Companies:
10,660
total market cap:
$140.341 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
West Pharmaceutical Services
WST
#1280
Rank
$17.91 B
Marketcap
๐บ๐ธ
United States
Country
$248.95
Share price
7.48%
Change (1 day)
-22.44%
Change (1 year)
๐ Pharmaceuticals
๐ฆ Packaging
Categories
West Pharmaceutical Services, Inc. is a designer and manufacturer of injectable pharmaceutical packaging and delivery systems. The company produces rubber components for packaging injectable drugs and for providing a sterile environment.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
West Pharmaceutical Services
Quarterly Reports (10-Q)
Financial Year FY2025 Q2
West Pharmaceutical Services - 10-Q quarterly report FY2025 Q2
Text size:
Small
Medium
Large
0000105770
--12-31
2025
Q2
false
http://fasb.org/us-gaap/2025#OtherAssetsNoncurrent
http://fasb.org/us-gaap/2025#OtherLiabilitiesCurrent
http://fasb.org/us-gaap/2025#OtherLiabilitiesNoncurrent
P24M
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
iso4217:SGD
iso4217:EUR
iso4217:JPY
utr:bbl
iso4217:USD
wst:bbl
wst:segment
0000105770
2025-01-01
2025-06-30
0000105770
2025-07-21
0000105770
2025-04-01
2025-06-30
0000105770
2024-04-01
2024-06-30
0000105770
2024-01-01
2024-06-30
0000105770
2025-06-30
0000105770
2024-12-31
0000105770
2023-12-31
0000105770
2024-06-30
0000105770
wst:BiologicsCustomersMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-04-01
2025-06-30
0000105770
wst:BiologicsCustomersMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-04-01
2024-06-30
0000105770
wst:BiologicsCustomersMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-01-01
2025-06-30
0000105770
wst:BiologicsCustomersMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-01-01
2024-06-30
0000105770
wst:GenericsCustomersMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-04-01
2025-06-30
0000105770
wst:GenericsCustomersMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-04-01
2024-06-30
0000105770
wst:GenericsCustomersMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-01-01
2025-06-30
0000105770
wst:GenericsCustomersMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-01-01
2024-06-30
0000105770
wst:PharmaCustomersMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-04-01
2025-06-30
0000105770
wst:PharmaCustomersMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-04-01
2024-06-30
0000105770
wst:PharmaCustomersMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-01-01
2025-06-30
0000105770
wst:PharmaCustomersMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-01-01
2024-06-30
0000105770
wst:ContractManufacturedCustomersMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-04-01
2025-06-30
0000105770
wst:ContractManufacturedCustomersMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-04-01
2024-06-30
0000105770
wst:ContractManufacturedCustomersMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-01-01
2025-06-30
0000105770
wst:ContractManufacturedCustomersMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-01-01
2024-06-30
0000105770
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-04-01
2025-06-30
0000105770
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-04-01
2024-06-30
0000105770
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-01-01
2025-06-30
0000105770
us-gaap:CustomerConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-01-01
2024-06-30
0000105770
wst:HighValueComponentsMember
us-gaap:ProductConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-04-01
2025-06-30
0000105770
wst:HighValueComponentsMember
us-gaap:ProductConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-04-01
2024-06-30
0000105770
wst:HighValueComponentsMember
us-gaap:ProductConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-01-01
2025-06-30
0000105770
wst:HighValueComponentsMember
us-gaap:ProductConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-01-01
2024-06-30
0000105770
wst:StandardPackagingMember
us-gaap:ProductConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-04-01
2025-06-30
0000105770
wst:StandardPackagingMember
us-gaap:ProductConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-04-01
2024-06-30
0000105770
wst:StandardPackagingMember
us-gaap:ProductConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-01-01
2025-06-30
0000105770
wst:StandardPackagingMember
us-gaap:ProductConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-01-01
2024-06-30
0000105770
wst:DeliveryDevicesMember
us-gaap:ProductConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-04-01
2025-06-30
0000105770
wst:DeliveryDevicesMember
us-gaap:ProductConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-04-01
2024-06-30
0000105770
wst:DeliveryDevicesMember
us-gaap:ProductConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-01-01
2025-06-30
0000105770
wst:DeliveryDevicesMember
us-gaap:ProductConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-01-01
2024-06-30
0000105770
wst:ContractManufacturedProductsMember
us-gaap:ProductConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-04-01
2025-06-30
0000105770
wst:ContractManufacturedProductsMember
us-gaap:ProductConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-04-01
2024-06-30
0000105770
wst:ContractManufacturedProductsMember
us-gaap:ProductConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-01-01
2025-06-30
0000105770
wst:ContractManufacturedProductsMember
us-gaap:ProductConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-01-01
2024-06-30
0000105770
us-gaap:ProductConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-04-01
2025-06-30
0000105770
us-gaap:ProductConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-04-01
2024-06-30
0000105770
us-gaap:ProductConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-01-01
2025-06-30
0000105770
us-gaap:ProductConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-01-01
2024-06-30
0000105770
srt:AmericasMember
us-gaap:GeographicConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-04-01
2025-06-30
0000105770
srt:AmericasMember
us-gaap:GeographicConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-04-01
2024-06-30
0000105770
srt:AmericasMember
us-gaap:GeographicConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-01-01
2025-06-30
0000105770
srt:AmericasMember
us-gaap:GeographicConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-01-01
2024-06-30
0000105770
us-gaap:EMEAMember
us-gaap:GeographicConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-04-01
2025-06-30
0000105770
us-gaap:EMEAMember
us-gaap:GeographicConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-04-01
2024-06-30
0000105770
us-gaap:EMEAMember
us-gaap:GeographicConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-01-01
2025-06-30
0000105770
us-gaap:EMEAMember
us-gaap:GeographicConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-01-01
2024-06-30
0000105770
srt:AsiaPacificMember
us-gaap:GeographicConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-04-01
2025-06-30
0000105770
srt:AsiaPacificMember
us-gaap:GeographicConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-04-01
2024-06-30
0000105770
srt:AsiaPacificMember
us-gaap:GeographicConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-01-01
2025-06-30
0000105770
srt:AsiaPacificMember
us-gaap:GeographicConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-01-01
2024-06-30
0000105770
us-gaap:GeographicConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-04-01
2025-06-30
0000105770
us-gaap:GeographicConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-04-01
2024-06-30
0000105770
us-gaap:GeographicConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2025-01-01
2025-06-30
0000105770
us-gaap:GeographicConcentrationRiskMember
us-gaap:RevenueFromContractWithCustomerMember
2024-01-01
2024-06-30
0000105770
2026-07-01
2025-06-30
0000105770
2025-07-01
2025-06-30
0000105770
2023-02-28
0000105770
srt:AffiliatedEntityMember
2025-06-30
0000105770
srt:AffiliatedEntityMember
2024-12-31
0000105770
srt:AffiliatedEntityMember
2025-04-01
2025-06-30
0000105770
srt:AffiliatedEntityMember
2024-04-01
2024-06-30
0000105770
srt:AffiliatedEntityMember
2025-01-01
2025-06-30
0000105770
srt:AffiliatedEntityMember
2024-01-01
2024-06-30
0000105770
wst:TermLoanDue2027Member
2025-06-30
0000105770
wst:TermLoanDue2027Member
2024-12-31
0000105770
wst:SeniorCNotesDue2027Member
2025-06-30
0000105770
wst:SeniorCNotesDue2027Member
2024-12-31
0000105770
wst:TermLoansMember
2025-06-30
0000105770
us-gaap:RevolvingCreditFacilityMember
wst:Revolvingcreditfacilitydue2024Member
2025-06-30
0000105770
us-gaap:LetterOfCreditMember
wst:Revolvingcreditfacilitydue2024Member
2025-06-30
0000105770
us-gaap:ForwardContractsMember
wst:IntercompanyLoansMember
currency:SGD
2025-06-30
0000105770
us-gaap:ForwardContractsMember
wst:IntercompanyLoansMember
currency:SGD
2024-12-31
0000105770
us-gaap:ForwardContractsMember
wst:IntercompanyLoansMember
currency:USD
2024-12-31
0000105770
us-gaap:ForwardContractsMember
wst:IntercompanyLoansMember
currency:USD
2025-06-30
0000105770
us-gaap:ForwardContractsMember
wst:IntercompanyDemandNotesMember
currency:EUR
2024-12-31
0000105770
us-gaap:ForwardContractsMember
wst:IntercompanyDemandNotesMember
currency:EUR
2025-06-30
0000105770
us-gaap:ForwardContractsMember
wst:IntercompanyDemandNotesMember
currency:USD
2025-06-30
0000105770
us-gaap:ForwardContractsMember
wst:IntercompanyDemandNotesMember
currency:USD
2024-12-31
0000105770
us-gaap:ForeignExchangeForwardMember
2025-01-01
2025-06-30
0000105770
us-gaap:ForeignExchangeForwardMember
currency:EUR
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:LongMember
2025-06-30
0000105770
us-gaap:ForeignExchangeForwardMember
currency:EUR
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:ShortMember
2025-06-30
0000105770
us-gaap:ForeignExchangeForwardMember
currency:JPY
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:LongMember
2025-06-30
0000105770
us-gaap:ForeignExchangeForwardMember
currency:JPY
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:ShortMember
2025-06-30
0000105770
us-gaap:ForeignExchangeForwardMember
currency:SGD
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:LongMember
2025-06-30
0000105770
us-gaap:ForeignExchangeForwardMember
currency:SGD
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:ShortMember
2025-06-30
0000105770
us-gaap:CrossCurrencyInterestRateContractMember
currency:USD
us-gaap:NetInvestmentHedgingMember
2019-12-31
0000105770
us-gaap:CrossCurrencyInterestRateContractMember
currency:USD
us-gaap:NetInvestmentHedgingMember
2024-07-31
0000105770
us-gaap:CrossCurrencyInterestRateContractMember
currency:JPY
us-gaap:NetInvestmentHedgingMember
2025-06-30
0000105770
us-gaap:CrossCurrencyInterestRateContractMember
currency:USD
us-gaap:NetInvestmentHedgingMember
2025-06-30
0000105770
us-gaap:OptionMember
2025-01-01
2025-06-30
0000105770
us-gaap:OptionMember
2025-06-30
0000105770
wst:OtherExpenseIncomeMember
2025-04-01
2025-06-30
0000105770
wst:OtherExpenseIncomeMember
2024-04-01
2024-06-30
0000105770
wst:OtherExpenseIncomeMember
2025-01-01
2025-06-30
0000105770
wst:OtherExpenseIncomeMember
2024-01-01
2024-06-30
0000105770
us-gaap:FairValueHedgingMember
2025-04-01
2025-06-30
0000105770
us-gaap:FairValueHedgingMember
2025-01-01
2025-06-30
0000105770
us-gaap:FairValueHedgingMember
2024-04-01
2024-06-30
0000105770
us-gaap:FairValueHedgingMember
2024-01-01
2024-06-30
0000105770
us-gaap:ForeignExchangeContractMember
us-gaap:FairValueHedgingMember
2025-04-01
2025-06-30
0000105770
us-gaap:ForeignExchangeContractMember
us-gaap:FairValueHedgingMember
2024-04-01
2024-06-30
0000105770
us-gaap:ForeignExchangeContractMember
wst:NetSalesMember
2025-04-01
2025-06-30
0000105770
us-gaap:ForeignExchangeContractMember
wst:NetSalesMember
2024-04-01
2024-06-30
0000105770
us-gaap:ForeignExchangeContractMember
us-gaap:CostOfSalesMember
2025-04-01
2025-06-30
0000105770
us-gaap:ForeignExchangeContractMember
us-gaap:CostOfSalesMember
2024-04-01
2024-06-30
0000105770
us-gaap:CurrencySwapMember
2025-04-01
2025-06-30
0000105770
us-gaap:CurrencySwapMember
2024-04-01
2024-06-30
0000105770
us-gaap:ForeignExchangeContractMember
us-gaap:FairValueHedgingMember
2025-01-01
2025-06-30
0000105770
us-gaap:ForeignExchangeContractMember
us-gaap:FairValueHedgingMember
2024-01-01
2024-06-30
0000105770
us-gaap:ForeignExchangeContractMember
wst:NetSalesMember
2025-01-01
2025-06-30
0000105770
us-gaap:ForeignExchangeContractMember
wst:NetSalesMember
2024-01-01
2024-06-30
0000105770
us-gaap:ForeignExchangeContractMember
us-gaap:CostOfSalesMember
2025-01-01
2025-06-30
0000105770
us-gaap:ForeignExchangeContractMember
us-gaap:CostOfSalesMember
2024-01-01
2024-06-30
0000105770
us-gaap:TreasuryLockMember
2025-01-01
2025-06-30
0000105770
us-gaap:TreasuryLockMember
2024-01-01
2024-06-30
0000105770
us-gaap:CurrencySwapMember
2025-01-01
2025-06-30
0000105770
us-gaap:CurrencySwapMember
2024-01-01
2024-06-30
0000105770
wst:NetSalesMember
2025-04-01
2025-06-30
0000105770
wst:NetSalesMember
2024-04-01
2024-06-30
0000105770
wst:NetSalesMember
2025-01-01
2025-06-30
0000105770
wst:NetSalesMember
2024-01-01
2024-06-30
0000105770
us-gaap:CostOfSalesMember
2025-04-01
2025-06-30
0000105770
us-gaap:CostOfSalesMember
2024-04-01
2024-06-30
0000105770
us-gaap:CostOfSalesMember
2025-01-01
2025-06-30
0000105770
us-gaap:CostOfSalesMember
2024-01-01
2024-06-30
0000105770
us-gaap:InterestExpenseMember
2025-04-01
2025-06-30
0000105770
us-gaap:InterestExpenseMember
2024-04-01
2024-06-30
0000105770
us-gaap:InterestExpenseMember
2025-01-01
2025-06-30
0000105770
us-gaap:InterestExpenseMember
2024-01-01
2024-06-30
0000105770
us-gaap:CommodityOptionMember
us-gaap:NondesignatedMember
wst:OtherExpenseIncomeMember
2025-04-01
2025-06-30
0000105770
us-gaap:CommodityOptionMember
us-gaap:NondesignatedMember
wst:OtherExpenseIncomeMember
2024-04-01
2024-06-30
0000105770
us-gaap:CommodityOptionMember
us-gaap:NondesignatedMember
wst:OtherExpenseIncomeMember
2025-01-01
2025-06-30
0000105770
us-gaap:CommodityOptionMember
us-gaap:NondesignatedMember
wst:OtherExpenseIncomeMember
2024-01-01
2024-06-30
0000105770
us-gaap:ForwardContractsMember
us-gaap:NondesignatedMember
wst:OtherExpenseIncomeMember
2025-04-01
2025-06-30
0000105770
us-gaap:ForwardContractsMember
us-gaap:NondesignatedMember
wst:OtherExpenseIncomeMember
2024-04-01
2024-06-30
0000105770
us-gaap:ForwardContractsMember
us-gaap:NondesignatedMember
wst:OtherExpenseIncomeMember
2025-01-01
2025-06-30
0000105770
us-gaap:ForwardContractsMember
us-gaap:NondesignatedMember
wst:OtherExpenseIncomeMember
2024-01-01
2024-06-30
0000105770
us-gaap:NondesignatedMember
2025-04-01
2025-06-30
0000105770
us-gaap:NondesignatedMember
2024-04-01
2024-06-30
0000105770
us-gaap:NondesignatedMember
2025-01-01
2025-06-30
0000105770
us-gaap:NondesignatedMember
2024-01-01
2024-06-30
0000105770
us-gaap:FairValueInputsLevel1Member
2025-06-30
0000105770
us-gaap:FairValueInputsLevel2Member
2025-06-30
0000105770
us-gaap:FairValueInputsLevel3Member
2025-06-30
0000105770
us-gaap:MoneyMarketFundsMember
