Vornado Realty Trust
VNO
#2901
Rank
$5.71 B
Marketcap
$27.54
Share price
1.40%
Change (1 day)
-19.66%
Change (1 year)

Vornado Realty Trust - 10-Q quarterly report FY


Text size:

QuickLinks -- Click here to rapidly navigate through this document



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549


FORM 10-Q

(Mark one) 

ý

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: June 30, 2004

or

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from:                             to                              

Commission File Number: 001-11954


VORNADO REALTY TRUST
(Exact name of registrant as specified in its charter)

Maryland 22-1657560
(State or other jurisdiction of incorporation
or organization)
 (I.R.S. Employer Identification Number)

888 Seventh Avenue, New York, New York

 

10019
(Address of principal executive offices) (Zip Code)

(212) 894-7000
(Registrant's telephone number, including area code)

N/A
(Former name, former address and former fiscal year, if changed since last report)


        Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

        Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes ý    No o

        As of July 30, 2004 125,938,568 of the registrant's common shares of beneficial interest are outstanding.





INDEX

PART I.
  
 Financial Information:

 Page Number
  Item 1. Financial Statements:  

 

 

 

 

Consolidated Balance Sheets (Unaudited) as of June 30, 2004 and December 31, 2003

 

3

 

 

 

 

Consolidated Statements of Income (Unaudited) for the Three and Six Months Ended June 30, 2004 and
June 30, 2003

 

4

 

 

 

 

Consolidated Statements of Cash Flows (Unaudited) for the Six Months Ended June 30, 2004 and June 30, 2003

 

5

 

 

 

 

Notes to Consolidated Financial Statements (Unaudited)

 

6

 

 

 

 

Report of Independent Registered Public Accounting Firm

 

26

 

 

Item 2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

 

27

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risks

 

55

 

 

Item 4.

 

Controls and Procedures

 

55

PART II.

 

 

 

Other Information:


 

 

 

 

Item 1.

 

Legal Proceedings

 

56

 

 

Item 2.

 

Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities

 

56

 

 

Item 4.

 

Submission of Matters to a Vote of Security Holders

 

57

 

 

Item 6.

 

Exhibits and Reports on Form 8-K

 

57

Signatures

 

 

 

 

 

58

Exhibit Index

 

 

 

 

 

59

2



PART I. FINANCIAL INFORMATION

Item 1.    Financial Statements


VORNADO REALTY TRUST
CONSOLIDATED BALANCE SHEETS

ASSETS

 (UNAUDITED)
June 30,
2004

 December 31,
2003

 
 
 (Amounts in thousands, except share and per share amounts)

 
Real estate, at cost:       
 Land $1,544,953 $1,503,965 
 Buildings and improvements  6,159,741  6,038,275 
 Development costs and construction in progress  144,238  133,915 
 Leasehold improvements and equipment  88,837  72,297 
  
 
 
  Total  7,937,769  7,748,452 
 Less accumulated depreciation and amortization  (966,856) (869,849)
  
 
 
  Real estate, net  6,970,913  6,878,603 
Cash and cash equivalents, including U.S. government obligations under repurchase agreements of $132,850 and $30,310  225,435  320,542 
Escrow deposits and restricted cash  269,936  161,833 
Marketable securities  80,376  81,491 
Investments and advances to partially-owned entities, including Alexander's of $209,064 and $207,872  769,739  900,600 
Due from officers  21,739  19,628 
Accounts receivable, net of allowance for doubtful accounts of $12,889 and $15,246  90,131  83,913 
Notes and mortgage loans receivable  353,287  285,965 
Receivable arising from the straight-lining of rents, net of allowance of $2,554 and $2,830  295,607  267,848 
Other assets  374,106  376,801 
Assets related to discontinued operations  3,115  141,704 
  
 
 
  TOTAL ASSETS $9,454,384 $9,518,928 
  
 
 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 
Notes and mortgages payable $3,339,468 $3,339,365 
Senior unsecured notes due 2007 and 2010  712,720  725,020 
Revolving credit facility  50,000   
Accounts payable and accrued expenses  225,942  226,100 
Officers' compensation payable  32,536  23,349 
Deferred credit  81,206  74,253 
Other liabilities  11,636  11,982 
Liabilities related to discontinued operations    120,000 
  
 
 
 Total liabilities  4,453,508  4,520,069 
  
 
 
Minority interest of unitholders in the Operating Partnership  1,650,893  1,921,286 
  
 
 

Commitments and contingencies

 

 

 

 

 

 

 
Shareholders' equity:       
  Preferred shares of beneficial interest: no par value per share; authorized 70,000,000 shares;       
  Series A: liquidation preference $50.00 per share; issued and outstanding 328,104 and 360,705 shares  16,409  18,039 
  Series B: liquidation preference $25.00 per share; issued and outstanding 3,400,000 shares at December 31, 2003    81,805 
  Series C: liquidation preference $25.00 per share; issued and outstanding 4,600,000 shares  111,148  111,148 
  Series D-10: liquidation preference $25.00 per share; issued and outstanding 1,600,000 shares  40,000  40,000 
 Common shares of beneficial interest: $.04 par value per share; authorized 200,000,000 shares; issued and outstanding, 126,230,509 and 118,247,944 shares  5,066  4,739 
 Additional paid-in capital  3,148,347  2,827,789 
 Distributions in excess of net income  (17,309) (57,618)
  
 
 
   3,303,661  3,025,902 
 Deferred compensation shares earned but not yet delivered  71,045  70,610 
 Deferred compensation shares issued but not yet earned  (12,255) (7,295)
 Accumulated other comprehensive loss  (7,764) (6,940)
 Due from officers for purchase of common shares of beneficial interest  (4,704) (4,704)
  
 
 
   Total shareholders' equity  3,349,983  3,077,573 
  
 
 
   TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $9,454,384 $9,518,928 
  
 
 

See notes to consolidated financial statements.

3



VORNADO REALTY TRUST
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)

 
 For The Three Months Ended
June 30,

 For The Six Months
Ended June 30,

 
 
 2004
 2003
 2004
 2003
 
 
 (Amounts in thousands, except per share amounts)

 
Revenues:             
 Rentals $336,301 $310,640 $662,995 $619,261 
 Expense reimbursements  44,698  43,979  93,022  87,241 
 Fee and other income  19,055  16,516  37,087  29,610 
  
 
 
 
 
Total revenues  400,054  371,135  793,104  736,112 
  
 
 
 
 
Expenses:             
 Operating  144,258  139,643  298,624  286,017 
 Depreciation and amortization  58,412  52,986  115,032  103,626 
 General and administrative  30,033  27,435  60,878  54,670 
  
 
 
 
 
Total expenses  232,703  220,064  474,534  444,313 
  
 
 
 
 
Operating income  167,351  151,071  318,570  291,799 
Income applicable to Alexander's  5,778  4,348  3,250  11,602 
Income from partially-owned entities  10,703  19,799  23,816  43,033 
Interest and other investment income  9,609  3,628  18,854  13,424 
Interest and debt expense  (57,121) (57,637) (115,826) (114,537)
Net (loss) gain on disposition of wholly-owned and partially-owned assets other than real estate    (1,294) 776  (1,106)
Minority interest:             
 Perpetual preferred unit distributions  (16,948) (17,738) (34,246) (35,476)
 Minority limited partnership earnings  (25,011) (19,388) (39,468) (39,483)
 Partially-owned entities  (122) 13  125  (811)
  
 
 
 
 
Income from continuing operations  94,239  82,802  175,851  168,445 
Income from discontinued operations  67,762  4,955  68,589  11,054 
  
 
 
 
 
Net income  162,001  87,757  244,440  179,499 
Preferred share dividends  (3,565) (5,426) (11,547) (10,851)
  
 
 
 
 
NET INCOME applicable to common shares $158,436 $82,331 $232,893 $168,648 
  
 
 
 
 
NET INCOME PER COMMON SHARE —BASIC:             
Income from continuing operations $.72 $.70 $1.33 $1.43 
Income from discontinued operations  .54  .04  .56  .10 
  
 
 
 
 
Net income per common share $1.26 $.74 $1.89 $1.53 
  
 
 
 
 
NET INCOME PER COMMON SHARE —DILUTED:          
Income from continuing operations $.69 $.67 $1.28 $1.39 
Income from discontinued operations  .52  .04  .53  .10 
  
 
 
 
 
Net income per common share $1.21 $.71 $1.81 $1.49 
  
 
 
 
 
DIVIDENDS PER COMMON SHARE $.71 $.68 $1.42 $1.36 
  
 
 
 
 

See notes to consolidated financial statements.

4



VORNADO REALTY TRUST
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

 
 For The Six Months Ended June 30,
 
 
 2004
 2003
 
 
 (Amounts in thousands)

 
Cash Flows From Operating Activities:       
 Net income $244,440 $179,499 
 
Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 
  Depreciation and amortization (including debt issuance costs)  118,527  106,504 
  Minority interest  73,589  75,770 
  Gain on sale of real estate  (65,905) (2,644)
  Straight-lining of rental income  (22,849) (20,517)
  Equity in income of partially-owned entities  (23,816) (43,033)
  Amortization of acquired below market leases, net  (6,762) (3,752)
  Write-off of preferred share and unit issuance costs  3,895   
  Equity in income of Alexander's  (3,250) (11,602)
  Net (gain) loss on disposition of wholly-owned and partially-owned assets other than real estate  (776) 1,106 
  Changes in operating assets and liabilities  (30,198) (16,843)
  
 
 
 Net cash provided by operating activities  286,895  264,488 
  
 
 

Cash Flows From Investing Activities:

 

 

 

 

 

 

 
 Proceeds from sale of real estate (Palisades in 2004)  220,447  4,752 
 Distributions from partially-owned entities  163,755  33,439 
 Cash restricted for escrows and deposits  (108,103) 123,665 
 Investments in notes and mortgage loans receivable  (105,552)  
 Acquisitions of real estate and other  (69,957) (30,000)
 Additions to real estate  (55,421) (42,990)
 Development costs and construction in progress  (54,542) (32,237)
 Repayment of notes and mortgage loans receivable  38,500  26,092 
 Investments in partially-owned entities  (5,396) (36,011)
 Acquisition of Building Maintenance Service Company    (13,000)
 Acquisition of Kaempfer Management Company    (31,237)
  
 
 
 Net cash provided by investing activities  23,731  2,473 
  
 
 

Cash Flows From Financing Activities:

 

 

 

 

 

 

 
 Repayments of borrowings  (313,955) (293,006)
 Proceeds from borrowings  225,597  217,000 
 Dividends paid on common shares  (192,952) (150,175)
 Redemption of perpetual preferred shares and units  (112,467)  
 Distributions to minority partners  (69,979) (89,547)
 Dividends paid on preferred shares  (10,184) (10,851)
 Proceeds from issuance of preferred shares and units  34,125   
 Exercise of share options  34,082  24,617 
  
 
 
 Net cash used in financing activities  (405,733) (301,962)
  
 
 
 Net decrease in cash and cash equivalents  (95,107) (35,001)
 Cash and cash equivalents at beginning of period  320,542  208,200 
  
 
 
 Cash and cash equivalents at end of period $225,435 $173,199 
  
 
 

Supplemental Disclosure Of Cash Flow Information:

 

 

 

 

 

 

 
 Cash payments for interest (including capitalized interest of $3,762 and $2,196) $115,457 $125,866 
  
 
 

Non-Cash Transactions:

 

 

 

 

 

 

 
   Conversion of Class A operating partnership units to common shares $280,925 $107,935 
   Financing assumed in acquisitions  18,500   
   Unrealized gain on securities available for sale  1,071  4,467 
   Capitalized development payroll  2,063  1,805 

See notes to consolidated financial statements.

5



VORNADO REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

1.     Organization

        Vornado Realty Trust ("Vornado") is a fully-integrated real estate investment trust. Vornado conducts its business through Vornado Realty L.P., a Delaware limited partnership (the "Operating Partnership"). Vornado is the sole general partner of, and owned approximately 86.6% of the common limited partnership interest in, the Operating Partnership at June 30, 2004. All references to the "Company" and "Vornado" refer to Vornado Realty Trust and its consolidated subsidiaries, including the Operating Partnership.

2.     Basis of Presentation

        The accompanying consolidated financial statements are unaudited. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations and changes in cash flows have been made. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2003, as filed with the Securities and Exchange Commission. The results of operations for the three and six months ended June 30, 2004, are not necessarily indicative of the operating results for the full year.

        The accompanying consolidated financial statements include the accounts of Vornado and its majority-owned subsidiary, Vornado Realty L.P., as well as certain partially-owned entities in which the Company owns (i) more than 50% unless a partner has shared board and management representation and authority and substantive participation rights on all significant business decisions or (ii) 50% or less when the Company is considered the primary beneficiary and the entity qualifies as a variable interest entity under Financial Accounting Standards Board ("FASB") Interpretation No. 46 (Revised)—Consolidation of Variable Interest Entities ("FIN 46R"), which became effective on March 31, 2004. All significant intercompany amounts have been eliminated. Equity interests in partially-owned corporate entities are accounted for under the equity method of accounting when the Company's ownership interest is more than 20% but less than 50%. When partially-owned investments are in partnership form, the 20% threshold for equity method accounting may be reduced. Investments accounted for under the equity method are recorded initially at cost and subsequently adjusted for the Company's share of the net income or loss and cash contributions and distributions to or from these entities. For all other investments, the Company uses the cost method.

        Management has made estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

        Certain prior year balances have been reclassified in order to conform to current year presentation.

6


3.     Recently Issued Accounting Standards

        FASB Interpretation No. 46 (Revised)—Consolidation of Variable Interest Entities ("FIN 46R")

        In January 2003, the FASB issued FIN 46, as amended in December 2003 by FIN 46R, which deferred the effective date until the first interim or annual reporting period ending after March 15, 2004. FIN 46R requires the consolidation of an entity by an enterprise known as a "primary beneficiary," (i) if that enterprise has a variable interest that will absorb a majority of the entity's expected losses, if they occur, receive a majority of the entity's expected residual returns, if they occur, or both and (ii) if the entity is a variable interest entity ("VIE"), as defined. An entity qualifies as a VIE if (i) the total equity investment at risk in the entity is not sufficient to permit the entity to finance its activities without additional subordinated financial support from other parties or (ii) the equity investors do not have the characteristics of a controlling financial interest in the entity. The initial determination of whether an entity is a VIE shall be made as of the date at which an enterprise becomes involved with the entity and re-evaluated as of the date of triggering events, as defined. The Company has evaluated each partially-owned entity to determine whether any qualify as a VIE, and if so, whether the Company is the primary beneficiary, as defined. The Company has determined that its investment in Newkirk Master Limited Partnership ("Newkirk MLP"), in which it owns a 22.3% equity interest (see Note 5—Investments and Advances to Partially-Owned Entities), qualifies as a VIE. However, the Company has also determined that it is not the primary beneficiary and accordingly, consolidation is not required. The Company's maximum exposure to loss as a result of its involvement in Newkirk MLP is limited to its equity investment of approximately $150,468,000, as of June 30, 2004. In addition, the Company has variable interests in certain other entities which are primarily financing arrangements. The Company has evaluated these entities in accordance with FIN 46R and has determined that they are not VIEs. Based on the Company's evaluations, the adoption of FIN 46R on March 31, 2004 did not have a material effect on its consolidated financial statements.

7


4.     Acquisitions, Dispositions and Financings

    Acquisitions

        On February 3, 2004, the Company acquired the Forest Plaza Shopping Center for approximately $32,500,000, of which $14,000,000 was paid in cash and $18,500,000 was debt assumed. The purchase was funded as part of a Section 1031 tax-free "like-kind" exchange with the remaining portion of the proceeds from the sale of the Company's Two Park Avenue property. Forest Plaza is a 165,000 square foot shopping center located in Staten Island, New York, anchored by a Waldbaum's supermarket. The operations of Forest Plaza are consolidated into the accounts of the Company from the date of acquisition.

        On March 19, 2004, the Company acquired a 62,000 square foot freestanding retail building located at 25 W. 14th Street in Manhattan for $40,000,000 in cash. The operations of 25 W. 14th Street are consolidated into the accounts of the Company from the date of acquisition.

        On July 1, 2004, the Company acquired the Marriott hotel located in its Crystal City office complex from a limited partnership in which Robert H. Smith and Robert P. Kogod, trustees of the Company, together with family members own approximately 67 percent. The purchase price was $21,500,000 paid in cash. The hotel contains 343 rooms and is leased to an affiliate of Marriott International, Inc. until July 31, 2015, with one 10-year extension option. The land under the hotel was acquired in 1999. The operations of the hotel will be consolidated into the accounts of the Company from the date of acquisition.

        On July 29, 2004, the Company acquired a real estate portfolio containing 25 supermarkets for $65,000,000. These properties, all of which are all located in Southern California and contain an aggregate of approximately 766,000 square feet, were purchased from the Newkirk MLP, in which the Company currently owns a 22.3% interest. The supermarkets are net leased to Stater Brothers for an initial term expiring in 2008, with six 5-year extension options. Stater Brothers is a Southern California regional grocery chain that operates 158 supermarkets and has been in business since 1936. The operations of this portfolio will be consolidated into the accounts of the Company from the date of acquisition. The Company's share of any gain recognized by Newkirk MLP on this transaction will be reflected as an adjustment to the Company's basis in its investment in Newkirk MLP and will not be recorded as income.

        On July 28, 2004, the Company agreed to make a $159,000,000 convertible preferred investment in GMH Communities L.P. ("GMH"), a partnership focused on the student and military housing sectors run by an experienced operating management team led by Gary M. Holloway. The Company has funded $72,000,000 of the investment and is expected to fund the balance by the end of the year. The Company can convert up to $100,000,000 of its investment into up to 34% of GMH's common equity.

        The acquisitions of 25 West 14th Street, the Crystal City Marriott and the Stater Brothers real estate portfolio were or will be funded as part of a Section 1031 tax-free "like-kind" exchange with a portion of the proceeds from the sale of the Company's Palisades Residential Complex (see Dispositions below).

8


    Dispositions

        On January 9, 2003, the Company sold its Baltimore, Maryland shopping center for $4,752,000, which resulted in a net gain on sale after closing costs of $2,644,000.

        On June 29, 2004, the Company sold its Palisades Residential Complex for $222,500,000, which resulted in a gain on sale after closing costs of $65,905,000. All or a portion of the proceeds from the sale will be reinvested pursuant to Section 1031 tax-free "like kind" exchanges, including certain of the acquisitions described above. On February 27, 2004, the Company had acquired the remaining 25% interest in the Palisades venture it did not previously own for approximately $17,000,000.

        The Company recognized gains of $776,000 in the three months ended March 31, 2004 and gains of $94,000 and $282,000 in the three and six months ended June 30, 2003 from the sale of certain partially-owned properties.

        The three and six months ended June 30, 2003 includes the Company's $1,388,000 share of loss on settlement of guarantees with affiliates of Primestone Investment Partners.

    Financings

        On January 6, 2004, the Company redeemed all of its 8.375% Series D-2 Cumulative Redeemable Preferred Units at a redemption price equal to $50.00 per unit for an aggregate of $27,500,000 plus accrued distributions. The redemption amount exceeded the carrying amount by $700,000, representing the original issuance costs. Upon redemption, these issuance costs were recorded as a reduction to earnings in arriving at net income applicable to common shares, in accordance with the July 2003 EITF clarification of Topic D-42.

        On March 17, 2004, the Company redeemed all of its Series B Preferred Shares at a redemption price equal to $25.00 per share for an aggregate of $85,000,000 plus accrued dividends. The redemption amount exceeded the carrying amount by $3,195,000, representing the original issuance costs. Upon redemption, these issuance costs were recorded as a reduction to earnings in arriving at net income applicable to common shares, in accordance with the July 2003 EITF clarification of Topic D-42.

        On May 27, 2004, the Company sold $35,000,000 of 7.2% Series D-11 Cumulative Redeemable Preferred Units to an institutional investor in a private placement. These perpetual preferred units may be called without penalty at the Company's option commencing in May 2009.

        For details of the Company's financing activities see Note 8—Notes and Mortgages Payable.

9


5.     Investments and Advances to Partially-Owned Entities

        The Company's investments in partially-owned entities and income recognized from such investments are as follows:

    Investments:

 
 June 30, 2004
 December 31, 2003
 
 (Amounts in thousands)

Temperature Controlled Logistics $300,026 $436,225
Alexander's  209,064  207,872
Newkirk MLP  150,468  138,762
Monmouth Mall Joint Venture  30,315  30,612
Partially-Owned Office Buildings  45,180  44,645
Starwood Ceruzzi Joint Venture  19,072  23,821
Other  15,614  18,663
  
 
  $769,739 $900,600
  
 

    Equity in Income (loss):

 
 For The Three Months Ended June 30,
 For The Six Months Ended June 30,
 
 
 2004
 2003
 2004
 2003
 
 
 (Amounts in thousands)

 
Income applicable to Alexander's:             
 33% share of equity in net income (loss) $697(1)$(1,655)(1)$(7,055)(1)$(215)(1)
 Interest income(2)  1,926  2,567  4,598  5,094 
 Development and guarantee fees(2)  992  2,366  2,066  4,559 
 Management and leasing fees(2)  2,163  1,070  3,641  2,164 
  
 
 
 
 
  $5,778 $4,348 $3,250 $11,602 
  
 
 
 
 

Temperature Controlled Logistics:

 

 

 

 

 

 

 

 

 

 

 

 

 
 60% share of equity in net (loss) income $(1,205)$1,316 $(131)$5,677 
 Management fees  1,377  1,384  2,755  2,753 
 Other  110  250  199  372 
  
 
 
 
 
   282  2,950  2,823  8,802 
  
 
 
 
 

Newkirk MLP:

 

 

 

 

 

 

 

 

 

 

 

 

 
 22.3% share of equity in income  4,332(3) 8,378(3) 12,145(4) 23,557(4)
 Interest and other income  8,488(5) 1,750  9,754(5) 3,571 
  
 
 
 
 
   12,820  10,128  21,899  27,128 
  
 
 
 
 
Partially-Owned Office Buildings  764  791  1,287  1,409 
Other  (3,163)(6) 5,930(7) (2,193)(6) 5,694(7)
  
 
 
 
 
  $10,703 $19,799 $23,816 $43,033 
  
 
 
 
 

(1)
Reflects the Company's share of Alexander's stock appreciation rights compensation expense of $2,171 and $12,084 for the three and six months ended June 30, 2004. The six months ended June 30, 2004 also includes the Company's $1,010 share of Alexander's loss on early extinguishment of debt. The three and six months ended June 30, 2003 includes the Company's $3,285 share of Alexander's stock appreciation rights compensation expense.

(2)
Alexander's capitalizes the fees and interest charged by the Company. Because the Company owns 33% of Alexander's, the Company recognizes 67% of such amounts as income and the remainder is reflected as a reduction of the Company's carrying amount of the investment in Alexander's.

(3)
The three months ended June 30, 2004 includes $519 for the Company's share of gains on sale of real estate and $2,142 for the Company's share of an impairment loss on one of Newkirk MLP's assets. The three months ended June 30, 2003 includes $1,900 for the Company's share of gains on sale of real estate.

(4)
The six months ended June 30, 2004 includes $2,436 for the Company's share of net gains on sale of real estate and $2,142 for the Company's share of an impairment loss. The six months ended June 30, 2003 includes $9,900 of gains from the sale of properties and early extinguishment of debt.

