WD-40 Company
WDFC
#4338
Rank
$2.70 B
Marketcap
$201.50
Share price
-1.31%
Change (1 day)
3.88%
Change (1 year)
Text size:
FORM 10-K

SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
--------------------------------------------

ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended Commission File No.
AUGUST 31, 1999 0-6936-3
- ------------------------- -------------------

WD-40 COMPANY
(Exact Name of Registrant as specified in Charter)

CALIFORNIA 95-1797918
---------- ----------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

1061 CUDAHY PLACE, SAN DIEGO, CALIFORNIA 92110
- ---------------------------------------- -----
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code (619) 275-1400
--------------

Securities registered pursuant to Section 12(b) of the Act:

Title of Class: NONE
----

Securities registered pursuant to Section 12(g) of the Act:

Title of Class: COMMON STOCK, NO PAR VALUE
--------------------------

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days: Yes X No ____.

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K: X.
---

The aggregate market value (closing price) of the voting stock held by
non-affiliates of the Registrant as of October 18, 1999 was $311,390,000.

As of October 18, 1999 the Registrant had 15,562,811 shares of Common Stock
outstanding.

DOCUMENTS INCORPORATED BY REFERENCE
-----------------------------------

The Proxy Statement for the annual meeting of shareholders on December
14, 1999 is incorporated by reference into PART III, Items 10-13.



1
PART I

ITEM 1 - BUSINESS

(a) General Development of Business.

For more than four decades, WD-40 Company sold only one petroleum-based
product, known as "WD-40." WD-40 is a multi-purpose product which acts as a
lubricant, rust preventative, penetrant, cleaner and moisture displacer. In
December 1995, the Company acquired the 3-IN-ONE Oil brand from affiliates of
Reckitt & Colman, P.L.C. 3-IN-ONE Oil is a lower cost general purpose lubricant
that is useful when precise applications of a lubricant are needed. In April
1999, the Company acquired the Lava brand of heavy-duty hand cleaners from Block
Drug Company. The three brands complement each other, providing the Company with
a line of both lubricant and heavy-duty hand cleaning products aimed at the
Do-It-Yourself (DIY), hardware, automotive and other retail and industrial
markets.

Shortly after the Lava acquisition, the Company decided to discontinue
marketing the T.A.L 5 lubricant which had been developed internally.

The acquisition of the 3-IN-ONE Oil brand provided the Company with an
existing network of distribution in 17 countries, including several markets in
which the WD-40 brand had not been sold. The Company has been using this
distribution network to introduce the WD-40 brand to these markets and to add
distribution channels to markets that have been previously established. One
effect of this trend has been a reduction in 3-IN-ONE sales in certain markets
as sales of those products are replaced by sales of WD-40.

In fiscal 1999, the Company acquired the Lava brand of heavy-duty hand
cleaners from Block Drug Company, Inc. The Lava brand is more than 100 years old
and is well recognized by U.S. consumers. Because the characteristics of the
Lava consumer are similar to those of the WD-40 consumer, the Company feels that
the strength of the WD-40 brand name will be an effective vehicle in promoting
the growth of Lava in the U.S. In addition, the Company saw opportunities to
develop the brand internationally and in distribution channels in which the
brand has not yet been sold. In August 1999, the Company announced the
introduction of several new products to augment the Lava product line, including
the Lava Heavy-Duty Hand Cleaner Towel and several new sizes of the Lava Liquid
Hand Soap.

During fiscal 1999, the Company determined that the market potential
for the T.A.L 5 product was below the level that would warrant further
allocation of resources. A thorough analysis of the potential for this brand led
to the decision to discontinue marketing the product.



(b) Financial Information About Industry Segments.

The Company operates in two markets - the manufacture and sale of
multi-purpose lubricants and the manufacture and sale of heavy-duty hand
cleaners primarily through retail chain stores, hardware stores, automotive
parts outlets, and industrial distributors and suppliers.



2
(c)  Narrative Description of Business.

WD-40 Company manufactures and markets two multi-purpose lubricant
products known as "WD-40" and "3-IN-ONE Oil," and the Lava brand of heavy-duty
hand cleaners. WD-40 is sold primarily in aerosol cans through retail chain
stores, hardware and sporting goods stores, automotive parts outlets and
industrial distributors and suppliers. It has a wide variety of consumer uses
in, for example, household, marine, automotive, sporting goods, and gardening
applications. The product also has numerous industrial applications.

3-IN-ONE Oil is a drip oil lubricant, sold primarily through the same
distribution channels as the WD-40 brand. It is a low-cost, entry-level
lubricant. The unique drip tip allows precise application for small mechanisms
and assemblies, tool maintenance, and threads on screws and bolts. 3-IN-ONE Oil
is a market share leader among drip oils for household consumers. It also has
wide industrial applications in such areas as locksmithing, HVAC, marine,
farming, construction, and jewelry manufacturing. The product's high quality and
the established distribution network that was acquired with the brand have
enabled the product to gain international acceptance.

The Company purchased the Lava brand of heavy-duty hand cleaners from
Block Drug Company in April 1999. The Lava brand is more than 100 years old and
has exceptional awareness among American consumers. At the time of the
acquisition, the brand was comprised of two sizes of bar soap and one size of
liquid soap. In August 1999, the Company augmented the brand with the addition
of the Lava Towel, a waterless hand cleaner and two new sizes of Liquid Lava.
The Company's strategy in acquiring this brand was to first expand distribution
in the U.S. and then begin to market Lava internationally. Prior to the
Company's acquisition, the brand had been sold in a limited number of domestic
trade channels, notably supermarkets and drug stores. The Company believes that
the Lava brand, because of its heavy-duty characteristics, will have greater
appeal to consumers who shop in other channels such as hardware, automotive and
club stores. The Company intends to develop distribution in these channels
where, with its WD-40 and 3-IN-ONE brands, it has considerable marketing
experience.

WD-40 Company is subject to competition from many similar products
which perform some or all of the functions of WD-40, 3-IN-ONE Oil and Lava. The
Company is aware of many competing products, some of which sell for lower
prices. Competition in international markets varies by country. The Company has
no way of estimating the total size of the market or the proportion of the
market held by the Company.

With the trend toward consolidation in the retail marketplace, the
Company's customer base is shifting toward fewer, but larger, customers who
purchase in larger volumes. To support this trend, the Company has had to expand
its use of customer- and market-specific promotions and allowances, which has
negatively impacted and will continue to impact, the Company's ability to
maintain existing profit margins.

Alternate sources of constituent chemicals are readily available and
there are no current or anticipated shortages of any raw materials considered
essential to the business. There are no environmental laws or regulations
currently affecting capital expenditures. Recent focus on environmental
regulations relating to VOC's (Volatile Organic Compounds) resulted in a change
in the formulation of the WD-40 product whereby CO2 was chosen as the aerosol
propellant in late 1996. As a result of this change, the cost of manufacturing
WD-40 was increased and the Company increased its selling prices to offset the
increased cost. In the event of future increases in product cost, the Company
may not be in a position to



3
increase selling prices, and therefore an increase in costs could have an
adverse effect on the Company's profitability.

The Company has no patents, but relies upon its established trademarks,
brand names, and marketing efforts, including advertising and sales promotion,
to compete effectively. The WD-40, 3-IN-ONE Oil and Lava trademarks are
registered in the United States and in various foreign countries.

At August 31, 1999 the Company employed 177 people throughout the
world: 106 by the United States parent corporation, 6 of which are based in the
Malaysian sales office; 10 by the Company's Canadian subsidiary; 52 by the
United Kingdom subsidiary, including 9 in Germany, 8 in France and 6 in Spain; 6
by the Australian subsidiary; and 3 by the Company's Manufacturing subsidiary.
The majority of the Company's employees are engaged in sales and/or marketing
activities.


(d) Financial Information About Foreign and Domestic Operations and
Export Sales.

The information required by this item is included in Note 5--Business
Segment and Foreign Operations, of the Company's consolidated financial
statements which have been included in ITEM 8, Financial Statements and
Supplementary Data. The Company is subject to a variety of risks due to its
foreign operations, including currency risk and credit risk. The Company
attempts to minimize its exposure to foreign currency exchange fluctuations by
the use of forward contracts to hedge non functional currency cash balances.
With the continuing economic uncertainties in Asia, Latin America, Eastern
Europe and various states in the former Soviet Union, the Company is subject to
increased credit risk for product sold to customers in these areas.


ITEM 2 - PROPERTIES

The Company owns and occupies an office and plant facility at 1061
Cudahy Place, San Diego, California 92110. The building consists of
approximately 11,000 square feet of office space and 4,000 square feet of plant
and storage area.

The Company owns and occupies an office and plant facility at Kiln
Farm, Milton Keynes, England. The building consists of approximately 8,000
square feet of office space and 4,700 square feet of plant and storage area.

The Company leases approximately 2,000 square feet of office space
in Etobicoke, Ontario, Canada and approximately 2,500 square feet of office
space in Epping, New South Wales, Australia.

The Company leases approximately 1,300 square feet of office space for
sales offices in each of the following cities: Atlanta, Georgia; Miami, Florida;
Northbrook, Illinois; Thousand Oaks, California, and Trevose, Pennsylvania. The
Company leases approximately 1,800 square feet of office space for a sales
office in Kuala Lumpur, Malaysia. In addition, the Company leases space for the
branch offices in Germany, France and Spain.

The Company believes that these properties should be sufficient to meet
its needs for office and plant facilities for several years.



4
ITEM 3 - LEGAL PROCEEDINGS

The Company is party to various claims, legal actions and complaints,
including product liability litigation, arising in the ordinary course of
business. In the opinion of management, all such matters are adequately covered
by insurance or will not have a material adverse effect on the Company's
financial position or results of operations.


ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not applicable.



