Devon Energy
DVN
#946
Rank
A$36.73 B
Marketcap
A$57.86
Share price
0.68%
Change (1 day)
6.83%
Change (1 year)

Devon Energy - 10-Q quarterly report FY2011 Q3


Text size:
Table of Contents

 
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
   
þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2011
or
   
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number 001-32318
DEVON ENERGY CORPORATION
(Exact name of registrant as specified in its charter)
   
Delaware
(State of other jurisdiction of incorporation or organization)
 73-1567067
(I.R.S. Employer identification No.)
   
20 North Broadway, Oklahoma City, Oklahoma
(Address of principal executive offices)
 73102-8260
(Zip code)
Registrant’s telephone number, including area code: (405) 235-3611
Former name, former address and former fiscal year, if changed from last report: Not applicable
     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
     Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yesþ No o
     Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
       
Large accelerated filer þ Accelerated filer o Non-accelerated filer o Smaller reporting company o
    (Do not check if a smaller reporting company)  
     Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
     On October 21, 2011, 403.9 million shares of common stock were outstanding.
 
 

 


 


Table of Contents

DEFINITIONS
Measurements of Oil, Natural Gas and Natural Gas Liquids
  “NGL” or “NGLs” means natural gas liquids.
 
  “Oil” includes crude oil and condensate.
 
  “Bbl” means barrel of oil. One barrel equals 42 U.S. gallons.
 –  “MBbls” means thousand barrels.
 
 –  “MMBbls” means million barrels.
 
 –  “MBbls/d” means thousand barrels per day.
  “Mcf” means thousand cubic feet of natural gas.
 –  “MMcf” means million cubic feet.
 
 –  “Bcf” means billion cubic feet.
 
 –  “Bcfe” means billion cubic feet equivalent.
 
 –  “MMcf/d” means million cubic feet per day.
  “Boe” means barrel of oil equivalent, determined by using the ratio of one Bbl of oil or NGLs to six Mcf of gas.
 –  “MBoe” means thousand Boe.
 
 –  “MMBoe” means million Boe.
 
 –  “MBoe/d” means thousand Boe per day.
  “Btu” means British thermal units, a measure of heating value.
 –  “MMBtu” means million Btu.
 
 –  “MMBtu/d” means million Btu per day.
Geographic Areas
  “Canada” means the operations of Devon encompassing oil and gas properties located in Canada.
 
  “International” means the discontinued operations of Devon that encompass oil and gas properties that lie outside the United States and Canada.
 
  “North America Onshore” means the operations of Devon encompassing oil and gas properties in the continental United States and Canada.
 
  “U.S. Offshore” means the divested operations of Devon that encompassed oil and gas properties in the Gulf of Mexico.
 
  “U.S. Onshore” means the properties of Devon encompassing oil and gas properties in the continental United States.
Other
  “FASB” means the United States Financial Accounting Standards Board.
 
  “Federal Funds Rate” means the interest rate at which depository institutions lend balances at the Federal Reserve to other depository institutions overnight.
 
  “Inside FERC” refers to the publication Inside F.E.R.C.’s Gas Market Report.
 
  “LIBOR” means London Interbank Offered Rate.
 
  “NYMEX” means New York Mercantile Exchange.

3


Table of Contents

INFORMATION REGARDING FORWARD-LOOKING STATEMENTS
     This report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts included or incorporated by reference in this report, including, without limitation, statements regarding our future financial position, business strategy, budgets, projected revenues, projected costs and plans and objectives of management for future operations, are forward-looking statements. Such forward-looking statements are based on our examination of historical operating trends, the information used to prepare the December 31, 2010 reserve reports and other data in our possession or available from third parties. In addition, forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “will,” “expect,” “intend,” “project,” “estimate,” “anticipate,” “believe,” or “continue” or similar terminology. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we can give no assurance that such expectations will prove to have been correct. Important factors that could cause actual results to differ materially from our expectations include, but are not limited to, our assumptions about:
  energy markets, including the supply and demand for oil, gas, NGLs and other products or services, as well as the prices of oil, gas, NGLs and other products or services, including regional pricing differentials;
 
  production levels, including Canadian production subject to government royalties, which fluctuate with prices and production;
 
  reserve levels;
 
  competitive conditions;
 
  technology;
 
  the availability of capital resources within the securities or capital markets and related risks such as general credit, liquidity, market and interest-rate risks;
 
  capital expenditure and other contractual obligations;
 
  currency exchange rates;
 
  the weather;
 
  inflation;
 
  the availability of goods and services;
 
  drilling risks;
 
  future processing volumes and pipeline throughput;
 
  general economic conditions, whether internationally, nationally or in the jurisdictions in which we or our subsidiaries conduct business;
 
  public policy and government regulatory changes, including changes in royalty, production tax and income tax regimes, changes in hydraulic fracturing regulation and changes in environmental laws, regulation and liability;
 
  terrorism;
 
  occurrence of property acquisitions or divestitures; and
 
  other factors disclosed in Devon’s 2010 Annual Report on Form 10-K under “Item 1A. Risk Factors, “ “Item 2. Properties,” “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Item 7A. Quantitative and Qualitative Disclosures About Market Risk.”
     All subsequent written and oral forward-looking statements attributable to Devon, or persons acting on its behalf, are expressly qualified in their entirety by the cautionary statements. We assume no duty to update or revise our forward-looking statements based on changes in internal estimates or expectations or otherwise.

4


Table of Contents

PART I. Financial Information
Item 1. Consolidated Financial Statements
DEVON ENERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
         
  September 30,  December 31, 
  2011  2010 
  (Unaudited)     
  (In millions, except share data) 
ASSETS
        
Current assets:
        
Cash and cash equivalents
 $5,618  $2,866 
Short-term investments
  1,231   145 
Accounts receivable
  1,430   1,202 
Current assets held for sale
  26   563 
Other current assets
  1,302   779 
 
      
Total current assets
  9,607   5,555 
 
      
Property and equipment, at cost:
        
Oil and gas, based on full cost accounting:
        
Subject to amortization
  59,331   56,012 
Not subject to amortization
  4,061   3,434 
 
      
Total oil and gas
  63,392   59,446 
Other
  4,778   4,429 
 
      
Total property and equipment, at cost
  68,170   63,875 
Less accumulated depreciation, depletion and amortization
  (45,000)  (44,223)
 
      
Property and equipment, net
  23,170   19,652 
 
      
Goodwill
  5,951   6,080 
Long-term assets held for sale
  111   859 
Other long-term assets
  1,027   781 
 
      
Total assets
 $39,866  $32,927 
 
      
LIABILITIES AND STOCKHOLDERS’ EQUITY
        
Current liabilities:
        
Accounts payable — trade
 $1,512  $1,411 
Revenues and royalties due to others
  659   538 
Short-term debt
  3,288   1,811 
Current liabilities associated with assets held for sale
  50   305 
Other current liabilities
  522   518 
 
      
Total current liabilities
  6,031   4,583 
 
      
Long-term debt
  5,969   3,819 
Asset retirement obligations
  1,460   1,423 
Liabilities associated with assets held for sale
  2   26 
Other long-term liabilities
  493   1,067 
Deferred income taxes
  4,809   2,756 
Stockholders’ equity:
        
Common stock of $0.10 par value. Authorized 1.0 billion shares; issued 408.0 million and 431.9 million shares in 2011 and 2010, respectively
  41   43 
Additional paid-in capital
  3,827   5,601 
Retained earnings
  15,870   11,882 
Accumulated other comprehensive earnings
  1,412   1,760 
Treasury stock, at cost. 0.8 million and 0.4 million shares in 2011 and 2010, respectively
  (48)  (33)
 
      
Total stockholders’ equity
  21,102   19,253 
 
      
Commitments and contingencies (Note 11)
        
Total liabilities and stockholders’ equity
 $39,866  $32,927 
 
      
See accompanying notes to consolidated financial statements.

5


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
                 
  Three Months Ended  Nine Months Ended 
  September 30,  September 30, 
  2011  2010  2011  2010 
      (Unaudited)     
  (In millions, except per share amounts) 
Revenues:
                
Oil, gas and NGL sales
 $2,111  $1,683  $6,171  $5,535 
Oil, gas and NGL derivatives
  738   209   986   874 
Marketing and midstream revenues
  653   461   1,712   1,396 
 
            
Total revenues
  3,502   2,353   8,869   7,805 
 
            
Expenses and other, net:
                
Lease operating expenses
  475   415   1,352   1,271 
Taxes other than income taxes
  108   95   336   288 
Marketing and midstream operating costs and expenses
  515   336   1,304   1,013 
Depreciation, depletion and amortization of oil and gas properties
  504   397   1,431   1,249 
Depreciation and amortization of non-oil and gas properties
  62   66   191   192 
Accretion of asset retirement obligations
  23   21   69   71 
General and administrative expenses
  138   131   403   399 
Restructuring costs
  (3)  63   (2)  55 
Interest expense
  104   83   270   280 
Interest-rate and other financial instruments
  40   56   33   121 
Other, net
  (2)  (9)  (14)  (34)
 
            
Total expenses and other, net
  1,964   1,654   5,373   4,905 
 
            
Earnings from continuing operations before income taxes
  1,538   699   3,496   2,900 
 
            
Income tax expense (benefit):
                
Current
  (248)  (310)  (301)  696 
Deferred
  746   580   2,184   349 
 
            
Total income tax expense
  498   270   1,883   1,045 
 
            
Earnings from continuing operations
  1,040   429   1,613   1,855 
 
            
Discontinued operations:
                
Earnings (loss) from discontinued operations before income taxes
  (4)  1,710   2,584   2,320 
Discontinued operations income tax expense (benefit)
  (2)  49      187 
 
            
Earnings (loss) from discontinued operations
  (2)  1,661   2,584   2,133 
 
            
Net earnings
 $1,038  $2,090  $4,197  $3,988 
 
            
 
                
Basic net earnings per share:
                
Basic earnings from continuing operations per share
 $2.51  $0.99  $3.83  $4.20 
Basic earnings from discontinued operations per share
     3.82   6.14   4.82 
 
            
Basic net earnings per share
 $2.51  $4.81  $9.97  $9.02 
 
            
 
                
Diluted net earnings per share:
                
Diluted earnings from continuing operations per share
 $2.50  $0.98  $3.82  $4.18 
Diluted earnings from discontinued operations per share
     3.81   6.11   4.81 
 
            
Diluted net earnings per share
 $2.50  $4.79  $9.93  $8.99 
 
            
See accompanying notes to consolidated financial statements.

6


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS
                 
  Three Months Ended  Nine Months Ended 
  September 30,  September 30, 
  2011  2010  2011  2010 
      (Unaudited)     
      (In millions)     
Net earnings
 $1,038  $2,090  $4,197  $3,988 
Foreign currency translation:
                
Change in cumulative translation adjustment
  (644)  223   (382)  119 
Foreign currency translation income tax benefit (expense)
  29   (12)  17   (7)
 
            
Foreign currency translation total
  (615)  211   (365)  112 
 
            
Pension and postretirement benefit plans:
                
Recognition of net actuarial loss and prior service cost in earnings
  9   8   26   24 
Pension and postretirement benefit plans income tax expense
  (3)  (3)  (9)  (9)
 
            
Pension and postretirement benefit plans total
  6   5   17   15 
 
            
Other comprehensive (loss) earnings, net of tax
  (609)  216   (348)  127 
 
            
Comprehensive earnings
 $429  $2,306  $3,849  $4,115 
 
            
See accompanying notes to consolidated financial statements.

