready for its intended use. In addition, in circumstances where we provide a tenant improvement allowance for improvements that are owned by the tenant, we recognize the allowance as a reduction of rental revenue on a straight-line basis over the term of the lease.
Percentage Rent income arising from retail tenant leases that is contingent upon the sales of the tenant exceeding a defined threshold. These rents are recognized in accordance with Staff Accounting Bulletin No. 104: Revenue Recognition, which states that this income is to be recognized only after the contingency has been removed (i.e., sales thresholds have been achieved).
Hotel Revenue income arising from the operation of the Hotel Pennsylvania which consists of rooms revenue, food and beverage revenue, and banquet revenue. Income is recognized when rooms are occupied. Food and beverage and banquet revenue are recognized when the services have been rendered.
Trade Shows Revenue income arising from the operation of trade shows, including rentals of booths. This revenue is recognized when the trade shows have occurred.
Expense Reimbursements revenue arising from tenant leases which provide for the recovery of all or a portion of the operating expenses and real estate taxes of the respective property. This revenue is accrued in the same periods as the expenses are incurred.
Temperature Controlled Logistics Revenue income arising from our investment in Americold. Storage and handling revenue are recognized as services are provided. Transportation fees are recognized upon delivery to customers.
Management, Leasing and Other Fees income arising from contractual agreements with third parties or with partially owned entities. This revenue is recognized as the related services are performed under the respective agreements.
Before we recognize revenue, we assess, among other things, its collectibility. If our assessment of the collectibility of our revenue changes, the impact on our consolidated financial statements could be material.
Income Taxes
We operate in a manner intended to enable us to continue to qualify as a Real Estate Investment Trust (REIT) under Sections 856-860 of the Internal Revenue Code of 1986, as amended. Under those sections, a REIT which distributes at least 90% of its REIT taxable income as a dividend to its shareholders each year and which meets certain other conditions will not be taxed on that portion of its taxable income which is distributed to its shareholders. We distribute to our shareholders 100% of our taxable income. Therefore, no provision for Federal income taxes is required. If we fail to distribute the required amount of income to our shareholders, or fail to meet other REIT requirements, we may fail to qualify as a REIT and substantial adverse tax consequences may result.
81
Recently Issued Accounting Literature
In September 2006, the FASB issued Statement No. 157, Fair Value Measurements (SFAS 157). SFAS No. 157 defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosures about fair value measurements. SFAS 157 is effective for financial assets and liabilities on January 1, 2008. The FASB has deferred the implementation of the provisions of SFAS 157 relating to certain nonfinancial assets and liabilities until January 1, 2009. SFAS 157 is not expected to materially affect how we determine fair value, but may result in certain additional disclosures.
In September 2006, the FASB issued Statement No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement Plans, an Amendment of SFAS No. 87, 88, 106 and 132R (SFAS 158). SFAS 158 requires an employer to (i) recognize in its statement of financial position an asset for a plans over-funded status or a liability for a plans under-funded status; (ii) measure a plans assets and its obligations that determine its funded status as of the end of the employers fiscal year (with limited exceptions); and (iii) recognize changes in the funded status of a defined benefit postretirement plan in the year in which the changes occur. Those changes will be reported in comprehensive income. The adoption of the requirement to recognize the funded status of a benefit plan and the disclosure requirements as of December 31, 2006 did not have a material effect on our consolidated financial statements. The requirement to measure plan assets and benefit obligations to determine the funded status as of the end of the fiscal year and to recognize changes in the funded status in the year in which the changes occur is effective on January 1, 2009. The adoption of the measurement date provisions of this standard is not expected to have a material effect on our consolidated financial statements.
In February 2007, the FASB issued Statement No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (SFAS 159). SFAS 159 permits companies to measure many financial instruments and certain other items at fair value. SFAS 159 is effective for us on January 1, 2008. We have not elected the fair value option for any of our existing financial instruments on the effective date and have not determined whether or not we will elect this option for any eligible financial instruments we acquire in the future.
On August 31, 2007, the FASB issued a proposed FASB Staff Position (the proposed FSP) that affects the accounting for our convertible and exchangeable senior debentures and Series D-13 convertible preferred units. The proposed FSP requires the initial proceeds from the sale of our convertible and exchangeable senior debentures and Series D-13 convertible preferred units to be allocated between a liability component and an equity component. The resulting discount must be amortized using the effective interest method over the period the debt is expected to remain outstanding as additional interest expense. If adopted, we expect that the proposed FSP would be effective for our fiscal year beginning on January 1, 2009 and would require retroactive application. The adoption of the proposed FSP on January 1, 2009 would result in the recognition of an aggregate unamortized debt discount of $180,429,000 (as of December 31, 2007) on our consolidated balance sheet and additional interest expense on our consolidated statements of income. Our current estimate of the incremental interest expense, net of minority interest, for each reporting period is as follows:
For the year ended December 31:
3,405
6,065
28,233
35,113
37,856
40,114
41,112
8,192
82
Recently Issued Accounting Literature - continued
In December 2007, the FASB issued Statement No. 141R, Business Combinations (SFAS 141R). SFAS 141R broadens the guidance of SFAS 141, extending its applicability to all transactions and other events in which one entity obtains control over one or more other businesses. It broadens the fair value measurement and recognition of assets acquired, liabilities assumed, and interests transferred as a result of business combinations; and stipulates that acquisition related costs be expensed rather than included as part of the basis of the acquisition. SFAS 141R expands required disclosures to improve the ability to evaluate the nature and financial effects of business combinations. SFAS 141R is effective for all transactions entered into on or after January 1, 2009. The adoption of this standard on January 1, 2009 could materially impact our future financial results to the extent that we acquire significant amounts of real estate, as related acquisition costs will be expensed as incurred compared to our current practice of capitalizing such costs and amortizing them over the estimated useful life of the assets acquired.
In December 2007, the FASB issued FASB Statement No. 160, Noncontrolling Interests in Consolidated Financial Statements - An Amendment of ARB No. 51 (SFAS 160). SFAS 160 requires a noncontrolling interest in a subsidiary to be reported as equity and the amount of consolidated net income specifically attributable to the noncontrolling interest to be identified in the consolidated financial statements. SFAS 160 also calls for consistency in the manner of reporting changes in the parents ownership interest and requires fair value measurement of any noncontrolling equity investment retained in a deconsolidation. SFAS 160 is effective on January 1, 2009. We are currently evaluating the impact SFAS 160 will have on our consolidated financial statements.
Net income and EBITDA (1) by Segment for the years ended December 31, 2007, 2006 and 2005.
For the Year Ended December 31, 2007
Toys
Other (3)
1,828,329
640,739
454,115
328,911
250,131
154,433
Straight-line rents:
Contractual rent increases
43,097
13,281
12,526
12,257
4,189
844
Amortization of free rent
34,602
15,935
14,146
1,138
1,805
1,578
Amortization of acquired below- market leases, net
83,250
47,861
4,573
25,960
193
4,663
Total rentals
717,816
485,360
368,266
256,318
161,518
125,940
43,615
120,756
21,583
12,140
Fee and other income:
Tenant cleaning fees
46,238
58,837
(12,599
Management and leasing fees
15,713
4,928
12,539
1,770
(3,531
Lease termination fees
7,718
3,500
718
2,823
677
40,622
16,239
15,256
2,257
8,117
(1,247
Total revenues
927,260
557,488
495,872
286,702
156,281
Operating expenses
395,357
182,414
172,557
137,313
676,375
68,560
150,268
118,840
78,286
49,550
84,763
48,054
17,252
27,409
27,476
28,398
43,017
88,516
Total expenses
562,877
328,663
278,319
215,261
804,155
215,505
Operating income (loss)
364,383
228,825
217,553
71,441
42,871
(59,224
Income applicable to Alexanders
757
812
49,020
Loss applicable to Toys R Us
4,799
8,728
9,041
1,053
1,513
8,270
2,888
5,982
534
390
2,074
216,631
(133,804
(126,163
(52,237
(65,168
(178,948
Net gain on disposition of wholly owned and partially owned assets other than depreciable real estate
(3,583
96
15,065
6,981
Income (loss) before income taxes
235,440
117,372
149,802
20,647
(3,645
82,223
(2,784
(185
(1,094
(1,351
(5,116
Income (loss) from continuing operations
114,588
149,617
19,553
(4,996
77,107
Income (loss) from discontinued operations, net
57,812
6,397
564
(6,057
Income (loss) before allocation to minority limited partners
172,400
156,014
(4,432
71,050
Net income (loss)
4,268
Interest and debt expense (2)
823,030
131,418
131,013
89,537
53,098
31,007
174,401
212,556
Depreciation and amortization (2)
676,660
147,340
129,857
82,002
50,156
40,443
155,800
71,062
Income tax expense (benefit) (2)
4,234
6,613
185
1,094
643
(10,898
6,597
EBITDA (1)
2,072,830
514,198
439,883
327,738
123,901
67,661
304,966
294,483
Percentage of EBITDA by segment
24.8
21.2
15.8
3.3
14.7
14.2
EBITDA above includes certain items that affect comparability, including (i) $136,593 of income from derivatives and sales of related marketable securities, (ii) $64,981 for net gains on sale of real estate, (iii) $14,280 for our share of Alexanders reversal of stock appreciation rights compensation expense, partially offset by (iv) $57,000 for a non-cash mezzanine loan loss accrual and (v) $10,375 of expense for costs of acquisitions not consummated. Excluding these items, the percentages of EBITDA by segment are 26.8% for New York Office, 20.0% for Washington, DC Office, 16.8% for Retail, 6.5% for Merchandise Mart, 3.5% for Temperature Controlled Logistics, 15.7% for Toys and 10.7% for Other.
See notes on page 87.
Net income and EBITDA (1) by Segment for the years ended December 31, 2007, 2006 and 2005 continued
For the Year Ended December 31, 2006
1,470,678
487,421
394,870
264,727
236,945
86,715
31,800
4,431
13,589
7,908
6,038
(166
31,103
7,245
16,181
5,080
2,597
23,420
976
4,108
15,513
2,780
500,073
428,748
293,228
245,623
89,329
102,488
33,870
101,737
19,125
4,119
33,779
42,317
(8,538
10,256
1,111
7,643
1,463
29,362
25,188
2,798
371
1,005
30,190
12,307
10,128
1,588
6,082
683,484
483,187
398,387
271,874
84,995
301,583
151,354
130,520
108,783
620,833
49,584
98,474
107,539
50,806
44,492
73,025
21,062
16,942
33,916
21,683
26,752
39,050
80,896
416,999
292,809
203,009
180,027
732,908
151,542
266,485
190,378
195,378
91,847
46,202
(66,547
(Loss) income applicable to Alexanders
772
716
(16,018
3,844
13,302
5,950
1,076
1,422
36,183
913
1,782
275
6,785
251,609
(84,134
(97,972
(79,202
(28,672
(81,890
(104,591
18,810
1,274
187,880
107,490
123,738
64,531
(8,671
177,983
(932
441
(1,835
106,558
64,972
(10,506
Income from discontinued operations, net
20,588
9,206
5,682
2,107
127,146
132,944
70,654
(8,399
177,995
97,435
692,496
86,861
107,477
89,748
29,551
38,963
196,259
143,637
542,515
101,976
123,314
56,168
45,077
34,854
137,176
43,950
Income tax (benefit) expense (2)
(11,848
8,842
(441
873
(22,628
1,506
1,783,303
376,717
366,779
278,860
144,841
66,291
263,287
286,528
21.1
20.6
15.6
14.8
16.1
EBITDA above includes certain items that affect comparability, including (i) $153,209 of income from derivatives, (ii) $76,082 of net gains on sale of marketable securities, (iii) $46,935 of net gains on sale of real estate and (iv) $47,404 of expense, primarily from our share of Alexanders stock appreciation rights compensation expense. Excluding these items, the percentages of EBITDA by segment are 24.0% for New York Office, 22.4% for Washington, DC Office, 17.2% for Retail, 8.9% for Merchandise Mart, 4.2% for Temperature Controlled Logistics, 16.6% for Toys and 6.7% for Other.
For the Year Ended December 31, 2005
1,308,048
460,062
361,081
199,519
215,283
72,103
23,115
6,163
7,472
5,981
3,439
27,136
11,280
5,306
4,030
6,520
13,155
6,746
5,596
813
477,505
380,605
215,126
225,242
72,976
97,987
17,650
73,284
15,268
2,734
30,350
15,433
893
13,539
941
30,117
10,392
354
2,399
16,972
18,703
8,729
4,924
271
4,778
625,856
417,072
292,021
262,320
75,711
278,234
120,934
88,690
95,931
662,703
48,358
87,118
80,189
32,965
39,456
73,776
15,307
14,315
24,513
15,800
23,498
38,246
61,418
379,667
225,636
137,455
158,885
774,725
125,083
246,189
191,436
154,566
103,435
72,156
(49,372
694
695
57,633
2,563
9,094
1,248
21,596
713
1,100
583
187
2,273
162,358
(58,829
(79,809
(60,018
(10,769
(56,272
(72,400
606
896
37,456
120
(4,221
293
191,936
113,887
105,816
93,561
15,184
157,564
(1,177
(1,138
(2,679
112,710
92,423
12,505
5,579
656
2,182
32,603
118,289
106,472
94,605
190,167
56,293
415,826
60,821
84,913
68,274
11,592
26,775
46,789
116,662
367,260
88,844
86,376
37,954
41,757
35,211
33,939
43,179
(21,062
1,199
1,275
(25,372
698
1,301,628
341,601
290,777
212,700
149,092
75,766
14,860
216,832
26.2
22.4
16.3
11.5
16.7
Included in EBITDA are net gains on sale of real estate of $31,614, income from the mark-to-market and conversion of derivative instruments of $72,816 and certain other gains and losses that affect comparability. Excluding these items, the percentages of EBITDA by segment are 29.9% for New York Office, 24.6% for Washington, DC Office, 18.3% for Retail, 12.8% for Merchandise Mart, 6.7% for Temperature Controlled Logistics, 1.3% for Toys and 6.4% for Other.
See notes on the following page.
86
Notes to the preceding tabular information:
EBITDA represents Earnings Before Interest, Taxes, Depreciation and Amortization. Management considers EBITDA a supplemental measure for making decisions and assessing the un-levered performance of its segments as it relates to the total return on assets as opposed to the levered return on equity. As properties are bought and sold based on a multiple of EBITDA, management utilizes this measure to make investment decisions as well as to compare the performance of its assets to that of its peers. EBITDA should not be considered a substitute for net income. EBITDA may not be comparable to similarly titled measures employed by other companies.
Interest and debt expense, depreciation and amortization and income tax (benefit) expense in the reconciliation of net income to EBITDA include our share of these items from partially owned entities.
Other EBITDA is comprised of:
Alexanders
78,375
14,130
84,874
37,941
27,495
22,522
555 California Street (acquired 70% interest on May 24, 2007)
34,073
Lexington MLP, formerly Newkirk MLP
24,539
51,737
55,126
22,604
10,737
7,955
Industrial warehouses
4,881
5,582
5,666
Other investments
7,322
13,253
5,319
209,735
122,934
181,462
Investment income and other
238,704
320,225
194,851
Corporate general and administrative expenses
(76,799
(76,071
(57,221
(10,375
Net gain on sale of 400 North LaSalle
31,614
87
Results of Operations - Year Ended December 31, 2007 Compared to December 31, 2006
Our revenues, which consist of property rentals, tenant expense reimbursements, Temperature Controlled Logistics revenues, hotel revenues, trade shows revenues, amortization of acquired below market leases net of above market leases pursuant to SFAS No. 141 and 142, and fee income, were $3,270,629,000 for the year ended December 31, 2007, compared to $2,701,037,000 in the prior year, an increase of $569,592,000. Below are the details of the increase by segment:
Property rentals:
Increase (decrease) due to:
Acquisitions:
60,438
55,764
51,492
34,716
16,776
H Street (effect of consolidating from May 1, 2007, vs. equity method prior)
40,965
30,382
Former Toys R Us stores
15,872
Bruckner Plaza
7,487
3,619
407
3,212
27,482
2,554
14,184
10,744
Development/Redevelopment:
2101 L Street out of service
(3,336
Bergen Town Ctr portion out of service
(190
Springfield Mall portion out of service
(301
(4,208
(619
(3,589
Amortization of acquired below market leases, net
59,830
46,885
465
10,447
1,883
Operations:
14,038
Trade shows
537
Leasing activity (see page 77)
72,406
44,915
15,964
8,170
(736
4,093
Total increase in property rentals
432,277
217,743
56,612
75,038
10,695
72,189
Increase due to acquisitions (ConAgra warehouses)
20,529
Increase due to operations
47,387
Total increase
67,916
Tenant expense reimbursements:
Increase due to:
Acquisitions/development
44,406
22,745
3,314
10,626
7,721
Operations
18,289
707
6,431
8,393
2,458
300
Total increase in tenant expense reimbursements
62,695
23,452
9,745
19,019
8,021
(Decrease) increase in:
Lease cancellation fee income
(21,644
(21,688
) (3)
(2,080
2,452
(328
5,457
3,817
4,896
307
(32
) (4)
BMS Cleaning fees
12,459
16,520
(4,061
10,432
3,932
5,128
669
2,035
(1,332
Total increase (decrease) in fee and other income
6,704
2,581
7,944
3,428
1,675
(8,924
Total increase in revenues
569,592
243,776
74,301
97,485
14,828
71,286
See notes on following page.
Results of Operations - Year Ended December 31, 2007 Compared to December 31, 2006 continued
Notes to preceding tabular information:
($ in thousands, except revenue per available room statistics)
Average occupancy and revenue per available room (REVPAR) were 84.4% and $130.70 for the year ended December 31, 2007, as compared to 82.1% and $109.53 in the prior year.
Primarily from (i) a $34,782 increase in transportation operations (resulting in a $1,640 increase in EBITDA) resulting from new transportation business in connection with the acquisition of the ConAgra warehouses in the fourth quarter of 2006, (ii) a $7,967 increase in managed warehouse operations (resulting in a $314 increase in EBITDA) as a result of a new management contract beginning in March 2007, and (iii) a $5,273 increase in owned warehouse operations. See note 3 on page 91 for a discussion on AmeriColds gross margin.
Primarily due to lease termination fee income received from MONY Life Insurance Company in 2006 in connection with the termination of their 289,000 square foot lease at 1740 Broadway.
Results from the elimination of inter-company fees from operating segments upon consolidation. See note 4 on page 91.
89
Expenses
Our expenses, which consist of operating, depreciation and amortization and general and administrative expenses, were $2,404,780,000 for the year ended December 31, 2007, compared to $1,977,294,000 in the prior year, an increase of $427,486,000. Below are the details of the increase (decrease) by segment:
Operating:
Washington DC Office
32,059
24,946
23,279
13,108
10,171
18,119
15,618
12,241
3,066
2,228
667
1,561
36,697
1,635
7,429
12,916
14,717
(2,177
(917
(782
234
(1,566
101,235
32,322
13,483
9,034
13,832
40,825
(8,261
)(4)
3,857
Trade shows activity
Total increase in operating expenses
269,919
93,774
31,060
42,037
28,530
55,542
18,976
Depreciation and amortization:
Acquisitions/Development
113,002
50,483
8,032
22,629
9,636
22,222
Operations (due to additions to buildings and improvements)
21,361
1,311
3,269
4,851
5,058
2,102
4,770
Total increase in depreciation and amortization
134,363
51,794
11,301
27,480
11,738
26,992
General and administrative:
Acquisitions/Development and Other
11,717
1,208
(7,757
)(5)
4,512
5,408
8,346
(7)
1,112
(898
1,250
1,281
1,646
(1,441
) (6)
(726
)(8)
Total increase (decrease) in general and administrative
12,829
310
(6,507
5,793
3,967
7,620
Cost of acquisitions not consummated
Total increase in expenses
427,486
145,878
35,854
75,310
35,234
71,247
63,963
($ in thousands)
Primarily from a (i) $13,885 increase in operating expenses of Building Maintenance Services, Inc. (BMS), a wholly owned subsidiary, which provides cleaning, security and engineering services to New York Office properties (the corresponding increase in BMS revenues is included in other income), (ii) $8,992 increase in property level costs and (iii) $7,553 write-off of straight line rent receivable in connection with lease terminations.
Primarily from (i) a $7,782 increase in property level operating costs, (ii) $2,000 due to a reassessment of 2006 real estate taxes in 2007 and (iii) a $4,050 reversal of a reserve for bad debts in 2006.
AmeriColds gross margin from comparable warehouses was $155,824, or 33.6% for 2007, compared to $149,932, or 32.2% for 2006.
Represents the elimination of inter-company fees from operating segments upon consolidation. See note 4 on page 89.
(5)
H Street litigation costs in 2006.
(6)
Primarily from a decrease in corporate overhead.
Primarily from (i) $4,835 of administrative and organization expenses of the India Property Fund, in which we are a 50.6% partner as of December 31, 2007 (because we consolidate the India Property Fund, the minority share of these expenses is included in minority interest on our consolidated statement of income), and (ii) $1,880 of general and administrative expenses of 555 California Street from the date of acquisition.
(8)
Primarily from a (i) $5,465 decrease in franchise taxes and donations, (ii) $4,420 decrease in medicare taxes resulting from stock option exercises and the termination of a rabbi trust, partially offset by, (iii) an $8,245 increase in stock-based compensation.
Income Applicable to Alexanders
Income applicable to Alexanders (loan interest income, management, leasing, development and commitment fees, and equity in income) was $50,589,000 for the year ended December 31, 2007, compared to a loss of $14,530,000 for the prior year, an increase of $65,119,000. The increase was primarily due to (i) our $14,280,000 share of income in 2007 for the reversal of accrued stock appreciation rights compensation expense as compared to $49,043,000 for our share of expense in the prior year, (ii) an increase of $3,504,000 in our equity in earnings of Alexanders before stock appreciation rights and net gains on sales of condominiums, (iii) an increase of $3,758,000 in development fees in 2007, partially offset by (iv) our $4,580,000 share of Alexanders net gain on sale of 731 Lexington Avenue condominiums in the prior year and (v) a $1,305,000 decrease in leasing fee income.
Loss Applicable to Toys
Our 32.7% share of Toys financial results (comprised of our share of Toys net loss, interest income on loans receivable, and management fees) for the years ended December 31, 2007 and December 31, 2006 are for Toys fiscal periods from October 29, 2006 to November 3, 2007 and October 30, 2005 to October 28, 2006, respectively. In the year ended December 31, 2007, our loss applicable to Toys was $14,337,000, or $25,235,000 before our share of Toys income tax benefit, as compared to $47,520,000 or $70,147,000 before our share of Toys income tax benefit in the prior year. The decrease in our loss applicable to Toys before income tax benefit of $44,912,000 results primarily from (i) an increase in Toys net sales due to improvements in comparable store sales across all divisions and benefits in foreign currency translation, (ii) a net gain related to a lease termination, (iii) decreased interest expense primarily due to reduced borrowings and reduced amortization of deferred financing costs, partially offset by, (iv) an increase in selling, general and administrative expenses, which as a percentage of net sales were 27.7% and 26.4% for the twelve month periods ended November 3, 2007 and October 28, 2006, respectively, as a result of higher payroll, store occupancy, corporate and advertising expenses.
92
Income from Partially Owned Entities
Summarized below are the components of income from partially owned entities for the years ended December 31, 2007 and 2006.
Equity in Net Income (Loss):
For The Year Ended December 31,
H Street non-consolidated subsidiaries:
50% share of equity in income (1)
5,923
11,074
Beverly Connection:
50% share of equity in net loss
(7,031
(8,567
Interest and fee income
12,141
10,837
5,110
2,270
GMH Communities L.P: (2)
13.8% share in 2007 and 13.5% in 2006 of equity in net income (loss)
6,463
(1,013
Lexington MLP: (3)
7.5% in 2007 and 15.8% in 2006 share of equity in net income
2,211
34,459
Other (4)
13,697
14,987
On April 30, 2007, we acquired the corporations that own the remaining 50% interest in these assets and we now consolidate the accounts of these entities into our consolidated financial statements and no longer account for them under the equity method. Prior to the quarter ended June 30, 2006 these corporations were contesting our acquisition of H Street and impeded our access to their financial information. Accordingly, we were unable to record our pro rata share of their earnings. 2006 includes $3,890 for our 50% share of their earnings for the period from July 20, 2005 (date of acquisition) to December 31, 2005.
We record our pro rata share of GMHs net income or loss on a one-quarter lag basis because we file our consolidated financial statements on Form 10-K and 10-Q prior to the time that GCT files its financial statements. On July 31, 2006 GCT filed its annual report on Form 10-K for the year ended December 31, 2005, which restated the quarterly financial results of each of the first three quarters of 2005. On September 15, 2006 GCT filed its quarterly reports on Form 10-Q for the quarters ended March 31, 2006 and June 30, 2006. Accordingly, equity in net income or loss from partially owned entities for the year ended December 31, 2006 includes a net loss of $1,013, which consists of (i) a $94 net loss representing our share of GMHs 2005 fourth quarter results, including adjustments to restate its first three quarters of 2005 and (ii) a net loss of $919 for our share of GMHs earnings through September 30, 2006.
On January 1, 2007, we began recording our pro rata share of Lexington MLPs net income or loss on a one-quarter lag basis because we file our consolidated financial statements on Form 10-K and 10-Q prior to the time that Lexington files its financial statements. Prior to the January 1, 2007, we recorded our pro rata share of Newkirk MLPs (Lexington MLPs predecessor) quarterly earnings current in our same quarter. Accordingly, our equity in net income or loss from partially owned entities for the year ended December 31, 2007 includes our share of Lexington MLPs net income or loss for the nine month period from January 1, 2007 through September 30, 2007.
The decrease in our share of earnings from the prior year is primarily due to (i) the current year including our share of Lexington MLPs first, second and third quarter results (lag basis) compared to the prior year including our share of Newkirk MLPs full year results, (ii) higher depreciation expense and amortization of above market lease intangibles in the current year as a result of Lexingtons purchase price accounting adjustments in connection with the merger of Newkirk MLP on December 31, 2006, (iii) $10,842 for our share of net gains on sale of real estate in 2006 and (iv) a $10,362 net gain recognized in 2006 as a result of the acquisition of Newkirk by Lexington.
Includes our equity in net earnings of partially owned entities, including partially owned office buildings in New York and Washington, DC, the Monmouth Mall, Dune Capital LP, Verde Group LLC, and others.
93
Interest and Other Investment Income
Interest and other investment income (interest income on mezzanine loans receivable, other interest income and dividend income) was $228,499,000 for the year ended December 31, 2007, compared to $262,176,000 in the year ended December 31, 2006, a decrease of $33,677,000. This decrease resulted primarily from the following:
Decrease (increase) due to:
Mezzanine loan loss accrual in 2007
Higher average cash balances and marketable securities ($1,210,000 in 2007 compared to $526,000 in 2006)
(51,939
McDonalds derivative net gain of $108,866 in 2007 compared to $138,815 in 2006
29,949
Sears Holding derivative net gain of $18,611 in 2006
18,611
GMH warrants derivative net loss of $16,370 in 2006
(16,370
Higher average mezzanine loans receivable ($612,000 in 2007 compared to $488,500 in 2006)
(8,747
Other derivatives net gain of $4,682 in 2007 compared to $12,153 in 2006
7,471
(2,298
Total decrease in interest and other investment income
33,677
Interest and Debt Expense
Interest and debt expense was $634,554,000 for the year ended December 31, 2007, compared to $476,461,000 in the year ended December 31, 2006, an increase of $158,093,000. This increase was primarily due to (i) $80,255,000 from approximately $1.713 billion of mortgage financings and refinancings on our existing property portfolio during 2007 and 2006, (ii) $67,780,000 from a $1.754 billion of mortgage debt resulting from property acquisitions, (iii) $70,432,000 from senior unsecured financings, including $1.0 billion issued in November 2006 and $1.4 billion issued in March 2007, partially offset by, (iv) an increase of $28,240,000 in the amount of capitalized interest relating to a larger amount of assets under development in 2007, (v) $25,119,000 of expense in 2006 from early extinguishments of debt, and (vi) $19,344,000 less interest in 2007 from the redemption of $500,000,000 of senior unsecured notes in May 2007.
Net Gain on Disposition of Wholly Owned and Partially Owned Assets other than Depreciable Real Estate
Net gain on disposition of wholly owned and partially owned assets other than depreciable real estate was $39,493,000 and $76,073,000 for the years ended December 31, 2007 and 2006, respectively, and consists primarily of net gains from sales of marketable equity securities, including $23,090,000 from the sale of McDonalds common shares in 2007 and $55,438,000 from the sale of Sears Canada common shares in 2006.
Minority Interest of Partially Owned Entities
Minority interest of partially owned entities was income of $18,559,000 for the year ended December 31, 2007, compared to income of $20,173,000 in the prior year, a change of $1,614,000. Minority interest of partially owned entities represents the minority partners pro rata share of the net income or loss of consolidated partially owned entities, including 1290 Avenue of the Americas, 555 California Street, Americold Realty Trust, India Property Fund, 220 Central Park South, Wasserman and the Springfield Mall.
94
Provision for Income Taxes
The provision for income taxes was $10,530,000 for the year ended December 31, 2007, compared to $2,326,000 for the prior year, an increase of $8,204,000. This increase results primarily from (i) the consolidation of two H Street corporations beginning on April 30, 2007, the date we acquired the remaining 50% of these corporations we did not previously own (we previously accounted for our 50% investment on the equity method) and (ii) $4,622,000 of Federal withholding tax on dividends paid to foreign corporations in connection with 1290 Avenue of the Americas and 555 California Street, which we acquired in May 2007.
In connection with purchase accounting for H Street, in July 2005 and April 2007 we recorded an aggregate of $220,000,000 of deferred tax liabilities for the differences between the tax basis and the book basis of the acquired assets and liabilities. We were required to record these deferred tax liabilities because H Street and its partially owned entities were operated as C Corporations at the time they were acquired. As of February 2008, we have completed all of the actions necessary to enable these entities to elect REIT status effective for the tax year beginning on January 1, 2008. Consequently, in the first quarter of 2008, the deferred tax liabilities will be eliminated and we will recognize $220,000,000 as an income tax benefit on our consolidated statement of income.
Discontinued Operations
Income from discontinued operations in the table below represents the combined net income and net gains on sales of real estate, net of minority interest, of the assets that are classified as held for sale on our consolidated balance sheets. These assets include 19.6 acres of land we acquired as part of our acquisition of H Street, of which 11 acres were sold in September 2007; Vineland, New Jersey, which was sold on July 16, 2007; Crystal Mall Two, which was sold on August 9, 2007; Arlington Plaza, which was sold on October 17, 2007; 33 North Dearborn Street in Chicago, Illinois, which was sold on March 14, 2006; 424 Sixth Avenue in New York City, which was sold on March 13, 2006 and 1919 South Eads Street in Arlington, Virginia, which was sold on June 22, 2006.
December 31,
1,871
13,522
8,136
9,696
Net (loss) income
(6,265
3,826
64,981
33,769
Income from discontinued operations, net of minority interest
Minority Limited Partners Interest in the Operating Partnership
Minority limited partners interest in the Operating Partnership was $47,508,000 for the year ended December 31, 2007 compared to $58,712,000 for the prior year, a decrease of $11,204,000. This decrease results primarily from a lower minority ownership in the Operating Partnership due to the conversion of Class A Operating Partnership units into our common shares during 2007 and 2006.
Perpetual Preferred Unit Distributions of the Operating Partnership
Perpetual preferred unit distributions of the Operating Partnership were $19,274,000 for the year ended December 31, 2007, compared to $21,848,000 for the prior year, a decrease of $2,574,000. This decrease resulted primarily from the redemption of $45,000,000 Series D-9 preferred units and the write-off of $1,125,000 of Series D-9 issuance costs in October 2006.
Preferred Share Dividends
Preferred share dividends were $57,177,000 for the year ended December 31, 2007, compared to $57,511,000 for the prior year, a decrease of $334,000.
EBITDA
Below are the details of the changes by segment in EBITDA.
MerchandiseMart
Year ended December 31, 2006
2007 Operations:Same store operations(1)
35,279
14,092
8,583
(3,956
(520
Acquisitions, dispositions and non-same store income and expenses
102,202
59,012
40,295
(16,984
1,890
Year ended December 31, 2007
% increase (decrease) in same store operations
(2.5%
(0.6%
Represents the increase (decrease) in property-level operations which were owned for the same period in each year and excludes the effect of property acquisitions, dispositions and other non-operating items that affect comparability, including divisional general and administrative expenses. We utilize this measure to make decisions on whether to buy or sell properties as well as to compare the performance of our properties to that of our peers. Same store operations may not be comparable to similarly titled measures employed by other companies.
Results of Operations - Year Ended December 31, 2006 Compared to December 31, 2005
Our revenues, which consist of property rentals, tenant expense reimbursements, Temperature Controlled Logistics revenues, hotel revenues, trade shows revenues, amortization of acquired below market leases net of above market leases pursuant to SFAS No. 141 and 142, and fee income, were $2,701,037,000 for the year ended December 31, 2006, compared to $2,519,861,000 in 2005, an increase of $181,176,000. Below are the details of the increase (decrease) by segment:
Warner Building
22,219
Springfield Mall
16,296
Broadway Mall
15,539
10,411
Bowen Building
3,575
San Francisco properties
5,607
3,901
2,242
1,659
3,402
3,007
526
2,481
29,083
3,488
5,309
10,811
4,182
5,293
Crystal Plaza 3 and 4 placed into service
8,353
2101 L Street taken out of service
(5,717
Bergen Town Ctr. partially taken out of service
(577
9,841
(3,062
9,917
1,967
8,037
1,406
Leasing activity (see page 78)
51,164
17,578
17,466
12,384
4,339
(603
185,547
22,568
48,143
78,102
20,381
16,353
Decrease due to operations
(67,771
38,260
298
13,052
21,635
3,275
16,156
4,203
3,168
6,818
582
1,385
54,416
4,501
16,220
28,453
Increase (decrease) in:
(755
14,796
2,444
(2,028
(15,967
(5,177
218
(5,896
522
(21
3,429
11,967
) (7)
11,487
3,578
5,204
1,317
1,304
8,984
30,559
1,752
(189
(14,684
(8,454
Total increase (decrease) in revenues
181,176
57,628
66,115
106,366
9,554
9,284
Results of Operations - Year Ended December 31, 2006 Compared to December 31, 2005 continued
From our acquisition of trade show operations in Canada in November 2006.