5
EXECUTIVE OFFICERS OF THE REGISTRANT

The following table sets forth the names and ages of, and the positions
and offices held by, all executive officers within the Company:

<TABLE>
<CAPTION>

NAME AGE POSITION
- ---- --- --------
<S> <C> <C>
Garry O. Ridge 43 President and Chief Executive Officer. Mr.
Ridge joined the Company's Australian
subsidiary, WD-40 Company (Australia) Pty.
Limited, in 1987 as Managing Director and
has held several senior management positions
prior to his election as CEO in 1997.

Thomas J. Tranchina 51 Vice President Finance, Chief Financial
Officer and Treasurer. Mr. Tranchina joined
the Company in April, 1998. Prior to joining
WD-40 Company, Mr. Tranchina held a variety
of senior financial and operating positions,
including eight years with Spectragraphics
Corporation in San Diego, California.

Graham P. Milner 45 Senior Vice President, Sales and Marketing,
The Americas. Mr. Milner joined the Company
in 1992 as International Director, was
appointed Vice President, Sales and
Marketing, The Americas in March, 1997 and
became Senior Vice President, the Americas,
in April, 1998.

Michael L. Freeman 46 Vice President Operations, Chief Information
Officer. Mr. Freeman joined the Company in
1990 as Director of Marketing and was named
Director of Operations in 1994. He was
promoted to Vice President Administration
and Chief Information Officer in December,
1996.

Geoffrey J. Holdsworth 37 Managing Director, Asia Pacific, WD-40
Company (Australia) Pty. Limited. Mr.
Holdsworth joined the Company's Australian
subsidiary, WD-40 Company (Australia) Pty.
Limited, in 1996 as General Manager. Prior
to joining WD-40 Company, Mr. Holdsworth
held sales management positions at Columbia
Pelikan Pty. Ltd., Australia.

William B. Noble 41 Managing Director, Europe, WD-40 Company
Ltd. (U.K.). Mr. Noble joined the Company's
Australian subsidiary, WD-40 Company
(Australia) Pty. Limited, in 1993 as
International Marketing Manager for the Asia
Region. He was appointed Managing Director,
Europe in December, 1996.

</TABLE>


All executive officers hold office at the pleasure of the Board of
Directors. In addition, Mr. Ridge and Mr. Tranchina, have employment agreements
for three year terms ending August 1, 2002.



6
PART II


ITEM 5 - MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The Company's common stock is traded in the over-the-counter market
(Nasdaq National Market System). As of August 31, 1999, the approximate number
of holders of record of the Company's common stock was 2,106. The following
table sets forth the range of high and low sales prices on the Nasdaq National
Market of the Company's common stock for the periods indicated, as reported by
Nasdaq.

<TABLE>
<CAPTION>

SELECTED STOCK INFORMATION

FISCAL 1999 FISCAL 1998
--------------------------------------- --------------------------------------
HIGH LOW DIVIDEND HIGH LOW DIVIDEND
--------------------------------------- --------------------------------------
<S> <C> <C> <C> <C> <C> <C>
First Quarter $31 1/4 $20 1/2 $ .32 $32 7/8 $26 3/8 $.32
Second Quarter 31 1/8 22 7/8 .32 30 1/4 26 3/16 .32
Third Quarter 29 24 3/4 .32 33 26 3/8 .32
Fourth Quarter 27 9/16 24 3/16 .32 27 7/8 20 .32

</TABLE>






ITEM 6 - SELECTED FINANCIAL DATA

QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

The following table sets forth certain unaudited quarterly financial information
for each of the two years in the period ending August 31, 1999:

<TABLE>
<CAPTION>

DILUTED
NET GROSS NET EARNINGS
QUARTER ENDED: SALES PROFIT INCOME PER SHARE
--------------------- ------------------ ------------------ ----------------
<S> <C> <C> <C> <C>
November 30, 1997 $ 33,597,000 $ 19,279,000 $ 5,225,000 $ .34
February 28, 1998 39,174,000 22,420,000 6,334,000 .40
May 31, 1998 31,831,000 17,596,000 4,061,000 .26
August 31, 1998 39,795,000 22,118,000 6,268,000 .40
--------------------- ------------------ ------------------ ----------------
$144,397,000 $ 81,413,000 $21,888,000 $1.40
--------------------- ------------------ ------------------ ----------------
--------------------- ------------------ ------------------ ----------------

November 30, 1998 $ 29,617,000 $ 16,501,000 $ 3,702,000 $ .24
February 28, 1999 41,709,000 23,126,000 6,791,000 .43
May 31, 1999 33,469,000 18,997,000 4,624,000 .30
August 31, 1999 41,553,000 23,166,000 6,948,000 .44
--------------------- ------------------ ------------------ ----------------
$146,348,000 $ 81,790,000 $22,065,000 $1.41
--------------------- ------------------ ------------------ ----------------
--------------------- ------------------ ------------------ ----------------

</TABLE>



7
The following data has been derived from the Company's audited
financial statements. The balance sheets at August 31, 1999 and 1998 and the
related statements of income, of cash flows and of shareholders' equity of the
Company for the three years ended August 31, 1999 and notes thereto appear
elsewhere herein. The data should be read in conjunction with such financial
statements and other financial information appearing elsewhere herein.

<TABLE>
<CAPTION>

YEAR ENDED AUGUST 31,

1999 1998 1997 1996 1995
---- ---- ---- ---- ----
<S> <C> <C> <C> <C> <C>
Net sales $ 146,348,000 $ 144,397,000 $ 137,893,000 $ 130,912,000 $ 116,776,000
Cost of product sold 64,558,000 62,984,000 59,286,000 57,925,000 50,229,000
----------------------------------------------------------------------------------------
Gross profit 81,790,000 81,413,000 78,607,000 72,987,000 66,547,000

Operating expenses 47,846,000 47,253,000 43,959,000 40,311,000 35,065,000
Interest and other income (expense),
net 256,000 96,000 (1,288,000) 736,000 1,171,000
----------------------------------------------------------------------------------------

Income before income taxes 34,200,000 34,256,000 33,360,000 33,412,000 32,653,000
Provision for income taxes 12,135,000 12,368,000 11,997,000 12,115,000 12,200,000
----------------------------------------------------------------------------------------
Net income $ 22,065,000 $ 21,888,000 $ 21,363,000 $ 21,297,000 $ 20,453,000
----------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------

Earnings per share $ 1.41 $ 1.40 $ 1.37 $ 1.38 $ 1.33
(diluted)

Dividends per share $ 1.28 $ 1.28 $ 1.25 $ 1.24 $ 1.21

Total assets $ 91,957,000 $ 70,945,000 $ 65,418,000 $ 61,658,000 $ 59,579,000

Number of employees 177 167 165 149 148

</TABLE>


ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

RESULTS OF OPERATIONS

Net sales were $146.3 million in fiscal 1999, $144.4 million in 1998, and $137.9
in 1997, representing increases over the prior year of 1.4% in fiscal 1999 and
4.7% in 1998. Sales for the Company's three trading blocs are broken down as
follows:

<TABLE>
<CAPTION>

----------------------- ------------------------ -----------------------
1999 1998 1997
----------------------- ------------------------ -----------------------
<S> <C> <C> <C> <C> <C> <C>
Americas $ 96.9 66% $ 98.6 68% $ 93.4 68%
Europe 37.3 26% 34.9 24% 32.2 23%
Asia/Pacific 12.1 8% 10.9 8% 12.3 9%
- ----------------------- ----------- ----------- ----------- ------------ ----------- -----------
TOTAL $146.3 100% $144.4 100% $137.9 100%
- ----------------------- ----------- ----------- ----------- ------------ ----------- -----------

</TABLE>

In the Americas region, sales declined in 1999 by 1.7% from $98.6 million in
fiscal 1998 to $96.9 million in fiscal 1999. During the last four months of
fiscal 1999, Lava products accounted for $3.5 million in sales within the U.S.
Without the sales from the Lava brand, the decline in sales in

8
the Americas from 1998 to 1999 would have been 5.3%, coming entirely from the
Company's lubricant product line. Fiscal 1998 sales had increased by 5.6% over
1997. In the region, 84% of the sales in 1999 came from the U.S., and 16% from
Canada and Latin America. This distribution of sales is virtually unchanged from
1998 and 1997, although sales from Latin America have declined by 14% from 1998
due to weakening economic conditions throughout the area. As the U.S. and Canada
are both mature and well-developed markets for the WD-40 brand, and with the
general economic downturn in Latin America, near-term growth in the region
should come from sales of the Lava brand of heavy-duty hand cleaner products
which the Company acquired in April 1999.

Within the European region, sales grew by 6.9% to $37.3 million in fiscal 1999
after growth of 8.4% from 1997 to 1998. Sales from the UK, which is a mature and
well-established market for the Company's products accounted for 34% of the
region's sales in 1999, down from 37% in 1998, and 40% in 1997. However, the
principal European countries where the Company sells through a direct sales
force - France, Germany and Spain - together accounted for 30% of the region's
sales in 1999, up from 27% in 1998 and 24% in 1997. This shift in sales as a
percentage of total sales within the European region reflects the growing
acceptance of the Company's products in developing markets at the expense of
more mature markets like the UK. For example, sales in France, Germany and Spain
combined grew by 20% from 1998 to 1999 and 22% from 1997. In September 1999, the
Company established a fourth direct market in Europe by opening an office in
Italy. The Company expects the majority of its growth in the region to continue
to come from the four direct European countries during the coming fiscal year.

In 1999, sales in the Asia/Pacific region rebounded from the effects of the
Asian economic and political crisis which had severely impacted the economies of
several key countries in the region. Overall, sales grew by 11% in the region
from 1998 to 1999, after a decline of 11% from 1997 to 1998. Of the sales in the
region, 21% were from Australia in 1999, down slightly from 22% in 1998.
The Company expects continued growth in sales from this region in the coming
year.

