Yellow Corporation
YELLQ
#10748
Rank
$0.02 M
Marketcap
$0.0004000
Share price
0.00%
Change (1 day)
-99.88%
Change (1 year)

Yellow Corporation - 10-Q quarterly report FY


Text size:
Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


FORM 10-Q

 


(Mark One)

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2006

OR

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to            

Commission file number 0-12255

 


YRC WORLDWIDE INC.

(Exact name of registrant as specified in its charter)

 


 

Delaware 48-0948788

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

10990 Roe Avenue, Overland Park, Kansas 66211
(Address of principal executive offices) (Zip Code)

(913) 696-6100

(Registrant’s telephone number, including area code)

No Changes

(Former name, former address and former fiscal year, if changed since last report)

 


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class

 

Outstanding at October 31, 2006

Common Stock, $1 Par Value Per Share 57,120,386 shares

 



Table of Contents

INDEX

 

Item

     Page
  PART I – FINANCIAL INFORMATION   

1.

  

Financial Statements

  
  

Consolidated Balance Sheets - September 30, 2006 and December 31, 2005

  3
  

Statements of Consolidated Operations - Three and Nine Months Ended September 30, 2006 and 2005

  4
  

Statements of Consolidated Cash Flows - Nine Months Ended September 30, 2006 and 2005

  5
  

Statement of Consolidated Shareholders’ Equity - Nine Months Ended September 30, 2006

  6
  

Notes to Consolidated Financial Statements

  7

2.

  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

  32

3.

  

Quantitative and Qualitative Disclosures About Market Risk

  41

4.

  

Controls and Procedures

  42
  PART II – OTHER INFORMATION   

6.

  

Exhibits

  43
  

Signatures

  44

 

2


Table of Contents

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

CONSOLIDATED BALANCE SHEETS

YRC Worldwide Inc. and Subsidiaries

(Amounts in thousands except per share data)

 

   September 30,
2006
  

December 31,

2005

 
   (Unaudited)    

Assets

   

Current Assets:

   

Cash and cash equivalents

  $69,964  $82,361 

Accounts receivable, net

   1,331,416   1,164,383 

Prepaid expenses and other

   192,205   230,888 
         

Total current assets

   1,593,585   1,477,632 
         

Property and Equipment:

   

Cost

   3,842,815   3,607,415 

Less – accumulated depreciation

   1,544,929   1,401,623 
         

Net property and equipment

   2,297,886   2,205,792 
         

Goodwill

   1,347,239   1,230,781 

Intangibles, net

   697,706   713,677 

Other assets

   96,870   106,307 
         

Total assets

  $6,033,286  $5,734,189 
         

Liabilities and Shareholders’ Equity

   

Current Liabilities:

   

Accounts payable

  $381,331  $393,934 

Wages, vacations and employees’ benefits

   540,747   522,882 

Other current and accrued liabilities

   410,603   372,988 

Asset-backed securitization (“ABS”) borrowings

   425,000   374,970 
         

Total current liabilities

   1,757,681   1,664,774 
         

Noncurrent Liabilities:

   

Long-term debt, less current portion

   1,062,204   1,113,085 

Deferred income taxes, net

   455,890   387,220 

Claims and other liabilities

   585,261   632,622 

Commitments and contingencies

   

Shareholders’ Equity:

   

Common stock, $1 par value per share

   60,797   60,450 

Preferred stock, $1 par value per share

   —     —   

Capital surplus

   1,175,568   1,154,654 

Retained earnings

   1,068,787   838,614 

Accumulated other comprehensive loss

   (23,285)  (27,610)

Treasury stock, at cost (3,679 and 3,158 shares)

   (109,617)  (89,620)
         

Total shareholders’ equity

   2,172,250   1,936,488 
         

Total liabilities and shareholders’ equity

  $6,033,286  $5,734,189 
         

The accompanying notes are an integral part of these statements.

 

3


Table of Contents

STATEMENTS OF CONSOLIDATED OPERATIONS

YRC Worldwide Inc. and Subsidiaries

For the Three and Nine Months Ended September 30

(Amounts in thousands except per share data)

(Unaudited)

 

   Three Months  Nine Months 
   2006  2005  2006  2005 

Operating Revenue

  $2,571,087  $2,491,650  $7,511,027  $6,258,457 
                 

Operating Expenses:

     

Salaries, wages and employees’ benefits

   1,478,622   1,450,548   4,340,435   3,721,462 

Operating expenses and supplies

   459,738   412,949   1,378,087   1,002,998 

Purchased transportation

   277,848   274,568   811,752   686,552 

Depreciation and amortization

   64,118   75,800   212,280   180,848 

Other operating expenses

   105,288   110,147   317,754   274,272 

Losses (gains) on property disposals, net

   2,427   1,638   83   (346)

Loss on sale of subsidiary, reorganization and acquisition charges

   5,455   9,213   12,936   10,077 
                 

Total operating expenses

   2,393,496   2,334,863   7,073,327   5,875,863 
                 

Operating Income

   177,591   156,787   437,700   382,594 
                 

Nonoperating (Income) Expenses:

     

Interest expense

   23,025   19,949   66,684   42,753 

Other

   (677)  (943)  (2,036)  (1,488)
                 

Nonoperating expenses, net

   22,348   19,006   64,648   41,265 
                 

Income Before Income Taxes

   155,243   137,781   373,052   341,329 

Income tax provision

   59,458   52,496   142,879   130,046 
                 

Net Income

  $95,785  $85,285  $230,173  $211,283 
                 

Average Common Shares Outstanding – Basic

   57,464   57,994   57,434   53,177 

Average Common Shares Outstanding – Diluted

   58,396   60,194   58,718   56,018 

Basic Earnings Per Share

  $1.67  $1.47  $4.01  $3.97 

Diluted Earnings Per Share

  $1.64  $1.42  $3.92  $3.77 

The accompanying notes are an integral part of these statements.

 

4


Table of Contents

STATEMENTS OF CONSOLIDATED CASH FLOWS

YRC Worldwide Inc. and Subsidiaries

For the Nine Months Ended September 30

(Amounts in thousands)

(Unaudited)

 

   2006  2005 

Operating Activities:

   

Net income

  $230,173  $211,283 

Noncash items included in net income:

   

Depreciation and amortization

   212,280   180,848 

Losses (gains) on property disposals, net

   83   (346)

Loss on sale of Meridian IQ China

   2,843   —   

Deferred income tax (benefit) provision, net

   (367)  9,373 

Changes in assets and liabilities, net:

   

Accounts receivable

   (162,940)  (139,053)

Accounts payable

   (25,873)  (43,990)

Other working capital items

   (6,607)  (20,351)

Claims and other

   39,246   51,062 

Other, net

   10,213   7,510 
         

Net cash provided by operating activities

   299,051   256,336 
         

Investing Activities:

   

Acquisition of property and equipment

   (319,743)  (231,644)

Proceeds from disposal of property and equipment

   35,070   18,366 

Acquisition of companies, net of cash acquired

   (14,842)  (754,120)

Investment in joint venture

   —     (46,043)

Other

   (2,548)  2,075 
         

Net cash used in investing activities

   (302,063)  (1,011,366)
         

Financing Activities:

   

ABS borrowings, net

   50,030   456,000 

Issuance (repayment) of long-term debt, net

   (43,712)  249,978 

Debt issuance costs

   —     (4,256)

Proceeds from exercise of stock options

   4,294   4,293 

Treasury stock repurchase

   (19,997)  —   
         

Net cash (used in) provided by financing activities

   (9,385)  706,015 
         

Net Decrease In Cash and Cash Equivalents

   (12,397)  (49,015)

Cash and Cash Equivalents, Beginning of Period

   82,361   106,489 
         

Cash and Cash Equivalents, End of Period

  $69,964  $57,474 
         

The accompanying notes are an integral part of these statements.

 

5


Table of Contents

STATEMENT OF CONSOLIDATED SHAREHOLDERS’ EQUITY

YRC Worldwide Inc. and Subsidiaries

For the Nine Months Ended September 30

(Amounts in thousands except per share data)

(Unaudited)

 

   2006 

Common Stock

  

Beginning balance

  $60,450 

Stock option exercises

   141 

Employer contribution to 401(k) plan

   142 

Issuance of equity awards, net

   64 
     

Ending balance

  $60,797 
     

Capital Surplus

  

Beginning balance

  $1,154,654 

Stock option exercises

   4,164 

Employer contribution to 401(k) plan

   5,845 

Share-based compensation

   9,921 

Other, net

   984 
     

Ending balance

  $1,175,568 
     

Retained Earnings

  

Beginning balance

  $838,614 

Net income

   230,173 
     

Ending balance

  $1,068,787 
     

Accumulated Other Comprehensive Loss

  

Beginning balance

  $(27,610)

Foreign currency translation adjustment, net of tax

   4,325 
     

Ending balance

  $(23,285)
     

Treasury Stock, At Cost

  

Beginning balance

  $(89,620)

Treasury stock repurchase

   (19,997)
     

Ending balance

  $(109,617)
     

Total Shareholders’ Equity

  $2,172,250 
     

The accompanying notes are an integral part of these statements.

 

6


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

YRC Worldwide Inc. and Subsidiaries

(Unaudited)

 

1.Description of Business

YRC Worldwide Inc. (also referred to as “YRC Worldwide”, “the Company”, “we” or “our”), one of the largest transportation service providers in the world, is a holding company that through wholly owned operating subsidiaries offers its customers a wide range of transportation services. The Company adopted the name YRC Worldwide in January 2006 to reflect the fact that its services have expanded to encompass logistics as well as global, national and regional transportation. The YRC Worldwide portfolio of brands provides one of the most comprehensive packages of services for the shipment of industrial, commercial and retail goods domestically and internationally. The brands operate independently in the marketplace, providing customers with a differentiated and valued choice of services and providers. Our operating subsidiaries, which are also our reportable segments, include the following:

 

  Yellow Transportation, Inc. (“Yellow Transportation”) is a leading transportation services provider that offers a full range of regional, national and international services for the movement of industrial, commercial and retail goods, primarily through centralized management and customer facing organizations. Approximately 43% of Yellow Transportation shipments are completed in two days or less.

 

  Roadway Express, Inc. (“Roadway”) is a leading transportation services provider that offers a full range of regional, national and international services for the movement of industrial, commercial and retail goods, primarily through regionalized management and customer facing organizations. Approximately 32% of Roadway shipments are completed in two days or less. Roadway owns 100% of Reimer Express Lines Ltd. (“Reimer”), located in Canada, that specializes in shipments into, across and out of Canada.

 

  YRC Regional Transportation, Inc. (“Regional Transportation”) is a holding company for our transportation service providers focused on business opportunities in the regional and next-day delivery markets. Regional Transportation is comprised of New Penn Motor Express, Inc. (“New Penn”), USF Holland Inc., USF Reddaway Inc. and USF Bestway Inc., which provide regional, next-day ground services through a network of facilities located across the United States (“U.S.”); Quebec, Canada; Mexico and Puerto Rico. USF Glen Moore Inc., a provider of truckload services throughout the U.S., is also a subsidiary of Regional Transportation. Approximately 67% of Regional Transportation LTL shipments are delivered in one day or less.

 

  Meridian IQ is a global logistics management company that plans and coordinates the movement of goods worldwide to provide customers a single source for logistics management solutions. Meridian IQ delivers a wide range of global logistics management services, with the ability to provide customers improved return-on-investment results through flexible, fast and easy-to-implement logistics services and technology management solutions.

 

2.Principles of Consolidation and Accounting Policies

The accompanying consolidated financial statements include the accounts of YRC Worldwide and its wholly owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. Investments in non-majority owned affiliates, where the entity is either not a variable interest entity or YRC Worldwide is not the primary beneficiary, are accounted for on the equity method. Management makes estimates and assumptions that affect the amounts reported in the consolidated financial statements and notes. Actual results could differ from those estimates. We have prepared the consolidated financial statements, without audit by independent public accountants, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). In management’s opinion, all normal recurring adjustments necessary for a fair statement of the financial position, results of operations and cash flows for the interim periods included herein have been made. Certain information and note disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted from these statements pursuant to SEC rules and regulations. Accordingly, the accompanying consolidated financial statements should be read in conjunction with the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2005.

 

7


Table of Contents

Property and Equipment

Property and equipment are recorded at cost. In the third quarter of 2006, the Company revised the estimated useful lives and salvage values of certain classes of property and equipment to more appropriately reflect how the assets are expected to be used over time. During the three months ended September 30, 2006, the Company increased revenue equipment lives to seven to twenty years from three to fourteen years and modified certain salvage values. If the Company had not changed the estimated useful lives and salvage values of such property and equipment, additional depreciation expense of approximately $12.3 million would have been recorded during the three and nine months ended September 30, 2006. Accordingly, the changes in estimates resulted in an increase in income from continuing operations of approximately $12.3 million (a $7.6 million increase in net income) for the three and nine months ended September 30, 2006. The change in estimate also increased diluted earnings per share by $0.13 for the three and nine months ended September 30, 2006.

Reclassifications

Certain amounts within the prior year have been reclassified to conform with the current year presentation.

 

3.Acquisitions and Dispositions

In accordance with SFAS No. 141, Business Combinations (“SFAS No. 141”), we allocate the purchase price of our acquisitions to the tangible and intangible assets and liabilities of the acquired entity based on their fair values. We record the excess purchase price over the fair values as goodwill. The fair value assigned to intangible assets acquired is based on valuations prepared by independent third party appraisal firms using estimates and assumptions provided by management. In accordance with SFAS No. 142, Goodwill and Other Intangible Assets (“SFAS No. 142”), goodwill and intangible assets with indefinite useful lives are not amortized but are reviewed at least annually for impairment. An impairment loss would be recognized to the extent that the carrying amount exceeds the assets’ fair value. Intangible assets with definite useful lives are amortized on a straight-line basis over their respective useful lives.

The results of the entities acquired as discussed below have been included in our financial statements since the respective date of acquisition.

USF Corporation

On May 24, 2005, YRC Worldwide completed the acquisition of USF Corporation (“USF”), headquartered in Chicago, IL, through the merger (the “Merger”) of a wholly owned subsidiary of YRC Worldwide with and into USF, resulting in USF becoming a wholly owned subsidiary of YRC Worldwide. The allocation of the purchase price to the assets and liabilities acquired was finalized during the three months ended June 30, 2006 including all related tax accounts.