Average occupancy and revenue per available room (REVPAR) were 82.1% and $109.53 for the year ended December 31, 2006, as compared to 83.7% and $96.85 in the prior year.
Primarily from $76,300 of transportation management services revenue in 2005 from a government agency for transportation services in the aftermath of hurricane Katrina, partially offset by a $10,300 increase in other transportation revenue. See note 4 on page 99 for a discussion of Americolds gross margin.
Primarily from the acceleration of lease termination fees from MONY Life Insurance Company upon the termination of their 289,000 square foot lease at 1740 Broadway.
Primarily from lease termination income of $13,362 received from HIP at 7 West 34th Street in January 2005.
Reflects an increase in rentals and a reduction in leasing and management fees as a result of acquiring the Warner and Bowen buildings, which were previously partially owned and presented as managed for third parties.
Includes cleaning fees charged by BMS, a wholly-owned subsidiary of the New York Office division, to certain wholly-owned properties included in the Washington, DC Office, Retail and Merchandise Mart divisions. The elimination of these inter-company fees is shown in the Other segment.
Our expenses, which consist of operating, depreciation and amortization and general and administrative expenses, were $1,977,294,000 for the year ended December 31, 2006, compared to $1,801,451,000 in 2005, an increase of $175,843,000. Below are the details of the increase (decrease) by segment:
13,841
11,931
9,401
2,245
6,366
3,234
1,498
1,402
1,773
17,511
1,523
3,141
2,077
5,566
3,596
(2,003
Bergen Town Ctr partially taken out of service
Hotel activity
3,057
4,724
(9,429
21,730
11,510
6,913
(315
)(3)
(41,870
(7,397
Total increase (decrease) in operating expenses
67,807
23,349
30,420
41,830
12,852
1,226
36,653
18,001
15,167
2,641
29,934
10,512
9,349
2,674
2,395
(751
5,755
Total increase (decrease) in depreciation and amortization
66,587
11,356
27,350
17,841
5,036
10,788
6,763
4,032
(7
30,661
2,627
2,640
1,851
3,261
804
19,478
Total increase in general and administrative
41,449
9,403
5,883
3,254
Total increase (decrease) in expenses
175,843
37,332
67,173
65,554
21,142
(41,817
26,459
Primarily from higher marketing expenses for trade shows held in 2006.
Primarily from a reversal of $3,040 in allowance for doubtful accounts for receivables arising from the straight-lining of rents due to a change in estimate during the second quarter of 2006.
Primarily from $60,300 of transportation management services operating expenses in 2005 related to the services provided to a government agency in the aftermath of hurricane Katrina, partially offset by a $16,000 increase in warehouse operating expenses, primarily due to an increase in utility rates. Americolds gross margin from owned warehouses was $150,000, or 31.2% for 2006, compared to $159,900, or 33.7% for 2005. The decrease in gross margin from owned warehouses was primarily due to higher facility costs as noted above. Gross margin from transportation management services, managed warehouses and other non-warehouse activities was $8,400, or 2.8% for 2006, compared to $24,300, or 6.5% for 2005, a $15,900 decrease. This decrease was primarily due to higher transportation revenues in 2005 as noted above.
The increase in corporate general and administrative expense results primarily from (i) $7,405 of amortization of stock-based compensation, including the 2006 Out-Performance Plan, stock option awards and restricted stock awards, (ii) $5,800 for our share of medicare taxes resulting from stock option exercises and the termination of a rabbi trust, (iii) an increase of $2,267 in professional fees, (iv) $2,299 from write-offs of acquisitions not consummated and (v) an increase of $1,218 in deferred compensation expense due to an increase in the value of the deferred compensation plan, which is offset by an equal amount of investment income.
(Loss) Income Applicable to Alexanders
Loss applicable to Alexanders (loan interest income, management, leasing, development and commitment fees, and equity in income) was $14,530,000 for the year ended December 31, 2006, compared to income of $59,022,000 in 2005, a decrease of $73,552,000. The decrease is primarily due to (i) a reduction in Alexanders net gain on sale of 731 Lexington Avenue condominiums, of which our share was $26,315,000, as all of the condominium units have been sold and closed, (ii) an increase in Alexanders stock appreciation rights compensation (SAR) expense, of which our share was $39,939,000, (iii) a $5,517,000 reduction in development and guarantee fees, primarily because 731 Lexington Avenue project was completed in 2005, and (iv) $6,122,000 of interest income in the prior year on loans to Alexanders that were repaid to us in July 2005, partially offset by, (v) an increase in Alexanders operating income, of which our share was $3,452,000.
In 2006, Toys closed 87 Toys R Us stores in the United States as a result of its store-closing program. Toys incurred restructuring and other charges aggregating approximately $127,000,000 before tax, which includes $44,000,000 for the cost of liquidating the inventory. Our share of the $127,000,000 charge was $42,000,000, of which $27,300,000 had no income statement effect as a result of purchase accounting and the remaining portion relating to the cost of liquidating inventory of approximately $9,100,000 after-tax, was recognized as an expense as part of our equity in Toys net income in 2006.
We recorded a net loss of $47,520,000 from our investment in Toys for the year ended December 31, 2006, as compared to a net loss of $40,496,000 in 2005. The net loss in the current year consisted of (i) our $56,219,000 share of Toys net loss for the period from October 30, 2005 to October 28, 2006, which excludes our $9,377,000 share of the net gain recognized by Toys on the sale of 37 Toys R Us stores to us on October 16, 2006, which was recorded as an adjustment to the basis of our investment, partially offset by, (ii) $5,731,000 of interest income from our share of Toys senior unsecured bridge loan and (iii) $2,968,000 of management fees. The net loss in 2005 consisted of (i) our $46,789,000 share of Toys net loss for the period ended July 21, 2005 (date of our acquisition) to October 29, 2005, partially offset by (ii) $5,043,000 of interest from our share of Toys senior unsecured bridge loan and (iii) $1,250,000 of management fees.
The unaudited information set forth below presents our pro forma condensed consolidated statement of income for the year ended December 31, 2005 (including Toys results for the twelve months ended October 29, 2005) as if the above transaction occurred on February 1, 2004. The unaudited pro forma information below is not necessarily indicative of what our actual results would have been had the Toys transaction been consummated on February 1, 2004, nor does it represent the results of operations for any future periods. In our opinion, all adjustments necessary to reflect this transaction have been made.
(in thousands, except per share amounts)
Actual
656,924
(64,686
525,119
478,618
3.58
Net income per common share diluted
3.40
Summarized below are the components of income from partially owned entities for the years ended December 31, 2006 and 2005.
Newkirk MLP:
15.8% share of equity in net income
10,196
Interest and other income
9,154
19,350
H Street:
50% share of equity in income
(4,790
8,303
3,513
GMH Communities L.P:
13.5% in 2006 and 12.08% in 2005 share of equity in net (loss) income
1,528
Other (5)
11,774
2006 includes (i) a $10,362 net gain recognized as a result of the acquisition of Newkirk by Lexington and (ii) $10,842 for our share of net gains on sale of real estate. 2005 includes (i) $9,445 for our share of losses on the early extinguishment of debt and write-off of related deferred financing costs, (ii) $6,602 for our share of impairment losses, partially offset by (iii) $4,236 for our share of net gains on sale of real estate. Excluding the above items, our share of Newkirk MLPs 2006 net income was $8,750 lower than 2005, primarily as a result of asset sales.
2005 includes $16,053 for our share of net gains on disposition of T-2 assets, partially offset by $8,470 for our share of expense from payment of promoted obligations to partner.
In 2006, we accounted for H Street partially owned entities on the equity method on a one-quarter lag basis. Prior to the quarter ended June 30, 2006, two 50% owned entities that were contesting our acquisition of H Street impeded our access to their financial information and accordingly, we were unable to record our pro rata share of their earnings. During the year ended December 31, 2006, based on the financial information provided to us, we recognized equity in net income of $11,074 from these entities, of which $3,890 was for the period from July 20, 2005 (date of acquisition) to December 31, 2005.
We account for our investment in GMH on the equity method and record our pro rata share of GMHs net income or loss on a one-quarter lag basis as we file our consolidated financial statements on Form 10-K and 10-Q prior to the time that GCT files its financial statements. On July 31, 2006 GCT filed its annual report on Form 10-K for the year ended December 31, 2005, which restated the quarterly financial results of each of the first three quarters of 2005. Accordingly, we recognized a net loss of $1,013 for the year ended December 31, 2006 for our share of GMHs earnings from October 1, 2005 through September 30, 2006. Of this amount, $94 represents our share of GMHs 2005 fourth quarter net loss, including adjustments to restate its first three quarters of 2005.
Includes $2,173 for a prepayment penalty from the Monmouth Mall venture in August 2005 upon the repayment of our initial preferred equity investment.
Interest and other investment income (interest income on mezzanine loans receivable, other interest income and dividend income) was $262,176,000 for the year ended December 31, 2006, compared to $167,214,000 in 2005, an increase of $94,962,000. This increase resulted from the following:
McDonalds derivative position net gain of $138,815 in 2006 compared to $17,254 in 2005
121,561
GMH warrants derivative position net loss of $16,370 in 2006 compared to a net gain of $14,080 in 2005
(30,450
Sears Holding derivative position and common shares net gain of $18,611 in 2006 compared to $41,482 in 2005 (investment sold in the first quarter of 2006)
(22,871
Sears Canada income in 2005 as a result of special dividend
(22,885
Mezzanine loans income of $56,496 in 2006 compared to $39,548 in 2005 primarily as a result of new loans in 2006 aggregating $360,000, partially offset by the repayment of an aggregate of $168,000 during 2006
16,948
Other derivatives net gain of $12,153 in 2006
12,153
Other, net primarily due to interest earned on higher average cash balances
20,506
94,962
Interest and debt expense was $476,461,000 for the year ended December 31, 2006, compared to $338,097,000 in 2005, an increase of $138,364,000. This increase was primarily due to (i) $69,200,000 from a $3.2 billion increase in outstanding debt due to property acquisitions and refinancings, (ii) $13,000,000 from a 117 basis point increase in the weighted average interest rate on variable rate of debt, (iii) $12,300,000 from the February 16, 2006 issuance of $250,000,000 unsecured notes due 2011, (iv) $33,400,000 for loan defeasance costs and the write-off of unamortized debt issuance costs, partially offset by, (v) $10,614,000 of an increase in the amount of capitalized interest relating to a larger amount of assets under development during 2006.
Net gain on disposition of wholly owned and partially owned assets other than depreciable real estate of $76,073,000 for the year ended December 31, 2006 consists primarily of net gains on sale of marketable equity securities. Net gain on disposition of wholly owned and partially owned assets other than depreciable real estate of $39,042,000 for the year ended December 31, 2005 is comprised of (i) $25,346,000 of net gains on sales of marketable equity securities, of which $9,017,000 relates to the disposition of the Prime Group common shares, (ii) $12,110,000 for the net gain on disposition of the Companys senior preferred equity investment in 3700 Las Vegas Boulevard and (iii) $1,586,000 relates to net gains on sale of land parcels.
Minority interest of partially owned entities represents the minority partners pro rata share of the net income or loss of consolidated partially owned entities, including Americold, 220 Central Park South, Wasserman and the Springfield Mall. Minority interest of partially owned entities was income of $20,173,000 for the year ended December 31, 2006, compared to expense of $3,808,000 in the prior year, a change of $23,981,000. This change relates primarily to Americold, which had a net loss for the year ended December 31, 2006, as compared to net income for the year ended December 31, 2005.
102
The combined results of operations of the assets related to discontinued operations for the years ended December 31, 2006 and 2005 include the operating results of Vineland, New Jersey which was sold on July 16, 2007; Crystal Mall Two in Crystal City, Virginia, which was sold on August 9, 2007; Arlington Plaza in Arlington, Virginia, which was sold on October 17, 2007; 33 North Dearborn Street in Chicago, Illinois, which was sold on March 14, 2006; 424 Sixth Avenue in New York City, which was sold on March 13, 2006 and 1919 South Eads Street in Arlington, Virginia, which was sold on June 22, 2006.
30,221
20,815
9,406
On March 13, 2006, we sold 424 Sixth Avenue, a 10,000 square foot retail property located in New York City, for $22,000,000, which resulted in a net gain of $9,218,000.
On March 14, 2006, we sold 33 North Dearborn Street, a 336,000 square foot office building located in Chicago, Illinois, for $46,000,000, which resulted in a net gain of $4,835,000.
On June 22, 2006, we sold 1919 South Eads Street, a 96,000 square foot office building located in Arlington, Virginia for $38,400,000, which resulted in a net gain of $17,609,000.
On April 21, 2005, we, through our 85% joint venture, sold 400 North LaSalle, a 452-unit high-rise residential tower in Chicago, Illinois, for $126,000,000, which resulted in a net gain on sale after closing costs of $31,614,000.
Minority limited partners interest in the Operating Partnership was $58,712,000 for the year ended December 31, 2006 compared to $66,755,000 in 2005, a decrease of $8,043,000. This decrease results primarily from a lower minority ownership in the Operating Partnership due to the conversion of Class A Operating Partnership units into our common shares during 2006 and 2005.
Perpetual preferred unit distributions of the Operating Partnership were $21,848,000 for the year ended December 31, 2006, compared to $67,119,000 in 2005, a decrease of $45,271,000. This decrease resulted primarily from the redemption of an aggregate of $742,000,000 8.25% Series D preferred units (Series D-3 through D-9) during 2005 and 2006, partially offset by the issuance of $100,000,000 6.75% D-14 units in September 2005 and the issuance of the $45,000,000 6.875% D-15 units in May and August 2006.
Preferred share dividends were $57,511,000 for the year ended December 31, 2006, compared to $46,501,000 in 2005, an increase of $11,010,000. This increase resulted primarily from dividends paid on the 6.75% Series H and 6.625% Series I Cumulative Redeemable Preferred Shares which were issued in June 2005 and August 2005, respectively, partially offset by a $3,852,000 write-off of issuance costs in the first quarter of 2005 related to the redemption of the Series C preferred shares.
103
Year ended December 31, 2005
2006 Operations:Same store operations(1)
21,260
12,844
13,863
2,841
(148
13,856
63,158
52,297
(7,092
(9,327
6.8%
(0.2%
Supplemental Information
Net Income and EBITDA by Segment for the Three Months Ended December 31, 2007 and December 31, 2006
Below is a summary of Net Income and EBITDA by segment for the three months ended December 31, 2007 and 2006.
For the Three Months Ended December 31, 2007
Other (2)
503,978
177,061
118,876
87,936
68,146
51,959
13,849
2,278
5,754
3,463
1,893
461
5,358
1,188
2,184
784
619
24,440
14,966
1,395
6,841
1,175
547,625
195,493
128,209
98,823
70,886
54,214
227,744
84,724
31,889
12,142
32,834
3,731
4,128
12,840
18,017
2,819
1,605
1,828
536
(4
(1,146
1,408
276
493
365
274
11,304
4,158
4,457
1,087
2,088
(486
888,464
251,438
147,129
133,645
76,975
51,533
438,719
107,202
49,376
46,696
35,748
183,865
15,832
148,885
42,373
34,233
19,260
13,768
24,433
14,818
61,278
2,474
7,406
6,416
10,326
27,787
650,450
152,049
90,478
73,362
55,932
218,624
60,005
238,014
99,389
56,651
60,283
21,043
9,120
(8,472
15,475
190
252
15,033
(32,680
550
1,681
316
(2,218
Interest and other investment (loss) income
(3,391
1,078
1,373
147
(42
(6,045
(164,895
(36,037
(29,832
(19,028
(13,168
(16,222
(50,608
21,794
6,740
(1,401
(16
4,660
3,497
82,862
64,330
28,742
43,319
8,289
(2,119)
(27,019
Income tax (expense) benefit
(3,715
1,130
(351
(4,555
79,147
29,872
7,938
(2,058
(31,574
34,124
33,480
3,397
(3,317
113,271
63,352
46,716
(1,494
(34,891
(3,238
(4,819
105,214
(42,948
Interest and debt expense (1)
213,482
34,596
31,011
22,315
13,382
45,908
58,552
Depreciation and amortization (1)
176,413
40,455
35,898
20,187
13,944
11,655
32,606
21,668
Income tax (benefit) expense (1)
(30,185
(2,052
(1,125
351
(29
(31,148
3,818
464,924
137,329
129,136
89,218
35,615
17,850
14,686
41,090
EBITDA above includes certain items that affect comparability, including (i) $36,533 of income from derivatives and sales of marketable securities, (ii) $37,236 for net gains on sale of real estate, (iii) $5,289 for our share of Alexanders reversal of stock appreciation rights compensation expense, partially offset by (iv) $57,000 for a non-cash mezzanine loan loss accrual and (v) $1,568 of expense for costs of acquisitions not consummated.
See notes on page 107.
Supplemental Information continued
Net Income and EBITDA by Segment for the Three Months Ended December 31, 2007 and December 31, 2006 continued
For the Three Months Ended December 31, 2006
390,881
124,861
101,624
74,096
65,021
25,279
7,018
996
3,138
1,424
1,459
7,949
2,449
3,558
864
8,256
932
1,298
5,515
495
414,104
129,238
109,618
81,899
67,574
25,775
205,933
70,158
24,944
10,734
28,606
3,880
1,994
9,308
11,428
(2,120
2,423
1,956
279
(105
11,451
11,277
188
(14
9,172
3,762
3,576
1,454
722,549
180,942
126,072
111,082
72,789
25,731
366,307
75,140
40,680
38,013
30,251
168,328
13,895
105,567
29,597
26,844
13,657
11,611
19,384
4,474
70,709
4,542
9,170
6,403
6,911
12,167
31,516
542,583
109,279
76,694
58,073
48,773
199,879
49,885
179,966
71,663
49,378
53,009
24,016
6,054
(24,154
(22,099
186
181
(22,466
(51,697
18,081
992
2,727
1,915
373
11,983
124,990
435
715
3,996
119,613
(137,343
(22,183
(23,712
(17,728
(8,648
(35,132
(29,940
Net gain on disposition of wholly- owned and partially owned assets other than depreciable real estate
10,546
14,795
14,395
381
137,239
51,093
29,108
37,560
15,526
(10,314
65,963
Income tax benefit (expense)
(154
775
(585
137,275
28,954
16,301
(10,899
(Loss) income from discontinued operations, net
(270
(180
(41
(62
137,005
28,774
37,519
65,976
(12,411
(4,818
119,776
48,747
181,393
22,861
25,304
20,038
8,865
16,716
47,462
40,147
Depreciation and amortization(1)
142,501
30,583
30,694
14,465
11,769
9,253
35,539
10,198
(8,561
1,902
(775
278
(10,316
350
435,109
104,537
86,674
72,022
36,098
15,348
20,988
99,442
EBITDA above includes certain items that affect comparability, including (i) $87,620 of income from derivatives, (ii) $2,324 for net gains on sale of real estate and (iii) $30,687 for our share of Alexanders stock appreciation rights compensation expense.
106
Alexanders (32.8% interest)
21,864
(15,108
15,560
13,187
10,488
Lexington MLP, formerly Newkirk MLP (7.5% interest)
9,533
16,933
GMH Communities L.P. (13.8% interest)
4,732
2,310
1,286
1,415
(1,849
2,828
64,313
18,866
Interest and investment income and other
9,319
128,080
Corporate general and administrative expense
(22,917
(30,275
(1,568
Below are the details of the changes by segment in EBITDA for the three months ended December 31, 2007 compared to the three months ended December 31, 2006.
For the three months ended December 31, 2006
2006 Operations: Same store operations(1)
10,061
1,748
3,760
(1,449
655
22,731
40,714
13,436
966
1,847
For the three months ended December 31, 2007
(3.5%
(1) Represents the increase (decrease) in property-level operations which were owned for the same period in each year and excludes the effect of property acquisitions, dispositions and other non-operating items that affect comparability, including divisional general and administrative expenses. We utilize this measure to make decisions on whether to buy or sell properties as well as to compare the performance of our properties to that of our peers. Same store operations may not be comparable to similarly titled measures employed by other companies.
Net Income and EBITDA by Segment for the Three Months Ended December 31, 2007 and September 30, 2007 continued
Our revenues and expenses are subject to seasonality during the year which impacts quarter-by-quarter net earnings, cash flows and funds from operations. The business of Toys is highly seasonal. Historically, Toys fourth quarter net income, which we recorded on a one-quarter lag basis in our first quarter, accounts for more than 80% of Toys fiscal year net income. The Office and Merchandise Mart segments have historically experienced higher utility costs in the third quarter of the year. The Merchandise Mart segment also has experienced higher earnings in the second and fourth quarters of the year due to major trade shows occurring in those quarters. The Retail segment revenue in the fourth quarter is typically higher due to the recognition of percentage rental income. The Temperature Controlled Logistics segment has experienced higher earnings in the fourth quarter due to higher activity and occupancy in its warehouse operations due to the holiday seasons impact on the food industry.
Below are the details of the changes by segment in EBITDA for the three months ended December 31, 2007 compared to the three months ended September 30, 2007:
For the three months ended September 30, 2007
496,787
137,737
120,893
84,298
25,256
16,245
36,868
75,490
2007 Operations: Same store operations(1)
3,464
3,291
2,961
3,413
162
(3,872
4,952
1,959
6,946
1,443
% increase in same store operations
Below is a reconciliation of net income and EBITDA for the three months ended September 30, 2007.
Net income (loss) for the three months ended September 30, 2007
130,841
62,389
53,691
41,731
(1,169
(1,343
(20,289
(4,169
207,934
34,853
31,999
21,947
13,388
7,693
40,875
57,179
171,106
39,543
32,869
20,617
12,865
9,780
34,495
20,937
Income tax (benefit) expense
(13,094
952
2,334
172
115
(18,213
1,543
EBITDA for the three months ended September 30, 2007
Loans and Compensation Agreements
On November 30, 2006, Michael Fascitelli, our President, repaid to the Company his $8,600,000 outstanding loan which was scheduled to mature in December 2006. The loan was made to him in 1996 pursuant to his employment agreement.
On December 31, 2006, 1,546,106 shares held in a rabbi trust, established for deferred compensation purposes as part of Mr. Fascitellis 1996 and 2001 employment agreements, were distributed to Mr. Fascitelli, net of 739,130 shares which were used to satisfy the resulting tax withholding obligation. The shares we received for the tax liability were retired upon receipt.
On March 26, 2007, Joseph Macnow, Executive Vice President Finance and Administration and Chief Financial Officer, repaid to the Company his $2,000,000 outstanding loan which was scheduled to mature June 2007.
Effective as of April 19, 2007, we entered into a new employment agreement with Mitchell Schear, the President of our Washington, DC Office Division. This agreement, which replaced his prior agreement, was approved by the Compensation Committee of our Board of Trustees and provides for a term of five years and is automatically renewable for one-year terms thereafter. The agreement also provides for a minimum salary of $1,000,000 per year and bonuses and other customary benefits. Pursuant to the terms of the agreement, on April 19, 2007, the Compensation Committee granted options to Mr. Schear to acquire 200,000 of our common shares at an exercise price of $119.94 per share. These options vest ratably over three years beginning in 2010 and accelerate on a change of control or if we terminate his employment without cause or by him for breach by us. The agreement also provides that if we terminate Mr. Schears employment without cause or by him for breach by us, he will receive a lump-sum payment equal to one years salary and bonus, up to a maximum of $2,000,000.
Transactions with Affiliates and Officers and Trustees
We own 32.8% of Alexanders. Steven Roth, our Chairman of the Board and Chief Executive Officer, and Michael D. Fascitelli, our President, are officers and directors of Alexanders. We provide various services to Alexanders in accordance with management, development and leasing agreements. These agreements are described in Note 6 - Investments in Partially Owned Entities to our consolidated financial statements in this annual report on Form 10-K.
On January 10, 2006, the Omnibus Stock Plan Committee of the Board of Directors of Alexanders granted Mr. Fascitelli a SAR covering 350,000 shares of Alexanders common stock. The exercise price of the SAR is $243.83 per share of common stock, which was the average of the high and low trading price of Alexanders common stock on date of grant. The SAR became exercisable on July 10, 2006, provided Mr. Fascitelli is employed with Alexanders on such date, and was set to expire on March 14, 2007. Mr. Fascitellis early exercise and Alexanders related tax consequences were factors in Alexanders decision to make the new grant to him. On March 13, 2007, Michael Fascitelli, our President of Alexanders, exercised 350,000 of his SARS and received $144.18 for each SAR exercised representing the difference between Alexanders stock price of $388.01 (the average of the high and low market price) on the date of exercise and the exercise price of $243.83.
Related Party Transactions continued
Interstate Properties (Interstate)
Interstate is a general partnership in which Steven Roth, our Chairman of the Board and Chief Executive Officer, is the managing general partner. David Mandelbaum and Russell B. Wight, Jr., Trustees of Vornado and Directors of Alexanders, are Interstates two other partners. As of December 31, 2007, Interstate and its partners beneficially owned approximately 8.3% of the common shares of beneficial interest of Vornado and 27.2% of Alexanders common stock.
We manage and lease the real estate assets of Interstate pursuant to a management agreement for which we receive an annual fee equal to 4% of annual base rent and percentage rent. The management agreement has a term of one year and is automatically renewable unless terminated by either of the parties on sixty days notice at the end of the term. We believe based upon comparable fees charged by other real estate companies that the management agreement terms are fair to us. We earned $800,000, $798,000 and $791,000 of management fees under the agreement for the years ended December 31, 2007, 2006 and 2005.
On April 13, 2006, we acquired the 92.65% interest that we did not already own of 1999 K Street, located in the Central Business District of Washington, DC. The purchase price for the 92.65% interest was $52,800,000, consisting of $34,600,000 in cash and $18,200,000 of existing mortgage debt. Mitchell N. Schear, President of our Washington, DC Office division, received $3,675,000 for his share of the proceeds as a partner of the selling entity.
We anticipate that cash flow from continuing operations over the next twelve months will be adequate to fund our business operations, distributions to unitholders of the Operating Partnership, dividends to shareholders, debt amortization and recurring capital expenditures. Capital requirements for significant acquisitions and development expenditures may require funding from borrowings and/or equity offerings.
We completed approximately $4,045,400,000 of real estate acquisitions and investments in 2007 and $1,650,559,000 in 2006. In addition, we made $217,081,000 of mezzanine loans during 2007 and $363,374,000 in 2006. These acquisitions and investments were consummated through our subsidiaries and were financed with available cash, mortgage indebtedness, and/or the issuance of operating partnership equity. The related assets, liabilities and results of operations are included in our consolidated financial statements from their respective dates of acquisition. Excluding our acquisition of a 70% interest in 1290 Avenue of the Americas and 555 California Street in May 2007, the pro forma effect of the acquisitions, individually and in the aggregate, were not material to our historical consolidated financial statements for the years ended December 31, 2007 and 2006. Details of our 2007 acquisitions and investments are summarized in the Overview of Managements Discussion and Analysis of Financial Condition and Results of Operations. Details of our 2006 acquisitions and investments are summarized below.
San Francisco Bay Area Properties
On January 10, 2006, we acquired four properties for $72,000,000 in cash. The properties are located in the San Francisco Bay area and contain a total of 189,000 square feet of retail and office space. We consolidate the accounts of these properties into our consolidated financial statements from the date of acquisition.
Springfield Mall, Virginia
On January 31, 2006, we acquired an option to purchase the Springfield Mall for $35,600,000, of which we paid $14,000,000 in cash upon closing and $13,200,000 in installments through December 31, 2007. The remainder of $8,400,000 will be paid in installments over the next two years. The mall, located on 79 acres at the intersection of Interstate 95 and Franconia Road in Springfield, Virginia, contains 1.4 million square feet and is anchored by Macys, and J.C. Penney and Target who own their stores aggregating 389,000 square feet. We intend to redevelop, reposition and re-tenant the mall. The option becomes exercisable upon the passing of one of the existing principals of the selling entity and may be deferred at our election through November 2012. Upon exercise of the option, we will pay $80,000,000 to acquire the mall, subject to the existing mortgage of $180,000,000, which will be amortized to $149,000,000 at maturity in 2013. Upon closing of the option on January 31, 2006, we acquired effective control of the mall, including management of the mall and right to the malls net cash flow. Accordingly, we consolidate the accounts of the mall into our consolidated financial statements pursuant to the provisions of FASB Interpretation No. 46R, Consolidation of Variable Interest Entities (FIN 46R). We have a 2.5% minority partner in this transaction.
San Jose, California Ground-up Development
On March 29, 2006, a joint venture, in which we have a 45% equity interest and are a co-managing partner, acquired 55 acres of land in San Jose, California for $59,600,000. The purchase price was funded with $20,643,000 of cash contributed by the partners, of which our share was $9,289,000, and $38,957,000 drawn on a $117,000,000 acquisition/construction loan, the balance of which will be used to fund the development of 325,000 square feet of retail space and site work for Home Depot and Target who will construct their own stores. As of December 31, 2007, a total of $101,045,000 has been drawn under the loan. Upon completion of the development we have an option to acquire our partners 55% equity interest at a 7% unlevered yield. We account for our investment in this joint venture on the equity method.
1999 K Street, Washington, DC
On April 13, 2006, we acquired the 92.65% interest that we did not already own of 1999 K Street for $52,800,000, consisting of $34,600,000 in cash and $18,200,000 of existing mortgage debt. This property is located in the Central Business District of Washington, DC. We consolidate the accounts of this property into our consolidated financial statements from the date of acquisition.
Liquidity and Capital Resources continued
Acquisitions and Investments Continued
1540 Broadway, New York City
On July 11, 2006, we acquired the retail, signage and parking components of 1540 Broadway for $260,000,000 in cash. This property is located in Times Square between 45th and 46th Street and contains 154,000 square feet of retail space. We consolidate the accounts of this property into our consolidated financial statements from the date of acquisition.
Refrigerated Warehouses
On August 31, 2006, Americold Realty Trust (Americold) entered into an agreement with ConAgra Foods, Inc. (ConAgra Foods) to acquire four refrigerated warehouse facilities and the lease on a fifth facility which contains a purchase option. These five warehouses contain a total of 1.7 million square feet and 48.9 million cubic feet. During the fourth quarter of 2006, Americold acquired two of these facilities and the leased facility. In 2007, Americold acquired the remaining two facilities. The aggregate purchase price was approximately $190,000,000, consisting of $152,000,000 in cash and $38,000,000 representing the capital lease obligation for the leased facility.
Toys R Us Stores
On September 14, 2006, we entered into an agreement to purchase up to 43 previously closed Toys R Us stores for up to $190,000,000. On October 16, 2006, we completed the first phase of the agreement by acquiring 37 stores for $171,000,000 in cash. All of these stores were part of the store closing program announced by Toys in January 2006. We consolidate the accounts of these properties into our consolidated financial statements from the date of acquisition. Our $9,377,000 share of Toys net gain on this transaction was recorded as an adjustment to the basis of our investment in Toys and was not recorded as income.
India Real Estate Investment
On December 12, 2006, we contributed $71,500,000 in cash for a 50% interest in a joint venture that owns 263 acres of land in a special economic zone in the national capital region of India. During 2007, we sold our investment in this venture to the India Property Fund, L.P., simultaneously with committing $95,000,000 of equity to the Fund. See 2007 Acquisitions in the Overview of Managements Discussion and Analysis of Financial Condition and Results of Operations for further details.
350 Park Avenue, New York City
On December 14, 2006, we acquired 350 Park Avenue for $542,000,000 in cash. The building occupies the entire westerly block front on Park Avenue between 51st and 52nd Streets and contains 538,000 square feet of office space. At closing, we completed a $430,000,000 five-year, interest-only financing secured by the property, which bears interest at 5.48%. We consolidate the accounts of this property into our consolidated financial statements from the date of acquisition.
112
Development and Redevelopment Expenditures
We are currently engaged in various development and redevelopment projects for which we have budgeted approximately $1.977 billion in future capital expenditures, of which $719,600,000 is budgeted for 2008. Details of our development and redevelopment activities are summarized in Item 1. Business, in this annual report on Form 10-K.
Other Capital Expenditures
The following table summarizes other anticipated 2008 capital expenditures.
(Amounts in millions except square foot data)
Washington DC
Other (1)
Expenditures to maintain assets
78.0
26.0
33.0
11.0
Tenant improvements
88.0
17.0
36.0
Leasing commissions
Total Tenant Improvements and Leasing Commissions
117.0
46.0
46.00
13.00
28.00
5.00
4.00
2.00
Total Capital Expenditures and Leasing Commissions
195.0
54.0
79.0
12.0
44.0
Square feet budgeted to be leased (in thousands)
600
2,122
800
1,200
Weighted average lease term
Americold, Hotel Pennsylvania, Warehouses, 555 California Street and Wasserman.
Tenant improvements and leasing commissions per square foot budgeted for 2008 leasing activity are $57.25 ($3.82 per annum) and $18.74 ($3.75 per annum) for Merchandise Mart office and showroom space, respectively.
The table above excludes anticipated capital expenditures of non-consolidated entities, including Alexanders and Toys, as these entities will fund their own capital expenditures without additional equity contributions from us.
Dividends and Distributions
Based on fourth quarter 2007 dividend rates, we anticipate that the Operating Partnership will make distributions in 2008 aggregating approximately $688,000,000 to its unitholders. Of this amount, approximately $608,000,000 will be distributed directly to us, as the majority owner of such units, and we, in turn, will distribute 100% of such amount in the form of common and preferred dividends to our shareholders.
Below is a schedule of our contractual obligations and commitments at December 31, 2007.
(Amounts in thousands) Contractual Cash Obligations (principal and interest):
Less than 1 Year
1 3 Years
3 5 Years
Thereafter
Mortgages and Notes Payable
11,916,950
1,048,955
2,314,038
2,537,091
6,016,866
Convertible Senior Debentures due 2027
2,178,050
39,900
79,800
1,978,550
Convertible Senior Debentures due 2026
1,688,750
36,250
72,500
1,507,500
Exchangeable Senior Debentures due 2025
839,027
19,374
38,748
742,157
Revolving Credit Facilities
407,709
Senior Unsecured Notes due 2011
299,000
285,000
Senior Unsecured Notes due 2009
272,500
11,250
261,250
Senior Unsecured Notes due 2010
228,500
9,500
Purchase obligations, primarily construction commitments
293,418
Operating leases
250,184
22,239
41,092
30,198
156,655
Capital lease obligations
107,234
12,542
23,155
11,629
59,908
Total Contractual Cash Obligations
18,481,322
1,915,137
3,334,583
2,769,966
10,461,636
Commitments:
Capital commitments to partially owned entities
167,388
145,565
21,823
Standby letters of credit
64,775
53,446
11,329
Mezzanine loan commitments
11,618
Other Guarantees
Total Commitments
243,781
210,629
33,152
We may seek to obtain additional capital through equity offerings, debt financings or asset sales, although there is no express policy with respect thereto. We may also offer our shares or Operating Partnership units in exchange for property and may repurchase or otherwise re-acquire our shares or any other securities in the future.
