Companies:
10,652
total market cap:
$140.733 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Western Alliance Bancorporation
WAL
#1979
Rank
$10.41 B
Marketcap
๐บ๐ธ
United States
Country
$94.63
Share price
1.53%
Change (1 day)
3.97%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Western Alliance Bancorporation
Quarterly Reports (10-Q)
Financial Year FY2015 Q2
Western Alliance Bancorporation - 10-Q quarterly report FY2015 Q2
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
ý
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2015
or
o
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from__________ to __________
Commission file number: 001-32550
WESTERN ALLIANCE BANCORPORATION
(Exact name of registrant as specified in its charter)
Delaware
88-0365922
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
One E. Washington Street Suite 1400, Phoenix, AZ
85004
(Address of principal executive offices)
(Zip Code)
(602) 389-3500
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
ý
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
ý
Accelerated filer
¨
Non-accelerated filer
¨
Smaller reporting company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
ý
Common stock issued and outstanding:
102,322,933
shares as of
August 3, 2015
.
Table of Contents
INDEX
Page
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements (Unaudited)
Consolidated Balance Sheets
4
Consolidated Income Statements
5
Consolidated Statements of Comprehensive Income
7
Consolidated Statements of Stockholders’ Equity
8
Consolidated Statements of Cash Flows
9
Notes to Unaudited Consolidated Financial Statements
11
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
65
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
92
Item 4.
Controls and Procedures
94
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
95
Item 1A.
Risk Factors
95
Item 6.
Exhibits
96
SIGNATURES
98
2
Table of Contents
PART I
GLOSSARY OF ENTITIES AND TERMS
The acronyms and abbreviations identified below are used in various sections of this Form 10-Q, including "Management's Discussion and Analysis of Financial Condition and Results of Operations," in Item 2 and the Consolidated Financial Statements and the Notes to Consolidated Financial Statements in Item I of this Form 10-Q.
ENTITIES:
AAB
Alliance Association Bank
FIB
First Independent Bank
ABA
Alliance Bank of Arizona
LVSP
Las Vegas Sunset Properties
BON
Bank of Nevada
TPB
Torrey Pines Bank
Bridge
Bridge Bank
WAB or Bank
Western Alliance Bank
Centennial
Centennial Bank
WAL or Parent
Western Alliance Bancorporation
Company
Western Alliance Bancorporation and Subsidiaries
Western Liberty
Western Liberty Bancorp
TERMS:
AFS
Available-for-Sale
GSE
Government-Sponsored Enterprise
ALCO
Asset and Liability Management Committee
HFI
Held for Investment
AOCI
Accumulated Other Comprehensive Income
HFS
Held for Sale
ARPS
Adjustable-Rate Preferred Stock
HTM
Held-to-Maturity
ASC
Accounting Standards Codification
ICS
Insured Cash Sweep Service
ASU
Accounting Standards Update
IRC
Internal Revenue Code
ATM
At-the-Market
ISDA
International Swaps and Derivatives Association
BOD
Board of Directors
LIBOR
London Interbank Offered Rate
CBL
Central Business Lines
LIHTC
Low-Income Housing Tax Credit
CDARS
Certificate Deposit Account Registry Service
MBS
Mortgage-Backed Securities
CDO
Collateralized Debt Obligation
NOL
Net Operating Loss
CEO
Chief Executive Officer
NPV
Net Present Value
CFO
Chief Financial Officer
NUBILs
Net Unrealized Built In Losses
CRA
Community Reinvestment Act
OCI
Other Comprehensive Income
CRE
Commercial Real Estate
OREO
Other Real Estate Owned
EPS
Earnings per share
OTTI
Other-than-Temporary Impairment
EVE
Economic Value of Equity
PCI
Purchased Credit Impaired
Exchange Act
Securities Exchange Act of 1934, as amended
SBIC
Small Business Investment Company
FASB
Financial Accounting Standards Board
SEC
Securities and Exchange Commission
FDIC
Federal Deposit Insurance Corporation
SERP
Supplemental Executive Retirement Plan
FHLB
Federal Home Loan Bank
SSAE
Statement on Standards for Attestation Engagements
FRB
Federal Reserve Bank
TDR
Troubled Debt Restructuring
FVO
Fair Value Option
TEB
Tax Equivalent Basis
GAAP
U.S. Generally Accepted Accounting Principles
XBRL
eXtensible Business Reporting Language
3
Table of Contents
Item 1.
Financial Statements.
WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
June 30, 2015
December 31, 2014
(Unaudited)
(in thousands, except per share amounts)
Assets:
Cash and due from banks
$
149,929
$
125,329
Securities purchased under agreement to resell
58,150
—
Interest-bearing deposits in other financial institutions
550,257
39,067
Cash and cash equivalents
758,336
164,396
Money market investments
875
451
Investment securities - measured at fair value
1,701
1,858
Investment securities - AFS, at fair value; amortized cost of $1,453,820 at June 30, 2015 and $1,493,648 at December 31, 2014
1,478,234
1,520,237
Investments in restricted stock, at cost
51,040
25,275
Loans - HFS
39,401
—
Loans - HFI, net of deferred loan fees and costs
10,321,221
8,398,265
Less: allowance for credit losses
(115,056
)
(110,216
)
Total loans held for investment
10,206,165
8,288,049
Premises and equipment, net
116,044
113,818
Other assets acquired through foreclosure, net
59,335
57,150
Bank owned life insurance
161,100
141,969
Goodwill
282,851
23,224
Other intangible assets, net
17,124
2,689
Deferred tax assets, net
82,075
62,686
Other assets
215,823
198,696
Total assets
$
13,470,104
$
10,600,498
Liabilities:
Deposits:
Non-interest-bearing demand
$
3,924,456
$
2,288,048
Interest-bearing
7,482,272
6,642,995
Total deposits
11,406,728
8,931,043
Customer repurchase agreements
42,172
54,899
Securities sold short
57,580
—
Other borrowings
69,429
390,263
Qualifying debt
208,417
40,437
Other liabilities
171,034
182,928
Total liabilities
11,955,360
9,599,570
Commitments and contingencies (Note 13)
Stockholders’ equity:
Preferred stock - par value $0.0001 and liquidation value per share of $1,000; 20,000,000 authorized; 70,500 shares issued and outstanding at June 30, 2015 and December 31, 2014
70,500
70,500
Common stock - par value $0.0001; 200,000,000 authorized; 102,290,865 shares issued and outstanding at June 30, 2015 and 88,691,249 at December 31, 2014
10
9
Additional paid in capital
1,268,947
828,327
Accumulated other comprehensive income
15,348
16,639
Retained earnings
159,939
85,453
Total stockholders’ equity
1,514,744
1,000,928
Total liabilities and stockholders’ equity
$
13,470,104
$
10,600,498
See accompanying Notes to Unaudited Consolidated Financial Statements.
4
Table of Contents
WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED INCOME STATEMENTS (Unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2015
2014
2015
2014
(in thousands, except per share amounts)
Interest income:
Loans, including fees
$
105,468
$
90,583
$
205,859
$
177,387
Investment securities
8,003
9,926
16,516
20,153
Dividends
1,273
968
2,548
2,066
Other
1,874
496
2,657
1,068
Total interest income
116,618
101,973
227,580
200,674
Interest expense:
Deposits
5,362
4,930
10,508
9,595
Other borrowings
2,068
2,686
4,312
5,505
Qualifying debt
451
443
892
864
Customer repurchase agreements
19
16
42
35
Total interest expense
7,900
8,075
15,754
15,999
Net interest income
108,718
93,898
211,826
184,675
Provision for credit losses
—
507
700
4,007
Net interest income after provision for credit losses
108,718
93,391
211,126
180,668
Non-interest income:
Service charges and fees
3,128
2,758
6,017
5,319
Income from bank owned life insurance
772
959
1,749
1,908
Card income
899
860
1,712
1,645
Gain (loss) on sales of investment securities, net
55
(163
)
644
203
Loss on extinguishment of debt
(81
)
—
(81
)
—
Unrealized (losses) gains on assets and liabilities measured at fair value, net
(7,885
)
235
(8,194
)
(1,041
)
Other income
921
950
1,895
2,120
Total non-interest (loss) income
(2,191
)
5,599
3,742
10,154
Non-interest expense:
Salaries and employee benefits
32,406
31,751
64,947
61,306
Occupancy
4,949
4,293
9,762
8,979
Legal, professional, and directors' fees
4,611
4,192
8,606
7,831
Data processing
2,683
2,580
5,809
5,309
Insurance
2,274
2,087
4,364
4,480
Loan and repossessed asset expenses
1,284
889
2,374
2,036
Card expense
613
530
1,087
1,130
Marketing
463
506
840
1,065
Intangible amortization
281
302
562
899
Net (gain) loss on sales / valuations of repossessed and other assets
(1,218
)
184
(1,569
)
(2,377
)
Acquisition / restructure expense
7,842
26
8,001
183
Other expense
5,021
4,902
10,459
10,870
Total non-interest expense
61,209
52,242
115,242
101,711
Income from continuing operations before provision for income taxes
45,318
46,748
99,626
89,111
Income tax expense
10,599
10,706
24,717
21,330
Income from continuing operations
34,719
36,042
74,909
67,781
Loss from discontinued operations, net of tax
—
(504
)
—
(1,158
)
Net income
34,719
35,538
74,909
66,623
Dividends on preferred stock
247
352
423
705
Net income available to common stockholders
$
34,472
$
35,186
$
74,486
$
65,918
5
Table of Contents
Three Months Ended June 30,
Six Months Ended June 30,
2015
2014
2015
2014
(in thousands, except per share amounts)
Earnings per share from continuing operations:
Basic
$
0.39
$
0.41
$
0.85
$
0.78
Diluted
0.39
0.41
0.84
0.77
Loss per share from discontinued operations:
Basic
—
—
—
(0.02
)
Diluted
—
(0.01
)
—
(0.01
)
Earnings per share available to common stockholders:
Basic
0.39
0.41
0.85
0.76
Diluted
0.39
0.40
0.84
0.76
Weighted average number of common shares outstanding:
Basic
88,177
86,501
88,059
86,379
Diluted
88,682
87,333
88,567
87,229
Dividends declared per common share
$
—
$
—
$
—
$
—
See accompanying Notes to Unaudited Consolidated Financial Statements.
6
Table of Contents
WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2015
2014
2015
2014
(in thousands)
Net income
$
34,719
$
35,538
$
74,909
$
66,623
Other comprehensive income (loss), net:
Unrealized gain on transfer of HTM securities to AFS, net of tax effect of $0, $(5,367), $0, and $(5,367), respectively
—
8,976
—
8,976
Unrealized (loss) gain on AFS securities, net of tax effect of $5,135, $(6,294), $858, and $(12,658), respectively
(8,378
)
10,525
(1,225
)
21,169
Unrealized gain on SERP, net of tax effect of $(207), $0, $(207), $0, respectively
337
—
337
—
Realized (gain) loss on sale of AFS securities included in income, net of tax effect of $21, $(61), $241, and $76, respectively
(34
)
102
(403
)
(127
)
Net other comprehensive (loss) income
(8,075
)
19,603
(1,291
)
30,018
Comprehensive income
$
26,644
$
55,141
$
73,618
$
96,641
See accompanying Notes to Unaudited Consolidated Financial Statements.
7
Table of Contents
WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Unaudited)
Preferred Stock
Common Stock
Additional Paid in Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings (Accumulated Deficit)
Total Stockholders’ Equity
Shares
Amount
Shares
Amount
(in thousands)
Balance, December 31, 2013
141
$
141,000
87,186
$
9
$
797,146
$
(21,546
)
$
(61,111
)
$
855,498
Net income
—
—
—
—
—
—
66,623
66,623
Exercise of stock options
—
—
169
—
1,996
—
—
1,996
Restricted stock, performance stock unit, and other grants, net
—
—
303
—
1,623
—
—
1,623
Issuance of common stock under ATM offering, net of offering costs
—
—
116
—
2,611
—
—
2,611
Dividends on preferred stock
—
—
—
—
—
—
(705
)
(705
)
Other comprehensive income, net
—
—
—
—
—
30,018
—
30,018
Balance, June 30, 2014
141
$
141,000
87,774
$
9
$
803,376
$
8,472
$
4,807
$
957,664
Balance, December 31, 2014
71
$
70,500
88,691
$
9
$
828,327
$
16,639
$
85,453
$
1,000,928
Net income
—
—
—
—
—
—
74,909
74,909
Exercise of stock options
—
—
145
—
1,537
—
—
1,537
Restricted stock, performance stock unit, and other grants, net
—
—
458
—
8,053
—
—
8,053
Issuance of common stock in connection with the acquisition of Bridge (1)
—
—
12,997
1
431,030
—
—
431,031
Dividends on preferred stock
—
—
—
—
—
—
(423
)
(423
)
Other comprehensive loss, net
—
—
—
—
—
(1,291
)
—
(1,291
)
Balance, June 30, 2015
71
$
70,500
102,291
$
10
$
1,268,947
$
15,348
$
159,939
$
1,514,744
(1) Includes value of certain share-based awards replaced in connection with the acquisition.
See accompanying Notes to Unaudited Consolidated Financial Statements.
8
Table of Contents
WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Six Months Ended June 30,
2015
2014
(in thousands)
Cash flows from operating activities:
Net income
$
74,909
$
66,623
Adjustments to reconcile net income to cash provided by operating activities:
Provision for credit losses
700
4,007
Depreciation and amortization
3,943
3,220
Stock-based compensation
7,908
6,039
Excess tax benefit of stock-based compensation
(5,164
)
(1,830
)
Deferred income taxes
(2,345
)
(6,665
)
Amortization of net premiums for investment securities
4,133
4,048
Accretion of fair market value adjustments on loans acquired from business combinations
(4,118
)
(8,962
)
Accretion and amortization of fair market value adjustments on other assets and liabilities acquired from business combinations
247
(193
)
Income from bank owned life insurance
(1,749
)
(1,908
)
Unrealized losses on assets and liabilities measured at fair value, net
8,194
1,041
(Gains) / Losses on:
Sales of investment securities
(644
)
(203
)
Sale of loans
(319
)
—
Extinguishment of debt
81
—
Other assets acquired through foreclosure, net
(3,055
)
(1,179
)
Valuation adjustments of other repossessed assets, net
1,504
293
Sale of premises, equipment, and other assets, net
(18
)
(1,491
)
Changes in, net of acquisitions:
Other assets
8,742
7,419
Other liabilities
(15,996
)
(9,738
)
Net cash provided by operating activities
76,953
60,521
Cash flows from investing activities:
Investment securities - measured at fair value
Principal pay downs and maturities
143
261
Investment securities - AFS
Purchases
(94,532
)
(38,785
)
Principal pay downs and maturities
114,127
124,615
Proceeds from sales
78,040
26,840
Investment securities - HTM
Principal pay downs and maturities
—
6,600
Purchase of investment tax credits
(11,884
)
(16,948
)
(Purchase) sale of money market investments, net
(424
)
1,225
(Purchase) liquidation of restricted stock
(18,749
)
4,911
Loan fundings and principal collections, net
(515,143
)
(719,720
)
Purchase of premises, equipment, and other assets, net
(3,886
)
(5,491
)
Proceeds from sale of other real estate owned and repossessed assets, net
14,375
14,732
Cash and cash equivalents acquired in Bridge acquisition, net
342,427
—
Net cash used in investing activities
(95,506
)
(601,760
)
9
Table of Contents
Six Months Ended June 30,
2015
2014
(in thousands)
Cash flows from financing activities:
Net increase in deposits
733,788
631,609
Proceeds from issuance of subordinated debt
148,450
—
Net decrease in borrowings
(276,023
)
(22,334
)
Proceeds from exercise of common stock options
1,537
1,996
Excess tax benefit of stock-based compensation
5,164
1,830
Cash dividends paid on preferred stock
(423
)
(705
)
Proceeds from issuance of stock in offerings, net
—
2,611
Net cash provided by financing activities
612,493
615,007
Net increase in cash and cash equivalents
593,940
73,768
Cash and cash equivalents at beginning of period
164,396
305,514
Cash and cash equivalents at end of period
$
758,336
$
379,282
Supplemental disclosure:
Cash paid during the period for:
Interest
$
13,881
$
10,423
Income taxes
25,801
17,180
Non-cash investing and financing activity:
Transfers to other assets acquired through foreclosure, net
13,459
6,419
Change in unfunded investment tax credits and SBIC commitments
2,168
12,298
Non-cash assets acquired in Bridge acquisition
1,590,927
—
Non-cash liabilities acquired in Bridge acquisition
1,761,951
—
Change in unrealized gain on AFS securities, net of tax
(1,628
)
21,042
Change in unfunded obligations
13,654
(9,506
)
Unrealized gain on transfer of HTM securities to AFS, net of tax
—
8,976
See accompanying Notes to Unaudited Consolidated Financial Statements.
10
Table of Contents
WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of operation
WAL is a bank holding company headquartered in Phoenix, Arizona, incorporated under the laws of the state of Delaware. WAL provides a full spectrum of deposit, lending, treasury management, and online banking products and services through its wholly-owned banking subsidiary, WAB. On June 30, 2015, WAL acquired Bridge Capital Holdings and its wholly-owned subsidiary, Bridge Bank. Upon acquisition, Bridge Capital Holdings merged into WAL and its principal operating subsidiary, Bridge Bank, merged into WAB. Effective as of July 1, 2015, the existing Bridge offices and the two previously existing WAB Northern California offices are operating as a combined division under the Bridge trade name.
WAB operates the following full-service banking divisions: ABA in Arizona, BON in Southern Nevada, Bridge in Northern California, FIB in Northern Nevada, and TPB in Southern California. The Company also serves business customers through a national platform of specialized financial services including AAB, Corporate Finance, Equipment Finance, Public Finance, Resort Finance, Technology Finance, Energy Infrastructure Group, and Mortgage Warehouse Lending. In addition, the Company has
one
non-bank subsidiary, LVSP, which holds and manages certain non-performing loans and OREO.
Basis of presentation
The accounting and reporting policies of the Company are in accordance with GAAP and conform to practices within the financial services industry. The accounts of the Company and its consolidated subsidiaries are included in the Unaudited Consolidated Financial Statements.
Use of estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant changes in the near term relate to the determination of the allowance for credit losses; estimated cash flows related to PCI loans; fair value determinations related to acquisitions and other assets and liabilities carried at fair value; and accounting for income taxes. Although management believes these estimates to be reasonably accurate, actual amounts may differ. In the opinion of management, all adjustments considered necessary have been reflected in the Unaudited Consolidated Financial Statements.
Principles of consolidation
As of
June 30, 2015
, WAL has
ten
wholly-owned subsidiaries: WAB, LVSP, and
eight
unconsolidated subsidiaries used as business trusts in connection with issuance of trust-preferred securities.
The Bank has the following wholly-owned subsidiaries: WAB Investments, Inc., BON Investments, Inc., and TPB Investments, Inc., which hold certain investment securities, municipal loans, and leases; BW Real Estate, Inc., which operates as a real estate investment trust and holds certain of WAB's real estate loans and related securities; Western Alliance Equipment Finance, which offers equipment finance services nationwide. BW Nevada Holdings, LLC was dissolved on June 12, 2015 after contributing the Company’s 2700 West Sahara Avenue, Las Vegas, Nevada office building to WAB.
The Company does not have any other significant entities that should be considered for consolidation. All significant intercompany balances and transactions have been eliminated in consolidation.
Reclassifications
Certain amounts in the Consolidated Financial Statements as of
December 31, 2014
and for the
three and six
months ended
June 30, 2014
may have been reclassified to conform to the current presentation. The reclassifications have no effect on net income or stockholders’ equity as previously reported.
11
Table of Contents
Interim financial information
The accompanying Unaudited Consolidated Financial Statements as of and for the
three and six
months ended
June 30, 2015
and
2014
have been prepared in condensed format and, therefore, do not include all of the information and footnotes required by GAAP for complete financial statements. These statements have been prepared on a basis that is substantially consistent with the accounting principles applied to the Company's audited Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for the year ended
December 31, 2014
.
The information furnished in these interim statements reflects all adjustments which are, in the opinion of management, necessary for a fair statement of the results for each respective period presented. Such adjustments are of a normal, recurring nature. The results of operations in the interim statements are not necessarily indicative of the results that may be expected for any other quarter or for the full year. The interim financial information should be read in conjunction with the Company's audited Consolidated Financial Statements.
Business combinations
Business combinations are accounted for under the acquisition method of accounting in accordance with ASC 805,
Business Combinations.
Under the acquisition method, the acquiring entity in a business combination recognizes all of the acquired assets and assumed liabilities at their estimated fair values as of the date of acquisition. Any excess of the purchase price over the fair value of net assets and other identifiable intangible assets acquired is recorded as goodwill. To the extent the fair value of net assets acquired, including identified intangible assets, exceeds the purchase price, a bargain purchase gain is recognized. Assets acquired and liabilities assumed from contingencies are also recognized at fair value if the fair value can be determined during the measurement period. Results of operations of an acquired business are included in the Consolidated Income Statement from the date of acquisition. Acquisition-related costs, including conversion and restructuring charges, are expensed as incurred.
Investment securities
Investment securities may be classified as HTM, AFS, or trading. The appropriate classification is initially decided at the time of purchase. Securities classified as HTM are those debt securities that the Company has both the intent and ability to hold to maturity regardless of changes in market conditions, liquidity needs or general economic conditions. These securities are carried at amortized cost. The sale of a security within three months of its maturity date or after the majority of the principal outstanding has been collected is considered a maturity for purposes of classification and disclosure.
Securities classified as AFS or trading are reported as an asset in the Consolidated Balance Sheet at their estimated fair value. As the fair value of AFS securities changes, the changes are reported net of income tax as an element of OCI, except for other-than-temporarily-impaired securities. When AFS securities are sold, the unrealized gain or loss is reclassified from OCI to non-interest income. The changes in the fair values of trading securities are reported in non-interest income. Securities classified as AFS are both equity and debt securities that the Company intends to hold for an indefinite period of time, but not necessarily to maturity. Any decision to sell a security classified as AFS would be based on various factors, including significant movements in interest rates, changes in the maturity mix of the Company’s assets and liabilities, liquidity needs, decline in credit quality, and regulatory capital considerations.
Interest income is recognized based on the coupon rate and increased by accretion of discounts earned or decreased by the amortization of premiums paid over the contractual life of the security, adjusted for prepayment estimates, using the interest method.
In estimating whether there are any OTTI losses, management considers the 1) length of time and the extent to which the fair value has been less than amortized cost; 2) financial condition and near term prospects of the issuer; 3) impact of changes in market interest rates; and 4) intent and ability of the Company to retain its investment for a period of time sufficient to allow for any anticipated recovery in fair value and whether it is not more likely than not the Company would be required to sell the security.
Declines in the fair value of individual AFS debt securities that are deemed to be other-than-temporary are reflected in earnings when identified. The fair value of the debt security then becomes the new cost basis. For individual debt securities where the Company does not intend to sell the security and it is not more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis, the other-than-temporary decline in fair value of the debt security related to 1) credit loss is recognized in earnings; and 2) interest rate, market, or other factors is recognized in other comprehensive income or loss.
12
Table of Contents
For individual debt securities where the Company either intends to sell the security or more likely than not will not recover all of its amortized cost, the OTTI is recognized in earnings equal to the entire difference between the security's cost basis and its fair value at the balance sheet date. For individual debt securities for which a credit loss has been recognized in earnings, interest accruals and amortization and accretion of premiums and discounts are suspended when the credit loss is recognized. Interest received after accruals have been suspended is recognized on a cash basis.
Restricted stock
On January 30, 2015, WAB became a member of the Federal Reserve System and, as part of its membership, is required to maintain stock in the FRB in a specified ratio to its capital. In addition, WAB is a member of the FHLB system and, accordingly, maintains an investment in capital stock of the FHLB based on the borrowing capacity used. The Company also maintains an investment in its primary correspondent bank. All of these investments are considered equity securities with no actively traded market. Therefore, the shares are considered restricted investment securities. These investments are carried at cost, which is equal to the value at which they may be redeemed. The dividend income received from the stock is reported in interest income. The Company conducts a periodic review and evaluation of its restricted stock to determine if any impairment exists. No impairment has been recorded to date.
Loans, held for investment
The Company generally holds loans for investment and has the intent and ability to hold loans until their maturity. Therefore, they are reported at book value. Net loans are stated at the amount of unpaid principal, reduced by net deferred fees and costs, and an allowance for credit losses. In addition, the book value of loans that are subject to a fair value hedge is adjusted for changes in value attributable to the effective portion of the hedged benchmark interest rate risk. Purchased loans are recorded at estimated fair value on the date of purchase, comprised of unpaid principal less estimated credit losses and interest rate fair value adjustments.
The Company may acquire loans through a business combination or in a purchase for which differences may exist between the contractual cash flows and the cash flows expected to be collected, which are due, at least in part, to credit quality. Loans are evaluated individually to determine if there has been credit deterioration since origination. Such loans may then be aggregated and accounted for as a pool of loans based on common characteristics. When the Company acquires such loans, the yield that may be accreted (accretable yield) is limited to the excess of the Company’s estimate of undiscounted cash flows expected to be collected over the Company’s initial investment in the loan. The excess of contractual cash flows over the cash flows expected to be collected may not be recognized as an adjustment to yield, loss, or a valuation allowance. Subsequent increases in cash flows expected to be collected generally are recognized prospectively through adjustment of the loan’s yield over the remaining life. Subsequent decreases to cash flows expected to be collected are recognized as impairment. The Company may not carry over or create a valuation allowance in the initial accounting for loans acquired under these circumstances. For additional information, see "
Note 4. Loans, Leases and Allowance for Credit Losses
" of these Notes to Unaudited Consolidated Financial Statements.
For purchased loans that are not deemed impaired, fair value adjustments attributable to both credit and interest rates are accreted (or amortized) over the contractual life of the individual loan. Loan fees collected for the origination of loans less direct loan origination costs (net deferred loan fees) are amortized over the contractual life of the loan through interest income. If the loan has scheduled payments, the amortization of the net deferred loan fee is calculated using the interest method over the contractual life of the loan. If the loan does not have scheduled payments, such as a line of credit, the net deferred loan fee is recognized as interest income on a straight-line basis over the contractual life of the loan commitment. Commitment fees based on a percentage of a customer’s unused line of credit and fees related to standby letters of credit are recognized over the commitment period.
When loans are repaid, any remaining unamortized balances of premiums, discounts, or net deferred fees are recognized as interest income.
Non-accrual loans:
For all loan types except credit cards, when a borrower discontinues making payments as contractually required by the note, the Company must determine whether it is appropriate to continue to accrue interest. The Company ceases accruing interest income when the loan has become delinquent by more than 90 days or when management determines that the full repayment of principal and collection of interest according to contractual terms is no longer likely. The Company may decide to continue to accrue interest on certain loans more than 90 days delinquent if the loans are well secured by collateral and in the process of collection. Credit card loans and other personal loans are typically charged off no later than 180 days delinquent.
For all loan types, when a loan is placed on non-accrual status, all interest accrued but uncollected is reversed against interest income in the period in which the status is changed and, the Company makes a loan-level decision to apply either the cash basis
13
Table of Contents
or cost recovery method. The Company recognizes income on a cash basis only for those non-accrual loans for which the collection of the remaining principal balance is not in doubt. Under the cost recovery method, subsequent payments received from the customer are applied to principal and generally no further interest income is recognized until the principal has been paid in full or until circumstances have changed such that payments are again consistently received as contractually required.
Impaired loans:
A loan is identified as impaired when it is no longer probable that interest and principal will be collected according to the contractual terms of the original loan agreement. Generally, impaired loans are classified as non-accrual. However, in certain instances, impaired loans may continue on an accrual basis, if full repayment of all principal and interest is expected and the loan is both well secured and in the process of collection. Impaired loans are measured for reserve requirements in accordance with ASC 310,
Receivables,
based on the present value of expected future cash flows discounted at the loan's effective interest rate or, as a practical expedient, at the loan's observable market price or the fair value of the collateral less applicable disposition costs if the loan is collateral dependent. The amount of an impairment reserve, if any, and any subsequent changes are recorded as a provision for credit losses. Losses are recorded as a charge-off when losses are confirmed. In addition to management's internal loan review process, regulators may from time to time direct the Company to modify loan grades, loan impairment calculations or loan impairment methodology.
Troubled Debt Restructured Loans
: A TDR loan is a loan on which the Company, for reasons related to a borrower’s financial difficulties, grants a concession to the borrower that the Company would not otherwise consider. The loan terms that have been modified or restructured due to a borrower’s financial situation include, but are not limited to, a reduction in the stated interest rate, an extension of the maturity or renewal of the loan at an interest rate below current market, a reduction in the face amount of the debt, a reduction in the accrued interest, or deferral of interest payments. A TDR loan is also considered impaired. A TDR loan may be returned to accrual status when the loan is brought current, has performed in accordance with the contractual restructured terms for a reasonable period of time (generally six months) and the ultimate collectability of the total contractual restructured principal and interest is no longer in doubt. However, such loans continue to be considered impaired. Consistent with regulatory guidance, a TDR loan that is subsequently modified in another restructuring agreement but has shown sustained performance and classification as a TDR, will be removed from TDR status provided that the modified terms were market-based at the time of modification.
Allowance for credit losses
Credit risk is inherent in the business of extending loans and leases to borrowers, for which the Company must maintain an adequate allowance for credit losses. The allowance for credit losses is established through a provision for credit losses recorded to expense. Loans are charged against the allowance for credit losses when management believes that the contractual principal or interest will not be collected. Subsequent recoveries, if any, are credited to the allowance. The allowance is an amount believed adequate to absorb estimated probable losses on existing loans that may become uncollectable, based on evaluation of the collectability of loans and prior credit loss experience, together with other factors. The Company formally re-evaluates and establishes the appropriate level of the allowance for credit losses on a quarterly basis.
The Company’s allowance for credit loss methodology incorporates several quantitative and qualitative risk factors used to establish the appropriate allowance for credit losses at each reporting date. Quantitative factors include: 1) the Company's historical loss experience; 2) levels of and trends in delinquencies and impaired loans; 3) levels of and trends in charge-offs and recoveries; 4) trends in volume and terms of loans; 5) changes in underwriting standards or lending policies; 6) experience, ability, depth of lending staff; 7) national and local economic trends and conditions; 8) changes in credit concentrations; 9) out-of-market exposures; 10) changes in quality of loan review system; and 11) changes in the value of underlying collateral.
An internal
ten
-year loss history is also incorporated into the allowance calculation model. Due to the credit concentration of our loan portfolio in real estate secured loans, the value of collateral is heavily dependent on real estate values in Nevada, Arizona, and California. While management uses the best information available to make its evaluation, future adjustments to the allowance may be necessary if there are significant changes in economic or other conditions. In addition, regulators, as an integral part of their examination processes, periodically review the Bank's allowance for credit losses, and may require us to make additions to the allowance based on their judgment about information available to them at the time of their examination. Management regularly reviews the assumptions and formulae used in determining the allowance and makes adjustments if required to reflect the current risk profile of the portfolio.
The allowance consists of specific and general components. The specific allowance applies to impaired loans. For impaired collateral dependent loans, the reserve is calculated based on the collateral value, net of estimated disposition costs. Generally, the Company obtains independent collateral valuation analysis for each loan every twelve months. Loans not collateral dependent are evaluated based on the expected future cash flows discounted at the original contractual interest rate. The Company's impairment analysis also incorporates various valuation considerations, including loan type, loss experience, and geographic criteria.
14
Table of Contents
The general allowance covers all non-impaired loans and is based on historical loss experience adjusted for the various qualitative and quantitative factors listed above.
