PetMed Express
PETS
#10651
Rank
$27.85 M
Marketcap
$1.28
Share price
0.39%
Change (1 day)
-49.41%
Change (1 year)

PetMed Express - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2005

or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to __________

Commission file number: 000-28827

PETMED EXPRESS, INC.
----------------------------------------------------
(Exact name of registrant as specified in its charter)

FLORIDA 65-0680967
------------------------------ ---------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation ororganization) Identification No.)

1441 S.W. 29th Avenue, Pompano Beach, Florida 33069
---------------------------------------------------
(Address of principal executive offices)

(954) 979-5995
----------------------------------------------
(Issuer's telephone number, including area code)

N/A
------------------------------------------------------
(Former name, former address and former fiscal year, if
changed since last report)

Indicate by check mark whether the registrant (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90
days. Yes [X] No [ ]

Indicate by check mark whether the registrant is an
accelerated filer (as defined in Rule 12b-2 of the Exchange
Act). Yes [ ] No [X]


APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the
issuer's classes of common stock, as of the latest
practicable date: 23,720,980 Common Shares, $.001 par value
per share at November 8, 2005.
PART I - FINANCIAL INFORMATION

Item 1. Financial Statements.

PETMED EXPRESS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>


September 30, March 31,
2005 2005
------------ ------------
(UNAUDITED)
<S> <C> <C>
ASSETS
------
Current assets:
Cash and cash equivalents $ 25,617,096 $ 12,680,962
Accounts receivable, less allowance for doubtful
accounts of $20,000 and $37,000, respectively 995,273 1,796,756
Inventories - finished goods 8,367,724 11,180,333
Prepaid expenses and other current assets 511,721 213,152
------------- -------------
Total current assets 35,491,814 25,871,203

Property and equipment, net 1,057,892 1,286,267
Deferred income taxes 601,199 582,846
Intangible asset 365,000 365,000
Other assets 14,167 14,167
------------- -------------

Total assets $ 37,530,072 $ 28,119,483
============= =============
LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
Accounts payable $ 2,482,004 $ 2,724,990
Income taxes payable 3,237,936 601,535
Accrued expenses and other current liabilities 1,016,584 575,894
------------- -------------

Total current liabilities 6,736,524 3,902,419
------------- -------------

Commitments and contingencies

Shareholders' equity:
Preferred stock, $.001 par value, 5,000,000 shares authorized;
2,500 convertible shares issued and outstanding with a
liquidation preference of $4 per share 8,898 8,898
Common stock, $.001 par value, 40,000,000 shares authorized;
23,618,481 and 23,458,725 shares issued and outstanding,
respectively 23,618 23,459
Additional paid-in capital 12,398,524 12,074,611
Retained earnings 18,362,508 12,110,096
------------- -------------

Total shareholders' equity 30,793,548 24,217,064
------------- -------------

Total liabilities and shareholders' equity $ 37,530,072 $ 28,119,483
============= =============
</TABLE>

See accompanying notes to condensed consolidated financial statements


1
PETMED EXPRESS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
September 30, September 30,
2005 2004 2005 2004
------------- ------------- ------------- -------------
<S> <C> <C> <C> <C>
Sales $ 38,652,674 $ 28,754,697 $ 82,284,432 $ 64,043,225
Cost of sales 23,801,822 17,141,556 50,574,994 38,568,275
------------- ------------- ------------- -------------

Gross profit 14,850,852 11,613,141 31,709,438 25,474,950
------------- ------------- ------------- -------------
Operating expenses:
General and administrative 3,808,677 2,971,268 7,661,571 6,193,173
Advertising 6,922,832 5,629,991 14,527,135 13,384,820
Depreciation and amortization 131,745 155,294 259,290 314,353
------------- ------------- ------------- -------------
Total operating expenses 10,863,254 8,756,553 22,447,996 19,892,346
------------- ------------- ------------- -------------

Income from operations 3,987,598 2,856,588 9,261,442 5,582,604
------------- ------------- ------------- -------------
Other income (expense):
Interest expense - (138) - (880)
Interest income 152,715 17,372 252,152 22,005
Other, net 81,821 1,821 122,108 1,411
------------- ------------- ------------- -------------
Total other income (expense) 234,536 19,055 374,260 22,536
------------- ------------- ------------- -------------

Income before provision for income taxes 4,222,134 2,875,643 9,635,702 5,605,140

Provision for income taxes 1,511,308 1,063,988 3,383,290 1,975,347
------------- ------------- ------------- -------------

Net income 2,710,826 1,811,655 6,252,412 3,629,793
============= ============= ============= =============

Net income per common share:
Basic 0.12 0.08 $ 0.27 $ 0.16
============= ============= ============= =============
Diluted 0.11 0.08 $ 0.26 $ 0.15
============= ============= ============= =============

Weighted average number of common shares outstanding:
Basic 23,564,051 22,719,266 23,517,911 22,370,162
============= ============= ============= =============
Diluted 24,111,210 23,860,513 24,032,552 23,463,939
============= ============= ============= =============