The final purchase price allocation was as follows (in millions):

 

Current assets, net of cash acquired of $106.9 million

  $ 349.5 

Property and equipment

   751.1 

Goodwill

   695.5 

Intangible assets

   253.0 

Other assets

   19.1 

Current liabilities

   (410.0)

Long-term debt ($250 million principal)

   (272.2)

Other liabilities

   (194.8)
     

Net assets acquired

  $1,191.2 
     

As a part of the USF acquisition, we adopted a restructuring plan to change some of USF’s operations. As part of this plan, we accrued $45.6 million of restructuring costs in 2005 and accrued an additional $8.4 million during the six months ended June 30, 2006 for contract termination costs as well as other closure activities. We have recognized these costs as a liability assumed as of the acquisition date, resulting in additional goodwill. All of these restructuring items were effectuated within one year of the acquisition in accordance with purchase accounting requirements. During the nine months ended September 30, 2006, we paid $6.9 million of restructuring costs resulting in a $9.2 million accrued liability at September 30, 2006.

 

8


Table of Contents

The following unaudited pro forma data summarizes the results of operations as if the USF acquisition had occurred as of January 1, 2005 for the nine months ended September 30, 2005:

 

(in millions except per share data)

  Nine Months

Revenue

  $7,216.7

Net income

   192.1

Diluted earnings per share

  $3.16

The pro forma data gives effect to actual operating results prior to the acquisition and adjustments to interest expense and amortization expense, net of tax. Included in the pro forma results for the nine months ended September 30, 2005 is approximately $18.3 million ($11.0 million net of tax) of acquisition charges that USF incurred that are considered unusual. The unaudited pro forma financial information is not intended to represent or be indicative of the consolidated results of operations of YRC Worldwide that would have been reported had the acquisition been completed as of the date presented, and should not be taken as representative of the future consolidated results of operations of YRC Worldwide.

GPS Asia

In March 2005, Meridian IQ exercised and closed its option to purchase GPS Logistics Group Ltd., the Asian freight forwarding operations of GPS Logistics, LLC, and in turn, made a payment of $5.7 million ($3.2 million net of cash acquired). Under the terms of the original purchase agreement, this payment was subject to subsequent upward and downward adjustments based on the financial performance of the Asia business through March 2007. Additional earn-out payments could have been required based on the financial performance of the Asia business during the period March 2007 to March 2009. In January 2006, Meridian IQ paid an additional $11.1 million and issued a promissory note in the amount of $10.8 million representing a buyout of these earn-out arrangements and potential purchase price adjustments. These amounts were allocated to goodwill in the consolidated balance sheet. The pro forma effect of this acquisition is not material to our results of operations.

Other

In May 2006, Meridian IQ paid an additional $2.5 million to the former owners of GPS Logistics (EU) Limited, which represented an earn-out payment related to its February 2004 acquisition of the UK based freight forwarding business. This amount has been allocated to goodwill in the accompanying financial statements. A final earn-out payment could be required based on the twelve month results ending February 28, 2008.

In June 2006, Meridian IQ acquired a company in Chile and formed a company in Colombia, in each case to support contractual customer activities. The collective purchase price and formation costs are not significant, and the pro forma effects of this activity are not material to our results of operations.

In September 2006, Meridian IQ sold Meridian IQ China Co., Ltd., (“MIQ China”) a 100% owned subsidiary that conducted a freight forwarding business in mainland China, to JHJ International Transportation Co., Ltd., an entity in which the Company owns a 50% equity interest. The proceeds, in the form of a promissory note, were approximately $4.0 million and resulted in a loss on disposition of approximately $2.8 million.

 

4.Goodwill and Intangibles

Goodwill is recognized for the excess of the purchase price over the fair value of tangible and identifiable intangible net assets of businesses acquired. In accordance with SFAS No. 142, we review goodwill at least annually for impairment based on a fair value approach.

 

9


Table of Contents

The following table shows the amount of goodwill attributable to our operating segments with goodwill balances and changes therein:

 

(in millions)

  Roadway  Regional
Transportation
  Meridian IQ  Total 

Balances at December 31, 2005

  $539.9  $526.0  $164.9  $1,230.8 

Goodwill resulting from acquisitions

   (0.3)  118.0   3.8   121.5 

Disposition of Meridian IQ China

   —     —     (6.4)  (6.4)

Changes in foreign currency exchange rates

   0.7   —     0.6   1.3 
                 

Balances at September 30, 2006

  $540.3  $644.0  $162.9  $1,347.2 
                 

During the six months ended June 30, 2006, we finalized the purchase price allocation for the USF acquisition. As a part of this process, additional amounts were recognized as goodwill including approximately $55.1 million related to deferred taxes, $8.4 million of restructuring charges and $4.3 million related to the USF Red Star multi-employer pension plan withdrawal liabilities (See Certain Commitments, Contingencies and Uncertainties footnote). Additionally, the allocation of goodwill between USF Logistics and the remaining USF companies was finalized resulting in a $28.2 million reclassification from USF Logistics (a part of the Meridian IQ segment) to the remaining USF companies (a part of the Regional Transportation segment). Changes to Meridian IQ goodwill during the nine months ended September 30, 2006 included $21.9 million of GPS Asia and $2.5 million GPS Logistics (EU) Limited contractual payments. The changes also included $4.0 million related to deferred taxes on USF Logistics purchase accounting items. These changes were offset by the $28.2 million reallocation of goodwill related to the USF acquisition and $6.4 million related to the disposition of Meridian IQ China.

 

5.Debt and Financing

Total debt consisted of the following:

 

(in millions)

  September 30,
2006
  

December 31,

2005

 

ABS borrowings, secured by accounts receivable

  $425.0  $375.0 

Floating rate notes

   150.0   150.0 

USF senior notes

   265.9   269.4 

Roadway senior notes

   235.5   239.2 

Contingent convertible senior notes

   400.0   400.0 

Revolving credit facility

   1.3   45.0 

Other

   9.5   9.5 
         

Total debt

  $1,487.2  $1,488.1 

ABS borrowings

   (425.0)  (375.0)
         

Long-term debt

  $1,062.2  $1,113.1 
         

 

6.Stock-Based Compensation

We have a long-term incentive and equity award plan, which is shareholder approved, that authorized the issuance of up to a total of 3.43 million shares and provides for awards to be made in cash and performance share units at the discretion of the Board of Directors. Though not widely used, this plan also provides for the award of options. Prior to January 1, 2006, we accounted for this plan under the recognition and measurement provisions of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations, as permitted by FASB No. 123, Accounting for Stock-Based Compensation. No stock-based employee compensation cost relative to options was recognized in the Statements of Operations for the years ended December 31, 2005 or 2004, as all options granted under our plan had an exercise price equal to the market value of the underlying common stock on the date of grant. During the years ended December 31, 2005 and 2004, we recognized expense for performance share units (“nonvested shares”) over the respective vesting period and performance period, if applicable, based on the grant date fair value. Effective January 1, 2006, we adopted the fair value recognition provisions of FASB Statement No. 123(R), Share-Based Payment, using the modified-prospective-transition method. Under that transition method, in addition to the compensation costs related to nonvested shares, compensation cost recognized in the first nine months of 2006 also includes: (a) compensation cost for all share-based payments (i.e. options) granted prior to, but not yet vested as of, January 1, 2006, based on the grant date fair value estimated in accordance with the original provisions of Statement 123, and (b) compensation cost for all share-based payments granted subsequent to January 1, 2006, if any, based on the grant-date fair value estimated in accordance with the provisions of Statement 123(R). Results for prior periods have not been restated.

As a result of adopting Statement 123(R) on January 1, 2006, our income before income taxes is $0.4 million and $1.1 million lower for the three and nine months ended September 30, 2006, respectively, and net income is $0.2 million and $0.7 million lower for the three and nine months ended September 30, 2006, respectively, than if we had continued to account for share-based compensation under Opinion 25. The impact of the adoption of Statement 123(R) on basic and diluted earnings per share for the nine months ended September 30, 2006 is $0.01 per share.

 

10


Table of Contents

The following table illustrates the effect on net income and earnings per share if we had applied the fair value recognition provision of Statement 123 to options granted under our long-term incentive and equity award plan. For purposes of this pro forma disclosure, the value of the options is estimated using a Black-Scholes-Merton option-pricing formula and amortized to expense over the options’ vesting periods.

 

(in millions except per share data)

  Three Months
Ended
September 30,
2005
  Nine Months
Ended
September 30,
2005

Net income – as reported

  $85.3  $211.3

Add: Stock-based employee compensation expense included in reported net income, net of related tax effects

   —     —  

Less: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects

   0.2   0.7
        

Pro forma net income

  $85.1  $210.6
        

Basic earnings per share:

    

Net income – as reported

  $1.47  $3.97

Net income – pro forma

   1.47   3.96

Diluted earnings per share:

    

Net income – as reported

  $1.42  $3.77

Net income – pro forma

   1.41   3.76

During the nine months ended September 30, 2006 and 2005, we did not grant any option awards. Traditionally, the fair value of each option is estimated on the date of grant using the Black-Scholes-Merton pricing model. Expected volatilities are based on implied volatilities from historical volatility of our stock. We use historical data to estimate option exercise and employee termination within the valuation model; separate groups of employees that have similar historical exercise behavior are considered separately for valuation purposes. The expected term of options granted is derived from the output of the valuation model and represents the period of time that options granted are expected to be outstanding. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant.

A summary of option activity under the Plan as of September 30, 2006, and changes during the nine months then ended is presented in the following table:

 

   

Shares

(in thousands)

  Weighted Average
Exercise Price
  Weighted Average
Remaining Contractual
Term (years)
  Aggregate
Intrinsic Value
(in thousands)

Outstanding at December 31, 2005

  647  $24.87    

Granted

  —     —      

Exercised

  (141)  25.34    

Forfeited / expired

  (9)  28.47    

Outstanding at September 30, 2006

  497   24.65  5.05  $6,301

Exercisable at September 30, 2006

  314   21.07  4.32  $5,009

The total intrinsic value of options exercised during the nine months ended September 30, 2006 was $2.5 million.

 

11


Table of Contents

A summary of the status of our nonvested shares as of September 30, 2006, and changes during the nine months then ended, is presented in the following table:

 

   

Shares

(in thousands)

  

Weighted Average

Grant-Date

Fair Value

Nonvested at December 31, 2005

  756  $47.50

Granted

  350   47.15

Vested

  (106)  47.47

Forfeited

  (6)  47.69
       

Nonvested at September 30, 2006

  994  $47.38
       

As of September 30, 2006, there was $23.2 million of unrecognized compensation cost related to nonvested share-based compensation arrangements granted under the Plan. That cost is expected to be recognized over a weighted-average period of 3.2 years. The fair value of nonvested shares is determined based on the opening trading price of our shares on the grant date. The fair value of shares vested during the nine months ended September 30, 2006 was $5.0 million.

 

7.Employee Benefits

Components of Net Periodic Pension and Other Postretirement Cost

The following table sets forth the components of our pension costs for the three and nine months ended September 30:

 

   Three Months  Nine Months 

(in millions)

  2006  2005  2006  2005 

Service cost

  $11.1  $10.8  $33.7  $32.1 

Interest cost

   15.9   15.2   47.5   45.2 

Expected return on plan assets

   (14.8)  (14.0)  (44.4)  (41.8)

Amortization of prior service cost

   0.4   0.3   1.2   1.1 

Amortization of net actuarial loss

   3.0   2.7   8.5   8.0 
                 

Net periodic pension cost

  $15.6  $15.0  $46.5  $44.6 
                 
The following table sets forth the components of our other postretirement costs for the three and nine months ended September 30:  
   Three Months  Nine Months 

(in millions)

  2006  2005  2006  2005 

Service cost

  $0.1  $—    $0.4  $0.6 

Interest cost

   0.5   0.2   1.4   1.8 

Amortization of prior service cost

   0.1   —     0.2   0.2 

Amortization of net actuarial gain

   (0.1)  —     (0.2)  (0.2)
                 

Other postretirement cost

  $0.6  $0.2  $1.8  $2.4 
                 

Employer Contributions

We expect to contribute approximately $72.8 million to our company-sponsored pension plans in 2006 which includes $3.8 million related to other postretirement costs. During the nine months ended September 30, 2006, our contributions to the pension plans have been $71.7 million.

 

8.Earnings Per Share

Dilutive securities, consisting of options to purchase our common stock, included in the calculation of diluted weighted average common shares were 755,000 and 684,000 for the three and nine months ended September 30, 2006, and 600,000 and 667,000 for the three and nine months ended September 30, 2005. In addition, dilutive securities related to our net share settle contingent convertible notes were 177,000 and 600,000 for the three and nine months ended September 30, 2006, and 1,600,000 and 2,174,000 for the three and nine months ended September 30, 2005.

 

9.Business Segments

We report financial and descriptive information about our reportable operating segments on a basis consistent with that used internally for evaluating segment performance and allocating resources to segments. We manage the segments separately because each requires different operating, marketing and technology strategies. We evaluate performance primarily on adjusted operating income and return on capital.

 

12


Table of Contents

We have four reportable segments, which are strategic business units that offer complementary transportation services to their customers. Yellow Transportation and Roadway are carriers that provide comprehensive regional, national and international transportation services. Regional Transportation is comprised of carriers that focus primarily on business opportunities in the regional and next-day delivery markets. Meridian IQ, our logistics segment, provides domestic and international freight forwarding, warehousing and cross-dock services, multi-modal brokerage services, and transportation management services.

Information relative to USF Red Star and USF Dugan, previously included in Regional Transportation, has been included in the Corporate segment in 2006 as these entities are no longer operating.

The accounting policies of the segments are the same as those described in the Summary of Accounting Policies note in our Annual Report on Form 10-K for the year ended December 31, 2005. We charge management fees and other corporate services to our segments based on the direct benefits received or as a percentage of revenue. Corporate and other operating losses represent operating expenses of the holding company, including compensation and benefits and professional services for all periods presented. Corporate identifiable assets primarily refer to cash, cash equivalents and deferred debt issuance costs. Intersegment revenue relates to transportation services between our segments.

