Companies:
10,793
total market cap:
$139.081 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Western New England Bancorp
WNEB
#8120
Rank
$0.28 B
Marketcap
๐บ๐ธ
United States
Country
$13.96
Share price
-0.21%
Change (1 day)
76.26%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Western New England Bancorp
Quarterly Reports (10-Q)
Financial Year FY2011 Q2
Western New England Bancorp - 10-Q quarterly report FY2011 Q2
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
______________________
FORM 10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2011
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____ to _____.
Commission file number 001-16767
Westfield Financial, Inc.
(Exact name of registrant as specified in its charter)
Massachusetts
73-1627673
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
141 Elm Street, Westfield, Massachusetts 01086
(Address of principal executive offices)
(Zip Code)
(413) 568-1911
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files.) Yes
x
No
o
.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (Check one):
Large accelerated filer
o
Accelerated filer
x
Non-accelerated filer
o
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
x
At August 3, 2011 the registrant had 27,855,164 shares of common stock, $0.01 par value, issued and outstanding.
TABLE OF CONTENTS
Page
FORWARD-LOOKING STATEMENTS
i
PART I – FINANCIAL INFORMATION
Item 1.
Financial Statements of Westfield Financial, Inc. and Subsidiaries
Consolidated Balance Sheets (Unaudited) – June 30, 2011 and December 31, 2010
1
Consolidated Statements of Operations (Unaudited) – Three and Six Months Ended
June 30, 2011 and 2010
2
Consolidated Statements of Changes in Shareholders’ Equity and Comprehensive
Income (Unaudited) – Six Months Ended June 30, 2011 and 2010
3
Consolidated Statements of Cash Flows (Unaudited) – Six Months Ended
June 30, 2011 and 2010
4
Notes to Consolidated Financial Statements (Unaudited)
5
Item 2.
Management’s Discussion and Analysis of Financial Condition and
Results of Operations
25
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
36
Item 4.
Controls and Procedures
37
PART II – OTHER INFORMATION
Item 1.
Legal Proceedings
37
Item 1A.
Risk Factors
37
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
37
Item 3.
Defaults upon Senior Securities
38
Item 4.
[Removed and Reserved]
38
Item 5.
Other Information
38
Item 6.
Exhibits
38
FORWARD–LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains “forward-looking statements.” These forward-looking statements are made in good faith pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. The words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan” and similar expressions are intended to identify forward-looking statements. These forward-looking statements may be subject to significant known and unknown risks, uncertainties and other factors, including, but not limited to, changes in the real estate market or local economy, changes in interest rates, changes in laws and regulations to which we are subject, and competition in our primary market area.
Although we believe that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from the results discussed in these forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. Westfield Financial undertakes no obligation to republish revised forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
i
PART I – FINANCIAL INFORMATION
ITEM 1: FINANCIAL STATEMENTS.
WESTFIELD FINANCIAL, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS - UNAUDITED
(Dollars in thousands)
June 30,
December 31,
2011
2010
ASSETS
Cash and due from banks
$
10,644
$
9,247
Federal funds sold
15
13
Interest-bearing deposits and other short-term investments
3,179
2,351
Cash and cash equivalents
13,838
11,611
SECURITIES :
Available-for-sale - at fair value
607,465
642,467
FEDERAL HOME LOAN BANK OF BOSTON AND OTHER RESTRICTED STOCK - AT COST
12,438
12,282
LOANS - Net of allowance for loan losses of $7,073 at June 30, 2011 and $6,934 at December 31, 2010
536,344
502,392
PREMISES AND EQUIPMENT, Net
11,267
11,603
ACCRUED INTEREST RECEIVABLE
4,166
4,279
BANK-OWNED LIFE INSURANCE
43,247
40,494
DEFERRED TAX ASSET, Net
6,129
8,811
OTHER REAL ESTATE OWNED
1,353
223
OTHER ASSETS
4,437
5,327
TOTAL ASSETS
$
1,240,684
$
1,239,489
LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES:
DEPOSITS :
Noninterest-bearing
$
89,964
$
85,217
Interest-bearing
621,127
615,118
Total deposits
711,091
700,335
SHORT-TERM BORROWINGS
49,169
62,937
LONG-TERM DEBT
250,310
238,151
SECURITIES PENDING SETTLEMENT
44
7,791
OTHER LIABILITIES
9,071
9,030
TOTAL LIABILITIES
1,019,685
1,018,244
SHAREHOLDERS' EQUITY:
Preferred stock - $.01 par value, 5,000,000 shares authorized, none outstanding at June 30, 2011 and December 31, 2010
-
-
Common stock - $.01 par value, 75,000,000 shares authorized, 27,870,671 shares issued and outstanding at June 30, 2011; 28,166,419 shares issued and outstanding at
December 31, 2010
279
282
Additional paid-in capital
180,104
181,842
Unearned compensation - ESOP
(9,411
)
(9,701
)
Unearned compensation - Equity Incentive Plan
(1,804
)
(2,158
)
Retained earnings
51,996
56,496
Accumulated other comprehensive loss
(165
)
(5,516
)
Total shareholders' equity
220,999
221,245
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
$
1,240,684
$
1,239,489
See accompanying notes to unaudited consolidated financial statements.
1
WESTFIELD FINANCIAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS – UNAUDITED
(Dollars in thousands, except per share data)
Three Months
Six Months
Ended June 30,
Ended June 30,
2011
2010
2011
2010
INTEREST AND DIVIDEND INCOME:
Debt securities, taxable
$
4,653
$
5,018
$
9,463
$
10,379
Residential and commercial real estate loans
4,845
4,408
9,519
8,883
Commercial and industrial loans
1,420
1,671
2,863
3,306
Debt securities, tax-exempt
419
385
838
756
Consumer loans
47
53
96
109
Equity securities
47
51
94
102
Other investments - at cost
18
7
32
12
Federal funds sold, interest-bearing deposits and other short-term investments
-
2
1
3
Total interest and dividend income
11,449
11,595
22,906
23,550
INTEREST EXPENSE:
Deposits
1,975
2,495
4,081
5,109
Long-term debt
1,710
1,600
3,355
3,186
Short-term borrowings
35
76
94
139
Total interest expense
3,720
4,171
7,530
8,434
Net interest and dividend income
7,729
7,424
15,376
15,116
PROVISION FOR LOAN LOSSES
175
4,120
514
4,620
Net interest and dividend income after provision for loan losses
7,554
3,304
14,862
10,496
NONINTEREST INCOME (LOSS):
Total other-than-temporary impairment losses on debt securities
(433
)
-
(465
)
(1,071
)
Portion of other-than-temporary impairment losses recognized in accumulated other comprehensive loss on debt securities
425
-
425
971
Net other-than-temporary impairment losses recognized in income
(8
)
-
(40
)
(100
)
Service charges and fees
521
492
962
984
Income from bank-owned life insurance
388
385
753
760
Gain on sales of securities, net
46
1,132
77
1,317
(Loss) gain on disposal of OREO
-
(6
)
-
1
Total noninterest income
947
2,003
1,752
2,962
NONINTEREST EXPENSE:
Salaries and employees benefits
3,759
3,451
7,713
7,268
Occupancy
657
636
1,335
1,296
Computer operations
478
497
965
982
Professional fees
563
443
1,001
867
OREO expense
13
21
20
264
FDIC insurance assessment
140
168
348
332
Other
823
724
1,591
1,326
Total noninterest expense
6,433
5,940
12,973
12,335
INCOME (LOSS) BEFORE INCOME TAXES
2,068
(633
)
3,641
1,123
INCOME TAX PROVISION(BENEFIT)
503
(247
)
790
155
NET INCOME (LOSS)
$
1,565
$
(386
)
$
2,851
$
968
EARNINGS PER COMMON SHARE:
Basic earnings (loss) per share
$
0.06
$
( 0.01
)
$
0.11
$
0.03
Weighted average shares outstanding
26,639,247
27,970,840
26,692,379
28,078,326
Diluted earnings (loss) per share
$
0.06
$
( 0.01
)
$
0.11
$
0.03
Weighted average diluted shares outstanding
26,755,667
27,970,840
26,815,160
28,334,136
See accompanying notes to unaudited consolidated financial statements.
2
WESTFIELD FINANCIAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY AND COMPREHENSIVE INCOME- UNAUDITED
SIX MONTHS ENDED JUNE 30, 2011 AND 2010
(Dollars in thousands, except share data)
Common Stock
Additional
Paid-in
Capital
Unearned
Compensation-
ESOP
Unearned
Compensation-
Equity
Incentive Plan
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Total
Shares
Par
Value
BALANCE, DECEMBER 31, 2009
29,818,526
$
298
$
193,609
$
(10,299
)
$
(3,248
)
$
69,253
$
(2,314
)
$
247,299
Comprehensive income:
Net income
-
-
-
-
-
968
-
968
Net unrealized gains on securities available for sale arising during the period, net of reclassification adjustment and tax effects
-
-
-
-
-
-
1,813
1,813
Change in pension gains or losses and transition assets, net of tax
-
-
-
-
-
-
32
32
Total comprehensive income
2,813
Common stock held by ESOP committed to be released (89,040 shares)
-
-
82
299
-
-
-
381
Share-based compensation - stock options
-
-
398
-
-
-
-
398
Share-based compensation - equity incentive plan
-
-
-
-
579
-
-
579
Excess tax benefits from equity incentive plan
-
-
30
-
-
-
-
30
Common stock repurchased
(
588
,848
)
(6
)
(4,912
)
-
-
-
-
(4,918
)
Issuance of common stock in connection with stock option exercises
14,000
1
123
-
-
(62
)
-
62
Excess tax benefits in connection with stock option exercises
-
-
17
-
-
-
-
17
Cash dividends declared ($0.25 per share)
-
-
-
-
-
(7,022
)
-
(7,022
)
BALANCE, JUNE 30, 2010
29,243,678
$
293
$
189,347
$
(10,000
)
$
(2,669
)
$
63,137
$
(469
)
$
239,639
BALANCE, DECEMBER 31, 2010
28,166,419
$
282
$
181,842
$
(9,701
)
$
(2,158
)
$
56,496
$
(5,516
)
$
221,245
Comprehensive income:
Net income
-
-
-
-
-
2,851
-
2,851
Net unrealized gains on securities available for sale arising during the period, net of reclassification adjustment and tax effects
-
-
-
-
-
-
5,313
5,313
Change in pension gains or losses and transition assets, net of tax
-
-
-
-
-
-
38
38
Total comprehensive income
8,202
Common stock held by ESOP committed to be released (86,585 shares)
-
-
90
290
-
-
-
380
Share-based compensation - stock options
-
-
399
-
-
-
-
399
Share-based compensation - equity incentive plan
-
-
-
-
581
-
-
581
Excess tax benefits from equity incentive plan
-
-
23
-
-
-
-
23
Common stock repurchased
(330,394
)
(3
)
(2,788
)
-
-
-
-
(2,791
)
Issuance of common stock in connection with stock option exercises
34,646
-
293
-
-
(142
)
-
151
Issuance of common stock in connection with equity incentive plan
-
-
227
-
(227
)
-
-
-
Excess tax benefits in connection with stock option exercises
-
-
18
-
-
-
-
18
Cash dividends declared ($0.27 per share)
-
-
-
-
-
(7,209
)
-
(7,209
)
BALANCE, JUNE 30,2011
27,870,671
$
279
$
180,104
$
(9,411
)
$
(1,804
)
$
51,996
$
(165
)
$
220,999
See accompanying notes to unaudited consolidated financial statements.