7


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
                             
                 Accumulated        
          Additional     Other      Total 
  Common Stock  Paid-In  Retained  Comprehensive  Treasury  Stockholders’ 
  Shares  Amount  Capital  Earnings  Earnings  Stock  Equity 
  (Unaudited) 
  (In millions) 
Nine Months Ended September 30, 2011:
                            
Balance as of December 31, 2010
  432  $43  $5,601  $11,882  $1,760  $(33) $19,253 
Net earnings
           4,197         4,197 
Other comprehensive (loss) earnings, net of tax
              (348)     (348)
Stock option exercises
  2      101            101 
Common stock repurchased
                 (2,008)  (2,008)
Common stock retired
  (26)  (2)  (1,991)        1,993    
Common stock dividends
           (209)        (209)
Share-based compensation
        105            105 
Share-based compensation tax benefits
        11            11 
 
                     
Balance as of September 30, 2011
  408  $41  $3,827  $15,870  $1,412  $(48) $21,102 
 
                     
 
                            
Nine Months Ended September 30, 2010:
                            
Balance as of December 31, 2009
  447  $45  $6,527  $7,613  $1,385  $  $15,570 
Net earnings
           3,988         3,988 
Other comprehensive earnings, net of tax
              127      127 
Stock option exercises
        18            18 
Common stock repurchased
                 (950)  (950)
Common stock retired
  (15)  (2)  (941)        943    
Common stock dividends
           (211)        (211)
Share-based compensation
        103            103 
Share-based compensation tax benefits
        7            7 
 
                     
Balance as of September 30, 2010
  432  $43  $5,714  $11,390  $1,512  $(7) $18,652 
 
                     
See accompanying notes to consolidated financial statements.

8


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
         
  Nine Months 
  Ended September 30, 
  2011  2010 
  (Unaudited) 
  (In millions) 
Cash flows from operating activities:
        
Net earnings
 $4,197  $3,988 
Earnings from discontinued operations, net of tax
  (2,584)  (2,133)
Adjustments to reconcile earnings from continuing operations to net cash provided by operating activities:
        
Depreciation, depletion and amortization
  1,622   1,441 
Deferred income tax expense
  2,184   349 
Unrealized change in fair value of financial instruments
  (661)  (136)
Other noncash charges
  185   154 
Net (increase) decrease in working capital
  (308)  164 
Decrease in long-term other assets
  51   28 
(Decrease) increase in long-term other liabilities
  (459)  57 
 
      
Cash from operating activities — continuing operations
  4,227   3,912 
Cash from operating activities — discontinued operations
  (13)  324 
 
      
Net cash from operating activities
  4,214   4,236 
 
      
 
        
Cash flows from investing activities:
        
Capital expenditures
  (5,515)  (4,793)
Proceeds from property and equipment divestitures
  13   4,131 
Purchases of short-term investments
  (5,751)   
Redemptions of short-term investments
  4,665    
Redemptions of long-term investments
  10   20 
Other
  (33)  (13)
 
      
Cash from investing activities — continuing operations
  (6,611)  (655)
Cash from investing activities — discontinued operations
  3,162   2,298 
 
      
Net cash from investing activities
  (3,449)  1,643 
 
      
 
        
Cash flows from financing activities:
        
Net commercial paper borrowings (repayments)
  3,196   (1,432)
Proceeds from borrowings of long-term debt, net of issuance costs
  2,221    
Debt repayments
  (1,760)  (350)
Proceeds from stock option exercises
  101   18 
Repurchases of common stock
  (1,987)  (929)
Dividends paid on common stock
  (209)  (211)
Excess tax benefits related to share-based compensation
  11   7 
 
      
Net cash from financing activities
  1,573   (2,897)
 
      
Effect of exchange rate changes on cash
  (10)  5 
 
      
Net increase in cash and cash equivalents
  2,328   2,987 
Cash and cash equivalents at beginning of period (including cash
        
related to assets held for sale)
  3,290   1,011 
 
      
Cash and cash equivalents at end of period (including cash related
        
to assets held for sale)
 $5,618  $3,998 
 
      
See accompanying notes to consolidated financial statements.

9


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Summary of Significant Accounting Policies
     The accompanying unaudited consolidated financial statements and notes of Devon Energy Corporation (“Devon”) have been prepared pursuant to the rules and regulations of the United States Securities and Exchange Commission. Pursuant to such rules and regulations, certain disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted. The accompanying consolidated financial statements and notes should be read in conjunction with the consolidated financial statements and notes included in Devon’s 2010 Annual Report on Form 10-K.
     The unaudited interim consolidated financial statements furnished in this report reflect all adjustments that are, in the opinion of management, necessary to a fair statement of Devon’s financial position as of September 30, 2011 and Devon’s results of operations and cash flows for the three-month and nine-month periods ended September 30, 2011 and 2010.
Recently Issued Accounting Standards Not Yet Adopted
     In May 2011, the FASB issued Accounting Standards Update 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS. This update does not require additional fair value measurements and is not intended to establish valuation standards or affect valuation practices outside of financial reporting. However, beginning in Devon’s 2011 Annual Report on Form 10-K, this update will require certain additional disclosures related to Devon’s fair value measurements. Devon does not expect the adoption of this update will materially impact its financial statement disclosures.
     In June 2011, the FASB issued Accounting Standards Update 2011-05, Presentation of Comprehensive Income. Beginning in Devon’s 2011 Annual Report on Form 10-K, this update will give Devon the option to present the total of comprehensive income, the components of net income and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. Devon has not determined which presentation option it will choose but does not expect its selection to materially impact the presentation of its financial statements.
     In September 2011, the FASB issued Accounting Standards Update 2011-08: Intangibles — Goodwill and Other (Topic 350): Testing Goodwill for Impairment. This update permits an entity to make a qualitative assessment of whether it is more likely than not that a reporting unit’s fair value is less than its carrying amount before applying the two-step goodwill impairment test. An entity is not required to calculate the fair value of a reporting unit unless the entity determines that it is more likely than not that its fair value is less than its carrying amount. Devon will adopt the provisions for this update in its annual impairment test as of October 31, 2011. Devon does not expect the adoption of this update will impact its goodwill value.
2. Short-Term Investments
     Devon periodically invests excess cash in U.S. Treasuries, commercial paper and other marketable securities with original maturities exceeding three months. Such securities are presented as short-term investments in the accompanying consolidated balance sheets.
     During the first nine months of 2011, Devon invested a portion of the International offshore divestiture proceeds it had received, causing short-term investments to increase. The carrying value of these investments approximates their fair value. As of September 30, 2011, the average remaining maturity of our short-term investments was 97 days, with a weighted average yield of 0.2 percent.

10


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
3. Accounts Receivable
     The components of accounts receivable include the following:
         
  September 30, 2011  December 31, 2010 
  (In millions) 
Oil, gas and NGL sales
 $819  $786 
Joint interest billings
  269   204 
Marketing and midstream revenues
  185   165 
Other
  166   57 
 
      
Gross accounts receivable
  1,439   1,212 
Allowance for doubtful accounts
  (9)  (10)
 
      
Net accounts receivable
 $1,430  $1,202 
 
      
4. Derivative Financial Instruments
Objectives and Strategies
     Devon periodically enters into derivative financial instruments to manage its exposure to market risks, such as changes in commodity prices, interest rates and currency exchange rates. Devon does not hold or issue derivative financial instruments for speculative trading purposes and has elected not to designate any of its derivative instruments for hedge accounting treatment.
     Devon’s commodity derivative financial instruments include financial price swaps, basis swaps, costless price collars and call options. Under the terms of the price swaps, Devon receives a fixed price for its production and pays a variable market price to the contract counterparty. For the basis swaps, Devon receives a fixed differential between two regional gas index prices and pays a variable differential on the same two index prices to the contract counterparty. The price collars set a floor and ceiling price for the hedged production. If the applicable monthly price indices are outside of the ranges set by the floor and ceiling prices in the various collars, Devon will cash-settle the difference with the counterparty to the collars. Under the terms of the call options, Devon sold to counterparties the right to purchase production at a predetermined price.
     Devon’s interest rate swaps include contracts in which Devon receives a fixed rate and pays a variable rate on a total notional amount.
     Devon’s foreign currency contracts include forward contracts that hedge certain monetary assets denominated in Canadian dollars.
Credit Risk
     Through its derivative financial instruments, Devon exposes itself to credit risk, which arises from the failure of the counterparty to perform under the terms of the derivative contract. To mitigate this risk, the hedging instruments are placed with a number of counterparties whom Devon believes are minimal credit risks. It is Devon’s policy to enter into derivative contracts only with investment grade rated counterparties deemed by management to be competent and competitive market makers. Additionally, Devon’s derivative contracts generally require cash collateral to be posted if either its or the counterparty’s credit rating falls below investment grade. The mark-to-market exposure threshold, above which collateral must be posted, decreases as the debt rating falls further below investment grade. Such thresholds generally range from zero to $55 million for the majority of Devon’s contracts. As of September 30, 2011, the credit ratings of all Devon’s counterparties were investment grade.

11


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
Commodity Derivatives
     As of September 30, 2011, Devon had the following open oil derivative positions. Devon’s oil derivatives settle against the average of the prompt month NYMEX West Texas Intermediate futures price.
                             
Production         
Period Price Swaps  Price Collars  Call Options Sold 
      Weighted      Weighted  Weighted      Weighted 
  Volume  Average Price  Volume  Average Floor Price  Average Ceiling Price  Volume  Average Price 
Period (Bbls/d)  ($/Bbl)  (Bbls/d)  ($/Bbl)  ($/Bbl)  (Bbls/d)  ($/Bbl) 
Q4 2011
        45,000  $75.00  $108.89   19,500  $95.00 
Q1-Q4 2012
  22,000  $107.17   54,000  $85.74  $126.42   19,500  $95.00 
Q1-Q4 2013
        7,000  $90.00  $125.12       
     As of September 30, 2011, Devon had the following open natural gas derivative positions. Devon’s natural gas derivative swaps, collars and call options settle against the Inside FERC first of the month Henry Hub index.
                             