(5)
Interest and other income for the three and six months ended June 30, 2004, includes a gain of $7,494, resulting from the exercise of an option by the Company's joint venture partner to acquire certain MLP units held by the Company. The MLP units subject to this option had been issued to the Company on behalf of the Company's joint venture partner in exchange for the Company's Operating Partnership units as part of the tender offers to acquire certain of the units of the MLP in 1998 and 1999.

(6)
Includes $3,833 for the Company's share of an impairment loss on one of Starwood Ceruzzi Joint Venture's properties in the three and six months ended June 30, 2004.

(7)
Includes $4,576 and $5,583 for the Company's share of Prime Group Realty L.P.'s equity in net income recognized by the Company in the three and six months ended June 30, 2003. Included in these amounts is $4,413 for the Company's share of Prime Group's lease termination fee income recognized by the Company in the second quarter of 2003. On May 23, 2003, the Company exchanged the units it owned for common shares and no longer accounted for its investment in the partnership on the equity method.

10


        Below is a summary of the debt of partially-owned entities as of June 30, 2004 and December 31, 2003, none of which is guaranteed by the Company.

 
 100% of
Partially-Owned Entities Debt

 
 June 30,
2004

 December 31,
2003

 
 (Amounts in thousands)

Alexander's (33% interest):      
 Lexington Avenue mortgage note payable collateralized by the office space, due in February 2014, with interest at 5.33% $400,000 $
 Kings Plaza Regional Shopping Center mortgage note payable, due in June 2011, with interest at 7.46% (prepayable with yield maintenance)  215,170  216,586
 Due to Vornado on January 3, 2006 with interest at 9.0% (one-year treasuries plus 6.0% with a 3.0% floor for treasuries) (prepayable without penalty)  124,000  124,000
 Rego Park mortgage note payable, due in June 2009, with interest at 7.25%  82,000  82,000
 Paramus mortgage note payable, due in October 2011, with interest at 5.92% (prepayable without penalty)  68,000  68,000
 Lexington Avenue construction loan payable, due on January 3, 2006, plus two one-year extensions, with interest at 3.82% (LIBOR plus 2.50%)  12,202  240,899

Temperature Controlled Logistics (60% interest):

 

 

 

 

 

 
 Mortgage notes payable collateralized by 85 temperature controlled warehouses, due from 2009 to 2023 with a weighted average interest rate of 5.95% at June 30, 2004 (various prepayment terms)  742,618  509,456
 Other notes payable  35,548  39,365

Newkirk MLP (22.3% interest):

 

 

 

 

 

 
 Portion of first mortgages collateralized by the partnership's real estate, due from 2004 to 2024, with a weighted average interest rate of 6.80% at June 30, 2004 (various prepayment terms)  965,896  1,069,545

Partially-Owned Office Buildings:

 

 

 

 

 

 
 Fairfax Square (20% interest) mortgage note payable, due in August 2009, with interest at 7.50%  67,680  68,051
 330 Madison Avenue (25% interest) mortgage note payable, due in April 2008, with interest at 6.52% (prepayable with yield maintenance)  60,000  60,000
 825 Seventh Avenue (50% interest) mortgage note payable, due in October 2014, with interest at 8.07% (prepayable with yield maintenance)  22,924  23,060
 Wells/Kinzie Garage (50% interest) mortgage note payable, due in May 2009, with interest at 7.03%  15,472  15,606
 Orleans Hubbard (50% interest) mortgage note payable, due in March 2009, with interest at 7.03%  9,714  9,799
 Kaempfer Equity Interests (2.2% to 10% interests in five partnerships) Mortgage notes payable, collateralized by the partnerships' real estate, due from 2007 to 2031, with a weighted average interest rate of 5.93% at June 30, 2004 (various prepayment terms)  327,396  361,263

Monmouth Mall (50% interest):

 

 

 

 

 

 
 Mortgage note payable, due in November 2005, with interest at LIBOR plus 2.05% and two one-year extension options (3.53% at June 30, 2004)  135,000  135,000

        Based on the Company's ownership interest in the partially-owned entities above, the Company's share of the debt of these partially-owned entities was $1,097,913,000 and $930,567,000 as of June 30, 2004 and December 31, 2003, respectively.

11


    Temperature Controlled Logistics

        Based on the joint venture's policy of recognizing rental income when earned and collection is assured or cash is received, the Company did not recognize $9,651,000 and $16,116,000 of rent it was due for the three and six months ended June 30, 2004 and $7,726,000 and $11,103,000 of rent it was due for the three and six months ended June 30, 2003, which together with previously deferred rent is $65,552,000.

        On February 5, 2004, AmeriCold Realty Trust completed a $254,400,000 mortgage financing for 21 of its owned and 7 of its leased temperature-controlled warehouses. The loan bears interest at LIBOR plus 2.95% (with a LIBOR floor of 1.5% with respect to $54,400,000 of the loan) and requires principal payments of $5,000,000 annually. The loan matures in April 2009 and is pre-payable without penalty after April 9, 2006. The net proceeds were approximately $225,000,000 after providing for usual escrows, closing costs and the repayment of $12,900,000 of existing mortgages on two of the warehouses, of which $135,000,000 was distributed to the Company and the remainder was distributed to its partner.

        On January 20, and March 29, 2004, a joint venture in which the Company has a 44% interest acquired an aggregate of $10,200,000 of trade receivables from AmeriCold Logistics for $10,000,000 in cash. These receivables have been subsequently collected in full. On July 2, 2004, the joint venture acquired an additional $6,120,000 of trade receivables for $6,000,000 in cash.

    Alexander's

        The Company owns 33% of the outstanding common stock of Alexander's at June 30, 2004. Alexander's is managed, and its properties are leased and developed, by the Company. In addition, Building Maintenance Services ("BMS"), a wholly-owned subsidiary of the Company, supervises the cleaning, engineering and security at 731 Lexington Avenue for a fee of 6% of Alexander's costs for such services. On May 27, 2004, the Company entered into a further agreement with Alexander's under which the Company provides property management services to Alexander's for an annual fee of $0.50 per square foot of tenant-occupied office and retail space at 731 Lexington Avenue. The agreements covering all of the above expire in March of each year and are automatically renewable, except for the 731 Lexington Avenue development agreement which provides for a term lasting until substantial completion of the development of the property.

        As of June 30, 2004, the Company had a receivable from Alexander's of $45,345,000 under the agreements discussed above. In addition, in the three and six months ended June 30, 2004, Alexander's paid $62,000 and $555,000, respectively, to BMS for cleaning and engineering services at Alexander's Lexington Avenue project.

        Effective April 1, 2004, based on Alexander's improved liquidity, the Company modified its term loan and line of credit to Alexander's to reduce the spread on the interest rate it charges from 9.48% to 6%. Accordingly, the current interest rate was reduced to 9% from 12.48%.

12


        On February 13, 2004, Alexander's completed a $400,000,000 mortgage financing on the office space of its Lexington Avenue development project which was placed by German American Capital Corporation, an affiliate of Deutsche Bank. The loan bears interest at 5.33%, matures in February 2014 and beginning in the third year, provides for principal payments based on a 25-year amortization schedule such that over the remaining eight years of the loan, ten years of amortization will be paid. $253,529,000 of the loan proceeds was used to repay the entire amount outstanding under the construction loan with Hypo Real Estate Capital Corporation ("the Construction Loan"). The Construction Loan was modified so that the remaining availability is $237,000,000, which was approximately the amount estimated to complete the Lexington Avenue development project. The interest rate on the Construction Loan is LIBOR plus 2.5% (3.82% at June 30, 2004) and matures in January 2006, with two one-year extensions. The collateral for the Construction Loan is the same except that the office space has been removed from the lien. Further, the Construction Loan permits the release of the retail space for $15,000,000 and requires all proceeds from the sale of the residential condominiums units to be applied to the Construction Loan balance until it is fully repaid. In connection with reducing the principal amount of the Construction Loan, Alexander's wrote-off $3,050,000 of unamortized deferred financing costs in the first quarter of 2004, of which the Company's share was $1,010,000.

        Equity in income from Alexander's includes Alexander's stock appreciation rights compensation expense of which the Company's share was $2,171,000 and $12,084,000 for the three and six months ended June 30, 2004, based on a closing Alexander's stock price of $167.74 on June 30, 2004. The three and six months ended June 30, 2003 include the Company's $3,285,000 share of Alexander's stock appreciation rights compensation expense based on a closing Alexander's stock price of $83.49 on June 30, 2003.

6.     Notes and Mortgage Loans Receivable

        On March 1, 2004, the Company's note receivable of $38,500,000 from Commonwealth Atlantic Properties was repaid.

        On May 12, 2004, the Company made an $83,000,000 mezzanine loan secured by ownership interests in a subsidiary of Extended Stay America, Inc., which was recently acquired for approximately $3.1 billion by an affiliate of the Blackstone Group. The loan is part of a $166,000,000 facility, the balance of which was funded by Soros Credit LP, and is subordinate to $2.3 billion of other debt. The loan bears interest at LIBOR plus 5.50% and matures in May 2007, with two one-year extensions. Extended Stay America owns and operates 485 hotels in 42 states.

        On June 1, 2004, the Company acquired Verde Group LLC ("Verde") convertible subordinated debentures for $14,350,000 in cash, bringing its total investment in Verde at June 30, 2004 to $16,850,000 (of a $25,000,000 commitment). Verde invests, operates and develops residential communities on the Texas-Mexico border.

        On June 1, 2004, the Company invested $5,000,000 in a senior mezzanine loan, and $3,050,000 in senior preferred equity of 3700 Associates, LLC which owns 3700 Las Vegas Boulevard, a development land parcel located in Las Vegas, Nevada. The loan bears interest at 12% and matures on March 31, 2007. The preferred equity yields a 10% per annum cumulative preferred return.

13


7.    Identified Intangible Assets and Goodwill

        The following summarizes the Company's identified intangible assets, intangible liabilities (deferred credit) and goodwill as of June 30, 2004 and December 31, 2003.

 
 June 30,
2004

 December 31,
2003

 
 
 (Amounts in thousands)

 
Identified intangible assets (included in other assets):       
 Gross amount $141,321 $136,731 
 Accumulated amortization  (44,449) (35,623)
  
 
 
 Net $96,872 $101,108 
  
 
 
Goodwill (included in other assets):       
 Gross amount $4,345 $4,345 
 Impairment charges     
  
 
 
 Net $4,345 $4,345 
  
 
 
Deferred Credit:       
 Gross amount $87,558 $82,092 
 Accumulated amortization  (41,533) (38,627)
  
 
 
 Net $46,025 $43,465 
  
 
 

        Amortization of acquired below market leases net of acquired above market leases (components of rental income) was $3,112,000 and $6,762,000 for the three and six months ended June 30, 2004, and $2,307,000 and $3,752,000 for the three and six months ended June 30, 2003. The estimated annual amortization of acquired below market lease net of acquired above market leases for each of the five succeeding years is as follows:

(Amounts in thousands)
2005 $6,455
2006  3,921
2007  3,410
2008  2,664
2009  2,415

        The estimated amortization of all other identified intangible assets (a component of depreciation and amortization expense) including acquired in-place leases, customer relationships, and third party contracts for each of the five succeeding years is as follows:

(Amounts in thousands)
2005 $9,428
2006  7,908
2007  7,367
2008  6,700
2009  5,787

14


8.     Notes and Mortgages Payable

        Following is a summary of the Company's debt:

 
  
  
 Balance as of
 
 Maturity
 Interest Rate as
at June 30,
2004

 June 30,
2004

 December 31,
2003

 
 (Amounts in thousands)

Notes and Mortgages Payable:          
 Fixed Interest:          
 Office:          
  NYC Office:          
   Two Penn Plaza(1) 02/11 4.97% $300,000 $151,420
   888 Seventh Avenue 02/06 6.63%  105,000  105,000
   Eleven Penn Plaza 05/07 8.39%  48,730  49,304
   866 UN Plaza (2)(2)    33,000
  CESCR Office:          
   Crystal Park 1-5 07/06–08/13 6.66%–7.08%  256,248  258,733
   Crystal Gateway 1-4 Crystal Square 5 07/12–01/25 6.75%–7.09%  213,568  214,323
   Crystal Square 2, 3 and 4 10/10–11/14 6.82%–7.08%  142,841  143,854
   Skyline Place 08/06–12/09 6.60%–6.93%  134,400  135,955
   1101 17th, 1140 Connecticut, 1730 M and 1150 17th 08/10 6.74%  95,206  95,860
   Courthouse Plaza 1 and 2 01/08 7.05%  78,225  78,848
   Crystal Gateway N., Arlington Plaza and 1919 S. Eads 11/07 6.77%  70,872  71,508
   Reston Executive I, II and III 01/06 6.75%  72,270  72,769
   Crystal Plaza 1-6 (3)(3)  67,906  68,654
   One Skyline Tower 06/08 7.12%  64,325  64,818
   Crystal Malls 1-4 12/11 6.91%  58,054  60,764
   1750 Pennsylvania Avenue 06/12 7.26%  49,115  49,346
   One Democracy Plaza 02/05 6.75%  26,553  26,900
  Retail:          
   Cross collateralized mortgages payable on 42 shopping centers 03/10 7.93%  479,070  481,902
   Green Acres Mall 02/08 6.75%  147,174  148,386
   Staten Island—Forest Plaza 05/09 7.73%  18,355  
   Las Catalinas Mall 11/13 6.97%  66,222  66,729
   Montehiedra Town Center 05/07 8.23%  58,445  58,855
   Other 05/09–08/21 9.90%  9,888  6,920
  Merchandise Mart:          
   Washington Design Center 11/11 6.95%  47,759  48,012
   Market Square Complex 07/11 7.95%  46,174  46,816
   Furniture Plaza 02/13 5.23%  45,200  45,775
   Washington Office Center (4)(4)    43,166
   Other 10/10–06/28 7.52%–7.71%  18,296  18,434
  Other:          
   Industrial Warehouses 10/11 6.95%  48,646  48,917
   Student Housing Complex 11/07 7.45%  18,652  18,777
      
 
    Total Fixed Interest Notes and Mortgages Payable   7.14%  2,787,194  2,713,745
      
 

15


8.     Notes and Mortgages Payable—(Continued)

 
  
  
 Interest
Rate
as at
June 30,
2004

 Balance as of

Notes and Mortgages Payable:


 

Maturity

 

Spread
over
LIBOR


 

June 30,
2004


 

December 31,
2003

 
 (Amounts in thousands)

 Variable Interest:            
 Office:            
  NYC Office:            
   One Penn Plaza(1) 06/05 L+125 3.10%$200,000 $275,000
   770 Broadway 06/06 L+105 2.18% 170,000  170,000
   909 Third Avenue 08/06 L+70 1.89% 125,000  125,000
  CESCR Office:            
   Commerce Executive III, IV and V 07/05 L+150 2.81% 42,219  42,582
   Commerce Executive III, IV and V B 07/05 L+85 2.16% 10,000  10,000
  Other:            
   400 North LaSalle 02/05 L+250 4.75% 5,055  3,038
        
 
    Total Variable Interest Notes and Mortgages Payable     2.52% 552,274  625,620
        
 
 Total Notes and Mortgages Payable     6.37%$3,339,468 $3,339,365
        
 
 Liabilities related to discontinued operations:            
  Palisades construction loan(5)       $ $120,000
        
 
 Senior unsecured notes due 2007 at fair value (accreted carrying amount of $499,571 and $499,499) 06/07 L+77 2.13%$512,960 $525,279
        
 
 Senior unsecured notes due 2010 12/10   4.77%$199,760 $199,741
        
 
 Unsecured revolving credit facility 07/06 L+65 1.84%$50,000 $
        
 

(1)
On February 5, 2004, the Company completed a $300,000 refinancing of Two Penn Plaza. The loan bears interest at 4.97% and matures in February 2011. The Company retained net proceeds of $41,000 after repaying the existing $151,000 loan, $75,000 of the $275,000 mortgage loan on its One Penn Plaza property and the $33,000 mortgage loan on 866 UN Plaza.
(2)
Repaid in February 2004.
(3)
Repaid in July 2004.
(4)
Repaid in January 2004.
(5)
Repaid in June 2004 in connection with the sale of the Palisades.

16


9.    Fee And Other Income

        The following table sets forth the details of fee and other income:

 
 For The Three Months
Ended June 30,

 For The Six Months
Ended June 30,

 
 2004
 2003
 2004
 2003
 
 (Amounts in thousands)

Tenant cleaning fees $7,327 $6,977 $14,711 $14,675
Management and leasing fees  3,903  3,767  9,955  6,045
Other income  7,825  5,772  12,421  8,890
  
 
 
 
  $19,055 $16,516 $37,087 $29,610
  
 
 
 

        Fee and other income above includes management fee income from Interstate Properties, a related party, of $183,000 and $172,000 in the three months ended June 30, 2004 and 2003 and $396,000 and $348,000 in the six months ended June 30, 2004 and 2003. The above table excludes fee and other income from partially-owned entities which is included in income from partially-owned entities (see Note 5).

10.    Discontinued Operations

        Assets related to discontinued operations at June 30, 2004, consist primarily of real estate, net of accumulated depreciation and represent the Company's retail properties located in Vineland, New Jersey, and Baltimore (Dundalk), Maryland. At December 31, 2003, the assets related to discontinued operations consist primarily of real estate, net of accumulated depreciation, related to the Palisades and liabilities related to discontinued operations represent the Palisades mortgage payable of $120,000,000.

        The combined results of discontinued operations in the following table include the operating results from the assets held for sale above, as well as (i) Palisades Residential Complex, sold on June 29, 2004, (ii) Two Park Avenue office property, sold on October 10, 2003, and (iii) Baltimore and Hagerstown, Maryland retail properties, sold on January 9, 2003 and November 3, 2003.

 
 For The Three Months
Ended June 30,

 For The Six Months
Ended June 30,

 
 2004
 2003
 2004
 2003
 
 (Amounts in thousands)

Total revenues $4,989 $12,395 $9,107 $24,423
Total expenses  3,132  7,440  6,423  16,013
  
 
 
 
Net income  1,857  4,955  2,684  8,410
Gain on sale of Baltimore        2,644
Gain on sale of Palisades  65,905    65,905  
  
 
 
 
Income from discontinued operations $67,762 $4,955 $68,589 $11,054
  
 
 
 

17


11.   Income Per Share

        The following table provides a reconciliation of both net income and the number of common shares used in the computation of basic income per common share, which utilizes the weighted average number of common shares outstanding without regard to dilutive potential common shares, and diluted income per common share, which includes the weighted average common shares and dilutive share equivalents. Potential dilutive share equivalents include the Company's Series A Convertible Preferred Shares as well as Vornado Realty L.P.'s convertible preferred units.

 
 For The Three Months Ended
June 30,

 For The Six Months Ended
June 30,

 
 
 2004
 2003
 2004
 2003
 
 
 (Amounts in thousands except per share amounts)

 
Numerator:             
 Income from continuing operations $94,239 $82,802 $175,851 $168,445 
 Income from discontinued operations  67,762  4,955  68,589  11,054 
  
 
 
 
 
 Net income  162,001  87,757  244,440  179,499 
 Preferred share dividends  (3,565) (5,426) (11,547) (10,851)
  
 
 
 
 
 Numerator for basic income per share—net income applicable to common shares  158,436  82,331  232,893  168,648 
 
Impact of assumed conversions:

 

 

 

 

 

 

 

 

 

 

 

 

 
  Series A convertible preferred share dividends  267  1,175  539  2,350 
  
 
 
 
 
 Numerator for diluted income per share—net income applicable to common shares $158,703 $83,506 $233,432 $170,998 
  
 
 
 
 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 
 Denominator for basic income per share—weighted average shares  125,468  111,478  123,539  110,297 
 
Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 
  Series A convertible preferred shares  455  1,992  464  1,998 
  Employee stock options  4,581  3,191  4,853  2,604 
  Deferred compensation shares issued but not yet earned  240  220  231  187 
  
 
 
 
 
 Denominator for diluted income per share—weighted average shares and assumed conversions  130,744  116,881  129,087  115,086 
  
 
 
 
 

INCOME PER COMMON SHARE—BASIC:

 

 

 

 

 

 

 

 

 

 

 

 

 
 Income from continuing operations $.72 $.70 $1.33 $1.43 
 Income from discontinued operations  .54  .04  .56  .10 
  
 
 
 
 
 Net income per common share $1.26 $.74 $1.89 $1.53 
  
 
 
 
 

INCOME PER COMMON SHARE—DILUTED:

 

 

 

 

 

 

 

 

 

 

 

 

 
 Income from continuing operations $.69 $.67 $1.28 $1.39 
 Income from discontinued operations  .52  .04  .53  .10 
  
 
 
 
 
 Net income per common share $1.21 $.71 $1.81 $1.49 
  
 
 
 
 

12.   Comprehensive Income

        The following table sets forth the Company's comprehensive income:

 
 For The Three Months Ended
June 30,

 For The Six Months Ended
June 30,

 
 
 2004
 2003
 2004
 2003
 
 
 (Amounts in thousands)

 
Net income $162,001 $87,757 $244,440 $179,499 
Preferred share dividends  (3,565) (5,426) (11,547) (10,851)
  
 
 
 
 
Net income applicable to common shares  158,436  82,331  232,893  168,648 
Other comprehensive (loss) income  (4,130) 3,669  (824) 3,760 
  
 
 
 
 
Comprehensive income $154,306 $86,000 $232,069 $172,408 
  
 
 
 
 

18


13.   Commitments and Contingencies

        At June 30, 2004, the Company utilized $17,349,000 of availability under its revolving credit facility for letters of credit and guarantees.

        Each of the Company's properties has been subjected to varying degrees of environmental assessment at various times. The environmental assessments did not reveal any material environmental contamination. However, there can be no assurance that the identification of new areas of contamination, changes in the extent or known scope of contamination, the discovery of additional sites, or changes in cleanup requirements would not result in significant costs to the Company.

        The Company carries comprehensive liability and all risk property insurance ((i) fire, (ii) flood, (iii) extended coverage, (iv) "acts of terrorism" as defined in the Terrorism Risk Insurance Act of 2002 which expires in 2005 and (v) rental loss insurance) with respect to its assets. In April 2004, the Company renewed its all risk policies and increased its coverage for Acts of Terrorism for each of its New York Office, CESCR Office and Merchandise Mart divisions. Below is a summary of the current all risk property insurance and terrorism risk insurance for each of the Company's business segments:

 
 Coverage Per Occurrence
 
 All Risk (1)
 Sub-Limits for
Acts of Terrorism

New York Office $1,400,000,000 $750,000,000
CESCR Office  1,400,000,000  750,000,000
Retail  500,000,000  500,000,000
Merchandise Mart  1,400,000,000  750,000,000
Temperature Controlled Logistics  225,000,000  225,000,000

(1)
Limited as to terrorism insurance by the sub-limit shown in the adjacent column.

        In addition to the coverage above, the Company carries lesser amounts of coverage for terrorist acts not covered by the Terrorism Risk Insurance Act of 2002.

        The Company's debt instruments, consisting of mortgage loans secured by its properties (which are generally non-recourse to the Company), its senior unsecured notes due 2007 and 2010 and its revolving credit agreement, contain customary covenants requiring the Company to maintain insurance. Although the Company believes that it has adequate insurance coverage under these agreements, the Company may not be able to obtain an equivalent amount of coverage at reasonable costs in the future. Further, if lenders insist on greater coverage than the Company is able to obtain, it could adversely affect the Company's ability to finance and/or refinance its properties and expand its portfolio.

