Companies:
10,652
total market cap:
$140.272 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Allstate
ALL
#448
Rank
$52.90 B
Marketcap
๐บ๐ธ
United States
Country
$200.76
Share price
0.89%
Change (1 day)
6.13%
Change (1 year)
๐ฆ Insurance
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Allstate
Quarterly Reports (10-Q)
Financial Year FY2015 Q1
Allstate - 10-Q quarterly report FY2015 Q1
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
/
X
/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2015
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______ to ______
Commission file number 1-11840
THE ALLSTATE CORPORATION
(Exact name of registrant as specified in its charter)
Delaware
36-3871531
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
2775 Sanders Road, Northbrook, Illinois
60062
(Address of principal executive offices)
(Zip Code)
(847) 402-5000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
X
No ___
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
X
No ___
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
X
Accelerated filer
____
Non-accelerated filer
(Do not check if a smaller reporting company)
Smaller reporting company
____
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
No
X
As of
April 21, 2015
, the registrant had 409,012,961 common shares, $.01 par value, outstanding.
THE ALLSTATE CORPORATION
INDEX TO QUARTERLY REPORT ON FORM 10-Q
March 31, 2015
PART I
FINANCIAL INFORMATION
PAGE
Item 1.
Financial Statements
Condensed Consolidated Statements of Operations for the Three-Month Periods Ended March 31, 2015 and 2014 (unaudited)
1
Condensed Consolidated Statements of Comprehensive Income for the Three-Month Periods Ended March 31, 2015 and 2014 (unaudited)
2
Condensed Consolidated Statements of Financial Position as of March 31, 2015 (unaudited) and December 31, 2014
3
Condensed Consolidated Statements of Shareholders’ Equity for the Three-Month Periods Ended March 31, 2015 and 2014 (unaudited)
4
Condensed Consolidated Statements of Cash Flows for the Three-Month Periods Ended March 31, 2015 and 2014 (unaudited)
5
Notes to Condensed Consolidated Financial Statements (unaudited)
6
Report of Independent Registered Public Accounting Firm
40
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Highlights
41
Consolidated Net Income
42
Property-Liability Highlights
42
Allstate Protection Segment
45
Discontinued Lines and Coverages Segment
53
Property-Liability Investment Results
54
Allstate Financial Highlights
55
Allstate Financial Segment
55
Investments Highlights
61
Investments
61
Capital Resources and Liquidity Highlights
67
Capital Resources and Liquidity
67
Forward-Looking Statements
70
Item 4.
Controls and Procedures
70
PART II
OTHER INFORMATION
Item 1.
Legal Proceedings
71
Item 1A.
Risk Factors
71
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
71
Item 6.
Exhibits
72
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
THE ALLSTATE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
($ in millions, except per share data)
Three months ended March 31,
2015
2014
(unaudited)
Revenues
Property-liability insurance premiums
$
7,426
$
7,064
Life and annuity premiums and contract charges
537
607
Net investment income
850
959
Realized capital gains and losses:
Total other-than-temporary impairment (“OTTI”) losses
(53
)
(80
)
OTTI losses reclassified to (from) other comprehensive income
4
(1
)
Net OTTI losses recognized in earnings
(49
)
(81
)
Sales and other realized capital gains and losses
188
135
Total realized capital gains and losses
139
54
8,952
8,684
Costs and expenses
Property-liability insurance claims and claims expense
4,993
4,759
Life and annuity contract benefits
441
488
Interest credited to contractholder funds
199
307
Amortization of deferred policy acquisition costs
1,070
1,035
Operating costs and expenses
1,090
1,094
Restructuring and related charges
4
6
Interest expense
73
87
7,870
7,776
Loss on disposition of operations
(1
)
(59
)
Income from operations before income tax expense
1,081
849
Income tax expense
404
249
Net income
677
600
Preferred stock dividends
29
13
Net income available to common shareholders
$
648
$
587
Earnings per common share:
Net income available to common shareholders per common share - Basic
$
1.56
$
1.31
Weighted average common shares - Basic
415.8
446.4
Net income available to common shareholders per common share
-
Diluted
$
1.53
$
1.30
Weighted average common shares - Diluted
422.6
452.8
Cash dividends declared per common share
$
0.30
$
0.28
See notes to condensed consolidated financial statements.
1
THE ALLSTATE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
($ in millions)
Three months ended March 31,
2015
2014
(unaudited)
Net income
$
677
$
600
Other comprehensive income, after-tax
Changes in:
Unrealized net capital gains and losses
211
445
Unrealized foreign currency translation adjustments
(27
)
(16
)
Unrecognized pension and other postretirement benefit cost
29
11
Other comprehensive income, after-tax
213
440
Comprehensive income
$
890
$
1,040
See notes to condensed consolidated financial statements.
2
THE ALLSTATE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
($ in millions, except par value data)
March 31, 2015
December 31, 2014
Assets
(unaudited)
Investments
Fixed income securities, at fair value (amortized cost $58,235 and $59,672)
$
61,403
$
62,440
Equity securities, at fair value (cost $3,752 and $3,692)
4,166
4,104
Mortgage loans
4,276
4,188
Limited partnership interests
4,699
4,527
Short-term, at fair value (amortized cost $2,497 and $2,540)
2,497
2,540
Other
3,396
3,314
Total investments
80,437
81,113
Cash
916
657
Premium installment receivables, net
5,502
5,465
Deferred policy acquisition costs
3,527
3,525
Reinsurance recoverables, net
8,408
8,490
Accrued investment income
597
591
Property and equipment, net
1,026
1,031
Goodwill
1,219
1,219
Other assets
2,128
2,046
Separate Accounts
4,304
4,396
Total assets
$
108,064
$
108,533
Liabilities
Reserve for property-liability insurance claims and claims expense
$
23,103
$
22,923
Reserve for life-contingent contract benefits
12,318
12,380
Contractholder funds
22,267
22,529
Unearned premiums
11,489
11,655
Claim payments outstanding
796
784
Deferred income taxes
779
715
Other liabilities and accrued expenses
5,635
5,653
Long-term debt
5,194
5,194
Separate Accounts
4,304
4,396
Total liabilities
85,885
86,229
Commitments and Contingent Liabilities (Note 10)
Shareholders’ equity
Preferred stock and additional capital paid-in, $1 par value, 25 million shares authorized, 72.2 thousand shares issued and outstanding, and $1,805 aggregate liquidation preference
1,746
1,746
Common stock, $.01 par value, 2.0 billion shares authorized and 900 million issued, 409 million and 418 million shares outstanding
9
9
Additional capital paid-in
3,109
3,199
Retained income
38,363
37,842
Deferred ESOP expense
(23
)
(23
)
Treasury stock, at cost (491 million and 482 million shares)
(21,799
)
(21,030
)
Accumulated other comprehensive income:
Unrealized net capital gains and losses:
Unrealized net capital gains and losses on fixed income securities with OTTI
71
72
Other unrealized net capital gains and losses
2,255
1,988
Unrealized adjustment to DAC, DSI and insurance reserves
(189
)
(134
)
Total unrealized net capital gains and losses
2,137
1,926
Unrealized foreign currency translation adjustments
(29
)
(2
)
Unrecognized pension and other postretirement benefit cost
(1,334
)
(1,363
)
Total accumulated other comprehensive income
774
561
Total shareholders’ equity
22,179
22,304
Total liabilities and shareholders’ equity
$
108,064
$
108,533
See notes to condensed consolidated financial statements.
3
THE ALLSTATE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
($ in millions)
Three months ended March 31,
2015
2014
(unaudited)
Preferred stock par value
$
—
$
—
Preferred stock additional capital paid-in
Balance, beginning of period
1,746
780
Preferred stock issuance
—
725
Balance, end of period
1,746
1,505
Common stock
9
9
Additional capital paid-in
Balance, beginning of period
3,199
3,143
Forward contract on accelerated share repurchase agreement
(75
)
(113
)
Equity incentive plans activity
(15
)
(13
)
Balance, end of period
3,109
3,017
Retained income
Balance, beginning of period
37,842
35,580
Net income
677
600
Dividends on common stock
(127
)
(126
)
Dividends on preferred stock
(29
)
(13
)
Balance, end of period
38,363
36,041
Deferred ESOP expense
Balance, beginning of period
(23
)
(31
)
Payments
—
—
Balance, end of period
(23
)
(31
)
Treasury stock
Balance, beginning of period
(21,030
)
(19,047
)
Shares acquired
(915
)
(987
)
Shares reissued under equity incentive plans, net
146
112
Balance, end of period
(21,799
)
(19,922
)
Accumulated other comprehensive income
Balance, beginning of period
561
1,046
Change in unrealized net capital gains and losses
211
445
Change in unrealized foreign currency translation adjustments
(27
)
(16
)
Change in unrecognized pension and other postretirement benefit cost
29
11
Balance, end of period
774
1,486
Total shareholders’ equity
$
22,179
$
22,105
See notes to condensed consolidated financial statements.
4
THE ALLSTATE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
($ in millions)
Three months ended March 31,
2015
2014
Cash flows from operating activities
(unaudited)
Net income
$
677
$
600
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization and other non-cash items
87
98
Realized capital gains and losses
(139
)
(54
)
Loss on disposition of operations
1
59
Interest credited to contractholder funds
199
307
Changes in:
Policy benefits and other insurance reserves
115
(18
)
Unearned premiums
(117
)
(92
)
Deferred policy acquisition costs
(35
)
3
Premium installment receivables, net
(66
)
(46
)
Reinsurance recoverables, net
(24
)
(45
)
Income taxes
59
(68
)
Other operating assets and liabilities
(191
)
(270
)
Net cash provided by operating activities
566
474
Cash flows from investing activities
Proceeds from sales
Fixed income securities
9,453
6,483
Equity securities
1,152
1,328
Limited partnership interests
296
238
Mortgage loans
—
10
Other investments
47
30
Investment collections
Fixed income securities
1,213
849
Mortgage loans
114
324
Other investments
60
50
Investment purchases
Fixed income securities
(9,210
)
(6,252
)
Equity securities
(1,172
)
(1,330
)
Limited partnership interests
(365
)
(277
)
Mortgage loans
(202
)
(2
)
Other investments
(193
)
(243
)
Change in short-term investments, net
(63
)
189
Change in other investments, net
2
36
Purchases of property and equipment, net
(59
)
(55
)
Disposition (acquisition) of operations
—
(2
)
Net cash provided by investing activities
1,073
1,376
Cash flows from financing activities
Repayments of long-term debt
—
(1
)
Proceeds from issuance of preferred stock
—
725
Contractholder fund deposits
261
403
Contractholder fund withdrawals
(572
)
(1,084
)
Dividends paid on common stock
(118
)
(113
)
Dividends paid on preferred stock
(29
)
(12
)
Treasury stock purchases
(1,010
)
(1,115
)
Shares reissued under equity incentive plans, net
64
77
Excess tax benefits on share-based payment arrangements
26
13
Other
(2
)
(6
)
Net cash used in financing activities
(1,380
)
(1,113
)
Cash classified as held for sale
—
(242
)
Net increase in cash
259
495
Cash at beginning of period
657
675
Cash at end of period
$
916
$
1,170
See notes to condensed consolidated financial statements.
5
THE ALLSTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. General
Basis of presentation
The accompanying condensed consolidated financial statements include the accounts of The Allstate Corporation (the “Corporation”) and its wholly owned subsidiaries, primarily Allstate Insurance Company (“AIC”), a property-liability insurance company with various property-liability and life and investment subsidiaries, including Allstate Life Insurance Company (“ALIC”) (collectively referred to as the “Company” or “Allstate”).
The condensed consolidated financial statements and notes as of
March 31, 2015
and for the three-month periods ended
March 31, 2015
and
2014
are unaudited. The condensed consolidated financial statements reflect all adjustments (consisting only of normal recurring accruals) which are, in the opinion of management, necessary for the fair presentation of the financial position, results of operations and cash flows for the interim periods. These condensed consolidated financial statements and notes should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31,
2014
. The results of operations for the interim periods should not be considered indicative of results to be expected for the full year. All significant intercompany accounts and transactions have been eliminated.
Adopted accounting standard
Accounting for Investments in Qualified Affordable Housing Projects
In January 2014, the Financial Accounting Standards Board (“FASB”) issued guidance which allows entities that invest in certain qualified affordable housing projects through limited liability entities the option to account for these investments using the proportional amortization method if certain conditions are met. Under the proportional amortization method, the entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense or benefit. Adoption of the new guidance in the first quarter of 2015 resulted in a one-time
$45 million
increase in income tax expense.
Pending accounting standards
Revenue from Contracts with Customers
In May 2014, the FASB issued guidance which revises the criteria for revenue recognition. Insurance contracts are excluded from the scope of the new guidance. Under the guidance, the transaction price is attributed to underlying performance obligations in the contract and revenue is recognized as the entity satisfies the performance obligations and transfers control of a good or service to the customer. Incremental costs of obtaining a contract may be capitalized to the extent the entity expects to recover those costs. The guidance is effective for reporting periods beginning after December 15, 2016 and is to be applied retrospectively. In April 2015, the FASB issued an exposure draft that would delay the effective date of the standard by one year. Under the proposal, the standard would be effective for interim and annual periods beginning after December 15, 2017. The Company is in the process of evaluating the impact of adoption, which is not expected to be material to the Company’s results of operations or financial position.
Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period
In June 2014, the FASB issued guidance which clarifies that a performance target that affects vesting and could be achieved after the requisite service period should be treated as a performance condition and should not be reflected in estimating the grant-date fair value of the award. Compensation costs should reflect the amount attributable to the periods for which the requisite service has been rendered. Total compensation expense recognized during and after the requisite service period (which may differ from the vesting period) should reflect the number of awards that are expected to vest and should be adjusted to reflect the number of awards that ultimately vest. The guidance is effective for reporting periods beginning after December 15, 2015 and may be applied either prospectively or retrospectively. The Company’s existing accounting policy for performance targets that affect the vesting of share-based payment awards is consistent with the proposed guidance and as such the impact of adoption is not expected to affect the Company’s results of operations or financial position.
Amendments to the Consolidation Analysis
In February 2015, the FASB issued guidance affecting the consolidation evaluation for limited partnerships and similar entities, fees paid to a decision maker or service provider, and variable interests in a variable interest entity held by related parties of the reporting enterprise. The guidance is effective for annual and interim reporting periods beginning after December 15, 2015 and may be applied either retrospectively or using a modified retrospective approach with a cumulative-effect adjustment to equity at
6
the beginning of the year of adoption. The Company is in the process of assessing the impact of adoption which is not expected to be material to the Company’s results of operations or financial position.
Presentation of Debt Issuance Costs
In April 2015, the FASB issued guidance that amends the accounting for debt issuance costs. The amended guidance requires that debt issuance costs related to a recognized debt liability be presented as a direct reduction in the carrying amount of the debt liability. The amortization of debt issuance costs shall be classified as interest expense. The guidance is effective for reporting periods beginning after December 15, 2015 and is to be applied retrospectively. The impact of adoption is not expected to be material to the Company’s results of operations or financial position.
2. Earnings per Common Share
Basic earnings per common share is computed using the weighted average number of common shares outstanding, including unvested participating restricted stock units. Diluted earnings per common share is computed using the weighted average number of common and dilutive potential common shares outstanding. For the Company, dilutive potential common shares consist of outstanding stock options and unvested non-participating restricted stock units and contingently issuable performance stock awards.
The computation of basic and diluted earnings per common share is presented in the following table.
($ in millions, except per share data)
Three months ended March 31,
2015
2014
Numerator:
Net income
$
677
$
600
Less: Preferred stock dividends
29
13
Net income available to common shareholders
$
648
$
587
Denominator:
Weighted average common shares outstanding
415.8
446.4
Effect of dilutive potential common shares:
Stock options
4.9
4.4
Restricted stock units (non-participating) and performance stock awards
1.9
2.0
Weighted average common and dilutive potential common shares outstanding
422.6
452.8
Earnings per common share - Basic
$
1.56
$
1.31
Earnings per common share - Diluted
$
1.53
$
1.30
The effect of dilutive potential common shares does not include the effect of options with an anti-dilutive effect on earnings per common share because their exercise prices exceed the average market price of Allstate common shares during the period or for which the unrecognized compensation cost would have an anti-dilutive effect. Options to purchase
2.1 million
and
6.7 million
Allstate common shares, with exercise prices ranging from
$60.81
to
$70.91
and
$45.61
to
$62.42
, were outstanding for the three-month periods ended
March 31, 2015
and
2014
, respectively, but were not included in the computation of diluted earnings per common share in those periods.
7
3. Supplemental Cash Flow Information
Non-cash modifications of certain mortgage loans, fixed income securities and other investments, as well as mergers completed with equity securities, totaled
$12 million
and
$49 million
for the
three
months ended
March 31, 2015
and
2014
, respectively. Non-cash financing activities include
$68 million
and
$39 million
related to the issuance of Allstate common shares for vested restricted stock units and performance stock awards for the
three
months ended
March 31, 2015
and
2014
, respectively.
Liabilities for collateral received in conjunction with the Company’s securities lending program and over-the-counter (“OTC”) and cleared derivatives are reported in other liabilities and accrued expenses or other investments. The accompanying cash flows are included in cash flows from operating activities in the Condensed Consolidated Statements of Cash Flows along with the activities resulting from management of the proceeds, which are as follows:
($ in millions)
Three months ended March 31,
2015
2014
Net change in proceeds managed
Net change in short-term investments
$
27
$
(155
)
Operating cash flow provided (used)
27
(155
)
Net change in cash
—
(1
)
Net change in proceeds managed
$
27
$
(156
)
Net change in liabilities
Liabilities for collateral, beginning of period
$
(782
)
$
(624
)
Liabilities for collateral, end of period
(755
)
(780
)
Operating cash flow (used) provided
$
(27
)
$
156
4. Investments
Fair values
The amortized cost, gross unrealized gains and losses and fair value for fixed income securities are as follows:
($ in millions)
Amortized cost
Gross unrealized
Fair
value
Gains
Losses
March 31, 2015
U.S. government and agencies
$
3,972
$
137
$
(3
)
$
4,106
Municipal
8,043
691
(21
)
8,713
Corporate
40,255
2,294
(174
)
42,375
Foreign government
1,290
85
—
1,375
Asset-backed securities (“ABS”)
3,047
34
(26
)
3,055
Residential mortgage-backed securities (“RMBS”)
1,049
117
(12
)
1,154
Commercial mortgage-backed securities (“CMBS”)
558
43
(1
)
600
Redeemable preferred stock
21
4
—
25
Total fixed income securities
$
58,235
$
3,405
$
(237
)
$
61,403
December 31, 2014
U.S. government and agencies
$
4,192
$
139
$
(3
)
$
4,328
Municipal
7,877
645
(25
)
8,497
Corporate
40,386
1,998
(240
)
42,144
Foreign government
1,543
102
—
1,645
ABS
3,971
38
(31
)
3,978
RMBS
1,108
112
(13
)
1,207
CMBS
573
44
(2
)
615
Redeemable preferred stock
22
4
—
26
Total fixed income securities
$
59,672
$
3,082
$
(314
)
$
62,440
8
Scheduled maturities
The scheduled maturities for fixed income securities are as follows as of
March 31, 2015
:
($ in millions)
Amortized
cost
Fair
value
Due in one year or less
$
4,044
$
4,092
Due after one year through five years
25,110
25,883
Due after five years through ten years
16,379
17,180
Due after ten years
8,048
9,439
53,581
56,594
ABS, RMBS and CMBS
4,654
4,809
Total
$
58,235
$
61,403
Actual maturities may differ from those scheduled as a result of calls and make-whole payments by the issuers. ABS, RMBS and CMBS are shown separately because of the potential for prepayment of principal prior to contractual maturity dates.
Net investment income
Net investment income is as follows:
($ in millions)
Three months ended March 31,
2015
2014
Fixed income securities
$
568
$
705
Equity securities
23
28
Mortgage loans
55
81
Limited partnership interests
198
142
Short-term investments
1
1
Other
45
42
Investment income, before expense
890
999
Investment expense
(40
)
(40
)
Net investment income
$
850
$
959
Realized capital gains and losses
Realized capital gains and losses by asset type are as follows:
($ in millions)
Three months ended March 31,
2015
2014
Fixed income securities
$
80
$
36
Equity securities
78
22
Mortgage loans
—
3
Limited partnership interests
6
2
Derivatives
(25
)
(12
)
Other
—
3
Realized capital gains and losses
$
139
$
54
Realized capital gains and losses by transaction type are as follows:
($ in millions)
Three months ended March 31,
2015
2014
Impairment write-downs
$
(19
)
$
(16
)
Change in intent write-downs
(30
)
(65
)
Net other-than-temporary impairment losses recognized in earnings
(49
)
(81
)
Sales
216
147
Valuation and settlements of derivative instruments
(28
)
(12
)
Realized capital gains and losses
$
139
$
54
9
Gross gains of
$277 million
and
$166 million
and gross losses of
$75 million
and
$36 million
were realized on sales of fixed income and equity securities during the three months ended
March 31, 2015
and
2014
, respectively.
Other-than-temporary impairment losses by asset type are as follows:
($ in millions)
Three months ended March 31, 2015
Three months ended March 31, 2014
Gross
Included
in OCI
Net
Gross
Included
in OCI
Net
Fixed income securities:
Municipal
$
(4
)
$
4
$
—
$
(5
)
$
—
$
(5
)
Corporate
(5
)
—
(5
)
—
—
—
ABS
(1
)
1
—
(1
)
—
(1
)
RMBS
1
(1
)
—
—
(1
)
(1
)
Total fixed income securities
(9
)
4
(5
)
(6
)
(1
)
(7
)
Equity securities
(39
)
—
(39
)
(65
)
—
(65
)
Mortgage loans
—
—
—
4
—
4
Limited partnership interests
(5
)
—
(5
)
(13
)
—
(13
)
Other-than-temporary impairment losses
$
(53
)
$
4
$
(49
)
$
(80
)
$
(1
)
$
(81
)
The total amount of other-than-temporary impairment losses included in accumulated other comprehensive income at the time of impairment for fixed income securities, which were not included in earnings, are presented in the following table. The amounts exclude
$234 million
and
$233 million
as of
March 31, 2015
and
December 31, 2014
, respectively, of net unrealized gains related to changes in valuation of the fixed income securities subsequent to the impairment measurement date.
($ in millions)
March 31, 2015
December 31, 2014
Municipal
$
(12
)
$
(8
)
ABS
(2
)
(2
)
RMBS
(105
)
(108
)
CMBS
(6
)
(5
)
Total
$
(125
)
$
(123
)
Rollforwards of the cumulative credit losses recognized in earnings for fixed income securities held as of the end of the period are as follows:
($ in millions)
Three months ended March 31,
2015
2014
Beginning balance
$
(380
)
$
(513
)
Additional credit loss for securities previously other-than-temporarily impaired
(1
)
(5
)
Additional credit loss for securities not previously other-than-temporarily impaired
(4
)
(1
)
Reduction in credit loss for securities disposed or collected
6
26
Reduction in credit loss for securities the Company has made the decision to sell or more likely than not will be required to sell
—
—
Change in credit loss due to accretion of increase in cash flows
1
—
Ending balance
$
(378
)
$
(493
)
The Company uses its best estimate of future cash flows expected to be collected from the fixed income security, discounted at the security’s original or current effective rate, as appropriate, to calculate a recovery value and determine whether a credit loss exists. The determination of cash flow estimates is inherently subjective and methodologies may vary depending on facts and circumstances specific to the security. All reasonably available information relevant to the collectability of the security, including past events, current conditions, and reasonable and supportable assumptions and forecasts, are considered when developing the estimate of cash flows expected to be collected. That information generally includes, but is not limited to, the remaining payment terms of the security, prepayment speeds, foreign exchange rates, the financial condition and future earnings potential of the issue or issuer, expected defaults, expected recoveries, the value of underlying collateral, vintage, geographic concentration, available reserves or escrows, current subordination levels, third party guarantees and other credit enhancements. Other information, such as industry analyst reports and forecasts, sector credit ratings, financial condition of the bond insurer for insured fixed income securities, and other market data relevant to the realizability of contractual cash flows, may also be considered. The estimated fair value of collateral will be used to estimate recovery value if the Company determines that the security is dependent on the
10
liquidation of collateral for ultimate settlement. If the estimated recovery value is less than the amortized cost of the security, a credit loss exists and an other-than-temporary impairment for the difference between the estimated recovery value and amortized cost is recorded in earnings. The portion of the unrealized loss related to factors other than credit remains classified in accumulated other comprehensive income. If the Company determines that the fixed income security does not have sufficient cash flow or other information to estimate a recovery value for the security, the Company may conclude that the entire decline in fair value is deemed to be credit related and the loss is recorded in earnings.
Unrealized net capital gains and losses
Unrealized net capital gains and losses included in accumulated other comprehensive income are as follows:
($ in millions)
Fair
value
Gross unrealized
Unrealized net
gains (losses)
March 31, 2015
Gains
Losses
Fixed income securities
$
61,403
$
3,405
$
(237
)
$
3,168
Equity securities
4,166
468
(54
)
414
Short-term investments
2,497
—
—
—
Derivative instruments
(1)
7
8
(5
)
3
Equity method (“EMA”) limited partnerships
(2)
(4
)
Unrealized net capital gains and losses, pre-tax
3,581
Amounts recognized for:
Insurance reserves
(3)
(79
)
DAC and DSI
(4)
(212
)
Amounts recognized
(291
)
Deferred income taxes
(1,153
)
Unrealized net capital gains and losses, after-tax
$
2,137
_______________
(1)
Included in the fair value of derivative instruments are
$7 million
classified as assets and
$0 million
classified as liabilities.
(2)
Unrealized net capital gains and losses for limited partnership interests represent the Company’s share of EMA limited partnerships’ other comprehensive income. Fair value and gross unrealized gains and losses are not applicable.
(3)
The insurance reserves adjustment represents the amount by which the reserve balance would increase if the net unrealized gains in the applicable product portfolios were realized and reinvested at current lower interest rates, resulting in a premium deficiency. Although the Company evaluates premium deficiencies on the combined performance of life insurance and immediate annuities with life contingencies, the adjustment primarily relates to structured settlement annuities with life contingencies, in addition to annuity buy-outs and certain payout annuities with life contingencies.
(4)
The DAC and DSI adjustment balance represents the amount by which the amortization of DAC and DSI would increase or decrease if the unrealized gains or losses in the respective product portfolios were realized.
($ in millions)
Fair
value
Gross unrealized
Unrealized net
gains (losses)
December 31, 2014
Gains
Losses
Fixed income securities
$
62,440
$
3,082
$
(314
)
$
2,768
Equity securities
4,104
467
(55
)
412
Short-term investments
2,540
—
—
—
Derivative instruments
(1)
2
3
(5
)
(2
)
EMA limited partnerships
(5
)
Unrealized net capital gains and losses, pre-tax
3,173
Amounts recognized for:
Insurance reserves
(28
)
DAC and DSI
(179
)
Amounts recognized
(207
)
Deferred income taxes
(1,040
)
Unrealized net capital gains and losses, after-tax
$
1,926
_______________
(i)
Included in the fair value of derivative instruments are
$3 million
classified as assets and
$1 million
classified as liabilities.