Other assets acquired through foreclosure
Other assets acquired through foreclosure consist primarily of properties acquired as a result of, or in-lieu-of, foreclosure. Properties or other assets (primarily repossessed assets formerly leased) are classified as OREO and other repossessed property and are initially reported at fair value of the asset less estimated selling costs. Subsequent adjustments are based on the lower of carrying value or fair value less estimated costs to sell the property. Costs related to the development or improvement of the assets are capitalized and costs related to holding the assets are charged to non-interest expense. Property is evaluated regularly to ensure the recorded amount is supported by its current fair value and valuation allowances.
Derivative financial instruments
The Company uses interest-rate swaps to mitigate interest-rate risk associated with changes to 1) the fair value of certain fixed-rate financial instruments (fair value hedges) and 2) certain cash flows related to future interest payments on variable rate financial instruments (cash flow hedges).
The Company recognizes derivatives as assets or liabilities in the Consolidated Balance Sheet at their fair value in accordance with ASC 815,
Derivatives and Hedging
. The accounting for changes in the fair value of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship and further, on the type of hedging relationship. On the date the derivative contract is entered into, the Company designates the derivative as a fair value hedge or cash flow hedge. Derivative instruments designated in a hedge relationship to mitigate exposure to changes in the fair value of an asset or liability attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivative instruments designated in a hedge relationship to mitigate exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges.
Changes in the fair value of a derivative that is designated and qualifies as a fair value hedge, along with changes in the fair value of the hedged asset or liability that are attributable to the hedged risk are recorded in current-period earnings. For a cash flow hedge, the effective portion of the change in the fair value of the derivative is recorded in AOCI and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. Any ineffective portion of the change in fair value of a cash flow hedge is recognized immediately in non-interest income in the Consolidated Income Statement. Under both the fair value and cash flow hedge scenarios, changes in the fair value of derivatives not considered to be highly effective in hedging the change in fair value or the expected cash flows of the hedged item are recognized in earnings as non-interest income during the period of the change.
The Company documents its hedge relationships, including identification of the hedging instruments and the hedged items, as well as its risk management objectives and strategies for undertaking the hedge transaction at the time the derivative contract is executed. Both at inception and at least quarterly thereafter, the Company assesses whether the derivatives used in hedging transactions are highly effective (as defined in the guidance) in offsetting changes in either the fair value or cash flows of the hedged item. Retroactive effectiveness is assessed, as well as the continued expectation that the hedge will remain effective prospectively. The Company discontinues hedge accounting prospectively when it is determined that a hedge is no longer highly effective. When hedge accounting is discontinued on a fair value hedge that no longer qualifies as an effective hedge, the derivative continues to be reported at fair value in the Consolidated Balance Sheet, but the carrying amount of the hedged item is no longer adjusted for future changes in fair value. The adjustment to the carrying amount of the hedged item that existed at the date hedge accounting is discontinued is amortized over the remaining life of the hedged item into earnings.
Derivative instruments that are not designated as hedges, so called free-standing derivatives, are reported in the Consolidated Balance Sheet at fair value and the changes in fair value are recognized in earnings as non-interest income during the period of change.
The Company may in the normal course of business purchase a financial instrument or originate a loan that contains an embedded derivative instrument. Upon purchasing the instrument or originating the loan, the Company assesses whether the economic characteristics of the embedded derivative are clearly and closely related to the economic characteristics of the remaining component of the financial instrument (i.e., the host contract) and whether a separate instrument with the same terms as the embedded instrument would meet the definition of a derivative instrument. When it is determined that 1) the embedded derivative possesses economic characteristics that are not clearly and closely related to the economic characteristics of the host contract and 2) a separate instrument with the same terms would qualify as a derivative instrument, the embedded derivative is separated from the host contract and carried at fair value. However, in cases where 1) the host contract is measured at fair value, with changes in fair value reported in current earnings, or 2) the Company is unable to reliably identify and measure an
15
Table of Contents
embedded derivative for separation from its host contract, the entire contract is carried in the Consolidated Balance Sheet at fair value and is not designated as a hedging instrument.
Income taxes
The Company is subject to income taxes in the United States and files a consolidated federal income tax return with all of its subsidiaries, with the exception of BW Real Estate, Inc. Deferred income taxes are recorded to reflect the effects of temporary differences between the financial reporting carrying amounts of assets and liabilities and their income tax bases using enacted tax rates that are expected to be in effect when the taxes are actually paid or recovered.
As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.
Net deferred tax assets are recorded to the extent that these assets will more-likely-than-not be realized. In making these determinations, all available positive and negative evidence, including scheduled reversals of deferred tax liabilities, tax planning strategies, projected future taxable income, and recent operating results. If it is determined that deferred income tax assets to be realized in the future are in excess of their net recorded amount, an adjustment to the valuation allowance will be recorded, which will reduce the Company's provision for income taxes.
A tax benefit from an unrecognized tax benefit may be recognized when it is more-likely-than-not that the position will be sustained upon examination, including related appeals or litigation, based on technical merits. Income tax benefits must meet a more-likely-than-not recognition threshold at the effective date to be recognized.
Interest and penalties related to unrecognized tax benefits are recognized as part of the provision for income taxes in the Consolidated Income Statement. Accrued interest and penalties are included in other liabilities in the Consolidated Balance Sheet.
Off-balance sheet instruments
In the ordinary course of business, the Company has entered into off-balance sheet financial instrument arrangements consisting of commitments to extend credit and standby letters of credit. Such financial instruments are recorded in the Consolidated Financial Statements when they are funded. They involve, to varying degrees, elements of credit risk in excess of amounts recognized in the Consolidated Balance Sheet. Losses would be experienced when the Company is contractually obligated to make a payment under these instruments and must seek repayment from the borrower, which may not be as financially sound in the current period as they were when the commitment was originally made. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The Company enters into credit arrangements that generally provide for the termination of advances in the event of a covenant violation or other event of default. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the party. The commitments are collateralized by the same types of assets used as loan collateral.
As with outstanding loans, the Company applies qualitative factors and utilization rates to its off-balance sheet obligations in determining an estimate of losses inherent in these contractual obligations. The estimate for credit losses on off-balance sheet instruments is included in other liabilities and the charge to income that establishes this liability is included in non-interest expense.
Fair values of financial instruments
The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities. ASC 820,
Fair Value Measurement
, establishes a framework for measuring fair value and a three-level valuation hierarchy for disclosure of fair value measurement as well as enhances disclosure requirements for fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The Company uses various valuation approaches, including market, income and/or cost approaches. ASC 820 establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions about the factors market participants would consider in pricing the asset or liability developed based on the best information available in the circumstances. The hierarchy is broken down into three levels based on the reliability of inputs, as follows:
16
Table of Contents
•
Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
•
Level 2 - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, prepayment speeds, volatilities, etc.) or model-based valuation techniques where all significant assumptions are observable, either directly or indirectly, in the market.
•
Level 3 - Valuation is generated from model-based techniques where one or more significant inputs are not observable, either directly or indirectly, in the market. These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques may include use of matrix pricing, discounted cash flow models, and similar techniques.
The availability of observable inputs varies based on the nature of the specific financial instrument. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized in Level 3. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety.
Fair value is a market-based measure considered from the perspective of a market participant who holds the asset or owes the liability rather than an entity-specific measure. When market assumptions are available, ASC 820 requires the Company to make assumptions regarding the assumptions that market participants would use to estimate the fair value of the financial instrument at the measurement date.
ASC 825,
Financial Instruments
, requires disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet, for which it is practicable to estimate that value.
Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent limitations in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates presented herein are not necessarily indicative of the amounts the Company could have realized in a sales transaction at
June 30, 2015
and
December 31, 2014
. The estimated fair value amounts for
June 30, 2015
and
December 31, 2014
have been measured as of period-end, and have not been reevaluated or updated for purposes of these Consolidated Financial Statements subsequent to those dates. As such, the estimated fair values of these financial instruments subsequent to the reporting date may be different than the amounts reported at period-end.
The information in "
Note 14. Fair Value Accounting
" in these Notes to Unaudited Consolidated Financial Statements should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only required for a limited portion of the Company’s assets and liabilities.
Due to the wide range of valuation techniques and the degree of subjectivity used in making the estimate, comparisons between the Company’s disclosures and those of other companies or banks may not be meaningful.
The following methods and assumptions were used by the Company in estimating the fair value of its financial instruments:
Cash and cash equivalents
The carrying amounts reported in the Consolidated Balance Sheets for cash and due from banks approximate their fair value.
Money market investments
The carrying amounts reported in the Consolidated Balance Sheets for money market investments approximate their fair value.
Investment securities
The fair values of CRA investments, mutual funds, and exchange-listed preferred stock are based on quoted market prices and are categorized as Level 1 in the fair value hierarchy.
The fair values of other investment securities were determined based on matrix pricing. Matrix pricing is a mathematical technique that utilizes observable market inputs including, for example, yield curves, credit ratings, and prepayment speeds. Fair values determined using matrix pricing are generally categorized as Level 2 in the fair value hierarchy.
17
Table of Contents
The Company owns certain CDOs for which quoted prices are not available. Quoted prices for similar assets are also not available for these investment securities. In order to determine the fair value of these securities, the Company engages a third party to estimate the future cash flows and discount rate using third party quotes adjusted based on assumptions a market participant would assume necessary for each specific security. As a result of the lack of an active market, the resulting fair values have been categorized as Level 3 in the fair value hierarchy.
Restricted stock
WAB is a member of the Federal Reserve System and the FHLB and, accordingly, maintains investments in the capital stock of the FRB and the FHLB. WAB also maintains an investment in its primary correspondent bank. These investments are carried at cost since no ready market exists for them, and they have no quoted market value. The Company conducts a periodic review and evaluation of its restricted stock to determine if any impairment exists. The fair values of these investments have been categorized as Level 2 in the fair value hierarchy.
Loans
The fair value of loans is estimated based on discounted cash flows using interest rates currently being offered for loans with similar terms to borrowers with similar credit quality and adjustments that the Company believes a market participant would consider in determining fair value based on a third party independent valuation. As a result, the fair value for certain loans is categorized as Level 2 in the fair value hierarchy, excluding impaired loans which are categorized as Level 3.
Accrued interest receivable and payable
The carrying amounts reported in the Consolidated Balance Sheets for accrued interest receivable and payable approximate their fair value.
Derivative financial instruments
All derivatives are recognized in the Consolidated Balance Sheets at their fair value. The fair value for derivatives is determined based on market prices, broker-dealer quotations on similar products, or other related input parameters. As a result, the fair values have been categorized as Level 2 in the fair value hierarchy.
Deposits
The fair value disclosed for demand and savings deposits is by definition equal to the amount payable on demand at their reporting date (that is, their carrying amount), which the Company believes a market participant would consider in determining fair value. The carrying amount for variable-rate deposit accounts approximates their fair value. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on these deposits. The fair value measurement of the deposit liabilities is categorized as Level 2 in the fair value hierarchy.
FHLB advances, other borrowings, and subordinated debt
The fair values of the Company’s borrowings are estimated using discounted cash flow analyses, based on the market rates for similar types of borrowing arrangements. The FHLB advances have been categorized as Level 2 in the fair value hierarchy due to their short durations. Other borrowings have been categorized as Level 3 in the fair value hierarchy.
Junior subordinated debt
Junior subordinated debt is valued by comparing the BB Financial over SWAP index and discounting the contractual cash flows on the Company's debt using these market rates. Junior subordinated debt has been categorized as Level 3 in the fair value hierarchy.
Off-balance sheet instruments
The fair value of the Company’s off-balance sheet instruments (lending commitments and standby letters of credit) is based on quoted fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements, and the counterparties’ credit standing.
18
Table of Contents
Recent accounting pronouncements
In June 2014, the FASB issued guidance within ASU 2014-12,
Accounting for Share-Based Payments When the Terms of an
Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period
. The amendments in ASU 2014-12 to Topic 718, Compensation - Stock Compensation, provide explicit guidance on whether to treat a performance target that could be achieved after the requisite service period as a performance condition that affects vesting or as a nonvesting condition that affects the grant-date fair value of an award. The amendments are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Early adoption is permitted. An entity may elect to apply the amendments either prospectively to all awards granted or modified after the effective date or retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. The adoption of this guidance is not expected to have a material impact on the Company's Consolidated Financial Statements.
In August 2014, the FASB issued guidance within ASU 2014-15,
Presentation of Financial Statements - Going Concern
. The amendments in ASU 2014-15 to Subtopic 205-40, Going Concern, provide guidance about management's responsibility to evaluate whether there is substantial doubt about an entity's ability to continue as a going concern. The amendments require management to assess an entity's ability to continue as a going concern by incorporating and expanding upon certain principles that are currently in U.S. auditing standards. The amendments are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted. The adoption of this guidance is not expected to have a material impact on the Company’s Consolidated Financial Statements.
In February 2015, the FASB issued guidance within ASU 2015-02,
Amendments to the Consolidation Analysis
. The amendments in ASU 2015-02 to Topic 810, Consolidation, change the analysis that a reporting entity must perform to determine whether it should consolidate certain types of legal entities. Specifically, the amendments modify the evaluation of whether limited partnerships and similar legal entities are variable interest entities or voting interest entities, eliminate the presumption that a general partner should consolidate a limited partnership, affect the consolidation analysis of reporting entities that are involved with variable interest entities, particularly those that have fee arrangements and related party relationships, and provide a scope exception from consolidation guidance for reporting entities with interests in legal entities that are required to comply with or operate in accordance with requirements that are similar to those in Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds. The amendments are effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted. An entity may apply the amendments in this Update using a modified retrospective approach by recording a cumulative-effect adjustment to equity as of the beginning of the fiscal year of adoption or, may apply the amendments retrospectively. The adoption of this guidance is not expected to have a material impact on the Company's Consolidated Financial Statements.
Recently adopted accounting guidance
In the second quarter of 2015, the Company adopted the amended guidance within ASU 2015-03,
Simplifying the Presentation of Debt Issuance Costs
. The amendments in ASU 2015-03 to Subtopic 835-30, Interest - Imputation of Interest, require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The guidance should be applied on a retrospective basis. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this Update.
On June 29, 2015, the Company issued
$150.0 million
in subordinated debt. As a result of the adoption of this amended guidance, subordinated debt was recorded net of related issuance costs of
$1.6 million
. Prior period balances were not adjusted for the change in accounting principle as unamortized debt issuance costs are not significant.
19
Table of Contents
2. MERGERS, ACQUISITIONS AND DISPOSITIONS
Acquisition of Bridge Capital Holdings
On June 30, 2015, the Company completed its acquisition of Bridge Capital Holdings and its wholly-owned subsidiary, Bridge Bank, headquartered in San Jose, California. Under the terms of the acquisition, each outstanding share of Bridge common stock was exchanged for
0.8145
shares of WAL's common stock plus
$2.39
in cash. The Company paid
$36.5 million
in cash and issued
12.5 million
common shares for all equity interests in Bridge. The merger was undertaken, in part, because Bridge strengthens the Company's Northern California presence and provides new avenues for growth in technology and international services.
Bridge’s results of operations will be included in the Company’s results beginning July 1, 2015. Acquisition / restructure expenses related to the Bridge acquisition of
$7.8 million
and
$8.0 million
for
three and six
months ended
June 30, 2015
, respectively, have been included in non-interest expense, of which, approximately
$0.6 million
are acquisition related costs as defined by ASC 805. The acquisition was accounted for under the acquisition method of accounting in accordance with ASC 805. Assets purchased and liabilities assumed were recorded at their respective acquisition date estimated fair values. The fair values of assets acquired and liabilities assumed are subject to adjustment during the first twelve months after the acquisition date if additional information becomes available to indicate a more accurate or appropriate value for an asset or liability. As the acquisition was completed at quarter end, the fair values of substantially all of the net assets are considered preliminary.
The Company merged Bridge Bank into WAB effective June 30, 2015, creating combined assets for the resulting bank of
$13.47 billion
and deposits of
$11.41 billion
. The recognized amounts of identifiable assets acquired and liabilities assumed are as follows:
June 30, 2015
(in thousands)
Assets:
Cash and cash equivalents (1)
$
378,966
Investment securities - AFS
61,349
Investments in restricted stock
7,015
Loans
1,447,135
Premises and equipment
1,931
Other assets acquired through foreclosure
1,550
Bank owned life insurance
17,385
Investment in LIHTC
5,648
Intangible assets
14,997
Deferred tax assets, net
14,261
Other assets
19,656
Total assets
$
1,969,893
Liabilities:
Deposits
$
1,742,031
Qualifying debt
11,287
Other liabilities
8,633
Total liabilities
1,761,951
Net assets acquired
$
207,942
Consideration paid
Common stock (12,451,240 shares at $33.76 per share)
$
420,354
Fair value of equity awards related to pre-combination vesting
10,676
Cash
36,539
Fair value of total consideration
467,569
Goodwill
$
259,627
(1)
Cash and cash equivalents is net of a
$6.2 million
payment made by Bridge related to the cash out of vested, unexercised stock options at the date of closing. Cash acquired, less cash consideration paid of
$36.5 million
, resulted in net cash and cash equivalents increasing by
$342.4 million
following the acquisition.
20
Table of Contents
Loans acquired in the Bridge acquisition consist of loans that are not considered impaired (non-PCI loans) and loans that have shown evidence of credit deterioration since origination (PCI loans) as of the acquisition date. All loans were recorded net of fair value adjustments (interest rate and credit marks), which were determined using discounted contractual cash flow models. The fair value of non-PCI loans acquired totals
$1.43 billion
, which is net of interest and credit marks of
$23.0 million
. The fair value of PCI loans totals
$12.2 million
, which is net of interest and credit marks of
$2.1 million
. See "
Note 4. Loans, Leases and Allowance for Credit Losses
" of these Notes to Unaudited Consolidated Financial Statements for additional detail of the acquired loans.
In connection with the Bridge acquisition, the Company acquired intangible assets of
$15.0 million
, consisting primarily of core deposit intangibles. The core deposit intangible asset balance has been allocated to the Northern California and CBL segments based on their respective core deposit balances at June 30, 2015, and is subject to amortization over its estimated useful life of 10 years.
Goodwill in the amount of
$259.6 million
was recognized as a result of the acquisition, none of which is expected to be deductible for income tax purposes. Goodwill has been allocated to the newly formed Northern California and CBL segments based on their proportionate loan and deposit balances as of June 30, 2015. Management believes this methodology allocates goodwill to the reporting units in a manner consistent with the expected synergies of the combination.
Qualifying debt assumed from Bridge is comprised of junior subordinated debt with a contractual balance of
$17.5 million
and is recorded net of a
$6.2 million
fair value mark that will be amortized over the remaining life of the trusts. See "
Note 7. Qualifying Debt
" of these Notes to Unaudited Consolidated Financial Statements for further detail and discussion of the debt.
In connection with the acquisition, the Company assumed Bridge's SERP, an unfunded noncontributory defined benefit pension plan. The SERP provides retirement benefits to certain Bridge executives based on years of service and final average salary. Pursuant to the terms of the SERP agreements, if the executive officer's service is terminated by Bridge or by the executive officer for "good reason" (as defined in the SERP agreements) within 24 months following a change in control, such as the Bridge acquisition, the executive officer is entitled to full vesting of the normal benefit under the SERP agreement, and such SERP benefits will be made in installment payments commencing on the first business day of January of the year following the executive officer's attainment of age 55 or, if the executive officer is already age 55 as of such termination of employment, on the first business day of January of the year following the executive officer's termination of employment. As of
June 30, 2015
, a
$7.1 million
liability included in other liabilities was recorded in the Company's Consolidated Balance Sheet related to the SERP. A discount rate of 5.75% and a 4.00% employee compensation rate increase were used in determining the SERP liability as of
June 30, 2015
.
The following table presents pro forma information as if the Bridge acquisition was completed on January 1, 2014. The pro forma information includes adjustments for interest income on loans and securities acquired, amortization of intangibles arising from the transaction and interest expense on deposits acquired. The pro forma information is not necessarily indicative of the results of operations as they would have been had the transactions been effected on the assumed dates.
Three Months Ended June 30,
Six Months Ended June 30,
2015
2014
2015
2014
(in thousands, except per share amounts)
Interest income
$
139,080
$
121,744
$
271,502
$
239,072
Non-interest income
1,840
9,578
11,047
16,882
Net income available to common stockholders (1)
45,607
39,452
90,372
73,901
Earnings per share - basic
$
0.45
$
0.40
$
0.89
$
0.74
Earnings per share - diluted
$
0.44
$
0.39
$
0.88
$
0.73
(1)
Excludes acquisition / restructure related costs incurred by the Company of
$7.8 million
and
$8.0 million
for the three and six months ended June 30, 2015, respectively, and acquisition / restructure related costs incurred by Bridge of
$5.6 million
and
$6.8 million
for the three and six months ended June 30, 2015, respectively, and related tax effects.
21
Table of Contents
PartnersFirst Discontinued Operations
The Company discontinued its affinity credit card business and presented these activities as discontinued operations. During the second quarter 2014, the Company shut down its remaining affinity credit card operations. Therefore, no additional discontinued operations have been reported.
The following table summarizes the operating results of the discontinued operations for the three and
six
months ended
June 30, 2014
:
Three Months Ended June 30, 2014
Six Months Ended June 30, 2014
(in thousands)
Operating revenue
$
(214
)
$
(358
)
Non-interest expenses
(511
)
(1,369
)
Loss before income taxes
(725
)
(1,727
)
Income tax benefit
(221
)
(569
)
Net loss
$
(504
)
$
(1,158
)
3. INVESTMENT SECURITIES
The carrying amounts and fair values of investment securities at
June 30, 2015
and
December 31, 2014
are summarized as follows:
June 30, 2015
Amortized Cost
Gross Unrealized Gains
Gross Unrealized (Losses)
Fair Value
(in thousands)
Available-for-sale
Collateralized debt obligations
$
50
$
10,754
$
—
$
10,804
Commercial MBS issued by GSEs
13,145
64
—
13,209
Corporate debt securities
13,097
568
—
13,665
CRA investments
32,599
—
(62
)
32,537
Municipal obligations
281,895
10,889
(371
)
292,413
Preferred stock
82,888
1,935
(1,772
)
83,051
Private label commercial MBS
4,908
71
—
4,979
Private label residential MBS
102,760
250
(939
)
102,071
Residential MBS issued by GSEs
861,681
11,297
(1,621
)
871,357
Trust preferred securities
32,000
—
(6,352
)
25,648
U.S. government sponsored agency securities
24,906
—
(297
)
24,609
U.S. treasury securities
3,891
—
—
3,891
Total AFS securities
$
1,453,820
$
35,828
$
(11,414
)
$
1,478,234
Securities measured at fair value
Residential MBS issued by GSEs
$
1,701
22
Table of Contents
December 31, 2014
Amortized Cost
Gross Unrealized Gains
Gross Unrealized (Losses)
Fair Value
Available-for-sale
Collateralized debt obligations
$
50
$
11,395
$
—
$
11,445
Commercial MBS issued by GSEs
2,047
100
—
2,147
Corporate debt securities
52,773
717
(1,001
)
52,489
CRA investments
24,302
30
—
24,332
Municipal obligations
285,398
13,688
(49
)
299,037
Mutual funds
37,449
500
(247
)
37,702
Preferred stock
83,192
2,099
(2,679
)
82,612
Private label commercial MBS
5,017
132
—
5,149
Private label residential MBS
70,985
379
(1,121
)
70,243
Residential MBS issued by GSEs
881,734
11,440
(1,985
)
891,189
Trust preferred securities
32,000
—
(6,454
)
25,546
U.S. government-sponsored agency securities
18,701
—
(355
)
18,346
Total AFS securities
$
1,493,648
$
40,480
$
(13,891
)
$
1,520,237
Securities measured at fair value
Residential MBS issued by GSEs
$
1,858
For additional information on the fair value changes of the securities measured at fair value, see the trading securities table in "
Note 14. Fair Value Accounting
" of these Notes to Unaudited Consolidated Financial Statements.
The Company conducts an OTTI analysis on a quarterly basis. The initial indication of OTTI for both debt and equity securities is a decline in the market value below the amount recorded for an investment, and taking into account the severity and duration of the decline. Another potential indication of OTTI is a downgrade below investment grade. In determining whether an impairment is OTTI, the Company considers the length of time and the extent to which the market value has been below cost, recent events specific to the issuer, including investment downgrades by rating agencies and economic conditions of its industry, and the Company’s ability and intent to hold the investment for a period of time sufficient to allow for any anticipated recovery. For marketable equity securities, the Company also considers the issuer’s financial condition, capital strength, and near-term prospects.
For debt securities, for the purpose of an OTTI analysis, the Company also considers the cause of the price decline (general level of interest rates and industry and issuer-specific factors), the issuer’s financial condition, near-term prospects, and current ability to make future payments in a timely manner, as well as the issuer’s ability to service debt, and any change in agencies’ ratings at the evaluation date from the acquisition date and any likely imminent action. For ARPS with a fair value below cost that is not attributable to the credit deterioration of the issuer, such as a decline in cash flows from the security or a downgrade in the security’s rating below investment grade, a loss is recorded in other comprehensive income rather than earnings when the Company determines that it has the intent and ability to retain its investment for a period of time sufficient to allow for any anticipated recovery in fair value.
The Company has reviewed securities for which there is an unrealized loss in accordance with its accounting policy for OTTI described above and determined that there were
no
impairment charges for the
three and six
months ended
June 30, 2015
and
2014
. The Company does not consider any securities to be other-than-temporarily impaired as of
June 30, 2015
and
December 31, 2014
. No assurance can be made that OTTI will not occur in future periods.
23
Table of Contents
Information pertaining to securities with gross unrealized losses at
June 30, 2015
and
December 31, 2014
, aggregated by investment category and length of time that individual securities have been in a continuous loss position follows:
June 30, 2015
Less Than Twelve Months
More Than Twelve Months
Total
Gross Unrealized Losses
Fair Value
Gross Unrealized Losses
Fair Value
Gross Unrealized Losses
Fair Value
(in thousands)
Available-for-sale
CRA investments
$
62
$
24,446
$
—
$
—
$
62
$
24,446
Municipal obligations
371
20,722
—
—
371
20,722
Preferred stock
513
16,791
1,259
17,798
1,772
34,589
Private label residential MBS
365
31,789
574
22,920
939
54,709
Residential MBS issued by GSEs
655
116,929
966
43,114
1,621
160,043
Trust preferred securities
—
—
6,352
25,648
6,352
25,648
U.S. government sponsored agency securities
—
—
297
18,403
297
18,403
Total AFS securities
$
1,966
$
210,677
$
9,448
$
127,883
$
11,414
$
338,560
December 31, 2014
Less Than Twelve Months
More Than Twelve Months
Total
Gross Unrealized Losses
Fair Value
Gross Unrealized Losses
Fair Value
Gross Unrealized Losses
Fair Value
(in thousands)
Available-for-sale
Corporate debt securities
$
139
$
9,860
$
862
$
29,139
$
1,001
$
38,999
Municipal obligations
—
—
49
4,430
49
4,430
Mutual funds
247
25,855
—
—
247
25,855
Preferred stock
232
13,811
2,447
28,109
2,679
41,920
Private label residential MBS
157
24,056
964
26,614
1,121
50,670
Residential MBS issued by GSEs
227
49,217
1,758
97,296
1,985
146,513
Trust preferred securities
—
—
6,454
25,546
6,454
25,546
U.S. government sponsored agency securities
—
—
355
18,346
355
18,346
Total AFS securities
$
1,002
$
122,799
$
12,889
$
229,480
$
13,891
$
352,279
At
June 30, 2015
and
December 31, 2014
, the Company’s unrealized losses relate primarily to interest rate fluctuations, credit spread widening, and reduced liquidity in applicable markets. The total number of securities in an unrealized loss position at
June 30, 2015
was
105
, compared to
109
at
December 31, 2014
. In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and industry analysis reports. Since material downgrades have not occurred and management does not intend to sell the debt securities in an unrealized loss position in the foreseeable future, none of the securities described in the above table or in this paragraph were deemed to be OTTI.
The preferred stock and trust preferred securities have yields based on floating rate LIBOR, which are highly correlated to the federal funds rate and have been negatively affected by the low rate environment. This has resulted in unrealized losses for these securities. The FRB continues to express its intention to keep interest rates, particularly the federal funds rate, at historically low levels through 2015.
24
Table of Contents
The amortized cost and fair value of securities as of
June 30, 2015
, by contractual maturities, are shown below. MBS are shown separately as individual MBS are comprised of pools of loans with varying maturities. Therefore, these securities are listed separately in the maturity summary.
June 30, 2015
Amortized Cost
Estimated Fair Value
(in thousands)
Available-for-sale
Due in one year or less
$
45,871
$
45,989
After one year through five years
68,992
71,415
After five years through ten years
102,814
105,800
After ten years
253,649
263,414
Mortgage-backed securities
982,494
991,616
Total AFS securities
$
1,453,820
$
1,478,234
The following tables summarize the carrying amount of the Company’s investment ratings position as of
June 30, 2015
and
December 31, 2014
:
June 30, 2015
AAA
Split-rated AAA/AA+
AA+ to AA-
A+ to A-
BBB+ to BBB-
BB+ and below
Unrated
Totals
(in thousands)
Available-for-sale
Collateralized debt obligations
$
—
$
—
$
—
$
—
$
—
$
10,804
$
—
$
10,804
Commercial MBS issued by GSEs
—
13,209
—
—
—
—
—
13,209
Corporate debt securities
—
—
2,748
10,591
—
—
326
13,665
CRA investments
—
—
—
—
—
—
32,537
32,537
Municipal obligations
9,284
—
145,706
131,055
6,183
185
—
292,413
Preferred stock
—
—
—
—
55,223
18,062
9,766
83,051
Private label commercial MBS
4,979
—
—
—
—
—
—
4,979
Private label residential MBS
70,856
—
181
11,434
15,969
3,488
143
102,071
Residential MBS issued by GSEs
—
871,357
—
—
—
—
—
871,357
Trust preferred securities
—
—
—
—
25,648
—
—
25,648
U.S. government sponsored agency securities
—
24,609
—
—
—
—
—
24,609
U.S. treasury securities
—
3,891
—
—
—
—
—
3,891
Total AFS securities (1)
$
85,119
$
913,066
$
148,635
$
153,080
$
103,023
$
32,539
$
42,772
$
1,478,234
Securities measured at fair value
Residential MBS issued by GSEs
$
—
$
1,701
$
—
$
—
$
—
$
—
$
—
$
1,701
(1)
The Company uses the average credit rating of the combination of S&P, Moody’s, and Fitch, where ratings differ.
25
Table of Contents
December 31, 2014
AAA
Split-rated AAA/AA+
AA+ to AA-
A+ to A-
BBB+ to BBB-
BB+ and below
Unrated
Totals
(in thousands)
Available-for-sale
Collateralized debt obligations
$
—
$
—
$
—
$
—
$
—
$
11,445
$
—
$
11,445
Commercial MBS issued by GSEs
—
2,147
—
—
—
—
—
2,147
Corporate debt securities
—
—
2,759
5,570
44,160
—
—
52,489
CRA investments
—
—
—
—
—
—
24,332
24,332
Municipal obligations
8,168
—
138,256
146,155
6,263
195
—
299,037
Mutual funds (2)
—
—
—
—
37,702
—
—
37,702
Preferred stock
—
—
—
—
54,585
17,632
10,395
82,612
Private label commercial MBS
5,149
—
—
—
—
—
—
5,149
Private label residential MBS
59,944
—
68
3,439
3,595
3,197
—
70,243
Residential MBS issued by GSEs
—
891,189
—
—
—
—
—
891,189
Trust preferred securities
—
—
—
—
25,546
—
—
25,546
U.S. government sponsored agency securities
—
18,346
—
—
—
—
—
18,346
Total AFS securities (1)
$
73,261
$
911,682
$
141,083
$
155,164
$
171,851
$
32,469
$
34,727
$
1,520,237
Securities measured at fair value
Residential MBS issued by GSEs
$
—
$
1,858
$
—
$
—
$
—
$
—
$
—
$
1,858
(1)
The Company uses the average credit rating of the combination of S&P, Moody’s, and Fitch, where ratings differ.
