Companies:
10,652
total market cap:
$140.563 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
American Financial Group
AFG
#1934
Rank
$10.75 B
Marketcap
๐บ๐ธ
United States
Country
$128.95
Share price
1.14%
Change (1 day)
6.70%
Change (1 year)
๐ฆ Insurance
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
American Financial Group
Quarterly Reports (10-Q)
Financial Year FY2014 Q3
American Financial Group - 10-Q quarterly report FY2014 Q3
Text size:
Small
Medium
Large
______________________________________________________________________________________________________
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
For the Quarterly Period Ended September 30, 2014
Commission File No. 1-13653
AMERICAN FINANCIAL GROUP, INC.
Incorporated under the Laws of Ohio
IRS Employer I.D. No. 31-1544320
301 East Fourth Street, Cincinnati, Ohio 45202
(513) 579-2121
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes
þ
No
¨
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes
þ
No
¨
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
þ
Accelerated filer
¨
Non-accelerated filer
¨
Smaller reporting company
¨
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
þ
As of
November 1, 2014
, there were
87,870,863
shares of the Registrant’s Common Stock outstanding, excluding
14.9 million
shares owned by subsidiaries.
______________________________________________________________________________________________________
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
TABLE OF CONTENTS
Page
Part I — Financial Information
Item 1 — Financial Statements:
Consolidated Balance Sheet
2
Consolidated Statement of Earnings
3
Consolidated Statement of Comprehensive Income
4
Consolidated Statement of Changes in Equity
5
Consolidated Statement of Cash Flows
6
Notes to Consolidated Financial Statements
7
Item 2 — Management’s Discussion and Analysis of Financial Condition and Results of Operations
34
Item 3 — Quantitative and Qualitative Disclosure of Market Risk
83
Item 4 — Controls and Procedures
83
Part II — Other Information
Item 2 — Unregistered Sales of Equity Securities and Use of Proceeds
83
Item 6 — Exhibits
84
Signature
84
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
PART I
ITEM I — FINANCIAL STATEMENTS
AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET (UNAUDITED)
(Dollars in Millions)
September 30,
2014
December 31,
2013
Assets:
Cash and cash equivalents
$
1,310
$
1,639
Investments:
Fixed maturities, available for sale at fair value (amortized cost — $28,409 and $25,366)
29,965
26,456
Fixed maturities, trading at fair value
342
305
Equity securities, at fair value (cost — $1,279 and $987)
1,474
1,179
Mortgage loans
1,064
781
Policy loans
230
238
Real estate and other investments
766
715
Total cash and investments
35,151
31,313
Recoverables from reinsurers
3,134
3,157
Prepaid reinsurance premiums
587
408
Agents’ balances and premiums receivable
901
739
Deferred policy acquisition costs
858
975
Assets of managed investment entities
2,946
2,888
Other receivables
1,140
854
Variable annuity assets (separate accounts)
649
665
Other assets
985
903
Goodwill
201
185
Total assets
$
46,552
$
42,087
Liabilities and Equity:
Unpaid losses and loss adjustment expenses
$
7,645
$
6,410
Unearned premiums
2,114
1,757
Annuity benefits accumulated
23,044
20,944
Life, accident and health reserves
2,098
2,008
Payable to reinsurers
673
508
Liabilities of managed investment entities
2,625
2,567
Long-term debt
1,062
913
Variable annuity liabilities (separate accounts)
649
665
Other liabilities
1,564
1,546
Total liabilities
41,474
37,318
Shareholders’ equity:
Common Stock, no par value
— 200,000,000 shares authorized
— 88,490,967 and 89,513,386 shares outstanding
88
90
Capital surplus
1,150
1,123
Retained earnings:
Appropriated — managed investment entities
2
49
Unappropriated
2,946
2,777
Accumulated other comprehensive income, net of tax
718
560
Total shareholders’ equity
4,904
4,599
Noncontrolling interests
174
170
Total equity
5,078
4,769
Total liabilities and equity
$
46,552
$
42,087
2
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF EARNINGS (UNAUDITED)
(In Millions, Except Per Share Data)
Three months ended September 30,
Nine months ended September 30,
2014
2013
2014
2013
Revenues:
Property and casualty insurance net earned premiums
$
1,132
$
949
$
2,817
$
2,345
Life, accident and health net earned premiums
27
29
82
87
Net investment income
377
338
1,117
996
Realized gains on securities (*)
13
56
44
154
Income (loss) of managed investment entities:
Investment income
29
32
84
98
Gain (loss) on change in fair value of assets/liabilities
(25
)
15
(35
)
(21
)
Other income
28
24
75
71
Total revenues
1,581
1,443
4,184
3,730
Costs and Expenses:
Property and casualty insurance:
Losses and loss adjustment expenses
784
680
1,815
1,503
Commissions and other underwriting expenses
302
261
869
772
Annuity benefits
157
140
491
394
Life, accident and health benefits
37
42
119
120
Annuity and supplemental insurance acquisition expenses
46
40
122
128
Interest charges on borrowed money
18
18
53
54
Expenses of managed investment entities
19
22
60
68
Other expenses
73
98
219
248
Total costs and expenses
1,436
1,301
3,748
3,287
Earnings before income taxes
145
142
436
443
Provision for income taxes
54
44
155
155
Net earnings, including noncontrolling interests
91
98
281
288
Less: Net earnings (loss) attributable to noncontrolling interests
(25
)
15
(44
)
(25
)
Net Earnings Attributable to Shareholders
$
116
$
83
$
325
$
313
Earnings Attributable to Shareholders per Common Share:
Basic
$
1.30
$
0.94
$
3.64
$
3.51
Diluted
$
1.28
$
0.92
$
3.56
$
3.44
Average number of Common Shares:
Basic
89.0
89.1
89.4
89.4
Diluted
90.9
91.0
91.4
91.2
Cash dividends per Common Share
$
0.22
$
0.195
$
0.66
$
0.585
________________________________________
(*) Consists of the following:
Realized gains before impairments
$
24
$
61
$
57
$
160
Losses on securities with impairment
(11
)
(5
)
(13
)
(6
)
Non-credit portion recognized in other comprehensive income (loss)
—
—
—
—
Impairment charges recognized in earnings
(11
)
(5
)
(13
)
(6
)
Total realized gains on securities
$
13
$
56
$
44
$
154
3
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)
(In Millions)
Three months ended September 30,
Nine months ended September 30,
2014
2013
2014
2013
Net earnings, including noncontrolling interests
$
91
$
98
$
281
$
288
Other comprehensive income (loss), net of tax:
Net unrealized gains (losses) on securities:
Unrealized holding gains (losses) on securities arising during the period
(73
)
4
194
(162
)
Reclassification adjustment for realized gains included in net earnings
(8
)
(36
)
(28
)
(99
)
Total net unrealized gains (losses) on securities
(81
)
(32
)
166
(261
)
Foreign currency translation adjustments
(2
)
3
(5
)
(6
)
Other comprehensive income (loss), net of tax
(83
)
(29
)
161
(267
)
Total comprehensive income, net of tax
8
69
442
21
Less: Comprehensive income (loss) attributable to noncontrolling interests
(27
)
15
(41
)
(31
)
Comprehensive income attributable to shareholders
$
35
$
54
$
483
$
52
4
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)
(Dollars in Millions)
Shareholders’ Equity
Common
Common Stock
and Capital
Retained Earnings
Accumulated
Other Comp
Noncon-
trolling
Total
Shares
Surplus
Approp.
Unapprop.
Inc. (Loss)
Total
Interests
Equity
Balance at December 31, 2013
89,513,386
$
1,213
$
49
$
2,777
$
560
$
4,599
$
170
$
4,769
Net earnings
—
—
—
325
—
325
(44
)
281
Other comprehensive income
—
—
—
—
158
158
3
161
Allocation of losses of managed investment entities
—
—
(47
)
—
—
(47
)
47
—
Dividends on Common Stock
—
—
—
(59
)
—
(59
)
—
(59
)
Shares issued:
Exercise of stock options
972,847
34
—
—
—
34
—
34
Other benefit plans
227,782
7
—
—
—
7
—
7
Dividend reinvestment plan
9,749
1
—
—
—
1
—
1
Stock-based compensation expense
—
14
—
—
—
14
—
14
Shares acquired and retired
(2,209,007
)
(31
)
—
(96
)
—
(127
)
—
(127
)
Shares exchanged — benefit plans
(23,790
)
—
—
(1
)
—
(1
)
—
(1
)
Other
—
—
—
—
—
—
(2
)
(2
)
Balance at September 30, 2014
88,490,967
$
1,238
$
2
$
2,946
$
718
$
4,904
$
174
$
5,078
Balance at December 31, 2012
88,979,303
$
1,152
$
75
$
2,520
$
831
$
4,578
$
170
$
4,748
Net earnings
—
—
—
313
—
313
(25
)
288
Other comprehensive loss
—
—
—
—
(261
)
(261
)
(6
)
(267
)
Allocation of losses of managed investment entities
—
—
(30
)
—
—
(30
)
30
—
Dividends on Common Stock
—
—
—
(52
)
—
(52
)
—
(52
)
Shares issued:
Exercise of stock options
1,350,551
44
—
—
—
44
—
44
Other benefit plans
376,574
6
—
—
—
6
—
6
Dividend reinvestment plan
10,514
—
—
—
—
—
—
—
Stock-based compensation expense
—
15
—
—
—
15
—
15
Shares acquired and retired
(1,448,156
)
(19
)
—
(51
)
—
(70
)
—
(70
)
Shares exchanged — benefit plans
(45,179
)
—
—
(1
)
—
(1
)
—
(1
)
Other
—
—
—
—
—
—
(1
)
(1
)
Balance at September 30, 2013
89,223,607
$
1,198
$
45
$
2,729
$
570
$
4,542
$
168
$
4,710
5
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
(In Millions)
Nine months ended September 30,
2014
2013
Operating Activities:
Net earnings, including noncontrolling interests
$
281
$
288
Adjustments:
Depreciation and amortization
95
110
Annuity benefits
491
394
Realized gains on investing activities
(48
)
(162
)
Net (purchases) sales of trading securities
(39
)
20
Deferred annuity and life policy acquisition costs
(144
)
(148
)
Change in:
Reinsurance and other receivables
(459
)
(288
)
Other assets
(38
)
(108
)
Insurance claims and reserves
505
(7
)
Payable to reinsurers
162
126
Other liabilities
(92
)
161
Managed investment entities’ assets/liabilities
(44
)
(23
)
Other operating activities, net
4
25
Net cash provided by operating activities
674
388
Investing Activities:
Purchases of:
Fixed maturities
(5,358
)
(4,903
)
Equity securities
(356
)
(334
)
Mortgage loans
(355
)
(100
)
Real estate, property and equipment
(34
)
(43
)
Businesses
(267
)
—
Proceeds from:
Maturities and redemptions of fixed maturities
2,252
2,356
Repayments of mortgage loans
74
97
Sales of fixed maturities
262
257
Sales of equity securities
97
278
Cash and cash equivalents of businesses acquired
1,078
—
Managed investment entities:
Purchases of investments
(1,075
)
(1,061
)
Proceeds from sales and redemptions of investments
1,153
1,515
Other investing activities, net
94
25
Net cash used in investing activities
(2,435
)
(1,913
)
Financing Activities:
Annuity receipts
2,725
2,852
Annuity surrenders, benefits and withdrawals
(1,289
)
(1,157
)
Net transfers from variable annuity assets
36
25
Additional long-term borrowings
145
—
Reductions of long-term debt
(1
)
(40
)
Issuances of managed investment entities’ liabilities
538
747
Retirement of managed investment entities’ liabilities
(571
)
(1,196
)
Issuances of Common Stock
35
45
Repurchases of Common Stock
(127
)
(70
)
Cash dividends paid on Common Stock
(59
)
(52
)
Other financing activities, net
—
(3
)
Net cash provided by financing activities
1,432
1,151
Net Change in Cash and Cash Equivalents
(329
)
(374
)
Cash and cash equivalents at beginning of period
1,639
1,705
Cash and cash equivalents at end of period
$
1,310
$
1,331
6
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
INDEX TO NOTES
A.
Accounting Policies
H.
Managed Investment Entities
B.
Acquisitions
I.
Goodwill and Other Intangibles
C.
Segments of Operations
J.
Long-Term Debt
D.
Fair Value Measurements
K.
Shareholders’ Equity
E.
Investments
L.
Income Taxes
F.
Derivatives
M.
Contingencies
G.
Deferred Policy Acquisition Costs
A
.
Accounting Policies
Basis of Presentation
The accompanying consolidated financial statements for American Financial Group, Inc. (“AFG”) and its subsidiaries are unaudited; however, management believes that all adjustments (consisting only of normal recurring accruals unless otherwise disclosed herein) necessary for fair presentation have been made. The results of operations for interim periods are not necessarily indicative of results to be expected for the year. The financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all information and footnotes necessary to be in conformity with U.S. generally accepted accounting principles.
Certain reclassifications have been made to prior periods to conform to the current year’s presentation. All significant intercompany balances and transactions have been eliminated. The results of operations of companies since their formation or acquisition are included in the consolidated financial statements. Events or transactions occurring subsequent to
September 30, 2014
, and prior to the filing of this Form 10-Q, have been evaluated for potential recognition or disclosure herein.
The preparation of the financial statements requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Changes in circumstances could cause actual results to differ materially from those estimates.
Fair Value Measurements
Accounting standards define fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants on the measurement date. The standards establish a hierarchy of valuation techniques based on whether the assumptions that market participants would use in pricing the asset or liability (“inputs”) are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect AFG’s assumptions about the assumptions market participants would use in pricing the asset or liability. Other than the recording of the acquisition of Summit Holding Southeast, Inc. and its related companies (see
Note
B
— “
Acquisitions
”
), AFG did not have any significant nonrecurring fair value measurements of nonfinancial assets and liabilities in the first
nine
months of
2014
or
2013
.
Investments
Fixed maturity and equity securities classified as “available for sale” are reported at fair value with unrealized gains and losses included in accumulated other comprehensive income (“AOCI”) in AFG’s Balance Sheet. Fixed maturity and equity securities classified as “trading” are reported at fair value with changes in unrealized holding gains or losses during the period included in net investment income. Mortgage and policy loans are carried primarily at the aggregate unpaid balance.
Premiums and discounts on fixed maturity securities are amortized using the interest method; mortgage-backed securities (“MBS”) are amortized over a period based on estimated future principal payments, including prepayments. Prepayment assumptions are reviewed periodically and adjusted to reflect actual prepayments and changes in expectations.
Gains or losses on securities are determined on the specific identification basis. When a decline in the value of a specific investment is considered to be other-than-temporary at the balance sheet date, a provision for impairment is charged to earnings (included in realized gains (losses) on securities) and the cost basis of that investment is reduced. If management can assert that it does not intend to sell an impaired fixed maturity security and it is not more likely than not that it will have to sell the security before recovery of its amortized cost basis, then the other-than-temporary impairment is separated into two components: (i) the amount related to credit losses (recorded in earnings) and (ii) the amount related to all other factors (recorded in other comprehensive income). The credit-related portion of an other-than-temporary impairment is measured by comparing a security’s amortized cost to the present value of its current expected cash flows discounted at its effective yield prior to the
7
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
impairment charge. Both components are shown in the Statement of Earnings. If management intends to sell an impaired security, or it is more likely than not that it will be required to sell the security before recovery, an impairment charge to earnings is recorded to reduce the amortized cost of that security to fair value.
Derivatives
Derivatives included in AFG’s Balance Sheet are recorded at fair value. Changes in fair value of derivatives are included in earnings, unless the derivatives are designated as cash flow hedges. Derivatives that do not qualify for hedge accounting under GAAP consist primarily of (i) components of certain fixed maturity securities (primarily interest-only MBS) and (ii) the equity-based component of certain annuity products (included in annuity benefits accumulated) and related call options (included in other investments) designed to be consistent with the characteristics of the liabilities and used to mitigate the risk embedded in those annuity products.
To qualify for hedge accounting, at the inception of a derivative contract, AFG formally documents the relationship between the terms of the hedge and the hedged items and its risk management objective. This documentation includes defining how hedge effectiveness and ineffectiveness will be measured on a retrospective and prospective basis. Changes in the fair value of derivatives that are designated and qualify as highly effective cash flow hedges are recorded in AOCI and are reclassified into earnings when the variability of the cash flows from the hedged items impact earnings. Any hedge ineffectiveness is immediately recorded in current period earnings. When the change in the fair value of a qualifying cash flow hedge is included in earnings, it is included in the same line item in the Consolidated Statement of Earnings as the cash flows from the hedged item. Qualifying highly effective cash flow hedges include interest rate swaps, which are used to mitigate interest rate risk related to certain floating-rate securities included in AFG’s portfolio of fixed maturity securities.
Goodwill
Goodwill represents the excess of cost of subsidiaries over AFG’s equity in their underlying net assets. Goodwill is not amortized, but is subject to an impairment test at least annually. An entity is not required to complete the quantitative annual goodwill impairment test on a reporting unit if the entity elects to perform a qualitative analysis and determines that it is more likely than not that the reporting unit’s fair value exceeds its carrying amount.
Reinsurance
Amounts recoverable from reinsurers are estimated in a manner consistent with the claim liability associated with the reinsured policies. AFG’s property and casualty insurance subsidiaries report as assets (i) the estimated reinsurance recoverable on paid and unpaid losses, including an estimate for losses incurred but not reported, and (ii) amounts paid or due to reinsurers applicable to the unexpired terms of policies in force. Payable to reinsurers includes ceded premiums due to reinsurers as well as ceded premiums retained by AFG’s property and casualty insurance subsidiaries under contracts to fund ceded losses as they become due. AFG’s insurance subsidiaries also assume reinsurance from other companies. Earnings on reinsurance assumed is recognized based on information received from ceding companies.
A subsidiary cedes life insurance policies to a third party on a funds withheld basis whereby the subsidiary retains the assets (securities) associated with the reinsurance contract. Interest is credited to the reinsurer based on the actual investment performance of the retained assets. This reinsurance contract is considered to contain an embedded derivative (that must be adjusted to fair value) because the yield on the payable is based on a specific block of the ceding company’s assets, rather than the overall creditworthiness of the ceding company. AFG determined that changes in the fair value of the underlying portfolio of fixed maturity securities is an appropriate measure of the value of the embedded derivative. The securities related to this contract are classified as “trading.” The adjustment to fair value on the embedded derivative offsets the investment income recorded on the adjustment to fair value of the related trading portfolio.
Deferred Policy Acquisition Costs (“DPAC”)
Policy acquisition costs (principally commissions, premium taxes and certain underwriting and policy issuance costs) directly related to the successful acquisition or renewal of an insurance contract are deferred. DPAC also includes capitalized costs associated with sales inducements offered to fixed annuity policyholders such as enhanced interest rates and premium and persistency bonuses.
For the property and casualty companies, DPAC is limited based upon recoverability without any consideration for anticipated investment income and is charged against income ratably over the terms of the related policies. A premium deficiency is recognized if the sum of expected claims costs, claims adjustment expenses and unamortized acquisition costs exceed the related unearned premiums. A premium deficiency is first recognized by charging any unamortized acquisition costs to expense to the extent required to eliminate the deficiency. If the premium deficiency is greater than unamortized acquisition costs, a liability is accrued for the excess deficiency and reported with unpaid losses and loss adjustment expenses.
DPAC related to annuities is deferred to the extent deemed recoverable and amortized, with interest, in relation to the present value of actual and expected gross profits on the policies. Expected gross profits consist principally of estimated future
8
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
investment margin (estimated future net investment income less interest credited on policyholder funds) and surrender, mortality, and other life and annuity policy charges, less death, annuitization and guaranteed withdrawal benefits in excess of account balances and estimated future policy administration expenses. To the extent that realized gains and losses result in adjustments to the amortization of DPAC related to annuities, such adjustments are reflected as components of realized gains (losses) on securities.
DPAC related to traditional life and health insurance is amortized over the expected premium paying period of the related policies, in proportion to the ratio of annual premium revenues to total anticipated premium revenues. See
“
Life, Accident and Health Reserves
”
below for details on the impact of loss recognition on the accounting for traditional life and health insurance contracts.
DPAC includes the present value of future profits on business in force of annuity and life, accident and health insurance companies acquired (“PVFP”). PVFP represents the portion of the costs to acquire companies that is allocated to the value of the right to receive future cash flows from insurance contracts existing at the date of acquisition. PVFP is amortized with interest in relation to expected gross profits of the acquired policies for annuities and universal life products and in relation to the premium paying period for traditional life and health insurance products.
DPAC and certain other balance sheet amounts related to annuity, long-term care and life businesses are also adjusted, net of tax, for the change in expense that would have been recorded if the unrealized gains (losses) from securities had actually been realized. These adjustments are included in unrealized gains (losses) on marketable securities, a component of AOCI in AFG’s Balance Sheet.
Managed Investment Entities
A company is considered the primary beneficiary of, and therefore must consolidate, a variable interest entity (“VIE”) based primarily on its ability to direct the activities of the VIE that most significantly impact that entity’s economic performance and the obligation to absorb losses of, or receive benefits from, the entity that could potentially be significant to the VIE.
AFG manages, and has investments in, collateralized loan obligations (“CLOs”) that are VIEs (see
Note
H
— “
Managed Investment Entities
”
). Both the management fees (payment of which is subordinate to other obligations of the CLOs) and the investments in the CLOs are considered variable interests. AFG has determined that it is the primary beneficiary of the CLOs because (i) its role as asset manager gives it the power to direct the activities that most significantly impact the economic performance of the CLOs and (ii) it has exposure to CLO losses (through its investments in the CLO debt tranches) and the right to receive benefits (through its subordinated management fees and returns on its investments), both of which could potentially be significant to the CLOs.
Because AFG has no right to use the CLO assets and no obligation to pay the CLO liabilities, the assets and liabilities of the CLOs are shown separately in AFG’s Balance Sheet (at fair value). AFG has elected the fair value option for reporting on the CLO assets and liabilities to improve the transparency of financial reporting related to the CLOs. The excess of fair value of the CLOs’ assets over the fair value of the liabilities is recorded in AFG’s Balance Sheet as appropriated retained earnings — managed investment entities, representing amounts that ultimately will inure to the benefit of the CLO debt holders.
The net gain or loss from accounting for the CLO assets and liabilities at fair value is separately presented in AFG’s Statement of Earnings. CLO earnings attributable to AFG’s shareholders represent the change in fair value of AFG’s investments in the CLOs (including distributions) and management fees earned. All other CLO earnings (losses) are not attributable to AFG’s shareholders and will ultimately inure to the benefit of the CLO debt holders. As a result, such CLO earnings (losses) are included in net earnings (loss) attributable to noncontrolling interests in AFG’s Statement of Earnings and in appropriated retained earnings — managed investment entities in the Balance Sheet. As the CLOs approach maturity (2016 to 2026), it is expected that losses attributable to noncontrolling interests will reduce appropriated retained earnings towards zero as the fair values of the assets and liabilities converge and the CLO assets are used to pay the CLO debt.
At
September 30, 2014
, assets and liabilities of managed investment entities included
$153 million
in assets and
$124 million
in liabilities of a temporary warehousing entity that was established in connection with the formation of a new CLO that is expected to close in the fourth quarter of 2014. Upon closing, all warehoused assets are expected to be transferred to the new CLO and the liabilities will be repaid.
In August 2014, the FASB issued Accounting Standards Update (“ASU”) 2014-13 to address the diversity in practice regarding the accounting for assets and liabilities of a consolidated collateralized financing entity (such as a CLO) when an election has
9
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
been made to account for that entity’s assets and liabilities at fair value. As discussed above, the fair values of a CLO’s assets may differ from the fair values of its liabilities even though the liabilities only have recourse to the assets, which results in “appropriated retained earnings — managed investment entities” in AFG’s Balance Sheet. Under ASU 2014-13, AFG will have the option to set the carrying value of the CLO liabilities equal to the fair value of the CLO assets (which have more observable fair values) as an alternative to reporting those liabilities at fair value. Under this alternative, CLO earnings attributable to AFG’s shareholders would continue to be measured by the change in the fair value of AFG’s investments in the CLOs and management fees earned. However, as a result of setting the carrying value of the CLO liabilities equal to the fair value of the CLO assets, there would no longer be any excess carrying value of CLO assets over the carrying value of CLO liabilities to be reported as “appropriated retained earnings — managed investment entities” in AFG’s Balance Sheet or any CLO earnings to be attributed to noncontrolling interests in AFG’s Statement of Earnings. If AFG elects to continue to measure both the CLO assets and liabilities at fair value, ASU 2014-13 will require amounts currently reflected as “appropriated retained earnings — managed investment entities” to be reclassified to unappropriated retained earnings in the Balance Sheet and amounts currently attributed to noncontrolling interests in the Statement of Earnings to be included in earnings attributable to AFG shareholders. AFG will be required to adopt this guidance effective on January 1, 2016, but may elect to early adopt the guidance as of January 1, 2015 (as permitted). AFG expects to elect the alternative measurement guidance, which is not expected to have a material impact on AFG’s net earnings attributable to shareholders. Management is currently evaluating the early adoption provisions, transition guidance and overall impact of the ASU on AFG’s Consolidated Financial Statements.
Unpaid Losses and Loss Adjustment Expenses
The net liabilities stated for unpaid claims and for expenses of investigation and adjustment of unpaid claims represent management’s best estimate and are based upon (i) the accumulation of case estimates for losses reported prior to the close of the accounting period on direct business written; (ii) estimates received from ceding reinsurers and insurance pools and associations; (iii) estimates of unreported losses (including possible development on known claims) based on past experience; (iv) estimates based on experience of expenses for investigating and adjusting claims; and (v) the current state of the law and coverage litigation. Establishing reserves for asbestos, environmental and other mass tort claims involves considerably more judgment than other types of claims due to, among other things, inconsistent court decisions, an increase in bankruptcy filings as a result of asbestos-related liabilities, novel theories of coverage, and judicial interpretations that often expand theories of recovery and broaden the scope of coverage.
Loss reserve liabilities are subject to the impact of changes in claim amounts and frequency and other factors. Changes in estimates of the liabilities for losses and loss adjustment expenses are reflected in the Statement of Earnings in the period in which determined. Despite the variability inherent in such estimates, management believes that the liabilities for unpaid losses and loss adjustment expenses are adequate.
Annuity Benefits Accumulated
Annuity receipts and benefit payments are recorded as increases or decreases in annuity benefits accumulated rather than as revenue and expense. Increases in this liability for interest credited are charged to expense and decreases for policy charges are credited to other income.
For certain products, annuity benefits accumulated also includes reserves for accrued persistency and premium bonuses, guaranteed withdrawals and excess benefits expected to be paid on future deaths and annuitizations (“EDAR”). The liabilities for EDAR and guaranteed withdrawals are accrued for and modified using assumptions consistent with those used in determining DPAC and DPAC amortization, except that amounts are determined in relation to the present value of total expected assessments. Total expected assessments consist principally of estimated future investment margin, surrender, mortality, and other life and annuity policy charges, and unearned revenues once they are recognized as income.
Annuity benefits accumulated also includes amounts advanced from the Federal Home Loan Bank of Cincinnati.
Unearned Revenue
Certain upfront policy charges on annuities are deferred as unearned revenue (included in other liabilities) and recognized in net earnings using the same assumptions and estimated gross profits used to amortize DPAC.
Life, Accident and Health Reserves
Liabilities for future policy benefits under traditional life, accident and health policies are computed using the net level premium method. Computations are based on the original projections of investment yields, mortality, morbidity and surrenders and include provisions for unfavorable deviations unless a loss recognition event (premium deficiency) occurs. Claim reserves and liabilities established for accident and health claims are modified as necessary to reflect actual experience and developing trends.
For long-duration contracts (such as traditional life and long-term care policies), loss recognition occurs when, based on current expectations as of the measurement date, existing contract liabilities plus the present value of future premiums (including
10
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
reasonably expected rate increases) are not expected to cover the present value of future claims payments and related settlement and maintenance costs (excluding overhead) as well as unamortized acquisition costs. If a block of business is determined to be in loss recognition, a charge is recorded in earnings in an amount equal to the excess of the present value of expected future claims costs and unamortized acquisition costs over existing reserves plus the present value of expected future premiums (with no provision for adverse deviation). The charge is recorded first to reduce unamortized acquisition costs and then as an additional reserve (if unamortized acquisition costs have been reduced to zero).
In addition, reserves for traditional life and long-term care policies are subject to adjustment for loss recognition charges that would have been recorded if the unrealized gains from securities had actually been realized. This adjustment is included in unrealized gains (losses) on marketable securities, a component of AOCI in AFG’s Balance Sheet.
Variable Annuity Assets and Liabilities
Separate accounts related to variable annuities represent the fair value of deposits invested in underlying investment funds on which AFG earns a fee. Investment funds are selected and may be changed only by the policyholder, who retains all investment risk.
AFG’s variable annuity contracts contain a guaranteed minimum death benefit (“GMDB”) to be paid if the policyholder dies before the annuity payout period commences. In periods of declining equity markets, the GMDB may exceed the value of the policyholder’s account. A GMDB liability is established for future excess death benefits using assumptions together with a range of reasonably possible scenarios for investment fund performance that are consistent with DPAC capitalization and amortization assumptions.