</TABLE>

See accompanying notes to condensed consolidated financial statements


2
PETMED EXPRESS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
<TABLE>
<CAPTION>

Six Months Ended
September 30,
2005 2004
------------ ------------
<S> <C> <C>
Cash flows from operating activities:
Net income $ 6,252,412 $ 3,629,793
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization 259,290 314,353
Tax benefit related to stock options exercised 38,110 690,512
Deferred income taxes (18,353) -
Bad debt expense (recovery) (15,616) 5,852
(Increase) decrease in operating assets and liabilities:
Accounts receivable 817,099 365,588
Inventories - finished goods 2,812,609 1,767,015
Prepaid expenses and other current assets (298,569) (98,674)
Other assets - 7,655
Accounts payable (242,986) 25,410
Income taxes payable 2,636,401 162,390
Accrued expenses and other current liabilities 440,690 (273,716)
------------ ------------
Net cash provided by operating activities 12,681,087 6,596,178
------------ ------------

Cash flows from investing activities:
Purchases of property and equipment (30,915) (110,583)
------------ ------------
Net cash used in investing activities (30,915) (110,583)
------------ ------------
Cash flows from financing activities:
Proceeds from the exercise of stock options, warrants,
and other transactions 285,962 1,093,835
Payments on the loan obligation - (68,442)
------------ ------------
Net cash provided by financing activities 285,962 1,025,393
------------ ------------

Net increase in cash and cash equivalents 12,936,134 7,510,988
Cash and cash equivalents, at beginning of period 12,680,962 3,278,926
------------ ------------

Cash and cash equivalents, at end of period $ 25,617,096 $ 10,789,914
============ ============
Supplemental disclosure of cash flow information:

Cash paid for interest $ - $ 802
============ ============
Cash paid for income taxes $ 727,132 $ 1,122,445
============ ============
</TABLE>

See accompanying notes to condensed consolidated financial statements


3
PETMED EXPRESS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

Note 1: Summary of Significant Accounting Policies

Organization

PetMed Express, Inc. and subsidiaries, d/b/a 1-800-
PetMeds, is a leading nationwide pet pharmacy. The Company
markets prescription and non-prescription pet medications
and other health products for dogs, cats, and horses direct
to the consumer. The Company offers consumers an attractive
alternative for obtaining pet medications in terms of
convenience, price, and speed of delivery.

The Company markets its products through national
television, on-line and direct mail/print advertising
campaigns, which aim to increase the recognition of the "1-
800-PetMeds" brand name, increase traffic on its web site at
www.1800petmeds.com, acquire new customers, and maximize
- -------------------
repeat purchases. The Company's executive offices are
located in Pompano Beach, Florida.

The Company's fiscal year end is March 31, and references
herein to fiscal 2006 or 2005 refer to the Company's fiscal
years ending March 31, 2006 and 2005, respectively.

Basis of Presentation and Consolidation

The accompanying unaudited Condensed Consolidated
Financial Statements have been prepared in accordance with
the instructions to Form 10-Q and, therefore, do not include
all of the information and footnotes required by accounting
principles generally accepted in the United States of
America for complete financial statements. In the opinion
of management, the accompanying Condensed Consolidated
Financial Statements contain all adjustments, consisting of
normal recurring accruals, necessary to present fairly the
financial position of the Company, after elimination of
intercompany accounts and transactions, at September 30,
2005 and the Statements of Income for the three and six
months ended September 30, 2005 and 2004 and Statements of
Cash Flows for the six months ended September 30, 2005 and
2004. The results of operations for the three and six
months ended September 30, 2005 are not necessarily
indicative of the operating results expected for the fiscal
year ending March 31, 2006. These financial statements
should be read in conjunction with the financial statements
and notes thereto contained in the Company's annual report
on Form 10-K for the fiscal year ended March 31, 2005. The
Condensed Consolidated Financial Statements include the
accounts of PetMed Express, Inc. and its wholly owned
subsidiaries. All significant intercompany transactions
have been eliminated upon consolidation.

Use of Estimates

The preparation of Condensed Consolidated Financial
Statements in conformity with generally accepted accounting
principles in the United States of America requires
management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the
Condensed Consolidated Financial Statements and the reported
amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates.

Recently Issued Accounting Standards

In December 2004, the Financial Accounting Standards
Board issued Statement of Financial Accounting Standards
("SFAS") No. 123R, Share Based Payment, which is a revision
of SFAS No. 123. This Statement supersedes Accounting
Principles Board Opinion ("APB") No. 25, Accounting for
Stock Issued to Employees, which is the basis for the
Company's current policy on accounting for stock-based
compensation. SFAS No. 123R will require companies to
recognize as an expense in the Statement of Income the
grant-date fair value of stock options and other equity-
based compensation issued to employees. SFAS No. 123R is
effective for the Company as of April 1, 2006, the beginning
of the first quarter in fiscal 2007. Under the methods of
adoption allowed by the standard, awards that are granted,
modified, or settled after the date of adoption should be
measured and accounted for in accordance with SFAS No. 123R.
The fair value of unvested equity-classified awards that
were granted prior to the effective date should be measured
in accordance with SFAS No. 123 and recognized as
compensation expense in the Statement of Income. Previously
reported amounts may be restated (either to the beginning of
the year of adoption or for all periods presented) to
reflect the SFAS No. 123R amounts in the Statement of

4
Income.   Pro-forma disclosures about the fair value  method
and the impact on net income and net income per common share
appear in Note 3 to the Condensed Consolidated Financial
Statements. The Company is evaluating the requirements of
SFAS No. 123R and expects that the adoption of SFAS No. 123R
will have a material impact on its Consolidated Statements
of Income and earnings per share.

The Company does not believe that any other recently
issued, but not yet effective, accounting standard, if
currently adopted, will have a material effect on the
Company's consolidated financial position, results of
operations or cash flows.