(2)
At least
80%
of mutual funds are investment grade corporate debt securities.
Securities with carrying amounts of approximately
$658.8 million
and
$755.5 million
at
June 30, 2015
and
December 31, 2014
, respectively, were pledged for various purposes as required or permitted by law.
The following table presents gross gains and losses on sales of investment securities:
Three Months Ended June 30,
Six Months Ended June 30,
2015
2014
2015
2014
(in thousands)
Gross gains
$
55
$
—
$
1,103
$
366
Gross losses
—
(163
)
(459
)
(163
)
Net gains on sales of investment securities
$
55
$
(163
)
$
644
$
203
26
Table of Contents
4. LOANS, LEASES AND ALLOWANCE FOR CREDIT LOSSES
The composition of the Company’s loan portfolio is as follows:
June 30, 2015
December 31, 2014
(in thousands)
Loans, held for investment
Commercial and industrial
$
4,576,303
$
3,326,708
Commercial real estate - non-owner occupied
2,195,018
2,052,566
Commercial real estate - owner occupied
2,019,280
1,732,888
Construction and land development
1,002,698
748,053
Residential real estate
320,591
299,402
Commercial leases
183,378
205,639
Consumer
23,953
33,009
Loans, net of deferred loan fees and costs
10,321,221
8,398,265
Allowance for credit losses
(115,056
)
(110,216
)
Total loans HFI
$
10,206,165
$
8,288,049
Net deferred loan fees and costs as of
June 30, 2015
and
December 31, 2014
total
$14.0 million
and
$12.5 million
, respectively. Net unamortized discounts on loans total
$8.1 million
and
$7.5 million
as of
June 30, 2015
and
December 31, 2014
, respectively.
As of
June 30, 2015
, the Company also has
$39.4 million
of HFS loans.
The following table presents the contractual aging of the recorded investment in past due loans held for investment by class of loans:
June 30, 2015
Current
30-59 Days
Past Due
60-89 Days
Past Due
Over 90 days
Past Due
Total
Past Due
Total
(in thousands)
Commercial real estate
Owner occupied
$
2,018,462
$
343
$
—
$
475
$
818
$
2,019,280
Non-owner occupied
2,000,579
181
—
3,626
3,807
2,004,386
Multi-family
190,207
—
—
425
425
190,632
Commercial and industrial
Commercial
4,566,978
1,692
1,239
6,394
9,325
4,576,303
Leases
183,378
—
—
—
—
183,378
Construction and land development
Construction
597,059
—
—
—
—
597,059
Land
404,356
—
—
1,283
1,283
405,639
Residential real estate
310,628
169
151
9,643
9,963
320,591
Consumer
23,515
13
219
206
438
23,953
Total loans
$
10,295,162
$
2,398
$
1,609
$
22,052
$
26,059
$
10,321,221
27
Table of Contents
December 31, 2014
Current
30-59 Days
Past Due
60-89 Days
Past Due
Over 90 days
Past Due
Total
Past Due
Total
(in thousands)
Commercial real estate
Owner occupied
$
1,730,164
$
1,406
$
180
$
1,138
$
2,724
$
1,732,888
Non-owner occupied
1,855,454
2,389
3,361
8,737
14,487
1,869,941
Multi-family
182,180
—
445
—
445
182,625
Commercial and industrial
Commercial
3,324,132
1,523
15
1,038
2,576
3,326,708
Leases
205,639
—
—
—
—
205,639
Construction and land development
Construction
388,399
—
—
—
—
388,399
Land
356,209
—
2,640
805
3,445
359,654
Residential real estate
292,065
2,347
205
4,785
7,337
299,402
Consumer
32,540
177
21
271
469
33,009
Total loans
$
8,366,782
$
7,842
$
6,867
$
16,774
$
31,483
$
8,398,265
The following table presents the recorded investment in non-accrual loans and loans past due ninety days or more and still accruing interest by class of loans:
June 30, 2015
December 31, 2014
Non-accrual loans
Loans past due 90 days or more and still accruing
Non-accrual loans
Loans past due 90 days or more and still accruing
Current
Past Due/
Delinquent
Total
Non-accrual
Current
Past Due/
Delinquent
Total
Non-accrual
(in thousands)
Commercial real estate
Owner occupied
$
10,090
$
—
$
10,090
$
474
$
13,630
$
—
$
13,630
$
1,138
Non-owner occupied
26,756
2,769
29,525
858
30,226
8,601
38,827
2,171
Multi-family
—
—
—
425
—
—
—
—
Commercial and industrial
Commercial
809
2,241
3,050
4,153
2,621
496
3,117
703
Leases
3,930
—
3,930
—
373
—
373
—
Construction and land development
Construction
—
—
—
—
—
—
—
—
Land
2,516
—
2,516
1,283
2,686
2,640
5,326
805
Residential real estate
1,556
8,561
10,117
1,082
1,332
4,841
6,173
232
Consumer
—
197
197
9
25
188
213
83
Total
$
45,657
$
13,768
$
59,425
$
8,284
$
50,893
$
16,766
$
67,659
$
5,132
The reduction in interest income associated with loans on non-accrual status was approximately
$0.7 million
and
$0.8 million
for the three months ended
June 30, 2015
and
2014
, respectively, and
$1.4 million
and
$1.8 million
for the
six
months ended
June 30, 2015
and
2014
, respectively.
The Company utilizes an internal asset classification system as a means of reporting problem and potential problem loans. Under the Company’s risk rating system, the Company classifies problem and potential problem loans as Special Mention, Substandard, Doubtful, and Loss. Substandard loans include those characterized by well-defined weaknesses and carry the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Loans classified as Doubtful, or risk rated eight, have all the weaknesses inherent in those classified as Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The final rating of Loss covers loans considered uncollectible and having such little recoverable value that it is not practical to defer writing off the asset. Loans that do not currently expose the Company to sufficient risk to warrant classification in one of the aforementioned categories, but possess weaknesses that deserve management’s close attention, are deemed to be Special Mention. Risk ratings are updated, at a minimum, quarterly.
28
Table of Contents
The following tables present gross loans by risk rating:
June 30, 2015
Pass
Special Mention
Substandard
Doubtful
Loss
Total
(in thousands)
Commercial real estate
Owner occupied
$
1,957,152
$
33,347
$
28,071
$
710
$
—
$
2,019,280
Non-owner occupied
1,932,983
20,676
50,727
—
—
2,004,386
Multi-family
188,894
—
1,738
—
—
190,632
Commercial and industrial
Commercial
4,473,382
66,656
36,265
—
—
4,576,303
Leases
173,634
5,793
3,951
—
—
183,378
Construction and land development
Construction
594,752
2,307
—
—
—
597,059
Land
385,659
374
19,606
—
—
405,639
Residential real estate
299,941
2,288
18,362
—
—
320,591
Consumer
23,318
377
258
—
—
23,953
Total
$
10,029,715
$
131,818
$
158,978
$
710
$
—
$
10,321,221
June 30, 2015
Pass
Special Mention
Substandard
Doubtful
Loss
Total
(in thousands)
Current (up to 29 days past due)
$
10,027,949
$
129,876
$
136,627
$
710
$
—
$
10,295,162
Past due 30 - 59 days
1,330
769
299
—
—
2,398
Past due 60 - 89 days
436
1,173
—
—
—
1,609
Past due 90 days or more
—
—
22,052
—
—
22,052
Total
$
10,029,715
$
131,818
$
158,978
$
710
$
—
$
10,321,221
December 31, 2014
Pass
Special Mention
Substandard
Doubtful
Loss
Total
(in thousands)
Commercial real estate
Owner occupied
$
1,664,270
$
28,072
$
39,222
$
1,324
$
—
$
1,732,888
Non-owner occupied
1,771,138
35,752
62,611
440
—
1,869,941
Multi-family
182,180
—
445
—
—
182,625
Commercial and industrial
Commercial
3,295,027
14,380
17,146
155
—
3,326,708
Leases
202,772
2,494
373
—
—
205,639
Construction and land development
Construction
383,677
4,241
481
—
—
388,399
Land
328,278
10,289
21,087
—
—
359,654
Residential real estate
284,052
2,044
13,306
—
—
299,402
Consumer
32,419
233
357
—
—
33,009
Total
$
8,143,813
$
97,505
$
155,028
$
1,919
$
—
$
8,398,265
29
Table of Contents
December 31, 2014
Pass
Special Mention
Substandard
Doubtful
Loss
Total
(in thousands)
Current (up to 29 days past due)
$
8,140,140
$
95,091
$
129,787
$
1,764
$
—
$
8,366,782
Past due 30 - 59 days
2,771
198
4,718
155
—
7,842
Past due 60 - 89 days
385
37
6,445
—
—
6,867
Past due 90 days or more
517
2,179
14,078
—
—
16,774
Total
$
8,143,813
$
97,505
$
155,028
$
1,919
$
—
$
8,398,265
The table below reflects the recorded investment in loans classified as impaired:
June 30, 2015
December 31, 2014
(in thousands)
Impaired loans with a specific valuation allowance under ASC 310 (1)
$
106,369
$
124,928
Impaired loans without a specific valuation allowance under ASC 310 (2)
44,780
41,822
Total impaired loans
$
151,149
$
166,750
Valuation allowance related to impaired loans (3)
$
(7,157
)
$
(10,765
)
(1)
Includes TDR loans with a specific valuation allowance under ASC 310 of
$92.7 million
and
$103.3 million
at
June 30, 2015
and
December 31, 2014
, respectively.
(2)
Includes TDR loans without a specific valuation allowance under ASC 310 of
$30.1 million
and
$35.0 million
at
June 30, 2015
and
December 31, 2014
, respectively.
(3)
Includes valuation allowance related to TDR loans of
$5.6 million
and
$8.9 million
at
June 30, 2015
and
December 31, 2014
, respectively.
The following table presents impaired loans by class:
June 30, 2015
December 31, 2014
(in thousands)
Commercial real estate
Owner occupied
$
34,336
$
44,893
Non-owner occupied
59,025
66,324
Multi-family
—
—
Commercial and industrial
Commercial
11,806
13,749
Leases
3,930
373
Construction and land development
Construction
—
—
Land
19,117
21,748
Residential real estate
22,611
19,300
Consumer
324
363
Total
$
151,149
$
166,750
A valuation allowance is established for an impaired loan when the fair value of the loan is less than the recorded investment. In certain cases, portions of impaired loans are charged-off to realizable value instead of establishing a valuation allowance and are included, when applicable in the table above as “Impaired loans without a specific valuation allowance under ASC 310.” However, before concluding that an impaired loan needs no associated valuation allowance, an assessment is made to consider all available and relevant information for the method used to evaluate impairment and the type of loan being assessed. The valuation allowance disclosed above is included in the allowance for credit losses reported in the Consolidated Balance Sheets as of
June 30, 2015
and
December 31, 2014
.
30
Table of Contents
The following table presents the average investment in impaired loans and income recognized on impaired loans:
Three Months Ended June 30,
Six Months Ended June 30,
2015
2014
2015
2014
(in thousands)
Average balance on impaired loans
$
155,943
$
167,326
$
159,186
$
170,010
Interest income recognized on impaired loans
1,126
1,435
2,310
2,821
Interest recognized on non-accrual loans, cash basis
548
566
1,201
1,172
The following table presents average investment in impaired loans by loan class:
Three Months Ended June 30,
Six Months Ended June 30,
2015
2014
2015
2014
(in thousands)
Commercial real estate
Owner occupied
$
38,750
$
34,341
$
40,839
$
35,545
Non-owner occupied
59,873
68,725
62,636
69,382
Multi-family
—
—
—
—
Commercial and industrial
Commercial
12,401
15,438
12,835
15,510
Leases
4,879
419
2,618
429
Construction and land development
Construction
—
—
—
—
Land
19,834
20,291
20,523
21,438
Residential real estate
19,838
27,607
19,375
27,203
Consumer
368
505
360
503
Total
$
155,943
$
167,326
$
159,186
$
170,010
The average investment in TDR loans included in the average investment in impaired loans table above for the three months ended
June 30, 2015
and
2014
was
$121.2 million
and
$123.6 million
, respectively, and
$123.6 million
and
$126.6 million
for the
six
months ended
June 30, 2015
and
2014
, respectively.
The following table presents interest income on impaired loans by class:
Three Months Ended June 30,
Six Months Ended June 30,
2015
2014
2015
2014
(in thousands)
Commercial real estate
Owner occupied
$
406
$
374
$
827
$
765
Non-owner occupied
360
402
690
775
Multi-family
—
—
—
—
Commercial and industrial
Commercial
60
184
139
377
Leases
—
—
—
—
Construction and land development
Construction
—
—
—
—
Land
197
295
392
556
Residential real estate
102
160
259
317
Consumer
1
20
3
31
Total
$
1,126
$
1,435
$
2,310
$
2,821
The Company is not committed to lend significant additional funds on these impaired loans.
31
Table of Contents
The following table summarizes nonperforming assets:
June 30, 2015
December 31, 2014
(in thousands)
Non-accrual loans (1)
$
59,425
$
67,659
Loans past due 90 days or more on accrual status
8,284
5,132
Troubled debt restructured loans (2)
80,192
84,720
Total nonperforming loans
147,901
157,511
Other assets acquired through foreclosure, net
59,335
57,150
Total nonperforming assets
$
207,236
$
214,661
(1)
Includes non-accrual TDR loans of
$42.6 million
and
$53.6 million
at
June 30, 2015
and
December 31, 2014
, respectively.
(2)
Includes accruing TDR loans only.
Loans Acquired in Bridge Acquisition
The following table presents information regarding the contractually required principal payments receivable, cash flows expected to be collected, and the preliminary estimated fair value of loans acquired in the Bridge acquisition, as of June 30, 2015, the closing date of the transaction:
June 30, 2015
Commercial and Industrial
Commercial Real Estate
Construction and Land Development
Residential Real Estate
Consumer
Total
(in thousands)
Contractually required principal payments:
Loans with credit deterioration since origination
$
10,229
$
1,625
$
—
$
2,455
$
—
$
14,309
Purchased non-credit impaired loans
1,098,965
235,206
99,025
23,797
938
1,457,931
Total loans acquired
1,109,194
236,831
99,025
26,252
938
1,472,240
Cash flows expected to be collected:
Loans with credit deterioration since origination
9,613
1,496
—
2,087
—
13,196
Purchased non-credit impaired loans
1,170,869
302,186
102,018
26,865
1,169
1,603,107
Total loans acquired
1,180,482
303,682
102,018
28,952
1,169
1,616,303
Fair value of loans acquired:
Loans with credit deterioration since origination
8,619
1,480
—
2,075
—
12,174
Purchased non-credit impaired loans
1,082,413
229,470
99,078
23,069
931
1,434,961
Total loans acquired
$
1,091,032
$
230,950
$
99,078
$
25,144
$
931
$
1,447,135
32
Table of Contents
Loans Acquired with Deteriorated Credit Quality
Changes in the accretable yield for loans acquired with deteriorated credit quality in the Centennial, Western Liberty, and Bridge acquisitions are as follows:
Three Months Ended June 30,
Six Months Ended June 30,
2015
2014
2015
2014
(in thousands)
Balance, at beginning of period
$
17,956
$
26,831
$
19,156
$
28,164
Additions due to acquisition of Bridge
857
—
857
—
Reclassifications from non-accretable to accretable yield (1)
265
1,564
695
3,030
Accretion to interest income
(1,012
)
(1,798
)
(2,090
)
(4,202
)
Reversal of fair value adjustments upon disposition of loans
(876
)
(3,414
)
(1,428
)
(3,809
)
Balance, at end of period
$
17,190
$
23,183
$
17,190
$
23,183
(1)
The primary drivers of reclassification from non-accretable to accretable yield resulted from changes in estimated cash flows.
Allowance for Credit Losses
The following table summarizes the changes in the allowance for credit losses by portfolio type:
Three Months Ended June 30,
Construction and Land Development
Commercial Real Estate
Residential Real Estate
Commercial and Industrial
Consumer
Total
(in thousands)
2015
Beginning Balance
$
17,999
$
28,111
$
6,666
$
58,651
$
671
$
112,098
Charge-offs
—
—
(218
)
(1,771
)
(53
)
(2,042
)
Recoveries
1,373
1,738
1,184
681
24
5,000
Provision
165
(903
)
(1,233
)
2,028
(57
)
—
Ending balance
$
19,537
$
28,946
$
6,399
$
59,589
$
585
$
115,056
2014
Beginning Balance
$
16,700
$
34,853
$
11,297
$
39,493
$
1,556
$
103,899
Charge-offs
(78
)
(330
)
(523
)
(1,038
)
(5
)
(1,974
)
Recoveries
498
1,248
314
1,254
191
3,505
Provision
(247
)
(1,422
)
(861
)
3,152
(115
)
507
Ending balance
$
16,873
$
34,349
$
10,227
$
42,861
$
1,627
$
105,937
Six Months Ended June 30,
Construction and Land Development
Commercial Real Estate
Residential Real Estate
Commercial and Industrial
Consumer
Total
(in thousands)
2015
Beginning Balance
$
18,558
$
28,783
$
7,456
$
54,566
$
853
$
110,216
Charge-offs
—
—
(618
)
(2,164
)
(107
)
(2,889
)
Recoveries
1,530
2,121
1,717
1,597
64
7,029
Provision
(551
)
(1,958
)
(2,156
)
5,590
(225
)
700
Ending balance
$
19,537
$
28,946
$
6,399
$
59,589
$
585
$
115,056
2014
Beginning Balance
$
14,519
$
32,064
$
11,640
$
39,657
$
2,170
$
100,050
Charge-offs
(78
)
(501
)
(929
)
(2,516
)
(17
)
(4,041
)
Recoveries
709
1,808
867
2,176
361
5,921
Provision
1,723
978
(1,351
)
3,544
(887
)
4,007
Ending balance
$
16,873
$
34,349
$
10,227
$
42,861
$
1,627
$
105,937
33
Table of Contents
The following table presents impairment method information related to loans and allowance for credit losses by loan portfolio segment:
Commercial Real Estate-Owner Occupied
Commercial Real Estate-Non-Owner Occupied
Commercial and Industrial
Residential Real Estate
Construction and Land Development
Commercial Leases
Consumer
Total Loans
(in thousands)
Loans as of June 30, 2015:
Recorded Investment:
Impaired loans with an allowance recorded
$
19,274
$
43,135
$
11,805
$
13,477
$
18,542
$
10
$
126
$
106,369
Impaired loans with no allowance recorded
15,062
15,889
2
9,134
576
3,920
197
44,780
Total loans individually evaluated for impairment
34,336
59,024
11,807
22,611
19,118
3,930
323
151,149
Loans collectively evaluated for impairment
1,967,622
2,068,457
4,555,653
293,200
983,580
179,448
23,630
10,071,590
Loans acquired with deteriorated credit quality
17,322
67,537
8,843
4,780
—
—
—
98,482
Total recorded investment
$
2,019,280
$
2,195,018
$
4,576,303
$
320,591
$
1,002,698
$
183,378
$
23,953
$
10,321,221
Unpaid Principal Balance
Impaired loans with an allowance recorded
$
21,847
$
43,929
$
12,235
$
17,196
$
18,659
$
10
$
139
$
114,015
Impaired loans with no allowance recorded
15,349
15,954
2
10,026
765
4,071
197
46,364
Total loans individually evaluated for impairment
37,196
59,883
12,237
27,222
19,424
4,081
336
160,379
Loans collectively evaluated for impairment
1,967,622
2,068,457
4,555,653
293,200
983,580
179,448
23,630
10,071,590
Loans acquired with deteriorated credit quality
23,124
95,187
11,151
5,852
—
—
—
135,314
Total unpaid principal balance
$
2,027,942
$
2,223,527
$
4,579,041
$
326,274
$
1,003,004
$
183,529
$
23,966
$
10,367,283
Related Allowance for Credit Losses
Impaired loans with an allowance recorded
$
1,330
$
2,004
$
1,685
$
717
$
1,416
$
1
$
4
$
7,157
Impaired loans with no allowance recorded
—
—
—
—
—
—
—
—
Total loans individually evaluated for impairment
1,330
2,004
1,685
717
1,416
1
4
7,157
Loans collectively evaluated for impairment
11,684
13,891
55,363
5,682
18,121
2,540
581
107,862
Loans acquired with deteriorated credit quality
—
37
—
—
—
—
—
37
Total allowance for credit losses
$
13,014
$
15,932
$
57,048
$
6,399
$
19,537
$
2,541
$
585
$
115,056
34
Table of Contents
Commercial Real Estate-Owner Occupied
Commercial Real Estate-Non-Owner Occupied
Commercial and Industrial
Residential Real Estate
Construction and Land Development
Commercial Leases
Consumer
Total Loans
(in thousands)
Loans as of December 31, 2014:
Recorded Investment:
Impaired loans with an allowance recorded
$
28,024
$
44,937
$
11,399
$
19,300
$
21,052
$
41
$
175
$
124,928
Impaired loans with no allowance recorded
16,869
21,387
2,350
—
696
332
188
41,822
Total loans individually evaluated for impairment
44,893
66,324
13,749
19,300
21,748
373
363
166,750
Loans collectively evaluated for impairment
1,670,083
1,910,420
3,312,629
277,692
726,305
205,266
32,646
8,135,041
Loans acquired with deteriorated credit quality
17,912
75,822
330
2,410
—
—
—
96,474
Total recorded investment
$
1,732,888
$
2,052,566
$
3,326,708
$
299,402
$
748,053
$
205,639
$
33,009
$
8,398,265
Unpaid Principal Balance
Impaired loans with an allowance recorded
$
31,292
$
45,853
$
11,829
$
24,420
$
21,169
$
41
$
187
$
134,791
Impaired loans with no allowance recorded
17,010
21,550
4,104
—
885
483
188
44,220
Total loans individually evaluated for impairment
48,302
67,403
15,933
24,420
22,054
524
375
179,011
Loans collectively evaluated for impairment
1,670,083
1,910,420
3,312,629
277,692
726,305
205,266
32,646
8,135,041
Loans acquired with deteriorated credit quality
24,273
108,935
1,150
3,439
—
—
—
137,797
Total unpaid principal balance
$
1,742,658
$
2,086,758
$
3,329,712
$
305,551
$
748,359
$
205,790
$
33,021
$
8,451,849
Related Allowance for Credit Losses
Impaired loans with an allowance recorded
$
2,082
$
2,537
$
1,926
$
1,052
$
3,112
$
39
$
17
$
10,765
Impaired loans with no allowance recorded
—
—
—
—
—
—
—
—
Total loans individually evaluated for impairment
2,082
2,537
1,926
1,052
3,112
39
17
10,765
Loans collectively evaluated for impairment
10,198
13,734
49,809
6,404
15,446
2,761
836
99,188
Loans acquired with deteriorated credit quality
174
58
31
—
—
—
—
263
Total allowance for credit losses
$
12,454
$
16,329
$
51,766
$
7,456
$
18,558
$
2,800
$
853
$
110,216
Troubled Debt Restructurings
A TDR loan is a loan on which the Company, for reasons related to a borrower’s financial difficulties, grants a concession to the borrower that the Company would not otherwise consider. The loan terms that have been modified or restructured due to a borrower’s financial situation include, but are not limited to, a reduction in the stated interest rate, an extension of the maturity or renewal of the loan at an interest rate below current market, a reduction in the face amount of the debt, a reduction in the accrued interest, or deferral of interest payments. The majority of the Company's modifications are extensions in terms or deferral of payments which result in no lost principal or interest followed by reductions in interest rates or accrued interest. A TDR loan is also considered impaired. Consistent with regulatory guidance, a TDR loan that is subsequently modified in another restructuring agreement but has shown sustained performance and classification as a TDR, will be removed from TDR status provided that the modified terms were market-based at the time of modification.
35
Table of Contents
The following table presents information on the financial effects of TDR loans by class for the
three and six
months ended
June 30, 2015
and
2014
:
Three Months Ended June 30, 2015
Number of Loans
Pre-Modification Outstanding Recorded Investment
Forgiven Principal Balance
Lost Interest Income
Post-Modification Outstanding Recorded Investment
Waived Fees and Other Expenses
(dollars in thousands)
Commercial real estate
Owner occupied
—
$
—
$
—
$
—
$
—
$
—
Non-owner occupied
—
—
—
—
—
—
Multi-family
—
—
—
—
—
—
Commercial and industrial
Commercial
1
256
—
—
256
—
Leases
—
—
—
—
—
—
Construction and land development
Construction
—
—
—
—
—
—
Land
—
—
—
—
—
—
Residential real estate
—
—
—
—
—
—
Consumer
—
—
—
—
—
—
Total
1
$
256
$
—
$
—
$
256
$
—
Six Months Ended June 30, 2015
Number of Loans
Pre-Modification Outstanding Recorded Investment
Forgiven Principal Balance
Lost Interest Income
Post-Modification Outstanding Recorded Investment
Waived Fees and Other Expenses
(dollars in thousands)
Commercial real estate
Owner occupied
—
$
—
$
—
$
—
$
—
$
—
Non-owner occupied
—
—
—
—
—
—
Multi-family
—
—
—
—
—
—
Commercial and industrial
—
Commercial
1
256
—
—
256
—
Leases
—
—
—
—
—
—
Construction and land development
—
Construction
—
—
—
—
—
—
Land
—
—
—
—
—
—
Residential real estate
—
—
—
—
—
—
Consumer
—
—
—
—
—
—
Total
1
$
256
$
—
$
—
$
256
$
—
36
Table of Contents
Three Months Ended June 30, 2014
Number of Loans
Pre-Modification Outstanding Recorded Investment
Forgiven Principal Balance
Lost Interest Income
Post-Modification Outstanding Recorded Investment
Waived Fees and Other Expenses
(dollars in thousands)
Commercial real estate
Owner occupied
—
$
—
$
—
$
—
$
—
$
—
Non-owner occupied
1
13,423
—
—
13,423
8
Multi-family
—
—
—
—
—
—
Commercial and industrial
Commercial
1
966
—
—
966
1
Leases
—
—
—
—
—
—
Construction and land development
Construction
—
—
—
—
—
—
Land
—
—
—
—
—
—
Residential real estate
2
897
281
33
583
7
Consumer
—
—
—
—
—
—
Total
4
$
15,286
$
281
$
33
$
14,972
$
16
Six Months Ended June 30, 2014
Number of Loans
Pre-Modification Outstanding Recorded Investment
Forgiven Principal Balance
Lost Interest Income
Post-Modification Outstanding Recorded Investment
Waived Fees and Other Expenses
(dollars in thousands)
Commercial real estate
Owner occupied
1
$
798
$
378
$
117
$
303
$
33
Non-owner occupied
1
13,423
—
—
13,423
8
Multi-family
—
—
—
—
—
—
Commercial and industrial
Commercial
2
1,029
—
—
1,029
4
Leases
—
—
—
—
—
—
Construction and land development
Construction
—
—
—
—
—
—
Land
—
—
—
—
—
—
Residential real estate
3
1,302
447
70
785
7
Consumer
—
—
—
—
—
—
Total
7
$
16,552
$
825
$
187
$
15,540
$
52
37
Table of Contents
The following table presents TDR loans by class for which there was a payment default during the period:
Three Months Ended June 30,
2015
2014
Number of Loans
Recorded Investment
Number of Loans
Recorded Investment
(dollars in thousands)
Commercial real estate
Owner occupied
—
$
—
1
$
92
Non-owner occupied
—
—
—
—
Multi-family
—
—
—
—
Commercial and industrial
Commercial
—
—
2
306
Leases
—
—
—
—
Construction and land development
Construction
—
—
—
—
Land
—
—
—
—
Residential real estate
1
202
—
—
Consumer
—
—
—
—
Total
1
$
202
3
$
398
Six Months Ended June 30,
2015
2014
Number of Loans
Recorded Investment
Number of Loans
Recorded Investment
(dollars in thousands)
Commercial real estate
Owner occupied
—
$
—
2
$
395
Non-owner occupied
—
—
—
—
Multi-family
—
—
—
—
Commercial and industrial
Commercial
—
—
3
369
Leases
—
—
—
—
Construction and land development
Construction
1
137
—
—
Land
—
—
—
—
Residential real estate
1
202
1
202
Consumer
—
—
—
—
Total
2
$
339
6
$
966
A TDR loan is deemed to have a payment default when it becomes past due 90 days, goes on non-accrual, or is restructured again. Payment defaults, along with other qualitative indicators, are considered by management in the determination of the allowance for credit losses.
At
June 30, 2015
, there were
no
loan commitments outstanding on TDR loans. At
December 31, 2014
, there was
$1.2 million
loan commitments outstanding on TDR loans.
Loan Purchases and Sales
For the three months ended
June 30, 2015
and
2014
, the Company had secondary market loan purchases of
$7.7 million
and
$16.7 million
, respectively. For the
six
months ended
June 30, 2015
and
2014
, secondary market loan purchases totaled
$26.1 million
and
$32.3 million
, respectively. For
2015
, these purchased loans consisted of
$13.0 million
of commercial and industrial loans and
$13.1 million
of commercial real estate loans. For
2014
, these purchased loans consisted of commercial and industrial loans. In addition, the Company periodically acquires newly originated loans at closing through participations or loan syndications.
38
Table of Contents
During the
six
months ended
June 30, 2015
, the Company sold loans, which primarily consisted of commercial and industrial loans, with a carrying value of
$56.3 million
and recognized a gain of
$0.3 million
on the sale. The Company had no significant loan sales in
2014
.
5. OTHER ASSETS ACQUIRED THROUGH FORECLOSURE
The following table represents the changes in other assets acquired through foreclosure:
Three Months Ended June 30,
2015
Gross Balance
Valuation Allowance
Net Balance
(in thousands)
Balance, beginning of period
$
77,968
$
(14,209
)
$
63,759
Additions from acquisition of Bridge
1,550
—
1,550
Transfers to other assets acquired through foreclosure, net
5,739
—
5,739
Proceeds from sale of other real estate owned and repossessed assets, net
(15,415
)
2,480
(12,935
)
Valuation adjustments, net
—
(718
)
(718
)
Gains, net (1)
1,940
—
1,940
Balance, end of period
$
71,782
$
(12,447
)
$
59,335
2014
Balance, beginning of period
$
72,226
$
(15,776
)
$
56,450
Transfers to other assets acquired through foreclosure, net
4,309
—
4,309
Proceeds from sale of other real estate owned and repossessed assets, net
(1,903
)
683
(1,220
)
Valuation adjustments, net
—
(258
)
(258
)
Gains, net (1)
11
—
11
Balance, end of period
$
74,643
$
(15,351
)
$
59,292
Six Months Ended June 30,
2015
Gross Balance
Valuation Allowance
Net Balance
(in thousands)
Balance, beginning of period
$
71,421
$
(14,271
)
$
57,150
Additions from acquisition of Bridge
1,550
—
1,550
Transfers to other assets acquired through foreclosure, net
13,459
—
13,459
Proceeds from sale of other real estate owned and repossessed assets, net
(17,703
)
3,328
(14,375
)
Valuation adjustments, net
—
(1,504
)
(1,504
)
Gains, net (2)
3,055
—
3,055
Balance, end of period
$
71,782
$
(12,447
)
$
59,335
2014
Balance, beginning of period
$
88,421
$
(21,702
)
$
66,719
Transfers to other assets acquired through foreclosure, net
6,419
—
6,419
Proceeds from sale of other real estate owned and repossessed assets, net
(21,376
)
6,644
(14,732
)
Valuation adjustments, net
—
(293
)
(293
)
Gains, net (2)
1,179
—
1,179
Balance, end of period
$
74,643
$
(15,351
)
$
59,292
(1)
Includes net gains related to initial transfers to other assets of
zero
during both the three months ended
June 30, 2015
and
2014
, pursuant to accounting guidance.