Production         
Period Price Swaps  Price Collars  Call Options Sold 
      Weighted      Weighted  Weighted      Weighted 
  Volume  Average Price  Volume  Average Floor Price  Average Ceiling Price  Volume  Average Price 
Period (MMBtu/d)  ($/MMBtu)  (MMBtu/d)  ($/MMBtu)  ($/MMBtu)  (MMBtu/d)  ($/MMBtu) 
Q4 2011
  712,500  $5.51   287,935   4.66   5.07       
Q1-Q4 2012
  325,000  $5.09   490,000   4.75   5.57   487,500  $6.00 
           
Basis Swaps
        Weighted Average
        Differential to
    Volume Henry Hub
Production Period Index (MMBtu/d) ($/MMBtu)
Q4 2011
 Panhandle Eastern Pipeline  150,000  $(0.33)
     As of September 30, 2011, Devon had the following open NGL derivative positions:
           
Basis Swaps
        Weighted Average
    Volume Differential to WTI
Production Period Pay (Bbls/d) ($/Bbl)
Q4 2011
 Natural Gasoline  332  $(9.75)
Q1-Q4 2012
 Natural Gasoline  500  $(10.10)
Q1-Q4 2013
 Natural Gasoline  500  $(6.80)
Interest Rate Derivatives
     As of September 30, 2011, Devon had the following open interest rate derivative positions:
         
Fixed-to-Floating Swaps
  Fixed Rate Variable  
Notional Received Rate Paid Expiration
(In millions)        
$100
  1.90% Federal funds rate August 3, 2012
500
  3.90% Federal funds rate July 18, 2013
250
  3.85% Federal funds rate July 22, 2013
 
        
$850
  3.65%    
 
        

12


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
Foreign Currency Derivative
     As of September 30, 2011, Devon had the following open foreign currency derivative position:
             
Forward Contract
    CAD Fixed Rate  
Currency Contract Type Notional Received Expiration
    (In millions) (CAD-USD)  
Canadian Dollar
 Sell $305   0.9615  December 30, 2011
Financial Statement Presentation
     The following table presents the derivative fair values included in the accompanying consolidated balance sheets.
           
  Balance Sheet Caption September 30, 2011  December 31, 2010 
    (In millions) 
Asset derivatives:
          
Commodity derivatives
 Other current assets $672  $248 
Commodity derivatives
 Other long-term assets  188   1 
Interest rate derivatives
 Other current assets  29   100 
Interest rate derivatives
 Other long-term assets  27   40 
 
        
Total asset derivatives
   $916  $389 
 
        
Liability derivatives:
          
Commodity derivatives
 Other current liabilities $38  $50 
Commodity derivatives
 Other long-term liabilities  20   142 
 
        
Total liability derivatives
   $58  $192 
 
        
     The following table presents the cash settlements and unrealized gains and losses on fair value changes included in the accompanying consolidated statements of operations associated with these derivative financial instruments. Cash settlements and unrealized gains and losses on fair value changes associated with Devon’s commodity derivatives are presented in the “Oil, gas and NGL derivatives” caption in the accompanying consolidated statements of operations. Cash settlements and unrealized gains and losses on fair value changes associated with Devon’s interest rate and foreign currency derivatives are presented in the “Interest-rate and other financial instruments” caption in the accompanying consolidated statements of operations.
                 
  Three Months Ended  Nine Months Ended 
  September 30,  September 30, 
  2011  2010  2011  2010 
      (In millions)     
Cash settlements:
                
Commodity derivatives
 $96  $232  $241  $580 
Interest rate derivatives
  52   17   73   37 
Foreign currency derivatives
  22      22    
 
            
Total cash settlements
  170   249   336   617 
 
            
 
                
Unrealized gains (losses):
                
Commodity derivatives
  642   (23)  745   294 
Interest rate derivatives
  (55)  (72)  (84)  (158)
 
            
Total unrealized gains (losses)
  587   (95)  661   136 
 
            
Net gain (loss) recognized on statement of operations
 $757  $154  $997  $753 
 
            

13


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
5. Other Current Assets
     The components of other current assets include the following:
         
  September 30, 2011  December 31, 2010 
  (In millions) 
Derivative financial instruments
 $701  $348 
Income taxes receivable
  420   270 
Inventories
  98   120 
Other
  83   41 
 
      
Other current assets
 $1,302  $779 
 
      
6. Goodwill
     During the first nine months of 2011, Devon’s Canadian goodwill decreased $129 million entirely due to foreign currency translation.
7. Debt
Credit Lines
     Devon has a $2.7 billion syndicated, unsecured revolving line of credit (the “Senior Credit Facility”). As of September 30, 2011, Devon had no borrowings under the Senior Credit Facility, but its borrowing capacity was reduced $0.1 billion by outstanding letters of credit.
     The Senior Credit Facility contains only one material financial covenant. This covenant requires Devon’s ratio of total funded debt to total capitalization to be less than 65 percent. The credit agreement contains definitions of total funded debt and total capitalization that include adjustments to the respective amounts reported in the consolidated financial statements. Also, total capitalization is adjusted to add back noncash financial writedowns such as full cost ceiling impairments or goodwill impairments. As of September 30, 2011, Devon was in compliance with this covenant. Devon’s debt-to-capitalization ratio at September 30, 2011, as calculated pursuant to the terms of the agreement, was 22 percent.
2.40% Notes Due July 15, 2016, 4.00% Notes Due July 15, 2021 and 5.60% Notes Due July 15, 2041
     In July 2011, Devon issued $2.25 billion of senior notes. The $2.22 billion of net proceeds received after discounts and issuance costs, were used to repay outstanding commercial paper balances as of June 30, 2011. These notes are unsecured and unsubordinated obligations of Devon.
Commercial Paper
     In March 2011, Devon’s Board of Directors authorized an increase in its commercial paper program from $2.2 billion to $5.0 billion. Commercial paper debt generally has a maturity of between 1 and 90 days, although it can have a maturity of up to 365 days, and bears interest at rates agreed to at the time of the borrowing. The interest rate is based on a standard index such as the Federal Funds Rate, LIBOR, or the money market rate as found on the commercial paper market.
     Although Devon ended the third quarter of 2011 with approximately $6.8 billion of cash and short-term investments, the vast majority of this amount consists of proceeds from its International divestitures. Based on Devon’s evaluation of future cash needs across its operations in the United States and Canada, these proceeds remain outside of the United States.
     Consequently, subsequent to the commercial paper repayment in July 2011 noted above, Devon utilized additional commercial paper borrowings primarily to fund debt maturities, capital expenditures, common stock repurchases and dividends in excess of cash flow generated by its United States operating activities. As of September 30, 2011, Devon’s average borrowing rate on its $3.2 billion of commercial paper borrowings was 0.27 percent. At December 31, 2010, Devon had no borrowings of commercial paper.

14


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
8. Asset Retirement Obligations
     The schedule below summarizes changes in Devon’s asset retirement obligations.
         
  Nine Months 
  Ended September 30, 
  2011  2010 
  (In millions) 
Asset retirement obligations as of beginning of period
 $1,497  $1,513 
Liabilities incurred
  38   36 
Liabilities settled
  (56)  (94)
Revision of estimated obligation
  19   194 
Liabilities assumed by others
     (256)
Accretion expense on discounted obligation
  69   71 
Foreign currency translation
  (41)  10 
 
      
Asset retirement obligations as of end of period
  1,526   1,474 
Less current portion
  66   80 
 
      
Asset retirement obligations, long-term
 $1,460  $1,394 
 
      
     During the first nine months of 2010, Devon recognized a revision to its asset retirement obligations totaling $194 million. The increase was primarily due to an overall increase in abandonment cost estimates and a decrease in the discount rate used to calculate the present value of the obligations.
     During the first nine months of 2010, Devon reduced its asset retirement obligations by $256 million for those obligations that were assumed by purchasers of Devon’s Gulf of Mexico oil and gas properties in 2010.
9. Retirement Plans
Net Periodic Benefit Cost
     The following table presents the components of net periodic benefit cost for Devon’s pension and other postretirement benefit plans.
                                 
  Pension Benefits  Other Postretirement Benefits 
  Three Months  Nine Months  Three Months  Nine Months 
  Ended September 30,  Ended September 30,  Ended September 30,  Ended September 30, 
  2011  2010  2011  2010  2011  2010  2011  2010 
              (In millions)             
Service cost
 $10  $9  $28  $25  $  $  $1  $ 
Interest cost
  15   15   45   43      1   1   3 
Expected return on plan assets
  (11)  (10)  (32)  (28)            
Amortization of prior service cost
  1      3   2      1   (1)  1 
Net actuarial loss
  8   7   24   21             
 
                        
Net periodic benefit cost
 $23  $21  $68  $63  $  $2  $1  $4 
 
                        
Pension Plan Assets
     Devon previously disclosed in its financial statements for the year ended December 31, 2010, that it expected to contribute $84 million to its qualified pension plans in 2011. During 2011, Devon increased its estimated contribution to $446 million and has fully funded the contribution as of September 30, 2011. The increase in Devon’s 2011 contributions is due to increased discretionary funding.
     As a result of the discretionary contributions noted above, Devon amended its target allocation for its pension plan assets in the second quarter of 2011. Devon previously disclosed a target allocation of 47.5% for equity securities, 40% for fixed

15


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
income and 12.5% for other investment types. Devon now expects an allocation of 70% fixed income, 20% equity and 10% for other investment types for its pension assets.
10. Stockholders’ Equity
Stock Repurchases
     During the first nine months of 2011, Devon repurchased 26.0 million common shares for $2.0 billion, or $76.95 per share, under its $3.5 billion stock repurchase program announced in 2010. As of September 30, 2011, Devon had repurchased 44.3 million common shares for $3.2 billion, or $72.25 per share, under this program, which expires December 31, 2011.
Dividends
     Devon paid common stock dividends of $209 million and $211 million in the first nine months of 2011 and 2010, respectively. These amounts reflect quarterly cash dividend rates of $0.16 per share in 2010 and the first quarter of 2011 and $0.17 per share in the second and third quarters of 2011.
11. Commitments and Contingencies
     Devon is party to various legal actions arising in the normal course of business. Matters that are probable of unfavorable outcome to Devon and which can be reasonably estimated are accrued. Such accruals are based on information known about the matters, Devon’s estimates of the outcomes of such matters and its experience in contesting, litigating and settling similar matters. None of the actions are believed by management to involve future amounts that would be material to Devon’s financial position or results of operations after consideration of recorded accruals although actual amounts could differ materially from management’s estimate.
Royalty Matters
     Numerous natural gas producers and related parties, including Devon, have been named in various lawsuits alleging violation of the federal False Claims Act. The suits allege that the producers and related parties used below-market prices, improper deductions, improper measurement techniques and transactions with affiliates, which resulted in underpayment of royalties in connection with natural gas and NGLs produced and sold from federal and Indian owned or controlled lands. Devon does not currently believe that it is subject to material exposure with respect to such royalty matters.
Environmental Matters
     Devon is subject to certain laws and regulations relating to environmental remediation activities associated with past operations, such as the Comprehensive Environmental Response, Compensation, and Liability Act and similar state statutes. In response to liabilities associated with these activities, loss accruals primarily consist of estimated costs associated with remediation. Devon’s monetary exposure for environmental matters is not expected to be material.
Chief Redemption Matters
     In 2006, Devon acquired Chief Holdings LLC (“Chief”) from the owners of Chief, including Trevor Rees-Jones, the majority owner of Chief. In 2008, a former owner of Chief filed a petition against Rees-Jones, as the former majority owner of Chief, and Devon, as Chief’s successor pursuant to the 2006 acquisition. The petition claimed, among other things, violations of the Texas Securities Act, fraud and breaches of Rees-Jones’ fiduciary responsibility to the former owner in connection with Chief’s 2004 redemption of the owner’s minority ownership stake in Chief.
     On June 20, 2011, a court issued a judgment against Rees-Jones for $196 million, of which $133 million of the judgment was also issued against Devon. Both Rees-Jones and Devon are appealing the judgment. However, if the appeal is unsuccessful, Devon can and will seek full payment of the judgment and any related interest, costs and expenses from Rees-Jones pursuant to an existing indemnification agreement between Rees-Jones, certain other parties and Devon. Devon does not expect to have any net exposure as a result of the judgment. However, because Devon does not have a legal right of set