Premium Recognition
Property and casualty premiums are earned generally over the terms of the policies on a pro rata basis. Unearned premiums represent that portion of premiums written which is applicable to the unexpired terms of policies in force. On reinsurance assumed from other insurance companies or written through various underwriting organizations, unearned premiums are based on information received from such companies and organizations. For traditional life, accident and health products, premiums are recognized as revenue when legally collectible from policyholders. For interest-sensitive life and universal life products, premiums are recorded in a policyholder account, which is reflected as a liability. Revenue is recognized as amounts are assessed against the policyholder account for mortality coverage and contract expenses.
Noncontrolling Interests
For Balance Sheet purposes, noncontrolling interests represents the interests of shareholders other than AFG in consolidated entities. In the Statement of Earnings, net earnings and losses attributable to noncontrolling interests represents such shareholders’ interest in the earnings and losses of those entities.
Income Taxes
Deferred income taxes are calculated using the liability method. Under this method, deferred income tax assets and liabilities are determined based on differences between financial reporting and tax bases and are measured using enacted tax rates. A valuation allowance is established to reduce total deferred tax assets to an amount that will more likely than not be realized.
AFG recognizes the tax benefits of uncertain tax positions only when the position is more likely than not to be sustained under examination by the appropriate taxing authority. Interest and penalties on AFG’s reserve for uncertain tax positions are recognized as a component of tax expense.
Stock-Based Compensation
All share-based grants are recognized as compensation expense on a straight-line basis over their vesting periods based on their calculated fair value at the date of grant. AFG uses the Black-Scholes pricing model to measure the fair value of employee stock options. See
Note
K
—
“
Shareholders’ Equity
”
for further information.
Benefit Plans
AFG provides retirement benefits to qualified employees of participating companies through the AFG 401(k) Retirement and Savings Plan, a defined contribution plan. AFG makes all contributions to the retirement fund portion of the plan and matches a percentage of employee contributions to the savings fund. Company contributions are expensed in the year for which they are declared. AFG and many of its subsidiaries provide health care and life insurance benefits to eligible retirees. AFG also provides postemployment benefits to former or inactive employees (primarily those on disability) who were not deemed retired under other company plans. The projected future cost of providing these benefits is expensed over the period employees earn such benefits.
Earnings Per Share
Although basic earnings per share only considers shares of common stock outstanding during the period, the calculation of diluted earnings per share includes the following adjustments to weighted average common shares related to
11
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
stock-based compensation plans:
third
quarter of
2014
and
2013
—
1.9 million
and
1.9 million
; first
nine
months of
2014
and
2013
—
2.0 million
and
1.8 million
, respectively.
AFG’s weighted average diluted shares outstanding excludes the following anti-dilutive potential common shares related to stock compensation plans:
third
quarter of
2014
and
2013
—
1.2 million
and
1.0 million
; first
nine
months of
2014
and
2013
—
1.0 million
and
1.3 million
, respectively. Adjustments to net earnings attributable to shareholders in the calculation of diluted earnings per share were nominal in the
2014
and
2013
periods.
Statement of Cash Flows
For cash flow purposes, “investing activities” are defined as making and collecting loans and acquiring and disposing of debt or equity instruments and property and equipment. “Financing activities” include obtaining resources from owners and providing them with a return on their investments, borrowing money and repaying amounts borrowed. Annuity receipts, surrenders, benefits and withdrawals are also reflected as financing activities. All other activities are considered “operating.” Short-term investments having original maturities of
three months
or less when purchased are considered to be cash equivalents for purposes of the financial statements.
B
.
Acquisitions
On March 27, 2014, AFG completed a renewal rights agreement with Selective Insurance Company of America to acquire Selective’s pooled public entity book of business for
$8 million
. At the acquisition date, this book of business had approximately
$38 million
in in-force gross written premiums.
On April 1, 2014, AFG acquired Summit Holding Southeast, Inc. and its related companies (“Summit”), from Liberty Mutual Insurance for
$259 million
using cash on hand at the parent company. Immediately following the acquisition, AFG made a capital contribution of
$140 million
, bringing its total capital investment in the Summit business to
$399 million
. Summit is based in Lakeland, Florida and is a leading provider of specialty workers’ compensation solutions in the southeastern United States with over
$500 million
in net written premiums in 2013. Summit continues to operate under the Summit brand as a member of AFG’s Great American Insurance Group. Summit is included in the Specialty casualty sub-segment and generated a total of
$268 million
in net earned premiums in the second and third quarters of 2014.
12
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
Expenses related to the acquisition were less than
$1 million
and were expensed as incurred. The purchase price was allocated to the acquired assets and liabilities of Summit based on management’s best estimate of fair value as of the acquisition date. The allocation of the purchase price is shown in the table below (in millions):
Total purchase price
$
259
Tangible assets acquired:
Cash and cash equivalents
$
1,078
Fixed maturities, available for sale
92
Recoverables from reinsurers
116
Agents’ balances and premiums receivable
41
Deferred tax assets, net (a)
67
Other receivables
21
Other assets
11
Total tangible assets acquired
1,426
Liabilities acquired:
Unpaid losses and loss adjustment expenses
1,142
Unearned premiums
3
Payable to reinsurers
3
Other liabilities
66
Total liabilities acquired
1,214
Net tangible assets acquired, at fair value
212
Excess purchase price over net tangible assets acquired
$
47
Allocation of excess purchase price:
Intangible assets acquired (b)
$
47
Deferred tax on intangible assets acquired (a)
(16
)
Goodwill
16
$
47
(a)
Included with AFG’s net deferred tax liabilities, which are included in Other liabilities in AFG’s Consolidated Balance Sheet.
(b)
Included in Other assets in AFG’s Consolidated Balance Sheet.
AFG believes that the agents’ balances and other acquired receivables are collectible. The intangible assets acquired include
$1 million
in indefinite lived intangible assets related to state insurance licenses and
$46 million
in finite lived intangibles, primarily related to agency relationships. The finite lived intangibles will be amortized over an average life of
7 years
. The fair value of the acquired liability for unpaid losses and loss adjustment expenses and related recoverables from reinsurers was estimated by discounting actuarial projected future net cash flows using the U.S. Treasury yield curve (with an adjustment for the illiquidity of insurance reserves) and then adding a risk adjustment to reflect the net present value of the profit that a market participant would require in return for the assumption of the risk associated with the reserves. The fair value of Summit’s agency relationship was estimated using a multi-period excess earnings method, which is a form of the income approach. The acquisition resulted in the recognition of
$16 million
in non-deductible goodwill based on the excess of the purchase price over the fair value of the net assets acquired. The goodwill represents the fair value of acquired intangible assets that do not qualify for separate recognition, including the value of Summit’s assembled workforce.
C
.
Segments of Operations
AFG manages its business as
four
segments: (i) Property and casualty insurance, (ii) Annuity, (iii) Run-off long-term care and life and (iv) Other, which includes holding company costs and the operations attributable to the noncontrolling interests of the managed investment entities.
AFG reports its property and casualty insurance business in the following Specialty sub-segments: (i) Property and transportation, which includes physical damage and liability coverage for buses, trucks and recreational vehicles, inland and ocean marine, agricultural-related products and other property coverages, (ii) Specialty casualty, which includes primarily excess and surplus, general liability, executive liability, professional liability, umbrella and excess liability, specialty coverage
13
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
in targeted markets, customized programs for small to mid-sized businesses and workers’ compensation insurance, and (iii) Specialty financial, which includes risk management insurance programs for leasing and financing institutions (including collateral and lender-placed mortgage property insurance), surety and fidelity products and trade credit insurance. Premiums and underwriting profit included under Other specialty represent business assumed by AFG’s internal reinsurance program from the operations that make up AFG’s other Specialty sub-segments and amortization of deferred gains on retroactive reinsurance transactions related to the sales of businesses in prior years. AFG’s annuity business markets traditional fixed and fixed-indexed annuities in the retail, financial institutions and education markets. AFG’s reportable segments and their components were determined based primarily upon similar economic characteristics, products and services. The following tables (in millions) show AFG’s revenues and earnings before income taxes by segment and sub-segment.
Three months ended September 30,
Nine months ended September 30,
2014
2013
2014
2013
Revenues
Property and casualty insurance:
Premiums earned:
Specialty
Property and transportation
$
504
$
517
$
1,129
$
1,111
Specialty casualty
486
289
1,266
825
Specialty financial
115
121
348
350
Other specialty
27
22
74
59
Total premiums earned
1,132
949
2,817
2,345
Net investment income
76
65
219
196
Other income
4
1
8
10
Total property and casualty insurance
1,212
1,015
3,044
2,551
Annuity:
Net investment income
287
259
851
764
Other income
20
17
57
46
Total annuity
307
276
908
810
Run-off long-term care and life
48
50
147
147
Other
1
46
41
68
Total revenues before realized gains
1,568
1,387
4,140
3,576
Realized gains on securities
13
56
44
154
Total revenues
$
1,581
$
1,443
$
4,184
$
3,730
14
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
Three months ended September 30,
Nine months ended September 30,
2014
2013
2014
2013
Earnings Before Income Taxes
Property and casualty insurance:
Underwriting:
Specialty
Property and transportation
$
11
$
16
$
(1
)
$
(5
)
Specialty casualty
32
19
100
70
Specialty financial
21
22
46
50
Other specialty
6
5
13
16
Other lines (a)
(24
)
(54
)
(25
)
(61
)
Total underwriting
46
8
133
70
Investment and other income, net
64
53
180
169
Total property and casualty insurance
110
61
313
239
Annuity (b)
86
78
243
231
Run-off long-term care and life
1
(4
)
(3
)
(7
)
Other (c)
(65
)
(49
)
(161
)
(174
)
Total earnings before realized gains and income taxes
132
86
392
289
Realized gains on securities
13
56
44
154
Total earnings before income taxes
$
145
$
142
$
436
$
443
(a)
Includes special charges of
$24 million
and
$54 million
in the third quarter of
2014
and
2013
, respectively, to increase asbestos and environmental (“A&E”) reserves.
(b)
Includes a
$5 million
charge in the second quarter of 2013 to cover expected assessments from state guaranty funds related to the insolvency and liquidation of an unaffiliated life insurance company.
(c)
Includes holding company expenses and earnings (losses) of managed investment entities attributable to noncontrolling interest of
($29) million
and
$12 million
for the
third
quarter and
($47) million
and
($30) million
for the first
nine
months of
2014
and
2013
, respectively. Holding company expenses includes special charges totaling
$6 million
in the third quarter of 2014 and
$22 million
in the third quarter of 2013 to increase A&E reserves related to AFG’s former railroad and manufacturing operations.
15
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
D
.
Fair Value Measurements
Accounting standards for measuring fair value are based on inputs used in estimating fair value. The three levels of the hierarchy are as follows:
Level 1 — Quoted prices for identical assets or liabilities in active markets (markets in which transactions occur with sufficient frequency and volume to provide pricing information on an ongoing basis). AFG’s Level 1 financial instruments consist primarily of publicly traded equity securities and highly liquid government bonds for which quoted market prices in active markets are available and short-term investments of managed investment entities.
Level 2 — Quoted prices for similar instruments in active markets; quoted prices for identical or similar assets or liabilities in inactive markets (markets in which there are few transactions, the prices are not current, price quotations vary substantially over time or among market makers, or in which little information is released publicly); and valuations based on other significant inputs that are observable in active markets. AFG’s Level 2 financial instruments include separate account assets, corporate and municipal fixed maturity securities, mortgage-backed securities (“MBS”) and investments of managed investment entities priced using observable inputs. Level 2 inputs include benchmark yields, reported trades, corroborated broker/dealer quotes, issuer spreads and benchmark securities. When non-binding broker quotes can be corroborated by comparison to similar securities priced using observable inputs, they are classified as Level 2.
Level 3 — Valuations derived from market valuation techniques generally consistent with those used to estimate the fair values of Level 2 financial instruments in which one or more significant inputs are unobservable or when the market for a security exhibits significantly less liquidity relative to markets supporting Level 2 fair value measurements. The unobservable inputs may include management’s own assumptions about the assumptions market participants would use based on the best information available in the circumstances. AFG’s Level 3 is comprised of financial instruments, including liabilities of managed investment entities, whose fair value is estimated based on non-binding broker quotes or internally developed using significant inputs not based on, or corroborated by, observable market information.
AFG’s management is responsible for the valuation process and uses data from outside sources (including nationally recognized pricing services and broker/dealers) in establishing fair value. AFG’s internal investment professionals are a group of approximately
20
analysts whose primary responsibility is to manage AFG’s investment portfolio. These professionals monitor individual investments as well as overall industries and are active in the financial markets on a daily basis. The group is led by AFG’s chief investment officer, who reports directly to one of AFG’s Co-CEOs. Valuation techniques utilized by pricing services and prices obtained from external sources are reviewed by AFG’s internal investment professionals who are familiar with the securities being priced and the markets in which they trade to ensure the fair value determination is representative of an exit price. To validate the appropriateness of the prices obtained, these investment managers consider widely published indices (as benchmarks), recent trades, changes in interest rates, general economic conditions and the credit quality of the specific issuers. In addition, the Company communicates directly with the pricing service regarding the methods and assumptions used in pricing, including verifying, on a test basis, the inputs used by the service to value specific securities.
16
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
Assets and liabilities measured and carried at fair value in the financial statements are summarized below (in millions):
Level 1
Level 2
Level 3
Total
September 30, 2014
Assets:
Available for sale (“AFS”) fixed maturities:
U.S. Government and government agencies
$
168
$
182
$
15
$
365
States, municipalities and political subdivisions
—
6,304
66
6,370
Foreign government
—
204
—
204
Residential MBS
—
4,326
263
4,589
Commercial MBS
—
2,464
27
2,491
Asset-backed securities (“ABS”)
—
3,440
179
3,619
Corporate and other
30
11,855
442
12,327
Total AFS fixed maturities
198
28,775
992
29,965
Trading fixed maturities
30
312
—
342
Equity securities
1,305
88
81
1,474
Assets of managed investment entities (“MIE”)
281
2,636
29
2,946
Variable annuity assets (separate accounts) (*)
—
649
—
649
Other investments — derivatives
—
288
—
288
Total assets accounted for at fair value
$
1,814
$
32,748
$
1,102
$
35,664
Liabilities:
Liabilities of managed investment entities
$
242
$
—
$
2,383
$
2,625
Derivatives in annuity benefits accumulated
—
—
1,085
1,085
Other liabilities — derivatives
—
13
—
13
Total liabilities accounted for at fair value
$
242
$
13
$
3,468
$
3,723
December 31, 2013
Assets:
Available for sale fixed maturities:
U.S. Government and government agencies
$
147
$
152
$
15
$
314
States, municipalities and political subdivisions
—
5,311
61
5,372
Foreign government
—
208
—
208
Residential MBS
—
3,994
316
4,310
Commercial MBS
—
2,696
28
2,724
Asset-backed securities
—
2,418
75
2,493
Corporate and other
28
10,672
335
11,035
Total AFS fixed maturities
175
25,451
830
26,456
Trading fixed maturities
—
305
—
305
Equity securities
1,023
125
31
1,179
Assets of managed investment entities
266
2,592
30
2,888
Variable annuity assets (separate accounts) (*)
—
665
—
665
Other investments — derivatives
—
274
—
274
Total assets accounted for at fair value
$
1,464
$
29,412
$
891
$
31,767
Liabilities:
Liabilities of managed investment entities
$
156
$
—
$
2,411
$
2,567
Derivatives in annuity benefits accumulated
—
—
804
804
Other liabilities — derivatives
—
10
—
10
Total liabilities accounted for at fair value
$
156
$
10
$
3,215
$
3,381
(*) Variable annuity liabilities equal the fair value of variable annuity assets.
17
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
During the
third
quarter ended
September 30, 2014
, there were
no
transfers from Level 1 to Level 2. During the
nine
months ended
September 30, 2014
,
nine
perpetual preferred stocks with an aggregate fair value of
$55 million
were transferred from Level 1 to Level 2 due to insufficient trade data to warrant classification in Level 1. During the
third
quarter and
nine
months ended
September 30, 2014
, there were
fourteen
perpetual preferred stocks with an aggregate fair value of
$96 million
transferred from Level 2 to Level 1 as a result of increases in trade frequency sufficient to warrant classification in Level 1. During the first
nine
months of
2013
(in the
third
quarter), there was
one
perpetual preferred stock with a fair value of
$10 million
transferred from Level 1 to Level 2 due to a decrease in trade frequency, resulting in lack of available trade data sufficient to warrant classification in Level 1. Transfers from Level 2 to Level 1 for the
third
quarter and
nine
months ended
September 30, 2013
included
six
and
ten
perpetual preferred stocks with an aggregate fair value of
$46 million
and
one
common stock with a fair value of
$16 million
. In addition, for the nine months ended
September 30, 2013
,
one
mandatory redeemable preferred stock with a fair value of
$11 million
was transferred from Level 2 to Level 1. All Level 2 to Level 1 transfers were a result of increases in trade frequency sufficient to warrant classification in Level 1. Approximately
3%
of the total assets carried at fair value on
September 30, 2014
, were Level 3 assets. Approximately
85%
(
$919 million
) of the Level 3 assets were priced using non-binding broker quotes, for which there is a lack of transparency as to the inputs used to determine fair value. Details as to the quantitative inputs are neither provided by the brokers nor otherwise reasonably obtainable by AFG. Since internally developed Level 3 asset fair values represent less than one-half of 1% of the total assets measured at fair value and approximately
2%
of AFG’s shareholders’ equity, changes in unobservable inputs used to determine internally developed fair values would not have a material impact on AFG’s financial position.
The fair values of the liabilities of managed investment entities were determined using primarily non-binding broker quotes, which were reviewed by AFG’s investment professionals. AFG’s investment professionals are familiar with the cash flow models used by the brokers to determine the fair value of these liabilities and review the broker quotes based on their knowledge of the CLO market and the market for the underlying assets. Their review includes consideration of expected reinvestment, default and recovery rates on the assets supporting the CLO liabilities, as well as surveying general CLO liability fair values and analysis provided by third parties.
The only significant Level 3 assets or liabilities carried at fair value in the financial statements that were not measured using broker quotes are the derivatives embedded in AFG’s fixed-indexed annuity liabilities, which are measured using a discounted cash flow approach and had a fair value of
$1.09 billion
at
September 30, 2014
. The following table presents information about the unobservable inputs used by management in determining fair value of these embedded derivatives. See
Note
F
— “
Derivatives
.”
Unobservable Input
Range
Adjustment for insurance subsidiary’s credit risk
0.30% – 1.60% over the risk free rate
Risk margin for uncertainty in cash flows
0.3% reduction in the discount rate
Surrenders
4% – 16% of indexed account value
Partial surrenders
2% – 6% of indexed account value
Annuitizations
1% – 2% of indexed account value
Deaths
1.5% – 2.5% of indexed account value
Budgeted option costs
2.5% – 4.0% of indexed account value
The range of adjustments for insurance subsidiary’s credit risk reflects credit spread variations across the yield curve. The range of projected surrender rates reflects the specific surrender charges and other features of AFG’s individual fixed-indexed annuity products with an expected range of
6%
to
12%
in the majority of future calendar years (
4%
to
16%
over all periods). Increasing the budgeted option cost or risk margin for uncertainty in cash flows assumptions in the table above would increase the fair value of the fixed-indexed annuity embedded derivatives, while increasing any of the other unobservable inputs in the table above would decrease the fair value of the embedded derivatives.
18
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
Changes in balances of Level 3 financial assets and liabilities carried at fair value during the
third
quarter and first
nine
months of
2014
and
2013
are presented below (in millions). The transfers into and out of Level 3 were due to changes in the availability of market observable inputs. All transfers are reflected in the table at fair value as of the end of the reporting period.
Total realized/unrealized
gains (losses) included in
Balance at June 30, 2014
Net income
Other
comprehensive
income (loss)
Purchases
and
issuances
Sales and
Settlements
Transfer
into
Level 3
Transfer
out of
Level 3
Balance at September 30, 2014
AFS fixed maturities:
U.S. government agency
$
15
$
—
$
—
$
—
$
—
$
—
$
—
$
15
State and municipal
61
(1
)
(1
)
—
—
7
—
66
Residential MBS
256
—
(1
)
8
(8
)
20
(12
)
263
Commercial MBS
28
(1
)
—
—
—
—
—
27
Asset-backed securities
204
—
(3
)
8
(7
)
—
(23
)
179
Corporate and other
313
(1
)
1
51
(13
)
91
—
442
Equity securities
81
—
(2
)
2
—
—
—
81
Assets of MIE
27
—
—
3
(1
)
—
—
29
Liabilities of MIE (*)
(2,322
)
5
—
(135
)
69
—
—
(2,383
)
Embedded derivatives
(1,026
)
(21
)
—
(51
)
13
—
—
(1,085
)
(*)
Total realized/unrealized gains (losses) included in net income includes gains of
$6 million
related to liabilities outstanding as of
September 30, 2014
. See
Note
H
— “
Managed Investment Entities
.”
Total realized/unrealized
gains (losses) included in
Balance at June 30, 2013
Net
income
Other
comprehensive
income (loss)
Purchases
and
issuances
Sales and
settlements
Transfer
into
Level 3
Transfer
out of
Level 3
Balance at September 30, 2013
AFS fixed maturities:
U.S. government agency
$
20
$
—
$
(1
)
$
—
$
—
$
—
$
—
$
19
State and municipal
63
—
(1
)
—
—
—
—
62
Residential MBS
329
1
8
—
(13
)
43
(47
)
321
Commercial MBS
28
1
(1
)
—
—
—
—
28
Asset-backed securities
180
—
—
—
(4
)
11
(1
)
186
Corporate and other
295
—
(4
)
6
(3
)
—
(4
)
290
Equity securities
78
(2
)
—
—
—
—
(19
)
57
Assets of MIE
31
—
—
—
—
—
—
31
Liabilities of MIE (*)
(2,482
)
17
—
(95
)
236
—
—
(2,324
)
Embedded derivatives
(577
)
(33
)
—
(53
)
10
—
—
(653
)
(*)
Total realized/unrealized gains (losses) included in net income includes gains of
$20 million
related to liabilities outstanding as of
September 30, 2013
. See
Note
H
— “
Managed Investment Entities
.”
19
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
Total realized/unrealized
gains (losses) included in
Balance at December 31, 2013
Net
income
Other
comprehensive
income (loss)
Purchases
and
issuances
Sales and
settlements
Transfer
into
Level 3
Transfer
out of
Level 3
Balance at September 30, 2014
AFS fixed maturities:
U.S. government agency
$
15
$
—
$
—
$
—
$
—
$
—
$
—
$
15
State and municipal
61
(1
)
(1
)
—
—
7
—
66
Residential MBS
316
3
5
8
(23
)
58
(104
)
263
Commercial MBS
28
(1
)
—
—
—
—
—
27
Asset-backed securities
75
3
(2
)
68
(23
)
81
(23
)
179
Corporate and other
335
4
4
72
(59
)
91
(5
)
442
Equity securities
31
1
2
48
(9
)
22
(14
)
81
Assets of MIE
30
(2
)
—
3
(2
)
—
—
29
Liabilities of MIE (*)
(2,411
)
(3
)
—
(335
)
366
—
—
(2,383
)
Embedded derivatives
(804
)
(153
)
—
(162
)
34
—
—
(1,085
)
(*)
Total realized/unrealized gains (losses) included in net income includes gains of
$12 million
related to liabilities outstanding as of
September 30, 2014
. See
Note
H
— “
Managed Investment Entities
.”
Total realized/unrealized
gains (losses) included in
Balance at December 31, 2012
Net
income
Other
comprehensive
income (loss)
Purchases
and
issuances
Sales and
settlements
Transfer
into
Level 3
Transfer
out of
Level 3
Balance at September 30, 2013
AFS fixed maturities:
U.S. government agency
$
20
$
—
$
(1
)
$
—
$
—
$
—
$
—
$
19
State and municipal
58
—
(2
)
10
—
—
(4
)
62
Residential MBS
371
5
7
6
(42
)
68
(94
)
321
Commercial MBS
22
—
(1
)
—
—
7
—
28
Asset-backed securities
253
3
(2
)
12
(49
)
11
(42
)
186
Corporate and other
236
—
(14
)
61
(9
)
24
(8
)
290
Equity securities
37
(2
)
2
48
—
—
(28
)
57
Assets of MIE
40
(3
)
—
6
(6
)
—
(6
)
31
Liabilities of MIE (*)
(2,745
)
(22
)
—
(501
)
925
—
19
(2,324
)
Embedded derivatives
(465
)
(110
)
—
(102
)
24
—
—
(653
)
(*)
Total realized/unrealized gains (losses) included in net income includes gains of
$2 million
related to liabilities outstanding as of
September 30, 2013
. See
Note
H
— “
Managed Investment Entities
.”
20
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
Fair Value of Financial Instruments
The carrying value and fair value of financial instruments that are not carried at fair value in the financial statements are summarized below (in millions):
Carrying
Value
Fair
Value
Level 1
Level 2
Level 3
September 30, 2014
Financial assets:
Cash and cash equivalents
$
1,310
$
1,310
$
1,310
$
—
$
—
Mortgage loans
1,064
1,063
—
—
1,063
Policy loans
230
230
—
—
230
Total financial assets not accounted for at fair value
$
2,604
$
2,603
$
1,310
$
—
$
1,293
Financial liabilities:
Annuity benefits accumulated (*)
$
22,839
$
22,286
$
—
$
—
$
22,286
Long-term debt
1,062
1,164
—
1,089
75
Total financial liabilities not accounted for at fair value
$
23,901
$
23,450
$
—
$
1,089
$
22,361
December 31, 2013
Financial assets:
Cash and cash equivalents
$
1,639
$
1,639
$
1,639
$
—
$
—
Mortgage loans
781
779
—
—
779
Policy loans
238
238
—
—
238
Total financial assets not accounted for at fair value
$
2,658
$
2,656
$
1,639
$
—
$
1,017
Financial liabilities:
Annuity benefits accumulated (*)
$
20,741
$
19,959
$
—
$
—
$
19,959
Long-term debt
913
985
—
909
76
Total financial liabilities not accounted for at fair value
$
21,654
$
20,944
$
—
$
909
$
20,035
(*) Excludes life contingent annuities in the payout phase.
The carrying amount of cash and cash equivalents approximates fair value. Fair values for mortgage loans are estimated by discounting the future contractual cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings. The fair value of policy loans is estimated to approximate carrying value; policy loans have no defined maturity dates and are inseparable from insurance contracts. The fair value of annuity benefits was estimated based on expected cash flows discounted using forward interest rates adjusted for the Company’s credit risk and includes the impact of maintenance expenses and capital costs. Fair values of long-term debt are based primarily on quoted market prices.
21
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
E
.
Investments
Available for sale fixed maturities and equity securities at
September 30, 2014
and
December 31, 2013
, consisted of the following (in millions):
September 30, 2014
December 31, 2013
Amortized
Cost
Fair
Value
Gross Unrealized
Amortized
Cost
Fair
Value
Gross Unrealized
Gains
Losses
Gains
Losses
Fixed maturities:
U.S. Government and government agencies
$
360
$
365
$
7
$
(2
)
$
310
$
314
$
7
$
(3
)
States, municipalities and political subdivisions
6,103
6,370
294
(27
)
5,360
5,372
156
(144
)
Foreign government
195
204
9
—
198
208
10
—
Residential MBS
4,189
4,589
416
(16
)
3,947
4,310
391
(28
)
Commercial MBS
2,328
2,491
163
—
2,535
2,724
192
(3
)
Asset-backed securities
3,601
3,619
37
(19
)
2,477
2,493
35
(19
)
Corporate and other
11,633
12,327
725
(31
)
10,539
11,035
604
(108
)
Total fixed maturities
$
28,409
$
29,965
$
1,651
$
(95
)
$
25,366
$
26,456
$
1,395
$
(305
)
Common stocks
$
908
$
1,088
$
216
$
(36
)
$
721
$
914
$
209
$
(16
)
Perpetual preferred stocks
$
371
$
386
$
19
$
(4
)
$
266
$
265
$
9
$
(10
)
The non-credit related portion of other-than-temporary impairment charges is included in other comprehensive income. Cumulative non-credit charges taken for securities still owned at
September 30, 2014
and
December 31, 2013
, respectively, were
$222 million
and
$229 million
. Gross unrealized gains on such securities at
September 30, 2014
and
December 31, 2013
were
$154 million
and
$150 million
, respectively. Gross unrealized losses on such securities at
September 30, 2014
and
December 31, 2013
were
$7 million
and
$13 million
, respectively. These amounts represent the non-credit other-than-temporary impairment charges recorded in AOCI adjusted for subsequent changes in fair values and nearly all relate to residential MBS.
22
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
The following tables show gross unrealized losses (in millions) on fixed maturities and equity securities by investment category and length of time that individual securities have been in a continuous unrealized loss position at
September 30, 2014
and
December 31, 2013
.