(2)
Includes net gains related to initial transfers to other assets of
$0.6 million
and
zero
during the
six
months ended
June 30, 2015
and
2014
, respectively, pursuant to accounting guidance.
39
Table of Contents
At
June 30, 2015
and
December 31, 2014
, the majority of the Company’s repossessed assets consisted of properties located in Nevada. The Company held
56
properties at
June 30, 2015
, compared to
67
at
December 31, 2014
.
6. OTHER BORROWINGS
The following table summarizes the Company’s borrowings as of
June 30, 2015
and
December 31, 2014
:
June 30, 2015
December 31, 2014
(in thousands)
Short-Term:
Revolving line of credit
$
—
$
25,000
FHLB advances
11,051
96,987
Other short-term debt
58,378
58,182
Total short-term borrowings
$
69,429
$
180,169
Long-Term:
FHLB advances
$
—
$
210,094
Total long-term borrowings
$
—
$
210,094
The Company maintains other lines of credit with correspondent banks totaling
$70.0 million
, of which
$25.0 million
is secured by pledged securities and
$45.0 million
is unsecured. As of
June 30, 2015
, there were
no
outstanding balances on the Company's lines of credit. At
December 31, 2014
, the Company had revolving lines of credit with other institutions with outstanding advances totaling
$25.0 million
, at an interest rate of
1.75%
. In addition, the Bank has entered into federal funds credit line agreements with correspondent banks under which it can borrow up to
$100.0 million
on an unsecured basis. There were
no
amounts outstanding on these lines of credit as of
June 30, 2015
and
December 31, 2014
. The lending institutions will determine the interest rate charged on funds at the time of the borrowing.
The Company maintains lines of credit with the FHLB and the FRB. The Company’s borrowing capacity is determined based on collateral pledged, generally consisting of investment securities and loans, at the time of the borrowing.
At June 30, 2015
, there were
$11.1 million
of FHLB advances classified as short-term with a weighted average interest rate of
1.61%
. At
December 31, 2014
, short-term FHLB advances of
$97.0 million
had a weighted average interest rate of
1.24%
.
The Company also has outstanding 10% Senior Notes of
$58.4 million
at
June 30, 2015
, maturing in September 2015. The weighted average interest rate on all short-term debt is
8.67%
at
June 30, 2015
, compared to
4.15%
at
December 31, 2014
.
During the second quarter, the Company paid off
$200.0 million
of FHLB advances classified as long-term for a loss on extinguishment of
$0.1 million
. As of
December 31, 2014
, long-term FHLB advances of
$210.1 million
had a weighted average interest rate of
1.06%
.
As of
June 30, 2015
and
December 31, 2014
, the Company had additional available credit with the FHLB of approximately
$1.53 billion
and
$935.0 million
, respectively, and with the FRB of approximately
$1.63 billion
and
$1.15 billion
, respectively.
40
Table of Contents
7. QUALIFYING DEBT
Subordinated Debt
On June 29, 2015, the Company issued
$150.0 million
of subordinated debt, recorded net of debt issuance costs of
$1.6 million
, maturing July 15, 2025. The subordinated debt has a fixed interest rate of 5.00% through June 30, 2020 and then converts to a variable rate of 3.20% plus three month LIBOR through maturity. To hedge the interest rate risk, the Bank entered into a fair value interest rate hedge with a "pay variable/receive fixed" swap.
Junior Subordinated Debt
The Company has formed or acquired through mergers,
eight
statutory business trusts, including two new business trusts, Bridge Capital Trust I and Bridge Capital Trust II, acquired in the acquisition of Bridge on June 30, 2015. These trusts exist for the exclusive purpose of issuing Cumulative Trust Preferred Securities. All of the funds raised from the issuance of these securities were passed to the Company and are reflected in the accompanying Consolidated Balance Sheet as junior subordinated debt, with a carrying value of
$59.8 million
as of
June 30, 2015
.
The junior subordinated debt has contractual balances and maturity dates as follows:
Name of Trust
Maturity
June 30, 2015
December 31, 2014
(in thousands)
BankWest Nevada Capital Trust II
2033
$
15,464
$
15,464
Intermountain First Statutory Trust I
2034
10,310
10,310
First Independent Capital Trust I
2035
7,217
7,217
WAL Trust No. 1
2036
20,619
20,619
WAL Statutory Trust No. 2
2037
5,155
5,155
WAL Statutory Trust No. 3
2037
7,732
7,732
Total contractual balance
66,497
66,497
Unrealized gains on trust preferred securities measured at fair value, net
(18,015
)
(26,060
)
Junior subordinated debt, at fair value
$
48,482
$
40,437
Bridge Capital Trust I
2035
$
12,372
$
—
Bridge Capital Trust II
2037
5,155
—
Total contractual balance
17,527
—
Fair market value adjustment (1)
(6,240
)
—
Junior subordinated debt, assumed from Bridge
$
11,287
$
—
Total junior subordinated debt
$
59,769
$
40,437
(1)
The fair market value adjustment will be amortized over the remaining life of the trusts.
Bridge Capital Trust I and Bridge Capital Trust II are statutory trusts created under the laws of the State of Delaware. Interest on the debt securities of Bridge Capital Trust I and Bridge Capital Trust II is payable quarterly at a rate of LIBOR plus 1.98% and LIBOR plus 1.38%, respectively. These debt securities can be redeemed at par at the Company’s option, or if certain events occur that impact the tax or capital treatment of the issuance. The Company owns a 3% minority interest in the each of the trusts.
With the exception of debt issued by Bridge Capital Trust I and Bridge Capital Trust II, junior subordinated debt is recorded at fair value at each reporting date due to the FVO election made by the Company under ASC 825. The Bridge trusts were initially recorded at a fair value of
$11.3 million
on June 30, 2015, which includes a fair market value adjustment of
$6.2 million
that will be amortized over the remaining life of the debt. The Company did not make the FVO election for the Bridge trusts. Accordingly, the carrying value of these trusts at each future reporting date will not reflect the fair value of the debt.
Given the pricing of 90 day LIBOR plus 3.20% on the Company's $150.0 million issuance of subordinated debt on June 29, 2015, the Company reviewed the methodology for calculating the estimated fair value of its outstanding junior subordinated debt, which was priced at 30 day LIBOR plus 5.96% as of March 31, 2015 under fair value option accounting. Considering the significantly lower spread of WAB’s newly issued subordinated debt, that the Company’s debt is junior in subordination, and that the debt was issued by the parent company rather than the insured depository, the Company adjusted the spread for valuation purposes to 30 day LIBOR plus 4.69%, which is between the 90 day LIBOR plus 3.20% rate achieved on the WAB
41
Table of Contents
subordinated debt and 30 day LIBOR plus 5.96% rate that was previously used. This spread reduction resulted in a non-cash, non-recurring debt valuation loss of
$7.7 million
during the three months ended
June 30, 2015
. This charge had no effect on regulatory capital.
The weighted average contractual interest rate of all junior subordinated debt was
2.62%
and
2.73%
as of
June 30, 2015
and
December 31, 2014
, respectively.
In the event of certain changes or amendments to regulatory requirements or federal tax rules, the debt is redeemable in whole. The obligations under these instruments are fully and unconditionally guaranteed by the Company and rank subordinate and junior in right of payment to all other liabilities of the Company. Based on guidance issued by the FRB on July 8, 2013, there will not be a Tier 1 phase out of grandfathered trust preferred securities for banks with assets of less than $15 billion. As such, the Company's securities continue to qualify as Tier 1 Capital.
8. STOCKHOLDERS' EQUITY
Common Stock Issuance
In Connection with Bridge Acquisition
Under the terms of the Bridge merger agreement, each share of Bridge common stock issued and outstanding as of June 30, 2015, the acquisition date, was exchanged for
0.8145
shares of WAL common stock and
$2.39
in cash. This resulted in the issuance of
12,451,240
shares, or
$420.4 million
, of the Company's common stock and payment of
$36.5 million
in cash.
Under ATM Distribution Agreement
On June 4, 2014, the Company entered into a distribution agency agreement with Credit Suisse Securities (USA) LLC, under which the Company may sell shares of its common stock up to an aggregate offering price of $100.0 million on the New York Stock Exchange. The parties executed an Amended and Restated Distribution Agency Agreement on October 30, 2014. The Company pays Credit Suisse a mutually agreed rate, not to exceed 2% of the gross offering proceeds of the shares. The common stock will be sold at prevailing market prices at the time of the sale or at negotiated prices and, as a result, prices will vary.
Sales in the ATM offering are being made pursuant to a prospectus dated May 14, 2012 and a prospectus supplement filed with the SEC on June 4, 2014, in connection with one or more offerings of shares from the Company's shelf registration statement on Form S-3 (No. 333-181128). During the
three and six
months ended
June 30, 2015
, there were
no
sales under the ATM offering. During the
three and six
months ended
June 30, 2014
, the Company sold
115,866
shares under the ATM offering at a weighted-average selling price of
$24.44
per share for gross proceeds of
$2.8 million
. Total offering costs under the ATM program for the
three and six
months ended
June 30, 2014
were
$0.2 million
, of which less than
$0.1 million
relates to compensation costs paid to Credit Suisse Securities.
42
Table of Contents
Stock-Based Compensation
Equity Awards Assumed in Bridge Acquisition
In connection with the Bridge acquisition, the Company assumed unvested restricted stock awards and stock options originally granted by Bridge and converted them into WAL restricted stock awards and stock options. Bridge equity awards were converted into WAL equity awards at a conversion ratio of
0.905
, resulting in the issuance of
546,151
shares of WAL restricted stock and
213,091
of WAL options. The portion of the fair value of these equity awards associated with prior service of Bridge employees represents a component of the total consideration for the Bridge acquisition, which totaled
$10.7 million
.
Bridge's restricted stock awards generally had an original vesting period of five years. The remaining vesting period of these awards remained unchanged upon conversion. The value of restricted stock replacement awards were based on WAL's stock price as of the acquisition date and totaled
$17.0 million
as of June 30, 2015, of which
$9.0 million
is considered purchase price consideration for pre-combination service and
$8.0 million
is post-combination compensation service expense that will be recognized over the remaining vesting period of the awards.
Bridge's stock options had an original vesting period of four years and a contractual term of ten years. Stock option replacement awards were valued using the Black-Scholes option valuation model, using the following weighted average assumptions.
June 30, 2015
Dividend yield
—
%
Volatility
33.96
%
Risk-free interest rate
2.11
%
Expected life in years
7.66
Weighted average fair value of assumed options
$
19.06
The total value of assumed stock options as of June 30, 2015 totaled
$4.1 million
, of which
$1.7 million
is considered purchase price consideration for pre-combination service and
$2.3 million
is post-combination compensation service expense that will be recognized over the remaining vesting period of the options.
Restricted Stock
For the
three and six
months ended
June 30, 2015
,
44,975
and
335,975
shares of restricted stock that generally vest over three years were granted to Company employees and
64,000
shares of restricted stock that were fully vested at June 30, 2015 were granted to non-employee WAL and WAB directors. The Company estimates the compensation cost for restricted stock grants based upon the grant date fair value. The aggregate grant date fair value for the restricted stock issued during the
three and six
months ended
June 30, 2015
was
$1.4 million
and
$10.9 million
, respectively. For the
three and six
months ended
June 30, 2015
, the Company recognized
$2.6 million
and
$5.1 million
, respectively, in stock-based compensation expense related to these restricted stock grants, compared to
$1.9 million
and
$3.6 million
, respectively, in stock-based compensation expense for the
three and six
months ended
June 30, 2014
.
In addition, the Company granted
52,200
shares of restricted stock to certain members of executive management that have both performance and service conditions that affect vesting. The performance condition is based on achieving an EPS target for fiscal year 2015 and, if this target is met, the restricted stock awards will vest over a three-year service period. Assuming the EPS target is met, the grant date fair value of the awards was
$1.4 million
. For the
three and six
months ended
June 30, 2015
, the Company recognized
$0.1 million
and
$0.2 million
, respectively, in stock-based compensation expense related to these restricted stock grants. There was
no
related stock-based compensation expense for the
three and six
months ended
June 30, 2014
.
There were approximately
1.5 million
and
1.1 million
restricted shares outstanding at
June 30, 2015
and
December 31, 2014
, respectively.
43
Table of Contents
Performance Stock Units
The Company grants executive management committee members performance stock units that do not vest unless the Company achieves a specified cumulative EPS target over a three-year performance period. The number of shares issued will vary based on the cumulative EPS target that is achieved. The Company estimates the cost of performance stock units based upon the grant date fair value and expected vesting percentage over the three-year performance period. For the
three and six
months ended
June 30, 2015
, the Company recognized
$1.0 million
and
$2.0 million
, respectively, in stock-based compensation expense related to these performance stock units, compared to
$0.7 million
and
$1.5 million
, respectively, in stock-based compensation expense for the
three and six
months ended
June 30, 2014
.
The first three-year performance period ended on December 31, 2014, and the Company's cumulative EPS for the performance period exceeded the level required for a maximum award under the terms of the grant. As a result, on February 18, 2015, executive management committee members were granted
285,000
of fully vested common shares.
As of
June 30, 2015
, outstanding performance stock unit grants made in 2013 and 2014 are expected to pay out at the maximum award amount, or
514,450
common shares. In January 2015, performance stock units were granted to executive management committee members with cumulative target awards equivalent to
104,300
shares of common stock. Assuming a 100% vesting percentage for the 2015 performance stock units, the grant date fair value of the awards was
$2.8 million
.
9. ACCUMULATED OTHER COMPREHENSIVE INCOME
The following table summarizes the changes in accumulated other comprehensive income (loss) by component, net of tax, for the periods indicated:
Three Months Ended June 30,
2015
2014
Unrealized holding gains (losses) on AFS
Unrealized holding gains on SERP
Impairment loss on securities
Total
Unrealized holding gains (losses) on AFS
Impairment loss on securities
Total
(in thousands)
Beginning Balance
$
23,279
$
—
$
144
$
23,423
$
(11,275
)
$
144
$
(11,131
)
SERP assumed in Bridge acquisition
—
337
—
337
—
—
—
Transfer of HTM securities to AFS
—
—
—
—
8,976
—
8,976
Other comprehensive (loss) income before reclassifications
(8,378
)
—
—
(8,378
)
10,525
—
10,525
Amounts reclassified from accumulated other comprehensive income
(34
)
—
—
(34
)
102
—
102
Net current-period other comprehensive (loss) income
(8,412
)
337
—
(8,075
)
19,603
—
19,603
Ending Balance
$
14,867
$
337
$
144
$
15,348
$
8,328
$
144
$
8,472
44
Six Months Ended June 30,
2015
2014
Unrealized holding gains (losses) on AFS
Unrealized holding gains on SERP
Impairment loss on securities
Total
Unrealized holding gains (losses) on AFS
Impairment loss on securities
Total
(in thousands)
Beginning Balance
$
16,495
$
—
$
144
$
16,639
$
(21,690
)
$
144
$
(21,546
)
SERP assumed in Bridge acquisition
—
337
—
337
Transfer of HTM securities to AFS
—
—
—
—
8,976
—
8,976
Other comprehensive (loss) income before reclassifications
(1,225
)
—
—
(1,225
)
21,169
—
21,169
Amounts reclassified from accumulated other comprehensive income
(403
)
—
—
(403
)
(127
)
—
(127
)
Net current-period other comprehensive (loss) income
(1,628
)
337
—
(1,291
)
30,018
—
30,018
Ending Balance
$
14,867
$
337
$
144
$
15,348
$
8,328
$
144
$
8,472
The following table presents reclassifications out of accumulated other comprehensive income (loss):
Three Months Ended June 30,
Six Months Ended June 30,
Income Statement Classification
2015
2014
2015
2014
(in thousands)
Gain (loss) on sales of investment securities, net
$
55
$
(163
)
$
644
$
203
Income tax expense
(21
)
61
(241
)
(76
)
Net of tax
$
34
$
(102
)
$
403
$
127
45
Table of Contents
10. DERIVATIVES AND HEDGING ACTIVITIES
The Company is a party to various derivative instruments through its subsidiary, WAB. Derivative instruments are contracts between two or more parties that have a notional amount and an underlying variable, require a small or no initial investment, and allow for the net settlement of positions. A derivative’s notional amount serves as the basis for the payment provision of the contract and takes the form of units, such as shares or dollars. A derivative’s underlying variable is a specified interest rate, security price, commodity price, foreign exchange rate, index, or other variable. The interaction between the notional amount and the underlying variable determines the number of units to be exchanged between the parties and influences the fair value of the derivative contract.
The primary type of derivatives that the Company uses are interest rate swaps. Generally, these instruments are used to help manage the Company's exposure to interest rate risk and meet client financing and hedging needs.
Derivatives are recorded at fair value in the Consolidated Balance Sheets, after taking into account the effects of bilateral collateral and master netting agreements. These agreements allow the Company to settle all derivative contracts held with the same counterparty on a net basis, and to offset net derivative positions with related cash collateral, where applicable.
As of
June 30, 2015
,
December 31, 2014
, and
June 30, 2014
, the Company does not have any significant outstanding cash flow hedges or free-standing derivatives.
Derivatives Designated in Hedge Relationships
The Company utilizes derivatives that have been designated as part of a hedge relationship in accordance with the applicable accounting guidance to minimize the exposure to changes in benchmark interest rates and volatility of net interest income and EVE to interest rate fluctuations. The primary derivative instruments used to manage interest rate risk are interest rate swaps, which convert the contractual interest rate index of agreed-upon amounts of assets and liabilities (i.e., notional amounts) to another interest rate index.
The Company designates its “pay fixed/receive variable” interest rate swaps as fair value hedges. These contracts convert certain fixed-rate long-term loan assets into variable-rate assets, thereby modifying the Company's exposure to changes in interest rates. As a result, the Company receives variable-rate interest payments in exchange for making fixed-rate payments over the lives of the contracts without exchanging the notional amounts.
During the three months ended June 30, 2015, the Company entered into a "pay variable/receive fixed" interest rate swap agreement to hedge the interest rate exposure on its subordinated debt issuance. As a result, the Company is paying a floating rate of 3 month LIBOR plus 3.16% and receiving semi-annual fixed payments of 5.00% to match the payments on the debt.
46
Table of Contents
Fair Values, Volume of Activity, and Gain/Loss Information Related to Derivative Instruments
The following table summarizes the fair values of the Company's derivative instruments on a gross and net basis as of
June 30, 2015
,
December 31, 2014
, and
June 30, 2014
. The change in the notional amounts of these derivatives from
December 31, 2014
to
June 30, 2015
indicates the volume of the Company's derivative transaction activity during
2015
. The derivative asset and liability balances are presented on a gross basis, prior to the application of bilateral collateral and master netting agreements. Total derivative assets and liabilities are adjusted to take into account the impact of legally enforceable master netting agreements that allow the Company to settle all derivative contracts with the same counterparty on a net basis and to offset the net derivative position with the related collateral. Where master netting agreements are not in effect or are not enforceable under bankruptcy laws, the Company does not adjust those derivative amounts with counterparties. The fair value of derivative contracts, after taking into account the effects of master netting agreements, is included in other assets or other liabilities in the Consolidated Balance Sheets, as indicated in the following table:
June 30, 2015
December 31, 2014
June 30, 2014
Fair Value
Fair Value
Fair Value
Notional
Amount
Derivative Assets
Derivative Liabilities
Notional
Amount
Derivative Assets
Derivative Liabilities
Notional
Amount
Derivative Assets
Derivative Liabilities
(in thousands)
Derivatives designated as hedging instruments:
Fair value hedges
Interest rate swaps
$
828,036
$
198
$
49,037
$
647,703
$
7
$
57,820
$
568,006
$
2
$
29,129
Total
828,036
198
49,037
647,703
7
57,820
568,006
2
29,129
Netting adjustments (1)
—
—
—
—
—
—
—
2
2
Net derivatives in the balance sheet
$
828,036
$
198
$
49,037
$
647,703
$
7
$
57,820
$
568,006
$
—
$
29,127
(1)
Netting adjustments represent the amounts recorded to convert our derivative balances from a gross basis to a net basis in accordance with the applicable accounting guidance.
Fair value hedges
An assessment of effectiveness is performed at both initiation of a hedge and on a quarterly basis thereafter. All of the Company's fair value hedges remained “highly effective” as of
June 30, 2015
,
December 31, 2014
, and
June 30, 2014
.
The following table summarizes the pre-tax net gains (losses) on fair value hedges for the
three and six
months ended
June 30, 2015
and
June 30, 2014
and where they are recorded in the income statement.
Three Months Ended June 30,
2015
2014
Income Statement Classification
Net Gain (Loss) on Derivatives
Increase (Decrease) to Basis of Hedged Asset/Liability (a)
Net Gain (Loss) on Derivatives
Increase (Decrease) to Basis of Hedged Asset/Liability (a)
(in thousands)
Unrealized (losses) gains on assets and liabilities measured at fair value, net
$
24,201
$
(24,186
)
$
(16,635
)
$
16,795
Six Months Ended June 30,
2015
2014
Income Statement Classification
Net Gain (Loss) on Derivatives
Increase (Decrease) to Basis of Hedged Asset/Liability (a)
Net Gain (Loss) on Derivatives
Increase (Decrease) to Basis of Hedged Asset/Liability (a)
(in thousands)
Unrealized (losses) gains on assets and liabilities measured at fair value, net
$
8,971
$
(8,950
)
$
(31,774
)
$
31,570
(a)
Net gain (loss) on loans represent the change in fair value caused by fluctuations in interest rates; differences relate to ineffectiveness associated with the fair value hedge.
47
Table of Contents
Counterparty Credit Risk
Like other financial instruments, derivatives contain an element of credit risk. This risk is measured as the expected positive replacement value of the contracts. Management generally enters into bilateral collateral and master netting agreements that provide for the net settlement of all contracts with the same counterparty. Additionally, management monitors counterparty credit risk exposure on each contract to determine appropriate limits on the Company's total credit exposure across all product types. In general, the Company has a zero credit threshold with regard to derivative exposure with counterparties. Management reviews the Company's collateral positions on a daily basis and exchanges collateral with counterparties in accordance with standard ISDA documentation and other related agreements. The Company generally holds collateral in the form of highly rated securities issued by the U.S. Treasury or government-sponsored enterprises, such as GNMA, FNMA, and FHLMC. The total collateral netted against net derivative liabilities totaled
$46.7 million
at
June 30, 2015
,
$57.8 million
at
December 31, 2014
, and
$29.2 million
at
June 30, 2014
.
The following table summarizes our largest exposure to an individual counterparty at the dates indicated:
June 30, 2015
December 31, 2014
June 30, 2014
(in thousands)
Largest gross exposure (derivative asset) to an individual counterparty
$
198
$
7
$
2
Collateral posted by this counterparty
—
—
—
Derivative liability with this counterparty
—
—
28,874
Collateral pledged to this counterparty
—
—
28,872
Net exposure after netting adjustments and collateral
$
198
$
7
$
—
Credit Risk Contingent Features
Management has entered into certain derivative contracts that require the Company to post collateral to the counterparties when these contracts are in a net liability position. Conversely, the counterparties post collateral when these contracts are in a net asset position. The amount of collateral to be posted is based on the amount of the net liability and exposure thresholds. As of
June 30, 2015
,
December 31, 2014
, and
June 30, 2014
the aggregate fair value of all derivative contracts with credit risk contingent features (i.e., those containing collateral posting provisions) held by the Company that were in a net liability position totaled
$49.0 million
,
$57.8 million
, and
$29.1 million
, respectively. As of
June 30, 2015
, the Company was in an over-collateralized net position of
$18.0 million
after considering
$64.6 million
of collateral held in the form of securities. As of
December 31, 2014
and
June 30, 2014
, the Company was in an over-collateralized position of
$14.2 million
and
$17.5 million
, respectively.
11. EARNINGS PER SHARE
Diluted EPS is based on the weighted average outstanding common shares during each period, including common stock equivalents. Basic EPS is based on the weighted average outstanding common shares during the period.
The following table presents the calculation of basic and diluted EPS:
Three Months Ended June 30,
Six Months Ended June 30,
2015
2014
2015
2014
(in thousands, except per share amounts)
Weighted average shares - basic
88,177
86,501
88,059
86,379
Dilutive effect of stock awards
505
832
508
850
Weighted average shares - diluted
88,682
87,333
88,567
87,229
Net income available to common stockholders
$
34,472
$
35,186
$
74,486
$
65,918
Earnings per share - basic
0.39
0.41
0.85
0.76
Earnings per share - diluted
0.39
0.40
0.84
0.76
The Company had
zero
and
1,500
stock options outstanding as of
June 30, 2015
and
December 31, 2014
, respectively, that were not included in the computation of diluted earnings per common share because their effect would be anti-dilutive.
48
Table of Contents
12. INCOME TAXES
The effective tax rate was
23.39%
and
22.90%
for the three months ended
June 30, 2015
and
2014
, respectively. For the six months ended
June 30, 2015
and
2014
, the Company's effective tax rate was
24.81%
, and
23.94%
, respectively. The increase in the effective tax rate is due primarily to proportionately lower tax-exempt income, increased state taxes, and a decrease in the amount of valuation allowance that will be released during 2015.
As of June 30, 2015, there is
$0.5 million
recorded for unrecognized tax benefits, all of which carried over from the Bridge acquisition. Management believes that this recorded liability for unrecognized tax benefits is adequate. The Company estimates that it is reasonably possible that the entire liability for unrecognized tax benefits will be settled within the next twelve months.
Interest and penalties related to unrecognized tax benefits are recognized in the provision for income taxes. As of June 30, 2015, a liability has not been recorded for interest or penalties. All of the Company's unrecognized tax benefits relate to legacy Bridge positions. Therefore, all amounts of interest and penalties through June 30, 2015 were recorded in the pre-acquisition period.
Deferred tax assets and liabilities are included in the Consolidated Financial Statements at currently enacted income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be reversed. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.
For the
six
months ended
June 30, 2015
, the net deferred tax assets
increased
$19.4 million
to
$82.1 million
. This overall increase in the net deferred tax asset was primarily the result of the Bridge acquisition and an increase in the allowance for credit losses.
Although realization is not assured, the Company believes that the realization of the recognized deferred tax asset of
$82.1 million
at
June 30, 2015
is more-likely-than-not based on expectations as to future taxable income and based on available tax planning strategies within the meaning of ASC 740,
Income Taxes
, that could be implemented if necessary to prevent a carryover from expiring.
As of
June 30, 2015
and
December 31, 2014
, the Company had a
$1.1 million
and
$1.8 million
, respectively, deferred tax valuation allowance related to net capital loss carryovers from the sale of preferred stock investments and
$0.5 million
, for both periods, related to IRC Section 382 limitations associated with the Company's acquisition of Western Liberty.
The deferred tax asset related to federal and state NOL carryovers outstanding at
June 30, 2015
and
December 31, 2014
available to reduce the tax liability in future years totaled
$8.5 million
. The entire
$8.5 million
of tax benefits relate to federal NOL carryovers (subject to an annual limitation imposed by IRC Section 382). The Company’s ability to use federal NOL carryovers, as well as its ability to use certain future tax deductions called NUBILs associated with the Company's acquisitions of Western Liberty and Centennial, will be subject to separate annual limitations of
$1.8 million
and
$1.6 million
of deductions from taxable income, respectively. In management’s opinion, it is more-likely-than-not that the results of future operations will generate sufficient taxable income to realize all but
$0.5 million
of the deferred tax benefits related to these NOL carryovers and NUBILs.
Investments in LIHTC
The Company invests in LIHTC funds that are designed to generate a return primarily through the realization of federal tax credits.
Investments in LIHTC and unfunded LIHTC obligations are included as part of other assets and other liabilities, respectively, in the Consolidated Balance Sheets and total
$126.9 million
and
$43.8 million
, respectively, as of
June 30, 2015
. For the three months ended
June 30, 2015
and
2014
,
$2.2 million
and
$3.3 million
of amortization related to LIHTC investments was recognized as a component of current income tax expense, respectively. For the six months ended
June 30, 2015
and
2014
,
$5.6 million
and
$6.3 million
of amortization related to LIHTC investments was recognized as a component of income tax expense, respectively.
49
Table of Contents
13. COMMITMENTS AND CONTINGENCIES
Unfunded Commitments and Letters of Credit
The Company is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. They involve, to varying degrees, elements of credit risk in excess of amounts recognized in the Consolidated Balance Sheets.
Lines of credit are obligations to lend money to a borrower. Credit risk arises when the borrower's current financial condition may indicate less ability to pay than when the commitment was originally made. In the case of standby letters of credit, the risk arises from the potential failure of the customer to perform according to the terms of a contract. In such a situation, the third party might draw on the standby letter of credit to pay for completion of the contract and the Company would look to its customer to repay these funds with interest. To minimize the risk, the Company uses the same credit policies in making commitments and conditional obligations as it would for a loan to that customer.
Standby letters of credit and financial guarantees are commitments issued by the Company to guarantee the performance of a customer to a third party in borrowing arrangements. The Company generally has recourse to recover from the customer any amounts paid under the guarantees. Typically, letters of credit issued have expiration dates within
1
year.
A summary of the contractual amounts for unfunded commitments and letters of credit are as follows:
June 30, 2015
December 31, 2014
(in thousands)
Commitments to extend credit, including unsecured loan commitments of $358,971 at June 30, 2015 and $232,863 at December 31, 2014
$
3,230,537
$
2,164,523
Credit card commitments and financial guarantees
57,452
42,038
Standby letters of credit, including unsecured letters of credit of $33,485 at June 30, 2015 and $5,166 at December 31, 2014
73,513
49,556
Total
$
3,361,502
$
2,256,117
Commitments to extend credit are agreements to lend to a customer provided that there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The Company enters into credit arrangements that generally provide for the termination of advances in the event of a covenant violation or other event of default. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the party. The commitments are collateralized by the same types of assets used as loan collateral.
The Company has exposure to credit losses from unfunded commitments and letters of credit. As funds have not been disbursed on these commitments, they are not reported as loans outstanding. Credit losses related to these commitments are not included in the allowance for credit losses reported in "
Note 4. Loans, Leases and Allowance for Credit Losses
" of these Unaudited Consolidated Financial Statements and are accounted for as a separate loss contingency. This loss contingency for unfunded loan commitments and letters of credit was
$2.1 million
as of
June 30, 2015
and
December 31, 2014
. Changes to this liability are adjusted through non-interest expense.
Concentrations of Lending Activities
The Company’s lending activities are driven in large part by the customers served in the market areas where the Company has branch offices in the states of Arizona, Nevada, and California. Despite the geographic concentration of lending activities, the Company does not have a single external customer from which it derives
10%
or more of its revenues. The Company monitors concentrations within five broad categories: geography, industry, product, call report classifications, and collateral. The Company's loan portfolio includes significant credit exposure to the CRE market. As of
June 30, 2015
and
December 31, 2014
, CRE related loans accounted for approximately
51%
and
54%
of total loans, respectively. Substantially all of these loans are secured by first liens with an initial loan to value ratio of generally not more than
75%
. Approximately
48%
and
46%
of these CRE loans, excluding construction and land loans, were owner-occupied at
June 30, 2015
and
December 31, 2014
, respectively.
