UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 10-K
x
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year Ended:
December 31, 2012
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission File Number:
001‑11954
VORNADO REALTY TRUST
(Exact name of Registrant as specified in its charter)
Maryland
22‑1657560
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification Number)
888 Seventh Avenue, New York, New York
10019
(Address of Principal Executive Offices)
(Zip Code)
Registrant’s telephone number including area code:
(212) 894‑7000
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class
Name of Each Exchange on Which Registered
Common Shares of beneficial interest,$.04 par value per share
New York Stock Exchange
Series A Convertible Preferred Sharesof beneficial interest, no par value
Cumulative Redeemable Preferred Shares of beneficial interest, no par value:
6.75% Series F
6.625% Series G
6.75% Series H
6.625% Series I
6.875% Series J
5.70% Series K
5.40% Series L
Securities registered pursuant to Section 12(g) of the Act: NONE
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
YES x NO o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
YES o NO x
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S‑K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10‑K or any amendment to this Form 10‑K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
x Large Accelerated Filer
o Accelerated Filer
oNon-Accelerated Filer (Do not check if smaller reporting company)
o Smaller Reporting Company
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
The aggregate market value of the voting and non-voting common shares held by non‑affiliates of the registrant, i.e. by persons other than officers and trustees of Vornado Realty Trust, was $14,174,711,000 at June 30, 2012.
As of December 31, 2012, there were 186,734,711 of the registrant’s common shares of beneficial interest outstanding.
DocumentsIncorporated by Reference
Part III: Portions of Proxy Statement for Annual Meeting of Shareholders to be held on May 23, 2013.
INDEX
Item
Financial Information:
Page Number
PART I.
1.
Business
4
1A.
Risk Factors
12
1B.
Unresolved Staff Comments
25
2.
Properties
3.
Legal Proceedings
63
4.
Mine Safety Disclosures
PART II.
5.
Market for Registrant’s Common Equity, Related Stockholder Matters and
Issuer Purchases of Equity Securities
64
6.
Selected Financial Data
66
7.
Management's Discussion and Analysis of Financial Condition and
Results of Operations
68
7A.
Quantitative and Qualitative Disclosures about Market Risk
125
8.
Financial Statements and Supplementary Data
126
9.
Changes in and Disagreements with Accountants on
Accounting and Financial Disclosure
182
9A.
Controls and Procedures
9B.
Other Information
184
PART III.
10.
Directors, Executive Officers and Corporate Governance(1)
11.
Executive Compensation(1)
185
12.
Security Ownership of Certain Beneficial Owners and Management
and Related Stockholder Matters(1)
13.
Certain Relationships and Related Transactions, and Director Independence(1)
14.
Principal Accounting Fees and Services(1)
PART IV.
15.
Exhibits, Financial Statement Schedules
186
Signatures
187
(1)
These items are omitted in whole or in part because the registrant will file a definitive Proxy Statement pursuant to Regulation 14A under the Securities Exchange Act of 1934 with the Securities and Exchange Commission no later than 120 days after December 31, 2012, portions of which are incorporated by reference herein.
2
Forward-Looking Statements
Certain statements contained herein constitute forward‑looking statements as such term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not guarantees of performance. They represent our intentions, plans, expectations and beliefs and are subject to numerous assumptions, risks and uncertainties. Our future results, financial condition and business may differ materially from those expressed in these forward-looking statements. You can find many of these statements by looking for words such as “approximates,” “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “would,” “may” or other similar expressions in this Annual Report on Form 10‑K. We also note the following forward-looking statements: in the case of our development and redevelopment projects, the estimated completion date, estimated project cost and cost to complete; and estimates of future capital expenditures, dividends to common and preferred shareholders and operating partnership distributions. Many of the factors that will determine the outcome of these and our other forward-looking statements are beyond our ability to control or predict. For further discussion of factors that could materially affect the outcome of our forward-looking statements, see “Item 1A. Risk Factors” in this Annual Report on Form 10-K.
For these statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. You are cautioned not to place undue reliance on our forward-looking statements, which speak only as of the date of this Annual Report on Form 10-K or the date of any document incorporated by reference. All subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. We do not undertake any obligation to release publicly any revisions to our forward-looking statements to reflect events or circumstances occurring after the date of this Annual Report on Form 10-K.
3
ITEM 1. BUSINESS
Vornado Realty Trust (“Vornado”) is a fully‑integrated real estate investment trust (“REIT”) and conducts its business through, and substantially all of its interests in properties are held by, Vornado Realty L.P., a Delaware limited partnership (the “Operating Partnership”). Accordingly, Vornado’s cash flow and ability to pay dividends to its shareholders is dependent upon the cash flow of the Operating Partnership and the ability of its direct and indirect subsidiaries to first satisfy their obligations to creditors. Vornado is the sole general partner of, and owned approximately 94.0% of the common limited partnership interest in the Operating Partnership at December 31, 2012. All references to “we,” “us,” “our,” the “Company” and “Vornado” refer to Vornado Realty Trust and its consolidated subsidiaries, including the Operating Partnership.
As of December 31, 2012, we own all or portions of:
· 19.7 million square feet of Manhattan office space in 31 properties and four residential properties containing 1,655 units;
· 2.2 million square feet of Manhattan street retail space in 49 properties;
· The 1,700 room Hotel Pennsylvania located on Seventh Avenue at 33rdStreet in the heart of the Penn Plaza district;
· A 32.4% interest in Alexander’s, Inc. (NYSE: ALX), which owns six properties in the greater New York metropolitan area, including 731 Lexington Avenue, the 1.3 million square foot Bloomberg, L.P. headquarters building;
· 73 properties aggregating 19.1 million square feet, including 59 office properties aggregating 16.1 million square feet and seven residential properties containing 2,414 units;
· 114 strip shopping centers and single tenant retail assets aggregating 15.6 million square feet, primarily in the northeast states and California;
· Six regional malls aggregating 5.2 million square feet, located in the northeast / mid-Atlantic states and Puerto Rico;
· The 3.5 million square foot Merchandise Mart in Chicago;
· A 70% controlling interest in 555 California Street, a three-building office complex in San Francisco’s financial district aggregating 1.8 million square feet, known as the Bank of America Center;
· A 25.0% interest in Vornado Capital Partners, our $800 million real estate fund. We are the general partner and investment manager of the fund;
· A 32.6% interest in Toys “R” Us, Inc.;
· A 10.7% interest in J.C. Penney Company, Inc. (NYSE: JCP); and
· Other real estate and related investments and mortgage and mezzanine loans on real estate.
Objectives and Strategy
Our business objective is to maximize shareholder value. We intend to achieve this objective by continuing to pursue our investment philosophy and executing our operating strategies through:
· Maintaining a superior team of operating and investment professionals and an entrepreneurial spirit;
· Investing in properties in select markets, such as New York City and Washington, DC, where we believe there is a high likelihood of capital appreciation;
· Acquiring quality properties at a discount to replacement cost and where there is a significant potential for higher rents;
· Investing in retail properties in select under-stored locations such as the New York City metropolitan area;
· Developing and redeveloping our existing properties to increase returns and maximize value; and
· Investing in operating companies that have a significant real estate component.
We expect to finance our growth, acquisitions and investments using internally generated funds, proceeds from possible asset sales and by accessing the public and private capital markets. We may also offer Vornado common or preferred shares or Operating Partnership units in exchange for property and may repurchase or otherwise reacquire these securities in the future.
VorNADO CAPITAL PARTNERS REAL ESTATE FUND (The “FUND”)
In February 2011, the Fund’s subscription period closed with an aggregate of $800,000,000 of capital commitments, of which we committed $200,000,000. We are the general partner and investment manager of the Fund, which has an eight-year term and a three-year investment period. During the investment period, which concludes in July 2013, the Fund is our exclusive investment vehicle for all investments that fit within its investment parameters, including debt, equity and other interests in real estate, and excluding (i) investments in vacant land and ground-up development; (ii) investments acquired by merger or primarily for our securities or properties; (iii) properties which can be combined with or relate to our existing properties; (iv) securities of commercial mortgage loan servicers and investments derived from any such investments; (v) non-controlling interests in equity and debt securities; and (vi) investments located outside of North America. The Fund’s investments are reported on its balance sheet at fair value, with changes in value each period recognized in earnings. We consolidate the accounts of the Fund into our consolidated financial statements, retaining the fair value basis of accounting.
During 2012, the Fund made four investments (described below) aggregating $203,700,000. As of December 31, 2012, the Fund has nine investments with an aggregate fair value of $600,786,000, or $67,642,000 in excess of cost, and has remaining unfunded commitments of $217,676,000, of which our share was $54,419,000.
800 Corporate Pointe
On November 30, 2012, the Fund acquired 800 Corporate Pointe, a 243,000 square foot office building and the accompanying six-level parking structure (1,964 spaces) located in Culver City, Los Angeles, California, for $95,700,000 in cash.
501 Broadway
On August 20, 2012, the Fund acquired 501 Broadway, a 9,000 square foot retail property in New York for $31,000,000. The purchase price consisted of $11,000,000 in cash and a $20,000,000 mortgage loan. The three-year loan bears interest at LIBOR plus 2.75%, with a floor of 3.50%, and has two one-year extension options.
1100 Lincoln Road
On July 2, 2012, the Fund acquired 1100 Lincoln Road, a 167,000 square foot retail property, the western anchor of the Lincoln Road Shopping District in Miami Beach, Florida, for $132,000,000. The purchase price consisted of $66,000,000 in cash and a $66,000,000 mortgage loan. The three-year loan bears interest at LIBOR plus 2.75% and has two one-year extension options.
520 Broadway
On April 26, 2012, the Fund acquired 520 Broadway, a 112,000 square foot office building in Santa Monica, California for $61,000,000 in cash and subsequently placed a $30,000,000 mortgage loan on the property. The three-year loan bears interest at LIBOR plus 2.25% and has two one-year extension options.
5
ACQUISITIONS and investments
Independence Plaza
In 2011, we acquired a 51% interest in the subordinated debt of Independence Plaza, a three-building 1,328 unit residential complex in the Tribeca submarket of Manhattan which has 54,500 square feet of retail space and 550 parking spaces, for $45,000,000 and a warrant to purchase 25% of the equity for $1,000,000. On December 21, 2012, we acquired a 58.75% interest in the property as follows: (i) buying one of the equity partners’ 33.75% interest for $160,000,000, (ii) exercising our warrant for 25% of the equity and (iii) contributing the appreciated value of our interest in the subordinated debt as preferred equity. In connection therewith, we recognized income of $105,366,000, comprised of $60,396,000 from the accelerated amortization of the discount on the subordinated debt immediately preceding the conversion to preferred equity, and a $44,970,000 purchase price fair value adjustment upon exercising the warrant. The current transaction values the property at $844,800,000. The property is currently encumbered by a $334,225,000 mortgage. We expect to refinance the $334,225,000 mortgage in 2013, substantially decreasing our cash investment. We manage the retail space at the property and Stellar Management, our partner, manages the residential space.
666 Fifth Avenue - Retail
On December 6, 2012, we acquired a retail condominium located at 666 Fifth Avenue at 53rd Street for $707,000,000 in cash. The property has 126 feet of frontage on Fifth Avenue and contains 114,000 square feet, 39,000 square feet in fee and 75,000 square feet by long-term lease from the 666 Fifth Avenue office condominium, which is 49.5% owned by us.
Marriott Marquis Times Square - Retail and Signage
On July 30, 2012, we entered into a lease with Host Hotels & Resorts, Inc. (NYSE: HST) (“Host”), under which we will redevelop the retail and signage components of the Marriott Marquis Times Square Hotel. The Marriott Marquis with over 1,900 rooms is one of the largest hotels in Manhattan. It is located in the heart of the bow-tie of Times Square and spans the entire block front from 45th Street to 46th Street on Broadway. The Marriott Marquis is directly across from our 1540 Broadway iconic retail property leased to Forever 21 and Disney flagship stores. We plan to spend over $140,000,000 to redevelop and substantially expand the existing retail space, including converting the below grade parking garage into retail, and creating six-story, 300 foot wide block front, dynamic LED signs. During the term of the lease we will pay fixed rent equal to the sum of $12,500,000, plus a portion of the property’s net cash flow after we receive a 5.2% preferred return on our invested capital. The lease contains put/call options which, if exercised, would lead to our ownership. Host can exercise the put option during defined periods following the conversion of the project to a condominium. We can exercise our call option under the same terms, at any time after the fifteenth year of the lease term.
6
Dispositions
Merchandise Mart
On December 31, 2012, we completed the sale of the Boston Design Center, a 554,000 square foot showroom building in Boston, Massachusetts, for $72,400,000 in cash, which resulted in a net gain of $5,252,000.
On July 26, 2012, we completed the sale of the Washington Design Center, a 393,000 square foot showroom building in Washington, DC, and the Canadian Trade Shows, for an aggregate of $103,000,000 in cash. The sale of the Canadian Trade Shows resulted in an after-tax net gain of $19,657,000.
On June 22, 2012, we completed the sale of L.A. Mart, a 784,000 square foot showroom building in Los Angeles, California for $53,000,000, of which $18,000,000 was cash and $35,000,000 was nine-month seller financing at 6.0%, which was paid on December 28, 2012.
On January 6, 2012, we completed the sale of 350 West Mart Center, a 1.2 million square foot office building in Chicago, Illinois, for $228,000,000 in cash, which resulted in a net gain of $54,911,000.
Washington, DC
On November 7, 2012, we completed the sale of three office buildings (“Reston Executive”) located in suburban Fairfax County, Virginia, containing 494,000 square feet for $126,250,000, which resulted in a net gain of $36,746,000.
On July 26, 2012, we completed the sale of 409 Third Street S.W., a 409,000 square foot office building in Washington, DC, for $200,000,000 in cash, which resulted in a net gain of $126,621,000. This building is contiguous to the Washington Design Center and was sold to the same purchaser.
Retail Properties
On February 13, 2013, we entered into an agreement to sell the Plant, a power strip shopping center in San Jose, California, for $203,000,000. The sale will result in net proceeds of approximately $93,000,000 after repaying the existing loan and closing costs, and a financial statement gain of approximately $33,000,000. The sale, which is subject to customary closing conditions, is expected to be completed by the second quarter of 2013.
On January 24, 2013, we completed the sale of the Green Acres Mall located in Valley Stream, New York, for $500,000,000, which resulted in net proceeds of $185,000,000, after repaying the existing loan and closing costs. The financial statement gain of $205,000,000 will be recognized in the first quarter of 2013 and the tax gain of $304,000,000 has been deferred as part of a like-kind exchange.
In 2012, we sold 12 non-core retail properties in separate transactions, for an aggregate of $157,000,000 in cash, which resulted in a net gain aggregating $22,266,000. In addition, we have entered into an agreement to sell a building on Market Street, Philadelphia, which is part of the Gallery at Market East for $60,000,000, which will result in a net gain of approximately $35,000,000. The sale, which is subject to customary closing conditions, is expected to be completed in the first quarter of 2013.
Other
On January 24, 2013, LNR Property LLC (“LNR”) entered into a definitive agreement to be sold. We own 26.2% of LNR and expect to receive net proceeds of approximately $241,000,000. The sale, which is subject to customary closing conditions, is expected to be completed in the second quarter of 2013.
7
Financing Activities
Secured Debt
On November 16, 2012, we completed a $120,000,000 refinancing of 4 Union Square South, a 206,000 square foot Manhattan retail property. The seven-year loan bears interest at LIBOR plus 2.15% (2.36% at December 31, 2012) and amortizes based on a 30-year schedule beginning in the third year. We retained net proceeds of approximately $42,000,000, after repaying the existing loan and closing costs.
On November 8, 2012, we completed a $950,000,000 refinancing of 1290 Avenue of the Americas (70% owned), a 2.1 million square foot Manhattan office building. The 10-year fixed rate interest-only loan bears interest at 3.34%. The partnership retained net proceeds of approximately $522,000,000, after repaying the existing loan and closing costs.
On August 17, 2012, we completed a $98,000,000 refinancing of 435 Seventh Avenue, a 43,000 square foot retail property in Manhattan. The seven-year loan bears interest at LIBOR plus 2.25% (2.46% at December 31, 2012). We retained net proceeds of approximately $44,000,000, after repaying the existing loan and closing costs.
On July 26, 2012, we completed a $150,000,000 refinancing of 2101 L Street, a 380,000 square foot office building located in Washington, DC. The 12-year fixed rate loan bears interest at 3.97% and amortizes based on a 30-year schedule beginning in the third year.
On March 5, 2012, we completed a $325,000,000 refinancing of 100 West 33rdStreet, a 1.1 million square foot property located on the entire Sixth Avenue block front between 32nd and 33rd Streets in Manhattan. The building contains the 257,000 square foot Manhattan Mall and 848,000 square feet of office space. The three-year loan bears interest at LIBOR plus 2.50% (2.71% at December 31, 2012) and has two one-year extension options. We retained net proceeds of approximately $87,000,000, after repaying the existing loan and closing costs.
On January 9, 2012, we completed a $300,000,000 refinancing of 350 Park Avenue, a 559,000 square foot Manhattan office building. The five-year fixed rate loan bears interest at 3.75% and amortizes based on a 30-year schedule beginning in the third year. The proceeds of the new loan and $132,000,000 of existing cash were used to repay the existing loan and closing costs.
Senior Unsecured Debt
In April 2012, we redeemed all of the outstanding exchangeable and convertible senior debentures at par, for an aggregate of $510,215,000 in cash.
8
Financing Activities - CONTINUED
Preferred Securities
In July 2012 and January 2013, we sold an aggregate of $600,000,000 of cumulative redeemable preferred securities with a weighted average cost of 5.55%. The net proceeds aggregating $581,824,000 were used primarily to redeem outstanding cumulative redeemable preferred securities with an aggregate face amount of $517,500,000 and a weighted average cost of 6.82%. The details of these transactions are described below.
On February 19, 2013, we redeemed all of the outstanding 6.75% Series F Cumulative Redeemable Preferred Shares and 6.75% Series H Cumulative Redeemable Preferred Shares at par, for an aggregate of $262,500,000 in cash, plus accrued and unpaid dividends through the date of redemption.
On January 25, 2013, we sold 12,000,000 5.40% Series L Cumulative Redeemable Preferred Shares at a price of $25.00 per share in an underwritten public offering pursuant to an effective registration statement. We retained aggregate net proceeds of $290,853,000, after underwriters’ discounts and issuance costs and contributed the net proceeds to the Operating Partnership in exchange for 12,000,000 Series L Preferred Units (with economic terms that mirror those of the Series L Preferred Shares). Dividends on the Series L Preferred Shares are cumulative and payable quarterly in arrears. The Series L Preferred Shares are not convertible into, or exchangeable for, any of our properties or securities. On or after five years from the date of issuance (or sooner under limited circumstances), we may redeem the Series L Preferred Shares at a redemption price of $25.00 per share, plus accrued and unpaid dividends through the date of redemption. The Series L Preferred Shares have no maturity date and will remain outstanding indefinitely unless redeemed by us.
On August 16, 2012, we redeemed all of the outstanding 7.0% Series E Cumulative Redeemable Preferred Shares at par, for an aggregate of $75,000,000 in cash, plus accrued and unpaid dividends through the date of redemption.
On July 19, 2012, we redeemed all of the outstanding 7.0% Series D-10 and 6.75% Series D-14 cumulative redeemable preferred units with an aggregate face amount of $180,000,000 for $168,300,000 in cash, plus accrued and unpaid distributions through the date of redemption.
On July 11, 2012, we sold 12,000,000 5.70% Series K Cumulative Redeemable Preferred Shares at a price of $25.00 per share in an underwritten public offering pursuant to an effective registration statement. We retained aggregate net proceeds of $290,971,000, after underwriters’ discounts and issuance costs and contributed the net proceeds to the Operating Partnership in exchange for 12,000,000 Series K Preferred Units (with economic terms that mirror those of the Series K Preferred Shares). Dividends on the Series K Preferred Shares are cumulative and payable quarterly in arrears. The Series K Preferred Shares are not convertible into, or exchangeable for, any of our properties or securities. On or after five years from the date of issuance (or sooner under limited circumstances), we may redeem the Series K Preferred Shares at a redemption price of $25.00 per share, plus accrued and unpaid dividends through the date of redemption. The Series K Preferred Shares have no maturity date and will remain outstanding indefinitely unless redeemed by us.
9
Development and Redevelopment Projects
In 2012, we commenced the re-tenanting and repositioning of 280 Park Avenue (50% owned), and the renovation of the 1.4 million square foot Springfield Mall, both of which are expected to be substantially completed in 2014. We budgeted approximately $285,000,000 for these projects, of which $31,000,000 was expended in 2012 and $132,000,000 is expected to be expended in 2013 and the balance is expected to be expended in 2014.
During 2012, we completed the demolition of the existing residential building down to the second-level, at 220 Central Park South.
In addition, we continued lobby renovations at several of our office buildings in New York and Washington, as well as the re-tenanting and repositioning of a number of our strip shopping centers.
We are also evaluating other development and redevelopment opportunities at certain of our properties in Manhattan, including the Hotel Pennsylvania and in Washington, including 1900 Crystal Drive, Rosslyn and Pentagon City.
In 2010, two of our wholly owned subsidiaries entered into agreements with Cuyahoga County, Ohio (the “County”) to develop and operate the Cleveland Medical Mart and Convention Center (the “Facility”), a 1,000,000 square foot showroom, trade show and conference center in Cleveland’s central business district. The County is funding the development of the Facility, using the proceeds it received from the issuance of general obligation bonds and other sources, up to the development budget of $418,000,000 and maintains effective control of the property. During the 17-year development and operating period, our subsidiaries will receive net settled payments of approximately $10,000,000 per year, which are net of a $36,000,000 annual obligation to the County. Our subsidiaries’ obligation has been pledged by the County to the bondholders, but is payable by our subsidiaries only to the extent that they first receive at least an equal payment from the County. Construction of the Facility is expected to be completed in 2013. As of December 31, 2012, $379,658,000 of the $418,000,000 development budget was expended.
There can be no assurance that any of our development or redevelopment projects will commence, or if commenced, be completed on schedule or within budget.
sTop & SHop settlement
On February 6, 2013, we received $124,000,000 pursuant to a settlement agreement with Stop & Shop for our claim under a 1992 agreement which provided for additional annual rent of $6,000,000 for a period potentially through 2031. The settlement terminates our right to receive this rent under the 1992 agreement and ends litigation between the parties, which started ten years ago. In prior years, we recognized $47,900,000 of rental income under the agreement. This settlement will result in $59,000,000 of net income that will be recognized in the first quarter of 2013.
10
We operate in the following business segments: New York, Washington, DC, Retail Properties, Merchandise Mart and Toys “R” Us (“Toys”). Financial information related to these business segments for the years ended December 31, 2012, 2011 and 2010 is set forth in Note 26 – Segment Information to our consolidated financial statements in this Annual Report on Form 10-K. The Toys segment has 651 locations internationally.
Our revenues and expenses are subject to seasonality during the year which impacts quarterly net earnings, cash flows and funds from operations, and therefore impacts comparisons of the current quarter to the previous quarter. The business of Toys is highly seasonal. Historically, Toys’ fourth quarter net income, which we record on a one-quarter lag basis in our first quarter, accounts for more than 80% of its fiscal year net income. The New York and Washington, DC segments have historically experienced higher utility costs in the first and third quarters of the year. The Retail Properties segment revenue in the fourth quarter is typically higher due to the recognition of percentage and specialty rental income.
tenants ACCOUNTING FOR over 10% of revenues
None of our tenants accounted for more than 10% of total revenues in any of the years ended December 31, 2012, 2011 and 2010.
We do not base our acquisitions and investments on specific allocations by type of property. We have historically held our properties for long‑term investment; however, it is possible that properties in the portfolio may be sold as circumstances warrant. Further, we have not adopted a policy that limits the amount or percentage of assets which could be invested in a specific property or property type. While we may seek the vote of our shareholders in connection with any particular material transaction, generally our activities are reviewed and may be modified from time to time by our Board of Trustees without the vote of shareholders.
As of December 31, 2012, we have approximately 4,428 employees, of which 327 are corporate staff. The New York segment has 3,308 employees, including 2,641 employees of Building Maintenance Services LLC, a wholly owned subsidiary, which provides cleaning, security and engineering services primarily to our New York and Washington, DC properties and 516 employees at the Hotel Pennsylvania. The Washington, DC, Retail Properties and Merchandise Mart segments have 456, 110 and 227 employees, respectively. The foregoing does not include employees of partially owned entities, including Toys or Alexander’s, of which we own 32.6% and 32.4%, respectively.
Our principal executive offices are located at 888 Seventh Avenue, New York, New York 10019; telephone (212) 894‑7000.
Copies of our Annual Report on Form 10‑K, Quarterly Reports on Form 10‑Q, Current Reports on Form 8‑K, and amendments to those reports, as well as Reports on Forms 3, 4 and 5 regarding officers, trustees or 10% beneficial owners of us, filed or furnished pursuant to Section 13(a), 15(d) or 16(a) of the Securities Exchange Act of 1934 are available free of charge through our website (www.vno.com) as soon as reasonably practicable after they are electronically filed with, or furnished to, the Securities and Exchange Commission. Also available on our website are copies of our Audit Committee Charter, Compensation Committee Charter, Corporate Governance and Nominating Committee Charter, Code of Business Conduct and Ethics and Corporate Governance Guidelines. In the event of any changes to these charters or the code or guidelines, changed copies will also be made available on our website. Copies of these documents are also available directly from us free of charge. Our website also includes other financial information, including certain non-GAAP financial measures, none of which is a part of this Annual Report on Form 10-K. Copies of our filings under the Securities Exchange Act of 1934 are also available free of charge from us, upon request.
11
ITEM 1A. RISK FACTORS
Material factors that may adversely affect our business, operations and financial condition are summarized below. The risks and uncertainties described herein may not be the only ones we face. Additional risks and uncertainties not presently known to us or that we currently believe to be immaterial may also adversely affect our business. See “Forward-Looking Statements” contained herein on page 3.
Real Estate Investments’ Value and Income Fluctuate Due to Various Factors.
The value of real estate fluctuates depending on conditions in the general economy and the real estate business. These conditions may also adversely impact our revenues and cash flows.
The factors that affect the value of our real estate investments include, among other things:
· national, regional and local economic conditions;
· competition from other available space;
· local conditions such as an oversupply of space or a reduction in demand for real estate in the area;
· how well we manage our properties;
· the development and/or redevelopment of our properties;
· changes in market rental rates;
· the timing and costs associated with property improvements and rentals;
· whether we are able to pass all or portions of any increases in operating costs through to tenants;
· changes in real estate taxes and other expenses;
· whether tenants and users such as customers and shoppers consider a property attractive;
· the financial condition of our tenants, including the extent of tenant bankruptcies or defaults;
· availability of financing on acceptable terms or at all;
· fluctuations in interest rates;
· our ability to obtain adequate insurance;
· changes in zoning laws and taxation;
· government regulation;
· consequences of any armed conflict involving, or terrorist attacks against, the United States;
· potential liability under environmental or other laws or regulations;
· natural disasters;
· general competitive factors; and
· climate changes.
The rents or sales proceeds we receive and the occupancy levels at our properties may decline as a result of adverse changes in any of these factors. If rental revenues, sales proceeds and/or occupancy levels decline, we generally would expect to have less cash available to pay indebtedness and for distribution to shareholders. In addition, some of our major expenses, including mortgage payments, real estate taxes and maintenance costs generally do not decline when the related rents decline.
Capital markets and economic conditions can materially affect our financial condition and results of operations and the value of our debt and equity securities.
There are many factors that can affect the value of our debt and equity securities, including the state of the capital markets and the economy, which over the past few years have negatively affected substantially all businesses, including ours. Demand for office and retail space may decline nationwide as it did in 2008 and 2009, due to bankruptcies, downsizing, layoffs and cost cutting. Government action or inaction may adversely affect the state of the capital markets. The cost and availability of credit may be adversely affected by illiquid credit markets and wider credit spreads, which may adversely affect our liquidity and financial condition, and the liquidity and financial condition of our tenants. Our inability or the inability of our tenants to timely refinance maturing liabilities and access the capital markets to meet liquidity needs may materially affect our financial condition and results of operations and the value of our debt and equity securities.
Real estate is a competitive business.
Our business segments – New York, Washington, DC, Retail Properties, Merchandise Mart and Toys – operate in a highly competitive environment. We have a large concentration of properties in the New York City metropolitan area and in the Washington, DC / Northern Virginia area. We compete with a large number of property owners and developers, some of which may be willing to accept lower returns on their investments than we are. Principal factors of competition include rents charged, sales prices, attractiveness of location, the quality of the property and the breadth and quality of services provided. Our success depends upon, among other factors, trends of the national, regional and local economies, financial condition and operating results of current and prospective tenants and customers, availability and cost of capital, construction and renovation costs, taxes, governmental regulation, legislation and population trends.
We depend on leasing space to tenants on economically favorable terms and collecting rent from tenants who may not be able to pay.
Our financial results depend significantly on leasing space in our properties to tenants on economically favorable terms. In addition, because a majority of our income comes from renting of real property, our income, funds available to pay indebtedness and funds available for distribution to shareholders will decrease if a significant number of our tenants cannot pay their rent or if we are not able to maintain occupancy levels on favorable terms. If a tenant does not pay its rent, we may not be able to enforce our rights as landlord without delays and may incur substantial legal costs. During periods of economic adversity, there may be an increase in the number of tenants that cannot pay their rent and an increase in vacancy rates.
Bankruptcy or insolvency of tenants may decrease our revenue, net income and available cash.
From time to time, some of our tenants have declared bankruptcy, and other tenants may declare bankruptcy or become insolvent in the future. In the case of our shopping centers, the bankruptcy or insolvency of a major tenant could cause us to suffer lower revenues and operational difficulties, including leasing the remainder of the property. As a result, the bankruptcy or insolvency of a major tenant could result in decreased revenue, net income and funds available for the payment of indebtedness or for distribution to shareholders.
We may incur costs to comply with environmental laws.
Our operations and properties are subject to various federal, state and local laws and regulations concerning the protection of the environment, including air and water quality, hazardous or toxic substances and health and safety. Under some environmental laws, a current or previous owner or operator of real estate may be required to investigate and clean up hazardous or toxic substances released at a property. The owner or operator may also be held liable to a governmental entity or to third parties for property damage or personal injuries and for investigation and clean-up costs incurred by those parties because of the contamination. These laws often impose liability without regard to whether the owner or operator knew of the release of the substances or caused the release. The presence of contamination or the failure to remediate contamination may impair our ability to sell or lease real estate or to borrow using the real estate as collateral. Other laws and regulations govern indoor and outdoor air quality including those that can require the abatement or removal of asbestos-containing materials in the event of damage, demolition, renovation or remodeling and also govern emissions of and exposure to asbestos fibers in the air. The maintenance and removal of lead paint and certain electrical equipment containing polychlorinated biphenyls (PCBs) and underground storage tanks are also regulated by federal and state laws. We are also subject to risks associated with human exposure to chemical or biological contaminants such as molds, pollens, viruses and bacteria which, above certain levels, can be alleged to be connected to allergic or other health effects and symptoms in susceptible individuals. Our predecessor companies may be subject to similar liabilities for activities of those companies in the past. We could incur fines for environmental compliance and be held liable for the costs of remedial action with respect to the foregoing regulated substances or tanks or related claims arising out of environmental contamination or human exposure to contamination at or from our properties.
Each of our properties has been subject to varying degrees of environmental assessment. The environmental assessments did not, as of this date, reveal any environmental condition material to our business. However, identification of new compliance concerns or undiscovered areas of contamination, changes in the extent or known scope of contamination, discovery of additional sites, human exposure to the contamination or changes in clean-up or compliance requirements could result in significant costs to us.
13
Inflation or deflation may adversely affect our financial condition and results of operations.
Although neither inflation nor deflation has materially impacted our operations in the recent past, increased inflation could have a pronounced negative impact on our mortgages and interest rates and general and administrative expenses, as these costs could increase at a rate higher than our rents. Inflation could also have an adverse effect on consumer spending which could impact our tenants’ sales and, in turn, our percentage rents, where applicable. Conversely, deflation could lead to downward pressure on rents and other sources of income. In addition, we own residential properties which are leased to tenants with one-year lease terms. Because these are short-term leases, declines in market rents will impact our residential properties faster than if the leases were for longer terms.
Some of our potential losses may not be covered by insurance.
We maintain general liability insurance with limits of $300,000,000 per occurrence and all risk property and rental value insurance with limits of $2.0 billion per occurrence, including coverage for terrorist acts, with sub-limits for certain perils such as floods. Our California properties have earthquake insurance with coverage of $180,000,000 per occurrence, subject to a deductible in the amount of 5% of the value of the affected property, up to a $180,000,000 annual aggregate.
Penn Plaza Insurance Company, LLC (“PPIC”), our wholly owned consolidated subsidiary, acts as a re-insurer with respect to all risk property and rental value insurance and a portion of our earthquake insurance coverage, and as a direct insurer for coverage for acts of terrorism, including nuclear, biological, chemical and radiological (“NBCR”) acts, as defined by the Terrorism Risk Insurance Program Reauthorization Act. Coverage for acts of terrorism (excluding NBCR acts) is fully reinsured by third party insurance companies and the Federal government with no exposure to PPIC. Coverage for NBCR losses is up to $2.0 billion per occurrence, for which PPIC is responsible for a deductible of $3,200,000 and 15% of the balance of a covered loss and the Federal government is responsible for the remaining 85% of a covered loss. We are ultimately responsible for any loss borne by PPIC.
We continue to monitor the state of the insurance market and the scope and costs of coverage for acts of terrorism. However, we cannot anticipate what coverage will be available on commercially reasonable terms in future policy years.
Our debt instruments, consisting of mortgage loans secured by our properties which are non-recourse to us, senior unsecured notes and revolving credit agreements contain customary covenants requiring us to maintain insurance. Although we believe that we have adequate insurance coverage for purposes of these agreements, we may not be able to obtain an equivalent amount of coverage at reasonable costs in the future. Further, if lenders insist on greater coverage than we are able to obtain it could adversely affect our ability to finance our properties and expand our portfolio.
Because we operate a hotel, we face the risks associated with the hospitality industry.
We own and operate the Hotel Pennsylvania in New York City. The following factors, among others, are common to the hotel industry and may reduce the revenues generated by the hotel, which would reduce cash available for distribution to our shareholders:
· our hotel competes for guests with other hotels, a number of which have greater marketing and financial resources;
· if there is an increase in operating costs resulting from inflation and other factors, we may not be able to offset such increase by increasing room rates;
· our hotel is subject to the fluctuating and seasonal demands of business travelers and tourism;
· our hotel is subject to general and local economic and social conditions that may affect demand for travel in general, including war and terrorism; and
· physical condition, which may require substantial additional capital.
Because of the ownership structure of the Hotel Pennsylvania, we face potential adverse effects from changes to the applicable tax laws.
Under the Internal Revenue Code, REITs like us are not allowed to operate hotels directly or indirectly. Accordingly, we lease the Hotel Pennsylvania to our taxable REIT subsidiary (“TRS”). While the TRS structure allows the economic benefits of ownership to flow to us, the TRS is subject to tax on its income from the operations of the hotel at the federal and state level. In addition, the TRS is subject to detailed tax regulations that affect how it may be capitalized and operated. If the tax laws applicable to a TRS are modified, we may be forced to modify the structure for owning the hotel, and such changes may adversely affect the cash flows from the hotel. In addition, the Internal Revenue Service, the United States Treasury Department and Congress frequently review federal income tax legislation, and we cannot predict whether, when or to what extent new federal tax laws, regulations, interpretations or rulings will be adopted. Any such actions may prospectively or retroactively modify the tax treatment of the TRS and, therefore, may adversely affect our after-tax returns from the hotel.
14
Compliance or failure to comply with the Americans with Disabilities Act or other safety regulations and requirements could result in substantial costs.
The Americans with Disabilities Act (“ADA”) generally requires that public buildings, including our properties, meet certain federal requirements related to access and use by disabled persons. Noncompliance could result in the imposition of fines by the federal government or the award of damages to private litigants and/or legal fees to their counsel. From time to time persons have asserted claims against us with respect to some of our properties under the ADA, but to date such claims have not resulted in any material expense or liability. If, under the ADA, we are required to make substantial alterations and capital expenditures in one or more of our properties, including the removal of access barriers, it could adversely affect our financial condition and results of operations, as well as the amount of cash available for distribution to shareholders.
Our properties are subject to various federal, state and local regulatory requirements, such as state and local fire and life safety requirements. If we fail to comply with these requirements, we could incur fines or private damage awards. We do not know whether existing requirements will change or whether compliance with future requirements will require significant unanticipated expenditures that will affect our cash flow and results of operations.
We face risks associated with our tenants being designated “Prohibited Persons” by the Office of Foreign Assets Control.
Pursuant to Executive Order 13224 and other laws, the Office of Foreign Assets Control of the United States Department of the Treasury (“OFAC”) maintains a list of persons designated as terrorists or who are otherwise blocked or banned (“Prohibited Persons”) from conducting business or engaging in transactions in the United States. Our leases, loans and other agreements may require us to comply with OFAC requirements. If a tenant or other party with whom we conduct business is placed on the OFAC list we may be required to terminate the lease or other agreement. Any such termination could result in a loss of revenue or otherwise negatively affect our financial results and cash flows.
Our business and operations would suffer in the event of system failures.
Despite system redundancy, the implementation of security measures and the existence of a disaster recovery plan for our internal information technology systems, our systems are vulnerable to damages from any number of sources, including computer viruses, unauthorized access, energy blackouts, natural disasters, terrorism, war and telecommunication failures. Any system failure or accident that causes interruptions in our operations could result in a material disruption to our business. We may also incur additional costs to remedy damages caused by such disruptions.
The occurrence of cyber incidents, or a deficiency in our cybersecurity, could negatively impact our business by causing a disruption to our operations, a compromise or corruption of our confidential information, and/or damage to our business relationships, all of which could negatively impact our financial results.
A cyber incident is considered to be any adverse event that threatens the confidentiality, integrity, or availability of our information resources. More specifically, a cyber incident is an intentional attack or an unintentional event that can include gaining unauthorized access to systems to disrupt operations, corrupt data, or steal confidential information. As our reliance on technology has increased, so have the risks posed to our systems, both internal and those we have outsourced. Our three primary risks that could directly result from the occurrence of a cyber incident include operational interruption, damage to our relationship with our tenants, and private data exposure. We have implemented processes, procedures and controls to help mitigate these risks, but these measures, as well as our increased awareness of a risk of a cyber incident, do not guarantee that our financial results will not be negatively impacted by such an incident.
15
Our Investments Are Concentrated in the New York CITY METROPOLITAN AREA and Washington, DC / NORTHERN VIRGINIA Area. Circumstances Affecting These Areas Generally Could Adversely Affect Our Business.
A significant portion of our properties are located in the New York City / New Jersey metropolitan area and Washington, DC / Northern Virginia area and are affected by the economic cycles and risks inherent to those areas.
In 2012, approximately 74% of our EBITDA, excluding items that affect comparability, came from properties located in the New York City metropolitan areas and the Washington, DC / Northern Virginia area. We may continue to concentrate a significant portion of our future acquisitions in these areas or in other geographic real estate markets in the United States or abroad. Real estate markets are subject to economic downturns and we cannot predict how economic conditions will impact these markets in either the short or long term. Declines in the economy or declines in real estate markets in these areas could hurt our financial performance and the value of our properties. In addition to the factors affecting the national economic condition generally, the factors affecting economic conditions in these regions include:
· financial performance and productivity of the publishing, advertising, financial, technology, retail, insurance and real estate industries;
· space needs of, and budgetary constraints affecting, the United States Government, including the effect of a deficit reduction plan and/or base closures and repositioning under the Defense Base Closure and Realignment Act of 2005, as amended;
· business layoffs or downsizing;
· industry slowdowns;
· relocations of businesses;
· changing demographics;
· increased telecommuting and use of alternative work places;
· infrastructure quality; and
· any oversupply of, or reduced demand for, real estate.
It is impossible for us to assess the future effects of trends in the economic and investment climates of the geographic areas in which we concentrate, and more generally of the United States, or the real estate markets in these areas. Local, national or global economic downturns, would negatively affect our businesses and profitability.
Terrorist attacks, such as those of September 11, 2001 in New York City and the Washington, DC area, may adversely affect the value of our properties and our ability to generate cash flow.
We have significant investments in large metropolitan areas, including the New York, Washington, DC and San Francisco metropolitan areas. In the aftermath of a terrorist attack, tenants in these areas may choose to relocate their businesses to less populated, lower-profile areas of the United States that may be perceived to be less likely targets of future terrorist activity and fewer customers may choose to patronize businesses in these areas. This, in turn, would trigger a decrease in the demand for space in these areas, which could increase vacancies in our properties and force us to lease space on less favorable terms. As a result, the value of our properties and the level of our revenues and cash flows could decline materially.
Natural Disasters could have a concentrated impact on the areas where we operate and could adversely impact our results.
We have significant investments in large metropolitan areas, including the New York, Washington, DC and San Francisco metropolitan areas. As much of our investments are concentrated along the Eastern Seaboard, natural disasters, such as those resulting from Superstorm Sandy, could impact several of our properties. Additionally, natural disasters, including earthquakes, could impact several of our properties in other areas in which we operate. Potentially adverse consequences of “global warming” could similarly have an impact on our properties. As a result, we could become subject to significant losses and/or repair costs that may or may not be fully covered by insurance and to the risk of business interruption. The incurrence of these losses, costs or business interruptions may adversely affect our operating and financial results.
16
We May Acquire or Sell Assets or Entities or Develop Properties. Our Failure or Inability to Consummate These Transactions or Manage the Results of These Transactions Could Adversely Affect Our Operations and Financial Results.
We have grown substantially since 2002 through acquisitions. We may not be able to maintain this growth and our failure to do so could adversely affect our stock price.
We have grown substantially since 2002, increasing our total assets from approximately $9.0 billion at December 31, 2002 to approximately $22.0 billion at December 31, 2012. We may not be able to maintain a similar rate of growth in the future or manage growth effectively. Our failure to do so may have a material adverse effect on our financial condition and results of operations as well as the amount of cash available for distributions to shareholders.
We may acquire or develop properties or acquire other real estate related companies and this may create risks.
We may acquire or develop properties or acquire other real estate related companies when we believe that an acquisition or development is consistent with our business strategy. We may not, however, succeed in consummating desired acquisitions or in completing developments on time or within budget. In addition, we may face competition in pursuing acquisition or development opportunities that could increase our costs. When we do pursue a project or acquisition, we may not succeed in leasing or selling newly-developed or acquired properties at rents or sales prices sufficient to cover costs of acquisition or development and operations. Difficulties in integrating acquisitions may prove costly or time-consuming and could divert management’s attention. Acquisitions or developments in new markets or industries where we do not have the same level of market knowledge may result in weaker than anticipated performance. We may also abandon acquisition or development opportunities that we have begun pursuing and consequently fail to recover expenses already incurred and have devoted management time to a matter not consummated. Furthermore, acquisitions of new properties or companies will expose us to the liabilities of those properties or companies, some of which we may not be aware of at the time of acquisition. Development of our existing properties presents similar risks.
From time to time we have made, and in the future we may seek to make, one or more material acquisitions. The announcement of such a material acquisition may result in a rapid and significant decline in the price of our common shares.
We are continuously looking at material transactions that we believe will maximize shareholder value. However, an announcement by us of one or more significant acquisitions could result in a quick and significant decline in the price of our common shares.
It may be difficult to buy and sell real estate quickly, which may limit our flexibility.
Real estate investments are relatively difficult to buy and sell quickly. Consequently, we may have limited ability to vary our portfolio promptly in response to changes in economic or other conditions.
We may not be permitted to dispose of certain properties or pay down the debt associated with those properties when we might otherwise desire to do so without incurring additional costs. In addition, when we dispose of or sell assets, we may not be able to reinvest the sales proceeds and earn similar returns.
As part of an acquisition of a property, or a portfolio of properties, we may agree, and in the past have agreed, not to dispose of the acquired properties or reduce the mortgage indebtedness for a long-term period, unless we pay certain of the resulting tax costs of the seller. These agreements could result in us holding on to properties that we would otherwise sell and not pay down or refinance. In addition, when we dispose of or sell assets, we may not be able to reinvest the sales proceeds and earn returns similar to those generated by the assets that were sold.
From time to time we make investments in companies over which we do not have sole control. Some of these companies operate in industries that differ from our current operations, with different risks than investing in real estate.
From time to time we make debt or equity investments in other companies that we may not control or over which we may not have sole control. These investments include but are not limited to, Alexander’s, Inc. (“Alexander’s”), Toys “R” Us (“Toys”), Lexington Realty Trust (“Lexington”), J.C. Penney Company, Inc. (“J.C. Penney”), and other equity and mezzanine investments. Although these businesses generally have a significant real estate component, some of them operate in businesses that are different from our primary lines of business including, without limitation, operating or managing toy stores and department stores. Consequently, investments in these businesses, among other risks, subjects us to the operating and financial risks of industries other than real estate and to the risk that we do not have sole control over the operations of these businesses. From time to time we may make additional investments in or acquire other entities that may subject us to similar risks. Investments in entities over which we do not have sole control, including joint ventures, present additional risks such as having differing objectives than our partners or the entities in which we invest, or becoming involved in disputes, or competing with those persons. In addition, we rely on the internal controls and financial reporting controls of these entities and their failure to maintain effectiveness or comply with applicable standards may adversely affect us.
17
We are subject to risks that affect the general retail environment.
A substantial portion of our properties are in the retail shopping center real estate market and we have a significant investment in retailers such as Toys and J.C. Penney. This means that we are subject to factors that affect the retail environment generally, including the level of consumer spending and consumer confidence, the threat of terrorism and increasing competition from discount retailers, outlet malls, retail websites and catalog companies. These factors could adversely affect the financial condition of our retail tenants and the retailers in which we hold an investment and the willingness of retailers to lease space in our shopping centers, and in turn, adversely affect us.
Our investment in Toys subjects us to risks that are different from our other lines of business and may result in increased seasonality and volatility in our reported earnings.
Because Toys is a retailer, its operations subject us to the risks of a retail company that are different than those presented by our other lines of business. The business of Toys is highly seasonal. Historically, Toys fourth quarter net income accounts for more than 80% of its fiscal year net income. In addition, our fiscal year ends on December 31 whereas, as is common for retailers, Toys’ fiscal year ends on the Saturday nearest to January 31. Therefore, we record our pro rata share of Toys’ net earnings on a one-quarter lag basis. For example, our financial results for the year ended December 31, 2012 include Toys’ financial results for its first, second and third quarters ended October 29, 2012, as well as Toys’ fourth quarter results of 2011. Because of the seasonality of Toys, our reported quarterly net income shows increased volatility. We may also, in the future and from time to time, invest in other businesses that may report financial results that are more volatile than our historical financial results.
We depend upon our anchor tenants to attract shoppers.
We own several regional malls and other shopping centers that are typically anchored by well-known department stores and other tenants who generate shopping traffic at the mall or shopping center. The value of our properties would be adversely affected if tenants or anchors failed to meet their contractual obligations, sought concessions in order to continue operations or ceased their operations, including as a result of bankruptcy. If the sales of stores operating in our properties were to decline significantly due to economic conditions, closing of anchors or for other reasons, tenants may be unable to pay their minimum rents or expense recovery charges. In the event of a default by a tenant or anchor, we may experience delays and costs in enforcing our rights as landlord.