3
WESTFIELD FINANCIAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS – UNAUDITED
(Dollars in thousands)
Six Months Ended June 30,
2011
2010
OPERATING ACTIVITIES:
Net income
$
2,851
$
968
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses
514
4,620
Depreciation and amortization of premises and equipment
589
636
Net amortization of premiums and discounts on securities, mortgage-backed securities and mortgage loans
1,701
2,839
Share-based compensation expense
980
977
Amortization of ESOP expense
380
381
Excess tax benefits from equity incentive plan
(23
)
(30
)
Excess tax benefits in connection with stock option exercises
(18
)
(17
)
Net gains on sales of securities
(77
)
(1,317
)
Other-than-temporary impairment losses on securities
40
100
Write-downs of other real estate owned
-
227
Gain on sale of other real estate owned
-
(1
)
Deferred income tax benefit
(105
)
(106
)
Income from bank-owned life insurance
(753
)
(760
)
Changes in assets and liabilities:
Accrued interest receivable
104
277
Other assets
890
(149
)
Other liabilities
234
297
Net cash provided by operating activities
7,307
8,942
INVESTING ACTIVITIES:
Securities, held to maturity:
Purchases
-
(62,111
)
Proceeds from calls, maturities, and principal collections
-
56,378
Securities, available for sale:
Purchases
(95,529
)
(348,161
)
Proceeds from sales
90,249
247,475
Proceeds from calls, maturities, and principal collections
38,927
52,076
Purchase of residential mortgages
(38,581
)
(16,290
)
Loan principal payments, net of originations
2,974
10,205
Purchase of Federal Home Loan Bank of Boston stock
(156
)
(1,697
)
Proceeds from sale of other real estate owned
-
1,646
Purchases of premises and equipment
(253
)
(351
)
Purchase of bank-owned life insurance
(2,000
)
-
Net cash used in investing activities
(4,369
)
(60,830
)
FINANCING ACTIVITIES:
Net increase in deposits
10,756
22,215
Net change in short-term borrowings
(13,768
)
16,217
Repayment of long-term debt
(2,000
)
(18,500
)
Proceeds from long-term debt
14,065
31,063
Cash dividends paid
(7,209
)
(7,022
)
Common stock repurchased
(2,747
)
(4,918
)
Issuance of common stock in connection with stock option exercises
151
62
Excess tax benefits in connection with equity incentive plan
23
30
Excess tax benefits in connection with stock option exercises
18
17
Net cash (used in) provided by financing activities
(711
)
39,164
NET CHANGE IN CASH AND CASH EQUIVALENTS:
2,227
(12,724
)
Beginning of period
11,611
28,719
End of period
$
13,838
$
15,995
Supplemental cashflow information:
Transfer of loans to other real estate owned
$
1,130
$
538
Interest paid
7,568
8,458
Taxes paid
76
290
See the accompanying notes to unaudited consolidated financial statements
4
WESTFIELD FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations –
Westfield Financial, Inc. (“Westfield Financial,” “we” or “us”) is the bank holding company for Westfield Bank, a federally-chartered stock savings bank (the “Bank”).
The Bank’s deposits are insured to the limits specified by the Federal Deposit Insurance Corporation (“FDIC”). The Bank operates eleven branches in western Massachusetts and its primary sources of revenue are income from securities and earnings on loans to small and middle-market businesses and to residential property homeowners.
Elm Street Securities Corporation and WFD Securities Corporation, Massachusetts-chartered security corporations, were formed by Westfield Financial for the primary purpose of holding qualified securities. WB Real Estate Holdings, LLC, a Massachusetts-chartered limited liability company was formed for the primary purpose of holding real property acquired as security for debts previously contracted by the Bank.
Principles of Consolidation –
The consolidated financial statements include the accounts of Westfield Financial, the Bank, Elm Street Securities Corporation, WB Real Estate Holdings, LLC and WFD Securities Corporation. All material intercompany balances and transactions have been eliminated in consolidation.
Estimates –
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of income and expenses for both at the date of the consolidated financial statements. Actual results could differ from those estimates. Estimates that are particularly susceptible to significant change in the near-term relate to the determination of the allowance for loan losses, other-than-temporary impairment of securities, and the valuation of deferred tax assets.
Basis of Presentation –
In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of our financial condition as of June 30, 2011, and the results of operations, changes in shareholders’ equity and cash flows for the interim periods presented. The results of operations for the three and six months ended June 30, 2011 are not necessarily indicative of the results of operations for the year ending December 31, 2011. Certain information and disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted pursuant to the rules and regulations of the Securities and Exchange Commission.
These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements as of and for the year ended December 31, 2010, included in our Annual Report on Form 10-K for the year ended December 31, 2010 (the “2010 Annual Report”).
Reclassifications
- Certain amounts in the prior period financial statements have been reclassified to conform to the current year presentation.
5
2. EARNINGS PER SHARE
Basic earnings per share represent income available to shareholders divided by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflect additional common shares that would have been outstanding if dilutive potential shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by us relate solely to outstanding stock options and are determined using the treasury stock method.
Earnings per common share for the three and six months ended June 30, 2011 and 2010 have been computed based on the following:
Three Months Ended
Six Months Ended
June 30,
June 30,
2011
2010
2011
2010
(In thousands, except per share data)
Net income (loss) applicable to common stock
$
1,565
$
(386
)
$
2,851
$
968
Average number of common shares outstanding
29,452
29,452
28,081
29,571
Less: Average unallocated ESOP Shares
(1,349
)
(1,437
)
(1,360
)
(1,449
)
Less: Average ungranted equity incentive plan shares
(23
)
(44
)
(29
)
(44
)
Average number of common shares outstanding used to calculate basic earnings per common share
26,640
27,971
26,692
28,078
Effect of dilutive stock options
116
-
123
256
Average number of common shares outstanding used to calculate diluted earnings per common share
26,756
27,971
26,815
28,334
Basic earnings (loss) per share
$
0.06
$
(0.01
)
$
0.11
$
0.03
Diluted earnings (loss) per share
(1)
$
0.06
$
(0.01
)
$
0.11
$
0.03
________________________
(1)
Weighted average diluted shares outstanding for the three months ended June 30, 2010 does not include 259,266 incremental stock options whose effect would be antidilutive to the calculation due to the net operating loss for the quarter.
Stock options that would have an antidilutive effect on diluted earnings per share are excluded from the calculation. There were 1,654,024 and 1,615,024 shares that were antidilutive for the three and six months ended June 30, 2011, respectively, and 2,209,012 and 1,880,018 shares that were antidilutive for the three and six months ended June 30, 2010, respectively.
6
3. COMPREHENSIVE INCOME/LOSS
Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities are reported as a separate component of the equity section of the balance sheet, such items, along with net income are components of comprehensive income.
The components of other comprehensive income and related tax effects are as follows:
Six Months Ended June 30,
2011
2010
(In thousands)
Unrealized holding gains on available-for-sale securities
$
8,117
$
4,223
Reclassification adjustment for gains realized in income
(77
)
(1,317
)
Other-than-temporary impairment losses on available-for-sale securities charged to earnings
40
100
Net unrealized gains on available-for-sale securities
8,080
3,006
Tax effect
(2,767
)
(1,193
)
Net-of-tax amount
5,313
1,813
Gains and losses arising during the period pertaining to defined benefit plans
5
7
Reclassification adjustments for items reflected in earnings:
Actuarial loss
59
46
Transition asset
(6
)
(6
)
Net adjustments pertaining to defined benefit plan
58
47
Tax effect
(20
)
(15
)
Net-of-tax amount
38
32
Net accumulated other comprehensive income
$
5,351
$
1,845
The components of accumulated other comprehensive loss included in shareholders’ equity are as follows:
June 30,
December 31,
2011
2010
(In thousands)
Net unrealized gain (loss) on securities available-for-sale
$
2,763
$
(5,299
)
Tax effect
(945
)
1,817
Net-of-tax amount
1,818
(3,482
)
Noncredit portion of other-than-temporary impairment losses on available-for-sale securities
(425
)
(443
)
Tax effect
146
151
Net-of-tax amount
(279
)
(292
)
Unrecognized transition asset pertaining to defined benefit plan
38
44
Unrecognized deferred loss pertaining to defined benefit plan
(2,618
)
(2,682
)
Net components pertaining to defined benefit plan
(2,580
)
(2,638
)
Tax effect
876
896
Net-of-tax amount
(1,704
)
(1,742
)
Net accumulated other comprehensive loss
$
(165
)
$
(5,516
)
7
4. SECURITIES
Securities are summarized as follows:
June 30, 2011
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
(In thousands)
Available for sale:
Government sponsored residential mortgage-backed securities
$
344,410
$
4,857
$
(3,179
)
$
346,088
U.S. government guaranteed residential mortgage-backed securities
182,503
1,925
(2,319
)
182,109
Private-label residential mortgage-backed securities
2,292
-
(426
)
1,866
Municipal bonds
42,689
1,698
(12
)
44,375
Government sponsored enterprise obligations
27,792
444
(623
)
27,613
Mutual funds
5,402
50
(59
)
5,393
Common and preferred stock
39
-
(18
)
21
Total
$
605,127
$
8,974
$
(6,636
)
$
607,465
December 31, 2010
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
(In thousands)
Available for sale:
Government sponsored residential mortgage-backed securities
$
381,436
$
4,967
$
(5,419
)
$
380,984
U.S. government guaranteed residential mortgage-backed securities
192,609
396
(5,329
)
187,676
Private-label residential mortgage-backed securities
8,251
-
(673
)
7,578
Municipal bonds
42,119
1,298
(340
)
43,077
Government sponsored enterprise obligations
18,447
193
(776
)
17,864
Mutual funds
5,308
25
(61
)
5,272
Common and preferred stock
39
-
(23
)
16
Total
$
648,209
$
6,879
$
(12,621
)
$
642,467
8
The amortized cost and fair value of debt securities, excluding mortgage-backed securities, at June 30, 2011, by maturity, are shown below. Actual maturities may differ from contractual maturities because certain issuers have the right to call or repay obligations.
June 30, 2011
Amortized Cost
Fair Value
(In thousands)
Available for sale:
Due in one year or less
$
575
$
590
Due after one year through five years
21,517
22,294
Due after five years through ten years
31,059
32,168
Due after ten years
17,330
16,936
Total available for sale
$
70,481
$
71,988
Gross realized gains and losses on sales of securities for the three and six months ended June 30, 2011 and 2010 are as follows:
Three Months Ended
Six Months Ended
June 30,
June 30,
2011
2010
2011
2010
(In thousands)
Gross gains realized
$
317
$
1,312
$
880
$
1,956
Gross losses realized
(271
)
(180
)
(803
)
(639
)
Net gain realized
$
46
$
1,132
$
77
$
1,317
Proceeds from the sale of securities available for sale amounted to $90.2 and $247.5million for the six months ended June 30, 2011 and 2010, respectively.
The tax provision applicable to net realized gains and losses was $16,000 and $28,000 for the three and six months ended June 30, 2011, respectively. The tax provision applicable to net realized gains and losses was $389,000 and $452,000 for the three and six months ended June 30, 2010.
One security with a carrying value of $2.2 million at December 31, 2010, was pledged as collateral to the Federal Reserve Bank of Boston to secure public deposits. No securities were pledged to secure public deposits at June 30, 2011.
