Zions Bancorporation
ZION
#2116
Rank
$9.62 B
Marketcap
$65.16
Share price
-0.20%
Change (1 day)
19.23%
Change (1 year)

Zions Bancorporation - 10-Q quarterly report FY


Text size:
Table of Contents

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

xQUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 
  
For the quarterly period ended June 30, 2002
  
OR
  
¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 
  
For the transition period from ____________ to
  
  
COMMISSION FILE NUMBER 0-2610
  
ZIONS BANCORPORATION

(Exact name of Registrant as specified in its charter)
   
UTAH 87-0227400

 
(State or other jurisdiction
of incorporation or organization)
 (I.R.S. Employer
Identification No.)
 
 
ONE SOUTH MAIN, SUITE 1134
SALT LAKE CITY, UTAH
 84111

 
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (801) 524-4787

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirement for the past 90 days. Yes x No¨

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

Common Stock, without par value, outstanding at August 8, 200291,708,110 shares



Table of Contents

ZIONS BANCORPORATION AND SUBSIDIARIES

INDEX

   Page
PART I.FINANCIAL INFORMATION 
    
ITEM 1. 
Financial Statements (Unaudited)
 
    
  Consolidated Balance Sheets3    
  Consolidated Statements of Income4    
  Consolidated Statements of Changes in Shareholders’
     Equity and Comprehensive Income (Loss)
6    
  Consolidated Statements of Cash Flows7    
  Notes to Consolidated Financial Statements9    
 
ITEM 2. Management's Discussion and Analysis15    
 
ITEM 3. Quantitative and Qualitative Disclosures about Market Risk32    
 
PART II.OTHER INFORMATION 
 
ITEM 4. Submission of Matters to a Vote of Shareholders32    
 
ITEM 6. Exhibits and Reports on Form 8-K33    
 
SIGNATURES34    

2


Table of Contents

PART I.  FINANCIAL INFORMATION
ITEM I.      FINANCIAL STATEMENTS (Unaudited)

ZIONS BANCORPORATION AND SUBSIDIARIES         
CONSOLIDATED BALANCE SHEETS         
          
   June 30, December 31, June 30,
(In thousands, except share amounts)  2002 2001 2001
  

 

 

   (Unaudited)     (Unaudited)
ASSETS         
Cash and due from banks $1,024,778 $978,609 $978,838
Money market investments:         
    Interest-bearing deposits  1,773  2,780  4,083
    Federal funds sold  21,791  57,653  23,965
    Security resell agreements  295,792  222,147  353,704
Investment securities:         
    Held to maturity, at cost (approximate market         
        value $108,859, $79,752, and $51,109)  107,748  79,546  51,109
    Available for sale, at market  3,194,125  3,283,915  2,993,101
    Trading account, at market (includes $236,344, $87,612, and         
        $167,487 transferred as collateral under repurchase agreements)  307,543  102,896  262,297
  

 

 

   3,609,416  3,466,357  3,306,507
Loans:         
    Loans held for sale  165,375  297,959  207,337
    Loans, leases and other receivables  18,386,461  17,115,485  16,359,404
  

 

 

   18,551,836  17,413,444  16,566,741
    Less:         
        Unearned income and fees, net of related costs  99,282  102,606  90,422
        Allowance for loan losses  264,432  260,483  229,865
  

 

 

            Net loans  18,188,122  17,050,355  16,246,454
          
Premises and equipment, net  366,169  368,076  350,715
Goodwill  736,524  770,763  731,176
Core deposit and other intangibles  100,003  109,148  94,845
Other real estate owned  13,814  10,302  10,925
Other assets  1,376,532  1,267,974  1,386,587
  

 

 

  $25,734,714 $24,304,164 $23,487,799
  

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY         
Deposits:         
    Noninterest-bearing demand $4,667,661 $4,480,669 $4,142,821
    Interest-bearing:         
        Savings and money market  10,657,877  9,507,817  9,193,595
        Time under $100,000  1,865,214  2,055,087  2,072,538
        Time $100,000 and over  1,505,089  1,664,829  1,666,965
        Foreign  92,588  133,288  94,165
  

 

 

   18,788,429  17,841,690  17,170,084
          
Securities sold, not yet purchased  195,296  87,255  164,345
Federal funds purchased  935,959  1,203,764  819,437
Security repurchase agreements  889,520  933,973  1,132,907
Accrued liabilities  449,812  428,225  510,305
Commercial paper  338,986  309,000  352,632
Federal Home Loan Bank advances and other borrowings:         
    One year or less  772,422  181,266  265,275
    Over one year  240,530  240,458  242,337
Long-term debt  763,700  781,342  616,681
  

 

 

        Total liabilities  23,374,654  22,006,973  21,274,003
  

 

 

          
Minority interest  22,782  16,322  16,074
          
Shareholders' equity:         
    Capital stock:         
        Preferred stock, without par value; authorized         
           3,000,000 shares; issued and outstanding, none  -  -  -
        Common stock, without par value; authorized 350,000,000         
           shares; issued and outstanding 91,701,887, 92,208,736, and
           92,328,261 shares
  1,072,005  1,111,214  1,120,991
Accumulated other comprehensive income  62,983  59,951  74,796
Retained earnings  1,202,290  1,109,704  1,001,935
  

 

 

        Total shareholders' equity  2,337,278  2,280,869  2,197,722
  

 

 

  $25,734,714 $24,304,164 $23,487,799
  

 

 

          
          
          

3


Table of Contents

ZIONS BANCORPORATION AND SUBSIDIARIES            
CONSOLIDATED STATEMENTS OF INCOME            
(Unaudited)            
 Three Months EndedSix Months Ended
(In thousands, except per share amounts)June 30,June 30,
 
 
 
 2002 2001 2002 2001
 

 

 

 

 
Interest income:            
     Interest and fees on loans$310,002 $331,947 $615,707 $653,519 
     Interest on loans held for sale 2,191  3,158  4,927  6,242 
     Lease financing 5,134  5,897  10,802  10,917 
     Interest on money market investments 4,215  11,451  7,901  21,665 
     Interest on securities:            
          Held to maturity - taxable 1,494  796  2,292  1,781 
          Available for sale - taxable 33,500  40,904  68,128  89,880 
          Available for sale - nontaxable 6,665  6,059  13,007  12,123 
          Trading account 5,479  7,197  10,913  18,195 
 

 

 

 

 
              Total interest income 368,680  407,409  733,677  814,322 
 

 

 

 

 
Interest expense:            
     Interest on savings and money market deposits 43,028  68,868  81,483  145,923 
     Interest on time and foreign deposits 28,862  52,883  62,252  99,413 
     Interest on borrowed funds 37,752  50,640  74,689  118,131 
 

 

 

 

 
              Total interest expense 109,642  172,391  218,424  363,467 
 

 

 

 

 
              Net interest income 259,038  235,018  515,253  450,855 
Provision for loan losses 15,705  12,235  33,795  25,007 
 

 

 

 

 
              Net interest income after provision for loan losses 243,333  222,783  481,458  425,848 
 

 

 

 

 
Noninterest income:            
     Service charges on deposit accounts 29,366  25,379  57,786  47,459 
     Loan sales and servicing income 19,348  22,177  26,274  41,772 
     Other service charges, commissions and fees 22,347  19,358  43,537  36,892 
     Trust income 5,165  4,655  9,578  9,430 
     Income from securities conduit 4,523  3,320  8,662  4,048 
     Underwriting, trading and nonhedge derivative income 8,466  6,867  23,901  20,909 
     Equity securities gains, net 563  2,038  1,184  29,892 
     Fixed income securities gains (losses), net 17  278  60  (4,098)
     Other 14,219  10,002  28,830  19,630 
 

 

 

 

 
              Total noninterest income 104,014  94,074  199,812  205,934 
 

 

 

 

 
Noninterest expense:            
     Salaries and employee benefits 123,595  106,887  241,069  214,002 
     Occupancy, net 17,631  15,776  34,484  30,343 
     Furniture and equipment 16,059  14,650  32,421  28,906 
     Legal and professional services 7,441  6,320  14,093  13,935 
     Postage and supplies 6,969  7,355  14,178  13,382 
     Advertising 6,799  6,378  12,663  12,247 
     Merger related expense -  734  -  3,271 
     Amortization of goodwill -  8,903  -  16,045 
     Amortization of core deposit and other intangibles 4,574  3,253  9,145  5,819 
     Other 39,793  35,835  77,215  71,631 
 

 

 

 

 
              Total noninterest expense 222,861  206,091  435,268  409,581 
 

 

 

 

 
              Income before income taxes 124,486  110,766  246,002  222,201 
Income taxes 42,986  38,954  85,021  80,092 
 

 

 

 

 
              Income before minority interest and cumulative            
                 effect of change in accounting principle 81,500  71,812  160,981  142,109 
Minority interest (575) (1,783) (725) (3,387)
 

 

 

 

 
              Income before cumulative effect of change            
                 in accounting principle 82,075  73,595  161,706  145,496 
Cumulative effect of change in accounting principle, net of tax* -  -  (32,369) (7,159)
 

 

 

 

 
              Net income$82,075 $73,595 $129,337 $138,337 
 

 

 

 

 
              Income before cumulative effect, as adjusted*$82,075 $82,250 $161,706 $161,246 
 

 

 

 

 
              Net income, as adjusted*$82,075 $82,250 $129,337 $154,087 
 

 

 

 

 

4


Table of Contents

ZIONS BANCORPORATION AND SUBSIDIARIES            
CONSOLIDATED STATEMENTS OF INCOME (Continued)            
(Unaudited)            
 Three Months Ended            Six Months Ended
(In thousands, except per share amounts)June 30,            June 30,
 
 
 
 2002 2001 2002 2001 
 

 

 

 

 
             
Weighted average common shares outstanding            
   during the period:            
      Basic shares 91,779  92,165  91,916  90,217 
      Diluted shares 92,629  93,210  92,658  91,339 
             
Net income per common share:            
   Basic:            
      Income before cumulative effect of change            
         in accounting principle$0.89 $0.80 $1.76 $1.61 
      Cumulative effect of change in accounting principle* -  -  (0.35) (0.08)
 

 

 

 

 
      Net income$0.89 $0.80 $1.41 $1.53 
 

 

 

 

 
      Income before cumulative effect, as adjusted*$0.89 $0.89 $1.76 $1.79 
 

 

 

 

 
      Net income, as adjusted*$0.89 $0.89 $1.41 $1.71 
 

 

 

 

 
             
   Diluted:            
      Income before cumulative effect of change            
         in accounting principle$0.89 $0.79 $1.75 $1.59 
      Cumulative effect of change in accounting principle* -  -  (0.35) (0.08)
 

 

 

 

 
      Net income$0.89 $0.79 $1.40 $1.51 
 

 

 

 

 
      Income before cumulative effect, as adjusted*$0.89 $0.88 $1.75 $1.77 
 

 

 

 

 
      Net income, as adjusted*$0.89 $0.88 $1.40 $1.69 
 

 

 

 

 

*See Notes to Consolidated Financial Statements - “Business Combinations, Goodwill, and Other Intangible Assets.” For the six months ended June 30, 2001, the cumulative effect adjustment relates to the adoption of FASB Statement No. 133, net of income tax benefit of $4,521.