50
Table of Contents
Contingencies
The Company is involved in various lawsuits of a routine nature that are being handled and defended in the ordinary course of the Company’s business. Expenses are being incurred in connection with these lawsuits, but in the opinion of management, based in part on consultation with outside legal counsel, the resolution of these lawsuits and associated defense costs will not have a material impact on the Company’s financial position, results of operations, or cash flows.
Lease Commitments
The Company leases the majority of its office locations and many of these leases contain multiple renewal options and provisions for increased rents. Total rent expense of
$1.6 million
and
$1.7 million
was included in occupancy expenses for the three months ended
June 30, 2015
and
2014
, respectively. For the
six
months ended
June 30, 2015
and
2014
, total rent expense was
$3.2 million
and
$3.3 million
, respectively.
14. FAIR VALUE ACCOUNTING
The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or liability. In estimating fair value, the Company utilizes valuation techniques that are consistent with the market approach, the income approach, and/or the cost approach. Such valuation techniques are consistently applied. Inputs to valuation techniques include the assumptions that market participants would use in pricing an asset or liability. ASC 825 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under ASC 825 are described in "
Note 1. Summary of Significant Accounting Policies
" of these Notes to Unaudited Consolidated Financial Statements.
In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality and the Company’s creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. The Company’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Furthermore, the reported fair value amounts have not been comprehensively revalued since the presentation dates, and therefore, estimates of fair value after the balance sheet date may differ significantly from the amounts presented herein. A more detailed description of the valuation methodologies used for assets and liabilities measured at fair value is set forth below. Transfers between levels in the fair value hierarchy are recognized as of the end of the month following the event or change in circumstances that caused the transfer.
Under ASC 825, the Company elected the FVO treatment for junior subordinated debt issued by WAL. This election is irrevocable and unrealized gains and losses on these items must be reported in earnings at each reporting date. The Company did not elect FVO treatment for newly assumed Bridge junior subordinated debt.
All securities for which the fair value measurement option had been elected are included in a separate line item in the Consolidated Balance Sheet as securities measured at fair value.
51
Table of Contents
For the
three and six
months ended
June 30, 2015
and
2014
, gains and losses from fair value changes included in the Consolidated Income Statements were as follows:
Changes in Fair Values for Items Measured at Fair Pursuant to Election of the Fair Value Option
Unrealized Gain/(Loss) on Assets and Liabilities Measured at Fair Value, Net
Interest Income on Securities
Interest Expense on Junior Subordinated Debt
Total Changes Included in Current-Period Earnings
(in thousands)
Three Months Ended June 30, 2015
Securities measured at fair value
$
(9
)
$
1
$
—
$
(8
)
Junior subordinated debt
(7,736
)
—
451
(7,285
)
Total
$
(7,745
)
$
1
$
451
$
(7,293
)
Six Months Ended June 30, 2015
Securities measured at fair value
$
(14
)
$
1
$
—
$
(13
)
Junior subordinated debt
(8,045
)
—
892
(7,153
)
Total
$
(8,059
)
$
1
$
892
$
(7,166
)
Three Months Ended June 30, 2014
Securities measured at fair value
$
(2
)
$
1
$
—
$
(1
)
Junior subordinated debt
125
—
(443
)
(318
)
Total
$
123
$
1
$
(443
)
$
(319
)
Six Months Ended June 30, 2014
Securities measured at fair value
$
16
$
2
$
—
$
18
Junior subordinated debt
(853
)
—
(864
)
(1,717
)
Total
$
(837
)
$
2
$
(864
)
$
(1,699
)
There were no net gains or losses recognized during the three and six months ended June 30, 2015 and 2014 on trading securities sold during the period.
Interest income on securities measured at fair value is accounted for similarly to those classified as AFS. Any premiums or discounts are recognized in interest income over the term of the securities. For MBS, estimates of prepayments are considered in the constant yield calculations. Interest expense on junior subordinated debt is also determined under a constant yield calculation.
Fair value on a recurring basis
Financial assets and financial liabilities measured at fair value on a recurring basis include the following:
Securities measured at fair value:
All of the Company’s securities measured at fair value, which consist of MBS, are reported at fair value utilizing Level 2 inputs in the same manner as described below for AFS securities.
AFS securities:
Preferred stock, mutual funds, and CRA investments are reported at fair value utilizing Level 1 inputs. With the exception of CDO securities, other securities classified as AFS are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the bond’s terms and conditions, among other things. The Company estimates the fair value of CDO securities utilizing Level 3 inputs, which include pricing indications from comparable securities.
Independent pricing service:
Our independent pricing service provides pricing information on Level 1, 2, and 3 securities, and represents the pricing source for the majority of the portfolio. Management independently evaluates the fair value measurements received from the Company's third party pricing service through multiple review steps. First, management reviews what has transpired in the marketplace with respect to interest rates, credit spreads, volatility, and mortgage rates, among other things, and develops an expectation of changes to the securities valuations from the previous quarter. Then, management obtains market values from additional sources. The pricing service provides management with observable market data including interest rate curves and mortgage prepayment speed grids, as well as dealer quote sheets, new bond offering sheets, and historical trade documentation. Management reviews the assumptions and decides whether they are reasonable. Management may compare interest rates, credit spreads and prepayments speeds used as part of the assumptions to those that
52
Table of Contents
management believes are reasonable. Management may price securities using the provided assumptions to determine whether they can develop similar prices on like securities. Any discrepancies between management’s review and the prices provided by the vendor are discussed with the vendor and the Company’s other valuation advisors. Last, management selects a sample of investment securities and compares the values provided by its primary third party pricing service to the market values obtained from secondary sources and evaluates those with notable variances.
Annually, the Company receives an SSAE 16 report from its independent pricing service attesting to the controls placed on the operations of the service from its auditor.
Interest rate swaps:
Interest rate swaps are reported at fair value utilizing Level 2 inputs. The Company obtains dealer quotations to value its interest rate swaps.
Junior subordinated debt:
The Company estimates the fair value of its junior subordinated debt using a discounted cash flow model which incorporates the effect of the Company’s own credit risk in the fair value of the liabilities (Level 3). The Company’s cash flow assumptions are based on contractual cash flows as the Company anticipates that it will pay the debt according to its contractual terms.
Given the pricing of 90 day LIBOR plus 3.20% on the Company's $150.0 million issuance of subordinated debt on June 29, 2015, the Company reviewed the methodology for calculating the estimated fair value of its outstanding junior subordinated debt, which was priced at 30 day LIBOR plus 5.96% as of March 31, 2015 under fair value option accounting. Considering the significantly lower spread of WAB’s newly issued subordinated debt, that the Company’s debt is junior in subordination, and that the debt was issued by the parent company rather than the insured depository, the Company adjusted the spread for valuation purposes to 30 day LIBOR plus 4.69%, which is between the 90 day LIBOR plus 3.20% rate achieved on the WAB subordinated debt and 30 day LIBOR plus 5.96% rate that was previously used. This spread reduction resulted in a non-cash, non-recurring debt valuation loss of $7.7 million during the three months ended
June 30, 2015
. This charge had no effect on regulatory capital.
As of
June 30, 2015
, the Company estimated the discount rate at
4.972%
, which represents the implied credit spread of the BB Financial curve, and is a
4.69%
spread plus
3
month LIBOR (
0.283%
). As of
December 31, 2014
, the Company estimated the discount rate at
6.242%
, which was a
5.99%
spread plus
3
month LIBOR of
0.256%
.
53
Table of Contents
The fair value of assets and liabilities measured at fair value on a recurring basis were determined using the following inputs as of the periods presented:
Fair Value Measurements at the End of the Reporting Period Using:
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Fair Value
(in thousands)
June 30, 2015
Assets:
Measured at fair value
Residential MBS issued by GSEs
$
—
$
1,701
$
—
$
1,701
Available-for-sale
Collateralized debt obligations
$
—
$
—
$
10,804
$
10,804
Commercial MBS issued by GSEs
11,126
2,083
—
13,209
Corporate debt securities
326
13,339
—
13,665
CRA investments
32,537
—
—
32,537
Municipal obligations
1,235
291,178
—
292,413
Preferred stock
83,051
—
—
83,051
Private label commercial MBS
—
4,979
—
4,979
Private label residential MBS
31,527
70,544
—
102,071
Residential MBS issued by GSEs
—
871,357
—
871,357
Trust preferred securities
—
25,648
—
25,648
U.S. government sponsored agency securities
6,206
18,403
—
24,609
U.S. treasury securities
3,891
—
—
3,891
Total AFS securities
$
169,899
$
1,297,531
$
10,804
$
1,478,234
Derivative assets (1)
$
—
$
198
$
—
$
198
Liabilities:
Junior subordinated debt (2)
$
—
$
—
$
48,482
$
48,482
Derivative liabilities (1)
—
49,037
—
49,037
(1)
Derivative assets and liabilities relate to interest rate swaps, see "
Note 10. Derivatives and Hedging Activities
." In addition, the carrying value of loans includes a net positive value of $48,258 as of
June 30, 2015
, which relates to the effective portion of the hedges put in place to mitigate against fluctuations in interest rates.
(2)
Includes only the portion of junior subordinated debt that is recorded at fair value at each reporting period pursuant to the election of FVO treatment.
54
Table of Contents
Fair Value Measurements at the End of the Reporting Period Using:
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Fair
Value
(in thousands)
December 31, 2014
Assets:
Measured at fair value
Residential MBS issued by GSEs
$
—
$
1,858
$
—
$
1,858
Available-for-sale
Collateralized debt obligations
$
—
$
—
$
11,445
$
11,445
Commercial MBS issued by GSEs
—
2,147
—
2,147
Corporate debt securities
—
52,489
—
52,489
CRA investments
24,332
—
—
24,332
Municipal obligations
—
299,037
—
299,037
Mutual funds
37,702
—
—
37,702
Preferred stock
82,612
—
—
82,612
Private label commercial MBS
—
5,149
—
5,149
Private label residential MBS
—
70,243
—
70,243
Residential MBS issued by GSEs
—
891,189
—
891,189
Trust preferred securities
—
25,546
—
25,546
U.S. government sponsored agency securities
—
18,346
—
18,346
Total AFS securities
$
144,646
$
1,364,146
$
11,445
$
1,520,237
Derivative assets (1)
$
—
$
7
$
—
$
7
Liabilities:
Junior subordinated debt
$
—
$
—
$
40,437
$
40,437
Derivative liabilities (1)
—
57,820
—
57,820
(1)
Derivative assets and liabilities relate to interest rate swaps, see "
Note 10. Derivatives and Hedging Activities
." In addition, the carrying value of loans includes a positive value of $57,140 as of
December 31, 2014
, which relates to the effective portion of the hedges put in place to mitigate against fluctuations in interest rates.
For the
three and six
months ended
June 30, 2015
and
2014
, the change in Level 3 assets and liabilities measured at fair value on a recurring basis was as follows:
Junior Subordinated Debt
Three Months Ended June 30,
Six Months Ended June 30,
2015
2014
2015
2014
(in thousands)
Beginning balance
$
(40,746
)
$
(42,836
)
$
(40,437
)
$
(41,858
)
Transfers into Level 3
—
—
—
—
Total gains (losses) for the period
Included in earnings (1)
(7,736
)
125
(8,045
)
(853
)
Ending balance
$
(48,482
)
$
(42,711
)
$
(48,482
)
$
(42,711
)
Change in unrealized gains (losses) for the period included in earnings
$
(7,736
)
$
125
$
(8,045
)
$
(853
)
55
Table of Contents
CDO Securities
Three Months Ended June 30,
Six Months Ended June 30,
2015
2014
2015
2014
(in thousands)
Beginning balance
$
10,520
$
—
$
11,445
$
—
Transfers into Level 3
—
58
—
58
Total gains (losses) for the period
Included in other comprehensive income (2)
284
—
$
(641
)
$
—
Ending balance
$
10,804
$
58
$
10,804
$
58
(1)
Total gains (losses) for the period are included in the non-interest income line, Unrealized gains (losses) on assets and liabilities measured at fair value, net.
(2)
Total gains (losses) for the period are included in the other comprehensive income line, Unrealized (loss) gain on AFS securities.
For Level 3 liabilities measured at fair value on a recurring basis as of
June 30, 2015
and
December 31, 2014
, the significant unobservable inputs used in the fair value measurements were as follows:
June 30, 2015
Valuation Technique
Significant Unobservable Inputs
(in thousands)
Junior subordinated debt
$
48,482
Discounted cash flow
Implied credit rating of the Company
CDO securities
10,804
S&P Model
Pricing indications from comparable securities
December 31, 2014
Valuation Technique
Significant Unobservable Inputs
(in thousands)
Junior subordinated debt
$
40,437
Discounted cash flow
Adjusted Corporate Bond over Treasury Index with comparable credit spread
CDO securities
11,445
S&P Model
Pricing indications from comparable securities
The significant unobservable inputs used in the fair value measurement of the Company’s junior subordinated debt as of
June 30, 2015
was the BB Financial over SWAP index and as of
December 31, 2014
was the BB 20-Year over Treasury Index with comparable credit spread. The input value used in the fair value measurement of the Company's junior subordinated debt was
4.972%
and
6.242%
as of
June 30, 2015
and
December 31, 2014
, respectively.
The significant unobservable inputs used in the fair value measurement of the Company's CDO securities include securities terms, conditions, and underlying collateral type, as well as trustee and servicer reports, trade data on comparable securities, and market quotes that are converted into spreads to benchmark LIBOR curves. Significant increases or decreases in these inputs could result in significantly different fair value measurements.
56
Table of Contents
Fair value on a nonrecurring basis
Certain assets are measured at fair value on a nonrecurring basis. That is, the assets are not measured at fair value on an ongoing basis, but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). The following table presents such assets carried on the balance sheet by caption and by level within the ASC 825 hierarchy:
Fair Value Measurements at the End of the Reporting Period Using
Total
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Active Markets for Similar Assets
(Level 2)
Unobservable Inputs
(Level 3)
(in thousands)
As of June 30, 2015:
Impaired loans with specific valuation allowance
$
99,212
$
—
$
—
$
99,212
Impaired loans without specific valuation allowance (1)
38,010
—
—
38,010
Other assets acquired through foreclosure
59,335
—
—
59,335
As of December 31, 2014:
Impaired loans with specific valuation allowance
$
114,163
$
—
$
—
$
114,163
Impaired loans without specific valuation allowance (1)
38,019
—
—
38,019
Other assets acquired through foreclosure
57,150
—
—
57,150
(1)
Excludes loan balances with charge-offs of $6.8 million and $3.8 million as of
June 30, 2015
and
December 31, 2014
, respectively.
Impaired loans:
The specific reserves for collateral dependent impaired loans are based on collateral value, net of estimated disposition costs and other identified quantitative inputs. Collateral value is determined based on third-party appraisals. Appraisals may utilize a single valuation approach or a combination of approaches, including comparable sales and the income approach. Fair value is determined, where possible, using market prices derived from an appraisal or evaluation, which are considered to be Level 2. However, certain assumptions and unobservable inputs are often used by the appraiser. Therefore, qualifying the assets as Level 3 in the fair value hierarchy. In some cases, adjustments are made to the appraised values due to various factors, including age of the appraisal (which are generally obtained every twelve months), age of comparables included in the appraisal, and known changes in the market and in the collateral. When significant adjustments are based on unobservable inputs, such as when a current appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the resulting fair value measurement has been categorized as a Level 3 measurement. These Level 3 impaired loans had an estimated fair value of
$106.4 million
and
$124.9 million
at
June 30, 2015
and
December 31, 2014
, respectively. The fair value of these Level 3 impaired loans reflects the carrying value of loan, which has been reduced by any deficit in appraised value compared to book value, estimated disposition costs, and estimated losses of similar impaired loans based on historical loss experience. Specific reserves in the allowance for loan losses for these loans were
$7.2 million
and
$10.8 million
at
June 30, 2015
and
December 31, 2014
, respectively.
Other assets acquired through foreclosure:
Other assets acquired through foreclosure consist of properties acquired as a result of, or in-lieu-of, foreclosure. These assets are initially reported at the fair value determined by independent appraisals using appraised value less estimated cost to sell. Such properties are generally re-appraised every twelve months. There is risk for subsequent volatility. Costs relating to the development or improvement of the assets are capitalized and costs relating to holding the assets are charged to expense. The Company had
$59.3 million
of such assets at
June 30, 2015
. Fair value is determined, where possible, using market prices derived from an appraisal or evaluation, which are considered to be Level 2. However, certain assumptions and unobservable inputs are often used by the appraiser; therefore, qualifying the assets as Level 3 in the fair value hierarchy. When significant adjustments are based on unobservable inputs, such as when a current appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the resulting fair value measurement has been categorized as a Level 3 measurement.
Credit vs. non-credit losses
Under the provisions of ASC 320,
Investments-Debt and Equity Securities
, OTTI is separated into the amount of total impairment related to the credit loss and the amount of the total impairment related to all other factors. The amount of the total OTTI related to the credit loss is recognized in earnings. The amount of the total impairment related to all other factors is recognized in OCI.
57
Table of Contents
For the
three and six
months ended
June 30, 2015
and
2014
, the Company determined that
no
securities experienced credit losses.
There is no OTTI balance recognized in comprehensive income as of
June 30, 2015
and
2014
.
FAIR VALUE OF FINANCIAL INSTRUMENTS
The estimated fair value of the Company’s financial instruments is as follows:
June 30, 2015
Carrying Amount
Fair Value
Level 1
Level 2
Level 3
Total
(in thousands)
Financial assets:
Investment securities:
AFS
$
1,478,234
$
169,899
$
1,297,531
$
10,804
$
1,478,234
Trading
1,701
—
1,701
—
1,701
Derivative assets
198
—
198
—
198
Loans, net
10,245,566
—
9,891,399
137,222
10,028,621
Accrued interest receivable
46,222
—
46,222
—
46,222
Financial liabilities:
Deposits
$
11,406,728
$
—
$
11,410,560
$
—
$
11,410,560
Customer repurchases
42,172
—
42,172
—
42,172
FHLB and FRB advances
11,051
—
11,051
—
11,051
Other borrowed funds
58,378
—
—
58,637
58,637
Qualifying debt
208,417
—
—
209,019
209,019
Derivative liabilities
49,037
—
49,037
—
49,037
Accrued interest payable
11,764
—
11,764
—
11,764
December 31, 2014
Carrying Amount
Fair Value
Level 1
Level 2
Level 3
Total
(in thousands)
Financial assets:
Investment securities:
AFS
$
1,520,237
$
144,646
$
1,364,146
$
11,445
$
1,520,237
Trading
1,858
—
1,858
—
1,858
Derivative assets
7
—
7
—
7
Loans, net
8,288,049
—
7,984,692
152,182
8,136,874
Accrued interest receivable
36,705
—
36,705
—
36,705
Financial liabilities:
Deposits
$
8,931,043
$
—
$
8,935,566
$
—
$
8,935,566
Customer repurchases
54,899
—
54,899
—
54,899
FHLB and FRB advances
307,081
—
307,081
—
307,081
Other borrowed funds
83,182
—
25,000
61,074
86,074
Junior subordinated debt
40,437
—
—
40,437
40,437
Derivative liabilities
57,820
—
57,820
—
57,820
Accrued interest payable
9,890
—
9,890
—
9,890
58
Table of Contents
Interest rate risk
The Company assumes interest rate risk (the risk to the Company’s earnings and capital from changes in interest rate levels) as a result of its normal operations. As a result, the fair values of the Company’s financial instruments as well as its future net interest income will change when interest rate levels change and that change may be either favorable or unfavorable to the Company.
Interest rate risk exposure is measured using interest rate sensitivity analysis to determine our change in EVE and net interest income resulting from hypothetical changes in interest rates. If potential changes to EVE and net interest income resulting from hypothetical interest rate changes are not within the limits established by the BOD, the BOD may direct management to adjust the asset and liability mix to bring interest rate risk within BOD-approved limits. As of
June 30, 2015
, the Company’s interest rate risk profile was within BOD-approved limits.
WAB has an ALCO charged with managing interest rate risk within the BOD-approved limits. Limits are structured to prohibit an interest rate risk profile that does not conform to both management and BOD risk tolerances. There is also ALCO reporting at the Parent company level for reviewing interest rate risk for the Company, which gets reported to the BOD and the Finance and Investment Committee.
Fair value of commitments
The estimated fair value of standby letters of credit outstanding at
June 30, 2015
and
December 31, 2014
was insignificant. Loan commitments on which the committed interest rates were less than the current market rate were also insignificant at
June 30, 2015
and
December 31, 2014
.
15. REGULATORY CAPITAL REQUIREMENTS
The Company and WAB are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements could trigger certain mandatory or discretionary actions that, if undertaken, could have a direct material effect on the Company’s business and financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and WAB must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
The capital framework under Basel III became effective for the Company on January 1, 2015. Under the Basel III final rules, minimum requirements have increased for both the quantity and quality of capital held by the Company. A new capital conservation buffer, comprised of common equity Tier 1 capital, is also established above the regulatory minimum capital requirements. This capital conservation buffer will be phased in beginning January 1, 2016 at 0.625% of risk-weighted assets and will increase each subsequent year by an additional 0.625% until reaching its final level of 2.5% on January 1, 2019. Strict eligibility requirements for regulatory capital instruments have been implemented under the final rules and the final rules also revise the definitions and calculations of Tier 1 capital, total capital, and risk-weighted assets.
59
Table of Contents
As of
June 30, 2015
and
December 31, 2014
, the Company and WAB exceeded the capital levels necessary to be classified as well-capitalized, as defined by the federal banking agencies. The actual capital amounts and ratios for the Company and WAB are presented in the following tables as of the periods indicated:
Total Capital
Tier 1 Capital
Risk-Weighted Assets
Tangible Average Assets
Total Capital Ratio
Tier 1 Capital Ratio
Tier 1 Leverage Ratio
Common Equity
Tier 1
(dollars in thousands)
Basel III
June 30, 2015
WAL
$
1,522,991
$
1,269,033
$
12,435,603
$
12,733,458
12.2
%
10.2
%
10.0
%
9.1
%
WAB
1,408,273
1,142,684
12,326,696
12,549,292
11.4
9.3
9.1
9.3
Well-capitalized ratios
10.0
8.0
5.0
6.5
Minimum capital ratios
8.0
6.0
4.0
4.5
Basel I
December 31, 2014
WAL
$
1,119,618
$
1,007,278
$
9,555,390
$
10,367,575
11.7
%
10.5
%
9.7
%
—
WAB
1,057,253
945,687
9,435,459
10,232,297
11.2
10.0
9.2
—
Well-capitalized ratios
10.0
6.0
5.0
—
Minimum capital ratios
8.0
4.0
4.0
—
16. SEGMENTS
The Company's reportable segments are aggregated primarily based on geographic location, services offered, and markets served. As a result of the Bridge acquisition on June 30, 2015, former Bridge activities were allocated between the newly formed Northern California segment and the CBL segment. As a substantial portion of Bridge's balance sheet is generated from nationally-focused business lines, the Technology and Energy Infrastructure lines of Bridge's business are included in the CBL segment. Substantially all of the remaining assets and liabilities are included in the Northern California segment. The Southern California segment represents legacy Western Alliance operations in California, excluding two branches located in northern California, which are now included in the Northern California segment. Prior period amounts have been adjusted accordingly.
The Arizona, Nevada, Southern California, and Northern California segments provide full service banking and related services to their respective markets although operations may not be domiciled in these states. The Company's CBL segment provides banking services to niche markets and, as of June 30, 2015, includes the Technology and Energy Infrastructure operations of Bridge. These CBLs are managed centrally and are broader in geographic scope, though still predominately within the Company's core market areas. The Corporate & Other segment primarily relates to our Treasury division and also includes other corporate-related items, income and expense items not allocated to other reportable segments, and inter-segment eliminations.
The Company's segment reporting process begins with the assignment of all loan and deposit accounts directly to the segments where these products are originated and/or serviced. Equity capital is assigned to each segment based on the risk profile of their assets and liabilities. With the exception of goodwill, which is assigned a 100% weighting, equity capital allocations ranged from 0% to 12% during the year, with a funds credit provided for the use of this equity as a funding source. Any excess equity not allocated to segments based on risk is assigned to the Corporate & Other segment.
Net interest income, provision for credit losses, and non-interest expense amounts are recorded in their respective segment to the extent that the amounts are directly attributable to those segments. Net interest income is recorded in each segment on a TEB with a corresponding increase in income tax expense, which is eliminated in the Corporate & Other segment.
Further, net interest income of a reportable segment includes a funds transfer pricing process that matches assets and liabilities with similar interest rate sensitivity and maturity characteristics. Using this funds transfer pricing methodology, liquidity is transferred between users and providers. A net user of funds has lending/investing in excess of deposits/borrowings and a net provider of funds has deposits/borrowings in excess of lending/investing. A segment that is a user of funds is charged for the use of funds, while a provider of funds is credited through funds transfer pricing, which is determined based on the average life of the assets or liabilities in the portfolio.
Net income amounts for each reportable segment is further derived by the use of expense allocations. Certain expenses not directly attributable to a specific segment are allocated across all segments based on key metrics, such as number of employees, average loan balances, and average deposit balances. These types of expenses include information technology, operations, human resources, finance, risk management, credit administration, legal, and marketing.
60
Table of Contents
Income taxes are applied to each segment based on the effective tax rate for the geographic location of the segment. Any difference in the corporate tax rate and the aggregate effective tax rates in the segments are adjusted in the Corporate & Other segment.
As the Bridge acquisition was completed on June 30, 2015, the balance sheet data of Bridge is included in the Company's Consolidated Balance Sheet as of June 30, 2015. However, the results of operations of Bridge will be included in the Company's Consolidated Income Statements beginning on July 1, 2015. Accordingly, the results of operations of the Northern California segment for the three and six months ended June 30, 2015 and 2014 only include the operations of the Company's two previously existing Northern California branch offices.
The following is a summary of selected operating segment information as of
June 30, 2015
,
December 31, 2014
, and
June 30, 2014
and for the
three and six
months ended
June 30, 2015
and
2014
.
Arizona
Nevada
Southern California
Northern California
(1)
Central Business Lines (1)
Corporate & Other (1)
Consolidated Company
At June 30, 2015
(dollars in millions)
Assets:
Cash, cash equivalents, and investment securities
$
2.3
$
10.2
$
2.6
$
2.1
$
—
$
2,273.0
$
2,290.2
Loans, net of deferred loan fees and costs
2,432.8
1,761.9
1,659.9
1,077.5
3,388.0
40.5
10,360.6
Less: allowance for credit losses
(31.4
)
(22.8
)
(21.4
)
(3.2
)
(35.7
)
(0.6
)
(115.1
)
Total loans
2,401.4
1,739.1
1,638.5
1,074.3
3,352.3
39.9
10,245.5
Other assets acquired through foreclosure, net
18.6
23.4
—
1.6
—
15.7
59.3
Goodwill and other intangible assets, net
—
25.4
—
155.2
119.4
—
300.0
Other assets
43.8
63.0
13.7
15.7
29.1
409.8
575.1
Total assets
$
2,466.1
$
1,861.1
$
1,654.8
$
1,248.9
$
3,500.8
$
2,738.4
$
13,470.1
Liabilities:
Deposits
$
2,369.9
$
3,316.9
$
1,946.8
$
1,550.2
$
1,945.1
$
277.8
$
11,406.7
Borrowings and qualifying debt
—
—
—
—
—
277.8
277.8
Other liabilities
20.3
29.2
3.5
8.4
77.6
131.9
270.9
Total liabilities
2,390.2
3,346.1
1,950.3
1,558.6
2,022.7
687.5
11,955.4
Allocated equity:
267.6
244.9
182.1
281.5
409.8
128.8
1,514.7
Total liabilities and stockholders' equity
$
2,657.8
$
3,591.0
$
2,132.4
$
1,840.1
$
2,432.5
$
816.3
$
13,470.1
Excess funds provided (used)
191.7
1,729.9
477.6
591.2
(1,068.3
)
(1,922.1
)
—
(1) Includes Bridge balances.
61
Table of Contents
Arizona
Nevada
Southern California
Northern California
Central Business Lines
Corporate & Other
Consolidated Company
At December 31, 2014
(dollars in millions)
Assets:
Cash, cash equivalents, and investment securities
$
2.3
$
5.0
$
2.2
$
0.3
$
—
$
1,702.4
$
1,712.2
Loans, net of deferred loan fees and costs
2,341.9
1,668.7
1,553.1
198.6
2,590.0
46.0
8,398.3
Less: allowance for credit losses
(30.7
)
(21.9
)
(17.9
)
(5.1
)
(34.0
)
(0.6
)
(110.2
)
Total loans
2,311.2
1,646.8
1,535.2
193.5
2,556.0
45.4
8,288.1
Other assets acquired through foreclosure, net
15.5
21.0
—
—
—
20.6
57.1
Goodwill and other intangible assets, net
—
25.9
—
—
—
—
25.9
Other assets
34.8
64.2
6.2
15.3
22.9
373.8
517.2
Total assets
$
2,363.8
$
1,762.9
$
1,543.6
$
209.1
$
2,578.9
$
2,142.2
$
10,600.5
Liabilities:
Deposits
$
2,178.0
$
3,230.6
$
1,744.5
$
584.0
$
946.6
$
247.3
$
8,931.0
Other borrowings
—
—
—
—
—
390.3
390.3
Other liabilities
17.4
40.8
8.9
0.2
72.4
138.6
278.3
Total liabilities
2,195.4
3,271.4
1,753.4
584.2
1,019.0
776.2
9,599.6
Allocated equity:
250.8
209.0
70.9
126.8
232.9
110.5
1,000.9
Total liabilities and stockholders' equity
$
2,446.2
$
3,480.4
$
1,824.3
$
711.0
$
1,251.9
$
886.7
$
10,600.5
Excess funds provided (used)
82.4
1,717.5
280.7
501.9
(1,327.0
)
(1,255.5
)
—
Arizona
Nevada
Southern California
Northern California
Central Business Lines
Corporate & Other
Consolidated Company
At June 30, 2014
(dollars in millions)
Assets:
Cash, cash equivalents, and investment securities
$
3.0
$
7.0
$
2.2
$
0.2
$
—
$
1,973.6
$
1,986.0
Loans, net of deferred loan fees and costs
2,131.0
1,682.6
1,515.3
179.5
1,951.5
84.6
7,544.5
Less: allowance for credit losses
(29.9
)
(23.6
)
(18.7
)
(5.1
)
(27.4
)
(1.2
)
(105.9
)
Total loans
2,101.1
1,659.0
1,496.6
174.4
1,924.1
83.4
7,438.6
Other assets acquired through foreclosure, net
13.1
24.1
—
—
—
22.1
59.3
Goodwill and other intangible assets, net
—
26.5
—
—
—
—
26.5
Other assets
42.2
62.7
10.8
15.4
21.1
361.0
513.2
Total assets
$
2,159.4
$
1,779.3
$
1,509.6
$
190.0
$
1,945.2
$
2,440.1
$
10,023.6
Liabilities:
Deposits
$
2,115.4
$
3,187.8
$
1,666.2
$
394.9
$
886.3
$
218.9
$
8,469.5
Other borrowings
—
—
—
—
—
337.5
337.5
Other liabilities
20.9
46.8
4.7
0.1
24.7
161.7
258.9
Total liabilities
2,136.3
3,234.6
1,670.9
395.0
911.0
718.1
9,065.9
Allocated equity:
233.7
212.5
83.1
105.6
152.3
170.5
957.7
Total liabilities and stockholders' equity
$
2,370.0
$
3,447.1
$
1,754.0
$
500.6
$
1,063.3
$
888.6
$
10,023.6
Excess funds provided (used)
210.6
1,667.8
244.4
310.6
(881.9
)
(1,551.5
)
—
62
Table of Contents
Arizona
Nevada
Southern California
Northern California
(2)
Central Business Lines (2)
Corporate & Other (2)
Consolidated Company
Three Months Ended June 30, 2015:
(in thousands)
Net interest income (expense)
$
32,091
$
29,946
$
24,070
$
5,216
$
24,432
$
(7,037
)
$
108,718
Provision for (recovery of) credit losses
826
(3,148
)
634
513
1,251
(76
)
—
Net interest income (expense) after provision for credit losses
31,265
33,094
23,436
4,703
23,181
(6,961
)
108,718
Non-interest income
1,008
2,370
850
271
321
(7,011
)
(2,191
)
Non-interest expense
(14,507
)
(14,918
)
(11,777
)
(2,142
)
(9,548
)
(8,317
)
(61,209
)
Income (loss) from continuing operations before income taxes
17,766
20,546
12,509
2,832
13,954
(22,289
)
45,318
Income tax expense (benefit)
6,970
7,191
5,261
1,191
5,233
(15,247
)
10,599
Net income
$
10,796
$
13,355
$
7,248
$
1,641
$
8,721
$
(7,042
)
$
34,719
(2) Excludes legacy Bridge operations; Northern California includes two legacy TPB branches.