Note 2: Net Income Per Share

In accordance with the provisions of SFAS No. 128,
Earnings Per Share, basic net income per share is computed
by dividing net income available to common shareholders by
the weighted average number of common shares outstanding
during the period. Diluted net income per share includes
the dilutive effect of potential stock options and warrants
exercised and the effects of the potential conversion of
preferred shares, calculated using the treasury stock
method. Outstanding stock options, warrants, and
convertible preferred shares issued by the Company represent
the only dilutive effect reflected in diluted weighted
average shares outstanding.

The following is a reconciliation of the numerators and
denominators of the basic and diluted net income per share
computations for the periods presented:

<TABLE>
<CAPTION>

Three Months Ended Six Months Ended
September 30, September 30,
2005 2004 2005 2004
---------- ---------- ---------- ----------
<S> <C> <C> <C> <C>

Net income (numerator):

Net income $ 2,710,826 $ 1,811,655 $ 6,252,412 $ 3,629,793
========== ========== ========== ==========
Shares (denominator):

Weighted average number of common shares
outstanding used in basic computation 23,564,051 22,719,266 23,517,911 22,370,162
Common shares issuable upon exercise
of stock options and warrants 537,034 1,131,122 504,516 1,083,652
Common shares issuable upon conversion
of preferred shares 10,125 10,125 10,125 10,125
---------- ---------- ---------- ----------
Shares used in diluted computation 24,111,210 23,860,513 24,032,552 23,463,939
========== ========== ========== ==========
Net income per common share:

Basic $ 0.12 $ 0.08 $ 0.27 $ 0.16
========== ========== ========== ==========
Diluted $ 0.11 $ 0.08 $ 0.26 $ 0.15
========== ========== ========== ==========
</TABLE>

For the three months ended September 30, 2005 and 2004,
250,000 and 485,500 shares of common stock options, with a
weighted average exercise price of $10.64 and $9.69, and for
the six months ended September 30, 2005 and 2004, 422,334
and 485,500 shares of common stock options, with a weighted
average exercise price of $9.93 and $9.69, respectively,
were excluded from the diluted net income per share
computation as their exercise prices were greater than the
average market price of the common shares for the period,
therefore the effect would have been anti-dilutive.







5
Note 3:  Accounting for Stock-Based Compensation

The Company accounts for employee stock options using the
intrinsic value method as prescribed by APB No. 25,
Accounting for Stock Issued to Employees. The Company
follows the disclosure provisions of SFAS No. 123,
Accounting for Stock-Based Compensation, for employee stock
options. Had the Company determined employee compensation
cost based on the fair value at the grant date for its stock
options under SFAS No. 123, the Company's net income would
have been decreased to the pro forma amounts indicated
below:

<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
September 30, September 30,
2005 2004 2005 2004
----------- ----------- ----------- -----------
<S> <C> <C> <C> <C>

Reported net income: $ 2,710,826 $ 1,811,655 $ 6,252,412 $ 3,629,793

Deduct: total stock-based employee compensation
expense determined under fair-value based method
for all awards, net of related tax effects 71,782 73,948 290,798 233,354
----------- ----------- ----------- -----------

Pro forma net income: $ 2,639,044 $ 1,737,707 $ 5,961,614 $ 3,396,439
=========== =========== =========== ===========
Reported basic net income per share: $ 0.12 $ 0.08 $ 0.27 $ 0.16
=========== =========== =========== ===========
Pro forma basic net income per share: $ 0.11 $ 0.08 $ 0.25 $ 0.15
=========== =========== =========== ===========
Reported diluted net income per share: $ 0.11 $ 0.08 $ 0.26 $ 0.15
=========== =========== =========== ===========
Pro forma diluted net income per share: $ 0.11 $ 0.07 $ 0.25 $ 0.14
=========== =========== =========== ===========
</TABLE>


Note 4: Line of Credit

The Company has a $6,000,000 line of credit with RBC
Centura Bank ("RBC"), which upon 30 days notice has a
provision to increase the line to $7,500,000. On October
31, 2005, the Company and RBC agreed to extend the maturity
date of the existing line of credit for a period of 60 days.
The line of credit is effective through January 1, 2006, and
the interest rate is at the published thirty day London
Interbank Offered Rates ("LIBOR") plus 1.50% (5.34% at
September 30, 2005), and contains various financial and
operating covenants. As of September 30, 2005 and 2004,
there was no balance outstanding under the line of credit
agreement.

Note 5: Commitments and Contingencies

The Company is a defendant in a lawsuit, filed in August
2002, in Texas state district court seeking injunctive and
monetary relief styled Texas State Board of Pharmacy and
State Board of Veterinary Medical Examiners v. PetMed
Express, Inc. Cause No. GN-202514, in the 201st Judicial
District Court, Travis County, Texas. The Company in its
initial pleading denied the allegations contained therein.
The Company is vigorously defending, is confident of its
compliance with the applicable law, and finds wrong-on-the-
facts the vast majority of the allegations contained in the
Plaintiffs' supporting documentation attached to the
lawsuit. We are currently negotiating a settlement of the
matter, although there can be no assurances that the
negotiations will be successful. Thus, at this stage it is
difficult to assess the outcome or estimate any potential
loss in the event of an adverse outcome.

Routine Proceedings

The Company is a party to routine litigation and
administrative complaints incidental to its business.
Management does not believe that the resolution of any or
all of such routine litigation and administrative complaints
is likely to have a material adverse effect on the Company's
financial condition or results of operations. The Company
has settled complaints that had been filed with various
states' pharmacy boards in the past. There can be no
assurances made that other states will not attempt to take
similar actions against the Company in the future.