11
Change in unrealized net capital gains and losses
The change in unrealized net capital gains and losses for the
three
months ended
March 31, 2015
is as follows:
($ in millions)
Fixed income securities
$
400
Equity securities
2
Derivative instruments
5
EMA limited partnerships
1
Total
408
Amounts recognized for:
Insurance reserves
(51
)
DAC and DSI
(33
)
Amounts recognized
(84
)
Deferred income taxes
(113
)
Increase in unrealized net capital gains and losses, after-tax
$
211
Portfolio monitoring
The Company has a comprehensive portfolio monitoring process to identify and evaluate each fixed income and equity security whose carrying value may be other-than-temporarily impaired
.
For each fixed income security in an unrealized loss position, the Company assesses whether management with the appropriate authority has made the decision to sell or whether it is more likely than not the Company will be required to sell the security before recovery of the amortized cost basis for reasons such as liquidity, contractual or regulatory purposes. If a security meets either of these criteria, the security’s decline in fair value is considered other than temporary and is recorded in earnings.
If the Company has not made the decision to sell the fixed income security and it is not more likely than not the Company will be required to sell the fixed income security before recovery of its amortized cost basis, the Company evaluates whether it expects to receive cash flows sufficient to recover the entire amortized cost basis of the security. The Company calculates the estimated recovery value by discounting the best estimate of future cash flows at the security’s original or current effective rate, as appropriate, and compares this to the amortized cost of the security. If the Company does not expect to receive cash flows sufficient to recover the entire amortized cost basis of the fixed income security, the credit loss component of the impairment is recorded in earnings, with the remaining amount of the unrealized loss related to other factors recognized in other comprehensive income.
For equity securities, the Company considers various factors, including whether it has the intent and ability to hold the equity security for a period of time sufficient to recover its cost basis. Where the Company lacks the intent and ability to hold to recovery, or believes the recovery period is extended, the equity security’s decline in fair value is considered other than temporary and is recorded in earnings.
For fixed income and equity securities managed by third parties, either the Company has contractually retained its decision making authority as it pertains to selling securities that are in an unrealized loss position or it recognizes any unrealized loss at the end of the period through a charge to earnings.
The Company’s portfolio monitoring process includes a quarterly review of all securities to identify instances where the fair value of a security compared to its amortized cost (for fixed income securities) or cost (for equity securities) is below established thresholds. The process also includes the monitoring of other impairment indicators such as ratings, ratings downgrades and payment defaults. The securities identified, in addition to other securities for which the Company may have a concern, are evaluated for potential other-than-temporary impairment using all reasonably available information relevant to the collectability or recovery of the security. Inherent in the Company’s evaluation of other-than-temporary impairment for these fixed income and equity securities are assumptions and estimates about the financial condition and future earnings potential of the issue or issuer. Some of the factors that may be considered in evaluating whether a decline in fair value is other than temporary are: 1) the financial condition, near-term and long-term prospects of the issue or issuer, including relevant industry specific market conditions and trends, geographic location and implications of rating agency actions and offering prices; 2) the specific reasons that a security is in an unrealized loss position, including overall market conditions which could affect liquidity; and 3) the length of time and extent to which the fair value has been less than amortized cost or cost.
12
The following table summarizes the gross unrealized losses and fair value of fixed income and equity securities by the length of time that individual securities have been in a continuous unrealized loss position.
($ in millions)
Less than 12 months
12 months or more
Total
unrealized
losses
Number
of issues
Fair
value
Unrealized
losses
Number
of issues
Fair
value
Unrealized
losses
March 31, 2015
Fixed income securities
U.S. government and agencies
7
$
657
$
(3
)
—
$
—
$
—
$
(3
)
Municipal
216
701
(8
)
9
61
(13
)
(21
)
Corporate
342
3,596
(99
)
69
675
(75
)
(174
)
Foreign government
4
28
—
—
—
—
—
ABS
47
753
(7
)
24
301
(19
)
(26
)
RMBS
77
18
(1
)
179
154
(11
)
(12
)
CMBS
4
11
—
2
13
(1
)
(1
)
Total fixed income securities
697
5,764
(118
)
283
1,204
(119
)
(237
)
Equity securities
210
787
(52
)
1
11
(2
)
(54
)
Total fixed income and equity securities
907
$
6,551
$
(170
)
284
$
1,215
$
(121
)
$
(291
)
Investment grade fixed income securities
500
$
4,171
$
(42
)
216
$
837
$
(68
)
$
(110
)
Below investment grade fixed income securities
197
1,593
(76
)
67
367
(51
)
(127
)
Total fixed income securities
697
$
5,764
$
(118
)
283
$
1,204
$
(119
)
$
(237
)
December 31, 2014
Fixed income securities
U.S. government and agencies
21
$
1,501
$
(3
)
—
$
—
$
—
$
(3
)
Municipal
252
1,008
(9
)
19
116
(16
)
(25
)
Corporate
576
7,545
(147
)
119
1,214
(93
)
(240
)
Foreign government
2
13
—
1
19
—
—
ABS
81
1,738
(11
)
26
315
(20
)
(31
)
RMBS
75
70
(1
)
188
156
(12
)
(13
)
CMBS
8
33
—
3
32
(2
)
(2
)
Total fixed income securities
1,015
11,908
(171
)
356
1,852
(143
)
(314
)
Equity securities
258
866
(53
)
1
11
(2
)
(55
)
Total fixed income and equity securities
1,273
$
12,774
$
(224
)
357
$
1,863
$
(145
)
$
(369
)
Investment grade fixed income securities
754
$
9,951
$
(71
)
281
$
1,444
$
(87
)
$
(158
)
Below investment grade fixed income securities
261
1,957
(100
)
75
408
(56
)
(156
)
Total fixed income securities
1,015
$
11,908
$
(171
)
356
$
1,852
$
(143
)
$
(314
)
As of
March 31, 2015
,
$203 million
of unrealized losses are related to securities with an unrealized loss position less than
20%
of amortized cost or cost, the degree of which suggests that these securities do not pose a high risk of being other-than-temporarily impaired. Of the $
203 million
, $
72 million
are related to unrealized losses on investment grade fixed income securities. Investment grade is defined as a security having a rating of Aaa, Aa, A or Baa from Moody’s, a rating of AAA, AA, A or BBB from Standards and Poor’s (“S&P”), Fitch, Dominion, Kroll or Realpoint, a rating of aaa, aa, a or bbb from A.M. Best, or a comparable internal rating if an externally provided rating is not available. Unrealized losses on investment grade securities are principally related to increasing risk-free interest rates or widening credit spreads since the time of initial purchase.
As of
March 31, 2015
, the remaining $
88 million
of unrealized losses are related to securities in unrealized loss positions greater than or equal to
20%
of amortized cost or cost. Investment grade fixed income securities comprising $
38 million
of these unrealized losses were evaluated based on factors such as discounted cash flows and the financial condition and near-term and long-term prospects of the issue or issuer and were determined to have adequate resources to fulfill contractual obligations. Of the $
88 million
, $
42 million
are related to below investment grade fixed income securities and $
8 million
are related to equity securities. Of these amounts,
$6 million
are related to below investment grade fixed income securities that had been in an unrealized loss position greater than or equal to
20%
of amortized cost for a period of twelve or more consecutive months as of
March 31, 2015
.
13
ABS, RMBS and CMBS in an unrealized loss position were evaluated based on actual and projected collateral losses relative to the securities’ positions in the respective securitization trusts, security specific expectations of cash flows, and credit ratings. This evaluation also takes into consideration credit enhancement, measured in terms of (i) subordination from other classes of securities in the trust that are contractually obligated to absorb losses before the class of security the Company owns, (ii) the expected impact of other structural features embedded in the securitization trust beneficial to the class of securities the Company owns, such as overcollateralization and excess spread, and (iii) for ABS and RMBS in an unrealized loss position, credit enhancements from reliable bond insurers, where applicable. Municipal bonds in an unrealized loss position were evaluated based on the underlying credit quality of the primary obligator, obligation type and quality of the underlying assets. Unrealized losses on equity securities are primarily related to temporary equity market fluctuations of securities that are expected to recover.
As of
March 31, 2015
, the Company has not made the decision to sell and it is not more likely than not the Company will be required to sell fixed income securities with unrealized losses before recovery of the amortized cost basis. As of
March 31, 2015
, the Company had the intent and ability to hold equity securities with unrealized losses for a period of time sufficient for them to recover.
Limited partnerships
As of
March 31, 2015
and
December 31, 2014
, the carrying value of equity method limited partnerships totaled
$3.56 billion
and
$3.41 billion
, respectively. The Company recognizes an impairment loss for equity method limited partnerships when evidence demonstrates that the loss is other than temporary. Evidence of a loss in value that is other than temporary may include the absence of an ability to recover the carrying amount of the investment or the inability of the investee to sustain a level of earnings that would justify the carrying amount of the investment.
As of
March 31, 2015
and
December 31, 2014
, the carrying value for cost method limited partnerships was
$1.14 billion
and
$1.12 billion
, respectively. To determine if an other-than-temporary impairment has occurred, the Company evaluates whether an impairment indicator has occurred in the period that may have a significant adverse effect on the carrying value of the investment. Impairment indicators may include: significantly reduced valuations of the investments held by the limited partnerships; actual recent cash flows received being significantly less than expected cash flows; reduced valuations based on financing completed at a lower value; completed sale of a material underlying investment at a price significantly lower than expected; or any other adverse events since the last financial statements received that might affect the fair value of the investee’s capital. Additionally, the Company’s portfolio monitoring process includes a quarterly review of all cost method limited partnerships to identify instances where the net asset value is below established thresholds for certain periods of time, as well as investments that are performing below expectations, for further impairment consideration. If a cost method limited partnership is other-than-temporarily impaired, the carrying value is written down to fair value, generally estimated to be equivalent to the reported net asset value of the underlying funds.
Mortgage loans
Mortgage loans are evaluated for impairment on a specific loan basis through a quarterly credit monitoring process and review of key credit quality indicators. Mortgage loans are considered impaired when it is probable that the Company will not collect the contractual principal and interest. Valuation allowances are established for impaired loans to reduce the carrying value to the fair value of the collateral less costs to sell or the present value of the loan’s expected future repayment cash flows discounted at the loan’s original effective interest rate. Impaired mortgage loans may not have a valuation allowance when the fair value of the collateral less costs to sell is higher than the carrying value. Valuation allowances are adjusted for subsequent changes in the fair value of the collateral less costs to sell. Mortgage loans are charged off against their corresponding valuation allowances when there is no reasonable expectation of recovery. The impairment evaluation is non-statistical in respect to the aggregate portfolio but considers facts and circumstances attributable to each loan. It is not considered probable that additional impairment losses, beyond those identified on a specific loan basis, have been incurred as of
March 31, 2015
.
Accrual of income is suspended for mortgage loans that are in default or when full and timely collection of principal and interest payments is not probable. Cash receipts on mortgage loans on nonaccrual status are generally recorded as a reduction of carrying value.
Debt service coverage ratio is considered a key credit quality indicator when mortgage loans are evaluated for impairment. Debt service coverage ratio represents the amount of estimated cash flows from the property available to the borrower to meet principal and interest payment obligations. Debt service coverage ratio estimates are updated annually or more frequently if conditions are warranted based on the Company’s credit monitoring process.
14
The following table reflects the carrying value of non-impaired fixed rate and variable rate mortgage loans summarized by debt service coverage ratio distribution.
($ in millions)
March 31, 2015
December 31, 2014
Debt service coverage
ratio distribution
Fixed rate
mortgage
loans
Variable rate
mortgage
loans
Total
Fixed rate
mortgage
loans
Variable rate
mortgage
loans
Total
Below 1.0
$
93
$
—
$
93
$
110
$
—
$
110
1.0 - 1.25
433
—
433
424
—
424
1.26 - 1.50
1,194
1
1,195
1,167
1
1,168
Above 1.50
2,519
20
2,539
2,450
20
2,470
Total non-impaired mortgage loans
$
4,239
$
21
$
4,260
$
4,151
$
21
$
4,172
Mortgage loans with a debt service coverage ratio below
1.0
that are not considered impaired primarily relate to instances where the borrower has the financial capacity to fund the revenue shortfalls from the properties for the foreseeable term, the decrease in cash flows from the properties is considered temporary, or there are other risk mitigating circumstances such as additional collateral, escrow balances or borrower guarantees.
The net carrying value of impaired mortgage loans is as follows:
($ in millions)
March 31, 2015
December 31, 2014
Impaired mortgage loans with a valuation allowance
$
16
$
16
Impaired mortgage loans without a valuation allowance
—
—
Total impaired mortgage loans
$
16
$
16
Valuation allowance on impaired mortgage loans
$
8
$
8
The average balance of impaired loans was
$16 million
and
$48 million
for the
three
months ended
March 31, 2015
and
2014
, respectively.
The rollforward of the valuation allowance on impaired mortgage loans is as follows:
($ in millions)
Three months ended March 31,
2015
2014
Beginning balance
$
8
$
21
Net decrease in valuation allowance
—
(4
)
Charge offs
—
(8
)
Ending balance
$
8
$
9
The carrying value of past due mortgage loans is as follows:
($ in millions)
March 31, 2015
December 31, 2014
Less than 90 days past due
$
6
$
—
90 days or greater past due
—
—
Total past due
6
—
Current loans
4,270
4,188
Total mortgage loans
$
4,276
$
4,188
15
5. Fair Value of Assets and Liabilities
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The hierarchy for inputs used in determining fair value maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available. Assets and liabilities recorded on the Condensed Consolidated Statements of Financial Position at fair value are categorized in the fair value hierarchy based on the observability of inputs to the valuation techniques as follows:
Level 1:
Assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market that the Company can access.
Level 2:
Assets and liabilities whose values are based on the following:
(a)
Quoted prices for similar assets or liabilities in active markets;
(b)
Quoted prices for identical or similar assets or liabilities in markets that are not active; or
(c)
Valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability.
Level 3:
Assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Unobservable inputs reflect the Company’s estimates of the assumptions that market participants would use in valuing the assets and liabilities.
The availability of observable inputs varies by instrument. In situations where fair value is based on internally developed pricing models or inputs that are unobservable in the market, the determination of fair value requires more judgment. The degree of judgment exercised by the Company in determining fair value is typically greatest for instruments categorized in Level 3. In many instances, valuation inputs used to measure fair value fall into different levels of the fair value hierarchy. The category level in the fair value hierarchy is determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company uses prices and inputs that are current as of the measurement date, including during periods of market disruption. In periods of market disruption, the ability to observe prices and inputs may be reduced for many instruments.
The Company is responsible for the determination of fair value and the supporting assumptions and methodologies. The Company gains assurance that assets and liabilities are appropriately valued through the execution of various processes and controls designed to ensure the overall reasonableness and consistent application of valuation methodologies, including inputs and assumptions, and compliance with accounting standards. For fair values received from third parties or internally estimated, the Company’s processes and controls are designed to ensure that the valuation methodologies are appropriate and consistently applied, the inputs and assumptions are reasonable and consistent with the objective of determining fair value, and the fair values are accurately recorded. For example, on a continuing basis, the Company assesses the reasonableness of individual fair values that have stale security prices or that exceed certain thresholds as compared to previous fair values received from valuation service providers or brokers or derived from internal models. The Company performs procedures to understand and assess the methodologies, processes and controls of valuation service providers. In addition, the Company may validate the reasonableness of fair values by comparing information obtained from valuation service providers or brokers to other third party valuation sources for selected securities. The Company performs ongoing price validation procedures such as back-testing of actual sales, which corroborate the various inputs used in internal models to market observable data. When fair value determinations are expected to be more variable, the Company validates them through reviews by members of management who have relevant expertise and who are independent of those charged with executing investment transactions.
The Company has two types of situations where investments are classified as Level 3 in the fair value hierarchy. The first is where specific inputs significant to the fair value estimation models are not market observable. This primarily occurs in the Company’s use of broker quotes to value certain securities where the inputs have not been corroborated to be market observable, and the use of valuation models that use significant non-market observable inputs.
The second situation where the Company classifies securities in Level 3 is where quotes continue to be received from independent third-party valuation service providers and all significant inputs are market observable; however, there has been a significant decrease in the volume and level of activity for the asset when compared to normal market activity such that the degree of market observability has declined to a point where categorization as a Level 3 measurement is considered appropriate. The indicators considered in determining whether a significant decrease in the volume and level of activity for a specific asset has occurred include the level of new issuances in the primary market, trading volume in the secondary market, the level of credit spreads over historical levels, applicable bid-ask spreads, and price consensus among market participants and other pricing sources.
Certain assets are not carried at fair value on a recurring basis, including investments such as mortgage loans, limited partnership interests, bank loans and policy loans. Accordingly, such investments are only included in the fair value hierarchy disclosure when the investment is subject to remeasurement at fair value after initial recognition and the resulting remeasurement is reflected in
16
the condensed consolidated financial statements. In addition, derivatives embedded in fixed income securities are not disclosed in the hierarchy as free-standing derivatives since they are presented with the host contracts in fixed income securities.
In determining fair value, the Company principally uses the market approach which generally utilizes market transaction data for the same or similar instruments. To a lesser extent, the Company uses the income approach which involves determining fair values from discounted cash flow methodologies. For the majority of Level 2 and Level 3 valuations, a combination of the market and income approaches is used.
Summary of significant valuation techniques for assets and liabilities measured at fair value on a recurring basis
Level 1 measurements
•
Fixed income securities:
Comprise certain U.S. Treasury fixed income securities. Valuation is based on unadjusted quoted prices for identical assets in active markets that the Company can access.
•
Equity securities:
Comprise actively traded, exchange-listed equity securities. Valuation is based on unadjusted quoted prices for identical assets in active markets that the Company can access.
•
Short-term:
Comprise U.S. Treasury bills valued based on unadjusted quoted prices for identical assets in active markets that the Company can access and actively traded money market funds that have daily quoted net asset values for identical assets that the Company can access.
•
Separate account assets:
Comprise actively traded mutual funds that have daily quoted net asset values for identical assets that the Company can access. Net asset values for the actively traded mutual funds in which the separate account assets are invested are obtained daily from the fund managers.
Level 2 measurements
•
Fixed income securities:
U.S. government and agencies:
The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields and credit spreads.
Municipal:
The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields and credit spreads.
Corporate, including privately placed:
The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields and credit spreads. Also included are privately placed securities valued using a discounted cash flow model that is widely accepted in the financial services industry and uses market observable inputs and inputs derived principally from, or corroborated by, observable market data. The primary inputs to the discounted cash flow model include an interest rate yield curve, as well as published credit spreads for similar assets in markets that are not active that incorporate the credit quality and industry sector of the issuer.
Foreign government:
The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields and credit spreads.
ABS and RMBS:
The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields, prepayment speeds, collateral performance and credit spreads. Certain ABS are valued based on non-binding broker quotes whose inputs have been corroborated to be market observable.
CMBS:
The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields, collateral performance and credit spreads.
Redeemable preferred stock:
The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields, underlying stock prices and credit spreads.
•
Equity securities
: The primary inputs to the valuation include quoted prices or quoted net asset values for identical or similar assets in markets that are not active.
•
Short-term:
The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields and credit spreads. For certain short-term investments, amortized cost is used as the best estimate of fair value.
•
Other investments:
Free-standing exchange listed derivatives that are not actively traded are valued based on quoted prices for identical instruments in markets that are not active.
OTC derivatives, including interest rate swaps, foreign currency swaps, foreign exchange forward contracts, certain options and certain credit default swaps, are valued using models that rely on inputs such as interest rate yield curves, currency rates,
17
and counterparty credit spreads that are observable for substantially the full term of the contract. The valuation techniques underlying the models are widely accepted in the financial services industry and do not involve significant judgment.
Level 3 measurements
•
Fixed income securities:
Municipal:
Comprise municipal bonds that are not rated by third party credit rating agencies but are rated by the National Association of Insurance Commissioners (“NAIC”). The primary inputs to the valuation of these municipal bonds include quoted prices for identical or similar assets in markets that exhibit less liquidity relative to those markets supporting Level 2 fair value measurements, contractual cash flows, benchmark yields and credit spreads. Also included are municipal bonds valued based on non-binding broker quotes where the inputs have not been corroborated to be market observable. Also includes auction rate securities (“ARS”) primarily backed by student loans that have become illiquid due to failures in the auction market and are valued using a discounted cash flow model that is widely accepted in the financial services industry and uses significant non-market observable inputs, including the anticipated date liquidity will return to the market.
Corporate, including privately placed:
Primarily valued based on non-binding broker quotes where the inputs have not been corroborated to be market observable. Also included are equity-indexed notes which are valued using a discounted cash flow model that is widely accepted in the financial services industry and uses significant non-market observable inputs, such as volatility. Other inputs include an interest rate yield curve, as well as published credit spreads for similar assets that incorporate the credit quality and industry sector of the issuer.
ABS, RMBS and CMBS:
Valued based on non-binding broker quotes received from brokers who are familiar with the investments and where the inputs have not been corroborated to be market observable.
•
Equity securities:
The primary inputs to the valuation include quoted prices or quoted net asset values for identical or similar assets in markets that exhibit less liquidity relative to those markets supporting Level 2 fair value measurements.
•
Other investments:
Certain OTC derivatives, such as interest rate caps, certain credit default swaps and certain options (including swaptions), are valued using models that are widely accepted in the financial services industry. These are categorized as Level 3 as a result of the significance of non-market observable inputs such as volatility. Other primary inputs include interest rate yield curves and credit spreads.
•
Contractholder funds:
Derivatives embedded in certain life and annuity contracts are valued internally using models widely accepted in the financial services industry that determine a single best estimate of fair value for the embedded derivatives within a block of contractholder liabilities. The models primarily use stochastically determined cash flows based on the contractual elements of embedded derivatives, projected option cost and applicable market data, such as interest rate yield curves and equity index volatility assumptions. These are categorized as Level 3 as a result of the significance of non-market observable inputs.
Assets and liabilities measured at fair value on a non-recurring basis
Mortgage loans written-down to fair value in connection with recognizing impairments are valued based on the fair value of the underlying collateral less costs to sell. Limited partnership interests written-down to fair value in connection with recognizing other-than-temporary impairments are valued using net asset values.
18
The following table summarizes the Company’s assets and liabilities measured at fair value on a recurring and non-recurring basis as of
March 31, 2015
.
($ in millions)
Quoted prices
in active
markets for
identical assets
(Level 1)
Significant
other
observable
inputs
(Level 2)
Significant
unobservable
inputs
(Level 3)
Counterparty
and cash
collateral
netting
Balance as of March 31, 2015
Assets
Fixed income securities:
U.S. government and agencies
$
3,219
$
882
$
5
$
4,106
Municipal
—
8,475
238
8,713
Corporate
—
41,497
878
42,375
Foreign government
—
1,375
—
1,375
ABS
—
2,918
137
3,055
RMBS
—
1,153
1
1,154
CMBS
—
572
28
600
Redeemable preferred stock
—
25
—
25
Total fixed income securities
3,219
56,897
1,287
61,403
Equity securities
3,843
230
93
4,166
Short-term investments
632
1,855
10
2,497
Other investments: Free-standing derivatives
—
85
2
$
(8
)
79
Separate account assets
4,304
—
—
4,304
Other assets
1
—
1
2
Total recurring basis assets
11,999
59,067
1,393
(8
)
72,451
Non-recurring basis
(1)
—
—
18
18
Total assets at fair value
$
11,999
$
59,067
$
1,411
$
(8
)
$
72,469
% of total assets at fair value
16.6
%
81.5
%
1.9
%
—
%
100
%
Liabilities
Contractholder funds: Derivatives embedded in life and annuity contracts
$
—
$
—
$
(326
)
$
(326
)
Other liabilities: Free-standing derivatives
(1
)
(51
)
(9
)
$
28
(33
)
Total liabilities at fair value
$
(1
)
$
(51
)
$
(335
)
$
28
$
(359
)
% of total liabilities at fair value
0.3
%
14.2
%
93.3
%
(7.8
)%
100
%
_______________
(1)
Includes
$18 million
of limited partnership interests written-down to fair value in connection with recognizing other-than-temporary impairments.
19
The following table summarizes the Company’s assets and liabilities measured at fair value on a recurring and non-recurring basis as of
December 31, 2014
.
($ in millions)
Quoted prices
in active
markets for
identical assets
(Level 1)
Significant
other
observable
inputs
(Level 2)
Significant
unobservable
inputs
(Level 3)
Counterparty
and cash
collateral
netting
Balance as of December 31, 2014
Assets
Fixed income securities:
U.S. government and agencies
$
3,240
$
1,082
$
6
$
4,328
Municipal
—
8,227
270
8,497
Corporate
—
41,253
891
42,144
Foreign government
—
1,645
—
1,645
ABS
—
3,782
196
3,978
RMBS
—
1,206
1
1,207
CMBS
—
592
23
615
Redeemable preferred stock
—
26
—
26
Total fixed income securities
3,240
57,813
1,387
62,440
Equity securities
3,787
234
83
4,104
Short-term investments
692
1,843
5
2,540
Other investments: Free-standing derivatives
—
95
2
$
(5
)
92
Separate account assets
4,396
—
—
4,396
Other assets
2
—
1
3
Total recurring basis assets
12,117
59,985
1,478
(5
)
73,575
Non-recurring basis
(1)
—
—
9
9
Total assets at fair value
$
12,117
$
59,985
$
1,487
$
(5
)
$
73,584
% of total assets at fair value
16.5
%
81.5
%
2.0
%
—
%
100
%
Liabilities
Contractholder funds: Derivatives embedded in life and annuity contracts
$
—
$
—
$
(323
)
$
(323
)
Other liabilities: Free-standing derivatives
(1
)
(50
)
(9
)
$
22
(38
)
Total liabilities at fair value
$
(1
)
$
(50
)
$
(332
)
$
22
$
(361
)
% of total liabilities at fair value
0.3
%
13.8
%
92.0
%
(6.1
)%
100
%
_______________
(1)
Includes
$6 million
of mortgage loans and
$3 million
of limited partnership interests written-down to fair value in connection with recognizing other-than-temporary impairments.
The following table summarizes quantitative information about the significant unobservable inputs used in Level 3 fair value measurements.
($ in millions)
Fair value
Valuation
technique
Unobservable
input
Range
Weighted
average
March 31, 2015
Derivatives embedded in life and annuity contracts – Equity-indexed and forward starting options
$
(281
)
Stochastic cash flow model
Projected option cost
1.0 - 2.2%
1.76%
December 31, 2014
Derivatives embedded in life and annuity contracts – Equity-indexed and forward starting options
$
(278
)
Stochastic cash flow model
Projected option cost
1.0 - 2.0%
1.76%
If the projected option cost increased (decreased), it would result in a higher (lower) liability fair value.