The following table summarizes our operations by business segment:

 

(in millions)

  

Yellow

Transportation

  Roadway  

Regional

Transportation(c)

  Meridian IQ(d)  Corporate/
Eliminations
  Consolidated

As of September 30, 2006

         

Identifiable assets

  $1,113.1  $2,181.0  $2,267.3  $395.2  $76.7  $6,033.3

As of December 31, 2005

         

Identifiable assets

   1,065.1   2,075.0   1,993.7   385.0   215.4   5,734.2

Three months ended September 30, 2006

         

External revenue

   897.5   897.2   624.7   151.7   —     2,571.1

Intersegment revenue

   1.3   3.0   —     2.0   (6.3)  —  

Operating income (loss)

   68.7   59.5   48.1   0.8   0.5   177.6

Adjustments to operating income(a)

   0.3   1.7   0.1   5.5   0.3   7.9

Adjusted operating income (loss)(b)

   69.0   61.2   48.2   6.3   0.8   185.5

Three months ended September 30, 2005

         

External revenue

   891.2   857.3   601.8   141.4   —     2,491.7

Intersegment revenue

   1.3   1.1   4.8   0.5   (7.7)  —  

Operating income (loss)

   73.5   58.2   27.8   6.3   (9.0)  156.8

Adjustments to operating income(a)

   (0.4)  1.9   5.0   —     4.3   10.8

Adjusted operating income (loss)(b)

   73.1   60.1   32.8   6.3   (4.7)  167.6

Nine months ended September 30, 2006

         

External revenue

   2,621.2   2,575.3   1,870.9   443.6   —     7,511.0

Intersegment revenue

   3.9   7.0   —     3.6   (14.5)  —  

Operating income (loss)

   166.6   155.0   123.0   6.0   (12.9)  437.7

Adjustments to operating income(a)

   2.0   1.6   (0.1)  7.0   2.5   13.0

Adjusted operating income (loss)(b)

   168.6   156.6   122.9   13.0   (10.4)  450.7

Nine months ended September 30, 2005

         

External revenue

   2,532.0   2,453.4   980.7   292.4   —     6,258.5

Intersegment revenue

   2.8   2.6   5.8   1.6   (12.8)  —  

Operating income (loss)

   190.8   146.5   55.7   10.9   (21.3)  382.6

Adjustments to operating income(a)

   (2.9)  2.4   5.4   —     4.8   9.7

Adjusted operating income (loss)(b)

   187.9   148.9   61.1   10.9   (16.5)  392.3

(a)Management excludes these items when evaluating operating income and segment performance to better evaluate the results of our core operations. The 2006 adjustments relate to reorganization expenses, loss on disposition of subsidiary and losses (gains) on property disposals. The 2005 adjustments relate to acquisition charges and losses (gains) on property disposals.
(b)This measurement is used for internal management purposes and should not be construed as a better measurement than operating income as defined by generally accepted accounting principles.
(c)The segment information for Regional Transportation for the nine months ended September 30, 2005 includes USF operating companies results since May 24, 2005, the date of acquisition.
(d)The segment information for Meridian IQ for the nine months ended September 30, 2005 includes USF Logistics results since May 24, 2005, the date of acquisition.

 

13


Table of Contents
10.Comprehensive Income

Our comprehensive income for the periods presented includes net income and foreign currency translation adjustments. Comprehensive income for the three and nine months ended September 30 was as follows:

 

   Three Months  Nine Months

(in millions)

  2006  2005  2006  2005

Net income

  $95.8  $85.3  $230.2  $211.3

Other comprehensive income (loss), net of tax:

       

Changes in foreign currency translation adjustments

   (0.2)  3.6   4.3   1.9
                

Comprehensive income

  $95.6  $88.9  $234.5  $213.2
                

 

11.Stock Repurchase Program

In April 2006, our Board of Directors approved a stock repurchase program that authorized the Company to repurchase up to $100 million of its common stock. Through September 30, 2006, the Company has purchased 521,100 shares under this program at a weighted-average cost of $38.34 per share for a total cost of $20 million. The Company plans to continue making open-market purchases of its stock on an opportunistic basis.

 

12.Certain Commitments, Contingencies and Uncertainties

USF Red Star Inc.

In 2004 USF Red Star Inc. (“USF Red Star”), a USF subsidiary that operated in the Northeastern U.S, was shut down. Due to the shutdown, USF, now our wholly owned subsidiary is subject to withdrawal liability under the Multi-Employer Pension Plan Amendment Act of 1980 (as amended, “MEPPA”) to six multi-employer pension plans. Based on information that USF has received from these plans, YRC Worldwide estimates that USF Red Star could be liable for up to approximately $79 million. However, YRC Worldwide also estimates that approximately $13 million of this liability could be abated because of contributions that Yellow Transportation, Roadway, New Penn and USF Holland made to one of these six plans. Thus, at the purchase date we reserved approximately $6 million, representing the present value, for these liabilities. We have recognized these liabilities as an obligation assumed on the acquisition date of USF, resulting in additional goodwill. We have been making payments to several of these funds while any final determination of the amount of liability is made. As of September 30, 2006, we have approximately $52.3 million accrued for this obligation. USF is entitled to review and contest liability assessments that various funds provided as well as determine whether additional abatement might be available as a result of other YRC Worldwide business units who make contributions to these plans. The final withdrawal liability may be adjusted when further information is available as we negotiate with the pension plans to agree on the correct calculation of withdrawal liability amounts and as sufficient information becomes available to determine the available abatement of the liability under MEPPA, including any necessary arbitration or litigation with the affected pension plans. The timing of any funding of USF Red Star’s withdrawal liabilities to any particular fund will depend upon agreement with the fund on the ultimate amount of the liability, the conclusion of any arbitration or litigation to settle any disputes and the determination at the end of a plan year of whether abatement is applicable. MEPPA provides that certain interim payments may be required until these events occur. MEPPA also provides that any ultimate withdrawal liability payments may be made in a lump sum or over a period of time.

Grupo Almex

In 2003, USF Corporation (“USF”), and its wholly owned subsidiary, USF Mexico Inc. (“USF Mexico”), entered into a series of contractual agreements with Gustavo Gonzalez Garcia and various members of his family (the “Gonzalez Family”) and Autolineas Mexicanas, S.A. de C.V., Servicios Gerenciales del Norte, S.A. de C.V., Sonax, S.A. de C.V. and Logistica ALM, S.A. de C.V. (collectively, “Grupo Almex”). Various members of the Gonzalez Family own the entities comprising Grupo Almex. Pursuant to an agreement, the Gonzalez Family organized a newly created company called Soflex, S. de R.L. de C.V. (“Soflex”), which they wholly owned. USF Mexico entered into a secured credit agreement with Soflex to lend up to $9.95 million to Soflex. USF Mexico lent approximately $9.3 million to Soflex under the agreement. Soflex and its subsidiaries used some of the loan proceeds to acquire certain of Grupo Almex’s assets. Certain of the Grupo Almex companies and certain of Soflex’s subsidiaries guaranteed the secured credit facility.

Soflex has defaulted on its payment of the principal of, and interest on, the loans that USF Mexico made to Soflex.

 

14


Table of Contents

As part of the security for the credit agreement, the Gonzalez Family, Soflex, and one of Soflex’s subsidiaries (the “Settlors”) established a trust for the benefit of USF Mexico. The Settlors agreed to transfer to the trust title to their equity interests in Soflex and Soflex’s subsidiaries and title to real property of one of Soflex’s subsidiaries. A second trust was also created under which the Gonzalez Family transferred title to their Grupo Almex stock to the trust for USF Mexico’s benefit. Pledge agreements were entered granting security interests in these assets to USF Mexico. A lien on substantially all of the assets of Soflex and certain of the assets of Grupo Almex also secures the loans under the credit agreement.

In 2005, YRC Worldwide Inc. (together with its subsidiaries, the “Company”) acquired USF through a merger of USF with and into a wholly owned subsidiary of the Company. The successor to USF in that merger is Regional Transportation.

Grupo Almex and the Gonzalez Family have attempted to invoke the contractual arbitration provision in one of the agreements pertaining to the loans. They have asserted various claims against the Company, including breach of contract and alleged fiduciary duties, breach of loan commitment and breach of a non-competition provision. Grupo Almex and the Gonzalez Family are seeking damages and relief for the alleged loss of the value of their business, damages for breach of contract, excuse from repayment of the loans under the credit agreement, release of all liens on Grupo Almex’s assets, termination of the parties’ business relationship and attorney’s fees.

The Company believes that Soflex has defaulted on its obligations to repay its debt and denies the basis of the claims of the Gonzalez Family and Grupo Almex for contractual or fiduciary breaches.

The agreements among the various parties are governed by Mexican law. Various parties are subject to mandatory, binding arbitrations in Dallas, Texas under contractual arbitration clauses in the agreements, which require the use of UNCITRAL arbitration rules.

The Company intends to vigorously defend the allegations that the Gonzalez Family and Grupo Almex have asserted. The Company has challenged the right to include various parties in the arbitration and has filed for separate arbitration under another agreement between certain parties. USF Mexico has initiated collection of Soflex’s defaulted loans and intends to vigorously pursue its remedies under the secured credit agreement and related agreements.

Other

USF Bestway’s collective bargaining agreement with the International Brotherhood of Teamsters (the “IBT”) initially expired on December 31, 2005. In July 2006, the Company and the IBT ratified a new five-year agreement.

 

13.Recent Accounting Pronouncements

In July, 2006, the FASB issued Interpretation No. 48, “Accounting for Uncertainty in Income Taxes – an interpretation of FASB Statement No. 109” (“FIN 48”), which clarifies the accounting for uncertainty in tax positions. This Interpretation requires recognition in the financial statements of the impact of a tax position, if that position is more likely than not of being sustained on audit, based on the technical merits of the position. The provisions of FIN 48 are effective for the 2007 fiscal year with the cumulative effect of the change in accounting principle recorded as an adjustment to opening balance of retained earnings. The Company is currently evaluating the impact of adopting FIN 48 on the consolidated financial statements.

In September 2006, the FASB issued Statement of Financial Accounting Standards No. 157, “Fair Value Measurements”, (“SFAS 157”). This Statement defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years. The adoption of SFAS 157 is not expected to have a material impact on the Company’s financial position, results of operations or cash flows.

The FASB also issued Statement of Financial Accounting Standards No. 158, “Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans — an amendment of FASB Statements No. 87, 88, 106 and 132(R),” (“SFAS 158”) in September 2006. This Statement requires recognition of the funded status of a benefit plan in the statement of financial position. The Statement also requires recognition in other comprehensive income certain gains and losses that arise during the period but are deferred under pension accounting rules, as well as modifies the timing of reporting and adds certain disclosures. SFAS 158 provides recognition and disclosure elements to be effective as of the end of the fiscal year after December 15, 2006 and measurement elements to be effective for fiscal years ending after December 15, 2008. The Company is currently evaluating the impact of adopting SFAS 158 on the consolidated financial statements but believes the impact will be material. Using the December 31, 2005 actuarial information, the impact to shareholders equity would be a reduction in excess of $100

 

15


Table of Contents

million. During 2006, we have continued to assess the assumptions used in the actuarial valuation process. It is likely we will modify certain assumptions as a part of the 2006 year end balance sheet measurement process which could further increase the impact of the adoption of the new pronouncement. However, the Company believes the accounting change will not adversely impact our various financing facilities.

 

16


Table of Contents
14.Guarantees of the Contingent Convertible Senior Notes and Senior Floating Rate Notes

In August 2003, YRC Worldwide issued 5.0% contingent convertible senior notes due 2023. In November 2003, we issued 3.375% contingent convertible senior notes (the August and November issuances, collectively, may also be known as the “contingent convertible senior notes”) due 2023. In December 2004, we completed exchange offers pursuant to which holders of the contingent convertible senior notes could exchange their notes for an equal amount of new net share settled contingent convertible senior notes. Substantially all notes were exchanged as part of the exchange offers. In May 2005, we completed the private placement of $150 million in aggregate principal amount of senior floating rate notes due 2008. In connection with the net share settled contingent convertible senior notes and the floating rate notes, the following 100% owned subsidiaries of YRC Worldwide have issued guarantees in favor of the holders of the net share settled contingent convertible senior notes and the floating rate notes: Yellow Transportation, Mission Supply Company, Yellow Relocation Services, Inc., YRC Worldwide Technologies, Inc., Meridian IQ, Inc., MIQ LLC, Globe.com Lines, Inc., Roadway LLC, Roadway Next Day Corporation, Roadway Express, Inc., USF Holland and Regional Transportation (formerly known as USF Corporation). Each of the guarantees is full and unconditional and joint and several.

The summarized consolidating financial statements are presented in lieu of separate financial statements and other related disclosures of the subsidiary guarantors and issuer because management does not believe that separate financial statements and related disclosures would be material to investors. There are currently no significant restrictions on the ability of YRC Worldwide or any guarantor to obtain funds from its subsidiaries by dividend or loan.

The following represents summarized condensed consolidating financial information as of September 30, 2006 and December 31, 2005 with respect to the financial position, for the three and nine months ended September 30, 2006 and 2005 for results of operations and for the nine months ended September 30, 2006 and 2005 for the cash flows of YRC Worldwide and its subsidiaries. The Parent column presents the financial information of YRC Worldwide, the primary obligor of the contingent convertible senior notes and the floating rate notes. The Guarantor Subsidiaries column presents the financial information of all guarantor subsidiaries of the net share settled contingent convertible senior notes and the floating rate notes. The Non-Guarantor Subsidiaries column presents the financial information of all non-guarantor subsidiaries, including those subsidiaries that are governed by foreign laws, Yellow Roadway Receivables Funding Corporation, Yellow Receivables Corporation and Roadway Funding, Inc., the special-purpose entities that are or were associated with our ABS agreements.