5


Table of Contents

ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
   AND COMPREHENSIVE INCOME (LOSS)
(Unaudited)

 Six Months Ended June 30, 2002
 
 Accumulated Other Comprehensive
 Income (Loss)
 
     Net Unrealized              
     Gains (Losses) Net Unrealized            
     on Investments Gains (Losses)         Total
 Common and Retained on Derivative     Retained Shareholders'
(In thousands)Stock Interests Instruments Subtotal Earnings Equity
 
 
 
 
 
 
Balance, January 1, 2002$1,111,214  $31,774  $28,177  $ 59,951  $ 1,109,704  $ 2,280,869 
Comprehensive income:                       
    Net income for the period                 129,337   129,337 
    Other comprehensive income:                       
       Net realized and unrealized holding gains during                       
          the period, net of income tax expense of $7,705     12,439       12,439         
       Reclassification for net realized gains recorded in                       
          operations, net of income tax expense of $23     (37)      (37)        
       Net unrealized losses on derivative instruments,                       
          net of reclassification to operations of $19,992                       
          and income tax benefit of $5,804         (9,370)  (9,370)        
     
  
  
         
       Other comprehensive income (loss)     12,402   (9,370)  3,032       3,032 
                     
 
     Total comprehensive income                     132,369 
Cash dividends--common, $.40 per share                 (36,751)  (36,751)
Stock redeemed and retired (56,461)                  (56,461)
Stock options exercised, net of shares                       
    tendered and retired 17,252                   17,252 
 
  
  
  
  
  
 
Balance, June 30, 2002$1,072,005  $44,176  $18,807  $ 62,983  $ 1,202,290  $ 2,337,278 
 
  
  
  
  
  
 
                        
 Six Months Ended June 30, 2001
 
 Accumulated Other Comprehensive
 Income (Loss)
 
     Net Unrealized Net
Unrealized
Gains on
Derivative
Instruments
            
     Gains (Losses)             
     on Investments          Total
Shareholders'

Equity
 Common and Retained      Retained 
(In thousands)Stock Interests  Subtotal Earnings 
 
 
 
 
 
 
Balance, January 1, 2001$907,604  $(3,644)     $ (3,644) $874,884  $ 1,778,844 
Comprehensive income:                       
    Net income for the period                 138,337   138,337 
    Other comprehensive income:                       
        Net realized and unrealized holding gains during                       
           the period, net of income tax expense of $19,311     31,175       31,175         
        Reclassification for net realized losses recorded in                       
           operations, net of income tax benefit of $2,544     4,107       4,107         
        Net unrealized gains on derivative instruments,                        
           net of reclassification to operations                       
           of $4,936 and income tax expense of $5,347        $8,633   8,633         
        Cumulative effect of change in accounting principle,                       
            adoption of FASB Statement No. 133, net of                       
            income tax expense of $21,245     13,259   21,266   34,525         
     
  
  
         
         Other comprehensive income     48,541   29,899   78,440       78,440 
                     
 
    Total comprehensive income                     216,777 
Cash dividends--common, $.40 per share                 (36,985)  (36,985)
Issuance of common shares for acquisitions 199,671               25,699   225,370 
Stock options exercised, net of shares                       
    tendered and retired 13,716                   13,716 
 
  
  
  
  
  
 
Balance, June 30, 2001$1,120,991  $44,897  $29,899  $ 74,796  $1,001,935  $ 2,197,722 
 
  
  
  
  
  
 

Total comprehensive income for the three months ended June 30, 2002 and 2001 was $93,358 and $90,406, respectively.


6


Table of Contents

ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
                
 Three Months Ended Six Months Ended
(In thousands)June 30, June 30,
 
 
 2002 2001 2002 2001
 
 
 
 
Cash flows from operating activities:               
   Net income$82,075  $73,595  $129,337  $138,337 
   Adjustments to reconcile net income to net cash               
     provided by (used in) operating activities:               
       Cumulative effect of change in accounting principle, net of tax       32,369   7,159 
          Provision for loan losses 15,705   12,235   33,795   25,007 
          Depreciation of premises and equipment 14,994   13,775   30,127   26,809 
          Amortization 11,437   17,138   21,380   28,999 
          Accretion of unearned income and fees, net of related costs (3,975)  6,629   (3,324)  3,228 
          Loss to minority interest (575)  (1,783)  (725)  (3,387)
          Fixed income securities losses (gains), net (17)  (278)  (60)  4,098 
          Equity securities gains, net (563)  (2,038)  (1,184)  (29,892)
          Proceeds from sales of trading account securities 56,085,237   45,880,052   120,905,430   92,052,614 
          Increase in trading account securities (56,108,472)  (45,816,025)  (121,110,077)  (92,030,877)
          Proceeds from loans held for sale 141,458   147,509   258,448   256,850 
          Increase in loans held for sale (100,075)  (144,192)  (125,864)  (283,028)
          Net gains on sales of loans, leases and other assets (13,431)  (15,845)  (12,735)  (28,902)
          Change in accrued income taxes (31,100)  72,314   5,817   88,534 
          Change in accrued interest receivable (10,331)  11,585   15,731   16,799 
          Change in other assets (126,011)  (31,898)  (142,144)  (249,942)
          Change in other liabilities 90,939   (285,555)  11,196   58,246 
          Change in accrued interest payable (8,478)  (1,558)  4,023   (12,192)
          Other, net (1,043)  (2,957)  824   18,546 
 
  
  
  
 
              Net cash provided by (used in) operating activities 37,774   (67,297)  52,364   87,006 
 
  
  
  
 
                
Cash flows from investing activities:               
    Net decrease (increase) in money market investments 11,735   654,450   (36,776)  227,215 
    Proceeds from maturities of investment securities               
       held to maturity 233   450   1,209   1,246 
    Purchases of investment securities held to maturity (29,400)     (29,400)   
    Proceeds from sales of investment securities               
        available for sale 1,845,015   459,953   6,969,548   1,592,520 
    Proceeds from maturities of investment securities available for sale 774,309   1,245,045   972,180   2,112,386 
    Purchases of investment securities available for sale (2,655,852)  (1,297,866)  (7,832,592)  (2,431,984)
    Proceeds from sales of loans and leases 297,062   259,850   474,922   483,651 
    Net increase in loans and leases (946,394)  (1,029,541)  (1,792,219)  (1,419,994)
    Payments on leveraged leases       (5,585)  (4,870)
    Principal collections on leveraged leases       5,585   4,870 
    Proceeds from sales of premises and equipment 4,526   1,903   5,340   2,182 
    Purchases of premises and equipment (14,939)  (26,512)  (33,611)  (48,320)
    Proceeds from sales of other assets 8,547   5,953   12,714   8,226 
    Cash received for acquisitions, net of cash paid    171,710      264,039 
    Cash paid for net liabilities on branches sold,               
       net of cash received (48,678)     (68,352)   
 
  
  
  
 
        Net cash provided by (used in) investing activities (753,836)  445,395   (1,357,037)  791,167 
 
  
  
  
 

7


Table of Contents

ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Unaudited)

 Three Months Ended Six Months Ended
(In thousands)June 30, June 30,
 
  
 
 2002  2001  2002  2001 
 
  
  
  
 
Cash flows from financing activities:               
   Net increase (decrease) in deposits$788,087  $(122,955) $1,029,578  $389,949 
   Net change in short-term funds borrowed 104,431   (507,972)  416,925   (1,492,387)
   Proceeds from FHLB advances over one year    100,000   1,500   100,000 
   Payments on FHLB advances over one year (689)  (21,324)  (1,428)  (22,069)
   Proceeds from issuance of long-term debt    200,000      201,914 
   Payments on long-term debt (17,473)  (32,362)  (17,642)  (32,640)
   Cash paid to reaquire minority interest    (66,044)     (66,044)
   Proceeds from issuance of common stock 9,382   8,799   15,121   11,675 
   Payments to redeem common stock (31,159)     (56,461)   
   Dividends paid (18,350)  (18,527)  (36,751)  (36,985)
 
  
  
  
 
         Net cash provided by (used in) financing activities 834,229   (460,385)  1,350,842   (946,587)
 
  
  
  
 
Net increase (decrease) in cash and due from banks 118,167   (82,287)  46,169   (68,414)
Cash and due from banks at beginning of period 906,611   1,061,125   978,609   1,047,252 
 
  
  
  
 
Cash and due from banks at end of period$1,024,778  $978,838  $1,024,778  $978,838 
 
  
  
  
 
                
Supplemental disclosures of cash flow information:               
Cash paid for:               
   Interest$131,673  $173,809  $213,309  $372,430 
   Income taxes 80,175   13,813   81,960   25,674 
Loans transferred to other real estate owned 8,851   7,685   16,544   8,286 

8


Table of Contents

ZIONS BANCORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

June 30, 2002

BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Certain prior period amounts have been reclassified to conform to the current financial statement presentation.

Operating results for the three- and six-month periods ended June 30, 2002 are not necessarily indicative of the results that may be expected for the year ended December 31, 2002. The balance sheet at December 31, 2001 is from the audited financial statements at that date, but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. For further information, refer to the consolidated financial statements and footnotes thereto included in Zions Bancorporation’s Annual Report on Form 10-K for the year ended December 31, 2001.

BUSINESS COMBINATIONS, GOODWILL, AND OTHER INTANGIBLE ASSETS

Financial Accounting Standards Board (“FASB”) Statement No. 141, Business Combinations, became effective for the Company for business combinations completed after June 30, 2001. Statement No. 141 supersedes certain previous accounting guidance on business combinations, and eliminates the pooling-of-interest method of accounting. There were no acquisitions during the six months ended June 30, 2002.

FASB Statement No. 142, Goodwill and Other Intangible Assets, became effective for the Company beginning January 1, 2002. Under this Statement, goodwill and intangible assets deemed to have indefinite lives are no longer amortized, but are subject to specified annual impairment tests. Other intangible assets are amortized over their useful lives.