As of
March 31, 2015
and
December 31, 2014
, Level 3 fair value measurements include
$959 million
and
$1.03 billion
, respectively, of fixed income securities valued based on non-binding broker quotes where the inputs have not been corroborated to be market observable and
$138 million
and
$169 million
, respectively, of municipal fixed income securities that are not rated by third party credit rating agencies. The Company does not develop the unobservable inputs used in measuring fair value; therefore, these are not included in the table above. However, an increase (decrease) in credit spreads for fixed income securities
20
valued based on non-binding broker quotes would result in a lower (higher) fair value, and an increase (decrease) in the credit rating of municipal bonds that are not rated by third party credit rating agencies would result in a higher (lower) fair value.
The following table presents the rollforward of Level 3 assets and liabilities held at fair value on a recurring basis during the three months ended
March 31, 2015
.
($ in millions)
Total gains (losses)
included in:
Balance as of
December 31, 2014
Net
income
(1)
OCI
Transfers
into
Level 3
Transfers
out of
Level 3
Assets
Fixed income securities:
U.S. government and agencies
$
6
$
—
$
—
$
—
$
—
Municipal
270
—
2
—
—
Corporate
891
(3
)
(8
)
5
—
ABS
196
(1
)
—
12
(73
)
RMBS
1
—
—
—
—
CMBS
23
—
—
—
—
Total fixed income securities
1,387
(4
)
(6
)
17
(73
)
Equity securities
83
—
2
—
—
Short-term investments
5
—
—
—
—
Free-standing derivatives, net
(7
)
—
—
—
—
Other assets
1
—
—
—
—
Total recurring Level 3 assets
$
1,469
$
(4
)
$
(4
)
$
17
$
(73
)
Liabilities
Contractholder funds: Derivatives embedded in life and annuity contracts
$
(323
)
$
(4
)
$
—
$
—
$
—
Total recurring Level 3 liabilities
$
(323
)
$
(4
)
$
—
$
—
$
—
Purchases
Sales
Issues
Settlements
Balance as of March 31, 2015
Assets
Fixed income securities:
U.S. government and agencies
$
—
$
—
$
—
$
(1
)
$
5
Municipal
—
(33
)
—
(1
)
238
Corporate
60
(46
)
—
(21
)
878
ABS
10
—
—
(7
)
137
RMBS
—
—
—
—
1
CMBS
5
—
—
—
28
Total fixed income securities
75
(79
)
—
(30
)
1,287
Equity securities
8
—
—
—
93
Short-term investments
5
—
—
—
10
Free-standing derivatives, net
—
—
—
—
(7
)
(2)
Other assets
—
—
—
—
1
Total recurring Level 3 assets
$
88
$
(79
)
$
—
$
(30
)
$
1,384
Liabilities
Contractholder funds: Derivatives embedded in life and annuity contracts
$
—
$
—
$
(1
)
$
2
$
(326
)
Total recurring Level 3 liabilities
$
—
$
—
$
(1
)
$
2
$
(326
)
_____________
(1)
The effect to net income totals
$(8) million
and is reported in the Condensed Consolidated Statements of Operations as follows:
$(6) million
in realized capital gains and losses,
$2 million
in net investment income and
$(4) million
in interest credited to contractholder funds.
(2)
Comprises
$2 million
of assets and
$9 million
of liabilities.
21
The following table presents the rollforward of Level 3 assets and liabilities held at fair value on a recurring basis during the three months ended
March 31, 2014
.
($ in millions)
Total gains (losses) included in:
Balance as of
December 31,
2013
Net
income
(1)
OCI
Transfers
into
Level 3
Transfers
out of
Level 3
Assets
Fixed income securities:
U.S. government and agencies
$
7
$
—
$
—
$
—
$
—
Municipal
343
(4
)
5
—
—
Corporate
1,109
5
1
—
(25
)
ABS
192
—
(1
)
—
(57
)
RMBS
2
—
—
—
—
CMBS
43
—
—
5
—
Redeemable preferred stock
1
—
—
—
—
Total fixed income securities
1,697
1
5
5
(82
)
Equity securities
132
20
(15
)
—
—
Short-term investments
—
—
—
—
—
Free-standing derivatives, net
(5
)
(2
)
—
—
—
Other assets
—
—
—
—
—
Assets held for sale
362
(1
)
2
4
(2
)
Total recurring Level 3 assets
$
2,186
$
18
$
(8
)
$
9
$
(84
)
Liabilities
Contractholder funds: Derivatives embedded in life and annuity contracts
$
(307
)
$
(2
)
$
—
$
—
$
—
Liabilities held for sale
(246
)
17
—
—
—
Total recurring Level 3 liabilities
$
(553
)
$
15
$
—
$
—
$
—
Transfer from
held for sale
Purchases/
Issues
(2)
Sales
Settlements
Balance as of March 31, 2014
Assets
Fixed income securities:
U.S. government and agencies
$
—
$
—
$
—
$
(1
)
$
6
Municipal
—
1
(9
)
(1
)
335
Corporate
—
16
(87
)
(20
)
999
ABS
—
44
—
(4
)
174
RMBS
—
—
—
—
2
CMBS
4
4
(1
)
(1
)
54
Redeemable preferred stock
—
—
(1
)
—
—
Total fixed income securities
4
65
(98
)
(27
)
1,570
Equity securities
—
1
(121
)
—
17
Short-term investments
—
30
—
—
30
Free-standing derivatives, net
—
2
—
(2
)
(7
)
(3)
Other assets
—
—
—
—
—
Assets held for sale
(4
)
—
(8
)
(6
)
347
Total recurring Level 3 assets
$
—
$
98
$
(227
)
$
(35
)
$
1,957
Liabilities
Contractholder funds: Derivatives embedded in life and annuity contracts
$
—
$
(11
)
$
—
$
1
$
(319
)
Liabilities held for sale
—
(4
)
—
3
(230
)
Total recurring Level 3 liabilities
$
—
$
(15
)
$
—
$
4
$
(549
)
_____________________
(1)
The effect to net income totals
$33 million
and is reported in the Condensed Consolidated Statements of Operations as follows:
$20 million
in realized capital gains and losses,
$2 million
in net investment income,
$10 million
in interest credited to contractholder funds,
$5 million
in life and annuity contract benefits and
$(4) million
in loss on disposition of operations.
(2)
Represents purchases for assets and issues for liabilities.
(3)
Comprises
$5 million
of assets and
$12 million
of liabilities.
22
Transfers between level categorizations may occur due to changes in the availability of market observable inputs, which generally are caused by changes in market conditions such as liquidity, trading volume or bid-ask spreads. Transfers between level categorizations may also occur due to changes in the valuation source. For example, in situations where a fair value quote is not provided by the Company’s independent third-party valuation service provider and as a result the price is stale or has been replaced with a broker quote whose inputs have not been corroborated to be market observable, the security is transferred into Level 3. Transfers in and out of level categorizations are reported as having occurred at the beginning of the quarter in which the transfer occurred. Therefore, for all transfers into Level 3, all realized and changes in unrealized gains and losses in the quarter of transfer are reflected in the Level 3 rollforward table.
There were no transfers between Level 1 and Level 2 during the three months ended
March 31, 2015
or
2014
.
Transfers into Level 3 during the three months ended
March 31, 2015
and
2014
included situations where a fair value quote was not provided by the Company’s independent third-party valuation service provider and as a result the price was stale or had been replaced with a broker quote where the inputs had not been corroborated to be market observable resulting in the security being classified as Level 3. Transfers out of Level 3 during the three months ended
March 31, 2015
and
2014
included situations where a broker quote was used in the prior period and a fair value quote became available from the Company’s independent third-party valuation service provider in the current period. A quote utilizing the new pricing source was not available as of the prior period, and any gains or losses related to the change in valuation source for individual securities were not significant.
The following table provides the change in unrealized gains and losses included in net income for Level 3 assets and liabilities held as of
March 31
.
($ in millions)
Three months ended March 31,
2015
2014
Assets
Fixed income securities:
Municipal
$
—
$
(4
)
Corporate
1
3
ABS
(1
)
—
Total fixed income securities
—
(1
)
Assets held for sale
—
(1
)
Total recurring Level 3 assets
$
—
$
(2
)
Liabilities
Contractholder funds: Derivatives embedded in life and annuity contracts
$
(4
)
$
(2
)
Liabilities held for sale
—
17
Total recurring Level 3 liabilities
$
(4
)
$
15
The amounts in the table above represent the change in unrealized gains and losses included in net income for the period of time that the asset or liability was determined to be in Level 3. These gains and losses total
$(4) million
for the three months ended
March 31, 2015
and are reported as follows:
$(2) million
in realized capital gains and losses,
$2 million
in net investment income and
$(4) million
in interest credited to contractholder funds. These gains and losses total
$13 million
for the three months ended
March 31, 2014
and are reported as follows:
$(2) million
in realized capital gains and losses,
$2 million
in net investment income,
$10 million
in interest credited to contractholder funds,
$5 million
in life and annuity contract benefits and
$(2) million
in loss on disposition of operations.
23
Presented below are the carrying values and fair value estimates of financial instruments not carried at fair value.
Financial assets
($ in millions)
March 31, 2015
December 31, 2014
Carrying
value
Fair
value
Carrying
value
Fair
value
Mortgage loans
$
4,276
$
4,546
$
4,188
$
4,446
Cost method limited partnerships
1,137
1,494
1,122
1,488
Bank loans
1,722
1,718
1,663
1,638
Agent loans
386
379
368
361
The fair value of mortgage loans is based on discounted contractual cash flows or, if the loans are impaired due to credit reasons, the fair value of collateral less costs to sell. Risk adjusted discount rates are selected using current rates at which similar loans would be made to borrowers with similar characteristics, using similar types of properties as collateral. The fair value of cost method limited partnerships is determined using reported net asset values of the underlying funds. The fair value of bank loans, which are reported in other investments, is based on broker quotes from brokers familiar with the loans and current market conditions. The fair value of agent loans, which are reported in other investments, is based on discounted cash flow calculations that use discount rates with a spread over U.S. Treasury rates. Assumptions used in developing estimated cash flows and discount rates consider the loan’s credit and liquidity risks. The fair value measurements for mortgage loans, cost method limited partnerships, bank loans and agent loans are categorized as Level 3.
Financial liabilities
($ in millions)
March 31, 2015
December 31, 2014
Carrying
value
Fair
value
Carrying
value
Fair
value
Contractholder funds on investment contracts
$
13,444
$
14,134
$
13,734
$
14,390
Long-term debt
5,194
6,025
5,194
5,835
Liability for collateral
755
755
782
782
The fair value of contractholder funds on investment contracts is based on the terms of the underlying contracts utilizing prevailing market rates for similar contracts adjusted for the Company’s own credit risk. Deferred annuities included in contractholder funds are valued using discounted cash flow models that incorporate market value margins, which are based on the cost of holding economic capital, and the Company’s own credit risk. Immediate annuities without life contingencies and fixed rate funding agreements are valued at the present value of future benefits using market implied interest rates which include the Company’s own credit risk. The fair value measurements for contractholder funds on investment contracts are categorized as Level 3.
The fair value of long-term debt is based on market observable data (such as the fair value of the debt when traded as an asset) or, in certain cases, is determined using discounted cash flow calculations based on current interest rates for instruments with comparable terms and considers the Company’s own credit risk. The liability for collateral is valued at carrying value due to its short-term nature. The fair value measurements for long-term debt and liability for collateral are categorized as Level 2.
6. Derivative Financial Instruments
The Company uses derivatives for risk reduction and to increase investment portfolio returns through asset replication. Risk reduction activity is focused on managing the risks with certain assets and liabilities arising from the potential adverse impacts from changes in risk-free interest rates, changes in equity market valuations, increases in credit spreads and foreign currency fluctuations.
Property-Liability may use interest rate swaps, swaptions, futures and options to manage the interest rate risks of existing investments. These instruments are utilized to change the duration of the portfolio in order to offset the economic effect that interest rates would otherwise have on the fair value of its fixed income securities. Equity index futures and options are used by Property-Liability to offset valuation losses in the equity portfolio during periods of declining equity market values. Credit default swaps are typically used to mitigate the credit risk within the Property-Liability fixed income portfolio. Property-Liability uses equity futures to hedge the market risk related to deferred compensation liability contracts and forward contracts to hedge foreign currency risk associated with holding foreign currency denominated investments and foreign operations.
Asset-liability management is a risk management strategy that is principally employed by Allstate Financial to balance the respective interest-rate sensitivities of its assets and liabilities. Depending upon the attributes of the assets acquired and liabilities issued, derivative instruments such as interest rate swaps, caps, swaptions and futures are utilized to change the interest rate characteristics of existing assets and liabilities to ensure the relationship is maintained within specified ranges and to reduce
24
exposure to rising or falling interest rates. Allstate Financial uses futures and options for hedging the equity exposure contained in its equity indexed life and annuity product contracts that offer equity returns to contractholders. In addition, Allstate Financial uses interest rate swaps to hedge interest rate risk inherent in funding agreements. Allstate Financial uses foreign currency swaps and forwards primarily to reduce the foreign currency risk associated with holding foreign currency denominated investments. Credit default swaps are typically used to mitigate the credit risk within the Allstate Financial fixed income portfolio.
The Company may also use derivatives to manage the risk associated with corporate actions, including the sale of a business. During 2014, swaptions were utilized to hedge the expected proceeds from the disposition of Lincoln Benefit Life Company (“LBL”).
Asset replication refers to the “synthetic” creation of assets through the use of derivatives and primarily investment grade host bonds to replicate securities that are either unavailable in the cash markets or more economical to acquire in synthetic form. The Company replicates fixed income securities using a combination of a credit default swap and one or more highly rated fixed income securities to synthetically replicate the economic characteristics of one or more cash market securities.
The Company also has derivatives embedded in non-derivative host contracts that are required to be separated from the host contracts and accounted for at fair value with changes in fair value of embedded derivatives reported in net income. The Company’s primary embedded derivatives are equity options in life and annuity product contracts, which provide equity returns to contractholders; conversion options in fixed income securities, which provide the Company with the right to convert the instrument into a predetermined number of shares of common stock; credit default swaps in synthetic collateralized debt obligations, which provide enhanced coupon rates as a result of selling credit protection; and equity-indexed notes containing equity call options, which provide a coupon payout that is determined using one or more equity-based indices.
When derivatives meet specific criteria, they may be designated as accounting hedges and accounted for as fair value, cash flow, foreign currency fair value or foreign currency cash flow hedges. Allstate Financial designates certain of its interest rate and foreign currency swap contracts and certain investment risk transfer reinsurance agreements as fair value hedges when the hedging instrument is highly effective in offsetting the risk of changes in the fair value of the hedged item. Allstate Financial designates certain of its foreign currency swap contracts as cash flow hedges when the hedging instrument is highly effective in offsetting the exposure of variations in cash flows for the hedged risk that could affect net income. Amounts are reclassified to net investment income or realized capital gains and losses as the hedged item affects net income.
The notional amounts specified in the contracts are used to calculate the exchange of contractual payments under the agreements and are generally not representative of the potential for gain or loss on these agreements. However, the notional amounts specified in credit default swaps where the Company has sold credit protection represent the maximum amount of potential loss, assuming
no
recoveries.
Fair value, which is equal to the carrying value, is the estimated amount that the Company would receive or pay to terminate the derivative contracts at the reporting date. The carrying value amounts for OTC derivatives are further adjusted for the effects, if any, of enforceable master netting agreements and are presented on a net basis, by counterparty agreement, in the Condensed Consolidated Statements of Financial Position. For certain exchange traded and cleared derivatives, margin deposits are required as well as daily cash settlements of margin accounts. As of
March 31, 2015
, the Company pledged
$41 million
of cash and securities as margin deposits.
For those derivatives which qualify for fair value hedge accounting, net income includes the changes in the fair value of both the derivative instrument and the hedged risk, and therefore reflects any hedging ineffectiveness. For cash flow hedges, gains and losses are amortized from accumulated other comprehensive income and are reported in net income in the same period the forecasted transactions being hedged impact net income.
Non-hedge accounting is generally used for “portfolio” level hedging strategies where the terms of the individual hedged items do not meet the strict homogeneity requirements to permit the application of hedge accounting. For non-hedge derivatives, net income includes changes in fair value and accrued periodic settlements, when applicable. With the exception of non-hedge derivatives used for asset replication and non-hedge embedded derivatives, all of the Company’s derivatives are evaluated for their ongoing effectiveness as either accounting hedge or non-hedge derivative financial instruments on at least a quarterly basis.
25
The following table provides a summary of the volume and fair value positions of derivative instruments as well as their reporting location in the Condensed Consolidated Statement of Financial Position as of
March 31, 2015
.
($ in millions, except number of contracts)
Volume
(1)
Balance sheet location
Notional
amount
Number of contracts
Fair
value,
net
Gross
asset
Gross
liability
Asset derivatives
Derivatives designated as accounting hedging instruments
Foreign currency swap agreements
Other investments
$
84
n/a
$
8
$
9
$
(1
)
Derivatives not designated as accounting hedging instruments
Interest rate contracts
Interest rate cap agreements
Other investments
153
n/a
1
1
—
Equity and index contracts
Options and warrants
(2)
Other investments
—
3,070
69
69
—
Financial futures contracts
Other assets
—
3,340
1
1
—
Foreign currency contracts
Foreign currency forwards
Other investments
78
n/a
2
2
—
Embedded derivative financial instruments
Other embedded derivative financial instruments
Other investments
1,000
n/a
—
—
—
Credit default contracts
Credit default swaps - buying protection
Other investments
75
n/a
—
1
(1
)
Credit default swaps - selling protection
Other investments
145
n/a
3
3
—
Other contracts
Other contracts
Other assets
3
n/a
1
1
—
Subtotal
1,454
6,410
77
78
(1
)
Total asset derivatives
$
1,538
6,410
$
85
$
87
$
(2
)
Liability derivatives
Derivatives not designated as accounting hedging instruments
Interest rate contracts
Interest rate swap agreements
Other liabilities & accrued expenses
$
85
n/a
$
—
$
—
$
—
Interest rate cap agreements
Other liabilities & accrued expenses
12
n/a
—
—
—
Financial futures contracts
Other liabilities & accrued expenses
—
495
—
—
—
Equity and index contracts
Options and futures
Other liabilities & accrued expenses
—
3,801
(11
)
—
(11
)
Foreign currency contracts
Foreign currency forwards
Other liabilities & accrued expenses
627
n/a
(32
)
2
(34
)
Embedded derivative financial instruments
Guaranteed accumulation benefits
Contractholder funds
590
n/a
(31
)
—
(31
)
Guaranteed withdrawal benefits
Contractholder funds
408
n/a
(14
)
—
(14
)
Equity-indexed and forward starting options in life and annuity product contracts
Contractholder funds
1,785
n/a
(281
)
—
(281
)
Other embedded derivative financial instruments
Contractholder funds
85
n/a
—
—
—
Credit default contracts
Credit default swaps – buying protection
Other liabilities & accrued expenses
232
n/a
(5
)
—
(5
)
Credit default swaps – selling protection
Other liabilities & accrued expenses
135
n/a
(9
)
—
(9
)
Subtotal
3,959
4,296
(383
)
2
(385
)
Total liability derivatives
3,959
4,296
(383
)
$
2
$
(385
)
Total derivatives
$
5,497
10,706
$
(298
)
__________________
(1)
Volume for OTC derivative contracts is represented by their notional amounts. Volume for exchange traded derivatives is represented by the number of contracts, which is the basis on which they are traded. (n/a = not applicable)
(2)
In addition to the number of contracts presented in the table, the Company held
220
stock rights and warrants. Stock rights and warrants can be converted to cash upon sale of those instruments or exercised for shares of common stock.
26
The following table provides a summary of the volume and fair value positions of derivative instruments as well as their reporting location in the Consolidated Statement of Financial Position as of
December 31, 2014
.
($ in millions, except number of contracts)
Volume
(1)
Balance sheet location
Notional
amount
Number
of
contracts
Fair
value,
net
Gross
asset
Gross
liability
Asset derivatives
Derivatives designated as accounting hedging instruments
Foreign currency swap agreements
Other investments
$
85
n/a
$
3
$
3
$
—
Derivatives not designated as accounting hedging instruments
Interest rate contracts
Interest rate cap agreements
Other investments
163
n/a
2
2
—
Equity and index contracts
Options and warrants
(2)
Other investments
—
3,225
83
83
—
Financial futures contracts
Other assets
—
2,204
2
2
—
Foreign currency contracts
Foreign currency forwards
Other investments
471
n/a
(15
)
1
(16
)
Embedded derivative financial instruments
Other embedded derivative financial instruments
Other investments
1,000
n/a
—
—
—
Credit default contracts
Credit default swaps - buying protection
Other investments
29
n/a
—
—
—
Credit default swaps - selling protection
Other investments
100
n/a
2
2
—
Other contracts
Other contracts
Other assets
3
n/a
1
1
—
Subtotal
1,766
5,429
75
91
(16
)
Total asset derivatives
$
1,851
5,429
$
78
$
94
$
(16
)
Liability derivatives
Derivatives designated as accounting hedging instruments
Foreign currency swap agreements
Other liabilities & accrued expenses
$
50
n/a
$
(1
)
$
—
$
(1
)
Derivatives not designated as accounting hedging instruments
Interest rate contracts
Interest rate swap agreements
Other liabilities & accrued expenses
85
n/a
1
1
—
Interest rate cap agreements
Other liabilities & accrued expenses
11
n/a
—
—
—
Financial futures contracts
Other liabilities & accrued expenses
—
700
—
—
—
Equity and index contracts
Options and futures
Other liabilities & accrued expenses
—
3,960
(23
)
—
(23
)
Foreign currency contracts
Foreign currency forwards
Other liabilities & accrued expenses
228
n/a
(1
)
2
(3
)
Embedded derivative financial instruments
Guaranteed accumulation benefits
Contractholder funds
615
n/a
(32
)
—
(32
)
Guaranteed withdrawal benefits
Contractholder funds
425
n/a
(13
)
—
(13
)
Equity-indexed and forward starting options in life and annuity product contracts
Contractholder funds
1,786
n/a
(278
)
—
(278
)
Other embedded derivative financial instruments
Contractholder funds
85
n/a
—
—
—
Credit default contracts
Credit default swaps – buying protection
Other liabilities & accrued expenses
420
n/a
(6
)
1
(7
)
Credit default swaps – selling protection
Other liabilities & accrued expenses
205
n/a
(8
)
2
(10
)
Subtotal
3,860
4,660
(360
)
6
(366
)
Total liability derivatives
3,910
4,660
(361
)
$
6
$
(367
)
Total derivatives
$
5,761
10,089
$
(283
)
__________________
(1)
Volume for OTC derivative contracts is represented by their notional amounts. Volume for exchange traded derivatives is represented by the number of contracts, which is the basis on which they are traded. (n/a = not applicable)
(2)
In addition to the number of contracts presented in the table, the Company held
220
stock rights and warrants. Stock rights and warrants can be converted to cash upon sale of those instruments or exercised for shares of common stock.
27
The following table provides gross and net amounts for the Company’s OTC derivatives, all of which are subject to enforceable master netting agreements.
($ in millions)
Offsets
Gross
amount
Counter-
party
netting
Cash
collateral
(received)
pledged
Net
amount on
balance
sheet
Securities
collateral
(received)
pledged
Net
amount
March 31, 2015
Asset derivatives
$
16
$
(4
)
$
(4
)
$
8
$
(5
)
$
3
Liability derivatives
(48
)
4
24
(20
)
8
(12
)
December 31, 2014
Asset derivatives
$
12
$
(22
)
$
17
$
7
$
(4
)
$
3
Liability derivatives
(35
)
22
—
(13
)
8
(5
)
The following table provides a summary of the impacts of the Company’s foreign currency contracts in cash flow hedging relationships. Amortization of net gains from accumulated other comprehensive income related to cash flow hedges is expected to be a gain of
$3 million
during the next twelve months. There was
no
hedge ineffectiveness reported in realized gains and losses for the three months ended
March 31, 2015
or
2014
.
($ in millions)
Three months ended March 31,
2015
2014
Gain (loss) recognized in OCI on derivatives during the period
$
8
$
(2
)
Gain (loss) recognized in OCI on derivatives during the term of the hedging relationship
3
(19
)
Loss reclassified from AOCI into income (net investment income)
—
(1
)
Gain reclassified from AOCI into income (realized capital gains and losses)
3
—
The following tables present gains and losses from valuation and settlements reported on derivatives not designated as accounting hedging instruments in the Condensed Consolidated Statements of Operations. For the three months ended
March 31, 2015
and
2014
, the Company had no derivatives used in fair value hedging relationships.
($ in millions)
Realized
capital
gains and
losses
Life and
annuity
contract
benefits
Interest
credited to
contractholder
funds
Operating
costs and
expenses
Loss on
disposition
of
operations
Total gain (loss) recognized in net income on derivatives
Three months ended March 31, 2015
Equity and index contracts
$
(5
)
$
—
$
4
$
3
$
—
$
2
Embedded derivative financial instruments
—
—
(3
)
—
—
(3
)
Foreign currency contracts
(23
)
—
—
(9
)
—
(32
)
Total
$
(28
)
$
—
$
1
$
(6
)
$
—
$
(33
)
Three months ended March 31, 2014
Interest rate contracts
$
(4
)
$
—
$
—
$
—
$
(4
)
$
(8
)
Equity and index contracts
(3
)
—
9
1
—
7
Embedded derivative financial instruments
—
5
(1
)
—
—
4
Foreign currency contracts
(6
)
—
—
1
—
(5
)
Credit default contracts
1
—
—
—
—
1
Total
$
(12
)
$
5
$
8
$
2
$
(4
)
$
(1
)
The Company manages its exposure to credit risk by utilizing highly rated counterparties, establishing risk control limits, executing legally enforceable master netting agreements (“MNAs”) and obtaining collateral where appropriate. The Company uses MNAs for OTC derivative transactions that permit either party to net payments due for transactions and collateral is either pledged or obtained when certain predetermined exposure limits are exceeded. As of
March 31, 2015
, counterparties pledged
$9 million
in cash and securities to the Company, and the Company pledged
$32 million
in cash and securities to counterparties which includes
$19 million
of collateral posted under MNAs for contracts containing credit-risk-contingent provisions that are in a
28
liability position and
$13 million
of collateral posted under MNAs for contracts without credit-risk-contingent liabilities. The Company has not incurred any losses on derivative financial instruments due to counterparty nonperformance. Other derivatives, including futures and certain option contracts, are traded on organized exchanges which require margin deposits and guarantee the execution of trades, thereby mitigating any potential credit risk.
Counterparty credit exposure represents the Company’s potential loss if all of the counterparties concurrently fail to perform under the contractual terms of the contracts and all collateral, if any, becomes worthless. This exposure is measured by the fair value of OTC derivative contracts with a positive fair value at the reporting date reduced by the effect, if any, of legally enforceable master netting agreements.
The following table summarizes the counterparty credit exposure by counterparty credit rating as it relates to the Company’s OTC derivatives.
