Companies:
10,793
total market cap:
$134.283 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
ASGN
ASGN
#5039
Rank
$1.66 B
Marketcap
๐บ๐ธ
United States
Country
$39.05
Share price
1.51%
Change (1 day)
-38.91%
Change (1 year)
๐ผ Professional services
๐ฅ๏ธ IT services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
ASGN
Quarterly Reports (10-Q)
Financial Year FY2014 Q3
ASGN - 10-Q quarterly report FY2014 Q3
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2014
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number: 000-20540
ON ASSIGNMENT, INC.
(Exact name of registrant as specified in its charter)
Delaware
95-4023433
(State of Incorporation)
(I.R.S. Employer Identification No.)
26745 Malibu Hills Road, Calabasas, CA
91301
(Address of principal executive offices)
(Zip Code)
(818) 878-7900
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
x
Yes
o
No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
x
Yes
o
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
o
Yes
x
No
A
t
October 31, 2014
, the total nu
mber of outstanding shares of the Company’s Common Stock ($0.01 par value)
was
52,347,141
.
ON ASSIGNMENT, INC. AND SUBSIDIARIES
Index
PART I – FINANCIAL INFORMATION
Item 1 – Condensed Consolidated Financial Statements (unaudited)
3
Condensed Consolidated Balance Sheets as of September 30, 2014 and December 31, 2013
3
Condensed Consolidated Statements of Operations and Comprehensive Income for the Three and Nine Months Ended September 30, 2014 and 2013
4
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2014 and 2013
5
Notes to Condensed Consolidated Financial Statements
6
Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations
15
Item 3 – Quantitative and Qualitative Disclosures about Market Risks
23
Item 4 – Controls and Procedures
23
PART II – OTHER INFORMATION
Item 1 – Legal Proceedings
24
Item 1A – Risk Factors
24
Item 2 - Unregistered Sales of Securities
24
Item 6 – Exhibits
25
Signature
26
2
PART I - FINANCIAL INFORMATION
Item 1 — Condensed Consolidated Financial Statements (Unaudited)
ON ASSIGNMENT, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Dollars in thousands, except share amounts)
September 30,
2014
December 31,
2013
ASSETS
Current assets:
Cash and cash equivalents
$
29,881
$
37,350
Accounts receivable, net of allowance of $4,741 and $3,067, respectively
296,506
262,224
Prepaid expenses
5,664
8,686
Deferred income tax assets
17,190
17,214
Workers' compensation and medical malpractice receivable
19,157
21,200
Other
3,210
3,200
Total current assets
371,608
349,874
Property and equipment, net
43,495
38,591
Goodwill
574,023
574,948
Identifiable intangible assets, net
269,821
288,455
Other
8,108
9,326
Total Assets
$
1,267,055
$
1,261,194
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Current portion of long-term debt
$
18,250
$
10,000
Accounts payable
7,166
8,370
Accrued payroll and contract professional pay
90,976
76,556
Workers’ compensation and medical malpractice loss reserves
30,904
32,751
Income taxes payable
2,448
13,418
Other
22,444
27,926
Total current liabilities
172,188
169,021
Deferred income tax liabilities
54,799
49,584
Long-term debt
385,438
389,813
Other long-term liabilities
11,615
12,643
Total liabilities
624,040
621,061
Commitments and contingencies
Stockholders’ equity:
Preferred stock, $0.01 par value, 1,000,000 shares authorized, no shares issued
—
—
Common stock, $0.01 par value, 75,000,000 shares authorized, 52,336,398 and 53,926,525 issued and outstanding, respectively
523
539
Paid-in capital
489,254
493,279
Retained earnings
156,140
146,199
Accumulated other comprehensive income (loss)
(2,902
)
116
Total stockholders’ equity
643,015
640,133
Total Liabilities and Stockholders’ Equity
$
1,267,055
$
1,261,194
See Notes to Condensed Consolidated Financial Statements.
3
ON ASSIGNMENT, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (UNAUDITED)
(In thousands, except per share amounts)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2014
2013
2014
2013
Revenues
$
477,824
$
421,491
$
1,385,716
$
1,208,399
Cost of services
322,218
294,281
939,795
849,746
Gross profit
155,606
127,210
445,921
358,653
Selling, general and administrative expenses
108,705
86,329
320,762
252,488
Amortization of intangible assets
6,018
5,199
18,346
15,853
Operating income
40,883
35,682
106,813
90,312
Interest expense, net
(3,101
)
(3,257
)
(9,532
)
(12,434
)
Write-off of loan costs
—
—
—
(14,958
)
Income before income taxes
37,782
32,425
97,281
62,920
Provision for income taxes
15,769
12,954
40,521
25,990
Income from continuing operations
22,013
19,471
56,760
36,930
Gain on sale of discontinued operations, net of income taxes
—
—
—
14,412
Income (loss) from discontinued operations, net of income taxes
(8
)
679
(49
)
760
Net income
$
22,005
$
20,150
$
56,711
$
52,102
Basic earnings per common share:
Continuing operations
$
0.41
$
0.36
$
1.05
$
0.69
Discontinued operations
—
0.02
—
0.29
Net income
$
0.41
$
0.38
$
1.05
$
0.98
Diluted earnings per common share:
Continuing operations
$
0.41
$
0.36
$
1.04
$
0.68
Discontinued operations
—
0.01
(0.01
)
0.28
Net income
$
0.41
$
0.37
$
1.03
$
0.96
Number of shares and share equivalents used to calculate earnings per share:
Basic
53,374
53,620
53,955
53,350
Diluted
54,129
54,624
54,804
54,394
Reconciliation of net income to comprehensive income:
Net income
$
22,005
$
20,150
$
56,711
$
52,102
Changes in fair value of derivatives, net of tax
19
29
70
172
Foreign currency translation adjustment, net of tax
(2,884
)
1,504
(3,088
)
648
Comprehensive income
$
19,140
$
21,683
$
53,693
$
52,922
See Notes to Condensed Consolidated Financial Statements.
4
ON ASSIGNMENT, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In thousands)
Nine Months Ended
September 30,
2014
2013
Cash Flows from Operating Activities:
Net income
$
56,711
$
52,102
Adjustments to reconcile net income to net cash provided by operating activities:
Gain on sale of discontinued operations, net of income taxes
—
(14,412
)
Depreciation and amortization
28,089
21,658
Stock-based compensation
11,891
10,410
Write-off of loan costs
—
14,958
Gross excess tax benefits from stock-based compensation
(3,899
)
(4,091
)
Workers’ compensation and medical malpractice provision
3,242
5,119
Other
5,966
1,069
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures:
Accounts receivable
(40,333
)
(33,992
)
Prepaid expenses
1,982
3,655
Accounts payable
(1,826
)
(385
)
Accrued payroll and contract professional pay
14,812
19,927
Income taxes payable
(1,907
)
3,129
Workers’ compensation and medical malpractice loss reserves
(1,384
)
(1,904
)
Other
(5,386
)
(3,295
)
Net cash provided by operating activities
67,958
73,948
Cash Flows from Investing Activities:
Cash paid for property and equipment
(14,260
)
(12,293
)
Cash received from sale of discontinued operations, net
—
31,922
Other
525
(1,601
)
Net cash provided by (used in) investing activities
(13,735
)
18,028
Cash Flows from Financing Activities:
Principal payments of long-term debt
(139,125
)
(452,275
)
Proceeds from long-term debt
143,000
383,500
Proceeds from stock transactions
6,143
6,723
Payments of employment taxes related to release of restricted stock awards
(5,521
)
(6,573
)
Gross excess tax benefits from stock-based compensation
3,899
4,091
Repurchase of common stock
(68,235
)
—
Debt issuance costs
(447
)
(6,559
)
Payments of accrued earn-outs
(691
)
(3,425
)
Other
—
(14
)
Net cash used in financing activities
(60,977
)
(74,532
)
Effect of exchange rate changes on cash and cash equivalents
(715
)
154
Net Increase (Decrease) in Cash and Cash Equivalents
(7,469
)
17,598
Cash and Cash Equivalents at Beginning of Year
37,350
27,479
Cash and Cash Equivalents at End of Period
$
29,881
$
45,077
Supplemental Disclosure of Cash Flow Information:
Cash paid for:
Income taxes
$
42,670
$
19,809
Interest
$
8,690
$
11,944
Supplemental Disclosure of Non-Cash Transactions:
Acquisition of property and equipment through accounts payable
$
1,301
$
981
See Notes to Condensed Consolidated Financial Statements.