Less Than Twelve Months
Twelve Months or More
Unrealized
Loss
Fair
Value
Fair Value as
% of Cost
Unrealized
Loss
Fair
Value
Fair Value as
% of Cost
September 30, 2014
Fixed maturities:
U.S. Government and government agencies
$
—
$
22
100
%
$
(2
)
$
15
88
%
States, municipalities and political subdivisions
(7
)
617
99
%
(20
)
566
97
%
Foreign government
—
84
100
%
—
—
—
%
Residential MBS
(4
)
330
99
%
(12
)
225
95
%
Commercial MBS
—
44
100
%
—
11
100
%
Asset-backed securities
(10
)
1,490
99
%
(9
)
485
98
%
Corporate and other
(13
)
1,277
99
%
(18
)
580
97
%
Total fixed maturities
$
(34
)
$
3,864
99
%
$
(61
)
$
1,882
97
%
Common stocks
$
(36
)
$
278
89
%
$
—
$
—
—
%
Perpetual preferred stocks
$
(1
)
$
61
98
%
$
(3
)
$
57
95
%
December 31, 2013
Fixed maturities:
U.S. Government and government agencies
$
(3
)
$
60
95
%
$
—
$
—
—
%
States, municipalities and political subdivisions
(135
)
2,219
94
%
(9
)
73
89
%
Residential MBS
(9
)
553
98
%
(19
)
212
92
%
Commercial MBS
(3
)
106
97
%
—
2
100
%
Asset-backed securities
(18
)
1,310
99
%
(1
)
28
97
%
Corporate and other
(101
)
2,634
96
%
(7
)
85
92
%
Total fixed maturities
$
(269
)
$
6,882
96
%
$
(36
)
$
400
92
%
Common stocks
$
(16
)
$
158
91
%
$
—
$
—
—
%
Perpetual preferred stocks
$
(6
)
$
91
94
%
$
(4
)
$
20
83
%
At
September 30, 2014
, the gross unrealized losses on fixed maturities of
$95 million
relate to
824
securities. Investment grade securities (as determined by nationally recognized rating agencies) represented approximately
80%
of the gross unrealized loss and
89%
of the fair value.
AFG analyzes its MBS securities for other-than-temporary impairment each quarter based upon expected future cash flows. Management estimates expected future cash flows based upon its knowledge of the MBS market, cash flow projections (which reflect loan to collateral values, subordination, vintage and geographic concentration) received from independent sources, implied cash flows inherent in security ratings and analysis of historical payment data. In the first
nine
months of
2014
, AFG recorded less than
$1 million
in other-than-temporary impairment charges related to its residential MBS.
Management believes AFG will recover its cost basis in the securities with unrealized losses and that AFG has the ability to hold the securities until they recover in value and had no intent to sell them at
September 30, 2014
.
23
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
A progression of the credit portion of other-than-temporary impairments on fixed maturity securities for which the non-credit portion of an impairment has been recognized in other comprehensive income is shown below (in millions).
2014
2013
Balance at June 30
$
175
$
191
Additional credit impairments on:
Previously impaired securities
—
—
Securities without prior impairments
—
—
Reductions due to sales or redemptions
(2
)
—
Balance at September 30
$
173
$
191
Balance at January 1
$
194
$
192
Additional credit impairments on:
Previously impaired securities
—
—
Securities without prior impairments
—
—
Reductions due to sales or redemptions
(21
)
(1
)
Balance at September 30
$
173
$
191
The table below sets forth the scheduled maturities of available for sale fixed maturities as of
September 30, 2014
(in millions). Securities with sinking funds are reported at average maturity. Actual maturities may differ from contractual maturities because certain securities may be called or prepaid by the issuers.
Amortized
Fair Value
Cost
Amount
%
Maturity
One year or less
$
812
$
826
3
%
After one year through five years
4,144
4,483
15
%
After five years through ten years
7,910
8,277
27
%
After ten years
5,425
5,680
19
%
18,291
19,266
64
%
ABS (average life of approximately 3-1/2 years)
3,601
3,619
12
%
MBS (average life of approximately 4-1/2 years)
6,517
7,080
24
%
Total
$
28,409
$
29,965
100
%
Certain risks are inherent in connection with fixed maturity securities, including loss upon default, price volatility in reaction to changes in interest rates, and general market factors and risks associated with reinvestment of proceeds due to prepayments or redemptions in a period of declining interest rates.
There were no investments in individual issuers that exceeded
10%
of Shareholders’ Equity at
September 30, 2014
or
December 31, 2013
.
24
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
Net Unrealized Gain on Marketable Securities
In addition to adjusting equity securities and fixed maturity securities classified as “available for sale” to fair value, GAAP requires that deferred policy acquisition costs and certain other balance sheet amounts related to annuity, long-term care and life businesses be adjusted to the extent that unrealized gains and losses from securities would result in adjustments to those balances had the unrealized gains or losses actually been realized. The following table shows (in millions) the components of the net unrealized gain on securities that is included in AOCI in AFG’s Balance Sheet.
Pretax
Deferred Tax and
Amounts
Attributable
to Noncontrolling
Interests
Net
September 30, 2014
Unrealized gain on:
Fixed maturities — annuity segment (*)
$
1,077
$
(377
)
$
700
Fixed maturities — all other
479
(177
)
302
Equity securities
195
(71
)
124
Deferred policy acquisition costs — annuity segment
(496
)
174
(322
)
Annuity benefits accumulated
(108
)
38
(70
)
Life, accident and health reserves
(41
)
13
(28
)
Unearned revenue
30
(10
)
20
$
1,136
$
(410
)
$
726
December 31, 2013
Unrealized gain on:
Fixed maturities — annuity segment (*)
$
729
$
(255
)
$
474
Fixed maturities — all other
361
(133
)
228
Equity securities
192
(70
)
122
Deferred policy acquisition costs — annuity segment
(345
)
121
(224
)
Annuity benefits accumulated
(71
)
25
(46
)
Life, accident and health reserves
(8
)
3
(5
)
Unearned revenue
22
(8
)
14
$
880
$
(317
)
$
563
(*)
Unrealized gains on fixed maturity investments supporting AFG’s annuity benefits accumulated.
Net Investment Income
The following table shows (in millions) investment income earned and investment expenses incurred.
Three months ended September 30,
Nine months ended September 30,
2014
2013
2014
2013
Investment income:
Fixed maturities
$
342
$
310
$
1,007
$
920
Equity securities
16
15
48
36
Equity in earnings of partnerships and similar investments
2
—
15
—
Other
20
17
56
52
Gross investment income
380
342
1,126
1,008
Investment expenses
(3
)
(4
)
(9
)
(12
)
Net investment income
$
377
$
338
$
1,117
$
996
Equity in the earnings of partnerships has not been material and was included in realized gains (losses) on securities prior to 2014.
25
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
Realized gains (losses) and changes in unrealized appreciation (depreciation) related to fixed maturity and equity security investments are summarized as follows (in millions):
Fixed
Maturities
Equity
Securities
Mortgage
Loans
and Other
Investments
Other (a)
Tax
Effects
Noncon-
trolling
Interests
Total
Quarter ended September 30, 2014
Realized before impairments
$
10
$
16
$
(1
)
$
(1
)
$
(10
)
$
—
$
14
Realized — impairments
(9
)
(5
)
—
3
5
—
(6
)
Change in unrealized
(145
)
(40
)
—
60
44
2
(79
)
Quarter ended September 30, 2013
Realized before impairments
$
6
$
54
$
—
$
1
$
(22
)
$
(1
)
$
38
Realized — impairments
—
(5
)
—
—
2
—
(3
)
Change in unrealized
(57
)
(28
)
—
37
16
—
(32
)
Nine months ended September 30, 2014
Realized before impairments
$
32
$
26
$
—
$
(1
)
$
(21
)
$
(1
)
$
35
Realized — impairments
(10
)
(6
)
—
3
5
—
(8
)
Change in unrealized
466
3
—
(213
)
(90
)
(3
)
163
Nine months ended September 30, 2013
Realized before impairments
$
33
$
125
$
2
$
—
$
(57
)
$
(2
)
$
101
Realized — impairments
—
(5
)
(1
)
—
2
—
(4
)
Change in unrealized
(797
)
26
—
370
140
6
(255
)
(a)
Primarily adjustments to deferred policy acquisition costs and reserves related to annuities and long-term care business.
Gross realized gains and losses (excluding impairment writedowns and mark-to-market of derivatives) on available for sale fixed maturity and equity security investment transactions included in the Statement of Cash Flows consisted of the following (in millions):
Nine months ended September 30,
2014
2013
Fixed maturities:
Gross gains
$
28
$
36
Gross losses
(2
)
(4
)
Equity securities:
Gross gains
27
126
Gross losses
—
(6
)
F
.
Derivatives
As discussed under
“
Derivatives
”
in
Note
A
— “
Accounting Policies
”
to the financial statements, AFG uses derivatives in certain areas of its operations.
26
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
Derivatives That Do Not Qualify for Hedge Accounting
The following derivatives that do not qualify for hedge accounting under GAAP are included in AFG’s Balance Sheet at fair value (in millions):
September 30, 2014
December 31, 2013
Derivative
Balance Sheet Line
Asset
Liability
Asset
Liability
MBS with embedded derivatives
Fixed maturities
$
161
$
—
$
140
$
—
Public company warrants
Equity securities
17
—
19
—
Interest rate swaptions
Other investments
—
—
2
—
Fixed-indexed annuities (embedded derivative)
Annuity benefits accumulated
—
1,085
—
804
Equity index call options
Other investments
288
—
272
—
Reinsurance contracts (embedded derivative)
Other liabilities
—
12
—
10
$
466
$
1,097
$
433
$
814
The MBS with embedded derivatives consist primarily of interest-only MBS with interest rates that float inversely with short-term rates. AFG records the entire change in the fair value of these securities in earnings. These investments are part of AFG’s overall investment strategy and represent a small component of AFG’s overall investment portfolio.
Warrants to purchase shares of publicly traded companies, which represent a small component of AFG’s overall investment portfolio, are considered to be derivatives that must be marked to market through earnings.
AFG has
$200 million
notional amount of pay-fixed interest rate swaptions (options to enter into pay-fixed/receive floating interest rate swaps at future dates expiring in 2015) outstanding at
September 30, 2014
, which are used to mitigate interest rate risk in its annuity operations. AFG paid
$4 million
to purchase these swaptions, which represents its maximum potential economic loss over the life of the contracts.
AFG’s fixed-indexed annuities, which represented approximately
one-half
of annuity benefits accumulated at
September 30, 2014
, provide policyholders with a crediting rate tied, in part, to the performance of an existing stock market index. AFG attempts to mitigate the risk in the index-based component of these products through the purchase of call options on the appropriate index. AFG receives collateral from its counterparties to support its purchased call option assets. This collateral (
$252 million
at
September 30, 2014
) is included in other assets in AFG’s Balance Sheet with an offsetting liability to return the collateral, which is included in other liabilities. AFG’s strategy is designed so that an increase in the liabilities, due to an increase in the market index, will be generally offset by unrealized and realized gains on the call options purchased by AFG. Both the index-based component of the annuities and the related call options are considered derivatives. Fluctuations in interest rates and the stock market, among other factors, can cause volatility in the periodic measurement of fair value of the embedded derivative that management believes can be inconsistent with the long-term economics of these products.
As discussed under “
Reinsurance
” in
Note
A
to the financial statements
,
certain reinsurance contracts are considered to contain embedded derivatives.
The following table summarizes the gain (loss) included in the Statement of Earnings for changes in the fair value of derivatives that do not qualify for hedge accounting for the
third
quarter and first
nine
months of
2014
and
2013
(in millions):
Three months ended September 30,
Nine months ended September 30,
Derivative
Statement of Earnings Line
2014
2013
2014
2013
MBS with embedded derivatives
Realized gains on securities
$
—
$
1
$
7
$
—
Public company warrants
Realized gains on securities
—
—
(2
)
1
Interest rate swaptions
Realized gains on securities
—
—
(2
)
1
Fixed-indexed annuities (embedded derivative)
Annuity benefits
(21
)
(33
)
(153
)
(110
)
Equity index call options
Annuity benefits
19
32
112
125
Reinsurance contracts (embedded derivative)
Net investment income
1
2
(2
)
7
$
(1
)
$
2
$
(40
)
$
24
Derivatives Designated and Qualifying as Cash Flow Hedges
In the third quarter of 2014, AFG entered into a five-year
$431 million
notional amount interest rate swap under which AFG receives fixed rate interest payments in exchange for variable interest payments based on one-month LIBOR. The purpose of the swap is to effectively convert a portion of AFG’s
27
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
floating rate MBS to fixed rate by offsetting the variability in cash flows attributable to changes in one-month LIBOR. The notional amount of the swap amortizes down over its five-year life in anticipation of an expected decline in AFG’s portfolio of MBS with interest rates based on one-month LIBOR. The fair value of the effective portion of the interest rate swap was less than
$1 million
at
September 30, 2014
, and is included in AOCI. In the third quarter of 2014, less than
$1 million
was reclassified from AOCI to net investment income and there was no ineffectiveness recorded in Net Earnings.
G
.
Deferred Policy Acquisition Costs
A progression of deferred policy acquisition costs is presented below (in millions):
P&C
Annuity and Run-off Long-term Care and Life
Deferred
Deferred
Sales
Consolidated
Costs
Costs
Inducements
PVFP
Unrealized
Total
Total
Balance at June 30, 2014
$
219
$
918
$
141
$
79
$
(551
)
$
587
$
806
Additions
129
42
1
—
—
43
172
Amortization:
Periodic amortization
(127
)
(38
)
(7
)
(3
)
—
(48
)
(175
)
Included in realized gains
—
1
1
—
—
2
2
Foreign currency translation
(2
)
—
—
—
—
—
(2
)
Change in unrealized
—
—
—
—
55
55
55
Balance at September 30, 2014
$
219
$
923
$
136
$
76
$
(496
)
$
639
$
858
Balance at June 30, 2013
$
208
$
797
$
159
$
92
$
(438
)
$
610
$
818
Additions
118
65
4
—
—
69
187
Periodic amortization
(119
)
(32
)
(8
)
(3
)
—
(43
)
(162
)
Foreign currency translation
(1
)
—
—
—
—
—
(1
)
Change in unrealized
—
—
—
—
25
25
25
Balance at September 30, 2013
$
206
$
830
$
155
$
89
$
(413
)
$
661
$
867
Balance at December 31, 2013
$
211
$
875
$
149
$
85
$
(345
)
$
764
$
975
Additions
380
144
6
—
—
150
530
Amortization:
Periodic amortization
(371
)
(98
)
(20
)
(9
)
—
(127
)
(498
)
Included in realized gains
—
2
1
—
—
3
3
Foreign currency translation
(1
)
—
—
—
—
—
(1
)
Change in unrealized
—
—
—
—
(151
)
(151
)
(151
)
Balance at September 30, 2014
$
219
$
923
$
136
$
76
$
(496
)
$
639
$
858
Balance at December 31, 2012
$
204
$
787
$
170
$
99
$
(710
)
$
346
$
550
Additions
360
148
8
—
—
156
516
Periodic amortization
(356
)
(105
)
(23
)
(10
)
—
(138
)
(494
)
Foreign currency translation
(2
)
—
—
—
—
—
(2
)
Change in unrealized
—
—
—
—
297
297
297
Balance at September 30, 2013
$
206
$
830
$
155
$
89
$
(413
)
$
661
$
867
The present value of future profits (“PVFP”) amounts in the table above are net of
$207 million
and
$198 million
of accumulated amortization at
September 30, 2014
and
December 31, 2013
, respectively.
28
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
H
.
Managed Investment Entities
AFG is the investment manager and its subsidiaries have investments ranging from
7.5%
to
51.2%
of the most subordinate debt tranche of
twelve
collateralized loan obligation entities or “CLOs,” which are considered variable interest entities. AFG’s subsidiaries also own portions of the senior debt tranches of certain of these CLOs. Upon formation between 2004 and 2014, these entities issued securities in various senior and subordinate classes and invested the proceeds primarily in secured bank loans, which serve as collateral for the debt securities issued by each particular CLO. None of the collateral was purchased from AFG. AFG’s investments in the subordinate debt tranches of these entities receive residual income from the CLOs only after the CLOs pay expenses (including management fees to AFG), and interest on and returns of capital to senior levels of debt securities. There are no contractual requirements for AFG to provide additional funding for these entities. AFG has not provided and does not intend to provide any financial support to these entities.
AFG’s maximum exposure to economic loss on its CLOs is limited to its investment in the CLOs, which had an aggregate fair value of
$318 million
(including
$120 million
invested in the most subordinate debt tranches) at
September 30, 2014
, and
$271 million
at
December 31, 2013
.
In July 2014, AFG formed a new CLO, which issued
$410 million
face amount of liabilities (including
$68 million
face amount purchased by subsidiaries of AFG). During the first
nine
months of
2014
, AFG subsidiaries also purchased
$8 million
face amount of senior debt tranches of existing CLOs for
$8 million
and received redemption proceeds of
$57 million
from its CLO investments.
The revenues and expenses of the CLOs are separately identified in AFG’s Statement of Earnings, after the elimination of management fees and earnings attributable to shareholders of AFG as measured by the change in the fair value of AFG’s investments in the CLOs. Selected financial information related to the CLOs is shown below (in millions):
Three months ended September 30,
Nine months ended September 30,
2014
2013
2014
2013
Gains (losses) on change in fair value of assets/liabilities (a):
Assets
$
(30
)
$
(2
)
$
(32
)
$
1
Liabilities
5
17
(3
)
(22
)
Management fees paid to AFG
7
4
18
12
CLO earnings (losses) attributable to (b):
AFG shareholders
7
9
18
27
Noncontrolling interests
(29
)
12
(47
)
(30
)
(a)
Included in Revenues in AFG’s Statement of Earnings.
(b)
Included in Earnings before income taxes in AFG’s Statement of Earnings.
The aggregate unpaid principal balance of the CLOs’ fixed maturity investments exceeded the fair value of the investments by
$42 million
and
$15 million
at
September 30, 2014
and
December 31, 2013
. The aggregate unpaid principal balance of the CLOs’ debt exceeded its fair value by
$112 million
and
$109 million
at those dates. The CLO assets include
$2 million
and
$1 million
in loans at
September 30, 2014
and
December 31, 2013
, respectively, for which the CLOs are not accruing interest because the loans are in default (aggregate unpaid principal balance of
$6 million
at both of those dates).
I
.
Goodwill and Other Intangibles
The carrying value of goodwill was
$201 million
at
September 30, 2014
compared to
$185 million
at
December 31, 2013
, an increase of
$16 million
due to the April 1, 2014, acquisition of Summit as discussed in
Note
B
— “
Acquisitions
.”
Included in other assets in AFG’s Balance Sheet is
$55 million
at
September 30, 2014
and
$14 million
at
December 31, 2013
in amortizable intangible assets related to property and casualty insurance acquisitions. These amounts are net of accumulated amortization of
$86 million
and
$75 million
, respectively. The increase in amortizable intangible assets in the first
nine
months of
2014
reflects the acquisition of Summit in April 2014 (see
Note
B
— “
Acquisitions
”)
and a renewal rights intangible asset established in connection with the acquisition of a small property and casualty book of business in the first quarter of 2014. Amortization of intangibles was
$6 million
and
$3 million
in the
third
quarters and
$14 million
and
$10 million
in the first
nine
months of
2014
and
2013
, respectively.
29
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
J
.
Long-Term Debt
The carrying value of long-term debt consisted of the following (in millions):
September 30,
2014
December 31,
2013
Direct Senior Obligations of AFG:
9-7/8% Senior Notes due June 2019
$
350
$
350
6-3/8% Senior Notes due June 2042
230
230
5-3/4% Senior Notes due August 2042
125
125
7% Senior Notes due September 2050
132
132
Other
3
3
840
840
Direct Subordinated Obligations of AFG:
6-1/4% Subordinated Debentures due September 2054
150
—
Subsidiaries:
Notes payable secured by real estate due 2014 through 2016
60
61
National Interstate bank credit facility
12
12
72
73
$
1,062
$
913
Scheduled principal payments on debt for the balance of
2014
, the subsequent five years and thereafter were as follows: 2014 —
$1 million
; 2015 —
$14 million
; 2016 —
$45 million
; 2017 —
$12 million
; 2018 —
none
; 2019 —
$350 million
and thereafter —
$640 million
.
As shown below (in millions), the majority of AFG’s long-term debt is unsecured obligations of the holding company and its subsidiaries:
September 30,
2014
December 31,
2013
Senior unsecured obligations
$
852
$
852
Subordinated unsecured obligations
150
—
Obligations secured by real estate
60
61
$
1,062
$
913
AFG can borrow up to
$500 million
under its revolving credit facility which expires in December 2016. Amounts borrowed under this agreement bear interest at rates ranging from
1.00%
to
1.875%
(currently
1.375%
) over LIBOR based on AFG’s credit rating.
No
amounts were borrowed under this facility at
September 30, 2014
or
December 31, 2013
.
National Interstate can borrow up to
$100 million
under its unsecured credit agreement, which expires in November 2017. At
September 30, 2014
, there was
$12 million
outstanding under this agreement, bearing interest at
1.20%
(
six
-month LIBOR plus
0.875%
).
In September 2014, AFG issued
$150 million
in 6-1/4% Subordinated Debentures due 2054. The net proceeds of the offering will be used for general corporate purposes, which may include repurchases of AFG’s outstanding Common Stock or the redemption of all or a portion of AFG’s
$132 million
outstanding aggregate principal amount of 7% Senior Notes due September 2050, which become redeemable (at par) at AFG’s option beginning on September 30, 2015.
K
.
Shareholders’ Equity
AFG is authorized to issue
12.5 million
shares of Voting Preferred Stock and
12.5 million
shares of Nonvoting Preferred Stock, each without par value.
30
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
Accumulated Other Comprehensive Income, Net of Tax (“AOCI”)
Comprehensive income is defined as all changes in Shareholders’ Equity except those arising from transactions with shareholders. Comprehensive income includes net earnings and other comprehensive income, which consists primarily of changes in net unrealized gains or losses on available for sale securities.
The progression of the components of accumulated other comprehensive income follows (in millions):
Other Comprehensive Income
AOCI
Beginning
Balance
Pretax
Tax
Net
of
tax
Attributable to
noncontrolling
interests
Attributable to
shareholders
AOCI
Ending
Balance
Quarter ended September 30, 2014
Net unrealized gains on securities:
Unrealized holding gains (losses) on securities arising during the period
$
(111
)
$
38
$
(73
)
$
2
$
(71
)
Reclassification adjustment for realized (gains) losses included in net earnings (a)
(14
)
6
(8
)
—
(8
)
Total net unrealized gains on securities (b)
$
805
(125
)
44
(81
)
2
(79
)
$
726
Foreign currency translation adjustments
(2
)
(2
)
—
(2
)
—
(2
)
(4
)
Pension and other postretirement plans adjustments
(4
)
—
—
—
—
—
(4
)
Total
$
799
$
(127
)
$
44
$
(83
)
$
2
$
(81
)
$
718
Quarter ended September 30, 2013
Net unrealized gains on securities:
Unrealized holding gains (losses) on securities arising during the period
$
8
$
(4
)
$
4
$
(1
)
$
3
Reclassification adjustment for realized (gains) losses included in net earnings (a)
(56
)
20
(36
)
1
(35
)
Total net unrealized gains on securities
$
600
(48
)
16
(32
)
—
(32
)
$
568
Foreign currency translation adjustments
5
3
—
3
—
3
8
Pension and other postretirement plans adjustments
(6
)
—
—
—
—
—
(6
)
Total
$
599
$
(45
)
$
16
$
(29
)
$
—
$
(29
)
$
570
Nine months ended September 30, 2014
Net unrealized gains on securities:
Unrealized holding gains (losses) on securities arising during the period
$
300
$
(106
)
$
194
$
(4
)
$
190
Reclassification adjustment for realized (gains) losses included in net earnings (a)
(44
)
16
(28
)
1
(27
)
Total net unrealized gains on securities (b)
$
563
256
(90
)
166
(3
)
163
$
726
Foreign currency translation adjustments
1
(5
)
—
(5
)
—
(5
)
(4
)
Pension and other postretirement plans adjustments
(4
)
—
—
—
—
—
(4
)
Total
$
560
$
251
$
(90
)
$
161
$
(3
)
$
158
$
718
Nine months ended September 30, 2013
Net unrealized gains on securities:
Unrealized holding gains (losses) on securities arising during the period
$
(248
)
$
86
$
(162
)
$
4
$
(158
)
Reclassification adjustment for realized (gains) losses included in net earnings (a)
(153
)
54
(99
)
2
(97
)
Total net unrealized gains on securities
$
823
(401
)
140
(261
)
6
(255
)
$
568
Foreign currency translation adjustments
14
(6
)
—
(6
)
—
(6
)
8
Pension and other postretirement plans adjustments
(6
)
—
—
—
—
—
(6
)
Total
$
831
$
(407
)
$
140
$
(267
)
$
6
$
(261
)
$
570
31
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
(a)
The reclassification adjustment out of net unrealized gains on securities affected the following lines in AFG’s Consolidated Statement of Earnings:
OCI component
Affected line in the Consolidated Statement of Earnings
Pretax
Realized gains on securities
Tax
Provision for income taxes
Attributable to noncontrolling interests
Net earnings (loss) attributable to noncontrolling interests
(b)
Includes net unrealized gains of
$60 million
at both
September 30, 2014
and
June 30, 2014
and
$54 million
at
December 31, 2013
related to securities for which only the credit portion of an other-than-temporary impairment has been recorded in earnings.
Stock Incentive Plans
Under AFG’s stock incentive plans, employees of AFG and its subsidiaries are eligible to receive equity awards in the form of stock options, stock appreciation rights, restricted stock awards, restricted stock units and stock awards. In the first
nine
months of
2014
, AFG issued
102,330
shares of restricted Common Stock (fair value of
$56.44
per share) and granted stock options for
1.0 million
shares of Common Stock (at an average exercise price of
$56.47
) under the Stock Incentive Plan. In addition, AFG issued
84,036
shares of Common Stock (fair value of
$57.16
per share) in the first quarter of
2014
under the Equity Bonus Plan.
AFG uses the Black-Scholes option pricing model to calculate the fair value of its option grants. The expected dividend yield is based on AFG’s current dividend rate. To determine expected volatility, AFG considers its daily historical volatility as well as implied volatility on traded options. The expected term was estimated based on historical exercise patterns and post vesting cancellations. The risk-free rate for periods associated with the expected term is based upon the U.S. Treasury yield curve in effect on the grant date.
Nine months ended September 30,
2014
2013
Exercise price
$
56.47
$
44.01
Expected dividend yield
1.6
%
1.8
%
Expected volatility
26
%
39
%
Expected term (in years)
7.25
7.25
Risk-free rate
2.20
%
1.36
%
Grant date fair value
$
14.66
$
15.10
Total compensation expense related to stock incentive plans of AFG and its subsidiaries was
$4 million
and
$10 million
in the
third
quarter and
$18 million
and
$30 million
in the first
nine
months of
2014
and
2013
, respectively.
32
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
L
.
Income Taxes
The following is a reconciliation of income taxes at the statutory rate of
35%
to the provision for income taxes as shown in the Statement of Earnings (in millions):
Three months ended September 30,
Nine months ended September 30,
2014
2013
2014
2013
Amount
% of EBT
Amount
% of EBT
Amount
% of EBT
Amount
% of EBT
Earnings before income taxes (“EBT”)
$
145
$
142
$
436
$
443
Income taxes at statutory rate
$
51
35
%
$
50
35
%
$
153
35
%
$
155
35
%
Effect of:
Tax exempt interest
(6
)
(4
%)
(5
)
(3
%)
(18
)
(4
%)
(16
)
(4
%)
Losses of managed investment entities
10
7
%
(4
)
(3
%)
16
4
%
11
3
%
Subsidiaries not in AFG’s tax return
1
1
%
1
1
%
—
—
%
1
—
%
Other
(2
)
(2
%)
2
1
%
4
1
%
4
1
%
Provision for income taxes as shown in the Statement of Earnings
$
54
37
%
$
44
31
%
$
155
36
%
$
155
35
%
In July 2014, AFG finalized a settlement with the IRS related to tax years 2008 and 2009. As a result, AFG’s uncertain tax positions are now effectively settled, allowing AFG to reduce its liability for previously uncertain tax positions and related interest by
$20 million
in the third quarter of 2014. The majority of the reduction in this liability resulted in offsetting adjustments to AFG’s deferred tax liability and did not impact AFG’s effective tax rate. The portion of the reduction in this liability that favorably impacted the effective tax rate was approximately
$4 million
.
M
.
Contingencies
Except for the
$30 million
in pretax charges to increase asbestos and environmental reserves discussed in
Management’s Discussion and Analysis — “Results of Operations —
Special Asbestos and Environmental Reserve Charges
,”
there have been no significant changes to the matters discussed and referred to in
Note M — “Contingencies”
of AFG’s
2013
Form 10-K, which covers property and casualty insurance reserves for claims related to environmental exposures, asbestos and other mass tort claims, as well as environmental and occupational injury and disease claims of former subsidiary railroad and manufacturing operations.
33
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
ITEM 2
Management’s Discussion and Analysis of Financial Condition and Results of Operations
INDEX TO MD&A
Page
Page
Forward-Looking Statements
34
Results of Operations — Third Quarter
47
Overview
35
Segmented Statement of Earnings
47
Critical Accounting Policies
35
Property and Casualty Insurance
48
Liquidity and Capital Resources
35
Annuity
57
Ratios
35
Run-off Long-Term Care and Life
62
Condensed Consolidated Cash Flows
36
Holding Company, Other and Unallocated
63
Parent and Subsidiary Liquidity
37
Results of Operations — First Nine Months
65
Investments
38
Segmented Statement of Earnings
65
Uncertainties
42
Property and Casualty Insurance
66
Managed Investment Entities
42
Annuity
75
Results of Operations
46
Run-off Long-Term Care and Life
80
General
46
Holding Company, Other and Unallocated
81
Recent Accounting Standards
82
FORWARD-LOOKING STATEMENTS
The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements. Some of the forward-looking statements can be identified by the use of words such as “anticipates”, “believes”, “expects”, “projects”, “estimates”, “intends”, “plans”, “seeks”, “could”, “may”, “should”, “will” or the negative version of those words or other comparable terminology. Such forward-looking statements include statements relating to: expectations concerning market and other conditions and their effect on future premiums, revenues, earnings and investment activities; recoverability of asset values; expected losses and the adequacy of reserves for long-term care, asbestos, environmental pollution and mass tort claims; rate changes; and improved loss experience.