16


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
off with respect to the judgment, Devon has recorded in its September 30, 2011 consolidated balance sheet both a $133 million liability relating to the judgment with an offsetting $133 million receivable relating to its right to be indemnified by Rees-Jones and certain other parties pursuant to the indemnification agreement.
Other Matters
     Devon is involved in other various routine legal proceedings incidental to its business. However, to Devon’s knowledge, there were no other material pending legal proceedings to which Devon is a party or to which any of its property is subject.
Commitments
     At the end of 2010, Devon’s commitments included approximately $0.6 billion related to lease contracts for a deepwater drilling rig and a floating, production, storage and offloading facility being used in Brazil. Devon’s remaining commitments for these leases were assumed by the buyer of its assets upon closing the Brazil divestiture transaction discussed in Note 15.
12. Fair Value Measurements
     Certain of Devon’s assets and liabilities are reported at fair value in the accompanying consolidated balance sheets. Such assets and liabilities include amounts for both financial and non-financial instruments. The following tables provide carrying value and fair value measurement information for Devon’s financial assets and liabilities.
     The carrying values of cash, accounts receivable, other current receivables, accounts payable and other payables and accrued expenses included in the accompanying consolidated balance sheets approximated fair value at September 30, 2011 and December 31, 2010. These assets and liabilities are not presented in the following tables.
                     
          Fair Value Measurements Using: 
  Carrying  Total Fair  Level 1  Level 2  Level 3 
  Amount  Value  Inputs  Inputs  Inputs 
          (In millions)         
September 30, 2011 assets (liabilities):
                    
Cash equivalents
 $5,161  $5,161  $1,262  $3,899  $ 
Short-term investments
 $1,231  $1,231  $289  $942  $ 
Long-term investments
 $84  $84  $  $  $84 
Commodity derivatives
 $860  $860  $  $860  $ 
Commodity derivatives
 $(58) $(58) $  $(58) $ 
Interest rate derivatives
 $56  $56  $  $56  $ 
Debt
 $(9,257) $(10,625) $  $(10,533) $(92)
                     
          Fair Value Measurements Using: 
  Carrying  Total Fair  Level 1  Level 2  Level 3 
  Amount  Value  Inputs  Inputs  Inputs 
          (In millions)         
December 31, 2010 assets (liabilities):
                    
Cash equivalents
 $2,335  $2,355  $2,335  $  $ 
Short-term investments
 $145  $145  $145  $  $ 
Long-term investments
 $94  $94  $  $  $94 
Commodity derivatives
 $249  $249  $  $249  $ 
Commodity derivatives
 $(192) $(192) $  $(192) $ 
Interest rate derivatives
 $140  $140  $  $140  $ 
Debt
 $(5,630) $(6,629) $  $(6,485) $(144)

17


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
Level 1 Fair Value Measurements
     Cash equivalents and short-term investments Amounts consist primarily of United States Treasury bills. The fair value approximates the carrying value.
Level 2 Fair Value Measurements
     Cash equivalents and short-term investments — Amounts consist primarily of commercial paper investments. The fair value is based upon quotes from brokers, which generally approximate the carrying value.
     Debt — Devon’s debt instruments do not actively trade in an established market. The fair values of its fixed-rate debt are estimated by discounting the principal and interest payments at rates available for debt with similar terms and maturity. The fair value of Devon’s variable-rate commercial paper borrowings is the carrying value.
Level 3 Fair Value Measurements
     Devon’s Level 3 fair value measurements included in the table above relate to certain long-term investments and a non-interest bearing promissory note. Included below is a summary of the changes in Devon’s Level 3 fair value measurements during the first nine months of 2011 and 2010.
         
  Nine Months 
  Ended September 30, 
  2011  2010 
  (In millions) 
Long-term investments balance at beginning of period
 $94  $115 
Redemptions of principal
  (10)  (20)
 
      
Long-term investments balance at end of period
 $84  $95 
 
      
         
  Nine Months 
  Ended September 30, 
  2011  2010 
  (In millions) 
Debt balance at beginning of period
 $(144) $ 
Issuance of promissory note
     (139)
Foreign currency translation
  3   (4)
Accretion of promissory note
  (4)  (1)
Redemptions of principal
  53   1 
 
      
Debt balance at end of period
 $(92) $(143)
 
      
13. Restructuring Costs
     In the fourth quarter of 2009, Devon announced plans to divest its offshore assets. As of September 30, 2011, Devon had divested all of its U.S. Offshore assets and substantially all of its International assets.
     Through the end of the third quarter of 2011, Devon had incurred $202 million of restructuring costs associated with these divestitures. This amount is comprised of $120 million of employee severance costs, $78 million associated with abandoned office leases and $4 million of other miscellaneous costs.

18


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
Financial Statement Presentation
     The schedule below summarizes activity and balances associated with Devon’s restructuring liabilities.
                         
  Continuing Operations  Discontinued Operations 
  Other  Other      Other  Other    
  Current  Long-Term      Current  Long-Term    
  Liabilities  Liabilities  Total  Liabilities  Liabilities  Total 
          (In millions)         
Balance as of December 31, 2010
 $31  $51  $82  $16  $  $16 
Cash severance settled
  (13)     (13)  (12)     (12)
Cash severance revision
  1      1   (2)     (2)
Lease obligations settled
  (1)  (10)  (11)         
Lease obligations revision
  1   (6)  (5)         
 
                  
Balance as of September 30, 2011
 $19  $35  $54  $2  $  $2 
 
                  
 
                        
Balance as of December 31, 2009.
 $61  $  $61  $23  $  $23 
Cash severance settled
  (17)     (17)  (3)     (3)
Lease obligations incurred
  17   53   70          
Cash severance revision
  (18)     (18)  (5)     (5)
 
                  
Balance as of September 30, 2010
 $43  $53  $96  $15  $  $15 
 
                  
     The schedule below summarizes the components of restructuring costs in the accompanying 2011 and 2010 consolidated statements of operations.
                         
  Three Months Ended September 30, 2011  Nine Months Ended September 30, 2011 
  Continuing  Discontinued      Continuing  Discontinued    
  Operations  Operations  Total  Operations  Operations  Total 
          (In millions)         
Lease obligations
 $(3) $  $(3) $(5) $  $(5)
Share-based awards
           (1)     (1)
Cash severance
           1   (2)  (1)
Asset impairments
           2      2 
Other
           1      1 
 
                  
Restructuring costs
 $(3) $  $(3) $(2) $(2) $(4)
 
                  
                         
  Three Months Ended September 30, 2010  Nine Months Ended September 30, 2010 
  Continuing  Discontinued      Continuing  Discontinued    
  Operations  Operations  Total  Operations  Operations  Total 
          (In millions)         
Lease obligations
 $70  $  $70  $70  $  $70 
Asset impairments
  11      11   11      11 
Cash severance
  (13)  (1)  (14)  (18)  (5)  (23)
Share-based awards
  (5)  (2)  (7)  (9)  (3)  (12)
Other
           1      1 
 
                  
Restructuring costs
 $63  $(3) $60  $55  $(8) $47 
 
                  
14. Income Taxes
     In the second quarter of 2011, a portion of Devon’s foreign earnings were no longer deemed to be permanently reinvested in accordance with accounting principles generally accepted in the United States. Accordingly, Devon recognized $725 million of deferred tax expense and $19 million of current income tax expense during the second quarter of 2011 related to assumed repatriations of such earnings under current U.S. tax law. These earnings were primarily related to the gains generated from Devon’s International divestiture transactions. Excluding the $744 million of tax expense, Devon’s effective income tax rate was 33% in the first nine months of 2011.

19


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
     Also, in the second and third quarters of 2010, Devon recognized $52 million and $23 million, respectively, of deferred income tax expense related to assumed repatriations of earnings in accordance with accounting principles generally accepted in the United States. Excluding these amounts, Devon’s effective income tax rate was 34% in the first nine months ended of 2010.
15. Discontinued Operations
     In May 2011, Devon completed the divestiture of its operations in Brazil. With the close of the Brazil transaction, Devon has substantially completed its planned offshore divestitures. In aggregate, Devon’s U.S. and International offshore sales have generated total proceeds of $10 billion, or approximately $8 billion after-tax, assuming repatriation of a substantial portion of the foreign proceeds under current U.S. tax law.
     Revenues related to Devon’s discontinued operations totaled $43 million in the first nine months of 2011 and $139 million and $573 million in the third quarter and first nine months of 2010, respectively. Devon did not have revenues related to its discontinued operations in the third quarter of 2011.
     Earnings from discontinued operations in 2011 and 2010 were largely impacted by gains on Devon’s International divestiture transactions. The following table presents the gains on the divestitures according to the quarters in which the divestitures closed in 2011 and 2010. The after-tax amounts in the table below exclude income tax expense related to assumed repatriations discussed in Note 14.
                         
  Second Quarter 2011  Third Quarter 2010  Second Quarter 2010 
      After      After      After 
  Gross  Taxes  Gross  Taxes  Gross  Taxes 
          (In millions)         
Brazil
 $2,546  $2,546  $  $  $  $ 
Azerbaijan
        1,543   1,524       
China — Panyu
              308   235 
Other
        (8)  (2)      
 
                  
Total
 $2,546  $2,546  $1,535  $1,522  $308  $235 
 
                  
     The following table presents the main classes of assets and liabilities associated with Devon’s discontinued operations.
         
  September 30,  December 31, 
  2011  2010 
  (In millions) 
Cash and cash equivalents
 $  $424 
Accounts receivable
  1   43 
Other current assets
  25   96 
 
      
Current assets
 $26  $563 
 
      
 
        
Property and equipment, net
 $105  $848 
Other long-term assets
  6   11 
 
      
Long-term assets
 $111  $859 
 
      
 
        
Accounts payable
 $13  $260 
Other current liabilities
  37   45 
 
      
Current liabilities
 $50  $305 
 
      
 
        
Long-term liabilities
 $2  $26 
 
      

20


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
16. Earnings Per Share
     The following table reconciles earnings from continuing operations and common shares outstanding used in the calculations of basic and diluted earnings per share.
             