5
ON ASSIGNMENT, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1.
Financial Statement Presentation.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the rules of the Securities and Exchange Commission. The financial statements include adjustments consisting of normal recurring items, which, in the opinion of management, are necessary for a fair presentation of the financial position of On Assignment, Inc. and its subsidiaries (the "Company") and its results of operations for the interim dates and periods set forth herein. The results for any of the interim periods are not necessarily indicative of the results to be expected for the full year or any other period. This Quarterly Report on Form 10-Q should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2013 ("2013 10-K").
2.
Accounting Standards Update.
In April 2014
,
the Financial Accounting Standards Board issued Accounting Standards Update No. 2014-08,
Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity
("ASU 2014-08"). ASU 2014-08 amends the definition of a discontinued operation and requires entities to provide additional disclosures for both discontinued operations and disposal transactions that do not meet the discontinued-operations criteria. It is effective for annual periods beginning on or after December 15, 2014. The Company does not expect the adoption of this guidance to have a material effect on its consolidated financial statements.
In May 2014, the Financial Accounting Standards Board issued Accounting Standards Update No. 2014-09,
Revenue from Contracts with Customers (Topic 606)
("ASU 2014-09"). ASU 2014-09 improves comparability of revenue recognition practices across entities, industries, jurisdictions and capital markets, and requires entities to provide additional disclosures. It is effective for annual reporting periods beginning after December 15, 2016. The Company does not expect the adoption of this guidance to have a material effect on its consolidated financial statements.
In May 2014, the Financial Accounting Standards Board issued Accounting Standards Update No. 2014-12,
Compensation-Stock Compensation (Topic 718) Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period
("ASU 2014-12"). ASU 2014-12 requires that a performance target that affects vesting, and which could be achieved after the requisite service period, be treated as a performance condition. It is effective for annual reporting periods beginning after December 15, 2015. The Company does not expect the adoption of this guidance to have a material effect on its consolidated financial statements.
3.
Acquisitions.
On
December 5, 2013
, the Company acquired all of the outstanding shares of
CyberCoders Holdings, Inc.
("CyberCoders"),
a provider of permanent placement services headquartered in Irvine, California
.
The primary reason for the acquisition was to expand the Company's permanent placement services.
The purchase price was
$98.6 million
, comprised of
$93.6 million
in cash paid at closing and estimated future contingent consideration of
$5.0 million
, which is based on estimated financial performance of CyberCoders through 2015 (the maximum contingent consideration opportunity is
$11.0 million
). Acquisition costs of approximately
$1.5 million
were expensed in 2013. Goodwill deductible for tax purposes is
$10.3 million
for this transaction. The results of operations for the acquisition have been combined with those of the Company from the acquisition date.
On
December 2, 2013
, the Company acquired all of the outstanding membership interests of
Whitaker Medical, LLC
("Whitaker"),
a provider of physician staffing services headquartered in Houston, Texas
.
The primary reason for the acquisition was to expand the Company's Physician staffing services.
The purchase price was
$21.3 million
, comprised of
$18.5 million
in cash paid at closing and estimated future contingent consideration of
$2.8 million
, which is based on estimated financial performance of Whitaker through 2015 (the maximum contingent consideration opportunity is
$5.0 million
). Acquisition costs of approximately
$0.4 million
were expensed in 2013. Goodwill of
$7.2 million
is deductible for tax purposes. The results of operations for the acquisition have been combined with those of the Company from the acquisition date.
Assets and liabilities of the acquired companies were recorded at their estimated fair values at the date of acquisition. The excess purchase price over the fair value of net tangible assets and identifiable intangible assets acquired has been allocated to goodwill. The fair value assigned to identifiable intangible assets was determined primarily by using a discounted cash flow method.
The Company's allocation of the purchase prices relating to the CyberCoders and Whitaker acquisitions remains incomplete with respect to opening net assets, intangible assets, taxes and contingent consideration. Material measurement period adjustments resulting from the finalization of the purchase price allocation will be recorded retrospectively to the acquisition date. The preliminary fair value of contingent consideration is based on the present value of the expected future payments to be made to the sellers of the acquired businesses in accordance with the respective purchase agreements. There are numerous inputs for this valuation, which the Company will finalize during the measurement period. Significant changes are likely and will change the contingent consideration and the amount allocated to goodwill. See Note 6 Fair Value Measurements for further information regarding the fair value of contingent consideration and the Level 3 rollforward disclosure.
During the
nine months ended
September 30, 2014
, the Company adjusted CyberCoders' and Whitaker's purchase price allocation. These adjustments were not material and accordingly they were not presented retrospectively.
6
The following table summarizes (in thousands) the purchase price allocations for the acquisitions of CyberCoders and Whitaker, which are subject to finalization during the measurement period:
2013 Acquisitions
CyberCoders
Whitaker
Current assets
$
11,535
$
9,155
Property and equipment
3,790
272
Goodwill
71,323
7,216
Identifiable intangible assets
36,450
9,760
Other
915
568
Total assets acquired
$
124,013
$
26,971
Current liabilities
$
8,890
$
5,093
Other
16,475
551
Total liabilities assumed
25,365
5,644
Total purchase price
$
98,648
$
21,327
The following table summarizes (in thousands) the allocation of the purchase price among the identifiable intangible assets for the acquisitions of CyberCoders and Whitaker, which are subject to finalization during the measurement period:
Identifiable Intangible Asset Value
Useful life
CyberCoders
Whitaker
Contractor relationships
2.5 years
$
3,900
$
1,800
Customer relationships
3 – 7 years
750
5,900
Non-compete agreements
3 years
800
60
In-use software
6 years
18,900
—
Trademarks
indefinite
12,100
2,000
Total identifiable intangible assets acquired
$
36,450
$
9,760
The summary below (in thousands, except for per share data) presents unaudited pro forma consolidated results of operations for the
nine months ended
September 30,
2013
as if the acquisitions of Whitaker and CyberCoders occurred on January 1, 2012.
The pro forma financial information gives effect to certain adjustments, including: amortization of intangible assets, interest expense on acquisition-related debt and provision for income taxes. The pro forma financial information is not necessarily indicative of the operating results that would have occurred if the acquisitions had been consummated as of the date indicated, nor are they necessarily indicative of future operating results.
Revenues
$
1,277,186
Income from continuing operations
$
40,394
Net income
$
55,566
Basic earnings per share:
Income from continuing operations
$
0.76
Net income
$
1.04
Diluted earnings per share:
Income from continuing operations
$
0.74
Net income
$
1.02
Number of shares used to calculate earnings per share:
Basic
53,350
Diluted
54,394
4.
Discontinued Operations.
During 2013, the Company sold in two separate transactions its Nurse Travel and Allied Healthcare divisions, both of which were previously included in the Company’s Healthcare segment. These divisions have been presented as discontinued operations in the Condensed Consolidated Statements of Operations
and Comprehensive Income
for all periods presented. The following is a summary of the combined operating results of these two divisions (in thousands):
7
Three Months Ended
Nine Months Ended
September 30,
September 30,
2014
2013
2014
2013
Revenues
$
—
$
10,680
$
—
$
37,296
Income (loss) before income taxes
$
3
$
1,087
$
(80
)
$
1,398
Provision (benefit) for income taxes
$
11
$
408
$
(31
)
$
638
Net income (loss)
$
(8
)
$
679
$
(49
)
$
760
5.
Long-Term Debt.