We believe that we have complied with the financial covenants required by our revolving credit facilities and our senior unsecured notes, and that as of December 31, 2007 we have the ability to incur a substantial amount of additional indebtedness. We have an effective shelf registration for the offering of our equity securities and debt securities that is not limited in amount due to our status as a well-known seasoned issuer.
At December 31, 2007, our $1.0 billion revolving credit facility had $49,788,000 reserved for outstanding letters of credit. Our revolving credit facilities contain financial covenants, which require us to maintain minimum interest coverage and maximum debt to market capitalization ratios, and provides for higher interest rates in the event of a decline in our ratings below Baa3/BBB. At December 31, 2007, Americolds $30,000,000 revolving credit facility had $19,086,000 reserved for outstanding letters of credit. This facility requires Americold to maintain, on a trailing four-quarter basis, a minimum of $30,000,000 of free cash flow, as defined. Our revolving credit facilities also contain customary conditions precedent to borrowing, including representations and warranties and also contain customary events of default that could give rise to accelerated repayment, including such items as failure to pay interest or principal.
During 2007, we completed approximately $1.400 billion of senior unsecured financings and $1.111 billion of property level mortgage financings and repaid $912,674,000 of existing debt. During 2006, we completed approximately $1.250 billion of senior unsecured financings and $3.689 billion of property level mortgage financings and repaid $1.848 billion of existing debt. In addition, during 2006, we issued approximately $1.004 billion of common shares and $43,819,000 of preferred shares. The net proceeds we received from 2007 and 2006 financings were used primarily to fund acquisitions and investments and for general corporate purposes, unless otherwise noted. Details of our 2007 financing activities are summarized in the Overview of Managements Discussion and Analysis of Financial Condition and Results of Operations. Details of our 2006 financing activities are summarized below.
Financing Activities and Contractual Obligations continued
On February 16, 2006, we completed a public offering of $250,000,000 aggregate principal amount of 5.6% senior unsecured notes due February 15, 2011. Interest on the notes is payable semi-annually on February 15 and August 15, commencing August 16, 2006. The notes were priced at 99.906% of their face amount to yield 5.622%. The net proceeds of approximately $248,000,000 were used for general corporate purposes.
On May 2, 2006, we sold 1,400,000 6.875% Series D-15 Cumulative Redeemable Preferred Units of the Operating Partnership at a price of $25.00 per unit. On August 17, 2006 we sold an additional 400,000 Series D-15 Units at a price of $25.00 per unit, for a combined total of 1,800,000 Series D-15 units and net proceeds of $43,875,000. The net proceeds received were used for general corporate purposes. We may redeem the Series D-15 Units at a price of $25.00 per unit after May 2, 2011.
On June 28, 2006, we entered into a $1.0 billion unsecured revolving credit facility which replaced our previous $600,000,000 unsecured revolving credit facility that was due to mature in July 2006. The new facility has a four-year term, with a one-year extension option and bears interest at LIBOR plus 0.55% (5.70% as of December 31, 2007).
On July 28, 2006, we called for redemption of the 8.25% Series D-9 Cumulative Redeemable Preferred Units. The Preferred Units were redeemed on September 21, 2006 at a redemption price equal to $25.00 per unit or an aggregate of $45,000,000 plus accrued distributions. In conjunction with the redemption, we expensed $1,125,000 of issuance costs in 2006.
On November 20, 2006, we sold $1 billion aggregate principal amount of 3.625% convertible senior debentures due 2026, pursuant to an effective registration statement. The aggregate net proceeds from this offering, after underwriters discounts and expenses, were approximately $980,000,000. The debentures are convertible, under certain circumstances, for common shares of Vornado Realty Trust at an initial conversion rate of 6.5168 common shares per $1,000 of principal amount of debentures. The initial conversion price of $153.45 represented a premium of 30% over the November 14, 2006 closing price for our common shares. The debentures are redeemable at our option beginning in 2011 for the principal amount plus accrued and unpaid interest. Holders of the debentures have the right to require us to repurchase their debentures in 2011, 2016, and 2021 and in the event of a change in control. The net proceeds of the offering were contributed to the Operating Partnership in the form of an inter-company loan and the Operating Partnership guaranteed the payment of the debentures. The Operating Partnership used the net proceeds primarily for acquisitions and investments and for general corporate purposes.
On December 11, 2006, we sold 8,100,000 common shares in an underwritten public offering pursuant to an effective registration statement at a price of $124.05 per share. We received net proceeds of approximately $1,004,500,000, after offering expenses and contributed the net proceeds to the Operating Partnership in exchange for 8,100,000 Class A units of the Operating Partnership.
116
Other Commitments and Contingencies
On January 8, 2003, Stop & Shop filed a complaint with the United States District Court for the District of New Jersey claiming we had no right to reallocate and therefore continue to collect $5,000,000 of annual rent from Stop & Shop pursuant to the Master Agreement and Guaranty. On May 17, 2005, we filed a motion for summary judgment. On July 15, 2005, Stop & Shop opposed our motion and filed a cross-motion for summary judgment. On December 13, 2005, the Court issued its decision denying the motions for summary judgment. Both parties appealed the Courts decision. On December 14, 2006, the Appellate Court division issued a decision affirming the Courts decision. On January 16, 2007, we filed a motion for the reconsideration of one aspect of the Appellate Courts decision which was denied on March 13, 2007. We are currently engaged in discovery and anticipate that a trial date will be set for some time in 2008. We intend to vigorously pursue our claims against Stop & Shop. In our opinion, after consultation with legal counsel, the outcome of such matters will not have a material effect on our financial condition, results of operations or cash flows.
We have made acquisitions and investments in partially owned entities for which we are committed to fund additional capital aggregating $167,389,000 as of December 31, 2007. Of this amount, $115,000,000 relates to our equity commitment to the India Property Fund, L.P., and $21,800,000 relates to capital expenditures committed to the Springfield Mall, in which we have a 97.5% interest.
On November 10, 2005, we committed to fund the junior portion of up to $30,530,000 of a $173,000,000 construction loan to an entity developing a mixed-use building complex in Boston, Massachusetts, at the north end of the Boston Harbor. We earn current-pay interest at 30-day LIBOR plus 11%. The loan matures in November 2008, with a one-year extension option. As of December 31, 2007, we have funded $18,912,000 of this commitment.
We enter into agreements for the purchase and resale of U.S. government obligations for periods of up to one week. The obligations purchased under these agreements are held in safekeeping in our name by various money center banks. We have the right to demand additional collateral or return of these invested funds at any time the collateral value is less than 102% of the invested funds plus any accrued earnings thereon. We had $82,240,000 and $219,990,000 of cash invested in these agreements at December 31, 2007 and 2006, respectively.
On January 16, 2008, our Board of Trustees approved the termination of the Vornado Realty Trust Employees Retirement Plan and the Merchandise Mart Properties Pension Plan. These plans were frozen in 1998 and 1999, respectively. Our current estimate of the cost we will incur during 2008 to buy annuities from an insurance company or to make lump-sum payments to plan participants to terminate both plans is approximately $4,000,000.
Each of our properties has been subjected to varying degrees of environmental assessment at various times. The environmental assessments did not reveal any material environmental contamination. However, there can be no assurance that the identification of new areas of contamination, changes in the extent or known scope of contamination, the discovery of additional sites, or changes in cleanup requirements would not result in significant costs to us.
From time to time, we have disposed of substantial amounts of real estate to third parties for which, as to certain properties, we remain contingently liable for rent payments or mortgage indebtedness that we cannot quantify.
117
Cash Flow for the Year Ended December 31, 2007
Property rental income represents our primary source of net cash provided by operating activities. Property rental income is primarily dependent upon the occupancy and rental rates of our properties. Other sources of liquidity to fund our cash requirements include proceeds from debt financings, including mortgage loans and corporate level unsecured borrowings; an aggregate of $2.6 billion of revolving credit; proceeds from the issuance of common and preferred equity; and asset sales. Our cash requirements include property operating expenses, capital improvements, tenant improvements, leasing commissions, distributions to unitholders of the Operating Partnership and distributions to common and preferred shareholders, as well as acquisition and development costs.
Cash and cash equivalents was $1,154,595,000 at December 31, 2007, a $1,078,722,000 decrease from the balance at December 31, 2006. This decrease resulted from $3,080,305,000 of net cash used in investing activities, primarily for real estate acquisitions, partially offset by $1,291,657,000 of net provided by financing activities and $709,926,000 of net cash provided by operating activities.
Consolidated outstanding debt was $12,951,812,000 at December 31, 2007, a $3,397,014,000 increase over the balance at December 31, 2006. This increase resulted primarily from debt associated with asset acquisitions, property financings and refinancings and from the issuance of $1.0 billion of senior unsecured convertible debentures during 2007. As of December 31, 2007 and 2006, $405,684,000 and $0, respectively, was outstanding under our revolving credit facilities. During 2008 and 2009, $470,160,000 and $660,819,000 of our outstanding debt matures, respectively. We may refinance such debt or choose to repay all or a portion, using existing cash balances or our revolving credit facility.
Our share of debt of unconsolidated subsidiaries was $3,289,873,000 at December 31, 2007, a $33,134,000 decrease from the balance at December 31, 2006.
Cash flows provided by operating activities of $697,325,000 was primarily comprised of (i) net income of $568,906,000, (ii) adjustments for non-cash items of $250,001,000, (iii) distributions of income from partially owned entities of $23,373,000, partially offset by, (iv) a net change in operating assets and liabilities of $145,626,000. The adjustments for non-cash items were primarily comprised of (i) depreciation and amortization of $545,885,000, (ii) a non-cash mezzanine loan loss accrual of $57,000,000, (iii) minority limited partners interest in the Operating Partnership of $53,565,000, (iv) perpetual preferred unit distributions of the Operating Partnership of $19,274,000, (v) net loss on early extinguishment of debt and write-off of unamortized financing costs of $7,670,000, partially offset by (vi) net gains on derivatives of $113,503,000 (primarily McDonalds), (vii) equity in net income of partially owned entities, including Alexanders and Toys, of $69,656,000, (viii) the effect of straight-lining of rental income of $77,699,000, (ix) net gains on sale of real estate of $64,981,000, (x) net gains on dispositions of wholly-owned and partially owned assets other than real estate of $39,493,000 and (xi) amortization of below market leases, net of above market leases of $83,250,000.
Net cash used in investing activities of $3,067,704,000 was primarily comprised of (i) acquisitions of real estate and other of $2,811,285,000, (ii) development and redevelopment expenditures of $358,748,000, (iii) investments in partially owned entities of $271,423,000, (iv) investments in mezzanine loans receivable of $217,081,000, (v) purchases of marketable securities of $152,683,000, (vi) capital expenditures of $166,319,000, partially offset by, (vii) proceeds from settlement of derivative positions of $260,764,000, (viii) repayments received on mezzanine loans receivable of $241,289,000, (ix) proceeds from the sale of real estate of $297,234,000, (x) proceeds from the sale of marketable securities of $112,779,000 and (xi) distributions of capital from partially owned entities of $22,541,000.
Net cash provided by financing activities of $1,291,657,000 was primarily comprised of (i) proceeds from borrowings of $2,954,497,000, partially offset by, (ii) repayments of borrowings of $868,055,000, (iii) dividends paid on common shares of $524,719,000, (iv) purchases of marketable securities in connection with the legal defeasance or mortgage notes payable of $109,092,000, (v) distributions to minority partners of $81,065,000 and (vi) dividends paid on preferred shares of $57,236,000.
Cash Flow for the Year Ended December 31, 2007 continued
Below are the details of capital expenditures, leasing commissions and development and redevelopment expenditures and a reconciliation of total expenditures on an accrual basis to the cash expended in the year ended December 31, 2007.
Capital Expenditures (Accrual basis):
Expenditures to maintain the assets:
Recurring
65,627
15,162
15,725
2,626
10,625
19,078
2,411
Non-recurring
8,325
6,717
1,608
73,952
22,442
4,019
Tenant improvements:
100,939
43,677
20,890
3,176
33,196
1,794
741
102,733
3,917
Leasing Commissions:
43,163
28,626
7,591
2,773
4,173
855
539
44,018
3,312
20.32
3.15
Total Capital Expenditures and Leasing Commissions (accrual basis)
220,703
87,465
50,923
9,855
47,994
5,388
Adjustments to reconcile accrual basis to cash basis:
Expenditures in the current year applicable to prior periods
76,117
17,416
40,019
8,263
8,982
1,437
Expenditures to be made in future periods for the current period
(88,496
(46,845
(13,763
(5,542
(21,203
(1,143
Total Capital Expenditures and Leasing Commissions (Cash basis)
208,324
58,036
77,179
12,576
35,773
119
Development and Redevelopment Expenditures (1):
Bergen Town Center
52,664
46,664
Waserman Venture
43,260
Green Acres Mall
32,594
29,552
North Bergen, New Jersey
19,925
13,544
1999 K Street
11,245
6,055
103,245
11,728
30,515
25,354
693
34,955
358,748
117,976
136,592
91,759
__________________
Excludes development expenditures of partially owned non-consolidated investments.
Capital expenditures in the preceding tables are categorized as follows:
Recurring -- capital improvements expended to maintain a propertys competitive position within the market and tenant improvements and leasing commissions for costs to re-lease expiring leases or renew or extend existing leases.
Non-recurring -- capital improvements completed in the year of acquisition and the following two years which were planned at the time of acquisition and tenant improvements and leasing commissions for space which was vacant at the time of acquisition of a property.
Development and redevelopment expenditures include all hard and soft costs associated with the development or redevelopment of a property, including tenant improvements, leasing commissions and capitalized interest and operating costs until the property is substantially complete and ready for its intended use.
Cash Flow for the Year Ended December 31, 2006
Our cash and cash equivalents was $2,233,317,000 at December 31, 2006, a $1,938,813,000 increase over the balance at December 31, 2005. This increase resulted from $824,668,000 of net cash provided by operating activities, $3,030,655,000 of net cash provided by financing activities, partially offset by $1,916,510,000 of net cash used in investing activities.
Our consolidated outstanding debt was $9,554,798,000 at December 31, 2006, a $3,311,672,000 increase over the balance at December 31, 2005. This increase resulted primarily from debt associated with asset acquisitions, property financings and refinancings and from the issuance of $1.0 billion of senior unsecured convertible debentures during 2006. As of December 31, 2006 and 2005, our revolving credit facility had a zero outstanding balance. Our share of debt of unconsolidated subsidiaries was $3,323,007,000 at December 31, 2006, a $311,355,000 increase over the balance at December 31, 2005. This increase resulted primarily from our $89,630,000 share of an increase in Toys R Us outstanding debt and from debt associated with asset acquisitions and refinancings.
Cash flows provided by operating activities of $824,668,000 was primarily comprised of (i) net income of $560,140,000, (ii) adjustments for non-cash items of $159,858,000, (iii) distributions of income from partially owned entities of $35,911,000 and (iv) a net change in operating assets and liabilities of $68,759,000. The adjustments for non-cash items were primarily comprised of (i) depreciation and amortization of $413,162,000, (ii) minority limited partners interest in the Operating Partnership of $58,712,000, (iii) perpetual preferred unit distributions of the Operating Partnership of $21,848,000, which includes the write-off of perpetual preferred unit issuance costs upon their redemption of $1,125,000, (iv) net loss on early extinguishment of debt and write-off of unamortized financing costs of $33,488,000, partially offset by (v) net gains on mark-to-market of derivatives of $153,208,000 (Sears, McDonalds and GMH warrants), (vi) equity in net income of partially owned entities, including Alexanders and Toys, of $273,000, (vii) the effect of straight-lining of rental income of $62,655,000, (viii) net gains on sale of real estate of $33,769,000, (ix) net gains on dispositions of wholly-owned and partially owned assets other than real estate of $76,073,000 and (x) amortization of below market leases, net of above market leases of $23,814,000.
Net cash used in investing activities of $1,916,510,000 was primarily comprised of (i) acquisitions of real estate and other of $1,399,326,000, (ii) investments in partially owned entities of $233,651,000, (iii) investment in mezzanine loans receivable of $363,374,000, (iv) purchases of marketable securities of $153,914,000, (v) development and redevelopment expenditures of $233,492,000, (vii) deposits in connection with real estate acquisitions and pre-acquisition costs aggregating $82,753,000, partially offset by (viii) repayments received on mezzanine loans receivable of $172,445,000, (ix) distributions of capital from partially owned entities of $114,041,000, (x) proceeds from the sale of marketable securities of $173,027,000, (xi) proceeds from the sale of real estate of $110,388,000 and (xii) proceeds from settlement of derivative positions of $135,028,000.
Net cash provided by financing activities of $3,030,655,000 was primarily comprised of (i) proceeds from borrowings of $5,151,952,000, (ii) proceeds from the issuance of common shares of $1,004,394,000, (iii) proceeds from the issuance of preferred shares and units of $43,819,000, (iv) proceeds from the exercise of employee share options of $77,873,000, partially offset by, (v) repayments of borrowings of $1,544,076,000, (vi) purchases of marketable securities in connection with the legal defeasance or mortgage notes payable of $636,293,000, (vii) dividends paid on common shares of $537,298,000, (viii) repurchase of shares related to stock compensation arrangements and associated employee tax withholdings of $201,866,000, (ix) distributions to minority partners of $188,052,000, (x) dividends paid on preferred shares of $57,606,000, (xi) redemption of perpetual preferred shares and units of $45,000,000 and (xii) debt issuance costs of $37,192,000.
Cash Flow for the Year Ended December 31, 2006 continued
Below are the details of capital expenditures, leasing commissions and development and redevelopment expenditures and a reconciliation of total expenditures on an accrual basis to the cash expended in the year ended December 31, 2006.
59,188
12,446
16,355
1,269
10,174
15,032
3,912
2,708
2,259
61,896
18,614
1,718
88,064
44,251
27,961
3,219
12,633
1,824
1,735
89,888
28,050
4,954
32,181
22,178
6,744
2,024
1,235
290
258
32,471
6,776
2,282
1.74
184,255
78,875
53,440
8,954
24,042
51,830
22,377
20,949
3,638
4,866
(55,964
(33,195
(17,480
(4,916
(373
180,121
68,057
56,909
7,676
28,535
Development and Redevelopment Expenditures:
37,927
Wasserman venture
32,572
North Bergen, New Jersey (Ground-up development)
28,564
Crystal Park (PTO)
27,294
22,179
Crystal Plazas (PTO)
12,229
220 Central Park South
12,055
9,921
7 W. 34th Street
9,436
6,497
1,937
22,434
1,330
4,217
12,126
4,761
233,492
13,188
60,684
100,796
49,388
122
Cash Flow for the Year Ended December 31, 2005
Our cash and cash equivalents was $294,504,000 at December 31, 2005, a $304,778,000 decrease from the balance at December 31, 2004 of $599,282,000. This decrease resulted from $1,751,284,000 of net cash used in investing activities, partially offset by, $762,678,000 of net cash provided by operating activities and $683,828,000 of net cash provided by financing activities. Our investing activities consisted primarily of real estate asset acquisitions, investments in partially owned entities, loans made to real estate related entities and marketable securities purchases, including the McDonalds derivative during 2005.
Our consolidated outstanding debt was $6,243,126,000 at December 31, 2005, a $1,303,803,000 increase over the balance at December 31, 2004 of $4,939,323,000. This increase resulted primarily from debt associated with asset acquisitions and property refinancings during 2005. As of December 31, 2005 and 2004, our revolving credit facility had a zero outstanding balance. Our share of debt of unconsolidated subsidiaries was $3,002,346,000 at December 31, 2005, a $2,332,404,000 increase over the balance at December 31, 2004 of $669,942,000. This increase resulted primarily from our $2,181,291,000 share of Toys R Us outstanding debt as a result of our 32.9% acquisition in July 2005 and from debt associated with other asset acquisitions and refinancings.
Cash flows provided by operating activities of $762,678,000 was primarily comprised of (i) net income of $539,604,000, (ii) adjustments for non-cash items of $221,296,000, (iii) distributions of income from partially owned entities of $40,152,000, partially offset by (iv) a net change in operating assets and liabilities of $38,374,000. The adjustments for non-cash items were primarily comprised of (i) depreciation and amortization of $346,775,000, (ii) minority limited partners interest in the Operating Partnership of $66,755,000, (iii) perpetual preferred unit distributions of the Operating Partnership of $48,102,000, which includes the write-off of perpetual preferred unit issuance costs upon their redemption of $19,017,000, partially offset by (iv) net gains on mark-to-market of derivatives of $73,953,000 (Sears, McDonalds and GMH warrants), (v) equity in net income of partially owned entities, including Alexanders and Toys, of $54,691,000, (vi) the effect of straight-lining of rental income of $50,064,000 (vii) net gains on sale of real estate of $31,614,000, (viii) net gains on dispositions of wholly-owned and partially owned assets other than real estate of $39,042,000, and (ix) amortization of below market leases, net of above market leases of $13,797,000.
Net cash used in investing activities of $1,751,284,000 was primarily comprised of (i) investments in partially owned entities of $971,358,000, (ii) acquisitions of real estate and other of $889,369,000, (iii) investment in mezzanine loans receivable of $307,050,000, (iv) purchases of marketable securities, including McDonalds derivative position, of $242,617,000, (v) development and redevelopment expenditures of $176,486,000, (vi) capital expenditures of $68,443,000, partially offset by, (vii) repayments received on mezzanine loans receivable of $383,050,000, (viii) distributions of capital from partially owned entities of $260,764,000, including a $124,000,000 repayment of our loan to Alexanders and a $73,184,000 repayment of a bridge loan to Toys R Us, (ix) proceeds from the sale of marketable securities of $115,974,000, and (x) proceeds from the sale of real estate of $126,584,000.
Net cash provided by financing activities of $683,828,000 was primarily comprised of (i) proceeds from borrowings of $1,310,630,000, (ii) proceeds from the issuance of common shares of $780,750,000, (iii) proceeds from the issuance of preferred shares and units of $470,934,000, (iv) proceeds from the exercise of employee share options of $52,760,000, partially offset by, (v) redemption of perpetual preferred shares and units of $812,000,000, (vi) dividends paid on common shares of $524,163,000, (vii) distributions to minority partners of $146,139,000, (viii) repayments of borrowings of $398,957,000 and (ix) dividends paid on preferred shares of $34,553,000.
Cash Flow for the Year Ended December 31, 2005 continued
Below are the details of capital expenditures, leasing commissions and development and redevelopment expenditures and a reconciliation of total expenditures on an accrual basis to the cash expended in the year ended December 31, 2005.
53,613
13,090
13,688
500
10,961
14,953
421
70,194
32,843
17,129
6,735
13,487
1,938
72,132
19,067
17,259
7,611
5,014
902
3,732
294
17,553
5,308
30.98
9.17
8.04
16.38
4.01
1.64
0.88
2.42
143,298
53,544
38,063
8,137
28,180
63,258
23,725
19,394
2,094
18,045
(36,106
(22,389
(8,221
(4,815
(681
170,450
54,880
49,236
5,416
45,544
Development and Redevelopment: Expenditures:
48,748
19,529
11,727
9,244
8,735
715 Lexington Avenue
8,180
70,323
9,944
2,711
26,026
11,841
19,801
176,486
19,188
51,459
54,668
31,370
124
Funds From Operations (FFO)
FFO is computed in accordance with the definition adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (NAREIT). NAREIT defines FFO as net income or loss determined in accordance with Generally Accepted Accounting Principles (GAAP), excluding extraordinary items as defined under GAAP and gains or losses from sales of previously depreciated operating real estate assets, plus specified non-cash items, such as real estate asset depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. FFO and FFO per diluted share are used by management, investors and industry analysts as supplemental measures of operating performance of equity REITs. FFO and FFO per diluted share should be evaluated along with GAAP net income and income per diluted share (the most directly comparable GAAP measures), as well as cash flow from operating activities, investing activities and financing activities, in evaluating the operating performance of equity REITs. Management believes that FFO and FFO per diluted share are helpful to investors as supplemental performance measures because these measures exclude the effect of depreciation, amortization and gains or losses from sales of real estate, all of which are based on historical costs which implicitly assumes that the value of real estate diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, these non-GAAP measures can facilitate comparisons of operating performance between periods and among other equity REITs. FFO does not represent cash generated from operating activities in accordance with GAAP and is not necessarily indicative of cash available to fund cash needs as disclosed in Our Statements of Cash Flows. FFO should not be considered as an alternative to net income as an indicator of our operating performance or as an alternative to cash flows as a measure of liquidity. The calculations of both the numerator and denominator used in the computation of income per share are disclosed in Note 17. Income per Share, in our notes to consolidated financial statements on page 190 of this annual report on Form 10-K.
FFO applicable to common shares plus assumed conversions was $966,638,000, or $5.89 per diluted share for the year ended December 31, 2007, compared to $858,693,000, or $5.51 per diluted share for the year ended December 31, 2006. FFO applicable to common shares plus assumed conversions was $193,412,000 or $1.18 per diluted share for the three months ended December 31, 2007, compared to $211,812,000, or $1.34 per diluted share for the three months ended December 31, 2006.
(Amounts in thousands except per share amounts)
For The Three Months Ended December 31,
Reconciliation of Net Income to FFO:
125,989
90,896
(37,869
Proportionate share of adjustments to equity in net income of Toys to arrive at FFO:
85,244
60,445
16,260
19,054
(3,012
(2,178
(2,519
Income tax effect of above adjustments
(4,809
(5,007
Proportionate share of adjustments to equity in net income of partially owned entities, excluding Toys, to arrive at FFO:
48,770
45,184
12,679
11,029
(12,451
(10,988
(3,471
(146
(9,094
(11,960
202,380
221,464
(14,291
(14,349
188,089
207,115
5,256
4,575
FFO applicable to common shares plus assumed conversions
193,412
211,812
Reconciliation of Weighted Average Shares:
Weighted average common shares outstanding
151,949
142,145
152,573
144,319
Effect of dilutive securities:
Employee stock options and restricted share awards
6,491
7,829
5,728
7,809
3.875% exchangeable senior debentures
5,559
Series A convertible preferred shares
269
210
Denominator for diluted FFO per share
164,117
155,802
163,974
157,897
FFO applicable to common shares plus assumed conversions per diluted share
5.89
5.51
1.18
1.34
ITEM 7A.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We have exposure to fluctuations in market interest rates. Market interest rates are highly sensitive to many factors that are beyond our control. Our exposure to a change in interest rates on our consolidated and non-consolidated debt (all of which arises out of non-trading activity) is as follows:
December 31, Balance
Weighted Average Interest Rate
Effect of 1% Change In Base Rates
Consolidated debt:
Variable rate
1,113,210
5.86%
11,132
728,363
6.48%
Fixed rate
11,838,602
5.24%
8,826,435
5.56%
5.29%
5.63%
Pro-rata share of debt of non- consolidated entities (non-recourse):
Variable rate excluding Toys
193,655
6.74%
1,936
162,254
7.31%
Variable rate Toys
1,072,431
7.14%
10,724
1,213,479
7.03%
Fixed rate (including $1,028,918, and $1,057,422 of Toys debt in 2007 and 2006)
2,023,787
6.88%
1,947,274
6.95%
3,289,873
6.96%
12,660
3,323,007
7.00%
Minority limited partners share of above
(2,379
Total change in annual net income
21,413
Per share-diluted
0.13
We may utilize various financial instruments to mitigate the impact of interest rate fluctuations on our cash flows and earnings, including hedging strategies, depending on our analysis of the interest rate environment and the costs and risks of such strategies. As of December 31, 2007, variable rate debt with an aggregate principal amount of $404,990,000 and a weighted average interest rate of 6.18% was subject to LIBOR caps. These caps are based on a notional amount of $412,000,000 and cap LIBOR at a weighted average rate of 6.34%.
As of December 31, 2007, we have investments in mezzanine loans with an aggregate carrying amount of $121,476,000 that are based on variable interest rates which partially mitigate our exposure to a change in interest rates on our variable rate debt.
Fair Value of Our Debt
The fair value of our debt at December 31, 2007 approximates its aggregate carrying amount, based on discounted cash flows at the current rate at which similar loans would be made to borrowers with similar credit ratings for the remaining term of such debt.
Derivative Instruments
We have, and may in the future enter into, derivative positions that do not qualify for hedge accounting treatment. Because these derivatives do not qualify for hedge accounting treatment, the gains or losses resulting from their mark-to-market at the end of each reporting period are recognized as an increase or decrease in interest and other investment income on our consolidated statements of income. In addition, we are, and may in the future be, subject to additional expense based on the notional amount of the derivative positions and a specified spread over LIBOR. Because the market value of these instruments can vary significantly between periods, we may experience significant fluctuations in the amount of our investment income or expense. During 2007, 2006 and 2005 we recognized net gains aggregating approximately $113,503,000, $153,208,000 and $73,953,000, respectively, from these positions.
ITEM 8.
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
INDEX TO FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm
128
Consolidated Balance Sheets at December 31, 2007 and 2006
Consolidated Statements of Income for the years ended December 31, 2007, 2006, and 2005
130
Consolidated Statements of Shareholders Equity for the years ended December 31, 2007, 2006, and 2005
131
Consolidated Statements of Cash Flows for the years ended December 31, 2007, 2006, and 2005
Notes to Consolidated Financial Statements
136
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Shareholders and Board of Trustees
We have audited the accompanying consolidated balance sheets of Vornado Realty Trust (the Company) as of December 31, 2007 and 2006, and the related consolidated statements of income, shareholders equity, and cash flows for each of the three years in the period ended December 31, 2007. Our audits also included the financial statement schedules listed in the Index at Item 15. These financial statements and financial statement schedules are the responsibility of the Companys management. Our responsibility is to express an opinion on the financial statements and financial statement schedules based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Vornado Realty Trust at December 31, 2007 and 2006, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2007, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Companys internal control over financial reporting as of December 31, 2007, based on the criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 26, 2008 expressed an unqualified opinion on the Companys internal control over financial reporting.