9


Table of Contents

ZIONS BANCORPORATION AND SUBSIDIARIES

Transitional disclosures under Statement No. 142 to reconcile prior period amounts of income before cumulative effect and net income to their respective adjusted amounts for the add back of goodwill amortization are as follows (in thousands, except per share amounts):

       Earnings per Share
       
       Basic Diluted
 Three Months Ended 
 
 June 30, Three Months Ended June 30,
 
 
 2002 2001 2002 2001 2002 2001
 
 
 
 
 
 
Income before cumulative effect of change in accounting principle$82,075 $73,595 $ 0.89 $ 0.80 $ 0.89 $ 0.79
Add back of goodwill amortization, net of income tax benefit    8,655     0.09     0.09
 
 
 
 
 
 
Income before cumulative effect, as adjusted$82,075 $82,250 $ 0.89 $ 0.89 $ 0.89 $ 0.88
 
 
 
 
 
 
                  
Net income$82,075 $73,595 $ 0.89 $ 0.80 $ 0.89 $ 0.79
                  
Add back of goodwill amortization, net of income tax benefit    8,655     0.09     0.09
 
 
 
 
 
 
Net income, as adjusted$82,075 $82,250 $ 0.89 $ 0.89 $ 0.89 $ 0.88
 
 
 
 
 
 
                  
       Earnings per Share
       
   Basic Diluted
 Six Months Ended 
 
 June 30, Six Months Ended June 30,
 
 
 2002 2001 2002 2001 2002 2001
 
 
 
 
 
 
Income before cumulative effect of change in accounting principle$161,706 $145,496 $ 1.76 $ 1.61 $ 1.75 $ 1.59
Add back of goodwill amortization, net of income tax benefit    15,750     0.18     0.18
 
 
 
 
 
 
Income before cumulative effect, as adjusted$161,706 $161,246 $ 1.76 $ 1.79 $ 1.75 $ 1.77
 
 
 
 
 
 
                  
Net income$129,337 $138,337 $ 1.41 $ 1.53 $ 1.40 $ 1.51
Add back of goodwill amortization, net of income tax benefit    15,750     0.18     0.18
 
 
 
 
 
 
Net income, as adjusted$129,337 $154,087 $ 1.41 $ 1.71 $ 1.40 $ 1.69
 
 
 
 
 
 

Changes in the carrying amount of goodwill for the six months ended June 30, 2002 by operating segment are as follows (in thousands):

 Zions First California Nevada State National Vectra The Commerce       
 National Bank Bank & Bank and Bank Bank Bank of    Consolidated
 and Subsidiaries Trust Subsidiaries of Arizona Colorado WashingtonOther Company
 
  
  
  
  
  
 
  
 
Balance as of
  January 1, 2002
$11,533  $387,387  $21,051  $57,168  $239,232  $ $54,392  $770,763 
Impairment losses                  (35,045)  (35,045)
Goodwill written off
  from sale of branches
    (1,082)      –    –        (1,082)
Goodwill pushdown
  from parent
 7,989         1,142   16     (9,147)   
Other adjustments,
  including contingent
  consideration paid
 (20)  (474)     445   (46)    1,983   1,888 
 
  
  
  
  
  
 
  
 
Balance as of
  June 30, 2002
$19,502  $385,831  $21,051  $58,755  $239,202  $ $12,183  $736,524 
 
  
  
  
  
  
 
  
 

10


Table of Contents

ZIONS BANCORPORATION AND SUBSIDIARIES

During the second quarter, the Company completed all goodwill impairment testing required under the transitional provisions of Statement No. 142. The impairment losses indicated above, net of income tax benefit of $2.7 million, were recognized during the six months ended June 30, 2002 as a cumulative effect of a change in accounting principle in accordance with Statement No. 142. This adjustment relates to the impairment in carrying value of the Company’s investments in certain e-commerce subsidiaries included in the “Other” operating segment. The impairment amount was determined as of January 1, 2002 by comparing the carrying value of these subsidiaries to their fair value, which was estimated from comparable market values including price-to-revenue multiples.

The accompanying financial statements include the following restatement of the Company’s first quarter financial statements as required by Statement No. 142 for the cumulative effect adjustment (in thousands, except per share amounts):

 Consolidated Balance Sheets
 
 March 31, 2002
 
 As reported Adjustments As restated
 
 
 
Assets               
     Goodwill $769,379  $(35,045)   $734,334  
     Total assets  24,839,623   (35,045)    24,804,578  
                
Liabilities and shareholders' equity               
     Accrued liabilities  452,999   (2,676)    450,323  
     Retained earnings  1,170,934   (32,369)    1,138,565  
     Total liabilities and shareholders' equity  24,839,623   (35,045)    24,804,578  
                
 Consolidated Statements of Income
 
 Three Months Ended March 31, 2002
 
 As reported Adjustments As restated
 
 
 
Cumulative effect of change in accounting principle, net of tax $-  $(32,369)   $(32,369) 
Net income  79,631   (32,369)    47,262  
Net income per common share:               
     Basic $0.87  $(0.35)   $0.52  
     Diluted  0.86   (0.35)    0.51  

EXCHANGE OF INTEREST IN SUBSIDIARY

On April 30, 2002, the Company finalized the exchange of its interest in Digital Signature Trust Co., a subsidiary of Zions First National Bank engaged in e-commerce digital certification, to Identrus, LLC (a corporate joint venture), for an approximate 33% ownership in Identrus. No gain or loss was recognized in the financial statements.


11


Table of Contents

ZIONS BANCORPORATION AND SUBSIDIARIES

OPERATING SEGMENT INFORMATION

The Company manages its operations and prepares management reports with a primary focus on geographical area. All segments presented, except for the segment defined as “Other,” are based on commercial banking operations. Zions First National Bank and subsidiaries operates 128 branches in Utah and 22 in Idaho. California Bank & Trust operates 92 branches in Northern and Southern California. Nevada State Bank and subsidiaries operates 61 offices in Nevada. National Bank of Arizona operates 47 branches in Arizona. Vectra Bank Colorado operates 57 branches in Colorado and one branch in New Mexico. The Commerce Bank of Washington operates one branch in the state of Washington. The operating segment defined as “Other” includes the parent company, certain e-commerce subsidiaries, other smaller nonbank operating units, and eliminations of transactions between segments.

The accounting policies of the individual segments are the same as those of the Company. The Company allocates centrally provided services to the business segments based upon estimated usage of those services. Commencing January 1, 2002, the Company began transfer pricing on a consolidated company level. Allocated transfer pricing (expense) income included in net interest income of the banking subsidiaries for the three- and six-month periods ended June 30, 2002, respectively, are as follows: Zions First National Bank - $(13.3) and $(24.6) million, Nevada State Bank - $2.8 and 6.2 million, National Bank of Arizona - $3.3 and $5.1 million, Vectra Bank Colorado - $6.0 and $11.2 million, and The Commerce Bank of Washington - $1.2 and $2.1 million. Also, for consistency between periods, net income of each segment for the three- and six-month periods ended June 30, 2001 has been adjusted for the add back of goodwill amortization following the adoption of FASB Statement No. 142 in 2002.


12


Table of Contents

ZIONS BANCORPORATION AND SUBSIDIARIES

The following table presents selected operating segment information for the three months ended June 30, 2002 and 2001:

 Zions First       Nevada State         
 National Bank California Bank and  National Bank 
(In millions)and Subsidiaries Bank & Trust Subsidiaries  of Arizona 
 
 
 
  
 
 2002  2001 2002 2001 2002  2001  2002  2001 
 
  
 
 
 
  
  
  
 
CONDENSED INCOME STATEMENT                            
Net interest income$70.7  $69.6 $96.1 $86.9 $31.0  $28.9  $29.8  $26.0 
Provision for loan losses 8.0   6.0  4.5  0.7  1.2   2.5   0.4   0.3 
Noninterest income 57.1   53.1  19.7  16.6  7.3   5.5   5.3   4.2 
Merger expense and amortization of
     goodwill, core deposit and other intangibles
 0.3   0.7  1.9  6.6  0.1   0.3   0.4   0.9 
Other noninterest expense 77.6   70.5  56.8  57.9  20.9   19.8   16.9   15.8 
Income tax expense (benefit) 14.0   15.1  21.2  16.8  5.4   4.0   6.9   5.3 
Minority interest (0.2)  -  -  -  -   -   -   - 
Add back of goodwill amortization -   0.2  -  4.3  -   0.3   -   0.5 
 
  
 
 
 
  
  
  
 
     Net income (loss), as adjusted$28.1  $30.6 $31.4 $25.8 $10.7  $8.1  $10.5  $8.4 
 
  
 
 
 
  
  
  
 
                             
AVERAGE BALANCE SHEET DATA                            
Total assets$10,294  $9,011 $8,624 $8,064 $2,565  $2,363  $2,620  $2,516 
Net loans and leases 6,646   5,489  5,749  5,545  1,624   1,371   1,826   1,760 
Total deposits 6,011   4,386  6,712  6,736  2,231   2,041   2,214   2,127 
                             
                             
        The Commerce                
 Vectra Bank Bank of         Consolidated 
(In millions)Colorado Washington Other  Company 
 
 
 
  
 
  2002   2001  2002  2001  2002   2001   2002   2001 
 
  
 
 
 
  
  
  
 
CONDENSED INCOME STATEMENT                            
Net interest income$28.9  $21.3 $6.2 $5.7 $(3.7) $(3.4) $259.0  $235.0 
Provision for loan losses 1.5   2.2  0.1  0.6  -   (0.1)  15.7   12.2 
Noninterest income 7.8   6.4  0.5  0.4  6.3   7.7   104.0   93.9 
Merger expense and amortization of
     goodwill, core deposit and other intangibles
 0.6   3.2  -  -  1.2   1.0   4.5   12.7 
Other noninterest expense 24.3   19.9  2.7  2.6  19.1   6.7   218.3   193.2 
Income tax expense (benefit) 3.7   1.6  1.4  1.0  (9.6)  (4.8)  43.0   39.0 
Minority interest -   -  -  -  (0.4)  (1.8)  (0.6)  (1.8)
Add back of goodwill amortization -   2.6  -  -  -   0.8   -   8.7 
 
  
 
 
 
  
  
  
 
     Net income (loss), as adjusted$6.6  $3.4 $2.5 $1.9 $(7.7) $4.1  $82.1  $82.3 
 
  
 
 
 
  
  
  
 
                             
AVERAGE BALANCE SHEET DATA                            
Total assets$2,580  $2,261 $549 $516 $(1,103) $(1,014) $26,129  $23,717 
Net loans and leases 1,832   1,536  310  257  96   72   18,083   16,030 
Total deposits 1,720   1,410  390  362  (1,060)  (96)  18,218   16,966 

13


Table of Contents

ZIONS BANCORPORATION AND SUBSIDIARIES

The following table presents selected operating segment information for the six months ended June 30, 2002 and 2001:

  Zions First          Nevada State       
  National Bank   California   Bank and   National Bank
(In millions) and Subsidiaries   Bank & Trust   Subsidiaries   of Arizona
 
 
 
 
 2002  2001  2002 2001  2002 2001  2002 2001
 
 
 
 
 
 
 
 
CONDENSED INCOME STATEMENT                           
Net interest income$146.6  $138.9  $188.7 $158.2  $62.9 $56.6  $57.0 $50.2
Provision for loan losses 19.3   11.7   8.5  1.5   2.2  5.0   1.0  0.9
Noninterest income 107.3   117.5   40.6  49.7   14.1  11.8   10.1  7.8
Merger expense and amortization of goodwill, core
     deposit and other intangibles
 0.6   2.6   3.8  11.7   0.2  0.7   0.8  1.4
Other noninterest expense 149.9   137.8   114.3  110.6   40.9  39.7   32.5  30.2
Income tax expense (benefit) 28.1   35.0   41.7  36.6   11.4  7.8   13.0  10.2
Minority interest (0.2)  (0.7)  -  -   -  -   -  -
Cumulative effect of change in accounting principle -   (5.3)  -  (1.3)  -  (0.6)  -  -
Add back of goodwill amortization -   0.3   -  7.3   -  0.5   -  0.7
 