Long-term debt consisted of the following at
September 30, 2014
and
December 31, 2013
(in thousands):
2014
2013
Senior Secured Debt:
$125 million revolving credit facility, due May 2018
$
60,000
$
44,500
Term A loan facility, due May 2018
163,375
92,500
Term B loan facility, due May 2020
180,313
262,813
$
403,688
$
399,813
On May 16, 2013, the Company entered into a new
$500.0 million
credit facility and repaid all borrowings under the previous facility. This new facility initially consisted of (i) a
$100.0 million
, five-year term A loan facility, (ii) a
$275.0 million
seven-year term B loan facility and (iii) a
$125.0 million
, five-year revolving loan facility. On February 28, 2014, the Company increased the term A loan facility by
$82.5 million
and repaid
$82.5 million
on the term B loan facility. Under terms of the credit facility, the Company has the ability to increase the loan facilities by up to
$100.0 million
under certain specified conditions.
Borrowings under the term A loan facility and revolving loans bear interest at the Company's option, at either the Eurodollar rate (LIBOR) or the base rate, plus
1.75 percent
to
2.50 percent
. Borrowings under the term B loan facility bear interest at the LIBOR rate, with a floor of
1.0 percent
, plus
2.50 percent
. The commitment fee on the undrawn portion available under the revolving loan facility ranges from
0.25 percent
to
0.40 percent
.
At
September 30, 2014
, borrowings on the term A loan facility and revolving credit facility both bore interest at
1.9 percent
. Borrowings on the term B loan facility bore interest at
3.5 percent
. The weighted average interest rate at
September 30, 2014
was
2.6 percent
.
During the remainder of this year, each of the next four years and thereafter, the Company will be required to make payments as follows (in thousands):
2014
$
4,563
2015
18,250
2016
18,250
2017
18,250
2018
164,062
Thereafter
180,313
$
403,688
As of
September 30, 2014
and
December 31, 2013
, the Company was in compliance with all of its debt covenants. As of
September 30, 2014
, the Company had a ratio of funded debt to consolidated EBITDA (as calculated pursuant to the credit facility) of
2.06
to 1.00 and had
$62.1 million
of borrowings available under the revolving credit facility.
6.
Fair Value Measurements.
The recorded values of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses approximate their fair value based on their short-term nature. Long-term debt recorded in the Company’s Condensed Consolidated Balance Sheet at
September 30, 2014
was
$403.7 million
. The f
air value of the long-term debt, determined using the quoted price technique based on Level 2 inputs including the yields of comparable companies with similar credit characteristics
, was
$403.3 million
.
The Company has obligations, to be paid in cash, to the former owners of CyberCoders and Whitaker, if certain future financial goals are met. The fair value of this contingent consideration is determined using an expected present value technique. Expected cash flows are determined using the probability-weighted average of possible outcomes that would occur should certain financial metrics be reached. There is no market data available to use in valuing the contingent consideration, therefore, the Company developed its own assumptions related to the future financial performance of the businesses to evaluate the fair value of these liabilities. As such, the contingent consideration is classified within Level 3.
8
In connection with estimating the fair value of the contingent consideration, the Company develops various scenarios (base case, downside case, and upside case) and weights each according to the estimated probability of occurrence. The probabilities range from
10.0
percent to
60.0 percent
, with the most significant weighting given to the base case at
60.0 percent
for Whitaker and
50.0 percent
for CyberCoders. These scenarios are developed based on the expected financial performance of the acquired companies, with revenue growth rates being a primary input to the calculation. These revenue growth rates range from
2.0
percent to
15.0
percent for Whitaker, and from
9.6
percent to
25.0
percent for CyberCoders. An increase or decrease in the probability of achievement of any of these scenarios could result in a significant increase or decrease to the estimated fair value.
The liability for contingent consideration is established at the time of the acquisition and finalized by the end of the measurement period. An analysis is performed at the end of each fiscal quarter to compare actual results to forecasted financial performance. If performance has deviated from projected levels, the fair value of the contingent consideration is updated. The significant assumptions that may materially affect the fair value are developed in conjunction with the guidance of division management to ensure that the most accurate and latest financial projections are used and compared with the most recent financial results. The liability is included in the Condensed Consolidated Balance Sheets in other current liabilities and other long-term liabilities. Fair value adjustments outside of the measurement period are included in the Condensed Consolidated Statements of Operations and Comprehensive Income in selling, general and administrative expenses.
The contingent consideration obligations measured at fair value on a recurring basis follow (in thousands):
As of September 30, 2014
Fair Value Measurements Using
Total
Quoted Prices in Active Markets for Identical Assets
Significant Other Observable Inputs
Significant Unobservable Inputs
(Level 1)
(Level 2)
(Level 3)
Contingent consideration
$
—
$
—
$
(7,860
)
$
(7,860
)
As of December 31, 2013
Fair Value Measurements Using
Total
Quoted Prices in Active Markets for Identical Assets
Significant Other Observable Inputs
Significant Unobservable Inputs
(Level 1)
(Level 2)
(Level 3)
Contingent consideration
$
—
$
—
$
(8,527
)
$
(8,527
)
Reconciliations of liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) are as follows (in thousands):
Three Months Ended
Nine Months Ended
September 30,
September 30,
2014
2013
2014
2013
Contingent consideration:
Balance at beginning of period
$
(7,860
)
$
(3,171
)
$
(8,527
)
$
(7,577
)
Payments on contingent consideration
—
691
3,425
Fair value adjustment
—
1,039
—
1,931
Foreign currency translation adjustment
—
(127
)
(24
)
(38
)
Balance at end of period
$
(7,860
)
$
(2,259
)
$
(7,860
)
$
(2,259
)
Certain assets and liabilities, such as goodwill, are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (e.g., when there is evidence of impairment). For
the
nine months ended
September 30, 2014
, no fair value adjustments were required for non-financial assets or liabilities.
9
7.
Goodwill and Identifiable Intangible Assets
.
During the quarter ended March 31, 2014, the Company underwent a realignment resulting in a change in the Company's reportable segments. The goodwill related to the former Life Sciences segment has been allocated to the respective segments below based upon the relative fair value of each component of the former Life Sciences segment. All prior periods have been retrospectively restated to conform to the current presentation. See Note 13 Segment Reporting for further information.
The changes in the carrying amount of goodwill for the year ended
December 31, 2013
and the
nine months ended
September 30, 2014
were as follows (in thousands):
Apex
Oxford
Physician
Life Sciences Europe
Healthcare
Total
Balance as of December 31, 2012
Gross goodwill
$
289,712
$
150,619
$
51,561
$
3,753
$
122,230
$
617,875
Accumulated impairment
—
—
—
—
(121,717
)
(121,717
)
289,712
150,619
51,561
3,753
513
496,158
Whitaker Acquisition (see Note 3)
—
—
7,452
—
—
7,452
CyberCoders Acquisition (see Note 3)
—
70,527
—
—
—
70,527
Divestiture - gross goodwill
—
—
—
—
(121,717
)
(121,717
)
Divestiture - accumulated impairment
—
—
—
—
121,717
121,717
Transfers
—
513
—
—
(513
)
—
Translation adjustment
—
—
—
811
—
811
Balance as of December 31, 2013
Gross goodwill
289,712
221,659
59,013
4,564
—
574,948
Accumulated impairment
—
—
—
—
—
—
289,712
221,659
59,013
4,564
—
574,948
Acquisition accounting
—
796
(236
)
—
—
560
Translation adjustment
(1,210
)
(55
)
—
(220
)
—
(1,485
)
Balance as of September 30, 2014
Gross goodwill
288,502
222,400
58,777
4,344
—
574,023
Accumulated impairment
—
—
—
—
—
—
$
288,502
$
222,400
$
58,777
$
4,344
$
—
$
574,023
10
As of the dates presented, the Company had the following acquired intangible assets (in thousands):
As of September 30, 2014
As of December 31, 2013
Estimated Useful Life
Gross Carrying Amount
Accumulated Amortization
Net Carrying Amount
Gross Carrying Amount
Accumulated Amortization
Net Carrying Amount
Intangible assets subject to amortization:
Customer relations
3 months – 10 years
$
109,872
$
53,764
$
56,108
$
110,007
$
41,564
$
68,443
Contractor relations
2 - 7 years
43,545
33,971
9,574
43,598
30,737
12,861
Non-compete agreements
2 - 7 years
3,828
1,855
1,973
3,863
1,424
2,439
In-use software
6 years
18,900
2,580
16,320
18,900
263
18,637
176,145
92,170
83,975
176,368
73,988
102,380
Intangible assets not subject to amortization:
Trademarks
185,846
—
185,846
186,075
—
186,075
Goodwill
574,023
—
574,023
574,948
—
574,948
Total
$
936,014
$
92,170
$
843,844
$
937,391
$
73,988
$
863,403
Amortization expense for intangible assets with finite lives was
$6.0 million
and
$5.2 million
for the
three months ended
September 30, 2014
and
2013
, respectively. Amortization expense for intangible assets with finite lives was
$18.3 million
and
$15.9 million
for the
nine months ended
September 30, 2014
and
2013
, respectively. Estimated amortization for the remainder of this fiscal year, each of the next four fiscal years and thereafter follows (in thousands):
2014
$
6,079
2015
21,333
2016
17,726
2017
12,892
2018
10,310
Thereafter
15,635
$
83,975
Goodwill and other intangible assets having an indefinite useful life are not amortized for financial statement purposes. Goodwill and intangible assets with indefinite lives are reviewed for impairment on an annual basis as of October 31 and whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. There w
ere
no
triggerin
g events that required an interim impairment analysis during the current period.