Our decision to dispose of real estate assets would change the holding period assumption in our valuation analyses, which could result in material impairment losses and adversely affect our financial results.
We evaluate real estate assets for impairment based on the projected cash flow of the asset over our anticipated holding period. If we change our intended holding period, due to our intention to sell or otherwise dispose of an asset, then under accounting principles generally accepted in the United States of America, we must reevaluate whether that asset is impaired. Depending on the carrying value of the property at the time we change our intention and the amount that we estimate we would receive on disposal, we may record an impairment loss that would adversely affect our financial results. This loss could be material to our results of operations in the period that it is recognized.
We invest in mortgage loans and subordinated or mezzanine debt of certain entities that have significant real estate assets.
We invest, and may in the future invest, in mortgage loans and subordinated or mezzanine debt of certain entities that have significant real estate assets. These investments are either secured by the real property or by pledges of the equity interests of the entities owning the underlying real estate. If a borrower defaults on debt to us or on debt senior to us, or declares bankruptcy, we may not be able to recover some or all of our investment. In addition, there may be significant delays and costs associated with the process of foreclosing on collateral securing or supporting these investments. The value of the assets securing or supporting our investments could deteriorate over time due to factors beyond our control, including acts or omissions by owners, changes in business, economic or market conditions, or foreclosure. Such deteriorations in value may result in the recognition of impairment losses and/or valuation allowances on our statements of income. As of December 31, 2012, our investments in mortgage and mezzanine debt securities have an aggregate carrying amount of $225,359,000.
18
We evaluate the collectibility of both interest and principal of each of our loans whenever events or changes in circumstances indicate such amounts may not be recoverable. A loan is impaired when it is probable that we will be unable to collect all amounts due according to the existing contractual terms. When a loan is impaired, the amount of the loss accrual is calculated by comparing the carrying amount of the investment to the present value of expected future cash flows discounted at the loan’s effective interest rate, or as a practical expedient, to the value of the collateral if the loan is collateral dependent. There can be no assurance that our estimates of collectible amounts will not change over time or that they will be representative of the amounts we will actually collect, including amounts we would collect if we chose to sell these investments before their maturity. If we collect less than our estimates, we will record impairment losses which could be material.
We invest in marketable equity securities. The value of these investments may decline as a result of operating performance or economic or market conditions.
We invest in marketable equity securities of publicly-traded companies, such as J.C. Penney. As of December 31, 2012, our marketable securities have an aggregate carrying amount of $398,188,000, at market. Significant declines in the value of these investments due to, among other reasons, operating performance or economic or market conditions, may result in the recognition of impairment losses which could be material.
Our Organizational and Financial Structure Gives Rise to Operational and Financial Risks.
We may not be able to obtain capital to make investments.
We depend primarily on external financing to fund the growth of our business. This is because one of the requirements of the Internal Revenue Code of 1986, as amended, for a REIT is that it distributes 90% of its taxable income, excluding net capital gains, to its shareholders. There is a separate requirement to distribute net capital gains or pay a corporate level tax in lieu thereof. Our access to debt or equity financing depends on the willingness of third parties to lend or make equity investments and on conditions in the capital markets generally. Although we believe that we will be able to finance any investments we may wish to make in the foreseeable future, there can be no assurance that new financing will be available or available on acceptable terms. For information about our available sources of funds, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources” and the notes to the consolidated financial statements in this Annual Report on Form 10-K.
Vornado Realty Trust (“Vornado”) depends on dividends and distributions from its direct and indirect subsidiaries. The creditors and preferred security holders of these subsidiaries are entitled to amounts payable to them by the subsidiaries before the subsidiaries may pay any dividends or distributions to Vornado.
Substantially all of Vornado’s assets are held through its Operating Partnership that holds substantially all of its properties and assets through subsidiaries. The Operating Partnership’s cash flow is dependent on cash distributions to it by its subsidiaries, and in turn, substantially all of Vornado’s cash flow is dependent on cash distributions to it by the Operating Partnership. The creditors of each of Vornado’s direct and indirect subsidiaries are entitled to payment of that subsidiary’s obligations to them, when due and payable, before distributions may be made by that subsidiary to its equity holders. Thus, the Operating Partnership’s ability to make distributions to holders of its units depends on its subsidiaries’ ability first to satisfy their obligations to their creditors and then to make distributions to the Operating Partnership. Likewise, Vornado’s ability to pay dividends to holders of common and preferred shares depends on the Operating Partnership’s ability first to satisfy its obligations to its creditors and make distributions payable to holders of preferred units and then to make distributions to Vornado.
Furthermore, the holders of preferred units of the Operating Partnership are entitled to receive preferred distributions before payment of distributions to holders of Class A units of the Operating Partnership, including Vornado. Thus, Vornado’s ability to pay cash dividends to its shareholders and satisfy its debt obligations depends on the Operating Partnership’s ability first to satisfy its obligations to its creditors and make distributions to holders of its preferred units and then to holders of its Class A units, including Vornado. As of December 31, 2012, there were four series of preferred units of the Operating Partnership not held by Vornado with a total liquidation value of $101,095,000.
In addition, Vornado’s participation in any distribution of the assets of any of its direct or indirect subsidiaries upon the liquidation, reorganization or insolvency, is only after the claims of the creditors, including trade creditors and preferred security holders, are satisfied.
19
We have outstanding debt, and the amount of debt and its cost may increase and refinancing may not be available on acceptable terms.
As of December 31, 2012, we had approximately $14.7 billion of total debt outstanding, including our pro rata share of debt of partially owned entities, and excluding $25.4 billion for our pro rata share of LNR’s liabilities related to its consolidated CMBS and CDO trusts, which are non-recourse to LNR and its equity holders, including us. Our ratio of total debt to total enterprise value was approximately 46%. When we say “enterprise value” in the preceding sentence, we mean market equity value of our common and preferred securities plus total debt outstanding, including our pro rata share of debt of partially owned entities, and excluding LNR’s liabilities related to its consolidated CMBS and CDO trusts. In the future, we may incur additional debt to finance acquisitions or property developments and thus increase our ratio of total debt to total enterprise value. If our level of indebtedness increases, there may be an increased risk of a credit rating downgrade or a default on our obligations that could adversely affect our financial condition and results of operations. In addition, in a rising interest rate environment, the cost of existing variable rate debt and any new debt or other market rate security or instrument may increase. Furthermore, we may not be able to refinance existing indebtedness in sufficient amounts or on acceptable terms.
Covenants in our debt instruments could adversely affect our financial condition and our acquisitions and development activities.
The mortgages on our properties contain customary covenants such as those that limit our ability, without the prior consent of the lender, to further mortgage the applicable property or to discontinue insurance coverage. Our unsecured credit facilities, unsecured debt securities and other loans that we may obtain in the future contain, or may contain, customary restrictions, requirements and other limitations on our ability to incur indebtedness, including covenants that limit our ability to incur debt based upon the level of our ratio of total debt to total assets, our ratio of secured debt to total assets, our ratio of EBITDA to interest expense, and fixed charges, and that require us to maintain a certain level of unencumbered assets to unsecured debt. Our ability to borrow is subject to compliance with these and other covenants. In addition, failure to comply with our covenants could cause a default under the applicable debt instrument, and we may then be required to repay such debt with capital from other sources. Under those circumstances, other sources of capital may not be available to us, or may be available only on unattractive terms.
We rely on debt financing, including borrowings under our unsecured credit facilities, issuances of unsecured debt securities and debt secured by individual properties, to finance acquisitions and development activities and for working capital. If we are unable to obtain debt financing from these or other sources, or refinance existing indebtedness upon maturity, our financial condition and results of operations would likely be adversely affected. If we breach covenants in our debt agreements, the lenders can declare a default and, if the debt is secured, can take possession of the property securing the defaulted loan.
Vornado may fail to qualify or remain qualified as a REIT and may be required to pay income taxes at corporate rates.
Although we believe that we will remain organized and will continue to operate so as to qualify as a REIT for federal income tax purposes, we may fail to remain qualified in this way. Qualification as a REIT for federal income tax purposes is governed by highly technical and complex provisions of the Internal Revenue Code for which there are only limited judicial or administrative interpretations. Our qualification as a REIT also depends on various facts and circumstances that are not entirely within our control. In addition, legislation, new regulations, administrative interpretations or court decisions may significantly change the tax laws with respect to the requirements for qualification as a REIT or the federal income tax consequences of qualifying as a REIT.
If, with respect to any taxable year, we fail to maintain our qualification as a REIT and do not qualify under statutory relief provisions, we could not deduct distributions to shareholders in computing our taxable income and would have to pay federal income tax on our taxable income at regular corporate rates. The federal income tax payable would include any applicable alternative minimum tax. If we had to pay federal income tax, the amount of money available to distribute to shareholders and pay our indebtedness would be reduced for the year or years involved, and we would no longer be required to make distributions to shareholders. In addition, we would also be disqualified from treatment as a REIT for the four taxable years following the year during which qualification was lost, unless we were entitled to relief under the relevant statutory provisions. Although we currently intend to operate in a manner designed to allow us to qualify as a REIT, future economic, market, legal, tax or other considerations may cause us to revoke the REIT election or fail to qualify as a REIT.
20
We face possible adverse changes in tax laws, which may result in an increase in our tax liability.
From time to time changes in state and local tax laws or regulations are enacted, which may result in an increase in our tax liability. The shortfall in tax revenues for states and municipalities in recent years may lead to an increase in the frequency and size of such changes. If such changes occur, we may be required to pay additional taxes on our assets or income. These increased tax costs could adversely affect our financial condition and results of operations and the amount of cash available for payment of dividends.
Loss of our key personnel could harm our operations and adversely affect the value of our common shares.
We are dependent on the efforts of Steven Roth, the Chairman of the Board of Trustees of Vornado, and Michael D. Fascitelli, the President and Chief Executive Officer of Vornado. While we believe that we could find replacements for these and other key personnel, the loss of their services could harm our operations and adversely affect the value of our common shares.
Vornado’s charter documents and applicable law may hinder any attempt to acquire us.
Our Amended and Restated Declaration of Trust sets limits on the ownership of our shares.
Generally, for Vornado to maintain its qualification as a REIT under the Internal Revenue Code, not more than 50% in value of the outstanding shares of beneficial interest of Vornado may be owned, directly or indirectly, by five or fewer individuals at any time during the last half of Vornado’s taxable year. The Internal Revenue Code defines “individuals” for purposes of the requirement described in the preceding sentence to include some types of entities. Under Vornado’s Amended and Restated Declaration of Trust, as amended, no person may own more than 6.7% of the outstanding common shares of any class, or 9.9% of the outstanding preferred shares of any class, with some exceptions for persons who held common shares in excess of the 6.7% limit before Vornado adopted the limit and other persons approved by Vornado’s Board of Trustees. These restrictions on transferability and ownership may delay, deter or prevent a change in control of Vornado or other transaction that might involve a premium price or otherwise be in the best interest of the shareholders. We refer to Vornado’s Amended and Restated Declaration of Trust, as amended, as the “declaration of trust.”
Vornado has a classified Board of Trustees and that may reduce the likelihood of certain takeover transactions.
Vornado’s Board of Trustees is divided into three classes of trustees. Trustees of each class are chosen for three-year staggered terms. Staggered terms of trustees may reduce the possibility of a tender offer or an attempt to change control of Vornado, even though a tender offer or change in control might be in the best interest of Vornado’s shareholders.
We may issue additional shares in a manner that could adversely affect the likelihood of certain takeover transactions.
Vornado’s declaration of trust authorizes the Board of Trustees to:
· cause Vornado to issue additional authorized but unissued common shares or preferred shares;
· classify or reclassify, in one or more series, any unissued preferred shares;
· set the preferences, rights and other terms of any classified or reclassified shares that Vornado issues; and
· increase, without shareholder approval, the number of shares of beneficial interest that Vornado may issue.
The Board of Trustees could establish a series of preferred shares whose terms could delay, deter or prevent a change in control of Vornado or other transaction that might involve a premium price or otherwise be in the best interest of Vornado’s shareholders, although the Board of Trustees does not now intend to establish a series of preferred shares of this kind. Vornado’s declaration of trust and bylaws contain other provisions that may delay, deter or prevent a change in control of Vornado or other transaction that might involve a premium price or otherwise be in the best interest of our shareholders.
21
The Maryland General Corporation Law contains provisions that may reduce the likelihood of certain takeover transactions.
Under the Maryland General Corporation Law, as amended, which we refer to as the “MGCL,” as applicable to REITs, certain “business combinations,” including certain mergers, consolidations, share exchanges and asset transfers and certain issuances and reclassifications of equity securities, between a Maryland REIT and any person who beneficially owns ten percent or more of the voting power of the trust’s shares or an affiliate or an associate, as defined in the MGCL, of the trust who, at any time within the two-year period before the date in question, was the beneficial owner of ten percent or more of the voting power of the then outstanding voting shares of beneficial interest of the trust, which we refer to as an “interested shareholder,” or an affiliate of the interested shareholder, are prohibited for five years after the most recent date on which the interested shareholder becomes an interested shareholder. After that five-year period, any business combination of these kinds must be recommended by the board of trustees of the trust and approved by the affirmative vote of at least (a) 80% of the votes entitled to be cast by holders of outstanding voting shares of beneficial interest of the trust and (b) two-thirds of the votes entitled to be cast by holders of voting shares of beneficial interest of the trust other than shares held by the interested shareholder with whom, or with whose affiliate, the business combination is to be effected or held by an affiliate or associate of the interested shareholder. These supermajority voting requirements do not apply if the trust’s common shareholders receive a minimum price, as defined in the MGCL, for their shares and the consideration is received in cash or in the same form as previously paid by the interested shareholder for its common shares.
The provisions of the MGCL do not apply, however, to business combinations that are approved or exempted by the board of trustees of the applicable trust before the interested shareholder becomes an interested shareholder, and a person is not an interested shareholder if the board of trustees approved in advance the transaction by which the person otherwise would have become an interested shareholder.
In approving a transaction, the Board may provide that its approval is subject to compliance, at or after the time of approval, with any terms and conditions determined by the Board. Vornado’s Board has adopted a resolution exempting any business combination between Vornado and any trustee or officer of Vornado or its affiliates. As a result, any trustee or officer of Vornado or its affiliates may be able to enter into business combinations with Vornado that may not be in the best interest of Vornado’s shareholders. With respect to business combinations with other persons, the business combination provisions of the MGCL may have the effect of delaying, deferring or preventing a change in control of Vornado or other transaction that might involve a premium price or otherwise be in the best interest of the shareholders. The business combination statute may discourage others from trying to acquire control of Vornado and increase the difficulty of consummating any offer.
We may change our policies without obtaining the approval of our shareholders.
Our operating and financial policies, including our policies with respect to acquisitions of real estate or other companies, growth, operations, indebtedness, capitalization and dividends, are exclusively determined by our Board of Trustees. Accordingly, our shareholders do not control these policies.
Our Ownership Structure and Related-Party Transactions May Give Rise to Conflicts of Interest.
Steven Roth and Interstate Properties may exercise substantial influence over us. They and some of our other trustees and officers have interests or positions in other entities that may compete with us.
As of December 31, 2012, Interstate Properties, a New Jersey general partnership, and its partners owned an aggregate of approximately 6.5% of the common shares of Vornado and 26.3% of the common stock of Alexander’s, which is described below. Steven Roth, David Mandelbaum and Russell B. Wight, Jr. are the three partners of Interstate Properties. Mr. Roth is the Chairman of the Board of Vornado, the managing general partner of Interstate Properties and the Chairman of the Board and Chief Executive Officer of Alexander’s. Messrs. Wight and Mandelbaum are trustees of Vornado and also directors of Alexander’s.
Because of these overlapping interests, Mr. Roth and Interstate Properties and its partners may have substantial influence over Vornado and on the outcome of any matters submitted to Vornado’s shareholders for approval. In addition, certain decisions concerning our operations or financial structure may present conflicts of interest among Messrs. Roth, Mandelbaum and Wight and Interstate Properties and our other equity or debt holders. In addition, Mr. Roth, Interstate Properties and its partners, and Alexander’s currently and may in the future engage in a wide variety of activities in the real estate business which may result in conflicts of interest with respect to matters affecting us, such as which of these entities or persons, if any, may take advantage of potential business opportunities, the business focus of these entities, the types of properties and geographic locations in which these entities make investments, potential competition between business activities conducted, or sought to be conducted, competition for properties and tenants, possible corporate transactions such as acquisitions and other strategic decisions affecting the future of these entities.
22
We currently manage and lease the real estate assets of Interstate Properties under a management agreement for which we receive an annual fee equal to 4% of base rent and percentage rent. The management agreement has a one-year term and is automatically renewable unless terminated by either of the parties on 60 days’ notice at the end of the term. Because of the relationship among Vornado, Interstate Properties and Messrs. Roth, Mandelbaum and Wight, as described above, the terms of the management agreement and any future agreements between us and Interstate Properties may not be comparable to those we could have negotiated with an unaffiliated third party.
There may be conflicts of interest between Alexander’s and us.
As of December 31, 2012, we owned 32.4% of the outstanding common stock of Alexander’s. Alexander’s is a REIT that has six properties, which are located in the greater New York metropolitan area. In addition to the 2.1% that they indirectly own through Vornado, Interstate Properties, which is described above, and its partners owned 26.3% of the outstanding common stock of Alexander’s as of December 31, 2012. Mr. Roth is the Chairman of the Board of Vornado, the managing general partner of Interstate Properties, and the Chairman of the Board and Chief Executive Officer of Alexander’s. Messrs. Wight and Mandelbaum are trustees of Vornado and also directors of Alexander’s and general partners of Interstate Properties. Michael D. Fascitelli is the President and Chief Executive Officer of Vornado and the President of Alexander’s and Dr. Richard West is a trustee of Vornado and a director of Alexander’s. In addition, Joseph Macnow, our Executive Vice President and Chief Financial Officer, holds the same position with Alexander’s. Alexander’s common stock is listed on the New York Stock Exchange under the symbol “ALX.”
We manage, develop and lease Alexander’s properties under management and development agreements and leasing agreements under which we receive annual fees from Alexander’s. These agreements have a one-year term expiring in March of each year and are all automatically renewable. Because Vornado and Alexander’s share common senior management and because certain of the trustees of Vornado constitute a majority of the directors of Alexander’s, the terms of the foregoing agreements and any future agreements between us and Alexander’s may not be comparable to those we could have negotiated with an unaffiliated third party.
For a description of Interstate Properties’ ownership of Vornado and Alexander’s, see “Steven Roth and Interstate Properties may exercise substantial influence over us. They and some of our other trustees and officers have interests or positions in other entities that may compete with us” above.
23
The Number of Shares of Vornado Realty Trust and the Market for Those Shares Give Rise to Various Risks.
The trading price of our common shares has been volatile and may fluctuate.
The trading price of our common shares has been volatile and may continue to fluctuate widely as a result of a number of factors, many of which are outside our control. In addition, the stock market is subject to fluctuations in the share prices and trading volumes that affect the market prices of the shares of many companies. These broad market fluctuations have in the past and may in the future adversely affect the market price of our common shares. Among the factors that could affect the price of our common shares are:
· our financial condition and performance;
· actual or anticipated quarterly fluctuations in our operating results and financial condition;
· our dividend policy;
· the reputation of REITs and real estate investments generally and the attractiveness of REIT equity securities in comparison to other equity securities, including securities issued by other real estate companies, and fixed income securities;
· uncertainty and volatility in the equity and credit markets;
· changes in revenue or earnings estimates or publication of research reports and recommendations by financial analysts or actions taken by rating agencies with respect to our securities or those of other REITs;
· failure to meet analysts’ revenue or earnings estimates;
· speculation in the press or investment community;
· strategic actions by us or our competitors, such as acquisitions or restructurings;
· the extent of institutional investor interest in us;
· the extent of short-selling of our common shares and the shares of our competitors;
· fluctuations in the stock price and operating results of our competitors;
· general financial and economic market conditions and, in particular, developments related to market conditions for REITs and other real estate related companies;
· domestic and international economic factors unrelated to our performance; and
· all other risk factors addressed elsewhere in this Annual Report on the Form 10-K.
A significant decline in our stock price could result in substantial losses for shareholders.
Vornado has many shares available for future sale, which could hurt the market price of its shares.
The interests of our current shareholders could be diluted if we issue additional equity securities. As of December 31, 2012, we had authorized but unissued, 63,265,289 common shares of beneficial interest, $.04 par value and 58,766,023 preferred shares of beneficial interest, no par value; of which 20,705,537 common shares are reserved for issuance upon redemption of Class A Operating Partnership units, convertible securities and employee stock options and 11,200,000 preferred shares are reserved for issuance upon redemption of preferred Operating Partnership units. Any shares not reserved may be issued from time to time in public or private offerings or in connection with acquisitions. In addition, common and preferred shares reserved may be sold upon issuance in the public market after registration under the Securities Act or under Rule 144 under the Securities Act or other available exemptions from registration. We cannot predict the effect that future sales of our common and preferred shares or Operating Partnership Class A and preferred units will have on the market prices of our outstanding shares.
Increased interest rates may hurt the value of our common and preferred shares.
We believe that investors consider the distribution rate on REIT shares, expressed as a percentage of the price of the shares, relative to interest rates as an important factor in deciding whether to buy or sell the shares. If interest rates go up, prospective purchasers of REIT shares may expect a higher distribution rate. Higher interest rates would likely increase our borrowing costs and might decrease funds available for distribution. Thus, higher interest rates could cause the market price of our common and preferred shares to decline.
24
Item 1b. unresolved staff comments
There are no unresolved comments from the staff of the Securities Exchange Commission as of the date of this Annual Report on Form 10-K.
Item 2. Properties
We operate in five business segments: New York, Washington, DC, Retail Properties, Merchandise Mart and Toys “R” Us. The following pages provide details of our real estate properties.
ITEM 2. PROPERTIES - Continued
Weighted
Square Feet
Average
Under Development
%
Annual Rent
Total
or Not Available
Encumbrances
Property
Ownership
Occupancy
PSF (1)
In Service
for Lease
(in thousands)
Major Tenants
NEW YORK:
Penn Plaza:
One Penn Plaza
BMG Columbia House, Cisco, MWB Leasing,
(ground leased through 2098)
Parsons Brinkerhoff, United Health Care,
United States Customs Department,
-Office
100.0 %
93.8 %
$
55.30
2,233,000
-
URS Corporation Group Consulting
-Retail
99.6 %
120.38
269,000
Bank of America, Footaction, Kmart Corporation
94.4 %
62.29
2,502,000
Two Penn Plaza
LMW Associates, EMC, Forest Electric, IBI,
98.4 %
49.88
1,560,000
Madison Square Garden, McGraw-Hill Companies, Inc.
53.1 %
172.76
50,000
Chase Manhattan Bank
97.0 %
53.70
1,610,000
425,000
Eleven Penn Plaza
55.84
1,082,000
Macy's, Madison Square Garden, Rainbow Media Holdings
96.1 %
152.94
17,000
PNC Bank National Association
99.9 %
57.35
1,099,000
330,000
100 West 33rd Street
88.4 %
49.90
836,000
223,242
Draftfcb
Manhattan Mall
115.09
256,000
101,758
JCPenney, Aeropostale, Express, Victoria's Secret
330 West 34th Street
(ground leased through 2148 - 34.8%
ownership interest in the land)
33.11
622,000
377,000
245,000
City of New York
13,000
635,000
258,000
50,150
435 Seventh Avenue
240.18
43,000
98,000
Hennes & Mauritz
7 West 34th Street
203.75
21,000
Express
484 Eighth Avenue
80.6 %
69.09
16,000
T.G.I. Friday's
431 Seventh Avenue
54.33
10,000
488 Eighth Avenue
63.93
6,000
Total Penn Plaza
7,034,000
6,776,000
1,228,150
26
NEW YORK (Continued):
Midtown East:
909 Third Avenue
J.P. Morgan Securities Inc., CMGRP Inc.,
(ground leased through 2063)
Forest Laboratories, Geller & Company, Morrison Cohen LLP,
Robeco USA Inc., United States Post Office,
98.5 %
55.59
(2)
1,343,000
199,198
The Procter & Gamble Distributing LLC.
150 East 58th Street
Castle Harlan, Tournesol Realty LLC. (Peter Marino),
96.7 %
62.51
535,000
Various showroom tenants
168.76
2,000
96.8 %
62.90
537,000
715 Lexington
(ground leased through 2041)
221.85
23,000
New York & Company, Zales
968 Third Avenue
50.0 %
209.66
Capital One Financial Corporation
Total Midtown East
1,909,000
Midtown West:
888 Seventh Avenue
(ground leased through 2067)
New Line Realty, Soros Fund, TPG-Axon Capital,
96.3 %
81.58
860,000
Vornado Executive Headquarters
100.37
15,000
Redeye Grill L.P.
96.4 %
81.90
875,000
318,554
1740 Broadway
64.01
583,000
Davis & Gilbert, Limited Brands
31.50
19,000
Brasserie Cognac, Citibank
62.98
602,000
57th Street
55.78
135,000
Various
79.8 %
52.88
53,000
94.3 %
54.96
188,000
20,434
825 Seventh Avenue
45.44
165,000
Young & Rubicam
234.47
4,000
Lindy's
49.91
169,000
19,554
Total Midtown West
1,834,000
358,542
Park Avenue:
280 Park Avenue
Cohen & Steers Inc., Credit Suisse (USA) Inc.,
49.5 %
86.59
1,198,000
668,000
530,000
General Electric Capital Corp., Investcorp International Inc.
127.11
18,000
12,000
Scottrade Inc.
87.19
1,216,000
680,000
536,000
738,228
350 Park Avenue
Kissinger Associates Inc., Ziff Brothers Investment Inc.,
96.0 %
83.59
550,000
MFA Financial Inc., M&T Bank
183.90
Fidelity Investment, AT&T Wireless, Valley National Bank
567,000
300,000
Total Park Avenue
1,783,000
1,247,000
1,038,228
27
Grand Central:
90 Park Avenue
Alston & Bird, Amster, Rothstein & Ebenstein,
96.6 %
62.71
891,000
Capital One, First Manhattan Consulting
85.48
26,000
Citibank
63.35
917,000
330 Madison Avenue
Acordia Northeast Inc., Artio Global Management,
Dean Witter Reynolds Inc., GPFT Holdco LLC,
25.0 %
92.9 %
62.04
790,000
HSBC Bank AFS, Jones Lang LaSalle Inc.
141.09
33,000
Ann Taylor Retail Inc., Citibank
93.2 %
65.21
823,000
150,000
510 Fifth Avenue
91.0 %
128.57
64,000
31,253
Joe Fresh
Total Grand Central
1,804,000
181,253
Madison/Fifth:
640 Fifth Avenue
ROC Capital Management LP, Citibank,
Fidelity Investments, Janus Capital Group Inc.,
GSL Enterprises Inc., Scout Capital Management,
77.49
262,000
Legg Mason Investment Counsel
238.12
62,000
Citibank, Hennes & Mauritz
108.23
324,000
666 Fifth Avenue
Citibank, Fulbright & Jaworski,
-Office (Office Condo)
85.3 %
73.76
1,362,000
Integrated Holding Group, Vinson & Elkins LLP
-Retail (Office Condo)
88.2 %
164.45
52,000
HSBC Bank USA
-Retail (Retail Condo)
344.36
113,000
(3)
Uniqlo, Hollister, Swatch
86.5 %
96.87
1,527,000
1,109,700
595 Madison Avenue
Beauvais Carpets, Levin Capital Strategies LP,
93.4 %
67.97
292,000
Cosmetech Mably Int'l LLC.
441.53
30,000
Coach, Prada
94.0 %
102.77
322,000
689 Fifth Avenue
75.5 %
73.68
75,000
Yamaha Artist Services Inc.
594.07
MAC Cosmetics, Massimo Dutti
80.0 %
169.84
92,000
Total Madison/Fifth
2,265,000
United Nations:
866 United Nations Plaza
Fross Zelnick, Mission of Japan,
53.29
354,000
The United Nations, Mission of Finland
96.9 %
79.85
53.73
360,000
44,978
28
Midtown South:
770 Broadway
58.24
943,000
AOL, J. Crew, Structure Tone, Nielsen Company (US) Inc.
56.04
166,000
Anne Taylor Retail Inc., Bank of America, Kmart Corporation
57.91
1,109,000
353,000
One Park Avenue
Coty Inc., New York University,
30.3 %
94.9 %
43.51
861,000
Public Service Mutual Insurance
90.3 %
57.69
79,000
Bank of Baroda, Citibank, Equinox One Park Avenue Inc.
94.5 %
44.70
940,000
250,000
4 Union Square South
79.35
206,000
120,000
Burlington Coat Factory, Whole Foods Market, DSW, Forever 21
692 Broadway
46.50
35,000
Equinox
Total Midtown South
2,290,000
723,000
Rockefeller Center:
1290 Avenue of the Americas
AXA Equitable Life Insurance, Bank of New York Mellon,
Broadpoint Gleacher Securities Group, Bryan Cave LLP,
Microsoft Corporation, Morrison & Foerster LLP,
Warner Music Group, Cushman & Wakefield, Fitzpatrick,
70.0 %
95.0 %
71.34
2,037,000
Cella, Harper & Scinto, Columbia University
111.72
65,000
Duane Reade, JPMorgan Chase Bank, Sovereign Bank
94.8 %
72.59
2,102,000
950,000
608 Fifth Avenue
(ground leased through 2026)
80.5 %
52.50
91,000
178.08
Lacoste
85.4 %
83.64
121,000
Total Rockefeller Center
2,223,000
Wall Street/Downtown:
20 Broad Street
(ground leased through 2081)
99.3 %
52.12
472,000
40 Fulton Street
36.06
244,000
Graphnet Inc., Market News International Inc., Sapient Corp.
28.46
8,000
Duane Reade
96.5 %
35.82
252,000
Total Wall Street/Downtown
724,000
Times Square:
1540 Broadway
Forever 21, Planet Hollywood, Disney
98.1 %
147.46
160,000
MAC Cosmetics
1535 Broadway (Marriott Marquis - retail and signage)
Total Times Square
224,000
29
Soho:
478-486 Broadway
126.93
85,000
Top Shop, Madewell, J. Crew
155 Spring Street
89.60
48,000
Sigrid Olsen
148 Spring Street
99.02
7,000
150 Spring Street
155.34
Sandro
Total Soho
147,000
Upper East Side:
828-850 Madison Avenue
492.12
80,000
Gucci, Chloe, Cartier
677-679 Madison Avenue
416.52
Anne Fontaine
40 East 66th Street
492.68
11,000
Dennis Basso, Nespresso USA, J. Crew
1131 Third Avenue
25,000
Total Upper East Side
37,000
New Jersey:
Paramus
85.7 %
23.35
128,000
Vornado's Administrative Headquarters
Washington D.C.:
3040M Street
53.05
42,000
Nike, Barneys
New York Office:
94.6%
60.29
20,504,000
19,729,000
775,000
5,482,038
Vornado's Ownership Interest
95.9%
60.17
17,259,000
16,751,000
508,000
4,143,072
New York Retail:
96.7%
182.92
2,325,000
2,217,000
108,000
431,011
96.8%
147.28
2,162,000
2,057,000
105,000
30
ALEXANDER'S, INC.:
New York:
731 Lexington Avenue, Manhattan
32.4 %
93.02
885,000
327,425
Bloomberg
164.35
174,000
320,000
Hennes & Mauritz, The Home Depot, The Container Store
104.74
1,059,000
647,425
Rego Park I, Queens (4.8 acres)
36.36
343,000
78,246
Sears, Burlington Coat Factory, Bed Bath & Beyond, Marshalls
Rego Park II (adjacent to Rego Park I),
Queens (6.6 acres)
40.02
610,000
272,245
Century 21, Costco, Kohl's, TJ Maxx, Toys "R" Us
Flushing, Queens (4) (1.0 acre)
15.74
167,000
New World Mall LLC
Paramus, New Jersey
(30.3 acres ground leased to IKEA
68,000
IKEA (ground lessee)
through 2041)
Property to be Developed:
Rego Park III (adjacent to Rego Park II),
Queens, NY (3.4 acres)
Total Alexander's
99.1 %
68.66
2,179,000
1,065,916
Hotel Pennsylvania:
-Hotel (1700 Keys)
1,400,000
Residential:
50/70W 93rd Street (327 units)
49.9 %
95.1 %
284,000
45,825
Independence Plaza, Tribeca (1,328 units)
-Residential
58.8 %
97.3 %
1,190,000
70.21
54,000
1,244,000
334,225
Total Residential
1,528,000
380,050
New York Segment:
95.3%
68.73
27,936,000
27,053,000
883,000
7,359,015
96.2%
69.70
22,400,000
21,787,000
613,000
4,804,438
Weighted Average Annual Rent PSF excludes ground rent, storage rent and garages.
Excludes US Post Office leased through 2038 (including five five-year renewal options) for which the annual escalated rent is $9.90 PSF.
75,000 square feet is leased from the office condo.
(4)
Leased by Alexander's through January 2037.
31
WASHINGTON, DC:
Crystal City:
2011-2451 Crystal Drive - 5 buildings
85.0 %
42.65
2,313,000
270,922
General Services Administration, Lockheed Martin,
Conservation International, Smithsonian Institution,
Natl. Consumer Coop. Bank, Council on Foundations,
Vornado / Charles E. Smith Headquarters,
KBR, General Dynamics, Scitor Corp.,
Food Marketing Institute, DRS Technologies
S. Clark Street / 12th Street - 5 buildings
74.9 %
42.40
87,221
General Services Administration,
SAIC, Inc., Boeing, L-3 Communications,
The Int'l Justice Mission
1550-1750 Crystal Drive /
91.5 %
41.18
1,484,000
1,259,000
225,000
117,390
241-251 18th Street - 4 buildings
Alion Science & Technologies, Booz Allen,
Arete Associates, Battelle Memorial Institute
1800, 1851 and 1901 South Bell Street
95.5 %
39.30
870,000
507,000
363,000
- 3 buildings
Lockheed Martin
2100 / 2200 Crystal Drive - 2 buildings
98.6 %
33.16
529,000
Public Broadcasting Service
223 23rd Street / 2221 South Clark Street
39.57
309,000
84,000
General Services Administration
- 2 buildings
2001 Jefferson Davis Highway
72.0 %
35.94
162,000
National Crime Prevention, Institute for Psychology
Crystal City Shops at 2100
60.8 %
31.52
81,000
Crystal Drive Retail
45.74
57,000
Total Crystal City
85.5 %
40.81
7,332,000
6,519,000
813,000
475,533
Central Business District:
Universal Buildings
90.8 %
43.39
682,000
93,226
Family Health International
1825-1875 Connecticut Avenue, NW
Warner Building - 1299 Pennsylvania
55.0 %
64.5 %
61.25
612,000
292,700
Baker Botts LLP, General Electric, Cooley LLP
Avenue, NW
2101 L Street, NW
97.7 %
61.71
380,000
Greenberg Traurig, LLP, US Green Building Council,
American Insurance Association, RTKL Associates,
Cassidy & Turley
1750 Pennsylvania Avenue, NW
46.89
277,000
General Services Administration, UN Foundation, AOL
1150 17th Street, NW
85.9 %
46.06
240,000
28,728
American Enterprise Institute
Bowen Building - 875 15th Street, NW
64.83
231,000
115,022
Paul, Hastings, Janofsky & Walker LLP,
Millennium Challenge Corporation
1101 17th Street, NW
45.85
215,000
31,000
AFSCME
1730 M Street, NW
86.0 %
44.84
203,000
14,853
32
WASHINGTON, DC (Continued):
1726 M Street, NW
97.5 %
40.78
Aptima, Inc., Nelnet Corporation
Waterfront Station
2.5 %
1,058,000
*
1501 K Street, NW
5.0 %
59.60
Sidley Austin LLP, UBS
1399 New York Avenue, NW
76.4 %
79.21
Total Central Business District
87.0 %
52.61
4,497,000
3,439,000
725,529
I-395 Corridor:
Skyline Place - 7 buildings
50.2 %
34.13
2,125,000
564,901
General Services Administration, SAIC, Inc., Analytic Services
Northrop Grumman, Axiom Resource Management,
Booz Allen, Jacer Corporation, Intellidyne, Inc.
One Skyline Tower
32.80
518,000
140,056
Total I-395 Corridor
60.0 %
33.69
2,643,000
704,957
Rosslyn / Ballston:
2200 / 2300 Clarendon Blvd
41.93
47,353
Arlington County, General Services Administration,
(Courthouse Plaza) - 2 buildings
AMC Theaters
(ground leased through 2062)
Rosslyn Plaza - Office - 4 buildings
46.2 %
79.0 %
36.93
733,000
General Services Administration, Corporate Executive Board
Total Rosslyn / Ballston
86.7 %
40.24
1,368,000
Reston:
Commerce Executive - 3 buildings
`
90.7 %
29.96
418,000
399,000
L-3 Communications, Allworld Language Consultants,
BT North America
Rockville/Bethesda:
Democracy Plaza One
86.8 %
31.36
216,000
National Institutes of Health
(ground leased through 2084)
Tysons Corner:
Fairfax Square - 3 buildings
20.0 %
82.2 %
38.68
533,000
70,127
Dean & Company, Womble Carlyle
Pentagon City:
Fashion Centre Mall
7.5 %
99.2 %
40.21
819,000
410,000
Macy's, Nordstrom
Washington Tower
45.18
170,000
40,000
The Rand Corporation
Total Pentagon City
41.06
989,000
450,000
Total Washington, DC office properties
42.13
17,996,000
16,106,000
1,890,000
2,473,499
81.2 %
41.57
14,495,000
13,637,000
858,000
1,855,482
33
For rent residential:
Riverhouse - 3 buildings (1,670 units)
98.0 %
1,802,000
259,546
West End 25 (283 units)
271,000
101,671
220 20th Street (265 units)
97.4 %
273,000
73,939
Rosslyn Plaza - 2 buildings (196 units)
43.7 %
97.8 %
253,000
97.9 %
2,599,000
435,156
Other:
Crystal City Hotel
266,000
Warehouses - 3 buildings
214,000
Other - 3 buildings
9,000
Total Other
491,000
435,000
56,000
Total Washington, DC Properties
84.8 %
21,086,000
19,140,000
1,946,000
2,908,655
84.1 %
17,444,000
16,529,000
915,000
2,290,639
* We do not capitalize interest or real estate taxes on this space.
(1) Weighted Average Annual Rent PSF excludes ground rent, storage rent and garages.
34
Owned by
Owned By
Company
Tenant
RETAIL PROPERTIES:
STRIP SHOPPING CENTERS:
Wayne Town Center, Wayne
29.60
717,000
29,000
287,000
401,000
J. C. Penney, Dick's Sporting Goods (lease not commenced)
(ground leased through 2064)
North Bergen (Tonnelle Avenue)
24.20
204,000
Wal-Mart, BJ's Wholesale Club
Totowa
19.01
177,000
94,000
25,217
The Home Depot, Bed Bath & Beyond, Marshalls
Garfield
26.80
305,000
149,000
Wal-Mart
Bricktown
94.2 %
17.74
279,000
276,000
3,000
32,525
Kohl's, ShopRite, Marshalls
Union (Route 22 and Morris Avenue)
99.4 %
24.97
163,000
32,916
Lowe's, Toys "R" Us
Hackensack
72.5 %
22.61
275,000
41,283
The Home Depot
Bergen Town Center - East, Paramus
34.15
76,000
Lowe's, REI
East Hanover (240 Route 10 West)
17.83
267,000
261,000
29,010
The Home Depot, Dick's Sporting Goods, Marshalls
Cherry Hill
13.72
263,000
199,000
14,115
Wal-Mart, Toys "R" Us
Jersey City
21.79
236,000
66,000
20,642
Lowe's, P.C. Richard & Son
East Brunswick (325 - 333 Route 18 South)
16.15
232,000
222,000
25,328
Kohl's, Dick's Sporting Goods, P.C. Richard & Son,
T.J. Maxx
Union (2445 Springfield Avenue)
17.85
Middletown
95.9 %
13.93
179,000
17,685
Kohl's, Stop & Shop
Woodbridge
83.9 %
22.29
227,000
87,000
140,000
21,033
North Plainfield
17.72
219,000
212,000
(ground leased through 2060)
Marlton
13.33
213,000
209,000
17,574
Kohl's (3), ShopRite, PetSmart
Manalapan
15.98
208,000
21,423
Best Buy, Bed Bath & Beyond, Babies "R" Us
East Rutherford
34.22
197,000
155,000
13,836
Lowe's
East Brunswick (339-341 Route 18 South)
196,000
11,995
Lowe's, LA Fitness (lease not commenced)
Bordentown
80.4 %
7.25
83,000
96,000
ShopRite
Morris Plains
97.2 %
20.59
176,000
1,000
21,758
Kohl's, ShopRite
Dover
88.1 %
11.96
173,000
13,389
ShopRite, T.J. Maxx
Delran
7.2 %
171,000
Lodi (Route 17 North)
11.24
11,548
National Wholesale Liquidators
Watchung
93.9 %
23.74
116,000
15,342
BJ's Wholesale Club
Lawnside
14.11
145,000
142,000
10,879
The Home Depot, PetSmart
35
RETAIL PROPERTIES (Continued):
Hazlet
2.64
123,000
Stop & Shop
Kearny
43.5 %
16.11
104,000
Marshalls
Lodi (Washington Street)
64.2 %
23.99
8,940
Rite Aid
Carlstadt (ground leased through 2050)
22.42
78,000
East Hanover (200 Route 10 West)
23.27
9,930
Loehmann's
Paramus (ground leased through 2033)
42.23
63,000
24 Hour Fitness
North Bergen (Kennedy Boulevard)
31.20
5,188
Waldbaum's
South Plainfield (ground leased through 2039)
21.45
5,216
Staples
Englewood
79.7 %
26.09
41,000
11,924
New York Sports Club
East Hanover (280 Route 10 West)
32.00
4,631
REI
Montclair
23.34
2,678
Whole Foods Market
Total New Jersey
7,441,000
4,219,000
2,174,000
1,048,000
550,015
Poughkeepsie
85.6 %
8.62
517,000
Kmart, Burlington Coat Factory, ShopRite, Hobby Lobby,
Christmas Tree Shops, Bob's Discount Furniture
Bronx (Bruckner Boulevard)
93.0 %
21.30
501,000
387,000
114,000
Kmart, Toys "R" Us, Key Food
Buffalo (Amherst)
8.23
296,000
69,000
BJ's Wholesale Club (lease not commenced),
T.J. Maxx, Toys "R" Us
Huntington
14.09
16,960
Kmart, Marshalls, Old Navy
Rochester
205,000
4,463
Mt. Kisco
22.08
189,000
72,000
117,000
28,637
Target, A&P
Freeport (437 East Sunrise Highway)
18.61
The Home Depot, Staples
Staten Island
21.47
16,939
Western Beef
Albany (Menands)
74.0 %
9.00
Bank of America
New Hyde Park (ground and building
18.73
101,000
leased through 2029)
Inwood
21.00
100,000
36
North Syracuse
(ground and building leased through 2014)
West Babylon
17.19
Best Market
Bronx (1750-1780 Gun Hill Road)
78.7 %
34.77
77,000
ALDI, Planet Fitness, T.G.I. Friday's
Queens
37.24
New York Sports Club, Devry
Commack
47,000
PetSmart
(ground and building leased through 2021)
Dewitt
20.46
46,000
Best Buy
Freeport (240 West Sunrise Highway)
20.28
44,000
Bob's Discount Furniture
(ground and building leased through 2040)
Oceanside
27.83
Party City
Total New York
3,059,000
2,456,000
603,000
88,757
Pennsylvania:
Allentown
93.1 %
14.76
627,000
270,000
357,000
30,517
Wal-Mart (3), ShopRite, Burlington Coat Factory,
T.J. Maxx, Dick's Sporting Goods
Wilkes-Barre
83.3 %
329,000
125,000
20,201
Target (3), Babies "R" Us, Ross Dress for Less
Lancaster
4.70
228,000
58,000
5,495
Lowe's, Weis Markets
Bensalem
98.9 %
11.49
185,000
15,147
Kohl's, Ross Dress for Less, Staples
Broomall
11.09
22,000
Giant Food (3), A.C. Moore, PetSmart
Bethlehem
95.3 %
7.07
164,000
5,691
Giant Food, Petco
York
8.69
110,000
5,300
Ashley Furniture
Glenolden
25.75
102,000
6,974
6.53
Ollie's Bargain Outlet
Springfield
18.26
(ground and building leased through 2025)
Total Pennsylvania
2,045,000
1,228,000
777,000
100,204
37
California:
San Jose
29.71
647,000
492,000
104,856
Target (3), The Home Depot, Toys "R" Us, Best Buy
Beverly Connection, Los Angeles
90.1 %
35.45
335,000
Target, Marshalls, Old Navy,
Nordstrom Rack, Ross Dress for Less
Pasadena (ground leased through 2077)
27.32
131,000
T.J. Maxx, Trader Joe's
San Francisco (2675 Geary Street)
50.34
55,000
(ground and building leased through 2053)
Signal Hill
24.08
45,000
Vallejo
17.51
(ground leased through 2043)
Walnut Creek (1149 South Main Street)
45.11
Barnes & Noble
Walnut Creek (Mt. Diablo)
70.00
Anthropologie
Total California
1,294,000
1,139,000
Massachusetts:
Chicopee
8,452
16.39
182,000
5,830
Milford
8.01
Kohl's
(ground and building leased through 2019)
Cambridge
21.31
(ground and building leased through 2033)
Total Massachusetts
373,000
14,282
Maryland:
Baltimore (Towson)
15.57
15,900
Shoppers Food Warehouse, h.h.gregg, Staples,
Home Goods, Golf Galaxy
Annapolis
8.99
(ground and building leased through 2042)
Rockville
84.4 %
23.13
Regal Cinemas
Wheaton
14.94
Total Maryland
443,000
38
Connecticut:
Newington
14.45
11,437
Wal-Mart, Staples
Waterbury
15.02
148,000
143,000
5,000
14,226
Total Connecticut
336,000
186,000
25,663
Florida
Tampa (Hyde Park Village)
75.0 %
75.9 %
264,000
19,126
Pottery Barn, CineBistro, Brooks Brothers,
Williams Sonoma, Lifestyle Family Fitness
Michigan:
Roseville
5.43
119,000
JCPenney
Battle Creek
Midland (ground leased through 2043)
83.6 %
8.97
Total Michigan
Virginia:
Norfolk
6.44
(ground and building leased through 2069)
Tyson's Corner
39.13
38,000
(ground and building leased through 2035)
Total Virginia
152,000
Illinois:
Lansing
10.00
Forman Mills
Arlington Heights
RVI
(ground and building leased through 2043)
Chicago
12.03
(ground and building leased through 2051)
Total Illinois
134,000
Texas:
San Antonio
10.63
(ground and building leased through 2041)
Texarkana (ground leased through 2013)
4.39
Home Zone
Total Texas
74,000
Ohio:
Springdale
(ground and building leased through 2046)
Tennessee:
Antioch
7.66
39
South Carolina:
Charleston
15.42
Wisconsin:
Fond Du Lac
7.83
(ground leased through 2073)
New Hampshire:
Salem
Babies "R" Us
(ground leased through 2102)
Kentucky:
Owensboro
32,000
Iowa:
Dubuque
9.90
CALIFORNIA SUPERMARKETS
Colton (1904 North Rancho Avenue)
4.44
73,000
Stater Brothers
San Bernadino (1522 East Highland Avenue)
7.23
Riverside (5571 Mission Boulevard)
4.97
39,000
Mojave (ground leased through 2079)
6.55
34,000
Corona (ground leased through 2079)
7.76
Yucaipa
4.13
Barstow
7.15
Moreno Valley
San Bernadino (648 West 4th Street)
6.74
Desert Hot Springs
5.61
Rialto
5.74
Total California Supermarkets
398,000
Total Strip Shopping Centers
93.5 %
17.40
16,654,000
11,297,000
4,269,000
1,088,000
918,803
93.6 %
17.39
16,072,000
11,231,000
3,753,000
914,022
40
REGIONAL MALLS:
Monmouth Mall, Eatontown, NJ
36.01
(5)
1,462,000
850,000
171,796
Macy's (4), JCPenney (4), Lord & Taylor, Boscov's,
Loews Theatre, Barnes & Noble
Springfield Mall, Springfield, VA
15.73
1,408,000
294,000
390,000
Macy's, JCPenney (4), Target (4)
Broadway Mall, Hicksville, NY
88.6 %
31.38
1,136,000
760,000
376,000
85,180
Macy's, IKEA, Target (4), National Amusement
Bergen Town Center - West, Paramus, NJ
47.53
948,000
897,000
20,000
282,312
Target, Century 21, Whole Foods Market, Marshalls,
Nordstrom Rack, Saks Off 5th, Bloomingdale's Outlet,
Nike Factory Store, Old Navy,
Neiman Marcus Last Call Studio, Blink Fitness
Montehiedra, Puerto Rico
89.1 %
41.27
540,000
The Home Depot, Kmart, Marshalls,
Caribbean Theatres, Tiendas Capri
Las Catalinas, Puerto Rico
87.6 %
58.54
494,000
355,000
139,000
54,101
Kmart, Sears (4)
Total Regional Malls
92.8 %
40.94
5,988,000
3,696,000
1,548,000
744,000
713,389
92.7 %
41.86
4,334,000
3,264,000
344,000
726,000
627,491
Total Retail Space
22,642,000
14,993,000
5,817,000
1,832,000
1,632,192
20,406,000
4,097,000
1,814,000
1,541,513
(2) These encumbrances are cross-collateralized under a blanket mortgage in the amount of $633,180 as of December 31, 2012.