Gross profit was $81.8 million, or 55.9% of sales in fiscal 1999, $81.4 million
or 56.4% in 1998, and $78.6 million, or 57.0% in 1997. Changes in gross profit
percentage from year to year are due primarily to changes in average selling
prices arising from changes in both the mix of products sold and the mix of
customers and trade channels in which the products are sold. The Company expects
continued pressure on gross profit due to changes in its customer mix. Due to
the consolidation of companies in the retailing industry, increasing portions of
the Company's sales are made to fewer, but larger, customers with greater
purchasing power, negatively impacting selling prices and margins.

A breakdown of gross profit by trading bloc by year follows:

<TABLE>
<CAPTION>

----------------------- ------------------------ -----------------------
1999 1998 1997
- ----------------------- ----------- ----------- ----------- ------------ ----------- -----------
<S> <C> <C> <C> <C> <C> <C>
Americas $53.8 55.5% $55.8 56.6% $53.5 57.3%
Europe 22.0 58.9% 20.0 57.5% 18.6 57.7%
Asia/Pacific 6.0 49.7% 5.6 50.7% 6.5 53.1%
- ----------------------- ----------- ----------- ----------- ------------ ----------- -----------
Total $81.8 55.9% $81.4 56.4% $78.6 57.0%
- ----------------------- ----------- ----------- ----------- ------------ ----------- -----------

</TABLE>


Selling, general, & administrative expenses were $32.4 million in fiscal 1999,
or 22.1% of sales compared to $31.1 million or 21.5% of sales in 1998 and $28.8
million, or 20.9% of sales in 1997.



9
The increase in SG&A expenses in 1999 over 1998 was due primarily to continued
investment in employee related expenses, supply chain restructuring, and
information systems required to support future growth. The increase in 1998 from
1997 was due primarily to three factors: increased selling costs to support the
higher level of sales; recognition of more than $500,000 in bad debts in the
Americas region - from two South American distributors and from several retail
accounts in the U.S.; and non-recurring employee-related expenses in the areas
of severance, retirement, and relocation.

Advertising and sales promotion expense was $14.0 million, or 9.5% of sales in
1999, $14.8 million, or 10.3% of sales in 1998, and $13.8 million, or 10.0% of
sales in 1997. The change in advertising and sales promotion as a percentage of
sales has not been significant over the three years, but the trend is for
greater spending in this area to support the mix in the Company's customer base
towards fewer but larger customers with greater purchasing power. Supporting
these larger customers requires additional spending in customer-specific
marketing and promotional programs.

Income from operations was $33.9 million, or 23.2% of sales in 1999, $34.2
million, or 23.7% of sales in fiscal 1998, and $34.6 million, or 25.0% of sales
in 1997. The decline in income from operations as a percentage of sales from
1997 to 1998 was due to the items discussed above, namely the lower gross profit
percentage and higher SG&A expenses.

Other income (expense) was $256,000 in fiscal 1999, $96,000 in 1998, and a loss
of $1,288,000 in fiscal 1997. The components of other income (expense) are shown
below:

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------
1999 1998 1997
---- ---- ----
<S> <C> <C> <C>
Interest income, net $38,000 $551,000 $54,000
Foreign currency losses (67,000) (41,000) (1,274,000)
Gain (loss) on disposal of PP&E 30,000 (392,000) (108,000)
Other income (expense) 255,000 (22,000) 40,000
-------- -------- ----------
TOTAL $256,000 $96,000 ($1,288,000)
- -------------------------------------------------------------------------------------------------

</TABLE>


The decrease in interest income (net) in fiscal 1999 compared to 1998 is due to
the acquisition of the Lava brand. As a result of this acquisition, the Company
used cash on hand which resulted in less cash available for investment plus the
Company took on bank debt and incurred higher interest costs. The increase in
1998 over 1997 was due to the Company having greater cash balances on hand
during the year which were available for investment. Foreign currency exchange
produced a net loss of $67,000 in fiscal 1999, a loss of $41,000 in 1998, and a
loss of $1,274,000 in 1997. The decrease in exchange losses over the amount
incurred in 1997 is due to a more favorable movement in exchange rates in
countries where the Company operates in local currencies and to programs put in
place, particularly in the UK, to better manage currency conversion. The loss on
disposal of property, plant and equipment in 1998 was due largely to a decision
to convert company owned vehicles in the U.S. to leased vehicles and was
partially offset by lower depreciation expense. Other income in 1999 included
$45,000 in insurance dividends from a group life insurance policy, $44,000 in
insurance refunds from the Company's self-insurance benefits program, and
$112,000 in increased cash surrender value from key man life insurance policies.

The provision for income taxes was 35.5% of taxable income in fiscal 1999, and
36.0% in both 1998 and 1997.



10
Net income was $22.1 million, or $1.41 per share on a fully diluted basis in
1999, up from $21.9 million, or $1.40 per share in 1998 and $21.4 million, or
$1.37 in 1997.

LIQUIDITY AND CAPITAL RESOURCES

Cash and cash equivalents increased from $8.6 million at the end of fiscal 1998
to $9.7 million at the end of fiscal 1999, while short-term investments declined
from $6.1 million to $0.2 million over the same period. This overall decrease in
cash resources is attributable to the use of cash to purchase the Lava brand of
heavy-duty hand cleaners in April 1999, including the purchase of Lava
inventory.

At August 31, 1999, working capital was $31.8 million, a decrease of $4.1
million from $35.9 million at the end of 1998 and the current ratio of 2.6 at
August 31, 1999 is down from 3.6 a year earlier. These decreases are largely due
to the impact of the Lava acquisition, which resulted in inventory growth from
$1.7 million at the end of 1998 to $6.1 million in 1999, and increases in both
accounts payable of $4.4 million and the current portion of long-term debt of
$1.6 million. The Company paid $19.0 million for the Lava brand (which was
approximately two times annual sales), plus approximately $3.5 million for
inventory. This purchase was financed with a $16.0 million term loan from Union
Bank of California with the balance of approximately $6.5 million coming from
cash on hand.

The Company has an unsecured $20.0 million credit facility with Union Bank of
California. The line is comprised of a $16.0 million term loan which matures on
May 1, 2006 and a $4.0 million revolving line of credit facility which matures
on April 30, 2001. At August 31, 1999, $15.6 million remained due under the term
loan, and no borrowings were outstanding under the revolving line of credit.

The Company's primary source of funds is cash flow from operations, which is
expected to provide sufficient funds to meet both short and long-term operating
needs, as well as future dividends. However, in an effort to augment the growth
of the existing business by leveraging its core competencies, the Company has
announced that it is seeking to make another acquisition of one or more branded
products in related markets. If the Company is successful in doing so, existing
cash flow may not be sufficient and additional outside financing may be required
to support the acquisition.

The Company spent $1.3 million for new capital assets during fiscal 1999
(excluding those assets acquired in the Lava transaction), primarily in the area
of improvements to existing facilities, vehicle exchanges, and computer hardware
and software. In fiscal 2000, the Company expects to spend approximately $2.2
million for new capital assets, primarily for computer hardware and software in
support of sales and operations, production molds for new products, and vehicle
replacements in Europe.


YEAR 2000 ISSUE

In 1997 the Company established a project team, reporting to the Year 2000
Compliance Committee of the board of directors, to ensure an uninterrupted
transition to the year 2000. The project encompasses software, hardware,
electronic data interchange (EDI), supply chain systems, third party contract
packagers, environmental and safety systems, facilities, utilities, supplier
readiness



11
and other outside agencies. To date, the project team has assessed all internal
systems and acquired the necessary computer hardware and software to assure
compliance of its internal systems.

The Company has also contacted all key service suppliers, subcontractors,
electronic commerce customers, and other customers to assess their compliance.
Based on these contacts, management believes that all key outside parties will
be compliant in a timely manner, however, there can be no assurance that there
will not be a material adverse effect on the Company if third parties do not
convert their systems in a timely manner and in a way that is compatible with
the Company's systems.

Noncompliance with year 2000 requirements may cause a material adverse impact on
the results of operations in several ways: (1) in the event that the Company's
internal systems are not compliant, the Company may be unable to efficiently
process customer orders, manage production, deliver products, and perform other
related functions; (2) noncompliance by a service provider could result in the
Company being deprived of a resource necessary for ongoing operations, such as
electrical power, communications, and transportation; (3) noncompliance by one
or more subcontractors could result in the Company being unable to manufacture a
sufficient supply of finished goods to meet demand; and (4) noncompliance by one
or more customers could result in the customers' inability to order, receive,
and sell products from the Company.

The Company has developed contingency plans in the event that either internal
systems or systems of key outside parties are not compliant. Costs related to
the year 2000 issue are expensed as incurred except for certain hardware and
software acquisition costs which may be considered capital expenditures. All
costs related to the year 2000 issue have been funded through operating cash
flows, and have not been material.


MARKET RISK

The Company is exposed to a variety of risks, including foreign currency
fluctuations and changes in the market value of its investments. In the normal
course of its business, the Company employs established policies and procedures
to manage its exposure to fluctuations in foreign currency values and changes in
the market value of its investments.

The Company's objective in managing its exposure to foreign currency exchange
rate fluctuations is to reduce the impact of adverse fluctuations in earnings
and cash flows associated with foreign currency exchange rate changes.
Accordingly, the Company's U.K. subsidiary utilizes forward contracts to hedge
its exposure on converting cash balances maintained in French francs, German
deutschmarks, and Spanish pesetas into sterling. The Company regularly monitors
its foreign exchange exposures to ensure the overall effectiveness of its
foreign currency hedge positions. However, there can be no assurance the
Company's foreign currency hedging activities will substantially offset the
impact of fluctuations in currency exchange rates on its results of operations
and financial position.

The fair value of the Company's investments in marketable securities at August
31, 1999 was $194,000. The Company's investment policy is to manage its
portfolio of marketable securities in order to preserve principal and liquidity
while maximizing the return.