6
Item  2.   Management's Discussion and Analysis of Financial
Condition and Results of Operations.

Executive Summary

PetMed Express was incorporated in the state of Florida
in January 1996. The Company's common stock is traded on
the Nasdaq National Market ("NASDAQ") under the symbol
"PETS." The Company began selling pet medications and other
pet health products in September 1996, and issued its first
catalog in the fall of 1997. This catalog displayed
approximately 1,200 items, including prescription and non-
prescription pet medications, other pet health products and
pet accessories. In fiscal 2001, the Company focused its
product line on approximately 600 of the most popular pet
medications and other health products for dogs and cats.
Presently, the Company's product line includes approximately
750 of the most popular pet medications and other health
products for dogs, cats, and horses.

The Company markets its products through national
television, on-line, and direct mail/print advertising
campaigns which direct consumers to order by phone or on the
Internet, and aim to increase the recognition of the "1-800-
PetMeds" brand name. For the quarter ended September 30,
2005, approximately 55% of all sales were generated via the
Internet compared to 52% for the same period last year.

The Company's sales consist of products sold mainly to
retail consumers and minimally to wholesale customers.
Typically, the Company's customers pay by credit card or
check at the time the order is shipped. The Company usually
receives cash settlement in one to three banking days for
sales paid by credit cards, which minimizes the accounts
receivable balances relative to the Company's sales.
Certain wholesale customers are extended credit terms, which
usually require payment within 30 days of delivery. The
Company's sales returns average was approximately 1.6% of
sales for both of the quarters ended on September 30, 2005
and 2004. The three month average retail purchase was
approximately $74 per order for both of the quarters ended
September 30, 2005 and 2004. The six month average retail
purchase was approximately $77 and $76 per order,
respectively, for the quarters ended September 30, 2005 and
2004.

Critical Accounting Policies

Our discussion and analysis of our financial condition
and the results of our operations are based upon our
Condensed Consolidated Financial Statements and the data
used to prepare them. The Company's Condensed Consolidated
Financial Statements have been prepared in accordance with
accounting principles generally accepted in the United
States of America. On an ongoing basis we re-evaluate our
judgments and estimates including those related to product
returns, bad debts, inventories, long-lived assets, income
taxes, litigation and contingencies. We base our estimates
and judgments on our historical experience, knowledge of
current conditions and our beliefs of what could occur in
the future considering available information. Actual
results may differ from these estimates under different
assumptions or conditions. Our estimates are guided by
observing the following critical accounting policies.

Revenue recognition

The Company generates revenue by selling pet medication
products primarily to retail consumers and minimally to
wholesale customers. The Company's policy is to recognize
revenue from product sales upon shipment, when the rights of
ownership and risk of loss have passed to the consumer.
Outbound shipping and handling fees are included in sales
and are billed upon shipment. Shipping expenses are
included in cost of sales.

The majority of the Company's sales are paid by credit
cards and the Company usually receives the cash settlement
in one to three banking days. Credit card sales minimize
accounts receivable balances relative to sales. The Company
maintains an allowance for doubtful accounts for losses that
the Company estimates will arise from the customers'
inability to make required payments, arising from either
credit card charge-backs or insufficient funds checks. The
Company determines its estimates of the uncollectibility of
accounts receivable by analyzing historical bad debts and
current economic trends. At September 30, 2005 and 2004 the
allowance for doubtful accounts was approximately $20,000
and $15,000, respectively.

Valuation of inventory

Inventories consist of prescription and non-prescription
pet medications and pet supplies that are available for sale
and are priced at the lower of cost or market value using a
weighted average cost method. The Company writes down its
inventory for estimated obsolescence. At September 30, 2005
and 2004 the inventory reserve was approximately $171,000
and $192,000, respectively.

7
Property and equipment

Property and equipment are stated at cost and depreciated
using the straight-line method over the estimated useful
lives of the assets. The furniture, fixtures, equipment and
computer software are depreciated over periods ranging from
three to ten years. Leasehold improvements and assets under
capital lease agreements are amortized over the shorter of
the underlying lease agreement or the useful life of the
asset.

Long-lived assets

Long-lived assets are reviewed for impairment whenever
events or changes in circumstances indicate that the
carrying amount may not be recoverable. Recoverability of
assets is measured by comparison of the carrying amount of
the asset to net future cash flows expected to be generated
from the asset.

Advertising

The Company's advertising expenses consists primarily of
television advertising, internet marketing, and direct
mail/print advertising. Television costs are expensed as
the advertisements are televised. Internet costs are
expensed in the month incurred and direct mail/print costs
are expensed when the related print material is produced,
distributed or superseded.

Accounting for income taxes

The Company accounts for income taxes under the provisions
of SFAS No. 109, Accounting for Income Taxes, which
generally requires recognition of deferred tax assets and
liabilities for the expected future tax benefits or
consequences of events that have been included in the
Condensed Consolidated Financial Statements or tax returns.
Under this method, deferred tax assets and liabilities are
determined based on differences between the financial
reporting carrying values and the tax bases of assets and
liabilities, and are measured by applying enacted tax rates
and laws for the taxable years in which those differences
are expected to reverse.


















8
Results of Operations

The following should be read in conjunction with the
Company's Condensed Consolidated Financial Statements and
the related notes thereto included elsewhere herein. The
following table sets forth, as a percentage of sales,
certain items appearing in the Company's Condensed
Consolidated Statements of Income.