Actual results and/or financial condition could differ materially from those contained in or implied by such forward-looking statements for a variety of reasons including but not limited to:
•
changes in financial, political and economic conditions, including changes in interest and inflation rates, currency fluctuations and extended economic recessions or expansions in the U.S. and/or abroad;
•
performance of securities markets;
•
AFG’s ability to estimate accurately the likelihood, magnitude and timing of any losses in connection with investments in the non-agency residential mortgage market;
•
new legislation or declines in credit quality or credit ratings that could have a material impact on the valuation of securities in AFG’s investment portfolio;
•
the availability of capital;
•
regulatory actions (including changes in statutory accounting rules);
•
changes in the legal environment affecting AFG or its customers;
•
tax law and accounting changes;
•
levels of natural catastrophes and severe weather, terrorist activities (including any nuclear, biological, chemical or radiological events), incidents of war or losses resulting from civil unrest and other major losses;
•
development of insurance loss reserves and establishment of other reserves, particularly with respect to amounts associated with asbestos and environmental claims and AFG’s run-off long-term care business;
•
availability of reinsurance and ability of reinsurers to pay their obligations;
•
trends in persistency, mortality and morbidity;
•
competitive pressures, including those in the annuity distribution channels;
•
the ability to obtain adequate rates and policy terms; and
•
changes in AFG’s credit ratings or the financial strength ratings assigned by major ratings agencies to AFG’s operating subsidiaries.
The forward-looking statements herein are made only as of the date of this report. The Company assumes no obligation to publicly update any forward-looking statements.
34
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
OVERVIEW
Financial Condition
AFG is organized as a holding company with almost all of its operations being conducted by subsidiaries. AFG, however, has continuing cash needs for administrative expenses, the payment of principal and interest on borrowings, shareholder dividends, and taxes. Therefore, certain analyses are most meaningfully presented on a parent only basis while others are best done on a total enterprise basis. In addition, because most of its businesses are financial in nature, AFG does not prepare its consolidated financial statements using a current-noncurrent format. Consequently, certain traditional ratios and financial analysis tests are not meaningful.
Results of Operations
Through the operations of its subsidiaries, AFG is engaged primarily in property and casualty insurance, focusing on specialized commercial products for businesses and in the sale of fixed and fixed-indexed annuities in the retail, financial institutions and education markets.
Net earnings attributable to AFG’s shareholders for the
third
quarter and first
nine
months of
2014
were
$116 million
(
$1.28
per share, diluted) and
$325 million
(
$3.56
per share, diluted), respectively, compared to
$83 million
(
$0.92
per share, diluted) and
$313 million
(
$3.44
per share, diluted) reported in the same periods of
2013
. Higher underwriting profits, including lower special A&E charges, and higher net investment income in the property and casualty insurance segment, higher annuity earnings, and lower holding company expenses in the 2014 periods were partially offset by lower realized gains on securities.
CRITICAL ACCOUNTING POLICIES
Significant accounting policies are summarized in
Note
A
— “
Accounting Policies
”
to the financial statements. The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that can have a significant effect on amounts reported in the financial statements. As more information becomes known, these estimates and assumptions change and, thus, impact amounts reported in the future. The areas where management believes the degree of judgment required to determine amounts recorded in the financial statements make accounting policies critical are as follows:
•
the establishment of insurance reserves, especially asbestos and environmental-related reserves and reserves for AFG’s closed block of long-term care insurance,
•
the recoverability of reinsurance,
•
the recoverability of deferred acquisition costs,
•
the establishment of asbestos and environmental reserves of former railroad and manufacturing operations, and
•
the valuation of investments, including the determination of “other-than-temporary” impairments.
For a discussion of these policies, see
Management’s Discussion and Analysis — “Critical Accounting Policies”
in AFG’s
2013
Form 10-K.
LIQUIDITY AND CAPITAL RESOURCES
Ratios
AFG’s debt to total capital ratio on a consolidated basis is shown below (dollars in millions):
September 30,
2014
December 31,
2013
2012
Long-term debt
$
1,062
$
913
$
953
Total capital
5,536
5,192
4,907
Ratio of debt to total capital:
Including subordinated debt and debt secured by real estate
19.2
%
17.6
%
19.4
%
Excluding subordinated debt and debt secured by real estate
15.6
%
16.6
%
18.4
%
The ratio of debt to total capital is a non-GAAP measure that management believes is useful for investors, analysts and independent ratings agencies to evaluate AFG’s financial strength and liquidity and to provide insight into how AFG finances
35
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
its operations. The ratio is calculated by dividing AFG’s long-term debt by its total capital, which includes long-term debt, noncontrolling interests and shareholders’ equity (excluding unrealized gains (losses) related to fixed maturity investments and appropriated retained earnings related to managed investment entities).
AFG’s ratio of earnings to fixed charges, including annuity benefits as a fixed charge, was
1.84
for the
nine
months ended
September 30, 2014
and
2.15
for the year ended
December 31, 2013
. Excluding annuity benefits, this ratio was
7.94
and
8.86
, respectively. Although the ratio excluding annuity benefits is not required or encouraged to be disclosed under Securities and Exchange Commission rules, it is presented because interest credited to annuity policyholder accounts is not always considered a borrowing cost for an insurance company.
Condensed Consolidated Cash Flows
AFG’s principal sources of cash include insurance premiums, income from its investment portfolio and proceeds from the maturities, redemptions and sales of investments. Insurance premiums in excess of acquisition expenses and operating costs are invested until they are needed to meet policyholder obligations or made available to the parent company through dividends to cover debt obligations and corporate expenses, and to provide returns to shareholders through share repurchases and dividends. AFG’s cash flows from operating, investing and financing activities as detailed in its Consolidated Statement of Cash Flows are shown below (in millions):
Nine months ended September 30,
2014
2013
Net cash provided by operating activities
$
674
$
388
Net cash used in investing activities
(2,435
)
(1,913
)
Net cash provided by financing activities
1,432
1,151
Net change in cash and cash equivalents
$
(329
)
$
(374
)
Net Cash Provided by Operating Activities
AFG’s property and casualty insurance operations typically produce positive net operating cash flows as premiums collected and investment income exceed policy acquisition costs, claims payments and operating expenses. AFG’s net cash provided by operating activities is impacted by the level and timing of property and casualty premiums, claim and expense payments and recoveries from reinsurers. AFG’s annuity operations typically produce positive net operating cash flows as investment income exceeds acquisition costs and operating expenses. Interest credited on annuity policyholder funds is a non-cash increase in AFG’s annuity benefits accumulated liability and annuity premiums, benefits and withdrawals are considered financing activities due to the deposit-type nature of annuities. Net cash provided by operating activities was
$674 million
for the first
nine
months of
2014
compared to
$388 million
in the first
nine
months of
2013
,
an increase
of
$286 million
. The
$286 million
increase
in net cash provided by operating activities is due primarily to the timing of claims payments and reinsurance recoveries in the property and casualty insurance operations.
Net Cash Used in Investing Activities
AFG’s investing activities consist primarily of the investment of funds provided by its property and casualty and annuity products. Net cash used in investing activities was
$2.44 billion
for the first
nine
months of
2014
compared to
$1.91 billion
in the first
nine
months of
2013
,
an increase
of
$522 million
. Cash on hand in the annuity and run-off long-term care and life segments decreased by $179 million during the first
nine
months of 2014 as the investment of funds outpaced the net cash flows received from annuity policyholders. Investing activities also include the purchase and disposal of managed investment entity investments (collateralized loan obligations), which are presented separately in AFG’s Balance Sheet. Net investment activity in the managed investment entities was a
$78 million
source
of cash in the first
nine
months of
2014
compared to a
$454 million
source of cash in the
2013
period. See
Note
A
— “
Accounting Policies
—
Managed Investment Entities
” and
Note
H
— “
Managed Investment Entities
” to the financial statements.
Net Cash Provided by Financing Activities
AFG’s financing activities consist primarily of transactions with annuity policyholders, issuances and retirements of long-term debt, repurchases of common stock and dividend payments. Net cash provided by financing activities was
$1.43 billion
for the first
nine
months of
2014
compared to
$1.15 billion
in the first
nine
months of
2013
,
an increase
of
$281 million
. Annuity receipts exceeded annuity surrenders, benefits, withdrawals and transfers by
$1.47 billion
in the first
nine
months of
2014
compared to
$1.72 billion
in the first
nine
months of
2013
, resulting in a
$248 million
decrease
in net cash provided by financing activities in the
2014
period compared to the
2013
period. In September 2014, AFG issued $150 million of 6-1/4% Subordinated Debentures due 2054, the net proceeds of which accounted for a
$145 million
increase in net cash provided by financing activities in the first nine months of 2014 compared to the first nine months of 2013. During the first
nine
months of
2014
, AFG repurchased
$127 million
of its Common Stock compared to
$70 million
repurchased in the first
nine
months of
2013
, which accounted for a
$57 million
decrease
in net cash provided by
36
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
financing activities in the
2014
period compared to the
2013
period. Financing activities also include the issuance and retirement of managed investment entity liabilities, which are nonrecourse to AFG and presented separately in AFG’s Balance Sheet. The retirement of managed investment entity liabilities exceeded issuances by
$33 million
in the first
nine
months of
2014
compared to
$449 million
in the first
nine
months of
2013
, representing a
$416 million
increase
in net cash provided by financing activities in the
2014
period compared to the
2013
period. See
Managed Investment Entities
in
Note
A
— “
Accounting Policies
”
and
Note
H
— “
Managed Investment Entities
” to the financial statements.
Parent and Subsidiary Liquidity
Parent Holding Company Liquidity
Management believes AFG has sufficient resources to meet its liquidity requirements. If funds generated from operations, including dividends, tax payments and borrowings from subsidiaries, are insufficient to meet fixed charges in any period, AFG would be required to utilize parent company cash and marketable securities or to generate cash through borrowings, sales of other assets, or similar transactions.
AFG can borrow up to $500 million under its revolving credit facility which expires in December 2016. Amounts borrowed under this agreement bear interest at rates ranging from 1.00% to 1.875% (currently 1.375%) over LIBOR based on AFG’s credit rating. There were no borrowings under the agreement, or under any other parent company short-term borrowing arrangements, during 2013 or the first
nine
months of
2014
. In September 2014, AFG issued $150 million of 6-1/4% Subordinated Debentures due 2054. AFG intends to use the net proceeds from the offering for general corporate purposes, which may include repurchases of outstanding common stock and/or the redemption of all or a portion of the outstanding 7% Senior Notes due 2050, which become redeemable, at par, at AFG’s option beginning in September 2015.
On April 1, 2014, AFG completed the purchase of Summit Holding Southeast, Inc. and its related companies (“Summit”) from Liberty Mutual Insurance for $259 million using cash on hand at the parent company. In addition, AFG made a capital contribution of approximately $140 million, bringing its capital investment in the Summit business to $399 million. Summit’s results of operations are included in AFG’s consolidated results beginning in April of 2014.
During the first
nine
months of
2014
, AFG repurchased 2.2 million shares of its Common Stock for $127 million. In October 2014, AFG repurchased 696,859 additional shares of its Common Stock for $40 million. During
2013
, AFG repurchased 1.4 million shares of its Common Stock for $70 million.
Under tax allocation agreements with AFG, its 80%-owned U.S. subsidiaries generally pay taxes to (or recover taxes from) AFG based on each subsidiary’s contribution to amounts due under AFG’s consolidated tax return.
Subsidiary Liquidity
Great American Life Insurance Company (“GALIC”), a wholly-owned annuity subsidiary, is a member of the Federal Home Loan Bank of Cincinnati (“FHLB”). The FHLB makes advances and provides other banking services to member institutions, which provides the annuity operations with a substantial additional source of liquidity. These advances further the FHLB’s mission of improving access to housing by increasing liquidity in the residential mortgage-backed securities market. At
September 30, 2014
, GALIC had $440 million in outstanding advances from the FHLB (included in annuity benefits accumulated), bearing interest at rates ranging from 0.02% to 0.23% over LIBOR (average rate of 0.31% at
September 30, 2014
). While these advances must be repaid between 2016 and 2018, GALIC has the option to prepay all or a portion of the advances. GALIC has invested the proceeds from the advances in fixed maturity securities for the purpose of earning a spread over the interest payments due to the FHLB.
National Interstate Corporation, a 51%-owned property and casualty insurance subsidiary, can borrow up to $100 million under its unsecured credit agreement, which expires in November 2017. There was $12 million borrowed under this agreement at
September 30, 2014
, bearing interest at 1.20% (six-month LIBOR plus 0.875%).
The liquidity requirements of AFG’s insurance subsidiaries relate primarily to the liabilities associated with their products as well as operating costs and expenses, payments of dividends and taxes to AFG and contributions of capital to their subsidiaries. Historically, cash flows from premiums and investment income have generally provided more than sufficient funds to meet these requirements. Funds received in excess of cash requirements are generally invested in additional marketable securities. In addition, the insurance subsidiaries generally hold a significant amount of highly liquid, short-term investments.
The excess cash flow of AFG’s property and casualty group allows it to extend the duration of its investment portfolio somewhat beyond that of its claim reserves.
37
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
In the annuity business, where profitability is largely dependent on earning a “spread” between invested assets and annuity liabilities, the duration of investments is generally maintained close to that of liabilities. In a rising interest rate environment, significant protection from withdrawals exists in the form of temporary and permanent surrender charges on AFG’s annuity products. With declining rates, AFG receives some protection (from spread compression) due to the ability to lower crediting rates, subject to contractually guaranteed minimum interest rates (“GMIRs”). AFG began selling policies with GMIRs below 2% in 2003; almost all new business since late 2010 has been issued with a 1% GMIR. At
September 30, 2014
, AFG could reduce the average crediting rate on approximately $17 billion of traditional fixed and fixed-indexed deferred annuities without guaranteed withdrawal benefits by 54 basis points (on a weighted average basis).
AFG believes its insurance subsidiaries maintain sufficient liquidity to pay claims and benefits and operating expenses. In addition, these subsidiaries have sufficient capital to meet commitments in the event of unforeseen events such as reserve deficiencies, inadequate premium rates or reinsurer insolvencies. Nonetheless, changes in statutory accounting rules, significant declines in the fair value of the insurance subsidiaries’ investment portfolios or significant ratings downgrades on these investments, could create a need for additional capital.
Supplemental Catastrophe Reinsurance
On March 31, 2014, AFG’s property and casualty insurance operations entered into a reinsurance agreement to obtain additional catastrophe protection through a catastrophe bond structure with Riverfront Re Ltd. (“Riverfront”). The reinsurance agreement provides supplemental reinsurance coverage up to $95 million (fully collateralized) for catastrophe losses in excess of $100 million occurring during the period from April 1, 2014 through December 31, 2016. In connection with the reinsurance agreement, Riverfront issued notes to unrelated investors for the full $95 million of coverage provided under the reinsurance agreement. At the time of the agreement, AFG concluded that Riverfront is a variable interest entity, but that it does not have a variable interest in the entity because the variability in Riverfront’s results is expected to be absorbed entirely by the investors in Riverfront. Accordingly, Riverfront is not consolidated in AFG’s financial statements and the reinsurance agreement is accounted for as ceded reinsurance. AFG’s cost for this coverage is approximately $5 million per year.
Investments
AFG’s investment portfolio at
September 30, 2014
, contained
$29.97 billion
in fixed maturity securities classified as available for sale and
$1.47 billion
in equity securities, all carried at fair value with unrealized gains and losses included in a separate component of shareholders’ equity on an after-tax basis. In addition,
$342 million
in fixed maturities were classified as trading with changes in unrealized holding gains or losses included in net investment income.
Fair values for AFG’s portfolio are determined by AFG’s internal investment professionals using data from nationally recognized pricing services as well as non-binding broker quotes. Fair values of equity securities are generally based on closing prices obtained from the pricing services. For mortgage-backed securities (“MBS”), which comprise approximately 23% of AFG’s fixed maturities, prices for each security are generally obtained from both pricing services and broker quotes. For the remainder of AFG’s fixed maturity portfolio, approximately 82% are priced using pricing services and the balance is priced primarily by using non-binding broker quotes. When prices obtained for the same security vary, AFG’s internal investment professionals select the price they believe is most indicative of an exit price.
The pricing services use a variety of observable inputs to estimate fair value of fixed maturities that do not trade on a daily basis. Based upon information provided by the pricing services, these inputs include, but are not limited to, recent reported trades, benchmark yields, issuer spreads, bids or offers, reference data, and measures of volatility. Included in the pricing of MBS are estimates of the rate of future prepayments and defaults of principal over the remaining life of the underlying collateral. Due to the lack of transparency in the process that brokers use to develop prices, valuations that are based on brokers’ prices are classified as Level 3 in the GAAP hierarchy unless the price can be corroborated, for example, by comparison to similar securities priced using observable inputs.
Valuation techniques utilized by pricing services and prices obtained from external sources are reviewed by AFG’s internal investment professionals who are familiar with the securities being priced and the markets in which they trade to ensure the fair value determination is representative of an exit price. To validate the appropriateness of the prices obtained, these investment managers consider widely published indices (as benchmarks), recent trades, changes in interest rates, general economic conditions and the credit quality of the specific issuers. In addition, AFG communicates directly with pricing services regarding the methods and assumptions used in pricing, including verifying, on a test basis, the inputs used by the services to value specific securities.
38
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
In general, the fair value of AFG’s fixed maturity investments is inversely correlated to changes in interest rates. The following table demonstrates the sensitivity of such fair values to reasonably likely changes in interest rates by illustrating the estimated effect on AFG’s fixed maturity portfolio that an immediate increase of 100 basis points in the interest rate yield curve would have at
September 30, 2014
(dollars in millions). Effects of increases or decreases from the 100 basis points illustrated would be approximately proportional.
Fair value of fixed maturity portfolio
$
30,307
Pretax impact on fair value of 100 bps increase in interest rates
$
(1,515
)
Pretax impact as % of total fixed maturity portfolio
(5.0
%)
Approximately 86% of the fixed maturities held by AFG at
September 30, 2014
, were rated “investment grade” (credit rating of AAA to BBB) by nationally recognized rating agencies. Investment grade securities generally bear lower yields and lower degrees of risk than those that are unrated and non-investment grade. Management believes that the high quality investment portfolio should generate a stable and predictable investment return.
MBS are subject to significant prepayment risk due to the fact that, in periods of declining interest rates, mortgages may be repaid more rapidly than scheduled as borrowers refinance higher rate mortgages to take advantage of lower rates. Although interest rates have been low for the last few years, tighter lending standards have resulted in fewer buyers being able to refinance the mortgages underlying much of AFG’s non-agency residential MBS portfolio.
Summarized information for AFG’s MBS (including those classified as trading) at
September 30, 2014
, is shown (dollars in millions) in the table below. Agency-backed securities are those issued by a U.S. government-backed agency; Alt-A mortgages are those with risk profiles between prime and subprime. The majority of the Alt-A securities and substantially all of the subprime securities are backed by fixed-rate mortgages. The average life of the residential and commercial MBS is approximately 5 years and 4 years, respectively.
Amortized
Cost
Fair Value
Fair Value as
% of Cost
Unrealized
Gain (Loss)
% Rated
Investment
Grade
Collateral type
Residential:
Agency-backed
$
326
$
334
102
%
$
8
100
%
Non-agency prime
2,000
2,215
111
%
215
44
%
Alt-A
972
1,081
111
%
109
19
%
Subprime
900
968
108
%
68
16
%
Commercial
2,333
2,496
107
%
163
100
%
$
6,531
$
7,094
109
%
$
563
59
%
The National Association of Insurance Commissioners (“NAIC”) assigns creditworthiness designations on a scale of 1 to 6 with 1 being the highest quality and 6 being the lowest quality. The NAIC retains third-party investment management firms to assist in the determination of appropriate NAIC designations for mortgage-backed securities based not only on the probability of loss (which is the primary basis of ratings by the major ratings firms), but also on the severity of loss and statutory carrying value. At
September 30, 2014
, 97% (based on statutory carrying value of $6.44 billion) of AFG’s MBS securities had a NAIC designation of 1 or 2.
Municipal bonds represented approximately
21%
of AFG’s fixed maturity portfolio at
September 30, 2014
. AFG’s municipal bond portfolio is high quality, with 98% of the securities rated investment grade at that date. The portfolio is well diversified across the states of issuance and individual issuers. At
September 30, 2014
, approximately 72% of the municipal bond portfolio was held in revenue bonds, with the remainder held in general obligation bonds. General obligation securities of California, Illinois, Michigan, New Jersey, New York and Puerto Rico collectively represented approximately 1% of this portfolio.
39
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Summarized information for the unrealized gains and losses recorded in AFG’s Balance Sheet at
September 30, 2014
, is shown in the following table (dollars in millions). Approximately
$282 million
of available for sale fixed maturity securities and
$92 million
of equity securities had no unrealized gains or losses at
September 30, 2014
.
Securities
With
Unrealized
Gains
Securities
With
Unrealized
Losses
Available for Sale Fixed Maturities
Fair value of securities
$
23,937
$
5,746
Amortized cost of securities
$
22,286
$
5,841
Gross unrealized gain (loss)
$
1,651
$
(95
)
Fair value as % of amortized cost
107
%
98
%
Number of security positions
4,278
824
Number individually exceeding $2 million gain or loss
120
3
Concentration of gains (losses) by type or industry (exceeding 5% of unrealized):
States and municipalities
$
294
$
(27
)
Mortgage-backed securities
579
(16
)
Banks, savings and credit institutions
127
(7
)
Asset-backed securities
37
(19
)
Gas and electric services
124
(2
)
Percentage rated investment grade
86
%
89
%
Equity Securities
Fair value of securities
$
986
$
396
Cost of securities
$
751
$
436
Gross unrealized gain (loss)
$
235
$
(40
)
Fair value as % of cost
131
%
91
%
Number of security positions
165
71
Number individually exceeding $2 million gain or loss
38
5
The table below sets forth the scheduled maturities of AFG’s available for sale fixed maturity securities at
September 30, 2014
, based on their fair values. Securities with sinking funds are reported at average maturity. Actual maturities may differ from contractual maturities because certain securities may be called or prepaid by the issuers.
Securities
With
Unrealized
Gains
Securities
With
Unrealized
Losses
Maturity
One year or less
3
%
—
%
After one year through five years
18
%
3
%
After five years through ten years
28
%
28
%
After ten years
18
%
24
%
67
%
55
%
Asset-backed securities (average life of approximately 3-1/2 years)
7
%
34
%
Mortgage-backed securities (average life of approximately 4-1/2 years)
26
%
11
%
100
%
100
%
40
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
The table below (dollars in millions) summarizes the unrealized gains and losses on fixed maturity securities by dollar amount:
Aggregate
Fair
Value
Aggregate
Unrealized
Gain (Loss)
Fair
Value as
% of Cost
Basis
Fixed Maturities at September 30, 2014
Securities with unrealized gains:
Exceeding $500,000 (1,032 securities)
$
11,886
$
1,176
111
%
$500,000 or less (3,246 securities)
12,051
475
104
%
$
23,937
$
1,651
107
%
Securities with unrealized losses:
Exceeding $500,000 (30 securities)
$
526
$
(25
)
95
%
$500,000 or less (794 securities)
5,220
(70
)
99
%
$
5,746
$
(95
)
98
%
The following table summarizes (dollars in millions) the unrealized loss for all securities with unrealized losses by issuer quality and length of time those securities have been in an unrealized loss position:
Aggregate
Fair
Value
Aggregate
Unrealized
Loss
Fair
Value as
% of Cost
Basis
Securities with Unrealized Losses at September 30, 2014
Investment grade fixed maturities with losses for:
Less than one year (408 securities)
$
3,469
$
(27
)
99
%
One year or longer (272 securities)
1,653
(49
)
97
%
$
5,122
$
(76
)
99
%
Non-investment grade fixed maturities with losses for:
Less than one year (60 securities)
$
395
$
(7
)
98
%
One year or longer (84 securities)
229
(12
)
95
%
$
624
$
(19
)
97
%
Common equity securities with losses for:
Less than one year (50 securities)
$
278
$
(36
)
89
%
One year or longer (none)
—
—
—
%
$
278
$
(36
)
89
%
Perpetual preferred equity securities with losses for:
Less than one year (12 securities)
$
61
$
(1
)
98
%
One year or longer (9 securities)
57
(3
)
95
%
$
118
$
(4
)
97
%
When a decline in the value of a specific investment is considered to be “other-than-temporary,” a provision for impairment is charged to earnings (accounted for as a realized loss) and the cost basis of that investment is reduced by the amount of the charge. The determination of whether unrealized losses are “other-than-temporary” requires judgment based on subjective as well as objective factors as detailed in AFG’s
2013
Form 10-K under
Management’s Discussion and Analysis — “Investments.”
Based on its analysis, management believes AFG will recover its cost basis in the securities with unrealized losses and that AFG has the ability to hold the securities until they recover in value and had no intent to sell them at
September 30, 2014
. Although AFG has the ability to continue holding its investments with unrealized losses, its intent to hold them may change due to deterioration in the issuers’ creditworthiness, decisions to lessen exposure to a particular issuer or industry, asset/liability management decisions, market movements, changes in views about appropriate asset allocation or the desire to offset taxable realized gains. Should AFG’s ability or intent change with regard to a particular security, a charge for impairment would likely be required. While it is not possible to accurately predict if or when a specific security will become impaired, charges for other-than-temporary impairment could be material to results of operations in future periods. Significant declines in the fair value of AFG’s investment portfolio could have a significant adverse effect on AFG’s liquidity.
41
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Uncertainties
Management believes that the areas posing the greatest risk of material loss are the adequacy of its insurance reserves and contingencies arising out of its former railroad and manufacturing operations. See
Management’s Discussion and Analysis — “Uncertainties”
in AFG’s
2013
Form 10-K. AFG has periodically conducted comprehensive studies of its asbestos and environmental (“A&E”) reserves, generally every two years, with the aid of specialty actuarial, engineering and consulting firms and outside counsel. An in-depth internal review is performed during the intervening years. See
“
Special Asbestos and Environmental Reserve Charges
”
under
“Results of Operations — Property and Casualty Insurance.”
AFG will complete its periodic review (“loss recognition testing”) of the major actuarial assumptions in its run-off long-term care and life segment in the fourth quarter of 2014. While AFG had a loss recognition margin of $64 million in its long-term care operations as of December 31, 2013, further continuation of the recent low interest rate environment, including the drop in interest rates during October 2014, will reduce that margin. In addition, with the assistance of an external actuarial consulting firm, AFG is analyzing other assumptions that could have an impact on its loss recognition margin, including projected long-term care claims and persistency. In the event that the updated loss recognition testing assumptions result in a cumulative adverse impact in excess of $64 million, AFG would record a loss recognition charge equal to that excess amount. See
Management’s Discussion and Analysis — “Uncertainties — Run-off Long-term Care Insurance”
in AFG’s
2013
Form 10‑K
for details on the loss recognition margin, including the estimated impact of adverse changes in key assumptions on the margin.
MANAGED INVESTMENT ENTITIES
Accounting standards require AFG to consolidate its investments in collateralized loan obligation (“CLO”) entities that it manages and owns an interest in (in the form of debt). See
Note
A
—
“
Accounting Policies
—
Managed Investment Entities
”
and
Note
H
— “
Managed Investment Entities
” to the financial statements. The effect of consolidating these entities is shown in the tables below (in millions). The “Before CLO Consolidation” columns include AFG’s investment and earnings in the CLOs on an unconsolidated basis.
42
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
CONDENSED CONSOLIDATING BALANCE SHEET
Before CLO
Consolidation
Managed
Investment
Entities
Consol.
Entries
Consolidated
As Reported
September 30, 2014
Assets:
Cash and investments
$
35,469
$
—
$
(318
)
(a)
$
35,151
Assets of managed investment entities
—
2,946
—
2,946
Other assets
8,456
—
(1
)
(a)
8,455
Total assets
$
43,925
$
2,946
$
(319
)
$
46,552
Liabilities:
Unpaid losses and loss adjustment expenses and unearned premiums
$
9,759
$
—
$
—
$
9,759
Annuity, life, accident and health benefits and reserves
25,142
—
—
25,142
Liabilities of managed investment entities
—
2,914
(289
)
(a)
2,625
Long-term debt and other liabilities
3,948
—
—
3,948
Total liabilities
38,849
2,914
(289
)
41,474
Shareholders’ equity:
Common Stock and Capital surplus
1,238
30
(30
)
1,238
Retained earnings:
Appropriated — managed investment entities
—
2
—
2
Unappropriated
2,946
—
—
2,946
Accumulated other comprehensive income, net of tax
718
—
—
718
Total shareholders’ equity
4,902
32
(30
)
4,904
Noncontrolling interests
174
—
—
174
Total equity
5,076
32
(30
)
5,078
Total liabilities and equity
$
43,925
$
2,946
$
(319
)
$
46,552
December 31, 2013
Assets:
Cash and investments
$
31,584
$
—
$
(271
)
(a)
$
31,313
Assets of managed investment entities
—
2,888
—
2,888
Other assets
7,887
—
(1
)
(a)
7,886
Total assets
$
39,471
$
2,888
$
(272
)
$
42,087
Liabilities:
Unpaid losses and loss adjustment expenses and unearned premiums
$
8,167
$
—
$
—
$
8,167
Annuity, life, accident and health benefits and reserves
22,952
—
—
22,952
Liabilities of managed investment entities
—
2,839
(272
)
(a)
2,567
Long-term debt and other liabilities
3,632
—
—
3,632
Total liabilities
34,751
2,839
(272
)
37,318
Shareholders’ equity:
Common Stock and Capital surplus
1,213
—
—
1,213
Retained earnings:
Appropriated — managed investment entities
—
49
—
49
Unappropriated
2,777
—
—
2,777
Accumulated other comprehensive income, net of tax
560
—
—
560
Total shareholders’ equity
4,550
49
—
4,599
Noncontrolling interests
170
—
—
170
Total equity
4,720
49
—
4,769
Total liabilities and equity
$
39,471
$
2,888
$
(272
)
$
42,087
(a)
Elimination of the fair value of AFG’s investment in CLOs and related accrued interest.