2025-06-30
0000105770
us-gaap:MoneyMarketFundsMember
us-gaap:FairValueInputsLevel1Member
2025-06-30
0000105770
us-gaap:MoneyMarketFundsMember
us-gaap:FairValueInputsLevel2Member
2025-06-30
0000105770
us-gaap:MoneyMarketFundsMember
us-gaap:FairValueInputsLevel3Member
2025-06-30
0000105770
us-gaap:BankTimeDepositsMember
2025-06-30
0000105770
us-gaap:BankTimeDepositsMember
us-gaap:FairValueInputsLevel1Member
2025-06-30
0000105770
us-gaap:BankTimeDepositsMember
us-gaap:FairValueInputsLevel2Member
2025-06-30
0000105770
us-gaap:BankTimeDepositsMember
us-gaap:FairValueInputsLevel3Member
2025-06-30
0000105770
us-gaap:CurrencySwapMember
2025-06-30
0000105770
us-gaap:CurrencySwapMember
us-gaap:FairValueInputsLevel1Member
2025-06-30
0000105770
us-gaap:CurrencySwapMember
us-gaap:FairValueInputsLevel2Member
2025-06-30
0000105770
us-gaap:CurrencySwapMember
us-gaap:FairValueInputsLevel3Member
2025-06-30
0000105770
us-gaap:CommodityMember
2025-06-30
0000105770
us-gaap:CommodityMember
us-gaap:FairValueInputsLevel1Member
2025-06-30
0000105770
us-gaap:CommodityMember
us-gaap:FairValueInputsLevel2Member
2025-06-30
0000105770
us-gaap:CommodityMember
us-gaap:FairValueInputsLevel3Member
2025-06-30
0000105770
us-gaap:FairValueInputsLevel1Member
2024-12-31
0000105770
us-gaap:FairValueInputsLevel2Member
2024-12-31
0000105770
us-gaap:FairValueInputsLevel3Member
2024-12-31
0000105770
us-gaap:MoneyMarketFundsMember
2024-12-31
0000105770
us-gaap:MoneyMarketFundsMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0000105770
us-gaap:MoneyMarketFundsMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0000105770
us-gaap:MoneyMarketFundsMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0000105770
us-gaap:BankTimeDepositsMember
2024-12-31
0000105770
us-gaap:BankTimeDepositsMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0000105770
us-gaap:BankTimeDepositsMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0000105770
us-gaap:BankTimeDepositsMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0000105770
us-gaap:CurrencySwapMember
2024-12-31
0000105770
us-gaap:CurrencySwapMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0000105770
us-gaap:CurrencySwapMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0000105770
us-gaap:CurrencySwapMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0000105770
us-gaap:CommodityMember
2024-12-31
0000105770
us-gaap:CommodityMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0000105770
us-gaap:CommodityMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0000105770
us-gaap:CommodityMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0000105770
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2024-12-31
0000105770
us-gaap:AociEquityMethodInvestmentParentMember
2024-12-31
0000105770
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2024-12-31
0000105770
us-gaap:AccumulatedTranslationAdjustmentMember
2024-12-31
0000105770
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-12-31
0000105770
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2025-01-01
2025-06-30
0000105770
us-gaap:AociEquityMethodInvestmentParentMember
2025-01-01
2025-06-30
0000105770
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2025-01-01
2025-06-30
0000105770
us-gaap:AccumulatedTranslationAdjustmentMember
2025-01-01
2025-06-30
0000105770
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2025-06-30
0000105770
us-gaap:AociEquityMethodInvestmentParentMember
2025-06-30
0000105770
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2025-06-30
0000105770
us-gaap:AccumulatedTranslationAdjustmentMember
2025-06-30
0000105770
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-06-30
0000105770
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2023-12-31
0000105770
us-gaap:AociEquityMethodInvestmentParentMember
2023-12-31
0000105770
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2023-12-31
0000105770
us-gaap:AccumulatedTranslationAdjustmentMember
2023-12-31
0000105770
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-31
0000105770
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2024-01-01
2024-06-30
0000105770
us-gaap:AociEquityMethodInvestmentParentMember
2024-01-01
2024-06-30
0000105770
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2024-01-01
2024-06-30
0000105770
us-gaap:AccumulatedTranslationAdjustmentMember
2024-01-01
2024-06-30
0000105770
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2024-06-30
0000105770
us-gaap:AociEquityMethodInvestmentParentMember
2024-06-30
0000105770
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2024-06-30
0000105770
us-gaap:AccumulatedTranslationAdjustmentMember
2024-06-30
0000105770
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-06-30
0000105770
us-gaap:ForeignExchangeContractMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2025-04-01
2025-06-30
0000105770
us-gaap:ForeignExchangeContractMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2024-04-01
2024-06-30
0000105770
us-gaap:ForeignExchangeContractMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2025-01-01
2025-06-30
0000105770
us-gaap:ForeignExchangeContractMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2024-01-01
2024-06-30
0000105770
us-gaap:TreasuryLockMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2025-04-01
2025-06-30
0000105770
us-gaap:TreasuryLockMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2024-04-01
2024-06-30
0000105770
us-gaap:TreasuryLockMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2025-01-01
2025-06-30
0000105770
us-gaap:TreasuryLockMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2024-01-01
2024-06-30
0000105770
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2025-04-01
2025-06-30
0000105770
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2024-04-01
2024-06-30
0000105770
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2025-01-01
2025-06-30
0000105770
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2024-01-01
2024-06-30
0000105770
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2025-04-01
2025-06-30
0000105770
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2024-04-01
2024-06-30
0000105770
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2025-01-01
2025-06-30
0000105770
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2024-01-01
2024-06-30
0000105770
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2025-04-01
2025-06-30
0000105770
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2024-04-01
2024-06-30
0000105770
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2025-01-01
2025-06-30
0000105770
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-06-30
0000105770
us-gaap:CommonStockMember
2024-12-31
0000105770
us-gaap:AdditionalPaidInCapitalMember
2024-12-31
0000105770
us-gaap:TreasuryStockCommonMember
2024-12-31
0000105770
us-gaap:RetainedEarningsMember
2024-12-31
0000105770
us-gaap:RetainedEarningsMember
2025-01-01
2025-03-31
0000105770
2025-01-01
2025-03-31
0000105770
us-gaap:AdditionalPaidInCapitalMember
2025-01-01
2025-03-31
0000105770
us-gaap:TreasuryStockCommonMember
2025-01-01
2025-03-31
0000105770
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-01-01
2025-03-31
0000105770
us-gaap:CommonStockMember
2025-03-31
0000105770
us-gaap:AdditionalPaidInCapitalMember
2025-03-31
0000105770
us-gaap:TreasuryStockCommonMember
2025-03-31
0000105770
us-gaap:RetainedEarningsMember
2025-03-31
0000105770
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-03-31
0000105770
2025-03-31
0000105770
us-gaap:RetainedEarningsMember
2025-04-01
2025-06-30
0000105770
us-gaap:AdditionalPaidInCapitalMember
2025-04-01
2025-06-30
0000105770
us-gaap:TreasuryStockCommonMember
2025-04-01
2025-06-30
0000105770
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-04-01
2025-06-30
0000105770
us-gaap:CommonStockMember
2025-06-30
0000105770
us-gaap:AdditionalPaidInCapitalMember
2025-06-30
0000105770
us-gaap:TreasuryStockCommonMember
2025-06-30
0000105770
us-gaap:RetainedEarningsMember
2025-06-30
0000105770
us-gaap:CommonStockMember
2023-12-31
0000105770
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0000105770
us-gaap:TreasuryStockCommonMember
2023-12-31
0000105770
us-gaap:RetainedEarningsMember
2023-12-31
0000105770
us-gaap:RetainedEarningsMember
2024-01-01
2024-03-31
0000105770
2024-01-01
2024-03-31
0000105770
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0000105770
us-gaap:TreasuryStockCommonMember
2024-01-01
2024-03-31
0000105770
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-03-31
0000105770
us-gaap:CommonStockMember
2024-03-31
0000105770
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0000105770
us-gaap:TreasuryStockCommonMember
2024-03-31
0000105770
us-gaap:RetainedEarningsMember
2024-03-31
0000105770
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-03-31
0000105770
2024-03-31
0000105770
us-gaap:RetainedEarningsMember
2024-04-01
2024-06-30
0000105770
us-gaap:AdditionalPaidInCapitalMember
2024-04-01
2024-06-30
0000105770
us-gaap:TreasuryStockCommonMember
2024-04-01
2024-06-30
0000105770
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-04-01
2024-06-30
0000105770
us-gaap:CommonStockMember
2024-06-30
0000105770
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0000105770
us-gaap:TreasuryStockCommonMember
2024-06-30
0000105770
us-gaap:RetainedEarningsMember
2024-06-30
0000105770
2025-05-01
2025-05-31
0000105770
wst:ShareBasedPaymentArrangementOptionAndStockAppreciationRightsMember
2025-05-01
2025-05-31
0000105770
wst:AwardTypesOtherThanStockOptionsAndStockAppreciationRightsMember
2025-05-01
2025-05-31
0000105770
wst:AwardTypesOtherThanStockOptionsAndStockAppreciationRightsMember
2025-02-28
2025-02-28
0000105770
us-gaap:PerformanceSharesMember
2025-01-01
2025-06-30
0000105770
srt:MinimumMember
us-gaap:PerformanceSharesMember
2025-01-01
2025-06-30
0000105770
srt:MaximumMember
us-gaap:PerformanceSharesMember
2025-01-01
2025-06-30
0000105770
us-gaap:RestrictedStockUnitsRSUMember
2025-01-01
2025-06-30
0000105770
srt:MinimumMember
2025-01-01
2025-01-31
0000105770
srt:MaximumMember
2025-01-01
2025-01-31
0000105770
srt:MinimumMember
2025-01-31
0000105770
srt:MaximumMember
2025-01-31
0000105770
us-gaap:EmployeeSeveranceMember
2024-12-31
0000105770
wst:AssetRelatedChargesMember
2024-12-31
0000105770
us-gaap:EmployeeSeveranceMember
2025-01-01
2025-06-30
0000105770
wst:AssetRelatedChargesMember
2025-01-01
2025-06-30
0000105770
us-gaap:EmployeeSeveranceMember
2025-06-30
0000105770
wst:AssetRelatedChargesMember
2025-06-30
0000105770
wst:ProprietaryProductsMember
2025-04-01
2025-06-30
0000105770
wst:ProprietaryProductsMember
2024-04-01
2024-06-30
0000105770
wst:ProprietaryProductsMember
2025-01-01
2025-06-30
0000105770
wst:ProprietaryProductsMember
2024-01-01
2024-06-30
0000105770
wst:ContractManufacturedProductsMember
2025-04-01
2025-06-30
0000105770
wst:ContractManufacturedProductsMember
2024-04-01
2024-06-30
0000105770
wst:ContractManufacturedProductsMember
2025-01-01
2025-06-30
0000105770
wst:ContractManufacturedProductsMember
2024-01-01
2024-06-30
0000105770
us-gaap:OperatingSegmentsMember
wst:ProprietaryProductsMember
2025-06-30
0000105770
us-gaap:OperatingSegmentsMember
wst:ProprietaryProductsMember
2024-12-31
0000105770
us-gaap:OperatingSegmentsMember
wst:ContractManufacturedProductsMember
2025-06-30
0000105770
us-gaap:OperatingSegmentsMember
wst:ContractManufacturedProductsMember
2024-12-31
0000105770
wst:CorporateAndReconcilingItemsMember
2025-06-30
0000105770
wst:CorporateAndReconcilingItemsMember
2024-12-31
0000105770
us-gaap:OperatingSegmentsMember
wst:ProprietaryProductsMember
2025-04-01
2025-06-30
0000105770
us-gaap:OperatingSegmentsMember
wst:ProprietaryProductsMember
2024-04-01
2024-06-30
0000105770
us-gaap:OperatingSegmentsMember
wst:ProprietaryProductsMember
2025-01-01
2025-06-30
0000105770
us-gaap:OperatingSegmentsMember
wst:ProprietaryProductsMember
2024-01-01
2024-06-30
0000105770
us-gaap:OperatingSegmentsMember
wst:ContractManufacturedProductsMember
2025-04-01
2025-06-30
0000105770
us-gaap:OperatingSegmentsMember
wst:ContractManufacturedProductsMember
2024-04-01
2024-06-30
0000105770
us-gaap:OperatingSegmentsMember
wst:ContractManufacturedProductsMember
2025-01-01
2025-06-30
0000105770
us-gaap:OperatingSegmentsMember
wst:ContractManufacturedProductsMember
2024-01-01
2024-06-30
0000105770
wst:CorporateAndReconcilingItemsMember
2025-04-01
2025-06-30
0000105770
wst:CorporateAndReconcilingItemsMember
2024-04-01
2024-06-30
0000105770
wst:CorporateAndReconcilingItemsMember
2025-01-01
2025-06-30
0000105770
wst:CorporateAndReconcilingItemsMember
2024-01-01
2024-06-30
0000105770
us-gaap:OperatingSegmentsMember
2025-04-01
2025-06-30
0000105770
us-gaap:OperatingSegmentsMember
2024-04-01
2024-06-30
0000105770
us-gaap:OperatingSegmentsMember
2025-01-01
2025-06-30
0000105770
us-gaap:OperatingSegmentsMember
2024-01-01
2024-06-30
0000105770
wst:CorporateAndReconcilingItemsMember
wst:OtherIncomeExpenseMember
2025-04-01
2025-06-30
0000105770
wst:CorporateAndReconcilingItemsMember
wst:OtherIncomeExpenseMember
2025-01-01
2025-06-30
0000105770
wst:CorporateAndReconcilingItemsMember
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2025-04-01
2025-06-30
0000105770
wst:CorporateAndReconcilingItemsMember
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2025-01-01
2025-06-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
(Mark One)
☑
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2025
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number
1-8036
WEST PHARMACEUTICAL SERVICES, INC.
(Exact name of registrant as specified in its charter)
Pennsylvania
23-1210010
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification Number)
530 Herman O. West Drive
,
Exton
,
PA
19341-1147
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code:
610
-
594-2900
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol
Name of each exchange on which registered
Common Stock, par value $0.25 per share
WST
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☑
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No
☑
As of July 21, 2025, there were
71,907,325
shares of the registrant’s common stock outstanding.
Table of Contents
TABLE OF CONTENTS
Page
PART I. FINANCIAL INFORMATION
ITEM 1.
FINANCIAL STATEMENTS (UNAUDITED)
Condensed Consolidated Statements of Income for the Three and Six Months ended June 30, 2025 and 2024
3
Condensed Consolidated Statements of Comprehensive Income for the Three and Six Months ended June 30, 2025 and 2024
4
Condensed Consolidated Balance Sheets at June 30, 2025 and December 31, 2024
5
Condensed Consolidated Statements of Cash Flows for the Six Months ended June 30, 2025 and 2024
6
Notes to Condensed Consolidated Financial Statements
7
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
28
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
40
ITEM 4.
CONTROLS AND PROCEDURES
41
PART II. OTHER INFORMATION
ITEM 1.
LEGAL PROCEEDINGS
42
ITEM 1A.
RISK FACTORS
42
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
42
ITEM 5.
OTHER INFORMATION
43
ITEM 6.
