Companies:
10,762
total market cap:
$133.260 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
WillScot
WSC
#3881
Rank
$3.15 B
Marketcap
๐บ๐ธ
United States
Country
$17.36
Share price
4.77%
Change (1 day)
-37.22%
Change (1 year)
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
WillScot
Quarterly Reports (10-Q)
Financial Year FY2023 Q2
WillScot - 10-Q quarterly report FY2023 Q2
Text size:
Small
Medium
Large
false
2023
Q2
0001647088
--12-31
http://fasb.org/us-gaap/2023#LongTermDebtAndCapitalLeaseObligationsCurrent
http://fasb.org/us-gaap/2023#LongTermDebtAndCapitalLeaseObligations
http://fasb.org/us-gaap/2023#LongTermDebtAndCapitalLeaseObligations
http://fasb.org/us-gaap/2023#LongTermDebtAndCapitalLeaseObligations
0001647088
2023-01-01
2023-06-30
0001647088
2023-07-28
xbrli:shares
0001647088
2023-06-30
iso4217:USD
0001647088
2022-12-31
iso4217:USD
xbrli:shares
0001647088
wsc:LeasingRevenueMember
2023-04-01
2023-06-30
0001647088
wsc:LeasingRevenueMember
2022-04-01
2022-06-30
0001647088
wsc:LeasingRevenueMember
2023-01-01
2023-06-30
0001647088
wsc:LeasingRevenueMember
2022-01-01
2022-06-30
0001647088
wsc:ModularDeliveryAndInstallationMember
2023-04-01
2023-06-30
0001647088
wsc:ModularDeliveryAndInstallationMember
2022-04-01
2022-06-30
0001647088
wsc:ModularDeliveryAndInstallationMember
2023-01-01
2023-06-30
0001647088
wsc:ModularDeliveryAndInstallationMember
2022-01-01
2022-06-30
0001647088
wsc:NewUnitsMember
2023-04-01
2023-06-30
0001647088
wsc:NewUnitsMember
2022-04-01
2022-06-30
0001647088
wsc:NewUnitsMember
2023-01-01
2023-06-30
0001647088
wsc:NewUnitsMember
2022-01-01
2022-06-30
0001647088
wsc:RentalUnitsMember
2023-04-01
2023-06-30
0001647088
wsc:RentalUnitsMember
2022-04-01
2022-06-30
0001647088
wsc:RentalUnitsMember
2023-01-01
2023-06-30
0001647088
wsc:RentalUnitsMember
2022-01-01
2022-06-30
0001647088
wsc:TotalLeasingAndProductAndServiceRevenuesCostsMember
2023-04-01
2023-06-30
0001647088
wsc:TotalLeasingAndProductAndServiceRevenuesCostsMember
2022-04-01
2022-06-30
0001647088
wsc:TotalLeasingAndProductAndServiceRevenuesCostsMember
2023-01-01
2023-06-30
0001647088
wsc:TotalLeasingAndProductAndServiceRevenuesCostsMember
2022-01-01
2022-06-30
0001647088
2023-04-01
2023-06-30
0001647088
2022-04-01
2022-06-30
0001647088
2022-01-01
2022-06-30
0001647088
us-gaap:CommonStockMember
2022-12-31
0001647088
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001647088
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0001647088
us-gaap:RetainedEarningsMember
2022-12-31
0001647088
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001647088
2023-01-01
2023-03-31
0001647088
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-03-31
0001647088
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001647088
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001647088
us-gaap:CommonStockMember
2023-03-31
0001647088
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001647088
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-03-31
0001647088
us-gaap:RetainedEarningsMember
2023-03-31
0001647088
2023-03-31
0001647088
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0001647088
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-04-01
2023-06-30
0001647088
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001647088
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001647088
us-gaap:CommonStockMember
2023-06-30
0001647088
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001647088
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-06-30
0001647088
us-gaap:RetainedEarningsMember
2023-06-30
0001647088
us-gaap:CommonStockMember
2021-12-31
0001647088
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001647088
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0001647088
us-gaap:RetainedEarningsMember
2021-12-31
0001647088
2021-12-31
0001647088
us-gaap:RetainedEarningsMember
2022-01-01
2022-03-31
0001647088
2022-01-01
2022-03-31
0001647088
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-03-31
0001647088
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0001647088
us-gaap:CommonStockMember
2022-01-01
2022-03-31
0001647088
us-gaap:CommonStockMember
2022-03-31
0001647088
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001647088
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-03-31
0001647088
us-gaap:RetainedEarningsMember
2022-03-31
0001647088
2022-03-31
0001647088
us-gaap:RetainedEarningsMember
2022-04-01
2022-06-30
0001647088
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-04-01
2022-06-30
0001647088
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-06-30
0001647088
us-gaap:CommonStockMember
2022-04-01
2022-06-30
0001647088
us-gaap:CommonStockMember
2022-06-30
0001647088
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001647088
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-06-30
0001647088
us-gaap:RetainedEarningsMember
2022-06-30
0001647088
2022-06-30
wsc:regionalAndLocalStorageAndModularCompany
0001647088
us-gaap:SeriesOfIndividuallyImmaterialAssetAcquisitionsMember
wsc:StorageUnitMember
2023-06-30
wsc:storageUnit
0001647088
us-gaap:SeriesOfIndividuallyImmaterialAssetAcquisitionsMember
wsc:ModularUnitMember
2023-06-30
wsc:blastResistantModularUnit
0001647088
us-gaap:SeriesOfIndividuallyImmaterialAssetAcquisitionsMember
2023-01-01
2023-06-30
0001647088
us-gaap:SeriesOfIndividuallyImmaterialAssetAcquisitionsMember
2023-06-30
0001647088
us-gaap:SeriesOfIndividuallyImmaterialAssetAcquisitionsMember
us-gaap:LandMember
2023-06-30
0001647088
wsc:MobileMiniIncAndOtherAssetAcquisitionsMember
2023-04-01
2023-06-30
0001647088
wsc:MobileMiniIncAndOtherAssetAcquisitionsMember
2022-04-01
2022-06-30
0001647088
wsc:MobileMiniIncAndOtherAssetAcquisitionsMember
2023-01-01
2023-06-30
0001647088
wsc:MobileMiniIncAndOtherAssetAcquisitionsMember
2022-01-01
2022-06-30
0001647088
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:TankAndPumpSolutionsSegmentMember
2022-09-30
0001647088
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:UnitedKingdomStorageSolutionsSegmentMember
2023-01-31
0001647088
wsc:LeasingRevenueMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:UnitedKingdomStorageSolutionsSegmentMember
2023-01-01
2023-06-30
0001647088
wsc:ModularDeliverAndInstallationMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:UnitedKingdomStorageSolutionsSegmentMember
2023-01-01
2023-06-30
0001647088
wsc:NewUnitsMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:UnitedKingdomStorageSolutionsSegmentMember
2023-01-01
2023-06-30
0001647088
wsc:RentalUnitsMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:UnitedKingdomStorageSolutionsSegmentMember
2023-01-01
2023-06-30
0001647088
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:UnitedKingdomStorageSolutionsSegmentMember
wsc:TotalLeasingAndProductAndServiceRevenuesCostsMember
2023-01-01
2023-06-30
0001647088
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:UnitedKingdomStorageSolutionsSegmentMember
2023-01-01
2023-06-30
0001647088
wsc:TankAndPumpSolutionsSegmentMember
2023-01-01
2023-01-31
0001647088
wsc:TankAndPumpSolutionsSegmentMember
2023-01-01
2023-06-30
0001647088
wsc:LeasingRevenueMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:TankAndPumpSolutionsSegmentMember
2022-04-01
2022-06-30
0001647088
wsc:LeasingRevenueMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:UnitedKingdomStorageSolutionsSegmentMember
2022-04-01
2022-06-30
0001647088
wsc:LeasingRevenueMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
2022-04-01
2022-06-30
0001647088
wsc:ModularDeliverAndInstallationMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:TankAndPumpSolutionsSegmentMember
2022-04-01
2022-06-30
0001647088
wsc:ModularDeliverAndInstallationMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:UnitedKingdomStorageSolutionsSegmentMember
2022-04-01
2022-06-30
0001647088
wsc:ModularDeliverAndInstallationMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
2022-04-01
2022-06-30
0001647088
wsc:NewUnitsMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:TankAndPumpSolutionsSegmentMember
2022-04-01
2022-06-30
0001647088
wsc:NewUnitsMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:UnitedKingdomStorageSolutionsSegmentMember
2022-04-01
2022-06-30
0001647088
wsc:NewUnitsMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
2022-04-01
2022-06-30
0001647088
wsc:RentalUnitsMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:TankAndPumpSolutionsSegmentMember
2022-04-01
2022-06-30
0001647088
wsc:RentalUnitsMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:UnitedKingdomStorageSolutionsSegmentMember
2022-04-01
2022-06-30
0001647088
wsc:RentalUnitsMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
2022-04-01
2022-06-30
0001647088
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:TankAndPumpSolutionsSegmentMember
wsc:TotalLeasingAndProductAndServiceRevenuesCostsMember
2022-04-01
2022-06-30
0001647088
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:UnitedKingdomStorageSolutionsSegmentMember
wsc:TotalLeasingAndProductAndServiceRevenuesCostsMember
2022-04-01
2022-06-30
0001647088
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:TotalLeasingAndProductAndServiceRevenuesCostsMember
2022-04-01
2022-06-30
0001647088
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:TankAndPumpSolutionsSegmentMember
2022-04-01
2022-06-30
0001647088
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:UnitedKingdomStorageSolutionsSegmentMember
2022-04-01
2022-06-30
0001647088
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
2022-04-01
2022-06-30
0001647088
wsc:LeasingRevenueMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:TankAndPumpSolutionsSegmentMember
2022-01-01
2022-06-30
0001647088
wsc:LeasingRevenueMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:UnitedKingdomStorageSolutionsSegmentMember
2022-01-01
2022-06-30
0001647088
wsc:LeasingRevenueMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
2022-01-01
2022-06-30
0001647088
wsc:ModularDeliverAndInstallationMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:TankAndPumpSolutionsSegmentMember
2022-01-01
2022-06-30
0001647088
wsc:ModularDeliverAndInstallationMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:UnitedKingdomStorageSolutionsSegmentMember
2022-01-01
2022-06-30
0001647088
wsc:ModularDeliverAndInstallationMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
2022-01-01
2022-06-30
0001647088
wsc:NewUnitsMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:TankAndPumpSolutionsSegmentMember
2022-01-01
2022-06-30
0001647088
wsc:NewUnitsMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:UnitedKingdomStorageSolutionsSegmentMember
2022-01-01
2022-06-30
0001647088
wsc:NewUnitsMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
2022-01-01
2022-06-30
0001647088
wsc:RentalUnitsMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:TankAndPumpSolutionsSegmentMember
2022-01-01
2022-06-30
0001647088
wsc:RentalUnitsMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:UnitedKingdomStorageSolutionsSegmentMember
2022-01-01
2022-06-30
0001647088
wsc:RentalUnitsMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
2022-01-01
2022-06-30
0001647088
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:TankAndPumpSolutionsSegmentMember
wsc:TotalLeasingAndProductAndServiceRevenuesCostsMember
2022-01-01
2022-06-30
0001647088
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:UnitedKingdomStorageSolutionsSegmentMember
wsc:TotalLeasingAndProductAndServiceRevenuesCostsMember
2022-01-01
2022-06-30
0001647088
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:TotalLeasingAndProductAndServiceRevenuesCostsMember
2022-01-01
2022-06-30
0001647088
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:TankAndPumpSolutionsSegmentMember
2022-01-01
2022-06-30
0001647088
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:UnitedKingdomStorageSolutionsSegmentMember
2022-01-01
2022-06-30
0001647088
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
2022-01-01
2022-06-30
0001647088
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:UnitedKingdomStorageSolutionsSegmentMember
2022-12-31
0001647088
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
wsc:UnitedKingdomStorageSolutionsSegmentMember
2023-04-01
2023-06-30
0001647088
country:US
2023-04-01
2023-06-30
0001647088
country:US
2022-04-01
2022-06-30
0001647088
country:US
2023-01-01
2023-06-30
0001647088
country:US
2022-01-01
2022-06-30
0001647088
country:CA
2023-04-01
2023-06-30
0001647088
country:CA
2022-04-01
2022-06-30
0001647088
country:CA
2023-01-01
2023-06-30
0001647088
country:CA
2022-01-01
2022-06-30
0001647088
country:MX
2023-04-01
2023-06-30
0001647088
country:MX
2022-04-01
2022-06-30
0001647088
country:MX
2023-01-01
2023-06-30
0001647088
country:MX
2022-01-01
2022-06-30
0001647088
wsc:ModularSpaceLeasingMember
2023-04-01
2023-06-30
0001647088
wsc:ModularSpaceLeasingMember
2022-04-01
2022-06-30
0001647088
wsc:ModularSpaceLeasingMember
2023-01-01
2023-06-30
0001647088
wsc:ModularSpaceLeasingMember
2022-01-01
2022-06-30
0001647088
wsc:PortableStorageLeasingMember
2023-04-01
2023-06-30
0001647088
wsc:PortableStorageLeasingMember
2022-04-01
2022-06-30
0001647088
wsc:PortableStorageLeasingMember
2023-01-01
2023-06-30
0001647088
wsc:PortableStorageLeasingMember
2022-01-01
2022-06-30
0001647088
wsc:ValueAddedProductAndServicesMember
2023-04-01
2023-06-30
0001647088
wsc:ValueAddedProductAndServicesMember
2022-04-01
2022-06-30
0001647088
wsc:ValueAddedProductAndServicesMember
2023-01-01
2023-06-30
0001647088
wsc:ValueAddedProductAndServicesMember
2022-01-01
2022-06-30
0001647088
wsc:OtherLeasingRelatedProductsAndServicesMember
2023-04-01
2023-06-30
0001647088
wsc:OtherLeasingRelatedProductsAndServicesMember
2022-04-01
2022-06-30
0001647088
wsc:OtherLeasingRelatedProductsAndServicesMember
2023-01-01
2023-06-30
0001647088
wsc:OtherLeasingRelatedProductsAndServicesMember
2022-01-01
2022-06-30
0001647088
wsc:ModularLeasingMember
2023-04-01
2023-06-30
0001647088
wsc:ModularLeasingMember
2022-04-01
2022-06-30
0001647088
wsc:ModularLeasingMember
2023-01-01
2023-06-30
0001647088
wsc:ModularLeasingMember
2022-01-01
2022-06-30
0001647088
wsc:LeasingAndServicesMember
2023-04-01
2023-06-30
0001647088
wsc:LeasingAndServicesMember
2022-04-01
2022-06-30
0001647088
wsc:LeasingAndServicesMember
2023-01-01
2023-06-30
0001647088
wsc:LeasingAndServicesMember
2022-01-01
2022-06-30
0001647088
wsc:ValueAddedServicesMember
2023-04-01
2023-06-30
0001647088
wsc:ValueAddedServicesMember
2022-04-01
2022-06-30
0001647088
wsc:ValueAddedServicesMember
2023-01-01
2023-06-30
0001647088
wsc:ValueAddedServicesMember
2022-01-01
2022-06-30
0001647088
wsc:ModularLeasingMember
us-gaap:ProductConcentrationRiskMember
us-gaap:SalesRevenueNetMember
2023-04-01
2023-06-30
xbrli:pure
0001647088
wsc:ModularLeasingMember
us-gaap:ProductConcentrationRiskMember
us-gaap:SalesRevenueNetMember
2023-01-01
2023-06-30
0001647088
wsc:ModularLeasingMember
us-gaap:ProductConcentrationRiskMember
us-gaap:SalesRevenueNetMember
2022-04-01
2022-06-30
0001647088
wsc:ModularLeasingMember
us-gaap:ProductConcentrationRiskMember
us-gaap:SalesRevenueNetMember
2022-01-01
2022-06-30
0001647088
us-gaap:CostOfSalesMember
2023-01-01
2023-06-30
0001647088
us-gaap:CostOfSalesMember
2022-01-01
2022-06-30
0001647088
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2023-01-01
2023-06-30
0001647088
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2022-01-01
2022-06-30
0001647088
wsc:ModularSpaceUnitsMember
2023-06-30
0001647088
wsc:ModularSpaceUnitsMember
2022-12-31
0001647088
wsc:PortableStorageMember
2023-06-30
0001647088
wsc:PortableStorageMember
2022-12-31
0001647088
wsc:ValueAddedProductsAndServicesAssetsLeasedToOthersMember
2023-06-30
0001647088
wsc:ValueAddedProductsAndServicesAssetsLeasedToOthersMember
2022-12-31
0001647088
wsc:ModularSolutionsSegmentMember
2021-12-31
0001647088
wsc:StorageSolutionsSegmentMember
2021-12-31
0001647088
wsc:ModularSolutionsSegmentMember
2022-01-01
2022-12-31
0001647088
wsc:StorageSolutionsSegmentMember
2022-01-01
2022-12-31
0001647088
2022-01-01
2022-12-31
0001647088
wsc:ModularSolutionsSegmentMember
2022-12-31
0001647088
wsc:StorageSolutionsSegmentMember
2022-12-31
0001647088
wsc:ModularSolutionsSegmentMember
2023-01-01
2023-06-30
0001647088
wsc:StorageSolutionsSegmentMember
2023-01-01
2023-06-30
0001647088
wsc:ModularSolutionsSegmentMember
2023-06-30
0001647088
wsc:StorageSolutionsSegmentMember
2023-06-30
0001647088
us-gaap:CustomerRelationshipsMember
2023-06-30
0001647088
us-gaap:TechnologyBasedIntangibleAssetsMember
2023-06-30
0001647088
wsc:MobileMiniTradeNamesMember
2023-06-30
0001647088
wsc:WillScotTradeNamesMember
2023-06-30
0001647088
us-gaap:CustomerRelationshipsMember
2022-12-31
0001647088
us-gaap:TechnologyBasedIntangibleAssetsMember
2022-12-31
0001647088
wsc:MobileMiniTradeNamesMember
2022-12-31
0001647088
wsc:WillScotTradeNamesMember
2022-12-31
0001647088
us-gaap:SeniorNotesMember
wsc:SeniorSecuredNotesDue2025Member
2023-06-30
0001647088
us-gaap:SeniorNotesMember
wsc:SeniorSecuredNotesDue2025Member
2022-12-31
0001647088
us-gaap:RevolvingCreditFacilityMember
wsc:AssetBasedLiabilityFacilityDue2025MulticurrencyFacilityMember
us-gaap:LineOfCreditMember
2023-06-30
0001647088
us-gaap:RevolvingCreditFacilityMember
wsc:AssetBasedLiabilityFacilityDue2025MulticurrencyFacilityMember
us-gaap:LineOfCreditMember
2022-12-31
0001647088
us-gaap:SeniorNotesMember
wsc:SeniorSecuredNotesDue2028Member
2023-06-30
0001647088
us-gaap:SeniorNotesMember
wsc:SeniorSecuredNotesDue2028Member
2022-12-31
0001647088
us-gaap:RevolvingCreditFacilityMember
wsc:AssetBasedLiabilityFacilityDue2025Member
us-gaap:LineOfCreditMember
2020-07-01
0001647088
wsc:AssetBasedLiabilityFacilityDue2025USFacilityMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2020-07-01
0001647088
us-gaap:RevolvingCreditFacilityMember
wsc:AssetBasedLiabilityFacilityDue2025MulticurrencyFacilityMember
us-gaap:LineOfCreditMember
2020-07-01
0001647088
wsc:AssetBasedLiabilityFacilityDue2027Member
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2022-06-30
0001647088
wsc:AssetBasedLiabilityFacilityDue2027USFacilityMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2022-06-30
0001647088
wsc:AssetBasedLiabilityFacilityDue2027MulticurrencyFacilityMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2022-06-30
0001647088
wsc:AssetBasedLiabilityFacilityDue2027Member
wsc:SOFRAndCanadianBARateMember
us-gaap:LineOfCreditMember
2020-06-30
2020-06-30
0001647088
wsc:AssetBasedLiabilityFacilityDue2027Member
us-gaap:LineOfCreditMember
2020-06-30
2020-06-30
0001647088
wsc:AssetBasedLiabilityFacilityDue2027Member
wsc:BaseRateAndCanadianBARateMember
currency:CAD
us-gaap:LineOfCreditMember
2020-06-30
2020-06-30
0001647088
wsc:AssetBasedLiabilityFacilityDue2027Member
wsc:BaseRateAndCanadianBARateMember
us-gaap:LineOfCreditMember
2020-06-30
2020-06-30
0001647088
wsc:AssetBasedLiabilityFacilityDue2027Member
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2020-06-30
2020-06-30
0001647088
wsc:AssetBasedLiabilityFacilityDue2027Member
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2023-06-30
0001647088
wsc:AssetBasedLiabilityFacilityDue2027USFacilityMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2023-06-30
0001647088
wsc:AssetBasedLiabilityFacilityDue2027MulticurrencyFacilityMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2023-06-30
0001647088
wsc:AssetBasedLiabilityFacilityDue2027Member
us-gaap:LetterOfCreditMember
us-gaap:LineOfCreditMember
2023-06-30
0001647088
wsc:AssetBasedLiabilityFacilityDue2027Member
us-gaap:BridgeLoanMember
us-gaap:LineOfCreditMember
2023-06-30
0001647088
wsc:AssetBasedLiabilityFacilityDue2027Member
us-gaap:LetterOfCreditMember
us-gaap:LineOfCreditMember
2023-01-01
2023-06-30
0001647088
wsc:UnitedStatesAssetBasedLiabilityFacilityMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2023-06-30
0001647088
2023-05-31
0001647088
us-gaap:AccumulatedTranslationAdjustmentMember
2022-12-31
0001647088
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2022-12-31
0001647088
us-gaap:AccumulatedTranslationAdjustmentMember
2023-01-01
2023-03-31
0001647088
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2023-01-01
2023-03-31
0001647088
us-gaap:AccumulatedTranslationAdjustmentMember
2023-03-31
0001647088
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2023-03-31
0001647088
us-gaap:AccumulatedTranslationAdjustmentMember
2023-04-01
2023-06-30
0001647088
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2023-04-01
2023-06-30
0001647088
us-gaap:AccumulatedTranslationAdjustmentMember
2023-06-30
0001647088
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2023-06-30
0001647088
us-gaap:AccumulatedTranslationAdjustmentMember
2021-12-31
0001647088