(3) The lease for these former Bradlees locations is guaranteed by Stop & Shop.
(4) Includes square footage of anchors who own the land and building.
(5) Weighted Average Annual Rent PSF shown is for mall tenants only.
41
MERCHANDISE MART:
Merchandise Mart, Chicago
95.2 %
30.45
3,553,000
Motorola Mobility / Google (lease not commenced),
American Intercontinental University (AIU),
Baker, Knapp & Tubbs, Royal Bank of Canada,
CCC Information Services, Ogilvy Group (WPP),
Chicago Teachers Union, Publicis Groupe,
Office of the Special Deputy Receiver, Holly Hunt Ltd.,
Razorfish, TNDP, Merchandise Mart Headquarters,
Steelcase, Chicago School of Professional Psychology
33.01
23,730
30.47
3,572,000
573,730
New York
70.4 %
37.70
419,000
Kurt Adler
Total Merchandise Mart
92.6 %
31.22
3,991,000
3,982,000
561,865
42
555 CALIFORNIA STREET:
555 California Street
91.7 %
54.89
1,503,000
600,000
Bank of America, Dodge & Cox,
Goldman Sachs & Co., Jones Day,
Kirkland & Ellis LLP, Morgan Stanley & Co. Inc.,
McKinsey & Company Inc., UBS Financial Services
315 Montgomery Street
41.49
345 Montgomery Street
90.46
Total 555 California Street
54.53
1,795,000
1,257,000
420,000
43
WAREHOUSES:
NEW JERSEY
East Hanover - Five Buildings
55.9 %
4.34
942,000
Foremost Groups Inc., Fidelity Paper & Supply Inc.,
Consolidated Simon Distributors Inc., Givaudan Flavors Corp.,
Meyer Distributing Inc., Gardner Industries Inc.
Total Warehouses
44
Fund
Ownership %
VORNADO CAPITAL PARTNERS
REAL ESTATE FUND:
New York, NY:
- Office
64.7 %
- Retail
Lucida, 86th Street and Lexington Avenue
(ground leased through 2082)
Barnes & Noble, Hennes & Mauritz,
124.85
95,000
Sephora, Bank of America
- Residential
51,000
146,000
11 East 68th Street Retail
518.49
27,790
Belstaff, Joseph Inc.
Crowne Plaza Times Square
- Hotel (795 Keys)
38.2 %
337.28
14,000
32.88
American Management Association
51.74
226,000
255,750
Washington, DC:
Washington Sports, Dean & Deluca, Anthropologie,
Georgetown Park Retail Shopping Center
33.06
313,000
200,000
50,006
Hennes & Mauritz, J. Crew
Santa Monica, CA:
Premier Office Centers LLC, Diversified Mercury Comm,
67.2 %
47.31
112,000
Four Media Company
Culver City, CA:
Meredith Corp., West Publishing Corp., Symantec Corp.,
44.0 %
30.59
243,000
Syska Hennessy Group
Miami, FL:
97.6 %
62.65
127,000
Regal Cinema, Anthropologie, Banana Republic
Total Real Estate Fund
72.6 %
84.6 %
1,925,000
799,546
18.1 %
374,000
349,000
132,060
45
As of December 31, 2012, our New York segment consisted of 65 properties aggregating 27.1 million square feet, of which we own 21.9 million square feet. The 21.9 million square feet is comprised of 16.8 million square feet of office space in 31 properties, 2.1 million square feet of retail space in 49 properties, four residential properties containing 1,655 units, the 1.4 million square foot Hotel Pennsylvania, and our interest in Alexander’s, Inc. (“Alexander’s”). The New York segment also includes 11 garages totaling 1.7 million square feet (5,159 spaces) which are managed by, or leased to, third parties.
New York lease terms generally range from five to seven years for smaller tenants to as long as 20 years for major tenants, and may provide for extension options at market rates. Leases typically provide for periodic step‑ups in rent over the term of the lease and pass through to tenants their share of increases in real estate taxes and operating expenses over a base year. Electricity is provided to tenants on a sub-metered basis or included in rent based on surveys and adjusted for subsequent utility rate increases. Leases also typically provide for free rent and tenant improvement allowances for all or a portion of the tenant’s initial construction costs of its premises.
As of December 31, 2012, the occupancy rate for our New York segment was 96.2%. The statistics provided in the following sections include information on the office and retail space.
Occupancy and weighted average annual rent per square foot:
Office:
Average Annual
Rentable
Rent Per
As of December 31,
Rate
Square Foot
2012
95.9
2011
16,598,000
96.2
58.70
2010
15,348,000
96.1
56.14
2009
15,331,000
97.1
55.54
2008
15,266,000
98.0
55.00
Retail:
96.8
2,000,000
95.6
110.17
1,924,000
96.4
106.52
1,820,000
97.0
101.53
1,787,000
94.0
100.84
46
NEW YORK – CONTINUED
2012 rental revenue by tenants’ industry:
Industry
Percentage
Financial Services
Legal Services
Communications
Insurance
Family Apparel
Technology
Publishing
Real Estate
Pharmaceutical
Government
Banking
Engineering, Architect & Surveying
Advertising / Marketing
Not-for-Profit
Health Services
1
77
Department Stores
Women's Apparel
Luxury Retail
Home Entertainment & Electronics
Discount Stores
Restaurants
100
Tenants accounting for 2% or more of revenues:
Percentage of
of Total
Leased
Revenues
AXA Equitable Life Insurance
423,000
35,039,000
2.9
1.3
Macy’s
598,000
31,816,000
2.6
1.2
Limited Brands
465,000
26,052,000
2.2
0.9
Ziff Brothers Investments, Inc.
24,176,000
2.0
McGraw-Hill Companies, Inc.
480,000
24,155,000
47
2012 Leasing Activity:
Weighted Average
Square
Initial Rent Per
Location
Feet
Square Foot (1)
371,000
59.37
47.45
45.79
50.08
132,000
78.91
126,000
81.75
59.84
1290 Avenue of Americas
40.00
79.61
76.27
51.38
48.00
75.49
35.72
24,000
64.81
60.00
63.20
57.84
35.93
1,950,000
58.53
Vornado's share
1,754,000
57.15
93,000
65.33
93.31
94.53
58.58
150.73
308.46
239.97
337.74
170.66
479.00
2,700.00
376.45
152.70
192,000
114.21
110.71
(1) Represents the cash basis weighted average starting rents per square foot, which is generally indicative of market rents. Most leases include free rent and periodic step-ups in rent, which are not included in the initial cash basis rent per square foot leased, but are included in the GAAP basis straight-line rent per square foot (see "Overview - Leasing Activity" of Management's Discussion and Analysis of Financial Condition and Results of Operations).
48
Lease expirations as of December 31, 2012, assuming none of the tenants exercise renewal options:
Weighted Average Annual
Number of
Square Feet of
Rent of Expiring Leases
Year
Expiring Leases
Per Square Foot
Month to month
0.3
2,759,000
50.16
2013
88
646,000
4.0
33,411,000
51.72
2014
149
1,203,000
7.4
75,086,000
62.42
2015
171
2,105,000
12.9
115,079,000
54.67
2016
135
1,214,000
7.5
71,848,000
59.18
2017
98
1,239,000
7.6
71,850,000
57.99
2018
73
1,067,000
6.6
71,529,000
67.04
2019
62
910,000
5.6
56,035,000
61.58
2020
82
1,522,000
9.4
85,580,000
56.23
2021
54
1,060,000
6.5
64,268,000
60.63
2022
56
1,177,000
7.2
72,365,000
61.48
0.7
684,000
48.86
6.0
14,003,000
109.40
71,000
3.3
14,196,000
199.94
4.8
22,887,000
220.07
210,000
9.8
19,427,000
92.51
7.9
9,211,000
54.50
9.6
37,389,000
181.50
4.4
20,448,000
215.24
3.7
8,355,000
105.76
1.6
6,595,000
193.97
2.5
6,387,000
118.28
Excludes 492,000 square feet at 909 Third Avenue leased to the U.S. Post Office through 2038 (including five 5-year renewal options) for which the annual escalated rent is $9.90 per square foot.
Alexander’s
As of December 31, 2012, we own 32.4% of the outstanding common stock of Alexander’s, which owns six properties in the greater New York metropolitan area aggregating 2.2 million square feet, including 731 Lexington Avenue, the 1.3 million square foot Bloomberg L.P. headquarters building. Alexander’s had $1.06 billion of outstanding debt at December 31, 2012, of which our pro rata share was $345 million, none of which is recourse to us.
Hotel Pennsylvania
We own the Hotel Pennsylvania which is located in New York City on Seventh Avenue opposite Madison Square Garden and consists of a hotel portion containing 1,000,000 square feet of hotel space with 1,700 rooms and a commercial portion containing 400,000 square feet of retail and office space.
Year Ended December 31,
Hotel:
Average occupancy rate
89.1
83.2
71.5
84.1
Average daily rate
151.22
150.91
143.28
133.20
171.32
Revenue per available room
134.81
134.43
119.23
95.18
144.01
Commercial:
Office space:
33.4
30.4
Weighted average annual rent per square foot
17.32
13.49
7.52
20.54
18.78
Retail space:
64.3
63.0
62.3
70.7
69.5
27.19
29.01
31.42
35.05
41.75
49
As of December 31, 2012, our Washington, DC segment consisted of 73 properties aggregating 19.1 million square feet, of which we own 16.5 million square feet. The 16.5 million square feet is comprised of 13.6 million square feet of office space in 59 properties, seven residential properties containing 2,414 units, a hotel property, and 20.8 acres of undeveloped land. The Washington, DC segment also includes 56 garages totaling approximately 8.9 million square feet (29,611 spaces) which are managed by or leased to third parties.
Washington, DC office lease terms generally range from five to seven years for smaller tenants to as long as 15 years for major tenants, and may provide for extension options at either pre-negotiated or market rates. Leases typically provide for periodic step-ups in rent over the term of the lease and pass through to tenants, the tenants’ share of increases in real estate taxes and certain property operating expenses over a base year. Periodic step-ups in rent are usually based upon either fixed percentage increases or the consumer price index. Leases also typically provide for free rent and tenant improvement allowances for all or a portion of the tenant’s initial construction costs of its premises.
As of December 31, 2012, the occupancy rate for our Washington DC segment was 84.1% and 33.0% of the occupied space was leased to various agencies of the U.S. Government. The statistics provided in the following sections include information on the office and residential space.
81.2
14,162,000
89.3
40.80
14,035,000
94.8
39.65
94.9
38.46
13,916,000
95.1
37.12
Average Monthly
Units
Rent Per Unit
2,414
97.8
2,077
1,992
93.8
1,752
2,075
87.5
1,805
1,866
87.2
1,503
U.S. Government
Government Contractors
Membership Organizations
Business Services
Manufacturing
Management Consulting Services
State and Local Government
Food
Computer and Data Processing
Communication
Education
Television Broadcasting
50
WASHINGTON, DC – CONTINUED
3,763,000
165,076,000
29.8
456,000
18,444,000
Boeing
16,610,000
3.0
0.6
347,000
13,625,000
0.5
2011-2451 Crystal Drive
340,000
42.69
S. Clark Street / 12th Street
39.01
Skyline Place / One Skyline Tower
235,000
34.11
1550-1750 Crystal Drive / 241-251 18th Street
39.16
32.27
Warner
2200 / 2300 Clarendon Blvd (Courthouse Plaza)
41.12
99,000
47.00
2001 Jefferson Davis Highway and 223 23rd Street / 2221 South
Clark Street
36.78
Commerce Executive
32.13
43.75
39.49
39.96
Universal Buildings (1825 - 1875 Connecticut Avenue, NW)
43.41
2100 / 2200 Crystal Drive (Crystal Plaza 3 & 4)
43.00
Partially Owned Entities
41.19
2,111,000
1,901,000
40.55
____________________
51
180,000
1.7
6,073,000
33.74
158
839,000
8.1
33,980,000
40.49
147
1,425,000
13.7
55,149,000
38.70
142
1,488,000
14.3
60,412,000
40.60
101
1,103,000
10.6
47,025,000
42.64
67
625,000
24,260,000
38.83
9.2
39,928,000
42.01
1,073,000
10.3
44,566,000
41.54
586,000
29,496,000
50.35
816,000
35,268,000
43.24
931,000
9.0
40,834,000
43.87
Base Realignment and Closure (“BRAC”)
Our Washington, DC segment was and continues to be impacted by the BRAC statute, which requires the Department of Defense (“DOD”) to relocate from 2,395,000 square feet in our buildings in the Northern Virginia area to government owned military bases. The table below summarizes the effects of BRAC on our Washington, DC segment for square feet leased by the DOD. See page 80 for the impact on 2012 EBITDA and the estimated impact on 2013 EBITDA.
Crystal City
Skyline
Rosslyn
Resolved:
Relet as of December 31, 2012
39.76
521,000
88,000
Leases pending
45.00
Taken out of service for redevelopment
348,000
893,000
752,000
To Be Resolved:
Vacated as of December 31, 2012
35.77
1,002,000
519,000
473,000
Expiring in:
37.39
32.49
304,000
103,000
201,000
43.04
70,000
1,502,000
687,000
722,000
Total square feet subject to BRAC
2,395,000
1,439,000
810,000
In the first quarter of 2012, we notified the lender that due to scheduled lease expirations resulting primarily from the effects of the BRAC statute, the Skyline properties had a 26% vacancy rate and rising (49.8% as of December 31, 2012) and, accordingly, cash flows are expected to decrease. As a result, our subsidiary that owns these properties does not have and is not expected to have for some time sufficient funds to pay all of its current obligations, including interest payments to the lender. Based on the projected vacancy and the significant amount of capital required to re-tenant these properties, at our request, the mortgage loan was transferred to the special servicer. In the second quarter of 2012, we entered into a forbearance agreement with the special servicer to apply cash flows of the property, before interest on the loan, towards the repayment of $4,000,000 of tenant improvements and leasing commissions we funded in connection with a new lease at these properties, which was repaid in the third quarter. The forbearance agreement was amended January 31, 2013, to extend its maturity through April 1, 2013 and provides for interest shortfalls to be deferred and added to the principal balance of the loan and not give rise to a loan default. As of December 31, 2012, the deferred interest amounted to $26,957,000. We continue to negotiate with the special servicer to restructure the terms of the loan.
52
RETAIL PROPERTIES
As of December 31, 2012, our Retail Properties segment consisted of 120 retail properties, of which 114 are strip shopping centers and single tenant retail assets located primarily in the Northeast, Mid-Atlantic and California and six are regional malls located in New York, New Jersey, Virginia and San Juan, Puerto Rico. Our strip shopping centers and malls are generally located on major highways in mature, densely populated areas, and therefore attract consumers from a regional, rather than a neighborhood market place.
Retail Properties’ lease terms generally range from five years or less in some instances for smaller tenants to as long as 25 years for major tenants. Leases generally provide for reimbursements of real estate taxes, insurance and common area maintenance charges (including roof and structure in strip shopping centers, unless it is the tenant’s direct responsibility), and percentage rents based on tenant sales volume. Percentage rents accounted for less than 1% of the Retail Properties total revenues during 2012.
Strip Shopping Centers
Our strip shopping centers contain an aggregate of 15.6 million square feet, of which we own 15.0 million square feet. These properties are substantially (approximately 70%) leased to large stores (over 20,000 square feet). Tenants include destination retailers such as discount department stores, supermarkets, home improvement stores, discount apparel stores and membership warehouse clubs. Tenants typically offer basic consumer necessities such as food, health and beauty aids, moderately priced clothing, building materials and home improvement supplies, and compete primarily on the basis of price and location.
Regional Malls
The Monmouth Mall in Eatontown, New Jersey, in which we own a 50% interest, contains 1.5 million square feet and is anchored by Macy’s, Lord & Taylor, JC Penney and Boscov’s, three of which own their stores aggregating 612,000 square feet.
The Springfield Mall in Springfield, Virginia, contains 1.4 million square feet and is anchored by Macy’s, JC Penney and Target, two of which own their stores aggregating 390,000 square feet. We have commenced the renovation of the mall, which is expected to be substantially completed in 2014.
The Broadway Mall in Hicksville, Long Island, New York contains 1.1 million square feet and is anchored by Macy’s, Ikea, National Amusement and Target, two of which owns its store aggregating 376,000 square feet.
The Bergen Town Center in Paramus, New Jersey contains 948,000 square feet and is anchored by Century 21, Whole Foods Market and Target.
The Montehiedra Mall in San Juan, Puerto Rico contains 540,000 square feet and is anchored by The Home Depot, Kmart and Marshalls.
The Las Catalinas Mall in San Juan, Puerto Rico, contains 494,000 square feet and is anchored by Kmart and Sears, which owns its 139,000 square foot store.
53
RETAIL PROPERTIES – CONTINUED
As of December 31, 2012, the occupancy rate for the Retail Properties segment was 93.4%. The statistics provided in the following sections includes information on the Strip Shopping Centers and Regional Malls.
Strip Shopping Centers:
Annual Net Rent
14,984,000
93.6
15,012,000
93.3
17.08
15,135,000
92.6
16.26
14,373,000
92.4
15.63
13,629,000
93.4
14.97
Regional Malls:
Net Rent Per Square Foot
Mall and
Mall
Anchor
Tenants
3,608,000
92.7
22.46
3,800,000
37.68
21.98
3,653,000
92.8
38.08
22.77
3,607,000
92.9
38.11
21.72
3,426,000
94.7
35.75
21.25
2012 rental revenue by type of retailer
Supermarkets
Home Improvement
Home Entertainment and Electronics
Banking and Other Business Services
Personal Services
Home Furnishings
Sporting Goods, Toys and Hobbies
Membership Warehouse Clubs
1,135,000
23,037,000
5.8
0.8
1,426,000
17,143,000
Stop & Shop / Koninklijke Ahold NV
633,000
15,868,000
575,000
13,567,000
3.4
976,000
12,666,000
3.2
The TJX Companies, Inc.
588,000
11,285,000
0.4
8,589,000
Sears Holding Company (Kmart Corp. and Sears Corp.)
637,000
8,084,000
2.1
55
Lodi (Route 17 North), NJ
11.44
Totowa, NJ
13.32
Poughkeepsie, NY
14.10
Inwood, NY
16.45
Manalapan, NJ
14.85
Pasadena, CA
61,000
26.32
Tampa (Hyde Park Village), FL
20.37
North Bergen (Kennedy Blvd), NJ
11.42
West Babylon, NY
13.45
Morris Plains, NJ
18.94
Hackensack, NJ
24.72
Charleston, SC
14.19
South Plainfield , NJ
21.53
Lodi (Washington Street), NJ
23.40
Wilkes-Barre, PA
6.60
Beverly Connection, Los Angeles, CA
Barstow, CA
Towson, MD
19.30
Bricktown, NJ
34.27
Dover, NJ
12.51
Garfield, NJ
17.00
Bethlehem, PA
11.94
Huntington, NY
Allentown, PA
16.35
Union, NJ
29.81
Queens, NY
44.18
East Brunswick (325 - 333 Route 18 South), NJ
30.14
1,276,000
18.65
28.40
46.35
23.12
Bergen Town Center, Paramus, NJ
50.82
Las Catalinas Mall, Puerto Rico
124.63
35.31
38.45
Net Rent of Expiring Leases
67,000
1,295,000
19.37
79
608,000
3.6
9,834,000
16.17
94
1,279,000
7.7
15,590,000
12.19
3.5
12,473,000
21.20
70
771,000
4.6
11,516,000
549,000
9,252,000
16.86
78
1,613,000
9.7
24,907,000
15.44
999,000
18,518,000
18.54
787,000
4.7
10,095,000
12.82
653,000
3.9
11,271,000
17.25
961,000
12,071,000
12.57
1,981,000
34.33
3,959,000
47.20
1.1
4,807,000
26.73
5,582,000
29.95
4,820,000
41.10
2,879,000
8.28
3,599,000
53.72
89,000
4,480,000
50.52
4,025,000
42.92
414,000
5,492,000
13.27
1,845,000
38.75
57
MERCHANDISE MART
As of December 31, 2012, our Merchandise Mart segment consisted of the 3.5 million square foot Merchandise Mart in Chicago, 7 West 34th Street in New York City and 4 garages in Chicago totaling 558,000 square feet (1,681 spaces).
In 2012, we sold four properties and the Canadian Trade Shows for an aggregate of $456,400,000, which resulted in a net gain aggregating $79,820,000.
In July 2012, we leased 572,000 square feet at the Merchandise Mart to Motorola Mobility, owned by Google, as their Corporate headquarters for a 15-year term. In the first quarter of 2013, Motorola Mobility took possession of three floors aggregating 495,000 square feet and will take possession of the remaining space in the second quarter. As a result of this lease, the office component of the building was increased to approximately 50%.
In 2014, 7 West 34th Street (currently a showroom building), will be converted to an office building and will be transferred to our New York segment.
As a result of certain recent organizational changes and asset sales in 2012, the Merchandise Mart segment no longer meets the criteria for it to be a separate reportable segment; accordingly, effective January 1, 2013, it will be reclassified to our Other segment.
As of December 31, 2012, the occupancy rate for the Merchandise Mart segment was 92.6%. The statistics provided in the following sections include information on the office and showroom spaces.
Square feet by location and use as of December 31, 2012:
(Amounts in thousands)
Showroom
Temporary
Office
Permanent
Trade Show
Retail
Chicago, Illinois:
3,553
1,615
1,853
1,467
386
85
Total Chicago, Illinois
3,563
95
New York, New York:
419
367
363
Total Merchandise Mart Properties
3,982
1,667
2,220
1,830
390
Merchandise Mart lease terms generally range from three to seven years for smaller tenants to as long as 15 years for major tenants. Leases typically provide for periodic step-ups in rent over the term of the lease and pass through to tenants their share of increases in real estate taxes and operating expenses over a base year. Electricity is provided to tenants on a sub-metered basis or included in rent and adjusted for subsequent utility rate increases. Leases also typically provide for tenant improvement allowances for all or a portion of the tenant’s initial construction of its premises.
The showrooms provide manufacturers and wholesalers with permanent and temporary space in which to display products for buyers, specifiers and end users. The showrooms are also used for participating in trade shows for the contract furniture, casual furniture, gift, carpet, crafts, apparel and design industries.
58
MERCHANDISE MART – CONTINUED
Occupancy Rate
1,667,000
90.0
24.70
1,129,000
90.1
24.18
1,043,000
90.9
23.50
1,054,000
93.5
21.84
94.2
21.91
Showroom:
2,220,000
33.76
2,715,000
89.8
33.70
2,802,000
95.0
33.55
2,792,000
93.9
33.24
2,789,000
32.93
2012 rental revenues by tenants’ industry:
Advertising and Marketing
Health Care
Telecommunications
Contract Furnishing
Residential Design
Gift
Casual Furniture
Apparel
Building Products
CCC Information Systems
109,000
3,141,000
2.4
0.1
WPP
2,826,000
59
In 2012, we leased 593,000 square feet of office space at a weighted average initial rent of $32.97 per square foot and 380,000 square feet of showroom space at an average initial rent of $38.67 per square foot.
20.86
462,000
24.44
27.05
1,457,000
31.88
6.4
2,717,000
28.35
3,873,000
28.81
8.5
4,145,000
32.39
12.8
5,430,000
28.24
8.0
3,315,000
27.48
1.9
1,591,000
40.86
84
217,000
9,234,000
42.47
72
181,000
8.6
7,392,000
198,000
7,534,000
38.02
9.5
7,591,000
38.00
316,000
15.0
12,088,000
38.31
6,785,000
37.66
4.1
3,706,000
42.83
2.7
2,531,000
44.78
4.5
3,535,000
37.10
1,959,000
37.86
60
TOYS “R” US, INC. (“TOYS”)
As of December 31, 2012 we own a 32.6% interest in Toys, a worldwide specialty retailer of toys and baby products, which has a significant real estate component. Toys had $5.7 billion of outstanding debt at October 27, 2012, of which our pro rata share was $1.9 billion, none of which is recourse to us.
The following table sets forth the total number of stores operated by Toys as of December 31, 2012:
Building
Owned on
Owned
Ground
Domestic
875
288
224
International
651
547
Total Owned and Leased
1,526
366
250
910
Franchised Stores
155
1,681
OTHER INVESTMENTS
As of December 31, 2012, we own a 70% controlling interest in a three-building office complex containing 1.8 million square feet, known as the Bank of America Center, located at California and Montgomery Streets in San Francisco’s financial district (“555 California Street”). 555 California Street is encumbered by a $600,000,000 mortgage loan that bears interest at a fixed rate of 5.10% and matures in September 2021.
555 California Street lease terms generally range from five to seven years for smaller tenants to as long as 15 years for major tenants, and may provide for extension options at market rates. Leases typically provide for periodic step‑ups in rent over the term of the lease and pass through to tenants their share of increases in real estate taxes and operating expenses over a base year. Leases also typically provide for tenant improvement allowances for all or a portion of the tenant’s initial construction costs of its premises.
Occupancy and weighted average annual rent per square foot as of December 31, 2012:
As of
December 31,
93.1
54.40
93.0
55.97
1,256,000
57.25
1,252,000
57.98
Finance
61
OTHER INVESTMENTS – CONTINUED
555 California Street - continued
555 California
Street's
Feet Leased
650,000
34,840,000
37.2
UBS Financial Services
106,000
6,960,000
Morgan Stanley & Company, Inc.
6,668,000
7.1
0.2
Kirkland & Ellis LLP
6,125,000
Goldman Sachs & Co.
90,000
4,762,000
5.1
Dodge & Cox
3,907,000
4.2
McKinsey & Company Inc.
Jones Day
3,366,000
KKR Financial LLC
3,119,000
Sidley Austin LLP
1,952,000
Lexington Realty Trust (“Lexington”)
As of December 31, 2012, we own 10.5% of the outstanding common shares of Lexington, which has interests in 220 properties, encompassing approximately 42.1 million square feet across 42 states, generally net-leased to major corporations. Lexington had approximately $2.0 billion of outstanding debt at December 31, 2012, of which our pro rata share was $209 million, none of which is recourse to us.
Vornado Capital Partners Real Estate Fund (the “Fund”)
As of December 31, 2012, the Fund has nine investments with an aggregate fair value of approximately $600,786,000, or $67,642,000 in excess of its cost, and has remaining unfunded commitments of $217,676,000, of which our share is $54,419,000.
ITEM 3. LEGAL PROCEEDINGS
We are from time to time involved in legal actions arising in the ordinary course of business. In our opinion, after consultation with legal counsel, the outcome of such matters, including the matter referred to below, is not expected to have a material adverse effect on our financial position, results of operations or cash flows.
In 2003, Stop & Shop filed an action against us in the New York Supreme Court, claiming that we had no right to reallocate and therefore continue to collect $5,000,000 ($6,000,000 beginning February 1, 2012) of annual rent from Stop & Shop pursuant to a Master Agreement and Guaranty, because of the expiration of the leases to which the annual rent was previously allocated. Stop & Shop asserted that an order of the Bankruptcy Court for the Southern District of New York, as modified on appeal by the District Court, froze our right to reallocate and effectively terminated our right to collect the annual rent from Stop & Shop. We asserted a counterclaim seeking a judgment for all of the unpaid annual rent accruing through the date of the judgment and a declaration that Stop & Shop will continue to be liable for the annual rent as long as any of the leases subject to the Master Agreement and Guaranty remain in effect. A trial was held in November 2010. On November 7, 2011, the Court determined that we had a continuing right to allocate the annual rent to unexpired leases covered by the Master Agreement and Guaranty, and directed entry of a judgment in our favor ordering Stop & Shop to pay us the unpaid annual rent accrued through February 28, 2011 in the amount of $37,422,000, a portion of the annual rent due from March 1, 2011 through the date of judgment, interest, and attorneys’ fees. On December 16, 2011, a money judgment based on the Court’s decision was entered in our favor in the amount of $56,597,000 (including interest and costs). Stop & Shop appealed the Court’s decision and the judgment and posted a bond to secure payment of the judgment. On January 12, 2012, we commenced a new action against Stop & Shop seeking recovery of $2,500,000 of annual rent not included in the money judgment, plus additional annual rent as it accrues. At December 31, 2012, we had a $47,900,000 receivable from Stop & Shop, which is included as a component of “tenant and other receivables” on our consolidated balance sheet. On February 6, 2013, we received $124,000,000 pursuant to a settlement agreement with Stop & Shop. The settlement terminates our right to receive $6,000,000 of additional annual rent under the 1992 agreement, for a period potentially through 2031. As a result of this settlement, we collected the aforementioned $47,900,000 receivable and will recognize approximately $59,000,000 of net income in the first quarter of 2013.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
PART II
Item 5. Market for Registrant’s Common Equity, Related STOCKholder Matters and issuer purchases of equity securities
Vornado’s common shares are traded on the New York Stock Exchange under the symbol “VNO.”
Quarterly high and low sales prices of the common shares and dividends paid per common share for the years ended December 31, 2012 and 2011 were as follows:
Year Ended
December 31, 2011
Quarter
High
Low
Dividends
1st
86.21
75.17
0.69
93.53
82.12
2nd
88.50
78.56
98.42
86.85
3rd
86.56
79.50
98.77
72.85
4th
82.50
72.64
1.69
84.30
68.39
(1) Comprised of a regular quarterly dividend of $0.69 per share and a special long-term capital gain dividend of $1.00 per share.
On January 17, 2013, we increased our quarterly common dividend to $0.73 per share (a new indicated annual rate of $2.92 per share). As of February 1, 2013, there were 1,206 holders of record of our common shares.
Recent Sales of Unregistered Securities
During the fourth quarter of 2012, we issued 46,047 common shares upon the redemption of Class A units of the Operating Partnership held by persons who received units, in private placements in earlier periods, in exchange for their interests in limited partnerships that owned real estate. The common shares were issued without registration under the Securities Act of 1933 in reliance on Section 4 (2) of that Act.
Information relating to compensation plans under which our equity securities are authorized for issuance is set forth under Part III, Item 12 of this Annual Report on Form 10-K and such information is incorporated by reference herein.
Recent Purchases of Equity Securities
None
Performance Graph
The following graph is a comparison of the five-year cumulative return of our common shares, the Standard & Poor’s 500 Index (the “S&P 500 Index”) and the National Association of Real Estate Investment Trusts’ (“NAREIT”) All Equity Index, a peer group index. The graph assumes that $100 was invested on December 31, 2007 in our common shares, the S&P 500 Index and the NAREIT All Equity Index and that all dividends were reinvested without the payment of any commissions. There can be no assurance that the performance of our shares will continue in line with the same or similar trends depicted in the graph below.
2007
Vornado Realty Trust
89
110
105
114
S&P 500 Index
80
92
109
The NAREIT All Equity Index
102
132
65
ITEM 6. SELECTED FINANCIAL DATA
(Amounts in thousands, except per share amounts)
Operating Data:
Revenues:
Property rentals
2,085,582
2,114,255
2,093,475
2,006,207
1,978,454
Tenant expense reimbursements
301,092
314,752
317,777
312,689
307,909
Cleveland Medical Mart development project
235,234
154,080
Fee and other income
144,549
149,749
146,955
154,590
123,823
Total revenues
2,766,457
2,732,836
2,558,207
2,473,486
2,410,186
Expenses:
Operating
1,021,719
995,586
983,424
954,754
931,455
Depreciation and amortization
517,811
524,550
494,898
492,505
492,208
General and administrative
201,894
208,008
211,399
227,715
191,599
226,619
145,824
Impairment losses, acquisition related costs
and tenant buy-outs
120,786
35,299
109,458
71,863
81,447
Total expenses
2,088,829
1,909,267
1,799,179
1,746,837
1,696,709
Operating income
677,628
823,569
759,028
726,649
713,477
Income applicable to Toys "R" Us
14,859
48,540
71,624
92,300
2,380
Income (loss) from partially owned entities
408,267
70,072
20,869
(21,471)
(160,620)
Income (loss) from Real Estate Fund
63,936
22,886
(303)
Interest and other investment (loss) income, net
(260,945)
148,784
235,267
(116,436)
(3,017)
Interest and debt expense
(500,361)
(526,175)
(539,370)
(597,105)
(591,419)
Net gain (loss) on extinguishment of debt
94,789
(25,915)
9,820
Net gain on disposition of wholly owned and partially
owned assets
13,347
15,134
81,432
5,641
7,757
Income (loss) before income taxes
416,731
602,810
723,336
63,663
(21,622)
Income tax (expense) benefit
(8,132)
(23,925)
(22,137)
(20,134)
205,616
Income from continuing operations
408,599
578,885
701,199
43,529
183,994
Income from discontinued operations
285,942
161,115
6,832
84,921
227,451
Net income
694,541
740,000
708,031
128,450
411,445
Less net (income) loss attributable to noncontrolling interests in:
Consolidated subsidiaries
(32,018)
(21,786)
(4,920)
2,839
3,263
Operating Partnership
(35,327)
(41,059)
(44,033)
(5,834)
(33,327)
Preferred unit distributions of the Operating Partnership
(9,936)
(14,853)
(11,195)
(19,286)
(22,084)
Net income attributable to Vornado
617,260
662,302
647,883
106,169
359,297
Preferred share dividends
(76,937)
(65,531)
(55,534)
(57,076)
(57,091)
Discount on preferred share and unit redemptions
8,948
4,382
Net income attributable to common shareholders
549,271
601,771
596,731
49,093
302,206
Per Share Data:
Income (loss) from continuing operations, net - basic
1.50
2.44
3.24
(0.16)
0.63
Income (loss) from continuing operations, net - diluted
1.49
2.42
3.21
0.61
Net income per common share - basic
2.95
3.26
3.27
0.28
1.96
Net income per common share - diluted
2.94
3.23
1.91
Dividends per common share
3.76
2.76
2.60
3.20
3.65
Balance Sheet Data:
Total assets
21,965,975
20,446,487
20,517,471
20,185,472
21,418,048
Real estate, at cost
18,495,359
16,703,757
16,454,967
16,344,244
16,195,706
Accumulated depreciation
(3,097,074)
(2,894,374)
(2,530,945)
(2,228,425)
(2,212,111)
Debt
11,296,190
10,076,607
10,349,457
10,103,428
11,596,585
Total equity
7,904,144
7,508,447
6,830,405
6,649,406
6,214,652
(1) Includes a special long-term capital gain dividend of $1.00 per share.
Other Data:
Funds From Operations ("FFO")(1):
Depreciation and amortization of real property
504,407
530,113
505,806
508,572
509,367
Net gains on sale of real estate
(245,799)
(51,623)
(57,248)
(45,282)
(57,523)
Real estate impairment losses
129,964
28,799
97,500
23,203
Proportionate share of adjustments to equity in net income
of Toys, to arrive at FFO:
68,483
70,883
70,174
65,358
66,435
(491)
(164)
(719)
9,824
Income tax effect of above adjustments
(27,493)
(24,634)
(24,561)
(22,819)
(23,223)
Proportionate share of adjustments to equity in net income of
partially owned entities, excluding Toys, to arrive at FFO:
86,197
99,992
78,151
75,200
49,513
(241,602)
(9,276)
(5,784)
(1,188)
(8,759)
1,849
11,481
Noncontrolling interests' share of above adjustments
(16,649)
(40,957)
(46,794)
(47,022)
(49,683)
FFO
886,441
1,265,108
1,276,608
662,027
844,705
FFO attributable to common shareholders
818,452
1,204,577
1,225,456
604,951
787,614
Convertible preferred share dividends
113
124
160
170
189
Interest on 3.88% exchangeable senior debentures
26,272
25,917
25,261
plus assumed conversions(1)
818,565
1,230,973
1,251,533
605,121
813,064
________________________________
(1) FFO is computed in accordance with the definition adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”). NAREIT defines FFO as GAAP net income or loss adjusted to exclude net gain from sales of depreciated real estate assets, real estate impairment losses, depreciation and amortization expense from real estate assets, extraordinary items and other specified non-cash items, including the pro rata share of such adjustments of unconsolidated subsidiaries. FFO and FFO per diluted share are used by management, investors and analysts to facilitate meaningful comparisons of operating performance between periods and among our peers because it excludes the effect of real estate depreciation and amortization and net gains on sales, which are based on historical costs and implicitly assume that the value of real estate diminishes predictably over time, rather than fluctuating based on existing market conditions. FFO does not represent cash generated from operating activities and is not necessarily indicative of cash available to fund cash requirements and should not be considered as an alternative to net income as a performance measure or cash flows as a liquidity measure. FFO may not be comparable to similarly titled measures employed by other companies.
ITEM 7.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Page
Number
Overview
69
Overview - Leasing activity
Critical Accounting Policies
81
Net Income and EBITDA by Segment for the Years Ended
December 31, 2012, 2011 and 2010
Results of Operations:
Years Ended December 31, 2012 and 2011
90
Years Ended December 31, 2011 and 2010
97
Supplemental Information:
Net Income and EBITDA by Segment for the Three Months Ended
December 31, 2012 and 2011
103
Three Months Ended December 31, 2012 Compared to December 31, 2011
108
Three Months Ended December 31, 2012 Compared to September 30, 2012
Related Party Transactions
Liquidity and Capital Resources
111
Financing Activities and Contractual Obligations
Certain Future Cash Requirements
115
Cash Flows for the Year Ended December 31, 2012
118
Cash Flows for the Year Ended December 31, 2011
120
Cash Flows for the Year Ended December 31, 2010
122
Funds From Operations for the Three Months and Years Ended
We own and operate office and retail properties (our “core” operations) with large concentrations in the New York City metropolitan area and in the Washington, DC / Northern Virginia area. In addition, we have a 32.6% interest in Toys “R” Us, Inc. (“Toys”) which has a significant real estate component, a 32.4% interest in Alexander’s, Inc. (NYSE: ALX) (“Alexander’s”), which has six properties in the greater New York metropolitan area, as well as interests in other real estate and related investments.
Our business objective is to maximize shareholder value, which we measure by the total return provided to our shareholders. Below is a table comparing our performance to the Morgan Stanley REIT Index (“RMS”) and the SNL REIT Index (“SNL”) for the following periods ended December 31, 2012:
Total Return(1)
Vornado
RMS
SNL
One-year
9.2%
17.8%
20.2%
Three-year
28.2%
64.5%
67.9%
Five-year
9.6%
31.2%
37.3%
Ten-year
228.5%
199.1%
218.5%
(1) Past performance is not necessarily indicative of future performance.
We intend to achieve our business objective by continuing to pursue our investment philosophy and executing our operating strategies through:
· Developing and redeveloping existing properties to increase returns and maximize value; and
We compete with a large number of property owners and developers, some of which may be willing to accept lower returns on their investments than we are. Principal factors of competition include rents charged, sales prices, attractiveness of location, the quality of the property and the breadth and the quality of services provided. Our success depends upon, among other factors, trends of the national, regional and local economies, the financial condition and operating results of current and prospective tenants and customers, availability and cost of capital, construction and renovation costs, taxes, governmental regulations, legislation and population trends. See “Risk Factors” in Item 1A for additional information regarding these factors.
Overview - continued
Net income attributable to common shareholders for the year ended December 31, 2012 was $549,271,000, or $2.94 per diluted share, compared to $601,771,000, or $3.23 per diluted share for the year ended December 31, 2011. Net income for the years ended December 31, 2012 and 2011 includes $487,401,000 and $61,390,000, respectively, of net gains on sale of real estate, and $141,637,000 and $28,799,000, respectively, of real estate impairment losses. In addition, the years ended December 31, 2012 and 2011 include certain items that affect comparability which are listed in the table below. The aggregate of net gains on sale of real estate, real estate impairment losses and the items in the table below, net of amounts attributable to noncontrolling interests, increased net income attributable to common shareholders by $164,907,000, or $0.88 per diluted share for the year ended December 31, 2012 and $287,678,000, or $1.55 per diluted share for the year ended December 31, 2011.
Funds from operations attributable to common shareholders plus assumed conversions (“FFO”) for the year ended December 31, 2012 was $818,565,000, or $4.39 per diluted share, compared to $1,230,973,000, or $6.42 per diluted share for the prior year. FFO for the years ended December 31, 2012 and 2011 includes certain items that affect comparability which are listed in the table below. The aggregate of these items, net of amounts attributable to noncontrolling interests, decreased FFO by $145,560,000, or $0.78 per diluted share for the year ended December 31, 2012, and increased FFO by $291,700,000, or $1.52 per diluted share for the year ended December 31, 2011.
For the Year Ended
Items that affect comparability income (expense):
Non-cash impairment loss on J.C. Penney owned shares
(224,937)
(Loss) income from the mark-to-market of J.C. Penney derivative position
(75,815)
12,984
Non-cash impairment loss on investment in Toys
(40,000)
FFO attributable to discontinued operations, including our share of discontinued operations
of Alexander's
68,501
91,938
Accelerated amortization of discount on investment in subordinated debt of Independence Plaza
60,396
1290 Avenue of the Americas and 555 California Street priority return and income tax benefit
25,260
After-tax net gain on sale of Canadian Trade Shows
19,657
Net gain resulting from Lexington Realty Trust's stock issuance
14,116
9,760
Net gain on extinguishment of debt
83,907
Mezzanine loan loss reversal and gain on disposition
82,744
Recognition of disputed receivable from Stop & Shop
23,521
Other, net
(2,339)
6,440
(155,161)
311,294
9,601
(19,594)
Items that affect comparability, net
(145,560)
291,700
The percentage increase (decrease) in GAAP basis and cash basis same store Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) of our operating segments for the year ended December 31, 2012 over the year ended December 31, 2011 is summarized below.
Merchandise
Same Store EBITDA:
Mart
December 31, 2012 vs. December 31, 2011
GAAP basis
2.0%(1)
(8.6%)
1.2%
4.5%
Cash basis
(9.8%)
1.3%
0.7%
Excluding the Hotel Pennsylvania, same store increased by 2.2% and 2.3% on a GAAP and Cash basis, respectively.
Quarter Ended December 31, 2012 Financial Results Summary
Net income attributable to common shareholders for the quarter ended December 31, 2012 was $62,633,000, or $0.33 per diluted share, compared to $69,508,000, or $0.37 per diluted share for the quarter ended December 31, 2011. Net income for the quarters ended December 31, 2012 and 2011 includes $281,549,000 and $1,916,000, respectively, of net gains on sale of real estate, and $117,883,000 and $28,799,000, respectively, of real estate impairment losses. In addition, the quarters ended December 31, 2012 and 2011 include certain other items that affect comparability which are listed in the table below. The aggregate of net gains on sale of real estate, real estate impairment losses and the items in the table below, net of amounts attributable to noncontrolling interests, decreased net income attributable to common shareholders by $18,670,000, or $0.10 per diluted share for the quarter ended December 31, 2012 and increased net income attributable to common shareholders by $48,566,000, or $0.26 per diluted share for the quarter ended December 31, 2011.
FFO for the quarter ended December 31, 2012 was $55,890,000, or $0.30 per diluted share, compared to $280,369,000, or $1.46 per diluted share for the prior year’s quarter. FFO for the quarters ended December 31, 2012 and 2011 include certain items that affect comparability which are listed in the table below. The aggregate of these items, net of amounts attributable to noncontrolling interests, decreased FFO by $172,670,000, or $0.92 per diluted share for the quarter ended December 31, 2012, and increased FFO by $82,493,000, or $0.43 per diluted share for the quarter ended December 31, 2011.
For the Three Months Ended
(22,472)
40,120
12,736
25,398
(8,825)
(1,014)
(183,726)
88,025
11,056
(5,532)
(172,670)
82,493
The percentage increase (decrease) in GAAP basis and cash basis same store EBITDA of our operating segments for the quarter ended December 31, 2012 over the quarter ended December 31, 2011 and the trailing quarter ended September 30, 2012 are summarized below.
0.2%(1)
(14.3%)
(0.1%)
0.2%
4.0%(1)
(14.9%)
(0.8%)
(5.7%)
December 31, 2012 vs. September 30, 2012
4.3%(2)
(8.8%)
1.8%
14.0%
6.8%(2)
(7.7%)
1.4%
6.6%
Excluding the Hotel Pennsylvania, same store increased by 0.2% and 4.4% on a GAAP and Cash basis, respectively.
Excluding the Hotel Pennsylvania, same store increased by 2.5% and 4.8% on a GAAP and Cash basis, respectively.
Primarily from the timing of trade shows.
Calculations of same store EBITDA, reconciliations of our net income to EBITDA and FFO and the reasons we consider these non-GAAP financial measures useful are provided in the following pages of Management’s Discussion and Analysis of the Financial Condition and Results of Operations.