9
Information pertaining to securities with gross unrealized losses at June 30, 2011and December 31, 2010, aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows:
June 30, 2011
Less Than Twelve Months
Over Twelve Months
Gross
Unrealized
Losses
Fair Value
Gross
Unrealized
Losses
Fair Value
(In thousands)
Available for sale:
Government-sponsored residential mortgage-backed securities
$
(3,179
)
$
178,984
$
-
$
-
U.S. government guaranteed residential mortgage-backed securities
(2,319
)
75,430
-
-
Private-label residential mortgage-backed securities
-
-
(426
)
1,867
Government-sponsored enterprise obligations
(623
)
10,343
-
-
Municipal bonds
(12
)
353
-
-
Mutual funds
-
-
(59
)
1,587
Common and preferred stock
(18
)
21
-
-
Total
$
(6,151
)
$
265,131
$
(485
)
$
3,454
December 31, 2010
Less Than Twelve Months
Over Twelve Months
Gross
Unrealized
Losses
Fair Value
Gross
Unrealized
Losses
Fair Value
(In thousands)
Available for sale:
Government-sponsored residential mortgage-backed securities
$
(5,419
)
$
225,105
$
-
$
-
U.S. government guaranteed residential mortgage-backed securities
(5,329
)
145,430
-
-
Private-label residential mortgage-backed securities
-
-
(673
)
7,578
Government-sponsored enterprise obligations
(776
)
15,674
-
-
Municipal bonds
(340
)
8,856
-
-
Mutual funds
-
-
(61
)
1,548
Common and preferred stock
-
-
(23
)
16
Total
$
(11,864
)
$
395,065
$
(757
)
$
9,142
10
At June 30, 2011, thirty-seven government-sponsored and U.S. government guaranteed mortgage-backed securities had gross unrealized losses with aggregate depreciation of 2.1% from our amortized cost basis existing for less than twelve months. At June 30, 2011, two government-sponsored enterprise obligations had gross unrealized losses with aggregate depreciation of 5.7% from our amortized cost basis existing for less than twelve months. At June 30, 2011, one municipal bond had gross unrealized losses with aggregate depreciation of 3.3% from our amortized cost basis existing for less than twelve months. These losses are the result of interest rates and not credit quality. Because we do not intend to sell the securities and it is more likely than not that we will not be required to sell the investments before recovery of their amortized cost basis, no declines are deemed to be other-than-temporary.
At June 30, 2011, one mutual fund had a gross unrealized loss with aggregate depreciation of 3.6% from our cost basis existing for greater than twelve months and was principally related to fluctuations in interest rates. This loss relates to a mutual fund which invests primarily in short-term debt instruments and adjustable rate mortgage-backed securities. Because we do not intend to sell the security and it is more likely than not that we will not be required to sell it prior to the recovery of its amortized cost basis, the loss is deemed temporary.
At June 30, 2011, one private label mortgage-backed securities had a gross unrealized loss of 18.6% from our amortized cost basis which existed for greater than twelve months. Management uses a third party on a quarterly basis that is experienced in analyzing private-label mortgage-backed securities to determine if credit losses existed for these securities. The third party incorporated a number of factors to estimate the performance and possible credit loss of the underlying assets. These factors include but are not limited to: loans in various stages of delinquency i.e. 30, 60, 90 days delinquent, loans in foreclosure, projected prepayment rates (10 voluntary prepayment rate), severity of loss on defaulted loans (50%), current levels of subordination, current credit enhancement (1.66%), vintage (2006), geographic location and projected default rates. As a result of this analysis, one private label mortgage-backed securities was deemed to have other-than- temporary impairment losses as of June 30, 2011. During the three months ended June 30, 2011, we had writedowns of $433,000 due to other-than-temporary impairment on mortgage-backed securities, of which $425,000 was recognized in accumulated other comprehensive loss and $8,000 was recognized as a credit loss and charged to income. We had no writedowns due to other-than-temporary impairment on mortgage backed securities during the three months ended June 30, 2010. During the six months ended June 30, 2011, we had writedowns of $465,000 due to other-than-temporary impairment on mortgage-backed securities, of which $425,000 was recognized in accumulated other comprehensive loss and $40,000 was recognized as a credit loss and charged to income. During the six months ended June 30, 2010, we had writedowns of $1.1 million due to other-than-temporary impairment on mortgage-backed securities, of which $971,000 was recognized in accumulated other comprehensive loss and $100,000 was recognized as a credit loss and charged to income.
The following table presents a roll-forward of the amount of credit losses on mortgage-backed securities for which a portion of other-than-temporary impairment was recognized in other comprehensive income:
Six Months Ended June 30,
2011
2010
(In thousands)
Balance, beginning of period
$
425
$
278
Reductions for securities sold during the period
(85
)
-
Additional credit losses for which other-than-temporary impairment charge was previously recorded
40
100
Balance, end of period
$
380
$
378
11
5. LOANS AND ALLOWANCE FOR LOAN LOSSES
Loans consisted of the following amounts:
June 30,
December 31,
2011
2010
(In thousands)
Commercial real estate
$
218,697
$
221,578
Residential real estate
146,427
112,680
Home equity
36,417
36,116
Commercial and industrial
138,265
135,250
Consumer
2,645
2,960
Total loans
542,451
508,584
Unearned premiums and deferred loan fees and costs, net
966
742
Allowance for loan losses
(7,073
)
(6,934
)
$
536,344
$
502,392
During the six months ended June 30, 2011 and 2010, we purchased residential real estate loans aggregating $38.6 million and $16.3 million, respectively.
We have transferred a portion of our originated commercial real estate loans to participating lenders. The amounts transferred have been accounted for as sales and are therefore not included in our accompanying consolidated balance sheets. We share ratably with our participating lenders in any gains or losses that may result from a borrower’s lack of compliance with contractual terms of the loan. We continue to service the loans on behalf of the participating lenders and, as such, collect cash payments from the borrowers, remit payments (net of servicing fees) to participating lenders and disburse required escrow funds to relevant parties. At June 30, 2011 and December 31, 2010, we serviced loans for participants aggregating $4.7 million and $5.2 million, respectively.
Mortgage loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid balances of these loans totaled $3.3 million and $3.9 million at June 30, 2011 and December 31, 2010, respectively. Net service fee income of $2,000, and $3,000 was recorded for three months ended June 30, 2011 and 2010. Net service fee income of $4,000, and $6,000 was recorded for six months ended June 30, 2011 and 2010. Net Service fee income is included in service charges and fees on the consolidated statements of income.
Loans are recorded at the principal amount outstanding, adjusted for charge-offs, unearned premiums and deferred loan fees and costs. Interest on loans is calculated using the effective yield method on daily balances of the principal amount outstanding and is credited to income on the accrual basis to the extent it is deemed collectible. Our general policy is to discontinue the accrual of interest when principal or interest payments are delinquent 90 days or more based on the contractual terms of the loan, or earlier if the loan is considered impaired. Any unpaid amounts previously accrued on these loans are reversed from income. Subsequent cash receipts are applied to the outstanding principal balance or to interest income if, in the judgment of management, collection of the principal balance is not in question. Loans are returned to accrual status when they become current as to both principal and interest and when subsequent performance reduces the concern as to the collectability of principal and interest. Loan fees and certain direct loan origination costs are deferred, and the net fee or cost is recognized as an adjustment to interest income over the estimated average lives of the related loans.
The allowance for loan losses is established through provisions for loan losses charged to expense. Loans are charged-off against the allowance when management believes that the collectability of the principal is unlikely. Subsequent recoveries, if any, are credited to the allowance.
The allowance for loan losses is evaluated on a regular basis by management. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. The allowance consists of general and allocated components, as further described below.
12
General component
The general component of the allowance for loan losses is based on historical loss experience adjusted for qualitative factors stratified by the following loan segments: residential real estate, commercial real estate, commercial and industrial, and consumer. Management uses a rolling average of historical losses based on a time frame appropriate to capture relevant loss data for each loan segment. This historical loss factor is adjusted for the following qualitative factors: trends in delinquencies and nonperforming loans; trends in volume and terms of loans; effects of changes in risk selection and underwriting standards and other changes in lending policies, procedures and practices; and national and local economic trends and industry conditions. There were no changes in our policies or methodology pertaining to the general component of the allowance for loan losses during the periods presented for disclosure.
The qualitative factors are determined based on the various risk characteristics of each loan segment. Risk characteristics relevant to each portfolio segment are as follows:
Residential real estate – We require private mortgage insurance for all loans originated with a loan-to-value ratio greater than 80 percent and do not grant subprime loans. All loans in this segment are collateralized by owner-occupied residential real estate and repayment is dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, will have an effect on the credit quality in this segment.
Commercial real estate – Loans in this segment are primarily income-producing investment properties throughout New England. The underlying cash flows generated by the properties are adversely impacted by a downturn in the economy as evidenced by increased vacancy rates, which in turn, will have an effect on the credit quality in this segment. Management obtains rent rolls and tax returns annually and continually monitors the cash flows of these loans.
Commercial and industrial loans – Loans in this segment are made to businesses and are generally secured by assets of the business. Repayment is expected from the cash flows of the business. A weakened economy, and resultant decreased consumer spending, will have an effect on the credit quality in this segment.
Consumer loans – Loans in this segment are generally unsecured and repayment is dependent on the credit quality of the individual borrower.
Allocated component
The allocated component relates to loans that are classified as impaired. Impaired loans are identified by analysis of loan performance, internal credit ratings and watch list loans that management believes are subject to a higher risk of loss. Impairment is measured on a loan by loan basis for commercial real estate and commercial and industrial loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent. An allowance is established when the discounted cash flows (or collateral value) of the impaired loan is lower than the carrying value of that loan. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, we do not separately identify individual consumer and residential real estate loans for impairment disclosures, unless such loans are subject to a troubled debt restructuring agreement.
A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. We determine the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.
13
We may periodically agree to modify the contractual terms of loans. When a loan is modified and a concession is made to a borrower experiencing financial difficulty, the modification is considered a troubled debt restructuring (“TDR”). All TDRs are initially classified as impaired.