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2021-12-31
0001647088
us-gaap:AccumulatedTranslationAdjustmentMember
2022-01-01
2022-03-31
0001647088
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2022-01-01
2022-03-31
0001647088
us-gaap:AccumulatedTranslationAdjustmentMember
2022-03-31
0001647088
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2022-03-31
0001647088
us-gaap:AccumulatedTranslationAdjustmentMember
2022-04-01
2022-06-30
0001647088
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2022-04-01
2022-06-30
0001647088
us-gaap:AccumulatedTranslationAdjustmentMember
2022-06-30
0001647088
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2022-06-30
0001647088
us-gaap:InterestRateSwapMember
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2023-04-01
2023-06-30
0001647088
us-gaap:InterestRateSwapMember
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2022-04-01
2022-06-30
0001647088
us-gaap:InterestRateSwapMember
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2023-01-01
2023-06-30
0001647088
us-gaap:InterestRateSwapMember
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2022-01-01
2022-06-30
0001647088
us-gaap:InterestRateSwapMember
2018-12-31
0001647088
us-gaap:InterestRateSwapMember
2023-01-31
wsc:derivativeAgreement
0001647088
us-gaap:InterestRateSwapMember
2023-06-30
0001647088
us-gaap:InterestRateSwapMember
2023-01-01
2023-06-30
0001647088
us-gaap:InterestRateSwapMember
2022-01-01
2022-06-30
0001647088
us-gaap:InterestExpenseMember
us-gaap:InterestRateSwapMember
2023-01-01
2023-06-30
0001647088
us-gaap:InterestExpenseMember
us-gaap:InterestRateSwapMember
2022-01-01
2022-06-30
0001647088
wsc:ForeignCurrencyContractMember
2022-12-31
iso4217:GBP
0001647088
wsc:ForeignCurrencyContractMember
srt:MaximumMember
2022-12-31
0001647088
wsc:ForeignCurrencyContractMember
srt:MinimumMember
2022-12-31
0001647088
wsc:ForeignCurrencyContractMember
2023-01-31
utr:Rate
0001647088
wsc:ForeignCurrencyContractMember
2023-01-01
2023-06-30
0001647088
wsc:UnitedStatesAssetBasedLiabilityFacilityMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:LineOfCreditMember
2023-06-30
0001647088
wsc:UnitedStatesAssetBasedLiabilityFacilityMember
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:LineOfCreditMember
2023-06-30
0001647088
wsc:UnitedStatesAssetBasedLiabilityFacilityMember
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:LineOfCreditMember
2023-06-30
0001647088
wsc:UnitedStatesAssetBasedLiabilityFacilityMember
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:LineOfCreditMember
2023-06-30
0001647088
wsc:UnitedStatesAssetBasedLiabilityFacilityMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:LineOfCreditMember
2022-12-31
0001647088
wsc:UnitedStatesAssetBasedLiabilityFacilityMember
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:LineOfCreditMember
2022-12-31
0001647088
wsc:UnitedStatesAssetBasedLiabilityFacilityMember
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:LineOfCreditMember
2022-12-31
0001647088
wsc:UnitedStatesAssetBasedLiabilityFacilityMember
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:LineOfCreditMember
2022-12-31
0001647088
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SeniorNotesMember
wsc:SeniorSecuredNotesDue2025Member
2023-06-30
0001647088
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SeniorNotesMember
wsc:SeniorSecuredNotesDue2025Member
2023-06-30
0001647088
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SeniorNotesMember
wsc:SeniorSecuredNotesDue2025Member
2023-06-30
0001647088
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SeniorNotesMember
wsc:SeniorSecuredNotesDue2025Member
2023-06-30
0001647088
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SeniorNotesMember
wsc:SeniorSecuredNotesDue2025Member
2022-12-31
0001647088
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SeniorNotesMember
wsc:SeniorSecuredNotesDue2025Member
2022-12-31
0001647088
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SeniorNotesMember
wsc:SeniorSecuredNotesDue2025Member
2022-12-31
0001647088
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SeniorNotesMember
wsc:SeniorSecuredNotesDue2025Member
2022-12-31
0001647088
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SeniorNotesMember
wsc:SeniorSecuredNotesDue2028Member
2023-06-30
0001647088
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SeniorNotesMember
wsc:SeniorSecuredNotesDue2028Member
2023-06-30
0001647088
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SeniorNotesMember
wsc:SeniorSecuredNotesDue2028Member
2023-06-30
0001647088
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SeniorNotesMember
wsc:SeniorSecuredNotesDue2028Member
2023-06-30
0001647088
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SeniorNotesMember
wsc:SeniorSecuredNotesDue2028Member
2022-12-31
0001647088
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SeniorNotesMember
wsc:SeniorSecuredNotesDue2028Member
2022-12-31
0001647088
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SeniorNotesMember
wsc:SeniorSecuredNotesDue2028Member
2022-12-31
0001647088
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SeniorNotesMember
wsc:SeniorSecuredNotesDue2028Member
2022-12-31
0001647088
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-06-30
0001647088
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-06-30
0001647088
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-06-30
0001647088
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-06-30
0001647088
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-12-31
0001647088
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-12-31
0001647088
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-12-31
0001647088
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-12-31
0001647088
wsc:UnitedStatesAssetBasedLiabilityFacilityMember
us-gaap:LineOfCreditMember
2022-12-31
0001647088
us-gaap:RestrictedStockMember
2022-12-31
0001647088
us-gaap:RestrictedStockMember
2021-12-31
0001647088
us-gaap:RestrictedStockMember
2023-01-01
2023-06-30
0001647088
us-gaap:RestrictedStockMember
2022-01-01
2022-06-30
0001647088
us-gaap:RestrictedStockMember
2023-06-30
0001647088
us-gaap:RestrictedStockMember
2022-06-30
0001647088
us-gaap:RestrictedStockMember
2023-04-01
2023-06-30
0001647088
us-gaap:RestrictedStockMember
2022-04-01
2022-06-30
0001647088
wsc:TimeBasedRestrictedStockUnitsRSUsMember
2022-12-31
0001647088
wsc:TimeBasedRestrictedStockUnitsRSUsMember
2021-12-31
0001647088
wsc:TimeBasedRestrictedStockUnitsRSUsMember
2023-01-01
2023-06-30
0001647088
wsc:TimeBasedRestrictedStockUnitsRSUsMember
2022-01-01
2022-06-30
0001647088
wsc:TimeBasedRestrictedStockUnitsRSUsMember
2023-06-30
0001647088
wsc:TimeBasedRestrictedStockUnitsRSUsMember
2022-06-30
0001647088
wsc:TimeBasedRestrictedStockUnitsRSUsMember
2023-04-01
2023-06-30
0001647088
wsc:TimeBasedRestrictedStockUnitsRSUsMember
2022-04-01
2022-06-30
0001647088
wsc:PerformanceBasedRestrictedStockUnitsRSUsMember
2022-12-31
0001647088
wsc:PerformanceBasedRestrictedStockUnitsRSUsMember
2021-12-31
0001647088
wsc:PerformanceBasedRestrictedStockUnitsRSUsMember
2023-01-01
2023-06-30
0001647088
wsc:PerformanceBasedRestrictedStockUnitsRSUsMember
2022-01-01
2022-06-30
0001647088
wsc:PerformanceBasedRestrictedStockUnitsRSUsMember
2023-06-30
0001647088
wsc:PerformanceBasedRestrictedStockUnitsRSUsMember
2022-06-30
0001647088
wsc:PerformanceBasedRestrictedStockUnitsRSUsMember
2023-04-01
2023-06-30
0001647088
wsc:PerformanceBasedRestrictedStockUnitsRSUsMember
2022-04-01
2022-06-30
0001647088
wsc:AwardsGranted2021Member
wsc:PerformanceBasedRestrictedStockUnitsRSUsMember
2023-06-30
0001647088
wsc:ShareBasedPaymentArrangementOptionWillScotMember
2022-12-31
0001647088
wsc:ShareBasedPaymentArrangementOptionMobileMiniMember
2022-12-31
0001647088
wsc:ShareBasedPaymentArrangementOptionWillScotMember
2023-01-01
2023-06-30
0001647088
wsc:ShareBasedPaymentArrangementOptionMobileMiniMember
2023-01-01
2023-06-30
0001647088
wsc:ShareBasedPaymentArrangementOptionWillScotMember
2023-06-30
0001647088
wsc:ShareBasedPaymentArrangementOptionMobileMiniMember
2023-06-30
0001647088
wsc:ShareBasedPaymentArrangementOptionWillScotMember
2021-12-31
0001647088
wsc:ShareBasedPaymentArrangementOptionMobileMiniMember
2021-12-31
0001647088
wsc:ShareBasedPaymentArrangementOptionWillScotMember
2022-01-01
2022-06-30
0001647088
wsc:ShareBasedPaymentArrangementOptionMobileMiniMember
2022-01-01
2022-06-30
0001647088
wsc:ShareBasedPaymentArrangementOptionWillScotMember
2022-06-30
0001647088
wsc:ShareBasedPaymentArrangementOptionMobileMiniMember
2022-06-30
0001647088
us-gaap:EmployeeStockOptionMember
2022-01-01
2022-06-30
wsc:segment
0001647088
wsc:StorageSolutionsSegmentMember
wsc:GroundLevelOfficeBusinessesTransferredFromModularSegmentToStorageSegmentMember
2022-04-01
2022-06-30
0001647088
wsc:StorageSolutionsSegmentMember
wsc:GroundLevelOfficeBusinessesTransferredFromModularSegmentToStorageSegmentMember
2022-01-01
2022-06-30
0001647088
wsc:LeasingRevenueMember
wsc:ModularSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
2023-04-01
2023-06-30
0001647088
wsc:LeasingRevenueMember
wsc:StorageSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
2023-04-01
2023-06-30
0001647088
wsc:ModularSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
wsc:ModularDeliveryAndInstallationMember
2023-04-01
2023-06-30
0001647088
wsc:StorageSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
wsc:ModularDeliveryAndInstallationMember
2023-04-01
2023-06-30
0001647088
wsc:ModularSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
wsc:NewUnitsMember
2023-04-01
2023-06-30
0001647088
wsc:StorageSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
wsc:NewUnitsMember
2023-04-01
2023-06-30
0001647088
wsc:RentalUnitsMember
wsc:ModularSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
2023-04-01
2023-06-30
0001647088
wsc:RentalUnitsMember
wsc:StorageSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
2023-04-01
2023-06-30
0001647088
wsc:ModularSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
wsc:TotalLeasingAndProductAndServiceRevenuesCostsMember
2023-04-01
2023-06-30
0001647088
wsc:StorageSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
wsc:TotalLeasingAndProductAndServiceRevenuesCostsMember
2023-04-01
2023-06-30
0001647088
wsc:ModularSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
2023-04-01
2023-06-30
0001647088
wsc:StorageSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
2023-04-01
2023-06-30
0001647088
us-gaap:CorporateNonSegmentMember
2023-04-01
2023-06-30
0001647088
wsc:LeasingRevenueMember
wsc:ModularSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
2022-04-01
2022-06-30
0001647088
wsc:LeasingRevenueMember
wsc:StorageSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
2022-04-01
2022-06-30
0001647088
wsc:ModularSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
wsc:ModularDeliveryAndInstallationMember
2022-04-01
2022-06-30
0001647088
wsc:StorageSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
wsc:ModularDeliveryAndInstallationMember
2022-04-01
2022-06-30
0001647088
wsc:ModularSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
wsc:NewUnitsMember
2022-04-01
2022-06-30
0001647088
wsc:StorageSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
wsc:NewUnitsMember
2022-04-01
2022-06-30
0001647088
wsc:RentalUnitsMember
wsc:ModularSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
2022-04-01
2022-06-30
0001647088
wsc:RentalUnitsMember
wsc:StorageSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
2022-04-01
2022-06-30
0001647088
wsc:ModularSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
wsc:TotalLeasingAndProductAndServiceRevenuesCostsMember
2022-04-01
2022-06-30
0001647088
wsc:StorageSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
wsc:TotalLeasingAndProductAndServiceRevenuesCostsMember
2022-04-01
2022-06-30
0001647088
wsc:ModularSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
2022-04-01
2022-06-30
0001647088
wsc:StorageSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
2022-04-01
2022-06-30
0001647088
us-gaap:CorporateNonSegmentMember
2022-04-01
2022-06-30
0001647088
wsc:LeasingRevenueMember
wsc:ModularSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
2023-01-01
2023-06-30
0001647088
wsc:LeasingRevenueMember
wsc:StorageSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
2023-01-01
2023-06-30
0001647088
wsc:ModularSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
wsc:ModularDeliveryAndInstallationMember
2023-01-01
2023-06-30
0001647088
wsc:StorageSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
wsc:ModularDeliveryAndInstallationMember
2023-01-01
2023-06-30
0001647088
wsc:ModularSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
wsc:NewUnitsMember
2023-01-01
2023-06-30
0001647088
wsc:StorageSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
wsc:NewUnitsMember
2023-01-01
2023-06-30
0001647088
wsc:RentalUnitsMember
wsc:ModularSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
2023-01-01
2023-06-30
0001647088
wsc:RentalUnitsMember
wsc:StorageSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
2023-01-01
2023-06-30
0001647088
wsc:ModularSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
wsc:TotalLeasingAndProductAndServiceRevenuesCostsMember
2023-01-01
2023-06-30
0001647088
wsc:StorageSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
wsc:TotalLeasingAndProductAndServiceRevenuesCostsMember
2023-01-01
2023-06-30
0001647088
wsc:ModularSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
2023-01-01
2023-06-30
0001647088
wsc:StorageSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
2023-01-01
2023-06-30
0001647088
us-gaap:CorporateNonSegmentMember
2023-01-01
2023-06-30
0001647088
wsc:LeasingRevenueMember
wsc:ModularSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-06-30
0001647088
wsc:LeasingRevenueMember
wsc:StorageSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-06-30
0001647088
wsc:ModularSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
wsc:ModularDeliveryAndInstallationMember
2022-01-01
2022-06-30
0001647088
wsc:StorageSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
wsc:ModularDeliveryAndInstallationMember
2022-01-01
2022-06-30
0001647088
wsc:ModularSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
wsc:NewUnitsMember
2022-01-01
2022-06-30
0001647088
wsc:StorageSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
wsc:NewUnitsMember
2022-01-01
2022-06-30
0001647088
wsc:RentalUnitsMember
wsc:ModularSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-06-30
0001647088
wsc:RentalUnitsMember
wsc:StorageSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-06-30
0001647088
wsc:ModularSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
wsc:TotalLeasingAndProductAndServiceRevenuesCostsMember
2022-01-01
2022-06-30
0001647088
wsc:StorageSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
wsc:TotalLeasingAndProductAndServiceRevenuesCostsMember
2022-01-01
2022-06-30
0001647088
wsc:ModularSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-06-30
0001647088
wsc:StorageSolutionsSegmentMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-06-30
0001647088
us-gaap:CorporateNonSegmentMember
2022-01-01
2022-06-30
0001647088
us-gaap:SegmentContinuingOperationsMember
2023-04-01
2023-06-30
0001647088
us-gaap:SegmentContinuingOperationsMember
2022-04-01
2022-06-30
0001647088
us-gaap:SegmentContinuingOperationsMember
2023-01-01
2023-06-30
0001647088
us-gaap:SegmentContinuingOperationsMember
2022-01-01
2022-06-30
0001647088
us-gaap:EmployeeStockOptionMember
2023-04-01
2023-06-30
0001647088
us-gaap:EmployeeStockOptionMember
2022-04-01
2022-06-30
0001647088
us-gaap:EmployeeStockOptionMember
2023-01-01
2023-06-30
0001647088
wsc:TimeBasedRestrictedStockUnitsRSUsMember
2023-04-01
2023-06-30
0001647088
wsc:TimeBasedRestrictedStockUnitsRSUsMember
2022-04-01
2022-06-30
0001647088
wsc:TimeBasedRestrictedStockUnitsRSUsMember
2023-01-01
2023-06-30
0001647088
wsc:TimeBasedRestrictedStockUnitsRSUsMember
2022-01-01
2022-06-30
0001647088
wsc:PerformanceBasedRestrictedStockUnitsRSUsMember
2023-04-01
2023-06-30
0001647088
wsc:PerformanceBasedRestrictedStockUnitsRSUsMember
2022-04-01
2022-06-30
0001647088
wsc:PerformanceBasedRestrictedStockUnitsRSUsMember
2023-01-01
2023-06-30
0001647088
wsc:PerformanceBasedRestrictedStockUnitsRSUsMember
2022-01-01
2022-06-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2023
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to ________
Commission File Number:
001-37552
WILLSCOT MOBILE MINI HOLDINGS CORP.
(Exact name of registrant as specified in its charter)
Delaware
82-3430194
(State or other jurisdiction of incorporation)
(I.R.S. Employer Identification No.)
4646 E Van Buren St.
,
Suite 400
Phoenix
,
Arizona
85008
(Address, including zip code, of principal executive offices)
(
480
)
894-6311
(Registrant’s telephone number, including area code)
(Former Name or Former Address, if Changed Since Last Report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.0001 per share
WSC
The
Nasdaq
Capital Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulations S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell compan
y (as defined in Rule 12b-2 of the Act). Yes
☐
No
☒
Shares of Common Stock, par value $0.0001 per share, outstandin
g:
197,304,704
shares at July 28, 2023.
WILLSCOT MOBILE MINI HOLDINGS CORP.
Quarterly Report on Form 10-Q
Table of Contents
PART I
Financial Information
Item 1
Financial Statements (unaudited, except as noted below)
Condensed Consolidated Balance Sheets as of
June 30, 2023
and
December 31, 2022
(audited)
Condensed Consolidated Statements of Operations for the
Three and Six Months Ended June 30, 2023
and
2022
Condensed Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 2023
and
2022
Condensed Consolidated Statements of Changes in Equity for the
Three and Six Months Ended June 30, 2023
and
2022
Condensed Consolidated Statements of Cash Flows for the
Six Months Ended June 30, 2023
and
2022
Notes to the Condensed Consolidated Financial Statements
Item 2
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3
Quantitative and Qualitative Disclosures About Market Risk
Item 4
Controls and Procedures
PART II Other Information
Item 1
Legal Proceedings
Item 1A
Risk Factors
Item 2
Unregistered Sales of Equity Securities and Use of Proceeds
Item 3
Defaults Upon Senior Securities
Item 4
Mine Safety Disclosures
Item 5
Other Information
Item 6
Exhibits
SIGNATURE
2
ITEM 1. Financial Statements
WillScot Mobile Mini Holdings Corp.
Condensed Consolidated Balance Sheets
(in thousands, except share data)
June 30, 2023 (unaudited)
December 31, 2022
Assets
Cash and cash equivalents
$
7,660
$
7,390
Trade receivables, net of allowances for credit losses at June 30, 2023 and December 31, 2022 of $
68,096
and $
57,048
, respectively
441,643
409,766
Inventories
44,360
41,030
Prepaid expenses and other current assets
42,868
31,635
Assets held for sale - current
8,924
31,220
Total current assets
545,455
521,041
Rental equipment, net
3,196,518
3,077,287
Property, plant and equipment, net
315,444
304,659
Operating lease assets
234,468
219,405
Goodwill
1,012,135
1,011,429
Intangible assets, net
407,250
419,125
Other non-current assets
7,230
6,683
Assets held for sale - non-current
—
268,022
Total long-term assets
5,173,045
5,306,610
Total assets
$
5,718,500
$
5,827,651
Liabilities and equity
Accounts payable
$
91,783
$
109,349
Accrued expenses
120,301
109,542
Accrued employee benefits
43,647
56,340
Deferred revenue and customer deposits
209,726
203,793
Operating lease liabilities - current
54,110
50,499
Current portion of long-term debt
13,952
13,324
Liabilities held for sale - current
—
19,095
Total current liabilities
533,519
561,942
Long-term debt
3,035,521
3,063,042
Deferred tax liabilities
506,425
401,453
Operating lease liabilities - non-current
181,319
169,618
Other non-current liabilities
23,171
18,537
Liabilities held for sale - non-current
—
47,759
Long-term liabilities
3,746,436
3,700,409
Total liabilities
4,279,955
4,262,351
Preferred Stock: $
0.0001
par,
1,000,000
shares authorized and
zero
shares issued and outstanding at June 30, 2023 and December 31, 2022
—
—
Common Stock: $
0.0001
par,
500,000,000
shares authorized and
198,375,893
and
207,951,682
shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively
20
21
Additional paid-in-capital
2,435,571
2,886,951
Accumulated other comprehensive loss
(
44,109
)
(
70,122
)
Accumulated deficit
(
952,937
)
(
1,251,550
)
Total shareholders' equity
1,438,545
1,565,300
Total liabilities and shareholders' equity
$
5,718,500
$
5,827,651
See the accompanying notes which are an integral part of these condensed consolidated financial statements.
3
WillScot Mobile Mini Holdings Corp.