Condensed Consolidating Balance Sheets

 

September 30, 2006

(in millions)

  Parent  Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Eliminations  Consolidated 

Cash and cash equivalents

  $23  $24  $23  $—    $70 

Intercompany advances receivable

   —     (83)  83   —     —   

Accounts receivable, net

   7   (5)  1,353   (24)  1,331 

Prepaid expenses and other

   5   100   87   —     192 
                     

Total current assets

   35   36   1,546   (24)  1,593 

Property and equipment

   1   3,247   595   —     3,843 

Less – accumulated depreciation

   (1)  (1,444)  (100)  —     (1,545)
                     

Net property and equipment

   —     1,803   495   —     2,298 

Investment in subsidiaries

   3,089   267   —     (3,356)  —   

Receivable from affiliate

   (401)  479   (78)  —     —   

Goodwill, intangibles and other assets

   262   1,903   327   (350)  2,142 
                     

Total assets

  $2,985  $4,488  $2,290  $(3,730) $6,033 
                     

Intercompany advances payable

  $532  $(711) $388  $(209) $—   

Accounts payable

   14   294   87   (14)  381 

Wages, vacations and employees’ benefits

   14   458   69   —     541 

Other current and accrued liabilities

   7   318   90   (4)  411 

Asset-backed securitization borrowings

   —     —     425   —     425 
                     

Total current liabilities

   567   359   1,059   (227)  1,758 

Payable to affiliate

   (95)  23   222   (150)  —   

Long-term debt, less current portion

   550   511   1   —     1,062 

Deferred income taxes, net

   10   348   98   —     456 

Claims and other liabilities

   26   326   233   —     585 

Commitments and contingencies

      

Shareholders’ equity

   1,927   2,921   677   (3,353)  2,172 
                     

Total liabilities and shareholders’ equity

  $2,985  $4,488  $2,290  $(3,730) $6,033 
                     

 

17


Table of Contents

December 31, 2005

(in millions)

  Parent  Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Eliminations  Consolidated 

Cash and cash equivalents

  $20  $18  $44  $—    $82 

Intercompany advances receivable

   —     (71)  71   —     —   

Accounts receivable, net

   (61)  32   1,202   (9)  1,164 

Prepaid expenses and other

   7   135   90   —     232 
                     

Total current assets

   (34)  114   1,407   (9)  1,478 

Property and equipment

   1   3,024   583   —     3,608 

Less – accumulated depreciation

   (1)  (1,341)  (60)  —     (1,402)
                     

Net property and equipment

   —     1,683   523   —     2,206 

Investment in subsidiaries

   3,037   7   —     (3,044)  —   

Receivable from affiliate

   (354)  356   (2)  —     —   

Goodwill, intangibles and other assets

   265   1,933   363   (511)  2,050 
                     

Total assets

  $2,914  $4,093  $2,291  $(3,564) $5,734 
                     

Intercompany advances payable

  $405  $(574) $378  $(209) $—   

Accounts payable

   10   314   70   —     394 

Wages, vacations and employees’ benefits

   12   450   61   —     523 

Other current and accrued liabilities

   5   251   160   (43)  373 

Asset-backed securitization borrowings

   —     —     375   —     375 
                     

Total current liabilities

   432   441   1,044   (252)  1,665 

Payable to affiliate

   (105)  (209)  464   (150)  —   

Long-term debt, less current portion

   595   518   —     —     1,113 

Deferred income taxes, net

   4   242   141   —     387 

Claims and other liabilities

   26   496   176   (65)  633 

Commitments and contingencies

      

Shareholders’ equity

   1,962   2,605   466   (3,097)  1,936 
                     

Total liabilities and shareholders’ equity

  $2,914  $4,093  $2,291  $(3,564) $5,734 
                     

Condensed Consolidating Statements of Operations

 

For the three months ended September 30, 2006

(in millions)

  Parent  Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Eliminations  Consolidated

Operating revenue

  $14  $2,184  $469  $(96) $2,571
                    

Operating expenses:

       

Salaries, wages and employees’ benefits

   7   1,248   231   (8)  1,478

Operating expenses and supplies

   7   407   125   (79)  460

Purchased transportation

   —     215   70   (7)  278

Depreciation and amortization

   —     49   15   —     64

Other operating expenses

   —     90   16   —     106

Losses on property disposals, net

   —     2   —     —     2

Loss on sale of subsidiary, reorganization and acquisition charges

   —     2   3   —     5
                    

Total operating expenses

   14   2,013   460   (94)  2,393
                    

Operating income (loss)

   —     171   9   (2)  178
                    

Nonoperating (income) expenses:

       

Interest expense

   9   7   7   —     23

Other

   6   30   (35)  (1)  —  
                    

Nonoperating (income) expenses, net

   15   37   (28)  (1)  23
                    

Income (loss) before income taxes

   (15)  134   37   (1)  155

Income tax provision (benefit)

   (4)  50   15   (2)  59
                    

Net income (loss)

  $(11) $84  $22  $1  $96
                    

 

18


Table of Contents

For the three months ended September 30, 2005

(in millions)

  Parent  Guarantor
Subsidiaries
  

Non-

Guarantor
Subsidiaries

  Eliminations  Consolidated 

Operating revenue

  $15  $2,130  $445  $(98) $2,492 
                     

Operating expenses:

       

Salaries, wages and employees’ benefits

   12   1,232   220   (13)  1,451 

Operating expenses and supplies

   9   392   86   (74)  413 

Purchased transportation

   —     196   86   (8)  274 

Depreciation and amortization

   —     57   19   —     76 

Other operating expenses

   —     97   16   (3)  110 

Losses on property disposals, net

   —     1   1   —     2 

Reorganization and acquisition charges

   4   1   4   —     9 
                     

Total operating expenses

   25   1,976   432   (98)  2,335 
                     

Operating income (loss)

   (10)  154   13   —     157 
                     

Nonoperating (income) expenses:

       

Interest expense

   10   8   21   (19)  20 

Other

   (6)  48   (52)  9   (1)
                     

Nonoperating (income) expenses, net

   4   56   (31)  (10)  19 
                     

Income (loss) before income taxes

   (14)  98   44   10   138 

Income tax provision (benefit)

   (4)  41   20   (4)  53 
                     

Net income (loss)

  $(10) $57  $24  $14  $85 
                     

 

For the nine months ended September 30, 2006

(in millions)

  Parent  Guarantor
Subsidiaries
  

Non-

Guarantor
Subsidiaries

  Eliminations  Consolidated 

Operating revenue

  $44  $6,390  $1,375  $(298) $7,511 
                     

Operating expenses:

       

Salaries, wages and employees’ benefits

   30   3,675   664   (29)  4,340 

Operating expenses and supplies

   26   1,236   365   (249)  1,378 

Purchased transportation

   —     621   206   (15)  812 

Depreciation and amortization

   —     167   45   —     212 

Other operating expenses

   —     270   48   —     318 

Losses on property disposals, net

   —     —     —     —     —   

Loss on sale of subsidiary, reorganization and acquisition charges

   1   8   4   —     13 
                     

Total operating expenses

   57   5,977   1,332   (293)  7,073 
                     

Operating income (loss)

   (13)  413   43   (5)  438 
                     

Nonoperating (income) expenses:

       

Interest expense

   26   22   19   —     67 

Other

   9   99   (105)  (5)  (2)
                     

Nonoperating (income) expenses, net

   35   121   (86)  (5)  65 
                     

Income (loss) before income taxes

   (48)  292   129   —     373 

Income tax provision (benefit)

   (12)  109   50   (4)  143 
                     

Net income (loss)

  $(36) $183  $79  $4  $230 
                     

 

19


Table of Contents

For the nine months ended September 30, 2005

(in millions)

  Parent  Guarantor
Subsidiaries
  

Non-

Guarantor
Subsidiaries

  Eliminations  Consolidated 

Operating revenue

  $45  $5,544  $918  $(249) $6,258 
                     

Operating expenses:

      

Salaries, wages and employees’ benefits

   35   3,254   450   (18)  3,721 

Operating expenses and supplies

   25   1,009   180   (211)  1,003 

Purchased transportation

   —     522   179   (14)  687 

Depreciation and amortization

   —     147   34   —     181 

Other operating expenses

   1   245   33   (5)  274 

Losses on property disposals, net

   —     —     —     —     —   

Reorganization and acquisition charges

   5   1   4   —     10 
                     

Total operating expenses

   66   5,178   880   (248)  5,876 
                     

Operating income (loss)

   (21)  366   38   (1)  382 
                     

Nonoperating (income) expenses:

      

Interest expense

   24   19   45   (45)  43 

Other

   (20)  113   (129)  34   (2)
                     

Nonoperating (income) expenses, net

   4   132   (84)  (11)  41 
                     

Income (loss) before income taxes

   (25)  234   122   10   341 

Income tax provision (benefit)

   (4)  93   48   (7)  130 
                     

Net income (loss)

  $(21) $141  $74  $17  $211 
                     
Condensed Consolidating Statements of Cash Flows   

For the nine months ended September 30, 2006

(in millions)

  Parent  Guarantor
Subsidiaries
  

Non-

Guarantor
Subsidiaries

  Eliminations  Consolidated 

Operating activities:

      

Net cash provided by (used in) operating activities

  $(87) $359  $27  $—    $299 
                     

Investing activities:

      

Acquisition of property and equipment

   —     (271)  (48)  —     (319)

Proceeds from disposal of property and equipment

   —     35   —     —     35 

Acquisition of companies, net of cash acquired

   (15)  —     —     —     (15)

Other

   —     4   (6)  —     (2)
                     

Net cash used in investing activities

   (15)  (232)  (54)  —     (301)
                     

Financing activities:

      

ABS borrowings, net

   —     —     50   —     50 

Issuance (repayment) of long-term debt, net

   (44)  —     —     —     (44)

Proceeds from exercise of stock options

   4   —     —     —     4 

Treasury stock repurchase

   (20)  —     —     —     (20)

Intercompany advances / repayments

   165   (121)  (44)  —     —   
                     

Net cash provided by (used in) financing activities

   105   (121)  6   —     (10)
                     

Net increase (decrease) in cash and cash equivalents

   3   6   (21)  —     (12)

Cash and cash equivalents, beginning of period

   20   18   44   —     82 
                     

Cash and cash equivalents, end of period

  $23  $24  $23  $—    $70 
                     

 

20


Table of Contents

For the nine months ended September 30, 2005

(in millions)

  Parent  Guarantor
Subsidiaries
  

Non-

Guarantor
Subsidiaries

  Eliminations  Consolidated 

Operating activities:

      

Net cash provided by (used in) operating activities

  $(51) $285  $18  $4  $256 
                     

Investing activities:

      

Acquisition of property and equipment

   —     (185)  (46)  —     (231)

Proceeds from disposal of property and equipment

   —     16   2   —     18 

Acquisition of companies, net of cash acquired

   (805)  45   6   —     (754)

Investment in joint venture

   (46)  —     —     —     (46)

Other

   —     —     2   —     2 
                     

Net cash used in investing activities

   (851)  (124)  (36)  —     (1,011)
                     

Financing activities:

      

ABS borrowings, net

   —     —     456   —     456 

Issuance (repayment) of long-term debt, net

   250   —     —      250 

Debt issuance cost

   (4)  —     —     —     (4)

Proceeds from exercise of stock options

   4   —     —     —     4 

Cash dividends paid to shareholders

   —     7   (7)  —     —   

Intercompany advances / repayments

   581   (166)  (411)  (4)  —   
                     

Net cash provided by (used in) financing activities

   831   (159)  38   (4)  706 
                     

Net increase (decrease) in cash and cash equivalents

   (71)  2   20   —     (49)

Cash and cash equivalents, beginning of period

   82   7   17   —     106 
                     

Cash and cash equivalents, end of period

  $11  $9  $37  $—    $57 
                     

 

21


Table of Contents
15.Guarantees of the Senior Notes Due 2008

In connection with the senior notes due 2008, assumed by virtue of its merger agreement, and in addition to the primary obligor, Roadway LLC, YRC Worldwide and its following 100% owned subsidiaries have issued guarantees in favor of the holders of the senior notes due 2008: Roadway Next Day Corporation, New Penn Motor Express, Inc., Roadway Express, Inc., Roadway Reverse Logistics, Inc. and Roadway Express International, Inc. Each of the guarantees is full and unconditional and joint and several.

The summarized consolidating financial statements are presented in lieu of separate financial statements and other related disclosures of the subsidiary guarantors and issuer because management does not believe that separate financial statements and related disclosures would be material to investors. There are currently no significant restrictions on the ability of YRC Worldwide or any guarantor subsidiary to obtain funds from its subsidiaries by dividend or loan.

The following represents summarized condensed consolidating financial information of YRC Worldwide and its subsidiaries as of September 30, 2006 and December 31, 2005 with respect to the financial position, for the three and nine months ended September 30, 2006 and 2005 for results of operations, and for the nine months ended September 30, 2006 and 2005 for the cash flows. The primary obligor column presents the financial information of Roadway LLC. The Guarantor Subsidiaries column presents the financial information of all guarantor subsidiaries of the senior notes due 2008 including YRC Worldwide, the holding company. The Non-Guarantor Subsidiaries column presents the financial information of all non-guarantor subsidiaries, including those subsidiaries that are governed by foreign laws and Yellow Roadway Receivables Funding Corporation, Yellow Receivables Corporation and Roadway Funding, Inc., the special-purpose entities that are or were associated with our ABS agreements.

Condensed Consolidating Balance Sheets

 

September 30, 2006

(in millions)

  Primary
Obligor
  Guarantor
Subsidiaries
  

Non-

Guarantor
Subsidiaries

  Eliminations  Consolidated 

Cash and cash equivalents

  $—    $45  $25  $—    $70 

Intercompany advances receivable

   —     (23)  23   —     —   

Accounts receivable, net

   —     (16)  1,361   (14)  1,331 

Prepaid expenses and other

   1   59   132   —     192 
                     

Total current assets

   1   65   1,541   (14)  1,593 

Property and equipment

   —     1,015   2,828   —     3,843 

Less – accumulated depreciation

   —     (185)  (1,360)  —     (1,545)
                     

Net property and equipment

   —     830   1,468   —     2,298 

Investment in subsidiaries

   —     3,103   208   (3,311)  —   

Receivable from affiliate

   151   (421)  270   —     —   

Goodwill, intangibles and other assets

   653   1,264   1,075   (850)  2,142 
                     

Total assets

  $805  $4,841  $4,562  $(4,175) $6,033 
                     

Intercompany advances payable

  $—    $155  $55  $(210) $—   

Accounts payable

   —     106   279   (4)  381 

Wages, vacations and employees’ benefits

   —     234   307   —     541 

Other current and accrued liabilities

   7   117   291   (4)  411 

Asset-backed securitization borrowings

   —     —     425   —     425 
                     

Total current liabilities

   7   612   1,357   (218)  1,758 

Payable to affiliate

   —     555   95   (650)  —   

Long-term debt, less current portion

   236   550   276   —     1,062 

Deferred income taxes, net

   (7)  206   257   —     456 

Claims and other liabilities

   —     212   373   —     585 

Commitments and contingencies

      

Shareholders’ equity

   569   2,706   2,204   (3,307)  2,172 
                     

Total liabilities and shareholders’ equity

  $805  $4,841  $4,562  $(4,175) $6,033 
                     

 

22


Table of Contents

December 31, 2005

(in millions)

  Primary
Obligor
  Guarantor
Subsidiaries
  

Non-

Guarantor
Subsidiaries

  Eliminations  Consolidated 

Cash and cash equivalents

  $—    $34  $48  $—    $82 

Intercompany advances receivable

   —     (22)  22   —     —   

Accounts receivable, net

   —     (81)  1,254   (9)  1,164 

Prepaid expenses and other

   1   56   175   —     232 
                     

Total current assets

   1   (13)  1,499   (9)  1,478 

Property and equipment

   —     914   2,694   —     3,608 

Less – accumulated depreciation

   —     (130)  (1,272)  —     (1,402)
                     

Net property and equipment

   —     784   1,422   —     2,206 

Investment in subsidiaries

   —     3,037   7   (3,044)  —   

Receivable from affiliate

   126   (305)  179   —     —   

Goodwill, intangibles and other assets

   656   1,278   980   (864)  2,050 
                     

Total assets

  $783  $4,781  $4,087  $(3,917) $5,734 
                     

Intercompany advances payable

  $—    $111  $98  $(209) $—   

Accounts payable

   —     113   281   —     394 

Wages, vacations and employees’ benefits

   —     226   297   —     523 

Other current and accrued liabilities

   1   68   304   —     373 

Asset-backed securitization borrowings

   —     —     375   —     375 
                     

Total current liabilities

   1   518   1,355   (209)  1,665 

Payable to affiliate

   —     545   105   (650)  —   

Long-term debt, less current portion

   239   595   279   —     1,113 

Deferred income taxes, net

   (7)  199   195   —     387 

Claims and other liabilities

   —     276   357   —     633 

Commitments and contingencies

      