($ in millions)
March 31, 2015
December 31, 2014
Rating
(1)
Number of
counter-
parties
Notional
amount
(2)
Credit
exposure
(2)
Exposure,
net of
collateral
(2)
Number of
counter-
parties
Notional
amount
(2)
Credit
exposure
(2)
Exposure,
net of
collateral
(2)
A+
1
$
104
$
4
$
—
1
$
164
$
2
$
1
A
5
277
8
3
3
118
3
2
A-
1
24
—
—
1
8
—
—
BBB+
—
—
—
—
1
11
—
—
BBB
1
50
—
—
1
52
—
—
Total
8
$
455
$
12
$
3
7
$
353
$
5
$
3
_______________
(1)
Rating is the lower of S&P or Moody’s ratings.
(2)
Only OTC derivatives with a net positive fair value are included for each counterparty.
Market risk is the risk that the Company will incur losses due to adverse changes in market rates and prices. Market risk exists for all of the derivative financial instruments the Company currently holds, as these instruments may become less valuable due to adverse changes in market conditions. To limit this risk, the Company’s senior management has established risk control limits. In addition, changes in fair value of the derivative financial instruments that the Company uses for risk management purposes are generally offset by the change in the fair value or cash flows of the hedged risk component of the related assets, liabilities or forecasted transactions.
Certain of the Company’s derivative instruments contain credit-risk-contingent termination events, cross-default provisions and credit support annex agreements. Credit-risk-contingent termination events allow the counterparties to terminate the derivative agreement or a specific trade on certain dates if AIC’s, ALIC’s or Allstate Life Insurance Company of New York’s (“ALNY”) financial strength credit ratings by Moody’s or S&P fall below a certain level. Credit-risk-contingent cross-default provisions allow the counterparties to terminate the derivative agreement if the Company defaults by pre-determined threshold amounts on certain debt instruments. Credit-risk-contingent credit support annex agreements specify the amount of collateral the Company must post to counterparties based on AIC’s, ALIC’s or ALNY’s financial strength credit ratings by Moody’s or S&P, or in the event AIC, ALIC or ALNY are no longer rated by either Moody’s or S&P.
The following summarizes the fair value of derivative instruments with termination, cross-default or collateral credit-risk-contingent features that are in a liability position, as well as the fair value of assets and collateral that are netted against the liability in accordance with provisions within legally enforceable MNAs.
($ in millions)
March 31, 2015
December 31, 2014
Gross liability fair value of contracts containing credit-risk-contingent features
$
27
$
16
Gross asset fair value of contracts containing credit-risk-contingent features and subject to MNAs
(3
)
(4
)
Collateral posted under MNAs for contracts containing credit-risk-contingent features
(19
)
(7
)
Maximum amount of additional exposure for contracts with credit-risk-contingent features if all features were triggered concurrently
$
5
$
5
Credit derivatives - selling protection
Free-standing credit default swaps (“CDS”) are utilized for selling credit protection against a specified credit event. A credit default swap is a derivative instrument, representing an agreement between two parties to exchange the credit risk of a specified entity (or a group of entities), or an index based on the credit risk of a group of entities (all commonly referred to as the “reference entity” or a portfolio of “reference entities”), in return for a periodic premium. In selling protection, CDS are used to replicate fixed income securities and to complement the cash market when credit exposure to certain issuers is not available or when the derivative alternative is less expensive than the cash market alternative. CDS typically have a
five
-year term.
29
The following table shows the CDS notional amounts by credit rating and fair value of protection sold.
($ in millions)
Notional amount
AA
A
BBB
BB and
lower
Total
Fair
value
March 31, 2015
Single name
Corporate debt
$
20
$
15
$
65
$
—
$
100
$
1
First-to-default Basket
Municipal
—
100
—
—
100
(9
)
Index
Corporate debt
1
20
52
7
80
2
Total
$
21
$
135
$
117
$
7
$
280
$
(6
)
December 31, 2014
Single name
Corporate debt
$
20
$
15
$
90
$
—
$
125
$
1
First-to-default Basket
Municipal
—
100
—
—
100
(9
)
Index
Corporate debt
—
22
52
6
80
2
Total
$
20
$
137
$
142
$
6
$
305
$
(6
)
In selling protection with CDS, the Company sells credit protection on an identified single name, a basket of names in a first-to-default (“FTD”) structure or credit derivative index (“CDX”) that is generally investment grade, and in return receives periodic premiums through expiration or termination of the agreement. With single name CDS, this premium or credit spread generally corresponds to the difference between the yield on the reference entity’s public fixed maturity cash instruments and swap rates at the time the agreement is executed. With a FTD basket, because of the additional credit risk inherent in a basket of named reference entities, the premium generally corresponds to a high proportion of the sum of the credit spreads of the names in the basket and the correlation between the names. CDX is utilized to take a position on multiple (generally
125
) reference entities. Credit events are typically defined as bankruptcy, failure to pay, or restructuring, depending on the nature of the reference entities. If a credit event occurs, the Company settles with the counterparty, either through physical settlement or cash settlement. In a physical settlement, a reference asset is delivered by the buyer of protection to the Company, in exchange for cash payment at par, whereas in a cash settlement, the Company pays the difference between par and the prescribed value of the reference asset. When a credit event occurs in a single name or FTD basket (for FTD, the first credit event occurring for any one name in the basket), the contract terminates at the time of settlement. For CDX, the reference entity’s name incurring the credit event is removed from the index while the contract continues until expiration. The maximum payout on a CDS is the contract notional amount. A physical settlement may afford the Company with recovery rights as the new owner of the asset.
The Company monitors risk associated with credit derivatives through individual name credit limits at both a credit derivative and a combined cash instrument/credit derivative level. The ratings of individual names for which protection has been sold are also monitored.
7. Reserve for Property-Liability Insurance Claims and Claims Expense
The Company establishes reserves for claims and claims expense on reported and unreported claims of insured losses. The Company’s reserving process takes into account known facts and interpretations of circumstances and factors including the Company’s experience with similar cases, actual claims paid, historical trends involving claim payment patterns and pending levels of unpaid claims, loss management programs, product mix and contractual terms, changes in law and regulation, judicial decisions, and economic conditions. In the normal course of business, the Company may also supplement its claims processes by utilizing third party adjusters, appraisers, engineers, inspectors, and other professionals and information sources to assess and settle catastrophe and non-catastrophe related claims. The effects of inflation are implicitly considered in the reserving process.
Because reserves are estimates of unpaid portions of losses that have occurred, including incurred but not reported (“IBNR”) losses, the establishment of appropriate reserves, including reserves for catastrophes, is an inherently uncertain and complex process. The ultimate cost of losses may vary materially from recorded amounts, which are based on management’s best estimates. The highest degree of uncertainty is associated with reserves for losses incurred in the current reporting period as it contains the greatest proportion of losses that have not been reported or settled. The Company regularly updates its reserve estimates as new information becomes available and as events unfold that may affect the resolution of unsettled claims. Changes in prior year reserve estimates, which may be material, are reported in property-liability insurance claims and claims expense in the Condensed Consolidated Statements of Operations in the period such changes are determined.
30
Management believes that the reserve for property-liability insurance claims and claims expense, net of reinsurance recoverables, is appropriately established in the aggregate and adequate to cover the ultimate net cost of reported and unreported claims arising from losses which had occurred by the date of the Condensed Consolidated Statements of Financial Position based on available facts, technology, laws and regulations.
8.
Reinsurance
Property-liability insurance premiums earned and life and annuity premiums and contract charges have been reduced by reinsurance ceded amounts shown in the following table.
($ in millions)
Three months ended March 31,
2015
2014
Property-liability insurance premiums earned
$
260
$
258
Life and annuity premiums and contract charges
85
153
Property-liability insurance claims and claims expense, life and annuity contract benefits and interest credited to contractholder funds have been reduced by the reinsurance ceded amounts shown in the following table.
($ in millions)
Three months ended March 31,
2015
2014
Property-liability insurance claims and claims expense
$
105
$
98
Life and annuity contract benefits
77
126
Interest credited to contractholder funds
6
6
9.
Company Restructuring
The Company undertakes various programs to reduce expenses. These programs generally involve a reduction in staffing levels, and in certain cases, office closures. Restructuring and related charges include employee termination and relocation benefits, and post-exit rent expenses in connection with these programs, and non-cash charges resulting from pension benefit payments made to agents in connection with the 1999 reorganization of Allstate’s multiple agency programs to a single exclusive agency program. The expenses related to these activities are included in the Condensed Consolidated Statements of Operations as restructuring and related charges, and totaled
$4 million
and
$6 million
during the three months ended
March 31, 2015
and
2014
, respectively.
The following table presents changes in the restructuring liability during the three months ended
March 31, 2015
.
($ in millions)
Employee
costs
Exit
costs
Total
liability
Balance as of December 31, 2014
$
3
$
1
$
4
Expense incurred
1
—
1
Adjustments to liability
(1
)
—
(1
)
Payments applied against liability
(1
)
—
(1
)
Balance as of March 31, 2015
$
2
$
1
$
3
The payments applied against the liability for employee costs primarily reflect severance costs, and the payments for exit costs generally consist of post-exit rent expenses and contract termination penalties. As of
March 31, 2015
, the cumulative amount incurred to date for active programs totaled
$69 million
for employee costs and
$51 million
for exit costs.
10. Guarantees and Contingent Liabilities
Shared markets and state facility assessments
The Company is required to participate in assigned risk plans, reinsurance facilities and joint underwriting associations in various states that provide insurance coverage to individuals or entities that otherwise are unable to purchase such coverage from private insurers. Underwriting results related to these arrangements, which tend to be adverse, have been immaterial to the Company’s results of operations. Because of the Company’s participation, it may be exposed to losses that surpass the capitalization of these facilities and/or assessments from these facilities.
31
Guarantees
The Company provides residual value guarantees on Company leased automobiles. If all outstanding leases were terminated effective
March 31, 2015
, the Company’s maximum obligation pursuant to these guarantees, assuming the automobiles have no residual value, would be
$38 million
as of
March 31, 2015
. The remaining term of each residual value guarantee is equal to the term of the underlying lease that ranges from less than
1 year
to
3 years
. Historically, the Company has not made any material payments pursuant to these guarantees.
The Company owns certain investments that obligate the Company to exchange credit risk or to forfeit principal due, depending on the nature or occurrence of specified credit events for the reference entities. In the event all such specified credit events were to occur, the Company’s maximum amount at risk on these investments, as measured by the amount of the aggregate initial investment, was
$4 million
as of
March 31, 2015
. The obligations associated with these investments expire at various dates on or before March 11, 2018.
In the normal course of business, the Company provides standard indemnifications to contractual counterparties in connection with numerous transactions, including acquisitions and divestitures. The types of indemnifications typically provided include indemnifications for breaches of representations and warranties, taxes and certain other liabilities, such as third party lawsuits. The indemnification clauses are often standard contractual terms and are entered into in the normal course of business based on an assessment that the risk of loss would be remote. The terms of the indemnifications vary in duration and nature. In many cases, the maximum obligation is not explicitly stated and the contingencies triggering the obligation to indemnify have not occurred and are not expected to occur. Consequently, the maximum amount of the obligation under such indemnifications is not determinable. Historically, the Company has not made any material payments pursuant to these obligations.
Related to the sale of LBL on April 1, 2014, ALIC agreed to indemnify Resolution Life Holdings, Inc. in connection with certain representations, warranties and covenants of ALIC, and certain liabilities specifically excluded from the transaction, subject to specific contractual limitations regarding ALIC’s maximum obligation. Management does not believe these indemnifications will have a material effect on results of operations, cash flows or financial position of the Company.
Related to the disposal through reinsurance of substantially all of Allstate Financial’s variable annuity business to Prudential in 2006, the Company and its consolidated subsidiaries, ALIC and ALNY, have agreed to indemnify Prudential for certain pre-closing contingent liabilities (including extra-contractual liabilities of ALIC and ALNY and liabilities specifically excluded from the transaction) that ALIC and ALNY have agreed to retain. In addition, the Company, ALIC and ALNY will each indemnify Prudential for certain post-closing liabilities that may arise from the acts of ALIC, ALNY and their agents, including certain liabilities arising from ALIC’s and ALNY’s provision of transition services. The reinsurance agreements contain
no
limitations or indemnifications with regard to insurance risk transfer, and transferred all of the future risks and responsibilities for performance on the underlying variable annuity contracts to Prudential, including those related to benefit guarantees. Management does not believe this agreement will have a material effect on results of operations, cash flows or financial position of the Company.
The aggregate liability balance related to all guarantees was not material as of
March 31, 2015
.
Regulation and Compliance
The Company is subject to extensive laws, regulations, administrative directives, and regulatory actions. From time to time, regulatory authorities or legislative bodies seek to influence and restrict premium rates, require premium refunds to policyholders, require reinstatement of terminated policies, restrict the ability of insurers to cancel or non-renew policies, require insurers to continue to write new policies or limit their ability to write new policies, limit insurers’ ability to change coverage terms or to impose underwriting standards, impose additional regulations regarding agent and broker compensation, regulate the nature of and amount of investments, impose fines and penalties for unintended errors or mistakes, and otherwise expand overall regulation of insurance products and the insurance industry. In addition, the Company is subject to laws and regulations administered and enforced by federal agencies and other organizations, including but not limited to the Securities and Exchange Commission, the Financial Industry Regulation Authority, the U.S. Equal Employment Opportunity Commission (“EEOC”), and the U.S. Department of Justice. The Company has established procedures and policies to facilitate compliance with laws and regulations, to foster prudent business operations, and to support financial reporting. The Company routinely reviews its practices to validate compliance with laws and regulations and with internal procedures and policies. As a result of these reviews, from time to time the Company may decide to modify some of its procedures and policies. Such modifications, and the reviews that led to them, may be accompanied by payments being made and costs being incurred. The ultimate changes and eventual effects of these actions on the Company’s business, if any, are uncertain.
32
Legal and regulatory proceedings and inquiries
The Company and certain subsidiaries are involved in a number of lawsuits, regulatory inquiries, and other legal proceedings arising out of various aspects of its business.
Background
These matters raise difficult and complicated factual and legal issues and are subject to many uncertainties and complexities, including the underlying facts of each matter; novel legal issues; variations between jurisdictions in which matters are being litigated, heard, or investigated; differences in applicable laws and judicial interpretations; the length of time before many of these matters might be resolved by settlement, through litigation, or otherwise; the fact that some of the lawsuits are putative class actions in which a class has not been certified and in which the purported class may not be clearly defined; the fact that some of the lawsuits involve multi-state class actions in which the applicable law(s) for the claims at issue is in dispute and therefore unclear; and the current challenging legal environment faced by large corporations and insurance companies.
The outcome of these matters may be affected by decisions, verdicts, and settlements, and the timing of such decisions, verdicts, and settlements, in other individual and class action lawsuits that involve the Company, other insurers, or other entities and by other legal, governmental, and regulatory actions that involve the Company, other insurers, or other entities. The outcome may also be affected by future state or federal legislation, the timing or substance of which cannot be predicted.
In the lawsuits, plaintiffs seek a variety of remedies which may include equitable relief in the form of injunctive and other remedies and monetary relief in the form of contractual and extra-contractual damages. In some cases, the monetary damages sought may include punitive or treble damages. Often specific information about the relief sought, such as the amount of damages, is not available because plaintiffs have not requested specific relief in their pleadings. When specific monetary demands are made, they are often set just below a state court jurisdictional limit in order to seek the maximum amount available in state court, regardless of the specifics of the case, while still avoiding the risk of removal to federal court. In Allstate’s experience, monetary demands in pleadings bear little relation to the ultimate loss, if any, to the Company.
In connection with regulatory examinations and proceedings, government authorities may seek various forms of relief, including penalties, restitution, and changes in business practices. The Company may not be advised of the nature and extent of relief sought until the final stages of the examination or proceeding.
Accrual and disclosure policy
The Company reviews its lawsuits, regulatory inquiries, and other legal proceedings on an ongoing basis and follows appropriate accounting guidance when making accrual and disclosure decisions. The Company establishes accruals for such matters at management’s best estimate when the Company assesses that it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. The Company does not establish accruals for such matters when the Company does not believe both that it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. The Company’s assessment of whether a loss is reasonably possible or probable is based on its assessment of the ultimate outcome of the matter following all appeals. The Company does not include potential recoveries in its estimates of reasonably possible or probable losses. Legal fees are expensed as incurred.
The Company continues to monitor its lawsuits, regulatory inquiries, and other legal proceedings for further developments that would make the loss contingency both probable and estimable, and accordingly accruable, or that could affect the amount of accruals that have been previously established. There may continue to be exposure to loss in excess of any amount accrued. Disclosure of the nature and amount of an accrual is made when there have been sufficient legal and factual developments such that the Company’s ability to resolve the matter would not be impaired by the disclosure of the amount of accrual.
When the Company assesses it is reasonably possible or probable that a loss has been incurred, it discloses the matter. When it is possible to estimate the reasonably possible loss or range of loss above the amount accrued, if any, for the matters disclosed, that estimate is aggregated and disclosed. Disclosure is not required when an estimate of the reasonably possible loss or range of loss cannot be made.
For certain of the matters described below in the “Claims related proceedings” and “Other proceedings” subsections, the Company is able to estimate the reasonably possible loss or range of loss above the amount accrued, if any. In determining whether it is possible to estimate the reasonably possible loss or range of loss, the Company reviews and evaluates the disclosed matters, in conjunction with counsel, in light of potentially relevant factual and legal developments.
These developments may include information learned through the discovery process, rulings on dispositive motions, settlement discussions, information obtained from other sources, experience from managing these and other matters, and other rulings by courts, arbitrators or others. When the Company possesses sufficient appropriate information to develop an estimate of the reasonably possible loss or range of loss above the amount accrued, if any, that estimate is aggregated and disclosed below. There may be other disclosed matters for which a loss is probable or reasonably possible but such an estimate is not possible. Disclosure of the estimate of the reasonably possible loss or range of loss above the amount accrued, if any, for any individual matter would
33
only be considered when there have been sufficient legal and factual developments such that the Company’s ability to resolve the matter would not be impaired by the disclosure of the individual estimate.
The Company currently estimates that the aggregate range of reasonably possible loss in excess of the amount accrued, if any, for the disclosed matters where such an estimate is possible is
zero
to
$690 million
, pre-tax. This disclosure is not an indication of expected loss, if any. Under accounting guidance, an event is “reasonably possible” if “the chance of the future event or events occurring is more than remote but less than likely” and an event is “remote” if “the chance of the future event or events occurring is slight.” This estimate is based upon currently available information and is subject to significant judgment and a variety of assumptions, and known and unknown uncertainties. The matters underlying the estimate will change from time to time, and actual results may vary significantly from the current estimate. The estimate does not include matters or losses for which an estimate is not possible. Therefore, this estimate represents an estimate of possible loss only for certain matters meeting these criteria. It does not represent the Company’s maximum possible loss exposure. Information is provided below regarding the nature of all of the disclosed matters and, where specified, the amount, if any, of plaintiff claims associated with these loss contingencies.
Due to the complexity and scope of the matters disclosed in the “Claims related proceedings” and “Other proceedings” subsections below and the many uncertainties that exist, the ultimate outcome of these matters cannot be predicted. In the event of an unfavorable outcome in one or more of these matters, the ultimate liability may be in excess of amounts currently accrued, if any, and may be material to the Company’s operating results or cash flows for a particular quarterly or annual period. However, based on information currently known to it, management believes that the ultimate outcome of all matters described below, as they are resolved over time, is not likely to have a material effect on the financial position of the Company. As of March 31, 2015, in the Company’s judgment a loss was not probable for any of the proceedings described below.
Claims related proceedings
Allstate is vigorously defending a class action lawsuit in Montana state court challenging aspects of its claim handling practices in Montana. The plaintiff alleges that the Company adjusts claims made by individuals who do not have attorneys in a manner that unfairly resulted in lower payments compared to claimants who were represented by attorneys. In January 2012, the court certified a class of Montana claimants who were not represented by attorneys with respect to the resolution of auto accident claims. The court certified the class to cover an indefinite period that commences in the mid-1990’s. The certified claims include claims for declaratory judgment, injunctive relief and punitive damages in an unspecified amount. Injunctive relief may include a claim process by which unrepresented claimants could request that their claims be readjusted. No compensatory damages are sought on behalf of the class. The Company appealed the order certifying the class. In August 2013, the Montana Supreme Court affirmed in part, and reversed in part, the lower court’s order granting plaintiff’s motion for class certification and remanded the case for trial. The Company petitioned for rehearing of the Montana Supreme Court’s decision, which the Court denied. In January 2014, the Company timely filed a petition for a writ of certiorari with the U.S. Supreme Court seeking review of the Montana Supreme Court’s decision. On May 5, 2014, the U.S. Supreme Court denied the petition for a writ of certiorari. The case will continue in Montana state court. The state trial court scheduled trial for November, 2016 and ordered the parties to mediation by May 15, 2015. To date no discovery has occurred related to the potential value of the class members’ claims. The Company has asserted various defenses with respect to the plaintiff’s claims, which have not been finally resolved.
The Company is vigorously litigating
two
class action cases in California in which the plaintiffs allege off-the-clock wage and hour claims.
One
case, involving two classes, is pending in Los Angeles Superior Court and was filed in December 2007. In this case, one class includes auto physical damage adjusters employed in the state of California from January 1, 2005 to the date of final judgment, to the extent the Company failed to pay for off-the-clock work to those adjusters who performed certain duties prior to their first assignments. The other class includes all non-exempt employees in California from December 19, 2006 until January 2010 who received pay statements from Allstate which allegedly did not comply with California law. The other case was filed in the U.S. District Court for the Central District of California in September 2010. In April 2012, the trial court certified the class, and Allstate appealed to the Ninth Circuit Court of Appeals. On September 3, 2014, the Ninth Circuit affirmed the trial court’s decision to certify the class, and Allstate filed a motion for rehearing en banc. Allstate’s motion for rehearing en banc was denied and on January 27, 2015, Allstate filed a petition for a Writ of Certiorari with the U.S. Supreme Court. In addition to off-the-clock claims, the plaintiffs in this case allege other California Labor Code violations resulting from purported unpaid overtime. The class in this case includes all adjusters in the state of California from September 29, 2006 to final judgment. Plaintiffs in both cases seek recovery of unpaid compensation, liquidated damages, penalties, and attorneys’ fees and costs. In addition to the California class actions, a case was filed in the U.S. District Court for the Eastern District of New York alleging that no-fault claim adjusters have been improperly classified as exempt employees under New York Labor Law and the Fair Labor Standards Act. The case was filed in April 2011, and the plaintiffs are seeking unpaid wages, liquidated damages, injunctive relief, compensatory and punitive damages, and attorneys’ fees. On September 16, 2014, the court certified a class of no-fault adjusters under New York Labor Law and refused to decertify a Fair Labor Standards Act class of no-fault adjusters.
34
Other proceedings
The Company is vigorously defending certain matters in the U.S. District Court for the Eastern District of Pennsylvania relating to the Company’s agency program reorganization announced in 1999. The current focus in these matters relates to a release of claims signed by the vast majority of agents who were participants in the reorganization program. These matters include the following:
Romero I:
In 2001, approximately 32 former employee agents, on behalf of a putative class of approximately
6,300
former employee agents, filed a putative class action alleging claims for age discrimination under the Age Discrimination in Employment Act (“ADEA”), interference with benefits under ERISA, breach of contract, and breach of fiduciary duty. Plaintiffs also assert a claim for a declaratory judgment that the release of claims constitutes unlawful retaliation and should be set aside. Plaintiffs seek broad but unspecified “make whole relief,” including back pay, compensatory and punitive damages, liquidated damages, lost investment capital, attorneys’ fees and costs, and equitable relief, including reinstatement to employee agent status with all attendant benefits.
Romero II
: A putative nationwide class action was also filed in 2001 by former employee agents alleging various violations of ERISA (“
Romero II
”). This action has been consolidated with
Romero I.
The
Romero II
plaintiffs, most of whom are also plaintiffs in
Romero I,
are challenging certain amendments to the Agents Pension Plan and seek to have service as exclusive agent independent contractors count toward eligibility for benefits under the Agents Pension Plan. Plaintiffs seek broad but unspecified “make whole” or other equitable relief, including loss of benefits as a result of their conversion to exclusive agent independent contractor status or retirement from the Company between November 1, 1999 and December 31, 2000. They also seek repeal of the challenged amendments to the Agents Pension Plan with all attendant benefits revised and recalculated for thousands of former employee agents, and attorneys’ fees and costs. The court granted the Company’s initial motion to dismiss the complaint. The Third Circuit Court of Appeals reversed that dismissal and remanded for further proceedings.
Romero I and II consolidated proceedings:
In 2004, the court ruled that the release was voidable and certified classes of agents, including a mandatory class of agents who had signed the release, for purposes of effecting the court’s declaratory judgment that the release was voidable. In 2007, the court vacated its ruling and granted the Company’s motion for summary judgment on all claims. Plaintiffs appealed and in July 2009, the U.S. Court of Appeals for the Third Circuit vacated the trial court’s entry of summary judgment in the Company’s favor, remanded the case to the trial court for additional discovery, and instructed the trial court to first address the validity of the release after additional discovery. Following the completion of discovery limited to the validity of the release, the parties filed cross motions for summary judgment with respect to the validity of the release. On February 28, 2014, the trial court denied plaintiffs’ and the Company’s motions for summary judgment, concluding that the question of whether the releases were knowingly and voluntarily signed under a totality of circumstances test raised disputed issues of fact to be resolved at trial. Among other things, the court also held that the release, if valid, would bar all claims in
Romero I and II.
On May 23, 2014, plaintiffs moved to certify a class as to certain issues relating to the validity of the release. The court denied plaintiffs’ class certification motion on October 6, 2014, stating, among other things, that individual factors and circumstances must be considered to determine whether each release signer entered into the release knowingly and voluntarily. The court entered an order on December 11, 2014, (a) stating that the court’s October 6, 2014 denial of class certification as to release-related issues did not resolve whether issues relating to the merits of plaintiffs’ claims may be subject to class certification at a later time, and (b) holding that the court’s October 6, 2014 order restarted the running of the statute of limitation for any former employee agent who wished to challenge the validity of the release. In an order entered January 7, 2015, the court denied reconsideration of its December 11, 2014 order and clarified that all statutes of limitations to challenge the release would resume running on March 2, 2015. On April 21, 2015, the court granted various motions to allow additional plaintiffs to join
Romero I
. There is now a total of 431 individual plaintiffs. Trial proceedings are scheduled to commence in the second quarter of 2015 for the original named plaintiffs in
Romero I
to determine the question of whether their releases were knowingly and voluntarily signed.
EEOC I:
In 2001, the EEOC filed suit alleging that Allstate’s use of a release in the reorganization constituted retaliation under federal civil rights laws. The EEOC’s suit was consolidated with
Romero I
and
Romero II
. On March 13, 2014, the trial court denied EEOC’s motion for summary judgment and granted Allstate’s motion for summary judgment and entered final judgment in favor of Allstate. The EEOC appealed this decision to the Third Circuit Court of Appeals, which affirmed the trial court’s final judgment in Allstate’s favor on February 13, 2015.