12
FORWARD LOOKING STATEMENTS

The Private Securities Litigation Reform Act of 1995 provides a "safe harbor"
for certain forward-looking statements. This annual report contains
forward-looking statements, which reflect the Company's current views with
respect to future events and financial performance.

These forward-looking statements are subject to certain risks and uncertainties.
The words "aim," "believe," "expect," "anticipate," "intend," "estimate" and
other expressions that indicate future events and trends identify
forward-looking statements.

Actual future results and trends may differ materially from historical results
or those anticipated depending upon factors including, but not limited to, the
rate of sales growth in Latin America and direct European countries, the rate of
sales growth in the Asia/Pacific region, the impact of customer mix on gross
margins, the impact of one or more acquisitions, expectations for the Lava brand
of heavy-duty hand cleaners; the amount of future capital expenditures, foreign
exchange rates and fluctuations in those rates; the effects of, and changes in,
worldwide economic conditions, particularly in Latin America and Asia; the
impact of the year 2000 issue; and legal proceedings.

Readers also should be aware that while the Company does, from time to time,
communicate with securities analysts, it is against the Company's policy to
disclose to them any material non-public information or other confidential
commercial information. Accordingly, shareholders should not assume that the
Company agrees with any statement or report issued by any analyst irrespective
of the content of the statement or report. Further, the Company has a policy
against issuing or confirming financial forecasts or projections issued by
others. Accordingly, to the extent that reports issued by securities analysts
contain any projections, forecasts or opinions, such reports are not the
responsibility of the Company.



ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The Company's financial statements at August 31, 1999 and 1998 and for
each of the three years in the period ended August 31, 1999, and the Report of
PricewaterhouseCoopers LLP, Independent Accountants, are included in this Report
on pages i through xvi.



ITEM 9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE


Not applicable.



13
PART III

ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information required by this item is set forth under the captions
"Security Ownership of Directors and Executive Officers," "Nominees for Election
as Directors," "Compensation, Committees and Meetings of the Board of
Directors," " Compensation Committee Interlocks and Insider Participation" and
"Section 16(a) Beneficial Ownership Reporting Compliance" on pages 4 through 7
of the Company's Proxy Statement filed with the Securities and Exchange
Commission in connection with the 1999 Annual Meeting of Shareholders, December
14, 1999 (the "Proxy Statement"), which is incorporated by reference herein.

ITEM 11 - EXECUTIVE COMPENSATION

The information required by this item is incorporated by reference to
the Proxy Statement under the headings "Executive Compensation," "Compensation
Committee Report on Executive Compensation" and "Stock Performance Graphs" on
pages 15 through 20.

ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The information required by this item is incorporated by reference to
the Proxy Statement under the headings "Principal Security Holders" on page 2
and "Security Ownership of Directors and Executive Officers" on page 4.

ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required by this item is incorporated by reference to
the Proxy Statement under the heading "Related Party Transaction" on page 6.


PART IV

ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULE, AND REPORTS ON FORM 8-K

<TABLE>
<CAPTION>

PAGE
----
<S> <C>
(a) Documents filed as part of this report
(1) Report of Independent Accountants i
Consolidated Balance Sheet at August 31, 1999 and 1998 ii
Consolidated Statement of Income for Fiscal 1999, 1998 and 1997 iii
Consolidated Statement of Shareholders' Equity for Fiscal 1999, 1998
and 1997 iv
Consolidated Statement of Cash Flows for Fiscal 1999, 1998 and 1997 v
Notes to Consolidated Financial Statements vi

(2) Financial Statement Schedule for Fiscal 1999, 1998
and 1997 Schedule II - Consolidated Valuation and
Qualifying Accounts and Reserves xvii

</TABLE>


All other schedules are omitted because they are not applicable or the
required information is shown in the consolidated financial statements or notes
thereto.



14
(3)  Exhibits
<TABLE>
<CAPTION>

EXHIBIT NO. DESCRIPTION
- ----------- -----------
<S> <C>
Articles of Incorporation and By-Laws.

3(a) The Restated Articles of Incorporation are incorporated by
reference from the Registrant's Form 10-K Annual Report dated
November 9, 1995, Exhibit 3(a) thereto.

3(b) The Certificate of Amendment of Restated Articles of
Incorporation is incorporated by reference from the
Registrant's Form 10-K/A filed December 5, 1997, Exhibit 3(b)
thereto.

3(c) The Restated By-Laws are incorporated by reference from the
Registrant's Form 10-Q filed April 14, 1998, Exhibit ( c)
thereto.

Material contracts.

Executive Compensation Plans and Arrangements (Exhibits 10(a)
through 10(f) are management contracts and compensatory plans
or arrangements required to be filed as exhibits pursuant to
ITEM 14(c)).


10(a) The WD-40 Company Supplemental Death Benefit Plan is
incorporated by reference from the Form 10-K Annual Report
dated November 9, 1995, Exhibit 10(b) thereto.

10(b) The WD-40 Company Supplemental Retirement Benefit Plan is
incorporated by reference from the Form 10-K Annual Report
dated November 9, 1995, Exhibit 10(c) thereto.

10(c) The Second Amendment and Restatement, WD-40 Company 1990
Incentive Stock Option Plan is incorporated by reference from
the Form 10-K/A filed December 5, 1997, Exhibit 10(d) thereto.

10(d) Employment Agreement between WD-40 Company and Garry O. Ridge
dated August 2, 1999.

10(e) Employment Agreement between WD-40 Company and Thomas J.
Tranchina dated August 2, 1999.

10(f) Asset Purchase Agreement between Block Drug Company, Inc. and
WD-40 Company dated March 25, 1999.

21 Subsidiaries of the Registrant.

23 Consent of Independent Accountants.

27 Financial Data Schedule (electronic filing only).

</TABLE>



15
(b)               Reports on Form 8-K

(1) On July 13, 1999, the Registrant filed a Form 8-K/A, amending Form
8-K filed May 14, 1999, to report the Registrant's acquisition on April
30, 1999 of the Lava brand heavy-duty hand cleaner product line from
Block Drug Company, Inc.




16
SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this annual report to be
signed on its behalf by the undersigned, thereunto duly authorized.

WD-40 COMPANY
Registrant


By /s/ Thomas J. Tranchina
--------------------------------
Thomas J. Tranchina,
Vice President Finance
Chief Financial Officer
(Principal Financial Officer and
Principal Accounting Officer)
Date 11/24/99
-------------------

Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.


/s/ GARRY O. RIDGE
------------------------------------
GARRY O. RIDGE
Chief Executive Officer and Director
(Principal Executive Officer)
Date 11/19/99
-------------------

/s/ JOHN S. BARRY
------------------------------------
JOHN S. BARRY, Director
Date 11/18/99
-------------------

/s/ HARLAN F. HARMSEN
------------------------------------
HARLAN F. HARMSEN, Director
Date 11/21/99
-------------------

/s/ MARIO L. CRIVELLO
------------------------------------
MARIO L. CRIVELLO, Director
Date 11/19/99
-------------------



17
/s/ MARGARET L. ROULETTE
------------------------------------
MARGARET L. ROULETTE, Director
Date 11/19/99
-------------------

/s/ C. FREDRICK SEHNERT
------------------------------------
C. FREDRICK SEHNERT, Director
Date 11/19/99
-------------------

/s/ DANIEL W. DERBES
------------------------------------
DANIEL W. DERBES, Director
Date 11/19/99
-------------------

/s/ JACK L. HECKEL
------------------------------------
JACK L. HECKEL, Director
Date 11/19/99
-------------------

/s/ EDWARD J. WALSH
------------------------------------
EDWARD J. WALSH, Director
Date 11/19/99
-------------------


------------------------------------
GERALD C. SCHLEIF, Director
Date
-------------------




18
INDEX TO EXHIBITS
<TABLE>
<CAPTION>

INCORPORATED
BY REFERENCE
NO. EXHIBIT PAGE
- --- ------- ----
<S> <C> <C>
3(a) Restated Articles of Incorporation 15

3(b) Certificate of Amendment of Restated Articles of Incorporation 15

3(c) Restated By-Laws 15

10(a) WD-40 Company Supplemental Death Benefit Plan 15

10(b) WD-40 Company Supplemental Retirement Benefit Plan 15

10(c) Second Amendment and Restatement, WD-40 Company 1990
Incentive Stock Option Plan 15

10(d) Employment Agreement between WD-40 Company and Garry O. Ridge
dated August 2, 1999

10(e) Employment Agreement between WD-40 Company and Thomas J.
Tranchina dated August 2, 1999

10(f) Asset Purchase Agreement between Block Drug Company, Inc. and
WD-40 Company dated March 25, 1999.


21 Subsidiaries of the Registrant

23 Consent of Independent Accountants

27 Financial Data Schedule (electronic filing only)


</TABLE>




19
REPORT OF INDEPENDENT ACCOUNTANTS




To the Board of Directors and
Shareholders of WD-40 Company

In our opinion, the consolidated financial statements listed in the index
appearing under Item 14(a)(1) and (2) on page 14 present fairly, in all material
respects, the financial position of WD-40 Company and its subsidiaries at August
31, 1999 and 1998, and the results of their operations and their cash flows for
each of the three years in the period ended August 31, 1999, in conformity with
generally accepted accounting principles. In addition, in our opinion, the
financial statement schedules listed in the index appearing under Item 14(a)(2)
on page 14 present fairly, in all material respects, the information set forth
therein when read in conjunction with the related consolidated financial
statements. These financial statements and financial statement schedules are the
responsibility of the Company's management; our responsibility is to express an
opinion on these financial statements and financial statement schedules based on
our audits. We conducted our audits of these statements in accordance with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for the opinion expressed
above.