/s/ DELOITTE & TOUCHE LLP
Parsippany, New Jersey
February 26, 2008
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except share and per share amounts)
ASSETS
Real estate, at cost:
4,706,653
2,754,962
Buildings and improvements
13,020,092
9,928,776
Development costs and construction in progress
826,179
377,200
Leasehold improvements and equipment
419,512
372,432
Less accumulated depreciation and amortization
(2,407,140
(1,961,974
Real estate, net
16,565,296
11,471,396
Cash and cash equivalents
1,154,595
2,233,317
Escrow deposits and restricted cash
380,597
140,351
Marketable securities
323,106
316,727
Accounts receivable, net of allowance for doubtful accounts of $23,177 and $17,727
269,305
230,908
Investments in partially owned entities, including Alexanders of $122,797 and $82,114
1,219,342
1,135,669
Investment in Toys R Us
298,089
317,145
Mezzanine loans receivable
492,339
561,164
Receivable arising from the straight-lining of rents, net of allowance of $3,076 and $2,334
516,777
441,321
Deferred leasing and financing costs, net of accumulated amortization of $124,612 and $98,221
281,467
243,854
Assets related to discontinued operations
108,470
115,643
Due from officers
13,228
15,197
856,324
731,589
LIABILITIES AND SHAREHOLDERS EQUITY
Notes and mortgages payable
8,994,203
6,886,884
Convertible senior debentures
2,360,412
980,083
Senior unsecured notes
698,656
1,196,600
Exchangeable senior debentures
492,857
491,231
Revolving credit facility debt
405,684
Accounts payable and accrued expenses
557,605
531,977
Deferred credit
861,643
331,760
Officers compensation payable
67,714
60,955
Deferred tax liabilities
241,895
34,529
Liabilities related to discontinued operations
10,973
186,107
150,315
Total liabilities
14,866,776
10,675,307
Minority interest, including unitholders in the Operating Partnership
1,493,760
1,128,204
Commitments and contingencies
Shareholders equity:
Preferred shares of beneficial interest: no par value per share; authorized 110,000,000 shares; issued and outstanding 33,980,362 and 34,051,635 shares
825,095
828,660
Common shares of beneficial interest: $.04 par value per share; authorized 250,000,000 shares; issued and outstanding 153,076,606 and 151,093,373 shares
6,140
6,083
Additional capital
5,339,570
5,292,252
Earnings less than distributions
(82,178
(69,188
Accumulated other comprehensive income
29,772
92,963
Total shareholders equity
See notes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF INCOME
REVENUES:
EXPENSES:
Operating income
Interest and debt expense (including amortization of deferred financing costs of $16,124, $15,250 and $11,814)
Income before taxes
NET INCOME applicable to common shares
INCOME PER COMMON SHARE BASIC:
3.28
0.39
0.26
0.31
Net income per common share
INCOME PER COMMON SHARE DILUTED:
0.37
0.25
0.29
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
Preferred Shares
Common Shares
Additional Capital
Earnings in Excess of (Less Than) Distributions
Accumulated Other Comprehensive Income (Loss)
Shareholders Equity
Comprehensive Income (Loss)
Balance, January 1, 2005
577,454
3,248,478
133,899
47,782
Net Income
Dividends paid on common shares ($3.90 per share, including $.82 in special cash dividends)
(523,941
Dividends paid on Preferred Shares:
Series A Preferred Shares ($3.25 per share)
(930
Series C Preferred Shares ($2.125 per share)
(489
Series D-10 preferred shares ($1.75 per share)
(2,800
Series E Preferred Shares ($1.75 per share)
(5,250
Series F Preferred Shares ($1.6875 per share)
(10,097
Series G Preferred Shares ($1.65625 per share)
(13,213
Series H Preferred Shares ($1.6875 per share)
(4,092
Series I Preferred Shares ($1.65625 per share)
(5,778
Redemption of Series C Preferred Shares
(111,148
(3,852
(115,000
Proceeds from the issuance of common shares
360
780,390
780,750
Proceeds from issuance of Series H and I Preferred Shares
370,960
Conversion of Series A Preferred shares to common shares
(2,552
2,549
Deferred compensation shares and options
5,723
5,730
Common shares issued under employees share option plan
45,404
45,446
Redemption of Class A partnership units for common shares
133
149,008
149,141
Common shares issued in connection with dividend reinvestment plan
2,710
2,712
Change in unrealized net gain on securities available for sale
36,654
Common share offering costs
(945
Change in deferred compensation plan
2,172
Change in pension plans
(2,697
(187
3,524
(505
2,832
Balance, December 31, 2005
834,527
5,675
4,236,841
103,061
83,406
575,228
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - CONTINUED
Dividends paid on common shares ($3.79 per share, including $.54 in special cash dividends)
(537,298
(604
(10,125
(13,250
(7,594
(17,888
324
1,004,481
1,004,805
(5,897
5,890
(57
(59,209
(137,580
(196,846
75,555
75,665
26,363
26,386
2,207
2,208
70,416
Sale of securities available for sale
(69,863
(411
7,332
2,269
535
(597
Balance, December 31, 2006
639,560
132
Dividends paid on common shares ($3.45 per share)
(524,719
(3,565
3,561
(17
(36,422
(36,439
Common shares issued:
Under employees share option plan
34,617
34,647
Upon redemption of Class A Operating Partnership Units
43,456
43,495
In connection with dividend reinvestment plan
2,030
2,031
Change in unrealized net loss on securities available for sale
(38,842
(36,563
7,558
895
3,761
3,837
Balance, December 31, 2007
542,278
CONSOLIDATED STATEMENTS OF CASH FLOWS
Cash Flows from Operating Activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization (including amortization of debt issuance costs)
545,885
413,162
346,775
Net gains from derivative positions, including (McDonalds, Sears Holdings, and GMH)
(113,503
(153,208
(73,953
Net gains on dispositions of wholly owned and partially owned assets other than depreciable real estate
(39,493
(76,073
(39,042
Straight-lining of rental income
(77,699
(62,655
(50,064
Mezzanine loan loss accrual
53,565
58,700
66,755
Distributions of income from partially owned entities
24,044
35,911
40,152
(64,981
Loss on early extinguishment of debt and write-off of unamortized financing costs
7,670
33,488
Amortization of below market leases, net
(83,250
(23,814
(13,797
19,274
21,848
48,102
(18,559
(20,173
3,808
Write-off of issuance costs of preferred units redeemed
1,125
19,017
Other non-cash adjustments
23,373
954
Equity in income of partially owned entities, including Alexanders and Toys
(69,656
(54,691
Changes in operating assets and liabilities:
Accounts receivable, net
(25,877
24,373
(45,023
(89,961
60,348
54,808
(52,478
(62,224
(44,934
22,690
46,262
(3,225
Net cash provided by operating activities
697,325
824,668
762,678
Cash Flows from Investing Activities:
Acquisitions of real estate and other
(2,811,285
(1,399,326
(889,369
Investments in mezzanine loans receivable
(217,081
(363,374
(307,050
Investments in partially owned entities
(271,423
(233,651
(971,358
(358,748
(233,492
(176,486
Additions to real estate
(166,319
(198,215
(68,443
Proceeds from sales of, and return of investment in, marketable securities
112,779
173,027
115,974
Proceeds received from repayment of mezzanine loans receivable
241,289
172,445
383,050
Purchases of marketable securities
(152,683
(153,914
(242,617
Proceeds received on settlement of derivatives
260,764
135,028
Distributions of capital from partially owned entities
22,541
114,041
136,764
Proceeds from sales of real estate
297,234
110,388
126,584
Deposits in connection with real estate acquisitions, including pre-acquisition costs
(27,702
(82,753
(18,991
Cash restricted, including mortgage escrows
11,652
52,268
36,658
Acquisition of trade shows
(10,722
(17,582
Repayment of officers loans
8,600
Proceeds from Alexanders loan repayment
124,000
Net cash used in investing activities
(3,067,704
(1,916,510
(1,751,284
CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
Cash Flows from Financing Activities:
Proceeds from borrowings
2,954,497
5,151,952
1,310,630
Repayments of borrowings
(868,055
(1,544,076
(398,957
Dividends paid on common shares
(524,163
Purchase of marketable securities in connection with the legal defeasance of mortgage notes payable
(109,092
(636,293
Distributions to minority limited partners
(81,065
(188,052
(146,139
Dividends paid on preferred shares
(57,236
(57,606
(34,553
Repurchase of shares related to stock compensation arrangements and associated employee tax withholdings
(43,396
(201,866
Proceeds received from exercise of employee share options
35,083
77,873
52,760
Proceeds from issuance of common shares
1,004,394
Redemption of perpetual preferred shares and units
(45,000
(812,000
Proceeds from issuance of preferred shares and units
43,819
470,934
Debt issuance costs
(14,360
(37,192
(15,434
Net cash provided by financing activities
1,291,657
3,030,655
683,828
Net (decrease) increase in cash and cash equivalents
(1,078,722
1,938,813
(304,778
Cash and cash equivalents at beginning of year
294,504
599,282
Cash and cash equivalents at end of year
Supplemental Disclosure of Cash Flow Information:
Cash payments for interest (including capitalized interest of $53,648, $26,195, and $15,582)
653,811
454,391
349,331
Cash payments for taxes
36,489
8,766
4,084
Non-Cash Transactions:
Financing assumed in acquisitions
1,405,654
303,703
402,865
Marketable securities transferred in connection with the legal defeasance of mortgage notes payable
109,092
636,293
Mortgage notes payable legally defeased
104,571
612,270
Conversion of Class A operating partnership units to common shares
Unrealized gain on securities available for sale
38,842
85,444
Operating Partnership units issued in connection with acquisitions
62,059
62,418
Increase in assets and liabilities resulting from the consolidation of our 50% investment in H Street partially owned entities upon acquisition of the remaining 50% interest on April 30, 2007:
342,764
Restricted cash
369
11,648
55,272
3,101
2,407
112,797
135
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Organization and Business
(vi) a 47.6% interest in AmeriCold Realty Trust which owns and operates 90 cold storage warehouses nationwide;
(viii) 32.8% of the common stock of Alexanders, Inc. (NYSE: ALX) which has seven properties in the greater New York metropolitan area;
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Basis of Presentation and Significant Accounting Policies
Basis of Presentation
The accompanying consolidated financial statements include the accounts of Vornado Realty Trust and its majority-owned subsidiary, Vornado Realty L.P. All significant inter-company amounts have been eliminated. We account for unconsolidated partially owned entities on the equity method of accounting. Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States which requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ materially from those estimates.
Significant Accounting Policies
Real Estate: Real estate is carried at cost, net of accumulated depreciation and amortization. Betterments, major renewals and certain costs directly related to the acquisition, improvement and leasing of real estate are capitalized. Maintenance and repairs are charged to operations as incurred. For redevelopment of existing operating properties, the net book value of the existing property under redevelopment plus the cost for the construction and improvements incurred in connection with the redevelopment are capitalized to the extent the capitalized costs of the property do not exceed the estimated fair value of the redeveloped property when complete. If the cost of the redeveloped property, including the undepreciated net book value of the property carried forward, exceeds the estimated fair value of redeveloped property, the excess is charged to expense. Depreciation is provided on a straight-line basis over the assets estimated useful lives which range from 7 to 40 years. Tenant allowances are amortized on a straight-line basis over the lives of the related leases, which approximate the useful lives of the assets. Additions to real estate include interest expense capitalized during construction of $53,648,000 and $26,195,000, for the years ended December 31, 2007 and 2006, respectively.
Upon the acquisition of real estate, we assess the fair value of acquired assets (including land, buildings and improvements, and identified intangibles such as above and below market leases and acquired in-place leases and customer relationships) and acquired liabilities in accordance with Statement of Financial Accounting Standards (SFAS) No. 141: Business Combinations and SFAS No. 142: Goodwill and Other Intangible Assets, and we allocate purchase price based on these assessments. We assess fair value based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known trends, and market/economic conditions that may affect the property.
Our properties, including any related intangible assets, are reviewed for impairment if events or circumstances change indicating that the carrying amount of the assets may not be recoverable. An impairment exists when the carrying amount of an asset exceeds the aggregate cash flows over our anticipated holding period on an undiscounted basis. An impairment loss is measured based on the excess of the carrying amount over the discounted cash flows using an appropriate discount rate. The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results. Holding properties over longer periods decreases the likelihood of recording an impairment loss. If our anticipated holding periods change or estimated cash flows decline based on market conditions or otherwise, an impairment loss may be recognized.
Basis of Presentation and Significant Accounting Policies continued
Partially Owned Entities: In determining whether we have a controlling interest in a partially owned entity and the requirement to consolidate the accounts of that entity, we consider factors such as ownership interest, board representation, management representation, authority to make decisions, and contractual and substantive participating rights of the partners/members as well as whether the entity is a variable interest entity in which we will absorb the majority of the entitys expected losses, if they occur, or receive the majority of the expected residual returns, if they occur, or both. We consolidate our 47.6% investment in Americold Realty Trust because we have the contractual right to appoint three out of five members of its board of trustees, and therefore determined that we have a controlling interest. We have concluded that we do not control a partially owned entity, despite an ownership interest of 50% or greater, if the entity is not considered a variable interest entity and the approval of all of the partners/members is contractually required with respect to major decisions, such as operating and capital budgets, the sale, exchange or other disposition of real property, the hiring of a chief executive officer, the commencement, compromise or settlement of any lawsuit, legal proceeding or arbitration or the placement of new or additional financing secured by assets of the venture. This is the case with respect to our 50% interests in Monmouth Mall, MartParc Wells, MartParc Orleans, Beverly Connection, 478-486 Broadway, 968 Third Avenue, West 57th Street properties and 825 Seventh Avenue. We account for investments on the equity method when the requirements for consolidation are not met, and we have significant influence over the operations of the investee. Equity method investments are initially recorded at cost and subsequently adjusted for our share of net income or loss and cash contributions and distributions. Investments that do not qualify for consolidation or equity method accounting are accounted for on the cost method.
Identified Intangibles and Goodwill: We record acquired intangible assets (including above-market leases, customer relationships and in-place leases) and acquired intangible liabilities (including below market leases) at their estimated fair value separate and apart from goodwill. We amortize identified intangible assets and liabilities that are determined to have finite lives over the period the assets and liabilities are expected to contribute directly or indirectly to the future cash flows of the property or business acquired. Intangible assets subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. An impairment loss is recognized if the carrying amount of an intangible asset is not recoverable and its carrying amount exceeds its estimated fair value.
The excess of the cost of an acquired entity over the net of the amounts assigned to assets acquired (including identified intangible assets) and liabilities assumed is recorded as goodwill. Goodwill is not amortized but is tested for impairment at a level of reporting referred to as a reporting unit on an annual basis, or more frequently if events or changes in circumstances indicate that the asset might be impaired. An impairment loss for an asset group is allocated to the long-lived assets of the group on a pro-rata basis using the relative carrying amounts of those assets, unless the fair value of specific components of the reporting group are determinable without undue cost and effort.
As of December 31, 2007 and 2006, the carrying amounts of identified intangible assets, a component of other assets on our consolidated balance sheets, were $601,232,000 and $303,609,000, respectively. In addition, the carrying amounts of identified intangible liabilities, a component of deferred credit on our consolidated balance sheets, were $814,101,000 and $296,836,000, respectively.
Mezzanine Loans Receivable: We invest in mezzanine loans to entities which have significant real estate assets. These investments, which are subordinate to the mortgage loans secured by the real property, are generally secured by pledges of the equity interests of the entities owning the underlying real estate. We record these investments at the stated principal amount net of any discount or premium. We accrete or amortize any discounts or premiums over the life of the related loan receivable utilizing the effective interest method, or straight-line method if the result is not materially different. We evaluate the collectibility of both interest and principal of each of our loans, if circumstances warrant, to determine whether they are impaired. A loan is impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the existing contractual terms. When a loan is impaired, the amount of the loss accrual is calculated by comparing the carrying amount of the investment to the value determined by discounting the expected future cash flows at the loans effective interest rate or, as a practical expedient, to the value of the collateral if the loan is collateral dependent.
138
Cash and Cash Equivalents: Cash and cash equivalents consist of highly liquid investments purchased with original maturities of three months or less. Cash and cash equivalents do not include cash escrowed under loan agreements and cash restricted in connection with an officers deferred compensation payable. Cash and cash equivalents include repurchase agreements collateralized by U.S. government obligations totaling $82,240,000 and $219,990,000 as of December 31, 2007 and 2006, respectively. The majority of our cash and cash equivalents are held at major commercial banks which may at times exceed the Federal Deposit Insurance Corporation limit of $100,000. We have not experienced any losses to date on our invested cash.
Allowance for Doubtful Accounts: We periodically evaluate the collectibility of amounts due from tenants and maintain an allowance for doubtful accounts for estimated losses resulting from the inability of tenants to make required payments under the lease agreements. We also maintain an allowance for receivables arising from the straight-lining of rents. This receivable arises from earnings recognized in excess of amounts currently due under the lease agreements. Management exercises judgment in establishing these allowances and considers payment history and current credit status in developing these estimates.
Marketable Securities: We classify debt and equity securities which we intend to hold for an indefinite period of time as securities available-for-sale; equity securities we intend to buy and sell on a short term basis as trading securities; and mandatorily redeemable preferred stock investments which we intend to hold to maturity as securities held to maturity. Unrealized gains and losses on trading securities are included in earnings. Unrealized gains and losses on securities available-for-sale are included as a component of shareholders equity and other comprehensive income. Realized gains or losses on the sale of securities are recorded based on specific identification.
At December 31, 2007 and 2006, our marketable securities had an aggregate cost of $311,444,000 and $229,600,000, and an aggregate fair value of $323,106,000 and $316,727,000, respectively. In addition, at December 31, 2007 and 2006, $226,796,000 and $221,716,000, respectively, of the aggregate fair value of our marketable securities represent securities available for sale and $96,310,000 and $95,011,000, respectively, represent securities held to maturity. At December 31, 2007 and 2006, aggregate unrealized gains were $33,432,000 and $87,702,000, respectively, and aggregate unrealized losses were $21,771,000 and $131,000, respectively.
We evaluate our portfolio of marketable securities for impairment as of each reporting period. For each of the securities in our portfolio with unrealized losses, we review the underlying cause of the decline in value and the estimated recovery period, as well as the severity and duration of the decline. In our evaluation, we consider our ability and intent to hold these investments for a reasonable period of time sufficient for us to recover our cost basis. We also evaluate the near-term prospects for each of these investments in relation to the severity and duration of the decline. At December 31, 2007, the aggregate unrealized loss of $21,771,000 relates to marketable securities with an aggregate fair value of $100,137,000, none of which have been in an unrealized loss position for greater than 12 months. We do not believe that the decline in value of any of these securities is other-than-temporary at December 31, 2007.
Deferred Charges: Direct financing costs are deferred and amortized over the terms of the related agreements as a component of interest expense. Direct costs related to successful leasing activities are capitalized and amortized on a straight-line basis over the lives of the related leases. All other deferred charges are amortized on a straight-line basis, which approximates the effective interest rate method, in accordance with the terms of the agreements to which they relate.
Fair Value of Financial Instruments: We have estimated the fair value of all financial instruments reflected in the accompanying consolidated balance sheets at amounts which are based upon an interpretation of available market information and valuation methodologies (including discounted cash flow analyses with regard to fixed rate debt). As of December 31, 2007, the fair value of our consolidated debt approximates its carrying amount. As of December 31, 2006, the carrying amount of our consolidated debt exceeded its fair value by approximately $90,356,000. Such fair value estimates are not necessarily indicative of the amounts that would be realized upon disposition of our financial instruments.
139
Revenue Recognition: We have the following revenue sources and revenue recognition policies:
Hotel Revenue income arising from the operation of the Hotel Pennsylvania which consists of rooms revenue, food and beverage revenue, and banquet revenue. Income is recognized when rooms are occupied. Food and beverage and banquet revenue is recognized when the services have been rendered.
Temperature Controlled Logistics Revenue income arising from our investment in AmeriCold. Storage and handling revenue are recognized as services are provided. Transportation fees are recognized upon delivery to customers.
Derivative Instruments And Hedging Activities: SFAS No. 133: Accounting for Derivative Instruments and Hedging Activities (SFAS No. 133), as amended and interpreted, establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities. As required by SFAS No. 133, we record all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative and the resulting designation. Derivatives used to hedge the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives used to hedge the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges.
For derivatives designated as fair value hedges, changes in the fair value of the derivative and the hedged item related to the hedged risk are recognized in earnings. For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivative is initially reported in other comprehensive income (loss) (outside of earnings) and subsequently reclassified to earnings when the hedged transaction affects earnings, and the ineffective portion of changes in the fair value of the derivative is recognized directly in earnings. We assess the effectiveness of each hedging relationship by comparing the changes in fair value or cash flows of the derivative hedging instrument with the changes in fair value or cash flows of the designated hedged item or transaction. For derivatives not designated as hedges, changes in fair value are recognized in earnings.
Income Taxes: We operate in a manner intended to enable us to continue to qualify as a REIT under Sections 856-860 of the Internal Revenue Code of 1986, as amended. Under those sections, a REIT which distributes at least 90% of its REIT taxable income as a dividend to its shareholders each year and which meets certain other conditions will not be taxed on that portion of its taxable income which is distributed to its shareholders. We distribute to our shareholders 100% of our taxable income and therefore, no provision for Federal income taxes is required. Dividend distributions for the year ended December 31, 2007 were characterized for Federal income tax purposes as 61.6% ordinary income and 38.4% long-term capital gain income. Dividend distributions for the year ended December 31, 2006 were characterized for Federal income tax purposes as 29% ordinary income, 14.8% long-term capital gain income and 56.2% return of capital. Dividend distributions for the year ended December 31, 2005 were characterized for Federal income tax purposes as 93.6% ordinary income and 6.4% long-term capital gain income.
We have elected to treat certain of our consolidated subsidiaries, and may in the future elect to treat newly formed subsidiaries, as taxable REIT subsidiaries pursuant to an amendment to the Internal Revenue Code that became effective January 1, 2001. Taxable REIT subsidiaries may participate in non-real estate related activities and/or perform non-customary services for tenants and are subject to Federal and State income tax at regular corporate tax rates. Other than the taxable REIT subsidiaries of AmeriCold, our taxable REIT subsidiaries had a combined current income tax liability of approximately $11,545,000 and $2,683,000 for the years ended December 31, 2007 and 2006, respectively, and have immaterial differences between the financial reporting and tax basis of assets and liabilities. AmeriColds taxable REIT subsidiaries are accounted for using the asset and liability method, under which deferred income taxes are recognized for (i) temporary differences between the financial reporting and tax bases of assets and liabilities and (ii) operating loss and tax credit carry-forwards based on enacted tax rates expected to be in effect when such amounts are realized or settled. Deferred income tax assets are recognized only to the extent that it is more likely than not they will be realized based on consideration of available evidence, including tax planning strategies. As of December 31, 2007 and 2006, AmeriCold has recorded deferred income tax assets of $8,254,000 and $14,274,000, respectively, and deferred income tax liabilities of $3,745,000 and $7,603,000, respectively. The net amount of the deferred income tax assets and liabilities are included in Other Assets on our consolidated balance sheets.
The following table reconciles net income to estimated taxable income for the years ended December 31, 2007, 2006 and 2005.
Book to tax differences (unaudited):
145,131
118,364
93,301
Derivatives
131,711
(25,726
(31,144
Stock options expense
(88,752
(220,043
(35,088
Straight-line rent adjustments
(70,450
(56,690
(44,787
(57,386
(22,699
(28,282
Earnings of partially owned entities
12,093
72,534
31,591
Compensation deduction for units held in Rabbi Trust
(171,356
Sears Canada dividend
(72,706
75,201
37,571
(21,048
16,269
Estimated taxable income
621,647
103,259
570,164
The net basis of our assets and liabilities for tax reporting purposes is approximately $3.4 billion lower than the amount reported in our consolidated financial statements.
141
Income Per Share: Basic income per share is computed based on weighted average shares outstanding. Diluted income per share considers the effect of all potentially dilutive share equivalents, including outstanding employee stock options, restricted shares, warrants and convertible or redeemable securities.
Stock-Based Compensation: Our stock based compensation consists of awards to certain of our employees and officers and consist of stock options, restricted common shares, restricted Operating Partnership units and out-performance plan awards. The terms of each of these awards are described in Note 11. Stock-Based Compensation. We account for all stock-based compensation in accordance with SFAS No. 123: Accounting for Stock-Based Compensation, as amended by SFAS No. 148: Accounting for Stock-Based Compensation - Transition and Disclosure and as revised by SFAS No. 123R: Share-Based Payment (SFAS No. 123R). We adopted SFAS No. 123R using the modified prospective application, on January 1, 2006.
Stock option awards
We determine the value of stock option awards granted in 2003 and thereafter, using a binomial valuation model and appropriate market assumptions adjusted to include an estimated forfeiture factor which is based on our past history. Compensation expense for stock option awards is recognized on a straight-line basis over the vesting period, which is generally five years.
In 2002 and prior years, we accounted for stock option awards using the intrinsic value method. Under the intrinsic value method compensation cost was measured as the excess, if any, of the quoted market price of Vornados common shares on the date of grant over the exercise price of the option granted. Because our policy is to grant options with an exercise price equal to the average of the high and low market price of Vornados common shares on the New York Stock Exchange (NYSE) on the grant date, no compensation cost was recognized for stock options granted prior to 2003. See Note 11. Stock-Based Compensation, for pro forma net income and pro forma net income per share for the years ended December 31, 2007, 2006 and 2005, assuming compensation cost for grants prior to 2003 was recognized as compensation expense based on the fair value at the grant dates.
Restricted stock and Operating Partnership awards
Restricted stock awards are valued using the average of the high and low market price of Vornados common shares on the NYSE on the date of grant, adjusted to include an estimated forfeiture factor which is based on our past history. Compensation expense is recognized on a straight-line basis over the vesting period, which is generally three to five years. Dividends paid on unvested shares are charged to retained earnings. Dividends on shares that are canceled or terminated prior to vesting are charged to compensation expense in the period they are cancelled or terminated.
Restricted Operating Partnership unit awards are also valued using the average of the high and low market price of Vornados common shares on the NYSE on the date of grant, adjusted to include an estimated forfeiture factor which is based on our past history. Compensation expense is recognized over the five year vesting period using a graded vesting attribution model as these awards are subject to the satisfaction of a performance condition. Dividends paid on unvested units are charged to minority interest expense on our consolidated statements of operations. Dividends on units that are canceled or terminated prior to the satisfaction of the performance condition and vesting are charged to compensation expense in the period they are cancelled or terminated.
Out-performance plan awards
Out-performance plan awards are valued using a risk-free valuation model and appropriate market assumptions as of the date of grant, adjusted to include an estimated forfeiture factor which is based on our past history. Compensation expense is recognized over five years using a graded vesting attribution model as these awards are subject to the satisfaction of certain market and performance conditions, in addition to vesting.
142
In September 2006, the FASB issued Statement No. 157, Fair Value Measurements (SFAS 157). SFAS No. 157 defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosures about fair value measurements. SFAS 157 is effective for financial assets and liabilities on January 1, 2008. The FASB has deferred the implementation of the provisions of SFAS 157 relating to certain nonfinancial assets and liabilities until January 1, 2009. This standard is not expected to materially affect how we determine fair value, but may result in certain additional disclosures.
144
Acquisitions and Dispositions
We completed approximately $4,045,400,000 of real estate acquisitions and investments in 2007 and $1,650,559,000 in 2006. We record the assets (primarily land, building, in-place and above market leases) and liabilities (primarily mortgage debt and below market leases) acquired in real estate acquisitions at their estimated fair values. Below are the details of our larger acquisitions.
On December 14, 2006, we acquired 350 Park Avenue for $542,000,000 in cash. The building occupies the entire westerly block front on Park Avenue between 51st and 52nd Streets and contains 538,000 square feet of office space. At closing, we completed a $430,000,000, five-year, interest-only financing secured by the property, which bears interest at 5.48%. We consolidate the accounts of this property into our consolidated financial statements from the date of acquisition.
On January 10, 2007, we acquired the Manhattan Mall for approximately $689,000,000 in cash. This mixed-use property is located on the entire Sixth Avenue block-front between 32nd and 33rd Streets in Manhattan and contains approximately 1,000,000 square feet, including 845,000 square feet of office space and 164,000 square feet of retail space. Included as part of the acquisition were 250,000 square feet of additional air rights. The property is adjacent to our Hotel Pennsylvania. At closing, we completed a $232,000,000 financing secured by the property, which bears interest at LIBOR plus 0.55% (5.20% at December 31, 2007) and matures in two years with three one-year extension options. The operations of the office component of the property are included in the New York Office segment and the operations of the retail component are included in the Retail segment. We consolidate the accounts of this property into our consolidated financial statements from the date of acquisition.
145
Acquisitions and Dispositions continued
On May 24, 2007, we acquired a 70% controlling interest in 1290 Avenue of the Americas, a 2,000,000 square foot Manhattan office building located on the block-front between 51st and 52nd Street on Avenue of the Americas, and the three-building 555 California Street complex (555 California Street) containing 1,800,000 square feet, known as the Bank of America Center, located at California and Montgomery Streets in San Franciscos financial district. The purchase price for our 70% interest in the real estate was approximately $1.8 billion, consisting of $1.0 billion of cash and $797,000,000 of existing debt. Our share of the debt is comprised of $308,000,000 secured by 1290 Avenue of the Americas and $489,000,000 secured by 555 California Street. Our 70% interest was acquired through the purchase of all of the shares of a group of foreign companies that own, through U.S. entities, the 1% sole general partnership interest and a 69% limited partnership interest in the partnerships that own the two properties. The remaining 30% limited partnership interest is owned by Donald J. Trump. The operations of 1290 Avenue of the Americas are included in the New York Office segment and the operations of 555 California Street are included in the Other segment. We consolidate the accounts of these properties into our consolidated financial statements from the date of acquisition.
Acquisitions and Dispositions - continued
In July 2005, we acquired H Street, which owns a 50% interest in real estate assets located in Pentagon City, Virginia and Washington, DC. On April 30, 2007, we acquired the corporations that own the remaining 50% interest in these assets for approximately $383,000,000, consisting of $322,000,000 in cash and $61,000,000 of existing mortgages. These assets include twin office buildings located in Washington, DC, containing 577,000 square feet, and assets located in Pentagon City, Virginia, comprised of 34 acres of land leased to three residential and retail operators, a 1,680 unit high-rise apartment complex and 10 acres of vacant land. In conjunction with this acquisition all existing litigation was dismissed. Beginning on April 30, 2007, we consolidate the accounts of these entities into our consolidated financial statements and no longer account for them on the equity method.
On April 13, 2006, we acquired the 92.65% interest that we did not already own of 1999 K Street for $52,800,000, consisting of $34,600,000 in cash and $18,200,000 of existing mortgage debt. This property is located in the Central Business District of Washington, DC. We consolidate the accounts of this property into our consolidated financial statements from the date of acquisition. Mitchell N. Schear, President of our Washington, DC Office division, received $3,675,000 for his share of the proceeds as a partner of the selling entity.
148
On January 10, 2006, we acquired four properties for approximately $72,000,000 in cash. The properties are located in the San Francisco Bay area and contain a total of 189,000 square feet of retail and office space. We consolidate the accounts of these properties into our consolidated financial statements from the date of acquisition.
On September 14, 2006, we entered into an agreement to purchase up to 43 previously closed Toys R Us stores for up to $190,000,000. On October 16, 2006, we completed the first phase of the agreement by acquiring 37 stores for $171,000,000 in cash. On May 31, 2007, we acquired another four stores for $12,242,000 in cash. These properties are primarily located in seven east coast states, Texas and California. All of these stores were part of the store closing program announced by Toys R Us (Toys) in January 2006. We consolidate the accounts of these properties into our consolidated financial statements from the date of acquisition. Our share of Toys net gain on the sale of these stores was recorded as an adjustment to the basis of our investment in Toys and was not recorded as income.
149
On June 26, 2007, we entered into an agreement to acquire a portfolio of 15 shopping centers aggregating approximately 1.9 million square feet for an aggregate purchase price of $351,000,000. The properties are located primarily in Northern New Jersey and Long Island, New York. We have completed the acquisition of nine of these properties for an aggregate purchase price of $250,478,000, consisting of $109,279,000 in cash, $49,599,000 in Vornado Realty L.P. Series G-1 through G-4 convertible preferred units, $12,460,000 of Vornado Realty L.P. Class A units (see note 16. Minority Interest for further details) and $79,140,000 of existing mortgage debt. We have determined not to complete the acquisition of the remaining six properties and have expensed $2,700,000 for costs of acquisitions not consummated on our consolidated statement of income for the year ended December 31, 2007.
On August 31, 2006, AmeriCold Realty Trust (AmeriCold) entered into an agreement with ConAgra Foods, Inc. (ConAgra Foods) to acquire four refrigerated warehouse facilities and the lease on a fifth facility which contains a purchase option. These five warehouses contain a total of 1.7 million square feet and 48.9 million cubic feet. During the fourth quarter of 2006, AmeriCold acquired two of these facilities and the leased facility. In 2007, AmeriCold acquired the remaining two facilities. The aggregate purchase price was approximately $190,000,000, consisting of $152,000,000 in cash to ConAgra Foods and $38,000,000 representing the capital lease obligation for the leased facility. We consolidate these properties into our consolidated financial statements from the date of acquisition.
On January 26, 2007, a joint venture in which we have a 50% interest, acquired the Filenes property located in the Downtown Crossing district of Boston, Massachusetts for approximately $100,000,000 in cash, of which our share was $50,000,000. The venture plans to redevelop the property to include approximately 1,400,000 square feet, consisting of office, retail and condominium apartments. We account for our investment in the joint venture on the equity method.
On June 14, 2007, we committed to contribute $95,000,000 to the India Property Fund, L.P. (the Fund), established to acquire, manage and develop real estate in India. In addition, we sold our interest in another India real estate partnership to the Fund for $77,000,000 and deferred the $3,700,000 net gain on sale. On December 20, 2007, we increased our commitment to the Fund by $20,000,000. As of December 31, 2007, the Fund has equity commitments aggregating $227,500,000, of which our $115,000,000 commitment represents 50.6%. In January 2008, the Fund completed capital calls aggregating $50,400,000, of which our share was $25,500,000. Pursuant to the requirements of FIN 46R, we consolidate the accounts of the Fund into our consolidated financial statements.
Dispositions:
400 North LaSalle
On April 21, 2005, we, through our 85% owned joint venture, sold 400 North LaSalle, a 452-unit high-rise residential tower in Chicago, Illinois, for $126,000,000, which resulted in a net gain on sale of $31,614,000. All of the proceeds from the sale have been reinvested in tax-free like-kind exchange investments in accordance with Section 1031.
424 Sixth Avenue
33 North Dearborn Street
On March 14, 2006, we sold 33 North Dearborn Street, a 336,000 square foot office building located in Chicago, Illinois, for $46,000,000, which resulted in a net gain of $4,835,000. All of the proceeds from the sale have been reinvested in tax-free like-kind exchange investments in accordance with Section 1031.
1919 South Eads Street
On June 22, 2006, we sold 1919 South Eads Street, a 96,000 square foot office building located in Arlington, Virginia, for $38,400,000, which resulted in a net gain of $17,609,000. All of the proceeds from the sale have been reinvested in tax-free like-kind exchange investments in accordance with Section 1031.
On August 9, 2007, we sold Crystal Mall Two, a 277,000 square foot office building located at 1801 South Bell Street in Crystal City for $103,600,000, which resulted in a net gain of $19,893,000. All of the proceeds from the sale have been reinvested in tax-free like-kind exchange investments in accordance with Section 1031.
On October 17, 2007, we sold Arlington Plaza, a 188,000 square foot office building located in Arlington, Virginia for $71,500,000, resulting in a net gain of $33,900,000.
151
During the third quarter of 2007, we classified our Crystal Mall Two and Arlington Plaza properties as discontinued operations in accordance with the provisions of SFAS No. 144 and reported revenues and expenses related to the properties as discontinued operations and the related assets and liabilities as assets and liabilities related to discontinued operations for all periods presented in the accompanying consolidated financial statements.
Assets related to discontinued operations consist primarily of real estate, net of accumulated depreciation. The following table sets forth the balances of the assets related to discontinued operations as of December 31, 2007 and 2006:
H Street land subject to ground leases
23,696
55,580
35,459
Vineland
908
The following table sets forth the balances of the liabilities related to discontinued operations as of December 31, 2007 and 2006.
The combined results of operations of the assets related to discontinued operations for the years ended December 31, 2007, 2006 and 2005 are as follows:
See Note 3. Acquisition and Dispositions for details of net gains on sale of real estate related to discontinued operations in the years ended December 31, 2007, 2006 and 2005.
152
Derivative Instruments and Related Marketable Securities
153
Derivative Instruments and Related Marketable Securities - continued
Investment in Sears, Roebuck and Co. (Sears)
In August and September 2004, we acquired an economic interest in 7,916,900 Sears common shares through a series of privately negotiated transactions with a financial institution pursuant to which we purchased a call option and simultaneously sold a put option at the same strike price on Sears common shares. These call and put options had an initial weighted-average strike price of $39.82 per share, or an aggregate of $315,250,000. Under these agreements, the strike price for each pair of options increased at an annual rate of LIBOR plus 45 basis points and was decreased for dividends received. The options provided us with the same economic gain or loss as if we had purchased the underlying common shares and borrowed the aggregate strike price at an annual rate of LIBOR plus 45 basis points. Because these options were derivatives and did not qualify for hedge accounting treatment, the gains or losses resulting from the mark-to-market of the options at the end of each reporting period were recognized as investment income or loss on our consolidated statements of income.
On March 30, 2005, as a result of the merger between Sears and Kmart and pursuant to the terms of the contract, our derivative position representing 7,916,900 Sears common shares became a derivative position representing 2,491,819 common shares of Sears Holdings, Inc. (Sears Holdings) (Nasdaq: SHLD) valued at $323,936,000 based on the then closing share price of $130.00 and $146,663,000 of cash. As a result, we recognized a net gain of $58,443,000 based on the fair value of the derivative position on March 30, 2005. In 2005 we sold 402,660 of the option shares at a weighted average price of $124.44 per share. In 2006, we settled the remaining 2,089,159 option shares at a weighted average price of $125.43 per share. During the years ended December 31, 2006 and 2005, we recognized net gains of $18,611,000 and $41,482,000, respectively, representing income from the mark-to-market of these shares during the period of our ownership through their settlement, net of related LIBOR charges.