Based on the trial court’s February 28, 2014 order in
Romero I
and
II,
if the validity of the release is decided in favor of the Company, that would preclude any damages or other relief being awarded in
Romero I
and
Romero II
. The final resolution of these matters is subject to various uncertainties and complexities including how individual trials and possible appeals with respect to the validity of the release will be resolved. Depending upon how these issues are resolved, the Company may or may not have to address the merits of plaintiffs’ claims relating to the reorganization and amendments to the Agents Pension Plan described herein.
35
Asbestos and environmental
Allstate’s reserves for asbestos claims were
$993 million
and
$1.01 billion
, net of reinsurance recoverables of
$467 million
and
$478 million
, as of
March 31, 2015
and
December 31, 2014
, respectively. Reserves for environmental claims were
$199 million
and
$203 million
, net of reinsurance recoverables of
$64 million
and
$64 million
, as of
March 31, 2015
and
December 31, 2014
, respectively. Approximately
56%
and
57%
of the total net asbestos and environmental reserves as of
March 31, 2015
and
December 31, 2014
, respectively, were for incurred but not reported estimated losses.
Management believes its net loss reserves for asbestos, environmental and other discontinued lines exposures are appropriately established based on available facts, technology, laws and regulations. However, establishing net loss reserves for asbestos, environmental and other discontinued lines claims is subject to uncertainties that are much greater than those presented by other types of claims. The ultimate cost of losses may vary materially from recorded amounts, which are based on management’s best estimate. Among the complications are lack of historical data, long reporting delays, uncertainty as to the number and identity of insureds with potential exposure and unresolved legal issues regarding policy coverage; unresolved legal issues regarding the determination, availability and timing of exhaustion of policy limits; plaintiffs’ evolving and expanding theories of liability; availability and collectability of recoveries from reinsurance; retrospectively determined premiums and other contractual agreements; estimates of the extent and timing of any contractual liability; the impact of bankruptcy protection sought by various asbestos producers and other asbestos defendants; and other uncertainties. There are also complex legal issues concerning the interpretation of various insurance policy provisions and whether those losses are covered, or were ever intended to be covered, and could be recoverable through retrospectively determined premium, reinsurance or other contractual agreements. Courts have reached different and sometimes inconsistent conclusions as to when losses are deemed to have occurred and which policies provide coverage; what types of losses are covered; whether there is an insurer obligation to defend; how policy limits are determined; how policy exclusions and conditions are applied and interpreted; and whether clean-up costs represent insured property damage. Management believes these issues are not likely to be resolved in the near future, and the ultimate costs may vary materially from the amounts currently recorded resulting in material changes in loss reserves. In addition, while the Company believes that improved actuarial techniques and databases have assisted in its ability to estimate asbestos, environmental, and other discontinued lines net loss reserves, these refinements may subsequently prove to be inadequate indicators of the extent of probable losses. Due to the uncertainties and factors described above, management believes it is not practicable to develop a meaningful range for any such additional net loss reserves that may be required.
11. Benefit Plans
The components of net periodic cost for the Company’s pension and postretirement benefit plans are as follows:
($ in millions)
Three months ended March 31,
2015
2014
Pension benefits
Service cost
$
29
$
24
Interest cost
64
64
Expected return on plan assets
(106
)
(99
)
Amortization of:
Prior service credit
(14
)
(15
)
Net actuarial loss
48
29
Settlement loss
6
11
Net periodic pension cost
$
27
$
14
Postretirement benefits
Service cost
$
3
$
3
Interest cost
6
6
Amortization of:
Prior service credit
(6
)
(6
)
Net actuarial gain
(2
)
(6
)
Net periodic postretirement cost (credit)
$
1
$
(3
)
36
12. Reporting Segments
Summarized revenue data for each of the Company’s reportable segments are as follows:
($ in millions)
Three months ended March 31,
2015
2014
Property-Liability
Property-liability insurance premiums
Auto
$
4,979
$
4,712
Homeowners
1,761
1,697
Other personal lines
420
412
Commercial lines
125
110
Other business lines
141
133
Allstate Protection
7,426
7,064
Discontinued Lines and Coverages
—
—
Total property-liability insurance premiums
7,426
7,064
Net investment income
358
312
Realized capital gains and losses
28
53
Total Property-Liability
7,812
7,429
Allstate Financial
Life and annuity premiums and contract charges
Traditional life insurance
132
127
Immediate annuities with life contingencies
—
5
Accident and health insurance
196
195
Total life and annuity premiums
328
327
Interest-sensitive life insurance
206
274
Fixed annuities
3
6
Total contract charges
209
280
Total life and annuity premiums and contract charges
537
607
Net investment income
484
640
Realized capital gains and losses
111
1
Total Allstate Financial
1,132
1,248
Corporate and Other
Service fees
1
2
Net investment income
8
7
Total Corporate and Other before reclassification of service fees
9
9
Reclassification of service fees
(1)
(1
)
(2
)
Total Corporate and Other
8
7
Consolidated revenues
$
8,952
$
8,684
_______________
(1)
For presentation in the Condensed Consolidated Statements of Operations, service fees of the Corporate and Other segment are reclassified to operating costs and expenses.
37
Summarized financial performance data for each of the Company’s reportable segments are as follows:
($ in millions)
Three months ended March 31,
2015
2014
Property-Liability
Underwriting income
Allstate Protection
$
469
$
375
Discontinued Lines and Coverages
(2
)
(3
)
Total underwriting income
467
372
Net investment income
358
312
Income tax expense on operations
(305
)
(225
)
Realized capital gains and losses, after-tax
18
34
Property-Liability net income available to common shareholders
538
493
Allstate Financial
Life and annuity premiums and contract charges
537
607
Net investment income
484
640
Contract benefits and interest credited to contractholder funds
(633
)
(779
)
Operating costs and expenses and amortization of deferred policy acquisition costs
(192
)
(192
)
Restructuring and related charges
—
(2
)
Income tax expense on operations
(62
)
(85
)
Operating income
134
189
Realized capital gains and losses, after-tax
72
—
Valuation changes on embedded derivatives that are not hedged, after-tax
(5
)
(11
)
Loss on disposition of operations, after-tax
(1
)
(16
)
Change in accounting for investments in qualified affordable housing projects, after-tax
(17
)
—
Allstate Financial net income available to common shareholders
183
162
Corporate and Other
Service fees
(1)
1
2
Net investment income
8
7
Operating costs and expenses
(1)
(79
)
(97
)
Income tax benefit on operations
26
32
Preferred stock dividends
(29
)
(13
)
Operating loss
(73
)
(69
)
Realized capital gains and losses, after-tax
—
1
Corporate and Other net loss available to common shareholders
(73
)
(68
)
Consolidated net income available to common shareholders
$
648
$
587
_______________
(1)
For presentation in the Condensed Consolidated Statements of Operations, service fees of the Corporate and Other segment are reclassified to operating costs and expenses.
38
13. Other Comprehensive Income
The components of other comprehensive income on a pre-tax and after-tax basis are as follows:
($ in millions)
Three months ended March 31,
2015
2014
Pre-
tax
Tax
After-
tax
Pre-
tax
Tax
After-
tax
Unrealized net holding gains and losses arising during the period, net of related offsets
$
486
$
(170
)
$
316
$
730
$
(255
)
$
475
Less: reclassification adjustment of realized capital gains and losses
162
(57
)
105
46
(16
)
30
Unrealized net capital gains and losses
324
(113
)
211
684
(239
)
445
Unrealized foreign currency translation adjustments
(42
)
15
(27
)
(25
)
9
(16
)
Unrecognized pension and other postretirement benefit cost arising during the period
11
(3
)
8
4
(1
)
3
Less: reclassification adjustment of net periodic cost recognized in operating costs and expenses
(32
)
11
(21
)
(13
)
5
(8
)
Unrecognized pension and other postretirement benefit cost
43
(14
)
29
17
(6
)
11
Other comprehensive income
$
325
$
(112
)
$
213
$
676
$
(236
)
$
440
39
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of
The Allstate Corporation
Northbrook, Illinois 60062
We have reviewed the accompanying condensed consolidated statement of financial position of The Allstate Corporation and subsidiaries (the “Company”) as of March 31, 2015, and the related condensed consolidated statements of operations, comprehensive income, shareholders’ equity and cash flows for the three-month periods ended March 31, 2015 and 2014. These interim financial statements are the responsibility of the Company’s management.
We conducted our reviews in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our reviews, we are not aware of any material modifications that should be made to such condensed consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated statement of financial position of The Allstate Corporation and subsidiaries as of December 31, 2014, and the related consolidated statements of operations, comprehensive income, shareholders’ equity, and cash flows for the year then ended (not presented herein); and in our report dated February 19, 2015, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated statement of financial position as of December 31, 2014 is fairly stated, in all material respects, in relation to the consolidated statement of financial position from which it has been derived.
/s/ Deloitte & Touche LLP
Chicago, Illinois
May 5, 2015
40
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 2015 AND 2014
OVERVIEW
The following discussion highlights significant factors influencing the consolidated financial position and results of operations of The Allstate Corporation (referred to in this document as “we,” “our,” “us,” the “Company” or “Allstate”). It should be read in conjunction with the condensed consolidated financial statements and notes thereto found under Part I. Item 1. contained herein, and with the discussion, analysis, consolidated financial statements and notes thereto in Part I. Item 1. and Part II. Item 7. and Item 8. of The Allstate Corporation Annual Report on Form 10-K for 2014. Further analysis of our insurance segments is provided in the Property-Liability Operations (which includes the Allstate Protection and the Discontinued Lines and Coverages segments) and in the Allstate Financial Segment sections of Management’s Discussion and Analysis (“MD&A”). The segments are consistent with the way in which we use financial information to evaluate business performance and to determine the allocation of resources. Resources are allocated by the chief operating decision maker and performance is assessed for Allstate Protection, Discontinued Lines and Coverages and Allstate Financial. Allstate Protection and Allstate Financial performance and resources are managed by committees of senior officers of the respective segments.
Allstate is focused on the following priorities:
•
grow insurance policies in force;
•
maintain the underlying combined ratio;
•
proactively manage investments to generate attractive risk adjusted returns;
•
modernize the operating model; and
•
build long-term growth platforms.
HIGHLIGHTS
•
Consolidated net income available to common shareholders was
$648 million
in the
first
quarter of
2015
compared to
$587 million
in the
first
quarter of
2014
. Net income available to common shareholders per diluted common share was
$1.53
in the
first
quarter of
2015
compared to
$1.30
in the
first
quarter of
2014
.
•
Property-Liability net income available to common shareholders was
$538 million
in the
first
quarter of
2015
compared to
$493 million
in the
first
quarter of
2014
.
•
The Property-Liability combined ratio was
93.7
in the
first
quarter of
2015
compared to
94.7
in the
first
quarter of
2014
.
•
Allstate Financial net income available to common shareholders was
$183 million
in the
first
quarter of
2015
compared to
$162 million
in the
first
quarter of
2014
.
•
Total revenues were
$8.95 billion
in the
first
quarter of
2015
compared to
$8.68 billion
in the
first
quarter of
2014
.
•
Property-Liability premiums earned totaled
$7.43 billion
in the
first
quarter of
2015
, an increase of 5.1% from
$7.06 billion
in the
first
quarter of
2014
.
•
Investments totaled
$80.44 billion
as of
March 31, 2015
, decreasing from
$81.11 billion
as of
December 31, 2014
. Net investment income was
$850 million
in the
first
quarter of
2015
, a decrease of 11.4% from
$959 million
in the
first
quarter of
2014
.
•
Net realized capital gains were
$139 million
in the
first
quarter of
2015
compared to
$54 million
in the
first
quarter of
2014
.
•
Book value per diluted common share (ratio of common shareholders’ equity to total common shares outstanding and dilutive potential common shares outstanding) was $49.19 as of
March 31, 2015
, an increase of 5.3% from $46.70 as of
March 31, 2014
, and an increase of 2.0% from $48.24 as of
December 31, 2014
.
•
For the twelve months ended
March 31, 2015
, return on the average of beginning and ending period common shareholders’ equity of 13.7% increased by 3.3 points from 10.4% for the twelve months ended
March 31, 2014
.
•
As of
March 31, 2015
, shareholders’ equity was
$22.18 billion
. This total included $3.37 billion in deployable assets at the parent holding company level comprising cash and investments that are generally saleable within one quarter.
41
CONSOLIDATED NET INCOME
($ in millions)
Three months ended March 31,
2015
2014
Revenues
Property-liability insurance premiums
$
7,426
$
7,064
Life and annuity premiums and contract charges
537
607
Net investment income
850
959
Realized capital gains and losses:
Total other-than-temporary impairment (“OTTI”) losses
(53
)
(80
)
OTTI losses reclassified to (from) other comprehensive income
4
(1
)
Net OTTI losses recognized in earnings
(49
)
(81
)
Sales and other realized capital gains and losses
188
135
Total realized capital gains and losses
139
54
Total revenues
8,952
8,684
Costs and expenses
Property-liability insurance claims and claims expense
(4,993
)
(4,759
)
Life and annuity contract benefits
(441
)
(488
)
Interest credited to contractholder funds
(199
)
(307
)
Amortization of deferred policy acquisition costs
(1,070
)
(1,035
)
Operating costs and expenses
(1,090
)
(1,094
)
Restructuring and related charges
(4
)
(6
)
Interest expense
(73
)
(87
)
Total costs and expenses
(7,870
)
(7,776
)
Loss on disposition of operations
(1
)
(59
)
Income tax expense
(404
)
(249
)
Net income
677
600
Preferred stock dividends
(29
)
(13
)
Net income available to common shareholders
$
648
$
587
Property-Liability
$
538
$
493
Allstate Financial
183
162
Corporate and Other
(73
)
(68
)
Net income available to common shareholders
$
648
$
587
PROPERTY-LIABILITY HIGHLIGHTS
•
Property-Liability net income available to common shareholders was
$538 million
in the
first
quarter of
2015
compared to
$493 million
in the
first
quarter of
2014
.
•
Property-Liability premiums written totaled
$7.31 billion
in the
first
quarter of
2015
, an increase of 4.8% from
$6.97 billion
in the
first
quarter of
2014
.
•
The Property-Liability loss ratio was
67.2
in the
first
quarter of
2015
compared to
67.4
in the
first
quarter of
2014
. The Allstate brand auto loss ratio increased 3.8 points in the
first
quarter of
2015
compared to the
first
quarter of
2014
, including a 1.7 point increase relating to prior year reserve reestimates.
•
Catastrophe losses were
$294 million
in the
first
quarter of
2015
compared to
$445 million
in the
first
quarter of
2014
.
•
Property-Liability prior year reserve reestimates totaled $37 million unfavorable in the
first
quarter of
2015
compared to $13 million favorable in the
first
quarter of
2014
.
•
Property-Liability underwriting income was
$467 million
in the
first
quarter of
2015
compared to
$372 million
in the
first
quarter of
2014
. Underwriting income, a measure not based on accounting principles generally accepted in the United States of America (“GAAP”), is defined below.
42
•
Property-Liability investments were
$38.48 billion
as of
March 31, 2015
, a decrease of 1.5% from $39.08 billion as of
December 31, 2014
. Net investment income was
$358 million
in the
first
quarter of
2015
, an increase of 14.7% from
$312 million
in the
first
quarter of
2014
.
•
Net realized capital gains were
$28 million
in the
first
quarter of
2015
compared to
$53 million
in the
first
quarter of
2014
.
PROPERTY-LIABILITY OPERATIONS
Overview
Our Property-Liability operations consist of two reporting segments: Allstate Protection and Discontinued Lines and Coverages. Allstate Protection comprises three brands where we accept underwriting risk: Allstate, Esurance and Encompass. Allstate Protection is principally engaged in the sale of personal property and casualty insurance, primarily private passenger auto and homeowners insurance, to individuals in the United States and Canada. Discontinued Lines and Coverages includes results from property-liability insurance coverage that we no longer write and results for certain commercial and other businesses in run-off. These segments are consistent with the groupings of financial information that management uses to evaluate performance and to determine the allocation of resources.
Underwriting income, a measure that is not based on GAAP and is reconciled to net income available to common shareholders below, is calculated as premiums earned, less claims and claims expense (“losses”), amortization of deferred policy acquisition costs (“DAC”), operating costs and expenses and restructuring and related charges, as determined using GAAP. We use this measure in our evaluation of results of operations to analyze the profitability of the Property-Liability insurance operations separately from investment results. It is also an integral component of incentive compensation. It is useful for investors to evaluate the components of income separately and in the aggregate when reviewing performance. Net income available to common shareholders is the GAAP measure most directly comparable to underwriting income. Underwriting income should not be considered as a substitute for net income available to common shareholders and does not reflect the overall profitability of the business.
The table below includes GAAP operating ratios we use to measure our profitability. We believe that they enhance an investor’s understanding of our profitability. They are calculated as follows:
•
Claims and claims expense (“loss”) ratio - the ratio of claims and claims expense to premiums earned. Loss ratios include the impact of catastrophe losses.
•
Expense ratio - the ratio of amortization of DAC, operating costs and expenses, and restructuring and related charges to premiums earned.
•
Combined ratio - the ratio of claims and claims expense, amortization of DAC, operating costs and expenses, and restructuring and related charges to premiums earned. The combined ratio is the sum of the loss ratio and the expense ratio. The difference between 100% and the combined ratio represents underwriting income as a percentage of premiums earned, or underwriting margin.
We have also calculated the following impacts of specific items on the GAAP operating ratios because of the volatility of these items between fiscal periods.
•
Effect of catastrophe losses on combined ratio - the percentage of catastrophe losses included in claims and claims expense to premiums earned. This ratio includes prior year reserve reestimates of catastrophe losses.
•
Effect of prior year reserve reestimates on combined ratio - the percentage of prior year reserve reestimates included in claims and claims expense to premiums earned. This ratio includes prior year reserve reestimates of catastrophe losses.
•
Effect of amortization of purchased intangible assets on combined and expense ratio - the percentage of amortization of purchased intangible assets to premiums earned.
•
Effect of restructuring and related charges on combined ratio - the percentage of restructuring and related charges to premiums earned.
•
Effect of Discontinued Lines and Coverages on combined ratio - the ratio of claims and claims expense and operating costs and expenses in the Discontinued Lines and Coverages segment to Property-Liability premiums earned. The sum of the effect of Discontinued Lines and Coverages on the combined ratio and the Allstate Protection combined ratio is equal to the Property-Liability combined ratio.
43
Summarized financial data, a reconciliation of underwriting income to net income available to common shareholders, and GAAP operating ratios for our Property-Liability operations are presented in the following table.
($ in millions, except ratios)
Three months ended March 31,
2015
2014
Premiums written
$
7,306
$
6,969
Revenues
Premiums earned
$
7,426
$
7,064
Net investment income
358
312
Realized capital gains and losses
28
53
Total revenues
7,812
7,429
Costs and expenses
Claims and claims expense
(4,993
)
(4,759
)
Amortization of DAC
(1,000
)
(961
)
Operating costs and expenses
(962
)
(968
)
Restructuring and related charges
(4
)
(4
)
Total costs and expenses
(6,959
)
(6,692
)
Gain on disposition of operations
1
—
Income tax expense
(316
)
(244
)
Net income available to common shareholders
$
538
$
493
Underwriting income
$
467
$
372
Net investment income
358
312
Income tax expense on operations
(305
)
(225
)
Realized capital gains and losses, after-tax
18
34
Net income
available to common shareholders
$
538
$
493
Catastrophe losses
(1)
$
294
$
445
GAAP operating ratios
Claims and claims expense ratio
67.2
67.4
Expense ratio
26.5
27.3
Combined ratio
93.7
94.7
Effect of catastrophe losses on combined ratio
(1)
4.0
6.3
Effect of prior year reserve reestimates on combined ratio
(1)
0.5
(0.2
)
Effect of amortization of purchased intangible assets on combined ratio
0.1
0.2
Effect of restructuring and related charges on combined ratio
0.1
0.1
Effect of Discontinued Lines and Coverages on combined ratio
—
—
_______________
(1)
Prior year reserve reestimates included in catastrophe losses totaled
$5 million
favorable or (0.1) points in the
three
months ended
March 31, 2015
compared to
$2 million
unfavorable or zero points in the
three
months ended
March 31, 2014
.
44
Premiums written
is the amount of premiums charged for policies issued during a fiscal period. Premiums are considered earned and are included in the financial results on a pro-rata basis over the policy period. The portion of premiums written applicable to the unexpired term of the policies is recorded as unearned premiums on our Condensed Consolidated Statements of Financial Position.
A reconciliation of premiums written to premiums earned is shown in the following table.
($ in millions)
Three months ended March 31,
2015
2014
Premiums written:
Allstate Protection
$
7,306
$
6,969
Discontinued Lines and Coverages
—
—
Property-Liability premiums written
7,306
6,969
Decrease in unearned premiums
166
112
Other
(46
)
(17
)
Property-Liability premiums earned
$
7,426
$
7,064
Premiums earned:
Allstate Protection
$
7,426
$
7,064
Discontinued Lines and Coverages
—
—
Property-Liability
$
7,426
$
7,064
ALLSTATE PROTECTION SEGMENT
Premiums written by brand are shown in the following table.
($ in millions)
Three months ended March 31,
Allstate
brand
Esurance
brand
Encompass
brand
Allstate
Protection
2015
2014
2015
2014
2015
2014
2015
2014
Auto
$
4,535
$
4,292
$
434
$
404
$
147
$
151
$
5,116
$
4,847
Homeowners
1,379
1,342
5
1
111
110
1,495
1,453
Other personal lines
(1)
357
351
2
1
24
25
383
377
Subtotal – Personal lines
6,271
5,985
441
406
282
286
6,994
6,677
Commercial lines
128
116
—
—
—
—
128
116
Other business lines
(2)
184
176
—
—
—
—
184
176
Total
$
6,583
$
6,277
$
441
$
406
$
282
$
286
$
7,306
$
6,969
_______________
(1)
Other personal lines include renter, condominium, landlord and other personal lines.
(2)
Other business lines include Allstate Roadside Services, Allstate Dealer Services and other business lines.
Premiums earned by brand are shown in the following table.
($ in millions)
Three months ended March 31,
Allstate
brand
Esurance
brand
Encompass
brand
Allstate
Protection
2015
2014
2015
2014
2015
2014
2015
2014
Auto
$
4,432
$
4,209
$
382
$
342
$
165
$
161
$
4,979
$
4,712
Homeowners
1,631
1,580
3
—
127
117
1,761
1,697
Other personal lines
391
385
2
1
27
26
420
412
Subtotal – Personal lines
6,454
6,174
387
343
319
304
7,160
6,821
Commercial lines
125
110
—
—
—
—
125
110
Other business lines
141
133
—
—
—
—
141
133
Total
$
6,720
$
6,417
$
387
$
343
$
319
$
304
$
7,426
$
7,064
Premium measures and statistics that are used to analyze the business are calculated and described below.
•
Policies in force (“PIF”): Policy counts are based on items rather than customers. A multi-car customer would generate multiple item (policy) counts, even if all cars were insured under one policy.
•
Average premium-gross written (“average premium”): Gross premiums written divided by issued item count. Gross premiums written include the impacts from discounts, surcharges and ceded reinsurance premiums and exclude the
45
impacts from mid-term premium adjustments and premium refund accruals. Average premiums represent the appropriate policy term for each line. Allstate and Esurance brands policy terms are 6 months for auto and 12 months for homeowners. Encompass brand policy terms are 12 months for auto and homeowners.
•
Renewal ratio: Renewal policies issued during the period, based on contract effective dates, divided by the total policies issued 6 months prior for auto (12 months prior for Encompass brand) or 12 months prior for homeowners.
•
New issued applications: Item counts of automobiles or homeowners insurance applications for insurance policies that were issued during the period, regardless of whether the customer was previously insured by another Allstate Protection brand. Allstate brand includes automobiles added by existing customers when they exceed the amount allowed on a policy which is currently four or ten depending on the state.
Auto premiums written
totaled
$5.12 billion
in the
first
quarter of
2015
, a 5.5% increase from
$4.85 billion
in the
first
quarter of
2014
.
Allstate brand
Esurance brand
Encompass brand
Three months ended March 31,
2015
2014
2015
2014
2015
2014
PIF (thousands)
20,036
19,413
1,470
1,375
778
778
Average premium
(1)
$
484
$
473
$
520
$
504
$
913
$
893
Renewal ratio (%)
88.8
89.0
79.9
80.4
78.5
79.2
Approved rate changes
(2)
:
# of locations
18
(6)
19
13
17
6
2
Total brand (%)
(3)
0.4
0.8
1.3
2.2
1.3
0.5
Location specific (%)
(4) (5)
3.9
2.5
4.4
8.2
6.9
4.9
____________
(1)
Policy term is six months for Allstate and Esurance brands and twelve months for Encompass brand.
(2)
Rate changes that are indicated based on loss trend analysis to achieve a targeted return will continue to be pursued. Rate changes do not include rating plan enhancements, including the introduction of discounts and surcharges that result in no change in the overall rate level in the state. These rate changes do not reflect initial rates filed for insurance subsidiaries initially writing business in a state.
(3)
Represents the impact in the states and Canadian provinces where rate changes were approved during the period as a percentage of total brand prior year-end premiums written.
(4)
Represents the impact in the states and Canadian provinces where rate changes were approved during the period as a percentage of its respective total prior year-end premiums written in those same locations.
(5)
Based on historical premiums written in those states and Canadian provinces, rate changes approved for auto totaled $94 million and $166 million in the
three
months ended
March 31, 2015
and
2014
, respectively.
(6)
Three months ended
March 31, 2015
includes 2 Canadian provinces.
Allstate brand auto premiums written totaled
$4.54 billion
in the
first
quarter of
2015
, a 5.7% increase from
$4.29 billion
in the
first
quarter of
2014
. Factors impacting premiums written were the following:
•
3.2% or 623 thousand increase in PIF as of
March 31, 2015
compared to
March 31, 2014
.
•
10.9% increase in new issued applications to 792 thousand in the
first
quarter of
2015
from 714 thousand in the
first
quarter of
2014
. As a result of a change that allows a greater number of autos on a single policy, new issued applications are approximately 1.0 point lower in the first quarter of 2015 compared to the first quarter of 2014.
•
2.3% increase in average premium in the
first
quarter of
2015
compared to the
first
quarter of
2014
.
•
0.2 point decrease in the renewal ratio in the
first
quarter of
2015
compared to the
first
quarter of
2014
.
Esurance brand auto premiums written totaled
$434 million
in the
first
quarter of
2015
, a 7.4% increase from
$404 million
in the
first
quarter of
2014
. Factors impacting premiums written were the following:
•
6.9% or 95 thousand increase in PIF as of
March 31, 2015
compared to
March 31, 2014
.