EXHIBITS
43
SIGNATURE
44
2
Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
West Pharmaceutical Services, Inc. and Subsidiaries
(in millions, except per share data)
Three Months Ended
June 30,
Six Months Ended
June 30,
2025
2024
2025
2024
Net sales
$
766.5
$
702.1
$
1,464.5
$
1,397.5
Cost of goods and services sold
492.6
472.1
958.7
937.3
Gross profit
273.9
230.0
505.8
460.2
Research and development
19.1
17.5
35.4
35.1
Selling, general and administrative expenses
95.9
83.0
183.9
169.7
Other expense (income) (Note 14)
5.2
3.3
25.8
6.4
Operating profit
153.7
126.2
260.7
249.0
Interest expense, net
0.1
1.5
0.5
3.1
Interest income
(
3.6
)
(
4.0
)
(
7.7
)
(
10.2
)
Other nonoperating expense (income)
0.2
—
0.4
—
Income before income taxes and equity in net income of affiliated companies
157.0
128.7
267.5
256.1
Income tax expense
30.2
21.9
54.3
38.3
Equity in net income of affiliated companies
(
5.0
)
(
4.5
)
(
8.4
)
(
8.8
)
Net income
$
131.8
$
111.3
$
221.6
$
226.6
Net income per share:
Basic
$
1.82
$
1.52
$
3.06
$
3.09
Diluted
$
1.82
$
1.51
$
3.05
$
3.06
Weighted average shares outstanding:
Basic
72.2
73.0
72.3
73.3
Diluted
72.5
73.7
72.8
74.0
See accompanying notes to condensed consolidated financial statements.
3
Table of Contents
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
West Pharmaceutical Services, Inc. and Subsidiaries
(in millions)
Three Months Ended
June 30,
Six Months Ended
June 30,
2025
2024
2025
2024
Net income
$
131.8
$
111.3
$
221.6
$
226.6
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustments, net of tax of $(
1.0
) and $
0.7
, $(
2.1
) and $
1.7
, respectively
114.9
(
21.7
)
165.3
(
68.0
)
Defined benefit pension and other postretirement plan adjustments, net of tax of $(
0.2
) and $(
0.1
), $(
0.3
) and $(
0.1
), respectively
(
0.7
)
(
0.2
)
(
1.1
)
(
0.4
)
Net gain (loss) on equity affiliate accumulated other comprehensive income, net of tax of $
0.0
and $
0.0
, $
0.0
and $
0.0
, respectively
0.1
(
0.1
)
0.2
(
0.2
)
Net gain (loss) on derivatives, net of tax of $
0.8
and $
0.3
, $
1.7
and $(
0.4
), respectively
2.5
(
2.6
)
5.0
(
4.5
)
Other comprehensive income (loss), net of tax
116.8
(
24.6
)
169.4
(
73.1
)
Comprehensive income
$
248.6
$
86.7
$
391.0
$
153.5
See accompanying notes to condensed consolidated financial statements.
4
Table of Contents
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
West Pharmaceutical Services, Inc. and Subsidiaries
(in millions, except per share data)
June 30,
2025
December 31,
2024
ASSETS
Current assets:
Cash and cash equivalents
$
509.7
$
484.6
Accounts receivable, net
582.4
552.5
Inventories
421.1
377.0
Other current assets
167.7
124.0
Total current assets
1,680.9
1,538.1
Property, plant and equipment
3,177.6
2,985.8
Less: accumulated depreciation and amortization
1,455.6
1,404.2
Property, plant and equipment, net
1,722.0
1,581.6
Operating lease right-of-use assets
104.4
104.5
Investments in affiliated companies
224.7
202.1
Goodwill
110.9
106.0
Intangible assets, net
9.7
10.8
Deferred income taxes
29.7
26.0
Other noncurrent assets
70.5
74.3
Total Assets
$
3,952.8
$
3,643.4
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable
$
239.0
$
239.3
Accrued salaries, wages and benefits
93.4
73.5
Income taxes payable
28.5
31.5
Operating lease liabilities
20.9
17.9
Other current liabilities
222.8
188.2
Total current liabilities
604.6
550.4
Long-term debt
202.6
202.6
Deferred income taxes
23.0
20.5
Pension and other postretirement benefits
30.8
28.2
Operating lease liabilities
79.8
81.8
Deferred compensation benefits
12.5
15.4
Other long-term liabilities
70.4
62.2
Total Liabilities
1,023.7
961.1
Commitments and contingencies (Note 16)
Equity:
Preferred stock,
3.0
million shares authorized;
0
shares issued and outstanding
—
—
Common stock, par value $
0.25
per share;
200.0
million shares authorized; shares issued: June 30, 2025 -
75.3
million, December 31, 2024 -
75.3
million; shares outstanding: June 30, 2025 -
71.9
million, December 31, 2024 -
72.3
million
18.8
18.8
Capital in excess of par value
—
22.1
Retained earnings
4,139.2
3,956.6
Accumulated other comprehensive loss
(
88.7
)
(
258.1
)
Treasury stock, at cost (June 30, 2025 -
3.4
million shares, December 31, 2024 -
3.0
million shares)
(
1,140.2
)
(
1,057.1
)
Total Equity
2,929.1
2,682.3
Total Liabilities and Equity
$
3,952.8
$
3,643.4
See accompanying notes to condensed consolidated financial statements.
5
Table of Contents
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
West Pharmaceutical Services, Inc. and Subsidiaries
(in millions)
Six Months Ended
June 30,
2025
2024
Cash flows from operating activities:
Net income
$
221.6
$
226.6
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation
79.9
72.7
Amortization
1.5
1.8
Stock-based compensation
8.7
9.3
Non-cash restructuring charges
1.6
—
Asset impairments
4.1
0.9
Other non-cash items, net
(
6.9
)
(
7.6
)
Changes in assets and liabilities
(
4.0
)
(
20.5
)
Net cash provided by operating activities
306.5
283.2
Cash flows from investing activities:
Capital expenditures
(
146.5
)
(
190.8
)
Other, net
—
(
1.0
)
Net cash used in investing activities
(
146.5
)
(
191.8
)
Cash flows from financing activities:
Borrowings of long-term debt
—
35.0
Repayments of long-term debt
—
(
36.1
)
Principal repayments on finance leases
(
0.5
)
(
22.9
)
Excise tax payments
(
4.2
)
—
Dividend payments
(
30.3
)
(
29.3
)
Proceeds from stock-based compensation awards
6.0
19.9
Employee stock purchase plan contributions
3.6
3.7
Shares purchased under share repurchase programs
(
134.0
)
(
454.1
)
Shares repurchased for employee tax withholdings
(
2.5
)
(
5.5
)
Net cash used in financing activities
(
161.9
)
(
489.3
)
Effect of exchange rates on cash
27.0
(
9.8
)
Net increase (decrease) in cash and cash equivalents
25.1
(
407.7
)
Cash, including cash equivalents at beginning of period
484.6
853.9
Cash, including cash equivalents at end of period
$
509.7
$
446.2
Supplemental cash flow information:
Accrued capital expenditures
$
35.4
$
41.6
See accompanying notes to condensed consolidated financial statements.
6
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1:
Basis of Presentation
Basis of Presentation
: The condensed consolidated financial statements included in this report are unaudited and have been prepared in accordance with United States (“U.S.”) generally accepted accounting principles (“U.S. GAAP”) for interim financial reporting and U.S. Securities and Exchange Commission (“SEC”) regulations. The year-end condensed consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by U.S. GAAP. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. In the opinion of management, these financial statements include all adjustments, which are of a normal recurring nature, necessary for a fair statement of the financial position, results of operations, cash flows and the change in equity for the periods presented. The condensed consolidated financial statements for the three and six months ended June 30, 2025, should be read in conjunction with the consolidated financial statements and notes thereto of West Pharmaceutical Services, Inc. and its majority-owned subsidiaries (which may be referred to as “West”, the “Company”, “we”, “us” or “our”) appearing in our Annual Report on Form 10-K for the year ended December 31, 2024 (the “
2024 Annual Report
”). The results of operations for any interim period are not necessarily indicative of results for the full year.
Note 2:
New Accounting Standards
Recently Adopted Standards
In November 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update (“ASU") No. 2023-07, Segment Reporting, which expands annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures about significant segment expenses and enhancement of interim disclosure requirements. This guidance is effective for fiscal years beginning after December 15, 2023 and interim periods beginning after December 15, 2024. The Company has adopted and implemented the applicable disclosure requirements within this report and the
2024 Annual Report
.
Standards Issued Not Yet Adopted
In December 2023, the FASB issued guidance that seeks to enhance income tax disclosures to provide information to better assess how an entity's operations and related tax risks affect its tax rate and prospects for future cash flows. Within the income tax rate reconciliation, the amendment requires disclosure of additional categories and greater detail about individual reconciling items over a specified threshold. It also requires information pertaining to taxes paid to be disaggregated for federal, state, and foreign taxes and further disaggregated for specific jurisdictions over a specified threshold. This guidance is effective for fiscal years beginning after December 15, 2024. We are currently evaluating the impact of this guidance on our financial statements and disclosures, but we do not expect the adoption to have a material impact on the consolidated financial statements other than the expanded footnote disclosure.
In November 2024, the FASB issued guidance that seeks to improve the disclosures about a public business entity’s expenses and address requests from investors for more detailed information about the types of expenses (including purchases of inventory, employee compensation, depreciation, amortization, and depletion) in commonly presented expense captions. The amendments require that at each interim and annual reporting period an entity: (1) disclose the amounts of purchases of inventory, employee compensation, depreciation, and intangible asset amortization included in each of the Company's relevant expense captions; (2) include certain amounts that are already required to be disclosed under current U.S. GAAP in the same disclosure as the other disaggregation requirements; (3) disclose a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively; and (4) disclose the total amount of selling expenses and, in annual reporting periods, an entity’s definition of selling expenses. This guidance is effective for fiscal years beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. The Company is currently evaluating the impact of this guidance on our financial statements and disclosures.
7
Table of Contents
Note 3:
Revenue
Our revenue results from the sale of goods or services and reflects the consideration to which we expect to be entitled in exchange for those goods or services. We record revenue based on a five-step model, in accordance with Accounting Standards Codification (“ASC”) 606. Following the identification of a contract with a customer, we identify the performance obligations (goods or services) in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract, and recognize the revenue when (or as) we satisfy the performance obligations by transferring the promised goods or services to our customers. A good or service is transferred when (or as) the customer obtains control of that good or service.
The following table presents the approximate percentage of our net sales by market group:
Three Months Ended
June 30,
Six Months Ended
June 30,
2025
2024
2025
2024
Biologics
38
%
36
%
38
%
37
%
Generics
17
%
18
%
17
%
18
%
Pharma
26
%
26
%
26
%
25
%
Contract-Manufactured Products
19
%
20
%
19
%
20
%
100
%
100
%
100
%
100
%
The following table presents the approximate percentage of our net sales by product category:
Three Months Ended
June 30,
Six Months Ended
June 30,
2025
2024
2025
2024
High-Value Product ("HVP") Components
47
%
46
%
46
%
46
%
High-Value Product ("HVP") Delivery Devices
13
%
11
%
13
%
11
%
Standard Packaging
21
%
23
%
22
%
23
%
Contract-Manufactured Products
19
%
20
%
19
%
20
%
100
%
100
%
100
%
100
%
The following table presents the approximate percentage of our net sales by geographic location:
Three Months Ended
June 30,
Six Months Ended
June 30,
2025
2024
2025
2024
Americas
45
%
43
%
47
%
43
%
Europe, Middle East, Africa
46
%
48
%
45
%
48
%
Asia Pacific
9
%
9
%
8
%
9
%
100
%
100
%
100
%
100
%
8
Table of Contents
Contract Assets and Liabilities
The following table summarizes our contract assets and liabilities:
($ in millions)
Contract assets, December 31, 2024
$
23.3
Contract assets, June 30, 2025
27.9
Change in contract assets - increase (decrease)
$
4.6
Deferred income, December 31, 2024
$
(
53.2
)
Deferred income, June 30, 2025
(
46.2
)
Change in deferred income - decrease (increase)
$
7.0
Contract assets are included within other current assets and deferred income is included within other current liabilities and other long-term liabilities. During the six months ended June 30, 2025, $
29.1
million of revenue was recognized that was included in deferred income at the beginning of the year.
As of June 30, 2025, performance obligations expected to be satisfied beyond one year were $
2.8
million. The remaining $
43.4
million of performance obligations are expected to be satisfied within
one year
or less.
Note 4:
Net Income Per Share
The following table reconciles the shares used in the calculation of basic net income per share to those used for diluted net income per share:
Three Months Ended
June 30,
Six Months Ended
June 30,
($ in millions)
2025
2024
2025
2024
Net income
$
131.8
$
111.3
$
221.6
$
226.6
Weighted average common shares outstanding
72.2
73.0
72.3
73.3
Dilutive effect of equity awards, based on the treasury stock method
0.3
0.7
0.5
0.7
Weighted average shares assuming dilution
72.5
73.7
72.8
74.0
During the three months ended June 30, 2025 and 2024, there were
0.4
million and
0.3
million shares, respectively, from stock-based compensation plans not included in the computation of diluted net income per share because their impact was antidilutive. There were
0.4
million and
0.3
million antidilutive shares outstanding during the six months ended June 30, 2025 and 2024, respectively.
In February 2023, the Board of Directors approved a share repurchase program under which the Company was able repurchase up to $
1.0
billion in shares of common stock. This program was completed during January 2025.
In December 2024, the Board of Directors approved a share repurchase program under which the Company was able to repurchase up to
550,000
shares of common stock on the open market or in privately-negotiated transactions. The number of shares to be repurchased and the timing of such transactions depended on a variety of factors, including market conditions. This program was completed during April 2025.
9
Table of Contents
The below table summarizes the details of the Company's repurchases of common stock under these programs:
Three Months Ended
June 30,
Six Months Ended
June 30,
2025
2024
2025
2024
Shares repurchased
2,312
509,336
552,593
1,239,015
Total cost of repurchases ($ in millions)
$
0.5
$
187.1
$
134.0
$
454.1
Average price per repurchased share
$
222.56
$
367.48
$
242.55
$
366.53
Note 5:
Inventories
Inventories are valued at the lower of cost (on a first-in, first-out basis) or net realizable value. Inventory balances were as follows:
($ in millions)
June 30,
2025
December 31,
2024
Raw materials
$
173.7
$
166.9
Work in process
91.1
65.2
Finished goods
156.3
144.9
$
421.1
$
377.0
Note 6:
Leases
A lease exists when a contract conveys to the customer the right to control the use of identified property, plant, or equipment for a period of time in exchange for consideration. The definition of a lease embodies two conditions: 1) there is an identified asset in the contract that is land or a depreciable asset (i.e., property, plant, and equipment); and 2) the customer has the right to control the use of the identified asset. Lease payments included in the measurement of the lease right-of-use assets and lease liabilities are comprised of fixed payments (including in-substance fixed payments), variable payments that depend on an index or rate, and the exercise price of a lessee option to purchase the underlying asset if the lessee is reasonably certain to exercise.
The components of lease expense were as follows:
Three Months Ended
June 30,
Six Months Ended
June 30,
($ in millions)
2025
2024
2025
2024
Operating lease cost
$
6.8
$
6.1
$
13.4
$
11.7
Finance lease - amortization of right-of-use (ROU) assets
0.4
0.3
0.7
0.3
Finance lease - interest on lease liabilities
0.1
—
0.1
—
Short-term lease cost
0.7
0.6
1.5
1.1
Variable lease cost
2.5
1.9
5.4
3.8
Total lease cost
$
10.5
$
8.9
$
21.1
$
16.9
The following table summarizes the finance lease amounts in the condensed consolidated balance sheets:
June 30,
December 31,
($ in millions)
Balance Sheet Classification
2025
2024
ROU assets, net
Other noncurrent assets
$
35.0
$
29.7
Lease liabilities (current)
Other current liabilities
$
1.3
$
0.9
Lease liabilities (noncurrent)
Other long-term liabilities
$
3.6
$
2.1
10
Table of Contents
Supplemental cash flow information related to leases were as follows:
Six Months Ended
June 30,
($ in millions)
2025
2024
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$
12.6
$
20.3
Operating cash flows from finance leases
$
0.1
$
—
Financing cash flows from finance leases
$
0.5
$
22.9
Right-of-use assets obtained in exchange for new lease liabilities:
Operating leases
$
9.1
$
34.1
Finance leases
$
2.2
$
24.3
As of June 30, 2025 and December 31, 2024, the weighted average remaining lease term for operating leases was
6.2
years and
8.3
years, respectively. As of June 30, 2025 and December 31, 2024, the weighted average remaining lease term for finance leases was
4.6
years and
6.3
years, respectively.