An analysis of changes in the allowance for loan losses by segment for the periods ended June 30, 2011 and 2010 is as follows:
Residential
Real Estate
Commercial
Real Estate
Commercial
and
Industrial
Consumer
Total
(In thousands)
Balance at December 31, 2010
$
877
$
3,182
$
2,849
$
26
$
6,934
Provision
127
(9
)
234
(13
)
339
Charge-offs
-
-
(355
)
(4
)
(359
)
Recoveries
1
4
69
11
85
Balance at March 31, 2011
$
1,005
$
3,177
$
2,797
$
20
$
6,999
Provision
184
(93
)
84
-
175
Charge-offs
(2
)
(175
)
(77
)
(3
)
(257
)
Recoveries
3
132
20
1
156
Balance at June 30, 2011
$
1,190
$
3,041
$
2,824
$
18
$
7,073
Balance at December 31, 2009
$
487
$
2,371
$
4,748
$
39
$
7,645
Provision
43
84
385
(12
)
500
Charge-offs
(1
)
-
(607
)
(8
)
(616
)
Recoveries
1
-
8
13
22
Balance at March 31, 2010
$
530
$
2,455
$
4,534
$
32
$
7,551
Provision
95
4,044
(7
)
(12
)
4,120
Charge-offs
-
(3,620
)
(238
)
(3
)
(3,861
)
Recoveries
2
2
(1
)
14
17
Balance at June 30, 2010
$
627
$
2,881
$
4,288
$
31
$
7,827
14
Further information pertaining to the allowance for loan losses by segment at June 30, 2011 and December 31, 2010 follows:
Residential
Real Estate
Commercial
Real Estate
Commercial
and
Industrial
Consumer
Total
(In thousands)
June 30, 2011
Allowance for loan and lease losses:
Individually evaluated for loss potential
$
40
$
339
$
30
$
-
$
409
Collectively evaluated for loss potential
1,150
2,702
2,794
18
6,664
Total
$
1,190
$
3,041
$
2,824
$
18
$
7,073
Loans and leases outstanding:
Individually evaluated for loss potential
$
238
$
15,816
$
1,148
$
-
$
17,202
Collectively evaluated for loss potential
182,606
202,881
137,117
2,645
525,249
Total
$
182,844
$
218,697
$
138,265
$
2,645
$
542,451
December 31, 2010
Allowance for loan and lease losses:
Individually evaluated for loss potential
$
-
$
-
$
19
$
-
$
19
Collectively evaluated for loss potential
877
3,182
2,830
26
6,915
Total
$
877
$
3,182
$
2,849
$
26
$
6,934
Loans and leases outstanding:
Individually evaluated for loss potential
$
125
$
1,891
$
539
$
-
$
2,555
Collectively evaluated for loss potential
148,671
219,687
134,711
2,960
506,029
Total
$
148,796
$
221,578
$
135,250
$
2,960
$
508,584
The following is a summary of past due and non-accrual loans by class at June 30, 2011 and December 31, 2010:
30 – 59
Days Past
Due
60 – 89
Days Past
Due
Greater
than 90
Days Past
Due
Total Past
Due
Past Due
90 Days or
More and
Still
Accruing
Loans in
Non-
Accrual
Status
(In thousands)
June 30, 2011
Residential real estate:
Residential 1-4 family
$
457
$
173
$
211
$
841
$
-
$
620
Home equity
155
-
115
270
-
121
Commercial real estate
14,077
283
27
14,387
-
1,816
Commercial and industrial
313
25
763
1,101
-
148
Consumer
1
-
-
1
-
-
Total
$
15,003
$
481
$
1,116
$
16,600
$
-
$
2,705
December 31, 2010
Residential real estate:
Residential 1-4 family
$
196
$
459
$
172
$
827
$
-
$
629
Home equity
121
-
138
259
-
144
Commercial real estate
14,797
-
919
15,716
-
1,891
Commercial and industrial
204
1,000
150
1,354
-
539
Consumer
7
-
-
7
-
1
Total
$
15,325
$
1,459
$
1,379
$
18,163
$
-
$
3,204
15
The following is a summary of impaired loans by class:
Three Months Ended
Six Months Ended
At June 30, 2011
June 30, 2011
June 30, 2011
Recorded
Investment
Unpaid
Principal
Balance
Related
Allowance
Average
Recorded
Investment
Interest
Income
Recognized
Average
Recorded
Investment
Interest
Income
Recognized
(In thousands)
Impaired loans without a valuation allowance:
Residential real estate
$
124
$
127
$
-
$
123
$
-
$
124
$
-
Commercial real estate
1,607
1,691
-
1,623
-
1,694
-
Commercial and industrial
-
-
-
600
-
697
-
Total
1,731
1,818
-
2,346
-
2,515
-
Impaired loans with a valuation allowance:
Residential real estate
115
115
40
38
-
19
-
Commercial real estate
14,208
14,231
339
13,834
149
10,367
344
Commercial and industrial
1,148
1,150
30
1,115
18
869
33
Total
15,471
15,496
409
14,987
167
11,255
377
Total impaired loans
$
17,202
$
17,314
$
409
$
17,333
$
167
$
13,770
$
377
Three Months Ended
Six Months Ended
At December 31, 2010
June 30, 2010
June 30, 2010
Recorded
Investment
Unpaid
Principal
Balance
Related
Allowance
Average
Recorded
Investment
Interest
Income
Recognized
Average
Recorded
Investment
Interest
Income
Recognized
(In thousands)
Impaired loans without a valuation allowance:
Residential real estate
$
125
$
127
$
-
$
-
$
-
$
48
$
-
Commercial real estate
1,891
1,939
-
2,699
-
1,739
-
Commercial and industrial
389
1,374
-
322
-
469
-
Total
2,405
3,440
-
3,021
-
2,256
-
Impaired loans with a valuation allowance:
Commercial and industrial
150
150
19
1,186
-
1,559
-
Total impaired loans
$
2,555
$
3,590
$
19
$
4,207
$
-
$
3,815
$
-
No interest income was recognized for impaired loans on a cash-basis method during the three and six months ended June 30, 2011 or 2010.
Included in impaired loans at June 30, 2011 is one commercial real estate loan in the amount of $14.0 million, one commercial and industrial loan in the amount of $1.0 million and one residential real estate loan in the amount of $123,000, which were modified in TDRs. Included in nonperforming loans at December 31, 2010 is one loan in the amount of $125,000 which was modified in a TDR. No additional funds are committed to be advanced in connection with impaired loans.
16
Credit Quality Information
We utilize an eight-grade internal loan rating system for commercial real estate and commercial and industrial loans as follows:
Loans rated 1 – 3: Loans in these categories are considered “Pass” rated loans with low to average risk.
Loans rated 4: Loans in this category are considered “Pass Watch,” which represent loans to borrowers with declining earnings, losses, or strained cash flow.
Loans rated 5: Loans in this category are considered “Special Mention.” These loans exhibit potential credit weaknesses or downward trends and are being closely monitored by us.
Loans rated 6: Loans in this category are considered “Substandard.” Generally, a loan is considered substandard if the borrower exhibits a well-defined weakness that may be inadequately protected by the current net worth and cash flow capacity to pay the current debt.
Loans rated 7: Loans in this category are considered “Doubtful.” Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable and that a partial loss of principal is likely.
Loans rated 8: Loans in this category are considered uncollectible (“Loss”) and of such little value that their continuance as loans is not warranted.
On an annual basis, or more often if needed, we formally review the ratings on all commercial real estate and commercial and industrial loans. Construction loans are reported within commercial real estate loans and total $1.0 and $4.3 million at June 30, 2011 and December 31, 2010, respectively. We engage an independent third-party to review a significant portion of loans within these segments on at least an annual basis. We use the results of these reviews as part of our annual review process.
The following table presents our loans by risk rating at June 30, 2011 and December 31, 2010:
Commercial
Real Estate
Commercial
and Industrial
(In thousands)
June 30, 2011
Loans rated 1 – 3
$
168,853
$
95,411
Loans rated 4
27,442
24,617
Loans rated 5
2,181
6,726
Loans rated 6
20,013
11,511
Loans rated 7
208
-
$
218,697
$
138,265
December 31, 2010
Loans rated 1 – 3
$
174,137
$
83,650
Loans rated 4
24,149
32,723
Loans rated 5
3,164
7,424
Loans rated 6
20,128
11,453
Loans rated 7
-
-
$
221,578
$
135,250
17
6. SHARE-BASED COMPENSATION
Under our 2007 Recognition and Retention Plan and 2007 Stock Option Plan, we may grant up to 624,041 stock awards and 1,631,682 stock options, respectively, to our directors, officers, and employees.
Stock award allocations are recorded as unearned compensation based on the market price at the date of grant. Unearned compensation is amortized over the vesting period.
We may grant both incentive and non-statutory stock options. The exercise price of each option equals the market price of our stock on the date of grant with a maximum term of ten years. The fair value of each option grant is estimated on the date of grant using the binomial option pricing model with the following weighted average assumptions:
Three and Six Months Ended
June 30, 2011
Expected dividend yield
7.04 %
Expected volatility
35.83 %
Risk-free interest rate
2.48 %
Expected life
10 years
All stock awards and stock options currently vest at 20% per year. At June 30, 2011, 6,941 stock awards and 56,232 stock options were available for future grants.
Our stock award and stock option plans activity for the six months ended June 30, 2011 and 2010 is summarized below:
Unvested Stock Awards
Outstanding
Stock Options Outstanding
Shares
Weighted
Average
Grant
Date Fair
Value
Shares
Weighted
Average
Exercise
Price
Outstanding at December 31, 2010
248,612
$
9.92
1,911,485
$
9.08
Granted
28,000
8.13
39,000
10.04
Stock options exercised
-
-
(34,646
)
4.39
Stock awards vested
(5,600
)
10.04
-
-
Outstanding at June 30, 2011
271,012
$
9.73
1,915,839
$
9.19
Outstanding at December 31, 2009
358,573
$
10.00
2,223,012
$
8.36
Stock options exercised
-
-
(14,000
)
4.39
Outstanding at June 30, 2010
358,573
$
10.00
2,209,012
$
8.39
No stock awards or stock options were granted during the three and six months ended June 30, 2010.
We recorded compensation cost related to the stock awards of $290,000 and $581,000 for the three and six months ended June 30, 2011, respectively, and $290,000 and $579,000 for the three and six months ended June 30, 2010 respectively.
We recorded compensation costs relating to stock options of $199,000 for the three months ended June 30, 2011 and 2010. Tax benefits related to stock option compensation were $52,000 and $53,000 for the three months ended June 30, 2011 and 2010, respectively. We recorded compensation costs relating to stock options of $399,000 and $398,000,with related tax benefits of $105, 000 and $106,000 for the six months ended June 30, 2011 and 2010, respectively.
18
7. SHORT-TERM BORROWINGS AND LONG-TERM DEBT
We utilize short-term borrowings and long-term debt as an additional source of funds to finance our lending and investing activities and to provide liquidity for daily operations.
Short-term borrowings are made up of Federal Home Loan Bank (“FHLB”) advances with an original maturity of less than one year as well as customer repurchase agreements, which have an original maturity of one day. Short-term borrowings issued by the FHLB were $35.0 million and $50.6 million at June 30, 2011 and December 31, 2010, respectively. Customer repurchase agreements were $14.2 million at June 30, 2011, and $12.3 million at December 31, 2010. A customer repurchase agreement is an agreement by us to sell to and repurchase from the customer an interest in specific securities issued by or guaranteed by the U.S. government. This transaction settles immediately on a same day basis in immediately available funds. Interest paid is commensurate with other products of equal interest and credit risk. All of our customer repurchase agreements at June 30, 2011 and December 31, 2010 were held by commercial customers.
Long-term debt consists of FHLB advances, securities sold under repurchase agreements and customer repurchase agreements with an original maturity of one year or more. At June 30, 2011, we had $163.7 million in long-term debt with the FHLB and $81.3 million in securities sold under repurchase agreements with an approved broker-dealer. This compares to $151.7 million in long-term debt with FHLB advances and $81.3 million in securities sold under repurchase agreements with an approved broker-dealer at December 31, 2010. Customer repurchase agreements were $5.3 million at June 30, 2011 and $5.2 million at December 31, 2010. The securities sold under agreements to repurchase are callable at the issuer’s option beginning in the year 2012.
All FHLB advances are collateralized by a blanket lien on our residential real estate loans and certain mortgage-backed securities.
8. PENSION BENEFITS
The following table provides information regarding net pension benefit costs for the periods shown:
Three Months Ended
June 30,
Six Months Ended
June 30,
2011
2010
2011
2010
(In thousands)
Service cost
$
247
$
233
$
495
$
465
Interest cost
223
193
445
387
Expected return on assets
(219
)
(196
)
(437
)
(392
)
Transition obligation
(3
)
(3
)
(6
)
(6
)
Actuarial loss
29
23
59
46
Net periodic pension cost
$
277
$
250
$
556
$
500
We maintain a pension plan for our eligible employees. We plan to contribute to the pension plan the amount required to meet the minimum funding standards under Section 412 of the Internal Revenue Code. Additional contributions will be made as deemed appropriate by management in conjunction with the pension plan’s actuaries. We have not yet determined how much we expect to contribute to our pension plan in 2011. No contributions have been made to the plan for the three and six months ended June 30, 2011.