<TABLE>
<CAPTION>

Three Months Ended Six Months Ended
September 30, September 30,
2005 2004 2005 2004
-------- -------- -------- --------
<S> <C> <C> <C> <C>

Sales 100.0 % 100.0 % 100.0 % 100.0 %
Cost of sales 61.6 59.6 61.5 60.2
-------- -------- -------- --------
Gross profit 38.4 40.4 38.5 39.8
-------- -------- -------- --------
Operating expenses:
General and administrative 9.9 10.3 9.3 9.7
Advertising 17.9 19.6 17.6 20.9
Depreciation and amortization 0.3 0.5 0.3 0.5
-------- -------- -------- --------
Total operating expenses 28.1 30.4 27.2 31.1
-------- -------- -------- --------

Income from operations 10.3 10.0 11.3 8.7
-------- -------- -------- --------

Other income 0.6 - 0.4 -
-------- -------- -------- --------

Income before provision for income taxes 10.9 10.0 11.7 8.7

Provision for income taxes 3.9 3.7 4.1 3.0
-------- -------- -------- --------

Net income 7.0 6.3 7.6 5.7
======= ======== ======== ========
</TABLE>















9
Three  Months Ended September 30, 2005 Compared  With  Three
Months Ended September 30, 2004, and Six Months Ended
September 30, 2005 Compared With Six Months Ended September
30, 2004

Sales
- -----

Sales increased by approximately $9,898,000, or 34.4%, to
approximately $38,653,000 for the quarter ended September
30, 2005, from approximately $28,755,000 for the quarter
ended September 30, 2004. For the six months ended
September 30, 2005, sales increased by approximately
$18,241,000, or 28.5%, to approximately $82,284,000 compared
to sales of approximately $64,043,000 for the six months
ended September 30, 2004. The increase in sales for the
three and six months ended September 30, 2005 can be
primarily attributed to increased retail new orders, retail
reorders and wholesale sales.

The Company has committed certain dollar amounts
specifically designated towards television, direct
mail/print and on-line advertising to stimulate sales,
create brand awareness, and acquire new customers. Retail
reorder sales have increased by approximately $5,629,000, or
32.7%, to approximately $22,868,000 for the three months
ended September 30, 2005, from approximately $17,239,000 for
the three months ended September 30, 2004. Retail reorder
sales have increased by approximately $11,447,000, or 30.8%,
to approximately $48,631,000 for the six months ended
September 30, 2005, from approximately $37,184,000 for the
six months ended September 30, 2004. Retail new order sales
have increased by approximately $3,801,000, or 34.9%, to
approximately $14,680,000 for the three months ended
September 30, 2005, from approximately $10,879,000 for the
three months ended September 30, 2004. Retail new order
sales have increased by approximately $5,307,000, or 20.6%,
to approximately $31,115,000 for the six months ended
September 30, 2005, from approximately $25,808,000 for the
six months ended September 30, 2004. Wholesale sales have
increased by approximately $467,000, or 73.3%, to
approximately $1,104,000 for the three months ended
September 30, 2005, from approximately $637,000 for the
three months ended September 30, 2004. Wholesale sales have
increased by approximately $1,488,000, or 141.5%, to
approximately $2,539,000 for the six months ended September
30, 2005, from approximately $1,051,000 for the six months
ended September 30, 2004. The Company acquired
approximately 208,000 new customers for the quarter ended
September 30, 2005, compared to approximately 154,000 new
customers for the same period prior year. For the six
months ended September 30, 2005 the Company acquired
approximately 425,000 new customers, compared to
approximately 345,000 new customers for the same period in
the prior year. The increase in retail sales growth for the
quarter and six months ended September 30, 2005 compared to
the quarter and six months ended September 30, 2004 can be
attributed to increased advertising efficiency with more
effective creatives, and discount offers.

The majority of our product sales are affected by the
seasons, due to the seasonality of mainly heartworm and flea
and tick medications. For the quarters ended June 30,
September 30, December 31, and March 31 of fiscal 2005, the
Company's sales were approximately 33%, 26%, 19%, and 22%,
respectively.

In October 2005, the Company's business was affected by
Hurricane Wilma. Due to a failed generator the Company lost
approximately two days of business on its website and four
days of business in its contact center. While we are not
able to predict with certainty, sales growth and net income
may have been negatively impacted in our third fiscal
quarter ending on December 31, 2005.

Cost of sales
- -------------

Cost of sales increased by approximately $6,660,000, or
38.9%, to approximately $23,802,000 for the quarter ended
September 30, 2005, from approximately 17,142,000 for the
quarter ended September 30, 2004. For the six months ended
September 30, 2005, cost of sales increased by approximately
$12,007,000, or 31.1%, to approximately $50,575,000 compared
to cost of sales of approximately $38,568,000 for the six
months ended September 30, 2004. The increase in cost of
sales for the three and six months ended September 30, 2005
is directly related to the increase in retail and wholesale
sales. As a percent of sales, the cost of sales was 61.6%
and 59.6% for the three months ended September 30, 2005 and
2004, respectively, and for the six months ended September
30, 2005 and 2004 cost of sales was 61.5% and 60.2%,
respectively. The percentage increase can be attributed to
increases in our product and freight costs, and increases in
our wholesale sales, which had a lower gross profit
percentage. We were also aggressive with our pricing, by
offering more promotional discounts in order to capture
additional market share.