          Earnings 
  Earnings  Common Shares  per Share 
  (In millions, except per share amounts) 
Three Months Ended September 30, 2011:
            
Earnings from continuing operations
 $1,040   414     
Attributable to participating securities
  (11)  (4)    
 
          
Basic earnings per share
  1,029   410  $2.51 
Dilutive effect of potential common shares issuable upon the exercise of outstanding stock options
     1     
 
          
Diluted earnings per share
 $1,029   411  $2.50 
 
          
 
            
Three Months Ended September 30, 2010:
            
Earnings from continuing operations
 $429   435     
Attributable to participating securities
  (4)  (5)    
 
          
Basic earnings per share
  425   430  $0.99 
Dilutive effect of potential common shares issuable upon the exercise of outstanding stock options
     1     
 
          
Diluted earnings per share
 $425   431  $0.98 
 
          
 
            
Nine Months Ended September 30, 2011:
            
Earnings from continuing operations
 $1,613   421     
Attributable to participating securities
  (16)  (4)    
 
          
Basic earnings per share
  1,597   417  $3.83 
Dilutive effect of potential common shares issuable upon the exercise of outstanding stock options
     1     
 
          
Diluted earnings per share
 $1,597   418  $3.82 
 
          
 
            
Nine Months Ended September 30, 2010:
            
Earnings from continuing operations
 $1,855   442     
Attributable to participating securities
  (21)  (5)    
 
          
Basic earnings per share
  1,834   437  $4.20 
Dilutive effect of potential common shares issuable upon the exercise of outstanding stock options
     2     
 
          
Diluted earnings per share
 $1,834   439  $4.18 
 
          
     Certain options to purchase shares of Devon’s common stock are excluded from the dilution calculation because the options are antidilutive. During the three-month and nine-month periods ended September 30, 2011, 5.3 million shares and 3.1 million shares, respectively, were excluded from the diluted earnings per share calculations. During the three-month and nine-month periods ended September 30, 2010, 8.6 million shares and 7.9 million shares, respectively, were excluded from the diluted earnings per share calculations.

21


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
17. Segment Information
     Devon manages its North American onshore operations through distinct operating segments, or divisions, which are defined primarily by geographic areas. For financial reporting purposes, Devon aggregates its United States divisions into one reporting segment due to the similar nature of the businesses. However, Devon’s Canadian and International divisions are reported as separate reporting segments primarily due to significant differences in the respective regulatory environments.
                 
  U.S.  Canada  International  Total 
      (In millions)     
As of September 30, 2011:
                
Current assets (1)
 $2,556  $7,025  $26  $9,607 
Property and equipment, net
  15,639   7,531      23,170 
Goodwill
  3,046   2,905      5,951 
Other assets
  662   365   111   1,138 
 
            
Total assets
 $21,903  $17,826  $137  $39,866 
 
            
 
                
Current liabilities
 $5,321  $660  $50  $6,031 
Long-term debt
  4,734   1,235      5,969 
Asset retirement obligations
  593   867      1,460 
Other liabilities
  426   67   2   495 
Deferred income taxes
  3,486   1,323      4,809 
Stockholders’ equity
  7,343   13,674   85   21,102 
 
            
Total liabilities and stockholders’ equity
 $21,903  $17,826  $137  $39,866 
 
            
 
(1) Current assets in the Canadian segment include $6.1 billion of cash, cash equivalents and short-term investments that were generated from Devon’s International offshore divestiture program and have not been repatriated to the United States. Accordingly, no current United States income taxes have been recorded or paid on these amounts.

22


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
             
  U.S.  Canada  Total 
      (In millions)     
Three Months Ended September 30, 2011:
            
Revenues:
            
Oil, gas and NGL sales
 $1,406  $705  $2,111 
Oil, gas and NGL derivatives
  738      738 
Marketing and midstream revenues
  586   67   653 
 
         
Total revenues
  2,730   772   3,502 
 
         
Expenses and other, net:
            
Lease operating expenses
  236   239   475 
Taxes other than income taxes
  96   12   108 
Marketing and midstream operating costs and expenses
  457   58   515 
Depreciation, depletion and amortization of oil and gas properties
  302   202   504 
Depreciation and amortization of non-oil and gas properties
  57   5   62 
Accretion of asset retirement obligations
  9   14   23 
General and administrative expenses
  99   39   138 
Restructuring costs
  (3)     (3)
Interest expense
  60   44   104 
Interest-rate and other financial instruments
  38   2   40 
Other, net
     (2)  (2)
 
         
Total expenses and other, net
  1,351   613   1,964 
 
         
Earnings from continuing operations before income taxes
  1,379   159   1,538 
Income tax expense (benefit):
            
Current
  (240)  (8)  (248)
Deferred
  698   48   746 
 
         
Total income tax expense
  458   40   498 
 
         
Earnings from continuing operations
 $921  $119  $1,040 
 
         
 
            
Capital expenditures, continuing operations
 $1,556  $394  $1,950 
 
         

23


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
             
  U.S.  Canada  Total 
      (In millions)     
Three Months Ended September 30, 2010:
            
Revenues:
            
Oil, gas and NGL sales
 $1,104  $579  $1,683 
Oil, gas and NGL derivatives
  214   (5)  209 
Marketing and midstream revenues
  432   29   461 
 
         
Total revenues
  1,750   603   2,353 
 
         
Expenses and other, net:
            
Lease operating expenses
  208   207   415 
Taxes other than income taxes
  85   10   95 
Marketing and midstream operating costs and expenses
  314   22   336 
Depreciation, depletion and amortization of oil and gas properties
  234   163   397 
Depreciation and amortization of non-oil and gas properties
  60   6   66 
Accretion of asset retirement obligations
  8   13   21 
General and administrative expenses
  97   34   131 
Restructuring costs
  63      63 
Interest expense
  36   47   83 
Interest-rate and other financial instruments
  55   1   56 
Other, net
  (7)  (2)  (9)
 
         
Total expenses and other, net
  1,153   501   1,654 
 
         
Earnings from continuing operations before income taxes
  597   102   699 
Income tax expense (benefit):
            
Current
  (349)  39   (310)
Deferred
  590   (10)  580 
 
         
Total income tax expense
  241   29   270 
 
         
Earnings from continuing operations
 $356  $73  $429 
 
         
 
            
Capital expenditures, continuing operations
 $1,358  $308  $1,666 
 
         

24


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
             
  U.S.  Canada  Total 
      (In millions)     
Nine Months Ended September 30, 2011:
            
Revenues:
            
Oil, gas and NGL sales
 $4,056  $2,115  $6,171 
Oil, gas and NGL derivatives
  986      986 
Marketing and midstream revenues
  1,563   149   1,712 
 
         
Total revenues
  6,605   2,264   8,869 
 
         
Expenses and other, net:
            
Lease operating expenses
  668   684   1,352 
Taxes other than income taxes
  297   39   336 
Marketing and midstream operating costs and expenses
  1,178   126   1,304 
Depreciation, depletion and amortization of oil and gas properties
  853   578   1,431 
Depreciation and amortization of non-oil and gas properties
  174   17   191 
Accretion of asset retirement obligations
  26   43   69 
General and administrative expenses
  284   119   403 
Restructuring costs
  (2)     (2)
Interest expense
  137   133   270 
Interest-rate and other financial instruments
  31   2   33 
Other, net
  (6)  (8)  (14)
 
         
Total expenses and other, net
  3,640   1,733   5,373 
 
         
Earnings from continuing operations before income taxes
  2,965   531   3,496 
Income tax expense (benefit):
            
Current
  (293)  (8)  (301)
Deferred
  2,041   143   2,184 
 
         
Total income tax expense
  1,748   135   1,883 
 
         
Earnings from continuing operations
 $1,217  $396  $1,613 
 
         
 
            
Capital expenditures, before revision of future asset retirement obligations
 $4,305  $1,260  $5,565 
Revision of future asset retirement obligations
  5   14   19 
 
         
Capital expenditures, continuing operations
 $4,310  $1,274  $5,584 
 
         

25


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
             
  U.S.  Canada  Total 
      (In millions)     
Nine Months Ended September 30, 2010:
            
Revenues:
            
Oil, gas and NGL sales
 $3,618  $1,917  $5,535 
Oil, gas and NGL derivatives
  871   3   874 
Marketing and midstream revenues
  1,300   96   1,396 
 
         
Total revenues
  5,789   2,016   7,805 
 
         
Expenses and other, net:
            
Lease operating expenses
  675   596   1,271 
Taxes other than income taxes
  258   30   288 
Marketing and midstream operating costs and expenses
  935   78   1,013 
Depreciation, depletion and amortization of oil and gas properties
  743   506   1,249 
Depreciation and amortization of non-oil and gas properties
  173   19   192 
Accretion of asset retirement obligations
  33   38   71 
General and administrative expenses
  303   96   399 
Restructuring costs
  55      55 
Interest expense
  121   159   280 
Interest-rate and other financial instruments
  121      121 
Other, net
  (36)  2   (34)
 
         
Total expenses and other, net
  3,381   1,524   4,905 
 
         
Earnings from continuing operations before income taxes
  2,408   492   2,900 
Income tax expense (benefit):
            
Current
  496   200   696 
Deferred
  404   (55)  349 
 
         
Total income tax expense
  900   145   1,045 
 
         
Earnings from continuing operations
 $1,508  $347  $1,855 
 
         
 
            
Capital expenditures, before revision of future asset retirement obligations
 $3,547  $1,452  $4,999 
Revision of future asset retirement obligations
  72   122   194 
 
         
Capital expenditures, continuing operations
 $3,619  $1,574  $5,193 
 
         
18. Supplemental Information to Statements of Cash Flows
         
  Nine Months 
  Ended September 30, 
  2011  2010 
  (In millions) 
Net (increase) decrease in working capital:
        
(Increase) decrease in accounts receivable
 $(118) $185 
(Increase) decrease in other current assets
  (149)  11 
Increase in accounts payable
  58   49 
Increase in revenues and royalties due to others
  121   29 
Decrease in other current liabilities
  (220)  (110)
 
      
Net (increase) decrease in working capital
 $(308) $164 
 
      
 
        
Supplementary cash flow data — total operations:
        
Interest paid (net of capitalized interest)
 $298  $338 
Income taxes (received) paid
 $(113) $745 

26


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
     The following discussion and analysis addresses material changes in our results of operations and capital resources and uses for the three-month and nine-month periods ended September 30, 2011, compared to the three-month and nine-month periods ended September 30, 2010, and in our financial condition and liquidity since December 31, 2010. For information regarding our critical accounting policies and estimates, see our 2010 Annual Report on Form 10-K under “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
Financial Overview
     During the third quarter and first nine months of 2011, we generated net earnings of $1.0 billion, or $2.50 per diluted share, and $4.2 billion, or $9.93 per diluted share, for the respective periods. This compares to net earnings of $2.1 billion, or $4.79 per diluted share, and $4.0 billion, or $8.99 per diluted share, for the third quarter and first nine months of 2010, respectively.
     These earnings comparisons are affected by gains associated with divestitures of our International operations. Our financial results for the first nine months of 2011 includes an after-tax gain of $1.8 billion related to International divestitures. Our financial results for the third quarter and first nine months of 2010 include after-tax gains of $1.5 billion and $1.8 billion, respectively, related to International divestitures.
     Key financial measures of our operating performance for the third quarter and first nine months of 2011 compared to 2010 are summarized below. Our North America Onshore comparisons exclude amounts related to our Gulf of Mexico assets that were divested in the first half of 2010.
  North America Onshore oil and NGLs production increased 17% to 20 MMBbls and 13% to 59 MMBbls in the third quarter and first nine months of 2011, respectively.
 