•
11.8% decrease in new issued applications to 195 thousand in the
first
quarter of
2015
from 221 thousand in the
first
quarter of
2014
. A decrease in quote volume driven by lower advertising spend was partially offset by an increase in conversion rate (the percentage of completed quotes to actual issued policies).
•
3.2% increase in average premium in the
first
quarter of
2015
compared to the
first
quarter of
2014
.
•
0.5 point decrease in the renewal ratio in the
first
quarter of
2015
compared to the
first
quarter of
2014
, primarily due to continued pressure from rate actions.
46
Encompass brand auto premiums written totaled
$147 million
in the
first
quarter of
2015
, a 2.6% decrease from
$151 million
in the
first
quarter of
2014
. Factors impacting premiums written were the following:
•
PIF of 778 thousand as of
March 31, 2015
was comparable to
March 31, 2014
.
•
30.3% decrease in new issued applications to 23 thousand in the
first
quarter of
2015
from 33 thousand in the
first
quarter of
2014
.
•
2.2% increase in average premium in the
first
quarter of
2015
compared to the
first
quarter of
2014
.
•
0.7 point decrease in the renewal ratio in the
first
quarter of
2015
compared to the
first
quarter of
2014
.
•
Profit improvement actions including rate changes, underwriting guideline adjustments, and agency-level actions to manage risks and ensure profitability decreased new issued applications and the renewal ratio, and increased average premium. Because Encompass sells a high percentage of package policies that include both auto and homeowners, declines in one coverage can contribute to declines in the other.
Homeowners premiums written
totaled
$1.50 billion
in the
first
quarter of
2015
, a 2.9% increase from
$1.45 billion
in the
first
quarter of
2014
. Excluding the cost of catastrophe reinsurance, premiums written increased 2.6% in the
first
quarter of
2015
compared to the
first
quarter of
2014
.
Allstate brand
Esurance brand
Encompass brand
Three months ended March 31,
2015
2014
2015
2014
2015
2014
PIF (thousands)
6,114
6,063
15
1
361
359
Average premium (12 months)
$
1,148
$
1,137
$
849
$
691
$
1,519
$
1,440
Renewal ratio (%) (12 months)
88.4
88.2
N/A
N/A
83.2
86.6
Approved rate changes
(1)
:
# of locations
10
(3)
8
(3)
N/A
N/A
4
1
Total brand (%)
0.2
0.2
N/A
N/A
0.4
—
Location specific (%)
(2)
3.0
2.3
N/A
N/A
8.1
2.5
_______________
(1)
Includes rate changes approved based on our net cost of reinsurance.
(2)
Based on historical premiums written in those states and Canadian provinces, rate changes approved for homeowners totaled $14 million and $13 million in the
three
months ended
March 31, 2015
and
2014
, respectively.
(3)
Three months ended
March 31, 2015
includes 2 Canadian provinces. Three months ended ended
March 31, 2014
includes 1 Canadian province.
N/A reflects not applicable.
Allstate brand homeowners premiums written totaled
$1.38 billion
in the
first
quarter of
2015
, a 2.8% increase from
$1.34 billion
in the
first
quarter of
2014
. Factors impacting premiums written were the following:
•
0.8% or 51 thousand increase in PIF as of
March 31, 2015
compared to
March 31, 2014
due to increases in new issued applications and retention.
•
14.9% increase in new issued applications to 177 thousand in the
first
quarter of
2015
from 154 thousand in the
first
quarter of
2014
.
•
1.0% increase in average premium in the
first
quarter of
2015
compared to the
first
quarter of
2014
, primarily due to rate changes as well as changes in rating variables such as increasing insured home valuations due to inflationary costs.
•
0.2 point increase in the renewal ratio in the
first
quarter of
2015
compared to the
first
quarter of
2014
.
•
$2 million decrease in the cost of our catastrophe reinsurance program to $96 million in the
first
quarter of
2015
from $98 million in the
first
quarter of
2014
. Reinsurance premiums are recorded as a reduction of premium.
Premiums written for Allstate’s House and Home
®
product, our redesigned homeowners new business offering currently available in 34 states, totaled $261 million in the
first
quarter of
2015
compared to $151 million in the
first
quarter of
2014
.
Esurance brand homeowners premiums written totaled
$5 million
in the
first
quarter of
2015
compared to
$1 million
in the
first
quarter of
2014
. Factors impacting premiums written were the following:
•
New issued applications totaled 6 thousand in the
first
quarter of
2015
compared to 1 thousand in the
first
quarter of
2014
.
•
As of
March 31, 2015
, Esurance is writing homeowners insurance in 18 states with lower hurricane risk that have lower average premium.
47
Encompass brand homeowners premiums written totaled
$111 million
in the
first
quarter of
2015
, a slight increase compared to the
first
quarter of
2014
. Factors impacting premiums written were the following:
•
0.6% or 2 thousand increase in PIF as of
March 31, 2015
compared to
March 31, 2014
.
•
29.4% decrease in new issued applications to 12 thousand in the
first
quarter of
2015
from 17 thousand in the
first
quarter of
2014
.
•
5.5% increase in average premium in the
first
quarter of
2015
compared to the
first
quarter of
2014
, primarily due to rate changes.
•
3.4 point decrease in the renewal ratio in the
first
quarter of
2015
compared to the
first
quarter of
2014
.
•
Profit improvement actions including rate changes, underwriting guideline adjustments, and agency-level actions to manage risks and ensure profitability decreased new issued applications and the renewal ratio, and increased average premium.
Other personal lines
Allstate brand other personal lines premiums written totaled
$357 million
in the
first
quarter of
2015
, a 1.7% increase from
$351 million
in the
first
quarter of
2014
. The increase primarily relates to renter insurance.
Commercial lines
premiums written totaled
$128 million
in the
first
quarter of
2015
, a 10.3% increase from
$116 million
in the
first
quarter of
2014
. The increase was driven by higher renewals and increased new business resulting from a new business owner product.
Other business lines
premiums written totaled
$184 million
in the
first
quarter of
2015
, a 4.5% increase from
$176 million
in the
first
quarter of
2014
. The increase was primarily due to increased sales of vehicle service contracts and other products at Allstate Dealer Services, partially offset by a decline in Allstate Roadside Services premiums.
Underwriting results
are shown in the following table.
($ in millions)
Three months ended March 31,
2015
2014
Premiums written
$
7,306
$
6,969
Premiums earned
$
7,426
$
7,064
Claims and claims expense
(4,992
)
(4,756
)
Amortization of DAC
(1,000
)
(961
)
Other costs and expenses
(961
)
(968
)
Restructuring and related charges
(4
)
(4
)
Underwriting income
$
469
$
375
Catastrophe losses
$
294
$
445
Underwriting income (loss) by line of business
Auto
$
76
$
183
Homeowners
366
197
Other personal lines
37
(6
)
Commercial lines
(11
)
(5
)
Other business lines
3
8
Answer Financial
(2
)
(2
)
Underwriting income
$
469
$
375
Underwriting income (loss) by brand
Allstate brand
$
526
$
478
Esurance brand
(69
)
(93
)
Encompass brand
14
(8
)
Answer Financial
(2
)
(2
)
Underwriting income
$
469
$
375
Allstate Protection had underwriting income of
$469 million
in the
first
quarter of
2015
compared to
$375 million
in the
first
quarter of
2014
. Auto underwriting income was
$76 million
in the
first
quarter of
2015
compared to
$183 million
in the
first
quarter of
2014
, primarily due to increased losses excluding catastrophes and unfavorable reserve reestimates, partially offset by increased premiums earned. For a discussion on auto claim frequency and severity, see the Combined ratio section later in the MD&A. Homeowners underwriting income was
$366 million
in the
first
quarter of
2015
compared to
$197 million
in the
first
48
quarter of
2014
, primarily due to decreased catastrophe losses and increased premiums earned. Other personal lines underwriting income was
$37 million
in the
first
quarter of
2015
compared to an underwriting loss of
$6 million
in the
first
quarter of
2014
, primarily due to decreased catastrophe losses, lower unfavorable reserve reestimates and increased premiums earned. Commercial lines underwriting loss was
$11 million
in the
first
quarter of
2015
compared to
$5 million
in the
first
quarter of
2014
, primarily due to unfavorable non-catastrophe reserve reestimates of $9 million related to certain fire losses and a general liability claim settlement.
Catastrophe losses
were
$294 million
in the
first
quarter of
2015
compared to
$445 million
in the
first
quarter of
2014
.
We define a “catastrophe” as an event that produces pre-tax losses before reinsurance in excess of $1 million and involves multiple first party policyholders, or a winter weather event that produces a number of claims in excess of a preset, per-event threshold of average claims in a specific area, occurring within a certain amount of time following the event. Catastrophes are caused by various natural events including high winds, winter storms and freezes, tornadoes, hailstorms, wildfires, tropical storms, hurricanes, earthquakes and volcanoes. We are also exposed to man-made catastrophic events, such as certain types of terrorism or industrial accidents. The nature and level of catastrophes in any period cannot be reliably predicted.
Catastrophe losses by the size of event are shown in the following table.
($ in millions)
Three months ended March 31, 2015
Number
of events
Claims
and
claims
expense
Combined
ratio
impact
Average
catastrophe
loss per
event
Size of catastrophe loss
Greater than $250 million
—
—
%
$
—
—
%
—
$
—
$101 million to $250 million
1
9.1
104
35.4
1.4
104
$50 million to $100 million
2
18.2
123
41.8
1.7
62
Less than $50 million
8
72.7
72
24.5
1.0
9
Total
11
100.0
%
299
101.7
4.1
27
Prior year reserve reestimates
(5
)
(1.7
)
(0.1
)
Total catastrophe losses
$
294
100.0
%
4.0
Catastrophe losses by the type of event are shown in the following table.
($ in millions)
Three months ended March 31,
2015
Number
of events
2014
Number
of events
Hurricanes/Tropical storms
$
—
—
$
—
—
Tornadoes
30
1
—
—
Wind/Hail
26
5
49
6
Wildfires
2
1
—
—
Other events
241
4
394
7
Prior year reserve reestimates
(5
)
2
Total catastrophe losses
$
294
11
$
445
13
49
Combined ratio
Loss ratios by product, and expense and combined ratios by brand, are shown in the following table.
Three months ended March 31,
Ratio
(1)
Effect of catastrophe losses on combined ratio
Effect of prior year reserve reestimates on combined ratio
Effect of amortization of purchased intangible assets on combined ratio
2015
2014
2015
2014
2015
2014
2015
2014
Allstate brand loss ratio:
Auto
71.7
67.9
0.3
0.4
0.8
(0.9
)
Homeowners
54.8
62.9
13.9
21.3
0.2
0.8
Other personal lines
62.4
72.5
7.4
12.7
(0.5
)
3.9
Commercial lines
78.4
73.6
4.0
8.2
8.0
(0.9
)
Total Allstate brand
loss ratio
66.7
(2)
66.6
4.1
6.4
0.7
(0.2
)
Allstate brand
expense ratio
25.5
26.0
—
—
—
—
—
—
Allstate brand
combined ratio
92.2
92.6
4.1
6.4
0.7
(0.2
)
—
—
Esurance brand
loss ratio:
Auto
77.7
76.0
—
0.3
(1.0
)
(0.9
)
Homeowners
33.3
—
—
—
—
—
Other personal lines
50.0
—
—
—
—
—
Total Esurance brand
loss ratio
77.2
75.8
—
0.3
(1.0
)
(0.9
)
Esurance brand
expense ratio
40.6
51.3
—
—
—
—
2.3
3.5
Esurance brand
combined ratio
117.8
127.1
—
0.3
(1.0
)
(0.9
)
2.3
3.5
Encompass brand
loss ratio:
Auto
70.3
70.8
—
0.6
(4.8
)
(4.3
)
Homeowners
58.3
73.5
14.2
25.6
(1.6
)
4.3
Other personal lines
85.2
80.8
7.4
11.5
11.1
—
Total Encompass brand
loss ratio
66.8
72.7
6.3
11.2
(2.2
)
(0.7
)
Encompass brand
expense ratio
28.8
29.9
—
—
—
—
—
—
Encompass brand
combined ratio
95.6
102.6
6.3
11.2
(2.2
)
(0.7
)
—
—
Allstate Protection
loss ratio
67.2
67.3
4.0
6.3
0.5
(0.2
)
Allstate Protection
expense ratio
26.5
27.4
—
—
—
—
0.1
0.2
Allstate Protection
combined ratio
93.7
94.7
4.0
6.3
0.5
(0.2
)
0.1
0.2
_______________
(1)
Ratios are calculated using the premiums earned for the respective line of business.
(2)
The loss ratio excluding catastrophe losses and prior year reserve reestimates is 1.5 points higher in 2015. Approximately 0.3 points of the increase is due to claims staffing expenses being restored to normal levels following retirements in 2013. Staffing was restored throughout 2014.
Auto loss ratio
for the Allstate brand increased 3.8 points in the
first
quarter of
2015
compared to the
first
quarter of
2014
, primarily due to higher claim frequency and severity and unfavorable reserve reestimates, partially offset by increased premiums earned. Approximately half of the unfavorable reserve reestimates were due to litigation settlement accruals.
Claim frequency (rate of claim occurrence per policy in force) in the bodily injury and property damage coverages increased 6.8% and 2.1%, respectively, in the
first
quarter of
2015
, compared to the
first
quarter of
2014
. The increase in bodily injury frequency reflects favorable frequency results in the prior year period as well as increases broadly across the country. Quarterly fluctuations in bodily injury frequency can be volatile. On a 12 month moving basis, for the period ended March 31, 2015, the year over year increase was 1.7%. The increase in property damage frequency was impacted in part by adverse winter weather experienced predominately in the east, as well as higher frequency trends broadly across the country. The first quarter of 2014 was also adversely impacted by winter weather.
Bodily injury and property damage coverage paid claim severities (average cost per claim) increased 3.9% and 4.8%, respectively, in the
first
quarter of
2015
compared to
first
quarter of
2014
. Bodily injury severity results in the
first
quarter of
2015
increased in line with historical Consumer Price Index trends. We regularly monitor profitability trends and take appropriate underwriting and pricing actions to ensure adequate returns are m
50
aintained. Given current loss cost trends, we expect the level of rate increases to accelerate. Approved rates in April 2015 exceed that of the entire first quarter of 2015.
Esurance brand auto loss ratio increased 1.7 points in the
first
quarter of
2015
compared to the
first
quarter of
2014
, primarily due to higher claim frequency resulting from severe winter weather and higher severity on collision and property damage. We manage the business so that it is profitable over the life of the business, taking rate increases as appropriate.
Encompass brand auto loss ratio decreased 0.5 points in the
first
quarter of
2015
compared to the
first
quarter of
2014
, primarily due to increased premiums earned and lower catastrophe losses.
Homeowners loss ratio
for the Allstate brand decreased 8.1 points to
54.8
in the
first
quarter of
2015
from
62.9
in the
first
quarter of
2014
, primarily due to lower catastrophe losses and increased premiums earned. Claim frequency excluding catastrophe losses decreased 7.9% in the
first
quarter of
2015
compared to the
first
quarter of
2014
. Paid claim severity excluding catastrophe losses increased 6.6% in the
first
quarter of
2015
compared to the
first
quarter of
2014
. Severity results were unfavorably impacted by the mix of water-related and wind/hail claims in first quarter of 2015. First quarter 2014 had a significant amount of freeze claims that generally carry a lower severity compared to other water-related claims.
Encompass brand homeowners loss ratio decreased 15.2 points in the
first
quarter of
2015
compared to the
first
quarter of
2014
, primarily due to lower catastrophe losses and favorable reserve reestimates. In the first quarter of 2014, several catastrophes occurred in areas where Encompass has a concentration of policyholders. Excluding the impact of catastrophe losses, the Encompass brand homeowners loss ratio decreased 3.8 points in the
first
quarter of
2015
compared to the
first
quarter of
2014
.
Expense ratio
for Allstate Protection decreased 0.9 points in the
first
quarter of
2015
compared to the
first
quarter of
2014
. The impact of specific costs and expenses on the expense ratio are shown in the following table.
Three months ended March 31,
Allstate
brand
Esurance
brand
Encompass brand
Allstate Protection
2015
2014
2015
2014
2015
2014
2015
2014
Amortization of DAC
13.8
13.9
2.8
2.6
18.5
18.8
13.5
13.6
Advertising expenses
2.3
2.4
17.3
28.3
0.6
0.7
3.0
3.6
Amortization of purchased intangible assets
—
—
2.3
3.5
—
—
0.1
0.2
Other costs and expenses
9.3
9.6
18.2
16.9
9.7
10.4
9.8
9.9
Restructuring and related charges
0.1
0.1
—
—
—
—
0.1
0.1
Total expense ratio
25.5
26.0
40.6
51.3
28.8
29.9
26.5
27.4
Allstate brand expense ratio decreased 0.5 points in the
first
quarter of
2015
compared to the
first
quarter of
2014
primarily due to the timing of spending on technology, lower amortization of DAC, lower advertising expenditures and higher earned premiums. Amortization of DAC primarily includes agent remuneration and premium taxes. Allstate agency total incurred base commissions, variable compensation and bonus in the
first
quarter of
2015
were higher than the
first
quarter of
2014
.
Esurance brand expense ratio decreased 10.7 points in the
first
quarter of
2015
compared to the
first
quarter of
2014
. A significant portion of Esurance’s expense ratio relates to customer acquisition. Customer acquisition costs include amortization of DAC, advertising expenses and a portion of other costs and expenses and totaled 27.3 points in
first
quarter of
2015
compared to 38.0 points in the
first
quarter of
2014
. Esurance advertising expenses in the
first
quarter of
2015
were lower than the
first
quarter of
2014
. Other costs and expenses, including salaries of telephone sales personnel and other underwriting costs related to customer acquisition, were higher in the
first
quarter of
2015
than the
first
quarter of
2014
. Esurance continued to invest in geographic expansion and additional products and capabilities. The spending on expansion initiatives, excluding customer acquisition costs which occur prior to premiums being written, contributed approximately 2.8 points to the expense ratio in the
first
quarter of
2015
compared to 2.0 points in the
first
quarter of
2014
. Spending on expansion initiatives includes costs incurred to expand beyond our initial 30 states at acquisition and adding new products such as homeowners and motorcycle.
Encompass brand expense ratio decreased 1.1 points in the
first
quarter of
2015
compared to the
first
quarter of
2014
, primarily due to lower distribution related costs.
Income tax expense
included $28 million related to our adoption of new accounting guidance for investments in qualified affordable housing projects in first quarter 2015.
51
Allstate Protection catastrophe reinsurance
Our catastrophe reinsurance program supports our goal to have no more than a 1% likelihood of exceeding average annual aggregate catastrophe losses by $2 billion, net of reinsurance, from hurricanes and earthquakes, based on modeled assumptions and applications currently available. Except for the Florida component of the program that is expected to be placed in the second quarter of 2015, we have completed the placement of our 2015 catastrophe reinsurance program.
Similar to our 2014 program, our 2015 program includes coverage for multiple perils, in addition to hurricanes and earthquakes, in all agreements except for a Kentucky agreement, and except for two agreements placed in the insurance linked securities (“ILS”) market and part of our Nationwide program.
The June 1, 2015 Nationwide program, excluding Florida and New Jersey where separate reinsurance agreements address the distinct needs of our separately capitalized legal entities in these states, provides $4.4 billion of reinsurance limits, subject to a $500 million retention and subject to the percentage of reinsurance placed in each of its ten layers. The Nationwide program includes reinsurance agreements with both the traditional and ILS markets as described below:
•
The traditional market placement comprises $2.8 billion of limits of coverage for multiple perils coverage with reinstatement of limits.
•
The ILS placements were completed in 2013 and 2014 with one limit placed and reinsures $1.1 billion of losses, in certain states, by hurricanes, earthquakes and fires following earthquakes. Amounts are payable based on insured industry losses and are indexed to exposures in covered areas and apply to the limits placed and our covered losses.
The New Jersey agreement comprises three contracts that reinsure personal lines property and automobile catastrophe losses in New Jersey and provides $400 million of limits excess of provisional retentions of approximately $160 million. Each contract includes one annual reinstatement of limits.
The Pennsylvania agreement comprises a three-year term contract that reinsures personal lines property losses caused by multiple perils in Pennsylvania and provides $100 million of limits each year in excess of a $100 million retention. The Kentucky Earthquake agreement comprises a three-year term contract that reinsures personal lines property losses caused by earthquakes and fires following earthquakes in Kentucky and provides $25 million of limits in excess of a $5 million retention.
The total cost of our property catastrophe reinsurance programs during the first quarter of 2015 was $111 million. The total cost of our catastrophe reinsurance programs during 2014 was $448 million or an average quarterly cost of $112 million.
52
Reserve reestimates
The tables below show reserves, net of reinsurance, representing the estimated cost of outstanding claims as they were recorded at the beginning of years
2015
and
2014
and the effect of reestimates in each year.
($ in millions)
January 1 reserves
2015
2014
Auto
$
11,698
$
11,616
Homeowners
1,849
1,821
Other personal lines
1,502
1,512
Commercial lines
549
576
Other business lines
19
22
Total Allstate Protection
$
15,617
$
15,547
($ in millions, except ratios)
Three months ended March 31,
Reserve
reestimate
(1)
Effect on
combined ratio
(2)
2015
2014
2015
2014
Auto
$
24
$
(48
)
0.3
(0.7
)
Homeowners
1
18
—
0.3
Other personal lines
1
15
—
0.2
Commercial lines
10
(1
)
0.2
—
Other business lines
—
—
—
—
Total Allstate Protection
(3)
$
36
$
(16
)
0.5
(0.2
)
Allstate brand
$
47
$
(11
)
0.6
(0.2
)
Esurance brand
(4
)
(3
)
—
—
Encompass brand
(7
)
(2
)
(0.1
)
—
Total Allstate Protection
$
36
$
(16
)
0.5
(0.2
)
_______________
(1)
Favorable reserve reestimates are shown in parentheses.
(2)
Ratios are calculated using Property-Liability premiums earned.
(3)
Prior year reserve reestimates included in catastrophe losses totaled
$5 million
favorable in the three months ended
March 31, 2015
compared to
$2 million
unfavorable in the three months ended
March 31, 2014
. The effect of catastrophe losses included in prior year reserve reestimates on the combined ratio totaled 0.1 favorable in the three months ended
March 31, 2015
. There was no effect of catastrophe losses included in prior year reserve reestimates on the combined ratio in the three months ended
March 31, 2014
.
DISCONTINUED LINES AND COVERAGES SEGMENT
Overview
The Discontinued Lines and Coverages segment includes results from property-liability insurance coverage that we no longer write and results for certain commercial and other businesses in run-off. Our exposure to asbestos, environmental and other discontinued lines claims is reported in this segment. We have assigned management of this segment to a designated group of professionals with expertise in claims handling, policy coverage interpretation, exposure identification and reinsurance collection. As part of its responsibilities, this group may at times be engaged in policy buybacks, settlements and reinsurance assumed and ceded commutations.
Summarized underwriting results are presented in the following table.
($ in millions)
Three months ended March 31,
2015
2014
Premiums written
$
—
$
—
Premiums earned
$
—
$
—
Claims and claims expense
(1
)
(3
)
Operating costs and expenses
(1
)
—
Underwriting loss
$
(2
)
$
(3
)
53
PROPERTY-LIABILITY INVESTMENT RESULTS
Net investment income
The following table presents net investment income.
($ in millions)
Three months ended March 31,
2015
2014
Fixed income securities
$
215
$
215
Equity securities
18
23
Mortgage loans
4
5
Limited partnership interests
126
75
Short-term investments
1
1
Other
17
14
Investment income, before expense
381
333
Investment expense
(23
)
(21
)
Net investment income
$
358
$
312
The average pre-tax investment yields are presented in the following table. Pre-tax yield is calculated as annualized investment income before investment expense (including dividend income in the case of equity securities) divided by the average of the investment balances at the end of each quarter during the year. Investment balances, for purposes of the pre-tax yield calculation, exclude unrealized capital gains and losses.
Three months ended March 31,
2015
2014
Fixed income securities: tax-exempt
2.4
%
2.7
%
Fixed income securities: tax-exempt equivalent
3.5
3.9
Fixed income securities: taxable
2.9
3.1
Equity securities
2.6
2.5
Mortgage loans
4.5
4.3
Limited partnership interests
19.9
10.3
Total portfolio
4.0
3.5
Net investment income increased 14.7% or $46 million to
$358 million
in the
first
quarter of
2015
from
$312 million
in the
first
quarter of
2014
, primarily due to higher equity method limited partnership income resulting primarily from favorable real estate valuations. Economic conditions that have contributed to favorable market performance continue to be reflected in strong limited partnership results, but we continue to expect this income to vary significantly between periods.
Net realized capital gains and losses
are presented in the following table.
($ in millions)
Three months ended March 31,
2015
2014
Impairment write-downs
$
(12
)
$
(12
)
Change in intent write-downs
(27
)
(60
)
Net other-than-temporary impairment losses recognized in earnings
(39
)
(72
)
Sales
99
139
Valuation and settlements of derivative instruments
(32
)
(14
)
Realized capital gains and losses, pre-tax
28
53
Income tax expense
(10
)
(19
)
Realized capital gains and losses, after-tax
$
18
$
34
For a further discussion of net realized capital gains and losses, see the Investments section of the MD&A.
54
ALLSTATE FINANCIAL HIGHLIGHTS
•
Allstate Financial net income available to common shareholders was
$183 million
in the
first
quarter of
2015
compared to
$162 million
in the
first
quarter of
2014
.
•
Allstate Financial premiums and contract charges on underwritten products, including traditional life, interest-sensitive life and accident and health insurance, totaled
$534 million
in the
first
quarter of
2015
, a decrease of 10.4% from
$596 million
in the
first
quarter of
2014
.
•
Allstate Financial investments totaled
$38.79 billion
as of
March 31, 2015
, reflecting a decrease of $19 million from $38.81 billion as of
December 31, 2014
. Net investment income decreased 24.4% to
$484 million
in the
first
quarter of
2015
from
$640 million
in the
first
quarter of
2014
.
•
Allstate Financial net realized capital gains totaled
$111 million
in the
first
quarter of
2015
compared to
$1 million
in the
first
quarter of
2014
.
•
Allstate Financial contractholder funds totaled
$22.27 billion
as of
March 31, 2015
, reflecting a decrease of $262 million from
$22.53 billion
as of
December 31, 2014
.
•
On April 1, 2014, we sold Lincoln Benefit Life Company’s (“LBL”) life insurance business generated through independent master brokerage agencies, and all of LBL’s deferred fixed annuity and long-term care insurance business to Resolution Life Holdings, Inc.
ALLSTATE FINANCIAL SEGMENT
Summary analysis
Summarized financial data is presented in the following table.