  
  
 
  
 
  
 
     Net income (loss), as adjusted$56.2  $65.0  $61.0 $53.5  $22.3 $15.1  $19.8 $16.0
 
  
  
 
  
 
  
 
                            
AVERAGE BALANCE SHEET DATA                           
Total assets$10,153  $8,888  $8,486 $7,402  $2,527 $2,355  $2,610 $2,231
Net loans and leases 6,456   5,301   5,733  5,191   1,590  1,374   1,815  1,629
Total deposits 5,652   4,307   6,723  6,150   2,186  2,025   2,197  1,875


        The Commerce                
  Vectra Bank  Bank of          Consolidated 
(In millions) Colorado  Washington  Other   Company 
 
 
 
 
 2002 2001 2002 2001 2002  2001  2002  2001 
 
 
 
 
 
 
 
 
CONDENSED INCOME STATEMENT                           
Net interest income$56.1 $42.9 $11.7 $11.1 $(7.8) $(7.1) $515.2  $450.8 
Provision for loan losses 2.4  5.2  0.4  0.8  -   (0.1)  33.8   25.0 
Noninterest income 15.2  12.1  0.9  0.8  11.6   6.0   199.8   205.7 
Merger expense and amortization of goodwill, core
     deposit and other intangibles
 1.2  6.4  -  -  2.5   2.1   9.1   24.9 
Other noninterest expense 48.9  38.8  5.2  5.0  34.4   22.3   426.1   384.4 
Income tax expense (benefit) 6.6  3.2  2.5  2.1  (18.3)  (14.8)  85.0   80.1 
Minority interest -  -  -  -  (0.5)  (2.7)  (0.7)  (3.4)
Cumulative effect of change in accounting principle -  -  -  -  (32.4)  -   (32.4)  (7.2)
Add back of goodwill amortization -  5.2  -  -  -   1.8   -   15.8 
 
 
 
 
 
  
  
  
 
     Net income (loss), as adjusted$12.2 $6.6 $4.5 $4.0 $(46.7) $(6.1) $129.3  $154.1 
 
 
 
 
 
  
  
  
 
                            
AVERAGE BALANCE SHEET DATA                           
Total assets$2,584 $2,213 $536 $519 $(991) $(678) $25,905  $22,930 
Net loans and leases 1,827  1,511  299  247  93   65   17,813   15,318 
Total deposits 1,719  1,403  380  368  (909)  (79)  17,948   16,049 

14


Table of Contents

ZIONS BANCORPORATION AND SUBSIDIARIES
ITEM 2.          MANAGEMENT'S DISCUSSION AND ANALYSIS
FINANCIAL HIGHLIGHTS
(Unaudited)

 Three Months Ended Six Months Ended
(In thousands, except per share and ratio data)June 30, June 30,
 
 
 2002  2001  % Change 2002  2001  % Change
 
 
 
 
 
 
EARNINGS           (Adjusted)(3)        
Taxable-equivalent net interest income$264,282  $240,151  10.05% $525,587  $460,860  14.04%
Net interest income 259,038   235,018  10.22%  515,253   450,855  14.28%
Noninterest income 104,014   94,074  10.57%  199,812   205,934  (2.97)%
Provision for loan losses 15,705   12,235  28.36%  33,795   25,007  35.14%
Noninterest expense 222,861   206,091  8.14%  435,268   409,581  6.27%
Income before income taxes 124,486   110,766  12.39%  246,002   222,201  10.71%
Income taxes 42,986   38,954  10.35%  85,021   80,092  6.15%
Minority interest (575)  (1,783) (67.75)%  (725)  (3,387) (78.59)%
Cumulative effect of change in accounting      principle -   -      (32,369)  (7,159) 352.14%
Net income 82,075   73,595  11.52%  129,337   138,337  (6.51)%
Income before cumulative effect, as adjusted (1) 82,075   82,250  (0.21)%  161,706   161,246  0.29%
Net income, as adjusted (1) 82,075   82,250  (0.21)%  129,337   154,087  (16.06)%
                      
PER COMMON SHARE                     
Net income (diluted) 0.89   0.79  12.66%  1.40   1.51  (7.28)%
Income before cumulative effect, as adjusted (1) 0.89   0.88  1.14%  1.75   1.77  (1.13)%
Net income (diluted), as adjusted (1) 0.89   0.88  1.14%  1.40   1.69  (17.16)%
Dividends 0.20   0.20  -   0.40   0.40  - 
Book value            25.49   23.80  7.10%
                      
SELECTED RATIOS (1)                     
Return on average assets 1.26%  1.39%     1.01%  1.36%   
Return on average common equity 14.21%  15.28%     11.37%  15.37%   
Efficiency ratio 60.51%  59.00%     60.00%  59.02%   
Net interest margin 4.61%  4.63%     4.65%  4.62%   
                      
OPERATING CASH EARNINGS (2)                     
Taxable-equivalent net interest income$264,282  $240,151  10.05% $525,587  $460,860  14.04%
Net interest income 259,038   235,018  10.22%  515,253   450,855  14.28%
Noninterest income 104,014   94,074  10.57%  200,894   205,934  (2.45)%
Provision for loan losses 15,705   12,235  28.36%  33,795   25,007  35.14%
Noninterest expense 218,287   193,201  12.98%  426,123   384,446  10.84%
Income before income taxes 129,060   123,656  4.37%  256,229   247,336  3.60%
Income taxes 44,859   40,805  9.94%  88,724   83,902  5.75%
Minority interest (575)  (1,783) (67.75)%  (725)  (3,187) (77.25)%
Net income before cumulative effect of change in
     accounting principle
 84,776   84,634  0.17%  168,230   166,621  0.97%
                      
PER COMMON SHARE                     
Net income (diluted) 0.92   0.91  1.10%  1.82   1.82  - 
Dividends 0.20   0.20  -   0.40   0.40  - 
Book value            16.37   14.86  10.16%
                      
SELECTED RATIOS                     
Return on average assets 1.34%  1.48%     1.35%  1.51%   
Return on average common equity 22.99%  25.04%     23.34%  25.82%   
Efficiency ratio 59.27%  57.81%     58.66%  57.66%   
Net interest margin 4.61%  4.63%     4.65%  4.62%   
 
(1)Adjusted according to FASB Statement No. 142 for the add back of 2001 goodwill amortization, net of income tax benefit.
(2)Before amortization of goodwill in prior period, amortization of core deposit and other intangible assets, merger expense, goodwill allocated to the carrying value of branches sold and the cumulative effect of the the adoption of FASB Statements No. 133 and 142.
(3)Adjusted according to FASB Statement No. 142 for the impairment to goodwill and reflected as a cumulative effect adjustment, net of income tax benefit.

15


Table of Contents

ZIONS BANCORPORATION AND SUBSIDIARIES
FINANCIAL HIGHLIGHTS (Continued)
(Unaudited)

 Three Months EndedSix Months Ended
(In thousands, except share and ratio data)June 30,June 30,
 

 20022001% Change20022001% Change
 





             
AVERAGE BALANCES            
Total assets$26,128,886$23,717,34910.17 %$25,905,200$22,930,07012.97 %
Securities 3,901,341 3,698,3205.49 % 3,990,091 3,889,1792.59 %
Net loans and leases 18,083,224 16,030,36812.81 % 17,812,584 15,317,89216.29 %
Goodwill 735,622 697,9785.39 % 735,409 633,19216.14 %
Core deposit and other intangibles 102,544 104,960(2.30)% 104,860 87,00020.53 %
Total deposits 18,217,798 16,966,0597.38 % 17,947,954 16,048,88911.83 %
Minority interest 21,354 28,574(25.27)% 19,958 41,073(51.41)%
Shareholders' equity 2,317,029 2,158,6137.34 % 2,293,991 2,021,35713.49 %
             
Weighted average common and common-            
   equivalent shares outstanding 92,628,770 93,210,378(0.62)% 92,658,111 91,338,7961.44 %
             
AT PERIOD END            
Total assets       25,734,714 23,487,7999.57 %
Securities       3,609,416 3,306,5079.16 %
Net loans and leases       18,452,554 16,476,31911.99 %
Sold loans being serviced (1)       2,543,887 1,794,06341.79 %
Allowance for loan losses       264,432 229,86515.04 %
Goodwill       736,524 731,1760.73 %
Core deposit and other intangibles       100,003 94,8455.44 %
Total deposits       18,788,429 17,170,0849.43 %
Minority interest       22,782 16,07441.73 %
Shareholders' equity       2,337,278 2,197,7226.35 %
             
Common shares outstanding       91,701,887 92,328,261(0.68)%
             
Average equity to average assets 8.87%9.10%  8.86%8.82% 
Common dividend payout 22.36%25.17%  28.41%26.74% 
Nonperforming assets       115,513 87,50032.01 %
Loans past due 90 days or more       32,332 40,750(20.66)%
Nonperforming assets to net loans and leases,            
   other real estate owned and other            
   nonperforming assets at period end       0.63%0.53% 

(1)Amount represents the outstanding balance of loans sold and being serviced by the Company, excluding conforming first mortgage residential real estate loans.

16


Table of Contents

ZIONS BANCORPORATION AND SUBSIDIARIES

OPERATING RESULTS

Zions Bancorporation and subsidiaries (“the Company”) achieved net income of $82.1 million, or $0.89 per diluted share for the second quarter of 2002, an increase of 11.5% and 12.7%, respectively, over the $73.6 million, or $0.79 per diluted share in the second quarter of 2001. Net income for the second quarter of 2001, adjusted for the add back of goodwill amortization under Financial Accounting Standards Board (“FASB”) Statement No. 142, was $82.3 million, or $0.88 per diluted share. Comparing the equivalent amount in the second quarter of 2002 to this adjusted amount in 2001 reflects a 0.21% decrease in net income and a 1.1% increase per share. All references hereinafter to prior periods are on an “as adjusted” basis for the add back of goodwill amortization under FASB Statement No. 142.

For the first six months of 2002, net income was $129.3 million or $1.40 per diluted share, compared to $154.1 million or $1.69 per diluted share for the first six months of 2001. The 2002 amounts include impairment losses of $32.4 million, net of an income tax benefit of $2.7 million, recognized under the transitional provisions of FASB Statement No. 142 and accounted for as a cumulative effect of a change in accounting principle. This adjustment relates to an impairment in carrying value as of January 1, 2002 of the Company’s investments in certain e-commerce subsidiaries. The remaining investment of these impaired subsidiaries was $31.7 million as of June 30, 2002. The 2001 amounts include a cumulative effect of a change in accounting principle for the adoption of FASB Statement No. 133.

On April 30, 2002, the Company finalized the exchange of its interest in Digital Signature Trust (“DST”) for an approximate 33% ownership in Identrus, LLC. No gain or loss was recognized in the financial statements. Included in the 2002 second quarter results are after-tax operating losses at DST of $1.5 million, or $0.02 per share and equity in after-tax losses of Identrus of $0.7 million or $0.01 per share. DST losses in the second quarter of 2001 were $3.4 million or $0.04 per share.