71
Overview – continued
2012 Acquisitions and Investments
2012 Dispositions
74
2012 Financing Activities
On March 5, 2012, we completed a $325,000,000 refinancing of 100 West 33rd Street, a 1.1 million square foot property located on the entire Sixth Avenue block front between 32ndand 33rd Streets in Manhattan. The building contains the 257,000 square foot Manhattan Mall and 848,000 square feet of office space. The three-year loan bears interest at LIBOR plus 2.50% (2.71% at December 31, 2012) and has two one-year extension options. We retained net proceeds of approximately $87,000,000, after repaying the existing loan and closing costs.
75
2012 Financing Activities – continued
76
Leasing Activity
The leasing activity presented below is based on leases signed during the period and is not intended to coincide with the commencement of rental revenue in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Tenant improvements and leasing commissions presented below are based on square feet leased during the period. Second generation relet space represents square footage that has not been vacant for more than nine months. The leasing activity for the New York segment excludes Alexander’s, the Hotel Pennsylvania and residential.
(Square feet in thousands)
Strips
Malls
Quarter Ended December 31, 2012:
Total square feet leased
457
482
322
Our share of square feet leased
437
404
Initial rent (1)
53.98
308.52
41.46
Weighted average lease term (years)
Second generation relet space:
Square feet
373
246
220
Cash basis:
459.69
39.34
17.03
69.44
Prior escalated rent
50.86
295.56
40.38
16.04
67.89
39.42
Percentage increase (decrease)
3.4%
55.5%
(2.6%)
6.2%
2.3%
-%
GAAP basis:
Straight-line rent (2)
51.46
513.29
37.94
17.16
71.83
Prior straight-line rent
48.62
283.01
38.86
15.79
65.06
33.41
5.8%
81.4%
(2.4%)
8.7%
10.4%
28.7%
Tenant improvements and leasing
commissions:
Per square foot
48.15
188.84
26.90
4.28
27.38
7.55
Per square foot per annum:
5.60
20.60
3.74
0.58
4.72
1.16
Percentage of initial rent
6.7%
9.0%
2.8%
14.3%
Year Ended December 31, 2012:
1,950
192
2,111
1,276
146
593
380
1,754
1,901
32.97
38.67
9.3
11.9
7.3
8.2
5.3
14.7
1,405
154
1,613
941
57.88
110.21
39.27
64.85
32.24
55.31
88.47
14.58
60.78
24.88
39.04
4.6%
24.6%
0.4%
29.6%
(0.9%)
57.34
115.97
38.96
16.49
66.24
32.38
39.15
54.64
89.52
37.67
13.69
58.61
23.15
35.28
Percentage increase
4.9%
29.5%
20.5%
13.0%
39.9%
11.0%
54.45
32.52
35.49
7.48
18.66
96.41
10.49
5.85
2.73
4.86
0.91
3.52
6.56
1.75
10.2%
2.5%
12.0%
19.9%
See notes on the following page.
Leasing Activity - continued
Year Ended December 31, 2011:
3,211
1,735
1,109
239
241
306
Our share of square feet leased:
2,432
1,557
207
55.37
133.02
41.35
18.03
33.82
26.43
36.67
10.1
9.1
8.4
2,089
1,396
470
56.21
145.98
41.01
16.25
30.65
47.66
134.95
38.77
27.79
26.51
38.60
18.0%
8.2%
8.8%
10.3%
(0.3%)
(5.0%)
Straight-line rent(2)
56.19
150.78
40.54
16.46
32.15
35.58
47.47
133.55
37.47
14.34
27.26
23.25
35.04
18.4%
12.9%
14.8%
17.9%
15.7%
1.5%
48.28
25.01
5.67
64.78
6.20
5.25
3.96
4.47
0.62
7.71
1.11
9.5%
3.0%
10.8%
4.4%
29.2%
Represents the cash basis weighted average starting rent per square foot, which is generally indicative of market rents. Most leases include free rent and periodic step-ups in rent which are not included in the initial cash basis rent per square foot but are included in the GAAP basis straight-line rent per square foot.
Represents the GAAP basis weighted average rent per square foot that is recognized over the term of the respective leases, and includes the effect of free rent and periodic step-ups in rent.
Includes $6.50 per square foot per annum of tenant improvements and leasing commissions in connection with the 572,000 square foot Motorola Mobility / Google lease.
Square footage (in service) and Occupancy as of December 31, 2012:
Square Feet (in service)
Our
Portfolio
Share
Occupancy %
19,729
16,751
2,217
2,057
Alexander's
2,179
706
99.1%
1,400
Residential (1,655 units)
1,528
873
96.9%
27,053
21,787
16,106
13,637
81.2%
Residential (2,414 units)
2,599
2,457
97.9%
Hotel and Warehouses
435
100.0%
19,140
16,529
84.1%
Retail Properties:
15,566
14,984
93.6%
5,244
3,608
92.7%
20,810
18,592
93.4%
Merchandise Mart:
1,771
1,762
90.0%
94.7%
3,991
92.6%
1,795
1,257
93.1%
Primarily Warehouses
971
55.9%
2,766
2,228
Total square feet at December 31, 2012
73,760
63,118
Square footage (in service) and Occupancy as of December 31, 2011:
19,571
16,598
2,239
1,982
95.6%
98.7%
25,389
20,686
16,623
14,161
89.3%
96.6%
19,626
17,022
90.6%
15,595
15,012
93.3%
5,448
3,800
21,043
18,812
93.2%
1,229
1,220
90.1%
2,715
89.8%
3,944
3,935
89.9%
45.3%
Total square feet at December 31, 2011
72,768
62,683
Washington, DC Segment
As a result of the Base Realignment and Closure (“BRAC”) statute, we estimated that occupancy would decrease from 90% at December 31, 2011, to between 82% and 84% at December 31, 2012 and that 2012 EBITDA before discontinued operations and gains on sale of real estate would be lower than 2011 by approximately $55,000,000 to $65,000,000 (revised to $50,000,000 to $60,000,000 in the third quarter of 2012). At December 31, 2012, occupancy was 84.1% and 2012 EBITDA before discontinued operations and gains on sale of real estate was lower than 2011 by $54,900,000.
We estimate that 2013 EBITDA will be between $5,000,000 and $15,000,000 lower than 2012 EBITDA.
Of the 2,395,000 square feet subject to BRAC, 348,000 square feet has been taken out of service for redevelopment and 545,000 square feet has been leased or is pending. The table below summarizes the status of the BRAC space as of December 31, 2012.
Recently Issued Accounting Literature
In May 2011, the Financial Accounting Standards Board (“FASB”) issued Update No. 2011-04, Fair Value Measurements (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS(“ASU No. 2011-04”). ASU No. 2011-04 provides a uniform framework for fair value measurements and related disclosures between GAAP and International Financial Reporting Standards (“IFRS”) and requires additional disclosures, including: (i) quantitative information about unobservable inputs used, a description of the valuation processes used, and a qualitative discussion about the sensitivity of the measurements to changes in the unobservable inputs, for Level 3 fair value measurements; (ii) fair value of financial instruments not measured at fair value but for which disclosure of fair value is required, based on their levels in the fair value hierarchy; and (iii) transfers between Level 1 and Level 2 of the fair value hierarchy. The adoption of this update on January 1, 2012 did not have a material impact on our consolidated financial statements, but resulted in additional fair value measurement disclosures (See Note 13 to the consolidated financial statements in this Annual Report on Form 10-K).
In preparing the consolidated financial statements we have made estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Set forth below is a summary of the accounting policies that we believe are critical to the preparation of our consolidated financial statements. The summary should be read in conjunction with the more complete discussion of our accounting policies included in Note 2 to the consolidated financial statements in this Annual Report on Form 10-K.
Real estate is carried at cost, net of accumulated depreciation and amortization. Maintenance and repairs are expensed as incurred. Depreciation requires an estimate by management of the useful life of each property and improvement as well as an allocation of the costs associated with a property to its various components. If we do not allocate these costs appropriately or incorrectly estimate the useful lives of our real estate, depreciation expense may be misstated. As real estate is undergoing development activities, all property operating expenses directly associated with and attributable to, the development and construction of a project, including interest expense, are capitalized to the cost of real property to the extent we believe such costs are recoverable through the value of the property. The capitalization period begins when development activities are underway and ends when the project is substantially complete. General and administrative costs are expensed as incurred.
Upon the acquisition of real estate, we assess the fair value of acquired assets (including land, buildings and improvements, identified intangibles such as acquired above and below-market leases and acquired in-place leases and tenant relationships) and acquired liabilities and we allocate purchase price based on these assessments. We assess fair value based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors, including historical operating results, known trends and market/economic conditions. Identified intangibles are recorded at their estimated fair value, separate and apart from goodwill. Identified intangibles that are determined to have finite lives are amortized over the period in which they are expected to contribute directly or indirectly to the future cash flows of the property or business acquired.
As of December 31, 2012 and 2011, the carrying amounts of real estate, net of accumulated depreciation, were $15.4 billion and $13.8 billion, respectively. As of December 31, 2012 and 2011, the carrying amounts of identified intangible assets (including acquired above-market leases, tenant relationships and acquired in-place leases) were $370,602,000 and $287,844,000, respectively, and the carrying amounts of identified intangible liabilities, a component of “deferred revenue” on our consolidated balance sheets, were $463,432,000 and $466,743,000, respectively.
Our properties, including any related intangible assets, are individually reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment exists when the carrying amount of an asset exceeds the aggregate projected future cash flows over the anticipated holding period on an undiscounted basis. An impairment loss is measured based on the excess of the property’s carrying amount over its estimated fair value. Impairment analyses are based on our current plans, intended holding periods and available market information at the time the analyses are prepared. If our estimates of the projected future cash flows, anticipated holding periods, or market conditions change, our evaluation of impairment losses may be different and such differences could be material to our consolidated financial statements. The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results. Plans to hold properties over longer periods decrease the likelihood of recording impairment losses.
Critical Accounting Policies – continued
We consolidate entities in which we have a controlling financial interest. In determining whether we have a controlling financial interest in a partially owned entity and the requirement to consolidate the accounts of that entity, we consider factors such as ownership interest, board representation, management representation, authority to make decisions, and contractual and substantive participating rights of the partners/members as well as whether the entity is a variable interest entity (“VIE”) and we are the primary beneficiary. We are deemed to be the primary beneficiary of a VIE when we have the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and the obligation to absorb losses or receive benefits that could potentially be significant to the VIE. When the requirements for consolidation are not met, we account for investments under the equity method of accounting if we have the ability to exercise significant influence over the entity. Equity method investments are initially recorded at cost and subsequently adjusted for our share of net income or loss and cash contributions and distributions each period. Investments that do not qualify for consolidation or equity method accounting are accounted for on the cost method.
Investments in partially owned entities are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is measured based on the excess of the carrying amount of an investment over its estimated fair value. Impairment analyses are based on current plans, intended holding periods and available information at the time the analyses are prepared. The ultimate realization of our investments in partially owned entities is dependent on a number of factors, including the performance of each investment and market conditions. If our estimates of the projected future cash flows, the nature of development activities for properties for which such activities are planned and the estimated fair value of the investment change based on market conditions or otherwise, our evaluation of impairment losses may be different and such differences could be material to our consolidated financial statements. The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results.
As of December 31, 2012 and 2011, the carrying amounts of investments in partially owned entities, including Toys “R” Us, was $1.704 billion and $1.740 billion, respectively.
Mortgage and Mezzanine Loans Receivable
We invest in mortgage and mezzanine loans of entities that have significant real estate assets. These investments are either secured by the real property or by pledges of the equity interests of the entities owning the underlying real estate. We record these investments at the stated principal amount net of any unamortized discount or premium. We accrete or amortize any discount or premium over the life of the related receivable utilizing the effective interest method or straight-line method, if the result is not materially different. We evaluate the collectability of both interest and principal of each of our loans whenever events or changes in circumstances indicate such amounts may not be recoverable. A loan is impaired when it is probable that we will be unable to collect all amounts due according to the existing contractual terms. When a loan is impaired, the amount of the loss accrual is calculated by comparing the carrying amount of the investment to the present value of expected future cash flows discounted at the loan’s effective interest rate, or as a practical expedient, to the value of the collateral if the loan is collateral dependent. If our estimates of the collectability of both interest and principal or the fair value of our loans change based on market conditions or otherwise, our evaluation of impairment losses may be different and such differences could be material to our consolidated financial statements. As of December 31, 2012 and 2011, the carrying amounts of mortgage and mezzanine loans receivable were $225,359,000 and $133,948,000, respectively.
Allowance For Doubtful Accounts
We periodically evaluate the collectability of amounts due from tenants and maintain an allowance for doubtful accounts ($37,674,000 and $43,241,000 as of December 31, 2012 and 2011) for estimated losses resulting from the inability of tenants to make required payments under the lease agreements. We also maintain an allowance for receivables arising from the straight-lining of rents ($3,165,000 and $3,290,000 as of December 31, 2012 and 2011, respectively). This receivable arises from earnings recognized in excess of amounts currently due under the lease agreements. Management exercises judgment in establishing these allowances and considers payment history and current credit status in developing these estimates. These estimates may differ from actual results, which could be material to our consolidated financial statements.
Revenue Recognition
We have the following revenue sources and revenue recognition policies:
· Base Rent — income arising from tenant leases. These rents are recognized over the non-cancelable term of the related leases on a straight-line basis which includes the effects of rent steps and rent abatements under the leases. We commence rental revenue recognition when the tenant takes possession of the leased space and the leased space is substantially ready for its intended use. In addition, in circumstances where we provide a tenant improvement allowance for improvements that are owned by the tenant, we recognize the allowance as a reduction of rental revenue on a straight-line basis over the term of the lease.
· Percentage Rent — income arising from retail tenant leases that is contingent upon tenant sales exceeding defined thresholds. These rents are recognized only after the contingency has been removed (i.e., when tenant sales thresholds have been achieved).
· Hotel Revenue — income arising from the operation of the Hotel Pennsylvania which consists of rooms revenue, food and beverage revenue, and banquet revenue. Income is recognized when rooms are occupied. Food and beverage and banquet revenue are recognized when the services have been rendered.
· Trade Shows Revenue — income arising from the operation of trade shows, including rentals of booths. This revenue is recognized when the trade shows have occurred.
· Expense Reimbursements — revenue arising from tenant leases which provide for the recovery of all or a portion of the operating expenses and real estate taxes of the respective property. This revenue is accrued in the same periods as the expenses are incurred.
· Management, Leasing and Other Fees — income arising from contractual agreements with third parties or with partially owned entities. This revenue is recognized as the related services are performed under the respective agreements.
· Cleveland Medical Mart — revenue arising from the development of the Cleveland Medical Mart. This revenue is recognized as the related services are performed under the respective agreements using the criteria set forth in ASC 605-25, Multiple Element Arrangements, as we are providing development, marketing, leasing, and other property management services.
Before we recognize revenue, we assess, among other things, its collectibility. If our assessment of the collectibility of revenue changes, the impact on our consolidated financial statements could be material.
Income Taxes
We operate in a manner intended to enable us to continue to qualify as a Real Estate Investment Trust (“REIT”) under Sections 856-860 of the Internal Revenue Code of 1986, as amended. Under those sections, a REIT which distributes at least 90% of its REIT taxable income as a dividend to its shareholders each year and which meets certain other conditions will not be taxed on that portion of its taxable income which is distributed to its shareholders. We distribute to our shareholders 100% of our taxable income. Therefore, no provision for Federal income taxes is required. If we fail to distribute the required amount of income to our shareholders, or fail to meet other REIT requirements, we may fail to qualify as a REIT which may result in substantial adverse tax consequences.
83
Net Income and EBITDA by Segment for the Years Ended December 31, 2012, 2011 and 2010
Effective January 1, 2012, as a result of certain organizational and operational changes, we redefined the New York business segment to encompass all of our Manhattan assets by including the 1.0 million square feet in 21 freestanding Manhattan street retail assets (formerly in our Retail segment), and the Hotel Pennsylvania and our interest in Alexander’s, Inc. (formerly in our Other segment). Accordingly, we have reclassified the prior period segment financial results to conform to the current year presentation. See note (3) on page 87 for the elements of the New York segment’s EBITDA. Below is a summary of net income and a reconciliation of net income to EBITDA(1) by segment for the years ended December 31, 2012, 2011 and 2010.
For the Year Ended December 31, 2012
Toys
1,962,545
1,004,078
467,972
276,190
125,018
89,287
Straight-line rent adjustments
68,844
52,117
5,727
9,379
763
858
Amortization of acquired below-
market leases, net
54,193
31,552
2,043
14,902
5,696
Total rentals
1,087,747
475,742
300,471
125,781
95,841
160,133
40,742
88,545
4,343
7,329
Cleveland Medical Mart development
project
Fee and other income:
BMS cleaning fees
67,584
94,965
(27,381)
Signage revenue
20,892
Management and leasing fees
21,867
5,639
12,775
3,131
231
91
Lease termination fees
2,361
1,136
643
508
Other income
31,845
4,472
24,126
1,778
1,574
(105)
1,374,984
554,028
393,999
367,671
75,775
Operating expenses
602,883
194,523
141,732
65,337
17,244
226,653
138,296
76,835
33,778
42,249
30,053
27,237
23,654
18,899
102,051
Impairment losses, acquisition related
costs and tenant buy-outs
103,400
17,386
859,589
360,056
345,621
344,633
178,930
Operating income (loss)
515,395
193,972
48,378
23,038
(103,155)
Income applicable to Toys
Income (loss) from partially owned
entities
207,773
(5,612)
1,458
729
203,919
Income from Real Estate Fund
Interest and other investment
(loss) income, net
4,230
(265,328)
(147,132)
(115,574)
(62,923)
(31,393)
(143,339)
Net gain on disposition of wholly
owned and partially owned assets
8,491
4,856
580,266
72,912
(4,569)
(7,626)
(239,111)
Income tax expense
(3,491)
(1,650)
(502)
(2,489)
Income (loss) from continuing
operations
576,775
71,262
(8,128)
(241,600)
Income (loss) from discontinued
(641)
167,766
42,926
75,144
747
Net income (loss)
576,134
239,028
38,357
67,016
(240,853)
Less net (income) loss attributable to
noncontrolling interests in:
(2,138)
1,812
(31,692)
Preferred unit distributions
of the Operating Partnership
Net income (loss) attributable to
573,996
40,169
(317,808)
Interest and debt expense(2)
760,523
187,855
133,625
73,828
35,423
147,880
181,912
Depreciation and amortization(2)
735,293
252,257
157,816
86,529
39,596
135,179
63,916
Income tax expense (benefit)(2)
7,026
3,751
1,943
12,503
(16,629)
5,458
EBITDA(1)
2,120,102
1,017,859
532,412
200,526
154,538
281,289
(66,522)
EBITDA for the New York, Washington, DC and Retail Properties segments above include income from discontinued operations and other gains and losses that affect comparability which are described in the “Overview,” aggregating $197,998, $176,935 and $(35,875), respectively. Excluding these items, EBITDA for the New York, Washington, DC and Retail Properties segments was $819,861, $355,477 and $236,401, respectively.
___________________________________________________________________________
See notes on page 87.
Net Income and EBITDA by Segment for the Years Ended December 31, 2012, 2011 and 2010 - continued
For the Year Ended December 31, 2011
2,012,292
979,032
531,510
274,386
136,404
90,960
39,858
34,446
(2,569)
6,723
(1,284)
2,542
62,105
40,958
2,160
13,969
5,018
1,054,436
531,101
295,078
135,120
98,520
165,433
36,299
96,805
6,321
9,894
61,754
90,033
(28,279)
19,823
21,801
5,095
12,361
3,990
342
16,334
11,839
3,794
467
234
30,037
6,457
19,762
1,862
2,218
(262)
1,353,116
603,317
398,202
298,315
79,886
578,344
188,744
133,403
77,492
17,603
221,520
154,142
77,433
28,804
42,651
26,808
26,369
25,489
28,040
101,302
23,777
369
5,228
5,925
850,449
369,255
236,694
285,388
167,481
502,667
234,062
161,508
12,927
(87,595)
12,062
(6,381)
2,700
455
61,236
income (loss), net
4,245
199
(32)
144,371
(152,386)
(115,456)
(70,952)
(31,208)
(156,173)
4,278
10,856
366,588
112,424
97,502
(17,825)
(4,419)
(2,084)
(2,690)
(34)
(1,572)
(17,545)
364,504
109,734
97,468
(19,397)
(21,964)
Income from discontinued
563
52,390
31,815
72,971
3,376
365,067
162,124
129,283
53,574
(18,588)
(10,042)
237
(11,981)
355,025
129,520
(86,481)
797,920
181,740
134,270
82,608
40,916
157,135
201,251
777,421
247,630
181,560
91,040
46,725
134,967
75,499
4,812
2,170
3,123
2,237
(1,132)
(1,620)
2,242,455
786,565
481,077
303,202
143,452
339,510
188,649
EBITDA for the New York, Washington, DC and Retail Properties segments above include income from discontinued operations and other gains and losses that affect comparability which are described in the “Overview,” aggregating $(8,698), $70,743 and $73,275, respectively. Excluding these items, EBITDA for the New York, Washington, DC and Retail Properties segments was $795,263, $410,334 and $229,927, respectively.
____________________________________
For the Year Ended December 31, 2010
1,957,130
944,322
536,947
256,654
132,120
87,087
70,972
51,385
6,089
9,401
301
3,796
65,373
44,879
2,453
12,384
5,657
1,040,586
545,489
278,439
132,421
96,540
159,369
49,792
93,032
5,274
10,310
58,053
84,945
(26,892)
18,618
21,686
4,427
15,934
1,820
156
(651)
14,818
7,470
1,148
4,441
459
1,300
33,780
6,051
20,594
927
3,068
3,140
1,321,466
632,957
378,659
141,378
83,747
556,270
202,569
141,116
65,842
17,627
212,903
136,391
71,556
28,416
45,632
25,560
25,454
27,676
24,199
108,510
1,605
70,895
36,958
796,338
364,414
311,243
118,457
208,727
525,128
268,543
67,416
22,921
(124,980)
13,317
(564)
8,220
(179)
(Loss) from Real Estate Fund
income, net
4,237
164
230,709
(145,406)
(125,272)
(63,265)
(174,219)
Net gain (loss) on extinguishment
of debt
105,571
(10,782)
54,742
765
25,925
397,276
197,603
118,106
(7,698)
(53,575)
(2,167)
(1,679)
(37)
(18,283)
395,109
195,924
118,069
(7,669)
(71,858)
Income (loss) from discontinued operations
168
4,143
19,061
(20,948)
4,408
395,277
200,067
137,130
(28,617)
(67,450)
(9,559)
(778)
5,417
385,718
136,352
(117,261)
828,082
158,249
136,174
79,545
61,379
177,272
215,463
729,426
218,766
159,283
86,629
51,064
131,284
82,400
Income tax (benefit) expense(2)
(23,036)
1,311
2,027
232
(45,418)
18,775
2,182,355
764,044
497,551
302,563
84,058
334,762
199,377
EBITDA for the New York, Washington, DC and Retail Properties segments above include income from discontinued operations and other gains and losses that affect comparability which are described in the “Overview,” aggregating $1,881, $73,526 and $78,005, respectively. Excluding these items, EBITDA for the New York, Washington, DC and Retail Properties segments was $762,163, $424,025 and $224,558, respectively.
___________________________
86
Notes to preceding tabular information:
EBITDA represents "Earnings Before Interest, Taxes, Depreciation and Amortization." We consider EBITDA a supplemental measure for making decisions and assessing the unlevered performance of our segments as it relates to the total return on assets as opposed to the levered return on equity. As properties are bought and sold based on a multiple of EBITDA, we utilize this measure to make investment decisions as well as to compare the performance of our assets to that of our peers. EBITDA should not be considered a substitute for net income. EBITDA may not be comparable to similarly titled measures employed by other companies.
Interest and debt expense, depreciation and amortization and income tax expense (benefit) in the reconciliation of net income (loss) to EBITDA includes our share of these items from partially owned entities.
The elements of "New York" EBITDA are summarized below.
For the Year Ended December 31,
Office(a)
568,518
539,734
510,187
Retail(b)
189,484
163,033
180,225
Alexander's(c)
231,402
53,663
49,869
28,455
30,135
23,763
(a)
2012 includes income of $6,958, primarily from a priority return on our investment in 1290 Avenue of the Americas.
(b)
2011 includes a $23,777 expense for tenant buy-out costs.
(c)
2012 includes income of $179,934 for our share of a net gain on sale of real estate.
The elements of "Retail Properties" EBITDA are summarized below.
Strip shopping centers(a)
172,708
210,022
180,323
Regional malls(b)
27,818
93,180
122,240
Total Retail properties
Includes income from discontinued operations and other gains and losses that affect comparability, aggregating $515, $44,990 and $15,541, respectively. Excluding these items, EBITDA was $172,193, $165,032 and $164,782, respectively.
Includes income from discontinued operations and other gains and losses that affect comparability, aggregating $(36,390), $28,285 and $62,464, respectively. Excluding these items, EBITDA was $64,208, $64,895 and $59,776, respectively.
87
The elements of "other" EBITDA are summarized below.
Our share of Real Estate Fund:
Income before net realized/unrealized gains
4,926
4,205
503
Net unrealized gains
13,840
2,999
Net realized gains
1,348
Carried interest
5,838
736
24,604
9,288
LNR (acquired in July 2010)
79,520
47,614
6,116
46,167
44,724
46,782
Lexington Realty Trust ("Lexington")
32,595
34,779
41,594
Other investments
29,266
33,529
30,463
212,152
169,934
125,458
Corporate general and administrative expenses(a)
(90,567)
(85,922)
(90,343)
Investment income and other, net(a)
35,397
52,405
65,499
Fee income from Alexander's (including a $6,423 sales commission in 2012)
13,748
7,417
7,556
130,153
Purchase price fair value adjustment and accelerated amortization of
discount on investment in subordinated debt of Independence Plaza
105,366
Net gain resulting from Lexington's stock issuance and asset acquisition
28,763
13,710
Impairment losses and acquisition related costs
(17,386)
(5,925)
(36,958)
Verde Realty impairment loss
(4,936)
Our share of impairment losses of partially owned entities
(4,318)
(13,794)
Net gain on sale of residential condominiums
1,274
5,884
3,149
Mezzanine loans loss reversal and net gain on disposition
53,100
Net gain from Suffolk Downs' sale of a partial interest
12,525
Real Estate Fund placement fees
(3,451)
(5,937)
Net loss on extinguishment of debt
Net income attributable to noncontrolling interests in the Operating Partnership
The amounts in these captions (for this table only) exclude the mark-to-market of our deferred compensation plan assets and offsetting liability.
EBITDA by Region
Below is a summary of the percentages of EBITDA by geographic region (excluding discontinued operations and other gains and losses that affect comparability), from our New York, Washington, DC, Retail Properties and Merchandise Mart segments.
Region:
New York City metropolitan area
66%
64%
63%
Washington, DC / Northern Virginia metropolitan area
25%
28%
30%
4%
3%
California
2%
1%
Puerto Rico
Other geographies
100%
Results of Operations – Year Ended December 31, 2012 Compared to December 31, 2011
Our revenues, which consist of property rentals, tenant expense reimbursements, hotel revenues, trade shows revenues, amortization of acquired below-market leases, net of above-market leases and fee income, were $2,766,457,000 in the year ended December 31, 2012, compared to $2,732,836,000 in the prior year, an increase of $33,621,000. Below are the details of the increase (decrease) by segment:
Increase (decrease) due to:
Property rentals:
Acquisitions
15,139
9,528
5,611
Development (out of service)
(29,707)
(5,339)
(22,312)
(2,056)
1,113
Trade Shows
(4,460)
Amortization of acquired below-market
leases, net
(7,912)
(9,406)
(117)
933
678
Leasing activity (see page 77)
(2,846)
37,415
(38,541)
6,516
(4,879)
(3,357)
(28,673)
33,311
(55,359)
5,393
(9,339)
(2,679)
Tenant expense reimbursements:
Acquisitions/development
(12,076)
(5,635)
1,081
(4,835)
(2,687)
Operations
(1,584)
335
3,362
(3,425)
(1,978)
(13,660)
(5,300)
4,443
(8,260)
(2,565)
81,154
4,932
898
1,069
544
414
(859)
(111)
(13,973)
(10,703)
(3,151)
(393)
274
1,808
(1,985)
4,364
(84)
(644)
157
(5,200)
(6,143)
1,627
(1,336)
(481)
1,133
Total increase (decrease) in revenues
33,621
21,868
(49,289)
(4,203)
69,356
(4,111)
This increase in income is offset by an increase in development costs expensed in the period. See note (5) on page 91.
Results of Operations – Year Ended December 31, 2012 Compared to December 31, 2011 - continued
Expenses
Our expenses, which consist primarily of operating, depreciation and amortization and general and administrative expenses, were $2,088,829,000 in the year ended December 31, 2012, compared to $1,909,267,000 in the prior year, an increase of $179,562,000. Below are the details of the increase (decrease) by segment:
Operating:
7,422
6,617
3,492
(9,037)
(1,074)
(4,829)
(3,134)
Non-reimbursable expenses, including
bad-debt reserves
7,745
(3,347)
2,662
15,060
(6,630)
2,594
(5,216)
BMS expenses
5,139
4,241
17,486
15,508
4,454
(3,597)
(309)
1,430
26,133
24,539
5,779
8,329
(12,155)
(359)
Depreciation and amortization:
(8,817)
2,323
(10,526)
(614)
2,078
2,810
(5,320)
4,974
(402)
(6,739)
5,133
(15,846)
(598)
General and administrative:
Mark-to-market of deferred compensation
plan liability (1)
5,151
(7,814)
3,245
868
(1,835)
(9,141)
(951)
(6,114)
749
80,795
85,487
(23,777)
(6)
103,031
(7)
(5,228)
11,461
Total increase (decrease) in expenses
179,562
9,140
(9,199)
108,927
59,245
11,449
This increase in expense is entirely offset by a corresponding increase in income from the mark-to-market of the deferred compensation plan assets, a component of “interest and other investment income (loss), net” on our consolidated statements of income.
Primarily from a $16,820 reversal of the Stop & Shop accounts receivable reserve in the prior year.
Primarily from depreciation expense on 1851 South Bell Street in the prior year, which was taken out of service for redevelopment.
Primarily from lower payroll costs due to a reduction in workforce.
This increase in expense is offset by the increase in development revenue in the period. See note (1) on page 90.
Represents the buy-out of below-market leases in the prior year.
Primarily from a non-cash impairment loss of $70,100 on the Broadway Mall.
Income Applicable to Toys
In the year ended December 31, 2012, we recognized net income of $14,859,000 from our investment in Toys, comprised of $45,267,000 for our 32.6% share of Toys’ net income and $9,592,000 of management fees, partially offset by a $40,000,000 non-cash impairment loss (see below).
In the year ended December 31, 2011, we recognized net income of $48,540,000 from our investment in Toys, comprised of $39,592,000 for our 32.7% share of Toys’ net income and $8,948,000 of management fees.
We account for Toys on the equity method, which means our investment is increased for our pro rata share of Toys undistributed net income. Since our acquisition in July 2005, the carrying amount of our investment has grown from $396,000,000 to $518,041,000 after we recognized our share of Toys third quarter net loss in our fourth quarter. We estimate that the fair value of our investment is approximately $478,000,000 at December 31, 2012. We have concluded that the $40,000,000 decline in the value of our investment is “other-than-temporary” based on, among other factors, compression of earnings multiples of comparable retailers and our inability to forecast a recovery in the near term. Accordingly, we recognized a non-cash impairment loss of $40,000,000 in the fourth quarter.
We will continue to assess the recoverability of our investment each quarter. To the extent that the current facts don’t change, we would recognize a non-cash impairment loss equal to our share of Toys fourth quarter net income in our 2013 first quarter. In the first quarter of 2012, our share of Toys fourth quarter net income was approximately $114,000,000.
Income from Partially Owned Entities
Summarized below are the components of income (loss) from partially owned entities for the years ended December 31, 2012 and 2011.
Ownership at
Equity in Net Income (Loss):
Alexander's (1)
32.4%
218,391
32,430
Lexington (2)
10.5%
28,740
8,351
LNR (see page 74) (3)
26.2%
66,270
58,786
India real estate ventures (4)
4.0%-36.5%
(5,008)
(14,881)
Partially owned office buildings:
280 Park Avenue (acquired in May 2011)
49.5%
(11,510)
(18,079)
Warner Building (5)
55.0%
(10,186)
(18,875)
666 Fifth Avenue Office Condominium (acquired in
December 2011)
7,009
198
25.0%
3,609
2,126
1101 17th Street
2,576
2,740
One Park Avenue (acquired in March 2011)
30.3%
1,123
(1,142)
West 57th Street Properties
50.0%
1,014
876
Rosslyn Plaza
43.7%-50.4%
822
2,193
Fairfax Square
20.0%
(132)
(42)
Other partially owned office buildings
1,905
7,735
Other investments:
Independence Plaza Partnership
(see page 73) (6)
n/a
111,865
Verde Realty Operating Partnership (7)
(5,703)
1,661
Monmouth Mall
1,429
2,556
Downtown Crossing, Boston
(1,309)
(1,461)
Other investments (8)
(2,638)
2,443
2012 includes $186,357 of income comprised of (i) a $179,934 net gain and (ii) $6,423 of commissions, in connection with the sale of real estate.
2012 and 2011 include $28,763 and $9,760, respectively, of net gains resulting primarily from Lexington's stock issuances.
2011 includes $27,377 of income comprised of (i) a $12,380 income tax benefit, (ii) an $8,977 tax settlement gain and (iii) $6,020 of net gains from asset sales.
2011 includes $13,794 for our share of an impairment loss.
2011 includes $9,022 for our share of expense, primarily for straight-line reserves and the write-off of tenant improvements in connection with a tenant's bankruptcy.
2012 includes $105,366 of income comprised of (i) $60,396 from the accelerated amortization of discount on investment in subordinated debt of the property and (ii) a $44,970 purchase price fair value adjustment from the exercise of a warrant to acquire 25% of the equity interest in the property.
2012 includes a $4,936 impairment loss on our equity investment, which was sold in the third quarter.
(8)
2011 includes a $12,525 net gain from Suffolk Downs' sale of a partial interest.
93
Below are the components of the income from our Real Estate Fund for the year ended December 31, 2012 and 2011.
8,575
5,500
Net realized gain
5,391
55,361
Less (income) attributable to noncontrolling interests
(39,332)
(13,598)
Income from Real Estate Fund attributable to Vornado (1)
___________________________________
Excludes management, leasing and development fees of $2,780 and $2,695 for the years ended December 31, 2012 and 2011, respectively, which are included as a component of "fee and other income" on our consolidated statements of income.
Interest and Other Investment (Loss) Income, net
Interest and other investment (loss) income, net (comprised of impairment losses on marketable equity securities, the mark-to-market of derivative positions in marketable equity securities, interest income on mortgage and mezzanine loans receivable, other interest income and dividend income) was a loss of $260,945,000 in the year ended December 31, 2012, compared to income of $148,784,000 in the prior year, a decrease in income of $409,729,000. This decrease resulted from:
Non-cash impairment loss on J.C. Penney owned shares in 2012
J.C. Penney derivative position ($75,815 mark-to-market loss in 2012, compared to a $12,984
mark-to-market gain in 2011)
(88,799)
Mezzanine loan loss reversal and net gain on disposition in 2011
(82,744)
Lower dividends and interest on marketable securities
(17,608)
Increase in the value of investments in our deferred compensation plan (offset by a corresponding
increase in the liability for plan assets in general and administrative expenses)
(792)
(409,729)
Interest and Debt Expense
Interest and debt expense was $500,361,000 in the year ended December 31, 2012, compared to $526,175,000 in the prior year, a decrease of $25,814,000. This decrease was primarily due to (i) $27,077,000 from the redemption of our exchangeable and convertible senior debentures in April 2012 and November 2011, respectively, (ii) $15,604,000 of higher capitalized interest and (iii) $12,082,000 from the refinancing of 350 Park Avenue in January 2012 (of which $7,274,000 was due to a lower rate and $4,808,000 was due to a lower outstanding loan balance), partially offset by (iv) $18,833,000 from the issuance of $400,000,000 of senior unsecured notes in November 2011, (v) $6,093,000 from the refinancing of 100 West 33rd Street in March 2012 and (vi) $4,715,000 from borrowings under our revolving credit facilities.
Net Gain on Disposition of Wholly Owned and Partially Owned Assets
Net gain on disposition of wholly owned and partially owned assets was $13,347,000 in the year ended December 31, 2012, compared to $15,134,000, in the prior year and resulted primarily from the sale of a land parcel in 2012 and sales of marketable securities and residential condominiums in 2012 and 2011.
Income Tax Expense
Income tax expense was $8,132,000 in the year ended December 31, 2012, compared to $23,925,000 in the prior year, a decrease of $15,793,000. This decrease resulted primarily from the reversal of a $12,038,000 tax liability in the current year, upon liquidation of a taxable REIT subsidiary that was formed in connection with the acquisition of our 555 California Street property.
Income from Discontinued Operations
We have reclassified the revenues and expenses of the properties that were sold and that are currently held for sale to “income from discontinued operations” and the related assets and liabilities to “assets related to discontinued operations” and “liabilities related to discontinued operations” for all the periods presented in the accompanying financial statements. The table below sets forth the combined results of assets related to discontinued operations for the years ended December 31, 2012 and 2011.
147,404
230,314
102,479
175,930
44,925
54,384
245,799
51,623
Gain on sale of Canadian Trade Shows, net of $11,448 of
income taxes
Impairment losses
(24,439)
(28,799)
Net gain on extinguishment of High Point debt
Net Income Attributable to Noncontrolling Interests in Consolidated Subsidiaries
Net income attributable to noncontrolling interests in consolidated subsidiaries was $32,018,000 in the year ended December 31, 2012, compared to $21,786,000 in the prior year, an increase of $10,232,000. This increase resulted primarily from a $25,734,000 increase in income allocated to the noncontrolling interests of our Real Estate Fund, partially offset by a $13,222,000 priority return on our investment in 1290 Avenue of the Americas and 555 California Street.
Net Income Attributable to Noncontrolling Interests in the Operating Partnership
Net income attributable to noncontrolling interests in the Operating Partnership was $35,327,000 in the year ended December 31, 2012, compared to $41,059,000 in the prior year, a decrease of $5,732,000. This decrease resulted primarily from lower net income subject to allocation to unitholders.
Preferred Unit Distributions of the Operating Partnership
Preferred unit distributions of the Operating Partnership were $9,936,000 in the year ended December 31, 2012, compared to $14,853,000 in the year ended December 31, 2011, a decrease of $4,917,000. This decrease resulted primarily from the redemption of the 7.0% Series D-10 and 6.75% Series D-14 cumulative redeemable preferred units in July 2012.
Preferred Share Dividends
Preferred share dividends were $76,937,000 in the year ended December 31, 2012, compared to $65,531,000 in the prior year, an increase of $11,406,000. This increase resulted from the issuance of $246,000,000 of 6.875% Series J cumulative redeemable preferred shares in April 2011 and $300,000,000 of 5.70% Series K cumulative redeemable preferred shares in July 2012, partially offset by the redemption of $75,000,000 of 7.0% Series E cumulative redeemable preferred shares in August 2012.
Discount on Preferred Share and Unit Redemptions
Discount on preferred share and unit redemptions were $8,948,000 in the year ended December 31, 2012 and resulted primarily from the redemption of all of the 7.0% Series D-10 and 6.75% Series D-14 cumulative redeemable preferred units, compared to a $5,000,000 discount in the prior year, which resulted from the redemption of the Series D-11 cumulative redeemable preferred units.
Same Store EBITDA
Same store EBITDA represents EBITDA from property level operations which are owned by us in both the current and prior year reporting periods. Same store EBITDA excludes segment-level overhead expenses, which are expenses that we do not consider to be property-level expenses, as well as other non-operating items. We present same store EBITDA on both a GAAP basis and a cash basis, which excludes income from the straight-lining of rents, amortization of below-market leases, net of above-market leases and other non-cash adjustments. We present these non-GAAP measures because we use them to (i) facilitate meaningful comparisons of the operational performance of our properties and segments, (ii) make decisions on whether to buy, sell or refinance properties, and (iii) compare the performance of our properties and segments to those of our peers. Same store EBITDA should not be considered as an alternative to net income or cash flow from operations and may not be comparable to similarly titled measures employed by other companies.
Below are the same store EBITDA results on a GAAP and cash basis for each of our segments for the year ended December 31, 2012, compared to the year ended December 31, 2011.
EBITDA for the year ended December 31, 2012
Add-back: non-property level overhead expenses
included above
Less: EBITDA from acquisitions, dispositions and other
non-operating income or expenses
(243,481)
(183,889)
33,082
(93,679)
GAAP basis same store EBITDA for the year ended
804,431
375,760
257,262
79,758
Less: Adjustments for straight-line rents, amortization of
below-market leases, net and other non-cash adjustments
(94,560)
(5,573)
(15,676)
(1,655)
Cash basis same store EBITDA for the year ended
709,871
370,187
241,586
78,103
EBITDA for the year ended December 31, 2011
(24,533)
(96,519)
(74,505)
(95,187)
788,840
410,927
254,186
76,305
(93,053)
(357)
(15,685)
1,284
695,787
410,570
238,501
77,589
Increase (decrease) in GAAP basis same store EBITDA for
the year ended December 31, 2012 over the
year ended December 31, 2011
15,591
(35,167)
3,076
3,453
Increase (decrease) in Cash basis same store EBITDA for
14,084
(40,383)
3,085
514
% increase (decrease) in GAAP basis same store EBITDA
2.0%
% increase (decrease) in Cash basis same store EBITDA
96
Results of Operations – Year Ended December 31, 2011 Compared to December 31, 2010
Our revenues, which consist of property rentals, tenant expense reimbursements, hotel revenues, trade shows revenues, amortization of acquired below-market leases, net of above-market leases and fee income, were $2,732,836,000 in the year ended December 31, 2011, compared to $2,558,207,000 in the year ended December 31, 2010, an increase of $174,629,000. Below are the details of the increase (decrease) by segment:
Acquisitions, sale of partial interests
and other
(10,242)
(1,608)
(26,936)
13,458
4,844
5,513
6,100
(587)
10,006
3,062
(3,268)
(3,921)
(293)
1,585
(639)
15,709
9,373
6,741
2,183
(363)
(2,225)
20,780
13,850
(14,388)
16,639
2,699
1,980
Acquisitions/development, sale of partial
interests and other
(5,094)
5,658
(12,999)
2,573
(326)
2,069
406
(494)
1,200
1,047
(90)
(3,025)
6,064
(13,493)
3,773
(416)
3,701
5,088
(1,387)
1,205
668
(3,573)
664
1,516
4,369
2,646
(3,974)
(225)
(1,300)
(3,743)
(832)
935
(850)
(3,402)
2,794
11,736
(1,759)
(869)
(889)
(5,425)
174,629
31,650
(29,640)
19,543
156,937
(3,861)
Primarily from the deconsolidation of the Warner Building and 1101 17th Street resulting from the sale of a partial interest.
Primarily from the consolidation of the San Jose Strip Shopping Center upon acquisition of the remaining 55% interest we did not previously own.
This income is offset by $145,824 of development cost expensed in the period. See note (7) on page 98.
Primarily from the elimination of inter-company fees from operating segments upon consolidation.
Primarily from leasing fees in the prior year in connection with our management of a development project.
Results of Operations – Year Ended December 31, 2011 Compared to December 31, 2010 - continued
Our expenses, which consist primarily of operating, depreciation and amortization and general and administrative expenses, were $1,909,267,000 in the year ended December 31, 2011, compared to $1,799,179,000 in the year ended December 31, 2010, an increase of $110,088,000. Below are the details of the increase (decrease) by segment:
(374)
2,341
(14,123)
11,734
Development projects placed into service
1,006
(248)
1,254
(16,498)
3,412
(2,133)
(24,338)
6,561
3,330
(316)
3,262
6,349
(3,087)
21,752
6,642
2,679
3,637
5,405
3,389
12,162
22,074
(13,825)
(7,713)
11,650
(24)
Acquisitions/development, sale of
partial interests and other
(4,466)
786
(10,261)
5,009
34,118
7,831
28,012
388
(2,981)
29,652
8,617
17,751
5,877
plan liability (5)
(6,391)
(3,031)
6,031
1,248
915
(2,187)
3,841
2,214
(3,391)
(7,208)
(74,159)
22,172
(70,526)
(9)
(31,033)
(10)
110,088
54,111
4,841
(74,549)
166,931
(41,246)
Includes a $16,820 reversal for the Stop & Shop accounts receivable reserve.
Includes $25,000 of depreciation expense on 1851 South Bell Street, which was taken out of service for redevelopment.
The decrease in expense is entirely offset by a corresponding decrease in the income from the mark-to-market of the deferred compensation plan assets, a component of "interest and investment (loss) income, net on our consolidated statements of income.
Includes $4,226 of restructuring costs.
This expense is entirely offset by development revenue in the year. See note (3) on page 97.
Primarily from the buy-out of below market leases.
Primarily from a $64,500 non-cash impairment loss on the Springfield Mall in 2010.
Primarily from $30,013 of impairment losses on condominium units held for sale in 2010.
In the year ended December 31, 2010, we recognized net income of $71,624,000 from our investment in Toys, comprised of $61,819,000 for our 32.7% share of Toys’ net income and $9,805,000 of management fees.
Summarized below are the components of income (loss) from partially owned entities for the years ended December 31, 2011 and 2010.
27,615
Lexington (1)
11,018
LNR (2)
1,973
India real estate ventures (3)
2,581
Warner Building (4)
(344)
2,059
416
West 57th Street Properties (5)
(10,990)
(2,419)
(28)
2,405
Other equity method investments:
Verde Realty Operating Partnership
8.3%
(537)
(acquired in June 2011)
51.0%
1,952
(1,155)
Other investments (6)
(13,677)
Includes net gains of $9,760 and $13,710 in 2011 and 2010, respectively, resulting from Lexington's stock issuances.
2011 includes $9,022 for our share of expense, primarily for straight-line rent reserves and the write-off of tenant-improvements in connection with a tenant's bankruptcy.
2010 includes $11,481 of impairment losses.
99
Below are the components of the income from our Real Estate Fund for the year ended December 31, 2011 and 2010.
Less (income) loss attributable to noncontrolling interests
806
Excludes management, leasing and development fees of $2,695 and $248 for the years ended December 31, 2011 and 2010, respectively, which are included as a component of "fee and other income" on our consolidated statements of income.