  North America Onshore gas production increased 3% to 240 Bcf and 4% to 708 Bcf in the third quarter and first nine months of 2011, respectively.
 
  The combined realized price without hedges for oil, gas and NGLs increased 16% to $34.72 per Boe and 7% to $34.78 per Boe in the third quarter and first nine months of 2011, respectively.
 
  Oil, gas and NGL derivatives generated cash receipts of $96 million and $241 million for the third quarter and first nine months of 2011, respectively, and cash receipts of $232 million and $580 million in the third quarter and first nine months of 2010, respectively.
 
  Marketing and midstream operating profit increased 11% to $138 million and 7% to $408 million in the third quarter and first nine months of 2011, respectively.
 
  North America Onshore per unit operating costs increased 6% to $7.81 per Boe and 4% to $7.62 per Boe in the third quarter and first nine months of 2011, respectively.
 
  Operating cash flow increased 4% to $1.4 billion in the third quarter of 2011 and was flat at $4.2 billion in the first nine months of 2011.
 
  Capital spending totaled $5.5 billion in the first nine months of 2011.
     In the second quarter of 2011, we completed the divestiture of our operations in Brazil. With the close of the Brazil transaction, we have substantially completed our planned offshore divestitures, generating aggregate after-tax proceeds of approximately $8 billion, assuming repatriation of a substantial portion of the foreign proceeds under current U.S. tax law.
     As of September 30, 2011, we held approximately $6.8 billion in cash and short-term investments. We also have access to short-term commercial paper borrowings and our $2.7 billion credit facility. With this liquidity, we continue executing our exploration and development programs, with a focus on near-term growth of our liquids production, and repurchasing common shares under our $3.5 billion share repurchase program. Through October 21, 2011, we had repurchased 47.6 million shares for $3.4 billion, or $71.32 per share.

27


Table of Contents

Third-Quarter Operating Highlights
  In the Permian Basin, we increased oil and natural gas liquids production 17 percent compared to the third quarter of 2010. Liquids production accounted for 75 percent of the 50,000 Boe/d produced in the third quarter of 2011.
 
  At the Bone Spring play in the Permian Basin, we added 11 new wells to production in the third quarter of 2011. Initial daily production from the 11 wells averaged 540 Boe/d per well.
 
  In Canada, average net production from our 100 percent-owned Jackfish 1 and Jackfish 2 projects reached a record 36,000 Bbls/d during the quarter. Net production from our Jackfish 2 oil sands project continued to ramp-up ahead of schedule.
 
  Also in Canada, we completed more than 19 exploration wells targeting oil and liquids rich opportunities across our more than 4 million net acres in the Western Canadian Sedimentary Basin. We tied in 10 of these wells to production in the third quarter. This activity was highlighted by results in the Ferrier area where we commenced production on three Cardium wells with initial production averaging 770 Boe/d per well.
 
  Third-quarter production from the Cana-Woodford Shale increased 71 percent compared to the year-ago quarter. Net production averaged a record 0.2 Bcfe/d in the quarter, including 8,100 Bbls/d of liquids. Our Cana-Woodford gas processing facility remains on schedule to be fully operational in the fourth quarter.
 
  Our Barnett Shale production totaled 1.3 Bcfe/d, an eight percent increase over the third-quarter 2010. Liquids production in the Barnett Shale averaged 46,000 Bbls/d, a 15 percent year-over-year increase.
 
  We brought ten operated Granite Wash wells online in the third quarter. Initial production from these wells averaged 1,250 Boe/d, including 180 Bbls/d of oil and 405 Bbls/d of natural gas liquids. We have an average working interest of 86 percent in these wells.
Results of Operations
Revenues
                         
  Three Months Ended September 30,  Nine Months Ended September 30, 
  2011  2010  Change (1)  2011  2010  Change (1) 
Oil Volumes (MMBbls)
                        
U.S. Onshore
  4   4   +21%  12   10   +24%
Canada
  7   6   +20%  20   19   +6%
 
                    
North America Onshore
  11   10   +21%  32   29   +12%
U.S. Offshore
        N/M      2   -100%
 
                    
Total
  11   10   +21%  32   31   +5%
 
                    
Gas Volumes (Bcf)
                        
U.S. Onshore
  187   179   +4%  548   518   +6%
Canada
  53   53   0%  160   161   -1%
 
                    
North America Onshore
  240   232   +3%  708   679   +4%
U.S. Offshore
        N/M      17   -100%
 
                    
Total
  240   232   +3%  708   696   +2%
 
                    
NGLs Volumes (MMBbls)
                        
U.S. Onshore
  8   7   +14%  24   21   +17%
Canada
  1   1   +6%  3   3   0%
 
                    
North America Onshore
  9   8   +13%  27   24   +15%
U.S. Offshore
        N/M         -100%
 
                    
Total
  9   8   +13%  27   24   +13%
 
                    
Total Volumes (MMBoe)
                        
U.S. Onshore
  44   41   +8%  128   117   +9%
Canada
  17   16   +8%  50   49   +2%
 
                    
North America Onshore
  61   57   +8%  178   166   +7%
U.S. Offshore
        N/M      5   -100%
 
                    
Total
  61   57   +8%  178   171   +4%
 
                    
 
(1) All percentage changes included in this table are based on actual figures rather than the rounded figures presented.

28


Table of Contents

                         
  Three Months Ended September 30,  Nine Months Ended September 30, 
  2011 (1)  2010 (1)  Change  2011 (1)  2010 (1)  Change 
Oil Prices (per Bbl)
                        
U.S. Onshore
 $86.30  $71.47   +21% $91.18  $73.56   +24%
Canada
 $61.70  $56.89   +8% $65.30  $57.90   +13%
North America Onshore
 $70.89  $62.31   +14% $75.04  $63.22   +19%
U.S. Offshore
 $  $   N/M  $  $77.81   -100%
Total
 $70.89  $62.31   +14% $75.04  $64.12   +17%
Gas Prices (per Mcf)
                        
U.S. Onshore
 $3.71  $3.65   +2% $3.64  $3.91   -7%
Canada
 $3.93  $3.72   +6% $4.01  $4.24   -5%
North America Onshore
 $3.76  $3.67   +2% $3.73  $3.99   -7%
U.S. Offshore
 $  $   N/M  $  $5.12   -100%
Total
 $3.76  $3.67   +2% $3.73  $4.02   -7%
NGLs Prices (per Bbl)
                        
U.S. Onshore
 $40.95  $27.21   +50% $39.05  $29.92   +31%
Canada
 $54.85  $43.89   +25% $55.92  $46.34   +21%
North America Onshore
 $42.35  $29.01   +46% $40.74  $31.81   +28%
U.S. Offshore
 $  $   N/M  $  $38.22   -100%
Total
 $42.35  $29.01   +46% $40.74  $31.90   +28%
Combined Prices (per Boe)
                        
U.S. Onshore
 $32.11  $27.18   +18% $31.73  $28.83   +10%
Canada
 $41.42  $36.62   +13% $42.61  $39.33   +8%
North America Onshore
 $34.72  $29.82   +16% $34.78  $31.92   +9%
U.S. Offshore
 $  $   N/M  $  $49.06   -100%
Total
 $34.72  $29.82   +16% $34.78  $32.42   +7%
 
(1) The prices presented exclude any effects due to oil, gas and NGL derivatives.
     The volume and price changes in the tables above caused the following changes to our oil, gas and NGLs sales between the three months ended September 30, 2011 and 2010.
                 
  Oil  Gas  NGLs  Total 
  (In millions) 
2010 sales
 $593  $851  $239  $1,683 
Changes due to volumes
  124   29   31   184 
Changes due to prices
  99   22   123   244 
 
            
2011 sales
 $816  $902  $393  $2,111 
 
            
     The volume and price changes in the tables above caused the following changes to our oil, gas and NGLs sales between the nine months ended September 30, 2011 and 2010.
                 
  Oil  Gas  NGLs  Total 
  (In millions) 
2010 sales
 $1,976  $2,798  $761  $5,535 
Changes due to volumes
  102   48   101   251 
Changes due to prices
  354   (207)  238   385 
 
            
2011 sales
 $2,432  $2,639  $1,100  $6,171 
 
            
Oil Sales
     Oil sales increased $124 million and $102 million in the third quarter and first nine months of 2011, respectively, due to increased production. The increased production in both periods was driven by the continued development of our Permian Basin properties and our Jackfish thermal heavy oil projects in Canada. The production increase in the nine months ended 2011 was partially offset by the divestiture of our U.S. Offshore properties in the second quarter of 2010.

29


Table of Contents

     Oil sales increased $99 million and $354 million in the third quarter and first nine months of 2011, respectively, as a result of a 14 percent and 17 percent increase in our realized price without hedges. The largest contributor to the higher realized prices was the increase in the average West Texas Intermediate price over the same time periods.
Gas Sales
     Gas sales increased $29 million and $48 million in the third quarter and first nine months of 2011, respectively, due to increased production. The increased production in both periods resulted primarily from continued development activities in the Barnett and Cana-Woodford Shales, partially offset by natural declines in our other operating areas. The production increase in the nine months ended 2011 was partially offset by the divestiture of our U.S. Offshore properties in the second quarter of 2010.
     Gas sales increased $22 million and decreased $207 million during the third quarter and first nine months of 2011, respectively, as a result of a 2 percent increase and a 7 percent decrease in our realized price without hedges. The changes in price were largely due to fluctuations of the North American regional index prices upon which our gas sales are based.
NGL Sales
     NGL sales increased $31 million and $101 million during the third quarter and first nine months of 2011, respectively, due to increased production. The increased production in both periods was primarily due to increased drilling in our Barnett Shale, Cana-Woodford Shale and Granite Wash locations.
     NGL sales increased $123 million and $238 million during the third quarter and first nine months of 2011, respectively, due to a 46 percent and 28 percent increase in our realized price without hedges. The higher prices were largely due to increases in the Mont Belvieu, Texas hub price during the same time periods.
Oil, Gas and NGL Derivatives
     The following tables provide financial information associated with our oil, gas and NGL hedges. The first table presents the cash settlements and unrealized gains and losses recognized as components of our revenues. The subsequent tables present our oil, gas and NGL prices with, and without, the effects of the cash settlements. The prices do not include the effects of unrealized gains and losses.
                 