Condensed Consolidated Statements of Operations
(Unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
(in thousands, except share and per share data)
2023
2022
2023
2022
Revenues:
Leasing and services revenue:
Leasing
$
449,320
$
386,386
$
889,271
$
737,945
Delivery and installation
112,754
110,841
219,384
196,380
Sales revenue:
New units
9,004
9,927
19,661
15,714
Rental units
11,011
15,736
19,241
24,022
Total revenues
582,089
522,890
1,147,557
974,061
Costs:
Costs of leasing and services:
Leasing
98,556
88,111
196,071
168,445
Delivery and installation
81,349
82,537
156,356
153,117
Costs of sales:
New units
4,795
5,321
11,003
9,077
Rental units
5,067
8,478
9,521
13,370
Depreciation of rental equipment
64,450
63,230
123,606
120,778
Gross profit
327,872
275,213
651,000
509,274
Expenses:
Selling, general and administrative
146,810
150,129
297,702
288,273
Other depreciation and amortization
17,346
14,951
34,519
30,313
Currency losses (gains), net
14
(
173
)
6,789
(
36
)
Other income, net
(
2,838
)
(
3,794
)
(
6,197
)
(
5,077
)
Operating income
166,540
114,100
318,187
195,801
Interest expense
47,246
33,153
92,112
63,723
Income from continuing operations before income tax
119,294
80,947
226,075
132,078
Income tax expense from continuing operations
31,565
20,848
62,075
32,931
Income from continuing operations
87,729
60,099
164,000
99,147
Discontinued operations:
Income from discontinued operations before income tax
—
17,140
4,003
32,927
Gain on sale of discontinued operations
—
—
176,078
—
Income tax expense from discontinued operations
—
3,863
45,468
7,527
Income from discontinued operations
—
13,277
134,613
25,400
Net income
$
87,729
$
73,376
$
298,613
$
124,547
Earnings per share from continuing operations attributable to WillScot Mobile Mini common shareholders:
Basic
$
0.44
$
0.27
$
0.80
$
0.45
Diluted
$
0.43
$
0.26
$
0.78
$
0.44
Earnings per share from discontinued operations attributable to WillScot Mobile Mini common shareholders:
Basic
$
—
$
0.06
$
0.66
$
0.11
Diluted
$
—
$
0.06
$
0.65
$
0.11
Earnings per share attributable to WillScot Mobile Mini common shareholders:
Basic
$
0.44
$
0.33
$
1.46
$
0.56
Diluted
$
0.43
$
0.32
$
1.43
$
0.55
Weighted average shares:
Basic
200,946,619
223,376,276
204,635,764
222,196,986
Diluted
204,326,162
227,484,012
208,233,141
226,983,150
See the accompanying notes which are an integral part of these condensed consolidated financial statements.
4
WillScot Mobile Mini Holdings Corp.
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
Three Months Ended
June 30,
Six Months Ended
June 30,
(in thousands)
2023
2022
2023
2022
Net income
$
87,729
$
73,376
$
298,613
$
124,547
Other comprehensive income (loss):
Foreign currency translation adjustment, net of income tax expense of $
0
for both the three and six months ended June 30, 2023 and 2022
5,915
(
25,628
)
13,849
(
29,702
)
Net gain on derivatives, net of income tax expense of $
4,268
and $
394
for the three months ended June 30, 2023 and 2022, respectively, and $
4,046
and $
1,171
for the six months ended June 30, 2023 and 2022, respectively.
12,831
1,176
12,164
3,497
Total other comprehensive income (loss)
18,746
(
24,452
)
26,013
(
26,205
)
Total comprehensive income
$
106,475
$
48,924
$
324,626
$
98,342
See the accompanying notes which are an integral part of these condensed consolidated financial statements.
5
WillScot Mobile Mini Holdings Corp.
Condensed Consolidated Statements of Changes in Equity
(Unaudited)
Six Months Ended June 30, 2023
Common Stock
Additional Paid-in-Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Total Shareholders' Equity
(in thousands)
Shares
Amount
Balance at December 31, 2022
207,952
$
21
$
2,886,951
$
(
70,122
)
$
(
1,251,550
)
$
1,565,300
Net income
—
—
—
—
210,884
210,884
Other comprehensive income
—
—
—
7,267
—
7,267
Withholding taxes on net share settlement of stock-based compensation
—
—
(
10,058
)
—
—
(
10,058
)
Stock-based compensation and issuance of Common Stock from vesting
355
—
8,150
—
—
8,150
Repurchase and cancellation of Common Stock
(
4,589
)
—
(
217,687
)
—
—
(
217,687
)
Issuance of Common Stock from the exercise of options
6
—
68
—
—
68
Balance at March 31, 2023
203,723
21
2,667,424
(
62,855
)
(
1,040,666
)
1,563,924
Net income
—
—
—
—
87,729
87,729
Other comprehensive income
—
—
—
18,746
—
18,746
Stock-based compensation and issuance of Common Stock from vesting
35
—
9,348
—
—
9,348
Repurchase and cancellation of Common Stock
(
5,406
)
(
1
)
(
241,545
)
—
—
(
241,546
)
Issuance of Common Stock from the exercise of options
24
—
344
—
—
344
Balance at June 30, 2023
198,376
$
20
$
2,435,571
$
(
44,109
)
$
(
952,937
)
$
1,438,545
6
Six Months Ended June 30, 2022
Common Stock
Additional Paid-in-Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Total Shareholders' Equity
(in thousands)
Shares
Amount
Balance at December 31, 2021
223,940
$
22
$
3,616,902
$
(
29,071
)
$
(
1,591,090
)
$
1,996,763
Net income
—
—
—
—
51,171
51,171
Other comprehensive loss
—
—
—
(
1,753
)
—
(
1,753
)
Withholding taxes on net share settlement of stock-based compensation
—
—
(
12,295
)
—
—
(
12,295
)
Stock-based compensation and issuance of Common Stock from vesting
498
—
6,395
—
—
6,395
Repurchase and cancellation of Common Stock and warrants
(
2,064
)
—
(
77,409
)
—
—
(
77,409
)
Issuance of Common Stock from the exercise of options and warrants
800
—
3,313
—
—
3,313
Balance at March 31, 2022
223,174
22
3,536,906
(
30,824
)
(
1,539,919
)
1,966,185
Net income
—
—
—
—
73,376
73,376
Other comprehensive loss
—
—
—
(
24,452
)
—
(
24,452
)
Withholding taxes on net share settlement of stock-based compensation
—
—
(
1,075
)
—
—
(
1,075
)
Stock-based compensation and issuance of Common Stock from vesting
70
—
9,292
—
—
9,292
Repurchase and cancellation of Common Stock and warrants
(
7,222
)
—
(
249,515
)
—
—
(
249,515
)
Issuance of Common Stock from the exercise of options and warrants
69
—
139
—
—
139
Balance at June 30, 2022
216,091
$
22
$
3,295,747
$
(
55,276
)
$
(
1,466,543
)
$
1,773,950
See the accompanying notes which are an integral part of these condensed consolidated financial statements.
7
WillScot Mobile Mini Holdings Corp.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Six Months Ended June 30,
(in thousands)
2023
2022
Operating activities:
Net income
$
298,613
$
124,547
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
158,125
168,050
Provision for credit losses
22,193
18,865
Gain on sale of discontinued operations
(
176,078
)
—
Gain on sale of rental equipment and other property, plant and equipment
(
11,691
)
(
14,195
)
Amortization of debt discounts and debt issuance costs
5,501
6,975
Stock-based compensation expense
17,498
15,687
Deferred income tax expense
90,675
31,072
Loss on foreign currency forward contract
7,715
—
Unrealized currency losses, net
(
1,030
)
(
71
)
Other
2,176
1,916
Changes in operating assets and liabilities:
Trade receivables
(
48,641
)
(
60,737
)
Inventories
(
2,273
)
(
9,293
)
Prepaid expenses and other assets
(
2,211
)
(
13,907
)
Operating lease assets and liabilities
37
936
Accounts payable and other accrued expenses
(
19,705
)
34,756
Deferred revenue and customer deposits
10,016
29,252
Net cash provided by operating activities
350,920
333,853
Investing activities:
Proceeds from sale of discontinued operations
403,992
—
Acquisitions, net of cash acquired
(
149,421
)
(
103,927
)
Proceeds from sale of rental equipment
25,254
35,080
Purchase of rental equipment and refurbishments
(
102,709
)
(
225,389
)
Payment for settlement of foreign currency forward contract
(
7,715
)
—
Proceeds from the sale of property, plant and equipment
265
751
Purchase of property, plant and equipment
(
11,189
)
(
20,253
)
Net cash provided by (used in) investing activities
158,477
(
313,738
)
Financing activities:
Receipts from issuance of Common Stock from the exercise of options
412
3,452
Repurchase and cancellation of Common Stock and warrants
(
456,297
)
(
319,225
)
Receipts from borrowings
628,538
454,322
Payment of financing costs
—
(
8,021
)
Repayment of borrowings
(
674,719
)
(
127,607
)
Principal payments on finance lease obligations
(
8,133
)
(
10,353
)
Taxes paid on employee stock awards
(
10,058
)
(
13,370
)
Net cash used in financing activities
(
520,257
)
(
20,802
)
Effect of exchange rate changes on cash and cash equivalents
746
(
306
)
Net change in cash and cash equivalents
(
10,114
)
(
993
)
Cash and cash equivalents at the beginning of the period
17,774
12,699
Cash and cash equivalents at the end of the period
$
7,660
$
11,706
Supplemental cash flow information:
Interest paid, net
$
86,123
$
59,980
Income taxes paid, net
$
15,055
$
10,608
Assets acquired under capital leases
$
24,379
$
17,065
Capital expenditures accrued or payable
$
18,740
$
39,949
See the accompanying notes which are an integral part of these condensed consolidated financial statements.
8
WillScot Mobile Mini Holdings Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
NOTE 1 -
Summary of Significant Accounting Policies
Organization and Nature of Operations
WillScot Mobile Mini Holdings Corp. (“WillScot Mobile Mini” and, together with its subsidiaries, the “Company”) is a leading business services provider specializing in innovative flexible work space and portable storage solutions in the United States (“US”), Canada, and Mexico. The Company leases, sells, delivers and installs modular space solutions and portable storage products through an integrated network of branch locations that spans North America.
Basis of Presentation and Principles of Consolidation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all the information and notes required by US Generally Accepted Accounting Principles ("GAAP") for complete financial statements. The accompanying unaudited condensed consolidated financial statements comprise the financial statements of WillScot Mobile Mini and its subsidiaries that it controls due to ownership of a
majority voting interest and contain all adjustments, which are of a normal and recurring nature, considered necessary by management to present fairly the financial position, results of operations and cash flows for the interim periods presented.
Subsidiaries are fully consolidated from the dat
e of acquisition, being the date on which the Company obtains control, and continue to be consolidated until the date when such control ceases. The financial statements of the subsidiaries are prepared for the same reporting period as the Company. All intercompany balances and transactions are eliminated.
The results of operations for the
three and six months ended June 30,
2023
are not necessarily indicative of the results to be expected for the full year. For further information, refer to the consolidated financial statements and notes included in the Company's Annual Report on Form 10-K for the year ended December 31, 2022.
Reclassifications
Certain reclassifications have been made to prior year financial statements to conform to the current year presentation.
Recently Issued and Adopted Accounting Standards
In October 2021, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update No. 2021-08,
Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers
("ASU 2021-08"). ASU 2021-08 requires that an acquirer recognize and measure contract assets and liabilities acquired in a business combination in accordance with FASB Accounting Standards Codification 606,
Revenue from Contracts with Customers
("ASC 606"). The Company adopted ASU 2021-08 on January 1, 2023 on a prospective basis. The adoption of this ASU did not have a material impact on the Company's financial statements or related disclosures.
NOTE 2 -
Acquisitions
WillScot Mobile Mini is the holding company for the Williams Scotsman and Mobile Mini family of companies, which resulted from the combination of WillScot Corporation (“WillScot”) and Mobile Mini, Inc. (“Mobile Mini”) through a merger that occurred on July 1, 2020 (the "Merger").
Asset Acquisitions
During the six months ended June 30, 2023, the Company acquired certain assets and liabilities of
five
regional and local storage and modular companies, which consisted primarily of approximately
1,800
storage units and
700
modular units, for $
149.4
million in cash, net of cash acquired. The accompanying consolidated financial statements include $
147.9
million of rental equipment and $
4.5
million of land held for sale as of June 30, 2023 as a result of these acquisitions. A sale of the acquired land is expected to close before the end of the year.
Integration Costs
The Company recorded
$
2.2
million
and $
5.2
million in integration costs related to asset acquisitions and the Merger within selling, general and administrative expense ("SG&A") during the three months ended June 30, 2023 and 2022, respectively, and
$
6.1
million
and $
9.3
million in integration costs related to acquisitions and the Merger during the six months ended June 30, 2023 and 2022, respectively.
9
NOTE 3 -
Discontinued Operations
Tank and Pump Divestiture
On September 30, 2022, the Company sold its former Tank and Pump segment for $
321.9
million. Exiting the former Tank and Pump segment represented the Company’s strategic shift to concentrate its operations on its core modular and storage businesses. The criteria for discontinued operations presentation were met during the third quarter of 2022 and results for the former Tank and Pump segment are reported in income from discontinued operations within the consolidated statements of operations for periods presented prior to September 30, 2022.
UK Storage Solutions Divestiture
On December 12, 2022, the Company entered into a stock purchase agreement to sell its former UK Storage Solutions segment. The sale transaction was completed on January 31, 2023. Total cash consideration for the transaction was $
418.1
million. Exiting the former UK Storage Solutions segment represented the Company’s strategic shift to concentrate its operations on its core modular and storage businesses in North America. The criteria for discontinued operations presentation were met during the fourth quarter of 2022 and results for the former UK Storage Solutions segment are reported in income from discontinued operations within the consolidated statements of operations for all periods presented. The carrying value of the former UK Storage Solutions segment's assets and liabilities are presented within assets and liabilities held for sale on the consolidated balance sheet as of December 31, 2022.
The following tables present the results of the former Tank and Pump segment and the former UK Storage Solutions segment as reported in income from discontinued operations within the consolidated statements of operations, and the carrying value of the former UK Storage Solutions segment's assets and liabilities as presented within assets and liabilities held for sale on the consolidated balance sheet.
Six Months Ended June 30, 2023
(in thousands)
UK Storage Solutions
Revenues:
Leasing and services revenue:
Leasing
$
6,389
Delivery and installation
1,802
Sales revenue:
New units
54
Rental units
449
Total revenues
8,694
Costs:
Costs of leasing and services:
Leasing
1,407
Delivery and installation
1,213
Costs of sales:
New units
38
Rental units
492
Gross profit
5,544
Expenses:
Selling, general and administrative
1,486
Other income, net
(
1
)
Operating income
4,059
Interest expense
56
Income from discontinued operations before income tax
4,003
Gain on sale of discontinued operations
175,708
Income tax expense from discontinued operations
45,468
Income from discontinued operations
$
134,243
Other selected data:
Adjusted EBITDA from discontinued operations
$
4,124
In January 2023, a $
0.4
million adjustment was made to the gain on sale of the former Tank and Pump segment due to the final contractual working capital adjustment. Including this adjustment, the total gain on sale of discontinued operations was $
176.1
million for the six months ended June 30, 2023
.
10
Three Months Ended June 30, 2022
(in thousands)
Tank and Pump
UK Storage Solutions
Total
Revenues:
Leasing and services revenue:
Leasing
$
22,078
$
20,156
$
42,234
Delivery and installation
9,219
5,342
14,561
Sales revenue:
New units
678
489
1,167
Rental units
110
679
789
Total revenues
32,085
26,666
58,751
Costs:
Costs of leasing and services:
Leasing
4,608
4,193
8,801
Delivery and installation
7,640
3,410
11,050
Costs of sales:
New units
496
322
818
Rental units
(
23
)
500
477
Depreciation of rental equipment
2,793
1,154
3,947
Gross profit
16,571
17,087
33,658
Expenses:
Selling, general and administrative
6,289
5,652
11,941
Other depreciation and amortization
2,413
1,690
4,103
Currency losses, net
—
46
46
Other expense, net
1
5
6
Operating income
7,868
9,694
17,562
Interest expense
190
232
422
Income from discontinued operations before income tax
7,678
9,462
17,140
Income tax expense from discontinued operations
1,997
1,866
3,863
Income from discontinued operations
$
5,681
$
7,596
$
13,277
Other selected data:
Adjusted EBITDA from discontinued operations
$
12,462
$
12,230
$
24,692
11
Six Months Ended June 30, 2022
(in thousands)
Tank and Pump
UK Storage Solutions
Total
Revenues:
Leasing and services revenue:
Leasing
$
43,140
$
40,727
$
83,867
Delivery and installation
17,544
11,809
29,353
Sales revenue:
—
New units
1,360
617
1,977
Rental units
324
953
1,277
Total revenues
62,368
54,106
116,474
Costs:
Costs of leasing and services:
Leasing
8,915
8,430
17,345
Delivery and installation
14,651
7,334
21,985
Costs of sales:
New units
1,003
385
1,388
Rental units
72
657
729
Depreciation of rental equipment
6,323
2,292
8,615
Gross profit
31,404
35,008
66,412
Expenses:
Selling, general and administrative
12,501
11,769
24,270
Other depreciation and amortization
4,829
3,515
8,344
Currency losses, net
—
47
47
Other expense (income), net
20
(
40
)
(
20
)
Operating income
14,054
19,717
33,771
Interest expense
368
476
844
Income from discontinued operations before income tax
13,686
19,241
32,927
Income tax expense from discontinued operations
3,510
4,017
7,527
Income from discontinued operations
$
10,176
$
15,224
$
25,400
Other selected data:
Adjusted EBITDA from discontinued operations
$
23,968
$
24,774
$
48,742
12
December 31, 2022
(in thousands)
UK Storage Solutions
Assets
Cash and cash equivalents
$
10,384
Trade receivables, net of allowances for doubtful accounts of $
300
15,991
Inventories
3,058
Prepaid expenses and other current assets
1,787
Rental equipment, net
165,853
Property, plant and equipment, net
20,645
Operating lease assets
15,134
Goodwill
58,144
Intangible assets, net
6,414
Other non-current assets
1,832
Total assets held for sale
$
299,242
Liabilities
Accounts payable
$
4,515
Accrued expenses
3,273
Accrued employee benefits
1,009
Deferred revenue and customer deposits
6,850
Deferred tax liabilities
29,737
Operating lease liabilities
15,192
Other non-current liabilities
6,278
Total liabilities held for sale
$
66,854
For the six months ended June 30,
2022
, significant operating and investing items related to the former Tank and Pump segment were as follows:
(in thousands)
Six Months Ended June 30, 2022
Operating activities of discontinued operations:
Depreciation and amortization
$
11,152
Investing activities of discontinued operations:
Proceeds from sale of rental equipment
$
325
Purchases of rental equipment and refurbishments
$
(
13,658
)
Purchases of property, plant and equipment
$
(
170
)
The following table presents a reconciliation of Income from discontinued operations before income tax to Adjusted EBITDA from discontinued operations for the former Tank and Pump segment for the three and six months ended June 30, 2022. See Note 16 for further information regarding Adjusted EBITDA.
(in thousands)
Three Months Ended June 30, 2022
Six Months Ended June 30, 2022
Income from discontinued operations
$
5,681
$
10,176
Income tax expense from discontinued operations
1,997
3,510
Income from discontinued operations before income tax
7,678
13,686
Interest expense
190
368
Depreciation and amortization
5,206
11,152
Stock compensation expense
135
239
Other
(
747
)
(
1,477
)
Adjusted EBITDA from discontinued operations
$
12,462
$
23,968
13
For the six months ended June 30,
2023 and 2022
, significant operating and investing items related to the former UK Storage Solutions segment were as follows:
Six Months Ended June 30,
(in thousands)
2023
2022
Operating activities of discontinued operations:
Depreciation and amortization
$
—
$
5,807
Investing activities of discontinued operations:
Proceeds from sale of rental equipment
$
514
$
953
Purchases of rental equipment and refurbishments
$
(
371
)
$
(
17,219
)
Proceeds from sale of property, plant and equipment
$
8
$
502
Purchases of property, plant and equipment
$
(
64
)
$
(
3,188
)
The following table presents reconciliations of Income from discontinued operations before income tax to Adjusted EBITDA from discontinued operations for the former UK Storage Solutions segment for the three and six months ended June 30, 2023 and 2022, respectively. See Note 16 for further information regarding Adjusted EBITDA.
Three Months Ended June 30,
Six Months Ended June 30,
(in thousands)
2023
2022
2023
2022
Income from discontinued operations
$
—
$
7,596
$
134,243
$
15,224
Gain on sale of discontinued operations
—
—
175,708
—
Income tax expense from discontinued operations
—
1,866
45,468
4,017
Income from discontinued operations before income tax and gain on sale
—
9,462
4,003
19,241
Interest expense
—
232
56
476
Depreciation and amortization
—
2,844
—
5,807
Currency losses, net
—
46
—
47
Stock compensation expense
29
(
196
)
47
Other
(
383
)
261
(
844
)
Adjusted EBITDA from discontinued operations
$
—
$
12,230
$
4,124
$
24,774
NOTE 4 -
Revenue
Revenue Disaggregation
Geographic Areas
The Company had total revenue in the following geographic areas for the three and six months ended June 30, 2023 and 2022 as follows:
Three Months Ended
June 30,
Six Months Ended
June 30,
(in thousands)
2023
2022
2023
2022
US
$
545,333
$
485,286
$
1,078,507
$
906,970
Canada
30,839
32,901
57,780
58,174
Mexico
5,917
4,703
11,270
8,917
Total revenues
$
582,089
$
522,890
$
1,147,557
$
974,061
Major Product and Service Lines
Equipment leasing is the Company's core business and the primary driver of the Company's revenue and cash flows. This includes modular space and portable storage units along with value-added products and services ("VAPS"), which include furniture, steps, ramps, basic appliances, internet connectivity devices, integral tool racking, heavy duty capacity shelving, workstations, electrical and lighting products and other items used by customers in connection with the Company's products. The Company also offers its lease customers a damage waiver program that protects them in case the leased unit is damaged. Leasing is complemented by new unit sales and sales of rental units. In connection with its leasing and sales activities, the Company provides services including delivery and installation, maintenance and ad hoc services and removal services at the end of lease transactions.