8.
Incentive Award Plan and Employee Stock Purchase Plan
.
On January 2, 2014, the
Chief Executive Officer (the "CEO")
was awarded
23,255
performance-based
restricted stock units ("RSUs")
with a grant date fair market value of
$0.8 million
, which will vest on January 4, 2015, contingent upon the Company achieving certain financial performance objectives based on
Adjusted EBITDA (earnings before interest, taxes, depreciation, and amortization of identifiable intangible assets, but excluding gains, losses or expenses associated with unusual items such as equity-based compensation expense, impairment charges and acquisition, integration and strategic planning expenses)
during 2014.
On
March 26, 2014
, the CEO was awarded
91,569
performance-based RSUs with a grant date fair market value of
$3.3 million
, which will vest in
three
equal annual increments
on January 4, 2015, January 4, 2016 and January 4, 2017, conting
ent upon the Company achieving certain financial performance objectives based on Adjusted EBITDA during 2014. On
March 26, 2014
, the CEO was awarded a performance-based award which had a grant date fair market value of
$0.5 million
, which will vest on January 2, 2015, contingent upon the Company meeting certain financial performance objectives during 2014. The Company classifies this award as a liability award until the number of shares is determined on the settlement date, by dividing
$0.5 million
by the closing price of the Company’s stock on the settlement date. The gra
nt date fair market value of the RSUs described in this paragraph is expensed over the vesting term, based on an estimate of the percentage achievement of the applicable performance targets. All awards are subject to the CEO’s continued employment through applicable vesting dates. All awards may vest on an accelerated basis in part or in full upon the occurrence of certain events.
On March 26, 2014, the Company granted
60,244
performance-based RSU grants to certain Apex employees with an aggregate grant date fair value of
$2.2 million
, which vest, if the performance objective is attained, in
12
equal installments beginning on April 1, 2015 and quarterly thereafter, subject to continued employment through each vesting date.
Compensation expense for the performance-based component of these awards is recognized over the vesting period, based on an estimate of the percentage achievement of the targets for these awards.
11
On March 26, 2014, May 15, 2014 and June 16, 2014, the Company granted
27,141
,
16,596
and
976
performance-based RSUs, respectively, to certain other executive officers with an aggregate grant date fair value of
$1.0 million
,
$0.6 million
and
$35,000
, respectively. The March 26, 2014 grants will vest on January 2, 2015, and the May 15, 2014 and June 16, 2014 grants will vest on May 15, 2015, subject to continued employment and the Company attaining certain performance objectives during 2014, as approved by the Compensation Committee. Compensation expense for the performance-based component of these awards is recognized over the vesting period, based on an estimate of the percentage achievement of the targets for these awards.
On March 31, 2014, the Company i
ssued
90,837
shares
of common stock under the On Assignment 2010 Employee Stock Purchase Plan (the "ESPP"). On September 30, 2014 the Company issued
116,968
shares of common stock under the
ESPP.
Compensation expense related to stock-based compensation, including the ESPP, was
$4.6 million
and
$4.2 million
for the
three months ended
September 30, 2014
and
2013
, respectively.
Compensation expense related to stock-based compensation, including the ESPP, w
as
$11.9 million
and
$10.2 million
for the
nine months ended
September 30, 2014
and
2013
, respectively. Stock-based compensation is included in the Condensed Consolidated Statements of Operations and Comprehensive Income in selling, general and administrative expenses.
9.
Commitments and Contingencies
.
The Company carries large retention policies for its workers’ compensation liability and its medical malpractice exposures. The workers' compensation and medical malpractice loss reserves are based upon an actuarial report obtained from a third party and determined based on claims filed and claims incurred but not reported. The Company accounts for claims incurred but not yet reported based on estimates derived from historical claims experience and current trends of industry data. Changes in estimates and actual payments for claims are recognized in the period that the estimates change or the payments are made. The workers' compensation and medical malpractice loss reserves were approximately
$11.7 million
and
$11.6 million
, net of anticipated insurance and indemnification recoveries of
$19.2 million
and
$21.2 million
, at
September 30, 2014
and December 31, 2013, respectively. Included in these amounts is one claim related to our discontinued operations for
$10.7 million
and
$11.1 million
, as of
September 30, 2014
and December 31, 2013, respectively. This claim is above the Company’s retention amount and will be recovered from the insurance company.
The Company has unused stand-by letters of credit outstanding to secure obligations for workers’ compensation claims with various insurance carriers. The unused stand-by letters of credit at
September 30, 2014
and
December 31, 2013
were
$2.9 million
and
$2.7 million
, respectively.
The Company is subject to contingent consideration agreements entered into in connection with certain of its acquisitions. If the acquired businesses
meet predetermined targets, the Company is obligated to make additional cash payments in accordance with the terms of such contingent consideration agreements. As of
September 30, 2014
, the Company has potential future contingent consideratio
n of
$16.0 million
through 2015.
The Company has entered into various non-cancelable operating leases, primarily related to its facilities and certain office equipment used in the ordinary course of business. The Company lea
ses
two
properties own
ed by related parties.
At
September 30, 2014
and
December 31, 2013
, the Company has an income tax reserve in other long-term liabilities related to uncertain tax positions of
$1.6 million
.
The Company is involved in various legal proceedings, claims and litigation arising in the ordinary course of business. Based on the facts currently available, the Company does not believe that the disposition of matters that are pending or asserted will have a material effect on its consolidated financial statements.
10.
Earnings Per Share.
Basic earnings per share are computed based upon the weighted average number of common shares outstanding. Diluted earnings per share are computed based upon the weighted average number of common shares outstanding and dilutive common share equivalents (consisting of stock options, restricted stock units and employee stock purchase plan shares) outstanding during the periods using the treasury stock method.
The following is a reconciliation of the shares used to compute basic and diluted earnings per share (in thousands):
Three Months Ended
Nine Months Ended
September 30,
September 30,
2014
2013
2014
2013
Weighted average number of common shares outstanding used to compute basic earnings per share
53,374
53,620
53,955
53,350
Dilutive effect of stock-based awards
755
1,004
849
1,044
Number of shares used to compute diluted earnings per share
54,129
54,624
54,804
54,394
There were no significant share equivalents outstanding during the three and
nine months ended September 30,
2014
and
2013
that became anti-dilutive when applying the treasury stock method.
12
11.
Stockholders' Equity.