        From time to time, the Company has disposed of substantial amounts of real estate to third parties for which, as to certain properties, it remains contingently liable for rent payments or mortgage indebtedness that cannot be quantified by the Company.

        There are various legal actions against the Company in the ordinary course of business. In the opinion of management, after consultation with legal counsel, the outcome of such matters will not have a material effect on the Company's financial condition, results of operations or cash flow.

19


14.   Stock-Based Compensation

        Prior to 2003, the Company accounted for stock-based compensation using the intrinsic value method (i.e. the difference between the price per share at the grant date and the option exercise price). Accordingly, no stock-based compensation was recognized in the Company's consolidated financial statements for plan awards granted prior to 2003. If compensation cost for plan awards granted prior to 2003 had been determined based on fair value at the grant dates, net income and income per share would have been reduced to the pro-forma amounts below:

 
 For The Three Months Ended
June 30,

 For The Six Months Ended
June 30,

 
 
 2004
 2003
 2004
 2003
 
 
 (Amounts in thousands, except per share amounts)

 
Net income applicable to common shares:             
 As reported $158,436 $82,331 $232,893 $168,648 
 Stock-based compensation cost, net of minority interest  (910) (1,115) (1,821) (2,230)
  
 
 
 
 
 Pro-forma  157,526  81,216  231,072  166,418 
  
 
 
 
 

Net income per share applicable to common shares:

 

 

 

 

 

 

 

 

 

 

 

 

 
Basic:             
 As reported $1.26 $.74 $1.89 $1.53 
 Pro-forma $1.26 $.73 $1.87 $1.51 

Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 
 As reported $1.21 $.71 $1.81 $1.49 
 Pro-forma $1.21 $.71 $1.80 $1.46 

15.   Retirement Plans

        The following table sets forth the components of net periodic benefit costs:

 
 For The Three Months Ended June 30,
 For The Six Months Ended June 30,
 
 
 2004
 2003
 2004
 2003
 
 
 (Amounts in thousands)

 
Service cost $ $ $ $ 
Interest cost  304  311  608  622 
Expected return on plan assets  (267) (279) (535) (557)
Amortization of prior service cost  53  51  107  101 
  
 
 
 
 
Net periodic cost $90 $83 $180 $166 
  
 
 
 
 

    Employer Contributions

        During the six months ended June 30, 2004, the Company made contributions of $510,000 to the plans. The Company anticipates additional contributions of $480,000 to the plans during the remainder of 2004.

16.   Related Party Transactions

        On March 11, 2004, the Company loaned $2,000,000 to Melvyn Blum, an executive officer of the Company, pursuant to the revolving credit facility contained in his January 2000 employment agreement. The loan bears interest at 1.57% per annum (the Federal rate) and is due on March 10, 2007.

        On July 1, 2004, the Company acquired the Marriott hotel located in its Crystal City office complex from a limited partnership in which Robert H. Smith and Robert P. Kogod, trustees of the Company, together with family members own approximately 67 percent. The purchase price was $21,500,000. In addition, on July 1, 2004, the partnership paid the Company $2,943,000, in accordance with the ground lease under which it leased the land from the Company. The Company had previously recognized this amount as income over the initial term of the ground lease.

20


17.   Segment Information

        Below is a summary of net income and a reconciliation of net income to EBITDA(1) by segment for the three months ended June 30, 2004 and 2003.

 
 For The Three Months Ended June 30, 2004
 
 
 Total
 Office
 Retail
 Merchandise
Mart

 Temperature
Controlled
Logistics

 Other(4)
 
 
 (Amounts in thousands)

 
Property rentals $320,716 $212,468 $38,622 $52,472 $ $17,154 

Straight-line rents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 Contractual rent increases  11,200  9,522  1,318  374    (14)
 Amortization of free rent  1,273  (2,544) 2,853  927    37 
Amortization of acquired below market leases, net  3,112  1,699  1,413       
  
 
 
 
 
 
 
Total rentals  336,301  221,145  44,206  53,773    17,177 
Expense reimbursements  44,698  24,243  15,857  3,970    628 

Fee and other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 Tenant cleaning fees  7,327  7,327         
 Management and leasing fees  3,903  3,627  252  8    16 
 Other  7,825  4,572  669  2,506    78 
  
 
 
 
 
 
 
Total revenues  400,054  260,914  60,984  60,257    17,899 
  
 
 
 
 
 
 
Operating expenses  144,258  90,907  19,594  21,259    12,498 
Depreciation and amortization  58,412  38,761  6,771  8,826    4,054 
General and administrative  30,033  8,286  3,127  5,471    13,149 
  
 
 
 
 
 
 
Total expenses  232,703  137,954  29,492  35,556    29,701 
  
 
 
 
 
 
 
Operating income (loss)  167,351  122,960  31,492  24,701    (11,802)
Income applicable to Alexander's  5,778          5,778 
Income from partially-owned entities  10,703  764  (3,643) 249  282(3) 13,051 
Interest and other investment income  9,609  160  66  21    9,362 
Interest and debt expense  (57,121) (32,038) (14,579) (2,770)   (7,734)
Minority interest  (42,081)         (42,081)
  
 
 
 
 
 
 
Income (loss) from continuing operations  94,239  91,846  13,336  22,201  282  (33,426)
Income from discontinued operations  67,762    176      67,586 
  
 
 
 
 
 
 
Net income  162,001  91,846  13,512  22,201  282  34,160 
Interest and debt expense(2)  76,499  32,991  15,334  3,000  7,708  17,466 
Depreciation and amortization(2)  73,012  39,460  7,901  8,959  8,664  8,028 
Income taxes  147  9        138 
  
 
 
 
 
 
 
EBITDA(1) $311,659 $164,306 $36,747 $34,160 $16,654 $59,792 
  
 
 
 
 
 
 

        EBITDA includes a net gain on sale of real estate of $65,905, which relates to the Other segment.


See footnotes on page 25.

21


17.   Segment Information—continued

 
 For The Three Months Ended June 30, 2003
 
 
 Total
 Office
 Retail
 Merchandise
Mart

 Temperature
Controlled
Logistics

 Other(4)
 
 
 (Amounts in thousands)

 
Property rentals $298,803 $205,766 $32,956 $49,297 $ $10,784 

Straight-line rents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 Contractual rent increases  7,924  5,627  1,714  574    9 
 Amortization of free rent  1,606  (369) 1,104  871     
Amortization of acquired below market leases, net  2,307  2,147  160       
  
 
 
 
 
 
 
Total rentals  310,640  213,171  35,934  50,742    10,793 
Expense reimbursements  43,979  24,462  14,455  4,216    846 

Fee and other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 Tenant cleaning fees  6,977  6,977         
 Management and leasing fees  3,767  3,368  387      12 
 Other  5,772  3,969  991  792    20 
  
 
 
 
 
 
 
Total revenues  371,135  251,947  51,767  55,750    11,671 
  
 
 
 
 
 
 
Operating expenses  139,643  91,688  18,537  19,264    10,154 
Depreciation and amortization  52,986  38,700  4,133  6,719    3,434 
General and administrative  27,435  9,469  2,678  4,881    10,407 
  
 
 
 
 
 
 
Total expenses  220,064  139,857  25,348  30,864    23,995 
  
 
 
 
 
 
 
Operating income (loss)  151,071  112,090  26,419  24,886    (12,324)
Income applicable to Alexander's  4,348          4,348 
Income from partially-owned entities  19,799  791  2,722  (3) 2,950(3) 13,339 
Interest and other investment income  3,628  761  54  27    2,786 
Interest and debt expense  (57,637) (34,151) (15,188) (3,939)   (4,359)
Net loss on disposition of wholly-owned and partially-owned assets other than real estate  (1,294)         (1,294)
Minority interest  (37,113)         (37,113)
  
 
 
 
 
 
 
Income from continuing operations  82,802  79,491  14,007  20,971  2,950  (34,617)
Income from discontinued operations  4,955  5,361  37      (443)
  
 
 
 
 
 
 
Net income (loss)  87,757  84,852  14,044  20,971  2,950  (35,060)
Interest and debt expense(2)  75,848  35,368  15,864  4,286  6,197  14,133 
Depreciation and amortization(2)  67,572  38,982  4,987  6,808  8,721  8,074 
  
 
 
 
 
 
 
EBITDA(1) $231,177 $159,202 $34,895 $32,065 $17,868 $(12,853)
  
 
 
 
 
 
 

See footnotes on page 25.

22


17.   Segment Information—continued

        Below is a summary of net income and a reconciliation of net income to EBITDA(1) by segment for the six months ended June 30, 2004 and 2003.

 
 For The Six Months Ended June 30, 2004
 
 
 Total
 Office
 Retail
 Merchandise
Mart

 Temperature
Controlled
Logistics

 Other(4)
 
 
 (Amounts in thousands)

 
Property rentals $633,384 $425,196 $75,802 $102,325 $ $30,061 

Straight-line rents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 Contractual rent increases  21,142  17,898  2,138  1,079    27 
 Amortization of free rent  1,707  (5,039) 4,864  1,847    35 
Amortization of acquired below market leases, net  6,762  4,360  2,402       
  
 
 
 
 
 
 
Total rentals  662,995  442,415  85,206  105,251    30,123 
Expense reimbursements  93,022  52,366  31,242  8,048    1,366 

Fee and other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 Tenant cleaning fees  14,711  14,711         
 Management and leasing fees  9,955  9,355  545  22    33 
 Other  12,421  7,902  830  3,529    160 
  
 
 
 
 
 
 
Total revenues  793,104  526,749  117,823  116,850    31,682 
  
 
 
 
 
 
 
Operating expenses  298,624  189,509  38,090  46,509    24,516 
Depreciation and amortization  115,032  77,928  12,857  16,261    7,986 
General and administrative  60,878  19,838  6,082  10,506    24,452 
  
 
 
 
 
 
 
Total expenses  474,534  287,275  57,029  73,276    56,954 
  
 
 
 
 
 
 
Operating income (loss)  318,570  239,474  60,794  43,574    (25,272)
Income applicable to Alexander's  3,250          3,250 
Income from partially-owned entities  23,816  1,287  (2,896) 369  2,823(3) 22,233 
Interest and other investment income  18,854  404  105  57    18,288 
Interest and debt expense  (115,826) (65,128) (29,570) (5,670)   (15,458)
Net gain on disposition of wholly-owned and partially-owned assets other than real estate  776          776 
Minority interest  (73,589)         (73,589)
  
 
 
 
 
 
 
Income (loss) from continuing operations  175,851  176,037  28,433  38,330  2,823  (69,772)
Income from discontinued operations  68,589    398      68,191 
  
 
 
 
 
 
 
Net income (loss)  244,440  176,037  28,831  38,330  2,823  (1,581)
Interest and debt expense(2)  154,480  67,037  31,078  6,128  15,215  35,022 
Depreciation and amortization(2)  144,308  79,410  14,651  16,528  17,352  16,367 
Income taxes  228  20        208 
  
 
 
 
 
 
 
EBITDA(1) $543,456 $322,504 $74,560 $60,986 $35,390 $50,016 
  
 
 
 
 
 
 

EBITDA includes a net gain on sale of real estate of $65,905, which relates to the Other segment.


See footnotes on page 25.

23


 
 For The Six Months Ended June 30, 2003
 
 
 Total
 Office
 Retail
 Merchandise
Mart

 Temperature
Controlled
Logistics

 Other(4)
 
 
 (Amounts in thousands)

 
Property rentals $594,992 $408,620 $66,621 $97,942 $ $21,809 

Straight-line rents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 Contractual rent increases  16,554  13,080  2,114  1,370    (10)
 Amortization of free rent  3,963  104  2,871  988     
Amortization of acquired below market leases, net  3,752  3,425  327       
  
 
 
 
 
 
 
Total rentals  619,261  425,229  71,933  100,300    21,799 
Expense reimbursements  87,241  48,244  28,308  8,998    1,691 

Fee and other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 Tenant cleaning fees  14,675  14,675         
 Management and leasing fees  6,045  5,458  563      24 
 Other  8,890  5,290  2,000  1,532    68 
  
 
 
 
 
 
 
Total revenues  736,112  498,896  102,804  110,830    23,582 
  
 
 
 
 
 
 
Operating expenses  286,017  183,481  37,471  44,133    20,932 
Depreciation and amortization  103,626  74,721  8,294  13,822    6,789 
General and administrative  54,670  17,627  5,052  9,666    22,325 
  
 
 
 
 
 
 
Total expenses  444,313  275,829  50,817  67,621    50,046 
  
 
 
 
 
 
 
Operating income (loss)  291,799  223,067  51,987  43,209    (26,464)
Income applicable to Alexander's  11,602          11,602 
Income from partially-owned entities  43,033  1,409  2,254  3  8,802(3) 30,565 
Interest and other investment income  13,424  1,645  101  57    11,621 
Interest and debt expense  (114,537) (67,955) (29,970) (7,150)   (9,462)
Net (loss) gain on disposition of wholly-owned and partially-owned assets other than real estate  (1,106)     188    (1,294)
Minority interest  (75,770) (818)       (74,952)
  
 
 
 
 
 
 
Income from continuing operations  168,445  157,348  24,372  36,307  8,802  (58,384)
Income from discontinued operations  11,054  9,760  2,784      (1,490)
  
 
 
 
 
 
 
Net income (loss)  179,499  167,108  27,156  36,307  8,802  (59,874)
Interest and debt expense(2)  150,038  69,674  31,394  7,614  12,343  29,013 
Depreciation and amortization(2)  133,682  76,619  9,998  13,999  17,470  15,596 
  
 
 
 
 
 
 
EBITDA(1) $463,219 $313,401 $68,548 $57,920 $38,615 $(15,265)
  
 
 
 
 
 
 

EBITDA includes a net gain on sale of real estate of $2,644, which relates to the Retail segment.


See footnotes on page 25.

24


        Notes to segment information:

(1)
EBITDA represents "Earnings Before Interest, Taxes, Depreciation and Amortization." Management considers EBITDA a supplemental measure for making decisions and assessing the performance of its segments. EBITDA should not be considered a substitute for net income. EBITDA may not be comparable to similarly titled measures employed by other companies.

(2)
Interest and debt expense and depreciation and amortization included in the reconciliation of net income to EBITDA reflects the Company's share of the interest and debt expense and depreciation and amortization of its partially-owned entities.

(3)
Net of rent not recognized of $9,651 and $7,726 for the three months ended June 30, 2004 and 2003 and $16,116 and $11,103 for the six months ended June 30, 2004 and 2003.

(4)
Other EBITDA is comprised of:

 
 For The Three Months Ended
June 30,

 For The Six Months Ended June 30,
 
 
 2004
 2003
 2004
 2003
 
 
 (Amounts in thousands)

 
Newkirk MLP:             
 Equity in income of limited partnership $11,345 $14,655 $26,613 $38,457 
 Interest and other income  10,216  1,752  13,140  3,571 
Alexander's  10,437  5,756  12,036  14,751 
Industrial warehouses  1,129  1,586  2,394  3,128 
Palisades  2,125  1,269  3,799  1,907 
Student Housing  477  432  1,013  1,060 
Hotel Pennsylvania  4,026  267  4,320  (638)
  
 
 
 
 
   39,755  25,717  63,315  62,236 
Minority interest expense  (42,081) (37,113) (73,589) (74,952)
Unallocated general and administrative expenses  (12,102) (9,443) (22,124) (20,256)
Investment income and other  8,315  9,374  16,509  19,095 
Gain on sale of Palisades  65,905    65,905   
Settlement of Primestone guarantees    (1,388)   (1,388)
  
 
 
 
 
  Total $59,792 $(12,853)$50,016 $(15,265)
  
 
 
 
 

25



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Shareholders and Board of Trustees
Vornado Realty Trust
New York, New York

We have reviewed the accompanying condensed consolidated balance sheet of Vornado Realty Trust as of June 30, 2004, and the related condensed consolidated statements of income for the three-month and six-month periods ended June 30, 2004 and 2003, and cash flows for the six-month periods ended June 30, 2004 and 2003. These interim financial statements are the responsibility of the Company's management.

We conducted our reviews in accordance with standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that should be made to such condensed consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

We have previously audited, in accordance with standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of Vornado Realty Trust as of December 31, 2003, and the related consolidated statements of income, stockholders' equity, and cash flows for the year then ended (not presented herein); and in our report dated March 2, 2004, we expressed an unqualified opinion on those consolidated financial statements and included an explanatory paragraph relating to the Company's adoption of the provisions of SFAS No. 142 "Goodwill and Other Intangible Assets" and application of the provisions of SFAS No. 144 "Accounting for the Impairment or Disposal of Long-Lived Assets." In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 31, 2003 is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

DELOITTE & TOUCHE LLP



Parsippany, New Jersey
August 5, 2004

26



Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

        Certain statements contained herein constitute forward-looking statements as such term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not guarantees of performance. They involve risks, uncertainties and assumptions. Our future results, financial condition and business may differ materially from those expressed in these forward-looking statements. You can find many of these statements by looking for words such as "believes," "expects," "anticipates," "intends," "plans," "will," "would," "may" or similar expressions in this quarterly report on Form 10-Q. These forward-looking statements are subject to numerous assumptions, risks and uncertainties. Many of the factors that will determine these items are beyond our ability to control or predict. Factors that may cause actual results to differ materially from those contemplated by the forward-looking statements include, but are not limited to, those set forth in the Company's Annual Report on Form 10-K for the year ended December 31, 2003 under "Forward Looking Statements" and "Item 1. Business—Certain Factors That May Adversely Affect the Company's Business and Operations." For these statements, the Company claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. We expressly disclaim any responsibility to update forward-looking statements, whether as a result of new information, future events or otherwise. Accordingly, investors should use caution in relying on forward-looking statements, which are based on results and trends at the time they are made, to anticipate future results or trends.

        Management's Discussion and Analysis of Financial Condition and Results of Operations includes a discussion of the Company's consolidated financial statements for the three and six months ended June 30, 2004. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

27


Overview

        The Company owns and operates office, retail and showroom properties with large concentrations of office and retail properties in the New York City metropolitan area and in the Washington, DC and Northern Virginia area. In addition, the Company has a 60% interest in a partnership that owns cold storage warehouses nationwide.

        The Company's business objective is to maximize shareholder value. The Company measures its success in meeting this objective by the total return to its shareholders. Below is a table comparing the Company's performance to the Morgan Stanley REIT Index ("RMS") for the following periods ending June 30, 2004:

 
 Total Return(1)
 
 
 Vornado
 RMS
 
Three-months (4.3%)(6.1%)
One-year 39.2%26.3%
Three-years 78.4%52.4%
Five-years 120.7%94.6%
Ten-years 460.9%207.8%(2)

(1)
Past performance is not necessarily indicative of how the Company will perform in the future.

(2)
From inception on July 25, 1995

        The Company intends to continue to achieve its business objective by pursuing its investment philosophy and executing its operating strategies through:

    Maintaining a superior team of operating and investment professionals and an entrepreneurial spirit;

    Investing in properties in select markets, such as New York City and Washington, DC, where we believe there is high likelihood of capital appreciation;

    Acquiring quality properties at a discount to replacement cost and where there is a significant potential for higher rents;

    Investing in retail properties in select under-stored locations such as the New York City metropolitan area;

    Developing/redeveloping the Company's existing properties to increase returns and maximize value.

        The Company competes with a large number of real estate property owners and developers. Principal factors of competition are rent charged, attractiveness of location and quality and breadth of services provided. The Company's success depends upon, among other factors, trends of the national and local economies, financial condition and operating results of current and prospective tenants and customers, availability and cost of capital, construction and renovation costs, taxes, governmental regulations, legislation and population trends. The current economic recovery is fostered, in part, by low interest rates, Federal tax cuts, and increases in government spending. To the extent this recovery stalls, the Company may experience lower occupancy rates which may lead to lower initial rental rates, higher leasing costs and a corresponding decrease in net income, funds from operations and cash flow. Alternatively, if the recovery continues, the Company may experience higher occupancy rates leading to higher initial rents and higher interest rates causing an increase in the Company's weighted average cost of capital and a corresponding effect on net income, funds from operations and cash flow.

28


Overview (continued)—Leasing Activity

        The following table sets forth certain information for the properties the Company owns directly or indirectly, including leasing activity. Tenant improvements and leasing commissions are presented below based on square feet leased during the period and on a per annum basis based on the weighted average term of the leases.

 
 Office
  
 Merchandise Mart
  
 
 
 New York
City

 CESCR
 Retail
 Office
 Showroom
 Temperature
Controlled
Logistics

 
 
 (Square feet and cubic feet in thousands)

 
As of June 30, 2004:                  
 Square feet  13,269  13,993  13,116  2,944  5,479 17,476 
 Cubic feet           440,700 
 Number of properties  20  62  62  9  9 87 
 Occupancy rate  96.1% 93.2% 92.9% 96.5% 96.8%72.0%
 
Leasing Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Quarter ended June 30, 2004:                  
  Square feet  553  862  488  391  207  
  Initial rent(1) $42.06 $29.89 $13.98 $23.45 $24.85  
  Weighted average lease term (years)  10.9  6.0  7.9  14.5  4.6  
  
Rent per square foot on relet space:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
   Square feet  500  517  436  190  207  
   Initial rent(1) $41.87 $30.78 $12.69 $23.84 $24.85  
   Prior escalated rent $39.74 $30.52 $11.26 $22.78 $25.32  
   Percentage increase (decrease)  5.4% .9% 12.7% 4.7% (1.9)% 
  
Rent per square foot on space previously vacant:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
   Square feet  53  345  51  201    
   Initial rent(1) $43.89 $28.54 $25.01 $23.09 $  
   Tenant improvements and leasing commissions per square foot $41.31 $9.88 $5.00 $82.00 $6.05  
   Tenant improvements and leasing commissions per square foot per annum (2) $3.80 $1.65 $.51 $5.66 $1.31  
  
Six months ended June 30, 2004:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Square feet  913  1,627  724  434  567  
  Initial rent(1) $41.33 $29.54 $15.88 $23.01 $22.83  
  Weighted average lease term (years)  10.6  5.1  8.1  13.4  5.6  
  
Rent per square foot on relet space:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 Square feet  716  1,223  549  233  567  
  Initial rent(1) $41.33 $30.14 $14.98 $22.95 $22.83  
  Prior escalated rent $39.31 $30.40 $12.70 $23.47 $22.95  
  Percentage increase (decrease)  5.1% (.9)% 18.0% (2.2)% (.5)% 
 
Rent per square foot on space previously vacant:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Square feet  197  404  175  201    
  Initial rent(1) $41.29 $27.72 $18.70 $23.09 $  
  Tenant improvements and leasing commissions per square foot $41.17 $10.66 $3.89 $74.57 $6.12  
  Tenant improvements and leasing commissions per square foot per annum(2) $3.89 $2.09 $0.48 $5.56 $1.10  

(1)
Most leases include periodic step-ups in rent, which are not reflected in the initial rent per square foot leased.

(2)
May not be indicative of the amounts for the full year.