Arizona
Nevada
Southern California
Northern California
Central Business Lines
Corporate & Other
Consolidated Company
Three Months Ended June 30, 2014:
(in thousands)
Net interest income (expense)
$
29,211
$
29,359
$
22,502
$
2,200
$
16,226
$
(5,600
)
$
93,898
Provision for credit losses
3
(2,011
)
(1,672
)
—
3,467
720
507
Net interest income (expense) after provision for credit losses
29,208
31,370
24,174
2,200
12,759
(6,320
)
93,391
Non-interest income
934
2,248
865
34
643
875
5,599
Non-interest expense
(12,793
)
(15,922
)
(12,410
)
(861
)
(6,640
)
(3,616
)
(52,242
)
Income (loss) from continuing operations before income taxes
17,349
17,696
12,629
1,373
6,762
(9,061
)
46,748
Income tax expense (benefit)
6,805
6,194
5,310
577
2,536
(10,716
)
10,706
Income from continuing operations
10,544
11,502
7,319
796
4,226
1,655
36,042
Loss from discontinued operations, net
—
—
—
—
—
(504
)
(504
)
Net income
$
10,544
$
11,502
$
7,319
$
796
$
4,226
$
1,151
$
35,538
Arizona
Nevada
Southern California
Northern California
(2)
Central Business Lines (2)
Corporate & Other (2)
Consolidated Company
Six Months Ended June 30, 2015:
(in thousands)
Net interest income (expense)
$
61,076
$
59,155
$
46,560
$
9,669
$
47,742
$
(12,376
)
$
211,826
Provision for (recovery of) credit losses
158
(2,799
)
266
486
2,660
(71
)
700
Net interest income (expense) after provision for credit losses
60,918
61,954
46,294
9,183
45,082
(12,305
)
211,126
Non-interest income
1,947
4,653
1,515
322
1,037
(5,732
)
3,742
Non-interest expense
(29,268
)
(29,392
)
(23,398
)
(4,159
)
(18,826
)
(10,199
)
(115,242
)
Income (loss) from continuing operations before income taxes
33,597
37,215
24,411
5,346
27,293
(28,236
)
99,626
Income tax expense (benefit)
13,180
13,025
10,265
2,248
10,235
(24,236
)
24,717
Net income
$
20,417
$
24,190
$
14,146
$
3,098
$
17,058
$
(4,000
)
$
74,909
(2) Excludes legacy Bridge operations; Northern California includes two legacy TPB branches.
63
Table of Contents
Arizona
Nevada
Southern California
Northern California
Central Business Lines
Corporate & Other (1)
Consolidated Company
Six Months Ended June 30, 2014:
(in thousands)
Net interest income (expense)
$
55,819
$
57,954
$
43,181
$
4,313
$
30,190
$
(6,782
)
$
184,675
Provision for credit losses
1,561
(2,895
)
(1,017
)
—
5,637
721
4,007
Net interest income (expense) after provision for credit losses
54,258
60,849
44,198
4,313
24,553
(7,503
)
180,668
Non-interest income
1,710
4,384
2,015
65
725
1,255
10,154
Non-interest expense
(26,053
)
(31,005
)
(24,358
)
(1,887
)
(13,148
)
(5,260
)
(101,711
)
Income (loss) from continuing operations before income taxes
29,915
34,228
21,855
2,491
12,130
(11,508
)
89,111
Income tax expense (benefit)
11,734
11,981
9,190
1,047
4,549
(17,171
)
21,330
Income from continuing operations
18,181
22,247
12,665
1,444
7,581
5,663
67,781
Loss from discontinued operations, net
—
—
—
—
—
(1,158
)
(1,158
)
Net income
$
18,181
$
22,247
$
12,665
$
1,444
$
7,581
$
4,505
$
66,623
64
Table of Contents
Item 2.
Management's Discussions and Analysis of Financial Condition and Results of Operations.
This discussion is designed to provide insight into management's assessment of significant trends related to the Company's consolidated financial condition, results of operations, liquidity, capital resources, and interest rate sensitivity. This Quarterly Report on Form 10-Q should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended
December 31, 2014
and the interim Unaudited Consolidated Financial Statements and Notes to Unaudited Consolidated Financial Statements hereto and financial information appearing elsewhere in this report. Unless the context requires otherwise, the terms "Company," "we," and "our" refer to Western Alliance Bancorporation and its wholly-owned subsidiaries on a consolidated basis.
Forward-Looking Information
Certain statements contained in this Quarterly Report on Form 10-Q for the quarter ended
June 30, 2015
are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act. The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including statements that are related to or are dependent on estimates or assumptions relating to expectations, beliefs, projections, future plans and strategies, anticipated events or trends, and similar expressions concerning matters that are not historical facts.
The forward-looking statements contained in this Form 10-Q reflect our current views about future events and financial performance and involve certain risks, uncertainties, assumptions, and changes in circumstances that may cause our actual results to differ significantly from historical results and those expressed in any forward-looking statement, including those risks discussed under the heading “Risk Factors” in this Form 10-Q. Risks and uncertainties include those set forth in our filings with the SEC and the following factors that could cause actual results to differ materially from those presented: 1) financial market and economic conditions adversely effecting financial performance; 2) dependency on real estate and events that negatively impact real estate; 3) high concentration of commercial real estate, construction and land development, and commercial and industrial loans; 4) actual credit losses may exceed expected losses in the loan portfolio; 5) the geographic concentrations of our assets increase the risks related to local economic conditions; 6) sovereign credit rating downgrades; 7) exposure of financial instruments to certain market risks may cause volatility in earnings; 8) dependence on low-cost deposits; 9) ability to borrow from the FHLB or the FRB; 10) perpetration of internet fraud; 11) information security breaches; 12) reliance on other companies' infrastructure; 13) a change in our creditworthiness; 14) expansion strategies may not be successful; 15) our ability to compete in a highly competitive market; 16) our ability to recruit and retain qualified employees, especially seasoned relationship bankers and senior management; 17) the effects of terrorist attacks or threats of war; 18) ineffective risk management policies and procedures; 19) risks associated with new lines of businesses; 20) risk of operating in a highly regulated industry and our ability to remain in compliance; 21) failure to comply with state and federal banking agency laws and regulations; 22) changes in interest rates and increased rate competition; 23) exposure to environmental liabilities related to the properties to which we acquire title; and 24) risks related to ownership and price of our common stock.
For more information regarding risks that may cause our actual results to differ materially from any forward-looking statements, see “Risk Factors” in Item 1A of our Annual Report on Form 10-K for the year ended
December 31, 2014
.
Financial Overview and Highlights
WAL is a bank holding company headquartered in Phoenix, Arizona, incorporated under the laws of the state of Delaware. WAL provides a full spectrum of deposit, lending, treasury management, and online banking products and services through its wholly-owned banking subsidiary, WAB. On June 30, 2015, WAL acquired Bridge Capital Holdings and its wholly-owned subsidiary, Bridge Bank. Upon acquisition, Bridge Capital Holdings merged into WAL and its principal operating subsidiary, Bridge Bank, merged into WAB. Effective as of July 1, 2015, the existing Bridge offices and the previously existing WAB Northern California offices are operating as a combined division under the Bridge trade name.
WAB operates the following full-service banking divisions: ABA in Arizona, BON in Southern Nevada, Bridge in Northern California, FIB in Northern Nevada, and TPB in Southern California. The Company also serves business customers through a national platform of specialized financial services including AAB, Corporate Finance, Equipment Finance, Public Finance, Resort Finance, Technology Finance, Energy Infrastructure Group, and Mortgage Warehouse Lending. In addition, the Company has one non-bank subsidiary, LVSP, which holds and manages certain non-performing loans and OREO.
65
Table of Contents
Financial Result Highlights for the
Second
Quarter of
2015
•
Net income available to common stockholders of
$34.5 million
and earnings per share of
$0.39
•
Operating net income of $43.5 million and earnings per share of $0.49, excluding merger charges, debt valuation adjustments, gains on other real estate
1
, and operating performance of Bridge
•
Bridge merger, completed on June 30, 2015, increased total assets, gross loans, and deposits by
$2.23 billion
,
$1.45 billion
, and
$1.74 billion
, respectively
•
Pre-tax, pre-provision operating earnings of
$59.9 million
,
up
from
$47.4 million
for the
second
quarter
2014
1
•
Net operating revenue of
$114.4 million
, constituting year-over-year growth of
15.1%
, or
$15.0 million
, compared to an increase in operating expenses of
4.9%
, or
$2.6 million
1
•
Net interest margin of
4.41%
, compared to 4.35% in the
first
quarter
2015
, and
4.39%
in the
second
quarter
2014
•
Efficiency ratio of
44.6%
, compared to
46.7%
in the
first
quarter
2015
, and
49.3%
in the
second
quarter
2014
1
•
Total loans of
$10.36 billion
, including
$1.45 billion
acquired from Bridge and loans held for sale of
$39.4 million
, with organic loan growth for the quarter of
$95.0 million
and
$515.3 million
for the first six months of 2015
•
Total deposits of
$11.41 billion
, including
$1.74 billion
acquired from Bridge, and organic deposit growth flat during the second quarter and
$733.7 million
for the first six months of 2015
•
Nonperforming assets (nonaccrual loans and repossessed assets) decreased to
0.88%
of total assets, from 1.11% at
March 31, 2015
, and from
1.23%
at
June 30, 2014
•
Net loan recoveries (annualized) to average loans outstanding of
0.13%
, compared to
0.06%
in the
first
quarter
2015
, and
0.09%
in the
second
quarter
2014
•
Qualifying debt of
$208.4 million
, an increase of
$168.0 million
from
March 31, 2015
due to the issuance of
$150.0 million
in subordinated debt and
$11.3 million
in junior subordinated debt assumed in the Bridge merger
•
Common Equity Tier 1 ratio of
9.1%
and Total Capital ratio of
12.2%
, compared to 9.0% and 11.3%, respectively, at
March 31, 2015
under Basel III federal regulatory standards, which became effective on January 1, 2015
•
Stockholders' equity of
$1.51 billion
,
an increase
of
$463.4 million
from
March 31, 2015
, including $431.0 million related to the Bridge acquisition, and
an increase
of
$557.0 million
from
June 30, 2014
•
Tangible book value per share, net of tax, of
$11.25
,
an increase
of
4.9%
from
$10.72
at
March 31, 2015
, and
an increase
of
24.7%
from
$9.02
at
June 30, 2014
The impact to the Company from these items, and others of both a positive and negative nature, are discussed in more detail below as they pertain to the Company’s overall comparative performance for the
three and six
months ended
June 30, 2015
. As a bank holding company, management focuses on key ratios in evaluating the Company's financial condition and results of operations.
1
See Non-GAAP Financial Measures section beginning on page 70.
66
Table of Contents
Acquisition of Bridge Capital Holdings
On June 30, 2015, the Company completed its acquisition of Bridge Capital Holdings and its wholly-owned subsidiary, Bridge Bank, headquartered in San Jose, California. Under the terms of the acquisition, each outstanding share of Bridge common stock was exchanged for
0.8145
shares of the Company's common stock plus
$2.39
in cash. The Company paid
$36.5 million
in cash and issued 12.5 million common shares for all equity interests in Bridge. The merger was undertaken, in part, because Bridge strengthens the Company's Northern California presence and provides new avenues for growth in technology and international services.
Bridge’s results of operations will be included in the Company’s results beginning July 1, 2015. Acquisition / restructure expenses related to the Bridge acquisition of
$7.8 million
and
$8.0 million
for
three and six
months ended
June 30, 2015
, respectively, have been included in non-interest expense, of which, approximately $0.6 million are acquisition related costs as defined by ASC 805. The acquisition was accounted for under the acquisition method of accounting in accordance with ASC 805. Assets purchased and liabilities assumed were recorded at their respective acquisition date fair values. The fair values of assets acquired and liabilities assumed are subject to adjustment during the first twelve months after the acquisition date if additional information becomes available to indicate a more accurate or appropriate value for an asset or liability. As the acquisition was completed at quarter end, the fair values of substantially all of the net assets are considered preliminary.
The Company merged Bridge Bank into WAB effective June 30, 2015, creating combined assets for the resulting bank of
$13.47 billion
and deposits of
$11.41 billion
. The recognized amounts of identifiable assets acquired and liabilities assumed are as follows:
June 30, 2015
(in thousands)
Assets:
Cash and cash equivalents (1)
$
378,966
Investment securities - AFS
61,349
Investments in restricted stock
7,015
Loans
1,447,135
Premises and equipment
1,931
Other assets acquired through foreclosure
1,550
Bank owned life insurance
17,385
Investment in LIHTC
5,648
Intangible assets
14,997
Deferred tax assets, net
14,261
Other assets
19,656
Total assets
$
1,969,893
Liabilities:
Deposits
$
1,742,031
Qualifying debt
11,287
Other liabilities
8,633
Total liabilities
1,761,951
Net assets acquired
$
207,942
Consideration paid
Common stock (12,451,240 shares at $33.76 per share)
$
420,354
Fair value of equity awards related to pre-combination vesting
10,676
Cash
36,539
Fair value of total consideration
467,569
Goodwill
$
259,627
(1)
Cash and cash equivalents is net of a $6.2 million payment made by Bridge related to the cash out of vested, unexercised stock options at the date of closing. Cash acquired, less cash consideration paid of
$36.5 million
, resulted in net cash and cash equivalents increasing by
$342.4 million
following the acquisition.
67
Table of Contents
Loans acquired in the Bridge acquisition consist of loans that are not considered impaired (non-PCI loans) and loans that have shown evidence of credit deterioration since origination (PCI loans) as of the acquisition date. All loans were recorded net of fair value adjustments (interest rate and credit marks), which were determined using discounted contractual cash flow models. The fair value of non-PCI loans acquired totals
$1.43 billion
, which is net of interest and credit marks of $23.0 million. The fair value of PCI loans totals
$12.2 million
, which is net of interest and credit marks of $2.1 million. See "
Note 4. Loans, Leases and Allowance for Credit Losses
" of these Notes to Unaudited Consolidated Financial Statements for additional detail of the acquired loans.
In connection with the Bridge acquisition, the Company acquired intangible assets of
$15.0 million
, consisting primarily of core deposit intangibles. The core deposit intangible asset balance has been allocated to the Northern California and CBL segments based on their respective core deposit balances at June 30, 2015, and is subject to amortization over its estimated useful life of 10 years.
Goodwill in the amount of
$259.6 million
was recognized as a result of the acquisition. Goodwill has been allocated to the newly formed Northern California and CBL segments based on their proportionate loan and deposit balances as of June 30, 2015.
Qualifying debt assumed from Bridge is comprised of junior subordinated debt with a contractual balance of
$17.5 million
and is recorded net of a
$6.2 million
fair value mark that will be amortized over the remaining life of the trusts. See "
Note 7. Qualifying Debt
" of these Notes to Unaudited Consolidated Financial Statements for further detail and discussion of the debt.
In connection with the acquisition, the Company assumed Bridge's SERP, an unfunded noncontributory defined benefit pension plan. The SERP provides retirement benefits to certain Bridge executives based on years of service and final average salary. Pursuant to the terms of the SERP agreements, if the executive officer's service is terminated by Bridge or by the executive officer for "good reason" (as defined in the SERP agreements) within 24 months following a change in control, such as the Bridge acquisition, the executive officer is entitled to full vesting of the normal benefit under the SERP agreement, and such SERP benefits will be made in installment payments commencing on the first business day of January of the year following the executive officer's attainment of age 55 or, if the executive officer is already age 55 as of such termination of employment, on the first business day of January of the year following the executive officer's termination of employment. As of
June 30, 2015
, a
$7.1 million
liability included in other liabilities was recorded in the Company's Consolidated Balance Sheet related to the SERP. A discount rate of 5.75% and a 4.00% employee compensation rate increase were used in determining the SERP liability as of
June 30, 2015
.
Results of Operations and Financial Condition
A summary of our results of operations, financial condition, and select metrics are included in the following tables:
Three Months Ended June 30,
Six Months Ended June 30,
2015
2014
2015
2014
(in thousands, except per share amounts)
Net income available to common stockholders
$
34,472
$
35,186
$
74,486
$
65,918
Earnings per share applicable to common stockholders - basic
0.39
0.41
0.85
0.76
Earnings per share applicable to common stockholders - diluted
0.39
0.40
0.84
0.76
Net interest margin
4.41
%
4.39
%
4.38
%
4.40
%
Return on average assets
1.24
1.46
1.37
1.39
Return on average tangible common equity
14.10
18.62
15.61
17.98
June 30, 2015
December 31, 2014
(in thousands)
Total assets
$
13,470,104
$
10,600,498
Loans, net of deferred loan fees and costs
10,360,622
8,398,265
Total deposits
11,406,728
8,931,043
68
Table of Contents
Asset Quality
For all banks and bank holding companies, asset quality plays a significant role in the overall financial condition of the institution and results of operations. The Company measures asset quality in terms of non-accrual loans as a percentage of gross loans and net charge-offs as a percentage of average loans. Net charge-offs are calculated as the difference between charged-off loans and recovery payments received on previously charged-off loans. The following table summarizes asset quality metrics:
June 30, 2015
December 31, 2014
(in thousands)
Non-accrual loans
$
59,425
$
67,659
Non-performing assets
207,236
214,661
Non-accrual loans to gross loans
0.58
%
0.81
%
Net recoveries to average loans (1)
(0.13
)
(0.07
)
(1)
Annualized for the three months ended
June 30, 2015
. Actual year-to-date for the year ended
December 31, 2014
.
Asset and Deposit Growth
The Company’s assets and liabilities are comprised primarily of loans and deposits; therefore, the ability to originate new loans and attract new deposits is fundamental to the Company’s growth. Total assets increased to
$13.47 billion
at
June 30, 2015
from
$10.60 billion
at
December 31, 2014
. Total loans, including HFS loans, increased by
$1.96 billion
, or
23.4%
, to
$10.36 billion
as of
June 30, 2015
, compared to
$8.40 billion
as of
December 31, 2014
. This loan growth primarily relates to the
$1.45 billion
of loans acquired from Bridge. Total deposits increased
$2.48 billion
, or
27.7%
, to
$11.41 billion
as of
June 30, 2015
from
$8.93 billion
as of
December 31, 2014
. The deposit growth primarily relates to the
$1.74 billion
of deposits acquired from Bridge.
RESULTS OF OPERATIONS
The following table sets forth a summary financial overview for the comparable periods:
Three Months Ended June 30,
Increase
Six Months Ended June 30,
Increase
2015
2014
(Decrease)
2015
2014
(Decrease)
(in thousands, except per share amounts)
Consolidated Income Statement Data:
Interest income
$
116,618
$
101,973
$
14,645
$
227,580
$
200,674
$
26,906
Interest expense
7,900
8,075
(175
)
15,754
15,999
(245
)
Net interest income
108,718
93,898
14,820
211,826
184,675
27,151
Provision for credit losses
—
507
(507
)
700
4,007
(3,307
)
Net interest income after provision for credit losses
108,718
93,391
15,327
211,126
180,668
30,458
Non-interest income
(2,191
)
5,599
(7,790
)
3,742
10,154
(6,412
)
Non-interest expense
61,209
52,242
8,967
115,242
101,711
13,531
Income from continuing operations before income taxes
45,318
46,748
(1,430
)
99,626
89,111
10,515
Income tax expense
10,599
10,706
(107
)
24,717
21,330
3,387
Income from continuing operations
34,719
36,042
(1,323
)
74,909
67,781
7,128
Loss from discontinued operations, net of tax
—
(504
)
(504
)
—
(1,158
)
(1,158
)
Net income
$
34,719
$
35,538
$
(819
)
$
74,909
$
66,623
$
8,286
Net income available to common stockholders
$
34,472
$
35,186
$
(714
)
$
74,486
$
65,918
$
8,568
Earnings per share applicable to common stockholders - basic
$
0.39
$
0.41
$
(0.02
)
$
0.85
$
0.76
$
0.09
Earnings per share applicable to common stockholders - diluted
$
0.39
$
0.40
$
(0.01
)
$
0.84
$
0.76
$
0.08
69
Table of Contents
Non-GAAP Financial Measures
The following discussion and analysis contains financial information determined by methods other than those prescribed by GAAP. The Company's management uses these non-GAAP financial measures in their analysis of the Company's performance. These measurements typically adjust GAAP performance measures to exclude the effects of unrealized gains or losses on assets and liabilities measured at fair value as well as other items to adjust income available to common stockholders for certain significant activities or transactions that, in management's opinion, do not reflect recurring period-to-period comparisons of the Company's performance. Management believes presentation of these non-GAAP financial measures provides useful supplemental information that is essential to a complete understanding of the operating results of the Company's core businesses. Since the presentation of these non-GAAP performance measures and their impact differ between companies, these non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.
Pre-Tax, Pre-Provision Operating Earnings
Pre-tax, pre-provision operating earnings adjusts the level of earnings to exclude the impact of income taxes, provision for credit losses, and non-recurring or other items not considered part of the Company's core operations. Management believes that eliminating the effects of these items makes it easier to analyze underlying performance trends and enables investors to assess the Company's earnings power and ability to generate capital to cover credit losses.
The following table shows the components of pre-tax, pre-provision operating earnings for the
three and six
months ended
June 30, 2015
and
2014
:
Three Months Ended June 30,
Six Months Ended June 30,
2015
2014
2015
2014
(in thousands)
Total non-interest (loss) income
$
(2,191
)
$
5,599
$
3,742
$
10,154
Less:
Gain (loss) on sales of investment securities, net
55
(163
)
644
203
Unrealized (losses) gains on assets and liabilities measured at fair value, net
(7,885
)
235
(8,194
)
(1,041
)
Loss on extinguishment of debt
(81
)
—
(81
)
—
Total operating non-interest income
5,720
5,527
11,373
10,992
Plus: net interest income
108,718
93,898
211,826
184,675
Net operating revenue
$
114,438
$
99,425
$
223,199
$
195,667
Total non-interest expense
$
61,209
$
52,242
$
115,242
$
101,711
Less:
Net (gain) loss on sales / valuations of repossessed and other assets
(1,218
)
184
(1,569
)
(2,377
)
Acquisition / restructure expense
7,842
26
8,001
183
Total operating non-interest expense
$
54,585
$
52,032
$
108,810
$
103,905
Pre-tax, pre-provision operating earnings
$
59,853
$
47,393
$
114,389
$
91,762
70
Table of Contents
Tangible Common Equity
The following table presents financial measures related to tangible common equity. Tangible common equity represents total stockholders' equity less identifiable intangible assets, goodwill, and preferred stock. Management believes that tangible common equity financial measures are useful in evaluating the Company's capital strength, financial condition, and ability to manage potential losses. In addition, management believes that these measures improve comparability to other institutions that have not engaged in acquisitions that resulted in recorded goodwill and other intangible assets.
June 30, 2015
December 31, 2014
(dollars and shares in thousands)
Total stockholders' equity
$
1,514,744
$
1,000,928
Less: goodwill and intangible assets
299,975
25,913
Total tangible stockholders' equity
1,214,769
975,015
Less: preferred stock
70,500
70,500
Total tangible common equity
1,144,269
904,515
Plus: deferred tax - attributed to intangible assets
6,515
903
Total tangible common equity, net of tax
$
1,150,784
$
905,418
Total assets
$
13,470,104
$
10,600,498
Less: goodwill and intangible assets, net
299,975
25,913
Tangible assets
13,170,129
10,574,585
Plus: deferred tax - attributed to intangible assets
6,515
903
Total tangible assets, net of tax
$
13,176,644
$
10,575,488
Tangible equity ratio
9.2
%
9.2
%
Tangible common equity ratio
8.7
8.6
Common shares outstanding
102,291
88,691
Tangible book value per share, net of tax
$
11.25
$
10.21
Efficiency Ratio
The following table shows the components used in the calculation of the efficiency ratio, which management uses as a metric for assessing cost efficiency:
Three Months Ended June 30,
Six Months Ended June 30,
2015
2014
2015
2014
(dollars in thousands)
Total operating non-interest expense
$
54,585
$
52,032
$
108,810
$
103,905
Divided by:
Total net interest income
$
108,718
$
93,898
$
211,826
$
184,675
Plus:
Tax equivalent interest adjustment
7,878
6,029
15,267
11,734
Operating non-interest income
5,720
5,527
11,373
10,992
Net operating revenue - TEB
122,316
105,454
238,466
207,401
Efficiency ratio - TEB
44.6
%
49.3
%
45.6
%
50.1
%
71
Table of Contents
Adjusted Allowance for Credit Losses
The adjusted allowance for credit losses to gross loans ratio includes an adjustment for the remaining credit marks on acquired performing and purchased credit impaired loans. Under GAAP, the allowance for credit losses on acquired loans is not carried over in an acquisition as acquired loans are recorded at fair value, net of related interest rate and credit marks, which discounts the loans based on expected future cash flows. The credit marks on acquired loans represent the allowance for credit losses carried over to the Company. Therefore, by adding back the remaining credit marks on acquired loans, management believes this is more indicative of the allowance available for inherent losses in the loan portfolio.
June 30, 2015
December 31, 2014
(in thousands)
Allowance for credit losses
$
115,056
$
110,216
Plus: remaining credit marks
Acquired performing loans
16,405
2,335
Purchased credit impaired loans
8,643
9,279
Adjusted allowance for credit losses
$
140,104
$
121,830
Gross loans held for investment and deferred fees, net
$
10,321,221
$
8,398,265
Plus: remaining credit marks
Acquired performing loans
16,405
2,335
Purchased credit impaired loans
8,643
9,279
Adjusted loans, net of deferred fees and costs
$
10,346,269
$
8,409,879
Allowance for credit losses to gross loans
1.11
%
1.31
%
Allowance for credit losses to gross loans, adjusted for acquisition accounting
1.35
1.45
72
Table of Contents
Regulatory Capital
The following table presents certain financial measures related to regulatory capital under Basel III, which includes common equity Tier 1 and total capital. The FRB and other banking regulators use common equity Tier 1 and total capital as a basis for assessing a bank's capital adequacy; therefore, management believes it is useful to assess financial condition and capital adequacy using this same basis. Specifically, the total capital ratio takes into consideration the risk levels of assets and off-balance sheet financial instruments. In addition, management believes that the classified assets to common equity Tier 1 plus allowance measure is an important regulatory metric for assessing asset quality.
Basel III
June 30, 2015
(dollars in thousands)
Common Equity Tier 1:
Common Equity
$
1,444,244
Less:
Accumulated other comprehensive income
15,348
Non-qualifying goodwill and intangibles
289,217
Disallowed deferred tax asset
3,093
Unrealized gain on trust preferred securities
5,965
Common equity Tier 1 (regulatory)
1,130,621
Plus:
Trust preferred securities
81,500
Preferred stock
70,500
Less:
Disallowed deferred tax asset
4,640
Unrealized gain on trust preferred securities
8,948
Tier 1 capital
$
1,269,033
Divided by:
Risk-weighted assets (regulatory)
$
12,435,603
Common equity Tier 1 ratio
9.1
%
Total Capital:
Tier 1 capital (regulatory)
$
1,269,033
Plus:
Subordinated debt
136,778
Qualifying allowance for credit losses
115,056
Other
2,124
Less: Tier 2 qualifying capital deductions
—
Tier 2 capital
253,958
Total capital
$
1,522,991
Total capital ratio
12.2
%
Classified assets to common equity Tier 1 plus allowance for credit losses:
Classified assets
$
230,959
Divided by:
Common equity Tier 1 (regulatory)
1,130,621
Plus: Allowance for credit losses
115,056
Total common equity Tier 1 plus allowance for credit losses
$
1,245,677
Classified assets to common equity Tier 1 plus allowance
19
%
73
Table of Contents
Net Interest Margin
The net interest margin is reported on a TEB. A tax equivalent adjustment is added to reflect interest earned on certain municipal securities and loans that are exempt from federal income tax. The following tables set forth the average balances and interest income on a fully TEB and interest expense for the periods indicated:
Three Months Ended June 30,
2015
2014
Average
Balance
Interest
Average
Yield / Cost
Average
Balance
Interest
Average
Yield / Cost
(dollars in thousands)
Interest earning assets
Loans (1), (2), (3)
$
8,837,746
$
105,468
5.06
%
$
7,178,255
$
90,583
5.29
%
Securities - taxable (1)
1,043,257
5,793
2.22
1,198,620
7,025
2.34
Securities - tax-exempt
380,303
3,483
5.36
431,330
3,869
7.66
Total Securities
1,423,560
9,276
3.06
1,629,950
10,894
3.08
Other
309,437
1,874
2.42
292,386
496
0.68
Total interest earnings assets
10,570,743
116,618
4.71
9,100,591
101,973
4.75
Non-interest earning assets
Cash and due from banks
118,581
138,660
Allowance for credit losses
(114,892
)
(105,024
)
Bank owned life insurance
143,214
141,844
Other assets
459,075
462,051
Total assets
$
11,176,721
$
9,738,122
Interest-bearing liabilities
Interest-bearing deposits:
Interest bearing transaction accounts
$
971,609
$
414
0.17
%
$
791,501
$
385
0.19
%
Savings and money market
4,213,013
2,975
0.28
3,583,500
2,691
0.30
Time certificates of deposits
1,834,352
1,973
0.43
1,700,412
1,854
0.44
Total interest-bearing deposits
7,018,974
5,362
0.31
6,075,413
4,930
0.32
Short-term borrowings
177,799
1,774
3.99
236,197
216
0.37
Long-term debt
110,957
313
1.13
280,356
2,486
3.55
Junior subordinated debt
40,831
451
4.42
42,834
443
4.14
Total interest-bearing liabilities
7,348,561
7,900
0.43
6,634,800
8,075
0.49
Non-interest-bearing liabilities
Non-interest-bearing demand deposits
2,593,543
2,045,534
Other liabilities
148,371
126,732
Stockholders’ equity
1,086,246
931,056
Total liabilities and stockholders' equity
$
11,176,721
$
9,738,122
Net interest income and margin (4)
$
108,718
4.41
%
$
93,898
4.39
%
Net interest spread (5)
4.28
%
4.26
%
(1)
Yields on loans and securities have been adjusted to a TEB. The taxable-equivalent adjustment was
$7.9 million
and
$6.0 million
for the three months ended
June 30, 2015
and
2014
, respectively.