43
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
CONDENSED CONSOLIDATING STATEMENT OF EARNINGS
Before CLO
Consolidation (a)
Managed
Investment
Entities
Consol.
Entries
Consolidated
As Reported
Three months ended September 30, 2014
Revenues:
Insurance net earned premiums
$
1,159
$
—
$
—
$
1,159
Net investment income
384
—
(7
)
(b)
377
Realized gains on securities
13
—
—
13
Income (loss) of managed investment entities:
Investment income
—
29
—
29
Gain (loss) on change in fair value of assets/liabilities
—
(23
)
(2
)
(b)
(25
)
Other income
35
—
(7
)
(c)
28
Total revenues
1,591
6
(16
)
1,581
Costs and Expenses:
Insurance benefits and expenses
1,326
—
—
1,326
Expenses of managed investment entities
—
33
(14
)
(b)(c)
19
Interest charges on borrowed money and other expenses
91
—
—
91
Total costs and expenses
1,417
33
(14
)
1,436
Earnings before income taxes
174
(27
)
(2
)
145
Provision for income taxes
54
—
—
54
Net earnings, including noncontrolling interests
120
(27
)
(2
)
91
Less: Net earnings (loss) attributable to noncontrolling interests
4
—
(29
)
(d)
(25
)
Net earnings attributable to shareholders
$
116
$
(27
)
$
27
$
116
Three months ended September 30, 2013
Revenues:
Insurance net earned premiums
$
978
$
—
$
—
$
978
Net investment income
347
—
(9
)
(b)
338
Realized gains on securities
56
—
—
56
Income (loss) of managed investment entities:
Investment income
—
32
—
32
Gain (loss) on change in fair value of assets/liabilities
—
14
1
(b)
15
Other income
28
—
(4
)
(c)
24
Total revenues
1,409
46
(12
)
1,443
Costs and Expenses:
Insurance benefits and expenses
1,163
—
—
1,163
Expenses of managed investment entities
—
32
(10
)
(b)(c)
22
Interest charges on borrowed money and other expenses
116
—
—
116
Total costs and expenses
1,279
32
(10
)
1,301
Earnings before income taxes
130
14
(2
)
142
Provision for income taxes
44
—
—
44
Net earnings, including noncontrolling interests
86
14
(2
)
98
Less: Net earnings (loss) attributable to noncontrolling interests
3
—
12
(d)
15
Net earnings attributable to shareholders
$
83
$
14
$
(14
)
$
83
(a)
Includes
$7 million
and
$9 million
for the
third
quarter of
2014
and
2013
, respectively, in net investment income representing the change in fair value of AFG’s CLO investments plus
$7 million
and
$4 million
in the
third
quarter of
2014
and
2013
, respectively, in CLO management fees earned.
(b)
Elimination of the change in fair value of AFG’s investments in the CLOs, including $7 million and $6 million in the
third
quarter of
2014
and
2013
, respectively, in distributions recorded as interest expense by the CLOs.
(c)
Elimination of management fees earned by AFG.
(d)
Allocate earnings (losses) of CLOs attributable to other debt holders to noncontrolling interests.
44
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
CONDENSED CONSOLIDATING STATEMENT OF EARNINGS
Before CLO
Consolidation (a)
Managed
Investment
Entities
Consol.
Entries
Consolidated
As Reported
Nine months ended September 30, 2014
Revenues:
Insurance net earned premiums
$
2,899
$
—
$
—
$
2,899
Net investment income
1,135
—
(18
)
(b)
1,117
Realized gains on securities
44
—
—
44
Income (loss) of managed investment entities:
Investment income
—
84
—
84
Gain (loss) on change in fair value of assets/liabilities
—
(33
)
(2
)
(b)
(35
)
Other income
93
—
(18
)
(c)
75
Total revenues
4,171
51
(38
)
4,184
Costs and Expenses:
Insurance benefits and expenses
3,416
—
—
3,416
Expenses of managed investment entities
—
96
(36
)
(b)(c)
60
Interest charges on borrowed money and other expenses
272
—
—
272
Total costs and expenses
3,688
96
(36
)
3,748
Earnings before income taxes
483
(45
)
(2
)
436
Provision for income taxes
155
—
—
155
Net earnings, including noncontrolling interests
328
(45
)
(2
)
281
Less: Net earnings (loss) attributable to noncontrolling interests
3
—
(47
)
(d)
(44
)
Net earnings attributable to shareholders
$
325
$
(45
)
$
45
$
325
Nine months ended September 30, 2013
Revenues:
Insurance net earned premiums
$
2,432
$
—
$
—
$
2,432
Net investment income
1,023
—
(27
)
(b)
996
Realized gains on securities
154
—
—
154
Income (loss) of managed investment entities:
Investment income
—
98
—
98
Gain (loss) on change in fair value of assets/liabilities
—
(25
)
4
(b)
(21
)
Other income
83
—
(12
)
(c)
71
Total revenues
3,692
73
(35
)
3,730
Costs and Expenses:
Insurance benefits and expenses
2,917
—
—
2,917
Expenses of managed investment entities
—
99
(31
)
(b)(c)
68
Interest charges on borrowed money and other expenses
302
—
—
302
Total costs and expenses
3,219
99
(31
)
3,287
Earnings before income taxes
473
(26
)
(4
)
443
Provision for income taxes
155
—
—
155
Net earnings, including noncontrolling interests
318
(26
)
(4
)
288
Less: Net earnings (loss) attributable to noncontrolling interests
5
—
(30
)
(d)
(25
)
Net earnings attributable to shareholders
$
313
$
(26
)
$
26
$
313
(a)
Includes
$18 million
and
$27 million
for the first
nine
months of
2014
and
2013
, respectively, in net investment income representing the change in fair value of AFG’s CLO investments plus
$18 million
and
$12 million
in the first
nine
months of
2014
and
2013
, respectively, in CLO management fees earned.
(b)
Elimination of the change in fair value of AFG’s investments in the CLOs, including $18 million and $19 million in the first
nine
months of
2014
and
2013
, respectively, in distributions recorded as interest expense by the CLOs.
(c)
Elimination of management fees earned by AFG.
(d)
Allocate earnings (losses) of CLOs attributable to other debt holders to noncontrolling interests.
45
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
RESULTS OF OPERATIONS
General
Results of operations as shown in the accompanying financial statements are prepared in accordance with GAAP.
AFG’s net earnings attributable to shareholders, determined in accordance with GAAP, include certain items that may not be indicative of its ongoing core operations. The following table identifies such items and reconciles net earnings attributable to shareholders to core net operating earnings, a non-GAAP financial measure that AFG believes is a useful tool for investors and analysts in analyzing ongoing operating trends (in millions, except per share amounts):
Three months ended September 30,
Nine months ended September 30,
2014
2013
2014
2013
Core net operating earnings
$
127
$
97
$
317
$
268
Realized gains on securities (*)
8
35
27
97
Special A&E charges (*)
(19
)
(49
)
(19
)
(49
)
ELNY guaranty fund assessments (*)
—
—
—
(3
)
Net earnings attributable to shareholders
$
116
$
83
$
325
$
313
Diluted per share amounts:
Core net operating earnings
$
1.40
$
1.06
$
3.47
$
2.94
Realized gains on securities
0.09
0.40
0.30
1.08
Special A&E charges
(0.21
)
(0.54
)
(0.21
)
(0.54
)
ELNY guaranty fund assessments
—
—
—
(0.04
)
Net earnings attributable to shareholders
$
1.28
$
0.92
$
3.56
$
3.44
(*) The tax effects of reconciling items are shown below (in millions):
Realized gains on securities
$
(5
)
$
(20
)
$
(16
)
$
(55
)
Special A&E charges
11
27
11
27
ELNY guaranty fund assessments
—
—
—
2
In addition, realized gains are shown net of noncontrolling interests as follows (in millions):
Noncontrolling interests
$
—
$
(1
)
$
(1
)
$
(2
)
Net earnings attributable to shareholders
increased
$33 million
in the
third
quarter
of
2014
compared to the same period in
2013
due primarily to higher underwriting profits in the property and casualty insurance segment, including lower special A&E charges, higher property and casualty net investment income due primarily to the investment of cash acquired in the Summit acquisition on April 1, 2014, higher earnings in the annuity segment and lower holding company expenses, partially offset by lower realized gains on securities. Core net operating earnings
increased
$30 million
in the
third
quarter
of
2014
compared to the same period in
2013
due primarily to higher underwriting profits and net investment income in the property and casualty insurance segment, higher earnings in the annuity segment and lower holding company expenses.
Net earnings attributable to shareholders
increased
$12 million
in the first
nine
months of
2014
compared to the same period in
2013
reflecting higher underwriting profits in the property and casualty insurance segment, including lower special A&E charges, higher net investment income in the property and casualty insurance segment, higher earnings in the annuity segment and lower holding company expenses, substantially offset by lower realized gains on securities. The
2013
results include an after-tax charge of $3 million related to guaranty fund assessments expected from various state funds for the insolvency and liquidation of Executive Life Insurance Company of New York (“ELNY”), an unaffiliated life insurance company. Core net operating earnings
increased
$49 million
in the first
nine
months of
2014
compared to the same period in
2013
due primarily to higher underwriting profits and net investment income in the property and casualty insurance segment and lower holding company expenses.
46
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
RESULTS OF OPERATIONS — QUARTERS ENDED
SEPTEMBER 30, 2014
AND
2013
Segmented Statement of Earnings
AFG reports its business as four segments: (i) Property and casualty insurance (“P&C”), (ii) Annuity, (iii) Run-off long-term care and life and (iv) Other, which includes holding company costs and operations attributable to the noncontrolling interests of the managed investment entities (“MIEs”).
AFG’s net earnings attributable to shareholders, determined in accordance with GAAP, include certain items that may not be indicative of its ongoing core operations. The following tables for the quarters ended
September 30, 2014
and
2013
identify such items by segment and reconcile net earnings attributable to shareholders to core net operating earnings, a non-GAAP financial measure that AFG believes is a useful tool for investors and analysts in analyzing ongoing operating trends (in millions):
Other
P&C
Annuity
Run-off long-term care and life
Consol. MIEs
Holding Co., other and unallocated
Total
Non-core reclass
GAAP Total
Quarter ended September 30, 2014
Revenues:
Property and casualty insurance net earned premiums
$
1,132
$
—
$
—
$
—
$
—
$
1,132
$
—
$
1,132
Life, accident and health net earned premiums
—
—
27
—
—
27
—
27
Net investment income
76
287
20
(7
)
1
377
—
377
Realized gains on securities
—
—
—
—
—
—
13
13
Income (loss) of MIEs:
Investment income
—
—
—
29
—
29
—
29
Gain (loss) on change in fair value of assets/liabilities
—
—
—
(25
)
—
(25
)
—
(25
)
Other income
4
20
1
(7
)
10
28
—
28
Total revenues
1,212
307
48
(10
)
11
1,568
13
1,581
Costs and Expenses:
Property and casualty insurance:
Losses and loss adjustment expenses
760
—
—
—
—
760
24
784
Commissions and other underwriting expenses
302
—
—
—
—
302
—
302
Annuity benefits
—
157
—
—
—
157
—
157
Life, accident and health benefits
—
—
37
—
—
37
—
37
Annuity and supplemental insurance acquisition expenses
—
41
5
—
—
46
—
46
Interest charges on borrowed money
1
—
—
—
17
18
—
18
Expenses of MIEs
—
—
—
19
—
19
—
19
Other expenses
15
23
5
—
24
67
6
73
Total costs and expenses
1,078
221
47
19
41
1,406
30
1,436
Earnings before income taxes
134
86
1
(29
)
(30
)
162
(17
)
145
Provision for income taxes
42
28
—
—
(10
)
60
(6
)
54
Net earnings, including noncontrolling interests
92
58
1
(29
)
(20
)
102
(11
)
91
Less: Net earnings (loss) attributable to noncontrolling interests
4
—
—
(29
)
—
(25
)
—
(25
)
Core Net Operating Earnings
88
58
1
—
(20
)
127
Non-core earnings attributable to shareholders (a):
Realized gains on securities, net of tax
—
—
—
—
8
8
(8
)
—
Special A&E charges, net of tax
(15
)
—
—
—
(4
)
(19
)
19
—
Net Earnings Attributable to Shareholders
$
73
$
58
$
1
$
—
$
(16
)
$
116
$
—
$
116
47
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Other
P&C
Annuity
Run-off long-term care and life
Consol. MIEs
Holding Co., other and unallocated
Total
Non-core reclass
GAAP Total
Quarter ended September 30, 2013
Revenues:
Property and casualty insurance net earned premiums
$
949
$
—
$
—
$
—
$
—
$
949
$
—
$
949
Life, accident and health net earned premiums
—
—
29
—
—
29
—
29
Net investment income
65
259
20
(9
)
3
338
—
338
Realized gains on securities
—
—
—
—
—
—
56
56
Income (loss) of MIEs:
Investment income
—
—
—
32
—
32
—
32
Gain (loss) on change in fair value of assets/liabilities
—
—
—
15
—
15
—
15
Other income
1
17
1
(4
)
9
24
—
24
Total revenues
1,015
276
50
34
12
1,387
56
1,443
Costs and Expenses:
Property and casualty insurance:
Losses and loss adjustment expenses
626
—
—
—
—
626
54
680
Commissions and other underwriting expenses
261
—
—
—
—
261
—
261
Annuity benefits
—
140
—
—
—
140
—
140
Life, accident and health benefits
—
—
42
—
—
42
—
42
Annuity and supplemental insurance acquisition expenses
—
35
5
—
—
40
—
40
Interest charges on borrowed money
1
—
—
—
17
18
—
18
Expenses of MIEs
—
—
—
22
—
22
—
22
Other expenses
12
23
7
—
34
76
22
98
Total costs and expenses
900
198
54
22
51
1,225
76
1,301
Earnings before income taxes
115
78
(4
)
12
(39
)
162
(20
)
142
Provision for income taxes
38
26
(2
)
—
(11
)
51
(7
)
44
Net earnings, including noncontrolling interests
77
52
(2
)
12
(28
)
111
(13
)
98
Less: Net earnings (loss) attributable to noncontrolling interests
2
—
—
12
—
14
1
15
Core Net Operating Earnings
75
52
(2
)
—
(28
)
97
Non-core earnings attributable to shareholders (a):
Realized gains on securities, net of tax
—
—
—
—
35
35
(35
)
—
Special A&E charges, net of tax
(35
)
—
—
—
(14
)
(49
)
49
—
Net Earnings Attributable to Shareholders
$
40
$
52
$
(2
)
$
—
$
(7
)
$
83
$
—
$
83
(a)
See the reconciliation of core earnings to GAAP net earnings under
“Results of Operations —
General
”
for details on the tax and noncontrolling interest impacts of these reconciling items.
Property and Casualty Insurance Segment — Results of Operations
Performance measures such as underwriting profit or loss and related combined ratios are often used by property and casualty insurers to help users of their financial statements better understand the company’s performance. Underwriting profitability is measured by the combined ratio, which is a sum of the ratios of losses and loss adjustment expenses, and commissions and other underwriting expenses to premiums. A combined ratio under 100% indicates an underwriting profit. The combined ratio does not reflect net investment income, other income, other expenses or federal income taxes.
AFG’s property and casualty insurance operations contributed
$110 million
in GAAP pretax earnings in the
third
quarter
of
2014
compared to
$61 million
in the
third
quarter
of
2013
,
an increase
of
$49 million
(
80%
). Property and casualty core pretax earnings were
$134 million
in the
third
quarter
of
2014
compared to
$115 million
in the
third
quarter
of
2013
,
an increase
of
$19 million
(
17%
).The
increase
in GAAP and core pretax earnings reflects improved underwriting results in the Specialty casualty group and higher net investment income (due primarily to the investment of cash acquired in the Summit acquisition
48
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
on April 1, 2014), partially offset by lower underwriting profit in the Property and transportation group. The increase in GAAP pretax earnings also reflects lower special A&E charges in the third quarter of 2014 as compared to the 2013 third quarter.
The following table details AFG’s GAAP and core earnings before income taxes from its property and casualty insurance operations for the three months ended
September 30, 2014
and
2013
(dollars in millions):
Three months ended September 30,
2014
2013
% Change
Gross written premiums
$
1,859
$
1,768
5
%
Reinsurance premiums ceded
(617
)
(701
)
(12
%)
Net written premiums
1,242
1,067
16
%
Change in unearned premiums
(110
)
(118
)
(7
%)
Net earned premiums
1,132
949
19
%
Loss and loss adjustment expenses (*)
760
626
21
%
Commissions and other underwriting expenses
302
261
16
%
Core underwriting gain
70
62
13
%
Net investment income
76
65
17
%
Other income and expenses, net
(12
)
(12
)
—
%
Core earnings before income taxes
134
115
17
%
Pretax non-core special A&E charges
(24
)
(54
)
(56
%)
GAAP earnings before income taxes
$
110
$
61
80
%
(*) Excluding non-core special A&E charges
Combined Ratios:
Specialty lines
Change
Loss and LAE ratio
67.1
%
66.1
%
1.0
%
Underwriting expense ratio
26.7
%
27.4
%
(0.7
%)
Combined ratio
93.8
%
93.5
%
0.3
%
Aggregate — including discontinued lines
Loss and LAE ratio
69.3
%
71.7
%
(2.4
%)
Underwriting expense ratio
26.7
%
27.4
%
(0.7
%)
Combined ratio
96.0
%
99.1
%
(3.1
%)
While AFG desires and seeks to earn an underwriting profit on all of its business, it is not always possible to do so. As a result, AFG attempts to expand in the most profitable businesses and control growth or even reduce its involvement in the least profitable businesses.
AFG reports the underwriting performance of its Specialty property and casualty insurance business in the following sub-segments: (i) Property and transportation, (ii) Specialty casualty and (iii) Specialty financial.
To understand the overall profitability of particular lines, the timing of claims payments and the related impact of investment income must be considered. Certain “short-tail” lines of business (primarily property coverages) generally have quick loss payouts, which reduce the time funds are held, thereby limiting investment income earned thereon. In contrast, “long-tail” lines of business (primarily liability coverages and workers’ compensation) generally have payouts that are either structured over many years or take many years to settle, thereby significantly increasing investment income earned on related premiums received.
49
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Gross Written Premiums
Gross written premiums (“GWP”) for AFG’s property and casualty insurance segment were
$1.86 billion
for the
third
quarter
of
2014
compared to
$1.77 billion
for the
third
quarter
of
2013
,
an increase
of
$91 million
(
5%
). Detail of AFG’s property and casualty gross written premiums is shown below (dollars in millions):
Three months ended September 30,
2014
2013
GWP
%
GWP
%
% Change
Property and transportation
$
995
54
%
$
1,147
65
%
(13
%)
Specialty casualty
707
38
%
461
26
%
53
%
Specialty financial
157
8
%
160
9
%
(2
%)
$
1,859
100
%
$
1,768
100
%
5
%
Reinsurance Premiums Ceded
Reinsurance premiums ceded (“Ceded”) for AFG’s property and casualty insurance segment were
33%
of gross written premiums for the
third
quarter
of
2014
compared to
40%
for the
third
quarter
of
2013
,
a decrease
of
7
percentage points. Detail of AFG’s property and casualty reinsurance premiums ceded is shown below (dollars in millions):
Three months ended September 30,
2014
2013
Change in
Ceded
% of GWP
Ceded
% of GWP
% of GWP
Property and transportation
$
(439
)
44
%
$
(553
)
48
%
(4
%)
Specialty casualty
(171
)
24
%
(136
)
30
%
(6
%)
Specialty financial
(36
)
23
%
(36
)
23
%
—
%
Other specialty
29
24
$
(617
)
33
%
$
(701
)
40
%
(7
%)
Net Written Premiums
Net written premiums (“NWP”) for AFG’s property and casualty insurance segment were
$1.24 billion
for the
third
quarter
of
2014
compared to
$1.07 billion
for the
third
quarter
of
2013
,
an increase
of
$175 million
(
16%
). Detail of AFG’s property and casualty net written premiums is shown below (dollars in millions):
Three months ended September 30,
2014
2013
NWP
%
NWP
%
% Change
Property and transportation
$
556
45
%
$
594
56
%
(6
%)
Specialty casualty
536
43
%
325
30
%
65
%
Specialty financial
121
10
%
124
12
%
(2
%)
Other specialty
29
2
%
24
2
%
21
%
$
1,242
100
%
$
1,067
100
%
16
%
50
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Net Earned Premiums
Net earned premiums (“NEP”) for AFG’s property and casualty insurance segment were
$1.13 billion
for the
third
quarter
of
2014
compared to
$949 million
for the
third
quarter
of
2013
,
an increase
of
$183 million
(
19%
). Detail of AFG’s property and casualty net earned premiums is shown below (dollars in millions):
Three months ended September 30,
2014
2013
NEP
%
NEP
%
% Change
Property and transportation
$
504
45
%
$
517
55
%
(3
%)
Specialty casualty
486
43
%
289
30
%
68
%
Specialty financial
115
10
%
121
13
%
(5
%)
Other specialty
27
2
%
22
2
%
23
%
$
1,132
100
%
$
949
100
%
19
%
The
$91 million
(
5%
)
increase
in gross written premiums for the
third
quarter
of
2014
compared to the
third
quarter
of
2013
reflects $135 million in premiums from Summit (acquired in April 2014) as well as significant growth in other businesses within the Specialty casualty group, partially offset by lower crop premiums in the Property and transportation group. Excluding premiums from Summit, gross written premiums declined by 3% from the third quarter of 2013. Overall average renewal rates increased approximately 2% in the
third
quarter
of
2014
.
Property and transportation
Gross written premiums
decreased
$152 million
(
13%
) in the
third
quarter
of
2014
compared to the
third
quarter
of
2013
. The decrease in gross written premiums was due primarily to lower 2014 commodity prices impacting the crop operations, coupled with the higher than average crop premiums reported in the third quarter of 2013 due to delayed acreage reporting from insureds as a result of excess moisture and late planting of corn and soybean crops. This decrease was partially offset by growth in the transportation businesses, primarily the result of rate increases. Excluding the impact of crop insurance premiums, gross written premiums increased by 6% for this group in the
third
quarter
of
2014
compared to the
third
quarter
of
2013
. Average renewal rates were up approximately 5% for this group in the
third
quarter of
2014
, including a 9% increase in National Interstate’s renewal rates. Reinsurance premiums ceded as a percentage of gross written premiums
declined
4
percentage points in the
third
quarter of
2014
compared to the
third
quarter
of
2013
, reflecting lower cessions in the crop business, partially offset by higher cessions in the excess property business.
Specialty casualty
Gross written premiums
increased
$246 million
(
53%
) in the
third
quarter
of
2014
compared to the
third
quarter
of
2013
reflecting $135 million in premiums generated by Summit, which was acquired on April 1, 2014. Excluding premiums from Summit, gross written premiums increased 24% in the
third
quarter
of
2014
compared to the
third
quarter
of
2013
as a result of increased premiums in nearly all businesses in this group. The successful renewal of a recently acquired block of public sector business, along with growth in the workers’ compensation, excess and surplus lines and non-profit social services businesses were the primary contributors to higher gross written premiums. New business opportunities and increased exposures from higher payroll on existing accounts have contributed to increased premiums in the workers’ compensation businesses. Strong premium growth in the excess and surplus lines is the result of broadening opportunities to write business coupled with the benefit from rate increases over multiple quarters. Average renewal rates were up approximately 1% for this group in the
third
quarter of
2014
. Reinsurance premiums ceded as a percentage of gross written premiums
declined
6
percentage points in the
third
quarter of
2014
compared to the
third
quarter of
2013
reflecting the impact of the acquisition of Summit, which cedes only about 1% of its premiums.
Specialty financial
Gross written premiums
decreased
by
$3 million
(
2%
) in the
third
quarter
of
2014
compared to the
third
quarter
of
2013
. Growth in gross written premiums in many of the Specialty financial businesses was more than offset by the impact of the October 2013 sale of a service contracts business, which ceded all of its premiums under reinsurance contracts. Average renewal rates for this group were down approximately 2% in the
third
quarter of
2014
. Reinsurance premiums ceded as a percentage of gross written premiums remain unchanged for the
third
quarter
of
2014
compared to the
third
quarter
of
2013
, as the impact of the sale of the service contracts business was offset by $5 million of reinstatement premiums.
Other specialty
The amounts shown as reinsurance premiums ceded represent business assumed by AFG’s internal reinsurance program from the operations that make up AFG’s other Specialty sub-segments.
51
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Combined Ratio
Performance measures such as the combined ratio are often used by property and casualty insurers to help users of their financial statements better understand the company’s performance. The combined ratio is the sum of the loss and loss adjustment expenses (“LAE”) and underwriting expense ratios. These ratios are calculated by dividing each of the respective expenses by net earned premiums. The table below (dollars in millions) details the components of the combined ratio for AFG’s property and casualty segment:
Three months ended September 30,
Three months ended September 30,
2014
2013
Change
2014
2013
Property and transportation
Loss and LAE ratio
80.7
%
78.8
%
1.9
%
Underwriting expense ratio
17.1
%
18.3
%
(1.2
%)
Combined ratio
97.8
%
97.1
%
0.7
%
Underwriting profit
$
11
$
16
Specialty casualty
Loss and LAE ratio
63.7
%
60.3
%
3.4
%
Underwriting expense ratio
29.6
%
33.1
%
(3.5
%)
Combined ratio
93.3
%
93.4
%
(0.1
%)
Underwriting profit
$
32
$
19
Specialty financial
Loss and LAE ratio
27.7
%
31.2
%
(3.5
%)
Underwriting expense ratio
53.9
%
51.1
%
2.8
%
Combined ratio
81.6
%
82.3
%
(0.7
%)
Underwriting profit
$
21
$
22
Total Specialty
Loss and LAE ratio
67.1
%
66.1
%
1.0
%
Underwriting expense ratio
26.7
%
27.4
%
(0.7
%)
Combined ratio
93.8
%
93.5
%
0.3
%
Underwriting profit
$
70
$
62
Aggregate — including discontinued lines
Loss and LAE ratio
69.3
%
71.7
%
(2.4
%)
Underwriting expense ratio
26.7
%
27.4
%
(0.7
%)
Combined ratio
96.0
%
99.1
%
(3.1
%)
Underwriting profit
$
46
$
8
The Specialty property and casualty insurance operations generated an underwriting profit of
$70 million
in the
third
quarter
of
2014
compared to
$62 million
in the
third
quarter
of
2013
,
an increase
of
$8 million
(
13%
). The higher profit in the
2014
third
quarter reflects improved underwriting results in the Specialty casualty group, partially offset by lower underwriting profit in the Property and transportation group.
Property and transportation
Underwriting profit for this group was
$11 million
for the
third
quarter
of
2014
compared to
$16 million
for the
third
quarter
of
2013
, a decrease of
$5 million
(
31%
). Higher underwriting profit in the property and inland marine and transportation businesses was more than offset by lower underwriting profit in the agricultural operations.
Specialty casualty
Underwriting profit for this group was
$32 million
for the
third
quarter
of
2014
compared to
$19 million
in the
third
quarter
of
2013
,
an increase
of
$13 million
(
68%
). Higher underwriting profit in the workers’ compensation businesses, including the impact of the Summit business acquired on April 1, 2014, and alternative markets businesses was partially offset by lower underwriting profits in the general liability lines of business, primarily the result of adverse prior year reserve development.
52
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Specialty financial
Underwriting profit for this group was
$21 million
for the
third
quarter
of
2014
compared to
$22 million
in the
third
quarter
of
2013
,
a decrease
of
$1 million
(
5%
). Nearly all of the businesses in this group produced strong underwriting results in both periods.
Aggregate
As discussed below in more detail under
Net prior year reserve development
, AFG recorded special charges to increase property and casualty A&E reserves (net of reinsurance) by $24 million in the
third
quarter
of
2014
and $54 million in the
third
quarter
of
2013
.