On July 21, 2014, the Board of Directors approved a program authorizing the Company to repurchase up to
$100.0 million
of the Company’s common stock. The authorization was effective on August 4, 2014 and continues for two years thereafter. During the three and nine months ended September 30, 2014, there were
2.3 million
shares repurchased under this program for
$68.2 million
. All shares repurchased under this program were retired. As a result of the repurchase and retirement of shares, paid-in capital was reduced by
$21.4 million
and retained earnings was reduced by
$46.8 million
. As of September 30, 2014, the remaining amount available under the program to repurchase additional shares was
$31.8 million
.
12
.
Income Taxes.
For interim reporting periods, the Company prepares an estimate of the full-year income and the related income tax expense for each jurisdiction in which the Company operates. Changes in the geographical mix, permanent differences or estimated level of annual pre-tax income can impact the Company’s actual effective rate.
13.
Segment Reporting.
The Company has
four
reportable segments: Apex, Oxford, Physician, and Life Sciences Europe. During the quarter ended March 31, 2014, the Company realigned its former Life Sciences segment resulting in Lab Support U.S. now being included in the Apex segment; Valesta U.S. now being included in the Oxford segment; and the Life Sciences Europe segment includes Lab Support Europe, Valesta Europe, and Sharpstream reported as a separate segment.
During 2013, the Company sold its Nurse Travel and Allied Healthcare divisions. See Note 4 Discontinued Operations for further information. The realignment and divestitures resulted in changes to the internal reporting package reviewed by the Chief Operating Decision Maker ("CODM"), and the Healthcare segment no longer exists. Health Information Management, formerly included in the Healthcare segment, is included in the Oxford Segment and unallocated corporate expenses are separately disclosed in order to align with the revised internal reporting package reviewed by the CODM. All prior periods have been retrospectively restated to conform to the current presentation.
The Company’s management evaluates the performance of each segment primarily based on revenues, gross profit, and operating income. The information in the following table is derived directly from the segments’ internal financial reporting used for corporate management purposes. The Company's management does not evaluate, manage or measure performance of segments using asset information, and such information is not readily available. Accordingly, assets by reportable segment are not disclosed.
The following tables present revenues, gross profit, operating income and amortization by reportable segment (in thousands):
Three Months Ended September 30, 2014
Apex
Oxford
Physician
Life Sciences Europe
Corporate
Total
Revenues
$
306,027
$
125,944
$
34,948
$
10,905
$
—
$
477,824
Gross profit
87,323
54,267
10,344
3,672
—
155,606
Operating income
33,735
18,323
2,714
490
(14,379
)
40,883
Amortization
4,089
1,375
486
68
—
6,018
Three Months Ended September 30, 2013
Apex
Oxford
Physician
Life Sciences Europe
Corporate
Total
Revenues
$
276,849
$
107,413
$
26,223
$
11,006
$
—
$
421,491
Gross profit
78,854
36,825
7,382
4,149
—
127,210
Operating income
28,849
15,911
1,783
1,774
(12,635
)
35,682
Amortization
4,881
96
111
103
8
5,199
Nine Months Ended September 30, 2014
Apex
Oxford
Physician
Life Sciences Europe
Corporate
Total
Revenues
$
882,328
$
369,448
$
100,396
$
33,544
$
—
$
1,385,716
Gross profit
247,506
156,904
29,480
12,031
—
445,921
Operating income
88,227
50,435
6,428
2,717
(40,994
)
106,813
Amortization
12,267
4,107
1,754
210
8
18,346
13
Nine Months Ended September 30, 2013
Apex
Oxford
Physician
Life Sciences Europe
Corporate
Total
Revenues
$
778,961
$
319,254
$
78,991
$
31,193
$
—
$
1,208,399
Gross profit
215,747
108,762
22,505
11,639
—
358,653
Operating income
70,715
45,521
6,422
2,755
(35,101
)
90,312
Amortization
14,643
299
463
365
83
15,853
The Company operates internationally, with operations mainly in the United States, Europe, Canada, Australia and New Zealand. The following table presents domestic and foreign revenues (in thousands):
Three Months Ended
Nine Months Ended
September 30,
September 30,
2014
2013
2014
2013
Revenues:
Domestic
$
456,601
$
401,137
$
1,323,561
$
1,148,529
Foreign
21,223
20,354
62,155
59,870
$
477,824
$
421,491
$
1,385,716
$
1,208,399
14
Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations
The information in this discussion contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Such statements are based upon current expectations that involve risks and uncertainties. Any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. For example, the words “believes,” “anticipates,” “plans,” “expects,” “intends,” and similar expressions are intended to identify forward-looking statements. Forward-looking statements include statements regarding our anticipated financial and operating performance for future periods. Our actual results could differ materially from those discussed herein. Factors that could cause or contribute to such differences include, but are not limited to, the following: (1) actual demand for our services; (2) the general political and economic environment; (3) our ability to attract, train and retain qualified staffing consultants; (4) our ability to remain competitive in obtaining and retaining temporary staffing clients; (5) the availability of qualified contract professionals; (6) our ability to manage our growth efficiently and effectively; (7) continued performance and improvement of our enterprise-wide information systems; (8) our ability to manage our medical malpractice and other potential or actual litigation matters; (9) the successful integration of our recently acquired subsidiaries; (10) the successful implementation of our five-year strategic plan and (11) other risks detailed from time to time in our reports filed with the Securities and Exchange Commission (the "SEC"), including in our 2013 10-K under the section “Risk Factors.” Other factors also may contribute to the differences between our forward-looking statements and our actual results. In addition, as a result of these and other factors, our past financial performance should not be relied on as an indication of future performance. All forward-looking statements in this document are based on information available to us as of the date we file this Quarterly Report on Form 10-Q, and we assume no obligation to update any forward-looking statement or the reasons why our actual results may differ.
15
OVERVIEW
On Assignment, Inc. is a leading global provider of in-demand, skilled professionals in the growing technology, healthcare, and life sciences sectors. We provide clients with short-term and long-term placement of contract, contract-to-hire, and direct hire professionals.
Our Apex segment serves clients’ needs for high-volume IT and scientific staffing and includes our Apex Systems, Inc. subsidiary and Lab Support division in the United States. Apex Systems provides mission-critical daily IT operation professionals for contract and contract-to-hire positions to Fortune 1000 and mid-market clients, and offers recruitment solutions for other professional skills and workforce needs. Lab Support provides locally-based contract scientific professionals to clients in the biotechnology, pharmaceutical, food and beverage, medical device, personal care, chemical, automotive, educational and environmental industries.
Our Oxford segment specializes in delivering high-end professionals for contract and direct hire positions, and includes our Oxford Global Resources, Inc. and CyberCoders, Inc. subsidiaries. Oxford Global Resources proactively recruits and delivers seasoned IT, engineering, regulatory and compliance, health information management, and clinical research professionals for consulting assignments across North America and Europe. It includes our Oxford International, Oxford Healthcare IT, On Assignment Health Information Management, and Valesta U.S. brands. CyberCoders recruits professionals predominately for permanent placements in engineering, technology, sales, executive, financial, accounting, scientific, legal and operational positions across all industries throughout the United States.
Our Physician segment provides short-term and long-term physician staffing (locum tenens) services and full-service physician search and consulting services, primarily in the United States, with some locum tenens placements in Australia and New Zealand. We work with physicians in a wide range of specialties, placing them in hospitals, community-based practices and federal, state and local facilities. Our Physician segment includes our Vista Staffing Solutions brand.
Our Life Sciences Europe segment includes the Lab Support, Valesta, and Sharpstream brands in Europe.
Seasonality
Demand for our staffing services historically has been lower during the first and fourth quarters due to fewer business days resulting from client shutdowns, adverse weather conditions and a decline in the number of contract professionals willing to work during the holidays. Demand for our staffing services usually increases in the second and third quarters of the year. In addition, our cost of services typically increases in the first quarter primarily due to the reset of payroll taxes.