19
9. FAIR VALUE OF ASSETS AND LIABILITIES
Determination of Fair Value
We use fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for our various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.
Fair Value Hierarchy
We group our assets generally measured at fair value in three levels, based on the markets in which the assets are traded and the reliability of the assumptions used to determine fair value.
Level 1 – Valuation is based on quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.
Level 2 – Valuation is based on observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 – Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.
Methods and assumptions for valuing our financial instruments are set forth below. Estimated fair values are calculated based on the value without regard to any premium or discount that may result from concentrations of ownership of a financial instrument, possible tax ramifications or estimated transaction cost.
Cash and cash equivalents
- The carrying amounts of cash and short-term instruments approximate fair values based on the short-term nature of the assets.
Interest-bearing deposits in banks
- The carrying amounts of interest-bearing deposits maturing within ninety days approximate their fair values. Fair values of other interest-bearing deposits are estimated using discounted cash flow analyses based on current market rates for similar types of deposits.
Securities and mortgage-backed securities
– Fair value of securities are primarily measured using unadjusted information from an independent pricing service. The securities measured at fair value in Level 1 are based on quoted market prices in an active exchange market. These securities include marketable equity securities. All other securities are measured at fair value in Level 2 and are based on pricing models that consider standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, credit spreads and new issue data.
Federal Home Loan Bank and other stock
- These investments are carried at cost which is their estimated redemption value.
Loans receivable
- For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. Fair values for other loans (e.g., commercial real estate and investment property mortgage loans, commercial and industrial loans) are estimated using discounted cash flow analyses, using market interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Fair values for non-performing loans are estimated using discounted cash flow analyses or underlying collateral values, where applicable.
20
Accrued interest
- The carrying amounts of accrued interest approximate fair value.
Deposit liabilities
- The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). The carrying amounts of variable-rate, fixed-term money market accounts and certificates of deposit approximate their fair values at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies market interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.
Short-term borrowings
- For short-term borrowings maturing within ninety days, carrying values approximate fair values. Fair values of other short-term borrowings are estimated using discounted cash flow analyses based on the current incremental borrowing rates in the market for similar types of borrowing arrangements.
Long-term debt
- The fair values of our long-term debt are estimated using discounted cash flow analyses based on the current incremental borrowing rates in the market for similar types of borrowing arrangements.
Commitments to extend credit
- Fair values for off-balance sheet lending commitments are based on fees currently charged to enter into similar agreements, taking into account the term and credit risk. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. Such differences are not considered significant.
Assets measured at fair value on a recurring basis are summarized below:
June 30, 2011
Level 1
Level 2
Level 3
Total
Securities available-for-sale:
(In thousands)
Mutual funds
$
5,393
$
-
$
-
$
5,393
Common and preferred stock
21
-
-
21
U.S. government and federal agency debt securities
-
27,613
-
27,613
State and municipal bonds
-
44,375
-
44,375
Government sponsored residential mortgage-backed securities
-
346,088
-
346,088
U.S. government guaranteed residential mortgage-backed securities
-
182,109
-
182,109
Private label residential mortgage-backed securities
-
1,866
-
1,866
Total assets
$
5,414
$
602,051
$
-
$
607,465
December 31, 2010
Level 1
Level 2
Level 3
Total
Securities available-for-sale:
(In thousands)
Mutual funds
$
5,272
$
-
$
-
$
5,272
Common and preferred stock
16
-
-
16
U.S. government and federal agency debt securities
-
17,864
-
17,864
State and municipal bonds
-
43,077
-
43,077
Government sponsored residential mortgage-backed securities
-
380,984
-
380,984
U.S. government guaranteed residential mortgage-backed securities
-
187,676
-
187,676
Private label residential mortgage-backed securities
-
7,578
-
7,578
Total assets
$
5,288
$
637,179
$
-
$
642,467
21
Also, we may be required, from time to time, to measure certain other assets on a non-recurring basis in accordance with U.S. GAAP. These adjustments to fair value usually result from application of lower-of-cost-or-market accounting or write-downs of individual assets. The following table summarizes the fair value hierarchy used to determine each adjustment and the carrying value of the related assets at June 30, 2011 and 2010. Total losses represent the change in carrying value as a result of fair value adjustments related to assets still held at June 30, 2011 and 2010.
At
Three Months Ended
Six Months Ended
June 30, 2011
June 30, 2011
June 30, 2011
Total
Total
Level 1
Level 2
Level 3
Gains (Losses)
Gains (Losses)
(In thousands)
Impaired loans
$
-
$
-
$
1,095
$
(29
)
$
(248
)
Total assets
$
-
$
-
$
1,095
$
(29
)
$
(248
)
At
Three Months Ended
Six Months Ended
June 30, 2010
June 30, 2010
June 30, 2010
Total
Total
Level 1
Level 2
Level 3
Gains (Losses)
Gains (Losses)
(In thousands)
Impaired loans
$
-
$
-
$
2,000
$
(356
)
$
(863
)
Other real estate owned
-
-
276
-
(105
)
Total assets
$
-
$
-
$
2,276
$
(356
)
$
(968
)
The amount of loans represents the carrying value and related write-down and valuation allowance of impaired loans for which adjustments are based on the estimated fair value of the underlying collateral. The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on real estate appraisals performed by independent licensed or certified appraisers. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Management will discount appraisals as deemed necessary based on the date of the appraisal and new information deemed relevant to the valuation. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value. The resulting losses were recognized in earnings through the provision for loan losses. Impaired loans with adjustments resulting from discounted cash flows or without a specific reserve are not included in this disclosure.
The amount of other real estate owned represents the carrying value of the collateral based on the appraised value of the underlying collateral using a market approach less selling costs. During the three and six months ended June 30, 2011, there were no recognized losses on other real estate owned.
There were no transfers to or from Level 1 and 2 during the three and six months ended June 30, 2011.
We did not measure any liabilities at fair value on a recurring or non-recurring basis on the consolidated balance sheets.
22
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time our entire holdings of a particular financial instrument. Where quoted market prices are not available, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment. Changes in assumptions could significantly affect the estimates. The estimated fair values of our financial instruments are as follows:
June 30, 2011
December 31, 2010
Carrying
Estimated
Carrying
Estimated
Value
Fair Value
Value
Fair Value
(In thousands)
Assets:
Cash and cash equivalents
$
13,838
$
13,838
$
11,611
$
11,611
Securities available for sale
607,465
607,465
642,467
642,467
Federal Home Loan Bank of Boston and other restricted stock
12,438
12,438
12,282
12,282
Loans - net
536,344
538,967
502,392
505,791
Accrued interest receivable
4,166
4,166
4,279
4,279
Liabilities:
Deposits
711,091
712,666
700,335
697,815
Short-term borrowings
49,169
49,170
62,937
62,936
Long-term debt
250,310
256,814
238,151
243,800
Accrued interest payable
682
682
720
720
10. RECENT ACCOUNTING PRONOUNCEMENTS
In July 2010, the Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) No. 2010-20, Receivables (Topic 310), Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses. This ASU requires an entity to provide disclosures that facilitate financial statement users’ evaluation of (1) the nature of credit risk inherent in the entity’s loan portfolio (2) how that risk is analyzed and assessed in arriving at the allowance for loan and lease losses and (3) the changes and reasons for those changes in the allowance for loan and lease losses. For public entities, the disclosures as of the end of a reporting period are effective for interim and annual reporting periods ending on or after December 15, 2010. The disclosures about activity that occurs during a reporting period are effective for interim and annual reporting periods beginning on or after December 15, 2010. We have provided the required disclosures in Note 5. The disclosure requirement in this ASU pertaining to Troubled Debt Restructuring was deferred by ASU No. 2011-01 issued in January 2011.
In January 2011, the FASB issued ASU No. 2011-01, Receivables (Topic 310) Deferral of the Effective Date of Disclosures about Troubled Debt Restructurings in ASU No. 2010-20. The amendments in this ASU temporarily delay the effective date of disclosures about troubled debt restructurings as required by ASU No. 2010-20 for public entities in order to allow FASB to complete deliberations on what constitutes troubled debt restructuring.
23
In April 2011, the FASB issued ASU No. 2011-02, Receivables (Topic 310), A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring. This ASU provides additional guidance to assist creditors in determining whether a restructuring of a receivable meets the criteria to be considered a troubled debt restructuring. The amendments in this ASU are effective for the first interim or annual period beginning on or after June 15, 2011, and are to be applied retrospectively to the beginning of the annual period of adoption. As a result of applying these amendments, an entity may identify receivables that are newly considered impaired. Early adoption is permitted. A provision in ASU 2011-02 also ends the FASB’s deferral of the additional disclosures about trouble debt restructurings as required by ASU 2010-20. We intend to adopt the methodologies prescribed by this ASU by the date required. We are evaluating the impact of adoption of this ASU.
In April 2011, the FASB issued ASU No. 2011-03, Reconsideration of Effective Control for Repurchase Agreements. This update revises the criteria for assessing effective control for repurchase agreements and other agreements that both entitle and obligate a transferor to repurchase or redeem financial assets before their maturity. The update will be effective for interim and annual reporting periods beginning on or after December 15, 2011, early adoption is prohibited, and the amendments will be applied prospectively to transactions or modifications of existing transactions that occur on or after the effective date. The adoption of this guidance is not expected to have a material impact on our financial condition or results of operations.
In May 2011, the FASB issued ASU No. 2011-04, Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements. The ASU expands ASC 820’s disclosure requirements, particularly for Level 3 inputs, including (1) a quantitative disclosure of the unobservable inputs and assumptions used, (2) a description of the valuation process in place and (3) a narrative description of the sensitivity of the fair value to changes in unobservable inputs. The ASU is effective for the Company’s reporting periods beginning after December 15, 2011. As this ASU amends only the disclosure requirements for fair value measurements, the adoption is not expected to have a material impact on the Company’s financial statements.
In June 2011, the FASB issued ASU 2011-05, Comprehensive Income (Topic 220), Presentation of Comprehensive Income. This ASU amends the disclosure requirements for the presentation of comprehensive income. The amended guidance eliminates the option to present components of other comprehensive income (OCI) as part of the statement of changes in stockholder’s equity. Under the amended guidance, all changes in OCI are to be presented either in a single continuous statement of comprehensive income or in two separate but consecutive financial statements. The changes are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. Early application is permitted. There will be no impact to the consolidated financial results as the amendments relate only to changes in financial statement presentation.
24
ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Overview
We strive to remain a leader in meeting the financial service needs of the local community and to provide quality service to the individuals and businesses in the market areas that we have served since 1853. Historically, we have been a community-oriented provider of traditional banking products and services to business organizations and individuals, including products such as residential and commercial real estate loans, consumer loans and a variety of deposit products. We meet the needs of our local community through a community-based and service-oriented approach to banking.
We have adopted a growth-oriented strategy that has focused on increasing commercial lending. Our strategy also calls for increasing deposit relationships and broadening our product lines and services. We believe that this business strategy is best for our long-term success and viability, and complements our existing commitment to high-quality customer service. In connection with our overall growth strategy, we seek to:
●
grow our commercial and industrial and commercial real estate loan portfolios by targeting businesses in our primary market area and in northern Connecticut as a means to increase the yield on and diversify our loan portfolio and build transactional deposit account relationships;
●
focus on expanding our retail banking franchise and increase the number of households served within our market area; and
●
to supplement the commercial focus, grow the residential loan portfolio to diversify risk and deepen customer relationships. We will maintain our arrangement with a third-party mortgage company which assists in originating and servicing residential real estate loans. By doing this, we reduce the overhead costs associated with these loans.