29


Overview (continued)—Leasing Activity

 
 Office
  
 Merchandise Mart
  
 
 
 New York
City

 CESCR
 Retail
 Office
 Showroom
 Temperature
Controlled
Logistics

 
 
 (Square feet and cubic feet in thousands)

 
As of March 31, 2004:             
 Square feet 13,259 13,963 13,116 2,821 5,623 17,476 
 Cubic feet      440,700 
 Number of properties 20 63 62 9 9 87 
 Occupancy rate 95.5%93.7%93.5%92.1%95.0%67.5%

As of December 31, 2003:

 

 

 

 

 

 

 

 

 

 

 

 

 
 Square feet 13,253 13,963 12,888 2,808 5,624 17,476 
 Cubic feet      440,700 
 Number of properties 20 63 60 9 9 87 
 Occupancy rate 95.2%93.9%93.0%92.6%95.1%76.2%

As of June 30, 2003:

 

 

 

 

 

 

 

 

 

 

 

 

 
 Square feet 14,524 13,509 12,514 2,804 5,601 17,509 
 Cubic feet      441,500 
 Number of properties 21 61 62 9 9 88 
 Occupancy rate 95.9%94.0%89.2%93.2%95.4%70.6%

        Square feet leased in the three and six months ended June 30, 2004 does not include 17,000 square feet and 39,000 square feet of retail space included in the NYC office properties which was leased at an initial rent of $108.00 and $131.00 per square foot respectively.

    Critical Accounting Policies

        A summary of the Company's critical accounting policies is included in the Company's annual report on Form 10-K for the year ended December 31, 2003 in Management's Discussion and Analysis of Financial Condition and Results of Operations and in the footnotes to the consolidated financial statements, Note 2—Summary of Significant Accounting Policies also included in the Company's annual report on Form 10-K. There have been no significant changes to those policies during 2004.

30


    Reconciliation of Net Income and EBITDA

        Below is a summary of net income and a reconciliation of net income to EBITDA(1) by segment for the three months ended June 30, 2004 and 2003.

 
 For The Three Months Ended June 30, 2004
 
 
 Total
 Office
 Retail
 Merchandise
Mart

 Temperature
Controlled
Logistics

 Other(4)
 
 
 (Amounts in thousands)

 
Property rentals $320,716 $212,468 $38,622 $52,472 $ $17,154 
Straight-line rents:                   
 Contractual rent increases  11,200  9,522  1,318  374    (14)
 Amortization of free rent  1,273  (2,544) 2,853  927    37 
Amortization of acquired below market leases, net  3,112  1,699  1,413       
  
 
 
 
 
 
 
Total rentals  336,301  221,145  44,206  53,773    17,177 
Expense reimbursements  44,698  24,243  15,857  3,970    628 
Fee and other income:                   
 Tenant cleaning fees  7,327  7,327         
 Management and leasing fees  3,903  3,627  252  8    16 
 Other  7,825  4,572  669  2,506    78 
  
 
 
 
 
 
 
Total revenues  400,054  260,914  60,984  60,257    17,899 
  
 
 
 
 
 
 
Operating expenses  144,258  90,907  19,594  21,259    12,498 
Depreciation and amortization  58,412  38,761  6,771  8,826    4,054 
General and administrative  30,033  8,286  3,127  5,471    13,149 
  
 
 
 
 
 
 
Total expenses  232,703  137,954  29,492  35,556    29,701 
  
 
 
 
 
 
 
Operating income (loss)  167,351  122,960  31,492  24,701    (11,802)
Income applicable to Alexander's  5,778          5,778 
Income from partially-owned entities  10,703  764  (3,643) 249  282(3) 13,051 
Interest and other investment income  9,609  160  66  21    9,362 
Interest and debt expense  (57,121) (32,038) (14,579) (2,770)   (7,734)
Minority interest  (42,081)         (42,081)
  
 
 
 
 
 
 
Income (loss) from continuing operations  94,239  91,846  13,336  22,201  282  (33,426)
Income from discontinued operations  67,762    176      67,586 
  
 
 
 
 
 
 
Net income  162,001  91,846  13,512  22,201  282  34,160 
Interest and debt expense(2)  76,499  32,991  15,334  3,000  7,708  17,466 
Depreciation and amortization(2)  73,012  39,460  7,901  8,959  8,664  8,028 
Income taxes  147  9        138 
  
 
 
 
 
 
 
EBITDA(1) $311,659 $164,306 $36,747 $34,160 $16,654 $59,792 
  
 
 
 
 
 
 

        EBITDA includes a net gain on sale of real estate of $65,905, which relates to the Other segment.


See footnotes on page 33.

31


 
 For The Three Months Ended June 30, 2003
 
 
 Total
 Office
 Retail
 Merchandise
Mart

 Temperature
Controlled
Logistics

 Other(4)
 
 
 (Amounts in thousands)

 
Property rentals $298,803 $205,766 $32,956 $49,297 $ $10,784 
Straight-line rents:                   
 Contractual rent increases  7,924  5,627  1,714  574    9 
 Amortization of free rent  1,606  (369) 1,104  871     
Amortization of acquired below market leases, net  2,307  2,147  160       
  
 
 
 
 
 
 
Total rentals  310,640  213,171  35,934  50,742    10,793 
Expense reimbursements  43,979  24,462  14,455  4,216    846 
Fee and other income:                   
 Tenant cleaning fees  6,977  6,977         
 Management and leasing fees  3,767  3,368  387      12 
 Other  5,772  3,969  991  792    20 
  
 
 
 
 
 
 
Total revenues  371,135  251,947  51,767  55,750    11,671 
  
 
 
 
 
 
 
Operating expenses  139,643  91,688  18,537  19,264    10,154 
Depreciation and amortization  52,986  38,700  4,133  6,719    3,434 
General and administrative  27,435  9,469  2,678  4,881    10,407 
  
 
 
 
 
 
 
Total expenses  220,064  139,857  25,348  30,864    23,995 
  
 
 
 
 
 
 
Operating income (loss)  151,071  112,090  26,419  24,886    (12,324)
Income applicable to Alexander's  4,348          4,348 
Income from partially-owned entities  19,799  791  2,722  (3) 2,950(3) 13,339 
Interest and other investment income  3,628  761  54  27    2,786 
Interest and debt expense  (57,637) (34,151) (15,188) (3,939)   (4,359)
Net loss on disposition of wholly-owned and partially-owned assets other than real estate  (1,294)         (1,294)
Minority interest  (37,113)         (37,113)
  
 
 
 
 
 
 
Income (loss) from continuing operations  82,802  79,491  14,007  20,971  2,950  (34,617)
Income (loss) from discontinued operations  4,955  5,361  37      (443)
  
 
 
 
 
 
 
Net income (loss)  87,757  84,852  14,044  20,971  2,950  (35,060)
Interest and debt expense(2)  75,848  35,368  15,864  4,286  6,197  14,133 
Depreciation and amortization(2)  67,572  38,982  4,987  6,808  8,721  8,074 
  
 
 
 
 
 
 
EBITDA(1) $231,177 $159,202 $34,895 $32,065 $17,868 $(12,853)
  
 
 
 
 
 
 

See following page for footnotes.

32



Notes:

(1)
EBITDA represents "Earnings Before Interest, Taxes, Depreciation and Amortization." EBITDA should not be considered a substitute for net income. EBITDA may not be comparable to similarly titled measures employed by other companies.

(2)
Interest and debt expense and depreciation and amortization included in the reconciliation of net income to EBITDA reflects the Company's share of the interest and debt expense and depreciation and amortization of its partially-owned entities.

(3)
Net of rent not recognized of $9,651 and $7,726 for the three months ended June 30, 2004 and 2003.

(4)
Other EBITDA is comprised of:

 
 For The Three Months
Ended June 30,

 
 
 2004
 2003
 
 
 (Amounts in thousands)

 
Newkirk MLP:       
 Equity in income of limited partnership(A) $11,345 $14,655 
 Interest and other income(B)  10,216  1,752 
Alexander's(C)  10,437  5,756 
Industrial warehouses  1,129  1,586 
Palisades  2,125  1,269 
Student Housing  477  432 
Hotel Pennsylvania(D)  4,026  267 
  
 
 
   39,755  25,717 
Minority interest expense  (42,081) (37,113)
Unallocated general and administrative expenses  (12,102) (9,443)
Investment income and other  8,315  9,374(E)
Gain on sale of Palisades  65,905   
Settlement of Primestone guarantees    (1,388)
  
 
 
  Total $59,792 $(12,853)
  
 
 

(A)
EBITDA for the three months ended June 30, 2004, includes the Company's $519 share of gains on sale of real estate and the Company's $2,142 share of an impairment loss recorded by the MLP. EBITDA for the three months ended June 30, 2003, includes the Company's $1,900 share of gains on sale of real estate.

(B)
Interest and other income for the three months ended June 30, 2004, includes a gain of $7,494, resulting from the exercise of an option by the Company's joint venture partner to acquire certain MLP units held by the Company. The MLP units subject to this option had been issued to the Company on behalf of the Company's joint venture partner in exchange for the Company's operating partnership units as part of the tender offers to acquire certain of the units of the MLP in 1998 and 1999.

(C)
Includes Alexander's stock appreciation rights compensation expense, of which the Company's share was $2,171, and $3,285 for the three months ended June 30, 2004 and 2003, respectively.

(D)
Average occupancy and revenue per available room ("REVPAR") were 83.7% and $79.78 for the three months ended June 30, 2004 compared to 64.2% and $55.26 for the prior year's quarter.

(E)
Includes $4,756 for the Company's share of Prime Group Realty L.P.'s equity in net income of which $4,413 was for the Company's share of Prime Group's lease termination fee income. On May 23, 2003, the Company exchanged the units it owned for common shares and no longer accounts for its investment in the partnership on the equity method.

33


Results of Operations

Revenues

        The Company's revenues, which consist of property rentals, expense reimbursements, hotel revenues, trade show revenues, amortization of acquired below market leases net of above market leases pursuant to SFAS No. 141, and fee and other income, were $400,054,000 for the quarter ended June 30, 2004, compared to $371,135,000 in the prior year's quarter, an increase of $28,919,000. Below are the details of the increase by segment:

 
 Date of Acquisition
 Total
 Office
 Retail
 Merchandise Mart
 Other
 
 
 (Amounts in thousands)

 
Rentals:                  
 Acquisitions:                  
  2101 L Street August 2003 $2,983 $2,983 $ $ $ 
  Bergen Mall December 2003  2,475    2,475     
  Forest Plaza Shopping Center February 2004  706    706     
  25 W. 14th Street March 2004  680    680     
 Development:                  
  14th Street    1,340    1,340     
  400 N. LaSalle    993        993 
 Increase (decrease) in amortization of acquired below market leases, net    805  (448) 1,253     
 Operations:                  
  Hotel activity    5,534(1)       5,534(1)
  Trade show activity    533      533   
  Leasing activity    9,612  5,439(2) 1,818  2,498  (143)
    
 
 
 
 
 
 Total increase in property rentals    25,661  7,974  8,272  3,031  6,384 
    
 
 
 
 
 
Tenant expense reimbursements:                  
 Acquisitions    1,686  256  1,430     
 Operations    (967) (475) (28) (246) (218)
    
 
 
 
 
 
 Total increase (decrease) in tenant expense reimbursements    719  (219) 1,402  (246) (218)
    
 
 
 
 
 
Fee and other income:                  
 Increase (decrease) in:                  
  Lease cancellation fee income    (1,005) (627) (1,000) 622   
  Management and leasing fees    (390) (267) (135) 8  4 
  Other    3,934  2,106  678  1,092  58 
    
 
 
 
 
 
Total increase (decrease) in fee and other income    2,539  1,212  (457) 1,722  62 
    
 
 
 
 
 
Total increase in revenues   $28,919 $8,967 $9,217 $4,507 $6,228 
    
 
 
 
 
 

(1)
Average occupancy and REVPAR were 83.7% and $79.78 for the three months ended June 30, 2004 compared to 64.2% and $55.26 for the prior year's quarter.

(2)
Reflects increases of $4,077 from New York City Office and $1,362 from CESCR. These increases resulted primarily from higher rents for space relet.

        See "Overview—Leasing Activity" on page 29 for further details of leasing activity and corresponding changes in occupancy.

34


    Expenses

        The Company's expenses were $232,703,000 for the quarter ended June 30, 2004, compared to $220,064,000 in the prior year's quarter, an increase of $12,639,000. Below are the details of the increase by segment:

 
 Total
 Office
 Retail
 Merchandise Mart
 Other
 
 
 (Amounts in thousands)

 
Operating:                
 Acquisitions:                
  2101 L Street $1,029 $1,029 $ $ $ 
  Bergen Mall  1,506    1,506     
  Forest Plaza Shopping Center  276    276     
  25 W. 14th Street  63    63     
 
Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  400 N. LaSalle  829        829 
 Hotel activity  1,702        1,702 
 Trade Show activity  (154)     (154)  
 Operations  (636) (1,810)(1) (788)(2) 2,149(3) (187)
  
 
 
 
 
 
   4,615  (781) 1,057  1,995  2,344 
  
 
 
 
 
 
Depreciation and amortization:                
 Acquisitions/Development  3,406  557  2,194    655 
 Operations  2,020(4) (496) 444  2,107  (35)
  
 
 
 
 
 
   5,426  61  2,638  2,107  620 
  
 
 
 
 
 
General and administrative:                
 Acquisitions/Development  91        91 
 Operations  2,507(5) (1,183) 449  590  2,651 
  
 
 
 
 
 
   2,598  (1,183) 449  590  2,742 
  
 
 
 
 
 
Total increase (decrease) $12,639 $(1,903)$4,144 $4,692 $5,706 
  
 
 
 
 
 

(1)
Results primarily from a decrease in New York City Office bad debt expense and the timing of repairs and maintenance.

(2)
Results primarily from a decrease in allowance for bad debts as a result of a recovery received in the three months ended June 30, 2004.

(3)
Primarily relates to an increase in real estate taxes.

(4)
Primarily due to additions to buildings and improvements during 2003.

(5)
Of this increase $1,892 results from higher professional fees and $615 resulted from other corporate expenses.

Income Applicable to Alexander's

        Equity in net income applicable to Alexander's (loan interest income, management, leasing, development and commitment fees, and equity in income) was $5,778,000 in the quarter ended June 30, 2004, compared to income of $4,348,000 in the prior year's quarter, an increase of $1,430,000. This increase resulted primarily from income from the commencement of leases with Bloomberg on November 15, 2003, and other tenants during May and June 2004 at Alexander's 731 Lexington Avenue property.

35


Income from Partially-Owned Entities

        Below is the detail of income from partially-owned entities by investment as well as the increase (decrease) in income from partially-owned entities for the quarters ended June 30, 2004 and 2003:

 
 Total
 Monmouth
Mall

 Temperature
Controlled
Logistics

 Newkirk MLP
 Starwood
Ceruzzi
Joint
Venture

 Partially-
Owned Office
Buildings

 Other
 
 
 (Amounts in thousands)

 
For the three months ended:                      
June 30, 2004:                      
 Revenues    $6,067 $25,394 $59,831 $333 $27,150    
     
 
 
 
 
    
 Expenses:                      
  Operating, general and administrative     (2,378) (1,683) (12,257) (883) (11,718)   
  Depreciation     (1,977) (14,079) (10,749) (176) (4,805)   
  Interest expense     (1,509) (12,846) (20,087)   (8,443)   
 Other, net     (814) 1,205  2,681  (4,791) 4,563    
     
 
 
 
 
    
 Net (loss) income    $(611)$(2,009)$19,419 $(5,517)$6,747    
     
 
 
 
 
    
Company's interest     50% 60% 22.3% 80% 12%   
Equity in net income $(320)$(306)$(1,205)$4,332(2)$(4,414)(4)$793 $480 
Interest and other income  9,392  823  110  8,488(3)   (29)  
Fee income  1,631  254  1,377         
  
 
 
 
 
 
 
 
Income (loss) from partially-owned entities $10,703 $771 $282(1)$12,820 $(4,414)$764 $480 
  
 
 
 
 
 
 
 
June 30, 2003:                      
 Revenues    $5,614 $27,960 $75,708 $3,106 $30,250    
     
 
 
 
 
    
 Expenses:                      
  Operating, general and administrative     (2,535) (1,765) (3,365) (668) (5,354)   
  Depreciation     (998) (14,196) (8,159) (316) (5,196)   
  Interest expense     (1,350) (10,328) (24,542)   (11,689)   
Other, net     (802) 522  (2,571)   (238)   
     
 
 
 
 
    
Net (loss) income    $(71)$2,193 $37,071 $2,122 $7,773    
     
 
 
 
 
    
Company's interest     50% 60% 22.6% 80% 10%   
Equity in net income $15,355 $(36)$1,316 $8,378(2)$1,698(4)$791 $3,208(5)
Interest and other income  2,823  823  250  1,750       
Fee income  1,621  237  1,384         
  
 
 
 
 
 
 
 
Income from partially-owned entities $19,799 $1,024 $2,950 $10,128 $1,698 $791 $3,208 
  
 
 
 
 
 
 
 
(Decrease) increase in Income of partially-owned entities $(9,096)$(253)$(2,668)(1)$2,692(2)$(6,112)(4)$(27)$(2,728)
  
 
 
 
 
 
 
 

(1)
Due to lower cash rents received in the current quarter from the tenant (AmeriCold Logistics). The tenant has reported that (i) its revenue for the current quarter ended June 30, 2004 from the warehouses it leases from the Landlord is higher than last year by 0.1%, and (ii) its gross margin before rent at these warehouses for the corresponding period is lower than last year by $1,945 (a 5.3% decrease). This decrease in gross margin is attributable to (i) start up costs for existing customers at new locations and (ii) a change in revenue mix as higher margin storage revenues declined and lower margin handling revenues increased. In addition, the tenant had higher general and administrative expenses and lower other income.

(2)
The three months ended June 30, 2004 includes $519 for the Company's share of gains on sale of real estate and $2,142 for the Company's share of an impairment loss on one of Newkirk MLP's assets. The three months ended June 30, 2003 includes $1,900 for the Company's share of gains on sale of real estate.

(3)
Interest and other income for the three months ended June 30, 2004, includes a gain of $7,494, resulting from the exercise of an option by the Company's joint venture partner to acquire certain MLP units held by the Company. The MLP units subject to this option had been issued to the Company on behalf of the Company's joint venture partner in exchange for the Company's operating partnership units as part of the tender offers to acquire certain of the units of the MLP in 1998 and 1999.

(4)
Reflects $3,833 for the Company's share of an impairment loss on one of the Starwood Ceruzzi joint venture's properties in the three months ended June 30, 2004 and $2,271 for the Company's share of income from the settlement of a tenant bankruptcy claim in the three months ended June 30, 2003.

(5)
Includes $4,756 for the Company's share of Prime Group Realty L.P.'s equity in net income of which $4,413 was for the Company's share of Prime Group's lease termination fee income. On May 23, 2003, the Company exchanged the units it owned for common shares and no longer accounts for its investment in the partnership on the equity method.

36


Interest and Other Investment Income

        Interest and other investment income (interest income on mortgage loans receivable, other interest income and dividend income) was $9,609,000 for the quarter ended June 30, 2004, compared to $3,628,000 in the prior year's quarter, an increase of $5,981,000. This increase resulted primarily from interest income of $6,051,000 recognized on the $225,000,000 GM Building mezzanine loans made by the Company in the fourth quarter of 2003.

Interest and Debt Expense

        Interest and debt expense was $57,121,000 for the three months ended June 30, 2004, compared to $57,637,000 in the prior year's quarter, a decrease of $516,000. This decrease resulted primarily from an increase in capitalized interest on development projects, partially offset by higher average outstanding debt balances.

Net Loss on Disposition of Wholly-owned and Partially-owned Assets other than Real Estate

        Net loss on disposition of wholly-owned and partially-owned assets other than depreciable real estate of $1,294,000 for the three months ended June 30, 2003 includes a $1,388,000 loss on settlement of guarantees of the Primestone loans, partially offset by a $94,000 net gain on sale of condominiums.

Minority Interest

        Minority interest expense was $42,081,000 for the three months ended June 30, 2004, compared to $37,113,000 for the prior year's quarter, an increase of $4,968,000. This increase resulted primarily from higher income, partially offset by lower distributions to preferred unit holders as a result of the Company's redemption of the Series D-2 preferred units in January 2004, the Series D-1 preferred units in November 2003, and the Series C-1 preferred units during the fourth quarter of 2003.

Discontinued Operations

        Assets related to discontinued operations at June 30, 2004, consist primarily of real estate, net of accumulated depreciation and represent the Company's retail properties located in Vineland, New Jersey, and Baltimore (Dundalk), Maryland. At December 31, 2003, the assets related to discontinued operations consist primarily of real estate, net of accumulated depreciation, related to the Palisades and liabilities related to discontinued operations represent the Palisades mortgage payable of $120,000,000.

        The combined results of discontinued operations in the following table include the operating results from the assets held for sale above, as well as (i) Palisades Residential Complex, sold on June 29, 2004, (ii) Two Park Avenue office property, sold on October 10, 2003, and (iii) Baltimore and Hagerstown, Maryland retail properties, sold on January 9, 2003 and November 3, 2003.

 
 For The Three Months Ended June 30,
 
 2004
 2003
 
 (Amounts in thousands)

Total revenues $4,989 $12,395
Total expenses  3,132  7,440
  
 
Net income  1,857  4,955
Gain on sale of Palisades  65,905  
  
 
Income from discontinued operations $67,762 $4,955
  
 

37


Three Months Ended June 30, 2004 and June 30, 2003

        Below are the details of the changes by segment in EBITDA.

 
 Total
 Office
 Retail
 Merchandise
Mart

 Temperature
Controlled
Logistics

 Other
 
 
 (Amounts in thousands)

 
Three months ended
June 30, 2003
 $231,177 $159,202 $34,895 $32,065 $17,868 $(12,853)
  
 
 
 
 
 
 
2004 Operations:                   
 Same store operations(1)     7,208  2,608  1,356  (1,366)(3)   
 Acquisitions, dispositions and non-same store income and expenses     (2,104) (756) 739  152    
     
 
 
 
    
Three months ended
June 30, 2004
 $311,659 $164,306 $36,747 $34,160 $16,654 $59,792 
  
 
 
 
 
 
 
  % increase (decrease) in same store operations     4.7%(2) 8.3% 4.2% (7.7)%(3)   

(1)
Represents operations which were owned for the same period in each year and excludes non-recurring income and expenses.

(2)
EBITDA and the same store percentage increase were $84,561 and 5.3% for the New York office portfolio and $79,745 and 4.1% for the CESCR portfolio.

(3)
The Company reflects its 60% share of Vornado Crescent Portland Partnership's (the "Landlord") rental income it receives from AmeriCold Logistics, its tenant, which leases the underlying temperature controlled warehouses used in its business. The Company's joint venture does not recognize rental income unless earned and collection is assured or cash is received. The Company did not recognize $9,651 of rent it was due for the three months ended June 30, 2004, which together with previously deferred rent is $65,552. The tenant has advised the Landlord that (i) its revenue for the quarter ended June 30, 2004 from the warehouses it leases from the Landlord is higher than last year by 0.1% and (ii) its gross margin before rent at these warehouses for the corresponding period is lower than last year by $1,945 (a 5.3% decrease). This decrease in gross margin is attributable to (i) start up costs for existing customers at new locations and (ii) a change in revenue mix as higher margin storage revenues declined and lower margin handling revenues increased. In addition, the tenant had higher general and administrative expenses and lower other income.

38


    Reconciliation of Net Income and EBITDA

        Below is a summary of net income and a reconciliation of net income to EBITDA(1) by segment for the six months ended June 30, 2004 and 2003.