16
RESULTS OF OPERATIONS
CHANGES IN RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2014 COMPARED WITH THE THREE MONTHS ENDED SEPTEMBER 30, 2013
Revenues by Segment (dollars in thousands):
Three Months Ended
Change
September 30,
2014
2013
$
%
Apex
$
306,027
$
276,849
$
29,178
10.5
%
Oxford
125,944
107,413
18,531
17.3
%
Physician
34,948
26,223
8,725
33.3
%
Life Sciences Europe
10,905
11,006
(101
)
(0.9
)
%
$
477,824
$
421,491
$
56,333
13.4
%
Revenues were
$477.8 million
, up
13.4 percent
year-over-year on a reported basis, and 7.2 percent on a pro forma basis. (Pro forma assumes the acquisitions of Whitaker and CyberCoders occurred at the beginning of 2012.) The increase in revenues is due to year-over-year organic growth of 6.8 percent and the acquisitions of Whitaker and CyberCoders, which contributed $27.6 million of revenues in the quarter. Direct hire and conversion fee revenues for the quarter were
$23.7 million
, or
5.0 percent
of total revenues, up from
$7.2 million
, or
1.7 percent
of total revenues, in the third quarter of 2013. The increase is due to CyberCoders, which accounted for $17.2 million of direct hire and conversion fee revenues for the quarter.
Apex accounted for
64.0 percent
of consolidated revenues. Revenues for Apex were
$306.0 million
, up
10.5 percent
year-over-year. This increase reflected an
8.2 percent
increase in the average number of contract professionals on assignment and a 1.0 percent increase in average bill rate.
Oxford accounted for
26.4 percent
of consolidated revenues. Revenues for Oxford were
$125.9 million
, up
17.3 percent
year-over-year on a reported basis and up 1.3 percent on a pro forma basis. Revenues for CyberCoders, which was acquired in December 2013, were $21.0 million, up 24.8 percent year-over-year on a pro forma basis. The increase in Oxford's revenues was due to the inclusion of CyberCoders.
Physician accounted for
7.3 percent
of consolidated revenues. Revenues for Physician were
$34.9 million
, up
33.3 percent
year-over-year on a reported basis and up 4.1 percent on a pro forma basis. Revenues for Whitaker, which was acquired in December 2013, were $6.6 million. The increase in Physician's revenues was due to the inclusion of Whitaker, and organic growth of 8.2 percent year-over-year excluding Whitaker.
Life Sciences Europe accounted for
2.3 percent
of consolidated revenues. Revenues for Life Sciences Europe were
$10.9 million
, down
0.9 percent
year-over-year, mainly due to a decrease of $0.4 million in direct hire and conversion fee revenues, partially offset by a $0.3 million increase in contract revenue.
Gross Profit and Gross Margin by Segment (dollars in thousands):
Three Months Ended
September 30,
2014
2013
Gross Profit
Gross Margin
Gross Profit
Gross Margin
Apex
$
87,323
28.5
%
$
78,854
28.5
%
Oxford
54,267
43.1
%
36,825
34.3
%
Physician
10,344
29.6
%
7,382
28.2
%
Life Sciences Europe
3,672
33.7
%
4,149
37.7
%
$
155,606
32.6
%
$
127,210
30.2
%
Gross profit was
$155.6 million
, up
22.3 percent
, as a result of the increase in revenues and expansion in gross margin. Gross margin for the quarter was
32.6 percent
, up approximately 2.4 percentage points year-over-year. The increase in gross margin was primarily due to the higher mix of direct hire and conversion fee revenues (
5.0 percent
of revenues for the current quarter compared with
1.7 percent
for the
third quarter
of 2013) and higher contract gross margins. The higher mix of direct hire and conversion fee revenues is attributable to CyberCoders, with $17.2 million of revenues in the quarter.
17
Apex accounted for
56.1 percent
of consolidated gross profit. Apex's gross profit was
$87.3 million
, up
10.7 percent
year-over-year as a result of the year-over-year increase in revenues, while gross margin was flat.
Oxford accounted for
34.9 percent
of consolidated gross profit. Oxford's gross profit was
$54.3 million
, up
47.4 percent
year-over-year on a reported basis and up 6.4 percent on a pro forma basis. Oxford's gross margin for the quarter was
43.1 percent
, an expansion of
8.8
percentage points year-over-year on a reported basis and up 2.0 percentage points on a pro forma basis. The expansion in gross margin is due to a higher mix of direct hire and conversion fee revenues from CyberCoders.
Physician accounted for
6.6 percent
of consolidated gross profit. Physician's gross profit was
$10.3 million
, up
40.1 percent
year-over year on a reported basis and up 7.7 percent on a pro forma basis. Physician's gross margin for the quarter was
29.6 percent
, an expansion of
1.4
percentage points year-over-year on a reported basis and up 100 basis points on a pro forma basis. The expansion in gross margin reflected a $0.6 million reduction in the medical malpractice reserve during the quarter.
Life Sciences Europe accounted for
2.4 percent
of consolidated gross profit. Life Sciences Europe's gross profit was
$3.7 million
, down
11.5 percent
year-over-year. The segment's gross margin for the quarter was
33.7 percent
, reflecting a compression of
4.0
percentage points year-over-year. The compression in gross margin was due to a lower mix of direct hire and conversion fee revenues. Direct hire and conversion fee revenues for the quarter were 6.4 percent of the segment's revenues, compared with 10.2 percent for the same period of 2013.
Selling, General and Administrative Expenses
For the quarter ended
September 30, 2014
, selling, general and administrative expenses ("SG&A") were
$108.7 million
(
22.8 percent
of revenues "SG&A Margin"), up from
$86.3 million
(
20.5 percent
of revenues) for the same period of
2013
. The increase in the SG&A Margin was due to the inclusion of CyberCoders, which has a higher gross margin and SG&A Margin than our other business units. SG&A expenses for the quarter also included acquisition, integration and strategic planning expenses of
$1.0 million
.
Amortization of Intangible Assets
Amortization of intangible assets for the quarter was
$6.0 million
, compared with
$5.2 million
in the same period of
2013
. The increase related to amortization from the businesses acquired in December 2013.
Interest Expense, Net
Interest expense (net of interest income) for the quarter was
$3.1 million
, compared with
$3.3 million
in the same period of
2013
. Interest expense for the quarter was comprised of interest on the credit facility of $2.8 million and amortization of capitalized loan costs of $0.3 million. The decrease in interest expense related to lower interest rates under the amendment we made to our credit facility in February 2014 (see Note 5 - Long-Term Debt appearing in Item 1).
Provision for Income Taxes
The provision for income taxes was
$15.8 million
for the quarter, compared with
$13.0 million
for the same period of
2013
. The effective tax rate for the quarter was
41.7 percent
, a slight increase from the 41.6 percent for the full year
2013
.
Discontinued Operations
We sold our Nurse Travel division in February 2013 for $33.7 million and our Allied Healthcare division in December 2013 for $28.7 million. These units formerly comprised the majority of our Healthcare segment. As a result of these sales, operating results and the gain on sale of these divisions, net of income tax, are presented as discontinued operations in our Condensed Consolidated Statements of Operations and Comprehensive Income for all periods presented. Income (loss) from discontinued operations, net of income taxes, was
$(8,000)
for the quarter ended
September 30, 2014
, compared with
$0.7 million
in the same period of
2013
.
18
CHANGES IN RESULTS OF OPERATIONS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2014 COMPARED WITH THE NINE MONTHS ENDED SEPTEMBER 30, 2013
Revenues by Segment (dollars in thousands):
Nine Months Ended
Change
September 30,
2014
2013
$
%
Apex
$
882,328
$
778,961
$
103,367
13.3
%
Oxford
369,448
319,254
50,194
15.7
%
Physician
100,396
78,991
21,405
27.1
%
Life Sciences Europe
33,544
31,193
2,351
7.5
%
$
1,385,716
$
1,208,399
$
177,317
14.7
%
Revenues were
$1.4 billion
, up
14.7 percent
year-over-year on a reported basis, and 8.5 percent on a pro forma basis. The increase in revenues is due to year-over-year organic growth of 8.1 percent and the acquisitions of Whitaker and CyberCoders, which contributed $79.2 million of revenues. Direct hire and conversion fee revenues were $66.7 million, or 4.8 percent of total revenues, up from $20.6 million, or 1.7 percent of total revenues, for the prior year period. The increase is due to CyberCoders, which accounted for $46.5 million of direct hire and conversion fee revenues for the period.