Shareholder’s equity

   550   2,648   1,796   (3,058)  1,936 
                     

Total liabilities and shareholder’s equity

  $783  $4,781  $4,087  $(3,917) $5,734 
                     

Condensed Consolidating Statements of Operations

 

For the three months ended September 30, 2006

(in millions)

  Primary
Obligor
  Guarantor
Subsidiaries
  

Non-

Guarantor
Subsidiaries

  Eliminations  Consolidated

Operating revenue

  $—    $948  $1,715  $(92) $2,571
                    

Operating expenses:

       

Salaries, wages and employees’ benefits

   —     545   941   (8)  1,478

Operating expenses and supplies

   —     169   365   (74)  460

Purchased transportation

   —     100   186   (8)  278

Depreciation and amortization

   —     21   43   —     64

Other operating expenses

   —     38   68   —     106

Losses on property disposals, net

   —     1   1   —     2

Loss on sale of subsidiary, reorganization and acquisition charges

   —     —     5   —     5
                    

Total operating expenses

   —     874   1,609   (90)  2,393
                    

Operating income (loss)

   —     74   106   (2)  178
                    

Nonoperating (income) expenses:

       

Interest expense

   3   9   11   —     23

Other

   (13)  30   (15)  (2)  —  
                    

Nonoperating (income) expenses, net

   (10)  39   (4)  (2)  23
                    

Income before income taxes

   10   35   110   —     155

Income tax provision (benefit)

   3   15   43   (2)  59
                    

Net income

  $7  $20  $67  $2  $96
                    

 

23


Table of Contents

For the three months ended September 30, 2005

(in millions)

  Parent  Guarantor
Subsidiaries
  

Non-

Guarantor
Subsidiaries

  Eliminations  Consolidated 

Operating revenue

  $—    $906  $1,663  $(77) $2,492 
                     

Operating expenses:

       

Salaries, wages and employees’ benefits

   —     531   920   —     1,451 

Operating expenses and supplies

   —     168   319   (74)  413 

Purchased transportation

   —     84   193   (3)  274 

Depreciation and amortization

   —     21   55   —     76 

Other operating expenses

   —     38   72   —     110 

Losses on property disposals, net

   —     1   1   —     2 

Reorganization and acquisition charges

   —     4   5   —     9 
                     

Total operating expenses

   —     847   1,565   (77)  2,335 
                     

Operating income

   —     59   98   —     157 
                     

Nonoperating (income) expenses:

       

Interest expense

   3   24   26   (33)  20 

Other

   (13)  8   (19)  23   (1)
                     

Nonoperating (income) expenses, net

   (10)  32   7   (10)  19 
                     

Income before income taxes

   10   27   91   10   138 

Income tax provision

   4   12   34   3   53 
                     

Net income

  $6  $15  $57  $7  $85 
                     

 

For the nine months ended September 30, 2006

(in millions)

  Primary
Obligor
  Guarantor
Subsidiaries
  

Non-

Guarantor
Subsidiaries

  Eliminations  Consolidated 

Operating revenue

  $—    $2,726  $5,070  $(285) $7,511 
                     

Operating expenses:

      

Salaries, wages and employees’ benefits

   —     1,585   2,784   (29)  4,340 

Operating expenses and supplies

   —     510   1,101   (233)  1,378 

Purchased transportation

   —     279   551   (18)  812 

Depreciation and amortization

   —     67   145   —     212 

Other operating expenses

   —     108   210   —     318 

(Gains) losses on property disposals, net

    (1)  1   —     —   

Loss on sale of subsidiary, reorganization and acquisition charges

   —     3   10   —     13 
                     

Total operating expenses

   —     2,551   4,802   (280)  7,073 
                     

Operating income (loss)

   —     175   268   (5)  438 
                     

Nonoperating (income) expenses:

      

Interest expense

   10   26   31   —     67 

Other

   (40)  83   (40)  (5)  (2)
                     

Nonoperating (income) expenses, net

   (30)  109   (9)  (5)  65 
                     

Income before income taxes

   30   66   277   —     373 

Income tax provision (benefit)

   11   31   105   (4)  143 
                     

Net income

  $19  $35  $172  $4  $230 
                     

 

24


Table of Contents

For the nine months ended September 30, 2005

(in millions)

  Primary
Obligor
  Guarantor
Subsidiaries
  

Non-

Guarantor
Subsidiaries

  Eliminations  Consolidated 

Operating revenue

  $—    $2,593  $3,884  $(219) $6,258 
                     

Operating expenses:

      

Salaries, wages and employees’ benefits

   —     1,563   2,158   —     3,721 

Operating expenses and supplies

   —     462   751   (210)  1,003 

Purchased transportation

   —     245   450   (8)  687 

Depreciation and amortization

   —     62   119   —     181 

Other operating expenses

   —     107   167   —     274 

Losses on property disposals, net

   —     —     —     —     —   

Reorganization and acquisition charges

   —     5   5   —     10 
                     

Total operating expenses

   —     2,444   3,650   (218)  5,876 
                     

Operating income (loss)

   —     149   234   (1)  382 
                     

Nonoperating (income) expenses:

      

Interest expense

   10   63   55   (85)  43 

Other

   (40)  27   (63)  74   (2)
                     

Nonoperating (income) expenses, net

   (30)  90   (8)  (11)  41 
                     

Income before income taxes

   30   59   242   10   341 

Income tax provision

   11   28   91   —     130 
                     

Net income

  $19  $31  $151  $10  $211 
                     

Condensed Consolidating Statements of Cash Flows

 

  

For the nine months ended September 30, 2006

(in millions)

  Parent  Guarantor
Subsidiaries
  

Non-

Guarantor
Subsidiaries

  Eliminations  Consolidated 

Operating activities:

      

Net cash provided by operating activities

  $22  $33  $243  $1  $299 
                     

Investing activities:

      

Acquisition of property and equipment

   —     (112)  (207)  —     (319)

Proceeds from disposal of property and equipment

   —     9   26   —     35 

Acquisition of companies, net of cash acquired

   —     (15)  —     —     (15)

Other

   4   —     (6)  —     (2)
                     

Net cash provided by (used in) investing activities

   4   (118)  (187)  —     (301)
                     

Financing activities:

      

ABS borrowings, net

   —     —     50   —     50 

Issuance (repayment) of long-term debt, net

   —     (44)  —     —     (44)

Proceeds from exercise of stock options

   —     4   —     —     4 

Treasury stock repurchase

   —     (20)  —     —     (20)

Intercompany advances / repayments

   (26)  156   (129)  (1)  —   
                     

Net cash provided by (used in) financing activities

   (26)  96   (79)  (1)  (10)
                     

Net increase (decrease) in cash and cash equivalents

   —     11   (23)  —     (12)

Cash and cash equivalents, beginning of period

   —     34   48   —     82 
                     

Cash and cash equivalents, end of period

  $—    $45  $25  $—    $70 
                     

 

25


Table of Contents

For the nine months ended September 30, 2005

(in millions)

  Parent  Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Eliminations  Consolidated 

Operating activities:

      

Net cash provided by (used in) operating activities

  $42  $25  $192  $(3) $256 
                     

Investing activities:

      

Acquisition of property and equipment

   —     (53)  (178)  —     (231)

Proceeds from disposal of property and equipment

   —     5   13   —     18 

Acquisition of companies, net of cash acquired

   —     (806)  52   —     (754)

Investment in joint venture

   —     (46)  —     —     (46)

Other

   —     —     2   —     2 
                     

Net cash used in investing activities

   —     (900)  (111)  —     (1,011)
                     

Financing activities:

      

ABS borrowings, net

   —     —     456   —     456 

Issuance (repayment) of long-term debt, net

   —     250   —     —     250 

Debt issuance costs

   —     (4)  —     —     (4)

Proceeds from exercise of stock options

   —     4   —     —     4 

Cash dividends paid to shareholders

   —     7   (7)  —     —   

Intercompany advances / repayments

   (42)  548   (509)  3   —   
                     

Net cash provided by (used in) financing activities

   (42)  805   (60)  3   706 
                     

Net increase (decrease) in cash and cash equivalents

   —     (70)  21   —     (49)

Cash and cash equivalents, beginning of period

   —     89   17   —     106 
                     

Cash and cash equivalents, end of period

  $—    $19  $38  $—    $57 
                     

 

26


Table of Contents
16.Guarantees of the Senior Notes Due 2009 and 2010

In connection with the senior notes due 2009 and 2010 that YRC Worldwide assumed by virtue of its merger with USF, and in addition to the primary obligor, USF, YRC Worldwide and its following 100% owned subsidiaries have issued guarantees in favor of the holders of the senior notes due 2009 and 2010: USF Sales Corporation, USF Holland Inc., USF Bestway Inc., USF Bestway Leasing Inc., USF Reddaway Inc., USF Glen Moore Inc., Meridian IQ Services Inc. (formerly USF Distribution Services Inc.), and IMUA Handling Corporation. Each of the guarantees is full and unconditional and joint and several.

The summarized consolidating financial statements are presented in lieu of separate financial statements and other related disclosures of the subsidiary guarantors and issuer because management does not believe that separate financial statements and related disclosures would be material to investors. There are currently no significant restrictions on the ability of YRC Worldwide or any guarantor subsidiary to obtain funds from its subsidiaries by dividend or loan.

The following represents summarized condensed consolidating financial information of YRC Worldwide and its subsidiaries as of September 30, 2006 and December 31, 2005 with respect to the financial position, for the three and nine months ended September 30, 2006 and 2005 for results of operations, and for the nine months ended September 30, 2006 and 2005 for statement of cash flows. The primary obligor column presents the financial information of USF Corporation. The Guarantor Subsidiaries column presents the financial information of all guarantor subsidiaries of the senior notes due 2009 and 2010 including YRC Worldwide, the holding company. The Non-Guarantor Subsidiaries column presents the financial information of all non-guarantor subsidiaries, including those subsidiaries that are governed by foreign laws and Yellow Roadway Receivables Funding Corporation, Yellow Receivables Corporation and Roadway Funding, Inc., the special-purpose entities that are or were associated with our ABS agreements.

Condensed Consolidating Balance Sheet

 

September 30, 2006

(in millions)

  Primary
Obligor
  Guarantor
Subsidiaries
  

Non-

Guarantor
Subsidiaries

  Eliminations  Consolidated 

Cash and cash equivalents

  $—    $24  $46  $—    $70 

Intercompany advances receivable

   —     (11)  11   —     —   

Accounts receivable, net

   —     8   1,327   (4)  1,331 

Prepaid expenses and other

   (10)  53   149   —     192 
                     

Total current assets

   (10)  74   1,533   (4)  1,593 

Property and equipment

   2   753   3,088   —     3,843 

Less – accumulated depreciation

   (1)  (90)  (1,454)  —     (1,545)
                     

Net property and equipment

   1   663   1,634   —     2,298 

Investment in subsidiaries

   246   3,091   6   (3,343)  —   

Receivable from affiliate

   403   (493)  90   —     —   

Goodwill, intangibles and other assets

   822   383   1,287   (350)  2,142 
                     

Total assets

  $1,462  $3,718  $4,550  $(3,697) $6,033 
                     

Intercompany advances payable

  $—    $290  $(90) $(200) $—   

Accounts payable

   4   111   270   (4)  381 

Wages, vacations and employees’ benefits

   —     113   428   —     541 

Other current and accrued liabilities

   65   94   256   (4)  411 

Asset-backed securitization borrowings

   —     —     425   —     425 
                     

Total current liabilities

   69   608   1,289   (208)  1,758 

Payable to affiliate

   —     (23)  173   (150)  —   

Long-term debt, less current portion

   266   550   246   —     1,062 

Deferred income taxes, net

   46   68   342   —     456 

Claims and other liabilities

   (2)  51   536   —     585 

Commitments and contingencies

      

Shareholders’ equity

   1,083   2,464   1,964   (3,339)  2,172 
                     

Total liabilities and shareholders’ equity

  $1,462  $3,718  $4,550  $(3,697) $6,033 
                     

 

27


Table of Contents

December 31, 2005

(in millions)

  Primary
Obligor
  Guarantors  

Non-

Guarantors

  Eliminations  Consolidated 

Cash and cash equivalents

  $—    $42  $40  $—    $82 

Intercompany advances receivable

   —     —     —     —     —   

Accounts receivable, net

   1   (20)  1,183   —     1,164 

Prepaid expenses and other

   (7)  59   180   —     232 
                     

Total current assets

   (6)  81   1,403   —     1,478 

Property and equipment

   2   792   2,814   —     3,608 

Less – accumulated depreciation

   (1)  (50)  (1,351)  —     (1,402)
                     

Net property and equipment

   1   742   1,463   —     2,206 

Investment in subsidiaries

   —     3,038   7   (3,045)  —   

Receivable from affiliate

   166   (359)  193   —     —   

Goodwill, intangibles and other assets

   834   354   1,222   (360)  2,050 
                     

Total assets

  $995  $3,856  $4,288  $(3,405) $5,734 
                     

Intercompany advances payable

  $—    $211  $(11) $(200) $—   

Accounts payable

   —     87   307   —     394 

Wages, vacations and employees’ benefits

   (1)  102   422   —     523 

Other current and accrued liabilities

   46   132   238   (43)  373 

Asset-backed securitization borrowings

   —     —     375   —     375 
                     

Total current liabilities

   45   532   1,331   (243)  1,665 

Payable to affiliate

   (314)  184   130   —     —   

Long-term debt, less current portion

   269   595   249   —     1,113 

Deferred income taxes, net

   (84)  120   351   —     387 

Claims and other liabilities

   109   30   559   (65)  633 

Commitments and contingencies

      

Shareholders’ equity

   970   2,395   1,668   (3,097)  1,936 
                     

Total liabilities and shareholders’ equity

  $995  $3,856  $4,288  $(3,405) $5,734 
                     

Condensed Consolidating Statements of Operations

 

  

For the three months ended September 30, 2006

(in millions)

  Primary
Obligor
  Guarantor
Subsidiaries
  

Non-

Guarantor
Subsidiaries

  Eliminations  Consolidated 

Operating revenue

  $6  $587  $2,074  $(96) $2,571 
                     

Operating expenses:

      

Salaries, wages and employees’ benefits

   2   334   1,151   (9)  1,478 

Operating expenses and supplies

   1   141   397   (79)  460 

Purchased transportation

   —     31   254   (7)  278 

Depreciation and amortization

   2   15   47   —     64 

Other operating expenses

   —     26   80   —     106 

Losses on property disposals, net

   —     —     2   —     2 

Loss on sale of subsidiary, reorganization and acquisition charges

   —     —     5   —     5 
                     

Total operating expenses

   5   547   1,936   (95)  2,393 
                     

Operating income (loss)