PRICEWATERHOUSECOOPERS LLP

San Diego, California
September 28, 1999


i
WD-40 COMPANY

CONSOLIDATED BALANCE SHEET
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

AUGUST 31,
1999 1998
<S> <C> <C>
Assets

Current assets:
Cash and cash equivalents $ 9,741,000 $ 8,572,000
Short-term investments 194,000 6,093,000
Trade accounts receivable, less allowance for cash discounts
and doubtful accounts of $710,000 and $585,000 28,646,000 27,037,000
Product held at contract packagers 1,868,000 2,038,000
Inventories 6,104,000 1,697,000
Other current assets 5,594,000 4,329,000
---------------- ----------------

Total current assets 52,147,000 49,766,000

Property, plant and equipment, net 3,861,000 3,593,000
Low income housing investments 3,312,000 3,378,000
Goodwill, net 30,792,000 12,468,000
Other assets 1,845,000 1,740,000
---------------- ----------------

$ 91,957,000 $ 70,945,000
---------------- ----------------
---------------- ----------------
Liabilities and shareholders' equity

Current liabilities:
Accounts payable and accrued liabilities $ 11,262,000 $ 6,906,000
Accrued payroll and related expenses 3,328,000 3,059,000
Income taxes payable 3,311,000 3,115,000
Current portion of long-term debt 2,461,000 830,000
---------------- ----------------

Total current liabilities 20,362,000 13,910,000

Long-term debt 14,065,000 916,000
Deferred employee benefits 1,356,000 1,121,000
---------------- ----------------

Total long-term liabilities 15,421,000 2,037,000

Commitments and contingencies (Note 12)

Shareholders' equity:
Common stock, no par value, 18,000,000 shares authorized -
15,603,146 and 15,633,308 shares issued and outstanding 8,931,000 9,680,000
Paid-in capital 509,000 321,000
Retained earnings 46,420,000 44,318,000
Accumulated other comprehensive income 314,000 679,000
---------------- ----------------

Total shareholders' equity 56,174,000 54,998,000
---------------- ----------------

$ 91,957,000 $ 70,945,000
---------------- ----------------
---------------- ----------------


</TABLE>

See accompanying notes to consolidated financial statements.

-ii-
WD-40 COMPANY

CONSOLIDATED STATEMENT OF INCOME
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

YEAR ENDED AUGUST 31,
--------------------------------------------------------------
1999 1998 1997
<S> <C> <C> <C>
Net sales $ 146,348,000 $ 144,397,000 $ 137,893,000
Cost of product sold 64,558,000 62,984,000 59,286,000
----------------- ------------------ -----------------

Gross profit 81,790,000 81,413,000 78,607,000
----------------- ------------------ -----------------

Operating expenses:

Selling, general and administrative 32,362,000 31,098,000 28,770,000
Advertising and sales promotion 13,969,000 14,811,000 13,846,000
Amortization expense 1,515,000 1,344,000 1,343,000
----------------- ------------------ -----------------

47,846,000 47,253,000 43,959,000
----------------- ------------------ -----------------

Income from operations 33,944,000 34,160,000 34,648,000

Interest income, net 38,000 551,000 54,000
Other income (expense), net 218,000 (455,000) (1,342,000)
----------------- ------------------ -----------------

Income before income taxes 34,200,000 34,256,000 33,360,000
Provision for income taxes 12,135,000 12,368,000 11,997,000
----------------- ------------------ -----------------

Net income $ 22,065,000 $ 21,888,000 $ 21,363,000
----------------- ------------------ -----------------

Earnings per common share:

Basic $ 1.41 $ 1.40 $ 1.38
----------------- ------------------ -----------------
----------------- ------------------ -----------------
Diluted $ 1.41 $ 1.40 $ 1.37
----------------- ------------------ -----------------
----------------- ------------------ -----------------
Common equivalent shares:

Basic 15,599,501 15,604,160 15,512,140
----------------- ------------------ -----------------
----------------- ------------------ -----------------
Diluted 15,652,004 15,664,119 15,603,790
----------------- ------------------ -----------------
----------------- ------------------ -----------------

</TABLE>

See accompanying notes to consolidated financial statements.

-iii-
WD-40 COMPANY

CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>


COMMON STOCK
------------------------------ PAID-IN RETAINED
SHARES AMOUNT CAPITAL EARNINGS
<S> <C> <C> <C> <C>
BALANCE AT AUGUST 31, 1996 15,441,906 $6,603,000 $321,000 $ 40,425,000

Issuance of common stock upon exercise of options 177,400 3,509,000
Exchange of common stock upon exercise of options (57,364) (1,653,000)
Cash dividends (19,385,000)
Equity adjustment from foreign currency translation, net
Net income 21,363,000
-------------- ------------- ------------ ---------------

BALANCE AT AUGUST 31, 1997 15,561,942 8,459,000 321,000 42,403,000


Issuance of common stock upon exercise of options 119,856 2,640,000
Exchange of common stock upon exercise of options (48,490) (1,419,000)
Cash dividends (19,973,000)
Equity adjustment from foreign currency translation, net
Net income 21,888,000
-------------- ------------- ------------ ---------------

BALANCE AT AUGUST 31, 1998 15,633,308 9,680,000 321,000 44,318,000


Issuance of common stock upon exercise of options 24,448 525,000
Issuance of restricted common stock 750 20,000
Exchange of common stock upon exercise of options (1,740) (48,000)
Stock repurchased (53,620) (1,246,000)
Tax benefit on exercise of stock options 188,000
Cash dividends (19,963,000)
Equity adjustment from foreign currency translation, net
Net income 22,065,000
-------------- ------------- ------------ ---------------

BALANCE AT AUGUST 31, 1999 15,603,146 $ 8,931,000 $ 509,000 $46,420,000
-------------- ------------- ------------ ---------------
-------------- ------------- ------------ ---------------

</TABLE>

<TABLE>
<CAPTION>

ACCUMULATED CURRENT
OTHER YEAR'S
COMPREHENSIVE COMPREHENSIVE
INCOME TOTAL INCOME
<S> <C> <C> <C>
BALANCE AT AUGUST 31, 1996 $ (178,000) $ 47,171,000

Issuance of common stock upon exercise of options 3,509,000
Exchange of common stock upon exercise of options (1,653,000)
Cash dividends (19,385,000)
Equity adjustment from foreign currency translation, 335,000 335,000 $ 335,000
Net income 21,363,000 21,363,000
------------ --------------- ---------------

BALANCE AT AUGUST 31, 1997 157,000 51,340,000 $21,698,000
---------------
---------------
Issuance of common stock upon exercise of options 2,640,000
Exchange of common stock upon exercise of options (1,419,000)
Cash dividends (19,973,000)
Equity adjustment from foreign currency translation, 522,000 522,000 $ 522,000
Net income 21,888,000 21,888,000
------------ --------------- ---------------

BALANCE AT AUGUST 31, 1998 679,000 54,998,000 $22,410,000
---------------
---------------
Issuance of common stock upon exercise of options 525,000
Issuance of restricted common stock 20,000
Exchange of common stock upon exercise of options (48,000)
Stock repurchased (1,246,000)
Tax benefit on exercise of stock options 188,000
Cash dividends (19,963,000)
Equity adjustment from foreign currency translation, (365,000) (365,000) $ (365,000)
Net income 22,065,000 22,065,000
------------ --------------- ---------------

BALANCE AT AUGUST 31, 1999 $ 314,000 $56,174,000 $21,700,000
------------ --------------- ---------------
------------ --------------- ---------------
</TABLE>

See accompanying notes to consolidated financial statements.

-iv-
WD-40 COMPANY

CONSOLIDATED STATEMENT OF CASH FLOWS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

YEAR ENDED AUGUST 31,
---------------------------------------------------
1999 1998 1997
<S> <C> <C> <C>
Cash flows from operating activities:
Net income $ 22,065,000 $21,888,000 $ 21,363,000
Adjustments to reconcile net income to
net cash provided by operating activities:
Depreciation and amortization 2,422,000 2,161,000 2,216,000
(Gain) loss on sale of equipment (12,000) 392,000 108,000
Deferred income taxes (58,000) (305,000) 18,000
Tax benefit from exercise of stock options 188,000
Non-cash compensation 20,000
Changes in assets and liabilities:
Trade accounts receivable (1,863,000) (4,406,000) (998,000)
Product held at contract packagers 62,000 94,000 172,000
Inventories (815,000) 1,668,000 624,000
Other assets (956,000) (365,000) (331,000)
Accounts payable and accrued expenses 4,471,000 913,000 435,000
Income taxes payable 93,000 1,551,000 (383,000)
Long-term deferred employee benefits 232,000 85,000 85,000
---------------- -------------- ---------------

Net cash provided by operating activities 25,849,000 23,676,000 23,309,000
---------------- -------------- ---------------

Cash flows from investing activities:
Decrease (increase) in short-term investments 5,899,000 (6,093,000) 104,000
Assets of business acquired (23,283,000)
Proceeds from sale of equipment 127,000 624,000 291,000
Capital expenditures (1,308,000) (1,271,000) (1,478,000)
---------------- -------------- ---------------

Net cash used in investing activities (18,565,000) (6,740,000) (1,083,000)
---------------- -------------- ---------------

Cash flows from financing activities:
Proceeds from issuance of common stock 477,000 1,221,000 1,856,000
Stock repurchase (1,246,000)
Proceeds from issuance of long-term debt 16,000,000
Repayments of long-term debt (1,229,000) (669,000) (706,000)
Dividends paid (19,963,000) (19,973,000) (19,385,000)
---------------- -------------- ---------------

Net cash used in financing activities (5,961,000) (19,421,000) (18,235,000)
---------------- -------------- ---------------

Effect of exchange rate changes on cash (154,000) 189,000 129,000
---------------- -------------- ---------------

Increase (decrease) in cash and cash equivalents 1,169,000 (2,296,000) 4,120,000
Cash and cash equivalents at beginning of year 8,572,000 10,868,000 6,748,000
---------------- -------------- ---------------

Cash and cash equivalents at end of year $ 9,741,000 $ 8,572,000 $ 10,868,000
---------------- -------------- ---------------
---------------- -------------- ---------------
Non-cash investing and financing activities:
Exchange of common stock upon exercise
of options $ 48,000 $ 1,419,000 $ 1,653,000
---------------- -------------- ---------------
---------------- -------------- ---------------
</TABLE>

See accompanying notes to consolidated financial statements.