As of June 30, 2025 and December 31, 2024, the weighted average discount rate for operating leases was
4.02
% and
3.99
%, respectively. As of June 30, 2025 and December 31, 2024, the weighted average discount rate for finance leases was
4.28
% and
4.80
%, respectively.
Maturities of the Company's lease liabilities as of June 30, 2025 were as follows:
($ in millions)
Year
Operating Leases
Finance Leases
2025 (remaining period as of June 30, 2025)
$
13.3
$
0.7
2026
25.1
1.3
2027
18.2
1.3
2028
16.7
0.9
2029
12.8
0.4
Thereafter
27.4
0.8
113.5
5.4
Less: imputed lease interest
(
12.8
)
(
0.5
)
Total lease liabilities
$
100.7
$
4.9
11
Table of Contents
Note 7:
Affiliated Companies
The following table summarizes the aggregate carrying amounts of our investments in affiliated companies that are accounted for under the equity method and our investments in affiliated companies that are not accounted for under the equity method:
June 30,
December 31,
($ in millions)
2025
2024
Aggregate carrying value of investments in affiliated companies:
Equity method affiliates
$
217.4
$
194.9
Non-equity method affiliates
7.3
7.2
Total investments in affiliated companies
$
224.7
$
202.1
We have elected to record non-equity method investments, for which fair value was not readily determinable, at cost, less impairment, adjusted for subsequent observable price changes. We test these investments for impairment whenever circumstances indicate that the carrying value of the investments may not be recoverable.
The following table summarizes the amounts due to and from affiliates in the condensed consolidated balance sheets:
June 30,
December 31,
($ in millions)
2025
2024
Payables due to affiliates
$
24.8
$
18.7
Receivables due from affiliates
$
2.2
$
2.5
The following table summarizes the Company's affiliate transactions:
Three Months Ended
June 30,
Six Months Ended
June 30,
($ in millions)
2025
2024
2025
2024
Purchases from (and payments to) affiliates
$
30.2
$
24.9
$
57.9
$
53.5
Sales to affiliates
$
2.8
$
4.0
$
6.0
$
7.2
The majority of the purchase transactions listed above relate to a distributorship agreement with Daikyo Seiko, Ltd. ("Daikyo") that allows the Company to purchase and re-sell Daikyo products.
Note 8:
Debt
The following table summarizes our long-term debt obligations, net of unamortized debt issuance costs and current maturities. The interest rates shown in parentheses are as of June 30, 2025.
($ in millions)
June 30,
2025
December 31,
2024
Term Loan, due July 2, 2027 (
5.65
%)
$
130.0
$
130.0
Series C notes, due July 5, 2027 (
4.02
%)
73.0
73.0
203.0
203.0
Less: unamortized debt issuance costs for Term Loan and Series Notes
0.4
0.4
Total debt
202.6
202.6
Less: current portion of long-term debt
—
—
Long-term debt, net
$
202.6
$
202.6
12
Table of Contents
Term Loan
At June 30, 2025, the Company had $
130.0
million in borrowings under the Term Loan which were classified as long-term. Please refer to Note 9,
Derivative Financial Instruments
, for a discussion of the foreign currency hedge associated with the Term Loan.
Multi-Currency Revolving Credit Facility
At June 30, 2025, the borrowing capacity available under our $
500.0
million multi-currency revolving credit facility, including outstanding letters of credit of $
2.3
million, was $
497.7
million.
Pursuant to the financial covenants in our debt agreements, we are required to maintain established interest coverage ratios and to not exceed established leverage ratios. In addition, the agreements contain other customary covenants, none of which we consider restrictive to our operations. At June 30, 2025, we were in compliance with all of our debt covenants.
Note 9:
Derivative Financial Instruments
Our ongoing business operations expose us to various risks, such as fluctuating interest rates, foreign currency exchange rates and increasing commodity prices. To manage these market risks, we periodically enter into derivative financial instruments, such as interest rate swaps, options and foreign exchange contracts for periods consistent with, and for notional amounts equal to or less than, the related underlying exposures. We do not purchase or hold any derivative financial instruments for investment or trading purposes. All derivatives are recorded in our condensed consolidated balance sheet at fair value.
Foreign Exchange Rate Risk
We have entered into forward exchange contracts, designated as fair value hedges, to manage our exposure to fluctuating foreign exchange rates on cross-currency intercompany loans
. As of both June 30, 2025 and December 31, 2024, the notional amounts of these forward exchange contracts were Singapore Dollar (“SGD”)
421.9
million and $
13.4
million.
We have also entered into forward exchange contracts, designated as fair value hedges, to manage our exposure to fluctuating foreign exchange rates on cross-currency intercompany demand notes which were executed at various times throughout 2023 and 2024. As of both June 30, 2025 and
December 31, 2024
, the total notional amounts of these forward exchange contracts were Euro ("EUR")
145.3
million and
$
47.1
million
.
In addition, we have entered into several foreign currency contracts, designated as cash flow hedges, for periods of up to
eighteen months
, intended to hedge the currency risk associated with a portion of our forecasted transactions denominated in foreign currencies.
As of June 30, 2025, we had outstanding foreign currency contracts to purchase and sell certain pairs of currencies, as follows:
(in millions)
Sell
Currency
Purchase
USD
EUR
SGD
EUR
25.2
28.0
—
—
JPY
6,154.5
29.5
10.7
1.8
SGD
43.2
18.4
13.2
—
In December 2019, we entered into a cross-currency swap for $
90
million, which we designated as a hedge of our net investment in Daikyo. The cross-currency swap had an original maturity date of December 31, 2024, but was extinguished in July 2024. In July 2024, we entered into a new cross-currency swap for $
130
million, which we designated as a hedge of our net investment in Daikyo. As of June 30, 2025, the notional amount of the cross-currency swap is ¥
17.0
billion ($
130.0
million) and the swap termination date is July 2, 2027. Under the cross-currency swap, we receive fixed USD interest rate payments in return for paying fixed JPY interest rate payments.
13
Table of Contents
Additionally, we will periodically enter into forward exchange contracts to mitigate our exposure to fluctuating foreign exchange rates on assets and liabilities, other than the intercompany loans and demand notes referenced above, which are denominated in foreign currencies. The Company has elected not to designate these forward contracts in hedging relationships, and any change in the value of the contracts is recognized in income.
Commodity Price Risk
Many of our proprietary products are made from synthetic elastomers, which are derived from the petroleum refining process. We purchase the majority of our elastomers via long-term supply contracts, some of which contain clauses that provide for surcharges related to fluctuations in crude oil prices. The following economic hedges did not qualify for hedge accounting treatment since they did not meet the highly effective requirement at inception.
We regularly purchase call options on crude oil to mitigate our exposure to such oil-based surcharges and protect operating cash flows with regard to a portion of our forecasted elastomer purchases. As of June 30, 2025, we had outstanding contracts to purchase
179,282
barrels of crude oil from June 2025 to October 2026, at a weighted-average strike price of $
79.43
per barrel.
Effects of Derivative Instruments on Financial Position and Results of Operations
Please refer to Note 10,
Fair Value Measurements
, for the balance sheet location and fair values of our derivative instruments as of June 30, 2025 and December 31, 2024.
The following table summarizes the effects of derivative instruments designated as fair value hedges on the condensed consolidated statements of income:
Amount of Gain (Loss) Recognized in Income for the
Amount of Gain (Loss) Recognized in Income for the
Three Months Ended
June 30,
Six Months Ended
June 30,
Location on Statement of Income
($ in millions)
2025
2024
2025
2024
Fair Value Hedges:
Hedged item (intercompany loan)
$
0.1
$
2.9
$
3.4
$
10.4
Other expense (income)
Derivative designated as hedging instrument
(
0.1
)
(
2.9
)
(
3.4
)
(
10.4
)
Other expense (income)
Amount excluded from effectiveness testing
(
0.5
)
(
1.7
)
(
0.9
)
(
3.5
)
Other expense (income)
Total
$
(
0.5
)
$
(
1.7
)
$
(
0.9
)
$
(
3.5
)
We recognize in earnings the initial value of forward point components for hedges of intercompany loans on a straight-line basis over the life of the fair value hedge. The value of forward point components for hedges of intercompany demand notes is recognized currently in earnings using a market approach. The expense recognized in earnings, pre-tax, for forward point components for the three and six months ended June 30, 2025 was $
0.5
million and $
0.9
million, respectively. The expense recognized in earnings, pre-tax, for forward point components for the three and six months ended June 30, 2024 was $
1.7
million and $
3.5
million, respectively.
14
Table of Contents
The following tables summarize the effects of derivative instruments designated as fair value, cash flow, and net investment hedges on other comprehensive income (“OCI”) and earnings, net of tax:
Amount of Gain (Loss) Recognized in OCI for the
Amount of (Gain) Loss Reclassified from Accumulated OCI into Income for the
Location of (Gain) Loss Reclassified from Accumulated OCI into Income
Three Months Ended
June 30,
Three Months Ended
June 30,
($ in millions)
2025
2024
2025
2024
Fair Value Hedges:
Foreign currency hedge contracts
$
0.4
$
0.5
$
—
$
(
0.7
)
Other expense (income)
Total
$
0.4
$
0.5
$
—
$
(
0.7
)
Cash Flow Hedges:
Foreign currency hedge contracts
$
(
1.9
)
$
—
$
0.3
$
(
0.1
)
Net sales
Foreign currency hedge contracts
4.1
(
3.7
)
(
0.4
)
1.4
Cost of goods and services sold
Total
$
2.2
$
(
3.7
)
$
(
0.1
)
$
1.3
Net Investment Hedges:
Cross-currency swap
$
(
3.5
)
$
3.8
$
—
$
—
Other expense (income)
Total
$
(
3.5
)
$
3.8
$
—
$
—
Amount of Gain (Loss) Recognized in OCI for the
Amount of (Gain) Loss Reclassified from Accumulated OCI into Income for the
Location of (Gain) Loss Reclassified from Accumulated OCI into Income
Six Months Ended
June 30,
Six Months Ended
June 30,
($ in millions)
2025
2024
2025
2024
Fair Value Hedges:
Foreign currency hedge contracts
$
0.8
$
0.2
$
—
$
(
0.7
)
Other expense (income)
Total
$
0.8
$
0.2
$
—
$
(
0.7
)
Cash Flow Hedges:
Foreign currency hedge contracts
$
(
2.6
)
$
0.1
$
0.1
$
(
0.2
)
Net sales
Foreign currency hedge contracts
6.5
(
6.6
)
0.2
2.6
Cost of goods and services sold
Forward treasury locks
—
—
—
0.1
Interest expense
Total
$
3.9
$
(
6.5
)
$
0.3
$
2.5
Net Investment Hedges:
Cross-currency swap
$
(
6.3
)
$
8.4
$
—
$
—
Other expense (income)
Total
$
(
6.3
)
$
8.4
$
—
$
—
Refer to the above table which summarizes the effects of derivative instruments designated as fair value hedges within the other expense (income) line in our condensed consolidated statements of income for the three and six months ended June 30, 2025 and June 30, 2024.
15
Table of Contents
The following table summarizes the effects of derivative instruments designated as cash flow and net investment hedges by line item in the condensed consolidated statements of income:
Three Months Ended
June 30,
Six Months Ended
June 30,
($ in millions)
2025
2024
2025
2024
Net sales
$
0.3
$
(
0.1
)
$
0.1
$
(
0.2
)
Cost of goods and services sold
$
(
0.4
)
$
1.4
$
0.2
$
2.6
Interest expense
$
—
$
—
$
—
$
0.1
The following table summarizes the effects of derivative instruments not designated as hedges on the condensed consolidated statements of income:
Amount of Gain (Loss) Recognized in Income for the
Amount of Gain (Loss) Recognized in Income for the
Three Months Ended
June 30,
Six Months Ended
June 30,
Location on Statement of Income
($ in millions)
2025
2024
2025
2024
Commodity call options
$
(
0.2
)
$
(
0.2
)
$
(
0.4
)
$
(
0.1
)
Other expense (income)
Currency Forwards
0.8
0.1
0.8
0.5
Other expense (income)
Total
$
0.6
$
(
0.1
)
$
0.4
$
0.4
For the three and six months ended June 30, 2025 and 2024, there was no material ineffectiveness related to these hedges.
Note 10:
Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The following fair value hierarchy classifies the inputs to valuation techniques used to measure fair value into one of three levels:
•
Level 1
: Unadjusted quoted prices in active markets for identical assets or liabilities.
•
Level 2
: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
•
Level 3
: Unobservable inputs that reflect the reporting entity’s own assumptions.
16
Table of Contents
The following tables present the assets and liabilities recorded at fair value on a recurring basis:
Balance at
Basis of Fair Value Measurements
($ in millions)
June 30,
2025
Level 1
Level 2
Level 3
Assets:
Deferred compensation assets
$
9.5
$
9.5
$
—
$
—
Money market funds
87.5
87.5
—
—
Time deposits
85.7
—
85.7
—
Foreign currency contracts
37.3
—
37.3
—
Cross-currency swap
15.2
—
15.2
—
Commodity call options
0.3
—
0.3
—
$
235.5
$
97.0
$
138.5
$
—
Liabilities:
Contingent consideration
$
2.3
$
—
$
—
$
2.3
Deferred compensation liabilities
9.6
9.6
—
—
Foreign currency contracts
47.0
—
47.0
—
$
58.9
$
9.6
$
47.0
$
2.3
Balance at
Basis of Fair Value Measurements
($ in millions)
December 31,
2024
Level 1
Level 2
Level 3
Assets:
Deferred compensation assets
$
11.1
$
11.1
$
—
$
—
Money market funds
117.6
117.6
—
—
Time deposits
71.3
—
71.3
—
Foreign currency contracts
17.3
—
17.3
—
Cross-currency swap
23.6
—
23.6
—
Commodity call options
0.3
—
0.3
—
$
241.2
$
128.7
$
112.5
$
—
Liabilities:
Contingent consideration
$
3.0
$
—
$
—
$
3.0
Deferred compensation liabilities
11.2
11.2
—
—
Foreign currency contracts
18.3
—
18.3
—
$
32.5
$
11.2
$
18.3
$
3.0
17
Table of Contents
Deferred compensation assets are included within other noncurrent assets and are valued using a market approach based on quoted market prices in an active market. Money market funds are included within cash and cash equivalents and are valued based on quoted market prices in active markets, with no valuation adjustment. Time deposits are included within cash and cash equivalents and are valued using relevant observable market inputs including quoted prices for similar assets and interest rate curves. The fair value of our foreign currency contracts, included within other current and other noncurrent assets, as well as other current and other long-term liabilities, is valued using an income approach based on quoted forward foreign exchange rates and spot rates at the reporting date. The fair value of the cross-currency swap, included within other noncurrent assets, is valued using a market approach. Please refer to Note 9,
Derivative Financial Instruments
, for further discussion of our derivatives. The fair value of our commodity call options, included within other current and other noncurrent assets, is valued using a market approach. The fair value of the contingent consideration liability, within current and long-term liabilities, related to the SmartDose® technology platform (the “SmartDose® contingent consideration”) was initially determined using a probability-weighted income approach, and is revalued at each reporting date or more frequently if circumstances dictate. Changes in the fair value of this obligation are recorded as income or expense within other expense (income) in our condensed consolidated statements of income. The fair value of deferred compensation liabilities is based on quoted prices of the underlying employees’ investment selections and is included within other long-term liabilities.