Apex accounted for
63.7 percent
of consolidated revenues. Revenues for Apex were of
$882.3 million
, up
13.3 percent
year-over-year, reflecting an 11.3 percent increase in the average number of contract professionals on assignment and a 0.5 percent increase in the average bill rate.
Oxford accounted for
26.7 percent
of consolidated revenues. Revenues for Oxford were
$369.4 million
, up
15.7 percent
year-over-year on a reported basis and up 0.6 percent on a pro forma basis. Revenues for CyberCoders, which was acquired in December 2013, were $58.3 million, up 21.7 percent year-over-year on a pro forma basis. The increase in Oxford's revenues was due to the inclusion of CyberCoders.
Physician accounted for
7.2 percent
of consolidated revenues. Revenues for Physician were
$100.4 million
, up
27.1 percent
year-over-year on a reported basis and up 0.6 percent on a pro forma basis. Revenues for Whitaker, which was acquired in December 2013, were $20.9 million, with no significant change on a pro forma basis.
Life Sciences Europe accounted for
2.4 percent
of consolidated revenues. Revenues for Life Sciences Europe were
$33.5 million
, up
7.5 percent
year-over-year, due to an 8.4 percent increase in the average number of contract professionals and a 2.1 percent increase in the average bill rate, compared with the same period of the prior year.
Gross Profit and Gross Margin by Segment (dollars in thousands):
Nine Months Ended
September 30,
2014
2013
Gross Profit
Gross Margin
Gross Profit
Gross Margin
Apex
$
247,506
28.1
%
$
215,747
27.7
%
Oxford
156,904
42.5
%
108,762
34.1
%
Physician
29,480
29.4
%
22,505
28.5
%
Life Sciences Europe
12,031
35.9
%
11,639
37.3
%
$
445,921
32.2
%
$
358,653
29.7
%
Gross profit was
$445.9 million
, up
24.3 percent
, year-over-year as a result of the increase in revenues and expansion in gross margin. Gross margin was
32.2 percent
, up approximately
2.5
percentage points year-over-year. The increase in gross margin was primarily due to the higher mix of direct hire and conversion fee revenues (4.8 percent of revenues up from 1.7 percent year-over-year) and higher contract gross margins. The higher mix of direct hire and conversion fee revenues is attributable to CyberCoders, with $46.5 million of revenues for the period.
Apex accounted for
55.5 percent
of consolidated gross profit. Apex's gross profit was
$247.5 million
, up
14.7 percent
year-over-year as a result of the year-over-year increase in revenues and expansion in its gross margin. Gross margin was
28.1 percent
, up approximately
40
basis points year-over-year. The expansion in gross margin is due to a 2.2 percent increase in bill/pay spread and a slightly higher mix of permanent placement revenues.
19
Oxford accounted for
35.2 percent
of consolidated gross profit. Oxford's gross profit was
$156.9 million
, up
44.3 percent
year-over-year on a reported basis and 4.4 percent on a pro forma basis. Oxford's gross margin was
42.5 percent
, an expansion of
8.4
percentage points year-over-year on a reported basis and up 1.5 percentage points on a pro forma basis. The expansion in gross margin is due to a higher mix of direct hire and conversion fee revenues from CyberCoders.
Physician accounted for
6.6 percent
of consolidated gross profit. Physician's gross profit was
$29.5 million
, up
31.0 percent
year-over-year on a reported basis and 2.7 percent on a pro forma basis. Physician's gross margin was
29.4 percent
, an expansion of
90
basis points year-over-year on a reported basis and up 60 basis points on a pro forma basis. The expansion in gross margin reflected a $1.2 million reduction in the medical malpractice reserve during the period.
Life Sciences Europe accounted for
2.7 percent
of consolidated gross profit. Life Sciences Europe's gross profit was
$12.0 million
, up
3.4 percent
, as a result of the
7.5 percent
increase in revenues. Gross margin for the period was
35.9 percent
, a decrease of approximately 1.4 percentage points. The contraction in gross margin was due to a lower mix of direct hire and conversion fee revenues. Direct hire and conversion fee revenues were 7.0 percent of the segment's revenues, compared with 9.5 percent for the same period of 2013.
Selling, General and Administrative Expenses
For the
nine months ended
September 30, 2014
, SG&A expenses were
$320.8 million
(
23.1 percent
of revenues), up from
$252.5 million
(
20.9 percent
of revenues) for the same period of
2013
. The increase in the SG&A Margin was due to the inclusion of CyberCoders, which has a higher gross margin and SG&A Margin than our other business units. SG&A expenses for the period also included acquisition, integration and strategic planning expenses of $3.9 million.
Amortization of Intangible Assets
Amortization of intangible assets for the
nine months ended
September 30, 2014
was
$18.3 million
, compared with
$15.9 million
in the same period of
2013
. The increase related to amortization from the businesses acquired in December 2013.
Interest Expense, Net
Interest expense (net of interest income) for the
nine months ended
September 30, 2014
was
$9.5 million
, compared with
$12.4 million
in the same period of
2013
. Interest expense in the current
nine
month period was comprised of interest on the credit facility of $8.4 million and amortization of capitalized loan costs of $1.1 million. In February 2014, we amended our credit facility resulting in an increase in borrowings under our term A loan facility of $82.5 million to $175.0 million and a pay down on the term B loan facility by the same amount. This amendment is estimated to have an annual interest expense savings of approximately $1.0 million (see Note 5 - Long-Term Debt appearing in Item 1).
Write-Off of Loan Costs
Write-off of loan costs was
$15.0 million
for the
nine months ended
September 30, 2013
related to the refinancing of our credit facility in May 2013. The refinancing in May 2013 was treated as an early extinguishment of debt resulting in a full write-off of the loan costs associated with the previous facility.
Provision for Income Taxes
The provision for income taxes was
$40.5 million
for the
nine months ended
September 30, 2014
, compared with
$26.0 million
for the same period of
2013
. The effective tax rate for the current
nine
month period was
41.7 percent
, a slight increase from the 41.6 percent for the full year
2013
.
Discontinued Operations
We sold our Nurse Travel division in February 2013 for $33.7 million and our Allied Healthcare division in December 2013 for $28.7 million. These units formerly comprised the majority of our Healthcare segment. As a result of these sales, operating results and the gain on sale of these divisions, net of income tax, are presented as discontinued operations in our Condensed Consolidated Statements of Operations and Comprehensive Income for all periods presented. Income (loss) from discontinued operations, net of income taxes, was
$(49,000)
for the
nine months ended
September 30, 2014
, compared with
$0.8 million
in the same period of
2013
.
Liquidity and Capital Resources
Our working capital as of
September 30, 2014
was
$199.4 million
and our cash and cash equivalents were
$29.9 million
, of which $9.4 million was held in foreign countries. Cash held in foreign countries is not available to fund domestic operations unless repatriated, which would require the accrual and payment of taxes. We do not intend to repatriate cash held in foreign countries. Our operating cash flows and borrowings under our credit facilities have been our primary source of liquidity and have been sufficient to fund our working capital and capital expenditure needs. Our working capital requirements consist primarily of the financing of accounts receivable, payroll expenses and debt service payments on our credit facilities. We believe that our working capital as of
September 30, 2014
, availability under our revolving
20
credit facility and expected operating cash flows will be sufficient to meet our future debt obligations, working capital requirements and capital expenditures for the next 12 months.
Net cash provided by operating activities was
$68.0 million
for the
nine months ended
September 30, 2014
, compared with
$73.9 million
for the same period in 2013. The decrease of
$5.9 million
was primarily due to a $10.4 million tax payment made in the current nine month period related to the gain on the sale of our Allied Healthcare division and a decrease in cash flows provided by net operating assets, primarily from changes in accounts receivable and accrued payroll and contract professional pay. These decreases in cash flows were partially offset by higher cash flows provided by net income (as adjusted for non-cash items such as amortization, depreciation, stock-based compensation, provision for workers’ compensation and medical malpractice, write-down of deferred loan costs, and gain on sale of discontinued operations) in the current
nine
month period as compared to the same period in 2013.