($ in millions)
Three months ended March 31,
2015
2014
Revenues
Life and annuity premiums and contract charges
$
537
$
607
Net investment income
484
640
Realized capital gains and losses
111
1
Total revenues
1,132
1,248
Costs and expenses
Life and annuity contract benefits
(441
)
(488
)
Interest credited to contractholder funds
(199
)
(307
)
Amortization of DAC
(70
)
(74
)
Operating costs and expenses
(123
)
(118
)
Restructuring and related charges
—
(2
)
Total costs and expenses
(833
)
(989
)
Loss on disposition of operations
(2
)
(59
)
Income tax expense
(114
)
(38
)
Net income available to common shareholders
$
183
$
162
Life insurance
$
55
$
71
Accident and health insurance
25
27
Annuities and institutional products
103
64
Net income available to common shareholders
$
183
$
162
Allstate Life
$
53
$
71
Allstate Benefits
27
27
Allstate Annuities
103
64
Net income available to common shareholders
$
183
$
162
Investments as of March 31
$
38,790
$
39,710
Investments classified as held for sale as of March 31
—
11,506
Net income available to common shareholders
was
$183 million
in the
first
quarter of
2015
compared to
$162 million
in the
first
quarter of
2014
. The increase primarily relates to higher net realized capital gains and lower loss on disposition charges related to the LBL sale, partially offset by the reduction in business due to the sale of LBL on April 1, 2014. Net income available to common shareholders in first quarter 2014 included an after-tax loss on disposition of LBL totaling $18 million. Excluding the loss on disposition as well as the net income of the LBL business for first quarter 2014 of $28 million, net income available
55
to common shareholders increased $31 million in the
first
quarter of
2015
compared to the
first
quarter of
2014
, primarily due to higher net realized capital gains, lower interest credited to contractholder funds, and higher life and annuity premiums and contract charges, partially offset by lower net investment income and higher life and annuity contract benefits.
Analysis of revenues
Total revenues decreased 9.3% or $116 million in the
first
quarter of
2015
compared to the
first
quarter of
2014
. Excluding results of the LBL business for first quarter 2014 of $211 million, total revenues increased 9.2% or $95 million in the
first
quarter of
2015
compared to the
first
quarter of
2014
, due to higher net realized capital gains and higher life and annuity premiums and contract charges, partially offset by lower net investment income.
Life and annuity premiums and contract charges
Premiums represent revenues generated from traditional life insurance, immediate annuities with life contingencies, and accident and health insurance products that have significant mortality or morbidity risk. Contract charges are revenues generated from interest-sensitive and variable life insurance and fixed annuities for which deposits are classified as contractholder funds or separate account liabilities. Contract charges are assessed against the contractholder account values for maintenance, administration, cost of insurance and surrender prior to contractually specified dates.
The following table summarizes life and annuity premiums and contract charges by product.
($ in millions)
Three months ended March 31,
2015
2014
Underwritten products
Traditional life insurance premiums
$
124
$
120
Accident and health insurance premiums
1
6
Interest-sensitive life insurance contract charges
180
250
Subtotal – Allstate Life
305
376
Traditional life insurance premiums
8
7
Accident and health insurance premiums
195
189
Interest-sensitive life insurance contract charges
26
24
Subtotal – Allstate Benefits
229
220
Total underwritten products
534
596
Annuities
Immediate annuities with life contingencies premiums
—
5
Other fixed annuity contract charges
3
6
Total – Allstate Annuities
3
11
Life and annuity premiums and contract charges
(1)
$
537
$
607
____________________
(1)
Contract charges related to the cost of insurance totaled $138 million and $187 million for the
first
quarter of
2015
and
2014
, respectively.
Total premiums and contract charges decreased 11.5% or $70 million in the
first
quarter of
2015
compared to the
first
quarter of
2014
. Excluding results of the LBL business for first quarter 2014 of $85 million, premiums and contract charges increased $15 million in the
first
quarter of
2015
compared to the same period of
2014
, primarily due to increased traditional life insurance renewal premiums as well as growth in Allstate Benefits accident and health insurance business. The growth at Allstate Benefits primarily relates to accident, critical illness and hospital indemnity products.
56
Contractholder funds
represent interest-bearing liabilities arising from the sale of products such as interest-sensitive life insurance, fixed annuities and funding agreements. The balance of contractholder funds is equal to the cumulative deposits received and interest credited to the contractholder less cumulative contract benefits, surrenders, withdrawals, maturities and contract charges for mortality or administrative expenses. The following table shows the changes in contractholder funds.
($ in millions)
Three months ended March 31,
2015
2014
Contractholder funds, beginning balance
$
22,529
$
24,304
Contractholder funds, classified as held for sale, beginning balance
—
10,945
Total contractholder funds, including those classified as held for sale
22,529
35,249
Deposits
Interest-sensitive life insurance
249
318
Fixed annuities
51
127
Total deposits
300
445
Interest credited
199
308
Benefits, withdrawals, maturities and other adjustments
Benefits
(273
)
(380
)
Surrenders and partial withdrawals
(305
)
(712
)
Contract charges
(203
)
(281
)
Net transfers from separate accounts
1
3
Other adjustments
(1)
19
18
Total benefits, withdrawals, maturities and other adjustments
(761
)
(1,352
)
Contractholder funds, classified as held for sale, ending balance
—
(10,661
)
Contractholder funds, ending balance
$
22,267
$
23,989
_______________
(1)
The table above illustrates the changes in contractholder funds, which are presented gross of reinsurance recoverables on the Condensed Consolidated Statements of Financial Position. The table above is intended to supplement our discussion and analysis of revenues, which are presented net of reinsurance on the Condensed Consolidated Statements of Operations. As a result, the net change in contractholder funds associated with products reinsured to third parties is reflected as a component of the other adjustments line.
Contractholder funds decreased 1.2% in the
first
quarter of
2015
primarily due to the continued runoff of our deferred fixed annuity business.
Contractholder deposits decreased 32.6% in the
first
quarter of
2015
, compared to the same period of
2014
, primarily due to lower additional deposits on fixed annuities and lower deposits on interest-sensitive life insurance due to the LBL sale.
Surrenders and partial withdrawals on deferred fixed annuities and interest-sensitive life insurance products decreased 57.2% to $305 million in the
first
quarter of
2015
from $712 million in the
first
quarter of
2014
. The annualized surrender and partial withdrawal rate on deferred fixed annuities and interest-sensitive life insurance products, based on the beginning of year contractholder funds, was 6.8% in the
first
quarter of
2015
compared to 9.4% in the same period of
2014
.
Net investment income
decreased 24.4% or $156 million to
$484 million
in the
first
quarter of
2015
from $640 million in the same period of 2014. Excluding results of the LBL business for first quarter 2014 of $126 million, net investment income decreased $30 million in the
first
quarter of
2015
compared to the same period of
2014
, primarily due to lower average investment balances.
Net realized capital gains and losses
are presented in the following table.
($ in millions)
Three months ended March 31,
2015
2014
Impairment write-downs
$
(7
)
$
(4
)
Change in intent write-downs
(3
)
(5
)
Net other-than-temporary impairment losses recognized in earnings
(10
)
(9
)
Sales
117
8
Valuation and settlements of derivative instruments
4
2
Realized capital gains and losses, pre-tax
111
1
Income tax expense
(39
)
(1
)
Realized capital gains and losses, after-tax
$
72
$
—
57
A significant component of the gains on sales during first quarter 2015 relate to ongoing repositioning in the annuity product portfolio to increase the returns to support our future annuity benefits. For further discussion of realized capital gains and losses, see the Investments section of the MD&A.
Analysis of costs and expenses
Total costs and expenses decreased 15.8% or $156 million in the
first
quarter of
2015
compared to the same period of
2014
. Excluding results of the LBL business for first quarter 2014 of $168 million, total costs and expenses increased $12 million in the
first
quarter of
2015
compared to the same period of
2014
, primarily due to higher life and annuity contract benefits and higher operating costs and expenses, partially offset by lower interest credited to contractholder funds.
Life and annuity contract benefits
decreased 9.6% or $47 million in the
first
quarter of
2015
compared to the same period of
2014
. Excluding results of the LBL business for first quarter 2014 of $65 million, life and annuity contract benefits in the
first
quarter of
2015
increased $18 million compared to the same period of
2014
, primarily due to worse life insurance mortality experience.
We analyze our mortality and morbidity results using the difference between premiums and contract charges earned for the cost of insurance and life and annuity contract benefits excluding the portion related to the implied interest on immediate annuities with life contingencies (“benefit spread”). This implied interest totaled $129 million and $130 million in the
first
quarter of
2015
and
2014
, respectively.
The benefit spread by product group is disclosed in the following table.
($ in millions)
Three months ended March 31,
2015
2014
Life insurance
$
63
$
71
Accident and health insurance
(1
)
(1
)
Subtotal – Allstate Life
62
70
Life insurance
5
3
Accident and health insurance
108
103
Subtotal – Allstate Benefits
113
106
Allstate Annuities
(21
)
(20
)
Total benefit spread
$
154
$
156
Benefit spread decreased 1.3% or $2 million in the
first
quarter of
2015
compared to the same period of
2014
. Excluding results of the LBL business for first quarter 2014 of $(1) million, benefit spread decreased $3 million in the
first
quarter of
2015
compared to the same period of
2014
, primarily due to worse life insurance mortality experience, partially offset by growth in Allstate Benefits accident and health insurance.
Interest credited to contractholder funds
decreased 35.2% or $108 million in the
first
quarter of
2015
compared to the same period of
2014
. Excluding results of the LBL business for first quarter 2014 of $90 million, interest credited to contractholder funds decreased $18 million in the
first
quarter of
2015
compared to the same period of
2014
, primarily due to lower average contractholder funds and lower interest crediting rates. Valuation changes on derivatives embedded in equity-indexed annuity contracts that are not hedged increased interest credited to contractholder funds by $7 million in
first
quarter
2015
compared to an increase of $17 million in
first
quarter
2014
.
In order to analyze the impact of net investment income and interest credited to contractholders on net income, we monitor the difference between net investment income and the sum of interest credited to contractholder funds and the implied interest on immediate annuities with life contingencies, which is included as a component of life and annuity contract benefits on the Condensed Consolidated Statements of Operations (“investment spread”).
58
The investment spread by product group is shown in the following table.
($ in millions)
Three months ended March 31,
2015
2014
Life insurance
$
31
$
28
Accident and health insurance
2
4
Net investment income on investments supporting capital
20
29
Subtotal – Allstate Life
53
61
Life insurance
2
2
Accident and health insurance
2
3
Net investment income on investments supporting capital
4
4
Subtotal – Allstate Benefits
8
9
Annuities and institutional products
$
69
110
Net investment income on investments supporting capital
33
40
Subtotal – Allstate Annuities
102
150
Investment spread before valuation changes on embedded derivatives that are not hedged
163
220
Valuation changes on derivatives embedded in equity-indexed annuity contracts that are not hedged
(7
)
(17
)
Total investment spread
$
156
$
203
Investment spread before valuation changes on embedded derivatives that are not hedged decreased 25.9% or $57 million in the
first
quarter of
2015
compared to the same period of
2014
. Excluding results of the LBL business for first quarter 2014 of $46 million, investment spread before valuation changes on embedded derivatives that are not hedged decreased $11 million in the
first
quarter of
2015
compared to the same period of
2014
, primarily due to lower net investment income, partially offset by lower crediting rates.
To further analyze investment spreads, the following table summarizes the weighted average investment yield on assets supporting product liabilities and capital, interest crediting rates and investment spreads. For purposes of these calculations, investments, reserves and contractholder funds classified as held for sale were included for periods prior to April 1, 2014.
Three months ended March 31,
Weighted average
investment yield
Weighted average
interest crediting rate
Weighted average
investment spreads
2015
2014
2015
2014
2015
2014
Interest-sensitive life insurance
5.1
%
5.1
%
3.9
%
3.8
%
1.2
%
1.3
%
Deferred fixed annuities and institutional products
4.3
4.5
2.8
2.9
1.5
1.6
Immediate fixed annuities with and without life contingencies
7.3
7.5
5.9
5.9
1.4
1.6
Investments supporting capital, traditional life and other products
4.2
4.0
n/a
n/a
n/a
n/a
59
The following table summarizes our product liabilities and indicates the account value of those contracts and policies in which an investment spread is generated.
($ in millions)
March 31,
2015
2014
Immediate fixed annuities with life contingencies
$
8,776
$
8,921
Other life contingent contracts and other
3,543
3,514
Reserve for life-contingent contract benefits
$
12,319
$
12,435
Interest-sensitive life insurance
$
7,901
$
7,791
Deferred fixed annuities
10,607
12,267
Immediate fixed annuities without life contingencies
3,402
3,620
Institutional products
85
85
Other
272
226
Contractholder funds
$
22,267
$
23,989
Traditional life insurance
$
—
$
651
Accident and health insurance
—
1,349
Interest-sensitive life insurance
—
3,495
Deferred fixed annuities
—
7,166
Liabilities held for sale
$
—
$
12,661
Amortization of DAC
The components of amortization of DAC are summarized in the following table.
($ in millions)
Three months ended March 31,
2015
2014
Amortization of DAC before amortization relating to realized capital gains and losses, valuation changes on embedded derivatives that are not hedged and changes in assumptions
$
69
$
74
Amortization relating to realized capital gains and losses
(1)
and valuation changes on embedded derivatives that are not hedged
1
—
Amortization (deceleration) acceleration for changes in assumptions (“DAC unlocking”)
—
—
Total amortization of DAC
$
70
$
74
____________________
(1)
The impact of realized capital gains and losses on amortization of DAC is dependent upon the relationship between the assets that give rise to the gain or loss and the product liability supported by the assets. Fluctuations result from changes in the impact of realized capital gains and losses on actual and expected gross profits.
Amortization of DAC decreased 5.4% or $4 million in the
first
quarter of
2015
compared to the same period of
2014
. Excluding results of the LBL business for first quarter 2014 of $5 million, amortization of DAC increased $1 million in the
first
quarter of
2015
compared to the same period of
2014
.
Operating costs and expenses
increased 4.2% or $5 million in the
first
quarter of
2015
compared to the same period of
2014
. Excluding results of the LBL business for first quarter 2014 of $8 million, operating costs and expenses increased $13 million in the
first
quarter of
2015
compared to the same period of
2014
. The following table summarizes operating costs and expenses.
($ in millions)
Three months ended March 31,
2015
2014
Non-deferrable commissions
$
26
$
31
General and administrative expenses
84
71
Taxes and licenses
13
16
Total operating costs and expenses
$
123
$
118
Restructuring and related charges
$
—
$
2
Allstate Life
$
58
$
60
Allstate Benefits
55
52
Allstate Annuities
10
6
Total operating costs and expenses
$
123
$
118
60
General and administrative expenses increased 18.3% or $13 million in the
first
quarter of
2015
compared to the same period of
2014
, primarily due to a guaranty fund accrual release in the prior year period, reinsurance expense allowances paid to LBL for business reinsured to Allstate Life Insurance Company (“ALIC”) after the sale, and increased expenses at Allstate Benefits relating to employee and technology costs.
Income tax expense
included $17 million related to our adoption of new accounting guidance for investments in qualified affordable housing projects in first quarter 2015.
INVESTMENTS HIGHLIGHTS
•
Investments totaled
$80.44 billion
as of
March 31, 2015
, decreasing from $81.11 billion as of
December 31, 2014
.
•
Unrealized net capital gains totaled
$3.58 billion
as of
March 31, 2015
, increasing from
$3.17 billion
as of
December 31, 2014
.
•
Net investment income was
$850 million
in the
first
quarter of
2015
, a decrease of 11.4% from
$959 million
in the
first
quarter of
2014
.
•
Net realized capital gains were
$139 million
in the
first
quarter of
2015
compared to
$54 million
in the
first
quarter of
2014
.
INVESTMENTS
The composition of the investment portfolios as of
March 31, 2015
is presented in the following table.
($ in millions)
Property-Liability
(5)
Allstate Financial
(5)
Corporate and Other
(5)
Total
Percent
to total
Percent
to total
Percent
to total
Percent
to total
Fixed income securities
(1)
$
30,036
78.0
%
$
28,826
74.3
%
$
2,541
80.3
%
$
61,403
76.3
%
Equity securities
(2)
3,074
8.0
1,089
2.8
3
0.1
4,166
5.2
Mortgage loans
333
0.9
3,943
10.2
—
—
4,276
5.3
Limited partnership interests
(3)
2,571
6.7
2,124
5.5
4
0.1
4,699
5.9
Short-term investments
(4)
932
2.4
948
2.4
617
19.5
2,497
3.1
Other
1,536
4.0
1,860
4.8
—
—
3,396
4.2
Total
$
38,482
100.0
%
$
38,790
100.0
%
$
3,165
100.0
%
$
80,437
100.0
%
____________________
(1)
Fixed income securities are carried at fair value. Amortized cost basis for these securities was $29.46 billion, $26.27 billion, $2.51 billion and $58.24 billion for Property-Liability, Allstate Financial, Corporate and Other, and in Total, respectively.
(2)
Equity securities are carried at fair value. Cost basis for these securities was $2.71 billion, $1.04 billion, $3 million and $3.75 billion for Property-Liability, Allstate Financial, Corporate and Other, and in Total, respectively.
(3)
We have commitments to invest in additional limited partnership interests totaling $1.18 billion, $1.18 billion and $2.36 billion for Property-Liability, Allstate Financial, and in Total, respectively.
(4)
Short-term investments are carried at fair value. Amortized cost basis for these investments was $932 million, $948 million, $617 million and $2.50 billion for Property-Liability, Allstate Financial, Corporate and Other, and in Total, respectively.
(5)
Balances reflect the elimination of related party investments between segments.
Investments totaled
$80.44 billion
as of
March 31, 2015
, decreasing from
$81.11 billion
as of
December 31, 2014
primarily due to common share repurchases and dividends paid to shareholders, partially offset by favorable fixed income valuations resulting from a decrease in risk-free interest rates.
The Property-Liability investment portfolio totaled
$38.48 billion
as of
March 31, 2015
, decreasing from $39.08 billion as of
December 31, 2014
primarily due to dividends paid by Allstate Insurance Company (“AIC”) to The Allstate Corporation (the “Corporation”), partially offset by favorable fixed income valuations and positive operating cash flows.
The Allstate Financial investment portfolio totaled
$38.79 billion
as of
March 31, 2015
, decreasing from $38.81 billion as of
December 31, 2014
primarily due to net reductions in contractholder funds, partially offset by higher fixed income valuations.
The Corporate and Other investment portfolio totaled
$3.17 billion
as of
March 31, 2015
, decreasing from $3.22 billion as of
December 31, 2014
primarily due to common share repurchases and dividends paid to shareholders, partially offset by dividends paid by AIC to the Corporation.
61
Fixed income securities
by type are listed in the following table.
($ in millions)
Fair value as of March 31, 2015
Percent to
total
investments
Fair value as of December 31, 2014
Percent to
total
investments
U.S. government and agencies
$
4,106
5.1
%
$
4,328
5.3
%
Municipal
8,713
10.8
8,497
10.5
Corporate
42,375
52.7
42,144
52.0
Foreign government
1,375
1.7
1,645
2.0
Asset-backed securities (“ABS”)
3,055
3.8
3,978
4.9
Residential mortgage-backed securities (“RMBS”)
1,154
1.4
1,207
1.5
Commercial mortgage-backed securities (“CMBS”)
600
0.8
615
0.8
Redeemable preferred stock
25
—
26
—
Total fixed income securities
$
61,403
76.3
%
$
62,440
77.0
%
As of
March 31, 2015
, 87.0% of the consolidated fixed income securities portfolio was rated investment grade, which is defined as a security having a rating of Aaa, Aa, A or Baa from Moody’s, a rating of AAA, AA, A or BBB from Standard & Poor’s (“S&P”), Fitch, Dominion, Kroll or Realpoint, a rating of aaa, aa, a or bbb from A.M. Best, or a comparable internal rating if an externally provided rating is not available. All of our fixed income securities are rated by third party credit rating agencies, the National Association of Insurance Commissioners, and/or are internally rated. Our initial investment decisions and ongoing monitoring procedures for fixed income securities are based on a thorough due diligence process which includes, but is not limited to, an assessment of the credit quality, sector, structure, and liquidity risks of each issue.
The following table summarizes the fair value and unrealized net capital gains and losses for fixed income securities by credit rating as of
March 31, 2015
.
($ in millions)
Investment grade
Below investment grade
Total
Fair
value
Unrealized
gain/(loss)
Fair
value
Unrealized
gain/(loss)
Fair
value
Unrealized
gain/(loss)
U.S. government and agencies
$
4,106
$
134
$
—
$
—
$
4,106
$
134
Municipal
Tax exempt
4,883
109
75
(2
)
4,958
107
Taxable
3,683
554
72
9
3,755
563
Corporate
Public
26,959
1,508
4,453
80
31,412
1,588
Privately placed
8,816
525
2,147
7
10,963
532
Foreign government
1,375
85
—
—
1,375
85
ABS
Collateralized debt obligations (“CDO”)
946
(4
)
142
(12
)
1,088
(16
)
Consumer and other asset-backed securities (“Consumer and other ABS”)
1,942
23
25
1
1,967
24
RMBS
U.S. government sponsored entities (“U.S. Agency”)
262
12
—
—
262
12
Non-agency
95
2
797
91
892
93
CMBS
353
15
247
27
600
42
Redeemable preferred stock
25
4
—
—
25
4
Total fixed income securities
$
53,445
$
2,967
$
7,958
$
201
$
61,403
$
3,168
Municipal bonds
, including tax exempt and taxable securities, totaled
$8.71 billion
as of
March 31, 2015
with an unrealized net capital gain of
$670 million
. The municipal bond portfolio includes general obligations of state and local issuers and revenue bonds (including pre-refunded bonds, which are bonds for which an irrevocable trust has been established to fund the remaining payments of principal and interest).
Corporate bonds
, including publicly traded and privately placed, totaled
$42.38 billion
as of
March 31, 2015
, with an unrealized net capital gain of
$2.12 billion
. Privately placed securities primarily consist of corporate issued senior debt securities that are directly negotiated with the borrower or are in unregistered form.
ABS, RMBS and CMBS
are structured securities that are primarily collateralized by consumer or corporate borrowings and residential and commercial real estate loans. The cash flows from the underlying collateral paid to the securitization trust are generally applied in a pre-determined order and are designed so that each security issued by the trust, typically referred to as a “class”, qualifies for a specific original rating. For example, the “senior” portion or “top” of the capital structure, or rating class,
62
which would originally qualify for a rating of Aaa typically has priority in receiving principal repayments on the underlying collateral and retains this priority until the class is paid in full. In a sequential structure, underlying collateral principal repayments are directed to the most senior rated Aaa class in the structure until paid in full, after which principal repayments are directed to the next most senior Aaa class in the structure until it is paid in full. Senior Aaa classes generally share any losses from the underlying collateral on a pro-rata basis after losses are absorbed by classes with lower original ratings. The payment priority and class subordination included in these securities serves as credit enhancement for holders of the senior or top portions of the structures. These securities continue to retain the payment priority features that existed at the origination of the securitization trust. Other forms of credit enhancement may include structural features embedded in the securitization trust, such as overcollateralization, excess spread and bond insurance. The underlying collateral can have fixed interest rates, variable interest rates (such as adjustable rate mortgages) or may contain features of both fixed and variable rate mortgages.
ABS
, including CDO and Consumer and other ABS, totaled
$3.06 billion
as of
March 31, 2015
, with 94.5% rated investment grade and an unrealized net capital gain of
$8 million
. Credit risk is managed by monitoring the performance of the underlying collateral. Many of the securities in the ABS portfolio have credit enhancement with features such as overcollateralization, subordinated structures, reserve funds, guarantees and/or insurance.
CDO totaled
$1.09 billion
as of
March 31, 2015
, with 86.9% rated investment grade and an unrealized net capital loss of
$16 million
. CDO consist of obligations collateralized by cash flow CDO, which are structures collateralized primarily by below investment grade senior secured corporate loans.
Consumer and other ABS totaled
$1.97 billion
as of
March 31, 2015
, with 98.7% rated investment grade. Consumer and other ABS consists of $772 million of consumer auto, $650 million of credit card and $545 million of other ABS with unrealized net capital gains of $3 million, $4 million and $17 million, respectively.
RMBS
totaled
$1.15 billion
as of
March 31, 2015
, with 30.9% rated investment grade and an unrealized net capital gain of
$105 million
. The RMBS portfolio is subject to interest rate risk, but unlike other fixed income securities, is additionally subject to prepayment risk from the underlying residential mortgage loans. RMBS consists of a U.S. Agency portfolio having collateral issued or guaranteed by U.S. government agencies and a non-agency portfolio consisting of securities collateralized by Prime, Alt-A and Subprime loans. The non-agency portfolio totaled $892 million as of
March 31, 2015
, with 10.7% rated investment grade and an unrealized net capital gain of $93 million.
CMBS
totaled
$600 million
as of
March 31, 2015
, with 58.8% rated investment grade and an unrealized net capital gain of
$42 million
. The CMBS portfolio is subject to credit risk and has a sequential paydown structure. Of the CMBS investments, 95.4% are traditional conduit transactions collateralized by commercial mortgage loans, broadly diversified across property types and geographical area. The remainder consists of non-traditional CMBS.
Mortgage loans
, which are primarily held in the Allstate Financial portfolio, totaled
$4.28 billion
as of
March 31, 2015
and primarily comprise loans secured by first mortgages on developed commercial real estate. Key considerations used to manage our exposure include property type and geographic diversification. For further detail on our mortgage loan portfolio, see Note 4 of the condensed consolidated financial statements.
Limited partnership interests
consist of investments in private equity/debt, real estate and other funds. The limited partnership interests portfolio is diversified across a number of characteristics including fund managers, vintage years, strategies, geography (including international), and company/property types. The following table presents information about our limited partnership interests as of
March 31, 2015
.
($ in millions)
Private
equity/debt
funds
(1)
Real estate
funds
Other
funds
Total
Cost method of accounting (“Cost”)
$
929
$
208
$
—
$
1,137
Equity method of accounting (“EMA”)
2,040
1,158
364
3,562
Total
$
2,969
$
1,366
$
364
$
4,699
Number of managers
100
37
13
150
Number of individual funds
183
80
19
282
Largest exposure to single fund
$
104
$
145
$
151
$
151
______________
(1)
Includes $675 million of infrastructure and real asset funds.
63
The following tables show the earnings from our limited partnership interests by fund type and accounting classification.
($ in millions)
Three months ended March 31,
2015
2014
Cost
EMA
Total
income
Impairment
write-downs
Cost
EMA
Total
income
Impairment
write-downs
Private equity/debt funds
$
23
$
57
$
80
$
(3
)
$
36
$
70
$
106
$
(10
)
Real estate funds
19
104
123
(2
)
14
24
38
(3
)
Other funds
—
(5
)
(5
)
—
—
(2
)
(2
)
—
Total
$
42
$
156
$
198
$
(5
)
$
50
$
92
$
142
$
(13
)
Limited partnership interests produced income, excluding impairment write-downs, of
$198 million
in the
three
months ended
March 31, 2015
, an increase of $56 million from
$142 million
in the
three
months ended
March 31, 2014
. The increase was primarily due to an $85 million increase in income from real estate funds, partially offset by a $26 million decrease in income from private equity/debt funds. Higher EMA limited partnership income resulted primarily from favorable real estate valuations. Economic conditions that have contributed to favorable market performance continue to be reflected in strong limited partnership results, but we continue to expect this income to vary significantly between periods. Income on EMA limited partnerships is recognized on a delay due to the availability of the related financial statements. The recognition of income on private equity/debt funds and real estate funds are generally on a three month delay and the income recognition on other funds is generally on a one month delay. Income on cost method limited partnerships is recognized only upon receipt of amounts distributed by the partnerships.