Interest and other investment income, net was $148,784,000 in the year ended December 31, 2011, compared to $235,267,000 in the year ended December 31, 2010, a decrease of $86,483,000. This decrease resulted from:
J.C. Penney derivative position (mark-to-market gain of $12,984 in 2011, compared to $130,153 in 2010)
(117,169)
Mezzanine loans ($82,744 loss reversal and net gain on disposition in 2011, compared to $53,100 loss
reversal in 2010)
29,644
Decrease in value of investments in the deferred compensation plan (offset by a corresponding decrease in
the liability for plan assets in general and administrative expenses)
7,433
(86,483)
Interest and debt expense was $526,175,000 in the year ended December 31, 2011, compared to $539,370,000 in the year ended December 31, 2010, a decrease of $13,195,000. This decrease was primarily due to savings of (i) $22,865,000 applicable to the repurchase and retirement of convertible senior debentures and repayment of senior unsecured notes, (ii) $18,157,000 from the repayment of the Springfield Mall mortgage at a discount in December 2010 and (iii) $14,856,000 from the deconsolidation of the Warner Building resulting from the sale of a 45% interest in October 2010, partially offset by (iv) $17,204,000 from the issuance of $660,000,000 of cross-collateralized debt secured by 40 of our strip shopping centers in August 2010, (v) $14,777,000 from the financing of 2121 Crystal Drive and Two Penn Plaza in the first quarter of 2011, (vi) $5,057,000 from the issuance of $500,000,000 of senior unsecured notes in March 2010 and (vii) $3,854,000 from the consolidation of the San Jose Shopping Center resulting from the October 2010 acquisition of the 55% interest we did not previously own.
Net Gain on Extinguishment of Debt
In the year ended December 31, 2010, we recognized a $94,789,000 net gain on the extinguishment of debt, primarily from our acquisition of the mortgage loan secured by the Springfield Mall.
In the year ended December 31, 2011, we recognized a $15,134,000 net gain on disposition of wholly owned and partially owned assets (primarily from the sale of residential condominiums and marketable securities), compared to a $81,432,000 net gain in the year ended December 31, 2010 (primarily from the sale of a 45% interest in the Warner Building and sales of marketable securities).
Income tax expense was $23,925,000 in the year ended December 31, 2011, compared to $22,137,000 in the year ended December 31, 2010 an increase of $1,788,000. This increase resulted primarily from higher taxable income of our taxable REIT subsidiaries.
The table below sets forth the combined results of operations of assets related to discontinued operations for the years ended December 31, 2011 and 2010.
267,008
227,626
39,382
2,506
Impairment losses and litigation loss accrual
(35,056)
Net income attributable to noncontrolling interests in consolidated subsidiaries was $21,786,000 in the year ended December 31, 2011, compared to $4,920,000 in the year ended December 31, 2010, an increase of $16,866,000. This resulted primarily from a $14,404,000 increase in income allocated to the noncontrolling interests of our Real Estate Fund.
Net income attributable to noncontrolling interests in the Operating Partnership was $41,059,000 in the year ended December 31, 2011, compared to $44,033,000 in the year ended December 31, 2010, a decrease of $2,974,000.
Preferred unit distributions of the Operating Partnership were $14,853,000 in the year ended December 31, 2011, compared to $11,195,000 in the year ended December 31, 2010, an increase of $3,658,000.
Preferred share dividends were $65,531,000 in the year ended December 31, 2011, compared to $55,534,000 in the year ended December 31, 2010, an increase of $9,997,000. This increase resulted from the issuance of $246,000,000 of 6.875% Series J cumulative redeemable preferred shares in 2011, partially offset by the redemption of $40,000,000 7.0% Series D-10 cumulative redeemable preferred shares in 2010.
In the year ended December 31, 2011, we recognized a $5,000,000 discount from the redemption of 1,000,000 Series D-11 cumulative redeemable preferred units with a par value of $25.00 per unit, for an aggregate of $20,000,000 in cash, compared to a $4,382,000 discount in the year ended December 31, 2010 from the redemption of 1,600,000 Series D-10 cumulative redeemable preferred shares with a par value of $25.00 per share, for an aggregate of $35,618,000.
Below are the same store EBITDA results on a GAAP and cash basis for each of our segments for the year ended December 31, 2011, compared to the year ended December 31, 2010.
Less: EBITDA from acquisitions, dispositions
and other non-operating income or expenses
(25,330)
(49,502)
(45,324)
(72,601)
788,043
457,944
283,367
98,891
(93,241)
(274)
(15,862)
2,642
694,802
457,670
267,505
101,533
EBITDA for the year ended December 31, 2010
(14,955)
(69,278)
(52,195)
(9,866)
December 31, 2010
774,649
453,727
278,044
98,391
(105,013)
(4,005)
(16,301)
(307)
669,636
449,722
261,743
98,084
Increase in GAAP basis same store EBITDA for
the year ended December 31, 2011 over the
year ended December 31, 2010
13,394
4,217
5,323
500
Increase in Cash basis same store EBITDA for
25,166
7,948
5,762
3,449
% increase in GAAP basis same store EBITDA
1.7%
0.9%
1.9%
0.5%
% increase in Cash basis same store EBITDA
3.8%
2.2%
3.5%
Supplemental Information
Net Income and EBITDA by Segment for the Three Months Ended December 31, 2012 and 2011
Effective January 1, 2012, as a result of certain organizational and operational changes, we redefined the New York business segment to encompass all of our Manhattan assets by including the 1.0 million square feet in 21 freestanding Manhattan street retail assets (formerly in our Retail segment), and the Hotel Pennsylvania and our interest in Alexander’s, Inc. (formerly in our Other segment). Accordingly, we have reclassified the prior period segment financial results to conform to the current year presentation. See note (3) on page 105 for the elements of the New York segment’s EBITDA. Below is a summary of net income and a reconciliation of net income to EBITDA(1) by segment for the three months ended December 31, 2012 and 2011.
For the Three Months Ended December 31, 2012
503,820
268,491
111,513
70,272
31,038
22,506
13,681
9,783
1,345
2,120
183
14,668
7,776
506
4,957
532,169
286,050
113,364
77,349
31,221
24,185
75,734
41,272
10,271
22,559
641
991
51,220
18,147
24,489
(6,342)
6,640
5,333
1,602
2,993
491
204
1,189
802
387
7,222
1,023
5,280
417
353
697,654
361,878
132,295
100,816
83,478
19,187
263,160
154,973
50,600
35,232
16,219
6,136
131,128
58,262
30,901
19,545
12,205
10,215
51,316
8,073
7,388
4,851
4,586
26,418
49,492
116,472
13,072
611,568
221,308
88,889
163,028
82,502
55,841
86,086
140,570
43,406
(62,212)
976
(36,654)
(Loss) applicable to Toys
(73,837)
354,776
187,428
(1,041)
418
169
167,802
26,364
(237,961)
1,064
(239,057)
(122,674)
(37,767)
(30,166)
(13,131)
(7,926)
(33,684)
41,245
291,295
12,228
(66,431)
(6,781)
(115,229)
Income tax benefit (expense)
9,187
(1,011)
(373)
(845)
11,416
50,432
290,284
11,855
(103,813)
41,461
36,787
8,286
6,272
(9,883)
91,893
290,283
48,642
(58,145)
(1,354)
(113,696)
(1,090)
5,128
1,504
(7,722)
(3,882)
(786)
86,135
295,411
(56,641)
(126,086)
193,258
47,561
34,139
15,789
8,931
44,492
42,346
182,499
63,777
34,829
20,778
12,630
34,808
15,677
(43,050)
1,074
411
845
(34,611)
(10,769)
418,842
407,823
118,021
(20,074)
21,052
(29,148)
(78,832)
EBITDA for the New York, Washington, DC and Retail Properties segments above include income from discontinued operations and other gains and losses that affect comparability which are described in the “Overview,” aggregating $189,571, $37,348 and $(82,967), respectively. Excluding these items, EBITDA for the New York, Washington, DC and Retail Properties segments was $218,252, $80,673 and $62,893, respectively.
__________________________
See notes on page 105.
Supplemental Information – continued
Net Income and EBITDA by Segment for the Three Months Ended December 31, 2012 and 2011 - continued
For the Three Months Ended December 31, 2011
503,824
251,146
130,601
69,043
30,032
23,002
13,598
11,810
(431)
1,989
(23)
253
12,979
7,785
2,972
1,659
530,401
270,741
130,733
74,004
30,009
24,914
75,745
39,512
9,057
23,817
1,333
2,026
45,877
15,275
23,120
(7,845)
5,077
5,141
1,535
2,732
922
3,856
2,663
781
178
8,587
3,066
4,446
690
427
689,959
345,714
147,749
99,611
77,874
19,011
226,885
142,825
46,533
18,504
15,411
3,612
150,903
56,489
57,202
19,019
7,885
10,308
53,940
6,399
6,873
5,443
5,672
29,553
44,187
12,844
7,219
334
2,188
3,103
488,759
212,932
110,608
43,300
75,343
46,576
201,200
132,782
37,141
56,311
2,531
(27,565)
(32,254)
15,037
(1,258)
(343)
1,479
163
14,996
(2,605)
53,698
1,076
(33)
52,575
(131,583)
(38,005)
(29,485)
(17,528)
(7,866)
(38,699)
7,159
2,881
110,652
94,595
7,393
44,507
(5,172)
1,583
(5,377)
(447)
(635)
(29)
(49)
(4,217)
105,275
94,148
6,758
44,478
(5,221)
(2,634)
(Loss) income from discontinued
(8,288)
165
1,116
6,948
(17,467)
950
96,987
94,313
7,874
51,426
(22,688)
(1,684)
(1,143)
(3,227)
(4,674)
(3,874)
87,296
91,086
51,467
(8,189)
198,252
34,253
20,464
8,891
35,589
49,563
215,683
66,019
63,270
22,746
12,093
33,105
18,450
(37,323)
526
743
(31,046)
(7,601)
463,908
207,123
106,140
94,706
(1,678)
5,394
52,223
EBITDA for the New York, Washington, DC and Retail Properties segments above include income from discontinued operations and other gains and losses that affect comparability which are described in the “Overview,” aggregating $(3,724), $5,526 and $33,037, respectively. Excluding these items, EBITDA for the New York, Washington, DC and Retail Properties segments was $210,847, $100,614 and $61,669, respectively.
__________________________
104
Interest and debt expense, depreciation and amortization and income tax (benefit) expense in the reconciliation of net income (loss) to EBITDA includes our share of these items from partially owned entities.
For the Three Months Ended December 31,
151,613
141,325
52,576
40,414
191,925
13,631
11,709
11,753
2012 includes income of $7,599 from a priority return on our investment in 1290 Avenue of the Americas.
2011 includes a $7,219 expense for tenant buy-out costs
24,154
68,269
(44,228)
26,437
Includes income from discontinued operations and other gains and losses that affect comparability, aggregating $(21,520) and $25,281, respectively. Excluding these items, EBITDA was $45,674 and $42,988, respectively.
Includes income from discontinued operations and other gains and losses that affect comparability, aggregating $(61,447) and $7,756, respectively. Excluding these items, EBITDA was $17,219 and $18,681, respectively.
The elements of "other" EBITDA from continuing operations are summarized below.
For the Three Months
Ended December 31,
764
1,655
Net unrealized gain (loss)
5,456
(1,803)
577
(929)
12,058
(500)
LNR
33,514
9,045
14,761
12,116
Lexington
7,815
6,809
(2,678)
3,518
65,470
30,988
(23,627)
(22,958)
6,532
15,121
8,131
1,872
Purchase price fair value adjustment and accelerated amortization of discount on
investment in subordinated debt of Independence Plaza
(13,072)
(3,103)
106
69%
22%
26%
107
Below are the same store EBITDA results on a GAAP and cash basis for each of our segments for the three months ended December 31, 2012, compared to the three months ended December 31, 2011.
EBITDA for the three months ended December 31, 2012
(205,738)
(39,787)
80,891
(6,894)
GAAP basis same store EBITDA for the three months
ended December 31, 2012
210,158
85,622
65,668
18,744
(19,668)
(705)
(4,161)
(1,075)
Cash basis same store EBITDA for the three months
190,490
84,917
61,507
17,669
EBITDA for the three months ended December 31, 2011
(3,801)
(13,146)
(34,388)
14,716
ended December 31, 2011
209,721
99,867
65,761
18,710
(26,637)
(66)
(3,768)
183,084
99,801
61,993
18,734
Increase (decrease) increase in GAAP basis same store EBITDA
for the three months ended December 31, 2012 over
the three months ended December 31, 2011
(14,245)
(93)
the three months ended December 31, 2012 over the
three months ended December 31, 2011
7,406
(14,884)
(486)
(1,065)
4.0%
Below are the same store EBITDA results on a GAAP and cash basis for each of our segments for the three months ended December 31, 2012, compared to the three months ended September 30, 2012.
(202,180)
(38,604)
(6,285)
213,716
86,805
19,353
(23,066)
(775)
190,650
86,030
18,278
EBITDA for the three months ended September 30, 2012(1)
206,663
217,567
73,505
44,942
6,739
6,668
6,103
4,120
(8,565)
(129,014)
(15,117)
(32,087)
ended September 30, 2012
204,837
95,221
64,491
16,975
(26,331)
(2,020)
(3,833)
178,506
93,201
60,658
17,146
three months ended September 30, 2012
8,879
(8,416)
1,177
2,378
12,144
(7,171)
849
1,132
4.3%
6.8%
Below is the reconciliation of net income to EBITDA for the three months ended September 30, 2012.
Net income attributable to Vornado for the three months
96,064
149,241
34,661
19,083
46,823
33,280
17,499
8,916
62,905
35,071
21,345
7,662
Income tax expense (benefit)
871
(25)
9,281
EBITDA for the three months ended September 30, 2012
We own 32.4% of Alexander’s. Steven Roth, the Chairman of our Board, and Michael D. Fascitelli, our President and Chief Executive Officer, are officers and directors of Alexander’s. We provide various services to Alexander’s in accordance with management, development and leasing agreements. These agreements are described in Note 6 - Investments in Partially Owned Entities to our consolidated financial statements in this Annual Report on Form 10-K.
Interstate Properties (“Interstate”)
Interstate is a general partnership in which Mr. Roth is the managing general partner. David Mandelbaum and Russell B. Wight, Jr., Trustees of Vornado and Directors of Alexander’s, are Interstate’s two other partners. As of December 31, 2012, Interstate and its partners beneficially owned an aggregate of approximately 6.5% of the common shares of beneficial interest of Vornado and 26.3% of Alexander’s common stock.
We manage and lease the real estate assets of Interstate pursuant to a management agreement for which we receive an annual fee equal to 4% of annual base rent and percentage rent. The management agreement has a term of one year and is automatically renewable unless terminated by either of the parties on 60 days’ notice at the end of the term. We believe, based upon comparable fees charged by other real estate companies, that the management agreement terms are fair to us.
On March 8, 2012, Mr. Roth repaid his $13,122,500 outstanding loan from the Company.
Property rental income is our primary source of cash flow and is dependent upon the occupancy and rental rates of our properties. Our cash requirements include property operating expenses, capital improvements, tenant improvements, debt service, leasing commissions, dividends to shareholders and distributions to unitholders of the Operating Partnership, as well as acquisition and development costs. Other sources of liquidity to fund cash requirements include proceeds from debt financings, including mortgage loans, senior unsecured borrowings, and our revolving credit facilities; proceeds from the issuance of common and preferred equity; and asset sales.
We anticipate that cash flow from continuing operations over the next twelve months will be adequate to fund our business operations, cash distributions to unitholders of the Operating Partnership, cash dividends to shareholders, debt amortization and recurring capital expenditures. Capital requirements for development expenditures and acquisitions (excluding Fund acquisitions) may require funding from borrowings and/or equity offerings. Our Real Estate Fund has aggregate unfunded equity commitments of $217,676,000 for acquisitions, including $54,419,000 from us.
We may from time to time purchase or retire outstanding debt securities. Such purchases, if any will depend on prevailing market conditions, liquidity requirements and other factors. The amounts involved in connection with these transactions could be material to our consolidated financial statements.
On January 17, 2013, we increased our quarterly common dividend to $0.73 per share (a new indicated annual rate of $2.92 per share). This dividend, if continued for all of 2013, would require us to pay out approximately $545,000,000 of cash for common share dividends. In addition, during 2013, we expect to pay approximately $81,500,000 of cash dividends on outstanding preferred shares and approximately $36,000,000 of cash distributions to unitholders of the Operating Partnership.
We have an effective shelf registration for the offering of our equity and debt securities that is not limited in amount due to our status as a “well-known seasoned issuer.” Our revolving credit facilities contain financial covenants that require us to maintain minimum interest coverage and maximum debt to market capitalization ratios, and provides for higher interest rates in the event of a decline in our ratings below Baa3/BBB. Our credit facilities also contain customary conditions precedent to borrowing, including representations and warranties, and also contain customary events of default that could give rise to accelerated repayment, including such items as failure to pay interest or principal. As of December 31, 2012, we are in compliance with all of the financial covenants required by our revolving credit facilities.
As of December 31, 2012, we had $960,319,000 of cash and cash equivalents and $1,307,193,000 of borrowing capacity under our revolving credit facilities, net of outstanding borrowings of $1,170,000,000 and letters of credit of $22,807,000. A summary of our consolidated debt as of December 31, 2012 and 2011 is presented below.
Consolidated debt:
Balance
Interest Rate
Variable rate
3,167,181
1.93%
1,881,948
2.35%
Fixed rate
8,129,009
5.18%
8,194,659
5.55%
4.27%
4.95%
During 2013 and 2014, $1,069,682,000 and $240,001,000, respectively, of our outstanding debt matures. We may refinance maturing debt as it comes due or choose to repay it using cash and cash equivalents or our revolving credit facilities. We may also refinance or prepay other outstanding debt depending on prevailing market conditions, liquidity requirements and other factors. The amounts involved in connection with these transactions could be material to our consolidated financial statements.
Liquidity and Capital Resources – continued
Financing Activities and Contractual Obligations – continued
Below is a schedule of our contractual obligations and commitments at December 31, 2012.
Less than
Contractual cash obligations (principal and interest(1)):
1 Year
1 – 3 Years
3 – 5 Years
Thereafter
Notes and mortgages payable
10,775,483
1,519,315
1,495,932
3,377,676
4,382,560
Operating leases
1,429,110
41,524
83,395
75,022
1,229,169
Senior unsecured notes due 2039 (PINES)
1,429,019
36,225
72,450
1,247,894
Revolving credit facilities
1,251,178
17,316
40,716
1,193,146
Senior unsecured notes due 2022
580,833
480,833
Senior unsecured notes due 2015
547,813
21,250
526,563
Capital lease obligations
422,292
12,500
359,792
Purchase obligations, primarily construction commitments
196,722
194,034
2,588
Total contractual cash obligations
16,632,450
1,862,164
2,286,644
4,783,394
7,700,248
Commitments:
Capital commitments to partially owned entities
163,130
101,199
61,931
Standby letters of credit
22,807
22,327
480
Total commitments
185,937
123,526
62,411
________________________
Interest on variable rate debt is computed using rates in effect at December 31, 2012.
Details of 2012 financing activities are provided in the “Overview” of Management’s Discussion and Analysis of Financial Conditions and Results of Operations. Details of 2011 financing activities are discussed below.
On November 30, 2011, we completed a public offering of $400,000,000 aggregate principal amount of 5.0%, ten-year senior unsecured notes and retained net proceeds of approximately $395,584,000. The notes were sold at 99.546% of their face amount to yield 5.057%.
In 2011, we renewed both of our unsecured revolving credit facilities aggregating $2,500,000,000. The first facility, which was renewed in June 2011, bears interest on drawn amounts at LIBOR plus 1.35% and has a 0.30% facility fee (drawn or undrawn). The second facility, which was renewed in November 2011, bears interest on drawn amounts at LIBOR plus 1.25% and has a 0.25% facility fee (drawn or undrawn). The LIBOR spread and facility fee on both facilities are based on our credit ratings. Both facilities mature in four years and have one-year extension options.
112
On December 28, 2011, we completed a $330,000,000 refinancing of Eleven Penn Plaza, a 1.1 million square foot Manhattan office building. The seven-year loan bears interest at LIBOR plus 2.35% and amortizes based on a 30-year schedule beginning in the fourth year. We retained net proceeds of approximately $126,000,000, after repaying the existing loan and closing costs.
On September 1, 2011, we completed a $600,000,000 refinancing of 555 California Street, a three-building office complex aggregating 1.8 million square feet in San Francisco’s financial district, known as the Bank of America Center, in which we own a 70% controlling interest. The 10-year fixed rate loan bears interest at 5.10% and amortizes based on a 30-year schedule beginning in the fourth year. The proceeds of the new loan and $45,000,000 of existing cash were used to repay the existing loan and closing costs.
On May 11, 2011, we repaid the outstanding balance of the construction loan on West End 25, and closed on a $101,671,000 mortgage at a fixed rate of 4.88%. The loan has a 10-year term and amortizes based on a 30-year schedule beginning in the sixth year.
On February 11, 2011, we completed a $425,000,000 refinancing of Two Penn Plaza, a 1.6 million square foot Manhattan office building. The seven-year loan bears interest at LIBOR plus 2.00%, which was swapped for the term of the loan to a fixed rate of 5.13%. The loan amortizes based on a 30-year schedule beginning in the fourth year. We retained net proceeds of approximately $139,000,000, after repaying the existing loan and closing costs.
On February 10, 2011, we completed a $150,000,000 financing of 2121 Crystal Drive, a 506,000 square foot office building located in Crystal City, Arlington, Virginia. The 12-year fixed rate loan bears interest at 5.51% and amortizes based on a 30-year schedule beginning in the third year. This property was previously unencumbered.
On January 18, 2011, we repaid the outstanding balance of the construction loan on 220 20th Street and closed on a $76,100,000 mortgage at a fixed rate of 4.61%. The loan has a seven-year term and amortizes based on a 30-year schedule.
On January 10, 2011, we completed a $75,000,000 financing of North Bergen (Tonnelle Avenue), a 410,000 square foot strip shopping center. The seven-year fixed rate loan bears interest rate at 4.59% and amortizes based on a 25-year schedule beginning in the sixth year. This property was previously unencumbered.
On January 6, 2011, we completed a $60,000,000 financing of land under a portion of the Borgata Hotel and Casino complex. The 10-year fixed rate loan bears interest at 5.14% and amortizes based on a 30-year schedule beginning in the third year.
On April 20, 2011, we sold 7,000,000 6.875% Series J Cumulative Redeemable Preferred Shares at a price of $25.00 per share, in an underwritten public offering pursuant to an effective registration statement. On April 21, 2011, the underwriters exercised their option to purchase an additional 1,050,000 shares to cover over-allotments. On May 5, 2011 and August 5, 2011 we sold an additional 800,000 and 1,000,000 shares, respectively, at a price of $25.00 per share. We retained aggregate net proceeds of $238,842,000, after underwriters’ discounts and issuance costs and contributed the net proceeds to the Operating Partnership in exchange for 9,850,000 Series J Preferred Units (with economic terms that mirror those of the Series J Preferred Shares).
Acquisitions and Investments
Details of 2012 acquisitions and investments are provided in the “Overview” of Management’s Discussion and Analysis of Financial Conditions and Results of Operations. Details of 2011 acquisitions and investments are discussed below.
1399 New York Avenue (the “Executive Tower”)
On December 23, 2011, we acquired the 97.5% interest that we did not already own in the Executive Tower, an 11-story, 128,000 square foot Class A office building located in the Washington, CBD East End submarket close to the White House, for $104,000,000 in cash.
666 Fifth Avenue Office
On December 16, 2011, we formed a joint venture with an affiliate of the Kushner Companies to recapitalize the office portion of 666 Fifth Avenue, a 39-story, 1.4 million square foot Class A office building in Manhattan, located on the full block front of Fifth Avenue between 52nd and 53rd Street. We acquired a 49.5% interest in the property from the Kushner Companies, the current owner. In connection therewith, the existing $1,215,000,000 mortgage loan was modified by LNR, the special servicer, into a $1,100,000,000 A-Note and a $115,000,000 B-Note and extended to February 2019; and a portion of the current pay interest was deferred to the B-Note. We and the Kushner Companies have committed to lend the joint venture an aggregate of $110,000,000 (of which our share is $80,000,000) for tenant improvements and working capital for the property, which is senior to the $115,000,000 B-Note. In addition, we have provided the A-Note holders a limited recourse and cooperation guarantee of up to $75,000,000 if an event of default occurs and is ongoing.
On June 17, 2011, a joint venture in which we are a 51% partner invested $55,000,000 in cash (of which we contributed $35,000,000) to acquire a face amount of $150,000,000 of mezzanine loans and a $35,000,000 participation in a senior loan on Independence Plaza, a three-building 1,328 unit residential complex in the Tribeca submarket of Manhattan.
280 Park Avenue Joint Venture
On March 16, 2011, we formed a 50/50 joint venture with SL Green Realty Corp to own the mezzanine debt of 280 Park Avenue, a 1.2 million square foot office building located between 48th and 49th Streets in Manhattan (the “Property”). We contributed our mezzanine loan with a face amount of $73,750,000 and they contributed their mezzanine loans with a face amount of $326,250,000 to the joint venture. We equalized our interest in the joint venture by paying our partner $111,250,000 in cash and assuming $15,000,000 of their debt. On May 17, 2011, as part of the recapitalization of the Property, the joint venture contributed its debt position for 99% of the common equity of a new joint venture which owns the Property. The new joint venture’s investment is subordinate to $710,000,000 of third party debt.
Capital Expenditures
The following table summarizes anticipated 2013 capital expenditures.
(Amounts in millions, except square foot data)
Other(2)
Expenditures to maintain assets
112.0
60.0
28.0
12.0
Tenant improvements
108.0
43.0
41.0
10.0
5.0
Leasing commissions
36.0
21.0
1.0
Total capital expenditures and leasing
commissions
256.0
124.0
79.0
16.0
23.0
14.0
Square feet budgeted to be leased
900
1,250
800
71.00
41.00
15.00
44.00
Per square foot per annum
7.10
5.86
2.50
7.33
Comprised of tenant improvements and leasing commissions of $65.00 per square foot ($6.50 per square foot per annum) and $100.00 per square foot ($10.00 per square foot per annum) for the office and retail components of our New York segment, respectively.
Primarily 555 California Street and Warehouses.
The table above excludes anticipated capital expenditures of each of our partially owned non-consolidated subsidiaries, as these entities fund their capital expenditures without additional equity contributions from us.
Development and Redevelopment Expenditures
Other Commitments and Contingencies
Our mortgage loans are non-recourse to us. However, in certain cases we have provided guarantees or master leased tenant space. These guarantees and master leases terminate either upon the satisfaction of specified circumstances or repayment of the underlying loans. As of December 31, 2012, the aggregate dollar amount of these guarantees and master leases is approximately $310,249,000.
At December 31, 2012, $22,807,000 of letters of credit were outstanding under one of our revolving credit facilities. Our credit facilities contain financial covenants that require us to maintain minimum interest coverage and maximum debt to market capitalization ratios, and provide for higher interest rates in the event of a decline in our ratings below Baa3/BBB. Our credit facilities also contain customary conditions precedent to borrowing, including representations and warranties, and also contain customary events of default that could give rise to accelerated repayment, including such items as failure to pay interest or principal.
Each of our properties has been subjected to varying degrees of environmental assessment at various times. The environmental assessments did not reveal any material environmental contamination. However, there can be no assurance that the identification of new areas of contamination, changes in the extent or known scope of contamination, the discovery of additional sites, or changes in cleanup requirements would not result in significant costs to us.
Two of our wholly owned subsidiaries that are contracted to develop and operate the Cleveland Medical Mart and Convention Center, in Cleveland, Ohio, are required to fund $11,500,000, primarily for tenant improvements, and they are responsible for operating expenses and are entitled to the net operating income, if any, upon the completion of development and the commencement of operations. As of December 31, 2012, our subsidiaries have funded $1,100,000 of the commitment.
As of December 31, 2012, we expect to fund additional capital to certain of our partially owned entities aggregating approximately $163,130,000.
116
Litigation
117
Our cash and cash equivalents were $960,319,000 at December 31, 2012, a $353,766,000 increase over the balance at December 31, 2011. Our consolidated outstanding debt was $11,296,190,000 at December 31, 2012, a $1,219,583,000 increase over the balance at December 31, 2011. As of December 31, 2012 and December 31, 2011, $1,170,000,000 and $138,000,000, respectively, was outstanding under our revolving credit facilities. During 2013 and 2014, $1,069,682,000 and $240,001,000 of our outstanding debt matures, respectively. We may refinance this maturing debt as it comes due or choose to repay it.
Cash flows provided by operating activities of $825,049,000 was comprised of (i) net income of $694,541,000, (ii) distributions of income from partially owned entities of $226,172,000, (iii) return of capital from Real Estate Fund investments of $63,762,000, and (iv) $151,954,000 of non-cash adjustments, which include depreciation and amortization expense, impairment loss on J.C. Penney owned shares, the effect of straight-lining of rental income, equity in net income of partially owned entities and net gains on sale of real estate, partially offset by (v) the net change in operating assets and liabilities of $311,380,000, including $262,537,000 related to Real Estate Fund investments.
Net cash used in investing activities of $642,262,000 was comprised of (i) $673,684,000 of acquisitions of real estate and other, (ii) $205,652,000 of additions to real estate, (iii) $191,330,000 for the funding of the J.C. Penney derivative collateral, (iv) $156,873,000 of development costs and construction in progress, (v) $134,994,000 of investments in partially owned entities, (vi) $94,094,000 investments in mortgage and mezzanine loans receivable and other, and (vii) $75,138,000 of changes in restricted cash, partially offset by (viii) $445,683,000 of proceeds from sales of real estate and related investments, (ix) $144,502,000 of capital distributions from partially owned entities, (x) $134,950,000 from the return of the J.C. Penney derivative collateral, (xi) $60,258,000 of proceeds from the sale of marketable securities, (xii) $52,504,000 of proceeds from the sale of the Canadian Trade Shows, (xiii) $38,483,000 of proceeds from repayments of mezzanine loans receivable and other, and (xiv) $13,123,000 of proceeds from the repayment of loan to officer.
Net cash provided by financing activities of $170,979,000 was comprised of (i) $3,593,000,000 of proceeds from borrowings, (ii) $290,971,000 of proceeds from the issuance of preferred shares, (iii) $213,132,000 of contributions from noncontrolling interests in consolidated subsidiaries, and (iv) $11,853,000 of proceeds from exercise of employee share options, partially offset by (v) $2,747,694,000 for the repayments of borrowings, (vi) $699,318,000 of dividends paid on common shares, (vii) $243,300,000 for purchases of outstanding preferred units and shares, (viii) $104,448,000 of distributions to noncontrolling interests, (ix) $73,976,000 of dividends paid on preferred shares, (x) $39,073,000 of debt issuance and other costs, and (xi) $30,168,000 for the repurchase of shares related to stock compensation agreements and related tax withholdings.
Liquidity and Capital Resources - continued
Capital Expenditures in the Year Ended December 31, 2012
Capital expenditures consist of expenditures to maintain assets, tenant improvement allowances and leasing commissions. Recurring capital improvements include expenditures to maintain a property’s competitive position within the market and tenant improvements and leasing commissions necessary to re-lease expiring leases or renew or extend existing leases. Non-recurring capital improvements include expenditures to lease space that has been vacant for more than nine months and expenditures completed in the year of acquisition and the following two years that were planned at the time of acquisition, as well as tenant improvements and leasing commissions for space that was vacant at the time of acquisition of a property. Below is a summary of capital expenditures, leasing commissions and a reconciliation of total expenditures on an accrual basis to the cash expended in the year ended December 31, 2012.
69,912
27,434
20,582
4,676
10,635
6,585
177,743
71,572
50,384
9,052
46,316
57,961
27,573
13,151
2,368
14,774
Non-recurring capital expenditures
6,902
5,822
1,080
commissions (accrual basis)
312,518
132,401
84,117
16,096
71,725
8,179
Adjustments to reconcile to cash basis:
Expenditures in the current year
applicable to prior periods
105,350
41,975
24,370
10,353
6,785
Expenditures to be made in future
periods for the current period
(170,744)
(76,283)
(43,600)
(7,754)
(42,688)
(419)
commissions (cash basis)
247,124
98,093
64,887
18,695
50,904
14,545
Tenant improvements and leasing commissions:
5.48
1.04
5.56 (1)
10.6%
5.2%
15.8%
Development and Redevelopment Expenditures in the Year Ended December 31, 2012
Development and redevelopment expenditures consist of all hard and soft costs associated with the development or redevelopment of a property, including tenant improvements, leasing commissions, capitalized interest and operating costs until the property is substantially completed and ready for its intended use. Below is a summary of development and redevelopment expenditures incurred in the year ended December 31, 2012.
Springfield Mall
16,778
Crystal Square 5
15,039
220 Central Park South
12,191
Bergen Town Center
11,404
10,206
Marriott Marquis Times Square - retail
and signage
9,092
1851 South Bell Street (1900 Crystal Drive)
6,243
Amherst, New York
5,585
52,057
15,484
18,052
18,279
167
156,873
51,560
39,334
53,546
12,266
119
Our cash and cash equivalents were $606,553,000 at December 31, 2011, a $84,236,000 decrease over the balance at December 31, 2010. Our consolidated outstanding debt was $10,076,607,000 at December 31, 2011, a $272,850,000 decrease from the balance at December 31, 2010.
Cash flows provided by operating activities of $702,499,000 was comprised of (i) net income of $740,000,000, (ii) distributions of income from partially owned entities of $93,635,000, and (iii) $151,745,000 of non-cash adjustments, including depreciation and amortization expense, the effect of straight-lining of rental income, equity in net income of partially owned entities, income from the mark-to-market of derivative positions in marketable equity securities, impairment losses and tenant buy-out costs, net realized and unrealized gains on Real Estate Fund assets and net gain on early extinguishment of debt, partially offset by (iv) the net change in operating assets and liabilities of $282,881,000, of which $184,841,000 relates to Real Estate Fund investments.
Net cash used in investing activities of $164,761,000 was comprised of (i) $571,922,000 of investments in partially owned entities, (ii) $165,680,000 of additions to real estate, (iii) $98,979,000 of investments in mortgage and mezzanine loans receivable and other, (iv) $93,066,000 of development costs and construction in progress, (v) $90,858,000 of acquisitions of real estate and other, and (vi) $43,850,000 for the funding of collateral for the J.C. Penney derivative, partially offset by (vii) $318,966,000 of capital distributions from partially owned entities, (viii) $187,294,000 of proceeds from sales and repayments of mortgage and mezzanine loans receivable and other, (ix) $140,186,000 of proceeds from sales of real estate and related investments, (x) changes in restricted cash of $126,380,000, (xi) $70,418,000 of proceeds from sales of marketable securities, and (xii) $56,350,000 from the return of derivative collateral.
Net cash used in financing activities of $621,974,000 was comprised of (i) $3,740,327,000 for the repayments of borrowings, (ii) $508,745,000 of dividends paid on common shares, (iii) $116,510,000 of distributions to noncontrolling interests, (iv) $61,464,000 of dividends paid on preferred shares, (v) $47,395,000 of debt issuance and other costs, (vi) $28,000,000 for the purchase of outstanding preferred units and shares, and (vii) $964,000 for the repurchase of shares related to stock compensation agreements and related tax withholdings, partially offset by (viii) $3,412,897,000 of proceeds from borrowings, (ix) $238,842,000 of proceeds from the issuance of Series J preferred shares, (x) $204,185,000 of contributions from noncontrolling interests, and (xi) $25,507,000 of proceeds received from exercise of employee share options.
Capital Expenditures in the Year Ended December 31, 2011
58,463
22,698
18,939
6,448
5,918
4,460
138,076
76,493
33,803
6,515
15,221
6,044
43,613
28,072
9,114
2,114
1,519
19,442
17,157
2,285
259,594
144,420
61,856
15,077
23,933
14,308
90,799
43,392
13,517
9,705
15,256
8,929
(146,062)
(79,941)
(33,530)
(7,058)
(14,185)
(11,348)
204,331
107,871
41,843
17,724
25,004
11,889
3.81
5.21
0.71
3.95
9.1%
3.3%
12.3%
Development and Redevelopment Expenditures in the Year Ended December 31, 2011
23,748
8,833
48,903
6,627
20,496
18,580
2,302
81,484
15,460
42,328
121
Cash Flow for the Year Ended December 31, 2010
Our cash and cash equivalents were $690,789,000 at December 31, 2010, a $155,310,000 increase over the balance at December 31, 2009. Our consolidated outstanding debt was $10,349,457,000 at December 31, 2010, a $246,029,000 increase from the balance at December 31, 2009.
Cash flows provided by operating activities of $771,086,000 was comprised of (i) net income of $708,031,000, (ii) $129,491,000 of non-cash adjustments, including depreciation and amortization expense, the effect of straight-lining of rental income, equity in net income of partially owned entities, income from the mark-to-market of derivative positions in marketable equity securities, litigation loss accrual and impairment losses, net gain on early extinguishment of debt, (iii) distributions of income from partially owned entities of $61,037,000, (iv) interest received on repayment on mezzanine loan of $40,467,000, partially offset by (v) the net change in operating assets and liabilities of $167,940,000, of which $144,423,000 relates to Real Estate Fund investments.
Net cash used in investing activities of $520,361,000 was comprised of (i) purchases of marketable equity securities, including J.C. Penney Company, Inc. common shares, of $491,596,000, (ii) acquisitions of real estate of $173,413,000, (iii) investments in partially owned entities of $165,170,000, (iv) development and redevelopment expenditures of $156,775,000, (v) additions to real estate of $144,794,000, (vi) investments in mortgage and mezzanine loans receivable and other of $85,336,000, and (vii) $12,500,000 for the funding of collateral for the J.C. Penney derivative, partially offset by (viii) proceeds from the sale of marketable securities of $280,462,000, (ix) restricted cash of $138,586,000, (x) proceeds from sales of real estate and related investments of $127,736,000, (xi) proceeds received from repayment of mortgage and mezzanine loans receivable of $70,762,000, (xii) distributions of capital from investments in partially owned entities of $51,677,000, and (xiii) proceeds from maturing short-term investments of $40,000,000.
Net cash used in financing activities of $95,415,000 was comprised of (i) repayments of borrowing, including the purchase of our senior unsecured notes, of $2,004,718,000, (ii) dividends paid on common shares of $474,299,000 (iii) purchases of outstanding preferred units of $78,954,000, (iv) dividends paid on preferred shares of $55,669,000, (v) distributions to noncontrolling interests of $53,842,000, (vi) repurchase of shares related to stock compensation agreements and related tax withholdings of $25,660,000, (vii) debt issuance costs of $14,980,000 partially offset by (viii) proceeds from borrowings of $2,481,883,000, (ix) contributions from noncontrolling interests of $103,831,000 and (x) proceeds received from exercise of employee share options of $26,993,000.
Capital Expenditures in the Year Ended December 31, 2010
53,051
21,511
17,532
3,799
6,099
4,110
116,939
51,137
17,464
9,077
31,742
7,519
30,351
16,070
1,470
4,761
2,006
5,381
3,192
795
1,394
205,722
91,910
41,040
15,141
42,602
15,029
64,216
37,161
13,296
4,617
4,825
4,317
(87,289)
(36,332)
(13,989)
(10,077)
(20,580)
(6,311)
182,649
92,739
40,347
9,681
26,847
13,035
3.73
2.92
1.28
4.01
10.0%
12.7%
7.6%
5.7%
11.5%
Development and Redevelopment Expenditures in the Year Ended December 31, 2010
46,769
18,783
Residential condominiums
15,600
West End 25
9,997
8,091
Green Acres Mall
7,679
49,856
12,054
16,592
17,899
2,667
644
156,775
20,145
26,589
44,361
63,013
123
Funds From Operations (“FFO”)
FFO is computed in accordance with the definition adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”). NAREIT defines FFO as GAAP net income or loss adjusted to exclude net gains from sales of depreciated real estate assets, real estate impairment losses, depreciation and amortization expense from real estate assets, extraordinary items and other specified non-cash items, including the pro rata share of such adjustments of unconsolidated subsidiaries. FFO and FFO per diluted share are used by management, investors and analysts to facilitate meaningful comparisons of operating performance between periods and among our peers because it excludes the effect of real estate depreciation and amortization and net gains on sales, which are based on historical costs and implicitly assume that the value of real estate diminishes predictably over time, rather than fluctuating based on existing market conditions. FFO does not represent cash generated from operating activities and is not necessarily indicative of cash available to fund cash requirements and should not be considered as an alternative to net income as a performance measure or cash flows as a liquidity measure. FFO may not be comparable to similarly titled measures employed by other companies.
FFO attributable to common shareholders plus assumed conversions was $818,565,000, or $4.39 per diluted share for the year ended December 31, 2012, compared to $1,230,973,000, or $6.42 per diluted share for the year ended December 31, 2011. FFO attributable to common shareholders plus assumed conversions was $55,890,000, or $0.30 per diluted share for the three months ended December 31, 2012, compared to $280,369,000, or $1.46 per diluted share for the three months ended December 31, 2011. Details of certain items that affect comparability are discussed in the financial results summary of our “Overview.”
For The Year
For The Three Months
Reconciliation of our net income to FFO:
125,069
152,655
(41,998)
116,453
Toys, to arrive at FFO:
17,777
18,039
(6,728)
(6,314)
20,387
26,699
(239,551)
(1,916)
(13,733)
79,392
291,525
(20,750)
(17,788)
(2,752)
55,890
273,737
6,602
FFO attributable to common shareholders plus assumed conversions
280,369
Reconciliation of Weighted Average Shares
Weighted average common shares outstanding
185,810
184,308
186,267
184,571
Effect of dilutive securities:
Employee stock options and restricted share awards
670
1,658
599
1,392
Convertible preferred shares
3.88% exchangeable senior debentures
5,736
Denominator for FFO per diluted share
186,530
191,757
186,866
191,751
FFO attributable to common shareholders plus assumed conversions per diluted share
6.42
0.30
1.46
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We have exposure to fluctuations in market interest rates. Market interest rates are sensitive to many factors that are beyond our control. Our exposure to a change in interest rates on our consolidated and non-consolidated debt (all of which arises out of non-trading activity) is as follows:
Effect of 1%
Change In
Base Rates
31,672
Prorata share of debt of non-
consolidated entities (non-recourse):
Variable rate – excluding Toys
264,531
2.88%
2,645
284,372
2.85%
Variable rate – Toys
703,922
5.69%
7,039
706,301
4.83%
Fixed rate (including $1,148,407 and
$1,270,029 of Toys debt in 2012 and 2011)
3,030,476
7.04%
3,208,472
6.96%
3,998,929
6.53%
9,684
4,199,145
6.32%
Redeemable noncontrolling interests’ share of above
(2,564)
Total change in annual net income
38,792
Per share-diluted
0.21
Excludes $25.4 billion for our 26.2% pro rata share of LNR's liabilities related to consolidated CMBS and CDO trusts which are non-recourse to LNR and its equity holders, including us.
We may utilize various financial instruments to mitigate the impact of interest rate fluctuations on our cash flows and earnings, including hedging strategies, depending on our analysis of the interest rate environment and the costs and risks of such strategies. As of December 31, 2012, we have one interest rate cap with a principal amount of $60,000,000 and a weighted average interest rate of 2.36%. This cap is based on a notional amount of $60,000,000 and caps LIBOR at a rate of 7.00%. In addition, we have one interest rate swap on a $425,000,000 mortgage loan that swapped the rate from LIBOR plus 2.00% (2.21% at December 31, 2012) to a fixed rate of 5.13% for the remaining six-year term of the loan.
Fair Value of Debt
The estimated fair value of our consolidated debt is calculated based on current market prices and discounted cash flows at the current rate at which similar loans would be made to borrowers with similar credit ratings for the remaining term of such debt. As of December 31, 2012, the estimated fair value of our consolidated debt was $11,433,000,000.
Derivative Instruments
We have, and may in the future enter into, derivative positions that do not qualify for hedge accounting treatment, including our economic interest in J.C. Penney common shares. Because these derivatives do not qualify for hedge accounting treatment, the gains or losses resulting from their mark-to-market at the end of each reporting period are recognized as an increase or decrease in “interest and other investment income (loss), net” on our consolidated statements of income. In addition, we are, and may in the future be, subject to additional expense based on the notional amount of the derivative positions and a specified spread over LIBOR. Because the market value of these instruments can vary significantly between periods, we may experience significant fluctuations in the amount of our investment income or expense in any given period. In the years ended December 31, 2012 and 2011, we recognized a loss of $75,815,000 and income of $12,984,000, respectively, from derivative instruments.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
INDEX TO FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm
127
Consolidated Balance Sheets at December 31, 2012 and 2011
128
Consolidated Statements of Income for the years ended December 31, 2012, 2011 and 2010
129
Consolidated Statements of Comprehensive Income for the years ended December 31, 2012, 2011 and 2010
130
Consolidated Statements of Changes in Equity for the years ended December 31, 2012, 2011 and 2010
131
Consolidated Statements of Cash Flows for the years ended December 31, 2012, 2011 and 2010
134
Notes to Consolidated Financial Statements
136
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Shareholders and Board of Trustees
New York, New York
We have audited the accompanying consolidated balance sheets of Vornado Realty Trust (the “Company”) as of December 31, 2012 and 2011, and the related consolidated statements of income, comprehensive income, changes in equity, and cash flows for each of the three years in the period ended December 31, 2012. Our audits also included the financial statement schedules listed in the Index at Item 15. These financial statements and financial statement schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on the financial statements and financial statement schedules based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Vornado Realty Trust at December 31, 2012 and 2011, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2012, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2012, based on the criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 26, 2013 expressed an unqualified opinion on the Company’s internal control over financial reporting.
/s/ DELOITTE & TOUCHE LLP
Parsippany, New Jersey
February 26, 2013
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except share and per share amounts)
ASSETS
Real estate, at cost:
Land
4,553,978
4,399,419
Buildings and improvements
12,895,355
12,062,001
Development costs and construction in progress
920,662
116,126
Leasehold improvements and equipment
125,364
126,211
Less accumulated depreciation and amortization
Real estate, net
15,398,285
13,809,383
Cash and cash equivalents
960,319
606,553
Restricted cash
183,256
98,068
Marketable securities
398,188
741,321
Tenant and other receivables, net of allowance for doubtful accounts of $37,674 and $43,241
195,718
171,798
Investments in partially owned entities
1,226,256
1,233,650
Investment in Toys "R" Us
478,041
506,809
Real Estate Fund investments
600,786
346,650
Mortgage and mezzanine loans receivable
225,359
133,948
Receivable arising from the straight-lining of rents, net of allowance of $3,165 and $3,290
765,518
702,360
Deferred leasing and financing costs, net of accumulated amortization of $225,163 and $237,730
408,092
364,753
Identified intangible assets, net of accumulated amortization of $356,379 and $343,318
370,602
287,844
Assets related to discontinued operations
374,476
1,049,643
Due from officers
13,127
Other assets
381,079
380,580
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY
Mortgages payable
8,768,182
8,072,880
Senior unsecured notes
1,358,008
1,357,661
Revolving credit facility debt
1,170,000
138,000
Exchangeable senior debentures
497,898
Convertible senior debentures
10,168
Accounts payable and accrued expenses
484,746
423,512
Deferred revenue
498,510
515,816
Deferred compensation plan
105,200
95,457
Deferred tax liabilities
15,305
13,315
Liabilities related to discontinued operations
315,448
506,960
Other liabilities
402,280
145,696
Total liabilities
13,117,679
11,777,363
Commitments and contingencies
Redeemable noncontrolling interests:
Class A units - 11,215,682 and 12,160,771 units outstanding
898,152
934,677
Series D cumulative redeemable preferred units - 1,800,001 and 9,000,001 units outstanding
Total redeemable noncontrolling interests
944,152
1,160,677
Vornado shareholders' equity:
Preferred shares of beneficial interest: no par value per share; authorized 110,000,000
shares; issued and outstanding 51,184,609 and 42,186,709 shares
1,240,278
1,021,660
Common shares of beneficial interest: $.04 par value per share; authorized
250,000,000 shares; issued and outstanding 186,734,711 and 185,080,020 shares
7,440
7,373
Additional capital
7,195,438
7,127,258
Earnings less than distributions
(1,573,275)
(1,401,704)
Accumulated other comprehensive (loss) income
(18,946)
73,729
Total Vornado shareholders' equity
6,850,935
6,828,316
Noncontrolling interests in consolidated subsidiaries
1,053,209
680,131
See notes to the consolidated financial statements.