As a direct result of Hurricane Wilma, the Company wrote-
off approximately $50,000 of refrigeration-required
inventory during the third fiscal quarter ending on December
31, 2005.


10
Gross profit
- ------------

Gross profit increased by approximately $3,238,000, or
27.9%, to approximately $14,851,000 for the quarter ended
September 30, 2005, from approximately $11,613,000 for the
quarter ended September 30, 2004. For the six months ended
September 30, 2005, gross profit increased by approximately
$6,234,000, or 24.5%, to approximately $31,709,000 compared
to gross profit of approximately $25,475,000 for the six
months ended September 30, 2004. Gross profit as a
percentage of sales was 38.4% and 40.4% for the three months
ended September 30, 2005 and 2004, respectively, and for the
six months ended September 30, 2005 and 2004 gross profit as
a percentage of sales was 38.5% and 39.8%, respectively.

The gross profit percentage decrease can be attributed to
increases in our product and freight costs, and increases
in our wholesale sales, which had a lower gross profit
percentage. We were also aggressive with our pricing, by
offering more promotional discounts in order to capture
additional market share.

General and administrative expenses
- -----------------------------------

General and administrative expenses increased by
approximately $838,000, or 28.2%, to approximately
$3,809,000 for the quarter ended September 30, 2005, from
approximately $2,971,000 for the quarter ended September 30,
2004. For the six months ended September 30, 2005, general
and administrative expenses increased by approximately
$1,469,000, or 23.7%, to approximately $7,662,000 compared
to general and administrative expenses of approximately
$6,193,000 for the six months ended September 30, 2004. The
increase in general and administrative expenses for the
three months ended September 30, 2005 was primarily due to
the following: a $283,000 increase to payroll expenses which
can be attributed to the addition of new employees in the
customer care and pharmacy departments enabling the company
to sustain its growth; a $236,000 increase to credit card
and bank service fees which can be directly attributed to
increased sales in the quarter; a $112,000 increase to
professional fees, primarily relating to increased
pharmacist, accounting, and legal fees; a $67,000 increase
to telephone expenses resulting from receiving one time
usage credits in the quarter ended September 30, 2004; a
$77,000 adjustment relating to state/county sales tax which
was not collected on behalf of our customers; a $39,000
increase to office expenses which can be directly attributed
to increased sales in the quarter; and a $30,000 increase to
property expenses, relating to additional rent due to our
warehouse expansion, and a $6,000 decrease to other
expenses.

The increase in general and administrative expenses for
the six months ended September 30, 2005 was primarily due to
the following: a $425,000 increase to credit card and bank
service fees which can be directly attributed to increased
sales in the period; a $307,000 increase to payroll expenses
which can be attributed to the addition of new employees in
the customer care and pharmacy departments enabling the
company to sustain its growth; a $287,000 increase to
professional fees, primarily relating to increased
pharmacist, accounting, and legal fees; a $265,000 one-time
charge relating to state/county sales tax which was not
collected on behalf of our customers; a $57,000 increase to
telephone expenses resulting from receiving one time usage
credits in the quarter ended September 30, 2004; a $55,000
increase to property expenses, relating to additional rent
due to our warehouse expansion; a $41,000 increase to office
expenses which can be directly attributed to increased sales
in the period; a $23,000 increase to insurance expenses,
relating to additional premiums paid; and a $9,000 increase
to other expenses.

As a direct result of Hurricane Wilma, the Company
incurred unanticipated hurricane-related charges of
approximately $40,000 during the third fiscal quarter ending
December 31, 2005. These charges included mainly generator
and fuel expenses.

Advertising expenses
- --------------------

Advertising expenses increased by approximately
$1,293,000, or 23.0%, to approximately $6,923,000 for the
quarter ended September 30, 2005, from approximately
$5,630,000 for the quarter ended September 30, 2004. For
the six months ended September 30, 2005, advertising
expenses increased by approximately $1,142,000, or 8.5%, to
approximately $14,527,000 compared to advertising expenses
of approximately $13,385,000 for the six months ended
September 30, 2004. The increase in advertising expenses
for the three and six months ended September 30, 2005 was
due to the Company's plan to commit certain amounts
specifically designated towards television, direct
mail/print and on-line advertising to stimulate sales,
create brand awareness, and acquire new customers.

11
The advertising costs of acquiring a new customer, defined
as total advertising costs divided by new customers
acquired, for the quarter ended September 30, 2005 was $33,
compared to $37 for the same period the prior year, and for
the six months ended September 30, 2005, the advertising
cost of acquiring a new customer was $34 compared to $39 for
the same period prior year. We can attribute this to an
increase in advertising efficiency with more effective
creatives. As a percentage of sales, advertising expense
was 17.9% and 19.6% for the three months ended September 30,
2005 and 2004, respectively, and 17.6% and 20.9% for the six
months ended September 30, 2005 and 2004, respectively. The
Company expects advertising as a percentage of sales to
range from approximately 17.0% to 19.0% in fiscal 2006.
However, that advertising percentage will fluctuate quarter
to quarter due to seasonality and advertising availability.

Depreciation and amortization expenses
- --------------------------------------

Depreciation and amortization expenses decreased by
approximately $23,000, or 15.2%, to approximately $132,000
for the quarter ended September 30, 2005, from approximately
$155,000 for the quarter ended September 30, 2004. For the
six months ended September 30, 2005, depreciation and
amortization expenses decreased by approximately $55,000, or
17.5%, to approximately $259,000 compared to depreciation
and amortization expenses of approximately $314,000 for the
six months ended September 30, 2004. This decrease in
depreciation and amortization expense for three and six
months ended September 30, 2005 can be attributed to
decreased property and equipment additions since the first
quarter of fiscal 2005.