14
The Company’s revenue by major product and service line for the three and six months ended June 30, 2023 and 2022 was as follows:
Three Months Ended
June 30,
Six Months Ended
June 30,
(in thousands)
2023
2022
2023
2022
Modular space leasing revenue
$
236,625
$
204,667
$
461,095
$
395,056
Portable storage leasing revenue
93,462
81,186
190,777
151,890
VAPS and third party leasing revenues
(a)
97,698
81,855
191,825
157,160
Other leasing-related revenue
(b)
21,535
18,678
45,574
33,839
Leasing revenue
449,320
386,386
889,271
737,945
Delivery and installation revenue
112,754
110,841
219,384
196,380
Total leasing and services revenue
562,074
497,227
1,108,655
934,325
New unit sales revenue
9,004
9,927
19,661
15,714
Rental unit sales revenue
11,011
15,736
19,241
24,022
Total revenues
$
582,089
$
522,890
$
1,147,557
$
974,061
(a)
Includes $
6.1
million and $
5.6
million of service revenue for the three months ended June 30, 2023 and 2022, respectively, and $
11.7
million and $
11.5
million of service revenue for the six months ended June 30, 2023 and 2022, respectively.
(b)
Includes primarily damage billings, delinquent payment charges, and other processing fees.
Leasing and Services Revenue
The majority of revenue (
76
% for both the three and six months ended June 30, 2023, and
73
% and
75
% for the three and six months ended June 30, 2022, respectively) was generated by rental income subject to the guidance of ASU 2018-11, Leases (Topic 842
)
("ASC 842"). The remaining revenue was generated by performance obligations in contracts with customers for services or sale of units subject to the guidance in ASC 606.
Receivables and Credit Losses
The Company is exposed to credit losses from trade receivables and manages credit risk at the customer level. Because the same customers generate the revenues that are accounted for under both ASC 606 and ASC 842, the discussions below on credit risk and the Company's allowance for credit losses address the Company's total revenues.
Concentration of credit risk with respect to the Company's receivables is limited because of a large number of geographically diverse customers who operate in a variety of end user markets.
The Company assesses each customer’s ability to pay for the products it leases or sells by conducting a credit review that considers expected billing exposure, timing for payment and the customer’s established credit rating. The Company performs its credit review of new customers at inception of the customer relationship and for existing customers when the customer transacts after a defined period of dormancy. The Company also considers contract terms and conditions, country risk and business strategy in the evaluation.
The Company monitors ongoing credit exposure through an active review of customer balances against contract terms and due dates and may employ collection agencies and legal counsel to pursue recovery of defaulted receivables. The allowance for credit losses reflects the estimate of the amount of receivables that the Company will be unable to collect based on
historical collection experience and, as applicable, current conditions and reasonable and supportable forecasts that affect collectability. The Company's estimate reflects changing circumstances, including changes in the economy or in the particular circumstances of individual customers. Accordingly, the Company may be required to increase or decrease its allowance.
Activity in the allowance for credit losses was as follows:
Three Months Ended
June 30,
Six Months Ended
June 30,
(in thousands)
2023
2022
2023
2022
Balance at beginning of period
$
61,402
$
47,124
$
57,048
$
45,773
Provision for credit losses, net of recoveries
13,390
9,593
22,193
17,904
Write-offs
(
6,969
)
(
5,385
)
(
11,506
)
(
12,395
)
Foreign currency translation and other
273
(
48
)
361
2
Balance at end of period
$
68,096
$
51,284
$
68,096
$
51,284
Contract Assets and Liabilities
When customers are billed in advance for services, the Company defers recognition of revenue until the related services are performed, which generally occurs at the end of the contract. The balance sheet classification of deferred revenue
15
is determined based on the contractual lease term. For contracts that continue beyond their initial contractual lease term, revenue continues to be deferred until the services are performed. During the
three months ended June 30,
2023, deferred revenue relating to services billed in advance of
$
26.2
million
was recognized as revenue. As of June 30, 2023 and December 31, 2022, the Company had approximately
$
104.8
million
and
$
102.2
million
, respectively, of deferred revenue related to these services.
The Company does not have material contract assets, and the Company's uncompleted contracts with customers have unsatisfied (or partially satisfied) performance obligations. For the future services revenues that are expected to be recognized within twelve months, the Compa
ny has elected to utilize the optional disclosure exemption made available regarding transaction price allocated to unsatisfied (or partially unsatisfied) performance obligations. The transaction price for performance obligations that will be completed in greater than twelve months is variable based on the market rate in place at the time those services are provided, and therefore, the Company is applying the optional expedient to omit disclosure of such amounts.
The primary costs to obtain contracts fo
r new and rental unit sales with the Company's customers are commissions. The Company pays its sales force commissions on the sale of new and rental units. For new and rental unit sales, the period benefited by each commission is less than one year; therefore, the commissions are expensed as incurred.
NOTE 5 -
Leases
As of June 30, 2023, the undiscounted future lease payments for operating and finance lease liabilities were as follows:
(in thousands)
Operating
Finance
2023 (remaining)
$
33,230
$
8,905
2024
60,869
17,994
2025
51,326
17,667
2026
39,676
17,351
2027
29,208
14,099
Thereafter
62,057
26,651
Total lease payments
276,366
102,667
Less: interest
(
40,937
)
(
11,939
)
Present value of lease liabilities
$
235,429
$
90,728
Finance lease liabilities are included within long-term debt and current portion of long-term debt on the condensed consolidated balance sheets.
16
The Company’s lease activity during the
six months ended June 30, 2023
and
2022
was as follows:
(in thousands)
Six Months Ended June 30,
Financial Statement Line
2023
2022
Finance Lease Expense
Amortization of finance lease assets
$
7,580
$
6,820
Interest on obligations under finance leases
1,566
839
Total finance lease expense
$
9,146
$
7,659
Operating Lease Expense
Fixed lease expense
Cost of leasing and services
$
723
$
1,574
Selling, general and administrative
32,006
29,709
Short-term lease expense
Cost of leasing and services
12,404
16,739
Selling, general and administrative
905
986
Variable lease expense
Cost of leasing and services
1,675
2,822
Selling, general and administrative
4,847
3,419
Total operating lease expense
$
52,560
$
55,249
Supplemental cash flow information related to leases for the
six months ended June 30, 2023
and
2022
was as follows:
(in thousands)
Six Months Ended June 30,
Supplemental Cash Flow Information
2023
2022
Cash paid for the amounts included in the measurement of lease liabilities:
Operating cash outflows from operating leases
$
33,501
$
30,918
Operating cash outflows from finance leases
$
1,515
$
837
Financing cash outflows from finance leases
$
8,087
$
7,506
Right of use assets obtained in exchange for lease obligations
$
36,604
$
19,030
Assets obtained in exchange for finance leases
$
24,382
$
14,576
Weighted average remaining operating lease terms and the weighted average discount rates as of June 30, 2023 and December 31, 2022 were as follows:
Lease Terms and Discount Rates
June 30, 2023
December 31, 2022
Weighted average remaining lease term - operating leases
5.6
years
5.8
years
Weighted average discount rate - operating leases
5.6
%
5.0
%
Weighted average remaining lease term - finance leases
5.1
years
4.9
years
Weighted average discount rate - finance leases
4.1
%
3.1
%
The Company presents information related to leasing revenues in Note 4.
NOTE 6 -
Inventories
Inventories at the respective balance sheet dates consisted of the following:
(in thousands)
June 30, 2023
December 31, 2022
Raw materials
$
40,971
$
38,611
Finished units
3,389
2,419
Inventories
$
44,360
$
41,030
17
NOTE 7 -
Rental Equipment, net
Rental equipment, net at the respective balance sheet dates consisted of the following:
(in thousands)
June 30, 2023
December 31, 2022
Modular space units
$
3,406,542
$
3,197,779
Portable storage units
851,818
849,193
Value added products
204,665
203,444
Total rental equipment
4,463,025
4,250,416
Less: accumulated depreciation
(
1,266,507
)
(
1,173,129
)
Rental equipment, net
$
3,196,518
$
3,077,287
NOTE 8 -
Goodwill and Intangibles
Goodwill
Changes in the carrying amount of goodwill were as follows:
(in thousands)
Modular
Storage
Total
Balance at December 31, 2021
$
521,049
$
492,552
$
1,013,601
Effects of movements in foreign exchange rates
(
2,172
)
—
(
2,172
)
Balance at December 31, 2022
518,877
492,552
1,011,429
Effects of movements in foreign exchange rates
706
—
706
Balance at June 30, 2023
$
519,583
$
492,552
$
1,012,135
The Company had
no
goodwill impairment during the six months ended June 30, 2023 or the year ended December 31, 2022.
Intangible Assets
Intangible assets other than goodwill at the respective balance sheet dates consisted of the following:
June 30, 2023
(in thousands)
Weighted average remaining life (in years)
Gross carrying amount
Accumulated amortization
Net book value
Intangible assets subject to amortization:
Mobile Mini customer relationships
5.0
$
188,000
$
(
70,500
)
$
117,500
Technology
3.0
1,500
(
750
)
750
Indefinite-lived intangible assets:
Trade name - Mobile Mini
164,000
—
164,000
Trade name - WillScot
125,000
—
125,000
Total intangible assets other than goodwill
$
478,500
$
(
71,250
)
$
407,250
18
December 31, 2022
(in thousands)
Weighted average remaining life (in years)
Gross carrying amount
Accumulated amortization
Net book value
Intangible assets subject to amortization:
Mobile Mini customer relationships
5.5
$
188,000
$
(
58,750
)
$
129,250
Technology
3.5
1,500
(
625
)
875
Indefinite-lived intangible assets:
Trade name - Mobile Mini
164,000
—
164,000
Trade name - WillScot
125,000
—
125,000
Total intangible assets other than goodwill
$
478,500
$
(
59,375
)
$
419,125
Amortization expense related to intangible assets was $
6.0
million and $
5.9
million for the three months ended June 30, 2023 and 2022, respectively, and $
11.9
million and $
11.8
million
for
the six months ended June 30, 2023 and 2022, respectively.
Based on the carrying value at June 30, 2023, future amortization of intangible assets is expected to be as follows for the years ended December 31:
(in thousands)
2023 (remaining)
$
11,875
2024
23,750
2025
23,750
2026
23,625
2027
23,500
Thereafter
11,750
Total
$
118,250
NOTE 9 -
Debt
The carrying value of debt outstanding at the respective balance sheet dates consisted of the following:
(in thousands, except rates)
Interest rate
Year of maturity
June 30, 2023
December 31, 2022
2025 Secured Notes
6.125
%
2025
$
521,523
$
520,350
ABL Facility
(a)
Varies
2027
1,943,243
1,988,176
2028 Secured Notes
4.625
%
2028
493,979
493,470
Finance Leases
Varies
Varies
90,728
74,370
Total debt
3,049,473
3,076,366
Less: current portion of long-term debt
13,952
13,324
Total long-term debt
$
3,035,521
$
3,063,042
(a) As of June 30, 2023, the Company had $
28.3
million of outstanding principal borrowings on the Multicurrency Facility and
$
2.3
million of related debt issuance costs recorded as a direct offset against the principal borrowings on the Multicurrency Facility. As of
December 31, 2022, the Company had
no
outstanding principal borrowings on the Multicurrency Facility and
$
2.5
million of related debt issuance costs, which were recorded
in other non-current assets on the condensed consolidated balance sheets.
Asset Backed Lending Facility
On July 1, 2020, certain subsidiaries of the Company entered into an asset-based credit agreement (the "ABL Facility") that initially provided for revolving credit facilities in the aggregate principal amount of up to $
2.4
billion, consisting of: (i) a senior secured asset-based US dollar revolving credit facility in the aggregate principal amount of $
2.0
billion and (ii) a $
400.0
million senior secured asset-based multicurrency revolving credit facility available to be drawn in US Dollars, Canadian Dollars, British Pounds Sterling or Euros. The ABL Facility was initially scheduled to mature on July 1, 2025.
On June 30, 2022, certain subsidiaries of the Company entered into an amendment to the ABL Facility to, among other things, extend the expiration date until June 30, 2027 and increase the aggregate principal amount of the revolving credit facilities to $
3.7
billion, consisting of: (i) a senior secured asset-based US dollar revolving credit facility in the aggregate principal amount of $
3.3
billion (the “US Facility”) and (ii) a $
400.0
million senior secured asset-based multicurrency revolving credit facility (the "Multicurrency Facility"), available to be drawn in US Dollars, Canadian Dollars, British Pounds Sterling or
19
Euros. The amendment also converted the interest rate for borrowings denominated in US Dollars from a LIBOR-based rate to a Term-SOFR-based rate with an interest period of one month and adjusted the applicable margins. The applicable margin for Canadian BA rate, Term SOFR, British Pounds Sterling and Euros loans is
1.50
%. The facility includes a credit spread adjustment of
0.10
% in addition to the applicable margin. The applicable margin for base rate and Canadian Prime Rate loans is
0.50
%. The applicable margins are subject to one step down of
0.25
% based on excess availability or one step up of
0.25
% based on the Company's leverage ratio. The ABL Facility requires the payment of a commitment fee on the unused available borrowings of
0.20
% annually. The weighted average interest rate on the balance outstanding as of June 30, 2023, as adjusted for the effects of the interest rate swap agreements, was
6.11
%. Refer to Note 12 for a more detailed discussion on interest rate management.
Borrowing availability under the US Facility and the Multicurrency Facility is equal to the lesser of (i) the aggregate Revolver Commitments and (ii) the Borrowing Base ("Line Cap"). At June 30, 2023, the Line Cap was $
3.0
billion and the Borrowers had $
1.0
billion of available borrowing capacity under the ABL Facility, including $
829.4
million under the US Facility and $
209.6
million under the Multicurrency Facility. Borrowing capacity under the ABL Facility is made available for up to $
220.0
million letters of credit and $
220.0
million of swingline loans. At June 30, 2023, the available capacity was $
205.6
million of letters of credit and $
212.0
million
of swingline loans. At June 30, 2023, letters of credit and bank guarantees carried fees of
1.625
%. The Company had issued $
14.4
million of standby letters of credit under the ABL Facility at June 30, 2023.
The Company had approximately $
2.0
billion outstanding principal under the ABL Facility at June 30, 2023. Debt issuance costs of $
30.6
million were included in the carrying value of the ABL Facility at June 30, 2023.
Finance Leases
The Company maintains finance leases primarily related to transportation equipment. At June 30, 2023 and December 31, 2022, obligations under finance leases for certain real property and transportation related equipment were $
90.7
million and $
74.4
million, respectively. Refer to Note 5 for further information.
The Company was in compliance with all debt covenants and restrictions associated with its debt instruments as of June 30, 2023.
NOTE 10 –
Equity
Common Stock
In connection with the stock compensation vesting events and stock option exercises described in Note 14, the Company issued
419,530
shares of Common Stock during the
six months ended June 30, 2023
.
Stock Repurchase Program
In May 2023, the Board of Directors approved an increase to the share repurchase program authorizing the Company to repurchase up to $
1.0
billion of its outstanding shares of Common Stock and equivalents. The stock repurchase program does not obligate the Company to purchase any particular number of shares, and the timing and exact amount of any repurchases will depend on various factors, including market pricing, business, legal, accounting, and other considerations.
In August 2022, the Inflation Reduction Act of 2022 was enacted into law and imposed a nondeductible 1% excise tax on the net value of certain stock repurchases made after December 31, 2022. The Company reflected the applicable excise tax in equity as part of the cost basis of the stock repurchased and recorded a corresponding liability for the excise taxes payable in accrued expenses on the consolidated balance sheet.
During the
six months ended June 30, 2023
, the Company repurchased
9,995,319
shares of Common Stock for $
454.9
million, excluding excise tax. As of June 30, 2023, $
854.1
million of the approved share repurchase pool remained available.
20
Accumulated Other Comprehensive Loss
The changes in accumulated other comprehensive income (loss) ("AOCI"), net of tax, for the
six months ended June 30, 2023 and 2022 were as follows:
Six Months Ended June 30, 2023
(in thousands)
Foreign currency translation
Unrealized gains on hedging activities
Total
Balance at December 31, 2022
$
(
70,122
)
$
—
$
(
70,122
)
Other comprehensive income before reclassifications
7,934
859
8,793
Reclassifications from AOCI to income
—
(
1,526
)
(
1,526
)
Balance at March 31, 2023
(
62,188
)
(
667
)
(
62,855
)
Other comprehensive income before reclassifications
5,915
15,761
21,676
Reclassifications from AOCI to income
—
(
2,930
)
(
2,930
)
Balance at June 30, 2023
$
(
56,273
)
$
12,164
$
(
44,109
)
Six Months Ended June 30, 2022
(in thousands)
Foreign currency translation
Unrealized losses on hedging activities
Total
Balance at December 31, 2021
$
(
25,574
)
$
(
3,497
)
$
(
29,071
)
Other comprehensive loss before reclassifications
(
4,074
)
(
569
)
(
4,643
)
Reclassifications from AOCI to income
—
2,890
2,890
Balance at March 31, 2022
(
29,648
)
(
1,176
)
(
30,824
)
Other comprehensive loss before reclassifications
(
25,628
)
(
464
)
(
26,092
)
Reclassifications from AOCI to income
—
1,640
1,640
Balance at June 30, 2022
$
(
55,276
)
$
—
$
(
55,276
)
For the three months ended June 30, 2023
and 2022, a gain of
$
2.9
million
and a loss of
$
1.6
million
, respectively, were reclassified from AOCI into the condensed consolidated statements of operations within interest expense related to the interest rate swaps. For the six months ended June 30, 2023 and 2022
, a gain of $
4.5
million
an
d a loss of
$
4.5
million
, respectively, were reclassified from AOCI into the condensed consolidated statements of operations within interest expense related to the interest rate swaps. The interest rate swaps are discussed in Note 12. Associated with these reclassifications, t
he Company recorded tax expense of $
0.7
million and a tax benefit of $
0.4
million for the three months ended June 30, 2023
and 2022
, respectively, and tax expense of $
1.1
million and a tax benefit of $
1.1
million for the six months ended June 30, 2023 and 2022, respectively.
NOTE 11 –
Income Taxes
The Company recorded $
31.6
million and $
62.1
million of income tax expense for the three and six months ended June 30, 2023, respectively, and $
20.8
million and $
32.9
million of income tax benefit for the three and six months ended June 30, 2022, respectively. The Company’s effective tax rate for the three and six months ended June 30, 2023 was
26.5
% and
27.5
%, respectively. The Company's effective tax rate for the three and six months ended June 30, 2022 was
25.8
% and
24.9
%, respectively.
The effective tax rate for the three and six months ended June 30, 2023 differs from the US federal statutory rate of 21% primarily due to state and provincial taxes and an add-back for non-deductible executive compensation. The effective tax rate for the three and six months ended June 30, 2022 differed from the US federal statutory rate of 21% primarily due to state and provincial taxes offset by a discrete tax benefit related to employee stock vesting.
NOTE 12 -
Derivatives
In 2018, the Company entered into an interest rate swap agreement with a financial counterparty that effectively converted $
400.0
million in aggregate notional amount of variable-rate debt under the Company’s former asset backed lending facility into fixed-rate debt. Under the terms of the agreement, the Company received a floating rate equal to one-month LIBOR and made payments based on a fixed rate of
3.06
% on the notional amount. The swap agreement was designated and qualified as a hedge of the Company’s exposure to changes in interest payment cash flows created by fluctuations in variable interest rates on the former asset backed lending facility and terminated on May 29, 2022.
21
In January 2023, the Company entered into
two
interest rate swap agreements with financial counterparties relating to $
750.0
million in aggregate notional amount of variable-rate debt under the Company’s ABL Facility. Under the terms of the agreements, the Company receives a floating rate equal to one-month term SOFR and makes payments based on a weighted average fixed interest rate of
3.44
% on the notional amount. The swap agreements were designated and qualified as hedges of the Company’s exposure to changes in interest payment cash flows created by fluctuations in variable interest rates on the ABL Facility. The swap agreements terminate on June 30, 2027. The floating rate that the Company receives under the terms of these swap agreements was
5.08
% at June 30, 2023.
The location and the fair value of derivative instruments designated as hedges were as follows:
(in thousands)
Balance Sheet Location
June 30, 2023
Cash Flow Hedges:
Interest rate swap
Prepaid expenses and other current assets
$
13,215
Interest rate swap
Other non-current assets
$
3,134
The fair values of the interest rate swaps are based on dealer quotes of market forward rates, Level 2 inputs on the fair value hierarchy, and reflect the amounts that the Company would receive or pay as of
June 30, 2023
for contracts involving the same attributes and maturity dates.