You should read the following financial results for the three and six months ended June 30, 2011 in the context of this strategy.
●
Net income was $1.6 million, or $0.06 per diluted share, for the quarter ended June 30, 2011, compared to net loss of $(386,000), or $(0.01) per diluted share, for the same period in 2010. For the six months ended June 30, 2011, net income was $2.9 million, or $0.11 per diluted share, compared to $1.0 million, or $0.03 per diluted share, for the same period in 2010.
●
The provision for loans losses was $175,000 for the three months ended June 30, 2011, compared to $4.1 million for the same period in 2010. The provision for loan losses was $514,000 for the six months ended June 30, 2011, compared to $4.6 million in the same period in 2010.The decreases in the provision for loan losses occurred because the 2010 periods included the reserve for and subsequent charge-off of $3.6 million on a single commercial real estate loan.
●
Net interest income increased $305,000 to $7.7 million for the three months ended June 30, 2011, compared to $7.4 million for the same period in 2010. The net interest margin, on a tax-equivalent basis, was 2.75% for the three months ended June 30, 2011, compared to 2.70% for the same period in 2010. For the six months ended June 30, 2011, net interest income increased $260,000 to $15.4 million, compared to $15.1 million for the same period in 2010. The net interest margin, on a tax-equivalent basis, was 2.73% and 2.79% for the six months ended June 30, 2011 and 2010, respectively.
CRITICAL ACCOUNTING POLICIES
Our consolidated financial statements are prepared in accordance with U.S. GAAP and practices within the banking industry. Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements could reflect different estimates, assumptions, and judgments. Actual results could differ from those estimates.
25
Critical accounting estimates are necessary in the application of certain accounting policies and procedures, and are particularly susceptible to significant change. Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and could potentially result in materially different results under different assumptions and conditions. For additional information on our critical accounting policies, please refer to the information contained in Notes 1 and 10 of the accompanying consolidated financial statements and Note 1 of the consolidated financial statements included in our 2010 Annual Report.
COMPARISON OF FINANCIAL CONDITION AT JUNE 30, 2011 AND DECEMBER 31, 2010
Total assets increased $1.2 million to $1.2 billion at June 30, 2011. Securities decreased $34.8 million to $619.9 million at June 30, 2011 from $654.7 million at December 31, 2010. The decrease in securities was the result of using cash flow from securities to fund the loan portfolio as discussed below.
Net loans increased by $33.9 million to $536.3 million at June 30, 2011 from $502.4 million at December 31, 2010. The increase in net loans was primarily the result of an increase in residential real estate loans, which was partially offset by decreases in commercial real estate loans. Residential real estate loans increased $34.0 million to $182.8 million at June 30, 2011. Through our long standing relationship with a third-party mortgage company, we originated and purchased residential loans within and contiguous to our market area as a means of diversifying our loan portfolio and improving net interest income. During the six months ended June 30, 2011, we purchased $38.6 million of residential loans within and contiguous to our market area as a means of diversifying our loan portfolio and improve net interest income.
Commercial and industrial loans increased $3.0 million to $138.3 million at June 30, 2011 from $135.3 million at December 31, 2010. Commercial real estate loans decreased $2.9 million to $218.7 million at June 30, 2011 from $221.6 million at December 31, 2010. Owner occupied commercial real estate loans totaled $102.9 million at June 30, 2011 and $107.0 million at December 31, 2010, while non-owner occupied commercial real estate loans totaled $115.8 million at June 30, 2011 and $114.6 million at December 31, 2010.
All loans where the interest payment is 90 days or more in arrears as of the closing date of each month are placed on nonaccrual status. Nonperforming loans decreased $500,000 to $2.7 million at June 30, 2011 compared to $3.2 million at December 31, 2010. At June 30, 2011, nonperforming loans were primarily made up of three commercial relationships totaling $2.0 million. If all nonaccrual loans had been performing in accordance with their terms, we would have earned additional interest income of $205,000 and $80,000 for the six months ended June 30, 2011 and 2010, respectively. At June 30, 2011 and 2010, we had $1.4 million and $223,000 in foreclosed real estate, respectively. At June 30, 2011 and December 31, 2010, our nonperforming loans to total loans were 0.50% and 0.63%, respectively, while our nonperforming assets to total assets were 0.33% and 0.28%, respectively. A summary of our nonaccrual and past due loans by class are listed in Note 5 of the accompanying consolidated financial statements.
Total deposits increased $10.8 million to $711.1 million at June 30, 2011, from $700.3 million at December 31, 2010. The increase in deposits was due to an increase in savings and money market accounts and checking accounts. Savings and money market accounts increased $21.8 million to $199.3 million at June 30, 2011, from $177.5 million at December 31, 2010. Checking accounts increased $11.9 million to $180.6 million at June 30, 2011, from $168.8 million at December 31, 2010. The increases in savings and money market accounts and checking accounts were primarily due to a relationship-based product set introduced in 2010 which continues to show growth in 2011. Time deposit accounts decreased $22.8 million to $331.2 million at June 30, 2011, from $354.0 million at December 31, 2010.
Short-term borrowings decreased $13.7 million to $49.2 million at June 30, 2011 from $62.9 million at December 31, 2010. Long-term debt increased $12.1 million to $250.3 million from $238.2 million at December 31, 2010. Our short-term borrowings and long-term debt are discussed in Note 7 of the accompanying consolidated financial statements.
26
Shareholders’ equity at June 30, 2011 and December 31, 2010 was $221.0 million and $221.2 million, respectively, which represented 17.8% of total assets at both dates. The decrease in shareholders’ equity reflects the payment of regular and special dividends amounting to $7.2 million and the repurchase of 330,394 shares of our common stock at a cost of $2.8 million, pursuant to our current stock repurchase plan. This was partially offset by an increase in other comprehensive income of $5.4 million primarily due to the change in market value of securities, increase of $1.5 million related to the recognition of share-based compensation and the exercise of 34,646 stock options, and net income of $2.9 million for the six months ended June 30, 2011.
COMPARISON OF OPERATING RESULTS FOR THE THREE MONTHS ENDED JUNE 30, 2011 AND JUNE 30, 2010
General
Net income was $1.6 million, or $0.06 per diluted share, for the three months ended June 30, 2011, as compared to net loss of $(386,000), or $(0.01) per diluted share, for the same period in 2010. Net interest and dividend income was $7.7 million for the three months ended June 30, 2011 and $7.4 million for the same period in 2010.
Net Interest and Dividend Income
The following tables set forth the information relating to our average balance and net interest income for the three months ended June 30, 2011 and 2010, and reflect the average yield on interest-earning assets and average cost of interest-bearing liabilities for the periods indicated. Yields and costs are derived by dividing interest income by the average balance of interest-earning assets and interest expense by the average balance of interest-bearing liabilities for the periods shown. The interest rate spread is the difference between the total average yield on interest-earning assets and the cost of interest-bearing liabilities. Net interest margin represents tax-equivalent net interest and dividend income as a percentage of average interest-earning assets. Average balances are derived from actual daily balances over the periods indicated. Interest income includes fees earned from making changes in loan rates and terms and fees earned when the real estate loans are prepaid or refinanced. For analytical purposes, the interest earned on tax-exempt assets is adjusted to a tax-equivalent basis to recognize the income tax savings which facilities comparison between taxable and tax-exempt assets.
27
Three Months Ended June 30,
2011
2010
Average
Avg
Yield/
Average
Avg
Yield/
Balance
Interest
Cost
Balance
Interest
Cost
(Dollars in thousands)
ASSETS:
Interest-earning assets
Loans
(1)(2)
$
533,411
$
6,351
4.76
%
$
471,510
$
6,166
5.23
%
Securities
(2)
619,414
5,297
3.42
629,633
5,595
3.55
Other investments - at cost
14,016
18
0.51
12,708
7
0.22
Short-term investments
(3)
6,644
-
0.00
14,018
2
0.06
Total interest-earning assets
1,173,485
11,666
3.98
1,127,869
11,770
4.17
Total noninterest-earning assets
72,293
79,267
Total assets
$
1,245,778
$
1,207,136
LIABILITIES AND EQUITY:
Interest-bearing liabilities
NOW accounts
$
91,394
231
1.01
$
73,813
227
1.23
Savings accounts
108,069
158
0.58
117,805
225
0.76
Money market accounts
86,277
148
0.69
48,494
89
0.73
Time certificates of deposit
335,196
1,438
1.72
343,344
1,954
2.28
Total interest-bearing deposits
620,936
1,975
583,456
2,495
Short-term borrowings and long-term debt
307,386
1,745
2.27
289,158
1,676
2.32
Interest-bearing liabilities
928,322
3,720
1.60
872,614
4,171
1.91
Noninterest-bearing deposits
87,628
83,015
Other noninterest-bearing liabilities
9,841
8,918
Total noninterest-bearing liabilities
97,469
91,933
Total liabilities
1,025,791
964,547
Total equity
219,987
242,589
Total liabilities and equity
$
1,245,778
$
1,207,136
Less: Tax-equivalent adjustment
(2)
(217
)
(175
)
Net interest and dividend income
$
7,729
$
7,424
Net interest rate spread
(4)
2.38
%
2.26
%
Net interest margin
(5)
2.75
%
2.70
%
Ratio of average interest-earning
assets to average interest-bearing liabilities
126.4
129.3
________________________
(1)
Loans, including non-accrual loans, are net of deferred loan origination costs, and unadvanced funds.
(2)
Securities and loan income are presented on a tax-equivalent basis using a tax rate of 34%. The tax-equivalent adjustment is deducted from tax-equivalent net interest and dividend income to agree to the amount reported in the statements of income.
(3)
Short-term investments include federal funds sold.
(4)
Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
(5)
Net interest margin represents tax-equivalent net interest and dividend income as a percentage of average interest earning assets.
28
The following table shows how changes in interest rates and changes in the volume of interest-earning assets and interest-bearing liabilities have affected our interest income and interest expense during the periods indicated. Information is provided in each category with respect to:
●
Interest income changes attributable to changes in volume (changes in volume multiplied by prior rate);
●
Interest income changes attributable to changes in rate (changes in rate multiplied by current volume); and
●
The net change.
The changes attributable to the combined impact of volume and rate have been allocated proportionately to the changes due to volume and the changes due to rate.
Three Months Ended June 30, 2011 compared to Three
Months Ended June 30, 2010
Increase (Decrease) Due to
Volume
Rate
Net
Interest-earning assets
(Dollars in thousands)
Loans
(1)
$
809
$
(624
)
$
185
Securities
(1)
(91
)
(207
)
(298
)
Other investments - at cost
1
10
11
Short-term investments
(1
)
(1
)
(2
)
Total interest-earning assets
718
(822
)
(104
)
Interest-bearing liabilities
NOW accounts
54
(50
)
4
Savings accounts
(19
)
(48
)
(67
)
Money market accounts
69
(10
)
59
Time deposits
(46
)
(470
)
(516
)
Short-term borrowing and long-time debt
106
(37
)
69
Total interest-bearing liabilities
164
(615
)
(451
)
Change in net interest and dividend income
$
554
$
(207
)
$
347
__________________________
(1)
Securities, loan income and change in net interest and dividend income are presented on a tax-equivalent basis using a tax rate of 34%. The tax-equivalent adjustment is deducted from tax-equivalent net interest income.