   1   40   138   (1)  178 
                     

Nonoperating (income) expenses:

      

Interest expense

   3   9   11   —     23 

Other

   (6)  24   (16)  (2)  —   
                     

Nonoperating (income) expenses, net

   (3)  33   (5)  (2)  23 
                     

Income (loss) before income taxes

   4   7   143   1   155 

Income tax provision (benefit)

   1   6   54   (2)  59 
                     

Net income

  $3  $1  $89  $3  $96 
                     

 

28


Table of Contents

For the three months ended September 30, 2005

(in millions)

  Primary
Obligor
  Guarantor
Subsidiaries
  

Non-

Guarantor
Subsidiaries

  Eliminations  Consolidated 

Operating revenue

  $10  $612  $1,968  $(98) $2,492 
                     

Operating expenses:

      

Salaries, wages and employees’ benefits

   4   354   1,106   (13)  1,451 

Operating expenses and supplies

   2   120   365   (74)  413 

Purchased transportation

   —     55   227   (8)  274 

Depreciation and amortization

   1   24   51   —     76 

Other operating expenses

   4   31   78   (3)  110 

Losses on property disposals, net

   —     1   1   —     2 

Reorganization and acquisition charges

   1   8   —     —     9 
                     

Total operating expenses

   12   593   1,828   (98)  2,335 
                     

Operating income (loss)

   (2)  19   140   —     157 
                     

Nonoperating (income) expenses:

      

Interest expense

   4   10   26   (20)  20 

Other

   —     16   (27)  10   (1)
                     

Nonoperating (income) expenses, net

   4   26   (1)  (10)  19 
                     

Income (loss) before income taxes

   (6)  (7)  141   10   138 

Income tax provision (benefit)

   —     2   55   (4)  53 
                     

Net income (loss)

  $(6) $(9) $86  $14  $85 
                     

 

For the nine months ended September 30, 2006

(in millions)

  Primary
Obligor
  Guarantor
Subsidiaries
  

Non-

Guarantor
Subsidiaries

  Eliminations  Consolidated 

Operating revenue

  $18  $1,760  $6,031  $(298) $7,511 
                     

Operating expenses:

      

Salaries, wages and employees’ benefits

   7   1,005   3,357   (29)  4,340 

Operating expenses and supplies

   4   432   1,191   (249)  1,378 

Purchased transportation

   —     97   730   (15)  812 

Depreciation and amortization

   6   50   156   —     212 

Other operating expenses

   —     85   233   —     318 

Losses on property disposals, net

   —     —     —     —     —   

Loss on sale of subsidiary, reorganization and acquisition charges

   —     1   12   —     13 
                     

Total operating expenses

   17   1,670   5,679   (293)  7,073 
                     

Operating income (loss)

   1   90   352   (5)  438 
                     

Nonoperating (income) expenses:

      

Interest expense

   11   26   30   —     67 

Other

   (16)  62   (43)  (5)  (2)
                     

Nonoperating (income) expenses, net

   (5)  88   (13)  (5)  65 
                     

Income before income taxes

   6   2   365   —     373 

Income tax provision (benefit)

   2   10   135   (4)  143 
                     

Net income (loss)

  $4  $(8) $230  $4  $230 
                     

 

29


Table of Contents

For the nine months ended September 30, 2005

(in millions)

  Primary
Obligor
  Guarantor
Subsidiaries
  

Non-

Guarantor
Subsidiaries

  Eliminations  Consolidated 

Operating revenue

  $9  $910  $5,588  $(249) $6,258 
                     

Operating expenses:

      

Salaries, wages and employees’ benefits

   5   531   3,203   (18)  3,721 

Operating expenses and supplies

   3   188   1,022   (210)  1,003 

Purchased transportation

   —     79   622   (14)  687 

Depreciation and amortization

   3   33   145   —     181 

Other operating expenses

   4   49   227   (6)  274 

Losses on property disposals, net

   —     —     —     —     —   

Reorganization and acquisition charges

   1   9   —     —     10 
                     

Total operating expenses

   16   889   5,219   (248)  5,876 
                     

Operating income (loss)

   (7)  21   369   (1)  382 
                     

Nonoperating (income) expenses:

      

Interest expense

   5   21   61   (44)  43 

Other

   (7)  (6)  (23)  34   (2)
                     

Nonoperating (income) expenses, net

   (2)  15   38   (10)  41 
                     

Income (loss) before income taxes

   (5)  6   331   9   341 

Income tax provision (benefit)

   —     5   132   (7)  130 
                     

Net income (loss)

  $(5) $1  $199  $16  $211 
                     
Condensed Consolidating Statement of Cash Flows   

For the nine months ended September 30, 2006

(in millions)

  Primary
Obligor
  Guarantor
Subsidiaries
  

Non-

Guarantor
Subsidiaries

  Eliminations  Consolidated 

Operating activities:

      

Net cash provided by (used in) operating activities

  $(78) $152  $225  $—    $299 
                     

Investing activities:

      

Acquisition of property and equipment

   —     (72)  (247)  —     (319)

Proceeds from disposal of property and equipment

   1   16   18   —     35 

Acquisition of companies, net of cash acquired

   —     (15)  —     —     (15)

Other

   —     —     (2)  —     (2)
                     

Net cash provided by (used in) investing activities

   1   (71)  (231)  —     (301)
                     

Financing activities:

      

ABS borrowings, net

   —     —     50   —     50 

Issuance (repayment) of long-term debt, net

   —     (44)  —     —     (44)

Proceeds from exercise of stock options

   —     4   —     —     4 

Treasury stock repurchase

   —     (20)    (20)

Intercompany advances / repayments

   77   (39)  (38)  —     —   
                     

Net cash provided by (used in) financing activities

   77   (99)  12   —     (10)
                     

Net increase (decrease) in cash and cash equivalents

   —     (18)  6   —     (12)

Cash and cash equivalents, beginning of period

   —     42   40   —     82 
                     

Cash and cash equivalents, end of period

  $—    $24  $46  $—    $70 
                     

 

30


Table of Contents

For the nine months ended September 30, 2005

(in millions)

  Primary
Obligor
  Guarantor
Subsidiaries
  

Non-

Guarantor
Subsidiaries

  Eliminations  Consolidated 

Operating activities:

      

Net cash provided by (used in) operating activities

  $(35) $2  $285  $4  $256 
                     

Investing activities:

      

Acquisition of property and equipment

   (1)  (68)  (162)  —     (231)

Proceeds from disposal of property and equipment

   —     3   15   —     18 

Acquisition of companies, net of cash acquired

   34   (803)  15   —     (754)

Investment in joint venture

   —     (46)  —     —     (46)

Other

   —     —     2   —     2 
                     

Net cash provided by (used in) investing activities

   33   (914)  (130)  —     (1,011)
                     

Financing activities:

      

ABS borrowings, net

   —     —     456   —     456 

Issuance (repayment) of long-term debt, net

   —     250   —     —     250 

Debt issuance costs

   —     (4)  —     —     (4)

Proceeds from exercise of stock options

   —     4   —     —     4 

Intercompany advances / repayments

   1   607   (604)  (4)  —   
                     

Net cash provided by (used in) financing activities

   1   857   (148)  (4)  706 
                     

Net increase (decrease) in cash and cash equivalents

   (1)  (55)  7   —     (49)

Cash and cash equivalents, beginning of period

   —     82   24   —     106 
                     

Cash and cash equivalents, end of period

  $(1) $27  $31  $—    $57 
                     

 

31


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) should be read in conjunction with the Consolidated Financial Statements and the Notes to Consolidated Financial Statements of YRC Worldwide Inc. (also referred to as “YRC Worldwide,” “we” or “our”). MD&A and certain statements in the Notes to Consolidated Financial Statements include forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21 of the Securities Exchange Act of 1934, as amended (each a “forward-looking statement”). Forward-looking statements include those preceded by, followed by or include the words “should,” “could,” “would,” “will,” “may,” “expect,” “believe,” or similar expressions. Our actual results could differ materially from those projected by these forward-looking statements due to a number of factors, including (without limitation), inflation, inclement weather, price and availability of fuel, sudden changes in the cost of fuel or the index upon which the Company bases its fuel surcharge, competitor pricing activity, expense volatility, including (without limitation) expense volatility due to changes in rail service or pricing for rail service, ability to capture cost reductions, including (without limitation) those cost reduction opportunities arising from acquisitions, changes in equity and debt markets, a downturn in general or regional economic activity, effects of a terrorist attack, and labor relations, including (without limitation), the impact of work rules, work stoppages, strikes or other disruptions, any obligations to multi-employer health, welfare and pension plans, wage requirements and employee satisfaction.

Results of Operations

Our Results of Operations section focuses on the highlights and significant items that impacted our operating results during the quarter as well as the year to date. Our discussion will also explain the adjustments to operating income that management excludes when internally evaluating segment performance because the items are not related to the segments’ core operations. Please refer to our Business Segments note for further discussion.

Yellow Transportation Results

Yellow Transportation represented approximately 35% and 36% of our consolidated revenue in the third quarter of 2006 and 2005, respectively, and 35% and 40% in the nine months ended September 30, 2006 and 2005, respectively. The table below provides summary financial information for Yellow Transportation for the three and nine months ended September 30:

 

   Three months  Nine months 

(in millions)

  2006  2005  Percent
Change
  2006  2005  Percent
Change
 

Operating revenue

  $898.8  $892.5  0.7% $2,625.1  $2,534.8  3.6%

Operating income

   68.7   73.5  (6.5)%  166.6   190.8  (12.7)%

Adjustments to operating income(a)

   0.3   (0.4) n/m   2.0   (2.9) n/m (c)

Adjusted operating income (b)

   69.0   73.1  (5.7)%  168.6   187.9  (10.3)%

Operating ratio

   92.4%  91.8% (0.6)pp  93.7%  92.5% (1.2)pp (d)

Adjusted operating ratio

   92.3%  91.8% (0.5)pp  93.6%  92.6% (1.0)pp

(a)Represents charges that management excludes when evaluating segment performance to better understand our core operations (see discussion below).
(b)This measurement is used for internal management purposes and should not be construed as a better measurement than operating income as defined by generally accepted accounting principles
(c)Not meaningful.
(d)Percentage points.

Three months ended September 30, 2006 compared to three months ended September 30, 2005

Yellow Transportation reported third quarter 2006 revenue of $898.8 million, which is relatively even with the third quarter of 2005. During the third quarter of 2006, revenue was favorably impacted by improved pricing including fuel surcharge revenue yet was offset by lower volume due to the combination of a slowing economy and reduced business from several unprofitable accounts for which we increased prices. These customers advised that they chose to obtain services from other providers due to these price increases. The third quarter of 2006 also included one less work day than the third quarter of 2005. The two primary components of less-than-truckload (“LTL”) revenue are tonnage, comprised of number of shipments and weight per shipment, and price or yield, usually evaluated on a per hundred weight basis. In the third quarter of 2006, Yellow Transportation LTL tonnage decreased by 2.5% per day however LTL revenue per hundred weight improved by 3.7% from the third quarter of 2005. The decrease in LTL tonnage for the quarter was partially a result of Yellow Transportation addressing specific unprofitable accounts in the quarter, which had a negative impact on short-term tonnage growth.

 

32


Table of Contents

The fuel surcharge is common throughout our industry and represents an amount that we charge to customers that adjusts with changing fuel prices. We base our fuel surcharge on a published national index and adjust it weekly. Rapid material changes in the index or our cost of fuel can positively or negatively impact our revenue and operating income versus prior periods as there is a lag in the Company’s adjustment of base rates in response to changes in fuel surcharge. Fuel surcharge is an accepted and important component of the overall pricing of our services to our customers. Without an industry accepted fuel surcharge program, our base pricing for our transportation services would require changes. We believe the distinction between base rates and fuel surcharge has been blurring over time, and it is impractical to clearly separate all the different factors that influence the price that our customers are willing to pay. In general, we believe rising fuel costs are beneficial to us in the short term.

Premium services, an integral part of our strategy to offer a broad portfolio of services and meet the increasingly complex transportation needs of our customers, continued to deliver significant revenue growth. Premium services at Yellow Transportation include, among others, Exact Express®, an expedited and time-definite ground service with a 100% satisfaction guarantee. Total Exact Express® revenue increased in the third quarter of 2006 by $11.8 million or 20.5% as compared to the third quarter of 2005.

Yellow Transportation operating income decreased by $4.8 million or 6.5% in the third quarter of 2006 compared to the third quarter of 2005. Increases in yield including fuel surcharge revenue and the benefit of operating expense controls of $2.4 million were offset by increased operating expenses and supplies (mainly fuel) of $9.9 million, higher purchased transportation costs of $2.7 million and higher workers’ compensation costs of $11.8 million associated primarily with unfavorable development of prior year claims. Our analysis of this process is ongoing and we believe an increased focus on our related safety programs and claims administration will appropriately address the adverse trend. Purchased transportation costs, primarily rail, have trended higher in 2006 and are discussed in more detail below. Operating income was favorably impacted by $6.1 million due to a change in depreciation lives and salvage values for our revenue equipment. As part of our company wide synergy efforts we have centralized the management of revenue equipment with the objective of optimizing the fleet size and maintenance expense. As a result we expect to improve overall utilization across the enterprise. A benefit of the centralized management is uniform and extended lives for the same types of equipment and more movement of equipment among the various operating companies. Operating expenses as a percentage of revenue increased in the third quarter of 2006 by 0.6 percentage points compared to the third quarter of 2005, resulting in an operating ratio of 92.4%. Operating ratio refers to a common industry measurement calculated by dividing a company’s operating expenses by its operating revenue.

Adjustments to operating income represent charges that management excludes when evaluating segment performance to better understand the results of our core operations. In making these adjustments, management excludes the impact of gains and losses from the disposal of property and equipment as they reflect charges not related to the segment’s primary business. For the three months ended September 30, 2006 and 2005, total adjustments to operating income were $0.3 million and $(0.4) million, respectively.

Nine months ended September 30, 2006 compared to nine months ended September 30, 2005

Yellow Transportation revenue increased $90.3 million or 3.6% in the nine months ended September 30, 2006 versus the year ago period. LTL revenue per hundred weight, which includes increased fuel surcharge revenue, increased during the nine months ended September 30, 2006 by 3.7% compared to the nine months ended September 30, 2005. In the nine months ended September 30, 2006, Yellow Transportation LTL shipments per day declined 2.6% while LTL weight per shipment increased 2.4% and LTL tonnage per day decreased 0.2%. Exact Express® revenue increased $38.0 million or 24.2% in the nine months ended September 30, 2006 versus the nine months ended September 30, 2005.