-v-
WD-40 COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of the Company and
its wholly-owned subsidiaries, WD-40 Manufacturing Company, WD-40 Products
(Canada) Ltd., WD-40 Company Ltd. (U.K.), and WD-40 Company (Australia) Pty.
Ltd. All significant intercompany transactions and balances have been
eliminated.

FINANCIAL STATEMENT PRESENTATION

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

CASH AND CASH EQUIVALENTS

Cash equivalents are highly liquid investments purchased with an original
maturity of three months or less.

SHORT-TERM INVESTMENTS

Short-term investments consist principally of variable rate demand notes issued
by state, county and municipal governments. While these notes have contractual
maturities of up to 30 years, they also provide liquidity at regularly scheduled
auction dates, which typically occur every one to five weeks. Such investments
are considered short-term due to the auction dates and the Company's intent is
to sell the securities from time to time during the year. The Company has
classified its investment portfolio as available-for-sale. Additionally, the
cost of securities sold is based upon the specific identification method.

PRODUCT HELD AT CONTRACT PACKAGERS

Product held at contract packagers represents the inventory held at United
States, Australian, and Canadian contract packagers underlying their obligation
to pay the Company for the inventory acquired.

These contract packagers will continue to package products to rigid
specifications, and upon order from WD-40 Company, ship ready-to-sell inventory
to the Company's customers. The contract packagers, rather than the Company, are
responsible for inventory control. The Company does not record a sale on the
inventory until such inventory is shipped to customers.

INVENTORIES

Inventories are stated at the lower of average cost or market. The inventory
balance primarily represents hand cleaning products owned by WD-40 Company
(U.S.), lubricant inventory owned by WD-40 Company Ltd. (U.K.) and concentrate
owned by WD-40 Manufacturing Company (U.S.) and WD-40 Company (U.S.).

PROPERTY, PLANT AND EQUIPMENT

Property, plant, and equipment are stated at cost. Depreciation has been
computed principally using the straight-line method based upon estimated useful
lives of ten to thirty years for buildings and improvements, three to fifteen
years for machinery and equipment, five years for vehicles and three to ten
years for furniture and fixtures.


vi
WD-40 COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

GOODWILL

Goodwill represents the excess of the purchase cost over the fair value of
identifiable assets at the date of acquisition of the 3-IN-ONE brand and the
Lava brand (Note 2) and is amortized on a straight-line basis over their
estimated useful lives of 15 years. The Company evaluates the carrying value of
goodwill at each balance sheet date as well as the amortization period to
determine whether adjustments are required. No such adjustments have been
recorded by the Company.

LONG-LIVED ASSETS

The Company assesses potential impairments to its long-lived assets when there
is evidence that events or changes in circumstances have made recovery of the
asset's carrying value unlikely. An impairment loss would be recognized when the
sum of the expected future undiscounted net cash flows is less than the carrying
amount of the asset. No impairment losses have been identified by the Company.

FAIR VALUE OF FINANCIAL INSTRUMENTS

At August 31, 1999, the Company's other financial instruments, include cash
equivalents, trade receivables, accounts payable, forward foreign currency
exchange contracts and long-term debt. The carrying amounts of these instruments
approximate fair value because of their short maturities and variable interest
rates. Management believes that the estimated fair value of the Company's low
income housing investment and related debt approximated their carrying values at
August 31, 1999.

DIVERSIFICATION OF CREDIT RISK

The Company's policy is to place its cash, cash equivalents and investments in
high credit quality financial institutions, in investment grade commercial paper
and in securities of various government agencies. Additionally, the Company
limits its credit exposure from trade receivables by performing on-going credit
evaluations of customers.

REVENUE RECOGNITION

Revenues are recognized upon the shipment of product to customers.

ADVERTISING COSTS

The Company expenses advertising costs when incurred.

INCOME TAXES

Current income tax expense is the amount of income taxes expected to be payable
for the current year. A deferred income tax liability or asset is established
for the expected future tax consequences resulting from the differences in
financial reporting and tax bases of assets and liabilities. Deferred income tax
expense is the change during the year in the deferred income tax liability or
asset.

COMPREHENSIVE INCOME

In 1999, the Company adopted SFAS No. 130, "Reporting Comprehensive Income."
This statement requires that all components of comprehensive income be reported
in the financial statements in the period in which they are recognized. The
components of comprehensive income for the Company include net income and
foreign currency translation adjustments. The foreign currency translation
adjustments are reported net of the effect of income tax expense (benefit) of
$(201,000), $295,000 and $188,000 for the years ended August 31, 1999, 1998 and
1997, respectively.


vii
WD-40 COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

EARNINGS PER SHARE

Basic earnings per common share is calculated by dividing net income for the
period by the weighted-average number of common shares outstanding during the
period. Diluted earnings per common share is calculated by dividing net income
for the period by the weighted-average number of common shares outstanding
during the period increased by dilutive potential common shares ("dilutive
securities") that were outstanding during the period. Dilutive securities are
comprised of options granted under the Company's stock option plan (Note 6).

FOREIGN CURRENCY TRANSLATION AND TRANSACTIONS

The accounts of the Company's foreign subsidiaries have been translated into
United States dollars at appropriate rates of exchange. Cumulative translation
gains or losses are recorded as accumulated other comprehensive income in
shareholders' equity. Gains or losses resulting from foreign currency
transactions (transactions denominated in a currency other than the entity's
local currency) are included in the consolidated statement of income as other
income (expense). Aggregate foreign currency transaction losses were $67,000,
$41,000, and $1,274,000 for the years ended August 31, 1999, 1998 and 1997,
respectively.

During 1999, the Company entered into forward foreign currency exchange rate
contracts to hedge cash balances denominated in various currencies held by one
of its wholly-owned foreign subsidiaries, WD-40 Company Ltd. (U.K.). Realized
and unrealized gains and losses on these contracts are recorded in income. The
effect of this practice is to minimize variability in the Company's operating
results arising from foreign exchange rate movements. The Company does not
engage in foreign currency speculation. These foreign exchange contracts do not
subject the Company to significant risk from exchange rate movements, because
gains and losses on these contracts offset losses and gains on the balances
being hedged. The Company does not purchase contracts which exceed the amount of
the balances being hedged. At August 31, 1999, the Company had approximately
$362,000 of foreign exchange contracts outstanding, which mature in October
1999. The amount of net realized and unrealized gains on the foreign exchange
contracts was not material during the year ended August 31, 1999.

STOCK-BASED COMPENSATION

The Company measures compensation expense for its stock-based employee
compensation plans using the intrinsic value method. The Company is presenting
pro forma disclosures of net income and earnings per share, as if the fair value
method had been applied in measuring compensation expenses (Note 8).

SEGMENT INFORMATION

In 1999, the Company adopted SFAS No. 131, "Disclosures About Segments of an
Enterprise and Related Information." This statement requires disclosure of
certain information about the Company's operating segments, products,
geographical areas in which it operates and its major customers (Note 5).

NEW PRONOUNCEMENT

In June 1998, the Financial Accounting Standards Board issued SFAS No. 133,
"Accounting for Derivative Instruments and Hedging Activities," as amended by
SFAS No. 137, "Accounting for Derivative Instruments and Hedging Activities
Deferral of the Effective Date of FASB Statement No. 133, an Amendment of FASB
Statement No. 133." SFAS No. 133 standardizes the accounting for derivative
instruments by requiring that all derivatives be recognized as assets and
liabilities and measured at fair value. The Company will be required to adopt
this standard during the year ending August 31, 2001. The Company has not
determined what impact, if any, the adoption of SFAS No. 133 will have on its
consolidated financial position or results of operations.


viii
WD-40 COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

RECAPITALIZATION

In July 1997, the Company filed a Certificate of Amendment of Restated Articles
of Incorporation to effect a 2 for 1 stock split of all outstanding shares of
common stock and stock options. All 1997 share and per share data in the
accompanying financial statements have been adjusted retroactively to give
effect to the stock split. The Certificate of Amendment increased the authorized
stock of the Company such that the Company is authorized to issue 18,000,000
shares of no par value common stock.


NOTE 2 - ACQUISITION

On April 30, 1999, the Company acquired all of the worldwide trademarks and
other intangible assets of the Lava brand of heavy-duty hand cleaners from Block
Drug Company, Inc. The Company paid cash in the amount of $19,000,000 for the
Lava brand, including intangible assets. In addition, the Company incurred
$830,000 in transaction costs related to the acquisition and paid $3,453,000 for
inventory. To finance the transactions, the Company borrowed $16,000,000 from a
commercial bank and used cash from the liquidation of short-term investments for
the balance.

The following summary presents the results of operations for the years ended
August 31, 1999, 1998 and 1997 on an unaudited pro forma basis, as if the
acquisition completed during the year ended August 31, 1999 had occurred
September 1, 1996. The pro forma operating results are for illustrative purposes
only and do not purport to be indicative of the actual results which would have
occurred had the transactions been consummated as of those earlier dates, nor
are they indicative of results of operations which may occur in the future.