 
 For The Six Months Ended June 30, 2004
 
 
 Total
 Office
 Retail
 Merchandise
Mart

 Temperature
Controlled
Logistics

 Other(4)
 
 
 (Amounts in thousands)

 
Property rentals $633,384 $425,196 $75,802 $102,325 $ $30,061 

Straight-line rents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 Contractual rent increases  21,142  17,898  2,138  1,079    27 
 Amortization of free rent  1,707  (5,039) 4,864  1,847    35 
Amortization of acquired below market leases, net  6,762  4,360  2,402       
  
 
 
 
 
 
 
Total rentals  662,995  442,415  85,206  105,251    30,123 
Expense reimbursements  93,022  52,366  31,242  8,048    1,366 

Fee and other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 Tenant cleaning fees  14,711  14,711         
 Management and leasing fees  9,955  9,355  545  22    33 
 Other  12,421  7,902  830  3,529    160 
  
 
 
 
 
 
 
Total revenues  793,104  526,749  117,823  116,850    31,682 
  
 
 
 
 
 
 
Operating expenses  298,624  189,509  38,090  46,509    24,516 
Depreciation and amortization  115,032  77,928  12,857  16,261    7,986 
General and administrative  60,878  19,838  6,082  10,506    24,452 
  
 
 
 
 
 
 
Total expenses  474,534  287,275  57,029  73,276    56,954 
  
 
 
 
 
 
 
Operating income (loss)  318,570  239,474  60,794  43,574    (25,272)
Income applicable to Alexander's  3,250          3,250 
Income from partially-owned entities  23,816  1,287  (2,896) 369  2,823(3) 22,233 
Interest and other investment income  18,854  404  105  57    18,288 
Interest and debt expense  (115,826) (65,128) (29,570) (5,670)   (15,458)
Net gains on disposition of wholly-owned and partially-owned assets other than real estate  776          776 
Minority interest  (73,589)         (73,589)
  
 
 
 
 
 
 
Income (loss) from continuing operations  175,851  176,037  28,433  38,330  2,823  (69,772)
Income from discontinued operations  68,589    398      68,191 
  
 
 
 
 
 
 
Net income (loss)  244,440  176,037  28,831  38,330  2,823  (1,581)
Interest and debt expense(2)  154,480  67,037  31,078  6,128  15,215  35,022 
Depreciation and amortization(2)  144,308  79,410  14,651  16,528  17,352  16,367 
Income taxes  228  20        208 
  
 
 
 
 
 
 
EBITDA(1) $543,456 $322,504 $74,560 $60,986 $35,390 $50,016 
  
 
 
 
 
 
 

EBITDA includes a net gain on sale of real estate of $65,905, which relates to the Other segment.


See footnotes on page 41.

39


 
 For The Six Months Ended June 30, 2003
 
 
 Total
 Office
 Retail
 Merchandise
Mart

 Temperature
Controlled
Logistics

 Other(4)
 
 
 (Amounts in thousands)

 
Property rentals $594,992 $408,620 $66,621 $97,942 $ $21,809 

Straight-line rents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 Contractual rent increases  16,554  13,080  2,114  1,370    (10)
 Amortization of free rent  3,963  104  2,871  988     
Amortization of acquired below market leases, net  3,752  3,425  327       
  
 
 
 
 
 
 
Total rentals  619,261  425,229  71,933  100,300    21,799 
Expense reimbursements  87,241  48,244  28,308  8,998    1,691 

Fee and other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 Tenant cleaning fees  14,675  14,675         
 Management and leasing fees  6,045  5,458  563      24 
 Other  8,890  5,290  2,000  1,532    68 
  
 
 
 
 
 
 
Total revenues  736,112  498,896  102,804  110,830    23,582 
  
 
 
 
 
 
 
Operating expenses  286,017  183,481  37,471  44,133    20,932 
Depreciation and amortization  103,626  74,721  8,294  13,822    6,789 
General and administrative  54,670  17,627  5,052  9,666    22,325 
  
 
 
 
 
 
 
Total expenses  444,313  275,829  50,817  67,621    50,046 
  
 
 
 
 
 
 
Operating income (loss)  291,799  223,067  51,987  43,209    (26,464)
Income applicable to Alexander's  11,602          11,602 
Income from partially-owned entities  43,033  1,409  2,254  3  8,802(3) 30,565 
Interest and other investment income  13,424  1,645  101  57    11,621 
Interest and debt expense  (114,537) (67,955) (29,970) (7,150)   (9,462)
Net (loss) gain on disposition of wholly-owned and partially-owned assets other than real estate  (1,106)     188    (1,294)
Minority interest  (75,770) (818)       (74,952)
  
 
 
 
 
 
 
Income (loss) from continuing operations  168,445  157,348  24,372  36,307  8,802  (58,384)
Income (loss) from discontinued operations  11,054  9,760  2,784      (1,490)
  
 
 
 
 
 
 
Net income (loss)  179,499  167,108  27,156  36,307  8,802  (59,874)
Interest and debt expense(2)  150,038  69,674  31,394  7,614  12,343  29,013 
Depreciation and amortization(2)  133,682  76,619  9,998  13,999  17,470  15,596 
  
 
 
 
 
 
 
EBITDA(1) $463,219 $313,401 $68,548 $57,920 $38,615 $(15,265)
  
 
 
 
 
 
 

EBITDA includes a net gain on sale of real estate of $2,644, which relates to the Retail segment.


See following page for footnotes.

40



Notes:

(1)
EBITDA represents "Earnings Before Interest, Taxes, Depreciation and Amortization." EBITDA should not be considered a substitute for net income. EBITDA may not be comparable to similarly titled measures employed by other companies.

(2)
Interest and debt expense and depreciation and amortization included in the reconciliation of net income to EBITDA reflects the Company's share of the interest and debt expense and depreciation and amortization of its partially-owned entities.

(3)
Net of rent not recognized of $16,116 and $11,103 for the six months ended June 30, 2004 and 2003.

(4)
Other EBITDA is comprised of:

 
 For The Six Months Ended
June 30,

 
 
 2004
 2003
 
 
 (Amounts in thousands)

 
Newkirk MLP:       
 Equity in income of limited partnership(A) $26,613 $38,457 
 Interest and other income(B)  13,140  3,571 
Alexander's(C)  12,036  14,751 
Industrial warehouses  2,394  3,128 
Palisades  3,799  1,907 
Student Housing  1,013  1,060 
Hotel Pennsylvania(D)  4,320  (638)
  
 
 
   63,315  62,236 
Minority interest expense  (73,589) (74,952)
Unallocated general and administrative expenses  (22,124) (20,256)
Investment income and other  16,509  19,095(E)
Gains on sale of Palisades  65,905   
Settlement on Primestone guarantees    (1,388)
  
 
 
   Total $50,016 $(15,265)
  
 
 

       
    (A)
    EBITDA for the six months ended June 30, 2004, includes the Company's $2,436 share of gains on sale of real estate, offset by the Company's $2,142 share of an impairment loss recorded by the MLP. EBITDA for the six months ended June 30, 2003, includes the Company's $9,900 share of gains on sale of real estate and early extinguishment of debt.

    (B)
    Interest and other income for the six months ended June 30, 2004, includes a gain of $7,494, resulting from the exercise of an option by the Company's joint venture partner to acquire certain MLP units held by the Company. The MLP units subject to this option had been issued to the Company on behalf of the Company's joint venture partner in exchange for the Company's operating partnership units as part of the tender offers to acquire certain of the units of the MLP in 1998 and 1999.

    (C)
    Includes Alexander's stock appreciation rights compensation expense, of which the Company's share was $12,084 and $3,285 for the six months ended June 30, 2004 and 2003, respectively. The six months ended June 30, 2004 also includes the Company's $1,010 share of Alexander's loss on early extinguishment of debt.

    (D)
    Average occupancy and REVPAR were 73.9% and $67.54 for the six months ended June 30, 2004, compared to 54.1% and $45.90 for the prior year's six months.

    (E)
    Includes $5,583 for the Company's share of Prime Group Realty L.P.'s equity in net income of which $4,413 was for the Company's share of Prime Group's lease termination fee income. On May 23, 2003, the Company exchanged the units it owned for common shares and no longer accounts for its investment in the partnership on the equity method.

41


    Results of Operations

    Revenues

            The Company's revenues, which consist of property rentals, expense reimbursements, hotel revenues, trade show revenues, amortization of acquired below market leases net of above market leases pursuant to SFAS No. 141, and fee and other income, were $793,104,000 for the six months ended June 30, 2004, compared to $736,112,000 in the prior year's six months, an increase of $56,992,000. Below are the details of the increase by segment:

     
     Date of
    Acquisition

     Total
     Office
     Retail
     Merchandise Mart
     Other
     
     
     (Amounts in thousands)

     
    Rentals:                  
     Acquisitions:                  
      2101 L Street August 2003 $5,963 $5,963 $ $ $ 
      Bergen Mall December 2003  4,940    4,940     
      Forest Plaza Shopping Center February 2004  1,198    1,198     
      25 W. 14th Street March 2004  747    747     
     
    Development:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     
      400 N. LaSalle    1,524        1,524 
      14th Street    1,340    1,340     
     Increase in amortization of acquired below market leases, net    3,010  935  2,075     
     
    Operations:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     
      Hotel activity    7,450(1)       7,450(1)
      Trade show activity    1,881      1,881   
      Leasing activity    15,681  10,288(2) 2,973  3,070  (650)
        
     
     
     
     
     
     Total increase in property rentals    43,734  17,186  13,273  4,951  8,324 
        
     
     
     
     
     

    Tenant expense reimbursements:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     
     Acquisitions    3,377  418  2,959     
     Operations    2,404  3,704(3) (25) (950) (325)
        
     
     
     
     
     
     Total increase (decrease) in tenant expense reimbursements    5,781  4,122  2,934  (950) (325)
        
     
     
     
     
     

    Fee and other income:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     
     Acquisitions:                  
      Kaempfer management and leasing fees    3,695  3,695       
     
    Increase (decrease) in:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     
      Lease cancellation fee income    (1,475) (96) (1,876) 497   
      BMS tenant cleaning fees    (314) (314)      
      Management and leasing fees    139  126  (18) 22  9 
      Other    5,432  3,134  706  1,500  92 
        
     
     
     
     
     
    Total increase (decrease) in fee and other income    7,477  6,545  (1,188) 2,019  101 
        
     
     
     
     
     
    Total increase in revenues   $56,992 $27,853 $15,019 $6,020 $8,100 
        
     
     
     
     
     

    (1)
    Average occupancy and REVPAR were 73.9% and $67.54 for the six months ended June 30, 2004 compared to 54.1% and $45.90 for the prior year's six months.

    (2)
    Reflects increases of $6,763 from New York City Office and $3,525 from CESCR. These increases resulted primarily from higher rents for space relet.

    (3)
    Reflects higher reimbursements from tenants resulting primarily from increases in New York City Office real estate taxes and utilities.

            See "Overview—Leasing Activity" on page 29 for further details of leasing activity and corresponding changes in occupancy.

    42


            Expenses    

            The Company's expenses were $474,534,000 for the six months ended June 30, 2004, compared to $444,313,000 in the prior year's six months, an increase of $30,221,000. Below are the details of the increase by segment:

     
     Total
     Office
     Retail
     Merchandise Mart
     Other
     
     
     (Amounts in thousands)

     
    Operating:                
     Acquisitions:                
      2101 L Street $2,094 $2,094 $ $ $ 
      Bergen Mall  3,061    3,061     
      Forest Plaza Shopping Center  442    442     
      25 W. 14th Street  63    63     
     
    Development:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     
      400 N. LaSalle  1,489        1,489 
     Hotel activity  2,424        2,424 
     Trade Show activity  1,175      1,175   
     Operations  1,859  3,934(1) (2,947)(2) 1,201  (329)
      
     
     
     
     
     
       12,607  6,028  619  2,376  3,584 
      
     
     
     
     
     

    Depreciation and amortization:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     
     Acquisitions/Development  5,820  1,114  3,474    1,232 
     Operations  5,586(3) 2,093  1,089  2,439  (35)
      
     
     
     
     
     
       11,406  3,207  4,563  2,439  1,197 
      
     
     
     
     
     

    General and administrative:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     
     Acquisitions  1,401  1,037      364 
     Operations  4,807(4) 1,174  1,030  840  1,763 
      
     
     
     
     
     
       6,208  2,211  1,030  840  2,127 
      
     
     
     
     
     
    Total increase $30,221 $11,446 $6,212 $5,655 $6,908 
      
     
     
     
     
     

    (1)
    Results primarily from an increase in utilities and real estate taxes, of which $3,064 relates to the New York City Office portfolio and $2,500 relates to the CESCR portfolio, partially offset by a decrease in New York City Office bad debt expense.

    (2)
    Results primarily from a net decrease in the allowance for bad debts due to recoveries in 2004.

    (3)
    Primarily due to additions to buildings and improvements during 2003.

    (4)
    Of this increase (i) $1,200 results from higher payroll and fringe benefits, (ii) $1,492 results from higher professional fees and (iii) $684 results from severance primarily in connection with exiting the Washington, DC third-party tenant representation business.

    Income Applicable to Alexander's

            Equity in net income applicable to Alexander's (loan interest income, management, leasing, development and commitment fees, and equity in income) was $3,250,000 in the six months ended June 30, 2004, compared to income of $11,602,000 in the prior year's six months, a decrease of $8,352,000. This decrease resulted from an increase in the Company's share of Alexander's stock appreciation rights compensation expense of $8,799,000 and the Company's $1,010,000 share of Alexander's loss on early extinguishment of debt in the six months ended June 30, 2004, partially offset by income from the commencement of leases with Bloomberg on November 15, 2003 and other tenants in May and June 2004 at Alexander's 731 Lexington Avenue property.

    43


            Income from Partially-Owned Entities

            Below is the detail of income from partially-owned entities by investment as well as the increase (decrease) in income from partially-owned entities for the six months ended June 30, 2004 and 2003:

    For the six months ended:
     Total
     Monmouth
    Mall

     Temperature
    Controlled
    Logistics

     Newkirk MLP
     Starwood
    Ceruzzi
    Joint
    Venture

     Partially-
    Owned Office
    Buildings

     Other
     
     
     (Amounts in thousands)

     
    June 30, 2004:                      
     Revenues    $11,997 $55,025 $120,340 $661 $56,776    
         
     
     
     
     
        
     Expenses:                      
      Operating, general and administrative     (4,544) (3,635) (14,649) (1,693) (23,790)   
      Depreciation     (3,024) (28,200) (23,094) (352) (9,598)   
      Interest expense     (3,015) (25,358) (40,812)   (16,584)   
     Other, net     (1,624) 1,949  10,689  (4,791) 2,679    
         
     
     
     
     
        
     Net (loss) income    $(210)$219 $52,474 $(6,175)$9,483    
         
     
     
     
     
        
    Company's interest     50% 60% 22.3% 80% 15%   
    Equity in net income $9,103 $(105)$(131)$12,145(2)$(4,940)$1,431 $703 
    Interest and other income  11,454  1,645  199  9,754    (144)  
    Fee income  3,259  504  2,755         
      
     
     
     
     
     
     
     
    Income (loss) from partially-owned entities $23,816 $2,044 $2,823(1)$21,899 $(4,940)(3)$1,287 $703 
      
     
     
     
     
     
     
     
    June 30, 2003:                      
     Revenues    $11,635 $60,875 $183,745 $3,433 $43,384    
         
     
     
     
     
        
     Expenses:                      
      Operating, general and administrative     (5,472) (3,559) (6,195) (1,370) (11,123)   
      Depreciation     (1,996) (28,440) (15,859) (632) (7,470)   
      Interest expense     (2,847) (20,572) (52,029)   (14,510)   
     Other, net     (1,623) 1,158  (5,430) (1,095) (110)   
         
     
     
     
     
        
     Net (loss) income    $(303)$9,462 $104,232 $336 $10,171    
         
     
     
     
     
        
     Company's interest     50% 60% 22.6% 80% 14%   
     Equity in net income $34,200 $(152)$5,677 $23,557(2)$269 $1,409 $3,440 
     Interest and other income  5,588  1,645  372  3,571       
     Fee income  3,245  492  2,753         
      
     
     
     
     
     
     
     
     Income from partially-owned entities $43,033 $1,985 $8,802 $27,128 $269 $1,409 $3,440 
      
     
     
     
     
     
     
     
    (Decrease) increase in income of partially-owned entities $(19,217)$59 $(5,979)(1)$(5,229)(2)$(5,209)(3)$(122)$(2,737)(4)
      
     
     
     
     
     
     
     

    (1)
    The tenant has reported that (i) its revenue for the six months ended June 30, 2004 from the warehouses it leases from the Landlord is lower than last year by 0.1%, and (ii) its gross margin before rent at these warehouses for the corresponding period is lower than last year by $4,385 (a 5.8% decrease). This decrease in gross margin is attributable to (i) start up costs for existing customers at new locations and (ii) a change in revenue mix as higher margin storage revenues declined and lower margin handling revenues increased. In addition, the tenant had higher general and administrative expenses and lower other income.

    (2)
    Equity in income for the six months ended June 30, 2004, includes the Company's $2,436 share of gains on sale of real estate and the Company's $2,142 share of an impairment loss recorded by the MLP. Interest and other income for the six months ended June 30, 2004, includes a gain of $7,494, resulting from the exercise of an option by the Company's joint venture partner to acquire certain MLP units held by the Company. The MLP units subject to this option had been issued to the Company on behalf of the Company's joint venture partner in exchange for the Company's operating partnership units as part of the tender offers to acquire certain of the units of the MLP in 1998 and 1999. Equity in income for the six months ended June 30, 2003, includes the Company's $8,000 share of gains on sale of real estate and early extinguishment of debt.

    (3)
    Equity in income for the six months ended June 30, 2004 includes the Company's $3,833 share of an impairment loss. Equity in income for the six months ended June 30, 2003 includes the Company's $2,271 share of income from the settlement of a tenant bankruptcy claim, partially offset by the Company's $876 share of a net loss on disposition of leasehold improvements.

    (4)
    Includes $5,583 for the Company's share of Prime Group Realty L.P.'s equity in net income of which $4,413 was for the Company's share of Prime Group's lease termination fee income. On May 23, 2003, the Company exchanged the units it owned for common shares and no longer accounts for its investment in the partnership on the equity method.

    44


    Interest and Other Investment Income

            Interest and other investment income (interest income on mortgage loans receivable, other interest income and dividend income) was $18,854,000 for the six months ended June 30, 2004, compared to $13,424,000 in the prior year's six months, an increase of $5,430,000. This increase resulted primarily from interest income of $12,102,000 recognized on the $225,000,000 GM Building mezzanine loans made by the Company in the fourth quarter of 2003, partially offset by $6,284,000 of interest received in the first quarter of 2003 in connection with the Dearborn Center loan receivable repayment (of which $5,655,000 was contingent interest income).

    Interest and Debt Expense

            Interest and debt expense was $115,826,000 for the six months ended June 30, 2004, compared to $114,537,000 in the prior year's six months, an increase of $1,289,000. This increase resulted primarily from higher average outstanding debt during the six months ended June 30, 2004, partially offset by an increase in capitalized interest on development projects in 2004.

    Net Gain (Loss) on Disposition of Wholly-owned and Partially-owned Assets other than Real Estate

            Net gain (loss) on disposition of wholly-owned and partially-owned assets other than depreciable real estate for the six months ended June 30, 2004 reflects the Company's $776,000 share of gains on disposition of certain partially-owned development assets. Net Loss on disposition of wholly-owned and partially-owned assets other than depreciable real estate for the six months ended June 30, 2003 includes (i) a $1,388,000 loss on settlement of the guarantees of the Primestone Loans, partially offset by gains on the sale of condominiums of $282,000.

    Minority Interest

            Minority interest expense was $73,589,000 for the six months ended June 30, 2004, compared to $75,770,000 for the prior year's six months, a decrease of $2,181,000. This decrease resulted primarily from lower distributions to preferred unit holders as a result of the Company's redemption of the Series D-2 preferred units in January 2004, the Series D-1 preferred units in November 2003, and the Series C-1 preferred units during the fourth quarter of 2003, partially offset by a higher allocation of income in 2004 to minority interest as a result of higher income.

    Discontinued Operations

            Assets related to discontinued operations at June 30, 2004, consist primarily of real estate, net of accumulated depreciation and represent the Company's retail properties located in Vineland, New Jersey, and Baltimore (Dundalk), Maryland. At December 31, 2003, the assets related to discontinued operations consist primarily of real estate, net of accumulated depreciation, related to the Palisades and liabilities related to discontinued operations represent the Palisades mortgage payable of $120,000,000.

            The combined results of discontinued operations in the following table include the operating results from the assets held for sale above, as well as (i) Palisades Residential Complex, sold on June 29, 2004, (ii) Two Park Avenue office property, sold on October 10, 2003, and (iii) Baltimore and Hagerstown, Maryland retail properties, sold on January 9, 2003 and November 3, 2003.

     
     For The Six Months Ended June 30,
     
     2004
     2003
     
     (Amounts in thousands)

    Total revenues $9,107 $24,423
    Total expenses  6,423  16,013
      
     
    Net income  2,684  8,410
    Gain on sale of Palisades  65,905  
    Gain on sale of Baltimore    2,644
      
     
    Income from discontinued operations $68,589 $11,054
      
     

    45


      Six Months Ended June 30, 2004 and June 30, 2003

            Below are the details of the changes by segment in EBITDA.

     
     Total
     Office
     Retail
     Merchandise
    Mart

     Temperature
    Controlled
    Logistics

     Other
     
     
     (Amounts in thousands)

     
    Six months ended June 30, 2003 $463,219 $313,401 $68,548 $57,920 $38,615 $(15,265)
      
                 
     
    2004 Operations:                   
     Same store operations(1)     10,974  4,011  2,413  (3,354)(3)   
     Acquisitions, dispositions and non-same store income and expenses     (1,871) 2,001  653  129    
         
     
     
     
        
    Six months ended June 30, 2004 $543,456 $322,504 $74,560 $60,986 $35,390 $50,016 
      
     
     
     
     
     
     
     % increase (decrease) in same store operations     3.6%(2) 6.3% 4.2% (8.7)%(3)   

    (1)
    Represents operations which were owned for the same period in each year and excludes non-recurring income and expenses.

    (2)
    EBITDA and the same store percentage increase were $166,091 and 3.6% for the New York Office portfolio and $156,413 and 3.6% for the CESCR portfolio.

    (3)
    The Company reflects its 60% share of Vornado Crescent Portland Partnership's (the "Landlord") rental income it receives from AmeriCold Logistics, its tenant, which leases the underlying temperature controlled warehouses used in its business. The Company's joint venture does not recognize rental income unless earned and collection is assured or cash is received. The Company did not recognize $16,116 of rent it was due for the six months ended June 30, 2004, which together with previously deferred rent is $65,552. The tenant has advised the Landlord that (i) its revenue for the six months ended June 30, 2004 from the warehouses it leases from the Landlord is lower than last year by 0.1% and (ii) its gross margin before rent at these warehouses for the corresponding period is lower than last year by $4,385 (a 5.8% decrease). This decrease in gross margin is attributable to (i) start up costs for existing customers at new locations and (ii) a change in revenue mix as higher margin storage revenues declined and lower margin handling revenues increased. In addition, the tenant had higher general and administrative expenses and lower other income.