Operating income for Yellow Transportation decreased $24.2 million or 12.7% in the nine months ended September 30, 2006 as compared to the nine months ended September 30, 2005. Increases in overall revenue of $90.3 million, including a favorable impact related to fuel surcharge revenue, as well as cost controls of $3.4 million and decreased depreciation expense of $6.1 million, due to the change in lives and salvage values, were offset by higher purchased transportation costs of $22.6 million, higher wages of $19.5 million due primarily to contractual labor increases, higher operating expenses and supplies (mainly fuel) of $43.1 million and higher workers’ compensation expense of $19.3 million due primarily to unfavorable development of prior year claims. A portion of the purchased transportation increase is due to the railroad providers discontinuing their business practice of providing Yellow Transportation with rail-owned trailers for intermodal movement. This change led to leasing and purchasing additional trailers, making arrangements to get trailers repositioned, and declining productivity. Yellow Transportation also incurred $3.5 million of costs associated with hosting an industry conference in January 2006 and $2.2 million related to a second quarter 2006 realignment of operations. With the cost increases, operating expenses as a percentage of revenue increased for the first nine months of 2006 by 1.2 percentage points compared to the first nine months of 2005, resulting in a year-to-date 2006 operating ratio of 93.7%.

For the nine months ended September 30, 2006 total adjustments to operating income were $2.0 million representing $2.2 million of severance costs associated with a significant realignment in operations and a related reduction in workforce in the second quarter 2006 offset by ($0.2) million of year to date gains from the disposal of property and equipment. For the nine months ended September 30, 2005 total adjustments to operating income were ($2.9) million representing gains from the disposal of property and equipment.

 

33


Table of Contents

Roadway Results

Roadway represented approximately 35% and 34% of our consolidated revenue in the third quarter of 2006 and 2005, respectively, and 34% and 39% in the nine months ended September 30, 2006 and 2005, respectively. The table below provides summary financial information for Roadway for the three and nine months ended September 30:

 

   Three months  Nine months 

(in millions)

  2006  2005  Percent
Change
  2006  2005  Percent
Change
 

Operating revenue

  $900.2  $858.4  4.9% $2,582.3  $2,456.0  5.1%

Operating income

   59.5   58.2  2.0%  155.0   146.5  5.8%

Adjustments to operating income(a)

   1.7   1.9  n/m   1.6   2.4  n/m (c)

Adjusted operating income(b)

   61.2   60.1  1.8%  156.6   148.9  5.2%

Operating ratio

   93.4%  93.2% (0.2)pp (d)  94.0%  94.0% —   

Adjusted operating ratio

   93.2%  93.0% (0.2)pp  93.9%  93.9% —   

(a)Represents charges that management excludes when evaluating segment performance to better understand our core operations.
(b)This measurement is used for internal management purposes and should not be construed as a better measurement than operating income as defined by generally accepted accounting principles
(c)Not meaningful.
(d)Percentage points.

Three months ended September 30, 2006 compared to three months ended September 30, 2005

Roadway reported revenue of $900.2 million in the third quarter of 2006 compared to $858.4 million in the same quarter of 2005, an increase of $41.8 million or 4.9%. The revenue increase resulted from higher yield including the impact of higher fuel surcharge revenue. LTL revenue per hundred weight increased 4.1% while LTL tonnage per day was up 2.0% in the 2006 quarter. The third quarter of 2006 also included one less work day than the third quarter of 2005. Roadway has a fuel surcharge program that is substantially similar to that of Yellow Transportation.

Roadway reported operating income of $59.5 million for the third quarter, an improvement of 2.0%, or $1.3 million over the third quarter of 2005. Increases in yield, including fuel surcharge revenue, and operating expense reductions due to stricter controls of $8.8 million, were partially offset by higher purchased transportation costs of $13.2 million, higher operating expenses and supplies (mainly fuel) of $11.6 million, higher wages of $9.6 million due primarily to the contractual labor increase, and higher workers’ compensation costs of $10.3 million associated primarily with unfavorable development of prior year claims. Purchased transportation costs, primarily rail, have continued to be higher in 2006 and are discussed in more detail below. The impact of the change in depreciation lives and salvage value previously discussed was favorable by $3.4 million during the third quarter of 2006. Roadway reported a third quarter operating ratio of 93.4%, a 0.2 percentage point decline over the third quarter of 2005.

For the three months ended September 30, 2006 and 2005, total adjustments to operating income were $1.7 million and $1.9 million, respectively, related to losses from the disposal of property and equipment.

Nine months ended September 30, 2006 compared to nine months ended September 30, 2005

Roadway reported revenue of $2,582.3 million in the nine months ended September 30, 2006 compared to $2,456.0 million in the comparable period in 2005, an increase of 5.1%. The increase resulted from an increase in overall tonnage as well as higher fuel surcharge revenue. LTL revenue per hundred weight was up 4.4% while LTL tonnage per day grew by 0.9% compared to the same period in 2005. The nine months ended September 30, 2006 had one fewer business day compared to the same period in 2005.

For the nine months ended September 30, 2006, Roadway reported operating income of $155.0 million, an improvement of 5.8%, or $8.5 million over the comparable year ago period. Increases in overall revenue of $126.3 million, including the impact of fuel surcharge revenue, as well as cost controls of $11.9 million and reduced depreciation expense of $3.4 million contributed to the overall results but were partially offset by higher operating expenses and supplies (mainly fuel) of $45.9 million, higher purchased transportation costs of $31.6 million, increases in wages of $24.7 million due primarily to the contractual labor increase, workers’ compensation expense increase of $12.6 million due primarily to unfavorable development of prior year claims, and higher costs of approximately $8.4 million associated with the implementation of a major change of operations. This change of operations was designed to enhance the service provided to customers by improving the speed and reliability of the network. Purchased transportation costs were higher due in part to higher fuel costs and costs associated with repositioning empty rail trailers as

 

34


Table of Contents

mentioned in the Yellow Transportation discussion. The costs associated with repositioning empty rail trailers will continue to increase as rail providers continue to phase out the availability of rail controlled trailers. Roadway also incurred $2.2 million of severance costs during the second quarter of 2006. Roadway reported an operating ratio of 94.0% which is the same as the comparable period in 2005.

For the nine months ended September 30, 2006 total adjustments to operating income were $1.6 million representing $2.2 million of severance costs associated with a significant realignment in operations and a related reduction in workforce in the second quarter offset by ($0.6) million of year to date gains from the disposal of property and equipment. For the nine months ended September 30, 2005 total adjustments to operating income were $2.4 million representing losses from the disposal of property and equipment.

Regional Transportation Results

Regional Transportation represented approximately 24% of our consolidated revenue in the third quarter of 2006 and 2005, and 25% and 16% in the nine months ended September 30, 2006 and 2005, respectively. This segment includes the results of New Penn and, effective May 24, 2005, the results of the LTL and truckload (“TL”) operating companies of USF. The 2006 results do not include the results of USF Red Star and USF Dugan, both shut down entities, that are now included in the corporate segment. The table below provides summary financial information for Regional Transportation for the three and nine months ended September 30:

 

   Three months  Nine months 

(in millions)

  2006  2005  

Percent

Change

  2006  2005  Percent
Change
 

Operating revenue

  $624.7  $606.6  3.0% $1,870.9  $986.5  89.7%

Operating income

   48.1   27.8  73.1%  123.0   55.7  121.1%

Adjustments to operating income(b)

   0.1   5.0  n/m   (0.1)  5.4  n/m (a)

Adjusted operating income (c)

   48.2   32.8  46.6%  122.9   61.1  101.1%

Operating ratio

   92.3%  95.4% 3.1pp   93.4%  94.4% 1.0pp (d)

Adjusted operating ratio

   92.3%  94.6% 2.3pp   93.4%  93.8% 0.4pp  

(a)Not meaningful.
(b)Represents charges that management excludes when evaluating segment performance to better understand our core operations.
(c)This measurement is used for internal management purposes and should not be construed as a better measurement than operating income as defined by generally accepted accounting principles.
(d)Percentage points.

Three months ended September 30, 2006 compared to three months ended September 30, 2005

Regional Transportation reported revenue of $624.7 million for the quarter ended September 30, 2006, as compared to $606.6 million for the quarter ended September 30, 2005. The increase resulted from higher fuel surcharge revenue, partially offset by lower volume growth on a per-day basis. LTL revenue per hundred weight increased 5.3% while LTL tonnage per day declined 1.8%. Regional Transportation companies have fuel surcharge programs that are substantially similar to those of our other operating companies.

Regional Transportation reported operating income of $48.1 million for the third quarter, an increase of 73.1%, or $20.3 million over the third quarter of 2005. The increased operating income was due in part to increased yield including fuel surcharge revenue. Other contributing factors to the operating income increase included a reduction in purchased transportation of $5.2 million due to reduced level of lower margin inter-regional volumes and improved expense controls increasing operating income by $4.2 million. Additionally, the 2005 quarter includes an operating loss of $4.3 million related to USF Dugan with no comparative amount in 2006. Offsetting these items were higher operating expenses and supplies expense (mainly fuel) of $18.1 million and higher salary and benefit expenses of $2.7 million, due primarily to higher wage rates. The impact of the depreciation lives and salvage value changes previously discussed was favorable by $2.8 million during the third quarter of 2006. Regional Transportation reported a third quarter operating ratio of 92.3%, a 3.1 percentage point improvement over the third quarter of 2005.

For the three months ended September 30, 2006 total adjustments to operating income were $0.1 million representing losses from the disposal of property and equipment. For the three months ended September 30, 2005 total adjustments to operating income were $5.0 million representing $4.2 million of operating loss related to the shut down of USF Dugan and $0.8 million related to acquisition costs.

 

35


Table of Contents

Nine months ended September 30, 2006 compared to nine months ended September 30, 2005

In the nine months ended September 30, 2005, Regional Transportation results reflected New Penn for the entire period and USF after May 24, 2005.

Regional Transportation reported revenue of $1,870.9 million for the nine months ended September 30, 2006, as compared to $986.5 million for the nine months ended September 30, 2005. The increased revenue, including higher fuel surcharge revenue, is primarily attributed to the USF acquisition.

Regional Transportation reported operating income of $123.0 million for the nine months ended September 30, 2006, and $55.7 million for the nine months ended September 30, 2005, which included an operating loss of $6.9 million related to USF Dugan and $1.2 million of acquisition charges. Operating income met management’s expectations for the 2006 nine month period due to strong yield improvement including fuel surcharge revenue, productivity improvements, synergy efforts and cost control. Regional Transportation reported an operating ratio of 93.4% for the nine months ending September 30, 2006, a 1.0 percentage point improvement over the comparable period of 2005.

For the nine months ended September 30, 2006 total adjustments to operating income were ($0.1) million representing gains from the disposal of property and equipment. For the nine months ended September 30, 2005 total adjustments to operating income were $5.4 million representing $4.2 million of operating loss related to the shut down of USF Dugan and $1.2 million related to acquisition costs.

Meridian IQ Results

Meridian IQ represented approximately 6% of our consolidated revenue in the third quarter of 2006 and 2005, and 6% and 5% in the nine months ended September 30, 2006 and 2005, respectively. This segment includes the results of Meridian IQ and, effective May 24, 2005, the results of the USF Logistics group of entities. The table below provides summary financial information for Meridian IQ for the three and nine months ended September 30:

 

   Three months  Nine months 

(in millions)

  2006  2005  Percent
Change
  2006  2005  Percent
Change
 

Operating revenue

  $153.7  $141.9  8.2% $447.2  $294.0  52.1%

Operating income

   0.8   6.3  (86.5)%  6.0   10.9  (44.5)%

Adjustments to operating income(b)

   5.5   —    n/m   7.0   —    n/m (a)

Adjusted operating income (c)

   6.3   6.3  —  %  13.0   10.9  19.4%

Operating ratio

   99.4%  95.6% (3.8)pp  98.6%  96.3% (2.3)pp (d)

Adjusted operating ratio

   95.9%  95.6% (0.3)pp  97.1%  96.3% (0.8)pp

(a)Not meaningful.
(b)Represents charges that management excludes when evaluating segment performance to better understand our core operations.
(c)This measurement is used for internal management purposes and should not be construed as a better measurement than operating income as defined by generally accepted accounting principles.
(d)Percentage points.

Three months ended September 30, 2006 compared to three months ended September 30, 2005

In the third quarter of 2006, Meridian IQ revenue increased by $11.8 million or 8.2% from the third quarter of 2005. The increase in revenue was driven primarily by growth in the Flow Through and Dedicated Fleet business lines of $10.7 million as Meridian IQ secured new customers and further penetrated existing customers during the period. These business lines include solutions that deliver advance technology, effective facility layouts and efficient operations that maximize product flow, improving cycle-time and cost effectiveness. Operating income decreased from $6.3 million in the third quarter of 2005 to $0.8 million in the third quarter of 2006. The operating results are reflective of improved performance in the Flow Through and Dedicated Fleet business lines of $3.3 million offset by $5.5 million in unusual charges for the quarter. The unusual charges included a $2.8 million loss on sale of Meridian IQ’s China (excluding Hong Kong) freight forwarding operations and $2.3 million of reorganization charges reflective of the decision to move substantially all of Meridian IQ’s operations in Greenwood, Indiana to Overland Park, Kansas.

 

36


Table of Contents

Nine months ended September 30, 2006 compared to nine months ended September 30, 2005

Meridian IQ revenue increased by $153.2 million or 52.1% for the nine months ended September 30, 2006 as compared to the nine months ended September 30, 2005. A significant portion of this increase in revenue is related to the USF acquisition. In addition to the acquisition growth, the Asia, Global North America and Contract Logistics business lines all experienced significant organic growth (approximately $10 million each). Operating income decreased from $10.9 million for the nine months ended September 30, 2005 to $6.0 million for the nine months ended September 30, 2006. Operating improvement in the Dedicated Fleet business line of $5.4 million was offset by the $5.5 million of unusual charges discussed above, as well as $1.5 million in severance costs related to a reduction in workforce incurred in the second quarter.

In March 2005, Meridian IQ exercised and closed its option to purchase GPS Logistics Group Ltd., the Asian freight forwarding operations of GPS Logistics, LLC, and, in turn, made a payment of $5.7 million ($3.2 million net of cash acquired). Under the terms of the original purchase agreement, this payment was subject to subsequent upward and downward adjustments based on the financial performance of the Asia business through March 2007. Additional earn-out payments could have been required based on the financial performance of the Asia business during the period March 2007 to March 2009. In January 2006, Meridian IQ paid an additional $11.1 million and issued a promissory note in the amount of $10.8 million representing a buyout of these earn-out arrangements and potential purchase price adjustments.

In May 2006, Meridian IQ paid an additional $2.5 million to the former owners of GPS Logistics (EU) Limited, which represented an earn-out payment related to the February 2004 acquisition of this UK based freight forwarding business. Additionally, during the three months ended June 30, 2006, Meridian IQ acquired a company in Chile and formed a company in Colombia, in each case to support contractual customer activities.