Our aggregate net gain realized from inception of this investment in 2004 through settlement was $142,877,000.
Investment in Sears Canada, Inc. (Sears Canada)
On April 3, 2006, we tendered the 7,500,000 Sears Canada shares we owned to Sears Holdings at the increased tender price of Cdn. $18.00 per share (the equivalent at that time of US $15.68 per share), which resulted in a net gain of $55,438,000, the difference between the tender price, and our carrying amount of $8.29 per share. Together with income recognized in the fourth quarter of 2005 that resulted from a Sears Canada special dividend, the aggregate net gain from inception in 2005 on our $143,737,000 investment was $78,323,000. If at any time on or before December 31, 2008 Sears Canada or any of its affiliates pays more than Cdn. $18.00 per share to acquire Sears Canada common shares from third parties, we will be entitled to receive the difference as additional consideration for the shares we sold.
154
GMH Communities L.P. Stock Purchase Warrants
In July 2004, we purchased for $1,000,000, warrants to acquire GMH Communities L.P. (GMH) common equity. The warrants entitled us to acquire (i) 6,666,667 GMH limited partnership units at an exercise price of $7.50 per unit and (ii) 5,496,724 GMH limited partnership units at an exercise price of $8.22 per unit. The warrants were accounted for as derivative instruments that did not qualify for hedge accounting treatment. Accordingly, the gains or losses resulting from the mark-to-market of the warrants at the end of each reporting period were recognized as investment income or loss on our consolidated statements of income.
On November 3, 2004, we exercised our first tranche of warrants to acquire 6,666,667 limited partnership units at a price of $7.50 per unit, or an aggregate of $50,000,000. On May 2, 2006, the date our remaining GMH warrants were to expire, we received 1,817,247 GMH Communities Trust (NYSE: GCT) (GCT) common shares through an automatic cashless exercise. The amount of the shares received was equal to the excess of GCTs average closing share price for the trailing 20-day period ending on May 1, 2006 and the $8.22 exercise price, divided by GCTs average closing share price for the trailing 20-day period ending on May 1, 2006, then multiplied by 6,085,180 warrants.
For the year ended December 31, 2006, we recognized a net loss of $16,370,000, resulting from the difference between the value of the GCT common shares received on May 2, 2006 and GCTs closing share price of $15.51 on December 31, 2005. For the year ended December 31, 2005, we recognized income of $14,079,000 from the mark-to-market of the warrants which were valued using a trinomial option pricing model based on GCTs closing stock price on the NYSE of $15.51 and $14.10 per share on December 31, 2005 and 2004, respectively.
From inception of our investment in the warrants, including the first tranche of warrants exercised on November 3, 2004, we recognized an aggregate net gain of $51,399,000.
155
Investments in Partially Owned Entities
Toys R Us (Toys)
As of December 31, 2007, we own 32.7% of Toys. The business of Toys is highly seasonal. Historically, Toys fourth quarter net income accounts for more than 80% of its fiscal year net income. Because Toys fiscal year ends on the Saturday nearest January 31, we record our 32.7% share of Toys net income or loss on a one-quarter lag basis.
Below is a summary of Toys latest available financial information:
Toys R Us Summarized Financial Information
(in thousands)
Balance Sheet:
As of November 3, 2007
As of February 3, 2007
Total Assets
12,635,800
11,790,000
Total Liabilities
11,645,400
10,637,000
Total Equity
990,400
1,153,000
Income Statement:
For the Twelve Months Ended November 3, 2007
For the Twelve Months Ended October 28, 2006
Total Revenue
13,646,000
12,205,000
Net Loss
(64,900
(142,589
Investments in Partially Owned Entities - continued
Alexanders Inc. (NYSE: ALX) (Alexanders)
We own 32.8% of the outstanding common shares of Alexanders at December 31, 2007 and 2006. We manage, lease and develop Alexanders properties pursuant to the agreements described below which expire in March of each year and are automatically renewable. At December 31, 2007 the fair value of our investment in Alexanders, based on Alexanders December 31, 2007 closing share price of $353.25, was $584,300,000.
Management and Development Agreements
We receive an annual fee for managing Alexanders and all of its properties equal to the sum of (i) $3,000,000, (ii) 3% of the gross income from the Kings Plaza Regional Shopping Center, (iii) $0.50 per square foot of the tenant-occupied office and retail space at 731 Lexington Avenue and (iv) $227,000, escalating at 3% per annum, for managing the common area of 731 Lexington Avenue.
In addition, we are entitled to a development fee of 6% of development costs, as defined, with minimum guaranteed payments of $750,000 per annum. During the years ended December 31, 2007, 2006 and 2005, we recognized $4,482,000, $725,000 and $6,242,000, respectively, of development fee income.
Leasing Agreements
We provide Alexanders with leasing services for a fee of 3% of rent for the first ten years of a lease term, 2% of rent for the eleventh through twentieth year of a lease term and 1% of rent for the twenty-first through thirtieth year of a lease term, subject to the payment of rents by Alexanders tenants. In the event third-party real estate brokers are used, our leasing fee increases by 1% and we are responsible for the fees to the third-parties. We are also entitled to a commission upon the sale of any of Alexanders assets equal to 3% of gross proceeds, as defined, for asset sales less than $50,000,000, or 1% of gross proceeds, as defined, for asset sales of $50,000,000 or more. The total of these amounts is payable to us in annual installments in an amount not to exceed $4,000,000 with annual interest on the unpaid balance at one-year LIBOR plus 1.0% (6.34% at December 31, 2007).
Other Agreements
Building Maintenance Services (BMS), our wholly-owned subsidiary, supervises the cleaning, engineering and security services at Alexanders 731 Lexington Avenue and Kings Plaza properties for an annual fee of the costs for such services plus 6%. During the years ended December 31, 2007, 2006 and 2005, we recognized $3,016,000, $2,828,000 and $4,047,000, respectively, of income under these agreements.
After-tax Net Gain on Sale of 731 Lexington Avenue Condominiums
The residential space at Alexanders 731 Lexington Avenue property is comprised of 105 condominium units. At December 31, 2006, all of the condominium units had been sold and closed. During the year ended December 31, 2006, we recognized income of $4,580,000 for our share of Alexanders after-tax net gain on sale of condominiums. During the year ended December 31, 2005, we recognized income of $30,895,000, comprised of (i) our $20,111,000 share of Alexanders after-tax net gain, using the percentage of completion method, and (ii) $10,784,000 of income we had previously deferred.
Financing
On December 21, 2007, Alexanders obtained a construction loan providing up to $350,000,000 to finance its Rego Park II development, consisting of a 600,000 square foot shopping center on four levels and a parking deck containing approximately 1,400 spaces. The loan has an interest rate of LIBOR plus 1.20% (6.13% at December 31, 2007) and a term of three years with a one-year extension option. The shopping center will be anchored by a 134,000 square foot Century 21 department store, a 138,000 square foot Home Depot and a 132,000 square foot Kohls.
GMH is a self-advised, self-managed, specialty housing company that focuses on providing housing to college and university students residing off-campus and to members of the U.S. military and their families located on or near military bases throughout the United States.
At December 31, 2007, we own 7,337,857 GMH Communities L.P. (GMH) limited partnership units, which are exchangeable on a one-for-one basis into common shares of GMH Communities Trust (NYSE: GCT) (GCT), and 2,517,247 common shares of GCT, or 13.8% of the limited partnership interest of GMH. Our ownership interest was acquired primarily as a result of the exercise of stock purchase warrants during 2004 and 2006. See Note 5. Derivative Instruments and Related Marketable Securities for details of the warrants. We account for our investment in GMH on the equity method and record our pro rata share of GMHs net income or loss on a one-quarter lag basis as we file our consolidated financial statements on Form 10-K and 10-Q prior to the time that GCT files its financial statements.
On December 31, 2006, Newkirk Realty Trust (NYSE: NKT) was acquired in a merger by Lexington Corporate Properties Trust (Lexington) (NYSE: LXP), a real estate investment trust that invests in, owns and manages commercial properties net leased to major corporations throughout the United States. We owned 10,186,991 Newkirk MLP limited partnership units (representing a 15.8% ownership interest), which was also acquired by Lexington as a subsidiary and was renamed Lexington MLP. The units in Newkirk MLP, which we accounted for on the equity method, were converted on a 0.80 for 1 basis into limited partnership units of Lexington MLP, which we also account for on the equity method. In addition, effective as of the effective time of the merger, Newkirk terminated its advisory agreement with NKT Advisors, in which we had a 20.0% interest, for an aggregate payment of $12,500,000, of which our share was $2,300,000. On December 31, 2006, we recognized a net gain of $10,362,000, as a result of the merger transactions.
At December 31, 2007, we own 8,149,593 limited partnership units of Lexington MLP, which are exchangeable on a one-for-one basis into common shares of Lexington, or a 7.5% limited partnership interest. We record our pro rata share of Lexington MLPs net income or loss on a one-quarter lag basis because we file our consolidated financial statements on Form 10-K and 10-Q prior to the time that Lexington files its financial statements.
Investments in Partially Owned Entities continued
Our investments in partially owned entities as of December 31, 2007 and 2006 and income recognized from such investments for the years ended December 31, 2007, 2006 and 2005 are as follows:
Percentage Ownership
as of
Investments:
32.7%
Partially owned office buildings (1)
161,411
150,954
7.5%
160,868
184,961
India real estate ventures
4%-50%
123,997
93,716
32.8%
122,797
82,114
GMH
13.8%
103,260
103,302
Beverly Connection
50%
91,302
82,101
H Street non-consolidated subsidiaries -100% owned and consolidated as of April 30, 2007
N/A
207,353
Other equity method investments (2)
455,707
231,168
Includes interests in 330 Madison Avenue (25%), 825 Seventh Avenue (50%), Fairfax Square (20%), Kaempfer equity interests in three office buildings (2.5% to 5.0%), Rosslyn Plaza (46%) and West 57th Street properties (50%).
Includes interests in Monmouth Mall and redevelopment ventures including Boston Filenes, Harlem Park and Farley Building.
159
Income Statement Data:
For the Years Ended December 31,
Toys:
32.7% in 2007 and 32.9% in 2006 and 2005 of equity in net loss
(20,957
(56,218
(46,789
6,620
8,698
6,293
32.8% share in 2007 and 2006 and 33.0% in 2005 of:
Equity in net income before stock appreciation rights compensation expense and net gain on sale of condominiums
22,624
19,120
15,668
Stock appreciation rights compensation income (expense)
14,280
(49,043
(9,104
Net gain on sale of condominiums
420
4,580
30,895
Equity in net income (loss)
37,324
(25,343
37,459
Management and leasing fee income
8,783
10,088
9,199
Development and guarantee fees
4,482
725
6,242
Interest income
6,122
(7,031)
GMH:
13.8% share in 2007 and 13.5% in 2006 and 2005 of equity in net income (loss)
H Street non-consolidated entities:
50% share of equity in net income
Lexington MLP, formerly Newkirk MLP:
7.5% share in 2007 and 15.8% in 2006 and 2005 of equity in net income
160
Notes to preceding tabular information (in thousands):
Represents our 50% share of equity in net income from January 1, 2007 through April 29, 2007. On April 30, 2007, we acquired the remaining 50% interest of these entities and began to consolidate the accounts into our consolidated financial statements and no longer account for this investment under the equity method. For further details see Note 3. Acquisitions and Dispositions.
Prior to the quarter ended June 30, 2006, two 50% owned entities that were contesting our acquisition of H Street impeded our access to their financial information and accordingly, we were unable to record our pro rata share of their earnings. 2006 includes $3,890 for our 50% share of their earnings for the period from July 20, 2005 (date of acquisition) to December 31, 2005.
The year ended December 31, 2006 includes (i) a $10,362 net gain recognized as a result of the acquisition of Newkirk by Lexington and (ii) $10,842 for our share of Newkirk MLPs net gains on sale of real estate.
The year ended December 31, 2005 includes (i) $16,053 for our share of net gains on disposition of T-2 assets, (ii) $8,470 for our share of expense from payment of Newkirk MLPs promoted obligation to its partner, (iii) $4,236 for our share of net gains on sale of real estate, partially offset by, (iv) $9,455 for our share of losses on the early extinguishment of debt and write-off of related deferred financing costs and (v) $6,602 for our share of impairment losses.
161
Below is a summary of the debt of partially owned entities as of December 31, 2007 and 2006, none of which is recourse to us.
100% of Partially Owned Entities Debt
Toys (32.7% interest):
$1.3 billion senior credit facility, due 2010, LIBOR plus 3.00% (8.23% at December 31, 2007)
1,300,000
$2.0 billion credit facility, due 2010, LIBOR plus 1.00%-3.75% (weighted average rate of 6.59% at December 31, 2007)
489,000
836,000
$804 million secured term loan facility, due 2012, LIBOR plus 4.25% (9.55% at December 31, 2007)
797,000
800,000
Mortgage loan, due 2010, LIBOR plus 1.30% (6.33% at December 31, 2007)
Senior U.K. real estate facility, due 2013, with interest at 5.02%
741,000
676,000
7.625% bonds, due 2011 (Face value $500,000)
477,000
7.875% senior notes, due 2013 (Face value $400,000)
373,000
369,000
7.375% senior notes, due 2018 (Face value $400,000)
331,000
328,000
$181 million unsecured loan facility, due 2012, LIBOR plus 5.00% (10.24% at December 31, 2007)
180,000
Toys R Us - Japan short-term borrowings, due in 2008, (weighted average rate of 0.96% at December 31, 2007)
8.750% debentures, due 2021 (Face value $22,000)
Multi-currency revolving credit facility, due 2010, LIBOR plus 1.50%-2.00% (weighted average rate of 6.51% at December 31, 2007)
190,000
4.51% Spanish real estate facility, due 2012
Toys R Us - Japan bank loans, due 2008-2014, 1.20%-2.80%
161,000
6.84% Junior U.K. real estate facility, due 2013
132,000
118,000
4.51% French real estate facility, due 2012
Note at an effective cost of 2.23% due in semi-annual installments through 2008
$200 million asset sale facility
6,423,000
6,915,000
Alexanders (32.8% interest):
731 Lexington Avenue mortgage note payable collateralized by the office space, due in February 2014, with interest at 5.33% (prepayable without penalty)
393,233
731 Lexington Avenue mortgage note payable, collateralized by the retail space, due in July 2015, with interest at 4.93% (prepayable without penalty)
Kings Plaza Regional Shopping Center mortgage note payable, due in June 2011, with interest at 7.46% (prepayable with yield maintenance)
207,130
Rego Park mortgage note payable, due in June 2009, with interest at 7.25% (prepayable without penalty after March 2009)
80,135
Rego Park construction loan payable, due in December 2010, LIBOR plus 1.20% (6.13% at December 31, 2007)
Paramus mortgage note payable, due in October 2011, with interest at 5.92% (prepayable without penalty)
1,068,498
Lexington MLP (formerly Newkirk MLP) (7.5% interest in 2007 and 7.4% interest in 2006):Portion of first mortgages collateralized by the partnerships real estate, due from 2008 to 2024, with a weighted average interest rate of 5.92% at December 31, 2007 (various prepayment terms)
3,320,261
2,101,104
GMH (13.8% interest in 2007 and 13.5% interest in 2006): Mortgage notes payable, collateralized by 6 properties, due from 2008 to 2024, with a weighted average interest rate of 5.44% (various prepayment terms)
995,818
957,788
Partially owned office buildings:
December 31,2007
Kaempfer Properties (2.5% to 5.0% interests in two partnerships) mortgage notes payable, collateralized by the partnerships real estate, due from 2011 to 2031, with a weighted average interest rate of 6.82% at December 31, 2007 (various prepayment terms)
144,340
145,640
Fairfax Square (20% interest) mortgage note payable, due in August 2009, with interest at 7.50%
64,035
65,178
330 Madison Avenue (25% interest) mortgage note payable, due in May 2008, with interest at 6.52% (prepayable with yield maintenance)
825 Seventh Avenue (50% interest) mortgage note payable, due in October 2014, with interest at 8.07% (prepayable with yield maintenance)
22,159
Rosslyn Plaza (46% interest) mortgage note payable, due in December 2009, LIBOR plus 1.0% (6.28% at December 31, 2007)
56,680
57,396
West 57th Street (50% interest) mortgage note payable, due in October 2009, with interest at 4.94% (prepayable without penalty after July 2009)
Verde Realty Master Limited Partnership (8.5% interest) mortgage notes payable, collateralized by the partnerships real estate, due from 2008 to 2037, with a weighted average interest rate of 6.17% at December 31, 2007 (various prepayment terms)
487,122
311,133
Monmouth Mall (50% interest) mortgage note payable, due in September 2015, with interest at 5.44% (prepayable with yield maintenance)
Green Courte Real Estate Partners, LLC (8.3% interest) mortgage notes payable, collateralized by the partnerships real estate, due from 2007 to 2015, with a weighted average interest rate of 5.73% at December 31, 2007 (various prepayment terms)
225,704
201,556
San Jose, California Ground-up Development (45% interest) construction loan, due in March 2009, with a one-year extension option, LIBOR plus 1.75% (6.63% at December 31, 2007)
50,659
Beverly Connection (50% interest) mortgage and mezzanine loans payable, due in March 2008 and July 2008, with a weighted average interest rate of 9.83%, $70,000 of which is due to Vornado (prepayable with yield maintenance)
TCG Urban Infrastructure Holdings (25% interest) mortgage notes payable, collateralized by the entitys real estate, due from 2008 to 2022, with a weighted average interest rate of 12.6% at December 31, 2007 (various prepayment terms)
136,431
45,601
478-486 Broadway (50% interest) mortgage note payable, 100% owned and consolidated as of September 25, 2007
Wells/Kinzie Garage (50% interest) mortgage note payable, due in June 2009, with interest at 7.03%
14,422
14,756
Orleans Hubbard Garage (50% interest) mortgage note payable, due in April 2009, with interest at 7.03%
9,045
9,257
282,320
375,240
Based on our ownership interest in the partially owned entities above, our pro rata share of the debt of these partially owned entities was $3,289,873,000 and $3,323,007,000 as of December 31, 2007 and 2006, respectively.
163
The following is a summary of our investments in mezzanine loans as of December 31, 2007 and 2006.
Interest Rate as of
Carrying Amount as of
Mezzanine Loans Receivable:
Maturity
December 31,2006
Tharaldson Lodging Companies (1)
04/11
76,219
75,926
Riley HoldCo Corp. (2)
02/15
74,268
74,156
280 Park Avenue (3)
06/16
10.25%
73,750
Equinox (4)
02/13
14.0%
73,162
63,507
MPH, net of a $57,000 valuation allowance (5)
Fortress (6)
99,500
11/08-08/15
4.75%-15.0%
185,940
174,325
On June 16, 2006, we acquired an 81.5% interest in a $95,968 mezzanine loan to Tharaldson Lodging Companies for $78,166 in cash. The loan is secured by a 107 hotel property portfolio with brands including Fairfield Inn, Residence Inn, Comfort Inn and Courtyard by Marriott. The loan is subordinate to $671,778 of debt and is senior to approximately $192,000 of other debt and equity. The loan matures in April 2008, with three one-year extensions, provides for a 0.75% placement fee and bears interest at LIBOR plus 4.30% (8.9% at December 31, 2007).
In 2005, we made a $135,000 loan to Riley HoldCo Corp., consisting of a $60,000 mezzanine loan and a $75,000 fixed rate unsecured loan. During 2006, we were repaid the $60,000 balance of the mezzanine loan with a pre-payment premium of $972, which was recognized as interest and other investment income for the year ended December 31, 2006.
On June 30, 2006, we made a $73,750 mezzanine loan secured by the equity interests in 280 Park Avenue, a 1.2 million square foot office building, located between 48th and 49th Streets in Manhattan. The loan bears interest at 10.25% and matures in June 2016. The loan is subordinate to $1.036 billion of other debt and is senior to approximately $260,000 of equity and interest reserves.
On February 10, 2006, we acquired a 50% interest in a $115,000 note issued by Related Equinox Holdings II, LLC (the Note), for $57,500 in cash. The Note is secured by a pledge of the stock of Related Equinox Holdings II. Related Equinox Holdings II owns Equinox Holdings Inc., which in turn owns all of the assets and obligations, including the fitness clubs, operated under the Equinox brand. The Note is junior to a $50,000 (undrawn) revolving loan and $280,000 of senior unsecured obligations. The Note is senior to $125,000 of cash equity contributed by third parties for their acquisition of the Equinox fitness club business. The Note matures on February 15, 2013 and bears interest at 14% through February 15, 2011, increasing by 3% per annum through maturity. The Note is prepayable at any time after February 15, 2009.
On June 5, 2007, we acquired a 42% interest in two MPH mezzanine loans totaling $158,700, for $66,000 in cash. The loans, which were due on February 8, 2008 and have not been repaid, are subordinate to $2.9 billion of mortgage and other debt and secured by the equity interests in four New York City properties: Worldwide Plaza, 1540 Broadway office condominium, 527 Madison Avenue and Tower 56. We have reduced the net carrying amount of the loans to $9,000, by recognizing a $57,000 non-cash charge which is included as a reduction of interest and other investment income on our consolidated statement of income for the year ended December 31, 2007.
On August 2, 2006, we purchased bonds for $99,500 in cash, representing a 7% interest in two margin loans aggregating $1.430 billion. The loans were made to two separate funds managed by Fortress Investment Group LLC and were secured by $4.4 billion of publicly traded equity securities. The loans, which were scheduled to mature in June 2007, were automatically extended to December 2007 and bore interest at LIBOR plus 3.50%. On March 30, 2007, July 10, 2007 and October 2, 2007, we were repaid $35,348, $13,221 and $13,290, respectively. The remaining balance of $37,641 was repaid to us on December 31, 2007.
164
Identified Intangible Assets and Goodwill
The following summarizes our identified intangible assets (primarily acquired above-market leases), intangible liabilities (primarily acquired below-market leases) and goodwill as of December 31, 2007 and December 31, 2006.
Identified intangible assets (included in other assets):
Gross amount
770,855
393,524
Accumulated amortization
(169,623
(89,915
Net
601,232
303,609
Goodwill (included in other assets):
7,281
Identified intangible liabilities (included in deferred credit):
977,574
359,407
(163,473
(62,571
814,101
296,836
Amortization of acquired below market leases net of acquired above market leases resulted in an increase to rental income of $83,250,000 for the year ended December 31, 2007, and $23,420,000 for the year ended December 31, 2006. The estimated annual amortization of acquired below market leases net of acquired above market leases for each of the five succeeding years is as follows:
88,983
76,449
69,286
66,082
50,275
The estimated annual amortization of identified intangible assets (a component of depreciation and amortization expense) including acquired in-place leases, customer relationships, and third party contracts for each of the five succeeding years is as follows:
65,218
63,852
61,870
59,798
54,713
We are a tenant under ground leases for certain properties acquired during 2006 and 2007. Amortization of these acquired below market leases resulted in an increase to rent expense of $1,565,000 for the year ended December 31, 2007 and $320,000 for the year ended December 31, 2006. The estimated annual amortization of these below market leases for each of the five succeeding years is as follows:
1,577
The following is a summary of our debt:
Balance as of
Notes and Mortgages Payable:
Fixed Interest:
Office:
NYC Office:
01/13
5.97%
01/12
5.48%
770 Broadway (1)
03/16
5.65%
01/16
5.71%
02/11
4.97%
296,428
04/15
5.64%
220,314
12/14
5.20%
213,651
866 UN Plaza (2)
05/07
8.39%
45,467
Washington DC Office:
Skyline Place (3)
02/17
5.74%
155,358
Warner Building (4)
05/16
6.26%
Crystal Gateway 1-4 and Crystal Square 5
10/10-08/13
6.75%-7.09%
203,679
207,389
Crystal Park 1-5 (5)
08/07-08/13
6.66%-7.08%
201,012
Crystal Square 2, 3 and 4
10/10-11/14
6.82%-7.08%
133,471
136,317
Bowen Building (6)
6.14%
H Street
06/14-06/29
5.09%
108,952
Reston Executive I, II and III
5.57%
1101 17th , 1140 Connecticut, 1730 M and 1150 17th
08/10
89,514
91,232
Courthouse Plaza One and Two (7)
01/08
7.05%
74,413
Crystal Gateway N. and Arlington Plaza (8)
11/07
6.77%
52,605
06/12
7.26%
47,803
Crystal Malls 1-4
12/11
6.91%
35,558
42,675
Cross collateralized mortgages payable on 42 shopping centers
03/10
7.93%
455,907
463,135
Springfield Mall (including present value of purchase option)
04/13
5.45%
256,796
262,391
Green Acres Mall (9)
02/08
6.75%
140,391
Montehiedra Town Center (10)
6.04%
06/13
6.42%
99,154
828-850 Madison Avenue Condominium
06/18
Las Catalinas Mall
11/13
6.97%
63,403
05/09-11/34
4.00%-7.57%
165,299
50,450
Merchandise Mart:
Merchandise Mart (11)
12/16
High Point Complex (12)
08/16
6.34%
220,000
09/15
5.02%
11/11
46,328
Cross collateralized mortgages payable on 50 properties (13)
02/11-12/16
1,055,745
1,055,712
05/10-08/11
719,568
Industrial Warehouses (14)
10/11
25,656
47,179
Total Fixed Interest Notes and Mortgages Payable
5.93%
8,286,677
6,657,083
See notes beginning on page 168.
166
Debt - continued
Spread over LIBOR
Variable Interest:
02/09
L+55
05/09
L+40
5.46%
01/15
L+75
5.68%
Commerce Executive III, IV and V (15)
07/08
5.90%
50,223
50,523
1999 K Street (16)
19,422
220 Central Park South (17)
11/08
L+235 L+245
7.10%
128,998
122,990
India Property Fund L.P. $82.5 million secured revolving credit facility
03/08
L+80
6.05%
82,500
07/08-02/10
Various
94,627
36,866
Total Variable Interest Notes and Mortgages Payable
6.06%
707,526
229,801
Total Notes and Mortgages Payable
5.94%
Convertible Senior Debentures:
Due 2027 (18)
04/12 (22)
2.85%
1,376,278
Due 2026 (19)
11/11 (22)
3.63%
984,134
Total Convertible Senior Debentures
3.17%
Senior Unsecured Notes:
Senior unsecured notes due 2007 at fair value (20)
498,562
Senior unsecured notes due 2009
08/09
4.50%
249,365
248,984
Senior unsecured notes due 2010
12/10
4.75%
199,436
199,246
Senior unsecured notes due 2011 (21)
5.60%
249,855
249,808
Total Senior Unsecured Notes
4.96%
3.88%
Unsecured Revolving Credit Facilities:
$1.595 billion unsecured revolving credit facility (23)
09/10
5.43%
300,000
$1.000 billion unsecured revolving credit facility ($49,788 reserved for outstanding letters of credit) (24)
06/10
5.70%
105,656
$30 million Americold secured revolving credit facility ($19,086 reserved for outstanding letters of credit)
10/08
L+175
7.25%
Total Unsecured Revolving Credit Facilities
5.50%
________________
See notes beginning on the following page.
Notes to preceding tabular information ($ in thousands):
On February 9, 2006, we completed a $353,000 refinancing of our 770 Broadway property. This interest-only loan bears interest at 5.65% and matures in March 2016. We retained net proceeds of $173,000 after repaying the existing floating rate loan and closing costs.
On May 14, 2007, we completed a $44,978 financing of our 866 UN Plaza property. This interest only loan bears interest at LIBOR plus 0.40% and matures in May 2009. The net proceeds were used to repay the existing loan and closing costs.
On August 1, 2006, we repaid the $31,980 balance of the One and Two Skyline Place mortgages. On January 26, 2007, we completed a $678,000 financing of our Skyline Complex in Fairfax, Virginia, consisting of eight office buildings containing 2,560,000 square feet. This loan bears interest-only at 5.74% and matures in February 2017. We retained net proceeds of approximately $515,000 after repaying existing loans and closing costs, including $6,000 of defeasance costs which is included in interest and debt expense in the year ended December 31, 2007.
On May 5, 2006, we repaid the existing debt on the Warner Building and completed an interest-only refinancing of $292,700. The loan bears interest at 6.26% and matures in May 2016. We retained net proceeds of $133,000 after repaying the existing loan, closing costs and a prepayment penalty of $9,818. As part of the purchase price accounting for the December 27, 2005 acquisition of the Warner Building, we accrued a liability for the unfavorable terms of the debt assumed in the acquisition. Accordingly, the prepayment penalty did not result in an expense on our consolidated statement of income.
On March 30, 2007, we repaid the $47,011 balance of Crystal Park 2 mortgage loan and on April 3, 2006, we repaid the $43,496 balance of the Crystal Park 5 mortgage loan.
On May 23, 2006, we completed a $115,000 refinancing of the Bowen Building. This interest-only loan bears interest at 6.14% and matures in June 2016. We retained net proceeds of $51,600 after repaying the existing floating rate loan and closing costs.
On December 21, 2007, we completed a $74,200 refinancing of Courthouse Plaza One and Two. These interest-only loans bear interest at LIBOR plus .75% (5.68% at December 31, 2007) and mature in January 2015.
On October 11, 2007, we repaid the $51,678 balance of the Crystal Gateway N. and Arlington Plaza mortgage loan.
(9)
On February 11, 2008, we completed a $335,000 refinancing of our Green Acres regional mall. This interest-only loan has a rate of LIBOR plus 1.40% and matures in February 2011, with two one-year extension options. After repaying the existing loan and closing costs, we retained net proceeds of $193,000.
(10)
On June 9, 2006, we completed a $120,000 refinancing of the Montehiedra Town Center. This interest-only loan bears interest at 6.04% and matures in June 2016. We retained net proceeds of $59,000 after defeasing the existing loan and closing costs. As a result of the defeasance of the existing loan, we incurred a net loss on the early extinguishment of debt of approximately $2,498, which is included in interest and debt expense in the year ended December 31, 2006.
(11)
On November 22, 2006, we completed a $550,000 interest only secured financing of the Merchandise Mart, which bears interest at a rate of 5.57% and matures in December 2016. We retained net proceeds of approximately $548,000.
(12)
On August 11, 2006, we completed $195,000 of a $220,000 refinancing of the High Point Complex. The remaining $25,000 was completed on October 4, 2006. The loan bears interest at 6.34% and matures in August 2016. We retained net proceeds of approximately $108,500 after defeasing the existing loans, and closing costs. As a result of the defeasance of the existing loans, we incurred an $8,548 net loss on the early extinguishment of debt, which is included in interest and debt expense in the year ended December 31, 2006.
168
(13)
On June 9, 2006, AmeriCold completed a $400,000 one-year, interest-only financing, collateralized by 21 of its owned and six of its leased temperature-controlled warehouses. On September 8, 2006 an amendment was executed increasing the amount of the loan to $430,000. Of this loan, $243,000 was drawn on June 9, 2006 to repay the existing mortgage on the same facilities and the remaining $187,000 was drawn on September 27, 2006. The initial interest rate on the loan was LIBOR plus 0.60% and increased to LIBOR plus 1.25% when the remaining balance was drawn, subject to a 6.50% LIBOR cap. On December 12, 2006, AmeriCold completed a 5.45% fixed-rate, interest-only financing in an aggregate principal amount of $1.05 billion which matures in approximately equal tranches in seven, nine and ten years. The proceeds were used to repay $449,000 of fixed-rate mortgages with a rate of 6.89% and the $430,000 financing described above. The mortgages that were repaid were collateralized by 84 temperature-controlled warehouses which were released upon repayment. The new loan is collateralized by 50 of these warehouses. AmeriCold received net proceeds of $191,000, including the release of escrow reserves and after defeasance and closing costs. Vornado, Crescent and Yucaipa received distributions of $88,023, $58,682 and $38,295, respectively, from a portion of the net proceeds. Included in interest and debt expense for the year ended December 31, 2006 are $14,496 of defeasance costs and a $7,431 write-off of debt issuance costs associated with the old loans, of which our share, after minority interest is $10,433.
(14)
On July 3, 2007, we repaid $21,030 of the $46,837 outstanding balance of the mortgage loan which was secured by the Garfield, Edison and East Brunswick industrial warehouses. We incurred $1,701 for prepayment penalties and defeasance costs which is included in interest and debt expense in the year ended December 31, 2007.
(15)
On July 29, 2006, we exercised the second of three one-year extension options of our Commerce Executive III, IV, and V mortgage loan.
(16)
On March 1, 2007, we repaid the $19,394 balance of the 1999 K Street mortgage loan.
(17)
On November 7, 2006, we completed a $130,000 refinancing of our 220 Central Park South property. The loan has two tranches, the first tranche of $95,000 bears interest at LIBOR (capped at 5.50%) plus 2.35% (7.07% as of December 31, 2007) and the second tranche can be drawn up to $35,000 and bears interest at LIBOR (capped at 5.50%) plus 2.45% (7.17% as of December 31, 2007). As of December 31, 2007 approximately $33,998 has been drawn on the second tranche.
(18)
On March 21, 2007, Vornado Realty Trust sold $1.4 billion aggregate principal amount of 2.85% convertible senior debentures due 2027, pursuant to an effective registration statement. The aggregate net proceeds from this offering, after underwriters discounts and expenses, were approximately $1.37 billion. The debentures are redeemable at our option beginning in 2012 for the principal amount plus accrued and unpaid interest. Holders of the debentures have the right to require us to repurchase their debentures in 2012, 2017, and 2022 and in certain other limited circumstances. The debentures are convertible, under certain circumstances, for cash and Vornado common shares at an initial conversion rate of 6.1553 common shares per one-thousand dollars of principal amount of debentures. The initial conversion price of $162.46 represented a premium of 30% over the March 21, 2007 closing price for our common shares. The principal amount of debentures will be settled for cash and the amount in excess of the principal defined as the conversion value will be settled in cash or, at our election, Vornado common shares. The net proceeds of the offering were contributed to the Operating Partnership in the form of an inter-company loan and the Operating Partnership fully and unconditionally guaranteed the payment of the debentures. There are no restrictions which limit the Operating Partnership from making distributions to Vornado and Vornado has no independent assets or operations outside of the Operating Partnership.