CONSOLIDATED STATEMENTS OF INCOME
REVENUES:
EXPENSES:
Income from partially owned entities
Net gain on disposition of wholly owned and partially owned assets
Income before income taxes
Less net income attributable to noncontrolling interests in:
NET INCOME attributable to common shareholders
INCOME PER COMMON SHARE - BASIC:
Income from continuing operations, net
Income from discontinued operations, net
1.45
0.82
0.03
Net income per common share
Weighted average shares outstanding
182,340
INCOME PER COMMON SHARE - DILUTED:
0.81
186,021
184,159
See notes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Other comprehensive (loss) income:
Change in unrealized net (loss) gain on securities available-for-sale
(283,649)
41,657
55,891
Amounts reclassified from accumulated other comprehensive income:
224,937
Gain on sale of securities available-for-sale
(3,582)
(5,020)
(22,604)
Pro rata share of other comprehensive (loss) income of
nonconsolidated subsidiaries
(31,758)
12,859
11,853
Change in value of interest rate swap
(5,659)
(43,704)
329
(5,245)
(136)
Comprehensive income
595,159
740,547
753,035
Less comprehensive income attributable to noncontrolling interests
(70,574)
(77,969)
(63,343)
Comprehensive income attributable to Vornado
524,585
662,578
689,692
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
Accumulated
Earnings
Non-
Preferred Shares
Common Shares
Additional
Less Than
Comprehensive
controlling
Shares
Amount
Capital
Distributions
Income (Loss)
Interests
Equity
Balance, December 31, 2009
33,952
823,686
181,214
7,218
6,961,007
(1,577,591)
28,449
406,637
4,920
652,803
Dividends on common shares
(474,299)
Dividends on preferred shares
(55,669)
Redemption of preferred shares
(1,600)
(39,982)
(35,600)
Common shares issued:
Upon redemption of Class A
units, at redemption value
1,548
126,702
126,764
Under Omnibus share plan
812
25,290
(25,584)
(261)
Under dividend reinvestment plan
1,656
1,657
Contributions:
Real Estate Fund
93,583
8,783
Conversion of Series A preferred
shares to common shares
(12)
(616)
615
Deferred compensation shares
and options
9,345
9,347
Change in unrealized net gain
on securities available-for-sale
Gain on sale of securities
available-for-sale
Pro rata share of other
comprehensive income of
Adjustments to carry redeemable
Class A units at redemption value
(191,826)
(61)
772
Balance, December 31, 2010
32,340
783,088
183,662
7,317
6,932,728
(1,480,876)
73,453
514,695
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - CONTINUED
21,786
684,088
(508,745)
(65,694)
Issuance of Series J preferred shares
9,850
238,842
798
64,798
64,830
590
23,705
(13,289)
10,439
1,772
203,407
778
Distributions:
(49,422)
(15,604)
(165)
10,608
(523)
10,085
98,092
Redeemable noncontrolling interests'
share of above adjustments
(271)
(4,609)
5,121
4,491
(347)
Balance, December 31, 2011
42,187
185,080
32,018
649,278
(699,318)
Issuance of Series K preferred shares
290,971
Redemption of Series E preferred
shares
(3,000)
(72,248)
1,121
89,717
89,762
434
9,521
(16,389)
(6,850)
2,306
2,307
Upon acquisition of real estate
5,124
195,029
18,103
(48,138)
(59)
13,527
(473)
13,054
Change in unrealized net loss
Impairment loss on J.C. Penney
owned shares
comprehensive loss of
(52,117)
6,707
Discount on redemption of
preferred shares and units
Consolidation of partially owned
entity
176,132
(4,662)
(4,340)
Balance, December 31, 2012
51,185
186,735
133
CONSOLIDATED STATEMENTS OF CASH FLOWS
Cash Flows from Operating Activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization (including amortization of deferred financing costs)
557,888
580,990
556,312
Equity in net income of partially owned entities, including Toys “R” Us
(423,126)
(118,612)
(92,493)
(2,506)
Distributions of income from partially owned entities
226,172
93,635
61,037
Impairment losses, tenant buy-outs and litigation loss accrual
133,977
58,173
137,367
Loss (income) from the mark-to-market of J.C. Penney derivative position
75,815
(12,984)
(130,153)
Straight-lining of rental income
(69,648)
(45,788)
(76,926)
Return of capital from Real Estate Fund investments
63,762
Net realized and unrealized gains on Real Estate Fund assets
(55,361)
Amortization of below-market leases, net
(54,359)
(63,044)
(66,202)
Other non-cash adjustments
52,082
27,325
36,352
Gain on sale of Canadian Trade Shows
(31,105)
(13,347)
(15,134)
(81,432)
(83,907)
(97,728)
(53,100)
Recognition of disputed account receivable from Stop & Shop
(23,521)
Interest received on repayment of mezzanine loan
40,467
Changes in operating assets and liabilities:
(262,537)
(184,841)
(144,423)
Tenant and other receivables, net
(23,271)
8,869
2,019
Prepaid assets
(10,549)
(7,779)
(46,573)
(89,186)
(68,305)
21,595
(28,699)
9,955
18,755
Net cash provided by operating activities
825,049
702,499
771,086
Cash Flows from Investing Activities:
Acquisitions of real estate and other
(673,684)
(90,858)
(173,413)
Proceeds from sales of real estate and related investments
445,683
140,186
127,736
Additions to real estate
(205,652)
(165,680)
(144,794)
Funding of J.C. Penney derivative collateral
(191,330)
(43,850)
(12,500)
Return of J.C. Penney derivative collateral
134,950
56,350
(156,873)
(93,066)
(156,775)
Distributions of capital from partially owned entities
144,502
318,966
51,677
(134,994)
(571,922)
(165,170)
Investments in mortgage and mezzanine loans receivable and other
(94,094)
(98,979)
(85,336)
(75,138)
126,380
138,586
Proceeds from sales of, and return of investment in, marketable securities
60,258
70,418
280,462
Proceeds from the sale of Canadian Trade Shows
52,504
Proceeds from sales and repayments of mortgage and mezzanine loans
receivable and other
38,483
187,294
70,762
Proceeds from the repayment of loan to officer
13,123
Loan to officer
(13,123)
Purchases of marketable securities including J.C. Penney common
shares and other
(491,596)
Proceeds from maturing short-term investments
Net cash used in investing activities
(642,262)
(164,761)
(520,361)
CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
Cash Flows from Financing Activities:
Proceeds from borrowings
3,593,000
3,412,897
2,481,883
Repayments of borrowings
(2,747,694)
(3,740,327)
(1,564,143)
Dividends paid on common shares
Proceeds from the issuance of preferred shares
Purchases of outstanding preferred units and shares
(243,300)
(28,000)
(78,954)
Contributions from noncontrolling interests
213,132
204,185
103,831
Distributions to noncontrolling interests
(104,448)
(116,510)
(53,842)
Dividends paid on preferred shares
(73,976)
(61,464)
Debt issuance and other costs
(39,073)
(47,395)
(14,980)
Repurchase of shares related to stock compensation agreements and related
tax withholdings
(30,168)
(964)
(25,660)
Proceeds received from exercise of employee share options
25,507
26,993
Acquisition of convertible senior debentures and senior unsecured notes
(440,575)
Net cash provided by (used in) financing activities
170,979
(621,974)
(95,415)
Net increase (decrease) in cash and cash equivalents
353,766
(84,236)
155,310
Cash and cash equivalents at beginning of period
690,789
535,479
Cash and cash equivalents at end of period
Supplemental Disclosure of Cash Flow Information:
Cash payments for interest (net of amounts capitalized of $16,801, $1,197 and $864)
491,869
531,174
549,327
Cash payments for income taxes
21,709
26,187
23,960
Non-Cash Investing and Financing Activities:
Adjustments to carry redeemable Class A units at redemption value
Contribution of mezzanine loan receivable to joint venture
73,750
Write-off of fully depreciated assets
(177,367)
(72,279)
(63,007)
Common shares issued upon redemption of Class A units at redemption value
Change in unrealized net gain on securities available-for-sale
Like-kind exchange of real estate:
230,913
21,999
(230,913)
(45,625)
Financing assumed in acquisitions
102,616
Financing transferred in dispositions
(163,144)
L.A. Mart seller financing
Marriott Marquis Times Square - retail and signage capital lease:
Asset (included in development costs and construction in progress)
Liability (included in other liabilities)
(240,000)
Increase in assets and liabilities resulting from the consolidation of partially
owned entities:
342,919
102,804
57,563
Decrease in assets and liabilities resulting from the deconsolidation of discontinued
operations and/or investments that were previously consolidated:
(145,333)
(401,857)
(232,502)
(316,490)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Organization and Business
Other Real Estate and Related Investments:
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
2. Basis of Presentation and Significant Accounting Policies
Basis of Presentation
The accompanying consolidated financial statements include the accounts of Vornado and the Operating Partnership. All inter-company amounts have been eliminated. We account for unconsolidated partially owned entities under the equity method of accounting, when we have the ability to exercise significant influence over the entity. Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America, which require us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
In May 2011, the Financial Accounting Standards Board (“FASB”) issued Update No. 2011-04, Fair Value Measurements (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS (“ASU No. 2011-04”). ASU No. 2011-04 provides a uniform framework for fair value measurements and related disclosures between GAAP and International Financial Reporting Standards (“IFRS”) and requires additional disclosures, including: (i) quantitative information about unobservable inputs used, a description of the valuation processes used, and a qualitative discussion about the sensitivity of the measurements to changes in the unobservable inputs, for Level 3 fair value measurements; (ii) fair value of financial instruments not measured at fair value but for which disclosure of fair value is required, based on their levels in the fair value hierarchy; and (iii) transfers between Level 1 and Level 2 of the fair value hierarchy. The adoption of this update on January 1, 2012 did not have a material impact on our consolidated financial statements, but resulted in additional fair value measurement disclosures (See Note 13 - Fair Value Measurements).
Significant Accounting Policies
Real Estate: Real estate is carried at cost, net of accumulated depreciation and amortization. Betterments, major renewals and certain costs directly related to the improvement and leasing of real estate are capitalized. Maintenance and repairs are expensed as incurred. For redevelopment of existing operating properties, the net book value of the existing property under redevelopment plus the cost for the construction and improvements incurred in connection with the redevelopment are capitalized to the extent the capitalized costs of the property do not exceed the estimated fair value of the redeveloped property when complete. If the cost of the redeveloped property, including the undepreciated net book value of the property carried forward, exceeds the estimated fair value of redeveloped property, the excess is charged to expense. Depreciation is provided on a straight-line basis over estimated useful lives which range from 7 to 40 years. Tenant allowances are amortized on a straight-line basis over the lives of the related leases, which approximate the useful lives of the assets. Additions to real estate include interest expense capitalized during construction of $16,801,000 and $1,197,000 for the years ended December 31, 2012 and 2011, respectively.
Upon the acquisition of real estate, we assess the fair value of acquired assets (including land, buildings and improvements, identified intangibles, such as acquired above and below-market leases and acquired in-place leases and tenant relationships) and acquired liabilities and we allocate the purchase price based on these assessments. We assess fair value based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including historical operating results, known trends, and market/economic conditions. We record acquired intangible assets (including acquired above-market leases, tenant relationships and acquired in-place leases) and acquired intangible liabilities (including below–market leases) at their estimated fair value separate and apart from goodwill. We amortize identified intangibles that have finite lives over the period they are expected to contribute directly or indirectly to the future cash flows of the property or business acquired.
137
2. Basis of Presentation and Significant Accounting Policies - continued
Our properties, including any related intangible assets, are individually reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment exists when the carrying amount of an asset exceeds the aggregate projected future cash flows over the anticipated holding period on an undiscounted basis. An impairment loss is measured based on the excess of the property’s carrying amount over its estimated fair value. Impairment analyses are based on our current plans, intended holding periods and available market information at the time the analyses are prepared. If our estimates of the projected future cash flows, anticipated holding periods, or market conditions change, our evaluation of impairment losses may be different and such differences could be material to our consolidated financial statements. The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results. Plans to hold properties over longer periods decrease the likelihood of recording impairment losses. The table below summarizes the impairment losses, acquisition related costs and tenant buy-outs in the years ended December 31, 2012, 2011 and 2010.
Impairment losses:
Real estate assets
107,000
72,500
Development projects
3,040
Condominium units held for sale (see page 140)
2,538
30,013
Acquisition related costs and tenant buy-outs
11,248
32,259
6,945
Partially Owned Entities: We consolidate entities in which we have a controlling financial interest. In determining whether we have a controlling financial interest in a partially owned entity and the requirement to consolidate the accounts of that entity, we consider factors such as ownership interest, board representation, management representation, authority to make decisions, and contractual and substantive participating rights of the partners/members as well as whether the entity is a variable interest entity (“VIE”) and we are the primary beneficiary. We are deemed to be the primary beneficiary of a VIE when we have the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and the obligation to absorb losses or receive benefits that could potentially be significant to the VIE. We generally do not control a partially owned entity if the entity is not considered a VIE and the approval of all of the partners/members is contractually required with respect to major decisions, such as operating and capital budgets, the sale, exchange or other disposition of real property, the hiring of a chief executive officer, the commencement, compromise or settlement of any lawsuit, legal proceeding or arbitration or the placement of new or additional financing secured by assets of the venture. We account for investments under the equity method when the requirements for consolidation are not met, and we have significant influence over the operations of the investee. Equity method investments are initially recorded at cost and subsequently adjusted for our share of net income or loss and cash contributions and distributions each period. Investments that do not qualify for consolidation or equity method accounting are accounted for on the cost method.
Investments in partially owned entities are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is measured based on the excess of the carrying amount of an investment over its estimated fair value. Impairment analyses are based on current plans, intended holding periods and available information at the time the analyses are prepared. In the years ended December 31, 2012, 2011 and 2010, we recognized non-cash impairment losses on investments in partially owned entities, excluding Toys, aggregating $4,936,000, $13,794,000 and $11,481,000, respectively.
138
2. Basis of Presentation and Significant Accounting Policies – continued
Mortgage and Mezzanine Loans Receivable:We invest in mortgage and mezzanine loans of entities that have significant real estate assets. These investments are either secured by the real property or by pledges of the equity interests of the entities owning the underlying real estate. We record these investments at the stated principal amount net of any unamortized discount or premium. We accrete or amortize any discount or premium over the life of the related receivable utilizing the effective interest method or straight-line method, if the result is not materially different. We evaluate the collectibility of both interest and principal of each of our loans whenever events or changes in circumstances indicate such amounts may not be recoverable. A loan is impaired when it is probable that we will be unable to collect all amounts due according to the existing contractual terms. When a loan is impaired, the amount of the loss accrual is calculated by comparing the carrying amount of the investment to the present value of expected future cash flows discounted at the loan’s effective interest rate, or as a practical expedient, to the value of the collateral if the loan is collateral dependent. Interest on impaired loans is recognized when received in cash.
Cash and Cash Equivalents: Cash and cash equivalents consist of highly liquid investments with original maturities of three months or less and are carried at cost, which approximates fair value due to their short-term maturities. The majority of our cash and cash equivalents consists of (i) deposits at major commercial banks, which may at times exceed the Federal Deposit Insurance Corporation limit, (ii) United States Treasury Bills, and (iii) Certificate of Deposits placed through an Account Registry Service (“CDARS”). To date, we have not experienced any losses on our invested cash.
Restricted Cash: Restricted cash consists of security deposits, cash restricted in connection with our deferred compensation plan and cash escrowed under loan agreements for debt service, real estate taxes, property insurance and capital improvements.
Allowance for Doubtful Accounts: We periodically evaluate the collectibility of amounts due from tenants and maintain an allowance for doubtful accounts for estimated losses resulting from the inability of tenants to make required payments under the lease agreements. We also maintain an allowance for receivables arising from the straight-lining of rents. This receivable arises from earnings recognized in excess of amounts currently due under the lease agreements. Management exercises judgment in establishing these allowances and considers payment history and current credit status in developing these estimates. As of December 31, 2012 and 2011, we had $37,674,000 and $43,241,000, respectively, in allowances for doubtful accounts. In addition, as of December 31, 2012 and 2011, we had $3,165,000 and $3,290,000, respectively, in allowances for receivables arising from the straight-lining of rents.
Deferred Charges: Direct financing costs are deferred and amortized over the terms of the related agreements as a component of interest expense. Direct costs related to successful leasing activities are capitalized and amortized on a straight line basis over the lives of the related leases. All other deferred charges are amortized on a straight line basis, which approximates the effective interest rate method, in accordance with the terms of the agreements to which they relate.
Stock-Based Compensation: Stock-based compensation consists of awards to certain employees and officers and consists of stock options, restricted stock, restricted Operating Partnership units and out-performance plan awards. We account for all stock-based compensation in accordance with ASC 718, Compensation – Stock Compensation.
139
Revenue Recognition: We have the following revenue sources and revenue recognition policies:
• Base Rent — income arising from tenant leases. These rents are recognized over the non-cancelable term of the related leases on a straight-line basis which includes the effects of rent steps and rent abatements under the leases. We commence rental revenue recognition when the tenant takes possession of the leased space and the leased space is substantially ready for its intended use. In addition, in circumstances where we provide a tenant improvement allowance for improvements that are owned by the tenant, we recognize the allowance as a reduction of rental revenue on a straight-line basis over the term of the lease.
• Percentage Rent — income arising from retail tenant leases that is contingent upon tenant sales exceeding defined thresholds. These rents are recognized only after the contingency has been removed (i.e., when tenant sales thresholds have been achieved).
• Hotel Revenue — income arising from the operation of the Hotel Pennsylvania which consists of rooms revenue, food and beverage revenue, and banquet revenue. Income is recognized when rooms are occupied. Food and beverage and banquet revenue is recognized when the services have been rendered.
• Trade Shows Revenue — income arising from the operation of trade shows, including rentals of booths. This revenue is recognized when the trade shows have occurred.
• Expense Reimbursements — revenue arising from tenant leases which provide for the recovery of all or a portion of the operating expenses and real estate taxes of the respective property. This revenue is accrued in the same periods as the expenses are incurred.
• Management, Leasing and Other Fees — income arising from contractual agreements with third parties or with partially owned entities. This revenue is recognized as the related services are performed under the respective agreements.
• Cleveland Medical Mart — revenue arising from the development of the Cleveland Medical Mart. This revenue is recognized as the related services are performed under the respective agreements using the criteria set forth in ASC 605-25, Multiple Element Arrangements, as we are providing development, marketing, leasing, and other property management services.
Condominium Units Held For Sale: Condominium units held for sale are carried at the lower of cost or fair value less costs to sell and are included in “other assets” on our consolidated balance sheet. As of December 31, 2012 and 2011, the carrying amount of these units were $53,737,000 and $60,785,000, respectively, and consist of substantially completed units at Granite Park in Pasadena and The Bryant in Boston. Revenue from condominium unit sales is recognized upon closing of the sale (the “completed contract method”), as all conditions for full profit recognition have been met at that time. We use the relative sales value method to allocate costs to individual condominium units. Net gains on sales of condominiums units are included in “net gain on disposition of wholly owned and partially owned assets” on our consolidated statements of income and were $1,274,000, $5,884,000 and $3,149,000 in the years ended December 31, 2012, 2011 and 2010, respectively. Impairment losses on condominium units are included in “impairment losses, acquisition related costs and tenant buy-outs” on our consolidated statements of income and were $2,538,000, $0 and $30,013,000 in the years ended December 31, 2012, 2011 and 2010, respectively.
140
Derivative Instruments and Hedging Activities: ASC 815, Derivatives and Hedging, as amended, establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities. As of December 31, 2012 and 2011, our derivative instruments consisted primarily of a portion of our investment in J.C. Penney common shares (see Note 5 – Marketable Securities and Derivative Instruments), an interest rate cap and an interest rate swap. We record all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative and the resulting designation. Derivatives used to hedge the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives used to hedge the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges.
For derivatives designated as fair value hedges, changes in the fair value of the derivative and the hedged item related to the hedged risk are recognized in earnings. For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivative is initially reported in other comprehensive income (loss) (outside of earnings) and subsequently reclassified to earnings when the hedged transaction affects earnings, and the ineffective portion of changes in the fair value of the derivative is recognized directly in earnings. We assess the effectiveness of each hedging relationship by comparing the changes in fair value or cash flows of the derivative hedging instrument with the changes in fair value or cash flows of the designated hedged item or transaction. For derivatives not designated as hedges, changes in fair value are recognized in earnings.
Income Per Share: Basic income per share is computed based on weighted average shares outstanding. Diluted income per share considers the effect of all potentially dilutive share equivalents, including outstanding employee stock options, restricted shares and convertible or redeemable securities.
Income Taxes: We operate in a manner intended to enable us to continue to qualify as a REIT under Sections 856‑860 of the Internal Revenue Code of 1986, as amended. Under those sections, a REIT which distributes at least 90% of its REIT taxable income as a dividend to its shareholders each year and which meets certain other conditions will not be taxed on that portion of its taxable income which is distributed to its shareholders. We distribute to shareholders 100% of taxable income and therefore, no provision for Federal income taxes is required. Dividends distributed for the year ended December 31, 2012, were characterized, for federal income tax income tax purposes, as 62.7% ordinary income and 37.3% long term capital gain. Dividend distributions for the year ended December 31, 2011, were characterized, for Federal income tax purposes, as 93.2% ordinary income and 6.8% long-term capital gain. Dividend distributions for the year ended December 31, 2010 were characterized, for Federal income tax purposes, as 95.9% ordinary income, 2.8% long-term capital gain and 1.3% return of capital.
We have elected to treat certain consolidated subsidiaries, and may in the future elect to treat newly formed subsidiaries, as taxable REIT subsidiaries pursuant to an amendment to the Internal Revenue Code that became effective January 1, 2001. Taxable REIT subsidiaries may participate in non-real estate related activities and/or perform non-customary services for tenants and are subject to Federal and State income tax at regular corporate tax rates. Our taxable REIT subsidiaries had a combined current income tax expense of approximately $20,336,000 and $26,645,000 at December 31, 2012 and 2011, respectively, and have immaterial differences between the financial reporting and tax basis of assets and liabilities. The following table reconciles net income attributable to common shareholders to estimated taxable income for the years ended December 31, 2012, 2011 and 2010.
Book to tax differences (unaudited):
205,155
225,802
216,473
Impairment losses on marketable equity securities
211,328
(64,679)
(38,800)
(70,606)
Earnings of partially owned entities
(60,049)
(96,178)
(62,315)
Stock options
(28,701)
(27,697)
(48,399)
Sale of real estate
(123,905)
(18,766)
12,899
Derivatives
71,228
(12,160)
(121,120)
(82,512)
(104,727)
17,080
(6,223)
48,915
Estimable taxable income
776,728
545,237
467,851
The net basis of our assets and liabilities for tax reporting purposes is approximately $3.8 billion lower than its amount reported in our consolidated financial statements.
141
3. Acquisitions
In 2011, we acquired a 51% interest in the subordinated debt of Independence Plaza, a three-building 1,328 unit residential complex in the Tribeca submarket of Manhattan which has 54,500 square feet of retail space and 550 parking spaces, for $45,000,000 and a warrant to purchase 25% of the equity for $1,000,000. On December 21, 2012, we acquired a 58.75% interest in the property as follows: (i) buying one of the equity partners’ 33.75% interest for $160,000,000, (ii) exercising our warrant for 25% of the equity and (iii) contributing the appreciated value of our interest in the subordinated debt as preferred equity. In connection therewith, we recognized income of $105,366,000, comprised of $60,396,000 from the accelerated amortization of the discount on the subordinated debt immediately preceding the conversion to preferred equity, and a $44,970,000 purchase price fair value adjustment upon exercising the warrant. The current transaction values the property at $844,800,000. The property is currently encumbered by a $334,225,000 mortgage. We expect to refinance the $334,225,000 mortgage in 2013, substantially decreasing our cash investment. We manage the retail space at the property and Stellar Management, our partner, manages the residential space. We consolidate the accounts of this entity from the date of acquisition as it is a VIE, and we are deemed to be the primary beneficiary. We are currently in the process of analyzing the fair value of the acquired leases; accordingly, our purchase price allocation is preliminary and subject to change.
On December 6, 2012, we acquired a retail condominium located at 666 Fifth Avenue at 53rd Street for $707,000,000. The property has 126 feet of frontage on Fifth Avenue and contains 114,000 square feet, 39,000 square feet in fee and 75,000 square feet by long-term lease from the 666 Fifth Avenue office condominium, which is 49.5% owned by us. We consolidate the accounts of the property into our consolidated financial statements from the date of acquisition. We are currently in the process of analyzing the fair value of the acquired leases; accordingly, our purchase price allocation is preliminary and subject to change.
Disclosure of the Company’s unaudited proforma information for the current and prior reporting periods as though the above acquisitions of Independence Plaza and 666 Fifth Avenue – Retail had occurred at the beginning of the prior annual reporting period is not considered practicable, as the Company does not have, and is unable to obtain, certain information required for such disclosure.
Marriott Marquis Times Square – Retail and Signage
On July 30, 2012, we entered into a lease with Host Hotels & Resorts, Inc. (NYSE: HST) (“Host”), under which we will redevelop the retail and signage components of the Marriott Marquis Times Square Hotel. The Marriott Marquis with over 1,900 rooms is one of the largest hotels in Manhattan. It is located in the heart of the bow-tie of Times Square and spans the entire block front from 45th Street to 46th Street on Broadway. The Marriott Marquis is directly across from our 1540 Broadway iconic retail property leased to Forever 21 and Disney flagship stores. We plan to spend over $140,000,000 to redevelop and substantially expand the existing retail space, including converting the below grade parking garage into retail, and creating six-story, 300 foot wide block front, dynamic LED signs. During the term of the lease we will pay fixed rent equal to the sum of $12,500,000, plus a portion of the property’s net cash flow after we receive a 5.2% preferred return on our invested capital. The lease contains put/call options which, if exercised, would lead to our ownership. Host can exercise the put option during defined periods following the conversion of the project to a condominium. We can exercise our call option under the same terms, at any time after the fifteenth year of the lease term. We are accounting for this lease as a “capital lease” and have recorded a $240,000,000 capital lease asset and liability, which are included as a component of “development costs and construction in progress” and “other liabilities,” respectively, on our consolidated balance sheet. Although we have commenced paying the annual rent, there will be no income statement activity until the redevelopment is substantially complete.
4. Vornado Capital Partners Real Estate Fund (the “Fund”)
During 2012, the Fund made the following investments:
143
4. Vornado Capital Partners Real Estate Fund (the “Fund”) – continued
At December 31, 2012, the Fund had nine investments with an aggregate fair value of $600,786,000, or $67,642,000 in excess of cost, and has remaining unfunded commitments of $217,676,000, of which our share was $54,419,000. At December 31, 2011, the Fund had five investments with an aggregate fair value of $346,650,000.
Below is a summary of income (loss) from the Fund for the years ended December 31, 2012, 2011 and 2010.
Excludes $2,780, $2,695 and $248 of management, leasing and development fees in the years ended December 31, 2012, 2011 and 2010, respectively, which are included as a component of "fee and other income" on our consolidated statements of income.
5. Marketable Securities and Derivative Instruments
Our portfolio of marketable securities is comprised of equity securities that are classified as available-for-sale. Available-for-sale securities are presented on our consolidated balance sheets at fair value. Unrealized gains and losses resulting from the mark-to-market of these securities are included in “other comprehensive (loss) income.” Realized gains and losses are recognized in earnings only upon the sale of the securities and are recorded based on the weighted average cost of such securities.
During 2012, 2011 and 2010 we sold certain marketable securities for aggregate proceeds of $58,718,000, $69,559,000, and $281,486,000, respectively resulting in net gains of $3,582,000, $5,020,000, and $22,604,000, respectively, which are included as a component of “net gain on disposition of wholly owned and partially owned assets” on our consolidated statements of income.
We evaluate our portfolio of marketable securities for impairment each reporting period. For each of the securities in our portfolio with unrealized losses, we review the underlying cause of the decline in value and the estimated recovery period, as well as the severity and duration of the decline. In our evaluation, we consider our ability and intent to hold these investments for a reasonable period of time sufficient for us to recover our cost basis. We also evaluate the near-term prospects for each of these investments in relation to the severity and duration of the decline. In the year ended December 31, 2012, we recognized a $224,937,000 impairment loss on our investment in J.C. Penney (see below). No impairment losses were recognized in the years ended December 31, 2011 and 2010.
144
5. Marketable Securities and Derivative Instruments - continued
Investment in J.C. Penney Company, Inc. (“J.C. Penney”) (NYSE: JCP)
We own 23,400,000 J.C. Penney common shares, or 10.7% of its outstanding common shares. Below are the details of our investment.
We own 18,584,010 common shares at an average economic cost of $25.76 per share, or $478,691,000 in the aggregate. Of these shares, 15,500,000 were acquired through the exercise of a call option in November 2010. Upon the exercise of the call option, we recognized $112,537,000 of income, which increased the GAAP cost of these shares to $591,228,000. As of December 31, 2012, based on J.C. Penney’s December 31, 2012 closing share price of $19.71 per share, these shares have an aggregate fair value of $366,291,000, or $224,937,000 below our GAAP basis. We have concluded that our investment in J.C. Penney is “other-than-temporarily” impaired and have recorded a $224,937,000 impairment loss in the fourth quarter. Our conclusion was based on the severity of the decline in the stock price and our inability to forecast a recovery in the near term.
We also own an economic interest in 4,815,990 J.C. Penney common shares through a forward contract at a weighted average strike price of $29.10 per share, or $140,138,000 in the aggregate. The forward contract was amended on October 8, 2012, such that, among other things, the contract may be settled, at our election, in cash or common shares, in whole or in part, at any time prior to October 9, 2014, or any anniversary thereof, or in the event we were to receive a credit downgrade. The forward contract strike price increases at an annual rate of LIBOR plus 95 basis points during the first two years of the contract and LIBOR plus 80 basis points thereafter. The contract is a derivative instrument that does not qualify for hedge accounting treatment. Gains and losses from the mark-to-market of the underlying common shares are recognized in “interest and other investment (loss) income, net” on our consolidated statements of income. In the year ended December 31, 2012, we recognized a loss of $75,815,000 from the mark-to-market of the underlying common shares. In the years ended December 31, 2011 and 2010, we recognized gains of $12,984,000 and $17,616,000, respectively, from the mark-to-market of the underlying common shares.
We review our investment in J.C. Penney on a continuing basis. Depending on various factors, including, without limitation, J.C. Penney’s financial position and strategic direction, actions taken by its board, price levels of its common shares, other investment opportunities available to us, market conditions and general economic and industry conditions, we may take such actions with respect to J.C. Penney as we deem appropriate, including (i) purchasing additional common shares or other financial instruments related to J.C. Penney, (ii) selling some or all of our beneficial or economic holdings, or (iii) engaging in hedging or similar transactions.
Below is a summary of our marketable securities portfolio as of December 31, 2012 and 2011.
As of December 31, 2012
As of December 31, 2011
GAAP
Unrealized
Maturity
Fair Value
Cost
Gain
Equity securities:
J.C. Penney
366,291
653,228
591,069
62,159
31,897
12,021
19,876
30,568
14,585
15,983
Debt securities
04/13 - 10/18
57,525
53,941
3,584
378,312
659,595
81,726
145
6. Investments in Partially Owned Entities
The following is a summary of condensed combined financial information for all of our partially owned entities, including Toys “R” Us, Alexander’s, Inc., Lexington Realty Trust and LNR Property Corporation, as of December 31, 2012 and 2011 and for the years ended December 31, 2012, 2011 and 2010.
Balance Sheet:
Assets(1)
122,692,000
153,861,000
Liabilities(1)
117,064,000
147,854,000
Noncontrolling interests
5,540,000
5,875,000
Income Statement:
Total revenue
15,119,000
15,321,000
14,962,000
Net income(2)
1,091,000
2012 and 2011 include $97 billion and $127 billion, respectively, of assets and liabilities of LNR related to consolidated CMBS and CDO trusts which are non-recourse to LNR and its equity holders, including us.
2012 includes a $600,000 net gain on sale of real estate.
Toys “R” Us (“Toys”)
As of December 31, 2012, we own 32.6% of Toys. The business of Toys is highly seasonal. Historically, Toys’ fourth quarter net income accounts for more than 80% of its fiscal year net income. We account for our investment in Toys under the equity method and record our 32.6% share of Toys net income or loss on a one-quarter lag basis because Toys’ fiscal year ends on the Saturday nearest January 31, and our fiscal year ends on December 31.
Since our acquisition in July 2005, the carrying amount of our investment has grown from $396,000,000 to $518,041,000 after we recognized our share of Toys third quarter net loss in our fourth quarter. We estimate that the fair value of our investment is approximately $478,000,000 at December 31, 2012. We have concluded that the $40,000,000 decline in the value of our investment is “other-than-temporary” based on, among other factors, compression of earnings multiples of comparable retailers and our inability to forecast a recovery in the near term. Accordingly, we recognized a non-cash impairment loss of $40,000,000 in the fourth quarter.
We will continue to assess the recoverability of our investment each quarter. To the extent that the current facts don’t change, we would recognize a non-cash impairment loss equal to our share of Toys fourth quarter net income in our 2013 first quarter.
Below is a summary of Toys’ latest available financial information on a purchase accounting basis:
Balance as of
October 27, 2012
October 29, 2011
Assets
12,953,000
13,221,000
Liabilities
11,190,000
11,530,000
Toys “R” Us, Inc. equity
1,719,000
1,691,000
For the Twelve Months Ended
October 30, 2010
13,698,000
13,956,000
13,749,000
Net income attributable to Toys
6. Investments in Partially Owned Entities – continued
Alexander’s, Inc. (“Alexander’s”) (NYSE: ALX)
As of December 31, 2012, we own 1,654,068 Alexander’s commons shares, or approximately 32.4% of Alexander’s common equity. We manage, lease and develop Alexander’s properties pursuant to the agreements described below which expire in March of each year and are automatically renewable. As of December 31, 2012, Alexander’s owed us an aggregate of $46,445,000 pursuant to such agreements.
On November 28, 2012, Alexander’s completed the sale of its Kings Plaza Regional Shopping Center located in Brooklyn, New York, for $751,000,000. Upon completion of the sale, we recognized our share of the financial statement gain of $179,934,000. Alexander’s distributed the taxable gain to its stockholders in December 2012 as a special long-term capital gain dividend, of which our share was $201,796,000, and we in turn paid a $1.00 per Vornado share special long-term capital gain dividend to our common shareholders in December 2012.
As of December 31, 2012 the market value (“fair value” pursuant to ASC 820) of our investment in Alexander’s, based on Alexander’s December 31, 2012 closing share price of $330.80, was $547,166,000, or $376,153,000 in excess of the carrying amount on our consolidated balance sheet. As of December 31, 2012, the carrying amount of our investment in Alexander’s, excluding amounts owed to us, exceeds our share of the equity in the net assets of Alexander’s by approximately $43,383,000. The majority of this basis difference resulted from the excess of our purchase price for the Alexander’s common stock acquired over the book value of Alexander’s net assets. Substantially all of this basis difference was allocated, based on our estimates of the fair values of Alexander’s assets and liabilities, to real estate (land and buildings). We are amortizing the basis difference related to the buildings into earnings as additional depreciation expense over their estimated useful lives. This depreciation is not material to our share of equity in Alexander’s net income. The basis difference related to the land will be recognized upon disposition of our investment.
Management and Development Agreements
Effective December 1, 2012, as a result of the sale of the Kings Plaza Regional Shopping Center, the management and development agreement with Alexander’s was amended. Pursuant to the amended agreement, we receive an annual fee for managing Alexander’s and all of its properties equal to the sum of (i) $2,800,000, (ii) 2% of the gross income from the Rego Park II Shopping Center, (iii) $0.50 per square foot of the tenant-occupied office and retail space at 731 Lexington Avenue, and (iv) $264,000, escalating at 3% per annum, for managing the common area of 731 Lexington Avenue.
In addition, we are entitled to a development fee of 6% of development costs, as defined.
Leasing Agreements
We provide Alexander’s with leasing services for a fee of 3% of rent for the first ten years of a lease term, 2% of rent for the eleventh through twentieth year of a lease term and 1% of rent for the twenty-first through thirtieth year of a lease term, subject to the payment of rents by Alexander’s tenants. In the event third-party real estate brokers are used, our fee increases by 1% and we are responsible for the fees to the third-parties. We are also entitled to a commission upon the sale of any of Alexander’s assets equal to 3% of gross proceeds, as defined, for asset sales less than $50,000,000, or 1% of gross proceeds, as defined, for asset sales of $50,000,000 or more. The total of these amounts is payable to us in annual installments in an amount not to exceed $4,000,000 with interest on the unpaid balance at one-year LIBOR plus 1.0% (2.13% at December 31, 2012). As a result of the sale of Kings Plaza, we earned a $6,423,000 sales commission, which is net of a third party broker fee.
Other Agreements
Building Maintenance Services (“BMS”), our wholly-owned subsidiary, supervises the cleaning, engineering and security services at Alexander’s 731 Lexington Avenue property for an annual fee of the costs for such services plus 6%. During the years ended December 31, 2012, 2011 and 2010, we recognized $2,934,000, $2,970,000 and $2,775,000 of income, respectively, under these agreements.
6. Investments in Partially Owned Entities - continued
Below is a summary of Alexander’s latest available financial information:
Balance as of December 31,
1,482,000
1,771,000
1,150,000
Stockholders' equity
332,000
359,000
191,000
Net income attributable to Alexander’s (1)
674,000
Lexington Realty Trust (“Lexington”) (NYSE: LXP)
As of December 31, 2012, we own 18,468,969 Lexington common shares, or approximately 10.5% of Lexington’s common equity. We account for our investment in Lexington on the equity method because we believe we have the ability to exercise significant influence over Lexington’s operating and financial policies, based on, among other factors, our representation on Lexington’s Board of Trustees and the level of our ownership in Lexington as compared to other shareholders. We record our pro rata share of Lexington’s net income or loss on a one-quarter lag basis because we file our consolidated financial statements on Form 10-K and 10-Q prior to the time that Lexington files its financial statements.
Based on Lexington’s December 31, 2012 closing share price of $10.45, the market value (“fair value” pursuant to ASC 820) of our investment in Lexington was $193,001,000, or $117,459,000 in excess of the December 31, 2012 carrying amount on our consolidated balance sheet. As of December 31, 2012, the carrying amount of our investment in Lexington was less than our share of the equity in the net assets of Lexington by approximately $31,427,000. This basis difference resulted primarily from $107,882,000 of non-cash impairment charges recognized during 2008, partially offset by purchase accounting for our acquisition of an additional 8,000,000 common shares of Lexington in October 2008, of which the majority relates to our estimate of the fair values of Lexington’s real estate (land and buildings) as compared to the carrying amounts in Lexington’s consolidated financial statements. The basis difference related to the buildings is being amortized over their estimated useful lives as an adjustment to our equity in net income or loss of Lexington. This amortization is not material to our share of equity in Lexington’s net income or loss. The basis difference attributable to the land will be recognized upon disposition of our investment.
Below is a summary of Lexington’s latest available financial information:
Balance as of September 30,
3,386,000
3,164,000
2,211,000
1,888,000
27,000
59,000
Shareholders’ equity
1,148,000
1,217,000
For the Twelve Months Ended September 30,
333,000
315,000
Net income (loss) attributable to Lexington
(81,000)
(90,000)
148
LNR Property Corporation (“LNR”)
On January 24, 2013, LNR entered into a definitive agreement to be sold. We own 26.2% of LNR and expect to receive net proceeds of $241,000,000. The sale, which is subject to customary closing conditions, is expected to be completed in the second quarter of 2013.
As of December 31, 2012, we own a 26.2% equity interest in LNR. We account for our investment in LNR under the equity method and record our 26.2% share of LNR’s net income or loss on a one-quarter lag basis because we file our consolidated financial statements on Form 10-K and 10-Q prior to receiving LNR’s consolidated financial statements.
LNR consolidates certain commercial mortgage-backed securities (“CMBS”) and Collateralized Debt Obligation (“CDO”) trusts for which it is the primary beneficiary. The assets of these trusts (primarily commercial mortgage loans), which aggregate approximately $97 billion as of September 30, 2012, are the sole source of repayment of the related liabilities, which are non-recourse to LNR and its equity holders, including us. Changes in the fair value of these assets each period are offset by changes in the fair value of the related liabilities through LNR’s consolidated income statement. As of December 31, 2012, the carrying amount of our investment in LNR does not materially differ from our share of LNR’s equity.
Below is a summary of LNR’s latest available financial information:
98,530,000
128,536,000
97,643,000
127,809,000
LNR Property Corporation equity
879,000
672,000
For the Twelve
For the Period
Months Ended
July 29, 2010 to
September 30, 2012
September 30, 2011
September 30, 2010
238,000
Net income attributable to LNR
Below is a schedule of our investments in partially owned entities as of December 31, 2012 and 2011.
Investments:
32.6 %(1)
171,013
189,775
10.5 %(2)
75,542
57,402
26.2 %
224,724
174,408
India real estate ventures
95,516
80,499
197,516
184,516
62,627
53,333
West 57th Street properties
57,033
58,529
50,509
47,568
666 Fifth Avenue Office Condominium
35,527
23,655
30,277
20,353
Warner Building
8,775
5,368
6,343
20,407
9,315
11,547
48,122
46,691
7,205
7,536
Verde Realty Operating Partnership(3)
59,801
Independence Plaza Partnership(4)
48,511
Other investments(5)
147,187
140,061
32.7% at December 31, 2011.
12.0% at December 31, 2011.
In 2012, we converted our 2,015,151 units in Verde Realty Operating Partnership into 2,015,151 common shares of Verde Realty ("Verde"), which we sold for $13.85 per share, or $27,910 in the aggregate. Accordingly, we recognized a $4,936 impairment loss in the third quarter, based on the difference between the carrying amount of the investment and the cash received. We have reclassified the $25,000 of convertible senior debentures that we continue to own to "other assets" on our consolidated balance sheets.
On December 21, 2012, we acquired a 58.75% interest in Independence Plaza and began to consolidate the accounts of the property into our consolidated financial statements from the date of acquisition (see page 142 for details).
Includes interests in 85 10th Avenue, Farley Project, Suffolk Downs, Dune Capital L.P., Fashion Centre Mall and others.
150
Below is a schedule of income from partially owned entities for the years ended December 31, 2012, 2011 and 2010.
Our Share of Net Income (Loss):
Toys:
32.6 %
Equity in net income before income taxes
28,638
38,460
16,401
Income tax benefit
16,629
45,418
Equity in net income
45,267
39,592
61,819
Non-cash impairment loss (see page 146 for details)
Management fees
9,592
9,805
Alexander's:
24,709
25,013
20,059
Management, leasing and development fees (1)
Gain on sale of real estate
179,934
Lexington:
10.5 %
Equity in net (loss)
(1,409)
(2,692)
LNR (acquired in July 2010):
31,409
Income tax benefit, assets sales and tax settlement gains
27,377
(1,087)
Impairment loss
Warner Building:
(9,853)
Straight-line reserves and write-off of tenant improvements
(9,022)
666 Fifth Avenue Office Condominium (acquired in December 2011)
(3,770)
(22,270)
(8,901)
Independence Plaza Partnership (acquired in June 2011)(2)
Verde Realty Operating Partnership (3)
Other investments (4)
103,644
7,656
(13,417)
2012 includes $6,423 of commissions in connection with the sale of real estate.
2012 includes $105,366 of income comprised of (i) $60,396 from the accelerated amortization of discount on investment in subordinated debt of the property and (ii) a $44,970 purchase price fair value adjustment from the exercise of a warrant to acquire 25% of the equity interest in the property (see page 142 for details).
2012 includes a $4,936 impairment loss (see note 3 on page 150).
151
Below is a summary of the debt of our partially owned entities as of December 31, 2012 and 2011, none of which is recourse to us.
Interest
100% of
Rate at
Partially Owned Entities’ Debt at
Notes, loans and mortgages payable
2013-2021
7.34 %
5,683,733
6,047,521
2013-2018
3.87 %
1,330,932
2015-2037
5.29 %
1,994,179
1,712,750
LNR:
2013-2031
4.62 %
309,787
353,504
Liabilities of consolidated CMBS and CDO trusts
5.40 %
97,211,734
127,348,336
97,521,521
127,701,840
666 Fifth Avenue Office Condominium mortgage
02/19
6.76 %
1,035,884
payable
280 Park Avenue mortgage payable
06/16
6.65 %
737,678
Warner Building mortgage payable
05/16
6.26 %
One Park Avenue mortgage payable
03/16
5.00 %
330 Madison Avenue mortgage payable
06/15
1.71 %
Fairfax Square mortgage payable
12/14
7.00 %
70,974
1101 17th Street mortgage payable
01/18
1.46 %
West 57th Street properties mortgages payable
02/14
4.94 %
21,864
Rosslyn Plaza mortgage payable
01/12
56,680
6.37 %
69,704
70,230
2,731,893
2,686,010
India Real Estate Ventures:
TCG Urban Infrastructure Holdings mortgages
2013-2022
13.22 %
236,579
226,534
Monmouth Mall mortgage payable
09/15
5.44 %
159,896
162,153
Verde Realty Operating Partnership mortgages
340,378
Other(3)
5.02 %
990,647
992,872
1,150,543
1,495,403
Includes interests in Suffolk Downs, Fashion Centre Mall and others.
Based on our ownership interest in the partially owned entities above, our pro rata share of the debt of these partially owned entities, was $29,443,128,000 and $37,531,298,000 as of December 31, 2012 and 2011, respectively. Excluding our pro rata share of LNR’s liabilities related to consolidated CMBS and CDO trusts, which are non-recourse to LNR and its equity holders, including us, our pro rata share of partially owned entities debt was $3,998,929,000 and $4,199,145,000 at December 31, 2012 and 2011, respectively.
152
7. Mortgage and Mezzanine Loans Receivable
On October 19, 2012, we acquired a 25% participation in a $475,000,000 first mortgage and mezzanine loan for the acquisition and redevelopment of a 10-story retail building at 701 Seventh Avenue in Times Square. The loan has an interest rate of LIBOR plus 10.2%, with a LIBOR floor of 1.0%. Of the $475,000,000, we have funded $93,750,000, representing our 25% share of the $375,000,000 that has been funded. $25,000,000, our 25% share of the remaining $100,000,000, will be funded during the development of the property.
As of December 31, 2012 and 2011, the carrying amount of mortgage and mezzanine loans receivable was $225,359,000 and $133,948,000, respectively. These loans have a weighted average interest rate of 10.28% and maturities ranging from August 2014 to May 2016.