Net interest and dividend income increased $305,000 to $7.7 million for the three months ended June 30, 2011, from $7.4 million for the same period in 2010. Interest and dividend income, on a tax-equivalent basis, decreased $104,000 to $11.7 million for the three months ended June 30, 2011, from $11.8 million for the same period in 2010. The net interest margin, on a tax-equivalent basis, was 2.75% for the three months ended June 30, 2011, as compared to 2.70% for the same period in 2010.
The average yield on interest-earning assets decreased 19 basis points to 3.98% for the three months ended June 30, 2011, from 4.17% for the same period in 2010. The average yield on interest-earning assets decreased due to cash flows from their pay downs being subsequently reinvested in products having a lower yield, which is reflective of the current market rate environment. The decrease in average yield was partially mitigated by increases in the average balances of loans, which increased $61.9 million for the three months ended June 30, 2011.
The decrease in interest income was partially offset by a decrease in interest expense. Interest expense decreased $451,000 to $3.7 million for the three months ended June 30, 2011, from $4.2 million for the same period in 2010. The average cost of interest-bearing liabilities decreased 31 basis points to 1.60% for the three months ended June 30, 2011, from 1.91% for the same period in 2010. The decrease in the cost of interest-bearing liabilities was primarily due to a decrease in rates on time deposits, repurchase agreements and borrowings.
29
Provision for Loan Losses
The amount that we provided for loan losses during the three months ended June 30, 2011 was based upon the changes that occurred in the loan portfolio during that same period. The changes in the loan portfolio, described in detail below, include a decrease in net loan charge-offs, partially offset by decreases in commercial and industrial and commercial real estate loans and an increase in residential real estate loans. After evaluating these factors, we provided $175,000 for loan losses for the three months ended June 30, 2011, compared to $4.1 million for the same period in 2010. The allowance was $7.1 million at June 30, 2011 and $6.9 million at December 31, 2010. The allowance for loan losses was 1.30% of total loans at June 30, 2011 and 1.36% at December 31, 2010.
Net charge-offs were $101,000 for the three months ended June 30, 2011. This was comprised of charge-offs of $257,000 for the three months ended June 30, 2011, partially offset by recoveries of $156,000 for the same period.
Net charge-offs were $3.8 million for the three months ended June 30, 2010. This was comprised of charge-offs of $3.9 million for the three months ended June 30, 2010, partially offset by recoveries of $17,000.
At June 30, 2011, commercial and industrial loans increased $3.0 million to $138.3 million at June 30, 2011 compared to December 31, 2010, while commercial real estate loans decreased $2.9 million to $218.7 million compared to December 31, 2010. Residential real estate loans increased $34.0 million to $182.8 million compared to December 31, 2010. We consider these types of loans to contain less credit risk and market risk than both commercial and industrial and commercial real estate loans. A summary of our provision for loan losses by loan segment is listed in Note 5 of the accompanying consolidated financial statements.
Although we believe that we have established and maintained the allowance for loan losses at adequate levels, future adjustments may be necessary if economic, real estate and other conditions differ substantially from the current operating environment.
Noninterest Income
Noninterest income decreased $1.1 million to $947,000 for the three months ended June 30, 2011, compared to $2.0 million for the same period in 2010. This was primarily due to a decrease in net gains on the sales of securities. Net gains on the sales of securities were $46,000 for the three months ended June 30, 2011, compared to net gains of $1.1 million for the same period in 2010.
Noninterest Expense
Noninterest expense increased $493,000 for the three months ended June 30, 2011 to $6.4 million from $5.9 million in the comparable 2010 period. Salaries and benefits increased $308,000 to $3.8 million for the three months ended June 30, 2011 primarily due to normal salary increases.
Income Taxes
For the three months ended June 30, 2011, we had a tax provision of $503,000 as compared to a tax benefit of $247,000 for the same period in 2010. The effective tax rate was 24.3% for the three months ended June 30, 2011 and 39.0% for the same period in 2010. The change in effective tax rate from June 30, 2010 is due primarily to the effect of pre-tax income in the current quarter compared to a loss in the prior period, while maintaining the same level of tax-advantaged income such as BOLI and tax-exempt municipal obligations.
30
COMPARISON OF OPERATING RESULTS FOR THE SIX MONTHS ENDED JUNE 30, 2011 AND JUNE 30, 2010
General
Net income was $2.9 million, or $0.11 per diluted share, for the six months ended June 30, 2011, as compared to $1.0 million, or $0.03 per diluted share, for the same period in 2010. Net interest and dividend income was $15.4 million for the six months ended June 30, 2011 and $15.1 million for the same period in 2010.
Net Interest and Dividend Income
The following tables set forth the information relating to our average balance and net interest income for the six months ended June 30, 2011 and 2010, and reflect the average yield on interest-earning assets and average cost of interest-bearing liabilities for the periods indicated. Yields and costs are derived by dividing interest income by the average balance of interest-earning assets and interest expense by the average balance of interest-bearing liabilities for the periods shown. The interest rate spread is the difference between the total average yield on interest-earning assets and the cost of interest-bearing liabilities. Net interest margin represents tax-equivalent net interest and dividend income as a percentage of average interest-earning assets. Average balances are derived from actual daily balances over the periods indicated. Interest income includes fees earned from making changes in loan rates and terms and fees earned when the real estate loans are prepaid or refinanced. For analytical purposes, the interest earned on tax-exempt assets is adjusted to a tax-equivalent basis to recognize the income tax savings which facilities comparison between taxable and tax-exempt assets.
31
Six Months Ended June 30,
2011
2010
Average
Avg
Yield/
Average
Avg
Yield/
Balance
Interest
Cost
Balance
Interest
Cost
(Dollars in thousands)
ASSETS:
Interest-earning assets
Loans
(1)(2)
$
525,946
$
12,558
4.78
%
$
471,320
$
12,365
5.25
%
Securities
(2)
626,009
10,749
3.43
619,580
11,518
3.72
Other investments - at cost
13,982
32
0.46
12,250
12
0.20
Short-term investments
(3)
6,327
1
0.03
15,518
3
0.04
Total interest-earning assets
1,172,264
23,340
3.98
1,118,668
23,898
4.27
Total noninterest-earning assets
72,163
80,151
Total assets
$
1,244,427
$
1,198,819
LIABILITIES AND EQUITY:
Interest-bearing liabilities
NOW accounts
$
88,596
458
1.03
$
72,663
459
1.26
Savings accounts
106,715
315
0.59
114,276
455
0.80
Money market accounts
82,069
266
0.65
48,837
179
0.73
Time certificates of deposit
341,661
3,042
1.78
343,865
4,016
2.34
Total interest-bearing deposits
619,041
4,081
579,641
5,109
Short-term borrowings and long-term debt
309,756
3,449
2.23
284,614
3,325
2.34
Interest-bearing liabilities
928,797
7,530
1.62
864,255
8,434
1.95
Noninterest-bearing deposits
86,002
81,440
Other noninterest-bearing liabilities
9,655
8,512
Total noninterest-bearing liabilities
95,657
89,952
Total liabilities
1,024,454
954,207
Total equity
219,973
244,612
Total liabilities and equity
$
1,244,427
$
1,198,819
Less: Tax-equivalent adjustment
(2)
(434
)
(348
)
Net interest and dividend income
$
15,376
$
15,116
Net interest rate spread
(4)
2.36
%
2.32
%
Net interest margin
(5)
2.73
%
2.79
%
Ratio of average interest-earning
assets to average interest-bearing liabilities
126.2
129.4
___________________________
(1)
Loans, including non-accrual loans, are net of deferred loan origination costs, and unadvanced funds.
(2)
Securities and loan income are presented on a tax-equivalent basis using a tax rate of 34%. The tax-equivalent adjustment is deducted from tax-equivalent net interest and dividend income to agree to the amount reported in the statements of income.
(3)
Short-term investments include federal funds sold.
(4)
Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
(5)
Net interest margin represents tax-equivalent net interest and dividend income as a percentage of average interest earning assets.
32
The following table shows how changes in interest rates and changes in the volume of interest-earning assets and interest-bearing liabilities have affected our interest income and interest expense during the periods indicated. Information is provided in each category with respect to:
●
Interest income changes attributable to changes in volume (changes in volume multiplied by prior rate);
●
Interest income changes attributable to changes in rate (changes in rate multiplied by current volume); and
●
The net change.
The changes attributable to the combined impact of volume and rate have been allocated proportionately to the changes due to volume and the changes due to rate.
Six Months Ended June 30, 2011 compared to
Six Months Ended June 30, 2010
Increase (Decrease) Due to
Volume
Rate
Net
Interest-earning assets
(In thousands)
Loans
(1)
$
1,433
$
(1,240
)
$
193
Securities
(1)
120
(889
)
(769
)
Other investments - at cost
2
18
20
Short-term investments
(2
)
-
(2
)
Total interest-earning assets
1,553
(2,111
)
(558
)
Interest-bearing liabilities
NOW accounts
101
(102
)
(1
)
Savings accounts
(30
)
(110
)
(140
)
Money market accounts
122
(35
)
87
Time deposits
(26
)
(948
)
(974
)
Short-term borrowing and long-time debt
294
(170
)
124
Total interest-bearing liabilities
461
(1,365
)
(904
)
Change in net interest and dividend income
$
1,092
$
(746
)
$
346
_________________________________
(1)
Securities, loan income and change in net interest and dividend income are presented on a tax-equivalent basis using a tax rate of 34%. The tax-equivalent adjustment is deducted from tax-equivalent net interest income.
Net interest and dividend income increased $260,000 to $15.4 million for the six months ended June 30, 2011, from $15.1 million for the same period in 2010. Interest and dividend income, on a tax-equivalent basis, decreased $558,000 to $23.3 million for the six months ended June 30, 2011, from $23.9 million for the same period in 2010. The net interest margin, on a tax-equivalent basis, was 2.73% for the six months ended June 30, 2011, as compared to 2.79% for the same period in 2010.
The average yield on interest-earning assets decreased 29 basis points to 3.98% for the six months ended June 30, 2011, from 4.27% for the same period in 2010. The average yield on interest-earning assets decreased due to cash flows from their pay downs being subsequently reinvested in products having a lower yield, which is reflective of the current market rate environment. The decrease in average yield was partially mitigated by increases in the average balances of loans and investments. The average balance of loans increased $54.6 million while the average balance of securities increased $6.4 million for the six months ended June 30, 2011.
The decrease in interest income was offset by a decrease in interest expense. Interest expense decreased $904,000 to $7.5 million for the six months ended June 30, 2011, from $8.4 million for the same period in 2010. The average cost of interest-bearing liabilities decreased 33 basis points to 1.62% for the six months ended June 30, 2011, from 1.95% for the same period in 2010. The decrease in the cost of interest-bearing liabilities was primarily due to a decrease in rates on time deposits, repurchase agreements and borrowings.
33
Provision for Loan Losses
The amount that we provided for loan losses during the six months ended June 30, 2011 was based upon the changes that occurred in the loan portfolio during that same period. The changes in the loan portfolio, described in detail below, include a decrease in net loan charge-offs, partially offset by decreases in commercial and industrial and commercial real estate loans and an increase in residential real estate loans. After evaluating these factors, we provided $514,000 for loan losses for the six months ended June 30, 2011, compared to $4.6 million for the same period in 2010. The allowance was $7.1 million at June 30, 2011 and $6.9 million at December 31, 2010. The allowance for loan losses was 1.30% of total loans at June 30, 2011 and 1.36% at December 31, 2010.