We are amortizing the underwriters discount on a straight-line basis (which approximates the effective interest method) over the period from the date of issuance to the date of earliest redemption of April 1, 2012. Because the conversion option associated with the debentures, when analyzed as a freestanding instrument, meets the criteria to be classified as equity specified by paragraphs 12 to 32 of EITF 00-19 Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Companys own Common Stock, separate accounting for the conversion option under SFAS No. 133 Accounting for Derivative Instruments and Hedging Activities is not appropriate.
169
(19)
On November 20, 2006, we sold $1,000,000 aggregate principal amount of 3.625% convertible senior debentures due 2026, pursuant to an effective registration statement. The aggregate net proceeds from this offering, after underwriters discounts and expenses, were approximately $980,000. The debentures are convertible, under certain circumstances, for Vornado common shares at a current conversion rate of 6.5168 common shares per $1 of principal amount of debentures. The initial conversion price of $153.45 represented a premium of 30% over the November 14, 2006 closing price for our common shares. The debentures are redeemable at our option beginning in 2011 for the principal amount plus accrued and unpaid interest. Holders of the debentures have the right to require us to repurchase their debentures in 2011, 2016, and 2021 and in the event of a change in control. The net proceeds of the offering were contributed to the Operating Partnership in the form of an inter-company loan and the Operating Partnership fully and unconditionally guaranteed the payment of the debentures. There are no restrictions which limit the Operating Partnership from making distributions to Vornado and Vornado has no independent assets or operations outside of the Operating Partnership.
We are amortizing the underwriters discount on a straight-line basis (which approximates the effective interest method) over the period from the date of issuance to the date of earliest redemption of December 1, 2011. Because the conversion option associated with the debentures, when analyzed as a freestanding instrument, meets the criteria to be classified as equity specified by paragraphs 12 to 32 of EITF 00-19 Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Companys own Common Stock, separate accounting for the conversion option under SFAS No. 133 Accounting for Derivative Instruments and Hedging Activities is not appropriate.
(20)
On May 11, 2007, we redeemed our $500,000 5.625% senior unsecured notes at the face amount plus accrued interest.
(21)
On February 16, 2006, we completed a public offering of $250,000 aggregate principal amount of 5.6% senior unsecured noted due February 15, 2011. Interest on the notes is payable semi-annually on February 15 and August 15, commencing August 16, 2006. The notes were priced at 99.906% of their face amount to yield 5.622%.
(22)
Represents the earliest date the holders can require us to repurchase the debentures.
(23)
On September 28, 2007, the Operating Partnership entered into a new $1.510 billion unsecured revolving credit facility, which was increased by $85,000 on October 12, 2007 and can be increased to up to $2.0 billion during the initial term. The new facility has a three-year term with two one-year extension options, bears interest at LIBOR plus 55 basis points (5.43% at December 31, 2007), based on our current credit ratings and requires the payment of an annual facility fee of 15 basis points. Together with the existing $1.0 billion credit facility, we have an aggregate of $2.595 billion of unsecured revolving credit. Vornado is the guarantor of the Operating Partnerships obligations under both revolving credit agreements.
(24)
On June 28, 2006, the Operating Partnership entered into a $1,000,000 unsecured revolving credit facility, which replaced its previous $600,000 unsecured revolving credit facility that was due to mature in July 2006. This facility has a four-year term, with a one-year extension option and generally bears interest at LIBOR plus 0.55% (5.70% as of December 31, 2007) and requires the payment of an annual facility fee of 15 basis points.
170
Our revolving credit facility and senior unsecured notes contain financial covenants which require us to maintain minimum interest coverage ratios and limit our debt to market capitalization ratios. We believe that we have complied with all of our financial covenants as of December 31, 2007.
On May 9, 2006, we executed supplemental indentures with respect to our senior unsecured notes due 2007, 2009 and 2010 (collectively, the Notes), pursuant to our consent solicitation statement dated April 18, 2006, as amended. Holders of approximately 96.7% of the aggregate principal amount of the Notes consented to the solicitation. The supplemental indentures contain modifications of certain covenants and related defined terms governing the terms of the Notes to make them consistent with corresponding provisions of the covenants and defined terms included in the senior unsecured notes due 2011 issued on February 16, 2006. The supplemental indentures also include a new covenant that provides for an increase in the interest rate of the Notes upon certain decreases in the ratings assigned by rating agencies to the Notes. In connection with the consent solicitation we paid an aggregate fee of $2,241,000 to the consenting note holders, which will be amortized into expense over the remaining term of the Notes. In addition, we incurred advisory and professional fees aggregating $1,415,000, which were expensed in 2006.
The net carrying amount of properties collateralizing the notes and mortgages payable amounted to $10.920 billion at December 31, 2007. As at December 31, 2007, the principal repayments required for the next five years and thereafter are as follows:
Year Ending December 31,
Amount
526,768
478,269
778,320
1,071,195
609,546
5,473,734
171
The following table sets forth the details of our preferred shares of beneficial interest as of December 31, 2007 and 2006.
6.5% Series A: liquidation preference $50.00 per share; authorized 5,750,000 shares; issued and outstanding 80,362 and 151,635 shares
4,050
7,615
7.0% Series D-10: liquidation preference $25.00 per share; authorized 4,800,000 shares; issued and outstanding 1,600,000 shares
39,982
7.0% Series E: liquidation preference $25.00 per share; authorized 3,540,000 shares; issued and outstanding 3,000,000 shares
72,248
6.75% Series F: liquidation preference $25.00 per share; authorized 6,000,000 shares; issued and outstanding 6,000,000 shares
144,720
6.625% Series G: liquidation preference $25.00 per share; authorized 9,200,000 shares; issued and outstanding 8,000,000 shares
193,135
6.75% Series H: liquidation preference $25.00 per share; authorized 4,600,000 shares; issued and outstanding 4,500,000 shares
108,559
6.625% Series I: liquidation preference $25.00 per share; authorized 12,050,000 shares; issued and outstanding 10,800,000 shares
262,401
Series A Convertible Preferred Shares of Beneficial Interest
Holders of Series A Preferred Shares of beneficial interest are entitled to receive dividends in an amount equivalent to $3.25 per annum per share. These dividends are cumulative and payable quarterly in arrears. The Series A Preferred Shares are convertible at any time at the option of their respective holders at a conversion rate of 1.38504 common shares per Series A Preferred Share, subject to adjustment in certain circumstances. In addition, upon the satisfaction of certain conditions we, at our option, may redeem the $3.25 Series A Preferred Shares at a current conversion rate of 1.38504 common shares per Series A Preferred Share, subject to adjustment in certain circumstances. At no time will the Series A Preferred Shares be redeemable for cash.
Series C Cumulative Redeemable Preferred Shares of Beneficial Interest
Holders of Series C Preferred Shares of beneficial interest were entitled to receive dividends at an annual rate of 8.5% of the liquidation preference of $25.00 per share, or $2.125 per Series C Preferred Share per annum. On January 19, 2005, we redeemed all of the outstanding 8.5% Series C Cumulative Redeemable Preferred Shares at the redemption price of $25.00 per share, aggregating $115,000,000 plus accrued distributions. The redemption amount exceeded the carrying amount by $3,852,000, representing original issuance costs. These costs were recorded as a reduction to earnings in arriving at net income applicable to common shares in accordance with the July 2003 clarification of Emerging Issues Task Force Topic D-42.
Shareholders Equity - continued
Series D-10 Cumulative Redeemable Preferred Shares of Beneficial Interest
Holders of Series D-10 Preferred Shares of beneficial interest are entitled to receive dividends at an annual rate of 7.0% of the liquidation preference of $25.00 per share, or $1.75 per Series D-10 Preferred Share per annum. These dividends are cumulative and payable quarterly in arrears. The Series D-10 Preferred Shares are not convertible into or exchangeable for any other property or any other securities of the Company. On or after November 17, 2008 (or sooner under limited circumstances), we, at our option, may redeem Series D-10 Preferred Shares at a redemption price of $25.00 per share, plus any accrued and unpaid dividends through the date of redemption. The Series D-10 Preferred Shares have no maturity date and will remain outstanding indefinitely unless redeemed by us.
Series E Cumulative Redeemable Preferred Shares of Beneficial Interest
Holders of Series E Preferred Shares of beneficial interest are entitled to receive dividends at an annual rate of 7.0% of the liquidation preference of $25.00 per share, or $1.75 per Series E Preferred Share per annum. These dividends are cumulative and payable quarterly in arrears. The Series E Preferred Shares are not convertible into or exchangeable for any other property or any other securities of the Company. On or after August 20, 2009 (or sooner under limited circumstances), we, at our option, may redeem Series E Preferred Shares at a redemption price of $25.00 per share, plus any accrued and unpaid dividends through the date of redemption. The Series E Preferred Shares have no maturity date and will remain outstanding indefinitely unless redeemed by us.
Series F Cumulative Redeemable Preferred Shares of Beneficial Interest
Holders of Series F Preferred Shares of beneficial interest are entitled to receive dividends at an annual rate of 6.75% of the liquidation preference of $25.00 per share, or $1.6875 per Series F Preferred Share per annum. These dividends are cumulative and payable quarterly in arrears. The Series F Preferred Shares are not convertible into or exchangeable for any other property or any other securities of the Company. On or after November 17, 2009 (or sooner under limited circumstances), we, at our option, may redeem Series F Preferred Shares at a redemption price of $25.00 per share, plus any accrued and unpaid dividends through the date of redemption. The Series F Preferred Shares have no maturity date and will remain outstanding indefinitely unless redeemed by us.
Series G Cumulative Redeemable Preferred Shares of Beneficial Interest
Holders of Series G Preferred Shares of beneficial interest are entitled to receive dividends at an annual rate of 6.625% of the liquidation preference of $25.00 per share, or $1.656 per Series G Preferred Share per annum. These dividends are cumulative and payable quarterly in arrears. The Series G Preferred Shares are not convertible into or exchangeable for any other property or any other securities of the Company. On or after December 22, 2009 (or sooner under limited circumstances), we, at our option, may redeem Series G Preferred Shares at a redemption price of $25.00 per share, plus any accrued and unpaid dividends through the date of redemption. The Series G Preferred Shares have no maturity date and will remain outstanding indefinitely unless redeemed by us.
Series H Cumulative Redeemable Preferred Shares of Beneficial Interest
On June 17, 2005, we sold $112,500,000 Series H Cumulative Redeemable Preferred Shares in a public offering, pursuant to an effective registration statement, for net proceeds of $108,559,000. Holders of the Series H Preferred Shares of beneficial interest are entitled to receive dividends at an annual rate of 6.75% of the liquidation preference of $25.00 per share or $1.6875 per Series H Preferred Share per annum. The dividends are cumulative and payable quarterly in arrears. The Series H Preferred Shares are not convertible into or exchangeable for any other property or any other securities of the Company. On or after June 17, 2010 (or sooner under limited circumstances), we, at our option, may redeem Series H Preferred Shares at a redemption price of $25.00 per share, plus any accrued and unpaid dividends through the date of redemption. The Series H Preferred Shares have no maturity date and will remain outstanding indefinitely unless redeemed by us.
Series I Cumulative Redeemable Preferred Shares of Beneficial Interest
On August 23, 2005, we sold $175,000,000 Series I Cumulative Redeemable Preferred Shares in a public offering pursuant to an effective registration statement. In addition, on August 31, 2005, the underwriters exercised their option and purchased $10,000,000 Series I Preferred Shares to cover over-allotments. On September 12, 2005, we sold an additional $85,000,000 Series I Preferred Shares in a public offering, pursuant to an effective registration statement. Combined with the earlier sales, we sold a total of 10,800,000 Series I preferred shares for net proceeds of $262,401,000. Holders of the Series I Preferred Shares of beneficial interest are entitled to receive dividends at an annual rate of 6.625% of the liquidation preference of $25.00 per share or $1.656 per Series I Preferred Share per annum. The dividends are cumulative and payable quarterly in arrears. The Series I Preferred Shares are not convertible into or exchangeable for any other property or any other securities of the Company. On or after August 31, 2010 (or sooner under limited circumstances), we, at our option, may redeem Series I Preferred Shares at a redemption price of $25.00 per share, plus any accrued and unpaid dividends through the date of redemption. The Series I Preferred Shares have no maturity date and will remain outstanding indefinitely unless redeemed by us.
Accumulated Other Comprehensive Income
Accumulated other comprehensive income amounted to $29,772,000 and $92,963,000 as of December 31, 2007 and 2006, respectively, and primarily consists of accumulated unrealized income from the mark-to-market of marketable equity securities classified as available-for-sale.
174
Stock-based Compensation
Our Share Option Plan (the Plan) provides for grants of incentive and non-qualified stock options, restricted stock, stock appreciation rights and performance shares to certain of our employees and officers. We have approximately 5,465,093 shares available for future grant under the Plan at December 31, 2007.
In March 2006, our Board of Trustees (the Board) approved an amendment to our Plan to permit the Compensation Committee of the Board (the Compensation Committee) to grant awards in the form of limited partnership units (OP Units) of the Operating Partnership. OP Units can be granted either as free-standing awards or in tandem with other awards under the Plan. OP Units may be converted into the Operating Partnerships Class A common units and, consequently, become convertible by the holder on a one-for-one basis for our common shares or the cash value of such shares at our election.
We account for stock-based compensation in accordance with SFAS No. 123: Accounting for Stock-Based Compensation, as amended by SFAS No. 148: Accounting for Stock-Based Compensation - Transition and Disclosure and as revised by SFAS No. 123R: Share-Based Payment (SFAS No. 123R). We adopted SFAS No. 123R, using the modified prospective application, on January 1, 2006. Stock based compensation expense for the year ended December 31, 2007 and 2006 consists of stock option awards, restricted common share and Operating Partnership unit awards and out-performance plan awards. Stock-based compensation expense for the year ended December 31, 2005 consist of stock option awards and restricted common share awards.
Out-Performance Plan
In March 2006, the Board approved the terms of the Vornado Realty Trust 2006 Out-Performance Plan (the Out-Performance Plan), a long-term pay-for-performance incentive compensation program. The purpose of the Out-Performance Plan was to further align the interests of our shareholders and management by encouraging our senior officers and employees to create shareholder value. On April 25, 2006, our Compensation Committee approved Out-Performance Plan awards to a total of 54 employees and officers of the Company, which aggregated 91% of the total Out-Performance Plan. The fair value of the awards on the date of grant, as adjusted for estimated forfeitures, was approximately $46,141,000 and is being amortized into expense over the five-year vesting period beginning on the date of grant, using a graded vesting attribution model.
Under the Out-Performance Plan, award recipients share in a performance pool when our total return to shareholders exceeds a cumulative 30% (for a period of 30 consecutive days), including both share appreciation and dividends paid, from a price per share of $89.17 (the average closing price per common share for the 30 trading days prior to March 15, 2006). The size of the pool is 10% of the amount in excess of the 30% benchmark, subject to a maximum cap of $100,000,000. Each award was designated as a specified percentage of the $100,000,000 maximum cap. Awards were issued in the form of a new class of Operating Partnership units (OPP Units) and are subject to achieving the performance threshold, time vesting and other conditions. OPP Units are convertible by the holder into an equivalent number of the Operating Partnerships Class A units, which are redeemable by the holder for Vornado common shares on a one-for-one basis or the cash value of such shares, at our election. All awards earned vest 33.3% on each of March 15, 2009, 2010 and 2011 subject to continued employment. Once a performance pool has been established, each OPP Unit will receive a distribution equal to the distribution paid on a Class A unit, including an amount payable in OPP Units representing distributions paid on a Class A unit during the performance period. As of January 12, 2007, the maximum performance threshold under the Out-Performance Plan was achieved, concluding the performance period.
For the years ended December 31, 2007 and 2006, we recognized $12,734,000 and $8,293,000, respectively, of compensation expense for these awards. The remaining unrecognized compensation expense of $27,969,000 will be recognized over a weighted-average period of 1.9 years. Distributions paid on unvested OPP Units are charged to minority interest expense on our consolidated statements of income and amounted to $2,694,000 in 2007 and $0 in 2006.
Stock-based Compensation - continued
Stock Options
Stock options are granted at an exercise price equal to 100% of the average of the high and low market price of Vornados common shares on the NYSE on the date of grant, generally vest pro-rata over three to five years and expire 10 years from the date of grant.
For stock option awards granted prior to 2003, we used the intrinsic value method of accounting. Under this method, we did not recognize compensation expense as the option exercise price was equivalent to the market price of Vornados common shares on the date of each grant. Because stock option awards granted prior to 2003 vested over a three-year term, the resulting compensation cost based on the fair value of the awards on the date of grant, on a pro forma basis, would have been expensed during 2003, 2004 and 2005. Accordingly, our net income applicable to common shares would remain the same on a pro forma basis for the years ended December 31, 2007 and 2006, and would have been reduced by $337,000 for the year ended December 31, 2005, or $0.01 per basic income per share and no change in diluted income per share.
We recognized compensation expense for the fair value of options granted on a straight-line basis over the vesting period. For the years ended December 31, 2007, 2006, and 2005, we recognized $4,549,000, $1,705,000 and $1,042,000, respectively, of compensation expense related to the options granted during 2007-2005.
Below is a summary of our stock option activity under the Plan for the year ended December 31, 2007.
Shares
Weighted- Average Exercise Price
Weighted- Average Remaining Contractual Term
Aggregate Intrinsic Value
Outstanding at January 1, 2007
10,555,295
41.84
Granted
1,152,844
115.10
Exercised
(1,871,603
44.83
Cancelled
(111,225
88.55
Outstanding at December 31, 2007
9,725,311
49.41
3.8
401,722,000
Options vested and expected to vest at December 31, 2007
9,715,774
49.35
Options exercisable at December 31, 2007
7,593,294
35.68
390,939,000
The fair value of each option grant is estimated on the date of grant using an option-pricing model with the following weighted-average assumptions for grants in the years ended December 31, 2007 and 2006. There were no stock option grants during 2004.
December 31
Expected volatility
17%
Expected life
5 years
Risk-free interest rate
Expected dividend yield
6.0%
The weighted average grant date fair value of options granted during the years ended December 31, 2007, 2006 and 2005 was $12.55, $10.23 and $5.40, respectively. Cash received from option exercises for the years ended December 31, 2007, 2006 and 2005 was $34,648,000, $75,665,000 and $45,447,000, respectively. The total intrinsic value of options exercised during the years ended December 31, 2007, 2006 and 2005 was $99,656,000, $244,694,000 and $41,309,000, respectively.
176
Restricted Common Shares
Restricted share awards are granted at the average of the high and low market price of Vornados common shares on the NYSE on the date of grant and generally vest over five years. We recognized $4,079,000, $3,820,000 and $3,559,000 of compensation expense in 2007, 2006 and 2005, respectively, for the portion of these awards that vested during each year. As of December 31, 2007, there was $6,529,000 of total unrecognized compensation cost related to nonvested shares granted under the Plan. This cost is expected to be recognized over a weighted-average period of 1.9 years. Dividends paid on unvested shares are charged directly to retained earnings and amounted to $533,000, $841,900 and $1,038,000 for the years ended December 31, 2007, 2006 and 2005, respectively. The total fair value of shares vested during the years ended December 31, 2007, 2006 and 2005 was $8,907,000, $6,170,000 and $4,623,000, respectively.
Below is a summary of restricted share activity under the Plan for the year ended December 31, 2007.
Non-vested Shares
Weighted-Average Grant-Date Fair Value
Non-vested at January 1, 2007
211,605
57.83
23,669
119.86
Vested
(73,250
50.32
Forfeited
(2,636
83.72
Non-vested at December 31, 2007
159,388
70.07
Restricted Operating Partnership Units (OP Units)
Restricted OP Units are granted at the average of the high and low market price of Vornados common shares on the NYSE on the date of grant, vest ratably over five years and are subject to a taxable book-up event, as defined. The fair value of these awards on the date of grant, as adjusted for estimated forfeitures, was approximately $10,696,000 and $3,480,000 for the awards granted in 2007 and 2006, respectively, and is amortized into expense over the five-year vesting period using a graded vesting attribution model. For the year ended December 31, 2007 and 2006, we recognized $5,493,000 and $1,053,000 respectively of compensation expense for these awards. As of December 31, 2007, there was $7,128,000 of total remaining unrecognized compensation cost related to nonvested OP units granted under the Plan and the cost is expected to be recognized over a weighted-average period of 1.7 years. Distributions paid on unvested OP Units are charged to minority interest expense on our consolidated statements of income and amounted to $444,000 in 2007 and $147,000 in 2006. The total fair value of units vested during the year ended December 31, 2007 was $1,939,000.
Below is a summary of restricted OP unit activity under the Plan for the year ended December 31, 2007.
Non-vested Units
Units
49,851
69.81
123,555
86.57
(18,378
68.12
155,028
83.37
Retirement Plans
We have two defined benefit pension plans, a Vornado Realty Trust Retirement Plan (Vornado Plan) and a Merchandise Mart Properties Pension Plan (Mart Plan). In addition, AmeriCold, which we consolidate into our consolidated financial statements beginning in November 2004, has two defined benefit pension plans (the AmeriCold Plans and together with the Vornado Plan and the Mart Plan, the Plans). The benefits under the Vornado Plan and the Mart Plan were frozen in December 1997 and June 1999, respectively. In April 2005, AmeriCold amended its AmeriCold Retirement Income Plan to freeze benefits for non-union participants. Benefits under the Plans are or were primarily based on years of service and compensation during employment or on years of credited service and established monthly benefits. Funding policy for the Plans is based on contributions at the minimum amounts required by law. The financial results of the Plans are consolidated in the information provided below.
On January 16, 2008, our Board of Trustees approved the termination of the Vornado Plan and the Mart Plan. Our current estimate of the cost we will incur during 2008 to buy annuities from an insurance company or to make lump-sum payments to plan participants to terminate both plans is approximately $4,000,000.
We use a December 31 measurement date for the Plans.
Obligations and Funded Status
The following table sets forth the Plans funded status and amounts recognized in our balance sheets:
Pension Benefits
Change in benefit obligation:
Benefit obligation at beginning of year
85,523
86,205
82,323
Service cost
463
487
1,665
Interest cost
4,789
4,922
4,875
Actuarial (gain) loss
(622
1,973
6,121
Benefits paid
(3,591
(3,697
(8,684
Settlements
(3,983
(4,367
(95
Curtailments
(88
Prior service cost
510
Benefit obligation at end of year
83,001
Change in plan assets:
Fair value of plan assets at beginning of year
82,822
73,931
67,514
Employer contribution
2,740
6,697
9,010
Benefit payments
(3,698
(8,592
(4,366
Actual return on assets
7,300
10,258
5,999
Fair value of plan assets at end of year
85,288
Funded status at end of year
2,287
(2,701
(12,274
Amounts recorded in the consolidated balance sheet:
Other assets (prepaid benefit cost)
3,720
1,409
Other liabilities (accrued benefit cost)
(1,716
(4,110
2,004
2,701
Retirement Plan - continued
Amounts recognized in accumulated other comprehensive income consist of:
Net loss
2,944
4,472
3,454
Information for our plans with an accumulated benefit obligation in excess of plans assets:
Projected benefit obligation
15,590
73,206
73,871
Accumulated benefit obligation
72,793
73,550
Fair value of plan assets
13,875
70,362
61,362
Components of Net Periodic Benefit Cost and Other Amounts Recognized in Other Comprehensive Income:
4,788
Expected return on plan assets
(6,379
(5,901
(5,356
Amortization of prior service cost
Amortization of net loss (gain)
268
501
(206
Recognized settlement loss (gain)
(24
253
Net periodic benefit cost
(836
(15
1,231
Other changes in Plan Assets and Benefit obligations recognized in Other Comprehensive Income:
Net gain
(295
(2,498
Amortization of net gain
(268
(219
Recognized settlement (gain) loss
Adoption of SAFS 158
321
Amortization of prior cost
Total recognized in other comprehensive income
(77
(2,372
Total recognized in net periodic benefit cost and other comprehensive income
(913
(2,387
The estimated net loss and prior service cost of the Plans that will be amortized into net periodic benefit cost during 2008 is $208,000.
Assumptions:
Weighted-average assumptions used to determine benefit obligations:
Discount rate
6.00%
5.80%-6.00%
5.75%-6.00%
Rate of compensation increase in AmeriCold Plan
3.50%
Weighted-average assumptions used to determine net periodic benefit cost:
Expected long-term return on plan assets
5.00%-8.50%
We periodically review our assumptions for the rate of return on each Plans assets. The assumptions are based primarily on the long-term historical performance of the assets of the Plans, future expectations for returns for each asset class as well as target asset allocation of Plan assets. Differences in the rates of return in the short term are recognized as gains or losses in the periods that they occur.
179
Plan Assets
We have consistently applied what we believe to be a conservative investment strategy for the Plans, investing in United States government obligations, cash and cash equivalents, fixed income funds, other diversified equities and mutual funds. Below are the weighted-average asset allocations by asset category:
Vornado Plan:
US Government obligations
67%
98%
96%
Money Market Funds
33%
Merchandise Mart Plan:
Mutual funds
47%
49%
Insurance Company Annuities
53%
51%
AmeriCold Plans:
Domestic equities
35%
41%
31%
International equities
24%
Fixed income securities
23%
Real estate
12%
Cash Flows
The current estimate of the cost we will incur during 2008 to buy annuities from an insurance company or to make lump-sum payments to plan participants to terminate both the Vornado Plan and the Mart Plan is approximately $4,000,000. In addition, Americold expects to contribute $1,663,000 to its plans during 2008.
Estimated Future Benefit Payments
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid under the Americold Plan:
6,736
6,327
5,395
5,366
2013-2017
30,238
Leases
As lessor:
We lease space to tenants under operating leases. Most of the leases provide for the payment of fixed base rentals payable monthly in advance. Shopping center leases provide for the pass-through to tenants of real estate taxes, insurance and maintenance. Office building leases generally require the tenants to reimburse us for operating costs and real estate taxes above their base year costs. Shopping center leases also provide for the payment by the lessee of additional rent based on a percentage of the tenants sales. As of December 31, 2007, future base rental revenue under non-cancelable operating leases, excluding rents for leases with an original term of less than one year and rents resulting from the exercise of renewal options, is as follows:
Year Ending December 31:
1,731,000
1,672,000
1,544,000
1,382,000
1,200,000
6,308,000
These amounts do not include rentals based on tenants sales. These percentage rents approximated $9,379,000, $7,593,000, and $6,571,000, for the years ended December 31, 2007, 2006, and 2005, respectively.
None of our tenants represented more than 10% of total revenues for the years ended December 31, 2007, 2006 and 2005.
Former Bradlees Locations
Pursuant to the Master Agreement and Guaranty, dated May 1, 1992, we are due $5,000,000 per annum of additional rent from Stop & Shop which was allocated to certain of Bradlees former locations. On December 31, 2002, prior to the expiration of the leases to which the additional rent was allocated, we reallocated this rent to other former Bradlees leases also guaranteed by Stop & Shop. Stop & Shop is contesting our right to reallocate and claims that we are no longer entitled to the additional rent. At December 31, 2007, we are due an aggregate of $25,400,000. We believe the additional rent provision of the guaranty expires at the earliest in 2012 and we are vigorously contesting Stop & Shops position.
Leases - continued
As lessee:
We are a tenant under operating leases for certain properties. These leases have terms that expire during the next thirty years. Future minimum lease payments under operating leases at December 31, 2007, are as follows:
34,114
34,185
31,946
28,647
28,798
576,064
Rent expense was $35,545,000, $28,469,000, and $22,146,000 for the years ended December 31, 2007, 2006 and 2005, respectively.
We are also a lessee under capital leases for equipment and real estate (primarily AmeriCold). Lease terms generally range from 5-20 years with renewal or purchase options. Capitalized leases are recorded at the present value of future minimum lease payments or the fair market value of the property. Capitalized leases are depreciated on a straight-line basis over the estimated life of the asset or life of the related lease, whichever is shorter. Amortization expense on capital leases is included in depreciation and amortization on our consolidated statements of income. As of December 31, 2007, future minimum lease payments under capital leases are as follows:
12,541
11,752
11,402
6,713
4,915
59,909
Total minimum obligations
107,232
Interest portion
(36,878
Present value of net minimum payments
70,354
At December 31, 2007 and 2006, $70,354,000 and $71,461,000, respectively, representing the present value of net minimum payments are included in Other Liabilities on our consolidated balance sheets. At December 31, 2007 and 2006, property leased under capital leases had a total cost of $97,264,000 and $86,677,000, respectively, and related accumulated depreciation of $26,345,000 and $18,672,000, respectively.
182
Commitments and Contingencies
We carry commercial liability and all risk property insurance ((i) fire, (ii) flood, (iii) extended coverage, (iv) acts of terrorism as defined in the Terrorism Risk Insurance Program Reauthorization Act of 2007 (TRIPRA), which expires in December 2014, and (v) rental loss insurance) with respect to our assets. Our New York Office, Washington, DC Office, Retail and Merchandise Mart divisions have $1.5 billion of per occurrence all risk property insurance, including terrorism coverage, in effect through September 15, 2008. AmeriCold has $250,000,000 of per occurrence all risk property insurance coverage, including terrorism coverage, in effect through January 1, 2009. Our California properties have earthquake insurance with coverage of $150,000,000 per occurrence, subject to a deductible in the amount of 5% of the value of the affected property, and a $150,000,000 annual aggregate limit.
Commitments and Contingencies continued
Litigation
On January 8, 2003, Stop & Shop filed a complaint with the United States District Court for the District of New Jersey (USDC-NJ) claiming we had no right to reallocate and therefore continue to collect $5,000,000 of annual rent from Stop & Shop pursuant to the Master Agreement and Guaranty. Stop & Shop asserted that a prior order of the Bankruptcy Court for the Southern District of New York dated February 6, 2001, as modified on appeal to the District Court for the Southern District of New York on February 13, 2001, froze our right to re-allocate which effectively terminated our right to collect the additional rent from Stop & Shop. On March 3, 2003, after we moved to dismiss for lack of jurisdiction, Stop & Shop voluntarily withdrew its complaint. On March 26, 2003, Stop & Shop filed a new complaint in New York Supreme Court, asserting substantially the same claims as in its USDC-NJ complaint. We removed the action to the United States District Court for the Southern District of New York. In January 2005 that court remanded the action to the New York Supreme Court. On February 14, 2005, we served an answer in which we asserted a counterclaim seeking a judgment for all the unpaid additional rent accruing through the date of the judgment and a declaration that Stop & Shop will continue to be liable for the additional rent as long as any of the leases subject to the Master Agreement and Guaranty remain in effect. On May 17, 2005, we filed a motion for summary judgment. On July 15, 2005, Stop & Shop opposed our motion and filed a cross-motion for summary judgment. On December 13, 2005, the Court issued its decision denying the motions for summary judgment. Both parties appealed the Courts decision and on December 14, 2006, the Appellate Court division issued a decision affirming the Courts decision. On January 16, 2007 we filed a motion for the reconsideration of one aspect of the Appellate Courts decision which was denied on March 13, 2007. We are currently engaged in discovery and anticipate that a trial date will be set for some time in 2008. We intend to vigorously pursue our claims against Stop & Shop. In our opinion, after consultation with legal counsel, the outcome of such matters will not have a material effect on our financial condition, results of operations or cash flows.
On May 24, 2007, we acquired a 70% controlling interest in 1290 Avenue of the Americas and the 555 California Street complex. Our 70% interest was acquired through the purchase of all of the shares of a group of foreign companies that own, through U.S. entities, the 1% sole general partnership interest and a 69% limited partnership interest in the partnerships that own the two properties. The remaining 30% limited partnership interest is owned by Donald J. Trump. In August 2005, Mr. Trump brought a lawsuit in the New York State Supreme Court against, among others, the general partners of the partnerships referred to above. Mr. Trumps claims arose out of a dispute over the sale price of, and use of proceeds from, the sale of properties located on the former Penn Central rail yards between West 59th and 72nd Streets in Manhattan which were formerly owned by the partnerships. In decisions dated September 14, 2005 and July 24, 2006, the Court denied various of Mr. Trumps motions and ultimately dismissed all of Mr. Trumps claims, except for his claim seeking access to books and records. In a decision dated October 1, 2007, the Court determined that Mr. Trump already received access to the books and records to which he was entitled, with the exception of certain documents which were subsequently delivered to Mr. Trump. Mr. Trump has sought re-argument and renewal on, and filed a notice of appeal in connection with, his dismissed claims. In connection with the acquisition, we agreed to indemnify the sellers for liabilities and expenses arising out of Mr. Trumps claim that the general partners of the partnerships we acquired did not sell the rail yards at a fair price or could have sold the rail yards for a greater price and any other claims asserted in the legal action; provided however, that if Mr. Trump prevails on certain claims involving partnership matters, other than claims relating to sale price, the sellers will be required to reimburse us for certain costs related to those claims. We believe that the claims relating to the sale price are without merit. All other allegations are not asserted as a basis for damages and regardless of merit would not be material to our consolidated financial statements.
There are various other legal actions against us in the ordinary course of business. In our opinion, after consultation with legal counsel, the outcome of such matters will not have a material effect on our financial condition, results of operations or cash flows.
184
Other Contractual Obligations
At December 31, 2007, our $1 billion revolving credit facility, which expires in June 2010, had $49,788,000 reserved for outstanding letters of credit. Our revolving credit facilities contain financial covenants, which require us to maintain minimum interest coverage and maximum debt to market capitalization, and provides for higher interest rates in the event of a decline in our ratings below Baa3/BBB. At December 31, 2007, AmeriColds $30,000,000 revolving credit facility had $19,086,000 reserved for outstanding letters of credit. This facility requires AmeriCold to maintain, on a trailing four-quarter basis, a minimum of $30,000,000 of free cash flow, as defined. Our revolving credit facilities also contain customary conditions precedent to borrowing, including representations and warranties and also contain customary events of default that could give rise to accelerated repayment, including such items as failure to pay interest or principal.
We entered into agreements for the purchase and resale of U.S. government obligations for periods of up to one week. The obligations purchased under these agreements are held in safekeeping in our name by various money center banks. We have the right to demand additional collateral or return of these invested funds at any time the collateral value is less than 102% of the invested funds plus any accrued earnings thereon. We had $82,240,000 and $219,990,000 of cash invested in these agreements at December 31, 2007 and 2006, respectively.
On November 10, 2005, we committed to fund the junior portion of up to $30,530,000 of a $173,000,000 construction loan to an entity developing a mix-use building complex in Boston, Massachusetts, at the north end of the Boston Harbor. We will earn current-pay interest at 30-day LIBOR plus 11%. The loan will mature in November 2008, with a one-year extension option. As of December 31, 2007, we have funded $18,912,000 of this commitment.