Other Financial Instruments
We believe that the carrying amounts of our cash and accounts receivable approximate their fair values due to their near-term maturities.
The estimated fair value of long-term debt is based on quoted market prices for debt issuances with similar terms and maturities and is classified as Level 2 within the fair value hierarchy. At June 30, 2025, the estimated fair value of long-term debt was $
201.9
million compared to a carrying amount of $
202.6
million. At December 31, 2024, the estimated fair value of long-term debt was $
200.5
million and the carrying amount was $
202.6
million. As of June 30, 2025 and December 31, 2024, all debt is long-term.
Note 11:
Accumulated Other Comprehensive Loss
The following table presents the changes in the components of accumulated other comprehensive income ("AOCI") (loss), net of tax, for the six months ended June 30, 2025:
($ in millions)
Derivatives
Change in equity affiliate investment AOCI
Defined benefit pension and other postretirement plans
Foreign currency translation
Total
Balance, December 31, 2024
$
(
2.5
)
$
2.5
$
(
9.8
)
$
(
248.3
)
$
(
258.1
)
Other comprehensive income (loss) before reclassifications
4.7
0.2
(
0.9
)
165.3
169.3
Amounts reclassified out from accumulated other comprehensive income (loss)
0.3
—
(
0.2
)
—
0.1
Other comprehensive income (loss), net of tax
5.0
0.2
(
1.1
)
165.3
169.4
Balance, June 30, 2025
$
2.5
$
2.7
$
(
10.9
)
$
(
83.0
)
$
(
88.7
)
18
Table of Contents
The following table presents the changes in the components of accumulated other comprehensive income ("AOCI") (loss), net of tax, for the six months ended June 30, 2024:
($ in millions)
Derivatives
Change in equity affiliate investment AOCI
Defined benefit pension and other postretirement plans
Foreign currency translation
Total
Balance, December 31, 2023
$
—
$
2.3
$
(
10.1
)
$
(
136.0
)
$
(
143.8
)
Other comprehensive (loss) income before reclassifications
(
6.3
)
(
0.2
)
—
(
68.0
)
(
74.5
)
Amounts reclassified out from accumulated other comprehensive income (loss)
1.8
—
(
0.4
)
—
1.4
Other comprehensive (loss) income, net of tax
(
4.5
)
(
0.2
)
(
0.4
)
(
68.0
)
(
73.1
)
Balance, June 30, 2024
$
(
4.5
)
$
2.1
$
(
10.5
)
$
(
204.0
)
$
(
216.9
)
A summary of the reclassifications out from accumulated other comprehensive loss is presented in the following table:
($ in millions)
Three Months Ended
June 30,
Six Months Ended
June 30,
Detail of components
2025
2024
2025
2024
Location on Statement of Income
(Losses) gains on derivatives:
Foreign currency contracts
$
(
0.3
)
$
0.1
$
(
0.1
)
$
0.2
Net sales
Foreign currency contracts
0.5
(
1.8
)
(
0.3
)
(
3.4
)
Cost of goods and services sold
Foreign currency contracts
—
1.0
—
1.0
Other expense (income)
Forward treasury locks
(
0.1
)
—
(
0.1
)
(
0.1
)
Interest expense
Total before tax
0.1
(
0.7
)
(
0.5
)
(
2.3
)
Tax benefit
—
0.1
0.2
0.5
Net of tax
$
0.1
$
(
0.6
)
$
(
0.3
)
$
(
1.8
)
Amortization of defined benefit pension and other postretirement plans:
Actuarial gains
$
0.2
$
0.2
$
0.3
$
0.5
(a)
Total before tax
0.2
0.2
0.3
0.5
Tax expense
(
0.1
)
—
(
0.1
)
(
0.1
)
Net of tax
$
0.1
$
0.2
$
0.2
$
0.4
Total reclassifications for the period, net of tax
$
0.2
$
(
0.4
)
$
(
0.1
)
$
(
1.4
)
(a) This component is included in the computation of net periodic benefit cost.
19
Table of Contents
Note 12:
Shareholders
’
Equity
The following table presents the changes in shareholders’ equity for the six months ended June 30, 2025:
Common Shares Issued
Common Stock
Capital in Excess of Par Value
Number of Treasury Shares
Treasury Stock
Retained earnings
Accumulated other comprehensive loss
Total
(in millions)
Balance, December 31, 2024
75.3
$
18.8
$
22.1
3.0
$
(
1,057.1
)
$
3,956.6
$
(
258.1
)
$
2,682.3
Net income
—
—
—
—
—
89.8
—
89.8
Activity related to stock-based compensation
—
—
(
20.3
)
(
0.1
)
27.4
—
—
7.1
Shares purchased under share repurchase program
—
—
—
0.6
(
133.5
)
—
—
(
133.5
)
Dividends declared ($
0.21
per share)
—
—
—
—
—
(
15.2
)
—
(
15.2
)
Other comprehensive income, net of tax
—
—
—
—
—
—
52.6
52.6
Balance, March 31, 2025
75.3
$
18.8
$
1.8
3.5
$
(
1,163.2
)
$
4,031.2
$
(
205.5
)
$
2,683.1
Net income
—
—
—
—
—
131.8
—
131.8
Activity related to stock-based compensation
—
—
(
1.8
)
(
0.1
)
23.5
(
8.8
)
—
12.9
Shares purchased under share repurchase program
—
—
—
—
(
0.5
)
—
—
(
0.5
)
Dividends declared ($
0.21
per share)
—
—
—
—
—
(
15.0
)
—
(
15.0
)
Other comprehensive income, net of tax
—
—
—
—
—
—
116.8
116.8
Balance, June 30, 2025
75.3
$
18.8
$
—
3.4
$
(
1,140.2
)
$
4,139.2
$
(
88.7
)
$
2,929.1
20
Table of Contents
The following table presents the changes in shareholders’ equity for the six months ended June 30, 2024:
Common Shares Issued
Common Stock
Capital in Excess of Par Value
Number of Treasury Shares
Treasury Stock
Retained earnings
Accumulated other comprehensive loss
Total
(in millions)
Balance, December 31, 2023
75.3
$
18.8
$
120.2
1.8
$
(
637.6
)
$
3,523.4
$
(
143.8
)
$
2,881.0
Net income
—
—
—
—
—
115.3
—
115.3
Activity related to stock-based compensation
—
—
(
65.0
)
(
0.2
)
79.4
—
—
14.4
Shares purchased under share repurchase program
—
—
—
0.7
(
267.0
)
—
—
(
267.0
)
Dividends declared ($
0.20
per share)
—
—
—
—
—
(
14.6
)
—
(
14.6
)
Other comprehensive loss, net of tax
—
—
—
—
—
—
(
48.5
)
(
48.5
)
Balance, March 31, 2024
75.3
$
18.8
$
55.2
2.3
$
(
825.2
)
$
3,624.1
$
(
192.3
)
$
2,680.6
Net income
—
—
—
—
—
111.3
—
111.3
Activity related to stock-based compensation
—
—
(
21.7
)
(
0.1
)
32.8
—
—
11.1
Shares purchased under share repurchase program
—
—
—
0.5
(
187.1
)
—
—
(
187.1
)
Dividends declared ($
0.20
per share)
—
—
—
—
—
(
14.5
)
—
(
14.5
)
Other comprehensive loss, net of tax
—
—
—
—
—
—
(
24.6
)
(
24.6
)
Balance, June 30, 2024
75.3
$
18.8
$
33.5
2.7
$
(
979.5
)
$
3,720.9
$
(
216.9
)
$
2,576.8
21
Table of Contents
Note 13:
Stock-Based Compensation
The West Pharmaceutical Services, Inc. 2016 Omnibus Incentive Compensation Plan (the “2016 Plan”) provides for the granting of stock options, stock appreciation rights ("SARs"), restricted stock awards and performance awards to employees and non-employee directors. A committee of the Board of Directors determines the terms and conditions of awards to be granted. Vesting requirements vary by award. In March 2025, the Board of Directors approved, and our stockholders subsequently approved in May 2025, an amendment to the 2016 Plan ("the Amended and Restated 2016 Plan"), which, among other things, added
2.0
million shares of common stock to the maximum number of shares of common stock as to which awards may be granted. Following the approval of the Amended and Restated 2016 Plan, all stock options or SARs that are not forfeited or cancelled will reduce the number of shares available for issuance under the Amended and Restated 2016 Plan by
one
share for each share subject to the award. Awards issued following the amendment that are payable in common stock (other than stock options or SARs) will reduce the total number of shares available for grant under the Amended and Restated 2016 Plan by an amount equal to
2.0
times the number of shares subject to the award. The reduction was previously equal to
2.5
times the number of shares subject to the award under the 2016 Plan. At June 30, 2025, there were approximately
3.1
million shares remaining in the Amended and Restated 2016 Plan for future grants,
2.0
million shares of which we intend to file a registration statement on Form S-8 with the SEC, pursuant to the Securities Act as soon as practicable.
During the six months ended June 30, 2025, the Company granted
57,771
stock options at a weighted average exercise price of $
211.39
per share based on the grant-date fair value of our stock to employees under the 2016 Plan. The weighted average grant date fair value of options granted was $
91.12
per share as determined by the Black-Scholes option valuation model using the following weighted average assumptions: a risk-free interest rate of
4.4
%; expected life of
6.4
years based on prior experience; stock volatility of
36.8
% based on historical data; and a dividend yield of
0.4
%. Stock option expense is recognized over the vesting period, net of forfeitures.
During the six months ended June 30, 2025, the Company granted
49,819
stock-settled performance share unit (“PSU”) awards at a weighted average grant-date fair value of $
211.38
per share to eligible employees. These awards are earned based on the Company’s performance against pre-established targets, including annual growth rate of revenue and return on invested capital, over a specified performance period. Depending on the achievement of the targets, recipients of stock-settled PSU awards are entitled to receive a certain number of shares of common stock. Shares earned under PSU awards may vary from
0
% to
200
% of an employee’s targeted award. The fair value of stock-settled PSU awards is based on the market price of our stock at the grant date and is recognized as expense over the performance period, adjusted for estimated target outcomes and net of forfeitures.
During the six months ended June 30, 2025, the Company granted
44,116
stock-settled restricted share unit (“RSU”) awards at a weighted average grant-date fair value of $
211.57
per share to eligible employees. These awards are earned over a specified performance period. The fair value of stock-settled RSU awards is based on the market price of our stock at the grant date and is recognized as expense over the vesting period, net of forfeitures.
Stock-based compensation expense was $
7.4
million and $
8.7
million for the three and six months ended June 30, 2025, respectively. For the three and six months ended June 30, 2024, stock-based compensation expense was $
4.3
million and $
9.3
million, respectively.
22
Table of Contents
Note 14:
Other Expense (Income)
Other expense (income) consists of:
Three Months Ended
June 30,
Six Months Ended
June 30,
($ in millions)
2025
2024
2025
2024
Restructuring and related charges
$
0.2
$
—
$
16.6
$
—
Contingent consideration
2.2
1.0
4.6
2.0
Foreign exchange transaction losses
1.7
2.0
2.9
3.2
Asset impairments
0.8
0.3
1.1
0.9
Other items
0.3
—
0.6
0.3
Total other expense (income)
$
5.2
$
3.3
$
25.8
$
6.4
Restructuring and Related Charges
In January 2025, the Company approved a restructuring plan to adjust our operating cost base to better respond to the macroeconomic factors influencing our business. These changes are expected to be implemented over a period of approximately
twenty-four
to
thirty-six months
from the date of approval. The plan is expected to require restructuring and related charges of approximately, $
30
million to $
32
million, with annualized savings in the range of $
35
million to $
40
million.
The following table presents activity related to our restructuring obligations related to our 2025 restructuring plan:
($ in millions)
Severance
and benefits
Asset-related charges
Total
Balance, December 31, 2024
$
—
$
—
$
—
Charges (Credits)
15.0
1.6
16.6
Cash payments
(
7.2
)
—
(
7.2
)
Non-cash asset write downs
—
(
1.6
)
(
1.6
)
Balance, June 30, 2025
$
7.8
$
—
$
7.8
Contingent Consideration
Contingent consideration represents changes in the fair value of the SmartDose® contingent consideration. Please refer to Note 10,
Fair Value Measurements
, for additional details.
Note 15:
Income Taxes
The tax provision for interim periods is determined using the estimated annual effective consolidated tax rate, based on the current estimate of full-year earnings before taxes, adjusted for the impact of discrete quarterly items.
The provision for income taxes was $
30.2
million and $
21.9
million for the three months ended June 30, 2025 and 2024, respectively, and the effective tax rate was
19.2
% and
17.0
%, respectively. The increase in the effective tax rate is primarily due to a decrease in the tax benefit related to stock-based compensation in the three months ended June 30, 2025 as compared to the same period in 2024.
The provision for income taxes was $
54.3
million and $
38.3
million for the six months ended June 30, 2025 and 2024, respectively, and the effective tax rate was
20.3
% and
15.0
%, respectively. The increase in the effective tax rate is primarily due to a decrease in the tax benefit related to stock-based compensation in the six months ended June 30, 2025 as compared to the same period in 2024.
23
Table of Contents
The Company continues to address the change in tax laws enacted pursuant to the Organization for Economic Cooperation and Development (OECD)’s 15% global minimum tax initiative (Pillar 2). The 2025 forecasted impact of Pillar 2 is not expected to be material to the Company.
On July 4, 2025, the One Big Beautiful Bill Act was signed into law in the U.S. The Company is currently evaluating the impacts of the bill, but does not anticipate the impact in 2025 to be material.
Note 16:
Commitments and Contingencies
From time to time, we are involved in various proceedings, lawsuits, disputes and claims arising in the ordinary course of the Company’s business, whether that be matters involving commercial operations, product liability, intellectual property or employment actions, including class action lawsuits. We accrue for loss contingencies when it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated based on circumstances and assumptions existing at the time. Unless otherwise disclosed below, while the outcome of such claims cannot be predicted with certainty, we believe their ultimate resolution is not expected to have a material adverse effect on our business, financial condition, results of operations or liquidity. However, if an unfavorable ruling were to occur in any specific case, a material impact on the results of operations could be possible for that period.
Securities Class Action
On May 5, 2025, New England Teamsters Pension Fund filed a class action against us and certain of our current and former officers in the United States District Court for the Eastern District of Pennsylvania, purportedly on behalf of a class of the Company’s investors who purchased or otherwise acquired the Company’s common stock between February 16, 2023 and February 12, 2025. The complaint alleges violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder in connection with various public statements made by the Company regarding its business, operations and prospects. The action seeks unspecified damages, costs and expenses, including attorneys’ fees. Once the court appoints a lead plaintiff in the action, the defendants intend to vigorously defend against such allegations. Given the nature of the case, including that the proceedings are in their early stages, the Company is unable to predict the ultimate outcome of the case or estimate the range of potential loss, if any.
There have been no significant changes to commitments and contingencies since December 31, 2024.
Note 17:
Segment Information
Our business operations are organized into
two
reportable segments, Proprietary Products and Contract-Manufactured Products. Our Proprietary Products reportable segment offers proprietary packaging, containment solutions and drug delivery products, along with analytical lab services and other integrated services and solutions, primarily to biologic, generic and pharmaceutical drug customers. Our Contract-Manufactured Products reportable segment serves as a fully integrated business, focused on the design, manufacture, and automated assembly of complex devices, primarily for pharmaceutical, diagnostic, and medical device customers.