The annualized return on average assets was 1.26% in the second quarter of 2002, compared to 1.39% in the second quarter of 2001. The annualized return on average common shareholders’ equity was 14.21% in the second quarter of 2002, compared to 15.28% in the second quarter of 2001. The efficiency ratio, defined as the percentage of noninterest expenses to the sum of taxable equivalent net interest income and noninterest income, increased to 60.51% in the second quarter of 2002 from 59.00% in the second quarter of 2001.

For the first six months of 2002, the annualized return on average assets was 1.01%, compared to 1.36% for the first six months of 2001. The annualized return on average common shareholders’ equity was 11.37% for the first six months of 2002 compared to 15.37% for the first six months of 2001. The decreases reflect the impairment losses discussed above.

The Company’s second quarter decrease in earnings of $0.2 million, (0.21%), compared to the same period the previous year includes a $24.0 million (10.2%) increase in net interest income and a $9.9 million (10.6%) increase in noninterest income, offset by a $3.5 million (28.4%) increase in the provision for loan losses, a $25.7 million (13.0%) increase in noninterest expense, a $4.0 million (10.4%) increase in income taxes, and a $1.2 million (67.8%) decrease from the effects of minority interests.

For the first six months of 2002 compared to the same period in 2001, the $24.8 million (16.1%) decrease in net income reflects a $64.4 million (14.3%) increase in net interest income, offset by a $6.1 million (3.0%) decrease in noninterest income, a $8.8 million (35.1%) increase in the provision for loan losses, a $41.7 million (10.6%) increase in noninterest expense, a $4.9 million (6.2%) increase in income taxes, a


17


Table of Contents

ZIONS BANCORPORATION AND SUBSIDIARIES

$2.7 million (78.6%) decrease from the effects of minority interests, and a $25.2 million (352.1%) increase in the cumulative effect of a change in accounting principle resulting from the adoption in 2002 of FASB Statement No. 142 and the impairment losses previously described, compared to the adoption in 2001 of FASB Statement No. 133.

Noninterest income for the first six months of 2001 included a $50.2 million gain from the sale of a nonpublic investee of the Company to a public company, Concord EFS, Inc., offset by valuation adjustments to venture capital investments of $23.1 million. Noninterest expense included $14.4 million in nonrecurring charges for certain benefit obligations, consulting services, and closed business operations. Also during the same period in 2001, the Company completed several acquisitions accounted for as purchases. Results of operations between periods are influenced because of these transactions.

OPERATING CASH EARNINGS RESULTS

The Company also provides its earnings performance on an operating cash basis because it believes its cash performance gives a better reflection of its financial position and shareholder value creation, and better demonstrates its ability to support growth, pay dividends, and repurchase stock, than providing only reported net income. Operating cash earnings are earnings before amortization of goodwill in the prior period, amortization of core deposit and other intangible assets, goodwill allocated to the value of branches sold in 2002, merger-related expenses and the cumulative effect of adoption of FASB Statements No. 133 and 142.

Operating cash earnings for the second quarter of 2002 were $84.8 million or $0.92 per diluted share, an increase of 0.2% and 1.1%, respectively, over the $84.6 million or $0.91 per diluted share earned in the second quarter of 2001. Operating cash earnings for the second quarter of 2002 increased 1.6% over the $83.5 million earned during the first quarter of 2002. Operating cash earnings per diluted share increased 2.2% from the $0.90 in the first quarter of 2002. Year-to-date operating cash earnings were $168.2 million, an increase of 1.0% over the $166.6 million earned in the first half of 2001. Year-to-date operating cash earnings per diluted share were $1.82, unchanged from the same period in 2001.

The operating cash annualized return on average assets for the second quarter and for the first six months of 2002 was 1.34% and 1.35%, compared to 1.48% and 1.51%, respectively, in 2001. Operating cash annualized return on average common shareholders’ equity was 22.99% and 23.34% for the second quarter and for the first six months of 2002, compared to 25.04% and 25.82% for the same periods in 2001. The Company’s cash efficiency ratio for the second quarter and for the first six months of 2002 was 59.27% and 58.66%, respectively, compared to 57.81% and 57.66% for the same periods in 2001.

NET INTEREST INCOME AND INTEREST RATE SPREADS

Net interest income for the second quarter of 2002, adjusted to a fully taxable-equivalent basis, increased 10.1% to $264.3 million compared to $240.2 million for the second quarter of 2001, and increased 1.1% from $261.3 million for the first quarter of 2002. Net interest margin was 4.61% for the second quarter of 2002, compared to 4.63% for the second quarter of 2001 and 4.70% for the first quarter of 2002. The decreased margin reflects primarily a reduced amount reclassified from other comprehensive income to interest income compared to the prior quarter. This reclassification results from certain interest rate swaps that were dedesignated as cash flow hedges in March and April of 2001. The pattern of reclassification was fixed at that time based on the then current yield curve. Six-month net interest income, on a fully taxable-equivalent basis, was $525.6 million in 2002, an increase of 14.0% compared to $460.9 million in 2001.


18


Table of Contents

ZIONS BANCORPORATION AND SUBSIDIARIES

Net interest margin for the first six months of 2002 was 4.65% compared to 4.62% for the first six months of 2001.

The yield on average earning assets decreased 144 basis points during the second quarter of 2002 compared to the second quarter of 2001, and 14 basis points from the first quarter of 2002. The average rate paid this quarter on interest-bearing funds decreased 169 basis points from the second quarter of 2001 and 5 basis points from the first quarter of 2002. Comparing the first six months of 2002 with 2001, the yield on average earning assets decreased 167 basis points, while the cost of interest bearing funds decreased 201 basis points.

The spread on average interest-bearing funds for the second quarter of 2002 was 4.21%, up from 3.96% for the second quarter of 2001 and down from the 4.30% for the first quarter of 2002. The spread on average interest-bearing funds for the first six months of 2002 was 4.26%, up from 3.92% for the first six months of 2001.


19


Table of Contents

ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED AVERAGE BALANCE SHEETS, YIELDS AND RATES
(Unaudited)                 
                  
 Three Months Ended Three Months Ended
(In thousands)June 30, 2002 June 30, 2001
 
 
 Average
Balance
 Amount of Average
Rate
 Average
Balance
 Amount of Average
Rate
  Interest (1)   Interest (1) 
 

 

 

 

 

 

ASSETS                 
Money market investments$1,026,799 $4,215 1.65% $1,055,018 $11,451 4.35%
Securities:                 
    Held to maturity 93,782  1,494 6.39%  51,365  796 6.22%
    Available for sale 3,216,084  43,754 5.46%  3,080,120  50,226 6.54%
    Trading account 591,475  5,479 3.72%  566,835  7,197 5.09%
 

 

    

 

   
        Total securities 3,901,341  50,727 5.22%  3,698,320  58,219 6.31%
 

 

    

 

   
                  
Loans:                 
    Loans held for sale 175,662  2,191 5.00%  206,384  3,158 6.14%
    Net loans and leases (2) 17,907,562  316,791 7.10%  15,823,984  339,714 8.61%
 

 

    

 

   
        Total loans 18,083,224  318,982 7.08%  16,030,368  342,872 8.58%
 

 

    

 

   
Total interest-earning assets 23,011,364  373,924 6.52%  20,783,706  412,542 7.96%
    

       

   
Cash and due from banks 919,176        835,000      
Allowance for loan losses (266,669)       (227,809)     
Goodwill 735,622        697,978      
Core deposit and other intangibles 102,544        104,960      
Other assets 1,626,849        1,523,514      
 

       

      
        Total assets$26,128,886       $23,717,349      
 

       

      
                  
LIABILITIES                 
Interest-bearing deposits:                 
    Savings and NOW deposits$2,528,034  6,963 1.10% $2,131,000  8,759 1.65%
    Money market super NOW deposits 7,795,332  36,065 1.86%  6,961,095  60,109 3.46%
    Time under $100,000 1,915,613  15,777 3.30%  2,201,258  27,801 5.07%
    Time $100,000 and over 1,483,627  12,685 3.43%  1,643,045  24,305 5.93%
    Foreign deposits 104,124  400 1.54%  97,504  777 3.20%
 

 

    

 

   
        Total interest-bearing deposits 13,826,730  71,890 2.09%  13,033,902  121,751 3.75%
 

 

    

 

   
Borrowed funds:                 
    Securities sold, not yet purchased 378,173  4,303 4.56%  331,314  4,562 5.52%
    Federal funds purchased and security                 
        repurchase agreements 2,654,564  10,873 1.64%  2,561,867  25,214 3.95%
    Commercial paper 371,408  2,032 2.19%  330,896  4,025 4.88%
    FHLB advances and other borrowings:                 
        One year or less 796,092  3,757 1.89%  303,306  4,208 5.56%
        Over one year 226,822  2,855 5.05%  172,127  2,327 5.42%
    Long-term debt 783,314  13,932 7.13%  550,985  10,304 7.50%
 

 

    

 

   
        Total borrowed funds 5,210,373  37,752 2.91%  4,250,495  50,640 4.78%
 

 

    

 

   
Total interest-bearing liabilities 19,037,103  109,642 2.31%  17,284,397  172,391 4.00%
    

       

   
Noninterest-bearing deposits 4,391,068        3,932,157      
Other liabilities 362,332        313,608      
 

       

      
Total liabilities 23,790,503        21,530,162      
Minority interest 21,354        28,574      
Total shareholders’ equity 2,317,029        2,158,613      
 

       

      
        Total liabilities and shareholders’ equity$26,128,886       $23,717,349      
 

       

      
                  
Spread on average interest-bearing funds      4.21%       3.96%
Net interest income and net yield on                 
    Interest-earning assets   $264,282 4.61%    $240,151 4.63%
    

       

   
                  
(1) Taxable-equivalent rates used where applicable.
(2) Net of unearned income and fees, net of related costs. Loans include nonaccrual and restructured loans.
                  