  Three Months Ended  Nine Months Ended  
  September 30,  September 30, 
  2011  2010  2011  2010 
  (In millions) 
Cash settlements:
                
Gas derivatives
 $97  $232  $262  $580 
Oil derivatives
  (2)     (23)   
NGL derivatives
  1      2    
 
            
Total cash settlements
  96   232   241   580 
 
            
Unrealized gains (losses) on fair value changes:
                
Gas derivatives
  157   101   149   290 
Oil derivatives
  482   (125)  592   3 
NGL derivatives
  3   1   4   1 
 
            
Total unrealized gains (losses)
  642   (23)  745   294 
 
            
Oil, gas and NGL derivatives
 $738  $209  $986  $874 
 
            
                 
  Three Months Ended September 30, 2011 
  Oil  Gas  NGLs  Total 
  (Per Bbl)  (Per Mcf)  (Per Bbl)  (Per Boe) 
Realized price without hedges
 $70.89  $3.76  $42.35  $34.72 
Cash settlements of hedges
  (0.13)  0.40   0.09   1.58 
 
            
Realized price, including cash settlements
 $70.76  $4.16  $42.44  $36.30 
 
            

30


Table of Contents

                 
  Three Months Ended September 30, 2010 
  Oil  Gas  NGLs  Total 
  (Per Bbl)  (Per Mcf)  (Per Bbl)  (Per Boe) 
Realized price without hedges
 $62.31  $3.67  $29.01  $29.82 
Cash settlements of hedges
     1.00      4.14 
 
            
Realized price, including cash settlements
 $62.31  $4.67  $29.01  $33.96 
 
            
                 
  Nine Months Ended September 30, 2011 
  Oil  Gas  NGLs  Total 
  (Per Bbl)  (Per Mcf)  (Per Bbl)  (Per Boe) 
Realized price without hedges
 $75.04  $3.73  $40.74  $34.78 
Cash settlements of hedges
  (0.70)  0.37   0.07   1.35 
 
            
Realized price, including cash settlements
 $74.34  $4.10  $40.81  $36.13 
 
            
                 
  Nine Months Ended September 30, 2010 
  Oil  Gas  NGLs  Total 
  (Per Bbl)  (Per Mcf)  (Per Bbl)  (Per Boe) 
Realized price without hedges
 $64.12  $4.02  $31.90  $32.42 
Cash settlements of hedges
     0.83      3.40 
 
            
Realized price, including cash settlements
 $64.12  $4.85  $31.90  $35.82 
 
            
     Our oil, gas and NGL derivatives include price swaps, costless collars and basis swaps. For the price swaps, we receive a fixed price for our production and pay a variable market price to the contract counterparty. The price collars set a floor and ceiling price. If the applicable monthly price indices are outside of the ranges set by the floor and ceiling prices in the various collars, we cash-settle the difference with the counterparty to the collars. For the basis swaps, we receive a fixed differential between two regional gas index prices and pay a variable differential on the same two index prices to the contract counterparty. Cash settlements as presented in the tables above represent realized gains or losses related to these various instruments.
     Additionally, to enhance a portion of our natural gas price swaps, we have sold gas call options for 2012 and oil call options for 2011 and 2012. The call options give counterparties the right to purchase production at a predetermined price.
     During the third quarter and first nine months of 2011, we received $97 million, or $0.40 per Mcf, and $262 million, or $0.37 per Mcf, respectively, from counterparties to settle our gas derivatives and paid $2 million, or $0.13 per Bbl, and $23 million, or $0.70 per Bbl, respectively, from counterparties to settle our oil derivatives. During the third quarter and first nine months of 2010, we received $232 million, or $1.00 per Mcf, and $580 million, or $0.83 per Mcf, respectively, from counterparties to settle our gas derivatives.
     In addition to recognizing cash settlement effects, we recognize unrealized changes in the fair values of our oil, gas and NGL derivative instruments in each reporting period. We estimate the fair values of these derivatives primarily by using internal discounted cash flow calculations. We periodically validate our valuation techniques by comparing our internally generated fair value estimates with those obtained from contract counterparties or brokers.
     The most significant variable to our cash flow calculations is our estimate of future commodity prices. We base our estimate of future prices upon published forward commodity price curves such as the Inside FERC Henry Hub forward curve for gas instruments and the NYMEX West Texas Intermediate forward curve for oil instruments. Another key input to our cash flow calculations is our estimate of volatility for these forward curves, which we base primarily upon implied volatility. Finally, the amount of production subject to oil, gas and NGL derivatives is not a variable in our cash flow calculations, but it does impact the total derivative value.
     Counterparty credit risk is also a component of commodity derivative valuations. We have mitigated our exposure to any single counterparty by contracting with fourteen counterparties. Additionally, our derivative contracts generally require cash collateral to be posted if either our or the counterparty’s credit rating falls below investment grade. The mark-to-market exposure threshold, above which collateral must be posted, decreases as the debt rating falls further below investment grade. Such thresholds generally range from zero to $55 million for the majority of our contracts. As of September 30, 2011, the credit ratings of all our counterparties were investment grade.

31


Table of Contents

     Including the cash settlements discussed above, our oil, gas and NGL derivatives generated net gains of $738 million and $986 million during the third quarter and first nine months of 2011, respectively, and net gains of $209 million and $874 million during the third quarter and first nine months of 2010, respectively. In addition to the impact of cash settlements, these net gains and losses were also impacted by new positions that occurred during each period, as well as the relationships between contract prices and the associated forward curves. A summary of our outstanding oil, gas and NGL derivative positions as of September 30, 2011 is included in Note 4 of our consolidated financial statements.
Marketing and Midstream Revenues and Operating Costs and Expenses
                         
  Three Months Ended September 30,  Nine Months Ended September 30, 
  2011  2010  Change(1)  2011  2010  Change(1) 
  ($ in millions) 
Marketing and midstream:
                        
Revenues
 $653  $461   +42% $1,712  $1,396   +23%
Operating costs and expenses
  515   336   +53%  1,304   1,013   +29%
 
                    
Operating profit
 $138  $125   +11% $408  $383   +7%
 
                    
 
(1) All percentage changes included in this table are based on actual figures rather than the rounded figures presented.
     During the third quarter and first nine months of 2011, marketing and midstream operating profit increased $13 million and $25 million, respectively. The increases in each period were primarily due to higher NGL prices and higher natural gas throughput and NGL production.
Lease Operating Expenses (“LOE”)
                         
  Three Months Ended September 30,  Nine Months Ended September 30, 
  2011  2010  Change(1)  2011  2010  Change(1) 
Lease operating expenses ($ in millions):
                        
U.S. Onshore
 $236  $208   +13% $668  $615   +9%
Canada
  239   207   +15%  684   596   +15%
 
                    
North America Onshore
  475   415   +14%  1,352   1,211   +12%
U.S. Offshore
        N/M      60   -100%
 
                    
Total
 $475  $415   +14% $1,352  $1,271   +6%
 
                    
 
                        
Lease operating expenses per Boe:
                        
U.S. Onshore
 $5.38  $5.11   +5% $5.23  $5.25   0%
Canada
 $14.06  $13.14   +7% $13.78  $12.23   +13%
North America Onshore
 $7.81  $7.35   +6% $7.62  $7.30   +4%
U.S. Offshore
 $  $   N/M  $  $12.00   -100%
Total
 $7.81  $7.35   +6% $7.62  $7.44   +2%
 
(1) All percentage changes included in this table are based on actual figures rather than the rounded figures presented.
     LOE increased $60 million in the third quarter of 2011. The largest contributor to this increase was our 8 percent growth in North America Onshore production, which caused an increase of $32 million. Additionally, LOE increased $14 million due to changes in the exchange rate between the U.S. and Canadian dollars. The remainder of the increase is primarily due to cost escalation. The higher exchange rate and cost escalation were also the primary contributors to the increases in LOE per Boe.
     LOE increased $81 million in the first nine months of 2011. This amount consisted of a $141 million increase related to our North America Onshore operations and a $60 million decrease related to our U.S. Offshore operations that were sold in the second quarter of 2010. The largest contributor to our North America Onshore LOE increase was our 7 percent growth in production, which caused an increase of $86 million. Additionally, North America Onshore LOE increased $38 million due to changes in the exchange rate between the U.S. and Canadian dollars. The higher exchange rate and cost escalation were also the main contributors to the increase in North America Onshore LOE per Boe.

32


Table of Contents

Taxes Other Than Income Taxes
                         
  Three Months Ended September 30,  Nine Months Ended September 30, 
  2011  2010  Change(1)  2011  2010  Change(1) 
  ($ in millions) 
Production
 $63  $51   +23% $187  $156   +20%
Ad valorem
  43   42   +4%  144   128   +13%
Other
  2   2   -18%  5   4   +26%
 
                    
Total
 $108  $95   +14% $336  $288   +17%
 
                    
 
(1) All percentage changes included in this table are based on actual figures rather than the rounded figures presented.
     Production taxes increased in the third quarter of 2011 and first nine months of 2011 primarily due to an increase in our U.S. Onshore revenues, on which such taxes are assessed. Ad valorem taxes increased in the third quarter and first nine months of 2011 primarily due to higher estimated assessed values of our oil and gas property and equipment.
Depreciation, Depletion and Amortization of Oil and Gas Properties (“DD&A”)
                         
  Three Months Ended September 30,  Nine Months Ended September 30, 
  2011  2010  Change(1)  2011  2010  Change(1) 
Total production volumes (MMBoe)
  61   57   +8%  178   171   +4%
DD&A rate ($  per Boe)
 $8.29  $7.04   +18% $8.07  $7.32   +10%
 
                    
DD&A expense ($ in millions)
 $504  $397   +27% $1,431  $1,249   +15%
 
                    
 
(1) All percentage changes included in this table are based on actual figures rather than the rounded figures presented.
     The following table details the changes in DD&A of oil and gas properties between the three and nine months ended September 30, 2011 and 2010 (in millions).
         
  Three Months Ended  Nine Months Ended 
  September 30,  September 30, 
2010 DD&A
 $397  $1,249 
Change due to volumes
  31   49 
Change due to rate
  76   133 
 
      
2011 DD&A
 $504  $1,431 
 
      
     Oil and gas property-related DD&A increased $76 million and $133 million in the third quarter of 2011 and first nine months of 2011, respectively, due to 18 percent and 10 percent increases in the respective DD&A rates. The largest contributors to the higher rates were our drilling and development activities subsequent to the end of the third quarter of 2010 and changes in the exchange rate between the U.S. and Canadian dollars. The increase in the nine months ended 2011 rate was partially offset by the divestiture of our U.S. Offshore properties in the second quarter of 2010.
General and Administrative Expenses (“G&A”)
                         
  Three Months Ended September 30,  Nine Months Ended September 30, 
  2011  2010  Change(1)  2011  2010  Change(1) 
  ($ in millions) 
Gross G&A
 $253  $235   +7% $736  $720   +2%
Capitalized G&A
  (85)  (75)  +12%  (247)  (236)  +4%
Reimbursed G&A
  (30)  (29)  +6%  (86)  (85)  +2%
 
                    
Net G&A
 $138  $131   +5% $403  $399   +1%
 
                    
 
(1) All percentage changes included in this table are based on actual figures rather than the rounded figures presented.
     Gross and net G&A increased during the third quarter and first nine months of 2011 primarily due to higher employee compensation and benefits.