Net cash used in investing activities was
$13.7 million
for the
nine months ended
September 30, 2014
, compared with
$18.0 million
provided by investing activities for the same period in 2013. The year-over-year change was primarily due to $31.9 million net proceeds included in 2013 related to the sale of our Nurse Travel division. We estimate that capital expenditures for the full year 2014 will be approximately $19.7 million.
Net cash used in financing activities was
$61.0 million
for the
nine months ended
September 30, 2014
, compared with
$74.5 million
for the same period in 2013. The decrease was primarily due to $68.2 million of repurchases of our common stock in 2014, offset by lower net repayments under our credit facility.
Under terms of our credit facility, we will be required to make quarterly payments of $4.6 million on the term A loan facility. We are also required to make mandatory prepayments from excess cash flows and the proceeds of asset sales, debt issuances and specified other events. The maximum ratio of consolidated funded debt to consolidated EBITDA steps down from 3.75 to 1.00 as of
September 30, 2014
to 3.25 to 1.00 as of June 30, 2015. As of
September 30, 2014
, the leverage ratio was
2.06
to 1.00. Additionally, the credit facility, which is secured by substantially all of our assets, provides for certain limitations on our ability to, among other things, incur additional debt, offer loans, and declare dividends. As of
September 30, 2014
, we had
$62.1 million
of borrowings available under our revolving credit facility.
Our Board of Directors approved a $100.0 million share repurchase program on July 21, 2014. The authorization was effective August 4, 2014 and continues for two years thereafter. During the third quarter we repurchased approximately 2.3 million shares for approximately $68.2 million ($29.46 average price per share). The remaining amount available under the program is $31.8 million.
Recent Accounting Pronouncements
In April 2014, the Financial Accounting Standards Board issued Accounting Standards Update No. 2014-08,
Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity
("ASU 2014-08"). ASU 2014-08 amends the definition of a discontinued operation and requires entities to provide additional disclosures for both discontinued operations and disposal transactions that do not meet the discontinued-operations criteria. It is effective for annual periods beginning on or after December 15, 2014. We do not expect the adoption of this guidance to have a material effect on our consolidated financial statements.
In May 2014, the Financial Accounting Standards Board issued Accounting Standards Update No. 2014-09,
Revenue from Contracts with Customers (Topic 606)
("ASU 2014-09"). ASU 2014-09 improves comparability of revenue recognition practices across entities, industries, jurisdictions and capital markets, and requires entities to provide additional disclosures. It is effective for annual reporting periods beginning after December 15, 2016. We do not expect the adoption of this guidance to have a material effect on our consolidated financial statements.
In May 2014, the Financial Accounting Standards Board issued Accounting Standards Update No. 2014-12,
Compensation-Stock Compensation (Topic 718) Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period
("ASU 2014-12"). ASU 2014-12 requires that a performance target that affects vesting, and which could be achieved after the requisite service period, be treated as a performance condition. It is effective for annual reporting periods beginning after December 15, 2015. We do not expect the adoption of this guidance to have a material effect on our consolidated financial statements.
Critical Accounting Policies
There have been no significant changes to our critical accounting policies and estimates during the
nine months ended
September 30, 2014
compared with those disclosed in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations of our 2013 10-K.
Commitments
In connection with certain acquisitions, we are subject to contingent consideration agreements. If the acquired businesses meet predetermined targets, we are obligated to make additional cash payments in accordance with the terms of such contingent consideration agreements. As of
September 30, 2014
, we have potential future contingent consideration of approximately
$16.0 million
through 2015.
21
Other than those described above, we have not entered into any significant commitments or contractual obligations that have not been previously disclosed in our 2013 10-K.
22
Item 3 - Quantitative and Qualitative Disclosures about Market Risks
With respect to our quantitative and qualitative disclosures about market risks, there have been no material changes to the information included in our 2013 10-K. We are exposed to certain market risks arising from transactions in the normal course of business, principally risks associated with foreign currency fluctuations and changes in interest rates. We are exposed to foreign currency risk from the translation of foreign operations into U.S. dollars. Based on the relative size and nature of our foreign operations, we do not believe that a 10 percent change in the value of foreign currencies relative to the U.S. dollar would have a material impact on our financial statements. Our primary exposure to market risk is interest rate risk associated with our debt instruments. See the Notes to the Condensed Consolidated Financial Statements for further description of our debt instruments. Excluding the effect of our interest rate caps, a hypothetical 100 basis point change in interest rates on variable rate debt would have resulted in interest expense fluctuating approximately
$4.0 million
based on
$403.7 million
of debt outstanding for any 12-month period. We have not entered into any market risk sensitive instruments for trading purposes.
Item 4 - Controls and Procedures
As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our CEO and Principal Financial and Accounting Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act). Based on this evaluation, our CEO and Principal Financial and Accounting Officer have concluded that our disclosure controls and procedures are effective as of the end of the period covered by this report. The term “disclosure controls and procedures” means controls and other procedures of the Company that are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within required time periods. We have established disclosure controls and procedures to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to management, including our CEO and Principal Financial and Accounting Officer, as appropriate, to allow timely decisions regarding required disclosure.
There have been no changes in our internal control over financial reporting that occurred during the
nine months ended
September 30, 2014
that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
23
PART II – OTHER INFORMATION
Item 1 – Legal Proceedings
We are involved in various legal proceedings, claims and litigation arising in the ordinary course of business. However, based on the facts available, we do not believe that the disposition of matters that are pending or asserted will have a material effect on our financial position, results of operations or cash flows.
Item 1A
–
Risk Factors
Information regarding risk factors affecting our business is discussed in our 2013 10-K.
Item 2
–
Unregistered Sales of Securities and Use of Proceeds
The Board of Directors approved a $100.0 million share repurchase program on July 21, 2014. The authorization was effective August 4, 2014 and continues for two years thereafter. On Assignment purchases of securities during the quarter ended September 30, 2014 are shown in the table below.
Period
Total Number of Shares Purchased
Average Price Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Maximum Number of Shares (or Approximate Dollar Value) or Shares That May Yet be Purchased Under the Plans or Programs.
July
—
$
—
—
$
—
August
2,016,400
$
29.43
2,016,400
$
40,692,000
September
300,000
$
29.61
300,000
$
31,815,000
Total
2,316,400
$
29.46
2,316,400
$
31,815,000
24
Item 6 - Exhibits
INDEX TO EXHIBITS
Number
Footnote
Description
3.1
(1)
Amended and Restated Certificate of Incorporation of On Assignment, Inc., effective June 23, 2014
3.2
(1)
Amended and Restated Bylaws of On Assignment, Inc., effective June 23, 2014
4.1
(2)
Specimen Common Stock Certificate
31.1
*
Certification of Peter T. Dameris, President and Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a)
31.2
*
Certification of Edward L. Pierce, Executive Vice President and Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a)
32.1
*
Certification of Peter T. Dameris, President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350
32.2
*
Certification of Edward L. Pierce, Executive Vice President and Chief Financial Officer pursuant to 18 U.S.C. Section 1350
101.INS
*
XBRL Instance Document
101.SCH
*
XBRL Taxonomy Extension Schema Document
101.CAL
*
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
*
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
*
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
*
XBRL Taxonomy Extension Presentation Linkbase Document
*
Filed herewith.
(1)
Incorporated by reference from an exhibit filed with the SEC on our Current Report on Form 8-K on June 25, 2014.
(2)
Incorporated by reference from an exhibit filed with our Registration Statement on Form S-1 (File No. 33-50646) declared effective on September 21, 1992.
25
SIGNATURE
Pursuant to the requirements of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ON ASSIGNMENT, INC.
Date: November 7, 2014
By:
/s/ Edward L. Pierce
Edward L. Pierce
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
26