Other income
- ------------

Other income increased by approximately $216,000 to
approximately $235,000 for the quarter ended September 30,
2005, from approximately $19,000 for the quarter ended
September 30, 2004. For the six months ended September 30,
2005, other income increased by approximately $351,000 to
approximately $374,000 compared to other income of
approximately $23,000 for the six months ended September 30,
2004. The increase to other income can be primarily
attributed to increased interest income due to increases in
the Company's cash balance, which is swept into an interest
bearing overnight account and tax-free short term investment
accounts, and advertising revenue generated from our
website.

Provision for income taxes
- --------------------------

For the quarters ended September 30, 2005 and 2004, the
Company recorded an income tax provision of approximately
$1,511,000 and $1,064,000, respectively, which resulted in
an effective tax rate of 35.8% and 37.0%, respectively. The
effective tax rate decreased due to the fact that the
interest income earned by the Company in the quarter ended
September 30, 2005 was a result of investments in tax-free
securities. For the six months ended September 30, 2005
and 2004, the Company recorded an income tax provision of
approximately $3,383,000 and $1,975,000, respectively, which
resulted in an effective tax rate of 35.1% and 35.2%,
respectively.

Liquidity and Capital Resources

The Company's working capital at September 30, 2005 and
March 31, 2005 was $28,755,000 and $21,969,000,
respectively. The $6,786,000 increase in working capital
was primarily attributable to cash flow generated from
operations and the exercise of stock options. Net cash
provided by operating activities was $12,681,000 and
$6,596,000 for the six months ended September 30, 2005 and
2004, respectively. Net cash used in investing activities
was $31,000 and $111,000 for the six months ended September
30, 2005 and 2004, respectively. Net cash provided by
financing was $286,000 and $1,025,000 for the six months
ended September 30, 2005 and 2004, respectively. This
$739,000 decrease can be attributed to a decrease in the
number of stock options and warrants exercised in the six
months ended September 30, 2005 as compared to the six
months ended September 30, 2004.

The Company has a $6,000,000 line of credit with RBC
Centura Bank ("RBC"), which upon 30 days notice has a
provision to increase the line to $7,500,000. On October
31, 2005, the Company and RBC agreed to extend the maturity
date of the existing line of credit for a period of 60 days.
The line of credit is effective through January 1, 2006, and
the interest rate is at the published thirty day London
Interbank Offered Rates ("LIBOR") plus 1.50% (5.34% at
September 30, 2005), and contains various financial and
operating covenants. As of September 30, 2005 and 2004,
there was no balance outstanding under the line of credit
agreement.

12
On May 18, 2005 the Company signed an amendment to extend
its current lease agreement through May 31, 2009. The
amendment terms are similar to the existing lease agreement,
and the Company exercised its option to lease an additional
3,600 square feet to expand its warehouse. This addition to
the warehouse was necessary to increase the Company's
capacity to store additional inventory during our peak
season. Under the terms of the new amendment the Company
will be leasing 43,000 square feet.


The Company had financed certain equipment acquisitions
with capital leases. As of September 30, 2005 and 2004 the
Company had no outstanding lease commitments except for the
lease for its executive offices and warehouse. The
Company's sources of working capital include cash from
operations, line of credit, and the exercise of stock
options. For the remainder of fiscal 2006, the Company has
approximately $350,000 planned for capital expenditures to
expand the Company's warehouse, pharmacy and fulfillment
operations, to maintain existing capital assets and to add
additional computer equipment to further the Company's
growth. These capital expenditures will be funded through
cash from operations.

The Company presently has no need for other alternative
sources of working capital and at this time, has no
commitments, or plans to obtain additional capital. If in
the future, the Company seeks to raise additional capital
through the sale of equity securities, no assurances can be
given that the Company will be successful in obtaining
additional capital, or that such capital will be available
on terms acceptable to the Company. Further, there can be
no assurances that even if such additional capital is
obtained, the Company will sustain profitability or positive
cash flow.

Cautionary Statement Regarding Forward-Looking Information

Certain information in this Quarterly Report on Form 10-Q
includes forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E
of the Securities Exchange Act of 1934. You can identify
these forward-looking statements by the words "believes,"
"intends," "expects," "may," "will," "should," "plans,"
"projects," "contemplates," "intends," "budgets,"
"predicts," "estimates," "anticipates," or similar
expressions. These statements are based on our beliefs, as
well as assumptions we have used based upon information
currently available to us. Because these statements
reflect our current views concerning future events, these
statements involve risks, uncertainties and assumptions.
Actual future results may differ significantly from the
results discussed in the forward-looking statements. A
reader, whether investing in our common stock or not,
should not place undue reliance on these forward-looking
statements, which apply only as of the date of this
quarterly report.

When used in this quarterly report on Form 10-Q, "PetMed
Express," "1-800-PetMeds," "PetMed," "1-888-PetMeds,"
"PetMed Express.com," "the Company," "we," "our," and "us"
refers to PetMed Express, Inc. and our subsidiaries.

Item 3. Quantitative and Qualitative Disclosures About
Market Risk.