Losses and Loss Adjustment Expenses
AFG’s overall loss and LAE ratio was
69.3%
for the
third
quarter
of
2014
compared to
71.7%
for the
third
quarter
of
2013
,
a decrease
of
2.4
percentage points. The components of AFG’s property and casualty losses and LAE amounts and ratio are detailed below (dollars in millions):
Three months ended September 30,
Amount
Ratio
Change in
2014
2013
2014
2013
Ratio
Property and transportation
Current year, excluding catastrophe losses
$
411
$
408
81.4
%
79.1
%
2.3
%
Prior accident years development
(5
)
(1
)
(0.9
%)
(0.2
%)
(0.7
%)
Current year catastrophe losses
1
—
0.2
%
(0.1
%)
0.3
%
Property and transportation losses and LAE and ratio
$
407
$
407
80.7
%
78.8
%
1.9
%
Specialty casualty
Current year, excluding catastrophe losses
$
302
$
177
62.0
%
61.4
%
0.6
%
Prior accident years development
7
(4
)
1.3
%
(1.2
%)
2.5
%
Current year catastrophe losses
1
1
0.4
%
0.1
%
0.3
%
Specialty casualty losses and LAE and ratio
$
310
$
174
63.7
%
60.3
%
3.4
%
Specialty financial
Current year, excluding catastrophe losses
$
42
$
40
36.4
%
33.7
%
2.7
%
Prior accident years development
(10
)
(4
)
(9.0
%)
(3.2
%)
(5.8
%)
Current year catastrophe losses
—
1
0.3
%
0.7
%
(0.4
%)
Specialty financial losses and LAE and ratio
$
32
$
37
27.7
%
31.2
%
(3.5
%)
Total Specialty
Current year, excluding catastrophe losses
$
768
$
637
67.8
%
67.4
%
0.4
%
Prior accident years development
(11
)
(13
)
(1.0
%)
(1.4
%)
0.4
%
Current year catastrophe losses
3
2
0.3
%
0.1
%
0.2
%
Total Specialty losses and LAE and ratio
$
760
$
626
67.1
%
66.1
%
1.0
%
Aggregate — including discontinued lines
Current year, excluding catastrophe losses
$
768
$
638
67.8
%
67.4
%
0.4
%
Prior accident years development
13
40
1.2
%
4.2
%
(3.0
%)
Current year catastrophe losses
3
2
0.3
%
0.1
%
0.2
%
Aggregate losses and LAE and ratio
$
784
$
680
69.3
%
71.7
%
(2.4
%)
Current accident year losses and LAE, excluding catastrophe losses
The current accident year loss and LAE ratio for AFG’s Specialty property and casualty insurance operations was
67.8%
for the
third
quarter
of
2014
compared to
67.4%
for the
third
quarter
of
2013
,
an increase
of
0.4%
.
Property and transportation
The
2.3
percentage point increase in the loss and LAE ratio for the current year, excluding catastrophe losses is due primarily to lower profitability in the agricultural operations.
53
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Specialty casualty
The
0.6
percentage point increase in the loss and LAE ratio for the current year, excluding catastrophe losses reflects the inclusion of Summit following its acquisition on April 1, 2014, which has a higher loss and LAE ratio than AFG’s overall Specialty casualty group.
Specialty financial
The 2.7 percentage point increase in the loss and LAE ratio for the current year, excluding catastrophe losses is due primarily to slight increases in losses across multiple lines of business in this group.
Net prior year reserve development
AFG’s Specialty property and casualty insurance operations recorded net favorable reserve development related to prior accident years of
$11 million
in the
third
quarter
of
2014
compared to
$13 million
in the
third
quarter
of
2013
, a decrease of
$2 million
(
15%
).
Property and transportation
Net favorable reserve development of
$5 million
in the
third
quarter
of
2014
reflects lower than expected claim severity in commercial auto liability business written in the transportation businesses and lower than expected claim severity in the property inland marine business. Net favorable reserve development of $1 million in the
third
quarter
of
2013
reflects lower claim severity in the property and inland marine and ocean marine businesses partially offset by an increase in claim severity in commercial auto liability business written in the transportation businesses.
Specialty casualty
Net adverse reserve development of
$7 million
in the
third
quarter
of
2014
reflects higher than expected claim severity in contractor claims and in a run-off book of casualty business, partially offset by lower than anticipated claim severity in workers’ compensation business, and favorable reserve development in the international business. Net favorable reserve development of $4 million in the
third
quarter
of
2013
reflects lower than expected claim severity in directors and officers liability insurance partially offset by higher than expected claim severity in run-off casualty businesses.
Specialty financial
Net favorable reserve development of
$10 million
in the
third
quarter
of
2014
reflects lower than expected claim severity in the surety and fidelity businesses. Net favorable reserve development of $4 million in the
third
quarter
of
2013
reflects lower than expected claim frequency and severity in the foreign credit business where economic conditions did not affect this line as adversely as previously anticipated.
Other specialty
In addition to the development discussed above, total Specialty net favorable reserve development reflects amortization of the deferred gain on the retroactive insurance transaction entered into in connection with the sale of a business in 1998 and reserve development associated with AFG’s internal reinsurance program.
Special Asbestos and Environmental Reserve Charges
During the
third
quarter
of
2014
, AFG completed an in-depth internal review of its asbestos and environmental exposures relating to the run-off operations of its property and casualty insurance segment and exposures related to its former railroad and manufacturing operations and sites. AFG has periodically conducted comprehensive external studies of its asbestos and environmental reserves with the aid of specialty actuarial, engineering and consulting firms and outside counsel, generally every two years, with an in-depth internal review during the intervening years.
As a result of the 2014 internal review, AFG’s property and casualty insurance segment recorded a $24 million pretax special charge to increase its asbestos reserves by $4 million (net of reinsurance) and its environmental reserves by $20 million (net of reinsurance). As the overall industry exposure to asbestos has matured, the focus of litigation has shifted to smaller companies and companies with ancillary exposures. AFG’s insureds with these exposures have been the driver of the property and casualty segment’s asbestos reserve increases in recent years. The increase in property and casualty environmental reserves was attributed primarily to AFG’s increased defense costs and a number of claims where the estimated costs of remediation have increased. There were no newly identified or emerging broad industry trends that management believes would significantly impact the overall adequacy of AFG’s A&E reserves.
At
September 30, 2014
, the property and casualty insurance segment’s insurance reserves include A&E reserves of $300 million, net of reinsurance recoverables. At
September 30, 2014
, the property and casualty insurance segment’s three-year survival ratios, excluding amounts associated with the settlements of two large asbestos claims, were 14.4 times paid losses for asbestos reserves, 6.1 times paid losses for environmental reserves and 9.9 times paid losses for total A&E reserves. These ratios compare favorably with data published by SNL Financial LC, which indicate that industry survival ratios were 10.5 for asbestos, 6.1 for environmental, and 9.2 for total A&E reserves at December 31, 2013.
54
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
In addition, the 2014 internal review encompassed reserves for asbestos and environmental exposures of AFG’s former railroad and manufacturing operations. For a discussion of the $6 million pretax special charge recorded for those operations, see
“Results of Operations — Holding Company, Other and Unallocated
.”
A comprehensive external study of AFG’s A&E reserves was completed in the
third
quarter
of
2013
with the aid of specialty actuarial, engineering and consulting firms and outside counsel. As a result of the study, AFG recorded a $76 million pretax special charge to increase its property and casualty segment’s A&E reserves by $54 million and the reserves of its former railroad and manufacturing operations by $22 million. See
Management’s Discussion and Analysis — “Uncertainties — Asbestos and Environmental-related (“A&E”) Insurance Reserves”
and
Management’s Discussion and Analysis — “Results of Operations — Holding Company, Other and Unallocated”
in AFG’s 2013 Form 10-K.
Aggregate
Aggregate net prior accident years reserve development for AFG’s property and casualty segment includes the special A&E charges discussed above.
Catastrophe losses
AFG generally seeks to reduce its exposure to catastrophes through individual risk selection, including minimizing coastal and known fault-line exposures, and the purchase of reinsurance. Based on data available at December 31, 2013, AFG’s exposure to a catastrophic earthquake or windstorm that industry models indicate could occur once in every 500 years (a “500-year event”) is expected to be less than 2.5% of AFG’s shareholders’ equity.
Commissions and Other Underwriting Expenses
AFG’s property and casualty commissions and other underwriting expenses (“U/W Exp”) were
$302 million
in the
third
quarter
of
2014
compared to
$261 million
for the
third
quarter
of
2013
,
an increase
of
$41 million
(
16%
). AFG’s underwriting expense ratio, calculated as commissions and other underwriting expenses divided by net premiums earned, was
26.7%
for the
third
quarter
of
2014
compared to
27.4%
for the
third
quarter
of
2013
,
a decrease
of
0.7
percentage points. Detail of AFG’s property and casualty commissions and other underwriting expenses and underwriting expense ratios is shown below (dollars in millions):
Three months ended September 30,
2014
2013
Change in
U/W Exp
% of NEP
U/W Exp
% of NEP
% of NEP
Property and transportation
$
86
17.1
%
$
94
18.3
%
(1.2
%)
Specialty casualty
144
29.6
%
96
33.1
%
(3.5
%)
Specialty financial
62
53.9
%
62
51.1
%
2.8
%
Other specialty
10
34.6
%
9
35.7
%
(1.1
%)
$
302
26.7
%
$
261
27.4
%
(0.7
%)
The
$41 million
increase in commissions and other underwriting expenses reflects the acquisition of Summit on April 1, 2014. The overall
decrease
of
0.7%
in AFG’s expense ratio in the
third
quarter
of
2014
as compared to the
third
quarter
of
2013
reflects the inclusion of Summit following its acquisition on April 1, 2014, which has a lower expense ratio than AFG’s overall property and casualty operations.
Property and transportation
Commissions and other underwriting expenses as a percentage of net earned premiums decreased
1.2
percentage points in the
third
quarter
of
2014
compared to the
third
quarter
of
2013
reflecting lower profitability based commissions paid to agents and brokers.
Specialty casualty
Commissions and other underwriting expenses as a percentage of net earned premiums
decreased
3.5
percentage points in the
third
quarter
of
2014
compared to the
third
quarter
of
2013
due primarily to the inclusion of Summit following its acquisition on April 1, 2014, which has a lower expense ratio than AFG’s overall Specialty casualty group, and the impact of higher premiums across the Specialty casualty group on the ratio.
Specialty financial
Commissions and other underwriting expenses as a percentage of net earned premiums
increased
2.8
percentage points in the
third
quarter
of
2014
compared to the
third
quarter
of
2013
due primarily to the impact of lower premiums on the ratio.
55
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Property and Casualty Net Investment Income
Net investment income in AFG’s property and casualty operations was
$76 million
for the
third
quarter
of
2014
compared to
$65 million
in the
third
quarter
of
2013
,
an increase
of
$11 million
(
17%
). In recent years, yields available in the financial markets on fixed maturity securities have generally declined, placing downward pressure on AFG’s investment portfolio yield. The average invested assets and overall yield earned on investments held by AFG’s property and casualty operations are provided below (dollars in millions):
Three months ended September 30,
2014
2013
Change
% Change
Net investment income
$
76
$
65
$
11
17
%
Average invested assets (at amortized cost)
$
8,360
$
6,835
$
1,525
22
%
Yield (net investment income as a % of average invested assets)
3.64
%
3.80
%
(0.16
%)
Tax equivalent yield (*)
4.26
%
4.37
%
(0.11
%)
(*) Adjusts the yield on equity securities and tax-exempt bonds to the fully taxable equivalent yield.
The increase in average invested assets and net investment income in the property and casualty segment for the
third
quarter
of
2014
as compared to the
third
quarter
of
2013
is due primarily to the investment of cash acquired in the Summit acquisition on April 1, 2014. The property and casualty segment’s overall yield on investments (net investment income as a percentage of average invested assets) was
3.64%
for the
third
quarter
of
2014
compared to
3.80%
for the
third
quarter
of
2013
,
a decline
of
0.16
percentage points, reflecting the impact of lower yields available in the financial markets.
Property and Casualty Other Income and Expense, Net
Other income and expenses, net for AFG’s property and casualty operations was a net expense of
$12 million
for the
third
quarter
of
2014
and
2013
. The table below details the items included in other income and expenses, net for AFG’s property and casualty operations (in millions):
Three months ended September 30,
2014
2013
Other income
Income from the sale of real estate
$
2
$
—
Other
2
1
Total other income
4
1
Other expenses
Amortization of intangibles
6
3
Other
9
9
Total other expense
15
12
Interest expense
1
1
Other income and expenses, net
$
(12
)
$
(12
)
Amortization of intangibles includes $2 million in the third quarter of 2014 related to the Summit acquisition.
Interest expense for AFG’s property and casualty operations includes interest charges on long-term debt within the property and casualty operations, primarily notes secured by real estate.
56
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Annuity Segment — Results of Operations
AFG’s annuity operations contributed
$86 million
in pretax earnings in the
third
quarter
of
2014
compared to
$78 million
in the
third
quarter
of
2013
,
an increase
of
$8 million
(
10%
). While AFG’s average annuity investments (at amortized cost) were
16%
higher for the
third
quarter
of
2014
as compared to the
third
quarter
of
2013
, the benefit of this growth was partially offset by the run-off of higher yielding investments.
The following table details AFG’s earnings before income taxes from its annuity operations for the three months ended
September 30, 2014
and
2013
(dollars in millions).
Three months ended September 30,
2014
2013
% Change
Revenues:
Net investment income
$
287
$
259
11
%
Other income:
Guaranteed withdrawal benefit fees
9
7
29
%
Policy charges and other miscellaneous income
11
10
10
%
Total revenues
307
276
11
%
Costs and Expenses:
Annuity benefits (a)
157
140
12
%
Acquisition expenses
41
35
17
%
Other expenses
23
23
—
%
Total costs and expenses
221
198
12
%
Earnings before income taxes
$
86
$
78
10
%
(a) Annuity benefits consisted of the following (dollars in millions):
Three months ended September 30,
2014
2013
% Change
Interest credited — fixed
$
126
$
113
12
%
Interest credited — fixed component of variable annuities
2
2
—
%
Change in expected death and annuitization reserve
5
4
25
%
Amortization of sales inducements
7
8
(13
%)
Change in guaranteed withdrawal benefit reserve
12
10
20
%
Change in other benefit reserves
3
2
50
%
Subtotal before impact of derivatives related to fixed-indexed annuities
155
139
12
%
Derivatives related to fixed-indexed annuities:
Embedded derivative mark-to-market
21
33
(36
%)
Equity option mark-to-market
(19
)
(32
)
(41
%)
Impact of derivatives related to fixed-indexed annuities
2
1
100
%
Total annuity benefits
$
157
$
140
12
%
The profitability of a fixed annuity business is largely dependent on the ability of a company to earn income on the assets supporting the business in excess of the amounts credited to policyholder accounts plus expenses incurred (earning a “spread”). Performance measures such as net interest spread and net spread earned are often presented by annuity businesses to help users of their financial statements better understand the company’s performance.
57
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Net Spread on Fixed Annuities (excludes variable annuity earnings)
The table below (dollars in millions) details the components of these spreads for AFG’s fixed annuity operations (including fixed-indexed annuities):
Three months ended September 30,
2014
2013
% Change
Average fixed annuity investments (at amortized cost)
$
22,730
$
19,519
16
%
Average fixed annuity benefits accumulated
22,475
19,035
18
%
As % of fixed annuity benefits accumulated (except as noted):
Net investment income (as % of fixed annuity investments)
5.01
%
5.27
%
Interest credited — fixed
(2.24
%)
(2.38
%)
Net interest spread
2.77
%
2.89
%
Policy charges and other miscellaneous income
0.14
%
0.15
%
Other annuity benefit expenses, net of guaranteed withdrawal benefit fees
(0.33
%)
(0.38
%)
Acquisition expenses
(0.69
%)
(0.72
%)
Other expenses
(0.37
%)
(0.44
%)
Change in fair value of derivatives related to fixed-indexed annuities
(0.04
%)
—
%
Net spread earned on fixed annuities
1.48
%
1.50
%
The table below illustrates the impact of fair value accounting for derivatives related to fixed-indexed annuities on the Annuity segment’s net spread earned on fixed annuities:
Three months ended September 30,
2014
2013
Net spread earned on fixed annuities — before impact of derivatives related to fixed-indexed annuities
1.50
%
1.50
%
Impact of derivatives related to fixed-indexed annuities (*)
(0.02
%)
—
%
Net spread earned on fixed annuities
1.48
%
1.50
%
(*) Change in fair value of derivatives related to fixed-indexed annuities offset by an estimate of the related acceleration/deceleration of amortization of deferred sales inducements and deferred policy acquisition costs.
Annuity Net Investment Income
Net investment income for the
third
quarter
of
2014
was
$287 million
compared to
$259 million
for the
third
quarter
of
2013
,
an increase
of
$28 million
(
11%
). This increase primarily reflects the growth in AFG’s annuity business, partially offset by the run-off of higher yielding investments. The overall yield earned on investments in AFG’s annuity operations, calculated as net investment income divided by average investment balances (at amortized cost),
declined
by
0.26
percentage points in the
third
quarter
of
2014
compared to the
third
quarter
of
2013
. This
decline
in net investment yield reflects the investment of new premium dollars at lower yields as compared to the existing investment portfolio and the impact of the reinvestment of proceeds from maturity and redemption of higher yielding investments at the lower yields available in the financial markets.
Annuity Interest Credited — Fixed
Interest credited — fixed for the
third
quarter
of
2014
was
$126 million
compared to
$113 million
for the
third
quarter
of
2013
,
an increase
of
$13 million
(
12%
). The impact of growth in the annuity business was partially offset by lower interest crediting rates on new premiums as compared to the crediting rates on policyholder funds surrendered or withdrawn. The average interest rate credited to policyholders, calculated as interest credited divided by average fixed annuity benefits accumulated,
decreased
0.14
percentage points in the
third
quarter
of
2014
compared to the
third
quarter
of
2013
. During the
third
quarter
of
2014
, interest rates credited on new premiums of AFG’s principal fixed annuity products generally ranged from 1.00% to 2.00%.
58
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Excluding those annuities that have guaranteed withdrawal benefits, at
September 30, 2014
, AFG could reduce the average crediting rate on approximately $17 billion of traditional fixed and fixed-indexed deferred annuities by an additional 0.54% (on a weighted average basis). Annuity policies are subject to Guaranteed Minimum Interest Rates (“GMIRs”) at policy issuance. The table below shows the breakdown of annuity reserves by GMIR. The current interest crediting rates on substantially all of AFG’s annuities with a GMIR of 3% or higher are at their minimum.
% of
GMIR
Reserves
1 — 1.99%
58%
2 — 2.99%
10%
3 — 3.99%
18%
4.00% and above
14%
Annuity Net Interest Spread
AFG’s net interest spread
decreased
0.12
percentage points in the
third
quarter
of
2014
compared to the same period in
2013
due primarily to the run-off of higher yielding investments. In addition, features included in current annuity product offerings allow AFG to achieve its desired profitability at a lower net interest spread than historical product offerings. As a result of these two items, AFG expects its net interest spread to continue to narrow in the future.
Annuity Policy Charges and Other Miscellaneous Income
Annuity policy charges and other miscellaneous income, which consist primarily of surrender charges, were
$11 million
for the
third
quarter
of
2014
compared to
$10 million
for the
third
quarter
of
2013
,
an increase
of
$1 million
(
10%
). This increase is due primarily to growth in the annuity business, as policy charges and other miscellaneous income as a percentage of average fixed annuity benefits accumulated decreased slightly in the
third
quarter
of
2014
as compared to the
third
quarter
of
2013
.
Other Annuity Benefits
Other annuity benefits, net of guaranteed withdrawal benefit fees, for the
third
quarter
of
2014
were
$18 million
compared to
$17 million
for the
third
quarter
of
2013
,
an increase
of
$1 million
(
6%
). In addition to interest credited to policyholders’ accounts and the change in fair value of derivatives related to fixed-indexed annuities, annuity benefits expense also includes the following expenses (in millions, net of guaranteed withdrawal benefit fees):
Three months ended September 30,
2014
2013
Change in excess death and annuitization reserve
$
5
$
4
Amortization of sales inducements
7
8
Change in guaranteed withdrawal benefit reserve
12
10
Change in other benefit reserves
3
2
Other annuity benefits
27
24
Offset guaranteed withdrawal benefit fees
(9
)
(7
)
Other annuity benefits, net
$
18
$
17
Annuity Acquisition Expenses
AFG’s amortization of deferred policy acquisition costs (“DPAC”) and commission expenses as a percentage of average fixed annuity benefits accumulated was
0.69%
for the
third
quarter
of
2014
compared to
0.72%
for the
third
quarter
of
2013
and has generally ranged between
0.70%
and
0.80%
. Variances from the general range relate primarily to the impact of (i) material changes in interest rates or the stock market on AFG’s fixed-indexed annuity business, and (ii) differences in actual experience from actuarially projected estimates and assumptions.
Annuity Other Expenses
Annuity other expenses for the
third
quarter
of
2014
and
2013
were
$23 million
. Annuity other expenses represent primarily general and administrative expenses, as well as selling and issuance expenses that are not deferred. As a percentage of average fixed annuity benefits accumulated, these expenses
decreased
0.07
percentage points for the
third
quarter
of
2014
as compared to the
third
quarter
of
2013
. In general, this percentage is expected to decrease as AFG’s annuity business grows and annuity other expenses remain relatively stable.
59
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Change in Fair Value of Derivatives Related to Fixed-Indexed Annuities
AFG’s fixed-indexed annuities, which represented approximately
one-half
of annuity benefits accumulated at
September 30, 2014
, provide policyholders with a crediting rate tied, in part, to the performance of an existing stock market index. AFG attempts to mitigate the risk in the index-based component of these products through the purchase of call options on the appropriate index. AFG’s strategy is designed so that an increase in the liabilities, due to an increase in the market index, will generally be offset by unrealized and realized gains on the call options purchased by AFG. Both the index-based component of the annuities and the related call options are considered derivatives that must be marked-to-market through earnings each period. The fair values of these derivatives are impacted by actual and expected stock market performance and interest rates as well as other factors. For a list of other factors impacting the fair value of the index-based component of AFG’s annuity benefits accumulated, see
Note
D
— “
Fair Value Measurements
”
to the financial statements. The net change in fair value of derivatives related to fixed-indexed annuities increased annuity benefits by
$2 million
in the
third
quarter
of
2014
and by
$1 million
in the
third
quarter
of
2013
.
Fluctuations in interest rates and the stock market, among other factors, can cause volatility in the periodic measurement of fair value of the embedded derivative that management believes can be inconsistent with the long-term economics of these products. The table below illustrates the impact of fair value accounting for derivatives related to fixed-indexed annuities on the Annuity segment’s earnings before income taxes:
Three months ended September 30,
2014
2013
% Change
Earnings before income taxes — before change in fair value of derivatives related to fixed-indexed annuities
$
87
$
78
12
%
Change in fair value of derivatives related to fixed-indexed annuities
(2
)
(1
)
100
%
Related impact on amortization of DPAC (*)
1
1
—
%
Earnings before income taxes
$
86
$
78
10
%
(*) An estimate of the related acceleration/deceleration of amortization of deferred sales inducements and deferred policy acquisition costs.
Annuity Net Spread Earned on Fixed Annuities
AFG’s net spread earned on fixed annuities decreased
0.02
percentage points in the
third
quarter
of
2014
compared to the same period in
2013
due to the
0.12
percentage points decrease in AFG’s net interest spread and the net impact of changes in the fair value of derivatives and related DPAC amortization offset discussed above. These items were partially offset by the impact of growth in AFG’s annuity business on other expenses and other annuity benefits as a percent of fixed annuity benefits accumulated discussed above. AFG expects its net spread earned on fixed annuities to be in the range of 1.35% to 1.40% for the full-year
2014
(1.50% to 1.55%, excluding the impact of fair value accounting for derivatives related to fixed-indexed annuities) as compared to the
1.48%
earned in the
third
quarter
of
2014
and 1.60% earned for the full year
2013
.
60
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Annuity Benefits Accumulated
Annuity premiums received and benefit payments are recorded as increases or decreases in annuity benefits accumulated rather than as revenue and expense. Increases in this liability for interest credited and other benefits are charged to expense and decreases for surrender and other policy charges are credited to other income.
For certain products, annuity benefits accumulated also includes reserves for accrued persistency and premium bonuses, excess benefits expected to be paid on future deaths and annuitizations (“EDAR”) and guaranteed withdrawal benefits. Annuity benefits accumulated also includes amounts advanced from the Federal Home Loan Bank of Cincinnati. The following table is a progression of AFG’s annuity benefits accumulated liability for the three months ended
September 30, 2014
and
2013
(in millions):
Three months ended September 30,
2014
2013
Beginning fixed annuity reserves
$
22,205
$
18,564
Fixed annuity premiums (receipts)
798
1,156
Surrenders, benefits and other withdrawals
(426
)
(381
)
Interest and other annuity benefit expenses:
Interest credited
126
113
Embedded derivative mark-to-market
21
33
Change in other benefit reserves
21
20
Ending fixed annuity reserves
$
22,745
$
19,505
Reconciliation to annuity benefits accumulated per balance sheet:
Ending fixed annuity reserves (from above)
$
22,745
$
19,505
Impact of unrealized investment gains
107
84
Fixed component of variable annuities
192
196
Annuity benefits accumulated per balance sheet
$
23,044
$
19,785
Statutory Annuity Premiums
AFG’s annuity operations generated statutory premiums of
$809 million
in the
third
quarter
of
2014
compared to
$1.17 billion
in the
third
quarter
of
2013
,
a decrease
of
$358 million
(
31%
). The following table summarizes AFG’s annuity sales (dollars in millions):
Three months ended September 30,
2014
2013
% Change
Financial institutions single premium annuities — indexed
$
333
$
352
(5
%)
Financial institutions single premium annuities — fixed
62
198
(69
%)
Retail single premium annuities — indexed
339
509
(33
%)
Retail single premium annuities — fixed
18
48
(63
%)
Education market — 403(b) fixed and indexed annuities
46
49
(6
%)
Total fixed annuity premiums
798
1,156
(31
%)
Variable annuities
11
11
—
%
Total annuity premiums
$
809
$
1,167
(31
%)
Management attributes the
31%
decrease
in annuity premiums in the
third
quarter
of
2014
as compared to the
third
quarter
of
2013
to AFG’s disciplined approach to product pricing in a declining interest rate environment and increased levels of competition.
61
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Annuity Earnings before Income Taxes Reconciliation
The following table reconciles the net spread earned on AFG’s fixed annuities to overall annuity pretax earnings for the three months ended
September 30, 2014
and
2013
(in millions):
Three months ended September 30,
2014
2013
Earnings on fixed annuity benefits accumulated
$
83
$
72
Earnings on investments in excess of fixed annuity benefits accumulated (*)
3
6
Earnings before income taxes
$
86
$
78
(*) Net investment income (as a % of investments) of
5.01%
and
5.27%
for the three months ended
September 30, 2014
and
2013
, respectively, multiplied by the difference between average fixed annuity investments (at amortized cost) and average fixed annuity benefits accumulated in each period.
Run-off Long-Term Care and Life Segment — Results of Operations
The following table details AFG’s earnings (loss) before income taxes from its run-off long-term care and life operations for the three months ended
September 30, 2014
and
2013
(dollars in millions):
Three months ended September 30,
2014
2013
% Change
Revenues:
Net earned premiums:
Long-term care
$
18
$
19
(5
%)
Life operations
9
10
(10
%)
Net investment income
20
20
—
%
Other income
1
1
—
%
Total revenues
48
50
(4
%)
Costs and Expenses:
Life, accident and health benefits:
Long-term care
27
30
(10
%)
Life operations
10
12
(17
%)
Acquisition expenses
5
5
—
%
Other expenses
5
7
(29
%)
Total costs and expenses
47
54
(13
%)
Earnings (loss) before income taxes
$
1
$
(4
)
(125
%)
Lower long-term care benefits expense in the
third
quarter
of
2014
as compared to the
third
quarter
of
2013
reflects improved claims experience. AFG expects revenues and expenses related to the long-term care business to generally increase over time as this closed block of business ages. Due to the age and relatively small size of its long-term care business, AFG expects claims volatility from period to period. Management continues to monitor its claims experience and update its loss recognition assumptions as needed.
62
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Holding Company, Other and Unallocated — Results of Operations
AFG’s net GAAP pretax loss outside of its insurance operations (excluding realized gains) totaled
$36 million
for the
third
quarter
of
2014
compared to
$61 million
for the
third
quarter
of
2013
,
a decrease
of
$25 million
(
41%
). AFG’s net core pretax loss outside of its insurance operations totaled
$30 million
for the
third
quarter
of
2014
compared to
$39 million
for the
third
quarter
of
2013
,
a decrease
of
$9 million
(
23%
).
The following table details AFG’s GAAP and core loss before income taxes from operations outside of its insurance operations for the three months ended
September 30, 2014
and
2013
(dollars in millions):
Three months ended September 30,
2014
2013
% Change
Revenues:
Net investment income
$
1
$
3
(67
%)
Other income
10
9
11
%
Total revenues
11
12
(8
%)
Costs and Expenses:
Interest charges on borrowed money
17
17
—
%
Other expenses (*)
24
34
(29
%)
Total costs and expenses
41
51
(20
%)
Core loss before income taxes, excluding realized gains
(30
)
(39
)
(23
%)
Pretax non-core special A&E charges
(6
)
(22
)
(73
%)
GAAP loss before income taxes, excluding realized gains
$
(36
)
$
(61
)
(41
%)
(*) Excludes pretax non-core special A&E charges of
$6 million
and
$22 million
for the
third
quarter
of
2014
and
2013
, respectively.
Holding Company and Other — Net Investment Income
AFG recorded investment income on investments held outside of its insurance operations of
$1 million
in the
third
quarter
of
2014
and
$3 million
in the
third
quarter
of
2013
.