<TABLE>
<CAPTION>

(UNAUDITED)
YEAR ENDED AUGUST 31,
-------------------------------------------------------
1999 1998 1997
<S> <C> <C> <C>
Net sales $ 152,700,000 $ 154,160,000 $ 146,988,000
--------------- --------------- ----------------
--------------- --------------- ----------------

Net income $ 20,333,000 $ 18,562,000 $ 19,495,000
--------------- --------------- ----------------
--------------- --------------- ----------------

Basic earnings per share $ 1.30 $ 1.19 $ 1.26
--------------- --------------- ----------------
--------------- --------------- ----------------

Diluted earnings per share $ 1.30 $ 1.19 $ 1.25
--------------- --------------- ----------------

</TABLE>


NOTE 3 - SHORT-TERM INVESTMENTS

The cost of the Company's investment portfolio by type of security is as
follows:

<TABLE>
<CAPTION>

AUGUST 31,
-----------------------------------
1999 1998
<S> <C> <C>
TYPE OF SECURITY:
State, county and municipal securities $ - $ 5,965,000
Other securities 194,000 128,000
--------------- ----------------

$ 194,000 $ 6,093,000
--------------- ----------------

</TABLE>


The interest income provided by the state, county and municipal securities is
exempt from federal income taxes. The realized gain on disposal of securities in
1999, as well as the unrealized gain on investments as of August 31, 1999, were
not material.


-ix-
WD-40 COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE 4 - SELECTED FINANCIAL STATEMENT INFORMATION

<TABLE>
<CAPTION>

AUGUST 31,
-----------------------------------
1999 1998
<S> <C> <C>
INVENTORIES:
Raw materials $ 520,000 $ 886,000
Finished goods 5,584,000 811,000
--------------- ----------------

$ 6,104,000 $ 1,697,000
--------------- ----------------
--------------- ----------------
PROPERTY, PLANT AND EQUIPMENT, NET:
Land $ 254,000 $ 254,000
Buildings and improvements 2,209,000 2,161,000
Furniture and fixtures 3,570,000 2,995,000
Machinery, equipment and vehicles 1,711,000 1,959,000
--------------- ----------------

7,744,000 7,369,000
Accumulated depreciation (3,883,000) (3,776,000)
--------------- ----------------

$ 3,861,000 $ 3,593,000
--------------- ----------------
--------------- ----------------

</TABLE>


Depreciation expense for the years ended August 31, 1999, 1998 and 1997 was
$907,000, $817,000 and $873,000, respectively.

<TABLE>
<CAPTION>

AUGUST 31,
-----------------------------------
1999 1998
<S> <C> <C>
GOODWILL, NET:
Goodwill $ 34,991,000 $ 15,234,000
Accumulated amortization (4,199,000) (2,766,000)
--------------- ----------------

$ 30,792,000 $ 12,468,000
--------------- ----------------
--------------- ----------------

</TABLE>


NOTE 5 - BUSINESS SEGMENTS AND FOREIGN OPERATIONS

In 1999, the Company adopted FAS 131. The prior year's segment information has
been conformed to present the Company's three reportable segments in accordance
with the new standard: (1) The Americas, (2) Europe and (3) Asia-Pacific.

The accounting policies of the segments are the same as those described in the
"Summary of Significant Accounting Policies" (Note 1). Segment data does not
include intersegment revenues, or charges allocating corporate-headquarters
costs to each of its operating segments. The Company evaluates the performance
of its segments and allocates resources to them based on sales and operating
income. The Company is organized based on geographic location.


-x-
WD-40 COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

The table below presents information about reported segments for the years ended
August 31:

<TABLE>
<CAPTION>

THE ASIA-
AMERICAS EUROPE PACIFIC TOTAL
<S> <C> <C> <C> <C>
1999
Net sales $ 96,954,000 $ 37,293,000 $ 12,101,000 $ 146,348,000
Operating income 20,848,000 9,482,000 3,614,000 33,944,000
Total assets 74,744,000 16,409,000 804,000 91,957,000

1998
Net sales 98,566,000 34,885,000 10,946,000 144,397,000
Operating income 22,906,000 8,084,000 3,170,000 34,160,000
Total assets 55,580,000 14,666,000 699,000 70,945,000

1997
Net sales 93,339,000 32,245,000 12,309,000 137,893,000
Operating income 23,833,000 7,078,000 3,737,000 34,648,000
Total assets 48,335,000 16,526,000 557,000 65,418,000

</TABLE>

<TABLE>
<CAPTION>

SALES
--------------------------------------------------------
1999 1998 1997
<S> <C> <C> <C>
Product Line Information:
Lubricants $ 142,836,000 $ 144,397,000 $ 137,893,000
Hand cleaning products 3,512,000 - -
--------------- --------------- ----------------

$ 146,348,000 $ 144,397,000 $ 137,893,000
--------------- --------------- ----------------
--------------- --------------- ----------------

</TABLE>

<TABLE>
<CAPTION>

SALES LONG-LIVED ASSETS
--------------------------------------------- ---------------------------------------------
1999 1998 1997 1999 1998 1997
<S> <C> <C> <C> <C> <C> <C>
Geographical
Information:
United States $81,796,000 $83,139,000 $79,134,000 $36,203,000 $17,800,000 $19,549,000
International 64,552,000 61,258,000 58,759,000 3,607,000 3,379,000 3,513,000
------------ ------------ ------------ ------------ ------------ ------------

$146,348,000 $144,397,000 $137,893,000 $39,810,000 $21,179,000 $23,062,000
------------ ------------ ------------ ------------ ------------ ------------
------------ ------------ ------------ ------------ ------------ ------------

</TABLE>

-xi-
WD-40 COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE 6 - EARNINGS PER COMMON SHARE

The schedule below summarizes the elements included in the calculation of basic
and diluted earnings per common share for the years ended August 31, 1999, 1998
and 1997.

<TABLE>
<CAPTION>

YEAR ENDED AUGUST 31,
---------------------------------------------------------------------------------------------------
1999 1998 1997
------------------------------ ------------------------------ -------------------------------
PER PER PER
NET SHARE NET SHARE NET SHARE
INCOME SHARES AMOUNT INCOME SHARES AMOUNT INCOME SHARES AMOUNT
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Net income $22,065,000 $21,888,000 $21,363,000
Basic EPS 15,599,501 $1.41 15,604,160 $1.40 15,512,140 $1.38
Dilutive
securities 52,503 59,959 91,650
----------- ----------- -----------

Diluted EPS 15,652,004 $1.41 15,664,119 $1.40 15,603,790 $1.37
----------- ----------- -----------

</TABLE>


For the years ended August 31, 1999, 1998 and 1997, 134,114, 137,400 and 0
options outstanding were excluded from the calculation of diluted EPS, as their
effect would have been antidilutive.


NOTE 7 - INCOME TAXES

The provision for income taxes includes the following:

<TABLE>
<CAPTION>

YEAR ENDED AUGUST 31,
--------------------------------------------------------
1999 1998 1997
<S> <C> <C> <C>
Current tax provision:
United States $ 8,188,000 $ 7,911,000 $ 8,359,000
State 1,510,000 1,964,000 1,687,000
Foreign 2,650,000 2,798,000 1,933,000
--------------- --------------- ----------------

Total current 12,348,000 12,673,000 11,979,000
--------------- --------------- ----------------

Deferred tax provision (benefit):
United States (156,000) (343,000) 8,000
Foreign (57,000) 38,000 10,000
--------------- --------------- ----------------

Total deferred (213,000) (305,000) 18,000
--------------- --------------- ----------------

$ 12,135,000 $ 12,368,000 $ 11,997,000
--------------- --------------- ----------------
--------------- --------------- ----------------

</TABLE>


Deferred tax assets included in other current assets are comprised of the
following:

<TABLE>
<CAPTION>

AUGUST 31,
-----------------------------------
1999 1998
<S> <C> <C>
Accrued employee benefits $ 422,000 $ 454,000
State income taxes 221,000 260,000
Reserves and allowances 604,000 320,000
--------------- ----------------

$ 1,247,000 $ 1,034,000
--------------- ----------------
--------------- ----------------

</TABLE>


xii
WD-40 COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Long-term deferred tax assets and (liabilities) included in other assets are
comprised of the following:

<TABLE>
<CAPTION>

AUGUST 31,
-----------------------------------
1999 1998
<S> <C> <C>
Depreciation $ (161,000) $ (226,000)
Deferred compensation 557,000 461,000
Investment in low income housing (168,000) -
--------------- ----------------

$ 228,000 $ 235,000
--------------- ----------------
--------------- ----------------

</TABLE>


Following is a reconciliation of the amount computed by applying the statutory
federal income tax rate to income before income taxes to the provision for
income taxes:

<TABLE>
<CAPTION>

YEAR ENDED AUGUST 31,
--------------------------------------------------------
1999 1998 1997
<S> <C> <C> <C>
Amount computed at U.S. statutory federal tax rate $ 11,970,000 $ 11,990,000 $ 11,676,000
State income taxes, net of federal benefit 1,445,000 1,257,000 1,409,000
Affordable housing credits (738,000) (717,000) (654,000)
Other (542,000) (162,000) (434,000)
--------------- --------------- ----------------

$ 12,135,000 $ 12,368,000 $ 11,997,000
--------------- --------------- ----------------
--------------- --------------- ----------------

</TABLE>


Income taxes paid during the years ended August 31, 1999, 1998 and 1997 amounted
to $10,563,000, $11,638,000, and $11,850,000, respectively.