The following table discloses the impact of the interest rate swaps, excluding the impact of income taxes, on other comprehensive income (“OCI”), AOCI and the Company’s statements of operations for the six months ended June 30,
2023 and 2022
:
(in thousands)
2023
2022
Gain recognized in OCI
$
20,666
$
4,669
Location of gain (loss) recognized in income
Interest expense, net
Interest expense, net
(Gain) loss reclassified from AOCI into income
$
(
4,456
)
$
4,530
Foreign Currency Contract
In December 2022, the Company executed a contingent forward contract to sell £
330.0
million upon the closing of the sale of the former UK Storage Solutions segment at a price ranging from
1.20550
to
1.20440
US Dollars (USD) to British Pounds Sterling. The price was dependent upon the date of the closing of the sale. This contract, which was to expire on September 11, 2023, mitigated the foreign currency risk of the USD relative to the British Pound Sterling prior to the closing of the sale of the former UK Storage Solutions segment. This contract did not qualify for hedge accounting and was revalued at fair value at the reporting period with unrealized gains and losses reflected in the Company's results of operations. Upon the closing of the sale of the former UK Storage Solutions segment on January 31, 2023, the Company settled the contingent foreign currency forward contract and received cash at an exchange rate of
1.205
USD to British Pounds Sterling.
The location and the fair value of the foreign currency contract was as follows:
(in thousands)
Balance Sheet Location
December 31, 2022
Foreign currency contract
Accrued liabilities
$
930
The fair value of the foreign currency contract was based on dealer quotes of market forward rates, a Level 2 input on the fair value hierarchy, and reflected the amount that the Company would receive or pay for contracts involving the same attributes and maturity dates.
The location and the impact of the foreign currency contract, excluding the impact of income taxes, on the Company’s statement of operations for the
six months ended June 30, 2023 was as follows
:
(in thousands)
Income Statement Location
Six Months Ended June 30, 2023
Loss recognized in income
Currency losses, net
$
7,715
22
NOTE 13 -
Fair Value Measures
The fair value of financial assets and liabilities are included at the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale.
The Company utilizes the suggested accounting guidance for the three levels of inputs that may be used to measure fair value:
Level 1 -
Observable inputs such as quoted prices in active markets for identical assets or liabilities;
Level 2 -
Observable inputs, other than Level 1 inputs in active markets, that are observable either directly or indirectly; and
Level 3 -
Unobservable inputs for which there is little or no market data, which require the reporting entity to develop its own assumptions
The Company has assessed that the fair value of cash and cash equivalents, trade receivables, trade payables, and other current liabilities approximate their carrying amounts. Based on the borrowing rates currently available for bank loans with similar terms and average maturities, the fair value of finance leases at
June 30, 2023
approximate their respective book values.
The following table shows the carrying amounts and fair values of financial liabilities which are disclosed, but not measured, at fair value, including their levels in the fair value hierarchy:
June 30, 2023
December 31, 2022
Carrying Amount
Fair Value
Carrying Amount
Fair Value
(in thousands)
Level 1
Level 2
Level 3
Level 1
Level 2
Level 3
ABL Facility
$
1,943,243
$
—
$
1,973,819
$
—
$
1,988,176
$
—
$
2,020,000
$
—
2025 Secured Notes
521,523
—
524,989
—
520,350
—
526,800
—
2028 Secured Notes
493,979
—
459,790
—
493,470
—
450,135
—
Total
$
2,958,745
$
—
$
2,958,598
$
—
$
3,001,996
$
—
$
2,996,935
$
—
As of June 30, 2023, the carrying values of the ABL Facility, the 2025 Secured Notes, and the 2028 Secured Notes included $
30.6
million,
$
5.0
million, and $
6.0
million
, respectively, of unamortized debt issuance costs, which were presented as a direct reduction of the corresponding liability. As of December 31, 2022, the carrying value of the ABL Facility, the 2025 Secured Notes, and the 2028 Secured Notes included $
31.8
million, $
6.2
million, and $
6.5
million, respectively, of unamortized debt issuance costs, which were presented as a direct reduction of the corresponding liability.
The carrying value of the ABL Facility, excluding debt issuance costs, approximates fair value as the interest rates are variable and reflective of current market rates. The fair value of the 2025 Secured Notes and the 2028 Secured Notes is based on their last trading price at the end of each period obtained from a third party. The classification and the fair value of derivative assets and liabilities are disclosed in Note 12.
NOTE 14 -
Stock-Based Compensation
Stock-based compensation expense includes grants of stock options, time-based restricted stock units ("Time-Based RSUs") and performance-based restricted stock units ("Performance-Based RSUs," together with Time-Based RSUs, the "RSUs"). In addition, stock-based payments to non-executive directors includes grants of restricted stock awards ("RSAs"). Time-Based RSUs and RSAs are valued based on the intrinsic value of the difference between the exercise price, if any, of the award and the fair market value of WillScot Mobile Mini's Common Stock on the grant date. Performance-Based RSUs are valued based on a Monte Carlo simulation model to reflect the impact of the Performance-Based RSU's market condition. The probability of satisfying a market condition is considered in the estimation of the grant-date fair value for Performance-Based RSUs and the compensation cost is not reversed if the market condition is not achieved, provided the requisite service has been provided.
Restricted Stock Awards
The following table summarizes the Company's RSA activity for the six months ended June 30, 2023 and 2022
:
2023
2022
Number of Shares
Weighted-Average Grant Date Fair Value
Number of Shares
Weighted-Average Grant Date Fair Value
Outstanding at beginning of period
35,244
$
37.17
36,176
$
29.30
Granted
25,483
$
44.59
35,244
$
37.17
Vested
(
35,244
)
$
37.17
(
36,176
)
$
29.30
Outstanding at end of period
25,483
$
44.59
35,244
$
37.17
23
Compensation expense for RSAs recognized in SG&A on the condensed consolidated statements of operations was $
0.3
million and $
0.3
million for the three months ended June 30, 2023 and 2022, respectively. Compensation expense for RSAs recognized in SG&A on the condensed consolidated statements of operations was $
0.6
million and $
0.6
million for the six months ended June 30, 2023 and 2022, respectively. At June 30, 2023, there was $
1.0
million of unrecognized compensation cost related to RSAs that is expected to be recognized over the remaining weighted average vesting period of
0.9
years.
Time-Based RSUs
The following table summarizes the Company's Time-Based RSU activity for the six months ended June 30, 2023 and 2022
:
2023
2022
Number of Shares
Weighted-Average Grant Date Fair Value
Number of Shares
Weighted-Average Grant Date Fair Value
Outstanding at beginning of period
789,779
$
26.16
997,451
$
18.54
Granted
213,388
$
50.74
357,639
$
35.53
Forfeited
(
43,486
)
$
34.67
(
31,712
)
$
30.45
Vested
(
281,153
)
$
22.40
(
437,571
)
$
16.61
Outstanding at end of period
678,528
$
34.91
885,807
$
25.93
Compensation expense for Time-Based RSUs recognized in SG&A on the condensed consolidated statements of operations was $
2.2
million and $
2.5
million for the three months ended June 30, 2023 and 2022, respectively. Compensation expense for RSUs recognized in SG&A on the condensed consolidated statements of operations was $
4.0
million and $
4.7
million for the six months ended June 30, 2023 and 2022, respectively. At June 30, 2023, unrecognized compensation cost related to Time-Based RSUs totaled $
19.0
million
and is expected to be recognized over the remaining weighted average vesting period of
2.5
years.
Performance-Based RSUs
The following table summarizes the Company's Performance-Based RSU award activity for the six months ended June 30, 2023 and 2022
:
2023
2022
Number of Shares
Weighted-Average Grant Date Fair Value
Number of Shares
Weighted-Average Grant Date Fair Value
Outstanding at beginning of period
1,894,250
$
33.67
1,536,394
$
26.34
Granted
376,826
$
69.52
745,079
$
42.34
Forfeited
(
985
)
$
69.52
(
30,712
)
$
41.81
Vested
(
181,319
)
$
16.82
(
313,152
)
$
16.45
Outstanding at end of period
2,088,772
$
41.54
1,937,609
$
33.84
Compensation expense for Performance-Based RSUs recognized in SG&A
on the condensed consolidated statements of operations was
$
6.9
million
and $
6.5
million for the three months ended June 30, 2023 and 2022, respectively. Compensation expense for Performance-Based RSUs recognized in SG&A on the condensed consolidated statements of o
perations was $
12.7
million and $
10.3
million for the six months ended June 30, 2023 and 2022, respectively.
At June 30, 2023, unrecognized compensation cost related to Performance-Based RSUs totaled $
49.2
million and is expected to be recognized over the remaining vesting period of
1.9
years.
Certain Performance-Based RSUs cliff vest based on achievement of the relative total stockholder return ("TSR") of the Company's Common Stock as compared to the TSR of the constituents in an index at the grant date over the performance period of
three years
. For 2023 grants, the TSR of the Company's Common Stock is compared to the TSR of the constituents in the S&P 400 Index. The target number of RSUs may be adjusted from
0
% to
200
% based on the TSR attainment levels defined by the Company's Compensation Committee. The
100
% target payout is tied to performance at the
50
% percentile, with a payout curve ranging from
0
% (for performance less than the
25
% percentile) to
200
% (for performance above the
85
% percentile).
24
Stock Options
The following table summarizes the Company's stock option activity for the six months ended June 30, 2023
:
WillScot Options
Weighted-Average Exercise Price per Share
Converted
Mobile Mini Options
Weighted-Average Exercise Price per Share
Outstanding at beginning of period
534,188
$
13.60
864,276
$
12.91
Exercised
—
$
—
(
29,335
)
$
14.06
Outstanding at end of period
534,188
$
13.60
834,941
$
12.87
Fully vested and exercisable options, June 30, 2023
534,188
$
13.60
834,941
$
12.87
The following table summarizes the Company's stock option activity for the six months ended June 30,
2022:
WillScot Options
Weighted-Average Exercise Price per Share
Converted Mobile Mini Options
Weighted-Average Exercise Price per Share
Outstanding at beginning of period
534,188
$
13.60
1,527,643
$
14.66
Exercised
—
$
—
(
237,819
)
$
14.51
Outstanding at end of period
534,188
$
13.60
1,289,824
$
14.68
Fully vested and exercisable options, June 30, 2022
534,188
$
13.60
1,289,824
$
14.68
WillScot Options
Compensation expense for stock option awards, recognized in SG&A on the condensed consolidated statements of operations, was $
0.2
million for the six months ended June 30, 2022.
NOTE 15 -
Commitments and Contingencies
The Company is involved in various lawsuits, claims and legal proceedings that arise in the ordinary course of business. The Company assesses these matters on a case-by-case basis as they arise and establishes reserves as required. As of June 30, 2023, with respect to these outstanding matters, the Company believes that the amount or range of reasonably possible loss will not, either individually or in the aggregate, have a material adverse effect on the consolidated financial position, results of operations, or cash flows. However, the outcome of such matters is inherently unpredictable and subject to significant uncertainties.
NOTE 16 -
Segment Reporting
The Company operates in
two
reportable segments as follows: Modular Solutions ("Modular") and Storage Solutions ("Storage"). Total assets for each reportable segment are not available because the Company utilizes a centralized approach to working capital management. Transactions between reportable segments are not significant. During the first quarter of 2023, the ground level office business within the Modular segment was transferred to the Storage segment, and associated revenues, expenses, and operating metrics were transferred to the Storage segment. All periods presented have been retrospectively revised to reflect this change within the Modular and Storage segments. For the three months ended June 30, 2022, this resulted in approximately $
12.4
million of revenue and $
7.2
million of gross profit being transferred from the Modular segment to the Storage segment. For the six months ended June 30, 2022, $
23.6
million of revenue and $
13.5
million of gross profit were transferred from the Modular segment to the Storage segment.
The Company defines EBITDA as net income (loss) plus interest (income) expense, income tax (benefit) expense, depreciation and amortization. The Company reflects further adjustments to EBITDA (“Adjusted EBITDA”) to exclude certain non-cash items and the effect of what the Company considers transactions or events not related to its core and ongoing business operations. The
Chief Operating Decision Maker ("CODM")
evaluates business segment performance utilizing Adjusted EBITDA as shown in the reconciliation of the Company’s consolidated income from continuing operations to Adjusted EBITDA below. Management believes that evaluating segment performance excluding such items is meaningful because it provides insight with respect to the intrinsic and ongoing operating results of the Company. The Company considers Adjusted EBITDA to be an important metric because it reflects the business performance of the segments, inclusive of indirect costs. The Company also regularly evaluates gross profit by segment to assist in the assessment of its operational performance.
25
Reportable Segments
The following tables set forth certain information regarding each of the Company’s reportable segments fo
r the three and six months ended June 30, 2023 and 2022, respectively.
Three Months Ended June 30, 2023
(in thousands)
Modular
Storage
Unallocated Costs
Total
Revenues:
Leasing and services revenue:
Leasing
$
281,095
$
168,225
$
449,320
Delivery and installation
75,168
37,586
112,754
Sales revenue:
New units
7,171
1,833
9,004
Rental units
7,241
3,770
11,011
Total revenues
370,675
211,414
582,089
Costs:
Cost of leasing and services:
Leasing
77,342
21,214
98,556
Delivery and installation
58,543
22,806
81,349
Cost of sales:
New units
3,855
940
4,795
Rental units
3,191
1,876
5,067
Depreciation of rental equipment
55,004
9,446
64,450
Gross profit
$
172,740
$
155,132
$
327,872
Other selected data:
Adjusted EBITDA from continuing operations
$
151,443
$
109,898
$
—
$
261,341
Selling, general and administrative expense
$
79,397
$
54,710
$
12,703
$
146,810
Purchases of rental equipment and refurbishments
$
50,371
$
5,210
$
—
$
55,581
26
Three Months Ended June 30, 2022
(in thousands)
Modular
Storage
Unallocated Costs
Total
Revenues:
Leasing and services revenue:
Leasing
$
241,525
$
144,861
$
386,386
Delivery and installation
71,988
38,853
110,841
Sales revenue:
New units
8,450
1,477
9,927
Rental units
13,291
2,445
15,736
Total revenues
335,254
187,636
522,890
Costs:
Cost of leasing and services:
Leasing
65,446
22,665
88,111
Delivery and installation
57,615
24,922
82,537
Cost of sales:
New units
4,209
1,112
5,321
Rental units
6,878
1,600
8,478
Depreciation of rental equipment
54,495
8,735
63,230
Gross profit
$
146,611
$
128,602
$
275,213
Other selected data:
Adjusted EBITDA from continuing operations
$
122,824
$
85,819
$
—
$
208,643
Selling, general and administrative expense
$
82,366
$
52,492
$
15,271
$
150,129
Purchases of rental equipment and refurbishments
$
82,482
$
34,282
$
—
$
116,764
27
Six Months Ended June 30, 2023
(in thousands)
Modular
Storage
Unallocated Costs
Total
Revenues:
Leasing and services revenue:
Leasing
$
550,366
$
338,905
$
889,271
Delivery and installation
139,989
79,395
219,384
Sales revenue:
New units
16,092
3,569
19,661
Rental units
13,898
5,343
19,241
Total revenues
720,345
427,212
1,147,557
Costs:
Cost of leasing and services:
Leasing
150,924
45,147
196,071
Delivery and installation
110,046
46,310
156,356
Cost of sales:
New units
9,520
1,483
11,003
Rental units
6,561
2,960
9,521
Depreciation of rental equipment
105,219
18,387
123,606
Gross profit
$
338,075
$
312,925
$
651,000
Other selected data:
Adjusted EBITDA from continuing operations
$
288,407
$
219,776
$
—
$
508,183
Selling, general and administrative expense
$
161,213
$
112,385
$
24,104
$
297,702
Purchases of rental equipment and refurbishments
$
89,783
$
12,555
$
—
$
102,338
28
Six Months Ended June 30, 2022
(in thousands)
Modular
Storage
Unallocated Costs
Total
Revenues:
Leasing and services revenue:
Leasing
$
464,823
$
273,122
$
737,945
Delivery and installation
126,320
70,060
196,380
Sales revenue:
New units
13,294
2,420
15,714
Rental units
19,364
4,658
24,022
Total revenues
623,801
350,260
974,061
Costs:
Cost of leasing and services:
Leasing
126,776
41,669
168,445
Delivery and installation
105,521
47,596
153,117
Cost of sales:
New units
7,465
1,612
9,077
Rental units
10,327
3,043
13,370
Depreciation of rental equipment
104,503
16,275
120,778
Gross profit
$
269,209
$
240,065
$
509,274
Other selected data:
Adjusted EBITDA from continuing operations
$
222,410
$
154,006
$
—
$
376,416
Selling, general and administrative expense
$
157,004
$
104,354
$
26,915
$
288,273
Purchases of rental equipment and refurbishments
$
140,059
$
54,453
$
—
$
194,512
The following table presents reconciliations of the Company’s income from continuing operations to Adjusted EBITDA for the three and six months ended June 30, 2023 and 2022, respectively:
Three Months Ended June 30,
Six Months Ended June 30,
(in thousands)
2023
2022
2023
2022
Income from continuing operations
$
87,729
$
60,099
$
164,000
$
99,147
Income tax expense from continuing operations
31,565
20,848
62,075
32,931
Interest expense
47,246
33,153
92,112
63,723
Depreciation and amortization
81,796
78,181
158,125
151,091
Currency losses (gains), net
14
(
173
)
6,789
(
36
)
Restructuring costs, lease impairment expense and other related charges (income)
—
(
95
)
22
168
Transaction costs
—
22
—
35
Integration costs
2,247
5,193
6,120
9,280
Stock compensation expense
9,348
9,128
17,498
15,401
Other
1,396
2,287
1,442
4,676
Adjusted EBITDA from continuing operations
$
261,341
$
208,643
$
508,183
$
376,416
29
NOTE 17 -
Earnings Per Share
The following table reconciles the weighted average shares outstanding for the basic calculation to the weighted average shares outstanding for the diluted calculation:
Three Months Ended
Six Months Ended
June 30
June 30
(in thousands)
2023
2022
2023
2022
Numerator:
Income from continuing operations
$
87,729
$
60,099
$
164,000
$
99,147
Income from discontinued operations
—
13,277
134,613
25,400
Net income
$
87,729
$
73,376
$
298,613
$
124,547
Denominator:
Weighted average Common Shares outstanding – basic
200,947
223,376
204,636
222,197
Dilutive effect of shares outstanding
Warrants
—
1,746
—
1,818
RSAs
16
18
21
22
Time-based RSUs
242
307
309
395
Performance-based RSUs
2,148
952
2,274
1,385
Stock Options
973
1,085
993
1,166
Weighted average Common Shares outstanding – dilutive
204,326
227,484
208,233
226,983
The following amounts of common shares that the Company may be obligated to issue were excluded from the computation of dilutive EPS because their effect would have been anti-dilutive:
Three Months Ended
Six Months Ended
June 30
June 30
(in thousands)
2023
2022
2023
2022
Time-based RSUs
210
—
211
—
Performance-based RSUs
373
1,253
187
904
Total anti-dilutive shares
583
1,253
398
904
30
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand WillScot Mobile Mini Holdings Corp. ("WillScot Mobile Mini"), our operations and our present business environment. MD&A is provided as a supplement to, and should be read in conjunction with, our financial statements and the accompanying notes thereto, contained in Part I, Item 1 of this report. The discussion of results of operations in this MD&A is presented on a historical basis, as of or for the three and six months ended June 30, 2023 or prior periods.
On September 30, 2022, the Company completed the sale of its former Tank and Pump Solutions ("Tank and Pump") segment. On January 31, 2023, the Company completed the sale of its former United Kingdom ("UK") Storage Solutions segment. This MD&A presents the historical financial results of the former Tank and Pump segment and the former UK Storage Solutions segment as discontinued operations for all periods presented.
The consolidated financial statements were prepared in conformity with accounting principles generally accepted in the US (“GAAP”). We use certain non-GAAP financial metrics to supplement the GAAP reported results to highlight key operational metrics that are used by management to evaluate Company performance. Reconciliations of GAAP financial information to the disclosed non-GAAP measures are provided in the Reconciliation of Non-GAAP Financial Measures section.
Executive Summary and Outlook
We are a leading business services provider specializing in innovative flexible work space and portable storage solutions. We service diverse end markets across all sectors of the economy throughout the United States ("US"), Canada, and Mexico. As of June 30, 2023, our branch network included approximately 240 branch locations and additional drop lots to service our over 85,000 customers. We offer our customers an extensive selection of “Ready to Work” modular space and portable storage solutions with over 155,000 modular space units and over 211,000 portable storage units in our fleet.
We primarily lease, rather than sell, our modular and portable storage units to customers, which results in a highly diversified and predictable reoccurring revenue stream. Over 90% of new lease orders are on our standard lease agreement, pre-negotiated master lease or national account agreements. The initial lease periods vary, and our leases are customarily renewable on a month-to-month basis after their initial term. Our lease revenue is highly predictable due to its reoccurring nature and the underlying stability and diversification of our lease portfolio. Furthermore, given that our customers value flexibility, they consistently extend their leases or renew on a month-to-month basis such that the average effective duration of our lease portfolio, excluding seasonal portable storage units, is approximately
34 months. We complement our core leasing business by selling both new and used units, allowing us to leverage scale, achieve purchasing benefits and redeploy capital employed in our lease fleet.
Our customers operate in a diversified set of end markets, including construction, commercial and industrial, retail and wholesale trade, energy and natural resources, education, government and institutions and healthcare. Core to our operating model is the ability to redeploy standardized assets across end markets. We track several market leading indicators to predict demand, including those related to our two largest end markets, the commercial and industrial sector and the construction sector, which collectively accounted for approximately 88% of our revenues in the six months ended June 30, 2023.
We remain focused on our core priorities of growing leasing revenues by increasing units on rent, both organically and through our acquisition strategy, delivering “Ready to Work” solutions to our customers with value added products and services ("VAPS"), and on continually improving the overall customer experience.