(2)
Net loan fees of $6.1 million and $4.8 million are included in the yield computation for the three months ended
June 30, 2015
and
2014
, respectively.
(3)
Includes non-accrual loans.
(4)
Net interest margin is computed by dividing net interest income by total average earning assets.
(5)
Net interest spread represents average yield earned on interest-earning assets less the average rate paid on interest bearing liabilities.
74
Table of Contents
Six Months Ended June 30,
2015
2014
Average
Balance
Interest
Average
Yield / Cost
Average
Balance
Interest
Average
Yield / Cost
(dollars in thousands)
Interest earning assets
Loans (1), (2), (3)
$
8,693,105
$
205,859
5.01
%
$
7,036,539
$
205,859
5.28
%
Securities - taxable (1)
1,069,238
12,085
2.87
1,194,498
14,162
2.93
Securities - tax-exempt
382,074
6,979
5.35
446,252
8,057
5.10
Total Securities
1,451,312
19,064
3.07
1,640,750
22,219
3.11
Other
223,283
2,657
2.38
251,551
2,657
0.85
Total interest earnings assets
10,367,700
227,580
4.68
8,928,840
200,674
4.76
Non-interest earning assets
Cash and due from banks
118,337
138,091
Allowance for credit losses
(112,955
)
(103,099
)
Bank owned life insurance
142,792
141,372
Other assets
454,616
447,654
Total assets
$
10,970,490
$
9,552,858
Interest-bearing liabilities
Interest-bearing deposits:
Interest bearing transaction accounts
$
945,943
$
808
0.17
%
$
778,341
$
768
0.20
%
Savings and money market
4,062,052
5,751
0.28
3,518,279
5,254
0.30
Time certificates of deposits
1,884,643
3,949
0.42
1,660,212
3,573
0.43
Total interest-bearing deposits
6,892,638
10,508
0.30
5,956,832
9,595
0.32
Short-term borrowings
177,647
3,525
3.97
201,799
345
0.34
Long-term debt
156,222
829
1.06
291,031
5,195
3.57
Junior subordinated debt
40,637
892
4.39
42,355
864
4.08
Total interest-bearing liabilities
7,267,144
15,754
0.43
6,492,017
15,999
0.49
Non-interest-bearing liabilities
Non-interest-bearing demand deposits
2,482,314
2,049,806
Other liabilities
162,658
102,251
Stockholders’ equity
1,058,374
908,784
Total liabilities and stockholders' equity
$
10,970,490
$
9,552,858
Net interest income and margin (4)
$
211,826
4.38
%
$
184,675
4.40
%
Net interest spread (5)
4.25
%
4.27
%
(1)
Yields on loans and securities have been adjusted to a TEB. The taxable-equivalent adjustment was
$15.3 million
and
$11.7 million
for the
six
months ended
June 30, 2015
and
2014
, respectively.
(2)
Net loan fees of $11.2 million and $8.9 million are included in the yield computation for the
six
months ended
June 30, 2015
and
2014
, respectively.
(3)
Includes non-accrual loans.
(4)
Net interest margin is computed by dividing net interest income by total average earning assets.
(5)
Net interest spread represents average yield earned on interest-earning assets less the average rate paid on interest bearing liabilities.
75
Table of Contents
Three Months Ended June 30,
Six Months Ended June 30,
2015 versus 2014
2015 versus 2014
Increase (Decrease) Due to Changes in (1)
Increase (Decrease) Due to Changes in (1)
Volume
Rate
Total
Volume
Rate
Total
(in thousands)
Interest income:
Loans
$
19,804
$
(4,919
)
$
14,885
$
39,229
$
(10,757
)
$
28,472
Interest on investment securities
(1,345
)
(273
)
(1,618
)
(2,488
)
(667
)
(3,155
)
Federal funds sold and other
103
1,275
1,378
(336
)
1,925
1,589
Total interest income
18,562
(3,917
)
14,645
36,405
(9,499
)
26,906
Interest expense:
Interest bearing transaction accounts
77
(48
)
29
143
(103
)
40
Savings and money market
445
(161
)
284
770
(273
)
497
Time deposits
144
(25
)
119
470
(94
)
376
Short-term borrowings
(583
)
2,141
1,558
(480
)
3,660
3,180
Long-term debt
(478
)
(1,695
)
(2,173
)
(715
)
(3,651
)
(4,366
)
Junior subordinated debt
(22
)
30
8
(38
)
66
28
Total interest expense
(417
)
242
(175
)
150
(395
)
(245
)
Net increase (decrease)
$
18,979
$
(4,159
)
$
14,820
$
36,255
$
(9,104
)
$
27,151
(1)
Changes due to both volume and rate have been allocated to volume changes.
Comparison of interest income, interest expense and net interest margin
The Company’s primary source of revenue is interest income. Interest income for the three months ended
June 30, 2015
was
$116.6 million
, an increase of
14.4%
, compared to
$102.0 million
for the three months ended
June 30, 2014
. This increase was primarily the result of a
$1.66 billion
increase in the average loan balance which drove a
$14.9 million
increase in loan interest income for the three months ended
June 30, 2015
compared to the three months ended
June 30, 2014
. Additionally, interest income for the three months ended
June 30, 2015
includes
$3.2 million
of accretion income from PCI loans, compared to
$4.9 million
for the same period
2014
. Interest income on investment securities decreased
$1.6 million
and other interest income increased by
$1.4 million
for the comparable period. Despite the increase in interest income, average yield on interest earning assets dropped
4
basis points for the three months ended
June 30, 2015
compared to the same period in
2014
, which was primarily the result of decreased yields on loans of
23
basis points.
For the
six
months ended
June 30, 2015
, interest income was
$227.6 million
, an increase of
13.4%
, compared to
$200.7 million
for the
six
months ended
June 30, 2014
. This increase was primarily the result of a
$1.66 billion
increase in the average loan balance which drove a
$28.5 million
increase in loan interest income for the
six
months ended
June 30, 2015
. Additionally, interest income for the
six
months ended
June 30, 2015
includes
$5.2 million
of accretion income from PCI loans, compared to
$8.3 million
for the same period
2014
. Interest income on investment securities decreased
$3.2 million
and other interest income increased by
$1.6 million
for the comparable period. Despite the increase in interest income, average yield on interest earning assets dropped
8
basis points for the
six
months ended
June 30, 2015
compared to the same period in
2014
, which was primarily the result of decreased yields on loans of
27
basis points.
Interest expense for the three months ended
June 30, 2015
was
$7.9 million
, compared to
$8.1 million
for the three months ended
June 30, 2014
. Interest expense on deposits increased
$0.4 million
for the same period as average interest bearing deposits for the quarter increased
$943.6 million
, offset by a
1
basis point decrease in average cost of interest bearing deposits. Interest expense on borrowings decreased by
$0.6 million
as a result of a
$227.8 million
decrease in average borrowings for the quarter.
For the
six
months ended
June 30, 2015
, interest expense was
$15.8 million
, compared to
$16.0 million
for the
six
months ended
June 30, 2014
. Interest expense on deposits increased
$0.9 million
for the same period as average interest bearing deposits increased
$935.8 million
, offset by a
2
basis point decrease in average cost of interest bearing deposits. Interest expense on borrowings decreased by
$1.2 million
as a result of a
$159.0 million
decrease in average borrowings for the year.
76
Table of Contents
Net interest income was
$108.7 million
for the three months ended
June 30, 2015
, compared to
$93.9 million
for the three months ended
June 30, 2014
, an increase of
$14.8 million
, or
15.8%
. The increase in net interest income reflects a
$1.47 billion
increase in average interest earning assets, offset by a
$713.8 million
increase in average interest-bearing liabilities. The increase in net interest margin of
2
basis points was mostly due to a
6
basis point decrease in our average cost of interest-bearing liabilities during the three months ended
June 30, 2015
compared to the same period in
2014
.
For the
six
months ended
June 30, 2015
, net interest income was
$211.8 million
, compared to
$184.7 million
for the
six
months ended
June 30, 2014
. The increase in net interest income reflects a
$1.44 billion
increase in average interest earning assets, offset by a
$775.1 million
increase in average interest-bearing liabilities. The decrease in net interest margin of
2
basis points was mostly due to a
27
basis point decrease in our average loan yield during the
six
months ended
June 30, 2015
compared to the same period in
2014
.
Provision for Credit Losses
The provision for credit losses in each period is reflected as a reduction in earnings in that period. The provision is equal to the amount required to maintain the allowance for credit losses at a level that is adequate to absorb probable credit losses inherent in the loan portfolio. There was
no
provision for credit losses for the three months ended
June 30, 2015
, compared with
$0.5 million
for the three months ended
June 30, 2014
. For the
six
months ended
June 30, 2015
, the provision for credit losses was
$0.7 million
, compared to
$4.0 million
for the
six
months ended
June 30, 2014
. The provision decrease was primarily due to an improvement in underlying asset quality. The Company may establish an additional allowance for credit losses for PCI loans through provision for credit losses when impairment is determined as a result of lower than expected cash flows. As of
June 30, 2015
and
December 31, 2014
, the allowance for credit losses on PCI loans was less than $0.1 million and
$0.3 million
, respectively.
Non-interest Income
The following table presents a summary of non-interest income for the periods presented:
Three Months Ended June 30,
Six Months Ended June 30,
2015
2014
Increase (Decrease)
2015
2014
Increase (Decrease)
(in thousands)
Service charges and fees
$
3,128
$
2,758
$
370
$
6,017
$
5,319
$
698
Income from bank owned life insurance
772
959
(187
)
1,749
1,908
(159
)
Card income
899
860
39
1,712
1,645
67
Gain (loss) on sales of investment securities, net
55
(163
)
218
644
203
441
Loss on extinguishment of debt
(81
)
—
(81
)
(81
)
—
(81
)
Unrealized (losses) gains on assets and liabilities measured at fair value, net
(7,885
)
235
(8,120
)
(8,194
)
(1,041
)
(7,153
)
Other income
921
950
(29
)
1,895
2,120
(225
)
Total non-interest (loss) income
$
(2,191
)
$
5,599
$
(7,790
)
$
3,742
$
10,154
$
(6,412
)
Total non-interest income for the three months ended
June 30, 2015
compared to the three months ended
June 30, 2014
decreased
by
$7.8 million
. The decrease in non-interest income is largely attributable to the
$8.1 million
increase in net unrealized losses on assets and liabilities measured at fair value, which primarily relates to the fair value adjustment of junior subordinated debt due to updated valuation inputs as discussed in "
Note 7. Qualifying Debt
" to the Consolidated Financial Statements. The loss resulting from the fair value adjustment of junior subordinated debt was
$7.7 million
for the three months ended
June 30, 2015
, compared to a gain of
$0.1 million
for the three months ended
June 30, 2014
.
Total non-interest income for the
six
months ended
June 30, 2015
compared to the
six
months ended
June 30, 2014
decreased
by
$6.4 million
, or
63.1%
. The decrease in non-interest income is largely attributable to the
$7.2 million
increase in net unrealized losses on assets and liabilities measured at fair value, which primarily relates to the fair value adjustment of junior subordinated debt. The loss resulting from the fair value adjustment of junior subordinated debt was
$8.0 million
for the
six
months ended
June 30, 2015
, compared to a loss of
$0.9 million
for the
six
months ended
June 30, 2014
. This decrease was slightly offset by the
$0.7 million
increase in service charges and fees.
77
Table of Contents
Non-interest Expense
The following table presents a summary of non-interest expense for the periods presented:
Three Months Ended June 30,
Six Months Ended June 30,
2015
2014
Increase (Decrease)
2015
2014
Increase (Decrease)
(in thousands)
Salaries and employee benefits
$
32,406
$
31,751
$
655
$
64,947
$
61,306
$
3,641
Occupancy
4,949
4,293
656
9,762
8,979
783
Legal, professional, and directors' fees
4,611
4,192
419
8,606
7,831
775
Data processing
2,683
2,580
103
5,809
5,309
500
Insurance
2,274
2,087
187
4,364
4,480
(116
)
Loan and repossessed asset expenses
1,284
889
395
2,374
2,036
338
Card expense
613
530
83
1,087
1,130
(43
)
Marketing
463
506
(43
)
840
1,065
(225
)
Intangible amortization
281
302
(21
)
562
899
(337
)
Net (gain) loss on sales / valuations of repossessed and other assets
(1,218
)
184
1,402
(1,569
)
(2,377
)
(808
)
Acquisition / restructure expense
7,842
26
7,816
8,001
183
7,818
Other expense
5,021
4,902
119
10,459
10,870
(411
)
Total non-interest expense
$
61,209
$
52,242
$
8,967
$
115,242
$
101,711
$
13,531
Total non-interest expense for the three months ended
June 30, 2015
compared to the three months ended
June 30, 2014
increased
$9.0 million
, or
17.2%
. This increase primarily relates to an increase in acquisition / restructure expense, salaries and employee benefits, and occupancy, which was slightly offset by the increase in the net gain on sales / valuation of repossessed and other assets. The increase in the acquisition / restructure expense relates to the acquisition of Bridge. The increase in salaries and employee benefits is the result of growth in staffing to support continued asset growth. Further, the
$1.4 million
increase in the net gain on sales / valuations of repossessed and other assets for the same period is due to greater non-recurring gains from the performance of OREO and other assets owned by the Company period over period.
Total non-interest expense for the
six
months ended
June 30, 2015
compared to the
six
months ended
June 30, 2014
increased
$13.5 million
, or
13.3%
. This increase primarily relates to an increase in acquisition / restructure expense and salaries and employee benefits. The increase in the acquisition / restructure expense relates to our acquisition of Bridge. The increase in salaries and employee benefits is the result of growth in staffing to support continued asset growth as well as an increase in performance awards.
Income Taxes
The effective tax rate for the
six
months ended
June 30, 2015
was
24.81%
, compared to
23.94%
for the
six
months ended
June 30, 2014
. The increase in the effective tax rate is primarily due to proportionately lower tax-exempt income, increased state taxes, and a decrease in the amount of valuation allowance that will be released during 2015.
Business Segment Results
The operating segments are as follows: Arizona, Nevada, Southern California, Northern California, CBL, and Corporate & Other.
Arizona reported a gross loan balance of
$2.43 billion
at
June 30, 2015
, compared to
$2.34 billion
at
December 31, 2014
, and
$2.13 billion
at
June 30, 2014
. In addition, total deposits at
June 30, 2015
were
$2.37 billion
, compared to
$2.18 billion
at
December 31, 2014
, and
$2.12 billion
at
June 30, 2014
. Pre-tax income was
$17.8 million
and
$17.3 million
for the three months ended
June 30, 2015
and
2014
, respectively, and
$33.6 million
and
$29.9 million
for the
six
months ended
June 30, 2015
and
2014
, respectively.
Nevada reported a gross loan balance of
$1.76 billion
at
June 30, 2015
, compared to
$1.67 billion
at
December 31, 2014
and
$1.68 billion
at
June 30, 2014
. In addition, total deposits at
June 30, 2015
were
$3.32 billion
, compared to
$3.23 billion
at
December 31, 2014
, and
$3.19 billion
at
June 30, 2014
. Pre-tax income was
$20.5 million
and
$17.7 million
for the three months ended
June 30, 2015
and
2014
, respectively, and
$37.2 million
and
$34.2 million
for the
six
months ended
June 30, 2015
and
2014
, respectively.
78
Table of Contents
Southern California reported a gross loan balance of
$1.66 billion
at
June 30, 2015
, compared to
$1.55 billion
at
December 31, 2014
, and
$1.52 billion
at
June 30, 2014
. In addition, total deposits at
June 30, 2015
were
$1.95 billion
, compared to
$1.74 billion
at
December 31, 2014
, and
$1.67 billion
at
June 30, 2014
. Pre-tax income was
$12.5 million
and
$12.6 million
for the three months ended
June 30, 2015
and
2014
, respectively, and
$24.4 million
and
$21.9 million
for the
six
months ended
June 30, 2015
and
2014
, respectively.
Northern California reported a gross loan balance of
$1.08 billion
at
June 30, 2015
, compared to
$198.6 million
at
December 31, 2014
, and
$179.5 million
at
June 30, 2014
. Total deposits at
June 30, 2015
were
$1.55 billion
, compared to
$584.0 million
at
December 31, 2014
, and
$394.9 million
at
June 30, 2014
. Pre-tax income was
$2.8 million
and
$1.4 million
for the three months ended
June 30, 2015
and
2014
, respectively, and
$5.3 million
and
$2.5 million
for the
six
months ended
June 30, 2015
and
2014
, respectively.
CBL reported a gross loan balance of
$3.39 billion
at
June 30, 2015
, compared to
$2.59 billion
at
December 31, 2014
, and
$1.95 billion
at
June 30, 2014
. In addition, total deposits at
June 30, 2015
were
$1.95 billion
, compared to
$946.6 million
at
December 31, 2014
, and
$886.3 million
at
June 30, 2014
. Pre-tax income was
$14.0 million
and
$6.8 million
for the three months ended
June 30, 2015
and
2014
, respectively, and
$27.3 million
and
$12.1 million
for the
six
months ended
June 30, 2015
and
2014
, respectively.
BALANCE SHEET ANALYSIS
Total assets
increased
$2.87 billion
, or
27.1%
, to
$13.47 billion
at
June 30, 2015
, compared to
$10.60 billion
at
December 31, 2014
. The increase in assets primarily relates to the assets acquired from Bridge. Loans increased
$1.96 billion
, or
23.4%
, to
$10.36 billion
at
June 30, 2015
, including $1.45 billion acquired from Bridge, and $515 million organic growth.
Total liabilities
increased
$2.36 billion
, or
24.5%
, to
$11.96 billion
at
June 30, 2015
, compared to
$9.60 billion
at
December 31, 2014
. The increase in liabilities is due to the increase in total deposits of
$2.48 billion
, or
27.7%
, to
$11.41 billion
, including $1.74 billion acquired from Bridge, and $734 million of organic growth.
Total stockholders’ equity increased by
$513.8 million
, or
51.3%
, to
$1.51 billion
at
June 30, 2015
, compared to
$1.00 billion
at
December 31, 2014
. The merger of Bridge increased stockholders equity by $431 million primarily due to the issuance of 12.5 million shares of the Company's stock.
Investment securities
Investment securities are classified at the time of acquisition as either HTM, AFS, or trading based upon various factors, including asset/liability management strategies, liquidity and profitability objectives, and regulatory requirements. HTM securities are carried at amortized cost, adjusted for amortization of premiums or accretion of discounts. AFS securities are securities that may be sold prior to maturity based upon asset/liability management decisions. Investment securities classified as AFS are carried at fair value. Unrealized gains or losses on AFS securities are recorded as part of AOCI in stockholders’ equity. Amortization of premiums or accretion of discounts on MBS is periodically adjusted for estimated prepayments. Investment securities measured at fair value are reported at fair value, with unrealized gains and losses included in current period earnings.
79
Table of Contents
The investment securities portfolio of the Company is utilized as collateral for borrowings, required collateral for public deposits, and customer repurchase agreements, and to manage liquidity, capital, and interest rate risk. The following table summarizes the carrying value of the investment securities portfolio for each of the periods below:
June 30, 2015
December 31, 2014
(in thousands)
Collateralized debt obligations
$
10,804
$
11,445
Commercial MBS issued by GSEs
13,209
2,147
Corporate debt securities
13,665
52,489
CRA investments
32,537
24,332
Municipal obligations
292,413
299,037
Mutual funds
—
37,702
Preferred stock
83,051
82,612
Private label commercial MBS
4,979
5,149
Private label residential MBS
102,071
70,243
Residential MBS issued by GSEs
873,058
893,047
Trust preferred securities
25,648
25,546
U.S. government sponsored agency securities
24,609
18,346
U.S. treasury securities
3,891
—
Total investment securities
$
1,479,935
$
1,522,095
Gross unrealized losses at
June 30, 2015
are primarily caused by interest rate fluctuations, credit spread widening, and reduced liquidity in applicable markets. The Company has reviewed securities on which there is an unrealized loss in accordance with its accounting policy for OTTI securities described in "
Note 3. Investment Securities
" to the Unaudited Consolidated Financial Statements contained herein. There were no impairment charges recorded during the three and
six
months ended
June 30, 2015
and
2014
.
The Company does not consider any securities to be other-than-temporarily impaired as of
June 30, 2015
and
December 31, 2014
. However, the Company cannot guarantee that additional OTTI will not occur in future periods. At
June 30, 2015
, the Company had the intent and ability to retain its investments for a period of time sufficient to allow for any anticipated recovery in fair value.
Loans
The table below summarizes the distribution of the Company’s held for investment loan portfolio at the end of each of the periods indicated:
June 30, 2015
December 31, 2014
(in thousands)
Loans, held for investment
Commercial and industrial
$
4,576,303
$
3,326,708
Commercial real estate - non-owner occupied
2,195,018
2,052,566
Commercial real estate - owner occupied
2,019,280
1,732,888
Construction and land development
1,002,698
748,053
Residential real estate
320,591
299,402
Commercial leases
183,378
205,639
Consumer
23,953
33,009
Loans, net of deferred loan fees and costs
10,321,221
8,398,265
Allowance for credit losses
(115,056
)
(110,216
)
Total loans HFI
$
10,206,165
$
8,288,049
Net deferred loan fees and costs as of
June 30, 2015
and
December 31, 2014
total
$14.0 million
and
$12.5 million
, respectively. Net unamortized discounts on loans total
$8.1 million
and
$7.5 million
as of
June 30, 2015
and
December 31, 2014
, respectively.
80
Table of Contents
As of
June 30, 2015
, the Company also has
$39.4 million
of HFS loans.
Concentrations of Lending Activities
The Company monitors concentrations within five broad categories: geography, industry, product, call report classifications, and collateral. The Company’s loan portfolio includes significant credit exposure to the CRE market. At
June 30, 2015
and
December 31, 2014
, CRE related loans accounted for approximately
51%
and
54%
of total loans, respectively. Substantially all of these loans are secured by first liens with an initial loan to value ratio of generally not more than 75%. Approximately
48%
and
46%
of these CRE loans, excluding construction and land loans, were owner-occupied at
June 30, 2015
and
December 31, 2014
, respectively.
Impaired loans
A loan is identified as impaired when it is no longer probable that interest and principal will be collected according to the contractual terms of the original loan agreement. Generally, impaired loans are classified as non-accrual. However, in certain instances, impaired loans may continue on an accrual basis if full repayment of all principal and interest is expected and the loan is both well-secured and in the process of collection. Impaired loans are measured for reserve requirements in accordance with ASC 310 based on the present value of expected future cash flows discounted at the loan's effective interest rate or, as a practical expedient, at the loan's observable market price or the fair value of the collateral less applicable disposition costs if the loan is collateral dependent. The amount of an impairment reserve, if any, and any subsequent changes are charged against the allowance for credit losses.
In addition to our own internal loan review process, regulators may from time to time direct the Company to modify loan grades, loan impairment calculations, or loan impairment methodology.
Total non-performing loans
decreased
by
$9.6 million
, or
6.1%
, at
June 30, 2015
to
$147.9 million
from
$157.5 million
at
December 31, 2014
.
June 30, 2015
December 31, 2014
(dollars in thousands)
Total non-accrual loans (1)
$
59,425
$
67,659
Loans past due 90 days or more on accrual status
8,284
5,132
Troubled debt restructured loans (2)
80,192
84,720
Total nonperforming loans
147,901
157,511
Other impaired loans
3,248
9,239
Total impaired loans
$
151,149
$
166,750
Other assets acquired through foreclosure, net
$
59,335
$
57,150
Non-accrual loans to gross loans held for investment
0.58
%
0.81
%
Loans past due 90 days or more on accrual status to total loans
0.08
0.06
(1)
Includes non-accrual TDR loans of
$42.6 million
and
$53.6 million
as of
June 30, 2015
and
December 31, 2014
, respectively.
(2)
Includes accruing TDR loans only.
Interest income received on non-accrual loans was
$0.5 million
and
$1.2 million
for the
three and six
months ended
June 30, 2015
, respectively, compared to
$0.6 million
and
$1.2 million
for the
three and six
months ended
June 30, 2014
, respectively. The interest income that would have been recorded under the original terms of non-accrual loans was
$0.7 million
and
$1.4 million
for the
three and six
months ended
June 30, 2015
, respectively, compared to
$0.8 million
and
$1.8 million
for the
three and six
months ended
June 30, 2014
, respectively.
81
Table of Contents
The composition of non-accrual loans by loan type and by segment were as follows:
At June 30, 2015
December 31, 2014
Non-accrual
Balance
Percent
Percent of
Total HFI Loans
Non-accrual
Balance
Percent
Percent of
Total HFI Loans
(dollars in thousands)
Commercial and industrial
$
6,980
11.75
%
0.07
%
$
3,490
5.16
%
0.04
%
Commercial real estate
39,615
66.67
0.38
52,457
77.54
0.63
Construction and land development
2,516
4.23
0.03
5,326
7.87
0.06
Residential real estate
10,117
17.02
0.10
6,173
9.12
0.07
Consumer
197
0.33
—
213
0.31
0.01
Total non-accrual loans
$
59,425
100.00
%
0.58
%
$
67,659
100.00
%
0.81
%
June 30, 2015
December 31, 2014
Nonaccrual Loans
Percent of Segment's Total Loans
Nonaccrual Loans
Percent of Segment's Total Loans
Arizona
17,641
0.73
%
24,179
1.03
%
Nevada
15,354
0.87
%
26,678
1.60
%
Southern California
7,141
0.26
%
388
0.02
%
Northern California
—
—
%
—
—
%
Central Business Lines
3,797
0.11
%
188
0.01
%
Corporate & Other
15,492
38.22
%
16,225
35.30
%
Total non-accrual loans
59,425
67,658
Troubled Debt Restructured Loans
A TDR loan is a loan that is granted a concession, for reasons related to a borrower’s financial difficulties, that the lender would not otherwise consider. The loan terms that have been modified or restructured due to a borrower’s financial situation include, but are not limited to, a reduction in the stated interest rate, an extension of the maturity or renewal of the loan at an interest rate below current market, a reduction in the face amount of the debt, a reduction in accrued interest, extensions, deferrals, renewals, and rewrites. A TDR loan is also considered impaired. Generally, a loan that is modified at an effective market rate of interest is no longer disclosed as a TDR in years subsequent to the restructuring if it is performing based on the terms specified by the restructuring agreement. However, such loans continue to be considered impaired.
As of
June 30, 2015
and
December 31, 2014
, the aggregate amount of loans classified as impaired was
$151.1 million
and
$166.8 million
, respectively, a net
decrease
of
9.4%
. The total specific allowance for credit losses related to these loans was
$7.2 million
and
$10.8 million
for
June 30, 2015
and
December 31, 2014
, respectively. The Company had
$80.2 million
and
$84.7 million
in loans classified as accruing restructured loan for
June 30, 2015
and
December 31, 2014
, respectively.
Impaired loans by segment at
June 30, 2015
were as follows:
June 30, 2015
December 31, 2014
Arizona
32,884
43,174
Nevada
66,671
78,072
Southern California
9,363
5,203
Northern California
—
—
Central Business Lines
3,797
188
Corporate & Other
38,434
40,113
Total impaired loans
151,149
166,750
82
Table of Contents
The following tables present a breakdown of total impaired loans and the related specific reserves for the periods indicated:
June 30, 2015
Impaired
Balance
Percent
Percent of
Total HFI Loans
Reserve
Balance
Percent
Percent of
Total Allowance
(dollars in thousands)
Commercial and industrial
$
15,736
10.41
%
0.15
%
$
1,686
23.56
%
1.47
%
Commercial real estate
93,361
61.77
0.90
3,334
46.58
2.90
Construction and land development
19,117
12.65
0.19
1,416
19.78
1.23
Residential real estate
22,611
14.96
0.22
717
10.02
0.62
Consumer
324
0.21
—
4
0.06
—
Total impaired loans
$
151,149
100.00
%
1.46
%
$
7,157
100.00
%
6.22
%
December 31, 2014
Impaired
Balance
Percent
Percent of
Total HFI Loans
Reserve
Balance
Percent
Percent of
Total Allowance
(dollars in thousands)
Commercial and industrial
$
14,122
8.47
%
0.17
%
$
1,965
18.25
%
1.78
%
Commercial real estate
111,217
66.70
1.32
4,619
42.91
4.19
Construction and land development
21,748
13.04
0.26
3,112
28.91
2.82
Residential real estate
19,300
11.57
0.23
1,052
9.77
0.95
Consumer
363
0.22
—
17
0.16
0.02
Total impaired loans
$
166,750
100.00
%
1.98
%
$
10,765
100.00
%
9.76
%
83
Table of Contents
Allowance for Credit Losses
The following table summarizes the activity in our allowance for credit losses for the period indicated:
Three Months Ended June 30,
Six Months Ended June 30,
2015
2014
2015
2014
(dollars in thousands)
Allowance for credit losses:
Balance at beginning of period
$
112,098
$
103,899
$
110,216
$
100,050
Provision charged to operating expense:
Commercial and industrial
2,028
3,152
5,590
3,544
Commercial real estate
(903
)
(1,422
)
(1,958
)
978
Construction and land development
165
(247
)
(551
)
1,723
Residential real estate
(1,233
)
(861
)
(2,156
)
(1,351
)
Consumer
(57
)
(115
)
(225
)
(887
)
Total Provision
—
507
700
4,007
Recoveries of loans previously charged-off:
Commercial and industrial
681
1,254
1,597
2,176
Commercial real estate
1,738
1,248
2,121
1,808
Construction and land development
1,373
498
1,530
709
Residential real estate
1,184
314
1,717
867
Consumer
24
191
64
361
Total recoveries
5,000
3,505
7,029
5,921
Loans charged-off:
Commercial and industrial
(1,771
)
(1,038
)
(2,164
)
(2,516
)
Commercial real estate
—
(330
)
—
(501
)
Construction and land development
—
(78
)
—
(78
)
Residential real estate
(218
)
(523
)
(618
)
(929
)
Consumer
(53
)
(5
)
(107
)
(17
)
Total charged-off
(2,042
)
(1,974
)
(2,889
)
(4,041
)
Net recoveries
2,958
1,531
4,140
1,880
Balance at end of period
$
115,056
$
105,937
$
115,056
$
105,937
Net recoveries to average loans outstanding - annualized
0.13
%
0.09
%
0.19
%
0.11
%
Allowance for credit losses to gross loans
1.11
1.49
The following table summarizes the allocation of the allowance for credit losses by loan type. However, the allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.
June 30, 2015
December 31, 2014
Amount
Percent of Total Allowance for Credit Loss
Percent of Loans to Total HFI Loans
Amount
Percent of Total Allowance for Credit Loss
Percent of Loans to Total HFI Loans
(dollars in thousands)
Commercial and industrial
$
59,589
51.7
%
46.2
%
$
54,566
49.5
%
42.1
%
Commercial real estate
28,946
25.2
40.8
28,783
26.1
45.0
Construction and land development
19,537
17.0
9.7
18,558
16.8
8.9
Residential real estate
6,399
5.6
3.1
7,456
6.8
3.6
Consumer
585
0.5
0.2
853
0.8
0.4
Total
$
115,056
100.0
%
100.0
%
$
110,216
100.0
%
100.0
%
The allowance for credit losses as a percentage of total loans decreased to
1.11%
at
June 30, 2015
from
1.31%
at
December 31, 2014
. The total balance of the allowance for credit losses has increased due to the increase in the size of the loan portfolio. However, the increase in the allowance is not proportional to the increase in the portfolio as the Company has experienced improved credit quality in its portfolio as reflected in net recoveries achieved during the three and six months ended
June 30, 2015
as well as a change in portfolio mix toward higher rated credits.