NOTE 8 - STOCK OPTIONS

The Company has a stock option plan whereby the Board of Directors may grant
officers and key employees options to purchase up to 1,480,000 shares of the
Company's common stock at a price not less than 100 percent of the fair market
value of the stock at the date of grant. Options are generally exercisable one
year after grant and may not be granted for terms in excess of ten years. At
August 31, 1999, options for 316,016 shares were exercisable, and options for
595,691 shares were available for future grants.


xiii
WD-40 COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

A summary of the changes in options outstanding under the Company's stock option
plan during the three years ended August 31, 1999 is as follows:

<TABLE>
<CAPTION>
NUMBER OPTION PRICE
OF SHARES PER SHARE
<S> <C> <C>
OUTSTANDING AT AUGUST 31, 1996 441,732 $15.34 - $23.75
Options granted 126,800 $23.00
Options exercised (177,400) $15.34 - $23.75
Options canceled (16,082) $21.19 - $23.75
------------- ------------------

OUTSTANDING AT AUGUST 31, 1997 375,050 $15.44 - $23.75
Options granted 147,800 $31.75
Options exercised (119,856) $16.13 - $23.75
Options canceled (26,157) $17.13 - $31.75
------------- ------------------

OUTSTANDING AT AUGUST 31, 1998 376,837 $15.44 - $31.75
Options granted 165,999 $23.06
Options exercised (24,448) $15.94 - $23.75
Options canceled (4,792) $23.06 - $31.75
------------- ------------------

OUTSTANDING AT AUGUST 31, 1999 513,596 $15.44 - $31.75
-------------
-------------
</TABLE>

The following table summarizes information concerning outstanding and
exercisable options as of August 31, 1999:

<TABLE>
<CAPTION>
OPTIONS OUTSTANDING OPTIONS EXERCISABLE
---------------------------------------------------------- --------------------------------
WEIGHTED- WEIGHTED- NUMBER WEIGHTED-
RANGE OF NUMBER AVERAGE AVERAGE EXERCISABLE AS AVERAGE
EXERCISE OUTSTANDING AS OF REMAINING EXERCISE OF EXERCISE
PRICES AUGUST 31, 1999 LIFE (YEARS) PRICE AUGUST 31, 1999 PRICE
<S> <C> <C> <C> <C> <C>
$15.44 - $21.25 103,248 4.87 $20.47 103,248 $20.47
$23.00 - $31.75 410,348 8.02 $25.95 212,768 $27.71
----------- ------------

513,596 7.38 $24.85 316,016 $25.35
----------- ------------
----------- ------------
</TABLE>

If the Company had elected to recognize compensation expense for its stock
option plan using the fair value method, the Company's net income and earnings
per share would be reduced to the pro forma amounts indicated below.

<TABLE>
<CAPTION>
YEAR ENDED AUGUST 31,
--------------------------------------------------------
1999 1998 1997
<S> <C> <C> <C>
NET INCOME
As reported $ 22,065,000 $ 21,888,000 $ 21,363,000
Pro forma 21,651,000 21,561,000 21,055,000

DILUTED EARNINGS PER SHARE
As reported $1.41 $1.40 $1.37
Pro forma $1.38 $1.38 $1.36
</TABLE>

xiv
WD-40 COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

The fair value of each option grant was estimated on the date of grant using the
Black-Scholes option-pricing model with the following assumptions used for the
years ended August 31, 1999, 1998 and 1997: expected volatility ranging from 17%
to 29%, risk-free interest rates ranging from 4.62% to 6.21%, an average
expected life of three years and a dividend yield of 5.6%. The weighted average
fair value of stock options granted during the years ended August 31, 1999, 1998
and 1997 was $3.65, $3.23, and $2.58 per share, respectively.


NOTE 9 - EMPLOYEE BENEFIT PLANS

The Company has a combined WD-40 Company Money Purchase Pension Plan and Trust
and WD-40 Company Profit Sharing Plan (the "Plans") for the benefit of its
regular full-time U.S. employees who meet certain criteria. The Plans provide
for annual contributions into a trust to the extent of 10% of covered employee
compensation for the WD-40 Company Money Purchase Pension Plan and Trust and as
approved by the Board of Directors for the WD-40 Company Profit Sharing Plan and
Trust, but which may not exceed the amount deductible for income tax purposes.
The Plans may be amended or discontinued at any time by the Company.
Contributions charged to income under the Plans in the years ended August 31,
1999, 1998 and 1997 totaled $1,211,000, $1,376,000, and $1,094,000,
respectively.

The Company has a WD-40 Company 401(k) Plan and Trust whereby regular full-time
employees who have completed certain minimum service requirements can defer a
portion of their income through contributions to a trust. The Plan provides for
Company contributions to the trust, as approved by the Board of Directors, equal
to fifty percent or more of the compensation deferred by employees, but not in
excess of the amount deductible for income tax purposes. Company contributions
to the trust are invested in the Company's common stock. The Plan may be amended
or discontinued at any time by the Company. Company contribution expense during
the years ended August 31, 1999, 1998 and 1997 was approximately $161,000,
$123,000, and $129,000, respectively.

The Company has agreed to provide fixed retirement benefits to certain of its
key executives. The Company's gross liability related to these agreements
approximates $5,048,000 of which $1,332,000, representing the present value of
these obligations to employees for service through August 31, 1999, has been
accrued.

The Company has life insurance policies on certain of its key executives. As of
August 31, 1999, the aggregate cash surrender value of these policies is
$1,617,000, which is included in other assets. Keyman life insurance premiums
paid by the Company during the years ended August 31, 1999, 1998 and 1997 were
$35,000, $30,000, and $56,000, respectively.

In September 1998, the Board of Directors adopted a Non-Employee Director
Restricted Stock Plan to provide for the issuance of 250 shares of restricted
common stock of the Company to each non-employee member of the Board of
Directors in lieu of $5,000 of cash compensation. The issuance of shares in lieu
of cash compensation is mandatory for any director who does not hold shares of
the Company having a fair market value of at least $50,000 and optional for all
other directors. The shares do not become vested for resale for a period of five
years, except in the event of death or retirement from the Board of Directors.


NOTE 10 - LOW INCOME HOUSING INVESTMENT AND RELATED DEBT

On August 31, 1993 and December 13, 1994, the Company purchased partnership
units in an affordable housing tax credit fund for $3,000,000 and $2,000,000,
respectively. The Company's decision to invest in the fund was due to the
favorable tax credits that are available over the investment period of 15 years,
subject to certain tax restrictions. The investment is accounted for at
historical cost, amortized on a straight line basis over 15 years with an
estimated salvage value of $2,750,000. Amortization expense during the years
ended August 31, 1999, 1998 and 1997 were $66,000, $333,000 and $333,000,
respectively.


xv
WD-40 COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

The Company entered into seven-year promissory notes to fund its investments in
the affordable housing tax credit fund. Each note is secured by the
corresponding investment and bears interest at 7.0%. Combined interest and
principal payments on each note are $559,000 and $370,000, respectively, due
annually each January through 2000. Interest paid during the years ended August
31, 1999, 1998 and 1997 was $126,000, $173,000, and $223,000, respectively.


NOTE 11 - DEBT

In March 1999, the Company obtained a revolving loan with a commercial bank
which expires on April 30, 2001. Under the terms of the revolving loan, the
Company may borrow up to $4,000,000 at the bank's reference rate (8.25% at
August 31, 1999) or LIBOR plus 1.25%. The agreement requires the Company to
maintain minimum income levels and meet certain other restrictive covenants.
There were no borrowings outstanding on this line at August 31, 1999.

In March 1999, the Company obtained a term loan with a commercial bank which
expires on May 1, 2006. The Company has borrowed $16,000,000 under the term loan
at either the bank's reference rate (8.25% at August 31, 1999) or LIBOR plus
1.50%. During the year ended August 31, 1999, the Company paid $278,000 of
interest incurred under the term loan. The term loan is payable in monthly
principal installments of $133,000, plus interest. Principal payments in the
amount of $1,600,000 will be due under the term loan for each of the years
ending August 31, 2000 through 2004 and principal in the amount of $7,600,000
will be due thereafter. The agreement requires the Company to maintain minimum
income levels and meet certain other restrictive covenants.


NOTE 12 - COMMITMENTS AND CONTINGENCIES

The Company is party to various claims, legal actions and complaints, including
product liability litigation, arising in the ordinary course of business. In the
opinion of management, all such matters are adequately covered by insurance or
will not have a material adverse effect on the Company's financial position or
results of operations.

The Company was committed under certain noncancelable operating leases at August
31, 1999 which provide for the following future minimum lease payments: 2000,
$479,000; 2001, $319,000; 2002, $67,000; 2003, $7,000. Rent expense for the
years ended August 31, 1999, 1998 and 1997 was $564,000, $267,000, and $257,000,
respectively.


NOTE 13 - SUBSEQUENT EVENTS

On September 28, 1999, the Company declared a cash dividend of $.32 per share
payable on November 9, 1999 to shareholders of record on October 18, 1999.

From September 15, 1999 through September 23, 1999, the Company repurchased
43,279 shares of common stock on the open market for $1,019,000. These
repurchases were made pursuant to a plan authorized by the Board of Directors
for management to acquire up to five percent of the outstanding shares from time
to time in the open market subject to available cash flow and market conditions.



xvi
WD-40 COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

SCHEDULE II


WD-40 COMPANY

CONSOLIDATED VALUATION AND QUALIFYING ACCOUNTS AND RESERVES
-----------------------------------------------------------

<TABLE>
<CAPTION>

ADDITIONS
BALANCE AT CHARGED TO BALANCE
BEGINNING COSTS AND AT END OF
OF PERIOD EXPENSES DEDUCTIONS* PERIOD
<S> <C> <C> <C>
Reserve for bad debts and sales discounts:


Year ended
August 31, 1997 $ 420,000 $ 1,104,000 $ 1,029,000 $ 495,000
---------- ----------- ----------- ----------
---------- ----------- ----------- ----------
Year ended
August 31, 1998 $ 495,000 $ 1,647,000 $ 1,557,000 $ 585,000
---------- ----------- ----------- ----------
---------- ----------- ----------- ----------
Year ended
August 31, 1999 $ 585,000 $ 1,422,000 $ 1,169,000 $ 838,000
---------- ----------- ----------- ----------
---------- ----------- ----------- ----------


</TABLE>


* Write-off of doubtful accounts and sales discounts taken.


xvii