20


Table of Contents

ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED AVERAGE BALANCE SHEETS, YIELDS AND RATES
(Unaudited)                 
                  
 Six Months Ended Six Months Ended
(In thousands)June 30, 2002 June 30, 2001
 
 
  Average
Balance
 Amount of
Interest (1)
 Average
Rate
 Average
Balance
 Amount of
Interest (1)
 Average
Rate
      
 

 

 

 

 

 

ASSETS                 
Money market investments$979,032 $7,901 1.63% $927,083 $21,665 4.71%
Securities:                 
    Held to maturity 86,503  2,292 5.34%  51,670  1,781 6.95%
    Available for sale 3,282,589  88,139 5.41%  3,187,063  108,531 6.87%
    Trading account 620,999  10,913 3.54%  650,446  18,195 5.64%
 

 

    

 

   
        Total securities 3,990,091  101,344 5.12%  3,889,179  128,507 6.66%
 

 

    

 

   
                  
Loans:                 
    Loans held for sale 194,888  4,927 5.10%  193,219  6,242 6.51%
    Net loans and leases (2) 17,617,696  629,839 7.21%  15,124,673  667,913 8.91%
 

 

    

 

   
        Total loans 17,812,584  634,766 7.19%  15,317,892  674,155 8.88%
 

 

    

 

   
Total interest-earning assets 22,781,707  744,011 6.59%  20,134,154  824,327 8.26%
    

       

   
Cash and due from banks 947,890        811,801      
Allowance for loan losses (265,368)       (214,680)     
Goodwill 735,409        633,192      
Core deposit and other intangibles 104,860        87,000      
Other assets 1,600,702        1,478,603      
 

       

      
        Total assets$25,905,200       $22,930,070      
 

       

      
                  
LIABILITIES                 
Interest-bearing deposits:                 
    Savings and NOW deposits$2,440,404  13,037 1.08% $1,942,383  17,371 1.80%
    Money market super NOW deposits 7,573,164  68,446 1.82%  6,775,483  128,552 3.83%
    Time under $100,000 1,969,633  34,261 3.51%  1,996,123  51,545 5.21%
    Time $100,000 and over 1,537,628  27,203 3.57%  1,546,005  46,022 6.00%
    Foreign deposits 102,699  788 1.55%  110,062  1,846 3.38%
 

 

    

 

   
        Total interest-bearing deposits 13,623,528  143,735 2.13%  12,370,056  245,336 4.00%
 

 

    

 

   
Borrowed funds:                 
    Securities sold, not yet purchased 385,183  8,005 4.19%  357,527  9,847 5.55%
    Federal funds purchased and security                 
        repurchase agreements 2,889,824  23,766 1.66%  2,641,829  59,937 4.58%
    Commercial paper 364,317  3,918 2.17%  308,813  8,342 5.45%
    FHLB advances and other borrowings:                 
        One year or less 596,605  5,566 1.88%  551,438  16,639 6.08%
        Over one year 227,163  5,687 5.05%  151,497  4,236 5.64%
    Long-term debt 788,542  27,747 7.10%  492,414  19,130 7.83%
 

 

    

 

   
        Total borrowed funds 5,251,634  74,689 2.87%  4,503,518  118,131 5.29%
 

 

    

 

   
Total interest-bearing liabilities 18,875,162  218,424 2.33%  16,873,574  363,467 4.34%
    

       

   
Noninterest-bearing deposits 4,324,426        3,678,833      
Other liabilities 391,663        315,233      
 

       

      
Total liabilities 23,591,251        20,867,640      
Minority interest 19,958        41,073      
Total shareholders’ equity 2,293,991        2,021,357      
 

       

      
        Total liabilities and shareholders’ equity$25,905,200       $22,930,070      
 

       

      
Spread on average interest-bearing funds      4.26%       3.92%
Net interest income and net yield on                 
    interest-earning assets   $525,587 4.65%    $460,860 4.62%
    

       

   
                  
(1) Taxable-equivalent rates used where applicable.
(2) Net of unearned income and fees, net of related costs.  Loans include nonaccrual and restructured loans.

21


Table of Contents

ZIONS BANCORPORATION AND SUBSIDIARIES

PROVISION FOR LOAN LOSSES

The provision for loan losses was $15.7 million for the second quarter of 2002, compared to $18.1 million for the first quarter of 2002, and $12.2 million for the second quarter of 2001. The provision for loan losses for the first six months of 2002 totaled $33.8 million, 35.1% more that the $25.0 million provision for the first six months of 2001. Annualized, the year-to-date provision is 0.38% of average loans for 2002 compared to 0.33% for the first six months of 2001. The increased provision for loan losses for the first six months of 2002 compared to the same period in 2001 reflects management’s evaluation of its various portfolios, statistical trends, and other various economic factors. It is management’s intent to maintain a strong coverage of nonperforming assets in a continued uncertain economic environment in the markets in which the Company operates.

NONINTEREST INCOME

Noninterest income for the second quarter of 2002 was $104.0 million, an increase of 10.6% from the $94.1 million for the second quarter of 2001, and an increase of 8.6% from the $95.8 million for the first quarter of 2002.

Comparing the segments of noninterest income for the second quarter of 2002 to the second quarter of 2001, service charges on deposit accounts increased 15.7%, loan sales and servicing income decreased 12.8%, other service charges, commissions and fees increased 15.4%, income from securities conduit increased 36.2%, underwriting, trading and nonhedge derivative income increased 23.3%, equity securities gains decreased 72.4%, fixed income securities gains decreased 93.9%, and other noninterest income increased 42.2%.

The increase in service charges on deposit accounts results mainly from increased fees associated with acquisitions consummated at the end of the first quarter of 2001 and later in 2001, as well as increased internal core deposit growth. Increased other service charges, commissions and fees also reflect the effect of the acquisitions. The increase in other noninterest income results in part from increased income from investments in bank-owned life insurance and from increases in the Company’s equity in earnings of unconsolidated investee companies, along with a gain of $.5 million from the sale of an investment advisory subsidiary.

Noninterest income for the six months ended June 30, 2002 was $199.8 million, a decrease of 3.0% from the $205.9 million for the same period in 2001.

Comparing the segments of noninterest income for the first six months of 2002 with the first six months of 2001, service charges on deposit accounts increased 21.8%, loan sales and servicing income decreased 37.1%, other service charges, commissions and fees increased 18.0%, income from securities conduit increased 114.0%, underwriting, trading and nonhedge derivative income increased 14.3%, equity securities gains decreased 96.0%, fixed income securities losses decreased 101.5%, and other noninterest income increased 46.9%.

The decrease in loan sales and servicing income results from the Company recording a writedown during the first quarter of 2002 of approximately $13.5 million on the capitalized residual cash flows related to an auto securitization nonhedge derivative transaction. The $13.5 million fair value of a swap entered into in this transaction was recorded as an asset, and nonhedge derivative income was increased by this amount. Without this transaction, underwriting, trading and nonhedge derivative income would have been approximately $10.4 million for the first six months of 2002 compared to $20.9 million for the first six


22


Table of Contents

ZIONS BANCORPORATION AND SUBSIDIARIES

months of 2001. The adjusted decrease from the first six months of 2001 results mainly from the recognition of approximately $11.8 million of nonhedge derivative income during the first six months of 2001 resulting from increases in fair values of nonhedge derivatives in a rapidly decreasing interest rate environment, compared to $1.7 million recognized in 2002. The first six months of 2001 also included approximately $3.3 million of income from held to maturity securities transferred to trading in conjunction with the adoption of FASB Statement No. 133 and sold during the first quarter of 2001.

Income from securities conduit represents liquidity, interest rate agreement, and administrative fees from a sponsored qualified special purpose entity securities conduit established during 2001. The increased fees result from increases in the conduit’s securities portfolio activity.

As previously discussed, the decrease in equity securities gains from the first six months of 2001 results mainly from a gain of $50.2 million from the nonpublic investee transaction and losses of $23.1 million from writedowns of venture capital investments during the first six months of 2001. Fixed income securities losses for the first six months of 2001 included an impairment loss of approximately $4.9 million on SBA interest-only securities.

Changes in other noninterest income between the comparable six-month periods include a $1.4 million increase in income from bank-owned life insurance and a $1.8 million increase in the Company’s equity in earnings of unconsolidated investee companies. Other income for the first six months of 2002 also includes a pretax gain of approximately $3.2 million from the sales of three California branches. The after-tax gain from the sales was approximately $1.4 million.

NONINTEREST EXPENSE

Noninterest expense for the second quarter of 2002 was $222.9 million, an increase of $16.8 million, or 8.1% over $206.1 million for the second quarter of 2001. Excluding the amortization of goodwill in the second quarter of 2001, noninterest expense increased $25.7 million, or 13.0%. Comparing significant changes in noninterest expense segments for the second quarter of 2002 with the second quarter of 2001, salaries and employee benefits increased 15.6%, occupancy increased 11.8%, furniture and equipment increased 9.6%, legal and professional fees increased 17.7%, merger-related expense and amortization of goodwill decreased 100.0% to zero amounts, amortization of core deposit and other intangibles increased 40.6%, and the total of all other noninterest expenses increased 8.1%.

Expenses for the second quarter of 2001 do not include expenses associated with the operations of the companies acquired to form Lexign, Inc., and Minnequa Bancorp, all of which were acquired subsequent to June 30, 2001. The increase in salaries and wages for the second quarter of 2002 compared to the second quarter of 2001 includes increased pension and employee medical benefits expense of $3.7 million and nonrecurring salary expense associated with the DST transaction of $1.0 million. Legal and professional fees for the second quarter of 2002 include $.6 million of legal expense related to the DST transaction and $1.2 million of consulting fees related to a procurement initiatives project. The increase in amortization of core deposit and other intangibles reflects increased amortization related to the previously discussed purchase acquisitions.

Noninterest expense for the six months ended June 30, 2002 was $435.3 million compared to $409.6 million for the six months ended June 30, 2001, an increase of 6.3%. Excluding the amortization of goodwill in the six months ended June 30, 2001, noninterest expense increased 10.6%. Comparing significant changes in noninterest expense segments for the first six months of 2002 with the same period for 2001, salaries and


23


Table of Contents

ZIONS BANCORPORATION AND SUBSIDIARIES

employee benefits increased 12.6%, occupancy increased 13.6%, furniture and equipment increased 12.2%, merger-related expense and amortization of goodwill decreased 100.0% to zero amounts, amortization of core deposit and other intangibles increased 57.2%, and the total of all other noninterest expenses increased 6.3%.

Expenses for the six months ended June 30, 2001 do not include expenses associated with the operations of the companies acquired to form Lexign, Inc., and Minnequa Bancorp, all of which were acquired subsequent to June 30, 2001 and only include expenses of Eldorado Bancshares and branches acquired in Arizona from Pacific Century Bank for the second quarter of 2001. The increase in amortization of core deposit and other intangibles reflects increased amortization related to these purchase acquisitions.

At June 30, 2002, the Company had 8,221 full-time equivalent employees, 409 domestic offices, and 587 ATMs, compared to 7,738 full-time equivalent employees, 413 offices, and 537 ATMs at June 30, 2001.

INCOME TAXES

The Company’s income taxes increased 10.4% to $43.0 million for the second quarter of 2002 compared to $39.0 million for the second quarter of 2001. The Company’s income taxes were $85.0 million for the first six months of 2002, compared to $80.1 million for the same period in 2001. The Company’s effective income tax rate was 34.5% for the second quarter of 2002, compared to 35.2% for the second quarter of 2001. The effective income tax rate for the first six months of 2002 was 34.6% compared to 36.0% for the first six months of 2001. The lower effective rate is mainly due to higher book income resulting from the nonamortization of goodwill in 2002.

ANALYSIS OF FINANCIAL CONDITION

EARNING ASSETS

Average earning assets increased 13.1% to $22,782 million for the six months ended June 30, 2002, compared to $20,134 million for the six months ended June 30, 2001. Earning assets comprised 87.9% of total average assets for the first six months of 2002, compared with 87.8% for the first six months of 2001.

Average money market investments, consisting of interest-bearing deposits, federal funds sold and security resell agreements increased 5.6% to $979 million in the first six months of 2002 as compared to $927 million in the first six months of 2001.

Average securities increased 2.6% to $3,990 million for the first six months of 2002 compared to $3,889 million for the first six months of 2001. Average investment portfolio securities increased 4.0% and average trading securities decreased 4.5%.