Net charge-offs were $375,000 for the six months ended June 30, 2011. This was comprised of charge-offs of $616,000 for the six months ended June 30, 2011, partially offset by recoveries of $241,000 for the same period.
Net charge-offs were $4.4 million for the six months ended June 30, 2010. This was comprised of charge-offs of $4.5 million for the six months ended June 30, 2010, partially offset by recoveries of $39,000.
At June 30, 2011, commercial and industrial loans increased $3.0 million to $138.3 million at June 30, 2011 compared to December 31, 2010, while commercial real estate loans decreased $2.9 million to $218.7 million compared to December 31, 2010. Residential real estate loans increased $34.0 million to $182.8 million compared to December 31, 2010. We consider these types of loans to contain less credit risk and market risk than both commercial and industrial and commercial real estate loans. A summary of our provision for loan losses by loan segment is listed in Note 5 of the accompanying consolidated financial statements.
Although we believe that we have established and maintained the allowance for loan losses at adequate levels, future adjustments may be necessary if economic, real estate and other conditions differ substantially from the current operating environment.
Noninterest Income
Noninterest income decreased $1.2 million to 1.8 million for the six months ended June 30, 2011, from $3.0 million for the same period in 2010. This was primarily due to a decrease in net gains on the sales of securities. Net gains on the sales of securities were $77,000 for the six months ended June 30, 2011, compared to net gains of $1.3 million for the same period in 2010.
Noninterest Expense
Noninterest expense increased $638,000 for the six months ended June 30, 2011 to $13.0 million from $12.3 million in the comparable 2010 period. Salaries and benefits increased $445,000 to $7.7 million for the six months ended June 30, 2011. This was primarily the result of normal increases in this category. Other expenses increased $265,000 to $1.6 million for the six months ended June 30, 2011. This was the result of an increase of $116,000 in advertising and marketing expenses for the six months ended June 30, 2011, due to new advertising initiatives in electronic and print media. These increases were partially offset by a $235,000 decrease in OREO expense. This was primarily due to write downs on foreclosed properties of $227,000 for the six months ended June 30, 2010, which did not reoccur in 2011.
Income Taxes
For the six months ended June 30, 2011, we had a tax provision of $790,000 as compared to $155,000 for the same period in 2010. The effective tax rate was 21.7% for the six months ended June 30, 2011 and 13.8% for the same period in 2010. The change in effective tax rate from June 30, 2010 is due primarily to the higher pre-tax income while maintaining the same level of tax-advantaged income such as BOLI and tax-exempt municipal obligations.
34
LIQUIDITY AND CAPITAL RESOURCES
The term “liquidity” refers to our ability to generate adequate amounts of cash to fund loan originations, loan purchases, withdrawals of deposits and operating expenses. Our primary sources of liquidity are deposits, scheduled amortization and prepayments of loan principal and mortgage-backed securities, maturities and calls of securities and funds provided by operations. We also can borrow funds from the FHLB based on eligible collateral of loans and securities. Our maximum additional borrowing capacity from the FHLB at June 30, 2011 was $97.4 million.
Liquidity management is both a daily and long-term function of business management. The measure of a company’s liquidity is its ability to meet its cash commitments at all times with available cash or by conversion of other assets to cash at a reasonable price. Loan repayments and maturing securities are a relatively predictable source of funds. However, deposit flow, calls of securities and repayments of loans and mortgage-backed securities are strongly influenced by interest rates, general and local economic conditions and competition in the marketplace. These factors reduce the predictability of the timing of these sources of funds. Management believes that we have sufficient liquidity to meet its current operating needs.
At June 30, 2011, we exceeded each of the applicable regulatory capital requirements. As of June 30, 2011, the most recent notification from the Office of Thrift Supervision (the “OTS”) categorized us as “well-capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well-capitalized” we must maintain minimum total risk-based, Tier 1 risk based and Tier 1 leverage ratios as set forth in the following table. There are no conditions or events since that notification that management believes would change our category. Our actual capital ratios of June 30, 2011 and December 31, 2010 are also presented in the following table.
Actual
Minimum for Capital
Adequacy Purposes
Minimum To Be Well-
Capitalized Under Prompt
Corrective Action
Provisions
Amount
Ratio
Amount
Ratio
Amount
Ratio
(Dollars in thousands)
June 30, 2011
Total Capital
(to Risk Weighted Assets
):
Consolidated
$
225,732
33.01
%
$
54,701
8.00
%
N/A
-
Bank
218,925
32.05
54,639
8.00
$
68,299
10.00
%
Tier 1 Capital (
to Risk Weighted Assets
):
Consolidated
218,659
31.98
27,350
4.00
N/A
-
Bank
212,202
31.07
27,320
4.00
40,979
6.00
Tier 1 Capital (
to Adjusted Total Assets
):
Consolidated
218,659
17.70
49,415
4.00
N/A
-
Bank
212,202
17.21
49,325
4.00
61,656
5.00
Tangible Equity (
to Tangible Assets
):
Consolidated
N/A
-
N/A
-
N/A
-
Bank
212,202
17.21
24,663
2.00
N/A
-
December 31, 2010
Total Capital
(to Risk Weighted Assets
):
Consolidated
$
231,272
34.05
%
$
54,339
8.00
%
N/A
-
Bank
221,643
32.69
54,238
8.00
$
67,797
10.00
%
Tier 1 Capital (
to Risk Weighted Assets
):
Consolidated
224,338
33.03
27,169
4.00
N/A
-
Bank
214,668
31.66
27,119
4.00
40,678
6.00
Tier 1 Capital (
to Adjusted Total Assets
):
Consolidated
224,338
18.07
49,662
4.00
N/A
-
Bank
214,668
17.37
49,434
4.00
61,793
5.00
Tangible Equity (
to Tangible Assets
):
Consolidated
N/A
-
N/A
-
N/A
-
Bank
214,668
17.37
24,717
2.00
N/A
-
35
We also have outstanding, at any time, a significant number of commitments to extend credit and provide financial guarantees to third parties. These arrangements are subject to strict credit control assessments. Guarantees specify limits to our obligations. Because many commitments and almost all guarantees expire without being funded in whole or in part, the contract amounts are not estimates of future cash flows. We are obligated under leases for certain of our branches and equipment. A summary of contractual obligations and credit commitments at June 30, 2011 follows:
Within 1
Year
After 1 Year
But Within
3 Years
After 3 Year
But Within
5 Years
After 5
Years
Total
(In thousands)
Contractual Obligations:
Lease Obligations
Operating lease obligations
$
608
$
1,218
$
1,119
$
10,024
$
12,969
Borrowings and Debt
Federal Home Loan Bank
50,643
67,774
66,304
14,000
198,721
Securities sold under agreements to repurchase
19,458
42,800
0
38,500
100,758
Total borrowings and debt
70,101
110,574
66,304
52,500
299,479
Credit Commitments:
Available lines of credit
51,194
-
-
21,212
72,406
Other loan commitments
12,255
-
50
-
12,305
Letters of credit
4,530
-
-
503
5,033
Total credit commitments
67,979
-
50
21,715
89,744
Total Obligations
$
138,688
$
111,792
$
67,473
$
84,239
$
402,192
OFF-BALANCE SHEET ARRANGEMENTS
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
REGULATORY ORDER
On April 28, 2011, the board of directors of the Bank stipulated and consented to an Order to Cease and Desist (the “Order”) issued by the OTS. The Order was issued as a result of findings identified in the course of a regular examination of the Bank relating to non-compliance with certain laws and regulations, including the Bank Secrecy Act and Anti-Money Laundering. The Bank has responded to the OTS indicating the actions taken, or to be taken, to address the matters specified in the Order.
ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes in our assessment of our sensitivity to market risk since its presentation in our 2010 Annual Report. Please refer to Item 7A of the 2010 Annual Report for additional information.
36
ITEM 4: CONTROLS AND PROCEDURES
Disclosure Controls and Procedures.
Management, including our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)), as of the end of the period covered by this report. Based upon the evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective, to ensure that information required to be disclosed in the reports we file and submit under the Securities Exchange Act of 1934, as amended, is (i) recorded, processed, summarized and reported as and when required and (ii) accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely discussion regarding required disclosure.
Changes in Internal Control Over Financial Reporting.
There have been no changes in our internal control over financial reporting identified in connection with the evaluation that occurred during our last fiscal quarter that have materially affected, or that are reasonably likely to materially affect, our internal control over financial reporting.
PART II – OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
We are subject to claims and legal actions in the ordinary course of business. We believe that all such claims and actions currently pending against us, if any, are either adequately covered by insurance or would not have a material adverse effect on us if decided in a manner unfavorable to us.
ITEM 1A. RISK FACTORS.
For a summary of risk factors relevant to our operations, see Part 1, Item 1A, “Risk Factors” in our 2010 Annual Report on Form 10-K. There are no material changes in the risk factors relevant to our operations.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
The following table sets forth information with respect to purchases made by us of our common stock during the three months ended June 30, 2011.
Period
Total
Number of
Shares
Purchased
Average
Price Paid
per Share
($)
Total Number of
Shares Purchased as
Part of Publicly
Announced Programs
Maximum Number
of Shares that May
Yet Be Purchased
Under the
Program
(1)
April 1 - 30, 2011
-
-
-
1,396,961
May 1 - 31, 2011
10,615
8.87
10,615
1,386,346
June 1 – 30, 2011
164,224
8.12
164,224
1,222,122
Total
174,839
8.17
174,839
1,222,122
(1)
On May 25, 2010, the Board of Directors voted to authorize the commencement of a repurchase program, authorizing the repurchase of 2,924,367 shares, or ten percent of its outstanding shares of common stock.
There were no sales by us of unregistered securities during the three months ended June 30, 2011.
37
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM 4. [REMOVED AND RESERVED.]
ITEM 5. OTHER INFORMATION.
None.
ITEM 6. EXHIBITS.
The exhibits required to be filed as part of this Quarterly Report on Form 10-Q are listed in the Exhibit Index attached hereto and are incorporated herein by reference.
38
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized on August 8, 2011.
Westfield Financial, Inc.
By:
/s/ James C. Hagan
James C. Hagan
President and Chief Executive Officer
By:
/s/ Leo R. Sagan, Jr.
Leo R. Sagan, Jr.
Vice President and Chief Financial Officer
EXHIBIT INDEX
2.1
Amended and Restated Plan of Conversion and Stock Issuance of Westfield Mutual Holding Company, Westfield Financial, Inc. and Westfield Bank (incorporated by reference to Exhibit 2.1 of the Registration Statement No. 333-137024 on Form S-1 filed with the Securities and Exchange Commission on August 31, 2006.)
3.1
Articles of Organization of Westfield Financial, Inc. (incorporated by reference to Exhibit 3.3 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on January 5, 2007.)
3.2
Amended and Restated Bylaws of Westfield Financial, Inc. (incorporated by reference to Exhibit 3.2 of the Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 14, 2011.)
4.1
Form of Stock Certificate of Westfield Financial, Inc. (incorporated by reference to Exhibit 4.1 of the Registration Statement No. 333-137024 on Form S-1 filed with the Securities and Exchange Commission on August 31, 2006.)
31.1*
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101**
Financial statements from the quarterly report on Form 10-Q of Westfield Financial, Inc. for the quarter ended June 30, 2011, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Shareholders’ Equity and Comprehensive Income, (iv) the Consolidated Statements of Cash Flows and (v) Notes to Consolidated Financial Statements.
_______________________________
*
Filed herewith.
**
Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.