Significant Developments
Customer Relationship Management ("CRM") System
On February 6, 2023, we successfully completed the harmonization of our separate Modular and Storage CRM systems onto a single unified system. With this enhanced platform, we have a combined view of our customers and projects across the entire sales team. Going forward, we will focus on productivity management and building a more targeted and predictive approach to anticipate and service customer demand, with continued improvement in engagement and outreach underpinned by our data warehouse.
Divestiture
On January 31, 2023, we completed the sale of our former UK Storage Solutions segment for total cash consideration of $418.1 million. Proceeds from the sale were used to support ongoing reinvestment in our Modular and Storage operating segments in North America and other capital allocation priorities.
31
Reportable Segments
Following the divestitures of the UK Storage Solutions and Tank and Pump segments, we operate in two reporting segments: Modular Solutions ("Modular") and Storage Solutions ("Storage"). The reporting segments are aligned with how we operate and analyze our business results. During the first quarter of 2023, the ground level office business within the Modular segment was transferred to the Storage segment, and associated revenues, expenses, and operating metrics were transferred to the Storage segment. All periods presented have been retrospectively revised to reflect this adjustment within the Modular and Storage segments. For the twelve months ended December 31, 2022, this resulted in approximately $49.8 million of revenue and $28.5 million of gross profit being transferred from the Modular segment to the Storage segment.
Asset Acquisitions
During the six months ended June 30, 2023, we acquired certain assets and liabilities of five regional and local storage and modular companies, which consisted primarily of approximately 1,800 storage units and 700 modular units, for $149.4 million in cash, net of cash acquired. The accompanying consolidated financial statements include $147.9 million of rental equipment and $4.5 million of land held for sale as a result of these acquisitions.
Share Repurchases
During the
six months ended June 30, 2023
, we repurchased 9,995,319 shares of Common Stock for $454.9 million. As of June 30, 2023, $854.1 million of the approved share repurchase pool remained available. Given the predictability of our free cash flow, we believe that repurchases will be a reoccurring capital allocation priority.
Inflation and Supply Chain Issues
Similar to many other organizations, we have faced inflationary pressures over the past several years across most of our input costs such as building materials, labor, transportation and fuel. Inflation has contributed to increased capital costs both for new units as well as for refurbishment of our existing units. However, given our scale and our strong rate performance, we believe we have been able to navigate the inflationary environment well and have consistently driven margin improvements during this period of rising costs. Additionally, because we derive the majority of our revenue from leasing our existing lease fleet units to customers and our material purchases to maintain these units consist primarily of general building materials, we have not experienced significant supply chain issues to date.
Second Quarter Highlights
For the three months ended June 30, 2023, as compared to the three months ended June 30, 2022 unless otherwise noted, key drivers of our financial performance included:
•
Total revenues increased $59.2 million, or 11.3%. Leasing revenue increased $62.9 million, or 16.3%, delivery and installation revenue increased $1.9 million, or 1.7%, rental unit sales decreased $4.7 million, or 29.9%, and new unit sales revenue decreased $0.9 million, or 9.1%.
Key leasing revenue drivers included:
•
Average portable storage units on rent decreased 10,301 units, or 6.3%, and average modular space units on rent decreased 3,529 units, or 3.4%.
•
Average modular space monthly rental rate increased $169, or 19.2%, to $1,051 driven by strong pricing performance across both segments. Average modular space monthly rental rates increased by $163, or 17.4%, in the Modular segment and by $167, or 25.0%, in the Storage segment.
•
Average portable storage monthly rental rate increased $48, or 27.0%, to $226 driven by increased pricing as a result of our price management tools and processes.
•
Average utilization for portable storage units decreased to 73.1% from 86.0% for the same period in 2022 driven by decreased demand in 2023 as compared to the same period in 2022. Average utilization for modular space units decreased 360 basis points ("bps") to 65.1%.
•
Modular segment revenue, which represented 63.7% of consolidated revenue for the three months ended June 30, 2023, increased $35.4 million, or 10.6%, to $370.7 million. The increase was driven by our core leasing revenue, which increased $39.6 million, or 16.4%, due to continued growth of pricing and VAPS, and by delivery and installation revenues, which increased $3.2 million, or 4.4%, driven by increased pricing. Rental unit sales decreased $6.2 million, or 46.3%, and new unit sales decreased $1.3 million, or 15.3%. Modular revenue drivers for the three months ended June 30, 2023 included:
•
Modular space average monthly rental rate of $1,102 increased 17.4% year over year representing a continuation of the long-term price optimization and VAPS penetration opportunities across our portfolio.
•
Average modular space units on rent decreased 497, or 0.6%, year over year.
•
Average modular space monthly utilization decreased 190 bps to 65.8% for the three months ended June 30, 2023, as compared to the three months ended June 30, 2022.
•
Storage segment revenue, which represented 36.3% of consolidated revenue for the three months ended June 30, 2023, increased $23.7 million, or 12.6%, to $211.4 million. The increase was driven by our core leasing revenue, which grew $23.3 million, or 16.1%, due to increased pricing, and was partially offset by lower units on rent volumes
32
and lower delivery and installation revenues, which decreased $1.3 million, or 3.3%. Rental unit sales increased $1.4 million, or 58.3%, and new unit sales increased $0.3 million, or 20.0%. Storage revenue drivers for the three months ended June 30, 2023 included:
•
Portable storage average monthly rental rate of $226 increased 27.0% year over year as a result of our price management tools and processes and early benefits from increased VAPS penetration opportunities. Modular space average monthly rental rate of $835 increased 25.0% year over year as a result of price optimization and increased VAPS penetration.
•
Average portable storage units on rent decreased 10,282, or 6.3%, year over year driven by lower demand during 2023 versus the high growth achieved in 2022. Average modular space units on rent decreased 3,032, or 13.6%, year over year.
•
Average portable storage monthly utilization decreased 12.9% to 73.2% for the three months ended June 30, 2023, as compared to the three months ended June 30, 2022. Average modular space monthly utilization decreased 10.4% to 62.3% for the three months ended June 30, 2023, as compared to the three months ended June 30, 2022.
•
Generated income from continuing operations of $87.7 million for the three months ended June 30, 2023. Discrete costs in the period included $2.2 million of integration costs.
•
Generated Adjusted EBITDA from continuing operations of $261.3 million for the three months ended June 30, 2023, representing an increase of $52.7 million, or 25.3%, as compared to the same period in 2022. This increase was driven primarily by increased leasing and delivery and installation gross profit.
•
Adjusted EBITDA margin from continuing operations was 44.9% in the second quarter of 2023 and increased 500 bps versus prior year driven by continued expansion of all margin lines. Most significantly, delivery and installation margins increased 230 bps versus prior year and leasing margins increased 90 bps versus prior year both driven primarily by increased pricing. Additionally, selling, general, and administrative expenses included in Adjusted EBITDA decreased as a percentage of revenue by 260 bps versus 2022 driving the majority of the remaining margin expansion.
•
Net cash provided by operating activities increased $13.8 million to $202.2 million for the three months ended June 30, 2023 despite the divestitures of the Tank and Pump and UK Storage Segments. Net cash used in investing activities, excluding cash used as part of acquisitions, decreased by $76.3 million as a result of reduced refurbishment spending and decreased purchases of new fleet as a result of lower utilization.
•
Generated Free Cash Flow of $159.6 million for the three months ended June 30, 2023 representing an increase of $90.2 million as compared to the same period in 2022. This Free Cash Flow along with additional net borrowings under the ABL Facility (defined as receipts from borrowings, less repayment of borrowings from the condensed consolidated statement of cash flows) and proceeds of $404.3 million related to the sale of the former UK Storage Solutions segment, net of the settlement of a contingent foreign currency forward contract to sell £330.0 million upon the closing of the sale, were deployed to:
•
Acquire three regional and local storage and modular portfolios of approximately 1,500 storage units and 200 modular units for $69.8 million; and
•
Return $239.2 million to shareholders through stock repurchases, reducing outstanding Common Stock by 5,406,011 shares.
•
We believe the predictability of our free cash flow allows us to pursue multiple capital allocation priorities opportunistically, including investing in organic opportunities we see in the market, maintaining leverage in our stated range, opportunistically executing accretive acquisitions, and returning capital to shareholders.
33
Consolidated Results of Operations
Three Months Ended June 30, 2023 Compared to the Three Months Ended June 30, 2022
Our condensed consolidated statements of operations for the three months ended June 30, 2023 and 2022 are presented below.
Three Months Ended June 30,
2023 vs. 2022
$ Change
(in thousands)
2023
2022
Revenues:
Leasing and services revenue:
Leasing
$
449,320
$
386,386
$
62,934
Delivery and installation
112,754
110,841
1,913
Sales revenue:
New units
9,004
9,927
(923)
Rental units
11,011
15,736
(4,725)
Total revenues
582,089
522,890
59,199
Costs:
Costs of leasing and services:
Leasing
98,556
88,111
10,445
Delivery and installation
81,349
82,537
(1,188)
Costs of sales:
New units
4,795
5,321
(526)
Rental units
5,067
8,478
(3,411)
Depreciation of rental equipment
64,450
63,230
1,220
Gross profit
327,872
275,213
52,659
Expenses:
Selling, general and administrative
146,810
150,129
(3,319)
Other depreciation and amortization
17,346
14,951
2,395
Currency losses (gains), net
14
(173)
187
Other income, net
(2,838)
(3,794)
956
Operating income
166,540
114,100
52,440
Interest expense
47,246
33,153
14,093
Income from continuing operations before income tax
119,294
80,947
38,347
Income tax expense from continuing operations
31,565
20,848
10,717
Income from continuing operations
87,729
60,099
27,630
Discontinued operations:
Income from discontinued operations before income tax
—
17,140
(17,140)
Income tax expense from discontinued operations
—
3,863
(3,863)
Income from discontinued operations
—
13,277
(13,277)
Net income
$
87,729
$
73,376
$
14,353
Comparison of Three Months Ended June 30, 2023 and 2022
Revenue:
Total revenue increased $59.2 million, or 11.3%, to $582.1 million for the three months ended June 30, 2023 from $522.9 million for the three months ended June 30, 2022. Leasing revenue increased $62.9 million, or 16.3%, as compared to the same period in 2022 driven by improved pricing and value added products penetration, partially offset by a decrease of 13,830 average total units on rent. Delivery and installation revenues increased $1.9 million, or 1.7%, due to increased pricing across both of our segments. Rental unit sales decreased $4.7 million, or 29.9%, and new unit sales decreased $0.9 million, or 9.1%.
34
Total average units on rent for the three months ended June 30, 2023 and 2022 were 254,554 and 268,384, respectively, representing a decrease of 13,830, or 5.2%. Portable storage average units on rent decreased by 10,301 units, or 6.3%, for the three months ended June 30, 2023 driven by lower demand in 2023 as compared to strong delivery and unit on rent growth in 2022. The average portable storage unit utilization rate during the three months ended June 30, 2023 was 73.1% as compared to 86.0% during the same period in 2022. Modular space average units on rent decreased 3,529 units, or 3.4%, for the three months ended June 30, 2023 as compared to the three months ended June 30, 2022. The average modular space unit utilization rate during the three months ended June 30, 2023 was 65.1% as compared to 68.7% during the same period in 2022.
Modular space average monthly rental rates increased 19.2% to $1,051 for the three months ended June 30, 2023. Average modular space monthly rental rates increased by $163, or 17.4%, to $1,102 in the Modular segment and by $167, or 25.0%, in the Storage segment. Increases were driven by a continuation of the long-term price optimization and VAPS penetration opportunities across our Modular segment as well as by application of these same price management tools and processes across the Storage segment.
Average portable storage monthly rental rates increased 27.0% to $226 for the three months ended June 30, 2023 driven by our price management tools and processes and early benefits from increased VAPS penetration opportunities on our basic VAPS offerings in the Storage segment, which began in the second quarter of 2022.
Gross Profit:
Gross profit increased $52.7 million, or 19.1%, to $327.9 million for the three months ended June 30, 2023 from $275.2 million for the three months ended June 30, 2022. The increase in gross profit was a result of a $52.4 million increase in leasing gross profit and increased delivery and installation gross profit of $3.1 million, partially offset by decreased new and rental unit sales gross profit of $1.7 million. Increases were primarily a result of increased revenues due to favorable average monthly rental rates and delivery and installation pricing across both portable storage and modular space units, which offset lower unit on rent volumes. Cost of leasing and services increased by $9.3 million, or 5.4%, for the three months ended June 30, 2023 versus the three months ended June 30, 2022, driven by a $7.6 million, or 13.4%, increase in labor costs, a $2.8 million, or 11.6%, increase in material costs, and a $1.4 million, or 6.0%, increase in vehicle, equipment and other costs, partially offset by a $2.6 million, or 3.9%, decrease in subcontractor costs. Cost of sales decreased by $3.9 million, or 28.5%, which is in line with decreased sales revenues of 22.9% for the three months ended June 30, 2023, resulting in improved sales gross profit margins. The year over year changes in each of these cost components was consistent with historical trends and management's expectations given the respective change in sales volume and inflationary pressures impacting our business. Increases in gross profit were offset partially by increased depreciation of $1.2 million, or 1.9%, as a result of capital investments made over the past twelve months in rental equipment including acquired fleet.
Our resulting gross profit percentage was 56.3% and 52.6% for the three months ended June 30, 2023 and 2022, respectively. Our gross profit percentage, excluding the effects of depreciation, was 67.4% and 64.7% for the three months ended June 30, 2023 and 2022, respectively. These increases were driven primarily by continued price optimization within leasing, delivery, and installation revenues and execution of VAPS penetration opportunities that have outpaced increases in cost of leasing and services.
SG&A:
Selling, general and administrative expense ("SG&A") decreased $3.3 million, or 2.2%, to $146.8 million for the three months ended June 30, 2023, compared to $150.1 million for the three months ended June 30, 2022. Integration expenses declined $3.0 million, or 56.8%, during the period and service agreements and professional fees decreased $1.5 million, or 6.8%. Employee SG&A excluding stock compensation decreased $5.9 million, or 8.6%, primarily as a result of reduced variable compensation. Real estate costs increased $2.1 million, or 11.6%, and non-income business taxes increased $1.0 million, or 53.0%, partially offsetting these declines.
Other Depreciation and Amortization:
Other depreciation and amortization increased $2.3 million to $17.3 million for the three months ended June 30, 2023 compared to $15.0 million for the three months ended June 30, 2022. The increase was driven by increased depreciation as a result of our recent investments in our CRM system and other infrastructure improvements across our branch network.
Currency Losses (Gains), net:
Currency losses, net increased by $0.2 million for the three months ended June 30, 2023. This change was primarily attributable to the impact of foreign currency exchanges rate changes on intercompany receivables and payables denominated in a currency other than the subsidiary's functional currency.
Other Income, Net:
Other income, net was $2.8 million for the three months ended June 30, 2023 compared to $3.8 million for the three months ended June 30, 2022. The decrease in other income, net was related to a decrease in insurance recoveries during 2023 as compared to 2022 related to hurricanes in the Gulf Coast and Florida areas of the United States.
Interest Expense:
Interest expense increased $14.0 million, or 42.2%, to $47.2 million for the three months ended June 30, 2023 from $33.2 million for the three months ended June 30, 2022. The increase in interest expense was a result of higher overall weighted average interest rates as a result of increased benchmark rates and higher outstanding debt balances. See Note 9 to the condensed consolidated financial statements for further discussion of our debt.
Income Tax Expense:
Income tax expense increased $10.8 million to $31.6 million for the three months ended June 30, 2023 compared to $20.8 million for the three months ended June 30, 2022. The increase in expense was driven by an
35
increase in income from continuing operations before income tax for the three months ended June 30, 2023 as compared to the three months ended June 30, 2022.
Income from Discontinued Operations:
Income from discontinued operations was related to the former UK Storage Solutions and Tank and Pump segments, which were sold in prior periods.
Six Months Ended June 30, 2023 Compared to the Six Months Ended June 30, 2022
Our condensed consolidated statements of operations for the six months ended June 30, 2023 and 2022 are presented below.
Six Months Ended June 30,
2023 vs. 2022 $ Change
(in thousands)
2023
2022
Revenues:
Leasing and services revenue:
Leasing
$
889,271
$
737,945
$
151,326
Delivery and installation
219,384
196,380
23,004
Sales revenue:
New units
19,661
15,714
3,947
Rental units
19,241
24,022
(4,781)
Total revenues
1,147,557
974,061
173,496
Costs:
Costs of leasing and services:
Leasing
196,071
168,445
27,626
Delivery and installation
156,356
153,117
3,239
Costs of sales:
New units
11,003
9,077
1,926
Rental units
9,521
13,370
(3,849)
Depreciation of rental equipment
123,606
120,778
2,828
Gross profit
651,000
509,274
141,726
Expenses:
Selling, general and administrative
297,702
288,273
9,429
Other depreciation and amortization
34,519
30,313
4,206
Currency losses (gains), net
6,789
(36)
6,825
Other income, net
(6,197)
(5,077)
(1,120)
Operating income
318,187
195,801
122,386
Interest expense
92,112
63,723
28,389
Income from continuing operations before income tax
226,075
132,078
93,997
Income tax expense from continuing operations
62,075
32,931
29,144
Income from continuing operations
164,000
99,147
64,853
Discontinued operations:
Income from discontinued operations before income tax
4,003
32,927
(28,924)
Gain on sale of discontinued operations
176,078
—
176,078
Income tax expense from discontinued operations
45,468
7,527
37,941
Income from discontinued operations
134,613
25,400
109,213
Net income
$
298,613
$
124,547
$
174,066
36
Comparison of Six Months Ended June 30, 2023 and 2022
Revenue:
Total revenue increased $173.5 million, or 17.8%, to $1,147.6 million for the six months ended June 30, 2023 from $974.1 million for the six months ended June 30, 2022. Leasing revenue increased $151.3 million, or 20.5%, as compared to the same period in 2022 driven by improved pricing and value added products penetration, partially offset by a decrease of 1,478 average modular space and portable storage units on rent. Delivery and installation revenues increased $23.0 million, or 11.7%, due to increased pricing across both of our segments. Rental unit sales decreased $4.8 million, or 19.9%, and new unit sales increased $3.9 million, or 25.1%.
Total average units on rent for the six months ended June 30, 2023 and 2022 were 260,891 and 262,369, respectively. Modular space average units on rent decreased 2,480 units, or 2.4%, and portable storage average units on rent increased by 1,002 units, or 0.6%, for the six months ended June 30, 2023. The average modular space unit utilization rate during the six months ended June 30, 2023 was 65.6% as compared to 68.6% during the same period in 2022. The average portable storage unit utilization rate during the six months ended June 30, 2023 was 75.9%, as compared to 84.5% during the same period in 2022.
Modular space average monthly rental rates increased 19.4% to $1,020 for the six months ended June 30, 2023. Average portable storage monthly rental rates increased 27.7% to $221 for the six months ended June 30, 2023. Increases were driven by a continuation of the long-term price optimization and VAPS penetration opportunities across our Modular segment as well as by application of these same price management tools and processes across the Storage segment and from early benefits from increased VAPS penetration opportunities on our basic VAPS offerings in the Storage segment, which began in the second quarter of 2022.
Gross Profit:
Gross profit increased $141.7 million, or 27.8%, to $651.0 million for the six months ended June 30, 2023 from $509.3 million for the six months ended June 30, 2022. The increase in gross profit is a result of a $123.7 million increase in leasing gross profit, increased delivery and installation gross profit of $19.8 million, and increased new and rental unit sale margins of $1.1 million. Increases were primarily a result of increased revenues due to favorable average monthly rental rates and delivery and installation pricing across both portable storage and modular space units, which offset lower unit on rent volumes. Cost of leasing and services increased by $30.9 million, or 9.6%, for the six months ended June 30, 2023 versus the six months ended June 30, 2022, driven by a $15.0 million, or 13.6%, increase in labor costs, an $8.5 million, or 19.1%, increase in material costs, a $4.0 million, or 3.3%, increase in subcontractor costs, and a $3.4 million, or 7.5%, increase in vehicle, equipment and other costs. Cost of sales decreased by $1.9 million, or 8.6%, which is in line with decreased sales revenues of 2.3% for the six months ended June 30, 2023, resulting in improved sales gross profit margins. The year over year changes in each of these cost components was consistent with historical trends and management's expectations given the respective change in sales volume and inflationary pressures impacting our business. Depreciation increased to $123.6 million as a result of capital investments made over the past twelve months in rental equipment including acquired fleet.
Our gross profit percentage was 56.7% and 52.3% for the six months ended June 30, 2023 and 2022, respectively. Our gross profit percentage, excluding the effects of depreciation, was 67.5% and 64.7% for the six months ended June 30, 2023 and 2022, respectively. These increases were driven primarily by continued price optimization within leasing, delivery, and installation revenues and execution of VAPS penetration opportunities that have outpaced increases in cost of leasing and services.
SG&A:
Selling, general and administrative expense ("SG&A") increased $9.4 million, or 3.3%, to $297.7 million for the six months ended June 30, 2023, compared to $288.3 million for the six months ended June 30, 2022. Real estate costs increased $4.2 million, or 11.4%, travel expenses increased $4.2 million, or 42.4%, due to increased travel and training, non-income business taxes increased $2.2 million, or 53.2%, and our provision for credit losses increased $3.2 million, or 48.8%. Stock compensation expense increased $2.1 million to $17.5 million for the six months ended June 30, 2023, compared to $15.4 million for the six months ended June 30, 2022. Partially offsetting these increases, integration expenses declined $3.2 million, or 34.1%, during the period and service agreements and professional fees decreased $2.7 million, or 6.7%. Employee SG&A excluding stock compensation decreased $2.0 million, or 1.5%, primarily as a result of reduced variable compensation.