The Chief Operating Decision Maker ("CODM") is the Chief Executive Officer. The CODM evaluates the performance of our segments based upon, among other things, segment net sales and segment operating profit. Segment operating profit excludes general corporate costs, which include executive and director compensation, stock-based compensation, certain pension and other retirement benefit costs, and other corporate facilities and administrative expenses not allocated to the segments. Also excluded are items that the CODM considers not representative of ongoing operations. Such items are referred to as other unallocated items and generally include restructuring and related charges, certain asset impairments and other specifically-identified income or expense items. The segment operating profit metric is what the CODM uses in evaluating our results of operations and the financial measure that provides a valuable insight into our overall performance and financial position. The CODM considers budget-to-actual variances and variances against prior years within segment operating profit when making decisions about allocating resources to the segments.
24
Table of Contents
The following table presents information about our reportable segments, reconciled to consolidated totals:
Three Months Ended
June 30,
Six Months Ended
June 30,
($ in millions)
2025
2024
2025
2024
Net sales:
Proprietary Products
$
619.8
$
559.7
$
1,182.8
$
1,119.2
Contract-Manufactured Products
146.7
142.4
281.7
278.3
Consolidated net sales
$
766.5
$
702.1
$
1,464.5
$
1,397.5
The following tables provide summarized financial information for our
two
reportable segments and corporate and unallocated:
($ in millions)
June 30,
2025
December 31,
2024
Assets
Proprietary Products
$
2,829.3
$
2,621.1
Contract-Manufactured Products
667.9
612.2
Corporate and Unallocated
(1)
455.6
410.1
Total consolidated
$
3,952.8
$
3,643.4
(1) Corporate and unallocated assets primarily include investments in affiliated companies, cash and cash equivalents, property, plant and equipment used in our corporate operations and deferred income taxes.
($ in millions)
Three Months Ended
June 30,
Six Months Ended
June 30,
Depreciation and Amortization
2025
2024
2025
2024
Proprietary Products
$
33.7
$
33.0
$
66.4
$
63.0
Contract-Manufactured Products
6.8
4.9
13.2
9.6
Corporate and Unallocated
0.9
1.0
1.8
1.9
Total consolidated
$
41.4
$
38.9
$
81.4
$
74.5
($ in millions)
Three Months Ended
June 30,
Six Months Ended
June 30,
Capital Expenditures
2025
2024
2025
2024
Proprietary Products
$
48.5
$
58.5
$
100.4
$
119.6
Contract-Manufactured Products
25.5
39.2
43.6
66.8
Corporate and Unallocated
1.2
2.5
2.5
4.4
Total consolidated
$
75.2
$
100.2
$
146.5
$
190.8
25
Table of Contents
The following table provides summarized financial information for our segments:
Three months ended June 30, 2025
Three months ended June 30, 2024
($ in millions)
Proprietary Products
Contract-Manufactured Products
Total
Proprietary Products
Contract-Manufactured Products
Total
Net sales
$
619.8
$
146.7
$
766.5
$
559.7
$
142.4
$
702.1
Cost of goods and services sold
371.5
121.1
352.7
119.4
Research and development
19.1
—
17.5
—
Selling, general and administrative expenses
61.5
7.0
56.1
6.2
Other segment expense (income)
(4)
6.0
0.8
2.4
(
0.4
)
Segment operating profit
$
161.7
$
17.8
$
179.5
$
131.0
$
17.2
$
148.2
Reconciliation of profit or loss:
Stock-based compensation
(
7.4
)
(
4.3
)
Corporate general costs
(1)
(
16.8
)
(
17.5
)
Unallocated items:
Restructuring and related charges
(2)
(
1.6
)
—
Amortization of acquisition-related intangible assets
(3)
—
(
0.2
)
Total consolidated operating profit
153.7
126.2
Interest (income) expense and other nonoperating expense (income), net
(
3.3
)
(
2.5
)
Income before income taxes and equity in net income of affiliated companies
$
157.0
$
128.7
Six months ended June 30, 2025
Six months ended June 30, 2024
($ in millions)
Proprietary Products
Contract-Manufactured Products
Total
Proprietary Products
Contract-Manufactured Products
Total
Net sales
$
1,182.8
$
281.7
$
1,464.5
$
1,119.2
$
278.3
$
1,397.5
Cost of goods and services sold
724.3
234.4
705.1
232.2
Research and development
35.4
—
35.1
—
Selling, general and administrative expenses
121.8
14.6
116.8
12.4
Other segment expense (income)
(4)
9.0
1.4
4.9
(
0.6
)
Segment operating profit
$
292.3
$
31.3
$
323.6
$
257.3
$
34.3
$
291.6
Reconciliation of profit or loss:
Stock-based compensation
(
8.7
)
(
9.3
)
Corporate general costs
(1)
(
34.6
)
(
32.9
)
Unallocated items:
Restructuring and related charges
(2)
(
19.4
)
—
Amortization of acquisition-related intangible assets
(3)
(
0.2
)
(
0.4
)
Total consolidated operating profit
260.7
249.0
Interest (income) expense and other nonoperating expense (income), net
(
6.8
)
(
7.1
)
Income before income taxes and equity in net income of affiliated companies
$
267.5
$
256.1
26
Table of Contents
(1) Corporate general costs includes executive and director compensation, certain pension and other retirement benefit costs, and other corporate facilities and administrative expenses not allocated to the segments.
(2)
During the
three and six months ended
June 30, 2025, the Company recorded charges of $
1.6
million and $
19.4
million, respectively, related to restructuring programs. The Company recorded $
0.2
million and $
16.6
million in the
three and six months ended
June 30, 2025, respectively, of these charges within other expense (income), related to severance and acceleration of depreciation and lease costs in connection with the Company's 2025 restructuring plan. The remaining $
1.4
million and $
2.8
million, respectively, of expense, recorded within selling, general and administrative expenses, relates to our plan to optimize the legal structure of the Company and its subsidiaries.
(3) During the three and six months ended June 30, 2025 and 2024, we recorded $
0.0 million
and $
0.2
million, and $
0.2
million and $
0.4
million, respectively, of amortization expense within operating profit associated with an intangible asset acquired during the second quarter of 2020.
(4) Other segment expense (income) primarily includes foreign exchange transaction gains and losses, adjustments to contingent consideration and asset impairments attributable to the segments during the three and six months ended June 30, 2025 and 2024.
Please refer to Note 14,
Other Expense (Income)
, for further discussion of these items.
27
Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
OVERVIEW
The following discussion is intended to further the reader’s understanding of the consolidated financial condition and results of operations of our Company. It should be read in conjunction with our condensed consolidated financial statements and accompanying notes elsewhere in this Quarterly Report on Form 10-Q (“Form 10-Q”) as well as Management’s Discussion and Analysis of Financial Condition and Results of Operations and the consolidated financial statements and accompanying notes included in our 2024 Annual Report. Our historical financial statements may not be indicative of our future performance. This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains a number of forward-looking statements, all of which are based on our current expectations and could be affected by the uncertainties and risks discussed in Part I, Item 1A of our 2024 Annual Report and in Part II, Item 1A of this Form 10-Q.
Throughout this section, references to “Notes” refer to the notes to our condensed consolidated financial statements (unaudited) in Part I, Item 1 of this Form 10-Q, unless otherwise indicated.
Non-U.S. GAAP Financial Measures
For the purpose of aiding the comparison of our year-over-year results, we may refer to net sales and other financial results excluding the effects of changes in foreign currency exchange rates. Organic net sales exclude the impact from acquisitions and/or divestitures and translate the current-period reported sales of subsidiaries whose functional currency is other than USD at the applicable foreign exchange rates in effect during the comparable prior-year period. We may also refer to adjusted consolidated operating profit and adjusted consolidated operating profit margin, which exclude the effects of unallocated items. The unallocated items are not representative of ongoing operations, and generally include restructuring and related charges, certain asset impairments, and other specifically-identified income or expense items. The re-measured results excluding effects from currency translation, the impact from acquisitions and/or divestitures, and excluding the effects of unallocated items are not in conformity with U.S. GAAP and should not be used as a substitute for the comparable U.S. GAAP financial measures. The non-U.S. GAAP financial measures are incorporated in our discussion and analysis as management uses them in evaluating our results of operations and believes that this information provides users with a valuable insight into our overall performance and financial position.
Our Operations
We are a leading global manufacturer in the design and production of technologically advanced, high-quality, integrated containment and delivery systems for injectable drugs and healthcare products. Our products include a variety of primary proprietary packaging, containment solutions, reconstitution and transfer systems, and drug delivery systems, as well as contract manufacturing, analytical lab services and integrated solutions. Our customers include leading biologic, generic, pharmaceutical, diagnostic, and medical device companies around the world. Our top priority is delivering quality products that meet the exact product specifications and quality standards customers require and expect. This focus on quality includes a commitment to excellence in manufacturing, scientific and technical expertise and management, which enables us to partner with our customers in order to deliver safe, effective drug products to patients quickly and efficiently.
Our business operations are organized into two global segments, Proprietary Products and Contract-Manufactured Products. Our Proprietary Products reportable segment offers proprietary packaging, containment solutions and drug delivery systems, along with analytical lab services and other integrated services and solutions, primarily to biologic, generic and pharmaceutical drug customers. Our Contract-Manufactured Products reportable segment serves as a fully integrated business, focused on the design, manufacture, and automated assembly of complex devices, primarily for pharmaceutical, diagnostic, and medical device customers. We also maintain collaborations to share technologies and market products with affiliates in Japan and Mexico.
28
Table of Contents
Macroeconomic Factors
In recent months, the U.S. government has imposed additional tariffs and trade restrictions on certain goods produced outside of the United States. In response to these actions, certain jurisdictions, including China, Mexico, Canada and the European Union, have imposed or are considering imposing tariffs and restrictions on certain goods produced in the United States. We continue to monitor this dynamic situation to assess the impact of these tariffs on our business and actions we can take to minimize their impact. Based on the information available at this time, we do not believe the impact will be material to our 2025 results.
We have operations based in Israel that conduct research and development activities and manufacture certain components for our devices. Our Israel-based facilities continue to substantially operate as they had prior to the conflict in Israel and surrounding area. We continue to monitor the impact of the conflict in Israel and surrounding areas on our operations and those of our suppliers, the possible expansion of such conflict and potential geopolitical consequences, if any, on our business and operations.
Financial Performance Summary
The following tables present a reconciliation from U.S. GAAP to non-U.S. GAAP financial measures for the three and six months ended
June 30, 2025:
($ in millions, except per share data)
Operating Profit
Income tax expense
Net income
Diluted EPS
Three months ended June 30, 2025 U.S. GAAP
$
153.7
$
30.2
$
131.8
$
1.82
Unallocated items:
Restructuring and other charges
(1)
1.6
0.4
1.2
0.02
Amortization of acquisition-related intangible assets
(2)
—
—
0.5
—
Three months ended June 30, 2025 adjusted amounts (non-U.S. GAAP)
$
155.3
$
30.6
$
133.5
$
1.84
($ in millions, except per share data)
Operating profit
Income tax expense
Net income
Diluted EPS
Six months ended June 30, 2025 U.S. GAAP
$
260.7
$
54.3
$
221.6
$
3.05
Unallocated items:
Restructuring and other charges
(1)
19.4
2.4
17.0
0.23
Amortization of acquisition-related intangible assets
(2)
0.2
—
1.1
0.01
Six months ended June 30, 2025 adjusted amounts (non-U.S. GAAP)
$
280.3
$
56.7
$
239.7
$
3.29
During the
three and six months ended
June 30, 2025, we recorded a tax benefit of $1.2 million and $2.9 million respectively, associated with stock-based compensation.
29
Table of Contents
The following tables present a reconciliation from U.S. GAAP to non-U.S. GAAP financial measures for the three and six months ended
June 30, 2024:
($ in millions, except per share data)
Operating Profit
Income tax expense
Net income
Diluted EPS
Three months ended June 30, 2024 U.S. GAAP
$
126.2
$
21.9
$
111.3
$
1.51
Unallocated items:
Amortization of acquisition-related intangible assets
(2)
0.2
—
0.7
0.01
Three months ended June 30, 2024 adjusted amounts (non-U.S. GAAP)
$
126.4
$
21.9
$
112.0
$
1.52
($ in millions, except per share data)
Operating Profit
Income tax expense
Net income
Diluted EPS
Six months ended June 30, 2024 U.S. GAAP
$
249.0
$
38.3
$
226.6
$
3.06
Unallocated items:
Amortization of acquisition-related intangible assets
(2)
0.4
—
1.4
0.02
Six months ended June 30, 2024 adjusted amounts (non-U.S. GAAP)
$
249.4
$
38.3
$
228.0
$
3.08
During the
three and six months ended
June 30, 2024, we recorded a tax benefit of $5.7 million and $16.6 million, respectively, associated with stock-based compensation.
(1)
During the
three and six months ended
June 30, 2025, the Company recorded charges of $1.6 million and $19.4 million, respectively, related to restructuring programs.
During the
three and six months ended
June 30, 2025, the Company recorded $0.2 million and $16.6 million, respectively, of the charges within other expense (income), related to severance and acceleration of depreciation and lease costs in connection with the Company's 2025 restructuring plan. The Company recorded the remaining $1.4 million and $2.8 million, respectively, within selling, general and administrative expenses, related to our plan to optimize the legal structure of the Company and its subsidiaries.
(2)
During the
six months ended June 30, 2025
, the Company recorded
$0.2 million
of amortization expense within operating profit associated with an intangible asset acquired during
the second quarter of 2020. During the
three and six months ended
June 30, 2025, the Company recorded $0.5 million and $0.9 million, respectively, of amortization expense in association with an acquisition of increased ownership interest in Daikyo. During the
three and six months ended
June 30, 2024,
the Company recorded
$0.2 million and $0.4 million, respectively,
of amortization expense within operating profit associated with an intangible asset acquired during
the second quarter of 2020. During the
three and six months ended
June 30, 2024, the Company recorded $0.5 million and $1.0 million, respectively, of amortization expense
in association with an acquisition of increased ownership interest in Daikyo.
RESULTS OF OPERATIONS
We evaluate the performance of our segments based upon, among other things, segment net sales and operating profit. Segment operating profit excludes general corporate costs, which include executive and director compensation, stock-based compensation, certain pension and other retirement benefit costs, and other corporate facilities and administrative expenses not allocated to the segments. Also excluded are items that we consider not representative of ongoing operations. Such items are referred to as other unallocated items for which further information can be found above in the reconciliation from U.S. GAAP to non-U.S. GAAP financial measures.
30
Table of Contents
Percentages in the following tables and throughout the
Results of Operations
section may reflect rounding adjustments.
Net Sales
The following table presents net sales, consolidated and by reportable segment, for the three months ended June 30, 2025 and 2024:
Three Months Ended
June 30,
Percentage Change
($ in millions)
2025
2024
As-Reported
Organic
Proprietary Products
$
619.8
$
559.7
10.7
%
8.4
%
Contract-Manufactured Products
146.7
142.4
3.0
%
0.5
%
Consolidated net sales
$
766.5
$
702.1
9.2
%
6.8
%
Consolidated net sales increased by $64.4 million, or 9.2%, for the three months ended June 30, 2025, as compared to the same period in 2024, including a favorable foreign currency translation impact of $16.5 million. Excluding foreign currency translation effects, consolidated net sales for the three months ended June 30, 2025 increased by $47.9 million, or 6.8%, as compared to the same period in 2024.
Proprietary Products –
Proprietary Products net sales increased by $60.1 million, or 10.7%, for the three months ended June 30, 2025, as compared to the same period in 2024, including a favorable foreign currency translation impact of $12.9 million. Excluding foreign currency translation effects, net sales for the three months ended June 30, 2025 increased by $47.2 million, or 8.4%, as compared to the same period in 2024, due primarily to an increase in sales of Westar® products, NovaChoice® products and Daikyo CZ®, partially offset by a decline in sales of FluroTec® products.