Holding Company and Other — Other Income
Other income in the table above includes $7 million and $4 million in the
third
quarter
of
2014
and
2013
, respectively, in management fees paid to AFG by the AFG-managed CLOs (AFG’s consolidated managed investment entities). These fees are eliminated in consolidation — see the other income line in the Consolidate MIEs column under “
Results of Operations —
Segmented Statement of Earnings
.” Excluding amounts eliminated in consolidation, AFG recorded other income outside of its insurance operations of $3 million in the
third
quarter
of
2014
compared to $5 million in the
third
quarter
of
2013
.
Holding Company and Other — Interest Charges on Borrowed Money
AFG’s holding companies and other operations outside of its insurance operations recorded interest expense of
$17 million
in the
third
quarter
of
2014
and
2013
. AFG issued $150 million of 6-1/4% Subordinated Debentures in late September 2014. The following table details AFG’s long-term debt balances as of
September 30, 2014
compared to
September 30, 2013
(dollars in millions):
September 30,
2014
September 30,
2013
Direct obligations of AFG:
9-7/8% Senior Notes due June 2019
$
350
$
350
6-3/8% Senior Notes due June 2042
230
230
5-3/4% Senior Notes due August 2042
125
125
7% Senior Notes due September 2050
132
132
6-1/4% Subordinated Debentures due September 2054
150
—
Other
3
3
Total Holding Company Debt
$
990
$
840
Weighted Average Interest Rate
7.6
%
7.8
%
63
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Holding Company and Other — Special A&E Charges
As a result of the 2014 internal review and 2013 comprehensive external study of A&E exposures discussed under
“
Special Asbestos and Environmental Reserve Charges
”
in the
“Results of Operations — Property and Casualty Insurance”
segment, AFG’s holding companies and other operations outside of its insurance operations recorded non-core special charges of $6 million in the
third
quarter
of
2014
and $22 million in the
third
quarter
of
2013
to increase liabilities related to the A&E exposures of AFG’s former railroad and manufacturing operations. These charges related to slightly higher estimated operation and maintenance costs at sites where remediation is underway, coupled with higher estimated cleanup costs at a limited number of sites.
Holding Company and Other — Other Expenses
Excluding the non-core special A&E charges, AFG’s holding companies and other operations outside of its insurance operations recorded other expenses of
$24 million
in the
third
quarter
of
2014
compared to
$34 million
in the
third
quarter
of
2013
,
a decrease
of
$10 million
(
29%
). The $10 million decrease reflects lower holding company expenses associated with employee benefit plans that are tied to stock market performance and certain share-based incentive plans.
Consolidated Realized Gains on Securities
AFG’s consolidated realized gains on securities, which are not allocated to segments, were
$13 million
in the
third
quarter
of
2014
compared to
$56 million
in the
third
quarter
of
2013
,
a decrease
of
$43 million
(
77%
). Realized gains (losses) on securities consisted of the following (in millions):
Three months ended September 30,
2014
2013
Realized gains (losses) before impairments:
Disposals
$
25
$
59
Change in the fair value of derivatives
—
1
Adjustments to annuity deferred policy acquisition costs and related items
(1
)
1
24
61
Impairment charges:
Securities
(14
)
(5
)
Adjustments to annuity deferred policy acquisition costs and related items
3
—
(11
)
(5
)
Realized gains on securities
$
13
$
56
Consolidated Income Taxes
AFG’s consolidated provision for income taxes was
$54 million
for the
third
quarter
of
2014
compared to
$44 million
for the
third
quarter
of
2013
,
an increase
of
$10 million
(
23%
). See
Note
L
— “
Income Taxes
”
to the financial statements for an analysis of items affecting AFG’s effective tax rate.
Consolidated Noncontrolling Interests
AFG’s consolidated net earnings (loss) attributable to noncontrolling interests was a net loss of
$25 million
for the
third
quarter
of
2014
compared to net earnings of
$15 million
for the
third
quarter
of
2013
. The following table details net earnings (loss) in consolidated subsidiaries attributable to holders other than AFG (dollars in millions):
Three months ended September 30,
2014
2013
% Change
National Interstate
$
4
$
3
33
%
Managed Investment Entities
(29
)
12
(342
%)
Earnings (loss) attributable to noncontrolling interests
$
(25
)
$
15
(267
%)
As discussed in
Note
A
— “
Accounting Policies
,”
and
Note
H
— “
Managed Investment Entities
”
to the financial statements, the earnings (losses) of Managed Investment Entities represent CLO earnings (losses) that ultimately inure to holders of the CLO debt.
64
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
RESULTS OF OPERATIONS —
NINE MONTHS ENDED
SEPTEMBER 30, 2014
AND
2013
Segmented Statement of Earnings
AFG reports its business as four segments: (i) Property and casualty insurance (“P&C”), (ii) Annuity, (iii) Run-off long-term care and life and (iv) Other, which includes holding company costs and operations attributable to the noncontrolling interests of the managed investment entities (“MIEs”).
AFG’s net earnings attributable to shareholders, determined in accordance with GAAP, include certain items that may not be indicative of its ongoing core operations. The following tables for the
nine
months ended
September 30, 2014
and
2013
identify such items by segment and reconcile net earnings attributable to shareholders to core net operating earnings, a non-GAAP financial measure that AFG believes is a useful tool for investors and analysts in analyzing ongoing operating trends (in millions):
Other
P&C
Annuity
Run-off long-term care and life
Consol. MIEs
Holding Co., other and unallocated
Total
Non-core reclass
GAAP Total
Nine months ended September 30, 2014
Revenues:
Property and casualty insurance net earned premiums
$
2,817
$
—
$
—
$
—
$
—
$
2,817
$
—
$
2,817
Life, accident and health net earned premiums
—
—
82
—
—
82
—
82
Net investment income
219
851
62
(18
)
3
1,117
—
1,117
Realized gains on securities
—
—
—
—
—
—
44
44
Income (loss) of MIEs:
Investment income
—
—
—
84
—
84
—
84
Gain (loss) on change in fair value of assets/liabilities
—
—
—
(35
)
—
(35
)
—
(35
)
Other income
8
57
3
(18
)
25
75
—
75
Total revenues
3,044
908
147
13
28
4,140
44
4,184
Costs and Expenses:
Property and casualty insurance:
Losses and loss adjustment expenses
1,791
—
—
—
—
1,791
24
1,815
Commissions and other underwriting expenses
869
—
—
—
—
869
—
869
Annuity benefits
—
491
—
—
—
491
—
491
Life, accident and health benefits
—
—
119
—
—
119
—
119
Annuity and supplemental insurance acquisition expenses
—
109
13
—
—
122
—
122
Interest charges on borrowed money
3
—
—
—
50
53
—
53
Expenses of MIEs
—
—
—
60
—
60
—
60
Other expenses
44
65
18
—
86
213
6
219
Total costs and expenses
2,707
665
150
60
136
3,718
30
3,748
Earnings before income taxes
337
243
(3
)
(47
)
(108
)
422
14
436
Provision for income taxes
104
83
(1
)
—
(36
)
150
5
155
Net earnings, including noncontrolling interests
233
160
(2
)
(47
)
(72
)
272
9
281
Less: Net earnings (loss) attributable to noncontrolling interests
2
—
—
(47
)
—
(45
)
1
(44
)
Core Net Operating Earnings
231
160
(2
)
—
(72
)
317
Non-core earnings attributable to shareholders (a):
Realized gains on securities, net of tax
—
—
—
—
27
27
(27
)
—
Special A&E charges, net of tax
(15
)
—
—
—
(4
)
(19
)
19
—
Net Earnings Attributable to Shareholders
$
216
$
160
$
(2
)
$
—
$
(49
)
$
325
$
—
$
325
65
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Other
P&C
Annuity
Run-off long-term care and life
Consol. MIEs
Holding Co., other and unallocated
Total
Non-core reclass
GAAP Total
Nine months ended September 30, 2013
Revenues:
Property and casualty insurance net earned premiums
$
2,345
$
—
$
—
$
—
$
—
$
2,345
$
—
$
2,345
Life, accident and health net earned premiums
—
—
87
—
—
87
—
87
Net investment income
196
764
57
(27
)
6
996
—
996
Realized gains on securities
—
—
—
—
—
—
154
154
Income (loss) of MIEs:
Investment income
—
—
—
98
—
98
—
98
Gain (loss) on change in fair value of assets/liabilities
—
—
—
(21
)
—
(21
)
—
(21
)
Other income
10
46
3
(12
)
24
71
—
71
Total revenues
2,551
810
147
38
30
3,576
154
3,730
Costs and Expenses:
Property and casualty insurance:
Losses and loss adjustment expenses
1,449
—
—
—
—
1,449
54
1,503
Commissions and other underwriting expenses
772
—
—
—
—
772
—
772
Annuity benefits
—
394
—
—
—
394
—
394
Life, accident and health benefits
—
—
120
—
—
120
—
120
Annuity and supplemental insurance acquisition expenses
—
114
14
—
—
128
—
128
Interest charges on borrowed money
3
—
—
—
51
54
—
54
Expenses of MIEs
—
—
—
68
—
68
—
68
Other expenses
34
66
20
—
101
221
27
248
Total costs and expenses
2,258
574
154
68
152
3,206
81
3,287
Earnings before income taxes
293
236
(7
)
(30
)
(122
)
370
73
443
Provision for income taxes
91
81
(3
)
—
(40
)
129
26
155
Net earnings, including noncontrolling interests
202
155
(4
)
(30
)
(82
)
241
47
288
Less: Net earnings (loss) attributable to noncontrolling interests
2
—
—
(30
)
1
(27
)
2
(25
)
Core Net Operating Earnings
200
155
(4
)
—
(83
)
268
Non-core earnings attributable to shareholders (a):
Realized gains on securities, net of tax
—
—
—
—
97
97
(97
)
—
Special A&E charges, net of tax
(35
)
—
—
—
(14
)
(49
)
49
—
ELNY guaranty fund assessments, net of tax
—
(3
)
—
—
—
(3
)
3
—
Net Earnings Attributable to Shareholders
$
165
$
152
$
(4
)
$
—
$
—
$
313
$
—
$
313
(a)
See the reconciliation of core earnings to GAAP net earnings under
“Results of Operations —
General
”
for details on the tax and noncontrolling interest impacts of these reconciling items.
Property and Casualty Insurance Segment — Results of Operations
AFG’s property and casualty insurance operations contributed
$313 million
in GAAP pretax earnings in the first
nine
months of
2014
compared to
$239 million
in the first
nine
months of
2013
, an
increase
of
$74 million
(
31%
). Property and casualty core pretax earnings were
$337 million
in the first
nine
months of
2014
compared to $293 million in the first
nine
months of
2013
,
an increase
of
$44 million
(
15%
). The increase in GAAP and core pretax earnings reflects higher underwriting profit in the Specialty casualty group and higher net investment income (due primarily to the investment of cash acquired in the Summit acquisition on April 1, 2014). The increase in GAAP pretax earnings also reflects lower non-core special A&E charges in
2014
as compared to
2013
.
66
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
The following table details AFG’s GAAP and core earnings before income taxes from its property and casualty operations for the
nine
months ended
September 30, 2014
and
2013
(dollars in millions):
Nine months ended September 30,
2014
2013
% Change
Gross written premiums
$
4,174
$
3,734
12
%
Reinsurance premiums ceded
(1,179
)
(1,214
)
(3
%)
Net written premiums
2,995
2,520
19
%
Change in unearned premiums
(178
)
(175
)
2
%
Net earned premiums
2,817
2,345
20
%
Loss and loss adjustment expenses (*)
1,791
1,449
24
%
Commissions and other underwriting expenses
869
772
13
%
Core underwriting gain
157
124
27
%
Net investment income
219
196
12
%
Other income and expenses, net
(39
)
(27
)
44
%
Core earnings before income taxes
337
293
15
%
Pretax non-core special A&E charges
(24
)
(54
)
(56
%)
GAAP earnings before income taxes
$
313
$
239
31
%
(*) Excluding non-core special A&E charges
Combined Ratios:
Specialty lines
Change
Loss and LAE ratio
63.6
%
61.5
%
2.1
%
Underwriting expense ratio
30.8
%
32.9
%
(2.1
%)
Combined ratio
94.4
%
94.4
%
—
%
Aggregate — including discontinued lines
Loss and LAE ratio
64.4
%
64.1
%
0.3
%
Underwriting expense ratio
30.8
%
32.9
%
(2.1
%)
Combined ratio
95.2
%
97.0
%
(1.8
%)
AFG reports the underwriting performance of its Specialty property and casualty insurance business in the following sub-segments: (i) Property and transportation, (ii) Specialty casualty and (iii) Specialty financial.
Gross Written Premiums
Gross written premiums (“GWP”) for AFG’s property and casualty insurance segment were
$4.17 billion
for the first
nine
months of
2014
compared to
$3.73 billion
for the first
nine
months of
2013
,
an increase
of
$440 million
(
12%
). Detail of AFG’s property and casualty gross written premiums is shown below (dollars in millions):
Nine months ended September 30,
2014
2013
GWP
%
GWP
%
% Change
Property and transportation
$
1,860
45
%
$
1,945
52
%
(4
%)
Specialty casualty
1,869
45
%
1,331
36
%
40
%
Specialty financial
445
10
%
458
12
%
(3
%)
$
4,174
100
%
$
3,734
100
%
12
%
67
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Reinsurance Premiums Ceded
Reinsurance premiums ceded (“Ceded”) for AFG’s property and casualty insurance segment were
28%
of gross written premiums for the first
nine
months of
2014
compared to 33% for the first
nine
months of
2013
,
a decrease
of
5%
percentage points. Detail of AFG’s property and casualty reinsurance premiums ceded is shown below (dollars in millions):
Nine months ended September 30,
2014
2013
Change in
Ceded
% of GWP
Ceded
% of GWP
% of GWP
Property and transportation
$
(667
)
36
%
$
(747
)
38
%
(2
%)
Specialty casualty
(503
)
27
%
(428
)
32
%
(5
%)
Specialty financial
(88
)
20
%
(104
)
23
%
(3
%)
Other specialty
79
65
$
(1,179
)
28
%
$
(1,214
)
33
%
(5
%)
Net Written Premiums
Net written premiums (“NWP”) for AFG’s property and casualty insurance segment were
$3.00 billion
for the first
nine
months of
2014
compared to
$2.52 billion
for the first
nine
months of
2013
,
an increase
of
$475 million
(
19%
). Detail of AFG’s property and casualty net written premiums is shown below (dollars in millions):
Nine months ended September 30,
2014
2013
NWP
%
NWP
%
% Change
Property and transportation
$
1,193
40
%
$
1,198
47
%
—
%
Specialty casualty
1,366
46
%
903
36
%
51
%
Specialty financial
357
12
%
354
14
%
1
%
Other specialty
79
2
%
65
3
%
22
%
$
2,995
100
%
$
2,520
100
%
19
%
Net Earned Premiums
Net earned premiums (“NEP”) for AFG’s property and casualty insurance segment were
$2.82 billion
for the first
nine
months of
2014
compared to
$2.35 billion
for the first
nine
months of
2013
,
an increase
of
$472 million
(
20%
). Detail of AFG’s property and casualty net earned premiums is shown below (dollars in millions):
Nine months ended September 30,
2014
2013
NEP
%
NEP
%
% Change
Property and transportation
$
1,129
40
%
$
1,111
47
%
2
%
Specialty casualty
1,266
45
%
825
35
%
53
%
Specialty financial
348
12
%
350
15
%
(1
%)
Other specialty
74
3
%
59
3
%
25
%
$
2,817
100
%
$
2,345
100
%
20
%
The
$440 million
(
12%
)
increase
in gross written premiums for the first
nine
months of
2014
compared to the first
nine
months of
2013
reflects $270 million in premiums from Summit (acquired in April 2014) as well as significant growth in other businesses within the Specialty casualty group. Excluding premiums from Summit, gross written premiums increased by 5% over the first nine months of 2013. Overall average renewal rates increased approximately 2% in the first
nine
months of
2014
.
Property and transportation
Gross written premiums
decreased
$85 million
(
4%
) in the first
nine
months of
2014
compared to the same period in
2013
reflecting the impact of lower 2014 commodity prices on the crop operations, partially offset by growth in the transportation businesses resulting from rate increases. Excluding the crop insurance business, gross written premiums increased by 6% for this group in the first
nine
months of
2014
compared to the first
nine
months of
2013
. Average renewal rates were up approximately 5% for this group in the first
nine
months of
2014
. Reinsurance premiums ceded as a percentage of gross written premiums
declined
2
percentage points in the first
nine
months of
2014
compared to the first
nine
months of
2013
reflecting lower cessions in the crop business, partially offset by higher cessions in the excess property business and certain captive programs in the transportation business, as well as a change in the mix of business.
68
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Specialty casualty
Gross written premiums
increased
$538 million
(
40%
) in the first
nine
months of
2014
compared to the first
nine
months of
2013
reflecting $270 million in premiums generated by Summit, which was acquired on April 1, 2014. Excluding premiums from Summit, gross written premiums increased 20% in the first
nine
months of
2014
compared to the first
nine
months of
2013
as a result of increased premiums in nearly all businesses in this group, particularly in the workers’ compensation, excess and surplus lines and targeted markets operations. New business opportunities and increased exposures from higher payroll on existing accounts have contributed to increased premiums in the workers’ compensation businesses. Strong premium growth in the excess and surplus lines and targeted markets operations is the result of broadening opportunities to write business coupled with the benefit from rate increases over multiple quarters. Average renewal rates were up approximately 2% for this group in the first
nine
months of
2014
. Reinsurance premiums ceded as a percentage of gross written premiums
declined
5
percentage points for the first
nine
months of
2014
compared to the first
nine
months of
2013
reflecting the impact of the acquisition of Summit, which cedes only about 1% of its premiums.
Specialty financial
Gross written premiums
decreased
$13 million
(
3%
) for the first
nine
months of
2014
compared to the first
nine
months of
2013
. The impact of the October 2013 sale of a service contract business, which ceded all of its premiums under reinsurance contracts, more than offset growth in gross written premiums across the remaining businesses in this group. Average renewal rates for this group decreased 1 percentage point in the first
nine
months of
2014
. Reinsurance premiums ceded as a percentage of gross written premiums
declined
3
percentage points for the first
nine
months of
2014
compared to the first
nine
months of
2013
reflecting the sale of the service contract business, which was 100% reinsured, partially offset by higher cessions of certain business in the financial institutions operations.
Other specialty
The amounts shown as reinsurance premiums ceded represent business assumed by AFG’s internal reinsurance program from the operations that make up AFG’s other Specialty sub-segments.
69
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Combined Ratio
The table below details the components of the combined ratio for AFG’s property and casualty segment for the first
nine
months of
2014
compared to the first
nine
months of
2013
:
Nine months ended September 30,
Nine months ended September 30,
2014
2013
Change
2014
2013
Property and transportation
Loss and LAE ratio
75.8
%
75.1
%
0.7
%
Underwriting expense ratio
24.3
%
25.3
%
(1.0
%)
Combined ratio
100.1
%
100.4
%
(0.3
%)
Underwriting loss
$
(1
)
$
(5
)
Specialty casualty
Loss and LAE ratio
61.8
%
57.1
%
4.7
%
Underwriting expense ratio
30.3
%
34.4
%
(4.1
%)
Combined ratio
92.1
%
91.5
%
0.6
%
Underwriting profit
$
100
$
70
Specialty financial
Loss and LAE ratio
33.6
%
33.3
%
0.3
%
Underwriting expense ratio
53.1
%
52.5
%
0.6
%
Combined ratio
86.7
%
85.8
%
0.9
%
Underwriting profit
$
46
$
50
Total Specialty
Loss and LAE ratio
63.6
%
61.5
%
2.1
%
Underwriting expense ratio
30.8
%
32.9
%
(2.1
%)
Combined ratio
94.4
%
94.4
%
—
%
Underwriting profit
$
158
$
131
Aggregate — including discontinued lines
Loss and LAE ratio
64.4
%
64.1
%
0.3
%
Underwriting expense ratio
30.8
%
32.9
%
(2.1
%)
Combined ratio
95.2
%
97.0
%
(1.8
%)
Underwriting profit
$
133
$
70
The Specialty property and casualty insurance operations generated an underwriting profit of
$158 million
in the first
nine
months of
2014
compared to
$131 million
in the first
nine
months of
2013
,
an increase
of
$27 million
(
21%
). The higher profit in the first
nine
months of
2014
is primarily the result of significantly higher underwriting profit in the Specialty casualty group and improved underwriting results in the Property and transportation group, including lower catastrophe losses. Overall catastrophe losses were
$25 million
(
0.9
points on the combined ratio) during the first
nine
months of
2014
compared to $30 million (
1.3
points), in the first
nine
months of
2013
.
Property and transportation
This group reported an underwriting loss of
$1 million
for the first
nine
months of
2014
compared to
$5 million
for the first
nine
months of
2013
, an improvement of
$4 million
(
80%
). Higher underwriting profit in the property and inland marine operations, including lower catastrophe losses, and improved underwriting results in the transportation businesses more than offset lower underwriting profit in the agricultural operations. Catastrophe losses were
$18 million
(
1.6
points) for this group during the first
nine
months of
2014
compared to $27 million (
2.4
points) in the first
nine
months of
2013
.
Specialty casualty
Underwriting profit for this group was
$100 million
for the first
nine
months of
2014
compared to
$70 million
in the first
nine
months of
2013
,
an increase
of
$30 million
(
43%
). Higher underwriting profit in the workers’ compensation businesses, including the Summit business acquired on April 1, 2014, was partially offset by lower underwriting results in the general liability lines of business, primarily the result of adverse prior year reserve development, and lower favorable prior year reserve development in the executive liability business.
70
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Specialty financial
Underwriting profit for this group was
$46 million
for the first
nine
months of
2014
compared to
$50 million
in the first
nine
months of
2013
,
a decrease
of
$4 million
(
8%
). Lower profitability in the trade credit and financial institutions businesses impacted these results.
Losses and Loss Adjustment Expenses
AFG’s overall loss and LAE ratio was
64.4%
for the first
nine
months of
2014
compared to
64.1%
for the first
nine
months of
2013
,
an increase
of
0.3
percentage points. The components of AFG’s property and casualty losses and LAE amounts and ratio are detailed below:
Nine months ended September 30,
Amount
Ratio
Change in
2014
2013
2014
2013
Ratio
Property and transportation
Current year, excluding catastrophe losses
$
825
$
812
73.0
%
73.1
%
(0.1
%)
Prior accident years development
13
(4
)
1.2
%
(0.4
%)
1.6
%
Current year catastrophe losses
18
27
1.6
%
2.4
%
(0.8
%)
Property and transportation losses and LAE and ratio
$
856
$
835
75.8
%
75.1
%
0.7
%
Specialty casualty
Current year, excluding catastrophe losses
$
800
$
511
63.2
%
62.0
%
1.2
%
Prior accident years development
(21
)
(42
)
(1.7
%)
(5.0
%)
3.3
%
Current year catastrophe losses
3
1
0.3
%
0.1
%
0.2
%
Specialty casualty losses and LAE and ratio
$
782
$
470
61.8
%
57.1
%
4.7
%
Specialty financial
Current year, excluding catastrophe losses
$
127
$
124
36.6
%
35.6
%
1.0
%
Prior accident years development
(13
)
(10
)
(3.9
%)
(2.9
%)
(1.0
%)
Current year catastrophe losses
3
2
0.9
%
0.6
%
0.3
%
Specialty financial losses and LAE and ratio
$
117
$
116
33.6
%
33.3
%
0.3
%
Total Specialty
Current year, excluding catastrophe losses
$
1,794
$
1,482
63.7
%
63.3
%
0.4
%
Prior accident years development
(29
)
(70
)
(1.0
%)
(3.1
%)
2.1
%
Current year catastrophe losses
25
30
0.9
%
1.3
%
(0.4
%)
Total Specialty losses and LAE and ratio
$
1,790
$
1,442
63.6
%
61.5
%
2.1
%
Aggregate — including discontinued lines
Current year, excluding catastrophe losses
$
1,794
$
1,483
63.7
%
63.3
%
0.4
%
Prior accident years development
(4
)
(10
)
(0.2
%)
(0.5
%)
0.3
%
Current year catastrophe losses
25
30
0.9
%
1.3
%
(0.4
%)
Aggregate losses and LAE and ratio
$
1,815
$
1,503
64.4
%
64.1
%
0.3
%
Current accident year losses and LAE, excluding catastrophe losses
The current accident year loss and LAE ratio for AFG’s Specialty property and casualty insurance operations was
63.7%
for the first
nine
months of
2014
compared to
63.3%
for the first
nine
months of
2013
,
an increase
of
0.4%
.
Specialty casualty
The 1.2 percentage point increase in the loss and LAE ratio for the current year, excluding catastrophe losses reflects the inclusion of Summit following its acquisition on April 1, 2014, which has a higher loss and LAE ratio than AFG’s overall Specialty casualty group.
Net prior year reserve development
AFG’s Specialty property and casualty insurance operations recorded net favorable reserve development related to prior accident years of
$29 million
in the first
nine
months of
2014
compared to
$70 million
in the first
nine
months of
2013
,
a decrease
of
$41 million
(
59%
).
Property and transportation
Net adverse reserve development of
$13 million
in the first
nine
months of
2014
reflects higher than expected severity in commercial auto liability losses written in the transportation businesses, partially offset by lower than expected claim frequency in the agribusiness, property and inland marine and ocean marine businesses. Net favorable reserve
71
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
development of
$4 million
in the first
nine
months of
2013
reflects lower than expected claims handling expense in the crop business and lower claim severity in the property inland marine and ocean marine businesses, substantially offset by adverse development from increased claim severity in the commercial auto liability business written by the transportation businesses.
Specialty casualty
Net favorable reserve development of
$21 million
in the first
nine
months of
2014
reflects lower than expected claim severity in directors and officers liability insurance, lower than expected claim severity and frequency in excess liability insurance and lower than anticipated claim severity in specialty workers’ compensation business, partially offset by higher than expected claims severity in contractor claims and in a run-off book of casualty business. Net favorable reserve development of
$42 million
in the first
nine
months of
2013
reflects lower than expected claim severity in directors and officers liability insurance and lower than expected claim severity and frequency in excess liability business.
Specialty financial
Net favorable reserve development of
$13 million
in the first
nine
months of
2014
reflects lower than expected claim severity in the surety and fidelity businesses and lower than expected claim frequency and severity in the foreign credit business and products for financial institutions. Net favorable reserve development of
$10 million
in the first
nine
months of
2013
is due to lower than expected claim frequency and severity in the foreign credit and financial institution services businesses as economic conditions did not affect these lines as adversely as had been anticipated.
Other specialty
In addition to the development discussed above, total Specialty net favorable reserve development reflects amortization of the deferred gain on the retroactive insurance transaction entered into in connection with the sale of a business in 1998 and reserve development associated with AFG’s internal reinsurance program.
Special Asbestos and Environmental Reserve Charges
See
“Net prior year reserve development”
under
“Results of Operations — Property and Casualty Insurance”
for the quarters ended
September 30, 2014
and
2013
for a discussion of the $24 million and $54 million special A&E charges recorded in the third quarter of
2014
and
2013
, respectively.
Aggregate
Aggregate net prior accident years reserve development for AFG’s property and casualty segment includes the special A&E charges mentioned above.
Catastrophe losses
AFG generally seeks to reduce its exposure to catastrophes through individual risk selection, including minimizing coastal and known fault-line exposures, and the purchase of reinsurance. The
$18 million
in catastrophe losses in the Property and transportation group in the first
nine
months of
2014
were primarily from winter storms in the month of January and multiple storms in the midwestern and central United States in the second quarter of
2014
. The $27 million in catastrophe losses in the Property and transportation group in the first
nine
months of
2013
resulted primarily from spring storms in the southeastern United States.
Commissions and Other Underwriting Expenses
AFG’s property and casualty commissions and other underwriting expenses (“U/W Exp”) were
$869 million
in the first
nine
months of
2014
compared to
$772 million
for the first
nine
months of
2013
,
an increase
of
$97 million
(
13%
). AFG’s underwriting expense ratio was
30.8%
for the first
nine
months of
2014
compared to
32.9%
for the first
nine
months of
2013
,
a decrease
of
2.1
percentage points. Detail of AFG’s property and casualty commissions and other underwriting expenses and underwriting expense ratios is shown below (dollars in millions):
Nine months ended September 30,
2014
2013
Change in
U/W Exp
% of NEP
U/W Exp
% of NEP
% of NEP
Property and transportation
$
274
24.3
%
$
281
25.3
%
(1.0
%)
Specialty casualty
384
30.3
%
285
34.4
%
(4.1
%)
Specialty financial
185
53.1
%
184
52.5
%
0.6
%
Other specialty
26
34.8
%
22
37.3
%
(2.5
%)
$
869
30.8
%
$
772
32.9
%
(2.1
%)
The
$97 million
increase
in commissions and other underwriting expenses reflects the acquisition of Summit on April 1, 2014. The overall
decrease
of
2.1%
in AFG’s expense ratio for the first
nine
months of
2014
as compared to the first
nine
months of
2013
reflects the inclusion of Summit following its acquisition on April 1, 2014, which has a lower expense ratio than AFG’s overall property and casualty operations.