Loan and Compensation Agreements
On December 22, 2005, Steven Roth, our Chief Executive Officer, repaid to the Company his $13,122,500 outstanding loan which was scheduled to mature in January 2006. Pursuant to a credit agreement dated November 1999, Mr. Roth may draw up to $15,000,000 of loans from the Company on a revolving basis. Each loan bears interest, payable quarterly, at the applicable Federal rate on the date the loan is made and matures on the sixth anniversary of such loan. Loans are collateralized by assets with a value of not less than two times the amount outstanding. On December 23, 2005, Mr. Roth borrowed $13,122,500 under this facility, which bears interest at 4.45% per annum and matures on December 23, 2011.
Pursuant to our annual compensation review in February 2002 with Joseph Macnow, our Chief Financial Officer, the Compensation Committee approved a $2,000,000 loan to Mr. Macnow, which bore interest at the applicable federal rate of 4.65% per annum and matures in June 2007. The loan was funded on July 23, 2002 and was collateralized by assets with a value of not less than two times the loan amount. On March 26, 2007, Mr. Macnow repaid to us his $2,000,000 outstanding loan.
Related Party Transactions -continued
Transactions with Affiliates and Officers and Trustees of the Company
We own 32.8% of Alexanders. Steven Roth, our Chairman of the Board and Chief Executive Officer, and Michael D. Fascitelli, our President, are officers and directors of Alexanders. We provide various services to Alexanders in accordance with management, development and leasing agreements. These agreements are described in Note 6. Investments in Partially Owned Entities.
On December 29, 2005, Michael Fascitelli, our President and President of Alexanders, exercised 350,000 of his Alexanders stock appreciation rights (SARs) which were scheduled to expire in December 2006 and received $173.82 for each SAR exercised, representing the difference between Alexanders stock price of $247.70 (the average of the high and low market price) on the date of exercise and the exercise price of $73.88. This exercise was consistent with Alexanders tax planning.
On December 20, 2005, we acquired a 46% partnership interest in, and became co-general partner of, partnerships that own a complex in Rosslyn, Virginia, containing four office buildings with an aggregate of 714,000 square feet and two apartment buildings containing 195 rental units. The consideration for the acquisition consisted of 734,486 newly issued Operating Partnership units (valued at $61,814,000 at acquisition) and $27,300,000 for our pro-rata share of existing debt. Of the partnership interest acquired, 19% was from Robert H. Smith and Robert P. Kogod, trustees of Vornado, and their family members, representing all of their interest in the partnership.
16.
Minority Interest
Minority interest on our consolidated balance sheets aggregated $1,493,760,000 and $1,128,204,000 as of December 31, 2007 and 2006, respectively. Of these balances, $958,003,000 and $972,915,000, respectively, represent third-party limited partners interests in the Operating Partnership; and $535,757,000 and $155,289,000, respectively, represent the minority ownership of consolidated partially owned entities.
Class A units of the Operating Partnership are redeemable at the option of the holder for Vornado common shares on a one-for-one basis, or at our option for cash. Because the number of Vornado common shares outstanding at all times equals the number of Class A units owned by Vornado, the redemption value of each Class A unit is equivalent to the market value of one Vornado common share, and the quarterly distribution to a Class A unitholder is equal to the quarterly dividend paid to a Vornado common shareholder. Accordingly, as of December 31, 2007 and 2006, the aggregate redemption value of the then outstanding Class A units of the Operating Partnership owned by minority limited partners was approximately $1,366,000,000 and $1,874,000,000, respectively.
Details of Operating Partnership units owned by third-parties as of December 31, 2007 and 2006 are as follows:
Outstanding Units at
Per Unit
Preferred or Annual
Conversion
Unit Series
Liquidation Preference
Distribution Rate
Rate Into Class A Units
Common:
Class A
15,530,125
15,419,758
Convertible Preferred:
B-1 Convertible Preferred (1)
139,798
50.00
2.50
B-2 Convertible Preferred (1)
304,761
9.00% F-1 Preferred (2)
400,000
2.25
G-1 and G-3 Convertible Preferred (3)
1,052,507
G-2 and G-4 Convertible Preferred (3)
931,496
1.375
Perpetual Preferred: (4)
7.00% D-10 Cumulative Redeemable
3,200,000
1.75
7.20% D-11 Cumulative Redeemable
1,400,000
1.80
6.55% D-12 Cumulative Redeemable
1.637
3.00% D-13 Cumulative Redeemable (5)
1,867,311
0.75
6.75% D-14 Cumulative Redeemable
4,000,000
1.6875
6.875% D-15 Cumulative Redeemable (6)
1,800,000
1.71875
__________________________________
Minority Interest continued
Notes to Preceding Tabular Information:
Effective on October 2, 2006, all of the then outstanding Series B-1 and Series B-2 preferred units were exchanged for 653,574 Class A units, 304,761 new Class B-2 units and 139,798 new Class B-1 units. The new Class B-1 and B-2 units are convertible into Class A units at a rate of 100 Class A units for each pairing of 100 Class B-1 units and 218 Class B-2 units. Class B-1 unitholders are entitled to receive, in liquidation, an amount equal to the positive difference, if any, between the amount paid in liquidation for a Class A unit and the amount paid in respect of a Class B-2 unit multiplied by 2.18. Class B-2 unitholders are entitled to receive in liquidation the lesser of $50 per unit or the amount paid in respect of a Class A unit on liquidation divided by 2.18. Class B-1 unitholders receive distributions only if, and to the extent that, we pay quarterly dividends on the Class A units in excess of $0.85 per unit. Class B-2 unitholders are expected to receive quarterly distributions of $0.39 per unit.
The holders of the Series F-1 preferred units have the right to require us to redeem the units for cash equal to the liquidation preference or, at our option, by issuing a variable number of Vornado common shares with a value equal to the liquidation amount. In accordance with SFAS No. 150, the liquidation amount of the F-1 preferred units are classified as a liability, and the related distributions as interest expense, because of the possible settlement of this obligation by issuing a variable number of Vornado common shares.
In connection with the our acquisition of nine shopping center properties in 2007, the Operating Partnership issued Series G-1, G-2, G-3 and G-4 convertible preferred units with a $25 per unit liquidation preference. These units are redeemable after 4 years at the option of the holder and after 10 years at our option. Upon redemption, the holder may elect to receive either (i) cash or (ii) a debt-financed distribution of cash, or at our option (iii) Class A Operating Partnership units equal to the redemption value based on the redemption reference price, as defined. The G-2 and G-4 unitholders are entitled to receive quarterly distributions at a fixed rate $0.34375 per unit and the G-1 and G-3 unitholders are entitled to receive quarterly distributions at a variable rate of LIBOR plus 0.90% (5.50% at December 31, 2007). The G-2 and G-3 units have variable redemption terms which, based on fluctuations in the value of our common shares, may cause a change in the value of the units redeemed. The G-1 and G-4 units have fixed redemption terms at the stated value of $25.00 per unit liquidation preference. In accordance with SFAS No. 150, the liquidation amount of these units is classified as a liability, and the related distributions as interest expense, because these units are mandatorily redeemable by the holders.
Convertible at the option of the holder for an equivalent amount of Vornado preferred shares and redeemable at our option after the 5th anniversary of the date of issuance (ranging from November 2008 to December 2011).
The Series D-13 units may be called without penalty at our option commencing in December 2011 or redeemed at the option of the holder commencing in December 2006 for cash equal to the liquidation preference of $25.00 per unit, or at our option, by issuing a variable number of Vornados common shares. In accordance with SFAS No. 150, the liquidation amount of the D-13 units are classified as a liability, and related distributions as interest expense, because of the possible settlement of this obligation by issuing a variable number of Vornado common shares.
On May 2, 2006, we sold 1,400,000 perpetual 6.875% Series D-15 Cumulative Redeemable Preferred Units, at a price of $25.00 per unit. On August 17, 2006 we sold an additional 400,000 Series D-15 Units at a price of $25.00 per unit, for a combined total of 1,800,000 Series D-15 units and net proceeds of $43,875,000. We may redeem the Series D-15 Units at a price of $25.00 per unit after May 2, 2011.
189
17.
Income Per Share
The following table provides a reconciliation of both net income and the number of common shares used in the computation of (i) basic income per common share - which utilizes the weighted average number of common shares outstanding without regard to dilutive potential common shares, and (ii) diluted income per common share - which includes the weighted average common shares and dilutive share equivalents. Potentially dilutive share equivalents include our Series A convertible preferred shares, employee stock options and restricted share awards, exchangeable and convertible senior debentures, as well as Operating Partnership convertible preferred units.
Numerator:
Income from continuing operations, net of minority interest
510,190
522,545
498,584
Numerator for basic income per share net income applicable to common shares
Impact of assumed conversions:
Series A convertible preferred share dividends
485
Numerator for diluted income per share net income applicable to common shares
512,006
503,745
494,046
Denominator:
Denominator for basic income per share weighted average shares
133,768
Effect of dilutive securities (1):
6,842
402
Convertible preferred units
Denominator for diluted income per share adjusted weighted average shares and assumed conversions
158,558
150,411
141,012
.26
.31
.25
.29
The effect of dilutive securities in the years ended December 31, 2007, 2006 and 2005 excludes an aggregate of 6,375, 6,737 and 5,735 weighted average common share equivalents, respectively, as their effect was anti-dilutive.
18.
Summary of Quarterly Results (Unaudited)
The following summary represents the results of operations for each quarter in 2007, 2006 and 2005:
Net Income Applicable to
Income Per Common Share (2)
Common Shares (1)
Basic
Diluted
(Amounts in thousands, except share amounts)
90,923
0.60
0.57
September 30
853,036
116,546
0.77
0.74
June 30
792,792
151,625
1.00
0.96
March 31
736,337
152,635
1.01
105,427
0.73
0.69
675,931
113,632
0.76
659,071
148,765
1.05
0.99
643,486
134,805
0.91
690,616
105,750
0.71
649,724
27,223
0.20
0.19
588,054
172,697
1.33
1.25
591,467
187,433
1.46
______________________________
Fluctuations among quarters resulted primarily from the mark-to-market of derivative instruments, net gains on sale of real estate and wholly owned and partially owned assets other than depreciable real estate and from seasonality of business operations.
The total for the year may differ from the sum of the quarters as a result of weighting.
19.
Costs of Acquisitions and Development Not Consummated
In 2007 we expensed $10,375,000 for costs of acquisitions not consummated, of which $7,675,000 related to Equity Office Properties Trust.
20.
Segment Information
The financial information summarized below is presented by reportable operating segment, consistent with how we review and manage our businesses. Our segments are New York Office Properties, Washington, DC Office Properties, Retail Properties, Merchandise Mart Properties, Temperature Controlled Logistics Properties and Toys R Us (Toys).
New YorkOffice
Real estate, at cost, including capital expenditures
5,279,314
4,425,861
4,066,924
1,389,130
1,827,096
1,984,111
1,517,431
146,784
120,561
111,152
6,283
12,600
821,962
See notes on page 195.
Segment Information - continued
3,283,405
3,517,178
2,814,601
1,360,335
1,711,712
746,139
1,452,814
106,394
286,108
143,028
6,547
12,690
580,902
11,367,812
2,602,365
3,456,661
1,851,719
1,324,817
1,556,551
575,699
1,369,853
20,067
276,601
149,870
6,046
12,706
425,830
478,733
194
Interest and debt expense and depreciation and amortization and income tax (benefit) expense in the reconciliation of net income to EBITDA include our share of these items from partially owned entities.
195
ITEM 9.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A.
CONTROLS AND PROCEDURES
Disclosure Controls and Procedures: Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rule 13a-15 (e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this annual report on Form 10-K. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, our disclosure controls and procedures are effective.
Internal Control Over Financial Reporting: There have not been any changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities and Exchange Act of 1934, as amended) during the fourth quarter of the fiscal year to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
Management of Vornado Realty Trust, together with its consolidated subsidiaries (the Company), is responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control over financial reporting is a process designed under the supervision of our principal executive and principal financial officers to provide reasonable assurance regarding the reliability of financial reporting and the preparation of our financial statements for external reporting purposes in accordance with U.S. generally accepted accounting principles.
As of December 31, 2007, management conducted an assessment of the effectiveness of our internal control over financial reporting based on the framework established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this assessment, management has determined that our internal control over financial reporting as of December 31, 2007 was effective.
Our internal control over financial reporting includes policies and procedures that pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and dispositions of assets; provide reasonable assurances that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of management and the trustees of us; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.
Our internal control over financial reporting as of December 31, 2007 has been audited by Deloitte & Touche LLP, an independent registered public accounting firm, as stated in their report appearing on page 197, which expresses an unqualified opinion on the effectiveness of our internal control over financial reporting as of December 31, 2007.
We have audited the internal control over financial reporting of Vornado Realty Trust, together with its consolidated subsidiaries (the Company) as of December 31, 2007, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Companys management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Managements Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed by, or under the supervision of, the companys principal executive and principal financial officers, or persons performing similar functions, and effected by the companys board of trustees, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and trustees of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2007, based on the criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements and financial statement schedules as of and for the year ended December 31, 2007 of the Company and our report dated February 26, 2008 expressed an unqualified opinion on those financial statements and financial statement schedules.
197
ITEM 9B.
OTHER INFORMATION
PART III
ITEM 10.
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Information relating to trustees of the Registrant, including its audit committee and audit committee financial expert, will be contained in a definitive Proxy Statement involving the election of trustees under the caption Election of Trustees which the Registrant will file with the Securities and Exchange Commission pursuant to Regulation 14A under the Securities Exchange Act of 1934 not later than 120 days after December 31, 2007, and such information is incorporated herein by reference. Information relating to Executive Officers of the Registrant, appears at page 59 of this Annual Report on Form 10-K. Also incorporated herein by reference is the information under the caption 16(a) Beneficial Ownership Reporting Compliance of the Proxy Statement.
The Registrant has adopted a Code of Business Conduct and Ethics that applies to, among others, Steven Roth, its principal executive officer, and Joseph Macnow, its principal financial and accounting officer. This Code is available on our website at www.vno.com.
ITEM 11.
EXECUTIVE COMPENSATION
Information relating to executive officer and director compensation will be contained in the Proxy Statement referred to above in Item 10, Directors, Executive Officers and Corporate Governance, under the caption Executive Compensation and such information is incorporated herein by reference.
ITEM 12.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
Information relating to security ownership of certain beneficial owners and management will be contained in the Proxy Statement referred to in Item 10, Directors, Executive Officers and Corporate Governance, under the caption Principal Security Holders and such information is incorporated herein by reference.
Equity compensation plan information
The following table provides information as of December 31, 2007 regarding our equity compensation plans.
Plan Category
Number of securities to be issued upon exercise of outstanding options, warrants and rights
Weighted-average exercise price of outstanding options, warrants and rights
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in the second column)
Equity compensation plans approved by security holders
10,819,354
5,465,093
Equity compensation awards not approved by security holders
Includes 159,388 restricted common shares, 155,028 restricted Operating Partnership units and 800,322 Out-Performance Plan units which do not have an option exercise price.
All of the shares available for future issuance under plans approved by the security holders may be issued as restricted shares or performance shares.
ITEM 13.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
Information relating to certain relationships and related transactions will be contained in the Proxy Statement referred to in Item 10, Directors, Executive Officers and Corporate Governance, under the caption Certain Relationships and Related Transactions and such information is incorporated herein by reference.
ITEM 14.
PRINCIPAL ACCOUNTANT FEES AND SERVICES
Information relating to Principal Accountant fees and services will be contained in the Proxy Statement referred to in Item 10, Directors, Executive Officers and Corporate Governance, under the caption Ratification of Selection of Independent Auditors and such information is incorporated herein by reference.
PART IV
ITEM 15.
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a)
The following documents are filed as part of this report:
The consolidated financial statements are set forth in Item 8 of this Annual Report on Form 10-K.
The following financial statement schedules should be read in conjunction with the financial statements included in Item 8 of this Annual Report on Form 10-K.
Pages in this Annual Report on Form 10-K
II--Valuation and Qualifying Accounts--years ended December 31, 2007, 2006 and 2005
201
III--Real Estate and Accumulated Depreciation as of December 31, 2007
Schedules other than those listed above are omitted because they are not applicable or the information required is included in the consolidated financial statements or the notes thereto.
The following exhibits listed on the Exhibit Index are filed with this Annual Report on Form 10-K.
Exhibit No.
10.45
Form of Vornado Realty Trust 2002 Omnibus Share Plan Non-Employee Trustee Restricted LTIP Unit Agreement
Computation of Ratios
Subsidiaries of Registrant
Consent of Independent Registered Public Accounting Firm
31.1
Rule 13a-14 (a) Certification of Chief Executive Officer
31.2
Rule 13a-14 (a) Certification of Chief Financial Officer
32.1
Section 1350 Certification of the Chief Executive Officer
32.2
Section 1350 Certification of the Chief Financial Officer
SIGNATURES
Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
(Registrant)
Date: February 26, 2008
By:
/s/ Joseph Macnow
Joseph Macnow, Executive Vice President Finance and Administration and Chief Financial Officer (duly authorized officer and principal financial and accounting officer)
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated:
Signature
Title
Date
/s/Steven Roth
Chairman of the Board of Trustees
(Steven Roth)
(Principal Executive Officer)
/s/Michael D. Fascitelli
President and Trustee
(Michael D. Fascitelli)
/s/Candace L. Beinecke
Trustee
(Candace L. Beinecke)
/s/Anthony W. Deering
(Anthony W. Deering)
/s/Robert P. Kogod
(Robert P. Kogod)
/s/Michael Lynne
(Michael Lynne)
/s/David Mandelbaum
(David Mandelbaum)
/s/Robert H. Smith
(Robert H. Smith)
/s/Ronald G. Targan
(Ronald G. Targan)
/s/Richard R. West
(Richard R. West)
/s/Russell B. Wight
(Russell B. Wight, Jr.)
/s/Joseph Macnow
Executive Vice President Finance and
(Joseph Macnow)
Administration and Chief Financial Officer (Principal Financial and Accounting Officer)
AND SUBSIDIARIES
SCHEDULE II
VALUATION AND QUALIFYING ACCOUNTS
(Amounts in Thousands)
Column A
Column B
Column C
Column D
Column E
Description
Balance at Beginning of Year
Additions Charged Against Operations
Uncollectible Accounts Written-off
Balance at End of Year
Year Ended December 31, 2007: Allowance for doubtful accounts
20,061
68,195
(5,003
83,253
Year Ended December 31, 2006: Allowance for doubtful accounts
22,958
3,618
(6,515
Year Ended December 31, 2005: Allowance for doubtful accounts
24,126
5,072
(6,240
Includes a $57,000 allowance for an investment in two MPH mezzanine loans.
SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
COLUMN A
COLUMN B
COLUMN C
COLUMN D
COLUMN E
COLUMN F
COLUMN G
COLUMN H
COLUMN I
Initial cost to company (1)
Gross amount at which carried at close of period
Life on which depreciation
Encumbrances
Costs capitalized subsequent to acquisition
Total (2)
Accumulated depreciation and amortization
Date of construction (3)
Date acquired
in latest income statement is computed (5)
Office Buildings
Manhattan
532,901
915,094
3,518
918,612
1,451,513
22,575
1963
184,621
431,637
17,664
265,889
368,033
633,922
9,771
1960
412,169
129,112
541,281
129,945
1972
1998
242,776
247,970
492
248,462
491,238
6,049
1911
53,615
164,903
80,023
52,689
245,852
298,541
70,498
1968
1997
52,898
95,686
76,387
172,073
224,971
49,289
1907
175,890
26,955
202,845
210,845
55,018
1964
117,269
72,961
190,230
46,524
1980
38,224
25,992
106,087
132,079
170,303
30,248
1950
40,333
85,259
35,091
120,350
160,683
33,811
1923
120,723
26,867
147,590
34,819
1969
1999
26,971
102,890
16,348
119,238
146,209
29,247
39,303
80,216
25,358
105,574
144,877
26,556
62,731
62,888
16,291
79,179
141,910
15,946
32,196
37,534
11,781
49,315
81,511
16,309
1966
28,760
19,462
48,222
10,451
1956
15,732
26,388
4,175
30,563
46,295
8,567
1987
19,721
13,446
10,158
23,604
43,325
1925
8,599
10,727
19,326
5,282
40 Thompson
6,530
10,057
348
6,503
16,935
603
1928
1540 Broadway Garage
4,086
8,914
1990
5,548
11,483
17,031
1,808
2,479,663
1,360,638
3,177,832
701,288
1,440,953
3,798,805
5,239,758
609,501
Crystal Park (5 buildings)
100,935
409,920
78,320
100,228
488,947
589,175
84,199
1984-1989
70,853
246,169
3,416
70,353
250,085
320,438
14,841
1992
64,817
218,330
32,925
64,652
251,420
316,072
47,718
1974-1980
57,213
131,206
98,922
48,657
238,684
287,341
23,095
1964-1969
Skyline Place (6 buildings)
442,500
41,986
221,869
18,600
41,862
240,593
282,455
42,747
1973-1984
Riverhouse Apartments
118,421
125,078
1,550
118,420
126,629
245,049
2,027
Crystal Gateway (4 buildings)
100,595
47,594
177,373
17,527
47,465
195,029
242,494
35,904
1983-1987
37,551
118,806
12,724
131,530
169,081
32,815
51,642
57,756
39,768
102,445
142,213
714
1975
30,077
98,962
3,118
30,176
101,981
132,157
6,782
Life on whichdepreciation
Buildings andimprovements
Costscapitalizedsubsequentto acquisition
Buildingsandimprovements
Accumulateddepreciationandamortization
Date ofconstruction (3)
Dateacquired
in latest income statementis computed (5)
Courthouse Plaza (2 buildings)
105,475
19,561
125,036
23,247
1988-1989
Universal Building North
36,303
82,004
1,217
83,221
119,524
Reston Executive (3 buildings)
15,424
85,722
6,177
15,380
91,943
107,323
16,184
1987-1989
Tysons Dulles (3 buildings)
19,146
79,095
19,096
85,862
104,958
15,505
1986-1990
H Street North D-10 Land Parcel
104,473
320
375
104,848
12,266
75,343
12,842
12,231
88,220
100,451
14,785
1988
Universal Building
32,231
33,090
61,316
61,485
94,575
15,535
Commerce Executive (3 buildings)
13,401
58,705
12,599
13,363
71,342
84,705
13,453
1985-1989
Crystal Gateway I
54,936
15,826
53,894
8,990
62,884
78,710
8,168
1981
1229-1231 25th Street
67,049
5,039
5,800
77,888
231
H Street Ground Leases
71,893
55,438
3,012
12,434
70,884
Seven Skyline Place
134,700
10,292
58,351
(3,838
10,262
54,543
64,805
10,236
2001
23,359
24,876
13,485
24,723
36,997
61,720
7,123
1970
47,191
1,204
48,395
56,395
4,167
1750 Penn Avenue
20,020
30,032
1,070
21,170
29,952
51,122
5,411
20,666
20,112
6,879
21,818
25,839
47,657
5,260
1227 25th Street
16,293
24,620
249
24,869
41,162
13,184
6,957
19,357
39,158
4,473
10,095
17,541
7,871
10,687
24,820
35,507
5,331
33,628
(394
33,234
8,703
9,450
22,062
9,455
22,336
31,791
738
1707 H Street
27,058
1,002
28,060
701
Crystal City Shop
20,465
5,767
26,232
3,568
1101 South Capitol Street
11,541
11,719
4,009
6,273
6,401
10,410
1,536
1,763
641
2,405
51,767
(45,784
5,983
Total Washington, DC Office Buildings
2,071,607
1,228,134
2,780,938
405,558
1,107,368
3,307,262
4,414,630
444,997
New Jersey
22,264
1,033
21,231
1967
California
312,393
817,623
1,130,016
21,759
1922/1969/1970
Total Office Buildings
5,270,838
2,901,165
6,776,393
1,129,110
2,861,747
7,944,921
10,806,668
1,086,883
203
Shopping Centers
Pasadena
49,266
49,271
1,141
Sacramento
3,897
35,267
1,600
2801 Leavenworth Street (The Cannery)
9,383
21,650
1,145
9,387
22,791
32,178
442
Walnut Creek
2,699
19,930
1,016
San Francisco (2675 Geary Blvd)
11,857
4,444
4,470
16,327
229
Signal Hill
10,218
13,336
Redding
3,075
3,030
6,105
Mt. Diablo Boulevard, Walnut Creek
4,336
1,573
5,909
Merced
1,829
2,022
San Bernardino
1,651
1,810
3,461
1,487
1,746
3,233
Vallejo
3,123
Corona
3,073
262
1,673
1,192
2,865
1,598
1,119
2,717
Costa Mesa
2,239
308
2,547
Mojave
2,250
1,522
2,235
856
1,367
2,223
Colton
1,239
2,193
1,093
2,186
1,051
795
1,254
2,049
1,399
635
2,034
504
1,565
377
1,942
639
1,156
1,795
518
1,618
434
1,173
1,607
1,355
1,552
206
1,321
1,527
1,158
332
1,490
663
426
1,089
Riverside
251
783
1,034
209
704
69,432
169,090
1,176
69,436
170,262
239,698
7,310
204
Colorado
Littleton
5,867
2,557
8,424
Grand Junction
2,321
2,071
4,392
Total Colorado
8,188
4,628
12,816
Connecticut
*
4,504
9,400
10,067
4,028
2,421
494
1,694
4,115
1965
3,088
5,704
5,390
11,094
14,182
4,493
Florida
3,871
2,532
Coral Springs
3,942
2,326
6,268
Vero Beach
2,194
1,908
4,102
Total Florida
10,007
6,766
16,773
Illinois
Bourbonnais
2,379
3,792
6,171
Lansing
2,264
1,128
3,392
4,643
4,920
9,563
Iowa
Dubuque
Total Iowa
3,470
20,599
20,780
24,250
Annapolis
9,652
1,303
581
3,227
4,878
8,105
8,686
3,147
Wheaton
5,691
462
2,571
3,106
2,400
1958
4,513
41,740
5,594
47,334
51,847
8,476
Massachusetts
Dorchester
13,617
4,023
17,640
2,797
2,471
439
2,910
5,707
286
1993
636
710
Cambridge
17,309
7,135
513
7,648
24,957
1,118
205
Michigan
6,128
6,496
6,526
Battle Creek
1,340
3,613
Holland
637
2,120
Midland
Total Michigan
2,007
10,662
11,030
13,037
1,090
New Hampshire
Total New Hampshire
19,884
81,723
143,107
19,886
224,828
244,714
8,119
1957
Union (Springfield Avenue)
24,268
43,064
67,332
544
North Bergen (Tonnelle Avenue)
21,401
49,965
19,916
12,874
32,790
7,606
13,125
13,247
20,853
1,025
Englewood (Shops on Dean)
10,765
7,151
17,916
929
11,179
5,616
16,795
17,724
7,998
1,102
11,994
4,495
1,099
16,492
17,591
9,808
1957/1999
East Brunswick
2,098
10,949
3,571
2,099
14,519
16,618
6,692
Manalapan
7,189
7,242
1,046
14,110
15,156
7,257
1971
North Plainfield
13,983
14,186
8,571
1955
1989
East Hanover I
476
9,535
4,196
13,731
14,207
7,777
1962
Carlstadt
13,780
Union
3,025
7,470
1,933
12,428
3,708
692
10,219
1,122
11,341
12,033
7,639
319
6,220
5,482
11,702
12,021
8,874
East Hanover II
1,756
8,706
1,193
2,195
9,460
2,293
1979
4,178
5,463
1,022
6,485
10,663
2,412
1994
1959
5,864
2,694
1,944
4,638
10,502
3,433
South Plainfield
4,653
4,999
281
5,280
9,933
288
559
6,363
2,992
9,355
9,914
4,526
238
9,446
9,684
1,946
652
7,495
341
7,836
8,488
1,104
6,411
628
7,039
8,143
6,580
1961
1985
Marlton
1,611
2,857
6,321
7,932
4,596
1973
283
5,248
6,406
6,689
4,198
1,509
2,675
1,774
1,539
4,419
5,958
1,867
756
4,468
647
5,115
5,871
4,374
851
3,164
4,467
5,318
3,203
1,153
3,315
401
1,554
4,869
309
3,376
4,478
4,787
2,453
1938
3,349
4,035
4,748
3,985
900
1,342
2,198
3,098
1,986
1974
North Bergen (Kennedy Blvd.)
2,308
670
2,978
304
419
866
624
Bricktown II
585
122,230
382,288
218,213
123,421
599,310
722,731
129,154
Bruckner Blvd, Bronx
86,222
246,482
246,618
332,840
6,160
Green Acres Mall, Valley Stream
147,172
134,980
39,222
146,970
174,404
321,374
29,773
100 West 33rd Street (Manhattan Mall)
72,640
88,595
113,473
13,351
126,824
215,419
2,758
Broadway Mall, Hicksville
126,324
48,904
126,326
49,549
175,875
2,459
Mount Kisco
17,328
30,671
47,999
8,005
27,286
35,291
11,446
21,262
21,429
32,875
2,104
12,419
19,097
19,614
32,033
1,477
99-01 Queens Boulevard, Queens
7,839
20,392
1,010
21,402
29,241
1,768
South Hills Mall, Poughkeepsie
7,632
7,617
13,906
21,523
29,155
447
1750-1780 Gun Hill Road, Bronx
1,032
21,627
23,535
24,567
West Babylon (Hubbards Path)
4,692
12,909
12,919
17,611
256
Dewitt
7,546
Freeport
4,747
1,483
6,230
7,461
4,255
2,774
2,369
5,143
Buffalo (Amherst)
4,056
4,121
4,757
3,728
460
2,091
2,042
4,133
4,593
3,060
Rochester (Henrietta)
2,647
1,077
3,724
2,937
213
2,385
Commack
New Hyde Park
1976
105,914
214,177
214,227
320,141
107,937
28,261
136,198
1,825
24,079
55,220
55,334
79,413
1965/2004
13,616
34,635
48,251
1,604
29,169
17,878
18,198
47,367
1,711
16,599
27,622
27,912
44,511
19,893
19,091
38,984
2,573
10,275
4,393
17,986
22,379
32,654
207
6,053
22,908
22,963
29,016
26,903
18,907
7,316
237
7,553
26,460
431
484-486 Broadway
6,834
12,152
18,986
24,716
13,070
9,640
9,923
22,993
353
13,409
2,688
16,097
7,844
15,688
1,961
5,858
7,662
363
8,025
13,883
691
9,627
13,195
481
488 Eighth Avenue
1,277
4,906
7,510
12,416
2,624
8,784
466
3,856
762
4,618
697
2,180
499,093
937,140
1,230,191
127,110
940,569
1,353,872
2,294,441
94,464
Pennsylvania
Wilkes Barre
16,064
17,536
33,600
10 and Market Streets, Philadelphia
933
23,650
5,972
29,622
30,555
4,785
1977
21,775
334
15,580
15,880
16,214
9,516
6,698
1,579
2,728
8,276
11,004
1,870
1972/1999
827
5,200
546
822
5,751
6,573
5,672
409
2,568
1,853
4,421
4,830
2,789
Wyomissing
2,646
2,113
4,759
1,133
850
2,171
2,909
3,759
2,770
3,140
436
498
3,639
385
683
1,868
2,768
3,451
2,438
1,820
472
2,292
3,142
1,590
1,008
364
1,372
1,555
1,365
305
91,723
81,113
15,273
26,997
96,389
123,386
34,330
South Carolina
Charleston
3,854
Total South Carolina
Tennessee
Antioch
1,613
2,530
4,143
Total Tennessee
Texas
Abilene
1,247
Total Texas
1,732
2,314
Utah
Ogden
1,818
2,578
4,396
Total Utah
Virginia
Springfield (Springfield Mall)
34,323
261,775
7,519
269,294
303,617
12,861
Loisdale
845
5,034
3,927
1,259
Total Virginia
35,168
269,891
7,534
277,425
312,593
14,137
Washington
Bellingham
2,265
4,207
Total Washington
Washington D.C
7,830
27,490
35,320
1,287
Total Washington D.C.
Wisconsin
Fond Du Lac
Puerto Rico (San Juan)
Las Catalinas
15,280
64,370
7,369
15,282
71,737
87,019
16,201
Montehiedra
9,182
66,751
3,542
9,183
70,292
79,475
18,702
Total Puerto Rico
182,130
24,462
131,121
10,911
24,465
142,029
166,494
34,903
1,377,549
1,285,055
2,387,452
392,082
1,289,679
2,774,910
4,064,589
331,626
Merchandise Mart Properties
Merchandise Mart,
Chicago
64,528
319,146
138,296
64,535
457,435
521,970
101,789
1930
350 West Mart Center,
14,238
67,008
77,625
14,246
144,625
158,871
36,315
527 W. Kinzie,
5,166
Washington D.C.