8. Discontinued Operations
2012 Activity:
On June 22, 2012, we completed the sale of L.A. Mart, a 784,000 square foot showroom building in Los Angeles, California, for $53,000,000, of which $18,000,000 was cash and $35,000,000 was nine-month seller financing at 6.0%, which was paid on December 28, 2012.
On July 26, 2012, we completed the sale of the Washington Design Center, a 393,000 square foot showroom building in Washington, DC and the Canadian Trade Shows, for an aggregate of $103,000,000 in cash. The sale of the Canadian Trade Shows resulted in an after-tax net gain of $19,657,000.
153
8. Discontinued Operations- continued
2011 Activity:
During 2011, we completed the disposition of the High Point Complex in North Carolina, which resulted in an $83,907,000 net gain on extinguishment of debt and sold three non-core retail properties and two office buildings in Washington, DC for an aggregate of $168,000,000 in cash, which resulted in a net gain aggregating $51,623,000.
2010 Activity:
During 2010, we completed the disposition of the Cannery, a retail property in California, and sold the fee interest in land located in Arlington County, Virginia, known as Pentagon Row, to the tenants for an aggregate of $14,992,000 in cash.
In accordance with the provisions of ASC 360, Property, Plant, and Equipment, we have reclassified the revenues and expenses of all the properties discussed above, as well as certain other properties that are currently held for sale to “income from discontinued operations” and the related assets and liabilities to “assets related to discontinued operations” and “liabilities related to discontinued operations” for all of the periods presented in the accompanying financial statements. The net gains resulting from the sale of the properties below are included in “income from discontinued operations” on our consolidated statements of income.
The tables below set forth the assets and liabilities related to discontinued operations at December 31, 2012 and 2011, and their combined results of operations for the years ended December 31, 2012, 2011 and 2010.
Assets Related to
Liabilities Related to
Discontinued Operations as of
340,977
474,402
339,724
152,568
7,759
385,381
74,236
25,740
37,292
9. Identified Intangible Assets and Liabilities
The following summarizes our identified intangible assets (primarily acquired above-market leases) and liabilities (primarily acquired below-market leases) as of December 31, 2012 and 2011.
Identified intangible assets:
Gross amount
726,981
631,162
Accumulated amortization
(356,379)
(343,318)
Net
Identified intangible liabilities (included in deferred revenue):
805,811
838,103
(342,379)
(371,360)
463,432
466,743
Amortization of acquired below-market leases, net of acquired above-market leases resulted in an increase to rental income of $54,193,000, $62,105,000 and $65,373,000 for the years ended December 31, 2012, 2011 and 2010, respectively. Estimated annual amortization of acquired below-market leases, net of acquired above-market leases for each of the five succeeding years commencing January 1, 2013 is as follows:
45,098
39,304
36,533
34,088
28,610
Amortization of all other identified intangible assets (a component of depreciation and amortization expense) was $51,244,000, $54,126,000 and $56,949,000 for the years ended December 31, 2012, 2011 and 2010, respectively. Estimated annual amortization of all other identified intangible assets including acquired in-place leases, customer relationships, and third party contracts for each of the five succeeding years commencing January 1, 2013 is as follows:
47,959
29,785
24,812
22,300
19,735
We are a tenant under ground leases at certain properties. Amortization of these acquired below-market leases, net of above-market leases resulted in an increase to rent expense of $1,712,000, $1,377,000 and $2,157,000 for the years ended December 31, 2012, 2011 and 2010, respectively. Estimated annual amortization of these below-market leases, net of above-market leases for each of the five succeeding years commencing January 1, 2013 is as follows:
2,933
2,918
10. Debt
The following is a summary of our debt:
Balance at
Mortgages payable:
Maturity (1)
Fixed rate:
1290 Avenue of the Americas (70% owned)(2)
11/22
3.34 %
413,111
03/18
5.13 %
5.65 %
01/16
5.71 %
350 Park Avenue(3)
01/17
3.75 %
430,000
04/15
5.64 %
203,217
828-850 Madison Avenue Condominium - retail
06/18
510 5th Avenue - retail
5.60 %
31,732
Skyline Properties(4)
02/17
5.74 %
678,000
River House Apartments
5.43 %
195,546
2101 L Street(5)
08/24
3.97 %
2121 Crystal Drive
03/23
5.51 %
Bowen Building
6.14 %
1215 Clark Street, 200 12th Street and 251 18th Street
01/25
7.09 %
105,724
108,423
06/21
4.88 %
04/14
6.50 %
98,239
2011 Crystal Drive
08/17
7.30 %
79,624
80,486
1550 and 1750 Crystal Drive
11/14
7.08 %
74,053
76,624
220 20th Street
02/18
4.61 %
75,037
2231 Crystal Drive
08/13
41,298
43,819
1225 Clark Street
24,834
26,211
1235 Clark Street
51,309
1750 Pennsylvania Avenue
44,330
Cross-collateralized mortgages on 40 strip shopping centers
09/20
4.23 %
573,180
585,398
Montehiedra Town Center
07/16
6.04 %
Broadway Mall
07/13
5.30 %
87,750
4.59 %
Las Catalinas Mall
11/13
6.97 %
55,912
06/14-05/36
5.12%-7.30%
86,641
95,541
12/16
5.57 %
555 California Street (70% owned)
09/21
5.10 %
Borgata Land
02/21
5.14 %
60,000
Total fixed rate mortgages payable
5.07 %
6,771,001
6,328,932
___________________
See notes on page 158.
10. Debt - continued
Spread over
LIBOR
Variable rate:
Independence Plaza (58.75% owned)
L+92
1.15 %
01/19
L+235
2.56 %
100 West 33rd Street - office and retail(6)
03/17
L+250
2.71 %
325,000
4 Union Square South - retail(7)
11/19
L+215
2.36 %
435 Seventh Avenue (8)
08/19
L+225
2.46 %
51,353
866 UN Plaza
L+125
04/18
n/a (9)
1.63 %
2200/2300 Clarendon Boulevard
01/15
L+75
0.96 %
53,344
1730 M and 1150 17th Street
06/14
L+140
1.61 %
43,581
2101 L Street (5)
03/13
L+150
283,590
San Jose Strip Center
L+400
4.25 %
112,476
Cross-collateralized mortgages on 40 strip
shopping centers (10)
L+136 (10)
Beverly Connection
L+375
10/13
L+275
2.96 %
123,750
Total variable rate mortgages payable
2.22 %
1,997,181
1,743,948
Total mortgages payable
4.42 %
Senior unsecured notes:
499,627
499,462
Senior unsecured notes due 2039 (11)
10/39
7.88 %
460,000
01/22
398,381
398,199
Total senior unsecured notes
5.70 %
Unsecured revolving credit facilities(12)
$1.25 billion unsecured revolving credit facility
($22,807 reserved for outstanding letters of credit)
L+135
1.53 %
11/16
1.43 %
Total unsecured revolving credit facilities
3.88% Exchangeable senior debentures(13)
2.85% Convertible senior debentures(13)
Notes to preceding tabular information (Amounts in thousands):
Represents the extended maturity for certain loans in which we have the unilateral right, ability and intent to extend.
On November 8, 2012, we completed a $950,000 refinancing of this property. The 10-year fixed rate interest-only loan bears interest at 3.34%. The partnership retained net proceeds of approximately $522,000, after repaying the existing loan and closing costs.
On January 9, 2012, we completed a $300,000 refinancing of this property. The five-year fixed rate loan bears interest at 3.75% and amortizes based on a 30-year schedule beginning in the third year. The proceeds of the new loan and $132,000 of existing cash were used to repay the existing loan and closing costs.
In the first quarter of 2012, we notified the lender that due to scheduled lease expirations resulting primarily from the effects of the Base Realignment and Closure statute, the Skyline properties had a 26% vacancy rate and rising (49.8% as of December 31, 2012) and, accordingly, cash flows are expected to decrease. As a result, our subsidiary that owns these properties does not have and is not expected to have for some time sufficient funds to pay all of its current obligations, including interest payments to the lender. Based on the projected vacancy and the significant amount of capital required to re-tenant these properties, at our request, the mortgage loan was transferred to the special servicer. In the second quarter of 2012, we entered into a forbearance agreement with the special servicer to apply cash flows of the property, before interest on the loan, towards the repayment of $4,000 of tenant improvements and leasing commissions we funded in connection with a new lease at these properties, which was repaid in the third quarter. The forbearance agreement was amended January 31, 2013, to extend its maturity through April 1, 2013 and provides for interest shortfalls to be deferred and added to the principal balance of the loan and not give rise to a loan default. As of December 31, 2012, the deferred interest amounted to $26,957. We continue to negotiate with the special servicer to restructure the terms of the loan.
On July 26, 2012, we completed a $150,000 refinancing of this property. The 12-year fixed rate loan bears interest at 3.97% and amortizes based on a 30-year schedule beginning in the third year.
On March 5, 2012, we completed a $325,000 refinancing of this property. The three-year loan bears interest at LIBOR plus 2.50% and has two one-year extension options. We retained net proceeds of approximately $87,000, after repaying the existing loan and closing costs.
On November 16, 2012, we completed a $120,000 refinancing of this property. The seven-year loan bears interest at LIBOR plus 2.15% and amortizes based on a 30-year schedule beginning in the third year. We retained net proceeds of approximately $42,000, after repaying the existing loan and closing costs.
On August 17, 2012, we completed a $98,000 refinancing of this property. The seven-year loan bears interest at LIBOR plus 2.25%. We retained net proceeds of approximately $44,000, after repaying the existing loan and closing costs.
Interest at the Freddie Mac Reference Note Rate plus 1.53%.
LIBOR floor of 1.00%.
(11)
May be redeemed at our option in whole or in part beginning on October 1, 2014, at a price equal to the principal amount plus accrued interest.
Our unsecured revolving credit facilities that mature in June 2016 and November 2016 require us to pay facility fees (drawn or undrawn) of 0.30% and 0.25%, respectively.
(13)
In April 2012, we redeemed all of the outstanding exchangeable and convertible senior debentures at par, for an aggregate of $510,215 in cash.
10. Debt – continued
The net carrying amount of properties collateralizing the mortgages payable amounted to $10.4 billion at December 31, 2012. As of December 31, 2012, the principal repayments required for the next five years and thereafter are as follows:
Senior Unsecured
Debt and
Revolving Credit
Year Ending December 31,
Mortgages Payable
Facilities
1,150,439
231,117
584,802
500,000
1,585,247
1,347,018
3,874,900
We may refinance our maturing debt as it comes due or choose to repay it.
11. Redeemable Noncontrolling Interests
Redeemable noncontrolling interests on our consolidated balance sheets represent Operating Partnership units held by third parties and are comprised of Class A units and Series D-15 and D-16 cumulative redeemable preferred units. Class A units may be tendered for redemption to the Operating Partnership for cash; we, at our option, may assume that obligation and pay the holder either cash or Vornado common shares on a one-for-one basis. Because the number of Vornado common shares outstanding at all times equals the number of Class A units owned by Vornado, the redemption value of each Class A unit is equivalent to the market value of one Vornado common share, and the quarterly distribution to a Class A unitholder is equal to the quarterly dividend paid to a Vornado common shareholder. Below are the details of Operating Partnership units held by third-parties that are included in “redeemable noncontrolling interests” as of December 31, 2012 and 2011.
(Amounts in thousands, except units and
Preferred or
per unit amounts)
Units Outstanding at
Per Unit
Annual
Liquidation
Distribution
Unit Series
Preference
Common:
Class A
11,215,682
12,160,771
N/A
Perpetual Preferred: (1)
6.875% D-15 Cumulative Redeemable
1,800,000
25.00
1.71875
5.00% D-16 Cumulative Redeemable
1,000,000.00
50,000.00
7.00% D-10 Cumulative Redeemable(2)
3,200,000
6.75% D-14 Cumulative Redeemable(2)
4,000,000
1.6875
1,800,001
9,000,001
Holders may tender units for redemption to the Operating Partnership for cash at their stated redemption amount; we, at our option, may assume that obligation and pay the holders either cash or Vornado preferred shares on a one-for-one basis. These units are redeemable at our option at any time.
On July 19, 2012, we redeemed all of the outstanding 7.0% Series D-10 and 6.75% Series D-14 cumulative redeemable preferred units with an aggregate face amount of $180,000 for $168,300 in cash, plus accrued and unpaid distributions through the date of redemption.
159
11. Redeemable Noncontrolling Interests - continued
Redeemable noncontrolling interests on our consolidated balance sheets are recorded at the greater of their carrying amount or redemption value at the end of each reporting period. Changes in the value from period to period are charged to “additional capital” in our consolidated statements of changes in equity. Below is a table summarizing the activity of redeemable noncontrolling interests.
Balance at December 31, 2010
1,327,974
(50,865)
Conversion of Class A units into common shares, at redemption value
(64,830)
Adjustment to carry redeemable Class A units at redemption value
(98,092)
Redemption of Series D-11 redeemable units
18,578
Balance at December 31, 2011
45,263
(54,315)
(89,762)
Redemption of Series D-10 and Series D-14 redeemable units
(168,300)
(1,528)
Balance at December 31, 2012
Redeemable noncontrolling interests exclude our Series G convertible preferred units and Series D-13 cumulative redeemable preferred units, as they are accounted for as liabilities in accordance with ASC 480, Distinguishing Liabilities and Equity, because of their possible settlement by issuing a variable number of Vornado common shares. Accordingly, the fair value of these units is included as a component of “other liabilities” on our consolidated balance sheets and aggregated $55,011,000 and $54,865,000 as of December 31, 2012 and 2011, respectively.
12. Shareholders’ Equity
As of December 31, 2012, there were 186,734,711 common shares outstanding. During 2012, we paid an aggregate of $699,318,000 of common dividends comprised of quarterly common dividends of $0.69 per share, and a special long-term capital gain dividend of $1.00 per share. On January 17, 2013, we increased our quarterly common dividend to $0.73 per share (a new indicated annual rate of $2.92 per share).
12. Shareholders’ Equity – continued
The following table sets forth the details of our preferred shares of beneficial interest as of December 31, 2012 and 2011.
(Amounts in thousands, except share and
per share amounts)
Shares Outstanding at
Per Share
Dividend
Rate(1)
Convertible Preferred:
6.5% Series A: authorized 83,977 shares(2)
1,682
1,787
34,609
36,709
50.00
3.25
Cumulative Redeemable:
6.75% Series F: authorized 6,000,000 shares(3)
144,720
6,000,000
6.625% Series G: authorized 8,000,000 shares(4)
193,135
8,000,000
1.656
6.75% Series H: authorized 4,500,000 shares(3)
108,549
4,500,000
6.625% Series I: authorized 10,800,000 shares(4)
262,379
10,800,000
6.875% Series J: authorized 9,850,000 shares(4)
9,850,000
5.70% Series K: authorized 12,000,000 shares(4)
12,000,000
1.425
7.0% Series E: authorized 3,000,000 shares(4)
72,248
3,000,000
51,184,609
42,186,709
Dividends on preferred shares are cumulative and are payable quarterly in arrears.
Redeemable at our option, under certain circumstances, at a redemption price plus accrued and unpaid dividends or, convertible at anytime at the option of the holder for 1.4334 common shares per Series A Preferred Share.
Redeemed on February 19, 2013 (See Note 25 - Subsequent Events).
Redeemable at our option at a redemption price of $25.00 per share, plus accrued and unpaid dividends through the date of redemption.
Accumulated Other Comprehensive Income
Accumulated other comprehensive (loss) income was $(18,946,000) and $73,729,000 as of December 31, 2012 and 2011, respectively, and primarily consists of (i) accumulated unrealized gains from the mark-to-market of marketable securities classified as available-for-sale, (ii) our pro rata share of other comprehensive income of non-consolidated subsidiaries and (iii) changes in the value of our interest rate swap.
161
13. Fair Value Measurements
ASC 820, Fair Value Measurement and Disclosures defines fair value and establishes a framework for measuring fair value. The objective of fair value is to determine the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (the exit price). ASC 820 establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three levels: Level 1 – quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities; Level 2 – observable prices that are based on inputs not quoted in active markets, but corroborated by market data; and Level 3 – unobservable inputs that are used when little or no market data is available. The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs. In determining fair value, we utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible, as well as consider counterparty credit risk in our assessment of fair value. Considerable judgment is necessary to interpret Level 2 and 3 inputs in determining the fair value of our financial and non-financial assets and liabilities. Accordingly, our fair value estimates, which are made at the end of each reporting period, may be different than the amounts that may ultimately be realized upon sale or disposition of these assets.
Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis
Financial assets and liabilities that are measured at fair value on our consolidated balance sheets consist of (i) marketable securities, (ii) Real Estate Fund investments, (iii) the assets in our deferred compensation plan (for which there is a corresponding liability on our consolidated balance sheet), (iv) derivative positions in marketable equity securities, (v) interest rate swaps and (vi) mandatorily redeemable instruments (Series G-1 through G-4 convertible preferred units and Series D-13 cumulative redeemable preferred units). The tables below aggregate the fair values of these financial assets and liabilities by their levels in the fair value hierarchy at December 31, 2012 and 2011, respectively.
Level 1
Level 2
Level 3
Real Estate Fund investments (75% of which is attributable to
noncontrolling interests)
Deferred compensation plan assets (included in other assets)
42,569
62,631
J.C. Penney derivative position (included in other assets)(1)
11,165
1,115,339
440,757
663,417
Mandatorily redeemable instruments (included in other liabilities)
55,011
Interest rate swap (included in other liabilities)
50,070
105,081
Represents the cash deposited with the counterparty in excess of the mark-to-market loss on the derivative position.
39,236
56,221
30,600
1,214,028
780,557
402,871
54,865
41,114
95,979
Represents the mark-to-market gain on the derivative position.
162
13. Fair Value Measurements - continued
Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis - continued
Real Estate Fund Investments
At December 31, 2012, our Real Estate Fund had nine investments with an aggregate fair value of $600,786,000, or $67,642,000 in excess of cost. These investments are classified as Level 3. We use a discounted cash flow valuation technique to estimate the fair value of each of these investments, which is updated quarterly by personnel responsible for the management of each investment and reviewed by senior management at each reporting period. The discounted cash flow valuation technique requires us to estimate cash flows for each investment over the anticipated holding period, which currently ranges from 1.6 to 6.2 years. Cash flows are derived from property rental revenue (base rents plus reimbursements) less operating expenses, real estate taxes and capital and other costs, plus projected sales proceeds in the year of exit. Property rental revenue is based on leases currently in place and our estimates for future leasing activity, which are based on current market rents for similar space plus a projected growth factor. Similarly, estimated operating expenses and real estate taxes are based on amounts incurred in the current period plus a projected growth factor for future periods. Anticipated sales proceeds at the end of an investment’s expected holding period are determined based on the net cash flow of the investment in the year of exit, divided by a terminal capitalization rate, less estimated selling costs.
The fair value of each property is calculated by discounting the future cash flows (including the projected sales proceeds), using an appropriate discount rate and then reduced by the property’s outstanding debt, if any, to determine the fair value of the equity in each investment. Significant unobservable quantitative inputs used in determining the fair value of each investment include capitalization rates and discount rates. These rates are based on the location, type and nature of each property, and current and anticipated market conditions, which are derived from original underwriting assumptions, industry publications and from the experience of our Acquisitions and Capital Markets departments. Significant unobservable quantitative inputs in the table below were utilized in determining the fair value of these Fund investments at December 31, 2012.
(based on fair
Unobservable Quantitative Input
Range
value of investments)
Discount rates
12.5% to 19.0%
14.7%
Terminal capitalization rates
5.3% to 6.3%
The above inputs are subject to change based on changes in economic and market conditions and/or changes in use or timing of exit. Changes in discount rates and terminal capitalization rates result in increases or decreases in the fair values of these investments. The discount rates encompass, among other things, uncertainties in the valuation models with respect to terminal capitalization rates and the amount and timing of cash flows. Therefore, a change in the fair value of these investments resulting from a change in the terminal capitalization rate, may be partially offset by a change in the discount rate. It is not possible for us to predict the effect of future economic or market conditions on our estimated fair values.
The table below summarizes the changes in the fair value of Fund investments that are classified as Level 3, for the years ended December 31, 2012 and 2011.
For The Year Ended December 31,
Beginning balance
144,423
Purchases
262,251
248,803
Sales/Returns
(63,762)
(48,355)
Realized gains
Unrealized gains
286
(15,607)
Ending balance
Deferred Compensation Plan Assets
Deferred compensation plan assets that are classified as Level 3 consist of investments in limited partnerships and investment funds, which are managed by third parties. We receive quarterly financial reports from a third-party administrator, which are compiled from the quarterly reports provided to them from each limited partnership and investment fund. The quarterly reports provide net asset values on a fair value basis which are audited by independent public accounting firms on an annual basis. The third-party administrator does not adjust these values in determining our share of the net assets and we do not adjust these values when reported in our consolidated financial statements.
The table below summarizes the changes in the fair value of Deferred Compensation Plan Assets that are classified as Level 3, for the years ended December 31, 2012 and 2011.
47,850
9,951
25,692
Sales
(8,367)
(18,801)
Realized and unrealized gains
4,703
1,232
248
Fair Value Measurements on a Nonrecurring Basis
Assets measured at fair value on a nonrecurring basis on our consolidated balance sheets consist primarily of our investment in Toys "R" Us and real estate assets that have been written-down to estimated fair value during 2012 and 2011. See Note 2 – Basis of Presentation and Significant Accounting Policies for details of impairment losses recognized during 2012 and 2011. The fair values of these assets are determined using widely accepted valuation techniques, including (i) discounted cash flow analysis, which considers, among other things, leasing assumptions, growth rates, discount rates and terminal capitalization rates, (ii) income capitalization approach, which considers prevailing market capitalization rates, and (iii) comparable sales activity. Generally, we consider multiple valuation techniques when measuring fair values but in certain circumstances, a single valuation technique may be appropriate. The tables below aggregate the fair values of these assets by their levels in the fair value hierarchy.
Investment in Toys"R" Us
189,529
Condominium units (included in other assets)
52,142
719,712
62,033
13. Fair Value Measurements – continued
Financial Assets and Liabilities not Measured at Fair Value
Financial assets and liabilities that are not measured at fair value on our consolidated balance sheets include cash equivalents (primarily U.S. Treasury Bills), mortgage and mezzanine loans receivable and our secured and unsecured debt. Estimates of the fair value of these instruments are determined by the standard practice of modeling the contractual cash flows required under the instrument and discounting them back to their present value at the appropriate current risk adjusted interest rate, which is provided by a third-party specialist. For floating rate debt, we use forward rates derived from observable market yield curves to project the expected cash flows we would be required to make under the instrument. The fair value of cash equivalents is classified as Level 1 and the fair value of our mortgage and mezzanine loans receivable is classified as Level 3. The fair value of our secured and unsecured debt are classified as Level 2. The table below summarizes the carrying amounts and fair value of these financial instruments as of December 31, 2012 and 2011.
Carrying
Fair
Value
Cash equivalents
543,000
221,446
128,581
768,359
764,446
Debt:
8,795,000
8,188,000
1,468,000
510,000
11,433,000
10,272,000
14. Variable Interest Entities
Consolidated Variable Interest Entities
As of December 31, 2012, we have variable interests in Independence Plaza (comprised of our equity interest and our preferred equity interest), which we acquired in December 2012 (see Note 3 – Acquisitions). We are required to consolidate our interests in this entity because we are deemed to be the primary beneficiary and have the power to direct the activities of the entity that most significantly affect economic performance and the obligation to absorb losses and right to receive benefits that could potentially be significant to the entity. The table below summarizes the assets and liabilities of the entity. The liabilities are secured only by the assets of the entity, and are non-recourse to us.
858,656
344,820
Unconsolidated Variable Interest Entities
As of December 31, 2012, we also have a variable interest in the Warner Building. We are not required to consolidate our interest in this entity because we are not deemed to be the primary beneficiary and the nature of our involvement in the activities of the entity does not give us power over decisions that significantly affect the entity’s economic performance. We account for our interest in the entity under the equity method of accounting (see Note 6 – Investments in Partially Owned Entities). As of December 31, 2012 and 2011, the carrying amount of our investment in this entity was $8,775,000 and $2,715,000, respectively, and our maximum exposure to loss is limited to our investment in the entity.
15. Stock-based Compensation
Our Omnibus Share Plan (the “Plan”), which was approved in May 2010, provides the Compensation Committee of the Board (the “Committee”) the ability to grant incentive and non-qualified stock options, restricted stock, restricted Operating Partnership units and out-performance plan rewards to certain of our employees and officers. Under the Plan, awards may be granted up to a maximum of 6,000,000 shares, if all awards granted are Full Value Awards, as defined, and up to 12,000,000 shares, if all of the awards granted are Not Full Value Awards, as defined, plus shares in respect of awards forfeited after May 2010 that were issued pursuant to our 2002 Omnibus Share Plan. Full Value Awards are awards of securities, such as restricted shares, that, if all vesting requirements are met, do not require the payment of an exercise price or strike price to acquire the securities. Not Full Value Awards are awards of securities, such as options, that do require the payment of an exercise price or strike price. This means, for example, if the Committee were to award only restricted shares, it could award up to 6,000,000 restricted shares. On the other hand, if the Committee were to award only stock options, it could award options to purchase up to 12,000,000 shares (at the applicable exercise price). The Committee may also issue any combination of awards under the Plan, with reductions in availability of future awards made in accordance with the above limitations. As of December 31, 2012, we have approximately 5,136,000 shares available for future grants under the Plan, if all awards granted are Full Value Awards, as defined.
On March 30, 2012, the Committee approved the 2012 formulaic annual incentive program for our senior executive management team. Under the program, our senior executive management team, including our Chairman and our President and Chief Executive Officer, will have the ability to earn annual incentive payments (cash or equity) if and only if we achieve comparable funds from operations (“Comparable FFO”) of at least 80% or more of the prior year Comparable FFO. Moreover, even if we achieve the stipulated Comparable FFO performance requirement, the Committee retains the right, consistent with best practices, to elect to make no payments under the program. Comparable FFO excludes the impact of certain non-recurring items such as income or loss from discontinued operations, the sale or mark-to-market of marketable securities or derivatives and early extinguishment of debt, restructuring costs and non-cash impairment losses, among others, and thus the Committee believes provides a better metric than total FFO for assessing management’s performance for the year. Aggregate incentive awards earned under the program are subject to a cap of 1.25% of Comparable FFO for the year, with individual award allocations determined by the Committee based on an assessment of individual and overall performance.
In the years ended December 31, 2012, 2011 and 2010, we recognized an aggregate of $30,588,000, $28,853,000 and $34,614,000, respectively, of stock-based compensation expense, which is included as a component of “general and administrative” expenses on our consolidated statements of income. The details of the various components of our stock-based compensation are discussed below.
Out-Performance Plans (“OPP Units”)
On March 30, 2012, the Committee also approved the 2012 Out-Performance Plan, a multi-year, performance-based equity compensation plan (the “2012 OPP”). The aggregate notional amount of the 2012 OPP is $40,000,000. Under the 2012 OPP, participants, including our Chairman and our President and Chief Executive Officer, have the opportunity to earn compensation payable in the form of equity awards if and only if we outperform a predetermined total shareholder return (“TSR”) and/or outperform the market with respect to a relative TSR in any year during a three-year performance period. Specifically, awards under our 2012 OPP may be earned if we (i) achieve a TSR above that of the SNL US REIT Index (the “Index”) over a one-year, two-year or three-year performance period (the “Relative Component”), and/or (ii) achieve a TSR level greater than 7% per annum, or 21% over the three-year performance period (the “Absolute Component”). To the extent awards would be earned under the Absolute Component of the 2012 OPP but we underperform the Index, such awards would be reduced (and potentially fully negated) based on the degree to which we underperform the Index. In certain circumstances, in the event we outperform the Index but awards would not otherwise be earned under the Absolute Component, awards may still be earned under the Relative Component. To the extent awards would otherwise be earned under the Relative Component but we fail to achieve at least a 6% per annum absolute TSR level, such awards would be reduced based on our absolute TSR performance, with no awards being earned in the event our TSR during the applicable measurement period is 0% or negative, irrespective of the degree to which we may outperform the Index. If the designated performance objectives are achieved, OPP Units are also subject to time-based vesting requirements. Dividends on awards issued accrue during the performance period and are paid to participants if and only if awards are ultimately earned based on the achievement of the designated performance objectives. Awards earned under the 2012 OPP vest 33% in year three, 33% in year four and 34% in year five. The fair value of the 2012 OPP on the date of grant, as adjusted for estimated forfeitures, was $12,250,000, and is being amortized into expense over a five-year period from the date of grant, using a graded vesting attribution model.
In the years ended December 31, 2012, 2011 and 2010, we recognized $2,826,000, $740,000 and $5,062,000, respectively, of compensation expense related to OPP Units. As of December 31, 2012, there was $9,435,000 of total unrecognized compensation cost related to OPP Units, which will be recognized over a weighted-average period of 2.2 years. Distributions paid on unvested OPP Units are charged to “net income attributable to noncontrolling interests in the Operating Partnership” on our consolidated statements of income and amounted to $8,000, $32,000 and $815,000 in 2012, 2011 and 2010, respectively.
166
15. Stock-based Compensation - continued
Stock Options
Stock options are granted at an exercise price equal to the average of the high and low market price of our common shares on the NYSE on the date of grant, generally vest over four years and expire 10 years from the date of grant. Compensation expense related to stock option awards is recognized on a straight-line basis over the vesting period. In the years ended December 31, 2012, 2011 and 2010, we recognized $8,638,000, $8,794,000 and $7,916,000, respectively, of compensation expense related to stock options that vested during each year. As of December 31, 2012, there was $12,300,000 of total unrecognized compensation cost related to unvested stock options, which is expected to be recognized over a weighted-average period of 1.4 years.
Below is a summary of our stock option activity for the year ended December 31, 2012.
Weighted-
Remaining
Aggregate
Exercise
Contractual
Intrinsic
Price
Term
Outstanding at January 1, 2012
4,514,341
60.96
Granted
47,720
82.86
Exercised
(1,120,193)
42.34
Cancelled or expired
(81,796)
74.39
Outstanding at December 31, 2012
3,360,072
67.16
6.1
56,414,000
Options vested and expected to vest at
3,353,953
56,313,000
Options exercisable at December 31, 2012
1,970,247
68.02
5.4
32,914,000
The fair value of each option grant is estimated on the date of grant using an option-pricing model with the following weighted-average assumptions for grants in the years ended December 31, 2012, 2011 and 2010.
Expected volatility
36.00 %
35.00 %
Expected life
5.0 years
7.1 years
7.9 years
Risk free interest rate
1.05 %
2.90 %
3.60 %
Expected dividend yield
4.30 %
4.40 %
4.90 %
The weighted average grant date fair value of options granted during the years ended December 31, 2012, 2011 and 2010 was $17.50, $21.42 and $16.96, respectively. Cash received from option exercises for the years ended December 31, 2012, 2011 and 2010 was $9,546,000, $23,736,000 and $25,338,000, respectively. The total intrinsic value of options exercised during the years ended December 31, 2012, 2011 and 2010 was $40,887,000, $39,348,000 and $60,923,000, respectively.
Restricted Stock
Restricted stock awards are granted at the average of the high and low market price of our common shares on the NYSE on the date of grant and generally vest over four years. Compensation expense related to restricted stock awards is recognized on a straight-line basis over the vesting period. In the years ended December 31, 2012, 2011 and 2010, we recognized $1,604,000, $1,814,000 and $1,432,000, respectively, of compensation expense related to restricted stock awards that vested during each year. As of December 31, 2012, there was $2,823,000 of total unrecognized compensation cost related to unvested restricted stock, which is expected to be recognized over a weighted-average period of 1.6 years. Dividends paid on unvested restricted stock are charged directly to retained earnings and amounted to $200,000, $185,000 and $115,000 for the years ended December 31, 2012, 2011 and 2010, respectively.
Below is a summary of our restricted stock activity under the Plan for the year ended December 31, 2012.
Weighted-Average
Grant-Date
Unvested Shares
Unvested at January 1, 2012
61,228
79.28
11,060
83.96
Vested
(22,297)
83.61
(1,971)
72.97
Unvested at December 31, 2012
48,020
78.61
Restricted stock awards granted in 2012, 2011 and 2010 had a fair value of $929,000, $1,042,000 and $3,922,000, respectively. The fair value of restricted stock that vested during the years ended December 31, 2012, 2011 and 2010 was $1,864,000, $2,031,000 and $2,186,000, respectively.
Restricted Operating Partnership Units (“OP Units”)
OP Units are granted at the average of the high and low market price of our common shares on the NYSE on the date of grant, vest ratably over four years and are subject to a taxable book-up event, as defined. Compensation expense related to OP Units is recognized ratably over the vesting period using a graded vesting attribution model. In the years ended December 31, 2012, 2011 and 2010, we recognized $17,520,000, $17,505,000 and $20,204,000, respectively, of compensation expense related to OP Units that vested during each year. As of December 31, 2012, there was $16,853,000 of total remaining unrecognized compensation cost related to unvested OP Units, which is expected to be recognized over a weighted-average period of 1.5 years. Distributions paid on unvested OP Units are charged to “net income attributable to noncontrolling interests in the Operating Partnership” on our consolidated statements of income and amounted to $3,203,000, $2,567,000 and $2,285,000 in 2012, 2011 and 2010, respectively.
Below is a summary of restricted OP unit activity under the Plan for the year ended December 31, 2012.
Unvested Units
699,659
65.29
209,663
78.52
(235,245)
63.82
(33,407)
75.93
640,670
69.61
OP Units granted in 2012, 2011 and 2010 had a fair value of $16,464,000, $18,727,000 and $31,437,000, respectively. The fair value of OP Units that vested during the years ended December 31, 2012, 2011 and 2010 was $15,014,000, $10,260,000 and $14,087,000, respectively.
16. Fee and Other Income
The following table sets forth the details of our fee and other income:
Management and leasing fees include management fees from Interstate Properties, a related party, of $794,000, $787,000, and $815,000 for the years ended December 31, 2012, 2011, and 2010, respectively. The above table excludes fee income from partially owned entities, which is typically included in “income from partially owned entities” (see Note 6 – Investments in Partially Owned Entities).
17. Interest and Other Investment (Loss) Income, Net
The following table sets forth the details of our interest and other investment (loss) income:
Interest on mortgage and mezzanine loans
13,861
14,023
10,319
Dividends and interest on marketable securities
11,979
29,587
25,772
Mark-to-market of investments in our deferred compensation plan(1)
8,049
7,158
7,788
This income is entirely offset by the expense resulting from the mark-to-market of the deferred compensation plan liability, which is included in "general and administrative" expense.
18. Interest and Debt Expense
The following table sets forth the details of our interest and debt expense.
Interest expense
493,067
507,387
523,905
Amortization of deferred financing costs
24,095
19,985
16,329
Capitalized interest
(16,801)
(1,197)
(864)
500,361
526,175
539,370
19. Income Per Share
The following table provides a reconciliation of both net income and the number of common shares used in the computation of (i) basic income per common share - which utilizes the weighted average number of common shares outstanding without regard to dilutive potential common shares, and (ii) diluted income per common share - which includes the weighted average common shares and dilutive share equivalents. Dilutive share equivalents may include our Series A convertible preferred shares, employee stock options and restricted stock and exchangeable senior debentures in 2011 and 2010.
Numerator:
Income from continuing operations, net of income attributable to noncontrolling interests
347,392
511,478
641,520
Income from discontinued operations, net of income attributable to noncontrolling
interests
269,868
150,824
6,363
Earnings allocated to unvested participating securities
(202)
(221)
(120)
Numerator for basic income per share
549,069
601,550
596,611
Impact of assumed conversions:
Numerator for diluted income per share
549,182
601,674
596,771
Denominator:
Denominator for basic income per share –
weighted average shares
Effect of dilutive securities (1):
1,748
Denominator for diluted income per share –
weighted average shares and assumed conversions
INCOME PER COMMON SHARE – BASIC:
INCOME PER COMMON SHARE – DILUTED:
The effect of dilutive securities in the years ended December 31, 2012, 2011 and 2010 excludes an aggregate of 14,400, 18,896 and 19,684 weighted average common share equivalents, respectively, as their effect was anti-dilutive.
20. Leases
As lessor:
We lease space to tenants under operating leases. Most of the leases provide for the payment of fixed base rentals payable monthly in advance. Office building leases generally require the tenants to reimburse us for operating costs and real estate taxes above their base year costs. Shopping center leases provide for pass-through to tenants the tenant’s share of real estate taxes, insurance and maintenance. Shopping center leases also provide for the payment by the lessee of additional rent based on a percentage of the tenants’ sales. As of December 31, 2012, future base rental revenue under non-cancelable operating leases, excluding rents for leases with an original term of less than one year and rents resulting from the exercise of renewal options, are as follows:
Year Ending December 31:
1,842,355
1,738,439
1,578,559
1,400,020
1,249,904
6,134,903
These amounts do not include percentage rentals based on tenants’ sales. These percentage rents approximated $8,466,000, $7,995,000 and $7,339,000, for the years ended December 31, 2012, 2011 and 2010, respectively.
Former Bradlees Locations
Pursuant to a Master Agreement and Guaranty, dated May 1, 1992, we were due $5,000,000 of annual rent from Stop & Shop which was allocated to certain Bradlees former locations. On December 31, 2002, prior to the expiration of the leases to which the additional rent was allocated, we reallocated this rent to other former Bradlees leases also guaranteed by Stop & Shop. Stop & Shop contested our right to reallocate the rent. On November 7, 2011, the Court determined that we had a continuing right to allocate the annual rent to unexpired leases covered by the Master Agreement and Guaranty and directed entry of a judgment in our favor ordering Stop & Shop to pay us the unpaid annual rent. At December 31, 2012, we had a $47,900,000 receivable from Stop and Shop, which is included as a component of “tenant and other receivables” on our consolidated balance sheet. On February 6, 2013, we received $124,000,000 pursuant to a settlement agreement with Stop & Shop (see Note 22 – Commitments and Contingencies – Litigation).
20. Leases - continued
As lessee:
We are a tenant under operating leases for certain properties. These leases have terms that expire during the next thirty years. Future minimum lease payments under operating leases at December 31, 2012 are as follows:
42,321
41,074
37,054
37,968
Rent expense was $43,528,000, $35,436,000 and $34,611,000 for the years ended December 31, 2012, 2011 and 2010, respectively.
We are also a lessee under a capital lease under which we will redevelop the retail and signage components of the Marriot Marquis Times Square Hotel. The lease has put/call options, which if exercised would lead to our ownership. Capitalized leases are recorded at the present value of future minimum lease payments or the fair market value of the property. Capitalized leases are depreciated on a straight-line basis over the estimated life of the asset or life of the related lease. Depreciation expense on capital leases is included in “depreciation and amortization” on our consolidated statements of income. As of December 31, 2012, future minimum lease payments under this capital lease are as follows:
Total minimum obligations
Interest portion
(182,292)
Present value of net minimum payments
At December 31, 2012, the carrying amount of the property leased under the capital lease was $249,285,000, which is included as a component of “development costs and construction in progress” on our consolidated balance sheet and present value of net minimum payments of $240,000,000 is included in “other liabilities” on our consolidated balance sheet.
172
21. Multiemployer Benefit Plans
Our subsidiaries make contributions to certain multiemployer defined benefit plans (“Multiemployer Pension Plans”) and health plans (“Multiemployer Health Plans”) for our union represented employees, pursuant to the respective collective bargaining agreements.
Multiemployer Pension Plans
Multiemployer Pension Plans differ from single-employer pension plans in that (i) contributions to multiemployer plans may be used to provide benefits to employees of other participating employers and (ii) if other participating employers fail to make their contributions, each of our participating subsidiaries may be required to bear its then pro rata share of unfunded obligations. If a participating subsidiary withdraws from a plan in which it participates, it may be subject to a withdrawal liability. As of December 31, 2012, our subsidiaries’ participation in these plans were not significant to our consolidated financial statements.
In the years ended December 31, 2012, 2011 and 2010, our subsidiaries contributed $10,683,000, $10,168,000 and $9,629,000, respectively, towards Multiemployer Pension Plans, which is included as a component of “operating” expenses on our consolidated statements of income. Our subsidiaries’ contributions did not represent more than 5% of total employer contributions in any of these plans for the years ended December 31, 2012, 2011 and 2010.
Multiemployer Health Plans
Multiemployer Health Plans in which our subsidiaries participate provide health benefits to eligible active and retired employees. In the years ended December 31, 2012, 2011 and 2010, our subsidiaries contributed $26,759,000, $23,847,000 and $21,664,000, respectively, towards these plans, which is included as a component of “operating” expenses on our consolidated statements of income.
22. Commitments and Contingencies
Penn Plaza Insurance Company, LLC (“PPIC”), our wholly owned consolidated subsidiary, acts as a re-insurer with respect to all risk property and rental value insurance and a portion of our earthquake insurance coverage, and as a direct insurer for coverage for acts of terrorism, including nuclear, biological, chemical and radiological (“NBCR”) acts, as defined by Terrorism Risk Insurance Program Reauthorization Act. Coverage for acts of terrorism (excluding NBCR acts) is fully reinsured by third party insurance companies and the Federal government with no exposure to PPIC. Coverage for NBCR losses is up to $2.0 billion per occurrence, for which PPIC is responsible for a deductible of $3,200,000 and 15% of the balance of a covered loss and the Federal government is responsible for the remaining 85% of a covered loss. We are ultimately responsible for any loss borne by PPIC.
173
22. Commitments and Contingencies – continued
174
23. Related Party Transactions
We own 32.4% of Alexander’s. Steven Roth, the Chairman of our Board, and Michael D. Fascitelli, our President and Chief Executive Officer, are officers and directors of Alexander’s. We provide various services to Alexander’s in accordance with management, development and leasing agreements. These agreements are described in Note 6 - Investments in Partially Owned Entities.
We manage and lease the real estate assets of Interstate pursuant to a management agreement for which we receive an annual fee equal to 4% of annual base rent and percentage rent. The management agreement has a term of one year and is automatically renewable unless terminated by either of the parties on 60 days’ notice at the end of the term. We believe, based upon comparable fees charged by other real estate companies, that the management agreement terms are fair to us. We earned $794,000, $787,000, and $815,000 of management fees under the agreement for the years ended December 31, 2012, 2011 and 2010.
24. Summary of Quarterly Results (Unaudited)
The following summary represents the results of operations for each quarter in 2012 and 2011:
Net Income
Attributable
Net Income Per
to Common
Common Share (2)
Shareholders (1)
Basic
Diluted
December 31
62,633
0.34
0.33
September 30
710,538
232,393
1.25
1.24
June 30
683,985
20,510
0.11
March 31
674,280
233,735
1.26
69,508
0.38
0.37
689,190
41,135
0.22
679,084
91,913
0.50
0.49
674,603
399,215
2.17
2.12
_______________________________
Fluctuations among quarters resulted primarily from non-cash impairment losses, mark-to-market of derivative instruments, net gains on sale of real estate and from seasonality of business operations.
The total for the year may differ from the sum of the quarters as a result of weighting.
175
25. Subsequent Events
176
26. Segment Information
Effective January 1, 2012, as a result of certain organizational and operational changes, we redefined the New York business segment to encompass all of our Manhattan assets by including the 1.0 million square feet in 21 freestanding Manhattan street retail assets (formerly in our Retail segment), and the Hotel Pennsylvania and our interest in Alexander’s, Inc. (formerly in our Other segment). Accordingly, we have reclassified the prior period segment financial results to conform to the current year presentation. See note (4) on page 180 for the elements of the New York segment’s EBITDA.
Real estate at cost
8,915,981
4,171,879
3,009,816
772,372
1,625,311
1,704,297
576,336
95,670
7,083
3,567
543,600
9,116,364
4,196,694
3,589,633
1,246,975
3,338,268
See notes on page 180.
177
26. Segment Information – continued
7,070,026
4,176,894
3,102,983
746,498
1,607,356
1,740,459
536,393
113,536
7,747
3,589
572,385
7,130,240
4,150,140
3,748,303
1,226,084
3,684,911
6,999,784
4,040,491
3,076,114
741,188
1,597,390
1,375,006
273,536
149,295
6,251
4,183
447,334
494,407
6,611,632
3,872,209
3,591,244
1,435,714
4,559,338
179
26. Segment Information - continued
Strip shopping centers
Regional malls
180
Acquisition related costs and impairment losses
181
ITEM 9. changes in and disagreements with accountants on accounting and financial disclosure
None.
ITEM 9A. Controls and procedures
Disclosure Controls and Procedures: Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rule 13a‑15 (e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this annual report on Form 10-K. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, our disclosure controls and procedures are effective.
Internal Control Over Financial Reporting: There have not been any changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities and Exchange Act of 1934, as amended) during the fourth quarter of the fiscal year to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Management’s Report on Internal Control over Financial Reporting
Management of Vornado Realty Trust, together with its consolidated subsidiaries (the “Company”), is responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control over financial reporting is a process designed under the supervision of our principal executive and principal financial officers to provide reasonable assurance regarding the reliability of financial reporting and the preparation of our financial statements for external reporting purposes in accordance with accounting principles generally accepted in the United States of America.
As of December 31, 2012, management conducted an assessment of the effectiveness of our internal control over financial reporting based on the framework established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management has determined that our internal control over financial reporting as of December 31, 2012 was effective.
Our internal control over financial reporting includes policies and procedures that pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and dispositions of assets; provide reasonable assurances that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles in the United States, and that receipts and expenditures are being made only in accordance with authorizations of management and our trustees; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on our financial statements.
The effectiveness of our internal control over financial reporting as of December 31, 2012 has been audited by Deloitte & Touche LLP, an independent registered public accounting firm, as stated in their report appearing on page 183, which expresses an unqualified opinion on the effectiveness of our internal control over financial reporting as of December 31, 2012.
We have audited the internal control over financial reporting of Vornado Realty Trust, together with its consolidated subsidiaries (the “Company”) as of December 31, 2012, based on criteria established in Internal Control—Integrated Frameworkissued by the Committee of Sponsoring Organizations of the Treadway Commission. The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed by, or under the supervision of, the company’s principal executive and principal financial officers, or persons performing similar functions, and effected by the company’s board of trustees, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and trustees of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2012, based on the criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements and financial statement schedules as of and for the year ended December 31, 2012 of the Company and our report dated February 26, 2013 expressed an unqualified opinion on those financial statements and financial statement schedules.
ITEM 9B. Other information
PART III
ITEM 10. Directors, Executive Officers and Corporate Governance
Information relating to trustees of the Registrant, including its audit committee and audit committee financial expert, will be contained in a definitive Proxy Statement involving the election of trustees under the caption “Election of Trustees” which the Registrant will file with the Securities and Exchange Commission pursuant to Regulation 14A under the Securities Exchange Act of 1934 not later than 120 days after December 31, 2012, and such information is incorporated herein by reference. Also incorporated herein by reference is the information under the caption “16(a) Beneficial Ownership Reporting Compliance” of the Proxy Statement.
The following is a list of the names, ages, principal occupations and positions with Vornado of the executive officers of Vornado and the positions held by such officers during the past five years. All executive officers of Vornado have terms of office that run until the next succeeding meeting of the Board of Trustees of Vornado following the Annual Meeting of Shareholders unless they are removed sooner by the Board.