Average net loans and leases increased 16.3% to $17,813 million for the first six months of 2002 compared to $15,318 million for the first six months of 2001, representing 78.2% of earning assets in the first six months of 2002 compared to 76.1% in the first six months of 2001. Average net loans and leases were 99.2% of average total deposits for the six months ended June 30, 2002, as compared to 95.4% for the first six months of 2001.


24


Table of Contents

ZIONS BANCORPORATION AND SUBSIDIARIES

INVESTMENT SECURITIES

The following table presents the Company’s held-to-maturity and available-for-sale investment securities:

 June 30, December 31, June 30,
(In millions)2002 2001 2001
 
 
 
 Amortized Market Amortized Market Amortized Market
 Cost Value Cost Value Cost Value
 
 
 
 
 
 
HELD TO MATURITY                 
Mortgage-backed and other debt securities$108 $109 $79 $80 $51 $51
 
 
 
 
 
 
  108  109  79  80  51  51
 
 
 
 
 
 
                  
AVAILABLE FOR SALE                 
U.S. Treasury securities 51  54  61  63  57  59
U.S. government agencies and corporations:                 
   Small Business Administration loan-backed securities 768  770  674  674  619  618
   Other agency securities 656  661  769  781  399  404
States and political subdivisions 546  559  505  514  425  430
Mortgage/asset-backed and other debt securities 826  842  960  969  1,117  1,131
 
 
 
 
 
 
  2,847  2,886  2,969  3,001  2,617  2,642
 
 
 
 
 
 
Equity securities:                 
   Mutual funds:                 
     Accessor Funds, Inc. 272  278  266  267  235  245
   Stock 15  30  10  16  63  106
 
 
 
 
 
 
  287  308  276  283  298  351
 
 
 
 
 
 
  3,134  3,194  3,245  3,284  2,915  2,993
 
 
 
 
 
 
Total$3,242 $3,303 $3,324 $3,364 $2,966 $3,044
 
 
 
 
 
 

LOANS

The Company has structured its organization to separate the lending function from the credit review function to strengthen the control and independent evaluation of credit activities. Loan policies and procedures provide the Company with a framework for consistent underwriting and a basis for sound credit decisions. In addition, the Company has well-defined standards for grading its loan portfolio, and management utilizes the comprehensive loan grading system to determine risk potential in the portfolio. Another aspect of the Company’s credit risk management strategy is the diversification of the loan portfolio. The Company has a diversified loan portfolio with some emphasis in real estate (as set forth in the following table), but has no significant exposure to highly leveraged transactions.


25


Table of Contents

ZIONS BANCORPORATION AND SUBSIDIARIES

The table below sets forth the amount of loans outstanding by type:

(In millions)June 30, December 31, June 30,
 2002 2001 2001
 
 
 
Types        
Loans held for sale$165 $298 $207
Commercial, financial, and agricultural 4,168  4,109  4,043
         
Real estate:        
  Construction 3,046  2,936  2,699
  Other:        
    Home equity credit line 582  401  330
    1-4 family residential 3,379  3,168  3,075
    Other real estate-secured 5,846  5,126  4,997
 
 
 
  9,807  8,695  8,402
 
 
 
  12,853  11,631  11,101
         
Consumer:        
  Bankcard 121  126  111
  Other 743  707  646
 
 
 
  864  833  757
         
Lease financing 409  421  372
Foreign loans 25  14  17
Other receivables 68  107  70
 
 
 
    Total loans$18,552 $17,413 $16,567
 
 
 

Loans held for sale on June 30, 2002 decreased 44.5% from December 31, 2001. All other loans, net of unearned income and fees increased 7.5% to $18,287 million on June 30, 2002 compared to $17,013 million on December 31, 2001. Commercial loans, construction loans, and other real estate loans increased from year-end 1.4%, 3.7%, and 12.8%, respectively. Consumer loans increased 3.7% while lease financing decreased 2.9%. Foreign loans increased 78.6% to $25 million and other receivables decreased 36.4%. Within the other real estate loan portfolio, home equity credit line loans increased 45.1%, 1-4 family residential loans increased 6.7%, and all other real estate-secured loans increased 14.0% from year-end. Loans are classified in accordance with regulatory guidelines primarily based on collateral. Therefore, other real estate-secured loans include loans which would be classified as commercial if categorized according to loan purpose.

On June 30, 2002, long-term conforming first mortgage real estate loans serviced for others totaled $427 million, and consumer and other loan securitizations, which include loans sold under revolving securitization structures, totaled $2,544 million. During the first six months of 2002, the Company sold $258 million of loans classified in held for sale, and securitized and sold SBA loans, home equity credit line loans, credit card receivables and automobile loans totaling $464 million. During the first six months of 2002, total loans sold were $722 million compared to total loans sold of $712 million during the first six months of 2001.

As of June 30, 2002, the following table shows that the Company had assets of $232 million recorded on its balance sheet related to the $2,544 million of loans sold to securitized trusts. The Company does not control or have any equity interest in the trusts. However, as is common with securitized transactions, the Company has retained subordinated interests of $138 million representing the Company's junior position to other


26


Table of Contents

ZIONS BANCORPORATION AND SUBSIDIARIES

investors in the securities. The capitalized residual cash flows (sometimes called “excess servicing”) of $94 million principally represent the present value of estimated excess cash flows over the life of the sold loans. These excess cash flows are subject to prepayment and credit risk.

    
 Sold loans being serviced Residual interests
 
 on balance sheet at June 30, 2002
 Sales    
 for six Outstanding Subordinated Capitalized  
 months ended balance at retained residual  
(In millions)June 30, 2002 June 30, 2002 interest cash flows Total
 
 
 
 
 
               
Auto loans$181 $396 $24 $7 $31
Home equity credit lines 119  346  9  11  20
Bankcard receivables 118  71  3  1  4
Nonconforming residential real estate loans -  130  3  4  7
SBA 504 loans -  998  99  65  164
SBA 7(a) loans 1  215  -  2  2
Farmer Mac 45  388  -  4  4
 
 
 
 
 
    Total$464 $2,544 $138 $94 $232
 
 
 
 
 

RISK ELEMENTS

The Company’s nonperforming assets, which include nonaccruing loans, restructured loans, other real estate owned and other nonperforming assets, were $116 million on June 30, 2002, down from $120 million on December 31, 2001, and up from $88 million on June 30, 2001. Such nonperforming assets as a percentage of net loans and leases, other real estate owned and other nonperforming assets were 0.63% on June 30, 2002, compared to 0.69% on December 31, 2001 and 0.53% on June 30, 2001.

Accruing loans past due 90 days or more totaled $32 million on June 30, 2002, down from $46 million on December 31, 2001 and $41 million on June 30, 2001. These loans equaled 0.18% of net loans and leases on June 30, 2002, 0.27% on December 31, 2001, and 0.25% on June 30, 2001.

No loans to borrowers were considered potential problem loans at June 30, 2002 and December 31, 2001. The Company had one loan totaling $14.0 million on June 30, 2001 that was considered a potential problem loan. Potential problem loans are defined as loans presently on accrual, not contractually past due 90 days or more, and not restructured, but about which management has serious doubt as to the future ability of the borrower to comply with present repayment terms and which may result in the reporting of the loans as nonperforming assets.

The Company’s total recorded investment in impaired loans included in nonaccrual loans and leases amounted to $59 million on June 30, 2002, as compared to $80 million on December 31, 2001, and $63 million on June 30, 2001. The Company considers a loan to be impaired when the accrual of interest has been discontinued and it meets other applicable criteria under current accounting standards. The amount of the impairment is measured based on the present value of expected cash flows, the observable market price of the loan, or the fair value of the collateral. Impairment losses are included in the allowance for loan losses through a provision for loan losses. Included in the allowance for loan losses on June 30, 2002, December 31, 2001, and June 30, 2001, is a required allowance of $9 million, $18 million and $13 million, respectively, on $25 million, $20 million and $17 million, respectively, of the recorded investment in impaired loans.


27


Table of Contents

ZIONS BANCORPORATION AND SUBSIDIARIES

The following table sets forth the nonperforming assets:

 June 30,      December 31,   June 30,
(In millions)2002      2001    2001
 
 
 
Nonaccrual loans$101  $109  $75 
Restructured loans 1   1   2 
Other real estate owned and other           
  nonperforming assets 14   10   11 
 
 
 
Total$116  $120  $88 
 
 
 
% of net loans and leases*, other real estate           
  owned and other nonperforming assets 0.63%  0.69%  0.53%
Accruing loans past due 90 days or more$32  $46  $41 
 
 
 
% of net loans and leases* 0.18%  0.27%  0.25%

*Includes loans held for sale.
           

ALLOWANCE FOR LOAN LOSSES

The Company's allowance for loan losses was 1.43% of net loans and leases on June 30, 2002, compared to 1.50% on December 31, 2001 and 1.40% on June 30, 2001. Net charge-offs during the second quarter of 2002 were $15.4 million, or annualized 0.34% of average net loans and leases, compared to net charge-offs of $14.5 million (annualized 0.33%) for the first quarter of 2002, and $8.6 million (annualized 0.21%) for the second quarter of 2001. Net charge-offs for the first six months of 2002 were $29.8 million, or annualized, 0.34% of average net loans and leases, compared to $14.7 million (annualized 0.19%) for the first six months of 2001.

The allowance, as a percentage of nonaccrual loans and restructured loans, was 260.0% on June 30, 2002, compared to 236.7% on December 31, 2001 and 300.2% on June 30, 2001. The allowance, as a percentage of nonaccrual loans and accruing loans past due 90 days or more was 199.3% on June 30, 2002, compared to 168.2% on December 31, 2001 and 199.2% on June 30, 2001.

At June 30, 2002, the allowance for loan losses includes an allocation of $10 million related to commitments to extend credit for which the Company could separate the credit risk from that of any related loans on the balance sheet and for standby letters of credit. Commitments to extend credit on loans and standby letters of credit on June 30, 2002, December 31, 2001, and June 30, 2001 totaled $7,502 million, $6,812 million, and $7,506 million, respectively.

In analyzing the adequacy of the allowance for loan and lease losses, management utilizes a comprehensive loan grading system to determine risk potential in the portfolio, and considers the results of independent internal and external credit reviews, historical charge-off experience, and changes in the composition and volume of the portfolio. Other factors, such as general economic conditions and collateral values, are also considered. Larger problem credits are individually evaluated to determine appropriate reserve allocations. Additions to the allowance are based upon the resulting risk profile of the portfolio developed through the evaluation of the above factors.