84
Table of Contents
Potential Problem Loans
The Company classifies loans consistent with federal banking regulations using a nine category grading system. These loan grades are described in further detail in "Item 1. Business” of the Company's Annual Report on Form 10-K for the year ended
December 31, 2014
. The following table presents information regarding potential problem loans, consisting of loans graded Special Mention, Substandard, Doubtful, and Loss, but still performing, and excluding acquired loans:
June 30, 2015
Number of Loans
Loan Balance
Percent
Percent of Total HFI Loans
(dollars in thousands)
Commercial and industrial
120
$
54,098
50.14
%
0.53
%
Commercial real estate
56
45,758
42.42
0.45
Construction and land development
3
2,080
1.93
0.02
Residential real estate
16
5,505
5.10
0.05
Consumer
9
437
0.41
—
Total
204
$
107,878
100.00
%
1.05
%
At December 31, 2014
Number of Loans
Loan Balance
Percent
Percent of Total HFI Loans
(dollars in thousands)
Commercial and industrial
76
$
24,060
23.89
%
0.29
%
Commercial real estate
55
53,514
53.14
0.64
Construction and land development
6
15,646
15.53
0.19
Residential real estate
16
7,121
7.07
0.08
Consumer
10
377
0.37
—
Total
163
$
100,718
100.00
%
1.20
%
Total potential problem loans are primarily secured by real estate.
85
Table of Contents
Other Assets Acquired Through Foreclosure
The following table represents the changes in other assets acquired through foreclosure:
Three Months Ended June 30,
2015
Gross Balance
Valuation Allowance
Net Balance
(in thousands)
Balance, beginning of period
$
77,968
$
(14,209
)
$
63,759
Additions from acquisition of Bridge
1,550
—
1,550
Transfers to other assets acquired through foreclosure, net
5,739
—
5,739
Proceeds from sale of other real estate owned and repossessed assets, net
(15,415
)
2,480
(12,935
)
Valuation adjustments, net
—
(718
)
(718
)
Gains, net (1)
1,940
—
1,940
Balance, end of period
71,782
(12,447
)
59,335
2014
Balance, beginning of period
$
72,226
$
(15,776
)
$
56,450
Transfers to other assets acquired through foreclosure, net
4,309
—
4,309
Proceeds from sale of other real estate owned and repossessed assets, net
(1,903
)
683
(1,220
)
Valuation adjustments, net
—
(258
)
(258
)
Gains, net (1)
11
—
11
Balance, end of period
$
74,643
$
(15,351
)
$
59,292
Six Months Ended June 30,
2015
Gross Balance
Valuation Allowance
Net Balance
(in thousands)
Balance, beginning of period
$
71,421
$
(14,271
)
$
57,150
Additions from acquisition of Bridge
1,550
—
1,550
Transfers to other assets acquired through foreclosure, net
13,459
—
13,459
Proceeds from sale of other real estate owned and repossessed assets, net
(17,703
)
3,328
(14,375
)
Valuation adjustments, net
—
(1,504
)
(1,504
)
Gains, net (2)
3,055
—
3,055
Balance, end of period
$
71,782
$
(12,447
)
$
59,335
2014
Balance, beginning of period
$
88,421
$
(21,702
)
$
66,719
Transfers to other assets acquired through foreclosure, net
6,419
—
6,419
Proceeds from sale of other real estate owned and repossessed assets, net
(21,376
)
6,644
(14,732
)
Valuation adjustments, net
—
(293
)
(293
)
Gains, net (2)
1,179
—
1,179
Balance, end of period
$
74,643
$
(15,351
)
$
59,292
(1)
Includes net gains related to initial transfers to other assets of
zero
during both the three months ended
June 30, 2015
and
2014
, pursuant to accounting guidance.
(2)
Includes net gains related to initial transfers to other assets of
$0.6 million
and
zero
during the
six
months ended
June 30, 2015
and
2014
, respectively, pursuant to accounting guidance.
Other assets acquired through foreclosure consist primarily of properties acquired as a result of, or in-lieu-of, foreclosure. OREO and other repossessed property are reported at the lower of carrying value or fair value less estimated costs to sell the property. Costs relating to the development or improvement of the assets are capitalized and costs relating to holding the assets are charged to expense.
86
Table of Contents
The Company had
$59.3 million
and
$57.2 million
of such assets at
June 30, 2015
and
December 31, 2014
. At
June 30, 2015
, the Company held
56
OREO properties, compared to
67
at
December 31, 2014
.
Goodwill and Other Intangible Assets
Goodwill represents the excess consideration paid for net assets acquired in a business combination over their fair value and is subsequently evaluated for impairment at least annually. The Company has goodwill of
$282.9 million
, which includes
$259.6 million
acquired in the Bridge acquisition. Intangible assets total
$17.1 million
at
June 30, 2015
, which includes
$15.0 million
acquired in the Bridge acquisition. The goodwill and intangible balances at
June 30, 2015
are allocated to the Nevada, Northern California, and CBL operating segments. See "
Note 2. Mergers, Acquisitions and Dispositions
" for further discussion of the Bridge acquisition and the allocation of goodwill and intangible assets acquired.
The Company performs its annual goodwill and intangibles impairment tests as of October 1 each year, or more often if events or circumstances indicate that the carrying value may not be recoverable. During the
three and six
months ended
June 30, 2015
and
2014
, there were no events or circumstances that indicated an interim impairment test of goodwill or other intangible assets was necessary.
Deferred Tax Assets
Deferred tax assets and liabilities are determined based on differences between the financial reporting and income tax bases of assets (other than non-deductible goodwill) and liabilities. Deferred tax assets are measured using the income tax rate expected to be in effect when the taxes are actually paid or recovered. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted. Deferred tax assets are recorded to the extent these assets are more-likely-than-not to be realized.
See "
Note 12. Income Taxes
" to the Consolidated Financial Statements for further discussion on income taxes.
Deposits
Deposits are the primary source for funding the Company's asset growth. Total deposits increased to
$11.41 billion
at
June 30, 2015
, from
$8.93 billion
at
December 31, 2014
,
an increase
of
$2.48 billion
, or
27.7%
. This increase was primarily due to the Bridge acquisition of
$1.74 billion
deposits. The non-interest-bearing demand deposit and savings and money market
increased
by
$1.64 billion
and
$864.2 million
, respectively.
WAB is a member of Promontory, a network that offers deposit placement services such as CDARS and ICS services, which offer products that qualify for FDIC insurance on large deposits. At
June 30, 2015
, the Company had
$599.3 million
of CDARS deposits and
$748.9 million
of ICS deposits, compared to
$700.7 million
of CDARS deposits and
$479.2 million
of ICS deposits at
December 31, 2014
. At
June 30, 2015
and
December 31, 2014
, the Company also had
$397.3 million
and
$321.5 million
, respectively, of wholesale brokered deposits.
87
Table of Contents
The average balances and weighted average rates paid on deposits are presented below:
Three Months Ended June 30,
2015
2014
Average Balance
Rate
Average Balance
Rate
(dollars in thousands)
Interest checking (NOW)
$
971,609
0.17
%
$
791,501
0.19
%
Savings and money market
4,213,013
0.28
3,583,500
0.30
Time
1,834,352
0.43
1,700,412
0.44
Total interest-bearing deposits
7,018,974
0.31
6,075,413
0.32
Non-interest-bearing demand deposits
2,593,543
—
2,045,534
—
Total deposits
$
9,612,517
0.22
%
$
8,120,947
0.24
%
Six Months Ended June 30,
2015
2014
Average Balance
Rate
Average Balance
Rate
(dollars in thousands)
Interest checking (NOW)
$
945,943
0.17
%
$
778,341
0.20
%
Savings and money market
4,062,052
0.28
3,518,279
0.30
Time
1,884,643
0.42
1,660,212
0.43
Total interest-bearing deposits
6,892,638
0.30
5,956,832
0.32
Non-interest-bearing demand deposits
2,482,314
—
2,049,806
—
Total deposits
$
9,374,952
0.22
%
$
8,006,638
0.24
%
Securities Sold Short
During the second quarter of 2015, the Company entered into a Treasury short transaction to mitigate the interest rate risk profile of floating-rate loans that are currently priced at their floor rate. The Company sold short fixed-rate Treasury securities and invested the proceeds in a short-term repurchase agreement. The balance was
$57.6 million
at
June 30, 2015
.
Other Borrowings
The Company from time to time utilizes short-term borrowed funds to support short-term liquidity needs generally created by increased loan demand. The majority of these short-term borrowed funds consist of advances from the FHLB and FRB, federal funds purchased, and customer repurchase agreements. The Company’s borrowing capacity with the FHLB and FRB is determined based on collateral pledged, generally consisting of securities and loans. In addition, the Company has borrowing capacity from other sources, collateralized by securities, including securities sold under agreements to repurchase, which are reflected at the amount of cash received in connection with the transaction, and may require additional collateral based on the fair value of the underlying securities. At
June 30, 2015
, total short-term borrowed funds consisted of customer repurchases of
$42.2 million
, FHLB advances of
$11.1 million
, and Senior Notes of
$58.4 million
, maturing in September 2015. At
December 31, 2014
, total short-term borrowed funds consisted of customer repurchases of
$54.9 million
, Senior Notes with a carrying value of
$58.2 million
, a revolving line of credit of
$25.0 million
, and FHLB advances of
$97.0 million
.
At
June 30, 2015
, the Company did not have FHLB advances classified as long-term. At
December 31, 2014
, total long-term debt consisted of
$210.1 million
of FHLB advances.
Qualifying Debt
At
June 30, 2015
, total qualifying debt consisted of
$150.0 million
of subordinated debt, recorded net of debt issuance costs of
$1.6 million
, and junior subordinated debt of
$59.8 million
. At
December 31, 2014
, qualifying debt consisted of junior subordinated debt of
$40.4 million
.
88
Table of Contents
Critical Accounting Policies
Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties and could potentially result in materially different results under different assumptions and conditions. The critical accounting policies upon which the Company's financial condition and results of operations depend, and which involve the most complex subjective decisions or assessments, are included in the discussion entitled "Critical Accounting Policies" in "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations," in the Company's Annual Report on Form 10-K for the fiscal year ended
December 31, 2014
, and all amendments thereto, as filed with the SEC. There were no material changes to the critical accounting policies disclosed in the Annual Report on Form 10-K.
Liquidity
Liquidity is the ongoing ability to accommodate liability maturities and deposit withdrawals, fund asset growth, and business operations and meet contractual obligations through unconstrained access to funding at reasonable market rates. Liquidity management involves forecasting funding requirements and maintaining sufficient capacity to meet the needs and accommodate fluctuations in asset and liability levels due to changes in our business operations or unanticipated events.
The ability to have readily available funds sufficient to repay fully maturing liabilities is of primary importance to depositors, creditors, and regulators. Our liquidity, represented by cash and amounts due from banks, federal funds sold, and non-pledged marketable securities, is a result of our operating, investing, and financing activities and related cash flows. In order to ensure funds are available when necessary, on at least a quarterly basis, we project the amount of funds that will be required over a twelve month period and we strive to maintain relationships with a diversified customer base. Liquidity requirements can also be met through short-term borrowings or the disposition of short-term assets.
The following table presents the available and outstanding balances of the Company's lines of credit:
June 30, 2015
Available
Balance
Outstanding Balance
(in millions)
Unsecured fed funds credit lines at correspondent banks
$
100.0
$
—
Other lines with correspondent banks:
Secured other lines with correspondent banks
$
25.0
$
—
Unsecured other lines with correspondent banks
45.0
—
Total other lines with correspondent banks
$
70.0
$
—
In addition to lines of credit, the Company has borrowing capacity with the FHLB and FRB from pledged loans and securities. The borrowing capacity, outstanding borrowings, and available credit as of
June 30, 2015
are presented in the following table:
June 30, 2015
(in millions)
FHLB:
Borrowing capacity
$
1,965.2
Outstanding borrowings
11.0
Letters of credit
422.9
Total available credit
$
1,531.3
FRB:
Borrowing capacity
$
1,627.0
Outstanding borrowings
—
Total available credit
$
1,627.0
The Company has a formal liquidity policy and, in the opinion of management, our liquid assets are considered adequate to meet cash flow needs for loan funding and deposit cash withdrawals for the next 90-120 days. At
June 30, 2015
, there was
$1.52 billion
in liquid assets, comprised of
$701.2 million
in cash, cash equivalents, and money market investments and
$823.1 million
in unpledged marketable securities. At
December 31, 2014
, the Company maintained
$862.5 million
in liquid assets,
89
Table of Contents
comprised of
$165.3 million
of cash, cash equivalents, and money market investments, and
$697.2 million
of unpledged marketable securities.
The Parent maintains liquidity that would be sufficient to fund its operations and certain non-bank affiliate operations for an extended period should funding from normal sources be disrupted. Since deposits are taken by WAB and not by the Parent, Parent liquidity is not dependent on the bank's deposit balances. In our analysis of Parent liquidity, we assume that the Parent is unable to generate funds from additional debt or equity issuances, receives no dividend income from subsidiaries and does not pay dividends to stockholders, while continuing to make nondiscretionary payments needed to maintain operations and repayment of contractual principal and interest payments owed by the Parent and affiliated companies. Under this scenario, the amount of time the Parent and its non-bank subsidiary can operate and meet all obligations before the current liquid assets are exhausted is considered as part of the Parent liquidity analysis. Management believes the Parent maintains adequate liquidity capacity to operate without additional funding from new sources for over 12 months. WAB maintains sufficient funding capacity to address large increases in funding requirements, such as deposit outflows. This capacity is comprised of liquidity derived from a reduction in asset levels and various secured funding sources.
On a long-term basis, the Company’s liquidity will be met by changing the relative distribution of our asset portfolios (for example, by reducing investment or loan volumes, or selling or encumbering assets). Further, the Company can increase liquidity by soliciting higher levels of deposit accounts through promotional activities and/or borrowing from correspondent banks, the FHLB of San Francisco, and the FRB. At
June 30, 2015
, our long-term liquidity needs primarily relate to funds required to support loan originations, commitments, and deposit withdrawals, which can be met by cash flows from investment payments and maturities, and investment sales, if necessary.
The Company’s liquidity is comprised of three primary classifications: 1) cash flows provided by operating activities; 2) cash flows used in investing activities; and 3) cash flows provided by financing activities. Net cash provided by or used in operating activities consists primarily of net income, adjusted for changes in certain other asset and liability accounts and certain non-cash income and expense items, such as the provision for credit losses, investment and other amortization and depreciation. For the
six
months ended
June 30, 2015
and
2014
, net cash provided by operating activities was
$77.0 million
and
$60.5 million
, respectively.
Our primary investing activities are the origination of real estate and commercial loans and the purchase and sale of securities. Our net cash provided by and used in investing activities has been primarily influenced by our loan and securities activities. The net increase in loans for the
six
months ended
June 30, 2015
and
2014
, was
$515.1 million
and
$719.7 million
, respectively. There was a net decrease in investment securities for the
six
months ended
June 30, 2015
and
2014
, of
$97.8 million
and
$119.5 million
, respectively.
Net cash provided by financing activities has been impacted significantly by increased deposit levels. During the
six
months ended
June 30, 2015
and
2014
, deposits increased
$733.8 million
and
$631.6 million
, respectively. Also, during the
six
months ended
June 30, 2015
, WAB issued
$150.0 million
of subordinated debt, receiving proceeds of
$148.5 million
.
Fluctuations in core deposit levels may increase our need for liquidity as certificates of deposit mature or are withdrawn before maturity, and as non-maturity deposits, such as checking and savings account balances, are withdrawn. Additionally, we are exposed to the risk that customers with large deposit balances will withdraw all or a portion of such deposits, due in part to the FDIC limitations on the amount of insurance coverage provided to depositors. To mitigate the uninsured deposit risk, we have joined the CDARS and ICS programs, which allow an individual customer to invest up to $50.0 million and $110.0 million, respectively, through one participating financial institution or, a combined total of $150.0 million per individual customer, with the entire amount being covered by FDIC insurance. As of
June 30, 2015
, we had
$599.3 million
of CDARS and
$748.9 million
of ICS deposits.
As of
June 30, 2015
, we had
$397.3 million
of wholesale brokered deposits outstanding. Brokered deposits are generally considered to be deposits that have been received from a third party that is acting on behalf of that party’s customer. Often, a broker will direct a customer’s deposits to the banking institution offering the highest interest rate available. Federal banking laws and regulations place restrictions on depository institutions regarding brokered deposits because of the general concern that these deposits are at a greater risk of being withdrawn and placed on deposit at another institution offering a higher interest rate, thus posing liquidity risk for institutions that gather brokered deposits in significant amounts.
Federal and state banking regulations place certain restrictions on dividends paid. The total amount of dividends which may be paid at any date is generally limited to the retained earnings of the bank. Dividends paid by WAB to the Parent would be prohibited if the effect thereof would cause the bank’s capital to be reduced below applicable minimum capital requirements. WAB and LVSP paid dividends to the Parent in the amount of
$82.0 million
and
$6.5 million
, respectively, during the
six
months ended
June 30, 2015
. Subsequent to
June 30, 2015
, WAB paid a $30.0 million dividend to the Parent.
90
Table of Contents
Capital Resources
The Company and WAB are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements could trigger certain mandatory or discretionary actions that, if undertaken, could have a direct material effect on the Company’s business and financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and WAB must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
The capital framework under Basel III became effective for the Company on January 1, 2015. Under the Basel III final rules, minimum requirements have increased for both the quantity and quality of capital held by the Company. A new capital conservation buffer, comprised of common equity Tier 1 capital, is also established above the regulatory minimum capital requirements. This capital conservation buffer will be phased in beginning January 1, 2016 at 0.625% of risk-weighted assets and will increase each subsequent year by an additional 0.625% until reaching its final level of 2.5% on January 1, 2019. Strict eligibility requirements for regulatory capital instruments have been implemented under the final rules and the final rules also revise the definitions and calculations of Tier 1 capital, total capital, and risk-weighted assets.
As of
June 30, 2015
and
December 31, 2014
, the Company and WAB exceeded the capital levels necessary to be classified as well-capitalized, as defined by the banking agencies. The actual capital amounts and ratios for the Company and WAB are presented in the following tables as of the periods indicated:
Total Capital
Tier 1 Capital
Risk-Weighted Assets
Tangible Average Assets
Total Capital Ratio
Tier 1 Capital Ratio
Tier 1 Leverage Ratio
Common Equity
Tier 1
(dollars in thousands)
Basel III
June 30, 2015
WAL
$
1,522,991
$
1,269,033
$
12,435,603
$
12,733,458
12.2
%
10.2
%
10.0
%
9.1
%
WAB
1,408,273
1,142,684
12,326,696
12,549,292
11.4
9.3
9.1
9.3
Well-capitalized ratios
10.0
8.0
5.0
6.5
Minimum capital ratios
8.0
6.0
4.0
4.5
Basel I
December 31, 2014
WAL
$
1,119,618
$
1,007,278
$
9,555,390
$
10,367,575
11.7
%
10.5
%
9.7
%
—
WAB
1,057,253
945,687
9,435,459
10,232,297
11.2
10.0
9.2
—
Well-capitalized ratios
10.0
6.0
5.0
—
Minimum capital ratios
8.0
4.0
4.0
—
91
Table of Contents
Item 3.
Quantitative and Qualitative Disclosures about Market Risk.
Market risk is the risk of loss in a financial instrument arising from adverse changes in market prices and rates, foreign currency exchange rates, commodity prices, and equity prices. Our market risk arises primarily from interest rate risk inherent in our lending, investing, and deposit taking activities. To that end, management actively monitors and manages our interest rate risk exposure. We generally manage our interest rate sensitivity by evaluating re-pricing opportunities on our earning assets to those on our funding liabilities.
Management uses various asset/liability strategies to manage the re-pricing characteristics of our assets and liabilities, all of which are designed to ensure that exposure to interest rate fluctuations is limited to within our guidelines of acceptable levels of risk-taking. Hedging strategies, including the terms and pricing of loans and deposits and management of the deployment of our securities, are used to reduce mismatches in interest rate re-pricing opportunities of portfolio assets and their funding sources.
Interest rate risk is addressed by the ALCO or its equivalent, which includes members of executive management, finance, and operations. ALCO monitors interest rate risk by analyzing the potential impact on the net EVE and net interest income from potential changes in interest rates and considers the impact of alternative strategies or changes in balance sheet structure. We manage our balance sheet in part to maintain the potential impact on EVE and net interest income within acceptable ranges despite changes in interest rates.
Our exposure to interest rate risk is reviewed at least quarterly by the ALCO. Interest rate risk exposure is measured using interest rate sensitivity analysis to determine our change in both EVE and net interest income in the event of hypothetical changes in interest rates. If potential changes to EVE and net interest income resulting from hypothetical interest rate changes are not within the limits established by the bank’s BOD, the BOD may direct management to adjust the asset and liability mix to bring interest rate risk within Board-approved limits.
Net Interest Income Simulation.
In order to measure interest rate risk at
June 30, 2015
, we used a simulation model to project changes in net interest income that result from forecasted changes in interest rates. This analysis, which includes Bridge, calculates the difference between a baseline net interest income forecast using current yield curves compared to forecasted net income resulting from an immediate parallel shift in rates upward or downward. The income simulation model includes various assumptions regarding the re-pricing relationships for each of our products. Many of our assets are floating rate loans, which are assumed to re-price immediately and, proportional to the change in market rates, depending on their contracted index. Some loans and investments include the opportunity of prepayment (embedded options) and, accordingly, the simulation model uses estimated market speeds to derive prepayments and reinvests proceeds at modeled yields. Our non-term deposit products re-price more slowly, usually changing less than the change in market rates and at our discretion.
This analysis indicates the impact of changes in net interest income for the given set of rate changes and assumptions. It assumes the balance sheet remains static and that its structure does not change over the course of the year. It does not account for all factors that could impact our results, including changes by management to mitigate interest rate changes or secondary factors such as changes to our credit risk profile as interest rates change.
Furthermore, loan prepayment rate estimates and spread relationships change regularly. Interest rate changes create changes in actual loan prepayment speeds that will differ from the market estimates incorporated in this analysis. Changes that vary significantly from the modeled assumptions may have significant effects on our actual net interest income.
92
Table of Contents
This simulation model assesses the changes in net interest income that would occur in response to an instantaneous and sustained increase or decrease (shock) in market interest rates. At
June 30, 2015
, our net interest income exposure for the next twelve months related to these hypothetical changes in market interest rates was within our current guidelines.
Sensitivity of Net Interest Income
Interest Rate Scenario (change in basis points from Base)
Down 100
Base
Up 100
Up 200
Up 300
Up 400
(in thousands)
Interest Income
$
533,153
$
543,476
$
596,971
$
657,825
$
689,981
$
744,975
Interest Expense
29,140
29,585
61,830
93,862
125,899
157,941
Net Interest Income
504,013
513,891
535,141
563,963
564,082
587,034
% Change
(1.9
)%
4.1
%
9.7
%
9.8
%
14.2
%
Economic Value of Equity.
We measure the impact of market interest rate changes on the NPV of estimated cash flows from our assets, liabilities, and off-balance sheet items, defined as EVE, using a simulation model. This simulation model, which includes Bridge, assesses the changes in the market value of interest rate sensitive financial instruments that would occur in response to an instantaneous and sustained increase or decrease (shock) in market interest rates.
At
June 30, 2015
, our EVE exposure related to these hypothetical changes in market interest rates was within the current guidelines established by us. The following table shows our projected change in EVE for this set of rate shocks at
June 30, 2015
:
Economic Value of Equity
Interest Rate Scenario (change in basis points from Base)
Down 100
Base
Up 100
Up 200
Up 300
Up 400
(in thousands)
Assets
$
13,633,180
$
13,471,721
$
13,259,846
$
13,052,212
$
12,840,489
$
12,639,538
Liabilities
11,475,939
11,184,288
10,934,405
10,712,413
10,508,066
10,319,458
Net Present Value
2,157,241
2,287,433
2,325,441
2,339,799
2,332,423
2,320,080
% Change
(5.7
)%
1.7
%
2.3
%
2.0
%
1.4
%
The computation of prospective effects of hypothetical interest rate changes are based on numerous assumptions, including relative levels of market interest rates, asset prepayments, and deposit decay, and should not be relied upon as indicative of actual results. Further, the computations do not contemplate any actions we may undertake in response to changes in interest rates. Actual amounts may differ from the projections set forth above should market conditions vary from the underlying assumptions.
Derivative Contracts.
In the normal course of business, the Company uses derivative instruments to meet the needs of its customers and manage exposure to fluctuations in interest rates. The following table summarizes the aggregate notional amounts, market values, and terms of the Company’s derivative positions with derivative market makers as of
June 30, 2015
and
December 31, 2014
:
Outstanding Derivatives Positions
June 30, 2015
December 31, 2014
Notional
Net Value
Weighted Average Term (Years)
Notional
Net Value
Weighted Average Term (Years)
(dollars in thousands)
$
828,036
$
(48,839
)
14.9
$
647,703
$
(57,813
)
17.6
93
Table of Contents
Item 4.
Controls and Procedures.
Evaluation of Disclosure Controls
Based on their evaluation as of the end of the period covered by this Quarterly Report on Form 10-Q, the CEO and CFO have concluded that the disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) are effective to ensure that information required to be disclosed by the Company in reports that we file or submit under the Exchange Act, as amended, is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. Additionally, our disclosure controls and procedures were also effective in ensuring that information required to be disclosed by the Company in the reports we file or subject under the Exchange Act is accumulated and communicated to our management, including the CEO and CFO, to allow timely decisions regarding required disclosures. We completed the Bridge acquisition on June 30, 2015. Bridge was excluded from our evaluation in accordance with the SEC's general guidance that a recently acquired business may be omitted from the scope of the assessment for a period of up to one year from the date of acquisition.
Changes in Internal Control over Financial Reporting
There have not been any changes in the Company's internal control over financial reporting during the quarter ended
June 30, 2015
, which have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
94
Table of Contents
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings.
There are no material pending legal proceedings to which the Company is a party or to which any of our properties are subject. There are no material proceedings known to us to be contemplated by any governmental authority. From time to time, we are involved in a variety of litigation matters in the ordinary course of our business and anticipate that we will become involved in new litigation matters in the future.
Item 1A.
Risk Factors.
There have not been any material changes to the risk factors previously disclosed in the Company's Annual Report on Form 10-K for the year ended
December 31, 2014
.
95
Table of Contents
Item 6.
Exhibits.
EXHIBITS
2.1
Agreement and Plan of Merger, dated as of August 17, 2012, by and between Western Alliance Bancorporation, or Western Alliance, and Western Liberty Bancorp (incorporated by reference to Exhibit 2.1 to Western Alliance’s Form 8-K filed with the SEC on August 22, 2012).
2.2
Agreement and Plan of Merger, dated as of January 18, 2013, by and between Western Alliance Bank, LandAmerica Financial Group, Inc., Orange County Bancorp and Centennial Bank (incorporated by reference to Exhibit 2.1 of Western Alliance’s Form 8-K filed with the SEC on January 22, 2013).
2.3
Plan of Conversion, dated May 29, 2014 (incorporated by reference to Exhibit 2.1 of Western Alliance Bancorporation’s Form 8-K filed with the SEC on June 3, 2014).
2.4
Agreement and Plan of Merger, dated as of March 9, 2015, by and between Western Alliance Bancorporation and Bridge Capital Holdings (incorporated by reference to Exhibit 2.1 of Western Alliance’s Form 8-K filed with the SEC on March 13, 2015).
2.5
Letter of Agreement, effective as of June 22, 2015 (incorporated by reference to Exhibit 2.1 of Western Alliance's Form 8-K filed with the SEC on June 22, 2015).
3.1
Articles of Conversion, as filed with the Nevada Secretary of State on May 29, 2014 (incorporated by reference to Exhibit 3.1 of Western Alliance’s Form 8-K filed with the SEC on June 3, 2014).
3.2
Certificate of Conversion, as filed with the Delaware Secretary of State on May 29, 2014 (incorporated by reference to Exhibit 3.2 of Western Alliance’s Form 8-K filed with the SEC on June 3, 2014).
3.3
Certificate of Incorporation, as filed with the Delaware Secretary of State on May 29, 2014 (incorporated by reference to Exhibit 3.3 of Western Alliance’s Form 8-K filed with the SEC on June 3, 2014).
3.4
Certificate of Designation of Non-Cumulative Perpetual Preferred Stock, Series B, as filed with the Delaware Secretary of State on May 29, 2014 (incorporated by reference to Exhibit 3.4 of Western Alliance’s Form 8-K filed with the SEC on June 3, 2014).
3.5
Certificate of Amendment of Certificate of Incorporation of Western Alliance Bancorporation, effective as of May 19, 2015 (incorporated by reference to Exhibit 3.1 of Western Alliance's Form 8-K filed with the SEC on May 22, 2015).
3.6
Amended and Restated Bylaws of Western Alliance Bancorporation, effective as of May 19, 2015 (incorporated by reference to Exhibit 3.2 of Western Alliance's Form 8-K filed with the SEC on May 22, 2015).
4.1
Form of Common Stock Certificate (incorporated by reference to Exhibit 4.1 of Western Alliance’s Form 8-K filed with the SEC on June 3, 2014).
4.2
Senior Debt Indenture, dated August 25, 2010, between Western Alliance Bancorporation and Wells Fargo Bank, National Association, as trustee. (incorporated by reference to Exhibit 4.1 of Western Alliance’s Form 8-K filed with the SEC on August 25, 2010).
4.3
First Supplemental Indenture, dated August 25, 2010, between Western Alliance Bancorporation and Wells Fargo Bank, National Association, as trustee. (incorporated by reference to Exhibit 4.2 of Western Alliance’s Form 8-K filed with the SEC on August 25, 2010).
4.4
Form of 10.00% Senior Notes due 2015 (incorporated by reference to Exhibit 4.3 of Western Alliance’s Form 8-K filed with the SEC on August 25, 2010).
4.5
Form of Non-Cumulative Perpetual Preferred Stock, Series B, stock certificate (incorporated by reference to Exhibit 4.8 of Western Alliance’s Annual Report on form 10-K filed with the SEC on March 2, 2012).
31.1*
CEO Certification Pursuant Rule 13a-14(a)/15d-14(a).
31.2*
CFO Certification Pursuant Rule 13a-14(a)/15d-14(a).
32**
CEO and CFO Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes Oxley Act of 2002.
96
Table of Contents
101.INS*
XBRL Instance Document.
101.SCH*
XBRL Taxonomy Extension Schema Document.
101.DEF*
XBRL Taxonomy Extension Definition Linkbase Document.
101.CAL*
XBRL Taxonomy Extension Calculation Linkbase Document.
101.LAB*
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*
XBRL Taxonomy Extension Presentation Linkbase Document.
* Filed herewith.
**Furnished herewith.
97
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
WESTERN ALLIANCE BANCORPORATION
August 7, 2015
By:
/s/ Robert Sarver
Robert Sarver
Chairman of the Board and
Chief Executive Officer
August 7, 2015
By:
/s/ Dale Gibbons
Dale Gibbons
Executive Vice President and
Chief Financial Officer
August 7, 2015
By:
/s/ J. Kelly Ardrey Jr.
J. Kelly Ardrey Jr.
Senior Vice President and
Chief Accounting Officer
98