PRINCIPAL OCCUPATION, POSITION AND OFFICE
Name
Age
(Current and during past five years with Vornado unless otherwise stated)
Steven Roth
Chairman of the Board; Chief Executive Officer from May 1989 to May 2009; Managing General Partner of Interstate Properties, an owner of shopping centers and an investor in securities and partnerships; Chief Executive Officer of Alexander’s, Inc. since March 1995, a Director since 1989, and Chairman since May 2004.
Michael D. Fascitelli
Chief Executive Officer since May 2009; President and a Trustee since December 1996; President of Alexander’s Inc. since August 2000 and Director since December 1996; Partner at Goldman, Sachs & Co. in charge of its real estate practice from December 1992 to December 1996; and Vice President at Goldman, Sachs & Co., prior to December 1992.
Michael J. Franco
Executive Vice President - Co-Head of Acquisitions and Capital Markets since November 2010; Managing Director (2003-2010) and Executive Director (2001-2003) of the Real Estate Investing Group of Morgan Stanley.
David R. Greenbaum
President of the New York Division since April 1997 (date of our acquisition); President of Mendik Realty (the predecessor to the New York Office division) from 1990 until April 1997.
Joseph Macnow
Executive Vice President - Finance and Administration since January 1998 and Chief Financial Officer since March 2001; Vice President and Chief Financial Officer of the Company from 1985 to January 1998; Executive Vice President and Chief Financial Officer of Alexander's Inc. since August 1995.
Mitchell N. Schear
President of Vornado/Charles E. Smith L.P. (our Washington, DC division) since April 2003; President of the Kaempfer Company from 1998 to April 2003 (date acquired by us).
Wendy Silverstein
Executive Vice President - Co-Head of Acquisitions and Capital Markets since November 2010; Executive Vice President of Capital Markets since 1998; Senior Credit Officer of Citicorp Real Estate and Citibank, N.A. from 1986 to 1998.
The Registrant has adopted a Code of Business Conduct and Ethics that applies to, among others, Michael Fascitelli, its principal executive officer, and Joseph Macnow, its principal financial and accounting officer. This Code is available on our website at www.vno.com.
ITEM 11. Executive Compensation
Information relating to executive officer and director compensation will be contained in the Proxy Statement referred to above in Item 10, “Directors, Executive Officers and Corporate Governance,” under the caption “Executive Compensation” and such information is incorporated herein by reference.
ITEM 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Information relating to security ownership of certain beneficial owners and management will be contained in the Proxy Statement referred to in Item 10, “Directors, Executive Officers and Corporate Governance,” under the caption “Principal Security Holders” and such information is incorporated herein by reference.
Equity compensation plan information
The following table provides information as of December 31, 2012 regarding our equity compensation plans.
Number of securities remaining
Number of securities to be
Weighted-average
available for future issuance
issued upon exercise of
exercise price of
under equity compensation plans
outstanding options,
(excluding securities reflected in
Plan Category
warrants and rights
the second column)
Equity compensation plans approved
by security holders
4,625,981
5,136,249
Equity compensation awards not
approved by security holders
Includes an aggregate of 1,265,909 shares/units, comprised of (i) 48,020 restricted common shares, (ii) 832,425 restricted Operating Partnership units and (iii) 385,464 Out-Performance Plan units, which do not have an exercise price.
Based on awards being granted as "Full Value Awards," as defined. If we were to grant "Not Full Value Awards," as defined, the number of securities available for future grants would be 10,272,498.
ITEM 13. Certain Relationships and Related Transactions, and Director Independence
Information relating to certain relationships and related transactions will be contained in the Proxy Statement referred to in Item 10, “Directors, Executive Officers and Corporate Governance,” under the caption “Certain Relationships and Related Transactions” and such information is incorporated herein by reference.
ITEM 14. Principal Accounting Fees and Services
Information relating to Principal Accounting fees and services will be contained in the Proxy Statement referred to in Item 10, “Directors, Executive Officers and Corporate Governance,” under the caption “Ratification of Selection of Independent Auditors” and such information is incorporated herein by reference.
PART IV
Item 15. Exhibits, Financial Statement Schedules
(a) The following documents are filed as part of this report:
1. The consolidated financial statements are set forth in Item 8 of this Annual Report on Form 10-K.
The following financial statement schedules should be read in conjunction with the financial statements included in Item 8 of this Annual Report on Form 10-K.
Pages in this
Annual Report
on Form 10-K
II--Valuation and Qualifying Accounts--years ended December 31, 2012, 2011 and 2010
188
III--Real Estate and Accumulated Depreciation as of December 31, 2012
Schedules other than those listed above are omitted because they are not applicable or the information required is included in the consolidated financial statements or the notes thereto.
The following exhibits listed on the Exhibit Index, which is incorporated herein by reference, are filed with this Annual Report on Form 10-K.
Exhibit No.
10.45
Form of Vornado Realty Trust 2012 Outperformance Plan Award Agreement
Computation of Ratios
Subsidiaries of Registrant
Consent of Independent Registered Public Accounting Firm
31.1
Rule 13a-14 (a) Certification of Chief Executive Officer
31.2
Rule 13a-14 (a) Certification of Chief Financial Officer
32.1
Section 1350 Certification of the Chief Executive Officer
32.2
Section 1350 Certification of the Chief Financial Officer
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema
101.CAL
XBRL Taxonomy Extension Calculation Linkbase
101.DEF
XBRL Taxonomy Extension Definition Linkbase
101.LAB
XBRL Taxonomy Extension Label Linkbase
101.PRE
XBRL Taxonomy Extension Presentation Linkbase
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
(Registrant)
Date: February 26, 2013
By:
/s/ Joseph Macnow
Joseph Macnow, Executive Vice President -Finance and Administration andChief Financial Officer (duly authorized officer and principal financial and accounting officer)
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated:
Signature
Title
Date
/s/Steven Roth
Chairman of the Board of Trustees
(Steven Roth)
/s/Michael D. Fascitelli
President and Chief Executive Officer
(Michael D. Fascitelli)
(Principal Executive Officer)
/s/Candace K. Beinecke
Trustee
(Candace K. Beinecke)
/s/Robert P. Kogod
(Robert P. Kogod)
/s/Michael Lynne
(Michael Lynne)
/s/David Mandelbaum
(David Mandelbaum)
/s/Ronald G. Targan
(Ronald G. Targan)
/s/Daniel R. Tisch
(Daniel R. Tisch)
/s/Richard R. West
(Richard R. West)
/s/Russell B. Wight
(Russell B. Wight, Jr.)
/s/Joseph Macnow
Executive Vice President — Finance and
(Joseph Macnow)
Administration and Chief Financial Officer (Principal Financial and Accounting Officer)
SCHEDULE II
VALUATION AND QUALIFYING ACCOUNTS
(Amounts in Thousands)
Column A
Column B
Column C
Column D
Column E
Additions
Charged
Uncollectible
Beginning
Against
Accounts
at End
Description
of Year
Written-off
Allowance for doubtful accounts
46,531
9,697
(15,389)
40,839
140,780
(56,995)
(37,254)
Year Ended December 31, 2010:
239,785
(23,893)
(75,112)
SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
COLUMN A
COLUMN B
COLUMN C
COLUMN D
COLUMN E
COLUMN F
COLUMN G
COLUMN H
COLUMN I
Gross amount at which
Life on which
Initial cost to company (1)
carried at close of period
depreciation
Costs
in latest
capitalized
Buildings
income
and
subsequent
Date of
statement
improvements
to acquisition
Total (2)
amortization
construction (3)
acquired
is computed
Manhattan
515,539
923,653
106,998
1,030,651
1,546,190
155,820
1963
265,889
363,381
29,732
393,113
659,002
59,956
1960
2006
666 Fifth Avenue (Retail Condo)
188,359
469,461
657,820
997
412,169
167,875
580,044
209,069
1972
1998
100 West 33rd Street (Manhattan Mall)
242,776
247,970
8,644
256,614
499,390
37,742
1911
105,914
214,208
23,267
237,475
343,389
22,664
53,615
164,903
79,375
52,689
245,204
297,893
109,603
1968
1997
88,595
113,473
72,532
88,597
186,003
274,600
31,710
1535 Broadway (Marriott Marquis)
9,285
249,285
52,898
95,686
85,669
181,355
234,253
65,263
1907
175,890
37,203
213,093
221,093
84,188
1964
117,269
100,034
217,303
82,773
1980
40,333
85,259
54,046
139,305
179,638
55,524
1923
120,723
56,945
177,668
55,447
1969
1999
38,224
25,992
113,339
139,331
177,555
57,145
1950
26,971
102,890
38,241
141,131
168,102
51,424
39,303
80,216
29,327
109,543
148,846
41,540
62,731
62,888
18,772
81,660
144,391
26,006
107,937
28,261
28,271
136,208
5,418
2005
24,079
55,220
2,507
57,727
81,806
12,152
1965/2004
1993
32,196
37,534
9,088
46,622
78,818
19,111
1966
34,602
18,728
17,631
36,359
70,961
1,764
478-482 Broadway
13,375
27,766
41,141
61,141
4,395
28,760
27,419
56,179
17,293
1956
15,732
26,388
10,863
37,251
52,983
1987
13,616
34,635
34,756
48,372
6,067
13,700
30,544
2,363
32,907
46,607
4,772
19,721
13,446
8,932
22,378
42,099
7,658
1925
19,893
19,091
19,128
39,021
4,995
2002
6,053
22,908
2,884
25,792
4,591
715 Lexington Avenue
26,903
5,174
2001
13,070
9,640
10,028
23,098
1,632
484-486 Broadway
6,688
4,756
11,444
21,444
1,122
16,700
2,751
19,451
395
8,599
7,067
15,666
5,165
1135 Third Avenue
7,844
(2,295)
13,393
1540 Broadway Garage
4,086
8,914
1,461
3,200
8,112
284
8,396
11,596
946
5,959
9,159
703
334 Canal Street
1,693
6,507
545
8,745
10,650
1,767
6,859
884
7,743
1932
762
780
4,636
304
1,483
697
730
2,213
279
Other (Primarily Signage)
5,548
75,473
36,096
81,021
6,611
3,574,983
2,112,458
4,445,475
2,134,302
5,651,781
7,786,083
1,271,375
Residential
309,848
527,588
527,578
837,426
1974
New Jersey
24,254
1,033
23,221
14,991
1967
Other Properties
29,904
121,712
75,865
197,577
227,481
74,266
1919
3,909,208
2,452,210
5,094,775
1,328,259
2,475,087
6,400,157
8,875,244
1,360,998
100,935
409,920
121,589
100,228
532,216
632,444
162,833
1984-1989
2001 Jefferson Davis Highway,
2100/2200 Crystal Drive, 223 23rd
Street, 2221 South Clark Street, Crystal
City Shops at 2100, 220 20th Street
57,213
131,206
192,915
57,070
324,264
381,334
77,865
1964-1969
1550-1750 Crystal Drive/
241-251 18th Street
64,817
218,330
66,934
64,652
285,429
350,081
81,804
1974-1980
Riverhouse Apartments
118,421
125,078
60,515
138,696
165,318
304,014
24,203
Skyline Place (6 buildings)
460,093
41,986
221,869
26,615
41,862
248,608
290,470
71,548
1973-1984
1215, 1225 S. Clark Street/ 200, 201
12th Street S.
47,594
177,373
27,022
47,465
204,524
251,989
60,481
1983-1987
1229-1231 25th Street (West End 25)
67,049
5,039
105,980
68,198
109,870
178,068
8,647
2101 L Street
32,815
51,642
82,520
39,768
127,209
166,977
21,412
1975
2003
37,551
118,806
(13,719)
105,087
142,638
28,021
105,475
31,720
137,195
43,164
1988-1989
30,077
98,962
1,335
30,176
100,198
130,374
19,192
2004
34,625
12,231
110,003
122,234
30,706
1988
1875 Connecticut Ave, NW
46,860
36,303
82,004
3,704
35,886
86,125
122,011
15,617
33,481
67,363
2,439
34,178
69,105
103,283
H Street - North 10-1D Land Parcel
104,473
(10,212)
87,666
6,650
94,316
1825 Connecticut Ave, NW
46,366
33,090
61,316
(5,311)
32,726
56,369
89,095
10,246
Warehouses
106,946
1,326
(21,224)
83,400
3,648
87,048
1,330
190
1235 S. Clark Street
15,826
53,894
16,089
69,983
85,809
17,726
1981
13,401
58,705
13,471
13,363
72,214
85,577
22,476
1985-1989
Seven Skyline Place
104,808
10,292
58,351
(2,859)
10,262
55,522
65,784
14,530
47,191
8,945
56,136
64,136
11,232
1150 17th Street
23,359
24,876
24,723
38,371
63,094
12,148
1970
20,020
1,951
21,170
30,833
52,003
8,454
1730 M Street
10,095
17,541
9,701
10,687
26,650
37,337
9,054
1726 M Street
9,450
22,062
2,969
9,455
25,026
34,481
4,290
33,628
(732)
32,896
13,558
20,465
5,952
26,417
9,130
1109 South Capitol Street
11,541
(207)
11,597
(85)
11,512
South Capitol
4,009
6,273
(2,410)
7,872
H Street
1,763
682
2,445
51,767
(48,216)
3,551
Total Washington, DC
2,064,828
1,052,773
2,376,711
727,001
1,038,599
3,117,886
4,156,485
782,236
Los Angeles (Beverly Connection)
72,996
131,510
24,412
155,922
228,918
22,556
42,836
104,262
990
105,252
148,088
6,568
Walnut Creek (1149 S. Main St)
19,930
22,629
3,577
Pasadena
18,337
2,248
20,585
2,862
9,652
2,940
2,941
12,593
Walnut Creek (1556 Mount Diablo Blvd)
5,909
1,304
5,908
1,305
7,213
San Bernadino (1522 E. Highland Ave)
1,651
1,810
(675)
1,329
1,457
2,786
307
Corona
3,073
647
2,945
San Bernadino (648 W. 4th St)
1,597
1,119
(1,204)
889
623
1,512
Mojave
2,250
473
856
1,367
(460)
679
1,084
229
1,239
954
201
639
1,156
1,164
1,803
243
1,173
(355)
338
914
1,252
193
197
1,355
1,552
285
663
426
1,089
Riverside (5571 Mission Blvd)
209
704
913
141,577
295,311
26,269
140,273
322,884
463,157
39,438
Connecticut
667
4,504
4,853
9,357
10,024
6,041
2,421
872
2,072
4,493
821
1965
3,088
5,704
5,725
11,429
14,517
6,862
23,293
5,841
6,724
30,410
37,134
6,005
191
Illinois
2,135
1,135
3,270
Iowa
230
3,470
20,599
20,699
24,169
4,032
581
3,227
10,109
13,336
13,917
4,781
2,454
5,367
839
4,051
38,845
10,209
49,054
53,105
12,106
Massachusetts
2,797
2,471
592
3,063
5,860
895
260
3,692
852
3,323
7,015
970
Michigan
6,128
7,589
7,619
2,005
1,264
2,144
(2,443)
264
701
965
Midland
219
1,294
8,405
(896)
294
8,509
8,803
2,206
New Hampshire
6,083
Paramus (Bergen Town Center)
19,884
81,723
370,825
37,635
434,797
472,432
55,752
1957/2009
North Bergen (Tonnelle Ave)
24,493
64,346
31,806
88,839
6,070
Union (Springfield Avenue)
19,700
45,090
64,790
6,294
36,727
3,880
Wayne Towne Center
26,137
6,190
32,327
East Hanover I and II
43,571
2,232
18,241
10,563
2,671
28,365
31,036
14,016
1962
1962/1998
8,068
21,646
29,714
29,759
3,942
7,606
13,125
313
13,438
21,044
2,680
2,300
17,245
(6,827)
1,495
11,223
12,718
1,568
1,391
11,179
6,175
17,354
18,745
10,987
13,983
2,696
16,679
17,179
12,719
1955
1989
7,400
9,413
16,813
1,314
11,994
4,561
16,555
16,675
11,897
1957/1999
1957
Carlstadt
16,457
16,469
2,133
East Brunswick II (339-341 Route 18 S.)
2,098
10,949
2,888
13,837
15,935
8,536
1,611
3,464
10,122
13,586
15,197
7,220
1973
725
7,189
5,620
1,046
12,488
13,534
8,124
1971
Union (Route 22 and Morris Ave)
3,025
2,469
9,939
12,964
4,815
692
10,219
1,687
11,906
12,598
8,971
5,864
2,694
4,864
7,331
12,195
4,050
South Plainfield
10,044
1,469
11,513
1,438
4,178
5,463
1,545
6,745
11,186
3,665
1994
1959
559
2,986
9,349
9,908
6,057
Lodi (Route 17 N.)
238
9,446
3,127
East Brunswick I (325-333 Route 18 S.)
319
6,220
2,764
8,984
9,303
8,777
652
7,495
468
7,963
8,615
2,428
1,104
6,411
952
7,363
8,467
6,620
1961
1985
283
5,248
7,199
7,482
5,254
1,509
2,675
1,779
1,539
4,424
5,963
2,496
756
4,468
734
5,202
5,958
5,152
851
3,164
4,384
5,235
4,099
309
1,211
4,587
4,896
3,392
1938
498
3,176
1,178
713
4,139
4,852
4,022
1958
North Bergen (Kennedy Blvd)
2,308
636
684
2,992
428
381
866
674
832,327
113,316
425,971
525,669
137,843
927,113
1,064,956
234,116
Bronx (Bruckner Blvd)
66,100
259,503
512
260,015
326,115
38,965
Hicksville (Broadway Mall)
126,324
48,904
(65,818)
75,179
34,231
109,410
6,007
12,733
12,026
17,142
8,469
33,432
41,901
4,506
21,200
33,667
33,858
55,058
4,375
22,700
26,700
23,297
26,519
49,816
3,351
6,427
11,885
18,541
6,428
30,425
36,853
3,165
11,446
21,262
787
22,049
33,495
4,921
12,419
19,097
519
19,616
32,035
3,881
Queens (99-01 Queens Blvd)
7,839
20,392
2,099
22,491
30,330
4,925
6,720
13,786
13,855
20,575
2,003
5,743
4,056
8,520
5,107
13,212
18,319
4,718
Freeport (437 E. Sunrise Highway)
1,231
4,747
1,419
6,166
7,397
5,029
7,116
1,101
2,710
5,016
460
2,091
2,340
4,431
4,891
3,476
2,172
New Hyde Park
1976
173,937
306,224
487,585
(12,796)
250,777
530,236
781,013
90,861
Pennsylvania
26,646
375
27,021
33,074
3,408
15,580
479
16,059
16,246
12,569
2,727
6,698
1,840
8,538
11,265
3,212
1972/1999
827
5,200
513
5,701
6,540
5,485
409
2,568
4,340
4,749
850
2,171
1,425
3,596
2,832
564
627
3,767
422
568
2,388
3,238
1,941
15,043
60,746
7,616
15,055
68,350
83,405
33,573
South Carolina
3,634
Tennessee
1,521
2,386
3,907
Texas
Texarkana
458
Virginia
Springfield (Springfield Mall)
49,516
265,964
(58,248)
256,383
257,232
543
3,927
2,484
269,891
(58,233)
260,325
261,174
3,027
3040 M Street
7,830
27,490
2,478
29,968
37,798
4,961
Wisconsin
276
194
Las Catalinas
15,280
64,370
15,281
73,285
88,566
26,746
1996
Montehiedra
9,182
66,751
9,267
72,496
81,763
27,961
Total Puerto Rico
174,101
24,462
131,121
14,746
24,548
145,781
170,329
54,707
5,345
374
Total Retail Properties
1,460,396
687,832
1,786,028
533,031
604,763
2,402,128
3,006,891
491,122
64,528
319,146
199,701
64,535
518,840
583,375
168,346
1930
527 W. Kinzie, Chicago
5,166
69,694
69,701
588,541
34,614
94,167
34,101
128,268
162,882
36,573
1901
2000
MMPI Piers
10,826
525
44,927
139,094
173,708
37,098
Ohio
Cleveland Medical Mart
104,308
413,313
244,795
104,315
658,101
762,416
205,444
Warehouse/Industrial
East Hanover
576
7,752
9,030
691
16,667
17,358
13,785
Total Warehouse/Industrial
221,903
893,324
47,495
940,819
1,162,722
142,842
1922/1969/1970
115,720
16,420
122,145
254,285
Borgata Land, Atlantic City, NJ
83,089
83,092
40 East 66th Residential
29,199
85,798
(77,582)
14,541
22,874
3,745
677-679 Madison
1,462
1,058
1,626
2,804
28,052
(16,769)
9,364
1,919
11,283
783,750
479,425
996,607
75,569
330,523
1,221,078
1,551,601
146,833
Leasehold Improvements
Equipment and Other
96,656
Total December 31, 2012
4,777,124
10,675,186
3,043,049
13,941,381
3,097,074
195
Notes:
Initial cost is cost as of January 30, 1982 (the date on which Vornado commenced real estate operations) unless acquired subsequent to that date see Column H.
The net basis of the Company’s assets and liabilities for tax purposes is approximately $3.8 billion lower than the amount reported for financial statement purposes.
Date of original construction –– many properties have had substantial renovation or additional construction –– see Column D.
Depreciation of the buildings and improvements are calculated over lives ranging from the life of the lease to forty years.
196
(AMOUNTS IN THOUSANDS)
The following is a reconciliation of real estate assets and accumulated depreciation:
Balance at beginning of period
Additions during the period:
514,950
347,345
Buildings & improvements
1,615,077
315,762
324,114
18,833,784
16,804,210
17,015,703
Less: Assets sold and written-off
338,425
100,453
560,736
Balance at end of period
Accumulated Depreciation
2,894,374
2,530,945
2,228,425
Additions charged to operating expenses
427,189
452,793
428,788
3,321,563
2,983,738
2,657,213
Less: Accumulated depreciation on assets sold and written-off
224,489
89,364
126,268
EXHIBIT INDEX
3.1
Articles of Restatement of Vornado Realty Trust, as filed with the State
Department of Assessments and Taxation of Maryland on July 30, 2007 - Incorporated
by reference to Exhibit 3.75 to Vornado Realty Trust’s Quarterly Report on Form 10-Q
for the quarter ended June 30, 2007 (File No. 001-11954), filed on July 31, 2007
Amended and Restated Bylaws of Vornado Realty Trust, as amended on March 2, 2000 -
Incorporated by reference to Exhibit 3.12 to Vornado Realty Trust’s Annual Report on
Form 10-K for the year ended December 31, 1999 (File No. 001-11954), filed on
March 9, 2000
Articles Supplementary, 6.875% Series J Cumulative Redeemable Preferred Shares of
Beneficial Interest, liquidation preference $25.00 per share, no par value - Incorporated by
reference to Exhibit 3.2 of Vornado Realty Trust's Registration Statement on Form 8-A
(File No. 001-11954), filed on April 20, 2011
Second Amended and Restated Agreement of Limited Partnership of Vornado Realty L.P.,
dated as of October 20, 1997 (the “Partnership Agreement”) – Incorporated by reference
to Exhibit 3.26 to Vornado Realty Trust’s Quarterly Report on Form 10-Q for the quarter
ended March 31, 2003 (File No. 001-11954), filed on May 8, 2003
Amendment to the Partnership Agreement, dated as of December 16, 1997 – Incorporated by
reference to Exhibit 3.27 to Vornado Realty Trust’s Quarterly Report on Form 10-Q for
the quarter ended March 31, 2003 (File No. 001-11954), filed on May 8, 2003
Second Amendment to the Partnership Agreement, dated as of April 1, 1998 – Incorporated
by reference to Exhibit 3.5 to Vornado Realty Trust’s Registration Statement on Form S-3
(File No. 333-50095), filed on April 14, 1998
Third Amendment to the Partnership Agreement, dated as of November 12, 1998 -
Incorporated by reference to Exhibit 3.2 to Vornado Realty Trust’s Current Report on
Form 8-K (File No. 001-11954), filed on November 30, 1998
3.8
Fourth Amendment to the Partnership Agreement, dated as of November 30, 1998 -
Incorporated by reference to Exhibit 3.1 to Vornado Realty Trust’s Current Report on
Form 8-K (File No. 001-11954), filed on February 9, 1999
Fifth Amendment to the Partnership Agreement, dated as of March 3, 1999 - Incorporated by
reference to Exhibit 3.1 to Vornado Realty Trust’s Current Report on Form 8-K
(File No. 001-11954), filed on March 17, 1999
3.10
Sixth Amendment to the Partnership Agreement, dated as of March 17, 1999 - Incorporated
by reference to Exhibit 3.2 to Vornado Realty Trust’s Current Report on Form 8-K
(File No. 001-11954), filed on July 7, 1999
3.11
Seventh Amendment to the Partnership Agreement, dated as of May 20, 1999 - Incorporated
by reference to Exhibit 3.3 to Vornado Realty Trust’s Current Report on Form 8-K
3.12
Eighth Amendment to the Partnership Agreement, dated as of May 27, 1999 - Incorporated
by reference to Exhibit 3.4 to Vornado Realty Trust’s Current Report on Form 8-K
3.13
Ninth Amendment to the Partnership Agreement, dated as of September 3, 1999 -
Incorporated by reference to Exhibit 3.3 to Vornado Realty Trust’s Current Report on
Form 8-K (File No. 001-11954), filed on October 25, 1999
_______________________
Incorporated by reference.
3.14
Tenth Amendment to the Partnership Agreement, dated as of September 3, 1999 -
Incorporated by reference to exhibit 3,4 to Vornado Realty Trust's Current Report on
3.15
Eleventh Amendment to the Partnership Agreement, dated as of November 24, 1999 -
Form 8-K (File No. 001-11954), filed on December 23, 1999
3.16
Twelfth Amendment to the Partnership Agreement, dated as of May 1, 2000 - Incorporated
(File No. 001-11954), filed on May 19, 2000
3.17
Thirteenth Amendment to the Partnership Agreement, dated as of May 25, 2000 -
Form 8-K (File No. 001-11954), filed on June 16, 2000
3.18
Fourteenth Amendment to the Partnership Agreement, dated as of December 8, 2000 -
Form 8-K (File No. 001-11954), filed on December 28, 2000
3.19
Fifteenth Amendment to the Partnership Agreement, dated as of December 15, 2000 -
Incorporated by reference to Exhibit 4.35 to Vornado Realty Trust’s Registration
Statement on Form S-8 (File No. 333-68462), filed on August 27, 2001
Sixteenth Amendment to the Partnership Agreement, dated as of July 25, 2001 - Incorporated
(File No. 001 11954), filed on October 12, 2001
Seventeenth Amendment to the Partnership Agreement, dated as of September 21, 2001 -
Incorporated by reference to Exhibit 3.4 to Vornado Realty Trust’s Current Report on
Form 8 K (File No. 001-11954), filed on October 12, 2001
3.22
Eighteenth Amendment to the Partnership Agreement, dated as of January 1, 2002 -
Form 8-K/A (File No. 001-11954), filed on March 18, 2002
Nineteenth Amendment to the Partnership Agreement, dated as of July 1, 2002 - Incorporated
by reference to Exhibit 3.47 to Vornado Realty Trust’s Quarterly Report on Form 10-Q
for the quarter ended June 30, 2002 (File No. 001-11954), filed on August 7, 2002
Twentieth Amendment to the Partnership Agreement, dated April 9, 2003 - Incorporated by
reference to Exhibit 3.46 to Vornado Realty Trust’s Quarterly Report on Form 10-Q for
Twenty-First Amendment to the Partnership Agreement, dated as of July 31, 2003 -
Incorporated by reference to Exhibit 3.47 to Vornado Realty Trust’s Quarterly Report
on Form 10-Q for the quarter ended September 30, 2003 (File No. 001-11954), filed on
November 7, 2003
Twenty-Second Amendment to the Partnership Agreement, dated as of November 17, 2003 –
Incorporated by reference to Exhibit 3.49 to Vornado Realty Trust’s Annual Report on
Form 10-K for the year ended December 31, 2003 (File No. 001-11954), filed on
March 3, 2004
Twenty-Third Amendment to the Partnership Agreement, dated May 27, 2004 – Incorporated
by reference to Exhibit 99.2 to Vornado Realty Trust’s Current Report on Form 8-K
(File No. 001-11954), filed on June 14, 2004
3.28
Twenty-Fourth Amendment to the Partnership Agreement, dated August 17, 2004 –
Incorporated by reference to Exhibit 3.57 to Vornado Realty Trust and Vornado Realty
L.P.’s Registration Statement on Form S-3 (File No. 333-122306), filed on
January 26, 2005
3.29
Twenty-Fifth Amendment to the Partnership Agreement, dated November 17, 2004 –
Incorporated by reference to Exhibit 3.58 to Vornado Realty Trust and Vornado Realty
3.30
Twenty-Sixth Amendment to the Partnership Agreement, dated December 17, 2004 –
Incorporated by reference to Exhibit 3.1 to Vornado Realty L.P.’s Current Report on
Form 8-K (File No. 000-22685), filed on December 21, 2004
3.31
Twenty-Seventh Amendment to the Partnership Agreement, dated December 20, 2004 –
Incorporated by reference to Exhibit 3.2 to Vornado Realty L.P.’s Current Report on
3.32
Twenty-Eighth Amendment to the Partnership Agreement, dated December 30, 2004 -
Form 8-K (File No. 000-22685), filed on January 4, 2005
3.33
Twenty-Ninth Amendment to the Partnership Agreement, dated June 17, 2005 - Incorporated
by reference to Exhibit 3.1 to Vornado Realty L.P.’s Current Report on Form 8-K
(File No. 000-22685), filed on June 21, 2005
3.34
Thirtieth Amendment to the Partnership Agreement, dated August 31, 2005 - Incorporated by
reference to Exhibit 3.1 to Vornado Realty L.P.’s Current Report on Form 8-K
(File No. 000-22685), filed on September 1, 2005
3.35
Thirty-First Amendment to the Partnership Agreement, dated September 9, 2005 -
Form 8-K (File No. 000-22685), filed on September 14, 2005
3.36
Thirty-Second Amendment and Restated Agreement of Limited Partnership, dated as of
December 19, 2005 – Incorporated by reference to Exhibit 3.59 to Vornado Realty L.P.’s
Quarterly Report on Form 10-Q for the quarter ended March 31, 2006
(File No. 000-22685), filed on May 8, 2006
3.37
Thirty-Third Amendment to Second Amended and Restated Agreement of Limited
Partnership, dated as of April 25, 2006 – Incorporated by reference to Exhibit 10.2 to
Vornado Realty Trust’s Form 8-K (File No. 001-11954), filed on May 1, 2006
3.38
Thirty-Fourth Amendment to Second Amended and Restated Agreement of Limited
Partnership, dated as of May 2, 2006 – Incorporated by reference to Exhibit 3.1 to
Vornado Realty L.P.’s Current Report on Form 8-K (File No. 000-22685), filed on
May 3, 2006
3.39
Thirty-Fifth Amendment to Second Amended and Restated Agreement of Limited
Partnership, dated as of August 17, 2006 – Incorporated by reference to Exhibit 3.1 to
Vornado Realty L.P.’s Form 8-K (File No. 000-22685), filed on August 23, 2006
3.40
Thirty-Sixth Amendment to Second Amended and Restated Agreement of Limited
Partnership, dated as of October 2, 2006 – Incorporated by reference to Exhibit 3.1 to
Vornado Realty L.P.’s Form 8-K (File No. 000-22685), filed on January 22, 2007
200
3.41
Thirty-Seventh Amendment to Second Amended and Restated Agreement of Limited
Partnership, dated as of June 28, 2007 – Incorporated by reference to Exhibit 3.1 to
June 27, 2007
3.42
Thirty-Eighth Amendment to Second Amended and Restated Agreement of Limited
Partnership, dated as of June 28, 2007 – Incorporated by reference to Exhibit 3.2 to
3.43
Thirty-Ninth Amendment to Second Amended and Restated Agreement of Limited
Partnership, dated as of June 28, 2007 – Incorporated by reference to Exhibit 3.3 to
3.44
Fortieth Amendment to Second Amended and Restated Agreement of Limited
Partnership, dated as of June 28, 2007 – Incorporated by reference to Exhibit 3.4 to
3.45
Forty-First Amendment to Second Amended and Restated Agreement of Limited
Partnership, dated as of March 31, 2008 – Incorporated by reference to Exhibit 3.44 to
Vornado Realty Trust’s Quarterly Report on Form 10-Q for the quarter ended March 31,
2008 (file No. 001-11954), filed on May 6, 2008
3.46
Forty-Second Amendment to Second Amended and Restated Agreement of Limited Partnership,
dated as of December 17, 2010 – Incorporated by reference to Exhibit 99.1 to Vornado
Realty L.P.'s Current Report on Form 8-K (File No. 000-22685), filed on December 21, 2010
3.47
Forty-Third Amendment to Second Amended and Restated Agreement of Limited Partnership,
dated as of April 20, 2011 – Incorporated by reference to Exhibit 3.1 to Vornado
Realty L.P.'s Current Report on Form 8-K (File No. 000-22685), filed on April 21, 2011
3.48
Forty-Fourth Amendment to Second Amended and Restated Agreement of Limited Partnership
dated as of July 18, 2012 – Incorporated by reference to Exhibit 3.1 to Vornado Realty L.P.’s
Current Report on Form 8-K (File No. 001-34482), filed on July 18, 2012
Indenture, dated as of November 25, 2003, between Vornado Realty L.P. and The Bank of
New York, as Trustee - Incorporated by reference to Exhibit 4.10 to Vornado Realty
Trust’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2005
(File No. 001-11954), filed on April 28, 2005
Indenture, dated as of November 20, 2006, among Vornado Realty Trust, as Issuer, Vornado
Realty L.P., as Guarantor and The Bank of New York, as Trustee – Incorporated by
reference to Exhibit 4.1 to Vornado Realty Trust’s Current Report on Form 8-K
(File No. 001-11954), filed on November 27, 2006
Certain instruments defining the rights of holders of long-term debt securities of Vornado
Realty Trust and its subsidiaries are omitted pursuant to Item 601(b)(4)(iii) of Regulation
S-K. Vornado Realty Trust hereby undertakes to furnish to the Securities and Exchange
Master Agreement and Guaranty, between Vornado, Inc. and Bradlees New Jersey, Inc. dated
as of May 1, 1992 - Incorporated by reference to Vornado, Inc.’s Quarterly Report on
Form 10-Q for the quarter ended March 31, 1992 (File No. 001-11954), filed May 8, 1992
10.2
Registration Rights Agreement between Vornado, Inc. and Steven Roth, dated December 29,
1992 - Incorporated by reference to Vornado Realty Trust’s Annual Report on Form 10-K
for the year ended December 31, 1992 (File No. 001-11954), filed February 16, 1993
**
Stock Pledge Agreement between Vornado, Inc. and Steven Roth dated December 29, 1992
- Incorporated by reference to Vornado, Inc.’s Annual Report on Form 10-K for the year
ended December 31, 1992 (File No. 001-11954), filed February 16, 1993
10.4
Management Agreement between Interstate Properties and Vornado, Inc. dated July 13, 1992
10.5
Employment Agreement, dated as of April 15, 1997, by and among Vornado Realty Trust,
The Mendik Company, L.P. and David R. Greenbaum - Incorporated by reference to
Exhibit 10.4 to Vornado Realty Trust’s Current Report on Form 8-K
(File No. 001-11954), filed on April 30, 1997
Letter agreement, dated November 16, 1999, between Steven Roth and Vornado Realty Trust
- Incorporated by reference to Exhibit 10.51 to Vornado Realty Trust’s Annual Report on
10.7
Agreement and Plan of Merger, dated as of October 18, 2001, by and among Vornado Realty
Trust, Vornado Merger Sub L.P., Charles E. Smith Commercial Realty L.P., Charles E.
Smith Commercial Realty L.L.C., Robert H. Smith, individually, Robert P. Kogod,
individually, and Charles E. Smith Management, Inc. - Incorporated by reference to
Exhibit 2.1 to Vornado Realty Trust’s Current Report on Form 8-K (File No. 001-11954),
filed on January 16, 2002
10.8
Tax Reporting and Protection Agreement, dated December 31, 2001, by and among Vornado,
Vornado Realty L.P., Charles E. Smith Commercial Realty L.P. and Charles E. Smith
Commercial Realty L.L.C. - Incorporated by reference to Exhibit 10.3 to Vornado Realty
Trust’s Current Report on Form 8-K/A (File No. 1-11954), filed on March 18, 2002
10.9
Employment Agreement between Vornado Realty Trust and Michael D. Fascitelli, dated
March 8, 2002 - Incorporated by reference to Exhibit 10.7 to Vornado Realty Trust’s
Quarterly Report on Form 10-Q for the quarter ended March 31, 2002
(File No. 001-11954), filed on May 1, 2002
10.10
First Amendment, dated October 31, 2002, to the Employment Agreement between Vornado
Realty Trust and Michael D. Fascitelli, dated March 8, 2002 - Incorporated by reference
to Exhibit 99.6 to the Schedule 13D filed by Michael D. Fascitelli on November 8, 2002
10.11
Amendment to Real Estate Retention Agreement, dated as of July 3, 2002, by and between
Alexander’s, Inc. and Vornado Realty L.P. - Incorporated by reference to Exhibit
10(i)(E)(3) to Alexander’s Inc.’s Quarterly Report for the quarter ended June 30, 2002
(File No. 001-06064), filed on August 7, 2002
10.12
59th Street Real Estate Retention Agreement, dated as of July 3, 2002, by and between
Vornado Realty L.P., 731 Residential LLC and 731 Commercial LLC - Incorporated by
reference to Exhibit 10(i)(E)(4) to Alexander’s Inc.’s Quarterly Report for the quarter
ended June 30, 2002 (File No. 001-06064), filed on August 7, 2002
Management contract or compensatory agreement.
202
10.13
Amended and Restated Management and Development Agreement, dated as of July 3, 2002,
by and between Alexander's, Inc., the subsidiaries party thereto and Vornado
Management Corp. - Incorporated by reference to Exhibit 10(i)(F)(1) to Alexander's
Inc.'s Quarterly Report for the quarter ended June 30, 2002 (File No. 001-06064),
filed on August 7, 2002
10.14
Amendment dated May 29, 2002, to the Stock Pledge Agreement between Vornado Realty
Trust and Steven Roth dated December 29, 1992 - Incorporated by reference to Exhibit 5
of Interstate Properties’ Schedule 13D/A dated May 29, 2002 (File No. 005-44144), filed
on May 30, 2002
10.15
Vornado Realty Trust’s 2002 Omnibus Share Plan - Incorporated by reference to Exhibit 4.2
to Vornado Realty Trust’s Registration Statement on Form S-8 (File No. 333-102216)
filed December 26, 2002
10.16
Form of Stock Option Agreement between the Company and certain employees –
Incorporated by reference to Exhibit 10.77 to Vornado Realty Trust’s
Annual Report on Form 10-K for the year ended December 31, 2004
(File No. 001-11954), filed on February 25, 2005
10.17
Form of Restricted Stock Agreement between the Company and certain employees –
Incorporated by reference to Exhibit 10.78 to Vornado Realty Trust’s Annual Report on
Form 10-K for the year ended December 31, 2004 (File No. 001-11954), filed on
February 25, 2005
10.18
Amendment, dated March 17, 2006, to the Vornado Realty Trust Omnibus Share Plan –
Incorporated by reference to Exhibit 10.50 to Vornado Realty Trust’s Quarterly Report on
Form 10-Q for the quarter ended March 31, 2006 (File No. 001-11954), filed on
May 2, 2006
10.19
Form of Vornado Realty Trust 2006 Out-Performance Plan Award Agreement, dated as of
April 25, 2006 – Incorporated by reference to Exhibit 10.1 to Vornado Realty Trust’s
Form 8-K (File No. 001-11954), filed on May 1, 2006
10.20
Form of Vornado Realty Trust 2002 Restricted LTIP Unit Agreement – Incorporated by
reference to Vornado Realty Trust’s Form 8-K (Filed No. 001-11954), filed on
May 1, 2006
10.21
Amendment No.2, dated May 18, 2006, to the Vornado Realty Trust Omnibus Share Plan
– Incorporated by reference to Exhibit 10.53 to Vornado Realty Trust’s Quarterly
Report on Form 10-Q for the quarter ended June 30, 2006 (File No. 001-11954), filed
on August 1, 2006
10.22
Amended and Restated Employment Agreement between Vornado Realty Trust and Joseph
Macnow dated July 27, 2006 – Incorporated by reference to Exhibit 10.54 to Vornado
Realty Trust’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2006
(File No. 001-11954), filed on August 1, 2006
10.23
Amendment, dated October 26, 2006, to the Vornado Realty Trust Omnibus Share Plan –
Incorporated by reference to Exhibit 10.54 to Vornado Realty Trust’s Quarterly Report
on Form 10-Q for the quarter ended September 30, 2006 (File No. 001-11954), filed on
October 31, 2006
10.24
Amendment to Real Estate Retention Agreement, dated January 1, 2007, by and between
Vornado Realty L.P. and Alexander’s Inc. – Incorporated by reference to Exhibit 10.55
to Vornado Realty Trust’s Annual Report on Form 10-K for the year ended
December 31, 2006 (File No. 001-11954), filed on February 27, 2007
203
10.25
Amendment to 59th Street Real Estate Retention Agreement, dated January 1, 2007, by and
among Vornado Realty L.P., 731 Retail One LLC, 731 Restaurant LLC, 731 Office One
LLC and 731 Office Two LLC. – Incorporated by reference to Exhibit 10.56 to
Vornado Realty Trust’s Annual Report on Form 10-K for the year ended
10.26
Employment Agreement between Vornado Realty Trust and Mitchell Schear, as of April 19,
2007 – Incorporated by reference to Exhibit 10.46 to Vornado Realty Trust’s Quarterly
Report on Form 10-Q for the quarter ended March 31, 2007 (File No. 001-11954),
filed on May 1, 2007
10.27
Form of Vornado Realty Trust 2002 Omnibus Share Plan Non-Employee Trustee Restricted
LTIP Unit Agreement – Incorporated by reference to Exhibit 10.45 to Vornado Realty
Trust’s Annual Report on Form 10-K for the year ended December 31, 2007 (File No.
001-11954) filed on February 26, 2008
10.28
Form of Vornado Realty Trust 2008 Out-Performance Plan Award Agreement – Incorporated
by reference to Exhibit 10.46 to Vornado Realty Trust’s Quarterly Report on Form 10-Q
for the quarter ended March 31, 2008 (File No. 001-11954) filed on May 6, 2008
10.29
Amendment to Employment Agreement between Vornado Realty Trust and Michael D.
Fascitelli, dated December 29, 2008. Incorporated by reference to Exhibit 10.47 to
Vornado Realty Trust’s Annual Report on Form 10-K for the year ended December 31,
2008 (File No. 001-11954) filed on February 24, 2009
10.30
Amendment to Employment Agreement between Vornado Realty Trust and Joseph Macnow,
dated December 29, 2008. Incorporated by reference to Exhibit 10.48 to Vornado Realty
Trust’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No.
001-11954) filed on February 24, 2009
10.31
Amendment to Employment Agreement between Vornado Realty Trust and David R.
Greenbaum, dated December 29, 2008. Incorporated by reference to Exhibit 10.49 to
10.32
Amendment to Indemnification Agreement between Vornado Realty Trust and David R.
Greenbaum, dated December 29, 2008. Incorporated by reference to Exhibit 10.50 to
10.33
Amendment to Employment Agreement between Vornado Realty Trust and Mitchell N.
Schear, dated December 29, 2008. Incorporated by reference to Exhibit 10.51 to Vornado
Realty Trust’s Annual Report on Form 10-K for the year ended December 31, 2008 (File
No. 001-11954) filed on February 24, 2009
10.34
Vornado Realty Trust's 2010 Omnibus Share Plan. Incorporated by reference to Exhibit 10.41 to
Vornado Realty Trust's Quarterly Report on Form 10-Q for the quarter ended June 30, 2010
(File No. 001-11954) filed on August 3, 2010
10.35
Employment Agreement between Vornado Realty Trust and Michael J. Franco, dated
September 24, 2010. Incorporated by reference to Exhibit 10.42 to Vornado Realty Trust's
Quarterly Report on Form 10-Q for the quarter ended September 30, 2010 (File No. 001-11954)
filed on November 2, 2010
10.36
Form of Vornado Realty Trust 2010 Omnibus Share Plan Incentive / Non-Qualified Stock Option
Agreement. Incorporated by reference to Exhibit 99.1 to Vornado Realty Trust's Current
Report on Form 8-K (File No. 001-11954) filed on April 5, 2012
10.37
Form of Vornado Realty Trust 2010 Omnibus Share Plan Restricted Stock Agreement.
Incorporated by reference to Exhibit 99.2 to Vornado Realty Trust's Current Report on Form
8-K (File No. 001-11954) filed on April 5, 2012
10.38
Form of Vornado Realty Trust 2010 Omnibus Share Plan Restricted LTIP Unit Agreement.
Incorporated by reference to Exhibit 99.3 to Vornado Realty Trust's Current Report on Form
10.39
Letter Agreement between Vornado Realty Trust and Michelle Felman, dated December 21, 2010.
Incorporated by reference to Exhibit 10.45 to Vornado Realty Trust's Annual Report on Form
10-K for the year ended December 31, 2010 (File No. 001-11954) filed on February 23, 2011
10.40
Waiver and Release between Vornado Realty Trust and Michelle Felman, dated December 21,
2010. Incorporated by reference to Exhibit 10.46 to Vornado Realty Trust's Annual Report
on Form 10-K for the year ended December 31, 2010 (File No. 001-11954) filed on
February 23, 2011
10.41
Revolving Credit Agreement dated as of June 8, 2011, by and among Vornado Realty L.P. as
borrower, Vornado Realty Trust as General Partner, the Banks listed on the signature pages
thereof, and J.P. Morgan Chase Bank N.A., as Administrative Agent for the Banks.
Incorporated by reference to Exhibit 10.46 to Vornado Realty Trust's Quarterly Report on
Form 10-Q for the quarter ended June 30, 2011 (File No. 001-11954) filed on August 1, 2011
10.42
Letter Agreement between Vornado Realty Trust and Christopher G. Kennedy, dated August 5,
2011. Incorporated by reference to Exhibit 10.47 to Vornado Realty Trust’s Quarterly Reporton Form 10-Q for the quarter ended September 30, 2011 (File No. 001-11954) filed on November 3, 2011
10.43
Waiver and Release between Vornado Realty Trust and Christopher G. Kennedy, dated August 5,
2011. Incorporated by reference to Exhibit 10.48 to Vornado Realty Trust’s Quarterly Reporton Form 10-Q for the quarter ended September 30, 2011 (File No. 001-11954) filed on November 3, 2011
10.44
Revolving Credit Agreement dated on November 7, 2011, by and among Vornado Realty L.P. as
thereof, and JP Morgan Chase Bank N.A., as administrative agent for the Banks.
Incorporated by reference to Exhibit 10.1 to Vornado Realty Trust’s Current Report on
Form 8-K (File No. 001-11954) filed on November 11, 2011
205
Subsidiaries of the Registrant
Rule 13a-14 (a) Certification of the Chief Executive Officer
Rule 13a-14 (a) Certification of the Chief Financial Officer
206