28


Table of Contents

ZIONS BANCORPORATION AND SUBSIDIARIES

The following table shows the changes in the allowance for loan losses and a summary of loan loss experience:

 Six Months Twelve Months Six Months
 Ended Ended Ended
(In millions)June 30, December 31, June 30,
 2002 2001 2001
 
 
 
            
Average loans* and leases outstanding (net of unearned income)$17,813  $16,015  $15,318 
 
 
 
            
Allowance for possible losses:           
Balance at beginning of year$260  $196  $196 
Allowance of companies acquired    30   24 
Provision charged against earnings 34   73   25 
Loans and leases charged–off:           
   Commercial, financial and agricultural (23)  (30)  (10)
   Real estate (3)  (5)  (3)
   Consumer (8)  (13)  (6)
   Lease financing (3)  (7)  (2)
 
 
 
       Total (37)  (55)  (21)
 
 
 
Recoveries:           
   Commercial, financial and agricultural 4   10   4 
   Real estate    2    
   Consumer 2   3   2 
   Lease financing 1   1    
 
 
 
       Total 7   16   6 
 
 
 
Net loan and lease charge-offs (30)  (39)  (15)
 
 
 
Balance at end of period$264  $260  $230 
 
 
 
            
*Includes loans held for sale
 
Ratio of annualized net charge-offs to average loans and leases 0.34%  0.24%  0.19%

DEPOSITS

Total deposits increased 5.3% to $18,788 million on June 30, 2002 as compared to $17,842 million on December 31, 2001. The Company’s core deposits, consisting of demand, savings and money market deposits and time deposits under $100,000 increased 7.2% from December 31, 2001. Comparing June 30, 2002 to December 31, 2001, demand deposits increased 4.2%, savings and money market deposits increased 12.1%, time deposits under $100,000 decreased 9.2%, time deposits $100,000 and over decreased 9.6%, and foreign deposits decreased 30.5%.

Average total deposits of $17,948 million for the first six months of 2002 increased 11.8% compared to $16,049 million for the first six months of 2001, with average demand deposits increasing 17.5%. Average savings and NOW deposits increased 25.6% and average money market and super NOW deposits increased 11.8% during the first six months of 2002 compared with the same period one year earlier.

Average time deposits under $100,000 decreased 1.3% and time deposits $100,000 and over decreased 0.5% for the first six months of 2002 compared to the first six months of 2001. Average foreign deposits decreased 6.7% for the same periods.


29


Table of Contents

ZIONS BANCORPORATION AND SUBSIDIARIES

LIQUIDITY AND INTEREST RATE SENSITIVITY

The Company manages its liquidity to provide adequate funds to meet its anticipated financial obligations, including withdrawals by depositors and debt service requirements, as well as to fund customers’ demand for credit. Liquidity is provided primarily by the regularly scheduled maturities of the Company’s investment and loan portfolios. Management of the maturities of these portfolios is an important source of medium to long-term liquidity. The Company’s ability to raise funds in the capital markets through the securitization process also allows it to meet funding needs at a reasonable cost.

The Federal Home Loan Bank (“FHLB”) system is a major source of liquidity for each of the Company’s subsidiary banks. Zions First National Bank and The Commerce Bank of Washington are members of the FHLB of Seattle. California Bank & Trust, Nevada State Bank, and National Bank of Arizona are members of the FHLB of San Francisco. Vectra Bank Colorado is a member of the FHLB of Topeka. The FHLB allows member banks to borrow against their eligible loans to satisfy liquidity requirements.

As another source of liquidity, the Company’s core deposits, consisting of demand, savings and money market deposits and time deposits under $100,000, constituted 91.5% of total deposits on June 30, 2002, as compared to 89.9% on December 31, 2001 and 89.7% on June 30, 2001.

Maturing balances in loan portfolios provide flexibility in managing cash flows. Maturity management of those funds is an important source of medium to long-term liquidity. The Company’s ability to raise funds in the capital markets through the securitization process and by debt issuance allows the Company to take advantage of market opportunities to meet funding needs at a reasonable cost.

The parent company’s cash requirements consist primarily of debt service, operating expenses, income taxes, dividends to shareholders, and share repurchases. The parent’s cash needs are routinely met through dividends from subsidiaries, proportionate shares of current income taxes, management and other fees, unaffiliated bank lines, and debt issuance.

At June 30, 2002, $223.5 million of dividend capacity was available from subsidiaries to pay to the parent without having to obtain regulatory approval. Dividends received by the parent from subsidiaries were $88.8 million for the second quarter of 2002 and $120.8 million for the six months ended June 30, 2002. The parent also has a program to issue short-term commercial paper. At June 30, 2002 outstanding commercial paper was $339.0 million. At June 30, 2002, the parent had a revolving credit facility with a bank totaling $40 million and a margin borrowing facility totaling $14 million. The parent had $7 million outstanding on the revolving credit facility at June 30, 2002.

Zions First National Bank (“ZFNB”) provides a $5.1 billion liquidity facility for a fee to a qualified special purpose entity securities conduit (“conduit”). ZFNB also provides for a fee administrative and investment advisory services and hedge support to the conduit. The conduit purchases U.S. Government-backed and AAA rated securities. These assets are funded through the issuance of commercial paper. With certain limitations, ZFNB is required to advance funds to the conduit to repay maturing commercial paper upon the conduit’s inability to access the commercial paper market or upon a commercial paper market disruption. No amounts were outstanding under this liquidity facility at June 30, 2002.

On January 18, 2002, the Company’s board of directors authorized a repurchase of up to $55 million of the Company’s common stock. An additional repurchase of up to $50 million was authorized on July 18, 2002. On July 30, 2001, the Company’s board of directors authorized a repurchase of up to $50 million of the Company’s common stock. During the second quarter of 2002, the Company repurchased approximately 561


30


Table of Contents

ZIONS BANCORPORATION AND SUBSIDIARIES

thousand common shares at a cost of $31.2 million. The Company repurchased approximately 481 thousand shares during the first quarter of 2002 at a cost of $25.3 million. For the year 2001, the Company repurchased approximately 883 thousand common shares at a cost of $46.5 million.

Interest rate sensitivity measures the Company’s financial exposure to changes in interest rates. Interest rate sensitivity is, like liquidity, affected by maturities of assets and liabilities. The Company assesses its interest rate sensitivity using duration and simulation analysis. Duration is a measure of the weighted-average expected lives of the discounted cash flows from assets and liabilities. Simulation is used to estimate net interest income over time using alternative interest rate scenarios.

The Company, through the management of maturities and repricing of its assets and liabilities and the use of certain derivative instruments, including interest rate caps, floors, futures, options and exchange agreements, attempts to manage the effect on net interest income of changes in interest rates. The prime lending and the LIBOR (London Interbank Offer Rate) curve, are the primary indices used for pricing the Company’s loans, and the 91-day Treasury bill rate is the index used for pricing many of the Company’s deposits. The Company does not hedge the prime/LIBOR/T-bill spread risk through the use of derivative instruments.

CAPITAL RESOURCES AND DIVIDENDS

Total shareholders’ equity on June 30, 2002 was $2,337 million, an increase of 2.5% over the $2,281 million on December 31, 2001, and an increase of 6.4% over the $2,198 million on June 30, 2001. The Company’s tangible common equity ratio, tangible equity to tangible assets, was 6.03% at June 30, 2002 compared to 5.98% at December 31, 2001 and 6.05% at June 30, 2001. The ratio of average equity to average assets for the first six months of 2002 was 8.86% as compared to 8.82% for the same period in 2001. On June 30, 2002, the Company’s total risk-based capital ratio was 11.86%, as compared to 12.20% on December 31, 2001 and 11.63% on June 30, 2001. On June 30, 2002, the Company’s Tier I risk-based capital ratio was 8.05%, as compared to 8.25% on December 31, 2001 and 8.35% on June 30, 2001. The Company’s leverage ratio on June 30, 2002 was 6.48% compared to 6.56% on December 31, 2001 and 6.69% on June 30, 2001. The decrease in the capital ratios as of June 30, 2002 resulted mainly from the repurchase of common stock previously discussed and the loan growth experienced by the Company.

Dividends declared of $.20 per common share for the second quarter of 2002 were unchanged from the dividends declared for the first quarter of 2002 and each quarter during 2001. The common cash dividend payout of net income for the second quarter of 2002 was 22.4% compared to 38.9% for the first quarter of 2002 which was adjusted to reflect the effect of the goodwill impairment loss, and 25.2% for the second quarter of 2001.

CRITICAL ACCOUNTING POLICIES

The Company has reviewed and made no significant changes in critical accounting policies and assumptions compared to the disclosures made in Zions Bancorporation’s Annual Report on Form 10-K for the year ended December 31, 2001.


31


Table of Contents

ZIONS BANCORPORATION AND SUBSIDIARIES

FORWARD-LOOKING INFORMATION

Statements in Management’s Discussion and Analysis that are not based on historical data are forward- looking, including, for example, the projected performance of the Company and its operations. These statements constitute forward-looking information within the meaning of the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from the projections discussed in Management’s Discussion and Analysis since such projections involve significant risks and uncertainties. Factors that might cause such differences include, but are not limited to: the timing of closing proposed acquisitions being delayed or such acquisitions being prohibited; competitive pressures among financial institutions increasing significantly; economic conditions, either nationally or locally in areas in which the Company conducts its operations, being less favorable than expected; and legislation or regulatory changes which adversely affect the Company’s operations or business. The Company disclaims any obligation to update any factors or to publicly announce the results of revisions to any of the forward-looking statements included herein to reflect future events or developments.

ITEM 3.       QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest rate risk is the most significant market risk regularly undertaken by the Company. The Company believes there have been no significant changes in market risk compared to the disclosures in Zions Bancorporation’s Annual Report on Form 10-K for the year ended December 31, 2001.

PART II.   OTHER INFORMATION

ITEM 4.             SUBMISSION OF MATTERS TO A VOTE OF SHAREHOLDERS

 a)The annual meeting of shareholders was held on April 26, 2002. The total number of shares eligible for voting was 91,987,261.
         
 b)Election of Directors
         
   Proxies were solicited by Zions Bancorporation's management pursuant to Regulation 14A under the Securities Exchange act of 1934. There was no solicitation in opposition to management's nominees as listed in the proxy statement, and all of such nominees were elected pursuant to the vote of the shareholders as indicated in the proxy statement.
         
 c)The matters voted upon and the results were as follows:
         
   (1)Election of Directors

  For Withhold
Authority
  
 
Jerry C. Atkin 77,708,982 665,036
Stephen D. Quinn 77,707,704 666,314
Shelley Thomas Williams 77,697,830 678,388

32


Table of Contents

ZIONS BANCORPORATION AND SUBSIDIARIES

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
     
  a) Exhibits
 
    The following exhibit is included herein:
     
    (10.18) Amended and Restated Zions Bancorporation 1996 Non-Employee Directors Stock Option Plan
     
  b) Reports on Form 8-K
     
    Zions Bancorporation filed the following report on Form 8-K during the quarter ended June 30, 2002:
     
    Form 8-K filed April 23, 2002 (Item 7) Exhibit 99.1 Zions Bancorporation and Subsidiaries Consolidated Statements of Income – 5 quarter

33


Table of Contents

ZIONS BANCORPORATION AND SUBSIDIARIES

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 ZIONS BANCORPORATION
  
 /s/ Harris H. Simmons
 
 Harris H. Simmons, Chairman, President
and Chief Executive Officer
  
  
 /s/ Doyle L. Arnold
 
 Doyle L. Arnold, Executive Vice
President and Chief Financial Officer
Dated August 13, 2002 

34