In September 2006, Meridian IQ sold its China freight forwarding operations (excluding Hong Kong) into the joint venture that it maintains with JHJ International Transportation Co., Ltd., (“JHJ”). This freight forwarding operation was acquired by Meridian IQ as part of the acquisition of GPS Logistics in 2005. Later in 2005 Meridian IQ acquired a 50% stake in the freight forwarding operations of JHJ, which is one of the largest freight forwarders in China. The two organizations have overlapping capabilities in multiple locations in China, and therefore a decision was made to combine the operations to increase operational focus. As a part of this sale, Meridian IQ incurred a $2.8 million loss during the third quarter.

Consolidated Results

Our consolidated results for the three and nine months ended September 30, 2006 and 2005 include the results of each of the operating segments previously discussed. The results of the USF companies have been included since May 24, 2005, the acquisition date.

The table below provides summary consolidated financial information for the three and nine months ended September 30:

 

   Three months  Nine months 

(in millions)

  2006  2005  Percent
Change
  2006  2005  Percent
Change
 

Operating revenue

  $2,571.1  $2,491.7  3.2% $7,511.0  $6,258.5  20.0%

Operating income

   177.6   156.8  13.3%  437.7   382.6  14.4%

Nonoperating expenses, net

   22.3   19.0  17.4%  64.6   41.3  56.4%

Net income

  $95.8  $85.3  12.3% $230.2  $211.3  8.9%

Three months ended September 30, 2006 compared to three months ended September 30, 2005

Revenue during the three months ended September 30, 2006 increased 3.2% over the comparable year ago period. This revenue growth was attributed to increased yield, including fuel surcharge revenue and moderate organic growth.

Operating income increased 13.3% during the three months ended September 30, 2006 versus 2005 and was benefited from fuel surcharge revenue, cost control programs and $12.3 million related to the change in depreciation lives and salvage values. This change was made as a part of bringing consistency among our operating companies and better reflects our usage patterns of the related equipment. Items that adversely impacted operating income during the third quarter of 2006 included an increase to workers’ compensation expense of $22.1 million primarily related to unfavorable development of prior year claims among certain operating companies. Additionally, we experienced increased wages of $13.1 million due primarily to contractual increases, higher purchased transportation of $21.1 million as a result of the change in rail-provided trailers as previously discussed and increased fuel cost, included in ‘operating expenses and supplies’ in our consolidated income statement, of $21.6 million.

 

37


Table of Contents

Specifically within the corporate and other segment, reduced 2006 corporate expenses also contributed to the improved operating income via a $4.1 million year-over-year reduction to long-term incentive compensation based primarily on relative performance targets.

Nonoperating expenses, primarily interest expense, increased as a result of our higher debt level and higher interest rates on variable debt in 2006 as compared to 2005.

Our effective tax rate for the third quarter of 2006 was 38.3% compared to 38.1% in the third quarter of 2005.

Nine months ended September 30, 2006 compared to nine months ended September 30, 2005

Consolidated operating revenue increased by $1,252.5 million during the nine months ended September 30, 2006 as compared to the year ago period, which is reflective of the 2005 USF acquisition and increased revenue at all of our business segments including higher fuel surcharge revenue.

Consolidated operating income increased by $55.1 million or 14.4% during the nine months ended September 30, 2006 as compared to the year ago period. The increase in consolidated operating income was a result of the 2005 USF acquisition, yield growth including increased fuel surcharge revenue and $12.3 million related to the change in depreciation lives and salvage values offset by workers’ compensation expense increase of $31.9 million due primarily to unfavorable development of prior year claims, $54.2 million of higher purchased transportation costs and $44.2 million of higher wages due primarily to contractual increases. Consolidated expenses also included approximately $4.0 million of costs (of which Yellow Transportation recognized $3.5 million) associated with hosting an industry conference in January 2006.

Our corporate and other segment incurred a smaller loss in the first nine months of 2006 compared to the first nine months of 2005. The $8.3 million reduction relates to a $3.9 million reduction to our long-term incentive plan and cost control efforts. The segment also recognized $1.6 million of severance costs in the second quarter of 2006. Corporate expenses in 2005 included $4.0 million of executive severance.

Nonoperating expenses, primarily interest expense, increased in the nine months ended September 30, 2006 versus the year ago period as a result of increased debt levels due to the USF acquisition in turn increasing interest expense by $23.9 million as compared to 2005.

Our effective tax rate for the nine months ended September 30, 2006 was 38.3% compared to 38.1% for the nine months ended September 30, 2005. We expect our rate to remain at 38.3% for the remainder of 2006. Variations in the rate could result from our income allocation among subsidiaries and their relative state tax rates, in addition to tax planning strategies that may be implemented throughout the year.

Financial Condition

Liquidity

Our liquidity needs arise primarily from capital investment in new equipment, land and structures, and information technology, as well as funding working capital requirements and acquisitions. To provide short-term and longer-term liquidity, we maintain capacity under a $850 million unsecured credit agreement and a $650 million asset backed securitization (“ABS”) agreement involving Yellow Transportation, Roadway, USF Holland and USF Reddaway accounts receivable. The termination date of the ABS facility is May 18, 2007, at which time we expect to renew or replace the facility on an annual basis. We believe these facilities provide adequate capacity to fund our current working capital and capital expenditure requirements.

 

38


Table of Contents

The following table provides details of the outstanding components and available unused capacity under the current bank credit agreement and ABS agreement at each period end:

 

(in millions)

  September 30,
2006
  

December 31,

2005

 

Capacity:

   

Revolving loan

  $850.0  $850.0 

ABS facility

   650.0   650.0 
         

Total capacity

   1,500.0   1,500.0 
         

Amounts outstanding:

   

Revolving loan

   (1.3)  (45.0)

Letters of credit

   (514.5)  (459.3)

ABS facility

   (425.0)  (375.0)

ABS usage for captive insurance company (see below)

   (10.0)  —   
         

Total outstanding

   (950.8)  (879.3)
         

Available unused capacity

  $549.2  $620.7 
         

YRC Assurance Co. LTD (“YRC Assurance”) is the Company’s captive insurance company domiciled in Bermuda and a wholly owned and consolidated subsidiary of YRC Worldwide. YRC Assurance provides insurance services to certain wholly owned subsidiaries of YRC Worldwide. As a part of the structure of YRC Assurance, certain qualifying investments are periodically made by YRC Assurance as defined by Bermuda regulations. These investments can include taking an ownership position in certain receivables that secure our ABS facility. As a result, as shown above, our capacity under the ABS facility is reduced by YRC Assurance’s investment in receivables of $10.0 million at September 30, 2006.

Contingent Convertible Notes

The balance sheet classification of our contingently convertible notes between short-term and long-term is dependent upon certain conversion triggers, as defined. At September 30, 2006 and December 31, 2005, the conversion triggers had not been met. Accordingly, based on the stated maturity date, this obligation has been classified as a long-term liability on the accompanying balance sheets.

Stock Repurchase Program

In April 2006, our Board of Directors approved a stock repurchase program that authorized the Company to repurchase up to $100 million of its common stock. Through September 30, 2006, the Company has purchased 521,100 shares under this program at a weighted-average cost of $38.34 per share for a total cost of $20 million. The Company plans to continue making open-market purchases of its stock on an opportunistic basis.

Cash Flow Measurements

We use free cash flow as a measurement to determine the cash flow available to fund strategic capital allocation alternatives. Free cash flow indicates cash available to fund additional capital expenditures, to reduce outstanding debt (including current maturities) or to invest in our growth strategies. This measurement is used for internal management purposes and should not be construed as a better measurement than net cash from operating activities as defined by generally accepted accounting principles. The following table illustrates our calculation for determining free cash flow for the nine months ended September 30:

 

(in millions)

  2006  2005 

Net cash from operating activities

  $299.1  $256.3 

Net property and equipment additions

   (284.7)  (213.3)

Proceeds from exercise of stock options

   4.3   4.3 
         

Free cash flow

  $18.7  $47.3 
         

Net cash provided by operating activities increased $42.8 million from the nine months ended September 30, 2005 versus the nine months ended September 30, 2006. Pre-tax operating income adjusted for non-cash items such as depreciation, amortization and gains/losses on dispositions increased $89.8 million during the nine months ended September 30, 2006 as compared to the nine months ended September 30, 2005. This earnings-based increase was offset by increases in pension contributions of $22.2 million, interest payments of $14.6 million, income tax payments of $18.5 million and USF Red Star MEPPA payments of $6.2 million.

In the first nine months of 2006, net property and equipment additions increased by $71.4 million compared to the first nine months of 2005. Gross property and equipment additions for the first nine months of 2006 were $319.7 million versus $231.6 million for the first nine months of 2005 with the increase partially related to the USF companies as well as our overall commitment to continue to invest in our operating companies and in turn reduce the overall age of our fleet.

 

39


Table of Contents

Other than property and equipment activity discussed above, cash used in investing activities in the first nine months of 2006 also includes the additional payments of $11.1 million to the seller of GPS Asia and $2.5 million to GPS Logistics (EU) Limited, both under contractual earn-out obligations. The amounts reported for the first nine months of 2005 reflect our acquisition of the USF companies and our investment in the JHJ joint venture.

Net cash used in financing activities was $9.4 million for the nine months ended September 30, 2006 versus cash provided of $706.0 million in the nine months ended September 30, 2005. The 2006 activity is the result of $20.0 million of treasury stock repurchases partially offset by debt proceeds and stock option proceeds. The 2005 activity reflects the borrowings related to the acquisition of the USF companies.

Contractual Obligations and Other Commercial Commitments

The following tables provide aggregated information regarding our contractual obligations and commercial commitments as of September 30, 2006. Most of these obligations and commitments have been discussed in detail either in the preceding paragraphs or the notes to the financial statements. The tables do not include expected pension funding; however, at December 31, 2005 our defined benefit plans had an unfunded amount of $396.2 million.

Contractual Cash Obligations

 

      Payments Due By Period  

Total

 

(in millions)

  Less than 1 year  2-3 years  4-5 years  After 5 years  

Balance sheet obligations:

          

ABS borrowings

  $425.0  $—    $—    $—    $425.0 

Long-term debt including interest

   66.1   588.6   205.4   613.3   1,473.4 

USF Red Star MEPPA obligation including interest

   13.6   15.5   7.8   40.3   77.2 

Off balance sheet obligations:

          

Operating leases

   67.3   171.9   50.7   27.8   317.7 (a)

Capital expenditures

   67.1   —     —     —     67.1 
                     

Total contractual obligations

  $639.1  $776.0  $263.9  $681.4  $2,360.4 
                     

(a)The net present value of operating leases, using a discount rate of 10 percent, was $287.2 million at September 30, 2006.

Other Commercial Commitments

The following table reflects other commercial commitments or potential cash outflows that may result from a contingent event, such as a need to borrow short-term funds due to insufficient free cash flow.

 

   Amount of Commitment Expiration Per Period  

Total

(in millions)

  Less than 1 year  2-3 years  4-5 years  After 5 years  

Available line of credit

  $33.5  $—    $515.7  $—    $549.2

Letters of credit

   514.5   —     —     —     514.5

Lease guarantees

   0.8   1.3   —     —     2.1

Surety bonds

   101.3   0.6   —     —     101.9
                    

Total commercial commitments

  $650.1  $1.9  $515.7  $—    $1,167.7
                    

 

40


Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We have exposure to a variety of market risks, including the effects of interest rates, foreign exchange rates and fuel prices.

Risk from Interest Rates

To provide adequate funding through seasonal business cycles and minimize overall borrowing costs, we historically utilized both fixed rate and variable rate financial instruments with varying maturities. At September 30, 2006, we had approximately 61% of our outstanding debt at fixed rates. If interest rates for our variable rate long-term debt had averaged 10% more during the period, our interest expense would have increased, and income before taxes would have decreased by $0.8 million and $2.4 million for the three and nine months ended September 30, 2006.

The table below provides information regarding our interest rate risk related to fixed-rate debt as of September 30, 2006. Principal cash flows are stated in millions and weighted average interest rates are by contractual maturity. The fair values of our Roadway senior notes, USF senior notes and contingent convertible senior notes have been calculated based on the quoted market prices at September 30, 2006. The market price for the contingent convertible senior notes reflects the combination of debt and equity components of the convertible instrument.

 

(in millions)

  2006  2007  2008  2009  2010  Thereafter  Total  Fair
Value

Fixed-rate debt

  $—    $—    $227.5  $101.0  $156.0  $400.0  $884.5  $1,012.9

Average interest rate

   —     —     8.22%  6.5%  8.41%  4.39%   

Foreign Exchange Rates

Revenue, operating expenses, assets and liabilities of our Canadian, Mexican, Asian, South American and United Kingdom subsidiaries are denominated in local currencies, thereby creating exposure to fluctuations in exchange rates. The risks related to foreign currency exchange rates are not material to our consolidated financial position or results of operations. On June 30, 2006, we entered into a foreign currency hedge with a notional and fair value amount of approximately $6.8 million and a maturity of December 31, 2006. This instrument is to effectively hedge our exposure to foreign currency fluctuations on certain intercompany debt with GPS Logistics (EU) Ltd., a wholly owned subsidiary.

Fuel Price Volatility

Yellow Transportation, Roadway and Regional Transportation currently have effective fuel surcharge programs in place. As discussed previously, these programs are well established within the industry and customer acceptance of fuel surcharges remains high. Since the amount of fuel surcharge is based on average, national diesel fuel prices and is reset weekly, our exposure to fuel price volatility is significantly reduced.

 

41


Table of Contents

Item 4. Controls and Procedures

We maintain a rigorous set of disclosure controls and procedures designed to ensure that information required to be disclosed in our filings under the Securities and Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Our principal executive and financial officers have evaluated our disclosure controls and procedures as of the end of the period covered by this report and have determined that the Company’s disclosure controls and procedures are effective.

There were no changes in the Company’s internal control over financial reporting that occurred during the fiscal quarter ended September 30, 2006 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

42


Table of Contents

PART II - OTHER INFORMATION

Item 6. Exhibits

 

31.1  Certification of William D. Zollars pursuant to Exchange Act Rules 13a-14 and 15d-14, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2  Certification of Donald G. Barger, Jr. pursuant to Exchange Act Rules 13a-14 and 15d-14, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1  Certification of William D. Zollars pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2  Certification of Donald G. Barger, Jr. pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

43


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 YRC WORLDWIDE INC.
 Registrant
Date: November 9, 2006 

/s/ William D. Zollars

 William D. Zollars
 Chairman of the Board of
 Directors, President & Chief
 Executive Officer
Date: November 9, 2006 

/s/ Donald G. Barger, Jr.

 Donald G. Barger, Jr.
 

Senior Vice President

& Chief Financial Officer

 

44