10,719
69,658
7,214
76,872
87,591
19,360
12,274
40,662
13,180
53,842
66,116
14,486
1919
North Carolina
Market Square Complex,
High Point
13,038
102,239
77,621
15,047
177,851
192,898
37,786
1902-1989
34,614
94,167
35,136
129,303
163,917
19,905
1901
2000
93,915
4,218
98,133
5,089
1918
10,141
43,422
23,061
66,483
76,624
12,850
Total Merchandise Mart
888,687
164,718
830,217
376,351
166,742
1,204,544
1,371,286
247,580
Alabama
540
6,106
7,663
13,591
14,309
1,963
5,814
5,646
11,473
7,419
2,810
861
4,376
556
874
4,919
1,534
Total Alabama
1,414
13,865
1,592
29,983
31,575
10,916
Arizona
590
12,087
657
749
12,585
13,334
5,561
Total Arizona
Arkansas
13,640
16,312
891
16,694
17,585
5,327
Russellville Freezer
906
13,754
2,141
907
15,894
16,801
4,817
Russellville Valley
18,865
14,552
14,606
16,128
5,708
1,278
13,434
750
1,295
14,167
15,462
4,065
19,250
7,922
625
8,120
8,745
8,760
255
3,957
4,358
4,613
1,206
Total Arkansas
79,611
5,362
69,931
4,041
5,495
73,839
79,334
25,330
1,006
20,683
11,023
32,712
11,080
3,703
19,655
3,746
19,861
23,607
455
Watsonville
1,097
7,415
10,617
19,129
7,075
Turlock, CA
14,751
9,906
520
10,779
3,179
662
16,496
(8,491
7,568
8,667
2,634
6,821
74,155
13,918
5,214
89,680
94,894
24,423
980
8,274
8,420
Bartow
5,612
6,362
2,212
1,540
423
3,238
450
18,367
18,817
6,593
Georgia
3,490
38,488
2,280
3,798
40,460
44,258
11,012
37,133
37,564
15,200
4,442
18,373
2,430
4,740
20,505
25,245
6,116
21,868
763
21,504
388
847
22,655
5,980
2,201
6,767
7,805
14,572
10,235
8,937
1,666
6,079
1,011
7,090
7,156
1,856
3,307
1,300
287
4,867
700
3,754
280
712
4,022
4,734
1,152
Total Georgia
105,468
11,922
135,405
26,160
13,949
159,538
173,487
35,633
Idaho
Burley
2,775
39,282
13,675
12,782
15,675
16,856
18,887
4,891
Total Idaho
51,773
4,001
56,138
58,169
18,566
211
1,570
30,357
1,587
30,681
32,268
770
19,315
2,956
2,622
22,098
24,720
7,937
8,792
9,298
5,086
4,525
58,464
3,297
4,715
61,571
66,286
13,793
Indiana
2,021
26,569
3,082
2,325
29,347
31,672
8,363
Total Indiana
6,600
12,203
1,730
1,405
13,803
15,208
1,488
3,205
644
1,743
3,594
5,337
2,607
14,600
2,763
15,408
2,374
3,148
17,397
20,545
7,074
Kansas
18,400
15,740
2,413
394
17,918
18,312
4,518
5,216
1,021
820
5,840
6,660
1,653
Total Kansas
29,026
20,956
3,434
1,214
23,758
24,972
Kentucky
8,701
10,401
10,515
10,615
Total Kentucky
Maine
4,812
4,834
4,836
Total Maine
1,826
12,271
1,389
13,633
15,486
4,823
1,629
10,541
1,762
1,639
12,293
13,932
3,744
2,274
8,327
1,026
2,410
9,217
11,627
4,728
6,850
1,464
7,770
453
1,500
8,187
9,687
3,628
7,193
38,909
4,630
7,402
43,330
50,732
16,923
Missouri
1,417
68,698
34,032
11,757
92,390
104,147
30,466
8,650
580
9,839
477
638
10,896
2,968
Kansas City
1,965
916
Total Missouri
136,650
1,997
78,537
36,474
14,360
102,648
117,008
34,350
212
Mississippi
19,920
11,495
404
11,893
11,968
6,032
Total Mississippi
Nebraska
17,530
12,817
660
13,464
13,490
3,514
Grand Island
5,927
6,540
Total Nebraska
13,399
6,587
20,004
20,030
16,170
1,930
31,749
2,179
1,999
33,859
35,858
26,570
2,160
18,796
4,222
12,296
1,262
1,245
13,381
14,626
3,939
(80
Total North Carolina
32,800
1,148
14,456
19,978
34,337
35,582
8,161
Ohio
11,745
2,168
Total Ohio
Oklahoma
244
2,450
325
2,732
862
Total Oklahoma
Oregon
42,230
2,721
27,089
680
2,860
27,630
30,490
8,080
1,084
28,130
437
28,567
29,651
11,729
1,031
21,896
2,747
25,674
9,686
26,650
1,063
23,105
236
1,191
23,213
24,404
7,493
Milwaukee
19,450
1,776
16,546
1,840
17,571
19,411
5,823
Total Oregon
100,111
7,675
116,766
5,189
6,975
122,655
129,630
42,811
9,757
43,633
9,711
46,589
56,300
17,755
5,600
28,172
5,661
28,542
34,203
357
25,790
20,698
1,433
3,214
21,740
24,954
6,469
18,180
92,503
4,774
18,586
96,871
115,457
24,581
4,635
5,025
South Dakota
14,132
15,214
15,339
4,146
Total South Dakota
32,400
937
12,568
5,802
1,427
17,880
19,307
4,975
11,484
12,298
3,375
1,716
24,052
7,028
2,618
30,178
32,796
8,350
Ft. Worth
3,358
26,305
3,394
26,632
30,026
722
24,948
18,549
614
19,137
19,269
6,030
27,680
9,559
7,475
9,767
1,649
52,628
45,062
10,536
5,818
53,244
59,062
8,401
43,840
1,348
24,605
969
25,257
26,922
7,137
27,600
16,025
1,209
14,816
3,337
6,700
5,731
649
6,307
7,413
1,714
34,300
16,674
2,315
21,123
23,438
5,051
30,080
659
32,910
343
33,242
33,912
8,149
29,414
20,825
21,008
21,365
5,241
14,730
13,092
768
13,355
14,123
2,735
4,810
10,992
(156
731
11,059
11,790
4,608
18,850
690
9,325
10,015
10,024
2,224
7,705
7,999
2,845
103,084
86,214
10,139
2,663
96,550
99,213
25,802
214
43,320
865
44,544
1,197
942
45,664
46,606
12,115
22,520
219
16,990
220
17,289
17,509
4,892
14,938
5,898
346
5,552
1,285
Total Wisconsin
80,778
61,534
7,395
1,508
68,505
70,013
18,292
Total Temperature Controlled Logistics
1,050,000
89,265
1,177,525
224,621
109,079
1,382,332
1,491,411
396,229
Warehouse/Industrial
East Hanover
576
7,752
7,642
15,279
15,970
14,753
Garfield
8,068
10,781
18,900
18,945
14,781
Edison
2,839
1,713
4,552
4,111
Total Warehouse/Industrial
1,376
18,659
20,136
1,440
38,731
40,171
33,645
Other Properties
Wasserman
94,626
28,052
191,896
87,702
132,246
219,948
6,803
29,903
121,712
38,805
160,517
109,420
53,185
115,720
16,420
60,355
76,775
192,495
9,389
40 East 66th Residential
35,649
79,348
34,850
42,429
107,418
149,847
1,312
677-679 Madison
1,462
1,058
1,294
1,602
3,814
Total Other Properties
223,624
210,786
218,538
327,200
277,966
478,558
756,524
70,737
Leasehold Improvements
Equipment and Other
441,787
240,440
TOTAL
DECEMBER 31, 2007
8,836,354
4,652,365
11,408,784
2,911,287
14,265,783
*These encumbrances are cross-collateralized under a blanket mortgage in the amount of $455,907 as of December 31, 2007.
Notes:
Initial cost is cost as of January 30, 1982 (the date on which Vornado commenced real estate operations) unless acquired subsequent to that date see Column H.
The net basis of the companys assets and liabilities for tax purposes is approximately $3.4 billion lower than the amount reported for financial statement purposes.
Date of original construction many properties have had substantial renovation or additional construction see Column D.
Depreciation of the buildings and improvements are calculated over lives ranging from the life of the lease to forty years.
215
(AMOUNTS IN THOUSANDS)
The following is a reconciliation of real estate assets and accumulated depreciation:
Balance at beginning of period
Additions during the period:
1,956,602
552,381
589,148
Buildings & improvements
3,617,881
1,860,881
1,103,363
19,007,853
13,665,294
11,281,942
Less: Assets sold and written-off
35,417
231,924
29,910
Balance at end of period
Accumulated Depreciation
Additions charged to operating expenses
445,150
353,473
296,633
Additions due to acquisitions
20,817
2,427,941
2,007,045
1,690,533
Less: Accumulated depreciation on assets sold and written-off
20,801
45,071
36,961
216
EXHIBIT INDEX
-
Articles of Restatement of Vornado Realty Trust, as filed with the State Department of Assessments and Taxation of Maryland on July 30, 2007 - Incorporated by reference to Exhibit 3.75 to Vornado Realty Trusts Quarterly Report on Form 10-Q for the quarter ended June 30, 2007 (File No. 001-11954), filed on July 31, 2007
Amended and Restated Bylaws of Vornado Realty Trust, as amended on March 2, 2000 - Incorporated by reference to Exhibit 3.12 to Vornado Realty Trusts Annual Report on Form 10-K for the year ended December 31, 1999 (File No. 001-11954), filed on March 9, 2000
Second Amended and Restated Agreement of Limited Partnership of Vornado Realty L.P., dated as of October 20, 1997 (the Partnership Agreement) Incorporated by reference to Exhibit 3.26 to Vornado Realty Trusts Quarterly Report on Form 10-Q for the quarter ended March 31, 2003 (File No. 001-11954), filed on May 8, 2003
Amendment to the Partnership Agreement, dated as of December 16, 1997 Incorporated by reference to Exhibit 3.27 to Vornado Realty Trusts Quarterly Report on Form 10-Q for the quarter ended March 31, 2003 (File No. 001-11954), filed on May 8, 2003
3.5
Second Amendment to the Partnership Agreement, dated as of April 1, 1998 Incorporated by reference to Exhibit 3.5 to Vornado Realty Trusts Registration Statement on Form S-3 (File No. 333-50095), filed on April 14, 1998
3.6
Third Amendment to the Partnership Agreement, dated as of November 12, 1998 - Incorporated by reference to Exhibit 3.2 to Vornado Realty Trusts Current Report on Form 8-K (File No. 001-11954), filed on November 30, 1998
Fourth Amendment to the Partnership Agreement, dated as of November 30, 1998 - Incorporated by reference to Exhibit 3.1 to Vornado Realty Trusts Current Report on Form 8-K (File No. 001-11954), filed on February 9, 1999
Fifth Amendment to the Partnership Agreement, dated as of March 3, 1999 - Incorporated by reference to Exhibit 3.1 to Vornado Realty Trusts Current Report on Form 8-K (File No. 001-11954), filed on March 17, 1999
Sixth Amendment to the Partnership Agreement, dated as of March 17, 1999 - Incorporated by reference to Exhibit 3.2 to Vornado Realty Trusts Current Report on Form 8-K (File No. 001-11954), filed on July 7, 1999
Seventh Amendment to the Partnership Agreement, dated as of May 20, 1999 - Incorporated by reference to Exhibit 3.3 to Vornado Realty Trusts Current Report on Form 8-K (File No. 001-11954), filed on July 7, 1999
3.11
Eighth Amendment to the Partnership Agreement, dated as of May 27, 1999 - Incorporated by reference to Exhibit 3.4 to Vornado Realty Trusts Current Report on Form 8-K (File No. 001-11954), filed on July 7, 1999
3.12
Ninth Amendment to the Partnership Agreement, dated as of September 3, 1999 - Incorporated by reference to Exhibit 3.3 to Vornado Realty Trusts Current Report on Form 8-K (File No. 001-11954), filed on October 25, 1999
3.13
Tenth Amendment to the Partnership Agreement, dated as of September 3, 1999 - Incorporated by reference to Exhibit 3.4 to Vornado Realty Trusts Current Report on Form 8-K (File No. 001-11954), filed on October 25, 1999
_______________________ Incorporated by reference.
217
3.14
Eleventh Amendment to the Partnership Agreement, dated as of November 24, 1999 - Incorporated by reference to Exhibit 3.2 to Vornado Realty Trusts Current Report on Form 8-K (File No. 001-11954), filed on December 23, 1999
Twelfth Amendment to the Partnership Agreement, dated as of May 1, 2000 - Incorporated by reference to Exhibit 3.2 to Vornado Realty Trusts Current Report on Form 8-K (File No. 001-11954), filed on May 19, 2000
3.16
Thirteenth Amendment to the Partnership Agreement, dated as of May 25, 2000 - Incorporated by reference to Exhibit 3.2 to Vornado Realty Trusts Current Report on Form 8-K (File No. 001-11954), filed on June 16, 2000
3.17
Fourteenth Amendment to the Partnership Agreement, dated as of December 8, 2000 - Incorporated by reference to Exhibit 3.2 to Vornado Realty Trusts Current Report on Form 8-K (File No. 001-11954), filed on December 28, 2000
3.18
Fifteenth Amendment to the Partnership Agreement, dated as of December 15, 2000 - Incorporated by reference to Exhibit 4.35 to Vornado Realty Trusts Registration Statement on Form S-8 (File No. 333-68462), filed on August 27, 2001
3.19
Sixteenth Amendment to the Partnership Agreement, dated as of July 25, 2001 - Incorporated by reference to Exhibit 3.3 to Vornado Realty Trusts Current Report on Form 8-K (File No. 001-11954), filed on October 12, 2001
3.20
Seventeenth Amendment to the Partnership Agreement, dated as of September 21, 2001 - Incorporated by reference to Exhibit 3.4 to Vornado Realty Trusts Current Report on Form 8-K (File No. 001-11954), filed on October 12, 2001
Eighteenth Amendment to the Partnership Agreement, dated as of January 1, 2002 - Incorporated by reference to Exhibit 3.1 to Vornado Realty Trusts Current Report on Form 8-K/A (File No. 001-11954), filed on March 18, 2002
3.22
Nineteenth Amendment to the Partnership Agreement, dated as of July 1, 2002 - Incorporated by reference to Exhibit 3.47 to Vornado Realty Trusts Quarterly Report on Form 10-Q for the quarter ended June 30, 2002 (File No. 001-11954), filed on August 7, 2002
Twentieth Amendment to the Partnership Agreement, dated April 9, 2003 - Incorporated by reference to Exhibit 3.46 to Vornado Realty Trusts Quarterly Report on Form 10-Q for the quarter ended March 31, 2003 (File No. 001-11954), filed on May 8, 2003
3.24
Twenty-First Amendment to the Partnership Agreement, dated as of July 31, 2003 - Incorporated by reference to Exhibit 3.47 to Vornado Realty Trusts Quarterly Report on Form 10-Q for the quarter ended September 30, 2003 (File No. 001-11954), filed on November 7, 2003
Twenty-Second Amendment to the Partnership Agreement, dated as of November 17, 2003 Incorporated by reference to Exhibit 3.49 to Vornado Realty Trusts Annual Report on Form 10-K for the year ended December 31, 2003 (File No. 001-11954), filed on March 3, 2004
Twenty-Third Amendment to the Partnership Agreement, dated May 27, 2004 Incorporated by reference to Exhibit 99.2 to Vornado Realty Trusts Current Report on Form 8-K (File No. 001-11954), filed on June 14, 2004
3.27
Twenty-Fourth Amendment to the Partnership Agreement, dated August 17, 2004 Incorporated by reference to Exhibit 3.57 to Vornado Realty Trust and Vornado Realty L.P.s Registration Statement on Form S-3 (File No. 333-122306), filed on January 26, 2005
Twenty-Fifth Amendment to the Partnership Agreement, dated November 17, 2004 Incorporated by reference to Exhibit 3.58 to Vornado Realty Trust and Vornado Realty L.P.s Registration Statement on Form S-3 (File No. 333-122306), filed on January 26, 2005
3.29
Twenty-Sixth Amendment to the Partnership Agreement, dated December 17, 2004 Incorporated by reference to Exhibit 3.1 to Vornado Realty L.P.s Current Report on Form 8-K (File No. 000-22685), filed on December 21, 2004
3.30
Twenty-Seventh Amendment to the Partnership Agreement, dated December 20, 2004 Incorporated by reference to Exhibit 3.2 to Vornado Realty L.P.s Current Report on Form 8-K (File No. 000-22685), filed on December 21, 2004
3.31
Twenty-Eighth Amendment to the Partnership Agreement, dated December 30, 2004 - Incorporated by reference to Exhibit 3.1 to Vornado Realty L.P.s Current Report on Form 8-K (File No. 000-22685), filed on January 4, 2005
3.32
Twenty-Ninth Amendment to the Partnership Agreement, dated June 17, 2005 - Incorporated by reference to Exhibit 3.1 to Vornado Realty L.P.s Current Report on Form 8-K (File No. 000-22685), filed on June 21, 2005
3.33
Thirtieth Amendment to the Partnership Agreement, dated August 31, 2005 - Incorporated by reference to Exhibit 3.1 to Vornado Realty L.P.s Current Report on Form 8-K (File No. 000-22685), filed on September 1, 2005
3.34
Thirty-First Amendment to the Partnership Agreement, dated September 9, 2005 - Incorporated by reference to Exhibit 3.1 to Vornado Realty L.P.s Current Report on Form 8-K (File No. 000-22685), filed on September 14, 2005
Thirty-Second Amendment and Restated Agreement of Limited Partnership, dated as of December 19, 2005 Incorporated by reference to Exhibit 3.59 to Vornado Realty L.P.s Quarterly Report on Form 10-Q for the quarter ended March 31, 2006 (File No. 000-22685), filed on May 8, 2006
3.36
Thirty-Third Amendment to Second Amended and Restated Agreement of Limited Partnership, dated as of April 25, 2006 Incorporated by reference to Exhibit 10.2 to Vornado Realty Trusts Form 8-K (File No. 001-11954), filed on May 1, 2006
Thirty-Fourth Amendment to Second Amended and Restated Agreement of Limited Partnership, dated as of May 2, 2006 Incorporated by reference to Exhibit 3.1 to Vornado Realty L.P.s Current Report on Form 8-K (File No. 000-22685), filed on May 3, 2006
Thirty-Fifth Amendment to Second Amended and Restated Agreement of Limited Partnership, dated as of August 17, 2006 Incorporated by reference to Exhibit 3.1 to Vornado Realty L.P.s Form 8-K (File No. 000-22685), filed on August 23, 2006
3.39
Thirty-Sixth Amendment to Second Amended and Restated Agreement of Limited Partnership, dated as of October 2, 2006 Incorporated by reference to Exhibit 3.1 to Vornado Realty L.P.s Form 8-K (File No. 000-22685), filed on January 22, 2007
Thirty-Seventh Amendment to Second Amended and Restated Agreement of Limited Partnership, dated as of June 28, 2007 Incorporated by reference to Exhibit 3.1 to Vornado Realty L.P.s Current Report on Form 8-K (File No. 000-22685), filed on June 27, 2007
3.41
Thirty-Eighth Amendment to Second Amended and Restated Agreement of Limited Partnership, dated as of June 28, 2007 Incorporated by reference to Exhibit 3.2 to Vornado Realty L.P.s Current Report on Form 8-K (File No. 000-22685), filed on June 27, 2007
3.42
Thirty-Ninth Amendment to Second Amended and Restated Agreement of Limited Partnership, dated as of June 28, 2007 Incorporated by reference to Exhibit 3.3 to Vornado Realty L.P.s Current Report on Form 8-K (File No. 000-22685), filed on June 27, 2007
3.43
Fortieth Amendment to Second Amended and Restated Agreement of Limited Partnership, dated as of June 28, 2007 Incorporated by reference to Exhibit 3.4 to Vornado Realty L.P.s Current Report on Form 8-K (File No. 000-22685), filed on June 27, 2007
Indenture and Servicing Agreement, dated as of March 1, 2000, among Vornado Finance LLC, LaSalle Bank National Association, ABN Amro Bank N.V. and Midland Loan Services, Inc. - Incorporated by reference to Exhibit 10.48 to Vornado Realty Trusts Annual Report on Form 10-K for the year ended December 31, 1999 (File No. 001-11954), filed on March 9, 2000
Indenture, dated as of June 24, 2002, between Vornado Realty L.P. and The Bank of New York, as Trustee - Incorporated by reference to Exhibit 4.1 to Vornado Realty L.P.s Current Report on Form 8-K (File No. 000-22685), filed on June 24, 2002
4.3
Indenture, dated as of November 25, 2003, between Vornado Realty L.P. and The Bank of New York, as Trustee - Incorporated by reference to Exhibit 4.10 to Vornado Realty Trusts Quarterly Report on Form 10-Q for the quarter ended March 31, 2005 (File No. 001-11954), filed on April 28, 2005
Indenture, dated as of November 20, 2006, among Vornado Realty Trust, as Issuer, Vornado Realty L.P., as Guarantor and The Bank of New York, as Trustee Incorporated by reference to Exhibit 4.1 to Vornado Realty Trusts Current Report on Form 8-K (File No. 001-11954), filed on November 27, 2006
Certain instruments defining the rights of holders of long-term debt securities of Vornado Realty Trust and its subsidiaries are omitted pursuant to Item 601(b)(4)(iii) of Regulation S-K. Vornado Realty Trust hereby undertakes to furnish to the Securities and Exchange Commission, upon request, copies of any such instruments.
10.1
**
Vornado Realty Trusts 1993 Omnibus Share Plan - Incorporated by reference to Exhibit 4.1 to Vornado Realty Trusts Registration Statement on Form S-8 (File No. 331-09159), filed on July 30, 1996
Vornado Realty Trusts 1993 Omnibus Share Plan, as amended - Incorporated by reference to Exhibit 4.1 to Vornado Realty Trusts Registration Statement on Form S-8 (File No. 333-29011), filed on June 12, 1997
Master Agreement and Guaranty, between Vornado, Inc. and Bradlees New Jersey, Inc. dated as of May 1, 1992 - Incorporated by reference to Vornado, Inc.s Quarterly Report on Form 10-Q for the quarter ended March 31, 1992 (File No. 001-11954), filed May 8, 1992
10.4
Registration Rights Agreement between Vornado, Inc. and Steven Roth, dated December 29, 1992 - Incorporated by reference to Vornado Realty Trusts Annual Report on Form 10-K for the year ended December 31, 1992 (File No. 001-11954), filed February 16, 1993
* **
_______________________ Incorporated by reference. Management contract or compensatory agreement.
10.5
Stock Pledge Agreement between Vornado, Inc. and Steven Roth dated December 29, 1992 - Incorporated by reference to Vornado, Inc.s Annual Report on Form 10-K for the year ended December 31, 1992 (File No. 001-11954), filed February 16, 1993
Management Agreement between Interstate Properties and Vornado, Inc. dated July 13, 1992 - Incorporated by reference to Vornado, Inc.s Annual Report on Form 10-K for the year ended December 31, 1992 (File No. 001-11954), filed February 16, 1993
Employment Agreement, dated as of April 15, 1997, by and among Vornado Realty Trust, The Mendik Company, L.P. and David R. Greenbaum - Incorporated by reference to Exhibit 10.4 to Vornado Realty Trusts Current Report on Form 8-K (File No. 001-11954), filed on April 30, 1997
10.8
Consolidated and Restated Mortgage, Security Agreement, Assignment of Leases and Rents and Fixture Filing, dated as of March 1, 2000, between Entities named therein (as Mortgagors) and Vornado (as Mortgagee) - Incorporated by reference to Exhibit 10.47 to Vornado Realty Trusts Annual Report on Form 10-K for the year ended December 31, 1999 (File No. 001-11954), filed on March 9, 2000
10.9
Promissory Note from Steven Roth to Vornado Realty Trust, dated December 23, 2005 Incorporated by reference to Exhibit 10.15 to Vornado Realty Trust Annual Report on Form 10-K for the year ended December 31, 2005 (File No. 001-11954), filed on February 28, 2006
10.10
Letter agreement, dated November 16, 1999, between Steven Roth and Vornado Realty Trust - Incorporated by reference to Exhibit 10.51 to Vornado Realty Trusts Annual Report on Form 10-K for the year ended December 31, 1999 (File No. 001-11954), filed on March 9, 2000
10.11
Agreement and Plan of Merger, dated as of October 18, 2001, by and among Vornado Realty Trust, Vornado Merger Sub L.P., Charles E. Smith Commercial Realty L.P., Charles E. Smith Commercial Realty L.L.C., Robert H. Smith, individually, Robert P. Kogod, individually, and Charles E. Smith Management, Inc. - Incorporated by reference to Exhibit 2.1 to Vornado Realty Trusts Current Report on Form 8-K (File No. 001-11954), filed on January 16, 2002
10.12
Registration Rights Agreement, dated January 1, 2002, between Vornado Realty Trust and the holders of the Units listed on Schedule A thereto - Incorporated by reference to Exhibit 10.2 to Vornado Realty Trusts Current Report on Form 8-K/A (File No. 1-11954), filed on March 18, 2002
10.13
Tax Reporting and Protection Agreement, dated December 31, 2001, by and among Vornado, Vornado Realty L.P., Charles E. Smith Commercial Realty L.P. and Charles E. Smith Commercial Realty L.L.C. - Incorporated by reference to Exhibit 10.3 to Vornado Realty Trusts Current Report on Form 8-K/A (File No. 1-11954), filed on March 18, 2002
10.14
Employment Agreement between Vornado Realty Trust and Michael D. Fascitelli, dated March 8, 2002 - Incorporated by reference to Exhibit 10.7 to Vornado Realty Trusts Quarterly Report on Form 10-Q for the quarter ended March 31, 2002 (File No. 001-11954), filed on May 1, 2002
10.15
First Amendment, dated October 31, 2002, to the Employment Agreement between Vornado Realty Trust and Michael D. Fascitelli, dated March 8, 2002 - Incorporated by reference to Exhibit 99.6 to the Schedule 13D filed by Michael D. Fascitelli on November 8, 2002
221
10.16
Registration Rights Agreement, dated as of July 21, 1999, by and between Vornado Realty Trust and the holders of Units listed on Schedule A thereto - Incorporated by reference to Exhibit 10.2 to Vornado Realty Trusts Registration Statement on Form S-3 (File No. 333-102217), filed on December 26, 2002
10.17
Form of Registration Rights Agreement between Vornado Realty Trust and the holders of Units listed on Schedule A thereto - Incorporated by reference to Exhibit 10.3 to Vornado Realty Trusts Registration Statement on Form S-3 (File No. 333-102217), filed on December 26, 2002
10.18
Amendment to Real Estate Retention Agreement, dated as of July 3, 2002, by and between Alexanders, Inc. and Vornado Realty L.P. - Incorporated by reference to Exhibit 10(i)(E)(3) to Alexanders Inc.s Quarterly Report for the quarter ended June 30, 2002 (File No. 001-06064), filed on August 7, 2002
10.19
59th Street Real Estate Retention Agreement, dated as of July 3, 2002, by and between Vornado Realty L.P., 731 Residential LLC and 731 Commercial LLC - Incorporated by reference to Exhibit 10(i)(E)(4) to Alexanders Inc.s Quarterly Report for the quarter ended June 30, 2002 (File No. 001-06064), filed on August 7, 2002
10.20
Amended and Restated Management and Development Agreement, dated as of July 3, 2002, by and between Alexanders, Inc., the subsidiaries party thereto and Vornado Management Corp. - Incorporated by reference to Exhibit 10(i)(F)(1) to Alexanders Inc.s Quarterly Report for the quarter ended June 30, 2002 (File No. 001-06064), filed on August 7, 2002
10.21
59th Street Management and Development Agreement, dated as of July 3, 2002, by and between 731 Residential LLC, 731 Commercial LLC and Vornado Management Corp. - Incorporated by reference to Exhibit 10(i)(F)(2) to Alexanders Inc.s Quarterly Report for the quarter ended June 30, 2002 (File No. 001-06064), filed on August 7, 2002
10.22
Amendment dated May 29, 2002, to the Stock Pledge Agreement between Vornado Realty Trust and Steven Roth dated December 29, 1992 - Incorporated by reference to Exhibit 5 of Interstate Properties Schedule 13D/A dated May 29, 2002 (File No. 005-44144), filed on May 30, 2002
10.23
Vornado Realty Trusts 2002 Omnibus Share Plan - Incorporated by reference to Exhibit 4.2 to Vornado Realty Trusts Registration Statement on Form S-8 (File No. 333-102216) filed December 26, 2002
10.24
Registration Rights Agreement by and between Vornado Realty Trust and Bel Holdings LLC dated as of November 17, 2003 Incorporated by reference to Exhibit 10.68 to Vornado Realty Trusts Annual Report on Form 10-K for the year ended December 31, 2003 (File No. 001-11954), filed on March 3, 2004
10.25
Registration Rights Agreement, dated as of May 27, 2004, by and between Vornado Realty Trust and 2004 Realty Corp. Incorporated by reference to Exhibit 10.75 to Vornado Realty Trusts Annual Report on Form 10-K for the year ended December 31, 2004 (File No. 001-11954), filed on February 25, 2005
10.26
Registration Rights Agreement, dated as of December 17, 2004, by and between Vornado Realty Trust and Montebello Realty Corp. 2002 Incorporated by reference to Exhibit 10.76 to Vornado Realty Trusts Annual Report on Form 10-K for the year ended December 31, 2004 (File No. 001-11954), filed on February 25, 2005
222
10.27
Form of Stock Option Agreement between the Company and certain employees Incorporated by reference to Exhibit 10.77 to Vornado Realty Trusts Annual Report on Form 10-K for the year ended December 31, 2004 (File No. 001-11954), filed on February 25, 2005
10.28
Form of Restricted Stock Agreement between the Company and certain employees Incorporated by reference to Exhibit 10.78 to Vornado Realty Trusts Annual Report on Form 10-K for the year ended December 31, 2004 (File No. 001-11954), filed on February 25, 2005
10.29
Employment Agreement between Vornado Realty Trust and Sandeep Mathrani, dated February 22, 2005 and effective as of January 1, 2005 Incorporated by reference to Exhibit 10.76 to Vornado Realty Trusts Quarterly Report on Form 10-Q for the quarter ended March 31, 2005 (File No. 001-11954), filed on April 28, 2005
10.30
Contribution Agreement, dated May 12, 2005, by and among Robert Kogod, Vornado Realty L.P. and certain Vornado Realty Trusts affiliates Incorporated by reference to Exhibit 10.49 to Vornado Realty Trusts Annual Report on Form 10-K for the year ended December 31, 2005 (File No. 001-11954), filed on February 28, 2006
10.31
Amendment, dated March 17, 2006, to the Vornado Realty Trust Omnibus Share Plan Incorporated by reference to Exhibit 10.50 to Vornado Realty Trusts Quarterly Report on Form 10-Q for the quarter ended March 31, 2006 (File No. 001-11954), filed on May 2, 2006
10.32
Form of Vornado Realty Trust 2006 Out-Performance Plan Award Agreement, dated as of April 25, 2006 Incorporated by reference to Exhibit 10.1 to Vornado Realty Trusts Form 8-K (File No. 001-11954), filed on May 1, 2006
10.33
Form of Vornado Realty Trust 2002 Restricted LTIP Unit Agreement Incorporated by reference to Vornado Realty Trusts Form 8-K (Filed No. 001-11954), filed on May 1, 2006
10.34
Revolving Credit Agreement, dated as of June 28, 2006, among the Operating Partnership, the banks party thereto, JPMorgan Chase Bank, N.A., as Administrative Agent, Bank of America, N.A. and Citicorp North America, Inc., as Syndication Agents, Deutsche Bank Trust Company Americas, Lasalle Bank National Association, and UBS Loan Finance LLC, as Documentation Agents and Vornado Realty Trust Incorporated by reference to Exhibit 10.1 to Vornado Realty Trusts Form 8-K (File No. 001-11954), filed on June 28, 2006
10.35
Amendment No.2, dated May 18, 2006, to the Vornado Realty Trust Omnibus Share Plan Incorporated by reference to Exhibit 10.53 to Vornado Realty Trusts Quarterly Report on Form 10-Q for the quarter ended June 30, 2006 (File No. 001-11954), filed on August 1, 2006
10.36
Amended and Restated Employment Agreement between Vornado Realty Trust and Joseph Macnow dated July 27, 2006 Incorporated by reference to Exhibit 10.54 to Vornado Realty Trusts Quarterly Report on Form 10-Q for the quarter ended June 30, 2006 (File No. 001-11954), filed on August 1, 2006
10.37
Guaranty, made as of June 28, 2006, by Vornado Realty Trust, for the benefit of JP Morgan Chase Bank Incorporated by reference to Exhibit 10.53 to Vornado Realty Trusts Quarterly Report on Form 10-Q for the quarter ended September 30, 2006 (File No. 001-11954), filed on October 31, 2006
223
10.38
Amendment, dated October 26, 2006, to the Vornado Realty Trust Omnibus Share Plan Incorporated by reference to Exhibit 10.54 to Vornado Realty Trusts Quarterly Report on Form 10-Q for the quarter ended September 30, 2006 (File No. 001-11954), filed on October 31, 2006
10.39
Amendment to Real Estate Retention Agreement, dated January 1, 2007, by and between Vornado Realty L.P. and Alexanders Inc. Incorporated by reference to Exhibit 10.55 to Vornado Realty Trusts Annual Report on Form 10-K for the year ended December 31, 2006 (File No. 001-11954), filed on February 27, 2007
10.40
Amendment to 59th Street Real Estate Retention Agreement, dated January 1, 2007, by and among Vornado Realty L.P., 731 Retail One LLC, 731 Restaurant LLC, 731 Office One LLC and 731 Office Two LLC. Incorporated by reference to Exhibit 10.56 to Vornado Realty Trusts Annual Report on Form 10-K for the year ended December 31, 2006 (File No. 001-11954), filed on February 27, 2007
10.41
Stock Purchase Agreement between the Sellers identified and Vornado America LLC, as the Buyer, dated as of March 5, 2007 Incorporated by reference to Exhibit 10.45 to Vornado Realty Trusts Quarterly Report on Form 10-Q for the quarter ended March 31, 2007 (File No. 001-11954), filed on May 1, 2007
10.42
Employment Agreement between Vornado Realty Trust and Mitchell Schear, as of April 19, 2007 Incorporated by reference to Exhibit 10.46 to Vornado Realty Trusts Quarterly Report on Form 10-Q for the quarter ended March 31, 2007 (File No. 001-11954), filed on May 1, 2007
10.43
Revolving Credit Agreement, dated as of September 28, 2007, among Vornado Realty L.P. as borrower, Vornado Realty Trust as General Partner, the Banks signatory thereto, each as a Bank, JPMorgan Chase Bank, N.A. as Administrative Agent, Bank of America, N.A. as Syndication Agent, Citicorp North America, Inc., Deutsche Bank Trust Company Americas, and UBS Loan Finance LLC as Documentation Agents, and J.P. Morgan Securities Inc. and Bank of America Securities LLC as Lead Arrangers and Bookrunners. - Incorporated by reference to Exhibit 10.1 to Vornado Realty Trusts Current Report on Form 8-K (File No. 001-11954), filed on October 4, 2007
10.44
Second Amendment to Revolving Credit Agreement, dated as of September 28, 2007, by and among Vornado Realty L.P. as borrower, Vornado Realty Trust as General Partner, the Banks listed on the signature pages thereof, and J.P. Morgan Chase Bank N.A., as Administrative Agent for the Banks - Incorporated by reference to Exhibit 10.2 to Vornado Realty Trusts Current Report on Form 8-K (File No. 001-11954), filed on October 4, 2007
Subsidiaries of the Registrant
Rule 13a-14 (a) Certification of the Chief Executive Officer
Rule 13a-14 (a) Certification of the Chief Financial Officer
224