Contract-Manufactured Products –
Contract-Manufactured Products net sales increased by $4.3 million, or 3.0%, for the three months ended June 30, 2025, as compared to the same period in 2024, including a favorable foreign currency translation impact of $3.6 million. Excluding foreign currency translation effects, net sales for the three months ended June 30, 2025 increased by $0.7 million, or 0.5%, as compared to the same period in 2024, due primarily to an increase in sales of self-injection devices for obesity and diabetes, partially offset by a decrease in sales of healthcare diagnostic devices.
The following table presents net sales, consolidated and by reportable segment, for the six months ended June 30, 2025 and 2024:
Six Months Ended
June 30,
Percentage Change
($ in millions)
2025
2024
As-Reported
Organic
Proprietary Products
$
1,182.8
$
1,119.2
5.7
%
5.4
%
Contract-Manufactured Products
281.7
278.3
1.2
%
0.6
%
Consolidated net sales
$
1,464.5
$
1,397.5
4.8
%
4.5
%
Consolidated net sales increased by $67.0 million, or 4.8%, for the six months ended June 30, 2025, as compared to the same period in 2024, including a favorable foreign currency translation impact of $4.8 million . Excluding foreign currency translation effects, consolidated net sales for the six months ended June 30, 2025 increased by $62.2 million, or 4.5%, as compared to the same period in 2024.
31
Table of Contents
Proprietary Products –
Proprietary Products net sales increased by $63.6 million, or 5.7%, for the six months ended June 30, 2025, as compared to the same period in 2024, including a favorable foreign currency translation impact of $3.1 million. Excluding foreign currency translation effects, net sales for the six months ended June 30, 2025 increased by $60.5 million, or 5.4%, as compared to the same period in 2024, due primarily to an increase in sales of self-injection device platforms and Westar® products, partially offset by a decline in sales of FluroTec® products.
Contract-Manufactured Products –
Contract-Manufactured Products net sales increased by $3.4 million, or 1.2%, for the six months ended June 30, 2025, as compared to the same period in 2024, including a favorable foreign currency translation impact of $1.7 million. Excluding foreign currency translation effects, net sales for the six months ended June 30, 2025 increased by $1.7 million, or 0.6%, as compared to the same period in 2024, due primarily to an increase in sales of self-injection devices for obesity and diabetes, partially offset by a decrease in sales of healthcare diagnostic devices.
Gross Profit
The following table presents gross profit and related gross profit margins, consolidated and by reportable segment:
Three Months Ended
June 30,
Six Months Ended
June 30,
($ in millions)
2025
2024
2025
2024
Proprietary Products:
Gross profit
$
248.3
$
207.0
$
458.5
$
414.1
Gross profit margin
40.1
%
37.0
%
38.8
%
37.0
%
Contract-Manufactured Products:
Gross profit
$
25.6
$
23.0
$
47.3
$
46.1
Gross profit margin
17.5
%
16.2
%
16.8
%
16.6
%
Consolidated gross profit
$
273.9
$
230.0
$
505.8
$
460.2
Consolidated gross profit margin
35.7
%
32.8
%
34.5
%
32.9
%
Consolidated gross profit increased by $43.9 million, or 19.1%, for the three months ended June 30, 2025, as compared to the same period in 2024, including a favorable foreign currency translation impact of $6.8 million for the three months ended June 30, 2025, as compared to the same period in 2024. Consolidated gross profit margin increased by 2.9 margin points for the three months ended June 30, 2025, as compared to the same period in 2024.
Consolidated gross profit increased by $45.6 million, or 9.9%, for the six months ended June 30, 2025, as compared to the same period in 2024, including a favorable foreign currency translation impact of $3.2 million for the six months ended June 30, 2025, as compared to the same period in 2024. Consolidated gross profit margin increased by 1.6 margin points for the six months ended June 30, 2025, as compared to the same period in 2024.
Proprietary Products -
Proprietary Products gross profit increased by $41.3 million, or 20.0%, for the three months ended June 30, 2025, as compared to the same period in 2024, including a favorable foreign currency translation impact of $6.2 million
. Proprietary Products gross profit margin increased by 3.1 margin points for the three months ended June 30, 2025, as compared to the same periods in 2024,
due primarily
to
higher plant absorption from increased customer demand and sales price increases.
Proprietary Products gross profit increased by $44.4 million, or 10.7%, for the six months ended June 30, 2025, as compared to the same period in 2024, including a favorable foreign currency translation impact of $3.0 million
. Proprietary Products gross profit margin
increased
by
1.8
margin points for the
six months ended
June 30, 2025, as compared to the same periods in 2024,
due primarily
to
higher plant absorption from increased customer demand and sales price increases.
32
Table of Contents
Contract-Manufactured Products -
Contract-Manufactured Products gross profit increased by $2.6 million, or 11.3%, for the three months ended June 30, 2025
, as compared to the same period in 2024, including a favorable foreign currency translation impact of $0.6 million. Contract-Manufactured Products gross profit margin increased by 1.3 margin points for the three months ended June 30, 2025, as compared to the same period in 2024,
due primarily
to sales price increases and
product mix.
Contract-Manufactured Products gross profit increased by $1.2 million, or 2.6%, for the six months ended June 30, 2025
, as compared to the same period in 2024, including a favorable foreign currency translation impact of $0.2 million. Contract-Manufactured Products gross profit margin
increased
by
0.2
margin points for the
six months ended
June 30, 2025, as compared to the same period in 2024,
due primarily
to sales price increases and
product mix.
Research and Development (“R&D”) Costs
The following table presents consolidated R&D costs:
Three Months Ended
June 30,
Six Months Ended
June 30,
($ in millions)
2025
2024
2025
2024
Consolidated R&D costs
$
19.1
$
17.5
$
35.4
$
35.1
Consolidated R&D costs increased by $1.6 million,
or 9.1%, and
$0.3 million, or 0.9%
for the three and six months ended
June 30, 2025
, respectively, as compared to the same period in 2024
.
Efforts remain focused on the continued investment in elastomeric packaging components, formulation development, drug containment systems, self-injection systems and drug administration consumable.
All of the R&D costs incurred in the
three and six months ended June 30, 2025
and
2024
related to Proprietary Products.
Selling, General and Administrative (“SG&A”) Costs
The following table presents SG&A costs, consolidated and by reportable segment and corporate and unallocated items:
Three Months Ended
June 30,
Six Months Ended
June 30,
($ in millions)
2025
2024
2025
2024
Proprietary Products
$
61.5
$
56.1
$
121.8
$
116.8
Contract-Manufactured Products
7.0
6.2
14.6
12.4
Corporate and unallocated items
27.4
20.7
47.5
40.5
Consolidated SG&A costs
$
95.9
$
83.0
$
183.9
$
169.7
SG&A as a % of net sales
12.5
%
11.8
%
12.6
%
12.1
%
Consolidated SG&A costs increased by $12.9 million, or 15.5%
, for the three months ended June 30, 2025, as compared to the same period in 2024,
including an unfavorable foreign currency translation impact of
$0.9 million
, due primarily to higher annual incentive compensation, increased expense related to stock-based compensation and increased salary and wages.
Consolidated SG&A costs increased by $14.2 million, or 8.4%
, for the
six months ended
June 30, 2025, as compared to the same period in 2024,
due primarily to increased salary and wages and higher annual incentive compensation, partially offset by decreased costs related to professional services.
33
Table of Contents
Proprietary Products -
Proprietary Products SG&A costs increased by
$5.4 million
, or 9.6%, for the three months ended June 30, 2025, as compared to the same period in 2024,
including an unfavorable foreign currency translation impact of
$0.8 million. Proprietary Products SG&A costs increased
due primarily
to higher annual incentive compensation and increased salary and wages, partially offset by decreased costs related to professional services.
Proprietary Products SG&A costs
increased
by
$5.0 million
, or
4.3%
, for the
six months ended
June 30, 2025, as compared to the same period in 2024. Proprietary Products SG&A costs
increased
due primarily
to increased salary and wages and higher annual incentive compensation, partially offset by decreased costs related to professional services.
Contract-Manufactured Products -
Contract-Manufactured Products SG&A costs increased by
$0.8 million
, or 12.9%, for the three months ended June 30, 2025, as compared to the same period in 2024,
including an unfavorable foreign currency translation impact of
$0.1 million
,
due prima
rily to increased salary and wages and higher annual incentive compensation.
Contract-Manufactured Products SG&A costs
increased
by
$2.2 million
, or
17.7%
, for the
six months ended
June 30, 2025, as compared to the same period in 2024,
due primarily
to increased salary and wages.
Corporate and unallocated items -
Corporate SG&A costs increased by
$6.7 million
, or 32.4%, for the three months ended June 30, 2025, as compared to the same period in 2024,
due primarily to increase in expense related to stock-based compensation, higher annual incentive compensation and increased costs related to professional services.
Corporate SG&A costs
increased
by
$7.0 million
, or
17.3%
, for the
six months ended
June 30, 2025, as compared to the same period in 2024,
due primarily to expenses in connection with a plan to optimize the legal structure of the Company and its subsidiaries, higher annual incentive compensation and increased costs related to professional services.
Other Expense (Income)
The following table presents other income and expense items, consolidated and by reportable segment, corporate and unallocated items:
Expense (Income)
Three Months Ended
June 30,
Six Months Ended
June 30,
($ in millions)
2025
2024
2025
2024
Proprietary Products
$
6.0
$
2.4
$
9.0
$
4.9
Contract-Manufactured Products
0.8
(0.4)
1.4
(0.6)
Corporate and unallocated
(1.6)
1.3
15.4
2.1
Consolidated other expense (income)
$
5.2
$
3.3
$
25.8
$
6.4
Other expense and income items consist of restructuring and related charges, foreign exchange transaction gains and losses, contingent consideration, asset impairments and miscellaneous income and charges.
Consolidated other expense (income) changed by $1.9 million for the three months ended June 30, 2025, as compared to the same period in 2024, and changed by $19.4 million for the
six months ended
June 30, 2025, as compared to the same period in 2024,
due to the factors described below.
Proprietary Products -
Proprietary Products other expense (income)
changed by $3.6 million for the three months ended June 30, 2025, as compared to the same period in 2024, due primarily to increased contingent consideration expense being recorded in the three months ended June 30, 2025, as compared to the same period in 2024.
34
Table of Contents
Proprietary Products other expense (income)
changed by $4.1 million for the six months ended June 30, 2025, as compared to the same period in 2024, due primarily to increased contingent consideration expense being recorded in the six months ended June 30, 2025, as compared to the same period in 2024.
Contract-Manufa
ctured Products -
Contract-Manufactured Products
other expense (income)
changed by $1.2 million for the
three months ended
June 30, 2025
, as compared to the same period in
2024,
due primarily to increased foreign exchange losses in the three months ended June 30, 2025, as compared to the same period in 2024.
Contract-Manufactured Products
other expense (income)
changed by $2.0 million for the six months ended
June 30, 2025
, as compared to the same period in
2024,
due primarily to increased foreign exchange losses in the six months ended June 30, 2025, as compared to the same period in 2024.
Corporate and unallocated items -
Corporate and unallocated items changed by $2.9 million for the
three months ended
June 30, 2025
, as compared to the same period in
2024
, due primarily to gains on foreign exchange being recorded in the
three months ended
June 30, 2025
, as compared to losses on foreign exchange being recorded in the same period in 2024. This was partially offset by the Company recording restructuring and other charges of $
0.2
million in the three months ended June 30, 2025 that did not occur in the same period in 2024.
Corporate and unallocated items changed by $13.3 million for the six months ended
June 30, 2025
, as compared to the same period in
2024
, due primarily to the Company recording restructuring and other charges of $
16.6
million in the six months ended June 30, 2025 that did not occur in the same period in 2024.
Operating Profit
The following table presents adjusted operating profit, consolidated and by reportable segment, corporate and unallocated items:
Three Months Ended
June 30,
Six Months Ended
June 30,
($ in millions)
2025
2024
2025
2024
Proprietary Products
$
161.7
$
131.0
$
292.3
$
257.3
Contract-Manufactured Products
17.8
17.2
31.3
34.3
Corporate and unallocated items
(25.8)
(22.0)
(62.9)
(42.6)
Consolidated operating profit
$
153.7
$
126.2
$
260.7
$
249.0
Consolidated operating profit margin
20.1
%
18.0
%
17.8
%
17.8
%
Unallocated items
1.6
0.2
19.6
0.4
Adjusted consolidated operating profit
$
155.3
$
126.4
$
280.3
$
249.4
Adjusted consolidated operating profit margin
20.3
%
18.0
%
19.1
%
17.8
%
Consolidated operating profit increased by $27.5 million, or 21.8%, for the three months ended June 30, 2025, as compared to the same period in 2024, including a favorable foreign currency translation impact of $6.0 million for the three months ended June 30, 2025, as compared to the same period in 2024.
Consolidated operating profit increased by $11.7 million, or 4.7%, for the six months ended June 30, 2025, as compared to the same period in 2024, including a favorable foreign currency translation impact of $3.3 million for the six months ended June 30, 2025, as compared to the same period in 2024.
Proprietary Products -
Proprietary Products operating profit increased by $30.7 million, or 23.4%, for the three months ended June 30, 2025, as compared to the same period in 2024, including a favorable foreign currency translation impa
ct of
$5.5 million
, due to the factors described above, most notably
higher plant absorption from increased customer demand and sales price increases.
35
Table of Contents
Proprietary Products operating profit increased by $35.0 million, or 13.6%, for the six months ended June 30, 2025, as compared to the same period in 2024, including a favorable foreign currency translation impact of $3.1 million, due to the factors described above, most notably higher plant absorption from increased customer demand and sales price increases.
Contract-Manufactured Products -
Contract-Manufactured Products operating profit increased by
$0.6 million
, or 3.5%, for the three months ended June 30, 2025, as compared to the same period in 2024, including a favorable foreign currency translation impact of
$0.5 million
, due to the factors described above,
most notably sales price increases.
Contract-Manufactured Products operating profit
decreased
by
$3.0 million
, or
8.7%
, for the
six months ended
June 30, 2025, as compared to the same period in 2024, including a favorable foreign currency translation impact of
$0.2 million
, due to the factors described above,
most notably increased salary and wage expense.
Corporate and unallocated -
Excluding the unallocated items, Corporate costs increased by $2.4 million, or 11.0%, for the three months ended June 30, 2025, as compared
to the same period in 2024, due to the factors described above, most not
ably the increase in expense related to stock-based compensation.
Excluding the unallocated items, Corporate costs increased by $1.1 million, or 2.6%, for the six months ended June 30, 2025, as compared
to the same period in 2024, due to the factors described above, most notably
the higher annual incentive compensation and increased costs related to professional services.
For unallocated items, please refer to the Financial Performance Summary section above for details.
Interest Expense, Net and Interest Income
The following table presents interest expense, net, by significant component:
Three Months Ended
June 30,
Six Months Ended
June 30,
($ in millions)
2025
2024
2025
2024
Interest expense
$
4.1
$
3.6
$
8.3
$
7.2
Capitalized interest
(4.0)
(2.1)
(7.8)
(4.1)
Interest expense, net
$
0.1
$
1.5
$
0.5
$
3.1
Interest income
$
(3.6)
$
(4.0)
$
(7.7)
$
(10.2)
Interest expense, net, decreased by $1.4 million, for the three months ended June 30, 2025, as compared to the same period in 2024, and decreased by $2.6 million, for the six months ended June 30, 2025, as compared to the same period in 2024, due primarily to an increase in capitalized interest, offset by an increase in interest expense driven by an increase in the Company's Term Loan balance.