Unrealized net capital gains
totaled
$3.58 billion
as of
March 31, 2015
compared to
$3.17 billion
as of
December 31, 2014
. The increase for fixed income securities was primarily due to a decrease in risk-free interest rates, partially offset by the realization of unrealized net capital gains through sales. The following table presents unrealized net capital gains and losses.
($ in millions)
March 31, 2015
December 31, 2014
U.S. government and agencies
$
134
$
136
Municipal
670
620
Corporate
2,120
1,758
Foreign government
85
102
ABS
8
7
RMBS
105
99
CMBS
42
42
Redeemable preferred stock
4
4
Fixed income securities
3,168
2,768
Equity securities
414
412
Derivatives
3
(2
)
EMA limited partnerships
(4
)
(5
)
Unrealized net capital gains and losses, pre-tax
$
3,581
$
3,173
The unrealized net capital gain for the fixed income portfolio totaled
$3.17 billion
and comprised
$3.41 billion
of gross unrealized gains and
$237 million
of gross unrealized losses as of
March 31, 2015
. This is compared to an unrealized net capital gain for the fixed income portfolio totaling
$2.77 billion
, comprised of $3.08 billion of gross unrealized gains and $314 million of gross unrealized losses as of
December 31, 2014
.
64
Gross unrealized gains and losses on fixed income securities by type and sector as of
March 31, 2015
are provided in the following table.
($ in millions)
Amortized
cost
Gross unrealized
Fair
value
Gains
Losses
Corporate:
Energy
$
4,941
$
212
$
(54
)
$
5,099
Banking
3,193
81
(31
)
3,243
Consumer goods (cyclical and non-cyclical)
10,594
473
(17
)
11,050
Basic industry
2,288
93
(17
)
2,364
Utilities
4,987
601
(13
)
5,575
Transportation
1,611
146
(13
)
1,744
Capital goods
3,765
243
(12
)
3,996
Communications
2,986
166
(6
)
3,146
Technology
2,297
93
(6
)
2,384
Financial services
3,035
149
(2
)
3,182
Other
558
37
(3
)
592
Total corporate fixed income portfolio
40,255
2,294
(174
)
42,375
U.S. government and agencies
3,972
137
(3
)
4,106
Municipal
8,043
691
(21
)
8,713
Foreign government
1,290
85
—
1,375
ABS
3,047
34
(26
)
3,055
RMBS
1,049
117
(12
)
1,154
CMBS
558
43
(1
)
600
Redeemable preferred stock
21
4
—
25
Total fixed income securities
$
58,235
$
3,405
$
(237
)
$
61,403
The energy, banking, consumer goods and basic industry sectors had the highest concentration of gross unrealized losses in our corporate fixed income securities portfolio as of
March 31, 2015
. In general, the gross unrealized losses are related to increasing risk-free interest rates or widening credit spreads since the time of initial purchase.
The unrealized net capital gain for the equity portfolio totaled
$414 million
and comprised $468 million of gross unrealized gains and $54 million of gross unrealized losses as of
March 31, 2015
. This is compared to an unrealized net capital gain for the equity portfolio totaling
$412 million
, comprised of $467 million of gross unrealized gains and $55 million of gross unrealized losses as of
December 31, 2014
.
Global oil prices have declined significantly in recent months. Within the energy sector, we continue to monitor the impact to our investment portfolio for those companies that may be adversely affected, both directly and indirectly. If oil prices continue to decline or remain at depressed levels for an extended period, certain issuers and investments may come under duress. Corporate fixed income and equity securities with gross unrealized losses that have direct exposure to the energy sector, have an aggregate carrying value of $1.27 billion and gross unrealized losses of $68 million as of March 31, 2015. Approximately 80% of the
$5.10 billion
of corporate fixed income securities with direct exposure to the energy sector were investment grade as of March 31, 2015.
Net investment income
The following table presents net investment income.
($ in millions)
Three months ended March 31,
2015
2014
Fixed income securities
$
568
$
705
Equity securities
23
28
Mortgage loans
55
81
Limited partnership interests
198
142
Short-term investments
1
1
Other
45
42
Investment income, before expense
890
999
Investment expense
(40
)
(40
)
Net investment income
$
850
$
959
Net investment income decreased 11.4% or $109 million in the
first
quarter of
2015
compared to the
first
quarter of
2014
, primarily due to lower average investment balances relating to the sale of LBL on April 1, 2014, partially offset by higher limited partnership income. Net investment income in the
first
quarter of
2015
includes $15 million related to prepayment fee income
65
and litigation proceeds compared to $41 million in the
first
quarter of
2014
. These items may vary significantly from period to period and may not recur. Higher EMA limited partnership income resulted primarily from favorable real estate valuations. Economic conditions that have contributed to favorable market performance continue to be reflected in strong limited partnership results, but we continue to expect this income to vary significantly between periods.
Realized capital gains and losses
The following table presents the components of realized capital gains and losses and the related tax effect.
($ in millions)
Three months ended March 31,
2015
2014
Impairment write-downs
$
(19
)
$
(16
)
Change in intent write-downs
(30
)
(65
)
Net other-than-temporary impairment losses recognized in earnings
(49
)
(81
)
Sales
216
147
Valuation and settlements of derivative instruments
(28
)
(12
)
Realized capital gains and losses, pre-tax
139
54
Income tax expense
(49
)
(19
)
Realized capital gains and losses, after-tax
$
90
$
35
Impairment write-downs
, which include changes in the mortgage loan valuation allowance, are presented in the following table.
($ in millions)
Three months ended March 31,
2015
2014
Fixed income securities
$
(5
)
$
(6
)
Equity securities
(9
)
(1
)
Mortgage loans
—
4
Limited partnership interests
(5
)
(13
)
Impairment write-downs
$
(19
)
$
(16
)
Impairment write-downs on fixed income securities for the
three
months ended
March 31, 2015
were primarily driven by corporate fixed income securities impacted by issuer specific circumstances. Equity securities were written down primarily due to the length of time and extent to which fair value was below cost, considering our assessment of the financial condition and near-term and long-term prospects of the issuer, including relevant industry conditions and trends. Limited partnership write-downs primarily related to cost method limited partnerships that experienced declines in portfolio valuations deemed to be other-than-temporary.
Change in intent write-downs
totaling
$30 million
in the
three
months ended
March 31, 2015
were primarily related to the repositioning and ongoing portfolio management of our equity securities. For a small portion of equity securities managed by third parties, we do not retain decision making authority as it pertains to selling securities that are in an unrealized loss position and therefore we recognize any unrealized loss at the end of the period through a charge to earnings.
Sales
generated
$216 million
of net realized capital gains in the
three
months ended
March 31, 2015
primarily related to equity and fixed income securities in connection with ongoing portfolio management.
Valuation and settlements of derivative instruments
generated net realized capital losses of
$28 million
for the
three
months ended
March 31, 2015
primarily comprised of losses on foreign currency contracts due to the weakening of the Canadian dollar.
66
CAPITAL RESOURCES AND LIQUIDITY HIGHLIGHTS
•
Shareholders’ equity as of
March 31, 2015
was
$22.18 billion
, a decrease of 0.6% from
$22.30 billion
as of
December 31, 2014
.
•
On January 2, 2015, we paid common shareholder dividends of $0.28. On February 4, 2015, we declared a common shareholder dividend of $0.30 to be payable on April 1, 2015.
•
In February 2015, we completed a $2.5 billion common share repurchase program that commenced in February 2014 and in March 2015 we commenced a new $3 billion common share repurchase program that is expected to be completed by July 2016. As of March 31, 2015, there was $2.4 billion remaining on our common share repurchase program.
•
In March 2015, we entered into an accelerated share repurchase agreement (“ASR Agreement”) with Goldman, Sachs & Co. (“Goldman”) to purchase $500 million of our outstanding stock.
CAPITAL RESOURCES AND LIQUIDITY
Capital resources
consist of shareholders’ equity and debt, representing funds deployed or available to be deployed to support business operations or for general corporate purposes. The following table summarizes our capital resources.
($ in millions)
March 31, 2015
December 31, 2014
Preferred stock, common stock, retained income and other shareholders’ equity items
$
21,405
$
21,743
Accumulated other comprehensive income
774
561
Total shareholders’ equity
22,179
22,304
Debt
5,194
5,194
Total capital resources
$
27,373
$
27,498
Ratio of debt to shareholders’ equity
23.4
%
23.3
%
Ratio of debt to capital resources
19.0
%
18.9
%
Shareholders’ equity
decreased in the first quarter of
2015
, primarily due to common share repurchases and dividends paid to shareholders, partially offset by net income and increased unrealized net capital gains on investments. In the
three
months ended
March 31, 2015
, we paid dividend payments of
$118 million
and
$29 million
related to our common and preferred shares, respectively.
Common share repurchases
As of March 31, 2015, there was $2.4 billion remaining on our common share repurchase program.
In February 2015, we completed a $2.5 billion common share repurchase program that commenced in February 2014, and in March 2015 we commenced a new $3 billion common share repurchase program that is expected to be completed by July 2016.
In March 2015, we entered into an ASR Agreement with Goldman to purchase $500 million of our outstanding stock.
During the first three months of 2015, we repurchased 7.0 million common shares for $490 million in the market. Under the ASR Agreement, we paid $500 million upfront and initially acquired 6.0 million shares. The actual number of shares we repurchase under the ASR Agreement, and the average price paid per share, will be determined at the completion of the ASR Agreement based on the volume weighted average price of Allstate’s common stock during the period of Goldman purchases, which will end on or before June 19, 2015.
Financial ratings and strength
Our ratings are influenced by many factors including our operating and financial performance, asset quality, liquidity, asset/liability management, overall portfolio mix, financial leverage (i.e., debt), exposure to risks such as catastrophes and the current level of operating leverage. As anticipated, the preferred stock and subordinated debentures have been viewed as having a common equity component by certain rating agencies and are given equity credit up to a pre-determined limit in our capital structure as determined by their respective methodologies. These respective methodologies consider the existence of certain terms and features in the instruments such as the noncumulative dividend feature in the preferred stock. In February 2015, A.M. Best affirmed The Allstate Corporation’s debt and short-term issuer ratings of a- and AMB-1, respectively, and the insurance financial strength ratings of A+ for AIC and ALIC. The outlook for the ratings remained stable. In March 2015, S&P upgraded the short-term counterparty credit rating of The Allstate Corporation to A-1 from A-2. There have been no changes to our debt and insurance financial strength ratings from S&P since December 31, 2014. There have been no changes to our debt, short-term issuer and insurance financial strength ratings from Moody’s since December 31, 2014.
ALIC, AIC and The Allstate Corporation are party to an Amended and Restated Intercompany Liquidity Agreement (“Liquidity Agreement”) which allows for short-term advances of funds to be made between parties for liquidity and other general corporate purposes. The Liquidity Agreement does not establish a commitment to advance funds on the part of any party. ALIC and AIC each serve as a lender and borrower and the Corporation serves only as a lender. AIC also has a capital support agreement with
67
ALIC. Under the capital support agreement, AIC is committed to provide capital to ALIC to maintain an adequate capital level. The maximum amount of potential funding under each of these agreements is $1.00 billion.
In addition to the Liquidity Agreement, the Corporation also has an intercompany loan agreement with certain of its subsidiaries, which include, but are not limited to, AIC and ALIC. The amount of intercompany loans available to the Corporation’s subsidiaries is at the discretion of the Corporation. The maximum amount of loans the Corporation will have outstanding to all its eligible subsidiaries at any given point in time is limited to $1.00 billion. The Corporation may use commercial paper borrowings, bank lines of credit and securities lending to fund intercompany borrowings.
Liquidity sources and uses
We actively manage our financial position and liquidity levels in light of changing market, economic, and business conditions. Liquidity is managed at both the entity and enterprise level across the Company, and is assessed on both base and stressed level liquidity needs. We believe we have sufficient liquidity to meet these needs. Additionally, we have existing intercompany agreements in place that facilitate liquidity management across the Company to enhance flexibility.
Parent company capital capacity
At the parent holding company level, we have deployable assets totaling $3.37 billion as of
March 31, 2015
comprising cash and investments that are generally saleable within one quarter. The substantial earnings capacity of the operating subsidiaries is the primary source of capital generation for the Corporation. This provides funds for the parent company’s fixed charges and other corporate purposes.
In the first
three
months of
2015
, AIC paid dividends totaling $1.05 billion to its parent, Allstate Insurance Holdings, LLC (“AIH”), which then paid $1.04 billion of dividends to the Corporation.
Dividends may not be paid or declared on our common stock and shares of common stock may not be repurchased unless the full dividends for the latest completed dividend period on our preferred stock have been declared and paid or provided for. We are prohibited from declaring or paying dividends on our preferred stock if we fail to meet specified capital adequacy, net income or shareholders’ equity levels, except out of the net proceeds of common stock issued during the 90 days prior to the date of declaration. As of
March 31, 2015
, we satisfied all of the tests with no current restrictions on the payment of preferred stock dividends.
The terms of our outstanding subordinated debentures also prohibit us from declaring or paying any dividends or distributions on our common or preferred stock or redeeming, purchasing, acquiring, or making liquidation payments on our common stock or preferred stock if we have elected to defer interest payments on the subordinated debentures, subject to certain limited exceptions. In the first
three
months of
2015
, we did not defer interest payments on the subordinated debentures.
Additional borrowings to support liquidity are as follows:
•
The Corporation has access to a commercial paper facility with a borrowing limit of $1.00 billion to cover short-term cash needs. As of
March 31, 2015
, there were no balances outstanding and therefore the remaining borrowing capacity was $1.00 billion; however, the outstanding balance can fluctuate daily.
•
The Corporation, AIC and ALIC have access to a $1.00 billion unsecured revolving credit facility that is available for short-term liquidity requirements. In April 2015, we extended the maturity date of this facility to April 2020, upon approval of existing or replacement lenders. The facility is fully subscribed among 11 lenders with the largest commitment being $115 million. The commitments of the lenders are several and no lender is responsible for any other lender’s commitment if such lender fails to make a loan under the facility. This facility contains an increase provision that would allow up to an additional $500 million of borrowing. This facility has a financial covenant requiring that we not exceed a 37.5% debt to capitalization ratio as defined in the agreement. This ratio was 11.7% as of
March 31, 2015
. Although the right to borrow under the facility is not subject to a minimum rating requirement, the costs of maintaining the facility and borrowing under it are based on the ratings of our senior unsecured, unguaranteed long-term debt. There were no borrowings under the credit facility during the first
three
months of
2015
.
•
The Corporation has access to a universal shelf registration statement that was filed with the Securities and Exchange Commission on April 30, 2015. We can use this shelf registration to issue an unspecified amount of debt securities, common stock (including 491 million shares of treasury stock as of
March 31, 2015
), preferred stock, depositary shares, warrants, stock purchase contracts, stock purchase units and securities of trust subsidiaries. The specific terms of any securities we issue under this registration statement will be provided in the applicable prospectus supplements.
68
Liquidity exposure
Contractholder funds were
$22.27 billion
as of
March 31, 2015
. The following table summarizes contractholder funds by their contractual withdrawal provisions as of
March 31, 2015
.
($ in millions)
Percent
to total
Not subject to discretionary withdrawal
$
3,592
16.1
%
Subject to discretionary withdrawal with adjustments:
Specified surrender charges
(1)
6,055
27.2
Market value adjustments
(2)
2,266
10.2
Subject to discretionary withdrawal without adjustments
(3)
10,354
46.5
Total contractholder funds
(4)
$
22,267
100.0
%
_______________
(1)
Includes $2.40 billion of liabilities with a contractual surrender charge of less than 5% of the account balance.
(2)
$1.60 billion of the contracts with market value adjusted surrenders have a 30-45 day period at the end of their initial and subsequent interest rate guarantee periods (which are typically 5, 7 or 10 years) during which there is no surrender charge or market value adjustment.
(3)
87% of these contracts have a minimum interest crediting rate guarantee of 3% or higher.
(4)
Includes $850 million of contractholder funds on variable annuities reinsured to The Prudential Insurance Company of America, a subsidiary of Prudential Financial Inc., in 2006.
Retail life and annuity products may be surrendered by customers for a variety of reasons. Reasons unique to individual customers include a current or unexpected need for cash or a change in life insurance coverage needs. Other key factors that may impact the likelihood of customer surrender include the level of the contract surrender charge, the length of time the contract has been in force, distribution channel, market interest rates, equity market conditions and potential tax implications. In addition, the propensity for retail life insurance policies to lapse is lower than it is for fixed annuities because of the need for the insured to be re-underwritten upon policy replacement. The annualized surrender and partial withdrawal rate on deferred fixed annuities and interest-sensitive life insurance products, based on the beginning of year contractholder funds, was 6.8% and 9.4% in the first
three
months of
2015
and
2014
, respectively. Allstate Financial strives to promptly pay customers who request cash surrenders; however, statutory regulations generally provide up to six months in most states to fulfill surrender requests.
Our asset-liability management practices enable us to manage the differences between the cash flows generated by our investment portfolio and the expected cash flow requirements of our life insurance and annuity product obligations.
The following table summarizes consolidated cash flow activities by segment for the first
three
months ended
March 31
.
($ in millions)
Property-Liability
(1)
Allstate Financial
(1)
Corporate and Other
(1)
Consolidated
2015
2014
2015
2014
2015
2014
2015
2014
Net cash provided by (used in):
Operating activities
$
452
$
236
$
116
$
231
$
(2
)
$
7
$
566
$
474
Investing activities
713
1,210
296
800
64
(634
)
1,073
1,376
Financing activities
26
13
(312
)
(686
)
(1,094
)
(440
)
(1,380
)
(1,113
)
Cash classified as held for sale
—
—
—
(242
)
—
—
—
(242
)
Net increase in consolidated cash
$
259
$
495
_______________
(1)
Business unit cash flows reflect the elimination of intersegment dividends, contributions and borrowings.
Property-Liability
Higher cash provided by operating activities in the first
three
months of
2015
compared to the first
three
months of
2014
was primarily due to increased premiums and lower income tax payments, partially offset by higher claim payments.
Lower cash provided by investing activities in the first
three
months of
2015
compared to the first
three
months of
2014
was primarily the result of increased purchases of securities and short-term investments, partially offset by increased sales of securities.
Allstate Financial
Lower cash provided by operating activities in the first
three
months of
2015
compared to the first
three
months of
2014
was primarily due to lower net investment income and higher income tax payments, partially offset by lower contract benefits paid.
Lower cash provided by investing activities in the first
three
months of
2015
compared to the first
three
months of
2014
was primarily the result of increased purchases of securities net of sales and maturities, due in part to lower contractholder fund disbursements.
Lower cash used in financing activities in the first
three
months of
2015
compared to the first
three
months of
2014
was primarily due to lower contractholder benefits and withdrawals on fixed annuities and interest-sensitive life insurance, partially offset by lower deposits.
69
Corporate and Other
Fluctuations in the Corporate and Other operating cash flows were primarily due to the timing of intercompany settlements. Investing activities primarily relate to investments in the parent company portfolio. Financing cash flows of the Corporate and Other segment reflect actions such as fluctuations in short-term debt, repayment of debt, proceeds from the issuance of debt and preferred stock, dividends to shareholders of The Allstate Corporation and common share repurchases; therefore, financing cash flows are affected when we increase or decrease the level of these activities.
Forward-Looking Statements
This report contains “forward-looking statements” that anticipate results based on our estimates, assumptions and plans that are subject to uncertainty. These statements are made subject to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements do not relate strictly to historical or current facts and may be identified by their use of words like “plans,” “seeks,” “expects,” “will,” “should,” “anticipates,” “estimates,” “intends,” “believes,” “likely,” “targets” and other words with similar meanings. We believe these statements are based on reasonable estimates, assumptions and plans. However, if the estimates, assumptions or plans underlying the forward-looking statements prove inaccurate or if other risks or uncertainties arise, actual results could differ materially from those communicated in these forward-looking statements. Factors that could cause actual results to differ materially from those expressed in, or implied by, the forward-looking statements include risks related to: (1) adverse changes in the nature and level of catastrophes and severe weather events; (2) impacts of catastrophe management strategy on premium growth; (3) regulatory changes, including limitations on rate increases and requirements to underwrite business and participate in loss sharing arrangements; (4) market convergence and regulatory changes on our risk segmentation and pricing; (5) the cyclical nature of the property and casualty business; (6) unexpected increases in the severity or frequency of claims; (7) reestimates of reserves for claims; (8) adverse legal determinations regarding discontinued product lines and other legal and regulatory actions; (9) changes in underwriting and actual experience; (10) the influence of changes in market interest rates on spread-based products; (11) changes in estimates of profitability on interest-sensitive life products; (12) reducing our concentration in spread-based business and exiting certain distribution channels; (13) changes in tax laws; (14) our ability to mitigate the capital impact associated with statutory reserving requirements; (15) compliance and operational issues relating to dispositions and acquisitions of businesses; (16) market risk and declines in credit quality relating to our investment portfolio; (17) our subjective determination of the fair value of our fixed income and equity securities and the amount of realized capital losses recorded for impairments of our investments; (18) competition in the insurance industry; (19) conditions in the global economy and capital markets; (20) losses from legal and regulatory actions; (21) restrictive regulation and regulatory reforms; (22) the availability of reinsurance at current levels and prices; (23) credit risk of our reinsurers; (24) a downgrade in our financial strength ratings; (25) the effect of adverse capital and credit market conditions; (26) failure in cyber or other information security systems; (27) the impact of a large scale pandemic, the threat of terrorism or military action; (28) possible impairments in the value of goodwill; (29) changes in accounting standards; (30) the realization of deferred tax assets; (31) restrictions on our subsidiaries’ ability to pay dividends; (32) restrictions under the terms of certain of our securities on our ability to pay dividends or repurchase our stock; (33) changing climate conditions; (34) loss of key vendor relationships or failure of a vendor to protect confidential information; and (35) failure to protect intellectual property. Additional information concerning these and other factors may be found in our filings with the Securities and Exchange Commission, including the “Risk Factors” section in our most recent Annual Report on Form 10-K. Forward-looking statements speak only as of the date on which they are made, and we assume no obligation to update or revise any forward-looking statement.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures.
We maintain disclosure controls and procedures as defined in Rules 13a-15(e) under the Securities Exchange Act of 1934. Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based upon this evaluation, the principal executive officer and the principal financial officer concluded that our disclosure controls and procedures are effective in providing reasonable assurance that material information required to be disclosed in our reports filed with or submitted to the Securities and Exchange Commission under the Securities Exchange Act is made known to management, including the principal executive officer and the principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting.
During the fiscal quarter ended
March 31, 2015
, there have been no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
70
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Information required for Part II, Item 1 is incorporated by reference to the discussion under the heading “Regulation and Compliance” and under the heading “Legal and regulatory proceedings and inquiries” in Note 10 of the condensed consolidated financial statements in Part I, Item 1 of this Form 10-Q.
Item 1A. Risk Factors
There have been no material changes in our risk factors from those disclosed in Part I, Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2014.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
Period
Total number
of shares
(or units)
purchased
(1)
Average price
paid per share
(or unit)
Total number
of shares (or units)
purchased
as part of publicly
announced plans or
programs
(3)
Maximum number
(or approximate dollar
value) of shares
(or units) that may yet be
purchased under the
plans or programs
(4)
January 1, 2015 -
January 31, 2015
Open Market Purchases
2,483,797
$70.3941
2,483,501
February 1, 2015 -
February 28, 2015
Open Market Purchases
2,508,607
$71.1733
2,262,580
March 1, 2015-
March 31, 2015
March 2015 ASR
6,019,830
(2)
--
(2)
6,019,830
(2)
Open Market Purchases
2,559,776
$69.9379
2,205,837
Total
13,572,010
12,971,748
$2.4 billion
_______________
(1)
In accordance with the terms of its equity compensation plans, Allstate acquired the following shares in connection with the vesting of restricted stock units and performance stock awards and the exercise of stock options held by employees and/or directors. The shares were acquired in satisfaction of withholding taxes due upon exercise or vesting and in payment of the exercise price of the options.
January: 296
February: 246,027
March: 353,939
(2)
On March 19, 2015, Allstate entered into an accelerated share repurchase agreement (the “ASR Agreement”) with Goldman, Sachs & Co. (“Goldman”) to purchase $500 million of our outstanding shares of common stock. In exchange for an upfront payment of $500 million, Goldman initially delivered 6,019,830 shares to Allstate. The actual number of shares we repurchase under the ASR Agreement, and the average price paid per share, will be determined at the completion of the ASR Agreement based on the volume weighted average price of Allstate’s common stock during the period of Goldman purchases, which will end on or before June 19, 2015.
(3)
From time to time, repurchases under our programs are executed under the terms of a pre-set trading plan meeting the requirements of Rule 10b5-1(c) of the Securities Exchange Act of 1934.
(4)
On February 19, 2014, we announced the approval of a common share repurchase program for $2.50 billion, which was completed on February 27, 2015. On February 4, 2015, we announced the approval of an additional common share repurchase program for $3 billion, to be completed by July 31, 2016.
71
Item 6. Exhibits
(a)
Exhibits
The following is a list of exhibits filed as part of this Form 10-Q.
Incorporated by Reference
Exhibit
Number
Exhibit Description
Form
File
Number
Exhibit
Filing Date
Filed or
Furnished
Herewith
4
The Allstate Corporation hereby agrees to furnish to the Commission, upon request, the instruments defining the rights of holders of each issue of long-term debt of it and its consolidated subsidiaries
10.1
The Allstate Corporation Deferred Compensation Plan, as amended and restated as of January 1, 2015
X
10.2
Resolutions regarding Non-Employee Lead Director Fee
X
15
Acknowledgment of awareness from Deloitte & Touche LLP, dated May 5, 2015, concerning unaudited interim financial information
X
31(i)
Rule 13a-14(a) Certification of Principal Executive Officer
X
31(i)
Rule 13a-14(a) Certification of Principal Financial Officer
X
32
Section 1350 Certifications
X
101.INS
XBRL Instance Document
X
101.SCH
XBRL Taxonomy Extension Schema
X
101.CAL
XBRL Taxonomy Extension Calculation Linkbase
X
101.DEF
XBRL Taxonomy Extension Definition Linkbase
X
101.LAB
XBRL Taxonomy Extension Label Linkbase
X
101.PRE
XBRL Taxonomy Extension Presentation Linkbase
X
72
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
The Allstate Corporation
(Registrant)
May 5, 2015
By
/s/ Samuel H. Pilch
Samuel H. Pilch
(chief accounting officer and duly
authorized officer of Registrant)
73