    46


    Liquidity And Capital Resources

      Six Months Ended June 30, 2004

            Cash flows provided by operating activities of $286,895,000 was primarily comprised of (i) income of $244,440,000, (ii) adjustments for non-cash items of $72,653,000, partially offset by (iii) the net change in operating assets and liabilities of $30,198,000. The adjustments for non-cash items are primarily comprised of (i) depreciation and amortization of $118,527,000, (ii) minority interest of $73,589,000 and (iii) write-off of preferred share and unit issuance costs of $3,895,000, partially offset by, (iv) gain on sale of real estate of $65,905,000, (v) the effect of straight-lining of rental income of $22,849,000, (vi) equity in net income of partially-owned entities and Alexander's of $27,066,000 and (vii) amortization of acquired below market leases net of above market leases of $6,762,000.

            Net cash provided by investing activities of $23,731,000 was primarily comprised of (i) proceeds from the sale of real estate, of $220,447,000, (ii) distributions from partially-owned entities of $163,755,000, (iii) repayments on notes and mortgages receivable of $38,500,000, partially offset by (iv) investments in notes and mortgage loans receivable of $105,552,000, (v) capital expenditures of $55,421,000, (vi) development and redevelopment expenditures of $54,542,000, (vii) investments in partially-owned entities of $5,396,000 and (viii) acquisitions of real estate of $69,957,000.

            Net cash used in financing activities of $405,733,000 was primarily comprised of (i) dividends paid on common shares of $192,952,000, (ii) repayments of borrowings of $313,955,000, (iii) redemption of preferred shares and units of $112,467,000, (iv) dividends paid on preferred shares of $10,184,000, and (v) distributions to minority partners of $69,979,000, partially offset by (vi) proceeds from borrowings of $225,597,000, (vii) proceeds of $34,125,000 from the issuance of perpetual preferred shares and units and (viii) proceeds of $34,082,000 from the exercise by employees of share options.

            Capital expenditures are categorized as follows:

      Recurring—capital improvements expended to maintain a property's competitive position within the market and tenant improvements and leasing commissions necessary to re-lease expiring leases or renew or extend existing leases.

      Non-recurring—capital improvements completed in the year of acquisition and the following two years which were planned at the time of acquisition and tenant improvements and leasing commissions for space which was vacant at the time of acquisition of a property.

      Development and Redevelopment expenditures include all hard and soft costs associated with the development or redevelopment of a property, including tenant improvements, leasing commissions and capitalized interest and operating costs until the property is substantially complete and ready for its intended use.

    47


              Below are the details of capital expenditures, leasing commissions and development and redevelopment expenditures and a reconciliation of total expenditures on an accrual basis to the cash expended in the six months ended June 30, 2004. See page 29 for per square foot data.

       
       Total
       New York
      Office

       CESCR
       Retail
       Merchandise
      Mart

       Other
       
       (Amounts in thousands)

      Capital Expenditures—Accrual basis:                  
       Expenditures to maintain the assets:                  
        Recurring $14,637 $3,013 $1,575 $(157)$6,601 $3,605
        Non-recurring  764    764      
        
       
       
       
       
       
         15,401  3,013  2,339  (157) 6,601  3,605
        
       
       
       
       
       
       Tenant improvements:                  
        Recurring  65,123  24,754  9,449  2,459  28,461  
        Non-recurring  2,107    2,107      
        
       
       
       
       
       
         67,230  24,754  11,556  2,459  28,461  
        
       
       
       
       
       
       Total $82,631 $27,767 $13,895 $2,302 $35,062 $3,605
        
       
       
       
       
       
      Leasing Commissions:                  
       Recurring $23,986 $13,341 $2,929 $355 $7,361 $
       Non-recurring  386    386      
        
       
       
       
       
       
        $24,372 $13,341 $3,315 $355 $7,361 $
        
       
       
       
       
       
      Square feet leased  4,004(1) 913  1,366(1) 724  1,001  
        
       
       
       
       
       
      Total Capital Expenditures and Leasing Commissions—Accrual basis $107,003 $41,108 $17,210 $2,657 $42,423 $3,605

      Adjustments to reconcile accrual basis to cash basis:

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       
       Expenditures in the current year applicable to prior periods  41,441  17,863  20,168  1,311  2,099  
       Expenditures to be made in future periods for the current period  (75,039) (31,529) (10,300) (2,678) (30,532) 
        
       
       
       
       
       
      Total Capital Expenditures and Leasing Commissions—Cash basis $73,405 $27,442 $27,078 $1,290 $13,990 $3,605
        
       
       
       
       
       

      Development and Redevelopment Expenditures:

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       
       640 Fifth Avenue $8,987 $8,987 $ $ $ $
       4 Union Square South  13,571      13,571    
       Crystal Drive—retail  11,279    11,279      
       Other  20,705  492    12,328  7,302  583
        
       
       
       
       
       
        $54,542 $9,479 $11,279 $25,899 $7,302 $583
        
       
       
       
       
       

      (1)
      Excludes 261 square feet of development space leased during the period.

              See the following page for details of development and redevelopment projects.

      48


        Six Months Ended June 30, 2003

              Cash flows provided by operating activities of $264,488,000 was primarily comprised of (i) net income of $179,499,000 and (ii) adjustments for non-cash items of $101,832,000, partially offset by (iii) the net change in operating assets and liabilities of $16,843,000. The adjustments for non-cash items are primarily comprised of (i) depreciation and amortization of $106,504,000 and (ii) minority interest of $75,770,000, partially offset by (iii) the effect of straight-lining of rental income of $20,517,000, (iv) equity in net income of partially-owned entities and Alexander's of $54,635,000 and (v) amortization of acquired below market leases net of above market leases of $3,752,000.

              Net cash provided by investing activities of $2,473,000 was primarily comprised of (i) distributions from partially-owned entities of $33,439,000, (ii) proceeds from the sale of real estate of $4,752,000, (iii) repayments on notes and mortgages receivable of $26,092,000, (iv) a decrease in restricted cash of $123,665,000 (used primarily to repay the cross-collateralized mortgages on 770 Broadway and 595 Madison Avenue), partially offset by (v) capital expenditures of $42,990,000, (vi) development and redevelopment expenditures of $32,237,000 (see table below), (vii) investments in partially-owned entities of $36,011,000, (viii) the acquisition of Building Maintenance Service Company of $13,000,000, (ix) the acquisition of Kaempfer company of $31,237,000 and (x) the acquisition of 20 Broad Street of $30,000,000.

              Net cash used in financing activities of $301,962,000 was primarily comprised of (i) dividends paid on common shares of $150,175,000, (ii) repayments of borrowings of $293,006,000, (iii) dividends paid on preferred shares of $10,851,000, and (iv) distributions to minority partners of $89,547,000, partially offset by (v) proceeds from borrowings of $217,000,000 and (vi) proceeds of $24,617,000 from the exercise by employees of stock options.

              Below are the details of capital expenditures, leasing commissions and development and redevelopment expenditures and a reconciliation of total expenditures on an accrual basis to the cash expended in the six months ended June 30, 2003.

       
       Total
       New York
      Office

       CESCR
       Retail
       Merchandise
      Mart

       Other
       
       
       (Amounts in thousands)

       
      Capital Expenditures—Accrual basis:                   
       Expenditures to maintain the assets:                   
        Recurring $15,837 $5,995 $1,391 $120 $7,507 $824 
        Non-recurring  1,766    1,766       
        
       
       
       
       
       
       
         17,603  5,995  3,157  120  7,507  824 
        
       
       
       
       
       
       
       
      Tenant improvements:

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       
        Recurring  46,917  9,603  16,529  5,079  15,706   
        Non-recurring  2,638    2,497  141     
        
       
       
       
       
       
       
         49,555  9,603  19,026  5,220  15,706   
        
       
       
       
       
       
       
       Total $67,158 $15,598 $22,183 $5,340 $23,213 $824 
        
       
       
       
       
       
       

      Leasing Commissions:

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       
       Recurring $10,920 $3,964 $3,266 $884 $2,806 $ 
       Non-recurring  730    697  33     
        
       
       
       
       
       
       
        $11,650 $3,964 $3,963 $917 $2,806 $ 
        
       
       
       
       
       
       
      Square feet leased  3,570  359  1,688  653  870   
        
       
       
       
       
       
       
      Total Capital Expenditures and Leasing Commissions—Accrual basis $78,808 $19,562 $26,146 $6,257 $26,019 $824 

      Adjustments to reconcile accrual basis to cash basis:

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       
       Expenditures in the current year applicable to prior periods  17,932  5,451  9,366    3,115   
       Expenditures to be made in future periods for the current period  (44,519) (9,650) (21,201)   (13,668)  
        
       
       
       
       
       
       
      Total Capital Expenditures and Leasing Commissions—Cash basis $52,221 $15,363 $14,311 $6,257 $15,466 $824 
        
       
       
       
       
       
       

      Development and Redevelopment:

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       
       Expenditures:                   
        640 Fifth Avenue $12,658 $12,658 $ $ $ $ 
        Other  19,579  9,602  3,889  6,068  236  (216)
        
       
       
       
       
       
       
        $32,237 $22,260 $3,889 $6,068 $236 $(216)
        
       
       
       
       
       
       

      49


      SUPPLEMENTAL INFORMATION

      Three Months Ended June 30, 2004 vs. Three Months Ended March 31, 2004

              Below are the details of the changes by segment in EBITDA for the three months ended June 30, 2004 from the three months ended March 31, 2004.

       
       Total
       Office
       Retail
       Merchandise
      Mart

       Temperature
      Controlled
      Logistics

       Other
       
       
       (Amounts in thousands)

       
      Three months ended March 31, 2004 $231,797 $158,198 $37,813 $26,826 $18,736 $(9,776)
        
                   
       
      2004 Operations:                   
       Same store operations(1)     5,181  715  6,801(3) (2,298)   
       Acquisitions, dispositions and other non-same store income and expenses     927  (1,781) 533  216    
           
       
       
       
          
      Three months ended June 30, 2004 $311,659 $164,306 $36,747 $34,160 $16,654 $59,792 
        
       
       
       
       
       
       
       % increase (decrease) in same store operations     3.3%(2) 1.9% 25.6%(3) (12.3)%   

      (1)
      Represents operations which were owned for the same period in each year and excludes non-recurring income and expenses.

      (2)
      Same store percentage increase was 5.4% for the New York Office portfolio, and 1.1% for the CESCR portfolio.

      (3)
      Primarily due to seasonality of operations as the second and fourth quarters include major trade shows and, therefore have historically been higher than the first and third quarters.

              Below is a reconciliation of net income and EBITDA for the three months ended March 31,2004.

       
       Total
       Office
       Retail
       Merchandise
      Mart

       Temperature
      Controlled
      Logistics

       Other
       
       
       (Amounts in thousands)

       
      Net income (loss) for the three months ended March 31, 2004 $82,439 $84,191 $15,319 $16,129 $2,541 $(35,741)
      Interest and debt expense  77,981  34,046  15,744  3,128  7,507  17,556 
      Depreciation and amortization  71,296  39,950  6,750  7,569  8,688  8,339 
      Income taxes  81  11        70 
        
       
       
       
       
       
       
      EBITDA for the three months ended March 31, 2004 $231,797 $158,198 $37,813 $26,826 $18,736 $(9,776)
        
       
       
       
       
       
       

      50


      FUNDS FROM OPERATIONS ("FFO") FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2004 AND 2003

      Three months ended June 30, 2004 and 2003.

              FFO was $159,674,000, or $1.22 per diluted share for three months ended June 30, 2004, compared to $133,410,000, or $1.14 per diluted share for prior year's quarter, an increase of $26,264,000 or $.08 per share. Included in FFO are certain items that affect comparability as detailed below. Before these items, second quarter 2004 FFO is 5.1% higher than second quarter 2003 on a per share basis.

       
       For The Three Months Ended
       
       June 30, 2004
       June 30, 2003
       
       Amount
       Per Share
       Amount
       Per Share
       
       (Amounts in thousands, except per share amounts)

      FFO as shown above $159,674 $1.22 $133,410 $1.14
        
       
       
       
      Items that affect comparability of FFO:            
      Add:            
       Impairment loss—Starwood Ceruzzi $3,833    $   
       Impairment loss—Newkirk MLP  2,142        
       Alexander's stock appreciation rights compensation expense  2,171     3,285   
       Loss on settlement of Primestone guarantees       1,388   

      Less:

       

       

       

       

       

       

       

       

       

       

       

       
       Gain on sale of Newkirk MLP option units  7,494        
       Gain on sale of condominiums       94   
       Minority interests' share of above adjustments  86     838   
        
          
         
        $566 $.01 $3,741 $.03
        
       
       
       

      Six months ended June 30, 2004 and 2003.

              FFO was $288,649,000, or $2.24 per diluted share for six months ended June 30, 2004, compared to $263,515,000, or $2.29 per diluted share for prior year's six months, an increase of $25,134,000, or $.05 per share lower on a per share basis. Included in FFO are certain items that affect comparability as detailed below. Before these items, six months ended June 30, 2004 FFO is 1.3% higher than six months ended June 30, 2003 on a per share basis.

       
       For The Six Months Ended
       
       June 30, 2004
       June 30, 2003
       
       Amount
       Per Share
       Amount
       Per Share
       
       (Amounts in thousands, except per share amounts)

      FFO as shown above $288,649 $2.24 $263,515 $2.29
        
       
       
       
      Items that affect comparability of FFO:            
      Add:            
       Alexander's stock appreciation rights compensation expense $12,084    $3,285   
       Write-off of perpetual preferred share and unit issuance costs  3,895        
       Impairment loss—Starwood Ceruzzi  3,833        
       Impairment loss—Newkirk MLP  2,142        
       Loss on early extinguishment of debt of a partially-owned entity  1,434        
       Loss on settlement of Primestone guarantees       1,388   

      Less:

       

       

       

       

       

       

       

       

       

       

       

       
       Gain on sale of Newkirk MLP option units  7,494        
       Gain on sale of condominiums  776     282   
       Gain on early extinguishment of debt of a partially-owned entity       1,600   
       Minority interests' share of above adjustments  2,176     533   
        
          
         
        $12,942 $.10 $2,258 $.02
        
       
       
       

      51


              The following table reconciles FFO and net income:

       
       For The Three Months Ended
      June,

       For The Six Months Ended
      June,

       
       
       2004
       2003
       2004
       2003
       
       
       (Amounts in thousands)

       
      Net income applicable to common shares $158,436 $82,331 $232,893 $168,648 
      Depreciation and amortization of real property  54,492  51,066  108,132  100,573 
      Net gains on sale of real estate  (65,905)   (65,905) (2,644)

      Proportionate share of adjustments to equity in net income of partially-owned entities to arrive at FFO:

       

       

       

       

       

       

       

       

       

       

       

       

       
       Depreciation and amortization of real property  13,442  13,537  26,546  26,785 
       Net gains on sale of real estate  (862) (1,417) (2,779) (6,924)
      Minority interests' share of above adjustments  (196) (13,283) (10,782) (25,274)
        
       
       
       
       
         159,407  132,234  288,105  261,164 
      Series A preferred dividends  267  1,176  544  2,351 
        
       
       
       
       
      FFO applicable to common shares $159,674 $133,410 $288,649 $263,515 
        
       
       
       
       
      Weighted average shares for FFO per share  130,744  116,881  129,087  115,086 
        
       
       
       
       

              FFO does not represent cash generated from operating activities in accordance with accounting principles generally accepted in the United States of America and is not necessarily indicative of cash available to fund cash needs which is disclosed in the Consolidated Statements of Cash Flows for the applicable periods. FFO should not be considered as an alternative to net income as an indicator of the Company's operating performance. Management considers FFO a relevant supplemental measure of operating performance because it provides a basis for comparison among REITs. FFO is computed in accordance with the National Association of Real Estate Investment Trust's ("NAREIT") definition, which may not be comparable to FFO reported by other REITs that do not compute FFO in accordance with NAREIT's definition.

      52


        Acquisitions

              On February 3, 2004, the Company acquired the Forest Plaza Shopping Center for approximately $32,500,000, of which $14,000,000 was paid in cash and $18,500,000 was debt assumed. The purchase was funded as part of a Section 1031 tax-free "like-kind" exchange with the remaining portion of the proceeds from the sale of the Company's Two Park Avenue property. Forest Plaza is a 165,000 square foot shopping center located in Staten Island, New York, anchored by a Waldbaum's supermarket.

              On March 19, 2004, the Company acquired a 62,000 square foot free-standing retail building located at 25 W. 14th Street in Manhattan for $40,000,000 in cash.

              On July 1, 2004, the Company acquired the Marriott hotel located in its Crystal City office complex from a limited partnership in which Robert H. Smith and Robert P. Kogod, trustees of the Company, together with family members own approximately 67 percent. The purchase price was $21,500,000 paid in cash. The hotel contains 343 rooms and is leased to an affiliate of Marriott International, Inc. until July 31, 2015, with one 10-year extension option. The land under the hotel was acquired in 1999.

              On July 29, 2004, the Company acquired a real estate portfolio containing 25 supermarkets for $65,000,000. These properties, all of which are all located in Southern California and contain an aggregate of approximately 766,000 square feet, were purchased from the Newkirk MLP, in which the Company currently owns a 22.3% interest. The supermarkets are net leased to Stater Brothers for an initial term expiring in 2008, with six 5-year extension options. Stater Brothers is a southern California regional grocery chain that operates 158 supermarkets and has been in business since 1936. The Company's share of any gain recognized by Newkirk MLP on this transaction will be reflected as an adjustment to the Company's basis in its investment in Newkirk MLP and will not be recorded as income.

              On July 28, 2004, the Company agreed to make a $159,000,000 convertible preferred investment in GMH Communities L.P. ("GMH"), a partnership focused on the student and military housing sectors run by an experienced operating management team led by Gary M. Holloway. The Company has funded $72,000,000 of the investment and is expected to fund the balance by the end of the year. The Company can convert up to $100,000,000 of its investment into up to 34% of GMH's common equity.

              The acquisitions of 25 West 14th Street, the Crystal City Marriott and the Stater Brothers real estate portfolio were or will be funded as part of a Section 1031 tax-free "like-kind" exchange with a portion of the proceeds from the sale of the Company's Palisades Residential Complex (see Dispositions below).

        Dispositions

              On January 9, 2003, the Company sold its Baltimore, Maryland shopping center for $4,752,000, which resulted in a net gain on sale after closing costs of $2,644,000.

              On June 29, 2004, the Company sold its Palisades Residential Complex for $222,500,000, which resulted in a gain on sale after closing costs of $65,905,000. All or a portion of the proceeds from the sale will be reinvested pursuant to Section 1031 tax-free "like kind" exchanges, including certain of the acquisitions described above. On February 27, 2004, the Company had acquired the remaining 25% interest in the Palisades venture it did not previously own for approximately $17,000,000.

              The Company recognized gains of $776,000 in the three months ended March 31, 2004 and gains of $94,000 and $282,000 in the three and six months ended June 30, 2003 from the sale of certain partially owned properties.

              The three and six months ended June 30, 2003 includes the Company's $1,388,000 share of loss on settlement of guarantees with affiliates of Primestone Investment Partners.

      53


        Financings

              On January 6, 2004, the Company redeemed all of its 8.375% Series D-2 Cumulative Redeemable Preferred Units at a redemption price equal to $50.00 per unit for an aggregate of $27,500,000 plus accrued distributions. The redemption amount exceeded the carrying amount by $700,000, representing the original issuance costs. Upon redemption, these issuance costs were recorded as a reduction to earnings in arriving at net income applicable to common shares, in accordance with the July 2003 EITF clarification of Topic D-42.

              On March 17, 2004, the Company redeemed all of its Series B Preferred Shares at a redemption price equal to $25.00 per share for an aggregate of $85,000,000 plus accrued dividends. The redemption amount exceeded the carrying amount by $3,195,000, representing the original issuance costs. Upon redemption, these issuance costs were recorded as a reduction to earnings in arriving at net income applicable to common shares, in accordance with the July 2003 EITF clarification of Topic D-42.

              On May 27, 2004, the Company sold $35,000,000 of 7.2% Series D-11 Cumulative Redeemable Preferred Units to an institutional investor in a private placement. These perpetual preferred units may be called without penalty at the Company's option commencing in May 2009.

              For details of the Company's financing activities see "Note 8—Notes and Mortgages Payable" in the notes to the Company's consolidated financial statements.

              The Company anticipates that cash from continuing operations will be adequate to fund business operations and the payment of dividends and distributions on an on-going basis for more than the next twelve months; however, capital outlays for significant acquisitions would require funding from borrowings or equity offerings.

      54



      Item 3.    Quantitative and Qualitative Disclosures About Market Risks

              The Company has exposure to fluctuations in market interest rates. Market interest rates are highly sensitive to many factors that are beyond the control of the Company. Various financial instruments exist which would allow management to mitigate the impact of interest rate fluctuations on the Company's cash flows and earnings.

              As of June 30, 2004, the Company has an interest rate swap as described in footnote 1 to the table below. In addition, during 2003 the Company purchased two interest rate caps with notional amounts aggregating $295,000,000, and simultaneously sold two interest rate caps with the same aggregate notional amount on substantially the same terms as the caps purchased. As the significant terms of these arrangements are the same, the effects of a revaluation of these instruments are expected to substantially offset one another. Management may engage in additional hedging strategies in the future, depending on management's analysis of the interest rate environment and the costs and risks of such strategies.

              The Company's exposure to a change in interest rates on its wholly-owned and partially-owned debt (all of which arises out of non-trading activity) is as follows:

       
       As at June 30, 2004
       As at December 31, 2003
       
       
       Balance
       Weighted
      Average
      Interest Rate

       Effect of 1%
      Increase In
      Base Rates

       Balance
       Weighted
      Average
      Interest Rate

       
       
       (Amounts in thousands, except per share amounts)

       
      Wholly-owned debt:              
       Variable rate $1,115,234(1)2.31%$11,152 $1,270,899 2.22%
       Fixed rate  2,986,954 6.98%   2,913,486 7.19%
        
         
       
         
        $4,102,188 5.71% 11,152 $4,184,385 5.68%
        
         
       
         

      Partially-owned debt:

       

       

       

       

       

       

       

       

       

       

       

       

       

       
       Variable rate $229,546 3.94% 2,295 $153,140 3.64%
       Fixed rate  868,367 6.74%   777,427 7.07%
        
         
       
         
        $1,097,913 6.16% 2,295 $930,567 6.51%
        
         
       
         
      Minority interest       (1,801)     
             
            
      Total decrease in the Company's annual net income      $11,646      
             
            
       Per share-diluted      $.09      
             
            

      (1)
      Includes $512,960 for the Company's senior unsecured notes due 2007, as the Company entered into interest rate swap agreements that effectively converted the interest rate from a fixed rate of 5.625% to a floating rate of LIBOR plus .7725%, based upon the trailing three month LIBOR rate (2.13% if set on June 30, 2004). In accordance with SFAS No. 133, as amended, the Company is required to fair value the debt at each reporting period. At June 30, 2004, the fair value adjustment was $13,389 and is included in the balance of the senior unsecured notes above.

              The fair value of the Company's debt, based on discounted cash flows at the current rate at which similar loans would be made to borrowers with similar credit ratings for the remaining term of such debt, exceeds the aggregate carrying amount by approximately $118,018,000 at June 30, 2004.


      Item 4.    Controls and Procedures

              Disclosure Controls and Procedures: The Company's management, with the participation of the Company's Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company's disclosure controls and procedures (as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based on such evaluation, the Company's Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Company's disclosure controls and procedures are effective.