72
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Property and transportation
Commissions and other underwriting expenses as a percentage of net earned premiums
decreased
1.0
percentage points in the first
nine
months of
2014
compared to the first
nine
months of
2013
reflecting lower profitability based commissions paid to agents and brokers, an increase in ceding commissions received from reinsurers and a change in mix of business.
Specialty casualty
Commissions and other underwriting expenses as a percentage of net earned premiums
decreased
4.1
percentage points in the first
nine
months of
2014
compared to the first
nine
months of
2013
due primarily to the inclusion of Summit following its acquisition on April 1, 2014, which has a lower expense ratio than AFG’s overall Specialty casualty group, and the impact of higher premiums across the Specialty casualty group on the ratio.
Specialty financial
Commissions and other underwriting expenses as a percentage of net earned premiums
increased
0.6
percentage points in the first
nine
months of
2014
compared to the first
nine
months of
2013
, due primarily to the impact of lower premiums on the ratio.
Property and Casualty Net Investment Income
Net investment income in AFG’s property and casualty operations was
$219 million
for the first
nine
months of
2014
compared to
$196 million
in the first
nine
months of
2013
,
an increase
of
$23 million
(
12%
). Net investment income in AFG’s property and casualty operations includes $7 million in the first
nine
months of
2014
, from recording equity in the earnings of limited partnerships and similar investments. Equity in the earnings of these investments has not been material and was included in realized gains (losses) on securities prior to 2014. In recent years, yields available in the financial markets on fixed maturity securities have generally declined, placing downward pressure on AFG’s investment portfolio yield. The average invested assets and overall yield earned on investments held by AFG’s property and casualty operations are provided below (dollars in millions):
Nine months ended September 30,
2014
2013
Change
% Change
Net investment income
$
219
$
196
$
23
12
%
Average invested assets (at amortized cost)
$
7,651
$
6,876
$
775
11
%
Yield (net investment income as a % of average invested assets)
3.82
%
3.80
%
0.02
%
Tax equivalent yield (*)
4.41
%
4.39
%
0.02
%
(
*) Adjusts the yield on equity securities and tax-exempt bonds to the fully taxable equivalent yield.
The increase in average invested assets and net investment income in the property and casualty segment for the first
nine
months of
2014
compared to the first
nine
months of
2013
is due primarily to the investment of cash acquired in the Summit acquisition on April 1, 2014. The property and casualty segment’s overall yield on investments (net investment income as a percentage of average invested assets) was
3.82%
for the first
nine
months of
2014
compared to
3.80%
for the first
nine
months of
2013
,
an increase
of
0.02
percentage points. The impact of equity in the earnings of limited partnerships and similar investments and strong investment results in the first nine months of 2014 was partially offset by the impact of lower yields available in the financial markets.
73
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Property and Casualty Other Income and Expense, Net
Other income and expenses, net for AFG’s property and casualty operations was a net expense of
$39 million
for the first
nine
months of
2014
compared to
$27 million
for the first
nine
months of
2013
,
an increase
of
$12 million
(
44%
). The table below details the items included in other income and expenses, net for AFG’s property and casualty operations (in millions):
Nine months ended September 30,
2014
2013
Other income
Income from the sale of real estate
$
2
$
4
Other
6
6
Total other income
8
10
Other expenses
Amortization of intangibles
14
10
Tender offer expenses
3
—
Other
27
24
Total other expense
44
34
Interest expense
3
3
Other income and expenses, net
$
(39
)
$
(27
)
Amortization of intangibles includes $3 million in the first
nine
months of
2014
related to the Summit acquisition.
AFG and its consolidated subsidiaries incurred $3 million in transaction expenses related to the February 2014 tender offer by Great American Insurance Company (“GAI”) to acquire all of the National Interstate Corporation common stock that GAI did not already own. These expenses consisted primarily of financial advisory and legal services. The tender offer was terminated in March 2014.
Interest expense for AFG’s property and casualty operations includes interest charges on long-term debt within the property and casualty operations, primarily notes secured by real estate.
74
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Annuity Segment — Results of Operations
AFG’s annuity operations contributed
$243 million
in GAAP pretax earnings in the first
nine
months of
2014
compared to
$231 million
in the first
nine
months of
2013
,
an increase
of
$12 million
(
5%
). AFG’s annuity operations contributed
$243 million
in core pretax earnings in the first
nine
months of
2014
compared to
$236 million
in the first
nine
months of
2013
,
an increase
of
$7 million
(
3%
). While AFG’s average annuity investments (at amortized cost) were
18%
higher for the first
nine
months of
2014
as compared to the first
nine
months of
2013
, the benefit of this growth was partially offset by the run-off of higher yielding investments and the impact that fluctuations in interest rates in the first
nine
months of
2014
and
2013
had on the fair value accounting for fixed-indexed annuities.
The following table details AFG’s GAAP and core earnings before income taxes from its annuity operations for the
nine
months ended
September 30, 2014
and
2013
(dollars in millions).
Nine months ended September 30,
2014
2013
% Change
Revenues:
Net investment income
$
851
$
764
11
%
Other income:
Guaranteed withdrawal benefit fees
25
18
39
%
Policy charges and other miscellaneous income
32
28
14
%
Total revenues
908
810
12
%
Costs and Expenses:
Annuity benefits (a)
491
394
25
%
Acquisition expenses
109
114
(4
%)
Other expenses (b)
65
66
(2
%)
Total costs and expenses
665
574
16
%
Core earnings before income taxes
243
236
3
%
Pretax non-core ELNY guaranty fund assessments
—
(5
)
(100
%)
GAAP earnings before income taxes
$
243
$
231
5
%
(a) Annuity benefits consisted of the following (in millions):
Nine months ended September 30,
2014
2013
% Change
Interest credited — fixed
$
370
$
333
11
%
Interest credited — fixed component of variable annuities
5
5
—
%
Change in expected death and annuitization reserve
14
14
—
%
Amortization of sales inducements
20
23
(13
%)
Change in guaranteed withdrawal benefit reserve
30
28
7
%
Change in other benefit reserves
11
6
83
%
Subtotal before impact of derivatives related to fixed-indexed annuities
450
409
10
%
Derivatives related to fixed-indexed annuities:
Embedded derivative mark-to-market
153
110
39
%
Equity option mark-to-market
(112
)
(125
)
(10
%)
Impact of derivatives related to fixed-indexed annuities
41
(15
)
(373
%)
Total annuity benefits
$
491
$
394
25
%
(b) Other expenses exclude the $5 million pretax non-core charge for ELNY guaranty fund assessments in 2013.
75
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Net Spread on Fixed Annuities (excludes variable annuity earnings)
The table below (dollars in millions) details the components of these spreads for AFG’s fixed annuity operations (including fixed-indexed annuities):
Nine months ended September 30,
2014
2013
% Change
Average fixed annuity investments (at amortized cost)
$
22,077
$
18,693
18
%
Average fixed annuity benefits accumulated
21,790
18,231
20
%
As % of fixed annuity benefits accumulated (except as noted):
Net investment income (as % of fixed annuity investments)
5.09
%
5.40
%
Interest credited — fixed
(2.26
%)
(2.43
%)
Net interest spread
2.83
%
2.97
%
Policy charges and other miscellaneous income
0.13
%
0.14
%
Other annuity benefit expenses, net of guaranteed withdrawal benefit fees
(0.30
%)
(0.39
%)
Acquisition expenses
(0.63
%)
(0.80
%)
Other expenses (*)
(0.37
%)
(0.45
%)
Change in fair value of derivatives related to fixed-indexed annuities
(0.25
%)
0.11
%
Net spread earned on fixed annuities
1.41
%
1.58
%
(*)
Excludes the $5 million pretax non-core charge for ELNY guaranty fund assessments. Including this charge, the net spread earned on fixed annuities was 1.54% for the
nine
months ended
September 30, 2013
.
The table below illustrates the impact of fair value accounting for derivatives related to fixed-indexed annuities on the Annuity segment’s net spread earned on fixed annuities:
Nine months ended September 30,
2014
2013
Net spread earned on fixed annuities — before impact of derivatives related to fixed-indexed annuities
1.57
%
1.51
%
Impact of derivatives related to fixed-indexed annuities (*)
(0.16
%)
0.07
%
Net spread earned on fixed annuities
1.41
%
1.58
%
(*)
Change in fair value of derivatives related to fixed-indexed annuities offset by an estimate of the related acceleration/deceleration of amortization of deferred sales inducements and deferred policy acquisition costs.
Annuity Net Investment Income
Net investment income for the first
nine
months of
2014
was
$851 million
compared to
$764 million
for the first
nine
months of
2013
,
an increase
of
$87 million
(
11%
). This increase primarily reflects the growth in AFG’s annuity business, partially offset by the run-off of higher yielding investments. The overall yield earned on investments in AFG’s annuity operations, calculated as net investment income divided by average investment balances (at amortized cost),
declined
by
0.31
percentage points for the first
nine
months of
2014
compared to the same period in
2013
. This
decline
in net investment yield reflects the investment of new premium dollars at lower yields as compared to the existing investment portfolio and the impact of the reinvestment of proceeds from maturity and redemption of higher yielding investments at the lower yields available in the financial markets.
Annuity Interest Credited — Fixed
Interest credited — fixed for the first
nine
months of
2014
was
$370 million
compared to
$333 million
for the first
nine
months of
2013
,
an increase
of
$37 million
(
11%
). The impact of growth in the annuity business was partially offset by lower interest crediting rates on new premiums as compared to the crediting rates on policyholder funds surrendered or withdrawn. The average interest rate credited to policyholders, calculated as interest credited divided by average fixed annuity benefits accumulated,
decreased
0.17
percentage points in the first
nine
months of
2014
compared to the same period of
2013
. During the first
nine
months of
2014
, interest rates credited on new premiums generally ranged from 1.00% to 2.00%.
76
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Annuity Net Interest Spread
AFG’s net interest spread
decreased
0.14
percentage points in the first
nine
months of
2014
compared to the same period in
2013
due primarily to the run-off of higher yielding investments.
Annuity Policy Charges and Other Miscellaneous Income
Annuity policy charges and other miscellaneous income, which consist primarily of surrender charges, were
$32 million
for the first
nine
months of
2014
compared to
$28 million
for the first
nine
months of
2013
,
an increase
of
$4 million
(
14%
) reflecting growth in the business.
Other Annuity Benefits
Other annuity benefits, net of guaranteed withdrawal benefit fees, for the first
nine
months of
2014
were
$50 million
compared to
$53 million
for the first
nine
months of
2013
,
a decrease
of
$3 million
(
6%
). In addition to interest credited to policyholders’ accounts and the change in fair value of derivatives related to fixed indexed annuities, annuity benefits expense also includes the following expenses (in millions, net of guaranteed withdrawal benefit fees):
Nine months ended September 30,
2014
2013
Change in excess death and annuitization reserve
$
14
$
14
Amortization of sales inducements
20
23
Change in guaranteed withdrawal benefit reserve
30
28
Change in other benefit reserves
11
6
Other annuity benefits
75
71
Offset guaranteed withdrawal benefit fees
(25
)
(18
)
Other annuity benefits, net
$
50
$
53
The
$3 million
decrease
in other annuity benefits, net of guaranteed withdrawal benefit fees, for the first
nine
months of
2014
compared to the first
nine
months of
2013
reflects primarily increased fees from products with guaranteed withdrawal benefit features.
Annuity Acquisition Expenses
AFG’s amortization of DPAC and commission expenses as a percentage of average fixed annuity benefits accumulated was
0.63%
for the first
nine
months of
2014
compared to
0.80%
for the first
nine
months of
2013
and has generally ranged between
0.70%
and
0.80%
. Variances from the general range relate primarily to the impact of (i) material changes in interest rates or the stock market on AFG’s fixed-indexed annuity business, and (ii) differences in actual experience from actuarially projected estimates and assumptions. For example, the negative impact of lower interest rates during the first
nine
months of
2014
on the fair value of derivatives related to fixed-indexed annuities (discussed below) resulted in a partially offsetting deceleration in the amortization of deferred policy acquisition costs; conversely, higher interest rates during the first
nine
months of
2013
had a positive impact on the fair value of the derivatives, resulting in a partially offsetting acceleration in the amortization of DPAC.
Annuity Other Expenses
Annuity other expenses for the first
nine
months of
2014
were
$65 million
, compared to
$66 million
, excluding the non-core ELNY guaranty fund assessments charge, for the first
nine
months of
2013
,
a decrease
of
$1 million
(
2%
). Annuity other expenses represent primarily general and administrative expenses, as well as selling and issuance expenses that are not deferred. As a percentage of average fixed annuity benefits accumulated, these expenses
declined
0.08
percentage points for the first
nine
months of
2014
as compared to the first
nine
months of
2013
. In general, this percentage is expected to decrease as AFG’s annuity business grows and annuity other expenses remain relatively stable.
Change in Fair Value of Derivatives Related to Fixed-Indexed Annuities
AFG’s fixed-indexed annuities, which represented approximately
one-half
of annuity benefits accumulated at
September 30, 2014
, provide policyholders with a crediting rate tied, in part, to the performance of an existing stock market index. AFG attempts to mitigate the risk in the index-based component of these products through the purchase of call options on the appropriate index. AFG’s strategy is designed so that an increase in the liabilities, due to an increase in the market index, will generally be offset by unrealized and realized gains on the call options purchased by AFG. Both the index-based component of the annuities and the related call options are considered derivatives that must be marked-to-market through earnings each period. The fair values of these derivatives are impacted by actual and expected stock market performance and interest rates as well as other factors. For a list of other factors impacting the fair value of the index-based component of AFG’s annuity benefits
77
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
accumulated, see
Note
D
— “
Fair Value Measurements
”
to the financial statements. The net change in fair value of derivatives related to fixed-indexed annuities increased annuity benefits by
$41 million
in the first
nine
months of
2014
, reflecting the negative impact of lower interest rates on the derivatives. Conversely, the net change in fair value of the derivatives related to fixed-indexed annuities reduced annuity benefits by
$15 million
in the first
nine
months of
2013
, reflecting the positive impact of higher interest rates.
Fluctuations in interest rates and the stock market, among other factors, can cause volatility in the periodic measurement of fair value of the embedded derivative that management believes can be inconsistent with the long-term economics of these products. The table below illustrates the impact of fair value accounting for derivatives related to fixed-indexed annuities on the Annuity segment’s earnings before income taxes:
Nine months ended September 30,
2014
2013
% Change
Core earnings before income taxes — before change in fair value of derivatives related to fixed-indexed annuities
$
269
$
227
19
%
Change in fair value of derivatives related to fixed-indexed annuities
(41
)
15
(373
%)
Related impact on amortization of DPAC (*)
15
(6
)
(350
%)
Core earnings before income taxes
243
236
3
%
Pretax non-core ELNY guaranty fund assessments
—
(5
)
(100
%)
GAAP earnings before income taxes
$
243
$
231
5
%
(*)
An estimate of the related acceleration/deceleration of amortization of deferred sales inducements and deferred policy acquisition costs.
Annuity Net Spread Earned on Fixed Annuities
AFG’s net spread earned on fixed annuities
decreased
0.17
percentage points in the first
nine
months of
2014
compared to the same period in
2013
due to the
0.14
percentage points
decrease
in AFG’s net interest spread and the net impact of changes in the fair value of derivatives and related DPAC amortization offset discussed above. These items were partially offset by the impact of growth in AFG’s annuity business on other expenses and other annuity benefits as a percent of fixed annuity benefits accumulated discussed above. AFG expects its net spread earned on fixed annuities to be in the range of 1.35% to 1.40% for the full-year 2014 (1.50% to 1.55%, excluding the impact of fair value accounting for derivatives related to fixed-indexed annuities) as compared to the 1.60% earned for the full-year
2013
.
78
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Annuity Benefits Accumulated
Annuity premiums received and benefit payments are recorded as increases or decreases in annuity benefits accumulated rather than as revenue and expense. Increases in this liability for interest credited and other benefits are charged to expense and decreases for surrender and other policy charges are credited to other income.
For certain products, annuity benefits accumulated also includes reserves for accrued persistency and premium bonuses, excess benefits expected to be paid on future deaths and annuitizations (“EDAR”) and guaranteed withdrawal benefits. Annuity benefits accumulated also includes amounts advanced from the Federal Home Loan Bank of Cincinnati. The following table is a progression of AFG’s annuity benefits accumulated liability for the
nine
months ended
September 30, 2014
and
2013
(in millions):
Nine months ended September 30,
2014
2013
Beginning fixed annuity reserves
$
20,679
$
17,274
Fixed annuity premiums (receipts)
2,689
2,613
Federal Home Loan Bank advances
—
200
Surrenders, benefits and other withdrawals
(1,209
)
(1,085
)
Interest and other annuity benefit expenses:
Interest credited
370
333
Embedded derivative mark-to-market
153
110
Change in other benefit reserves
63
60
Ending fixed annuity reserves
$
22,745
$
19,505
Reconciliation to annuity benefits accumulated per balance sheet:
Ending fixed annuity reserves (from above)
$
22,745
$
19,505
Impact of unrealized investment gains
107
84
Fixed component of variable annuities
192
196
Annuity benefits accumulated per balance sheet
$
23,044
$
19,785
Statutory Annuity Premiums
AFG’s annuity operations generated statutory premiums of
$2.73 billion
in the first
nine
months of
2014
compared to
$2.65 billion
in the first
nine
months of
2013
,
an increase
of
$73 million
(
3%
). The following table summarizes AFG’s annuity sales (dollars in millions):
Nine months ended September 30,
2014
2013
% Change
Financial institutions single premium annuities — indexed
$
1,063
$
604
76
%
Financial institutions single premium annuities — fixed
271
427
(37
%)
Retail single premium annuities — indexed
1,128
1,314
(14
%)
Retail single premium annuities — fixed
82
112
(27
%)
Education market — 403(b) fixed and indexed annuities
145
156
(7
%)
Total fixed annuity premiums
2,689
2,613
3
%
Variable annuities
36
39
(8
%)
Total annuity premiums
$
2,725
$
2,652
3
%
The
3%
increase
in annuity premiums in the first
nine
months of
2014
compared to the same period in
2013
was largely the result of growth in the sales of fixed-indexed annuities in the financial institutions market during the first six months of 2014 resulting from new products, expanded distribution and improved market penetration within existing distribution channels. However, AFG experienced a decline in premiums in the third quarter of
2014
as compared to recent quarters, which management attributes to AFG’s disciplined approach to product pricing in a declining interest rate environment and increased competition.
79
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Annuity Earnings before Income Taxes Reconciliation
The following table reconciles the GAAP and core net spread earned on AFG’s fixed annuities to overall annuity pretax earnings for the
nine
months ended
September 30, 2014
and
2013
(in millions):
Nine months ended September 30,
2014
2013
Earnings on fixed annuity benefits accumulated (a)
$
231
$
216
Earnings on investments in excess of fixed annuity benefits accumulated (b)
11
18
Variable annuity earnings
1
2
Core earnings before income taxes
243
236
Pretax non-core ELNY guaranty fund assessments
—
(5
)
GAAP earnings before income taxes
$
243
$
231
(a) Excludes the $5 million pretax non-core charge for ELNY guarantee fund assessments in
2013
.
(b) Net investment income (as a % of investments) of
5.09%
and
5.40%
for the
nine
months ended
September 30, 2014
and
2013
, respectively, multiplied by the difference between average fixed annuity investments (at amortized cost) and average fixed annuity benefits accumulated in each period.
Run-off Long-Term Care and Life Segment — Results of Operations
The following table details AFG’s loss before income taxes from its run-off long-term care and life operations for the
nine
months ended
September 30, 2014
and
2013
(dollars in millions):
Nine months ended September 30,
2014
2013
% Change
Revenues:
Net earned premiums:
Long-term care
$
56
$
58
(3
%)
Life operations
26
29
(10
%)
Net investment income
62
57
9
%
Other income
3
3
—
%
Total revenues
147
147
—
%
Costs and Expenses:
Life, accident and health benefits:
Long-term care
84
85
(1
%)
Life operations
35
35
—
%
Acquisition expenses
13
14
(7
%)
Other expenses
18
20
(10
%)
Total costs and expenses
150
154
(3
%)
Loss before income taxes
$
(3
)
$
(7
)
(57
%)
AFG expects revenues and expenses related to the long-term care business to generally increase over time as this closed block of business ages. Due to the age and relatively small size of its long-term care business, AFG expects claims volatility from period to period. Management continues to monitor its claims experience and update its loss recognition assumptions as needed.
80
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Holding Company, Other and Unallocated — Results of Operations
AFG’s net GAAP pretax loss outside of its insurance operations (excluding realized gains) totaled
$114 million
for the first
nine
months of
2014
compared to
$144 million
for the first
nine
months of
2013
,
a decrease
of
$30 million
(
21%
). AFG’s net core pretax loss outside of its insurance operations (excluding realized gains) totaled
$108 million
for the first
nine
months of
2014
compared to
$122 million
for the first
nine
months of
2013
,
a decrease
of
$14 million
(
11%
).
The following table details AFG’s GAAP and core loss before income taxes from operations outside of its insurance operations for the
nine
months ended
September 30, 2014
and
2013
(dollars in millions):
Nine months ended September 30,
2014
2013
% Change
Revenues:
Net investment income
$
3
$
6
(50
%)
Other income
25
24
4
%
Total revenues
28
30
(7
%)
Costs and Expenses:
Interest charges on borrowed money
50
51
(2
%)
Other expenses (*)
86
101
(15
%)
Total costs and expenses
136
152
(11
%)
Core loss before income taxes, excluding realized gains
(108
)
(122
)
(11
%)
Pretax non-core special A&E charges
(6
)
(22
)
(73
%)
GAAP loss before income taxes, excluding realized gains
$
(114
)
$
(144
)
(21
%)
(*) Excludes pretax non-core special A&E charges of
$6 million
and
$22 million
for the first
nine
months of
2014
and
2013
, respectively. See
“Results of Operations — Holding Company, Other and Unallocated”
for the quarters ended
September 30, 2014
and
2013
for a discussion of these non-core charges.
Holding Company and Other — Net Investment Income
AFG recorded investment income on investments held outside of its insurance operations of
$3 million
in the first
nine
months of
2014
and
$6 million
in the first
nine
months of
2013
.
Holding Company and Other — Other Income
Other income in the table above includes $18 million in the first
nine
months of
2014
and $12 million in the first
nine
months of
2013
of management fees paid to AFG by the AFG-managed CLOs (AFG’s consolidated managed investment entities). These fees are eliminated in consolidation — see the other income line in the Consolidate MIEs column under
“Results of Operations —
Segmented Statement of Earnings
.”
Excluding amounts eliminated in consolidation, AFG recorded other income outside of its insurance operations of $7 million in the first
nine
months of
2014
compared to $12 million in the first
nine
months of
2013
. Other income for the first
nine
months of
2014
includes $1 million of income from the sale of real estate and other assets compared to $4 million in the first
nine
months of
2013
.
Holding Company and Other — Interest Charges on Borrowed Money
AFG’s holding companies and other operations outside of its insurance operations recorded interest expense of
$50 million
in the first
nine
months of
2014
compared to
$51 million
in the first
nine
months of
2013
,
a decrease
of
$1 million
(
2%
).
Holding Company and Other — Special A&E Charges
See
“Holding Company and Other — Special A&E Charges”
under
“Results of Operations — Holding Company, Other and Unallocated”
for the quarters ended
September 30, 2014
and
2013
for a discussion of the $6 million and $22 million in non-core special A&E charges recorded in the
third
quarter
of
2014
and
2013
, respectively.
Holding Company and Other — Other Expenses
Excluding the non-core special A&E charges, AFG’s holding companies and other operations outside of its insurance operations recorded other expenses of
$86 million
in the first
nine
months of
2014
compared to
$101 million
in the first
nine
months of
2013
,
a decrease
of
$15 million
(
15%
). The
decrease
reflects lower holding company expenses associated with employee benefit plans that are tied to stock market performance and certain share-based incentive plans.
81
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Consolidated Realized Gains on Securities
AFG’s consolidated realized gains on securities, which are not allocated to segments, were
$44 million
in the first
nine
months of
2014
compared to
$154 million
in the first
nine
months of
2013
,
a decrease
of
$110 million
(
71%
). Realized gains (losses) on securities consisted of the following (in millions):
Nine months ended September 30,
2014
2013
Realized gains (losses) before impairments:
Disposals
$
55
$
158
Change in the fair value of derivatives
3
2
Adjustments to annuity deferred policy acquisition costs and related items
(1
)
—
57
160
Impairment charges:
Securities
(16
)
(6
)
Adjustments to annuity deferred policy acquisition costs and related items
3
—
(13
)
(6
)
Realized gains on securities
$
44
$
154
Realized gains on disposals include gains on sales of Verisk Analytics, Inc. of
$49 million
in the first
nine
months of
2013
.
Consolidated Income Taxes
AFG’s consolidated provision for income taxes was
$155 million
for the first
nine
months of
2014
and
2013
. See
Note
L
— “
Income Taxes
”
to the financial statements for an analysis of items affecting AFG’s effective tax rate.
Consolidated Noncontrolling Interests
AFG’s consolidated net loss attributable to noncontrolling interests was
$44 million
for the first
nine
months of
2014
compared to
$25 million
for the first
nine
months of
2013
. The following table details net earnings (loss) in consolidated subsidiaries attributable to holders other than AFG (dollars in millions):
Nine months ended September 30,
2014
2013
% Change
National Interstate
$
3
$
4
(25
%)
Managed Investment Entities
(47
)
(30
)
57
%
Other
—
1
(100
%)
Loss attributable to noncontrolling interests
$
(44
)
$
(25
)
76
%
As discussed in
Note
A
— “
Accounting Policies
,”
and
Note
H
— “
Managed Investment Entities
”
to the financial statements, the losses of Managed Investment Entities represent CLO losses that ultimately inure to holders of the CLO debt.
RECENT ACCOUNTING STANDARDS
See
Note
A
— “
Accounting Policies
—
Managed Investment Entities
”
to the financial statements for a discussion of a recent accounting standard update that will impact AFG’s accounting for its managed CLOs.
82
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
ITEM 3
Quantitative and Qualitative Disclosure of Market Risk
As of
September 30, 2014
, there were no material changes to the information provided in
Item 7A — Quantitative and Qualitative Disclosures about Market Risk
of AFG’s
2013
Form 10-K.
ITEM 4
Controls and Procedures
AFG’s management, with participation of its Co-Chief Executive Officers and its Chief Financial Officer, has evaluated AFG’s disclosure controls and procedures (as defined in Exchange Act Rule 13a-15) as of the end of the period covered by this report. Based on that evaluation, AFG’s Co-CEOs and CFO concluded that the controls and procedures are effective. There have been no changes in AFG’s internal control over financial reporting during the
third
fiscal quarter of
2014
that materially affected, or are reasonably likely to materially affect, AFG’s internal control over financial reporting. AFG acquired Summit Holding Southeast, Inc. and its related companies effective April 1, 2014. These companies have been excluded from management’s assessment of internal control over financial reporting.
In the ordinary course of business, AFG and its subsidiaries routinely enhance their information systems by either upgrading current systems or implementing new systems. There has been no change in AFG’s business processes and procedures during the
third
fiscal quarter of
2014
that has materially affected, or is reasonably likely to materially affect, AFG’s internal control over financial reporting.
PART II
OTHER INFORMATION
ITEM 2
Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
AFG repurchased shares of its Common Stock during the first
nine
months of
2014
as follows:
Total
Number
of Shares
Purchased
Average
Price Paid
Per Share
Total Number
of Shares
Purchased as
Part of Publicly
Announced Plans
or Programs
Maximum Number
of Shares
that May
Yet be Purchased
Under the Plans
or Programs (a)
First Quarter
419,938
$
56.68
419,938
5,694,763
Second Quarter
345,136
$
57.95
345,136
5,349,627
July
424,102
$
57.45
424,102
4,925,525
August
688,126
$
56.72
688,126
4,237,399
September
331,705
$
58.62
331,705
3,905,694
Total
2,209,007
$
57.33
2,209,007
(a)
Represents the remaining shares that may be repurchased under the Plans authorized by AFG’s Board of Directors in August 2012 and February 2013.
In addition, AFG acquired 23,790 shares of its Common Stock (at an average of $56.15 per share) in the first quarter of
2014
in connection with its stock incentive plans.
83
Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
ITEM 6
Exhibits
Number
Exhibit Description
12
Computation of ratios of earnings to fixed charges.
31(a)
Certification of Co-Chief Executive Officer pursuant to section 302(a) of the Sarbanes-Oxley Act of 2002.
31(b)
Certification of Co-Chief Executive Officer pursuant to section 302(a) of the Sarbanes-Oxley Act of 2002.
31(c)
Certification of Chief Financial Officer pursuant to section 302(a) of the Sarbanes-Oxley Act of 2002.
32
Certification of Co-Chief Executive Officers and Chief Financial Officer pursuant to section 906 of the Sarbanes-Oxley Act of 2002.
101
The following financial information from American Financial Group’s Form 10-Q for the quarter ended September 30, 2014, formatted in XBRL(Extensible Business Reporting Language):
(i) Consolidated Balance Sheet
(ii) Consolidated Statement of Earnings
(iii) Consolidated Statement of Comprehensive Income
(iv) Consolidated Statement of Changes in Equity
(v) Consolidated Statement of Cash Flows
(vi) Notes to Consolidated Financial Statements
Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
American Financial Group, Inc.
November 6, 2014
By:
/s/ Joseph E. (Jeff) Consolino
Joseph E. (Jeff) Consolino
Executive Vice President and Chief Financial Officer
84