Other Depreciation and Amortization:
Other depreciation and amortization increased $4.2 million to $34.5 million for the six months ended June 30, 2023 compared to $30.3 million for the six months ended June 30, 2022. The increase was driven by increased depreciation as a result of our recent investments in our CRM system and other infrastructure improvements across our branch network.
Currency (Gains) Losses, Net:
Currency losses, net increased by $6.8 million to a $6.8 million loss for the six months ended June 30, 2023. This change was primarily attributable to a loss on the settlement of the contingent foreign currency forward contract relating to the sale of the former UK Storage Solutions segment.
Other Income, Net:
Other income, net was $6.2 million for the six months ended June 30, 2023 compared to $5.1 million for the six months ended June 30, 2022. The increase in other income, net was related to an increase in insurance recoveries during the six months ended 2023 as compared to the six months ended 2022 related to hurricanes in the Gulf Coast and Florida areas of the United States.
37
Interest Expense:
Interest expense increased $28.4 million to $92.1 million for the six months ended June 30, 2023 from $63.7 million for the six months ended June 30, 2022. The increase in interest expense was a result of higher overall weighted average interest rates as a result of increased benchmark rates and higher outstanding debt balances. See Note 9 to the condensed consolidated financial statements for further discussion of our debt.
Income Tax Expense:
Income tax expense increased $29.1 million to expense of $62.1 million for the six months ended June 30, 2023 compared to $32.9 million for the six months ended June 30, 2022. The increase in expense was driven by an increase in income from continuing operations before income tax for the six months ended June 30, 2023 as compared to the six months ended June 30, 2022.
Income from Discontinued Operations:
Income from discontinued operations increased $109.2 million to $134.6 million for the six months ended June 30, 2023 compared to $25.4 million for the six months ended June 30, 2022. The increase in income from discontinued operations was driven by the gain on sale of the former UK Storage Solutions segment of $176.1 million, partially offset by an increase in income tax expense from discontinued operations as well as having no contribution from the former Tank and Pump segment in 2023.
Business Segment Results
The Company operates in two reportable segments as follows: Modular and Storage. Modular represents the activities of the North American modular business, excluding ground level offices, which were transferred to the Storage segment during the first quarter of 2023. Storage represents the activities of the North American portable storage and ground level office business. As part of the transfer of the ground level offices to Storage, we also adjusted the average modular space monthly rental rate in the Storage segment to only include VAPS specifically applicable to ground level offices, which has also been reflected in the total average modular space monthly rental rate.
The following tables and discussion summarize our reportable segment financial information for the six months ended June 30, 2023 and 2022.
Comparison of Three Months Ended June 30, 2023 and 2022
Three Months Ended June 30, 2023
(in thousands, except for units on rent and rates)
Modular
Storage
Total
Revenue
$
370,675
$
211,414
$
582,089
Gross profit
$
172,740
$
155,132
$
327,872
Adjusted EBITDA from continuing operations
$
151,443
$
109,898
$
261,341
Capital expenditures for rental equipment
$
50,371
$
5,210
$
55,581
Average modular space units on rent
81,886
19,200
101,086
Average modular space utilization rate
65.8
%
62.3
%
65.1
%
Average modular space monthly rental rate
$
1,102
$
835
$
1,051
Average portable storage units on rent
457
153,011
153,468
Average portable storage utilization rate
58.0
%
73.2
%
73.1
%
Average portable storage monthly rental rate
$
238
$
226
$
226
Three Months Ended June 30, 2022
(in thousands, except for units on rent and rates)
Modular
Storage
Total
Revenue
$
335,254
$
187,636
$
522,890
Gross profit
$
146,611
$
128,602
$
275,213
Adjusted EBITDA from continuing operations
$
122,824
$
85,819
$
208,643
Capital expenditures for rental equipment
$
82,482
$
34,282
$
116,764
Average modular space units on rent
82,383
22,232
104,615
Average modular space utilization rate
67.7
%
72.7
%
68.7
%
Average modular space monthly rental rate
$
939
$
668
$
882
Average portable storage units on rent
476
163,293
163,769
Average portable storage utilization rate
53.7
%
86.1
%
86.0
%
Average portable storage monthly rental rate
$
211
$
178
$
178
38
Modular
Revenue:
Total revenue increased $35.4 million, or 10.6%, to $370.7 million for the three months ended June 30, 2023 from $335.3 million for the three months ended June 30, 2022. The increase was primarily the result of a $39.6 million, or 16.4%, increase in leasing revenue and a $3.2 million, or 4.4%, increase in delivery and installation revenue driven by improved pricing, partially offset by a decrease of $6.2 million, or 46.3%, in rental unit sales revenue and a $1.3 million, or 15.3%, decrease in new unit sales. Average modular space monthly rental rates increased 17.4% for the three months ended June 30, 2023 to $1,102 driven by the continuation of the long-term price optimization and VAPS penetration opportunities across our portfolio. Average modular space units on rent decreased by 497 units, or 0.6%, year over year.
Gross Profit:
Gross profit increased $26.1 million, or 17.8%, to $172.7 million for the three months ended June 30, 2023 from $146.6 million for the three months ended June 30, 2022. The increase in gross profit was driven by higher leasing gross profit, which increased $27.7 million, or 15.7%, driven by improved pricing including VAPS. The increase in gross profit from leasing for the three months ended June 30, 2023 was further complemented by a $2.3 million increase in delivery and installation gross profit driven by increased pricing ahead of inflationary cost increases, and partially offset by a $2.4 million decrease in rental unit sales gross profit and a $1.0 million decrease in new unit sales gross profit. Cost of leasing and services increased by $12.8 million, or 10.4%, for the three months ended June 30, 2023 versus the three months ended June 30, 2022, driven by a $4.4 million, or 25.2%, increase in material costs, a $5.9 million, or 14.9%, increase in labor costs, a $1.6 million, or 3.1%, increase in subcontractor costs, and a $0.9 million, or 6.6%, increase in vehicle, equipment and other costs. Cost of sales decreased by $4.0 million, or 36.5%, which is in line with expected costs to deliver decreased sales revenues of 34.2% for three months ended June 30, 2023, resulting in improved sales gross profit margins. The year over year changes in each of these cost components was consistent with historical trends and management's expectations given the respective change in sales volume and inflationary pressures impacting our business. Increases in gross profit were offset partially by increased depreciation of $0.5 million, or 0.9%, as a result of capital investments made over the past twelve months in rental equipment including acquired fleet.
Adjusted EBITDA:
Adjusted EBITDA increased $28.6 million, or 23.3%, to $151.4 million for the three months ended June 30, 2023 from $122.8 million for the three months ended June 30, 2022. The increase was primarily driven by higher leasing and delivery and installation gross profit discussed above. SG&A, excluding discrete items, decreased $3.0 million, or 3.6%, for the three months ended June 30, 2023, as compared to the three months ended June 30, 2022 driven primarily by decreased variable compensation costs.
Capital Expenditures for Rental Equipment:
Purchases of rental equipment and refurbishments decreased $32.1 million, or 38.9%, to $50.4 million for the three months ended June 30, 2023 from $82.5 million for the three months ended June 30, 2022 driven by successful efforts to reduce our refurbishment costs through better unit selection and work scope during 2023.
Storage
Revenue:
Total revenue increased $23.8 million, or 12.7%, to $211.4 million for the three months ended June 30, 2023 from $187.6 million for the three months ended June 30, 2022. The increase was primarily the result of a $23.3 million, or 16.1%, increase in leasing revenue. Sales revenues increased $1.7 million, or 43.6%. These increases were partially offset by a $1.3 million, or 3.3%, decrease in delivery and installation revenue driven by lower volumes during the period. Average portable storage monthly rental rates increased 27.0% for the three months ended June 30, 2023 to $226 driven by our price management tools and processes and early benefits from increased VAPS penetration opportunities on our basic VAPS offerings, which began in the second quarter of 2022. Average portable storage units on rent decreased by 10,282 units, or 6.3%, year over year driven by lower demand in 2023 versus very strong demand in 2022. Average modular space monthly rental rates increased 25.0% year-over-year driven primarily by increased pricing on new deliveries; however, average units on rent decreased 13.6% driven by lower demand.
Gross Profit:
Gross profit increased by $26.5 million, or 20.6%, to $155.1 million for the three months ended June 30, 2023 compared to $128.6 million for the three months ended June 30, 2022. Gross profit on leasing activity increased by $24.8 million year over year driven by increased pricing as described above. Delivery and installation gross profit increased $0.8 million, or 6.1%, driven by increased pricing ahead of inflationary cost increases. Sales gross profit increased by $1.6 million to $2.8 million. Cost of leasing and services decreased by $3.6 million, or 7.5%, for the three months ended June 30, 2023 versus the three months ended June 30, 2022, driven by a $4.2 million, or 30.9%, decrease in subcontractor costs and a $1.6 million, or 25.2%, decrease in material costs, partially offset by a $1.7 million, or 9.9%, increase in labor costs and a $0.5 million, or 5.3%, increase in vehicle, equipment and other costs. Net reductions were largely driven by lower volumes during the period. Cost of sales increased by $0.1 million, or 3.8%, driven by improved sales gross profit margins on increased sales revenues of 43.6% for three months ended June 30, 2023. The year over year changes in each of these cost components was consistent with historical trends and management's expectations given the respective changes in sales volume and inflationary pressures impacting our business. These increases were offset partially by increased depreciation of $0.7 million, or 8.1%, as a result of capital investments made over the past twelve months in rental equipment including acquired fleet.
Adjusted EBITDA:
Adjusted EBITDA increased $24.1 million, or 28.1%, to $109.9 million for the three months ended June 30, 2023 from $85.8 million for the three months ended June 30, 2022 and the margin expanded to 52.0% from 45.7% as a result of favorable pricing on units and on delivery and installation, and increased VAPS penetration. The increase in
39
Adjusted EBITDA was driven primarily by increased leasing gross profit as described above, partially offset by increased SG&A. SG&A, excluding discrete items, increased $2.2 million, or 4.2%, for the three months ended June 30, 2023, as compared to the three months ended June 30, 2022 driven primarily by an increase to the provision for credit losses and higher real estate costs.
Capital Expenditures for Rental Equipment:
Purchases of rental equipment and refurbishments of $5.2 million for the three months ended June 30, 2023 were $29.1 million lower than the prior-year quarter driven by a reduction in new container purchases during 2023 given current utilization and the significant investments made in 2022.
Comparison of the Six Months Ended June 30, 2023 and 2022
Six Months Ended June 30, 2023
(in thousands, except for units on rent and rates)
Modular
Storage
Total
Revenue
$
720,345
$
427,212
$
1,147,557
Gross profit
$
338,075
$
312,925
$
651,000
Adjusted EBITDA from continuing operations
$
288,407
$
219,776
$
508,183
Capital expenditures for rental equipment
$
89,783
$
12,555
$
102,338
Average modular space units on rent
81,894
19,717
101,611
Average modular space utilization rate
66.0
%
63.8
%
65.6
%
Average modular space monthly rental rate
$
1,074
$
796
$
1,020
Average portable storage units on rent
479
158,801
159,280
Average portable storage utilization rate
60.1
%
76.0
%
75.9
%
Average portable storage monthly rental rate
$
227
$
221
$
221
Six Months Ended June 30, 2022
(in thousands, except for units on rent and rates)
Modular
Storage
Total
Revenue
$
623,801
$
350,260
$
974,061
Gross profit
$
269,209
$
240,065
$
509,274
Adjusted EBITDA from continuing operations
$
222,410
$
154,006
$
376,416
Capital expenditures for rental equipment
$
140,059
$
54,453
$
194,512
Average modular space units on rent
81,533
22,558
104,091
Average modular space utilization rate
67.3
%
73.8
%
68.6
%
Average modular space monthly rental rate
$
917
$
626
$
854
Average portable storage units on rent
469
157,809
158,278
Average portable storage utilization rate
53.1
%
84.7
%
84.5
%
Average portable storage monthly rental rate
$
186
$
173
$
173
Modular
Revenue:
Total revenue increased $96.6 million, or 15.5%, to $720.4 million for the six months ended June 30, 2023 from $623.8 million for the six months ended June 30, 2022. The increase was primarily the result of a $85.6 million, or 18.4%, increase in leasing revenue and a $13.7 million, or 10.8%, increase in delivery and installation revenue. Average portable storage monthly rental rates increased 22.0% for the six months ended June 30, 2023 to $227 driven by our price management tools and processes and early benefits from increased VAPS penetration opportunities on our basic VAPS offerings, which began in the second quarter of 2022. Average modular space monthly rental rates increased 17.1% year-over-year to $1,074 driven primarily by increased pricing on new deliveries. Average units on rent also increased 361 units, or 0.4%.
Gross Profit:
Gross profit increased $68.9 million, or 25.6%, to $338.1 million for the six months ended June 30, 2023 from $269.2 million for the six months ended June 30, 2022. The increase in gross profit was driven by higher leasing gross profit, which increased $61.5 million, or 18.2%, driven by improved pricing including VAPS, and a $9.2 million increase in delivery and installation gross profit. These increases in gross profit from leasing for the six months ended June 30, 2023 were further complemented by a $0.8 million increase in new unit sales gross profit, and slightly offset by a $1.8 million decrease in rental unit sales gross profit. Cost of leasing and services increased by $28.7 million, or 12.3%, for the six months ended June 30, 2023 versus the six months ended June 30, 2022, driven by a $9.9 million, or 29.9%, increase in material costs, a $11.1 million, or 14.7%, increase in labor costs, a $5.7 million, or 5.8%, increase in subcontractor costs, and a $1.9 million, or 7.4%,
40
increase in vehicle, equipment and other costs. Cost of sales decreased by $1.7 million, or 9.6%, which is in line with expected costs to deliver decreased sales revenues of 8.3% for six months ended June 30, 2023, resulting in improved sales gross profit margins. The year over year changes in each of these cost components was consistent with historical trends and management's expectations given the respective change in sales volume and inflationary pressures impacting our business. Increases in gross profit were offset partially by a $0.7 million increase in depreciation of rental equipment related to capital investments made in our existing rental equipment including acquired fleet.
Adjusted EBITDA:
Adjusted EBITDA increased $66.0 million, or 29.7%, to $288.4 million for the six months ended June 30, 2023 from $222.4 million for the six months ended June 30, 2022. The increase was driven by higher leasing gross profit discussed above. SG&A, excluding discrete items, increased $4.2 million, or 2.7%, for the six months ended June 30, 2023, as compared to the six months ended June 30, 2022 driven primarily by increased travel and training costs, higher real estate costs, and increased salaries, partially offset by lower variable compensation.
Capital Expenditures for Rental Equipment:
Purchases of rental equipment and refurbishments decreased $50.3 million, or 35.9%, to $89.8 million for the six months ended June 30, 2023 from $140.1 million for the six months ended June 30, 2022.
Storage
Revenue:
Total revenue increased $76.9 million, or 22.0%, to $427.2 million for the six months ended June 30, 2023 from $350.3 million for the six months ended June 30, 2022. The increase was primarily the result of a $65.8 million, or 24.1%, increase in leasing revenue and a $9.3 million, or 13.3%, increase in delivery and installation revenue. Sales revenues increased $1.8 million, or 25.4%. Average portable storage monthly rental rates increased 27.7% year-over-year for the six months ended June 30, 2023 to $221 driven by our price management tools and processes and early benefits from increased VAPS penetration opportunities on our basic VAPS offerings, which began in the second quarter of 2022. Average portable storage units on rent increased by 992 units, or 0.6%, year over year driven by unit growth in 2022. Average modular space monthly rental rates increased 27.2% year-over-year for the six months ended June 30, 2023 to $796 driven primarily by increased pricing on new deliveries; however, average units on rent decreased 12.6% driven by lower demand.
Gross Profit:
Gross profit increased by $72.8 million, or 30.3%, to $312.9 million for the six months ended June 30, 2023 compared to $240.1 million for the six months ended June 30, 2022. Gross profit on leasing activity increased by $62.4 million year over year, or 27.0%, driven by increased pricing as described above. Delivery and installation gross profit increased $10.6 million, or 47.1%, driven by increased pricing ahead of inflationary cost increases. Sales gross profit decreased by $0.4 million to $2.1 million. Cost of leasing and services increased by $2.2 million, or 2.5%, for the six months ended June 30, 2023 versus the six months ended June 30, 2022, driven by a $3.8 million, or 11.3%, increase in labor costs and a $1.5 million, or 7.6%, increase in vehicle, equipment and other costs, partially offset by a $1.4 million, or 12.5%, decrease in material costs and a $1.7 million, or 6.7%, decrease in subcontractor costs. Cost of sales decreased by $0.2 million, or 4.6%, even as sales revenues increased $1.8 million, or 25.9%, driven by improved sales gross profit margins for six months ended June 30, 2023. These increases were offset partially by increased depreciation of $2.1 million, or 12.9%, as a result of capital investments made over the past twelve months in rental equipment including acquired fleet.
Adjusted EBITDA:
Adjusted EBITDA increased $65.8 million, or 42.7%, to $219.8 million for the six months ended June 30, 2023 from $154.0 million for the six months ended June 30, 2022. The increase in Adjusted EBITDA was driven primarily by increased leasing gross profit as described above, partially offset by increased SG&A. SG&A, excluding discrete items, increased $8.0 million, or 7.7%, for the six months ended June 30, 2023, as compared to the six months ended June 30, 2022 driven primarily by increased travel and training costs, higher real estate costs, increased salaries, and an increase to the provision for credit losses, partially offset by lower variable compensation.
Capital Expenditures for Rental Equipment:
Purchases of rental equipment and refurbishments of $12.6 million for the six months ended June 30, 2023 were $41.9 million lower than the prior-year quarter driven by a reduction in new container purchases during 2023 given current utilization and the significant investments made in 2022.
Other Non-GAAP Financial Data and Reconciliations
In addition to using GAAP financial measurements, we use certain non-GAAP financial measures to evaluate our operating results. As such, we include in this Quarterly Report on Form 10-Q reconciliations of non-GAAP financial measures to their most directly comparable GAAP financial measures. Set forth below are definitions and reconciliations to the nearest comparable GAAP measure of certain non-GAAP financial measures used in this Quarterly Report on Form 10-Q along with descriptions of why we believe these measures provide useful information to investors as well as a description of the limitations of these measures. Each of these non-GAAP financial measures has limitations as an analytical tool and should not be considered in isolation from, or as a substitute for analysis of, results reported under GAAP. Our measurements of these metrics may not be comparable to similarly titled measures of other companies.
41
Adjusted EBITDA
We define EBITDA as net income (loss) plus interest (income) expense, income tax expense (benefit), depreciation and amortization. Our adjusted EBITDA ("Adjusted EBITDA") reflects the following further adjustments to EBITDA to exclude certain non-cash items and the effect of what we consider transactions or events not related to our core business operations:
•
Currency (gains) losses, net on monetary assets and liabilities denominated in foreign currencies other than the subsidiaries’ functional currency.
•
Goodwill and other impairment charges related to non-cash costs associated with impairment charges to goodwill, other intangibles, rental fleet and property, plant and equipment.
•
Restructuring costs, lease impairment expense, and other related charges associated with restructuring plans designed to streamline operations and reduce costs including employee and lease termination costs.
•
Transaction costs including legal and professional fees and other transaction specific related costs.
•
Costs to integrate acquired companies, including outside professional fees, non-capitalized costs associated with system integrations, non-lease branch and fleet relocation expenses, employee training costs, and other costs required to realize cost or revenue synergies.
•
Non-cash charges for stock compensation plans.
•
Other expense, including consulting expenses related to certain one-time projects, financing costs not classified as interest expense, and gains and losses on disposals of property, plant, and equipment.
Our Chief Operating Decision Maker ("CODM") evaluates business segment performance utilizing Adjusted EBITDA as shown in the reconciliation of the Company’s consolidated income from continuing operations to Adjusted EBITDA below. Management believes that evaluating segment performance excluding such items is meaningful because it provides insight with respect to the intrinsic and ongoing operating results of the Company and captures the business performance of the segments, inclusive of indirect costs.
Adjusted EBITDA has limitations as an analytical tool, and you should not consider the measure in isolation or as a substitute for net income (loss), cash flow from operations or other methods of analyzing WillScot Mobile Mini’s results as reported under GAAP. Some of these limitations are:
•
Adjusted EBITDA does not reflect changes in, or cash requirements for our working capital needs;
•
Adjusted EBITDA does not reflect our interest expense, or the cash requirements necessary to service interest or principal payments, on our indebtedness;
•
Adjusted EBITDA does not reflect our tax expense or the cash requirements to pay our taxes;
•
Adjusted EBITDA does not reflect historical cash expenditures or future requirements for capital expenditures or contractual commitments;
•
Adjusted EBITDA does not reflect the impact on earnings or changes resulting from matters that we consider not to be indicative of our future operations;
•
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and Adjusted EBITDA does not reflect any cash requirements for such replacements; and
•
Other companies in our industry may calculate Adjusted EBITDA differently, limiting its usefulness as a comparative measure.
Because of these limitations, Adjusted EBITDA should not be considered as discretionary cash available to reinvest in the growth of our business or as a measure of cash that will be available to meet our obligations.