Interest income decreased by $0.4 million for the three months ended June 30, 2025, as compared to the same period in 2024, and decreased by $2.5 million for the six months ended June 30, 2025, as compared to the same period in 2024, due primarily to the Company having a lower average cash balance during 2025 and a decline in interest rates in 2025, as compared to the same periods in 2024.
Other Nonoperating Expense (Income)
Other nonoperating expense (income) was $0.2 million and $0.0 million for the three months ended June 30, 2025 and 2024, respectively, and $0.4 million and $0.0 million for the six months ended June 30, 2025 and 2024, respectively.
36
Table of Contents
Income Tax Expense
The provision for income taxes was $
30.2
million and $
21.9
million for the three months ended June 30, 2025 and 2024, respectively, and the effective tax rate was
19.2
% and
17.0
%, respectively. The increase in the effective tax rate is due primarily to a decrease in the tax benefit related to stock-based compensation in the three months ended June 30, 2025 as compared to the same period in 2024.
The provision for income taxes was $
54.3
million and $
38.3
million for the six months ended June 30, 2025 and 2024, respectively, and the effective tax rate was
20.3
% and
15.0
%, respectively. The increase in the effective tax rate is due primarily to a decrease in the tax benefit related to stock-based compensation in the six months ended June 30, 2025 as compared to the same period in 2024.
Equity in Net Income of Affiliated Companies
Equity in net income of affiliated companies was $
5.0
million and $
4.5
million for the three months ended June 30, 2025 and 2024, respectively. Equity in net income of affiliated companies increased by $0.5 million for the three months ended June 30, 2025, as compared to the same period in 2024, due primarily to more favorable operating results at the Mexico affiliates, partially offset by less favorable operating results at Daikyo.
Equity in net income of affiliated companies was $
8.4
million and $
8.8
million for the six months ended June 30, 2025 and 2024, respectively. Equity in net income of affiliated companies decreased by $0.4 million for the six months ended June 30, 2025, as compared to the same period in 2024, due primarily to less favorable operating results at Daikyo, partially offset by more favorable operating results at the Mexico affiliates.
FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES
Cash Flows
The following table presents cash flow data for the six months ended June 30:
($ in millions)
2025
2024
Net cash provided by operating activities
$
306.5
$
283.2
Net cash used in investing activities
$
(146.5)
$
(191.8)
Net cash used in financing activities
$
(161.9)
$
(489.3)
Net Cash Provided by Operating Activities –
Net cash provided by operating activities increased by $23.3 million for the six months ended June 30, 2025, as compared to the same period in 2024, due primarily to favorable working capital management.
Net Cash Used in Investing Activities –
Net cash used in investing activities decreased by $45.3 million for the six months ended June 30, 2025, as compared to the same period in 2024, due primarily to a decrease in capital expenditures.
Net Cash Used in Financing Activities –
Net cash used in financing activities decreased by $327.4 million for the six months ended June 30, 2025, as compared to the same period in 2024, due primarily to a decrease in purchases under our share repurchase programs.
37
Table of Contents
Liquidity and Capital Resources
The table below presents selected liquidity and capital measures:
($ in millions)
June 30,
2025
December 31,
2024
Cash and cash equivalents
$
509.7
$
484.6
Accounts receivable, net
$
582.4
$
552.5
Inventories
$
421.1
$
377.0
Accounts payable
$
239.0
$
239.3
Debt
$
202.6
$
202.6
Equity
$
2,929.1
$
2,682.3
Working capital
$
1,076.3
$
987.7
Cash and cash equivalents include all instruments that have maturities of ninety days or less when purchased. Working capital is defined as current assets less current liabilities.
Cash and cash equivalents –
Our cash and cash equivalents balance at June 30, 2025 consisted of cash held in depository accounts with banks around the world and cash invested in high-quality, short-term investments. The cash and cash equivalents balance at June 30, 2025 included $97.9 million of cash held by subsidiaries within the U.S., and $411.8 million of cash held by subsidiaries outside of the U.S. During the six months ended June 30, 2025, we purchased 552,593 shares of our common stock under the share repurchase program at a cost of $134.0 million, or an average price of $242.55 per share.
Working capital –
Working capital at June 30, 2025 increased by $88.6 million, or 9.0%, as compared to December 31, 2024, which includes a favorable foreign currency translation impact of
$57.5 million
. Excluding the impact of currency exchange rates, other current assets, inventories and total current liabilities increased by
$36.4 million
,
$18.4 million
and $19.8 million
, respectively, while cash and cash equivalents decreased by
$2.8 million.
The
increase
in other current assets was primarily
driven by an increase in the asset value of our short-term hedges associated with foreign currency risk and prepaid expenses.
The
increase
in inventories was to ensure we have sufficient inventory on hand to support the needs of our customers
.
The
increase
in total current liabilities was
driven by an increase in the liability value of our short-term hedges associated with foreign currency risk and an increase in the salaries, wages and benefits accrual
. The
decrease
in cash and cash equivalents was due to share repurchases and capital expenditures, offset by cash from operations during the
six months ended June 30, 2025.
Debt and credit facilities –
The total debt balance of $202.6 million at June 30, 2025 is consistent with the total debt balance at December 31, 2024.
Our sources of liquidity include our multi-currency revolving credit facility. At June 30, 2025, we had no outstanding borrowings under the multi-currency revolving credit facility. At June 30, 2025, the borrowing capacity available under the multi-currency revolving credit facility, including outstanding letters of credit of $2.3 million, was $497.7 million. We do not expect any significant limitations on our ability to access this source of funds.
Pursuant to the financial covenants in our debt agreements, we are required to maintain established interest coverage ratios and not to exceed established leverage ratios. In addition, the agreements contain other customary covenants, none of which we consider restrictive to our operations. At June 30, 2025, we were in compliance with all of our debt covenants.
We believe that cash on hand and cash generated from operations, together with availability under our multi-currency revolving credit facility, will be adequate to address our foreseeable liquidity needs based on our current expectations of our business operations, capital expenditures and scheduled payments of debt obligations.
38
Table of Contents
Commitments and Contractual Obligations
A summary of future material cash payments resulting from commitments and contractual obligations was provided in our 2024 Annual Report. During the three months ended June 30, 2025, there were no material changes outside of the ordinary course of business to our commitments and contractual obligations.
OFF-BALANCE SHEET ARRANGEMENTS
At June 30, 2025, we had no off-balance sheet financing arrangements other than unconditional purchase obligations incurred in the ordinary course of business and outstanding letters of credit related to various insurance programs, as noted in our 2024 Annual Report.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
There have been no changes to the Critical Accounting Policies and Estimates disclosed in Part II, Item 7 of our 2024 Annual Report.
NEW ACCOUNTING STANDARDS
For information on new accounting standards see Note 2,
New Accounting Standards
.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
Our disclosure and analysis in this Form 10-Q contains some forward-looking statements that are based on management’s beliefs and assumptions, current expectations, estimates and forecasts. We also provide forward-looking statements in other materials we release to the public, as well as oral forward-looking statements. Such statements provide our current expectations or forecasts of future events. They do not relate strictly to historical or current facts. We have attempted, wherever possible, to identify forward-looking statements by using words such as “plan,” “expect,” “believe,” “intend,” “will,” “estimate,” “continue” and other words of similar meaning in conjunction with, among other things, discussions of future operations and financial performance, as well as our strategy for growth, product development, market position and expenditures. All statements that address operating performance or events or developments that we expect or anticipate will occur in the future - including statements relating to sales and earnings per share growth, cash flows or uses, and statements expressing views about future operating results - are forward-looking statements.
Forward-looking statements are based on current expectations of future events. The forward-looking statements are, and will be, based on management’s then-current views and assumptions regarding future events and operating performance, and speak only as of their dates. Investors should realize that, if underlying assumptions prove inaccurate or unknown risks or uncertainties materialize, actual results could vary materially from our expectations and projections. Investors are therefore cautioned not to place undue reliance on any forward-looking statements.
The following are some important factors that could cause our actual results to differ from our expectations in any forward-looking statements:
•
sales demand and our ability to meet that demand;
•
competition from other providers in our businesses, including customers’ in-house operations, and from lower-cost producers in emerging markets, which can impact unit volume, price and profitability;
•
customers’ changing inventory requirements and manufacturing plans that alter existing orders or ordering patterns for the products we supply to them;
39
Table of Contents
•
interruptions or weaknesses in our supply chain, including from reasons beyond our control such as extreme weather, longer-term climate changes, natural disasters, pandemic, war, accidental damage, or unauthorized access to our or our customers’ information and systems, which could cause delivery delays or restrict the availability of raw materials, key purchased components and finished products;
•
the timing, regulatory approval and commercial success of customer products that incorporate our products and systems;
•
whether customers agree to incorporate our products and delivery systems with their new and existing drug products, the ultimate timing and successful commercialization of those products and systems, which involves substantial evaluations of the functional, operational, clinical and economic viability of our products, and the rate, timing and success of regulatory approval for the drug products that incorporate our components and systems;
•
the timely and adequate availability of filling capacity, which is essential to conducting definitive stability trials and the timing of first commercialization of customers’ products in Crystal Zenith prefilled syringes;
•
profitability, or mix, of the products sold in any reporting period, including lower-than-expected sales growth of our high-value proprietary product offerings;
•
maintaining or improving production efficiencies and overhead absorption;
•
dependence on third-party suppliers and partners, some of which are single-source suppliers of critical materials and products, including our Japanese partner and affiliate, Daikyo;
•
the loss of key personnel or highly-skilled employees;
•
the availability and cost of skilled employees required to meet increased production, managerial, research and other needs, including professional employees and persons employed under collective bargaining agreements;
•
the successful and timely implementation of price increases necessary to offset rising production costs, including raw material prices, particularly petroleum-based raw materials;
•
the cost and progress of development, regulatory approval and marketing of new products;
•
our ability to obtain and maintain licenses in any jurisdiction in which we do business;
•
the relative strength of USD in relation to other currencies, particularly the Euro, SGD, the Danish Krone, Yen, Colombian Peso, Brazilian Real, and the South Korean Won; and
•
the potential adverse effects of global healthcare legislation on customer demand, product pricing and profitability.
This list sets forth many, but not all, of the factors that could affect our ability to achieve results described in any forward-looking statements. Investors should understand that it is not possible to predict or identify all of the factors and should not consider this list to be a complete statement of all potential risks and uncertainties. For further discussion of these and other factors, see the risk factors disclosed in Part I, Item 1A of our 2024 Annual Report as well as Part II, section 1A of this quarterly report.
Except as required by law or regulation, we undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes in our exposure to market risk or the information provided in Part II, Item 7A of our 2024 Annual Report.
40
Table of Contents
ITEM 4
.
CONTROLS AND PROCEDURES
Disclosure controls are controls and procedures designed to reasonably ensure that information required to be disclosed in our reports filed under the Exchange Act, such as this quarterly report, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended, is accumulated and communicated to our management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.
Evaluation of Disclosure Controls and Procedures
An evaluation was performed under the supervision and with the participation of our management, including our CEO and CFO, of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934), as of the end of the period covered by this quarterly report on Form 10-Q. Based on this evaluation, our CEO and CFO have concluded that, as of June 30, 2025, our disclosure controls and procedures are effective.
Changes in Internal Controls
During the quarter ended June 30, 2025, there have been no changes to our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
41
Table of Contents
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
From time to time, we are involved in various proceedings, lawsuits, disputes and claims arising in the ordinary course of the Company’s business, whether that be matters involving commercial operations, product liability, intellectual property or employment actions, including class action lawsuits. We accrue for loss contingencies when it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated based on circumstances and assumptions existing at the time. Unless otherwise disclosed below, while the outcome of such claims cannot be predicted with certainty, we believe their ultimate resolution is not expected to have a material adverse effect on our business, financial condition, results of operations or liquidity. However, if an unfavorable ruling were to occur in any specific case, a material impact on the results of operations could be possible for that period.
Securities Class Action
On May 5, 2025, New England Teamsters Pension Fund filed a class action against us and certain of our current and former officers in the United States District Court for the Eastern District of Pennsylvania, purportedly on behalf of a class of the Company’s investors who purchased or otherwise acquired the Company’s common stock between February 16, 2023 and February 12, 2025. The complaint alleges violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder in connection with various public statements made by the Company regarding its business, operations and prospects. The action seeks unspecified damages, costs and expenses, including attorneys’ fees. Once the court appoints a lead plaintiff in the action, the defendants intend to vigorously defend against such allegations. Given the nature of the case, including that the proceedings are in their early stages, the Company is unable to predict the ultimate outcome of the case or estimate the range of potential loss, if any.
ITEM 1A. RISK FACTORS
There are no material changes to the risk factors disclosed in Part I, Item 1A of our 2024 Annual Report.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table shows information with respect to purchases of our common stock made during the three months ended June 30, 2025 by us or any of our “affiliated purchasers” as defined in Rule 10b-18(a)(3) under the Exchange Act:
Period
Total number of shares purchased (1)
Average price paid per share (1)
Total number of shares purchased as part of publicly announced plans or programs (1)
Maximum number of shares that may yet be purchased under the plans or programs (1)
April 1 - 30, 2025
2,312
$
222.56
2,312
—
May 1 - 31, 2025
—
$
—
—
—
June 1 - 30, 2025
—
$
—
—
—
Total
2,312
$
222.56
2,312
—
(1)
In December 2024, the Board of Directors approved a share repurchase program under which the Company may repurchase up to 550,000 shares of common stock on the open market or in privately-negotiated transactions. This program was completed during April 2025.
42
Table of Contents
ITEM 5. OTHER INFORMATION
Rule 10b5-1 Trading Plans
During the three months ended June 30, 2025, no director or officer (as defined in Rule 16a-1(f) promulgated under the Exchange Act) of the Company
adopted
or
terminated
any Rule 10b5-1 trading arrangement or any non-Rule 10b5-1 trading arrangement (as such terms are defined in Item 408 of Regulation S-K) during the period covered by this Report.
ITEM 6. EXHIBITS
Exhibit Number
Description
3.1
Our Amended and Restated Articles of Incorporation, effective May 6, 2025 (incorporated by reference to Exhibit 5.7 to the Company's Form 8-K, filed May 8, 2025).
3.2
Our Amended and Restated Bylaws, effective October 23, 2023 (incorporated by reference to Exhibit 3.2 to the Company's Form 10-Q report for the quarter ended September 30, 2023, filed October 26, 2023).
4.1
Form of stock certificate for common stock (incorporated by reference to Exhibit 4 to the Company's
Form 10-K
for the year ended December 31,
1998
, filed May 6, 1999).
4.2
Articles 5, 8(c) and 9 of our Amended and Restated Articles of Incorporation, effective May 6, 2025 (incorporated by reference to Exhibit 5.7 to the Company's Form 8-K, filed May 8, 2025).
4.3
Articles I and IV of our Bylaws, as amended through October 23, 2023 (incorporated by reference to Exhibit 3.2 to the Company's Form 10-Q report for the quarter ended September 30, 2023, filed October 26, 2023).
4.4
(1)
Instruments defining the rights of holders of long-term debt securities of West and its subsidiaries have been omitted.
31.1
Certification by the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification by the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*
Certification by the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*
Certification by the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS
The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
104
Inline XBRL for the cover page of this Quarterly Report on Form 10-Q, included in the Exhibit 101 Inline XBRL Document Set.
(1)
We agree to furnish to the SEC, upon request, a copy of each instrument with respect to issuances of long-term debt of the Company and its subsidiaries.
* Furnished, not filed.
43
Table of Contents
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, West Pharmaceutical Services, Inc. has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
WEST PHARMACEUTICAL SERVICES, INC.
(Registrant)
By: /s/ Bernard J. Birkett
Bernard J. Birkett
Senior Vice President, Chief Financial Officer
July 24, 2025
44