              Internal Control Over Financial Reporting: There have not been any changes in the Company's internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities and Exchange Act of 1934, as amended) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

      55



      PART II. OTHER INFORMATION

      Item 1.    Legal Proceedings

              The Company is from time to time involved in legal actions arising in the ordinary course of its business. In the opinion of management, after consultation with legal counsel, the outcome of such matters, including the matters referred to below, is not expected to have a material adverse effect on the Company's financial position, results of operations or cash flows.

              The following updates the discussion set forth under "Item 3. Legal Proceedings" in the Company's Annual Report on Form 10-K for the year ended December 31, 2003.

      Stop & Shop

              As previously disclosed, on January 8, 2003, Stop & Shop filed a complaint with the United States District Court for the District of New Jersey ("USDC-NJ") claiming the Company has no right to reallocate and therefore continue to collect the $5,000,000 of annual rent from Stop & Shop pursuant to the Master Agreement and Guaranty, because of the expiration of the East Brunswick, Jersey City, Middletown, Union and Woodbridge leases to which the $5,000,000 of additional rent was previously allocated. Stop & Shop asserted that a prior order of the Bankruptcy Court for the Southern District of New York dated February 6, 2001, as modified on appeal to the District Court for the Southern District of New York on February 13, 2001, terminated the Company's right to reallocate. On March 3, 2003, after the Company moved to dismiss for lack of jurisdiction, Stop & Shop voluntarily withdrew its complaint.

              On March 26, 2003, Stop & Shop filed a new complaint in New York Supreme Court, asserting substantially the same claims as in its USDC-NJ complaint. On April 9, 2003, the Company moved the New York Supreme Court action to the United States District Court for the Southern District of New York. On June 30, 2003, the District Court ordered that the case be placed in suspension and ordered the parties to proceed in a related case that the Company commenced in the United States Bankruptcy Court for the Southern District of New York. On July 24, 2003, the Bankruptcy Court referred the related case to mediation. The mediation concluded in June 2004 without resolving the dispute. On June 9, 2004, after reconvening the hearing on the Company's motion to interpret, the Bankruptcy Court entered an order abstaining from hearing the Company's motion. On June 17, 2004, the Company filed a notice of appeal from the Bankruptcy Court's order. The appeal will be heard in the District Court. Briefing of the appeal is in progress.

              The Company believes that the additional rent provision of the guaranty expires at the earliest in 2012 and will vigorously oppose Stop & Shop's complaint.


      Item 2.    Changes in Securities and Use of Proceeds and Issuer Purchases of Equity Securities

              Not applicable.

      56



      Item 4.    Submission of Matters to a Vote of Security Holders

              On May 27, 2004, the Company held its annual meeting of shareholders. The shareholders voted, in person or by proxy, for (i) the election of three nominees to serve on the Board of Trustees for terms described below and until their respective successors are duly elected and qualified and (ii) the ratification of the selection of independent auditors with regard to the current fiscal year. The results of the voting are shown below:

              Election of Trustees:

      Trustee

       Term
       Votes Cast for
       Votes Cast
      Against or
      Withheld

      David Mandelbaum 3 years 107,863,436 5,084,435
      Robert P. Kogod 3 years 107,969,238 4,978,633
      Dr. Richard R. West 3 years 108,598,610 4,349,261
      Because of the nature of the election of Trustees, there were no abstentions or broker non-votes.

       

       

       

       



      Votes Cast for


       

      Votes Cast
      Against or
      Withheld

      Ratification of selection of independent auditors for the current fiscal year   112,527,804 1,420,067
      Because of the nature of the ratification of the Company's independent auditors, there were no broker non-votes.


      Item 6.    Exhibits and Reports on Form 8-K

      (a)
      Exhibits required by Item 601 of Regulation S-K are filed herewith or incorporated herein by reference and are listed in the attached Exhibit Index.

      (b)
      Reports on Form 8-K:

      Period Covered:
      (Date of Earliest Event
      Reported)

       Items Reported
       Dated Filed
      May 27, 2004 Issuance of Series D-11 Cumulative Redeemable Preferred Units of the Operating Partnership June 14, 2004

      April 29, 2004

       

      Announcement that the letter to the shareholders contained in the Company's Annual Report for the year ended December 31, 2003, included a projection of the impact on its Funds From Operations of the Patent Trade Office vacating 1.9 million square feet it currently occupies in Washington DC

       

      April 29, 2004

      57



      SIGNATURES

              Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

        VORNADO REALTY TRUST
      (Registrant)

      Date: August 6, 2004

       

      By:

      /s/  
      JOSEPH MACNOW      
      Joseph Macnow
      Executive Vice President - Finance and
      Administration and Chief Financial Officer (duly authorized officer
      and principal financial and accounting officer)

      58



      EXHIBIT INDEX

      Exhibit No.

        
        
        
      3.1  Amended and Restated Declaration of Trust of Vornado, as filed with the State Department of Assessments and Taxation of Maryland on April 16, 1993—Incorporated by reference to Exhibit 3(a) to Vornado's Registration Statement on Form S-4 (File No. 33-60286), filed on April 15, 1993 *
      3.2  Articles of Amendment of Declaration of Trust of Vornado, as filed with the State Department of Assessments and Taxation of Maryland on May 23, 1996—Incorporated by reference to Exhibit 3.2 to Vornado's Annual Report on Form 10-K for the year ended December 31, 2001 (File No. 001-11954), filed on March 11, 2002 *
      3.3  Articles of Amendment of Declaration of Trust of Vornado, as filed with the State Department of Assessments and Taxation of Maryland on April 3, 1997—Incorporated by reference to Exhibit 3.3 to Vornado's Annual Report on Form 10-K for the year ended December 31, 2001 (File No. 001-11954), filed on March 11, 2002 *
      3.4  Articles of Amendment of Declaration of Trust of Vornado, as filed with the State Department of Assessments and Taxation of Maryland on October 14, 1997—Incorporated by reference to Exhibit 3.2 to Vornado's Registration Statement on Form S-3 (File No. 333-36080), filed on May 2, 2000 *
      3.5  Articles of Amendment of Declaration of Trust of Vornado, as filed with the State Department of Assessments and Taxation of Maryland on April 22, 1998—Incorporated by reference to Exhibit 3.5 to Vornado's Quarterly Report on Form 10-Q for the period ended March 31, 2003 (File No. 001-11954), filed on May 8, 2003 *
      3.6  Articles of Amendment of Declaration of Trust of Vornado, as filed with the State Department of Assessments and Taxation of Maryland on November 24, 1999—Incorporated by reference to Exhibit 3.4 to Vornado's Registration Statement on Form S-3 (File No. 333-36080), filed on May 2, 2000 *
      3.7  Articles of Amendment of Declaration of Trust of Vornado, as filed with the State Department of Assessments and Taxation of Maryland on April 20, 2000—Incorporated by reference to Exhibit 3.5 to Vornado's Registration Statement on Form S-3 (File No. 333-36080), filed on May 2, 2000 *
      3.8  Articles of Amendment of Declaration of Trust of Vornado, as filed with the State Department of Assessments and Taxation of Maryland on September 14, 2000—Incorporated by reference to Exhibit 4.6 to Vornado's Registration Statement on Form S-8 (File No. 333-68462), filed on August 27, 2001 *
      3.9  Articles of Amendment of Declaration of Trust of Vornado dated May 31, 2002, as filed with the Department of Assessments and Taxation of the State of Maryland on June 13, 2002—incorporated by reference to Exhibit 3.9 to Vornado Realty Trust's Quarterly Report on Form 10-Q for the quarter ended June 30, 2002 (File No. 001-11954) filed on August 7, 2002 *

      *
      Incorporated by reference

      59


      Exhibit No.

        
        
        
      3.10  Articles of Amendment of Declaration of Trust of Vornado dated June 6, 2002, as filed with the Department of Assessments and Taxation of the State of Maryland on June 13, 2002—incorporated by reference to Exhibit 3.10 to Vornado Realty Trust's Quarterly Report on Form 10-Q for the quarter ended June 30, 2002 (File No. 001-11954), filed on August 7, 2002 *
      3.11  Articles Supplementary Classifying Vornado's $3.25 Series A Preferred Shares of Beneficial Interest, liquidation preference $50.00 per share—Incorporated by reference to Exhibit 3.11 to Vornado's Quarterly Report on Form 10-Q for the period ended March 31, 2003 (File No.001-11954), filed on May 8, 2003 *
      3.12  Articles Supplementary Classifying Vornado's $3.25 Series A Convertible Preferred Shares of Beneficial Interest, as filed with the State Department of Assessments and Taxation of Maryland on December 15, 1997—Incorporated by reference to Exhibit 3.10 to Vornado's Annual Report on Form 10-K for the year ended December 31, 2001 (File No. 001-11954), filed on March 31, 2002 *
      3.13  Articles Supplementary Classifying Vornado's Series D-1 8.5% Cumulative Redeemable Preferred Shares of Beneficial Interest, no par value (the "Series D-1 Preferred Shares")—Incorporated by reference to Exhibit 3.1 to Vornado's Current Report on Form 8-K, dated November 12, 1998 (File No. 001-11954), filed on November 30, 1998 *
      3.14  Articles Supplementary Classifying Additional Series D-1 8.5% Preferred Shares of Beneficial Interest, liquidation preference $25.00 per share, no par value—Incorporated by reference to Exhibit 3.2 to Vornado's Current Report on Form 8-K/A, dated November 12, 1998 (File No. 001-11954), filed on February 9, 1999 *
      3.15  Articles Supplementary Classifying 8.5% Series B Cumulative Redeemable Preferred Shares of Beneficial Interest, liquidation preference $25.00 per share, no par value—Incorporated by reference to Exhibit 3.3 of Vornado's Current Report on Form 8-K, dated March 3, 1999 (File No. 001-11954), filed on March 17, 1999 *
      3.16  Articles Supplementary Classifying Vornado's Series C 8.5% Cumulative Redeemable Preferred Shares of Beneficial Interest, liquidation preference $25.00 per share, no par value—Incorporated by reference to Exhibit 3.7 to Vornado's Registration Statement on Form 8-A (File No. 001-11954), filed on May 19, 1999 *
      3.17  Articles Supplementary Classifying Vornado Realty Trust's Series D-2 8.375% Cumulative Redeemable Preferred Shares, dated as of May 27, 1999, as filed with the State Department of Assessments and Taxation of Maryland on May 27, 1999—Incorporated by reference to Exhibit 3.1 to Vornado's Current Report on Form 8-K, dated May 27, 1999 (File No. 001-11954), filed on July 7, 1999 *
      3.18  Articles Supplementary Classifying Vornado's Series D-3 8.25% Cumulative Redeemable Preferred Shares, dated September 3, 1999, as filed with the State Department of Assessments and Taxation of Maryland on September 3, 1999—Incorporated by reference to Exhibit 3.1 to Vornado's Current Report on Form 8-K, dated September 3, 1999 (File No. 001-11954), filed on October 25, 1999 *
      3.19  Articles Supplementary Classifying Vornado's Series D-4 8.25% Cumulative Redeemable Preferred Shares, dated September 3, 1999, as filed with the State Department of Assessments and Taxation of Maryland on September 3, 1999—Incorporated by reference to Exhibit 3.2 to Vornado's Current Report on Form 8-K, dated September 3, 1999 (File No. 001-11954), filed on October 25, 1999 *

      *
      Incorporated by reference

      60


      Exhibit No.

        
        
        
      3.20  Articles Supplementary Classifying Vornado's Series D-5 8.25% Cumulative Redeemable Preferred Shares—Incorporated by reference to Exhibit 3.1 to Vornado's Current Report on Form 8-K, dated November 24, 1999 (File No. 001-11954), filed on December 23, 1999 *
      3.21  Articles Supplementary Classifying Vornado's Series D-6 8.25% Cumulative Redeemable Preferred Shares, dated May 1, 2000, as filed with the State Department of Assessments and Taxation of Maryland on May 1, 2000—Incorporated by reference to Exhibit 3.1 to Vornado's Current Report on Form 8-K, dated May 1, 2000 (File No. 001-11954), filed May 19, 2000 *
      3.22  Articles Supplementary Classifying Vornado's Series D-7 8.25% Cumulative Redeemable Preferred Shares, dated May 25, 2000, as filed with the State Department of Assessments and Taxation of Maryland on June 1, 2000—Incorporated by reference to Exhibit 3.1 to Vornado's Current Report on Form 8-K, dated May 25, 2000 (File No. 001-11954), filed on June 16, 2000 *
      3.23  Articles Supplementary Classifying Vornado's Series D-8 8.25% Cumulative Redeemable Preferred Shares—Incorporated by reference to Exhibit 3.1 to Vornado's Current Report on Form 8-K, dated December 8, 2000 (File No. 001-11954), filed on December 28, 2000 *
      3.24  Articles Supplementary Classifying Vornado's Series D-9 8.75% Preferred Shares, dated September 21, 2001, as filed with the State Department of Assessments and Taxation of Maryland on September 25, 2001—Incorporated by reference to Exhibit 3.1 to Vornado's Current Report on Form 8-K (File No. 001-11954), filed on October 12, 2001 *
      3.25  Articles Supplementary Classifying Vornado's Series D-10 7.00% Cumulative Redeemable Preferred Shares, dated November 17, 2003 (incorporated by reference to Exhibit 3.1 to Vornado's Current Report on Form 8-K (File No. 001-11954), filed on November 18, 2003) *
      3.26  Articles Supplementary Classifying Vornado's Series D-11 Cumulative Redeemable Preferred Shares, dated May 27, 2004, as filed with the State Department of Assessments and Taxation of Maryland on May 27, 2004—Incorporated by reference to Exhibit 99.1 to Vornado's Current Report on Form 8-K (File No. 001-11954), filed on June 9, 2004 *
      3.27  Amended and Restated Bylaws of Vornado, as amended on March 2, 2000—Incorporated by reference to Exhibit 3.12 to Vornado's Annual Report on Form 10-K for the year ended December 31, 1999 (File No. 001-11954) , filed on March 9, 2000 *
      3.28  Second Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of October 20, 1997 (the "Partnership Agreement")—Incorporated by reference to Exhibit 3.26 to Vornado's Quarterly Report on Form 10-Q for the period ended March 31, 2003 (File No. 001-11954), filed on May 8, 2003 *
      3.29  Amendment to the Partnership Agreement, dated as of December 16, 1997—Incorporated by reference to Exhibit 3.27 to Vornado's Quarterly Report on Form 10-Q for the period ended March 31, 2003 (File No. 001-11954), filed on May 8, 2003 *
      3.30  Second Amendment to the Partnership Agreement, dated as of April 1, 1998—Incorporated by reference to Exhibit 3.5 to Vornado's Registration Statement on Form S-3 (File No. 333-50095), filed on April 14, 1998 *
      3.31  Third Amendment to the Partnership Agreement, dated as of November 12, 1998—Incorporated by reference to Exhibit 3.2 of Vornado's Current Report on Form 8-K, dated November 12, 1998 (File No. 001-11954), filed on November 30, 1998 *

      *
      Incorporated by reference

      61


      Exhibit No.

        
        
        
      3.32  Fourth Amendment to the Partnership Agreement, dated as of November 30, 1998—Incorporated by reference to Exhibit 3.1 to Vornado's Current Report on Form 8-K, dated December 1, 1998 (File No. 001-11954), filed on February 9, 1999 *
      3.33  Fifth Amendment to the Partnership Agreement, dated as of March 3, 1999—Incorporated by reference to Exhibit 3.1 to Vornado's Current Report on Form 8-K, dated March 3, 1999 (File No. 001-11954), filed on March 17, 1999 *
      3.34  Sixth Amendment to the Partnership Agreement, dated as of March 17, 1999—Incorporated by reference to Exhibit 3.2 to Vornado's Current Report on Form 8-K, dated May 27, 1999 (File No. 001-11954), filed on July 7, 1999 *
      3.35  Seventh Amendment to the Partnership Agreement, dated as of May 20, 1999—Incorporated by reference to Exhibit 3.3 to Vornado's Current Report on Form 8-K, dated May 27, 1999 (File No. 001-11954), filed on July 7, 1999 *
      3.36  Eighth Amendment to the Partnership Agreement, dated as of May 27, 1999—Incorporated by reference to Exhibit 3.4 to Vornado's Current Report on Form 8-K, dated May 27, 1999 (File No. 001-11954), filed on July 7, 1999 *
      3.37  Ninth Amendment to the Partnership Agreement, dated as of September 3, 1999—Incorporated by reference to Exhibit 3.3 to Vornado's Current Report on Form 8-K (File No. 001-11954), filed on October 25, 1999 *
      3.38  Tenth Amendment to the Partnership Agreement, dated as of September 3, 1999—Incorporated by reference to Exhibit 3.4 to Vornado's Current Report on Form 8-K, dated September 3, 1999 (File No. 001-11954), filed on October 25, 1999 *
      3.39  Eleventh Amendment to the Partnership Agreement, dated as of November 24, 1999—Incorporated by reference to Exhibit 3.2 to Vornado's Current Report on Form 8-K, dated November 24, 1999 (File No. 001-11954), filed on December 23, 1999 *
      3.40  Twelfth Amendment to the Partnership Agreement, dated as of May 1, 2000—Incorporated by reference to Exhibit 3.2 to Vornado's Current Report on Form 8-K, dated May 1, 2000 (File No. 001-11954), filed on May 19, 2000 *
      3.41  Thirteenth Amendment to the Partnership Agreement, dated as of May 25, 2000—Incorporated by reference to Exhibit 3.2 to Vornado's Current Report on Form 8-K, dated May 25, 2000 (File No. 001-11954), filed on June 16, 2000 *
      3.42  Fourteenth Amendment to the Partnership Agreement, dated as of December 8, 2000—Incorporated by reference to Exhibit 3.2 to Vornado's Current Report on Form 8-K, dated December 8, 2000 (File No. 001-11954), filed on December 28, 2000 *
      3.43  Fifteenth Amendment to the Partnership Agreement, dated as of December 15, 2000—Incorporated by reference to Exhibit 4.35 of Vornado Realty Trust's Registration Statement on Form S-8 (File No. 333-68462), filed on August 27, 2001 *

      *
      Incorporated by reference

      62


      Exhibit No.

        
        
        
      3.44  Sixteenth Amendment to the Partnership Agreement, dated as of July 25, 2001—Incorporated by reference to Exhibit 3.3 to Vornado Realty Trust's Current Report on Form 8-K (File No. 001-11954), filed on October 12, 2001 *
      3.45  Seventeenth Amendment to the Partnership Agreement, dated as of September 21, 2001—Incorporated by reference to Exhibit 3.4 to Vornado Realty Trust's Current Report on Form 8-K (File No. 001-11954), filed on October 12, 2001 *
      3.46  Eighteenth Amendment to the Partnership Agreement, dated as of January 1, 2002—Incorporated by reference to Exhibit 3.1 to Vornado's Current Report on Form 8-K/A (File No. 001-11954), filed on March 18, 2002 *
      3.47  Nineteenth Amendment to the Partnership Agreement, dated as of July 1, 2002—Incorporated by reference to Exhibit 3.47 to Vornado Realty Trust's Quarterly Report on Form 10-Q for the quarter ended June 30, 2002 (File No. 001-11954), filed on August 7, 2002 *
      3.48  Twentieth Amendment to the Partnership Agreement, dated April 9, 2003—Incorporated by reference to Exhibit 3.27 to Vornado's Quarterly Report on Form 10-Q for the period ended March 31, 2003 (File No. 001-11954), filed on May 8, 2003 *
      3.49  Twenty-First Amendment to the Partnership Agreement, dated as of July 31, 2003—Incorporated by reference to Exhibit 10.5 to Vornado Realty Trust's Quarterly Report on Form 10-Q for the quarter ended September 30, 2003 (File No. 001-11954), filed on November 7, 2003 *
      3.50  Twenty-Second Amendment to the Partnership Agreement, dated as of November 17, 2003—Incorporated by reference to Exhibit 3.49 to Vornado's Annual Report on Form 10-K for the year ended December 31, 2003, (File No. 001-11954), filed on March 3, 2004 *
      3.51  Twenty-Third Amendment to the Partnership Agreement, dated as of May 27, 2004—Incorporated by reference to Exhibit 99.2 to Vornado's current report on Form 8-K (File No. 001-11954), filed on June 9, 2004 *
      4.1  Instruments defining the rights of security holders (see Exhibits 3.1 through 3.24 to this Quarterly Report on Form 10-Q) *
      4.2  Specimen certificate representing Vornado's Common Shares of Beneficial Interest, par value $0.04 per share—Incorporated by reference to Exhibit 4.1 of Amendment No. 1 to Vornado's Registration Statement on Form S-3 (File No. 33-62395), filed on October 26, 1995 *
      4.3  Specimen certificate representing Vornado's $3.25 Series A Preferred Shares of Beneficial Interest, liquidation preference $50.00 per share, no par value—Incorporated by reference to Exhibit 4.3 to Vornado's Quarterly Report on Form 10-Q for the quarter ended March 31, 2003 (File No. 001-11954), filed on May 8, 2003 *
      4.4  Specimen certificate evidencing Vornado's Series B 8.5% Cumulative Redeemable Preferred Shares of Beneficial Interest, liquidation preference $25.00 per share, no par value—Incorporated by reference to Exhibit 4.2 to Vornado's Registration Statement on Form 8-A (File No. 001-11954), filed on March 15, 1999 *

      *
      Incorporated by reference

      63


      Exhibit No.

        
        
        
      4.5  Specimen certificate evidencing Vornado's 8.5% Series C Cumulative Redeemable Preferred Shares of Beneficial Interest, liquidation preferences $25.00 per share, no par value—Incorporated by reference to Exhibit 4.2 to Vornado's Registration Statement on Form 8-A (File No. 001-11954), filed May 19, 1999 *
      4.6  Indenture and Servicing Agreement, dated as of March 1, 2000, among Vornado, LaSalle Bank National Association, ABN Amro Bank N.V. and Midland Loan Services, Inc.—Incorporated by reference to Exhibit 10.48 to Vornado's Annual Report on Form 10-K for the year ended December 31, 1999 (File No. 001-11954), filed on March 9, 2000 *
      4.7  Indenture, dated as of June 24, 2002, between Vornado Realty L.P. and The Bank of New York, as Trustee—Incorporated by reference to Exhibit 4.1 to Vornado Realty L.P.'s Current Report on Form 8-K dated June 19, 2002 (File No. 000-22685), filed on June 24, 2002 *
      4.8  Officer's Certificate pursuant to Sections 102 and 301 of the Indenture, dated June 24, 2002—Incorporated by reference to Exhibit 4.2 to Vornado Realty Trust's Quarterly Report on Form 10-Q for the quarter ended June 30, 2002 (File No. 001-11954), filed on August 7, 2002 *
      10.1  Vornado Realty Trust's 1993 Omnibus Share Plan, as amended—Incorporated by reference to Exhibit 4.1 to Vornado Realty Trust's registration statement on Form S-8 (File No. 331-09159), filed on July 30, 1996 *
      10.2  Second Amendment, dated as of June 12, 1997, to Vornado's 1993 Omnibus Share Plan, as amended—Incorporated by reference to Vornado's Registration Statement on Form S-8 (File No. 333-29011), filed on June 12, 1997 *
      10.3  Master Agreement and Guaranty, between Vornado, Inc. and Bradlees New Jersey, Inc. dated as of May 1, 1992—Incorporated by reference to Vornado's Quarterly Report on Form 10-Q for quarter ended March 31, 1992 (File No. 001-11954), filed on May 8, 1992 *
      10.4  Mortgage, Security Agreement, Assignment of Leases and Rents and Fixture Filing dated as of November 24, 1993 made by each of the entities listed therein, as mortgagors to Vornado Finance Corp., as mortgagee—Incorporated by reference to Vornado's Current Report on Form 8-K dated November 24, 1993 (File No. 001-11954), filed on December 1, 1993 *
      10.5**  Employment Agreement between Vornado Realty Trust and Joseph Macnow dated January 1, 1998—Incorporated by reference to Exhibit 10.7 to Vornado's Quarterly Report on Form 10-Q for the quarter ended September 30, 1998 (File No. 001-11954), filed on November 12, 1998 *
      10.6**  Employment Agreement between Vornado Realty Trust and Michael D. Fascitelli, dated December 2, 1996 — Incorporated by reference to Exhibit 10 (c)3 to Vornado's Annual Report on Form 10-K for the year ended December 31, 1996 (File No. 001-11954), filed on March 13, 1997 *
      10.7  Registration Rights Agreement between Vornado, Inc. and Steven Roth, dated December 29, 1992—Incorporated by reference to Vornado's Annual Report on Form 10-K for the year ended December 31, 1992 (File No. 001-11954), filed on February 16, 1993 *
      10.8  Stock Pledge Agreement between Vornado, Inc. and Steven Roth dated December 29, 1992—Incorporated by reference to Vornado's Annual Report on Form 10-K for the year ended December 31, 1992 (File No. 001-11954), filed on February 16, 1993 *

      *
      Incorporated by reference

      **
      Management contract or compensatory agreement.

      64


      Exhibit No.