42
The following tables provide unaudited reconciliations of Income from continuing operations to Adjusted EBITDA:
Three Months Ended
June 30,
Six Months Ended
June 30,
(in thousands)
2023
2022
2023
2022
Income from continuing operations
$
87,729
$
60,099
$
164,000
$
99,147
Income tax expense from continuing operations
31,565
20,848
62,075
32,931
Interest expense
47,246
33,153
92,112
63,723
Depreciation and amortization
81,796
78,181
158,125
151,091
Currency losses (gains), net
14
(173)
6,789
(36)
Restructuring costs, lease impairment expense and other related charges (income)
—
(95)
22
168
Transaction costs
—
22
—
35
Integration costs
2,247
5,193
6,120
9,280
Stock compensation expense
9,348
9,128
17,498
15,401
Other
1,396
2,287
1,442
4,676
Adjusted EBITDA from continuing operations
$
261,341
$
208,643
$
508,183
$
376,416
Adjusted EBITDA Margin
We define Adjusted EBITDA Margin as Adjusted EBITDA divided by revenue. Management believes that the presentation of Adjusted EBITDA Margin provides useful information to investors regarding the performance of our business. The following table provides unaudited reconciliations of Adjusted EBITDA Margin:
Three Months Ended
June 30,
Six Months Ended
June 30,
(in thousands)
2023
2022
2023
2022
Adjusted EBITDA from continuing operations (A)
$
261,341
$
208,643
$
508,183
$
376,416
Revenue (B)
$
582,089
$
522,890
$
1,147,557
$
974,061
Adjusted EBITDA Margin from Continuing Operations (A/B)
44.9
%
39.9
%
44.3
%
38.6
%
Income from continuing operations (C)
$
87,729
$
60,099
$
164,000
$
99,147
Income from Continuing Operations Margin (C/B)
15.1
%
11.5
%
14.3
%
10.2
%
43
Adjusted Gross Profit and Adjusted Gross Profit Percentage
We define Adjusted Gross Profit as gross profit plus depreciation on rental equipment. Adjusted Gross Profit Percentage is defined as Adjusted Gross Profit divided by revenue. Adjusted Gross Profit and Adjusted Gross Profit Percentage are not measurements of our financial performance under GAAP and should not be considered as an alternative to gross profit, gross profit percentage, or other performance measures derived in accordance with GAAP. In addition, our measurement of Adjusted Gross Profit and Adjusted Gross Profit Percentage may not be comparable to similarly titled measures of other companies. Management believes that the presentation of Adjusted Gross Profit and Adjusted Gross Profit Percentage provides useful information to investors regarding our results of operations and assists in analyzing the performance of our business.
The following table provides unaudited reconciliations of gross profit to Adjusted Gross Profit and Adjusted Gross Profit Percentage:
Three Months Ended
June 30,
Six Months Ended
June 30,
(in thousands)
2023
2022
2023
2022
Revenue (A)
$
582,089
$
522,890
$
1,147,557
$
974,061
Gross profit (B)
$
327,872
$
275,213
$
651,000
$
509,274
Depreciation of rental equipment
64,450
63,230
123,606
120,778
Adjusted Gross Profit (C)
$
392,322
$
338,443
$
774,606
$
630,052
Gross Profit Percentage (B/A)
56.3
%
52.6
%
56.7
%
52.3
%
Adjusted Gross Profit Percentage (C/A)
67.4
%
64.7
%
67.5
%
64.7
%
Net CAPEX
We define N
et CAPEX as purchases of rental equipment and refurbishments and purchases of property, plant and equipment (collectively, "Total Capital Expenditures"), less proceeds from the sale of rental equipment and proceeds from the sale of property, plant and equipment (collectively, "Total Proceeds"), which are all included in cash flows from investing activities. Management believes that the presentation of Net CAPEX provides useful information regarding the net capital invested in our rental fleet and property, plant and equipment each year to assist in analyzing the performance of our business. As presented below, Net CAPEX includes amounts for the former Tank and Pump segment through September 30, 2022 and the former UK Storage Solutions segment through January 31, 2023.
The following tables provide unaudited reconciliations of Net CAPEX:
Three Months Ended
June 30,
Six Months Ended
June 30,
(in thousands)
2023
2022
2023
2022
Total purchases of rental equipment and refurbishments
$
(55,581)
$
(130,153)
$
(102,709)
$
(225,389)
Total proceeds from sale of rental equipment
17,473
20,526
25,254
35,080
Net CAPEX for Rental Equipment
(38,108)
(109,627)
(77,455)
(190,309)
Purchase of property, plant and equipment
(4,453)
(9,772)
(11,189)
(20,253)
Proceeds from sale of property, plant and equipment
7
491
265
751
Net CAPEX
$
(42,554)
$
(118,908)
$
(88,379)
$
(209,811)
Liquidity and Capital Resources
Overview
WillScot Mobile Mini is a holding company that derives its operating cash flow from its operating subsidiaries. Our principal sources of liquidity include cash generated by operating activities from our subsidiaries, borrowings under our ABL Facility, and sales of equity and debt securities. We believe that our liquidity sources and operating cash flows are sufficient to address our operating, debt service and capital requirements over the next twelve months.
We have consistently accessed the debt and equity capital markets both opportunistically and as necessary to support the growth of our business, desired leverage levels, and other capital allocation priorities. We believe we have ample liquidity in the ABL Facility and are generating substantial free cash flow, which together support both organic operations and other capital allocation priorities as they arise.
44
We continue to review available acquisition opportunities with the awareness that any such acquisition may require us to incur additional debt to finance the acquisition and/or to issue shares of our Common Stock or other equity securities as acquisition consideration or as part of an overall financing plan. In addition, we will continue to evaluate alternatives to optimize our capital structure, which could include the issuance or repurchase of additional unsecured and secured debt, equity securities and/or equity-linked securities. There can be no assurance as to the timing of any such issuance or repurchase. If we obtain additional capital by issuing equity, the interests of our existing stockholders will be diluted. If we incur additional indebtedness, that indebtedness may contain significant financial and other covenants that may significantly restrict our operations. Availability of financing and the associated terms are inherently dependent on the debt and equity capital markets and subject to change. From time to time, we may also seek to streamline our capital structure and improve our financial position through refinancing or restructuring our existing debt or retiring certain of our securities for cash or other consideration.
Our revolving credit facility provides an aggregate principal amount of up to $3.7 billion, consisting of: (i) a senior secured asset-based US dollar revolving credit facility in the aggregate principal amount of $3.3 billion (the “US Facility”) and (ii) a $400.0 million senior secured asset-based multicurrency revolving credit facility (the "Multicurrency Facility," and together with the US Facility, the “ABL Facility”). Borrowing availability under the ABL Facility is equal to the lesser of $3.7 billion an
d the applicable borrowing bases. The borrowing bases are a function of, among other things, the value of the assets in the relevant collateral pool, of which our rental equipment represents the largest component. At June 30, 2023, we had
$1.0 billion
of available borrowing capacity under the ABL Facility.
Cash Flow Comparison of the Six Months Ended June 30, 2023 and 2022
Significant factors driving our liquidity include cash flows generated from operating activities and capital expenditures. Our ability to fund our capital needs will be affected by our ongoing ability to generate cash from operations and access to capital markets.
The consolidated statements of cash flows include amounts for the former Tank and Pump segment through September 30, 2022 and the former UK Storage Solutions segment through January 31, 2023. See Note 3 to the financial statements for disclosure of significant operating and investing items related to the former Tank and Pump and former UK Storage Solutions segments.
The following summarizes our change in cash and cash equivalents for the periods presented:
Six Months Ended
June 30,
(in thousands)
2023
2022
Net cash provided by operating activities
$
350,920
$
333,853
Net cash provided by (used in) investing activities
158,477
(313,738)
Net cash used in financing activities
(520,257)
(20,802)
Effect of exchange rate changes on cash and cash equivalents
746
(306)
Net change in cash and cash equivalents
$
(10,114)
$
(993)
Cash Flows from Operating Activities
Cash provided by operating activities for the six months ended June 30, 2023 was $350.9 million as compared to $333.9 million for the six months ended June 30, 2022, an increase of $17.1 million. The increase was due to an increase of $60.9 million of net income, adjusted for non-cash items, partially offset by a decrease of $43.8 million in the net movements of the operating assets and liabilities.
Cash Flows from Investing Activities
Cash provided by investing activities for the six months ended June 30, 2023 was $158.5 million as compared to cash used in investing activities of $313.7 million for the six months ended June 30, 2022, an increase of $472.2 million in cash provided by investing activities. The increase in cash provided by investing activities was driven by proceeds of $404.0 million from the sale of discontinued operations, a $122.7 million decrease in cash used for the purchase of rental equipment and refurbishments, and a $9.1 million decrease in cash used for the purchase of property, plant and equipment. The increase was partially offset by a $45.5 million increase in cash used in acquisitions, net of cash acquired, a cash payment of $7.7 million for the settlement of the contingent foreign currency forward contract, and a $9.8 million decrease in proceeds from the sale of rental equipment.
Cash Flows from Financing Activities
Cash used in financing activities for the six months ended June 30, 2023 was $520.3 million as compared to $20.8 million for the six months ended June 30, 2022, a change of $499.5 million. The change was primarily due to a $547.1 million increase in repayments of borrowings and a $137.1 million increase in the repurchase of common stock partially offset by a $174.2 million increase in receipts from borrowings.
45
Free Cash Flow
Free Cash Flow is a non-GAAP measure. We define Free Cash Flow as net cash provided by operating activities, less purchases of, and proceeds from, rental equipment and property, plant and equipment, which are all included in cash flows from investing activities.
Management believes that the presentation of Free Cash Flow
provides useful additional information concerning cash flow available to fund our capital allocation alternatives. The following table provides a reconciliation of net cash provided by operating activities to Free Cash Flow.
Three Months Ended
June 30,
Six Months Ended
June 30,
(in thousands)
2023
2022
2023
2022
Net cash provided by operating activities
$
202,155
$
188,326
$
350,920
$
333,853
Purchase of rental equipment and refurbishments
(55,581)
(130,153)
(102,709)
(225,389)
Proceeds from sale of rental equipment
17,473
20,526
25,254
35,080
Purchase of property, plant and equipment
(4,453)
(9,772)
(11,189)
(20,253)
Proceeds from the sale of property, plant and equipment
7
491
265
751
Free Cash Flow
$
159,601
$
69,418
$
262,541
$
124,042
Free Cash Flow for the six months ended June 30, 2023 was $262.5 million as compared to $124.0 million for the six months ended June 30, 2022, an increase of $138.5 million. Free Cash Flow increased year over year principally as a result of the $17.1 million increase in cash provided by operating activities and the $122.7 million decrease in cash used in the purchase of rental equipment and refurbishments, partially offset by the $9.8 million decrease in proceeds from the sale of rental equipment. The $350.9 million in cash provided by operating activities for the three months ended June 30, 2023 was returned to shareholders through repurchases and cancellations of $456.3 million of stock and reinvested into the business to support the purchase of rental equipment, including VAPS, and refurbishments.
Material cash requirements
The Company’s material cash requirements include the following contractual and other obligations:
Debt
The Company has outstanding debt related to its ABL Facility, 2025 Secured Notes, 2028 Secured Notes and finance leases, including interest, totaling $3.0 billion as of June 30, 2023, $14.0 million of which is obligated to be repaid within the next twelve months. Refer to Note 9 for further information regarding outstanding debt.
Operating leases
The Company has commitments for future minimum rental payments relating to operating leases, which are primarily for equipment and office space. As of June 30, 2023, the Company had lease obligations of $276.4 million, with $63.7 million payable within the next twelve months.
In addition to the cash requirements described above, the Company has a share repurchase program authorized by the Board of Directors, which allows the Company to repurchase up to $1.0 billion of outstanding shares of Common Stock and equivalents. This program does not obligate the Company to repurchase any specific amount of shares. As of June 30, 2023, $854.1 million of the approved share repurchase pool remained available.
The Company believes its cash, cash flows generated from ongoing operations, and continued access to its revolving credit facility as well as access to debt markets are sufficient to satisfy its currently anticipated cash requirements over the next twelve months.
Critical Accounting Policies and Estimates
Our discussion and analysis of our financial condition, results of operations, liquidity and capital resources is based on our condensed consolidated financial statements, which have been prepared in accordance with GAAP. GAAP requires that we make estimates and judgments that affect the reported amount of assets, liabilities, revenue, expenses and the related disclosure of contingent assets and liabilities. We base these estimates on historical experience and on various other assumptions that we consider reasonable under the circumstances and reevaluate our estimates and judgments as appropriate. The actual results experienced by us may differ materially and adversely from our estimates.
For a
complete discussion of our significant critical accounting policies, see the “Critical Accounting Policies and Estimates” section in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2022 (the "2022 Annual Report on Form 10-K").
There were no significant changes to our critical accounting policies during the six months ended June 30, 2023.
46
Recently Issued Accounting Standards
Refer to Part I, Item 1, Note 1 of the notes to our financial statements included in this Quarterly Report on Form 10-Q for our assessment of recently issued and adopted accounting standards.
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the US Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Act of 1934, as amended. The words “estimates,” “expects,” “anticipates,” “believes,” “forecasts,” “plans,” “intends,” “may,” “will,” “should,” “shall,” “outlook,” “guidance” and variations of these words and similar expressions identify forward-looking statements, which are generally not historical in nature and relate to expectations for future financial performance or business strategies or objectives. Forward-looking statements are subject to a number of risks, uncertainties, assumptions and other important factors, many of which are outside our control, which could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements. Although WillScot Mobile Mini believes that these forward-looking statements are based on reasonable assumptions, it can give no assurance that any such forward-looking statement will materialize. Important factors that may affect actual results or outcomes include, among others:
•
various laws and regulations and recent pronouncements related to laws and regulations governing antitrust, climate related disclosures, cybersecurity, privacy, government contracts, anti-corruption and the environment;
•
our ability to successfully acquire and integrate new operations;
•
the effect of global or local economic conditions in the industries and markets in which the Company operates and any changes therein, including financial market conditions and levels of end market demand;
•
risks associated with cybersecurity and IT systems disruptions, including our ability to manage the business in the event a disaster shuts down our management information systems;
•
trade policies and changes in trade policies, including the imposition of tariffs, their enforcement and downstream consequences;
•
our ability to effectively compete in the modular space and portable storage industries;
•
our ability to effectively manage our credit risk, collect on our accounts receivable, or recover our rental equipment;
•
fluctuations in interest rates and commodity prices;
•
risks associated with labor relations, labor costs and labor disruptions;
•
changes in the competitive environment of our customer base as a result of the global, national or local economic climate in which they operate and/or economic or financial disruptions to their industry;
•
our ability to adequately protect our intellectual property and other proprietary rights that are material to our business;
•
natural disasters and other business disruptions such as pandemics, fires, floods, hurricanes, earthquakes and terrorism;
•
our ability to establish and maintain the appropriate physical presence in our markets;
•
property, casualty or other losses not covered by our insurance;
•
our ability to close our unit sales transactions;
•
our ability to maintain an effective system of internal controls and accurately report our financial results;
•
evolving public disclosure, financial reporting and corporate governance expectations;
•
our ability to achieve our environmental, social and governance goals;
•
operational, economic, political and regulatory risks;
•
effective management of our rental equipment;
•
the effect of changes in state building codes on our ability to remarket our buildings;
•
foreign currency exchange rate exposure;
•
significant increases in the costs and restrictions on the availability of raw materials and labor;
•
fluctuations in fuel costs or a reduction in fuel supplies;
•
our reliance on third party manufacturers and suppliers;
•
impairment of our goodwill, intangible assets and indefinite-life intangible assets;
•
our ability to use our net operating loss carryforwards and other tax attributes;
•
our ability to recognize deferred tax assets such as those related to our tax loss carryforwards and, as a result, utilize future tax savings;
•
unanticipated changes in tax obligations, adoption of a new tax legislation, or exposure to additional income tax liabilities;
47
•
our ability to access the capital and credit markets or the ability of key counterparties to perform their obligations to us;
•
our ability to service our debt and operate our business;
•
our ability to incur significant additional amounts of debt, which could further exacerbate the risks associated with our substantial indebtedness;
•
covenants that limit our operating and financial flexibility;
•
our stock price volatility; and
•
such other risks and uncertainties described in the periodic reports we file with the SEC from time to time (including our 2022 Annual Report on Form 10-K), which are available through the SEC’s EDGAR system at www.sec.gov and on our website.
Any forward-looking statement speaks only at the date which it is made, and WillScot Mobile Mini undertakes no obligation, and disclaims any obligation, to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
ITEM 3. Quantitative and Qualitative Disclosures about Market Risk
We are exposed to certain market risks from changes in foreign currency exchange rates and interest rates. Changes in these factors cause fluctuations in our earnings and cash flows. We evaluate and manage exposure to these market risks as follows:
Interest Rate Risk
We are primarily exposed to interest rate risk through our ABL Facility, which bears interest at variable rates. We had $2.0 billion in outstanding principal under the ABL Facility at June 30, 2023.
To manage interest rate risk, in January 2023, we executed interest rate swap agreements relating to an aggregate of $750.0 million in notional amount of variable-rate debt under our ABL Facility. The swap agreements provide for us to pay a weighted average effective fixed interest rate of 3.44% per annum and receive a variable interest rate equal to one-month term SOFR, with maturity dates of June 30, 2027. The swap agreements were designated and qualified as hedges of the Company's exposure to changes in interest payment cash flows created by fluctuations in variable interest rates on our ABL Facility.
An increase in interest rates by 100 basis points on our ABL Facility, inclusive of the impact of our interest rate swaps, would increase our quarter to date interest expense by approximately $12.2 million based on current outstanding borrowings.
Foreign Currency Risk
We currently generate approximately 94% of our consolidated net revenues in the US, and the reporting currency for our consolidated financial statements is the US dollar. However, we are exposed to currency risk through our operations in Canada and Mexico. For the operations outside the US, we bill customers primarily in their local currency, which is subject to foreign currency rate changes. As our net revenues and expenses generated outside of the US increase, our results of operations could be adversely impacted by changes in foreign currency exchange rates. Since we recognize foreign revenues in local foreign currencies, if the US dollar strengthens, it could have a negative impact on our foreign revenues upon translation of those results into the US dollar for consolidation into our financial statements.
In addition, we are exposed to gains and losses resulting from fluctuations in foreign currency exchange rates on transactions generated by our foreign subsidiaries in currencies other than their local currencies. These gains and losses are primarily driven by intercompany transactions and rental equipment purchases denominated in currencies other than the functional currency of the purchasing entity. These exposures are included in currency (gains) losses, net, on the consolidated statements of operations. To date, we have not entered into any hedging arrangements with respect to foreign currency risk.
48
ITEM 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 as amended (the "Exchange Act"), as of June 30, 2023. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of June 30, 2023.
Changes in Internal Controls
There were no changes in our internal control over financial reporting that occurred during our quarter ended June 30, 2023 that materially affected or are reasonably likely to materially affect, our internal control over financial reporting.
49
PART II
ITEM 1. Legal Proceedings
The Company is involved in various lawsuits, claims and legal proceedings that arise in the ordinary course of business. The Company assesses these matters on a case-by-case basis as they arise and establishes reserves as required. As of June 30, 2023, with respect to these outstanding matters, the Company believes that the amount or range of reasonably possible loss will not, either individually or in the aggregate, have a material adverse effect on the consolidated financial position, results of operations, or cash flows of the Company. However, the outcome of such matters is inherently unpredictable and subject to significant uncertainties.
ITEM 1A. Risk Factors
The Company’s financial position, results of operations and cash flows are subject to various risks, many of which are not exclusively within the Company’s control, which may cause actual performance to differ materially from historical or projected future performance. In addition to the other information set forth in this report, you should carefully consider the risk factors discussed in Item 1A. of our 2022 Annual Report on Form 10-K, which have not materially changed.
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table summarizes our purchase of Common Stock during the second quarter of 2023. No stock equivalents were purchased by the Company during the second quarter of 2023.
Period
Total Number of Shares and Equivalents Purchased (in thousands)
Average Price Paid
per Share
Total Number of Shares and Equivalents Purchased as part of Publicly Announced Plan (in thousands)
Maximum Dollar Value of Shares and Equivalents that May Yet Be Purchased Under the Plans (in millions)
April 1, 2023 to April 30, 2023
2,187.4
$
42.60
2,187.4
$
321.9
May 1, 2023 to May 31, 2023
1,863.8
$
44.48
1,863.8
$
917.1
June 30, 2023 to June 30, 2023
1,354.8
$
46.47
1,354.8
$
854.1
Total
5,406.0
$
44.22
5,406.0
A share repurchase program authorizes the Company to repurchase its outstanding shares of Common Stock and equivalents. In May 2023, the Board of Directors approved an increase to the share repurchase program authorizing the Company to repurchase up to $1.0 billion of its outstanding shares of Common Stock and equivalents. As of June 30, 2023, $854.1 million of the $1.0 billion share repurchase authorization remained available for use.
ITEM 3. Defaults Upon Senior Securities
None.
ITEM 4. Mine Safety Disclosures
Not applicable.
50
ITEM 5. Other Information
During the three months ended June 30, 2023, no director or Section 16 officer of the Company
adopted
or
terminated
a "Rule 10b5-1 trading arrangement" or "non-Rule 10b5-1 trading arrangement," as each term is defined in Item 408(a) of Regulation S-K.
ITEM 6. Exhibits
Exhibit No.
Exhibit Description
10.1
*
Employment Agreement with Felicia Gorcyca dated June 26, 2023
31.1
*
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
*
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1
**
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
**
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
104*
Inline XBRL for the cover page of this Quarterly Report on Form 10-Q, included in the Exhibit 101 Inline XBRL Document Set.
* Filed herewith
** Furnished (and not filed) herewith pursuant to Item 601(b)(32)(ii) of Regulation S-K under the Exchange Act
51
Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
WillScot Mobile Mini Holdings Corp.
By:
/s/ TIMOTHY D. BOSWELL
Dated:
August 3, 2023
Timothy D. Boswell
President & Chief Financial Officer
(Principal Financial Officer and Duly Authorized Signing Officer)
52