Market risk generally represents the risk that losses may
occur in the value of financial instruments as a result of
movements in interest rates, foreign currency exchange rates
and commodity prices. Our financial instruments include
cash and cash equivalents, accounts receivable, accounts
payable, line of credit, and debt obligations. The book
values of cash equivalents, accounts receivable, and
accounts payable are considered to be representative of fair
value because of the short maturity of these instruments.
As of September 30, 2005, the Company had no outstanding
debt obligations.

We do not utilize financial instruments for trading
purposes and we do not hold any derivative financial
instruments that could expose us to significant market risk.
Our exposure to market risk for changes in interest rates
relates primarily to our obligations under our line of
credit. As of November 8, 2005, there was no outstanding
balance under the line of credit agreement.

The above sensitivity analysis for interest rate risk
excludes accounts receivable, accounts payable and accrued
liabilities because of the short-term maturity of such
instruments. The analysis does not consider the effect this
movement may have on other variables including changes in
revenue volumes that could be indirectly attributed to
changes in interest rates. The actions that management
would take in response to such a change are also not
considered. If it were possible to quantify this impact,
the results could well be different than the sensitivity
effects shown above.

13
Item 4.   Controls and Procedures.

The Company's management, including our Chief Executive
Officer and Chief Financial Officer, has conducted an
evaluation of the effectiveness of the design and operation
of our disclosure controls and procedures (as defined in
Rule 13a-14(c) promulgated under the Securities Exchange Act
of 1934, as amended) as of the quarter ended September 30,
2005, the end of the period covered by this report (the
"Evaluation Date"). Based upon that evaluation, our Chief
Executive Officer and Chief Financial Officer have
concluded, that our disclosure controls and procedures are
effective for timely gathering, analyzing and disclosing the
information we are required to disclose in our reports filed
under the Securities Exchange Act of 1934, as amended.
There have been no significant changes made in our internal
controls or in other factors that could significantly affect
our internal controls over financial reporting during the
period covered by this report.

14
PART II - OTHER INFORMATION

Item 1. Legal Proceedings.

None

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3. Defaults Upon Senior Securities

None

Item 4. Submission of Matters to a Vote of Security Holders.

We held our annual stockholders' meeting in Pompano Beach,
Florida on August 5, 2005. Stockholders voted on whether:

1. To amend the Company's Articles of Incorporation to provide for
staggered terms for our Board of Directors;

2. To elect six directors to the Board of Directors;

3. To ratify the appointment of Goldstein Golub Kessler LLP, as
independent auditors.

With a majority of the outstanding shares voting either by
proxy or in person, the stockholders approved proposals 2
and 3, (proposal 1 did not pass), with voting as follows:

Proposal 1. For Against Abstain
- ----------- ------------ ------------ ------------
To amend the Company's Articles 2,578,954 3,480,700 53,171
of Incorporation to provide for
staggered terms for our Board
of Directors.


Proposal 2. For Against
- ----------- ------------ ------------
Election of directors:
Menderes Akdag 14,349,704 663,041
Frank J. Formica 14,349,428 663,317
Gian Fulgoni 14,354,650 658,095
Ronald J. Korn 14,353,550 659,195
Marc Puleo, M.D. 14,304,660 708,085
Robert C. Schweitzer 14,353,975 658,770

Proposal 3. For Against Abstain
- ----------- ------------ ------------ ------------
To ratify the appointment of 13,982,250 23,087 19,620
Goldstein Golub Kessler LLP,
as independent auditors.



Item 5. Other Information.

None









15
Item 6.     Exhibits.

(a) The following exhibits are filed as part of this report.

31.1 Certification of Principal Executive Officer Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002, promulgated under
the Securities Exchange Act of 1934, as amended (filed herewith
to Exhibit 31.1 of the Registrant's Report on Form 10-Q for the
quarter ended September 30, 2005, Commission File No. 000-28827).

31.2 Certification of Principal Financial Officer Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002, promulgated under
the Securities Exchange Act of 1934, as amended (filed herewith
to Exhibit 31.2 of the Registrant's Report on Form 10-Q for the
quarter ended September 30, 2005, Commission File No. 000-28827).

32.1 Certification Pursuant to 18 U.S.C. Section 1350,
as adopted Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002 (filed herewith to Exhibit 32.1 of the
Registrant's Report on Form 10-Q for the quarter ended
September 30, 2005, Commission File No. 000-28827).











16
SIGNATURES

Pursuant to the requirements of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to
be signed on its behalf by the undersigned thereunto duly
authorized.

PETMED EXPRESS, INC.
(The "Registrant")

Date: November 8, 2005

By:/s/ Menderes Akdag
-------------------------------------
Menderes Akdag

Chief Executive Officer and President
(principal executive officer)

By:/s/ Bruce S. Rosenbloom
-------------------------------------
Bruce S. Rosenbloom

Chief Financial Officer
(principal financial and accounting officer)













17
______________________________________________________________________
______________________________________________________________________




UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


_______________________



PETMED EXPRESS, INC


_______________________



FORM 10-Q


FOR THE QUARTER ENDED:

SEPTEMBER 30, 2005



_______________________


EXHIBITS

_______________________









______________________________________________________________________
______________________________________________________________________
EXHIBIT INDEX

Exhibit Number of Pages in Incorporated
Number Description Original Document By Reference



31.1 Certification of Principal Executive
Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 1 **


31.2 Certification of Principal Financial
Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 1 **


32.1 Certification Pursuant to 18 U.S.C.
Section 1350, as adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act
of 2002 1 **


** Filed herewith