        
        
        
      10.9  Management Agreement between Interstate Properties and Vornado, Inc. dated July 13, 1992—Incorporated by reference to Vornado's Annual Report on Form 10-K for the year ended December 31, 1992 (File No. 001-11954), filed on February 16, 1993 *
      10.10  Real Estate Retention Agreement between Vornado, Inc., Keen Realty Consultants, Inc. and Alexander's, Inc., dated as of July 20, 1992 —Incorporated by reference to Vornado's Annual Report on Form 10-K for the year ended December 31, 1992 (File No. 001-11954), filed on February 16, 1993 *
      10.11  Amendment to Real Estate Retention Agreement dated February 6, 1995—Incorporated by reference to Exhibit 10(f)2 to Vornado's Annual Report on Form 10-K for the year ended December 31, 1994 (File No. 001-11954), filed on March 23, 1995 *
      10.12  Stipulation between Keen Realty Consultants Inc. and Vornado Realty Trust re: Alexander's Retention Agreement—Incorporated by reference to Vornado's Annual Report on Form 10-K for the year ended December 31, 1993 (File No. 001-11954), filed on March 24, 1994 *
      10.13  Stock Purchase Agreement, dated February 6, 1995, among Vornado Realty Trust and Citibank, N.A. Incorporated by reference to Exhibit 2.1 to Vornado's Current Report on Form 8-K dated February 6, 1995 (File No. 001-11954), filed on February 21, 1995 *
      10.14  Management and Development Agreement, dated as of February 6, 1995—Incorporated by reference to Exhibit 99.1 to Vornado's Current Report on Form 8-K dated February 6, 1995 (File No. 001-11954), filed on February 21, 1995 *
      10.15  Standstill and Corporate Governance Agreement, dated as of February 6, 1995—Incorporated by reference to Exhibit 99.3 to Vornado's Current Report on Form 8-K dated February 6, 1995 (File No. 001-11954), filed on February 21, 1995 *
      10.16  Credit Agreement, dated as of March 15, 1995, among Alexander's Inc., as borrower, and Vornado Lending Corp., as lender—Incorporated by reference to Exhibit 10(f) 7 to Vornado's Annual Report on Form 10-K for the year ended December 31, 1994 (File No. 001—11954), filed on March 23, 1995 *
      10.17  Subordination and Intercreditor Agreement, dated as of March 15, 1995 among Vornado Lending Corp., Vornado Realty Trust and First Fidelity Bank, National Association—Incorporated by reference to Exhibit 10(f)8 to Vornado's Annual Report on Form 10-K for the year ended December 31, 1994 (File No. 001-11954), filed on March 23, 1995 *
      10.18  Form of Intercompany Agreement between Vornado Realty L.P. and Vornado Operating, Inc.—Incorporated by reference to Exhibit 10.1 to Amendment No. 1 to Vornado Operating, Inc.'s Registration Statement on Form S-11 (File No. 333-40701), filed on January 23, 1998 *
      10.19  Form of Revolving Credit Agreement between Vornado Realty L.P. and Vornado Operating, Inc., together with related form of Note —Incorporated by reference to Exhibit 10.2 to Amendment No. 1 to Vornado Operating, Inc.'s Registration Statement on Form S-11 (File No. 333-40701), filed on January 23, 1998 *
      10.20  Registration Rights Agreement, dated as of April 15, 1997, between Vornado Realty Trust and the holders of Units listed on Schedule A thereto—Incorporated by reference to Exhibit 10.2 to Vornado's Current Report on Form 8-K (File No. 001-11954), filed on April 30, 1997 *

      *
      Incorporated by reference

      65


      Exhibit No.

        
        
        
      10.21  Noncompetition Agreement, dated as of April 15, 1997, by and among Vornado Realty Trust, the Mendik Company, L.P., and Bernard H. Mendik—Incorporated by reference to Exhibit 10.3 to Vornado's Current Report on Form 8-K (File No. 001-11954), filed on April 30, 1997 *
      10.22**  Employment Agreement, dated as of April 15, 1997, by and among Vornado Realty Trust, The Mendik Company, L.P. and David R. Greenbaum —Incorporated by reference to Exhibit 10.4 to Vornado's Current Report on Form 8-K (File No. 001-11954), filed on April 30, 1997 *
      10.23  Agreement, dated September 28, 1997, between Atlanta Parent Incorporated, Portland Parent Incorporated and Crescent Real Estate Equities, Limited Partnership—Incorporated by reference to Exhibit 99.6 to Vornado's Current Report on Form 8-K (File No. 001-11954), filed on October 8, 1997 *
      10.24  Contribution Agreement between Vornado Realty Trust, Vornado Realty L.P. and The Contributors Signatory—thereto—Merchandise Mart Properties, Inc. (DE) and Merchandise Mart Enterprises, Inc.—Incorporated by reference to Exhibit 10.34 to Vornado's Annual Report on Form 10-K/A for the year ended December 31, 1997 (File No. 001-11954), filed on April 8, 1998 *
      10.25  Sale Agreement executed November 18, 1997, and effective December 19, 1997, between MidCity Associates, a New York partnership, as Seller, and One Penn Plaza LLC, a New York Limited liability company, as purchaser—Incorporated by reference to Exhibit 10.35 to Vornado's Annual Report on Form 10-K/A for the year ended December 31, 1997 (File No. 001-11954), filed on April 8, 1998 *
      10.26  Credit Agreement dated as of June 22, 1998 among One Penn Plaza, LLC, as Borrower, The Lenders Party hereto, The Chase Manhattan Bank, as Administrative Agent—Incorporated by reference to Exhibit 10 to Vornado's Quarterly Report on Form 10-Q for the quarter ended June 30, 1998 (File No. 001-11954), filed on August 13, 1998 *
      10.27  Registration Rights Agreement, dated as of April 1, 1998, between Vornado and the Unit Holders named herein—Incorporated by reference to Exhibit 10.2 to Amendment No. 1 to Vornado's Registration Statement on Form S-3 (File No. 333-50095), filed on May 6, 1998 *
      10.28  Registration Rights Agreement, dated as of August 5, 1998, between Vornado and the Unit Holders named therein—Incorporated by reference to Exhibit 10.1 to Vornado's Registration Statement on Form S-3 (File No. 333-89667), filed on October 25, 1999 *
      10.29  Registration Rights Agreement, dated as of July 23, 1998, between Vornado and the Unit Holders named therein—Incorporated by reference to Exhibit 10.2 of Vornado's Registration Statement on Form S-3 (File No. 333-89667), filed on October 25, 1999 *
      10.30  Consolidated and Restated Mortgage, Security Agreement, Assignment of Leases and Rents and Fixture Filing, dated as of March 1, 2000, between Entities named therein (as Mortgagors) and Vornado (as Mortgagee) —Incorporated by reference to Exhibit 10.47 to Vornado's Annual Report on Form 10-K for the period ended December 31, 1999 (File No. 001-11954), filed on March 9, 2000 *
      10.31**  Employment Agreement, dated January 22, 2000, between Vornado Realty Trust and Melvyn Blum—Incorporated by reference to Exhibit 10.49 to Vornado's Annual Report on Form 10-K for the period ended December 31, 1999 (File No. 001-11954), filed on March 9, 2000 *

      *
      Incorporated by reference

      **
      Management contract or compensatory agreement.

      66


      Exhibit No.

        
        
        
      10.32**  Deferred Stock Agreement, dated December 29, 2000, between Vornado Realty Trust and Melvyn Blum—Incorporated by reference to Exhibit 10.32 to Vornado's Annual Report on Form 10-K for the period ended December 31, 2002 (File No. 001-11954), filed on March 7, 2003 *
      10.33  First Amended and Restated Promissory Note of Steven Roth, dated November 16, 1999—Incorporated by reference to Exhibit 10.50 to Vornado's Annual Report on Form 10-K for the period ended December 31, 1999 (File No. 001-11954), filed on March 9, 2000 *
      10.34  Letter agreement, dated November 16, 1999, between Steven Roth and Vornado Realty Trust—Incorporated by reference to Exhibit 10.51 to Vornado's Annual Report on Form 10-K for the period ended December 31, 1999 (File No. 001-11954), filed on March 9, 2000 *
      10.35  Revolving Credit Agreement dated as of March 21, 2000 among Vornado Realty L.P., as borrower, Vornado Realty Trust, as general partner, and UBS AG, as Bank—Incorporated by reference to Exhibit 10.54 to Vornado's Quarterly Report on Form 10-Q for the quarter ended March 31, 2000 (File No. 001-11954), filed on May 5, 2000 *
      10.36  Agreement and Plan of Merger, dated as of October 18, 2001, by and among Vornado Realty Trust, Vornado Merger Sub L.P., Charles E. Smith Commercial Realty L.P., Charles E. Smith Commercial Realty L.L.C., Robert H. Smith, individually, Robert P. Kogod, individually, and Charles E. Smith Management, Inc.—Incorporated by reference to Exhibit 2.1 to Vornado Realty Trust's Current Report on Form 8-K (File No. 001-11954), filed on January 16, 2002 *
      10.37  Registration Rights Agreement, dated January 1, 2002, between Vornado Realty Trust and the holders of the Units listed on Schedule A thereto—Incorporated by reference to Exhibit 10.1 to Vornado's Current Report on Form 8-K (File No. 1-11954), filed on March 18, 2002 *
      10.38  Registration Rights Agreement, dated January 1, 2002, between Vornado Realty Trust and the holders of the Units listed on Schedule A thereto—Incorporated by reference to Exhibit 10.2 to Vornado's Current Report on Form 8-K (File No. 1-11954), filed on March 18, 2002 *
      10.39  Tax Reporting and Protection Agreement, dated December 31, 2001, by and among Vornado, Vornado Realty L.P., Charles E. Smith Commercial Realty L.P. and Charles E. Smith Commercial Realty L.L.C.—Incorporated by reference to Exhibit 10.3 to Vornado's Current Report on Form 8-K (File No. 1-11954), filed on March 18, 2002 *
      10.40**  Employment Agreement between Vornado Realty Trust and Michael D. Fascitelli, dated March 8, 2002—Incorporated by reference to Exhibit 10.7 to Vornado Realty Trust's Quarterly Report on Form 10-Q for the quarter ended March 31, 2002 (File No. 001-11954), filed on May 1, 2002 *
      10.41**  First Amendment, dated October 31, 2002, to the Employment Agreement between Vornado Realty Trust and Michael D. Fascitelli, dated March 8, 2002—Incorporated by reference to Exhibit 99.6 to the Schedule 13D filed by Michael D. Fascitelli on November 8, 2002 *
      10.42**  First Amendment, dated June 7, 2002, to the Convertible Units Agreement between Vornado Realty Trust and Michael D. Fascitelli, dated December 2, 1996—Incorporated by reference to Exhibit 99.3 to Schedule 13D filed by Michael D. Fascitelli on November 8, 2002 *

      *
      Incorporated by reference

      **
      Management contract or compensatory agreement.

      67


      Exhibit No.

        
        
        
      10.43**  Second Amendment, dated October 31, 2002, to the Convertible Units Agreement between Vornado Realty Trust and Michael D. Fascitelli, dated December 2, 1996—Incorporated by reference to Exhibit 99.4 to the Schedule 13D filed by Michael D. Fascitelli on November 8, 2002 *
      10.44**  2002 Units Agreement between Vornado Realty Trust and Michael D. Fascitelli, dated March 8, 2002—Incorporated by reference to Exhibit 99.7 to the Schedule 13D filed by Michael D. Fascitelli on November 8, 2002 *
      10.45**  First Amendment, dated October 31, 2002, to the 2002 Units Agreement between Vornado Realty Trust and Michael D. Fascitelli, dated March 8, 2002—Incorporated by reference to Exhibit 99.8 to the Schedule 13D filed by Michael D. Fascitelli on November 8, 2002 *
      10.46**  First Amendment, dated October 31, 2002, to the Registration Agreement between Vornado Realty Trust and Michael D. Fascitelli, dated December 2, 1996—Incorporated by reference to Exhibit 99.9 to the Schedule 13D filed by Michael D. Fascitelli on November 8, 2002 *
      10.47**  Trust Agreement between Vornado Realty Trust and Chase Manhattan Bank, dated December 2, 1996—Incorporated by reference to Exhibit 99.10 to the Schedule 13D filed by Michael D. Fascitelli on November 8, 2002 *
      10.48**  First Amendment, dated September 17, 2002, to the Trust Agreement between Vornado Realty Trust and Chase Manhattan Bank, dated December 2, 1996—Incorporated by reference to Exhibit 99.11 to the Schedule 13D filed by Michael D. Fascitelli on November 8, 2002 *
      10.49  Amended and Restated Credit Agreement, dated July 3, 2002, between Alexander's Inc. and Vornado Lending L.L.C. (evidencing a $50,000,000 line of credit facility)—Incorporated by reference to Exhibit 10(i)(B)(3) to Alexander's Inc.'s quarterly report for the period ended June 30, 2002 (File No. 001-06064), filed on August 7, 2002 *
      10.50  Credit Agreement, dated July 3, 2002, between Alexander's and Vornado Lending L.L.C. (evidencing a $35,000,000 loan)—Incorporated by reference to Exhibit 10(i)(B)(4) to Alexander's Inc.'s quarterly report for the period ended June 30, 2002 (File No. 001-06064), filed on August 7, 2002 *
      10.51  Guaranty of Completion, dated as of July 3, 2002, executed by Vornado Realty L.P. for the benefit of Bayerische Hypo- and Vereinsbank AG, New York Branch, as Agent for the Lenders—Incorporated by reference to Exhibit 10(i)(C)(5) to Alexander's Inc.'s quarterly report for the period ended June 30, 2002 (File No. 001-06064), filed on August 7, 2002 *
      10.52  Reimbursement Agreement, dated as of July 3, 2002, by and between Alexander's, Inc., 731 Commercial LLC, 731 Residential LLC and Vornado Realty L.P.—Incorporated by reference to Exhibit 10(i)(C)(8) to Alexander's Inc.'s quarterly report for the period ended June 30, 2002 (File No. 001-06064), filed on August 7, 2002 *
      10.53  Amendment to Real Estate Retention Agreement, dated as of July 3, 2002, by and between Alexander's, Inc. and Vornado Realty L.P.—Incorporated by reference to Exhibit 10(i)(E)(3) to Alexander's Inc.'s quarterly report for the period ended June 30, 2002 (File No. 001-06064), filed on August 7, 2002 *

      *
      Incorporated by reference

      **
      Management contract or compensatory agreement.

      68


      Exhibit No.

        
        
        
      10.54  59th Street Real Estate Retention Agreement, dated as of July 3, 2002, by and between Vornado Realty L.P., 731 Residential LLC and 731 Commercial LLC—Incorporated by reference to Exhibit 10(i)(E)(4) to Alexander's Inc.'s quarterly report for the period ended June 30, 2002 (File No. 001-06064), filed on August 7, 2002 *
      10.55  Amended and Restated Management and Development Agreement, dated as of July 3, 2002, by and between Alexander's, Inc., the subsidiaries party thereto and Vornado Management Corp.—Incorporated by reference to Exhibit 10(i)(F)(1) to Alexander's Inc.'s quarterly report for the period ended June 30, 2002 (File No. 001-06064), filed on August 7, 2002 *
      10.56  59th Street Management and Development Agreement, dated as of July 3, 2002, by and between 731 Commercial LLC and Vornado Management Corp.—Incorporated by reference to Exhibit 10(i)(F)(2) to Alexander's Inc.'s quarterly report for the period ended June 30, 2002 (File No. 001-06064), filed on August 7, 2002 *
      10.57  Amendment dated May 29, 2002, to the Stock Pledge Agreement between Vornado Realty Trust and Steven Roth dated December 29, 1992 —Incorporated by reference to Exhibit 5 to Interstate Properties' Schedule 13D dated May 29, 2002 (File No. 005-44144), filed on May 30, 2002 *
      10.58  Vornado Realty Trust's 2002 Omnibus Share Plan—Incorporated by reference to Exhibit 4.2 to Vornado's Registration Statement on Form S-8 (File No. 333-102216), filed on December 26, 2002 *
      10.59  First Amended and Restated Promissory Note from Michael D Fascitelli to Vornado Realty Trust, dated December 17, 2001—Incorporated by reference to Exhibit 10.59 to Vornado's Annual Report on Form 10-K for the year ended December 31, 2002 (File No. 001-11954), filed on March 7, 2003 *
      10.60**  Promissory Note from Joseph Macnow to Vornado Realty Trust, dated July 23, 2002—Incorporated by reference to Exhibit 10.60 to Vornado's Annual Report on Form 10-K for the year ended December 31, 2002 (File No. 001-11954), filed on March 7, 2003 *
      10.61**  Amendment to Employment Agreement by and between Vornado Realty Trust and Melvyn H. Blum, dated February 13, 2003—Incorporated by reference to Exhibit 10.61 to Vornado's Annual Report on Form 10-K for the year ended December 31, 2002 (File No. 001-11954), filed on March 7, 2003 *
      10.62**  Amendment No. 1 to Deferred Stock Agreement by and between Vornado Realty Trust and Melvyn H. Blum, dated February 13, 2003—Incorporated by reference to Exhibit 10.62 to Vornado's Annual Report on Form 10-K for the year ended December 31, 2002 (File No. 001-11954), filed on March 7, 2003 *
      10.63**   Employment agreement between Vornado Realty Trust and Mitchell Schear, dated April 7, 2003—Incorporated by reference to Exhibit 10.1 to Vornado Realty Trust's Quarterly Report on Form 10-Q for the quarter ended June 30, 2003 (File No. 001-11954), filed on August 8, 2003 *
      10.64  Revolving Credit Agreement, dated as of July 2, 2003 among Vornado Realty L.P., as borrower, Vornado Realty Trust, as general partner, and JPMorgan Chase Bank (as Administrative Agent), Bank of America, N.A. and Citicorp North American, Inc., Deutsche Bank Trust Company Americas and Fleet National Bank, and JPMorgan Chase Bank (in its individual capacity)—Incorporated by reference to Exhibit 10.2 to Vornado Realty Trust's Quarterly Report on Form 10-Q for the quarter ended June 30, 2003 (File No. 001-11954), filed on August 8, 2003 *

      *
      Incorporated by reference

      **
      Management contract or compensatory agreement.

      69


      Exhibit No.

        
        
        
      10.65  Guaranty of Payment, made as of July 2, 2003, by Vornado Realty Trust, for the benefit of JPMorgan Chase Bank—Incorporated by reference to Exhibit 10.3 to Vornado Realty Trust's Quarterly Report on Form 10-Q for the quarter ended June 30, 2003 (File No. 001-11954), filed on August 8, 2003 *
      10.66  Registration Rights Agreement, dated as of July 31, 2003, by and between Vornado Realty Trust and the Unit Holders named therein—Incorporated by reference to Exhibit 10.4 to Vornado Realty Trust's Quarterly Report on Form 10-Q for the quarter ended September 30, 2003 (File No. 001-11954), filed on November 7, 2003 *
      10.67  Second Amendment to the Registration Rights Agreement, dated as of July 31, 2003, between Vornado Realty Trust and the Unit Holders named therein—Incorporated by reference to Exhibit 10.5 to Vornado Realty Trust's Quarterly Report on Form 10-Q for the quarter ended September 30, 2003 (File No. 001-11954), filed on November 7, 2003 *
      10.68  Registration Rights Agreement, dated November 17, 2003, between Vornado Realty Trust and Bel Holdings L.L.C.—Incorporated by reference to Exhibit 10.68 to Vornado's Annual Report on Form 10-K for the year ended December 31, 2003 (File No. 001-11954), filed on March 3, 2004 *
      10.69  Registration Rights Agreement, dated April 9, 2003, between Vornado Realty Trust and the holders of Units listed on Schedule A thereto—Incorporated by reference to Exhibit 10.1 to Vornado's Registration Statement on Form S-3 (File No.333-114807), filed on April 23, 2004 *
      10.70**  Employment Agreement by and between Vornado Realty Trust and Sandeep Mathrani, dated as of February 4, 2002—Incorporated by reference to Exhibit 10.70 to Vornado Realty Trust's Quarterly Report on Form 10-Q for the quarter ended March 31, 2004 (File No. 001-11954), filed on May 6, 2004 *
      10.71**  First Amendment to the Employment Agreement by and between Vornado Realty Trust and Sandeep Mathrani, dated as of December 12, 2003—Incorporated by reference to Exhibit 10.71 to Vornado Realty Trust's Quarterly Report on Form 10-Q for the quarter ended March 31, 2004 (File No. 001-11954), filed on May 6, 2004 *
      10.72**  Deferred Stock Agreement by and between Vornado Realty Trust and Sandeep Mathrani, dated as of March 4, 2002—Incorporated by reference to Exhibit 10.72 to Vornado Realty Trust's Quarterly Report on Form 10-Q for the quarter ended March 31, 2004 (File No. 001-11954), filed on May 6, 2004 *
      10.73**  Promissory Note from Melvyn Blum to Vornado Realty Trust, dated March 11, 2004—Incorporated by reference to Exhibit 10.73 to Vornado Realty Trust's Quarterly Report on Form 10-Q for the quarter ended March 31, 2004 (File No. 001-11954), filed on May 6, 2004 *
      15.1  Letter regarding unaudited interim financial information  
      31.1  Rule 13a-14 (a) Certification of Chief Executive Officer  
      31.2  Rule 13a-14 (a) Certification of Chief Financial Officer  
      32.1  Section 1350 Certification of the Chief Executive Officer  
      32.1  Section 1350 Certification of the Chief Financial Officer  

      *
      Incorporated by reference

      **
      Management contract or compensatory agreement.

      70




      QuickLinks

      INDEX
      VORNADO REALTY TRUST CONSOLIDATED BALANCE SHEETS
      VORNADO REALTY TRUST CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
      VORNADO REALTY TRUST CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
      VORNADO REALTY TRUST NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
      REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
      PART II. OTHER INFORMATION
      SIGNATURES
      EXHIBIT INDEX