33


Table of Contents

Restructuring Costs
                 
  Three Months  Nine Months 
  Ended September 30,  Ended September 30, 
  2011  2010  2011  2010 
  (In millions) 
Lease obligations
 $(3) $70  $(5) $70 
Asset impairments
     11   2   11 
Cash severance
     (13)  1   (18)
Share-based awards
     (5)  (1)  (9)
Other
        1   1 
 
            
Total
 $(3) $63  $(2) $55 
 
            
     As a result of our offshore divestitures, we ceased using certain office space in the third quarter of 2010 that was subject to non-cancellable operating lease arrangements. Consequently, we recognized $70 million of restructuring costs that represent the present value of our future obligations under the leases, net of anticipated sublease income. Our estimate of lease obligations was based upon certain key estimates that could change over the term of the leases. These estimates include the estimated sublease income that we may receive over the term of the leases, as well as the amount of variable operating costs that we will be required to pay under the leases. Additionally, we recognized $11 million of asset impairment charges for leasehold improvements and furniture associated with the office space we ceased using in the third quarter of 2010.
Interest Expense
                 
  Three Months  Nine Months 
  Ended September 30,  Ended September 30, 
  2011  2010  2011  2010 
  (In millions) 
Interest based on debt outstanding
 $120  $98  $318  $307 
Capitalized interest
  (19)  (20)  (56)  (55)
Early retirement of debt
           19 
Other
  3   5   8   9 
 
            
Total interest expense
 $104  $83  $270  $280 
 
            
     Interest based on debt outstanding increased during the third quarter and first nine months of 2011 primarily due to the issuance of our $2.25 billion notes in July 2011.
     In the second quarter of 2010, we redeemed $350 million of 7.25% senior notes prior to their scheduled maturity of October 1, 2011. The $19 million presented in the table above represents the net of the $28 million make-whole premium and $9 million amortization of the remaining premium.
Interest-Rate and Other Financial Instruments
                 
  Three Months  Nine Months 
  Ended September 30,  Ended September 30, 
  2011  2010  2011  2010 
  (In millions) 
(Gains) losses from:
                
Interest rate swaps — cash settlements
 $(52) $(17) $(73) $(37)
Interest rate swaps — unrealized fair value changes
  55   72   84   158 
Foreign currency swap — cash settlements
  (22)     (22)   
Foreign currency
  59   1   44    
 
            
Total
 $40  $56  $33  $121 
 
            
     During the third quarter and first nine months of 2011, we received cash settlements totaling $52 million and $73 million, respectively, from counterparties to settle our interest rate swaps. During the third quarter and first nine months of 2010, we received cash settlements totaling $17 million and $37 million, respectively.
     In addition to recognizing cash settlements, we recognize unrealized changes in the fair values of our interest rate swaps each reporting period. We estimate the fair values of our interest rate swap financial instruments primarily by using internal discounted cash flow

34


Table of Contents

calculations based upon forward interest-rate yields. The most significant variable to our cash flow calculations for our interest rate swaps is our estimate of future interest rate yields. We base our estimate of future yields upon our own internal model that utilizes forward curves such as the LIBOR or the Federal Funds Rate provided by a third party. We periodically validate our valuation techniques by comparing our internally generated fair value estimates with those obtained from contract counterparties or brokers.
     During the third quarter and first nine months of 2011, we incurred unrealized losses of $55 million and $84 million, respectively, resulting primarily from the settlements of our forward starting interest rate swaps in the third quarter of 2011 and changes in interest rates. During the third quarter and first nine months of 2010, we incurred unrealized losses of $72 million and $158 million, respectively as a result of changes in interest rates.
     Similar to our commodity derivative contracts, counterparty credit risk is also a component of interest rate and foreign exchange rate derivative valuations. We have mitigated our exposure to any single counterparty by contracting with five separate counterparties. Additionally, our derivative contracts generally require cash collateral to be posted if either our or the counterparty’s credit rating falls below investment grade. The mark-to-market exposure threshold, above which collateral must be posted, decreases as the debt rating falls further below investment grade. Such thresholds generally range from zero to $55 million for the majority of our contracts. The credit ratings of all our counterparties were investment grade as of September 30, 2011.
Income Taxes
     The following table presents our total income tax expense and a reconciliation of our effective income tax rate to the U.S. statutory income tax rate.
                 
  Three Months  Nine Months 
  Ended September 30,  Ended September 30, 
  2011  2010  2011  2010 
Total income tax expense (in millions)
 $498  $270  $1,883  $1,045 
 
            
 
                
U.S. statutory income tax rate
  35%  35%  35%  35%
State income taxes
  1%  1%  1%  1%
Taxation on Canadian operations
  (1%)  (1%)  (2%)  (1%)
Assumed repatriations
     3%  21%  2%
Other
  (3%)  1%  (1%)  (1%)
 
            
Effective income tax rate
  32%  39%  54%  36%
 
            
     In the second quarter of 2011, a portion of our foreign earnings were no longer deemed to be permanently reinvested in accordance with accounting principles generally accepted in the United States of America. Accordingly, we recognized $725 million of deferred tax expense and $19 million of current income tax expense during the second quarter of 2011 related to assumed repatriations of such earnings under current U.S. tax law. These earnings were primarily related to the gains generated from our International divestiture transactions. Excluding the $744 million of tax expense, our effective income tax rate was 33% in the first nine months of 2011.
     Also, in the second and third quarters of 2010, we recognized $52 million and $23 million, respectively, of deferred income tax expense related to assumed repatriations of earnings in accordance with accounting principles generally accepted in the United States of America. Excluding these amounts, our effective income tax rate was 36% in the third quarter of 2010 and 34% in the first nine months ended of 2010.
Earnings From Discontinued Operations
                 
  Three Months  Nine Months 
  Ended September 30,  Ended September 30, 
  2011  2010  2011  2010 
Total production (MMBoe)
     2   1   8 
Combined price without hedges (per Boe)
 $  $67.55  $81.94  $72.01 

35


Table of Contents

                 
  Three Months  Nine Months 
  Ended September 30,  Ended September 30, 
  2011  2010  2011  2010 
  (In millions) 
Operating revenues
 $  $139  $43  $573 
 
            
Expenses and other, net:
                
Operating expenses
     42   33   176 
Gain on sale of oil and gas properties
     (1,535)  (2,546)  (1,843)
Other, net
  4   (78)  (28)  (80)
 
            
Total expenses and other, net
  4   (1,571)  (2,541)  (1,747)
 
            
Earnings (loss) before income taxes
  (4)  1,710   2,584   2,320 
Income tax (benefit) expense
  (2)  49      187 
 
            
Earnings (loss) from discontinued operations
 $(2) $1,661  $2,584  $2,133 
 
            
     Earnings decreased in the third quarter of 2011 primarily as a result of the $1.5 billion gain ($1.5 billion after-tax) recognized from the divestiture of our Azerbaijan operations in the third quarter of 2010.
     Earnings increased in the first nine months of 2011 primarily as a result of the $2.5 billion gain ($2.5 billion after-tax) recognized from the divestiture of our Brazil operations. This increase was partially offset by the Azerbaijan divestiture discussed above and a $308 million gain ($235 million after taxes) recognized from the divestiture of our Panyu operations in China during the second quarter of 2010.
Capital Resources, Uses and Liquidity
     The following discussion of capital resources and liquidity should be read in conjunction with the consolidated statements of cash flows included in Part I, Item 1.
Sources and Uses of Cash
         
  Nine Months Ended September 30, 
  2011  2010 
  (In millions) 
Sources of cash and cash equivalents:
        
Operating cash flow — continuing operations
 $4,227  $3,912 
Net debt activity
  3,657    
Cash reclassified from discontinued operations
  3,251   2,824 
Stock option exercises
  101   18 
Divestitures of property and equipment
  13   4,131 
Other
  21   27 
 
      
Total sources of cash and cash equivalents
  11,270   10,912 
 
      
Uses of cash and cash equivalents:
        
Capital expenditures
  (5,515)  (4,793)
Repurchases of common stock
  (1,987)  (929)
Net purchases of short-term investments
  (1,086)   
Dividends
  (209)  (211)
Net debt activity
     (1,782)
Other
  (33)  (13)
 
      
Total uses of cash and cash equivalents
  (8,830)  (7,728)
 
      
Increase from continuing operations
  2,440   3,184 
Decrease from discontinued operations, net of reclassifications to continuing operations
  (102)  (202)
Effect of foreign exchange rates
  (10)  5 
 
      
Net increase in cash and cash equivalents
 $2,328  $2,987 
 
      
Cash and cash equivalents at end of period
 $5,618  $3,998 
 
      
Short-term investments at end of period
 $1,231  $ 
 
      

36


Table of Contents

Operating Cash Flow — Continuing Operations
     Net cash provided by operating activities (“operating cash flow”) continued to be a significant source of capital and liquidity in the first nine months of 2011. Our operating cash flow increased 8 percent during 2011 largely due to higher current income taxes in 2010 associated with taxable gains on our U.S. Offshore divestitures. Higher commodity prices and production in 2011, partially offset by lower realized gains from our commodity derivatives, also contributed to the increase in cash flow.
Other Sources of Cash — Continuing and Discontinued Operations
     As needed, we supplement our operating cash flow and available cash by accessing available credit under our credit facilities and commercial paper program. We may also issue long-term debt to supplement our operating cash flow while maintaining adequate liquidity under our credit facilities. Additionally, we may acquire short-term investments to maximize our income on available cash balances. As needed, we reduce such short-term investment balances to further supplement our operating cash flow and available cash. Another source of cash proceeds comes from employee stock option exercises.
     During the first nine months of 2011, we increased our commercial paper borrowings by $3.2 billion and received $0.5 billion from new debt issuances, net of debt maturities. Additionally, we completed the divestiture of our operations in Brazil, generating $3.3 billion in net proceeds, and received proceeds of $101 million from shares issued for employee stock option exercises. We used these sources of cash to fund capital expenditures, repurchases of our common stock, purchases of short-term investments and dividends in excess of the cash flow generated by our United States operating activities.
     During the first nine months of 2010, we completed the divestiture of our U.S. Offshore, Azerbaijan and China properties, generating $6.6 billion in pre-tax proceeds net of closing adjustments, or $5.6 billion after taxes. We used proceeds from the 2010 divestitures to repay commercial paper borrowings, retire $350 million of other debt and began repurchasing our common shares. In addition, we redeployed $500 million of proceeds into our North America Onshore properties by acquiring a 50% interest in the Pike oil sands in Alberta, Canada.
Capital Expenditures
     Our capital expenditures are presented by geographic area and type in the following table. The amounts in the table reflect cash payments for capital expenditures, including cash paid for capital expenditures incurred in prior quarters. Capital expenditures actually incurred during the first nine months of 2011 and 2010 were approximately $5.6 billion and $5.0 billion, respectively.
         
  Nine Months Ended September 30, 
  2011  2010 
  (In millions) 
U.S. Onshore
 $3,665  $2,564 
Canada
  1,224   1,438 
 
      
North America Onshore
  4,889   4,002 
U.S. Offshore
     365 
 
      
Total exploration and development
  4,889   4,367 
Midstream
  244   176 
Other
  382   250 
 
      
Total continuing operations
 $5,515  $4,793 
 
      
     Our capital expenditures consist of amounts related to our oil and gas exploration and development operations, our midstream operations and other corporate activities. The vast majority of our capital expenditures are for the acquisition, drilling and development of oil and gas properties, which totaled $4.9 billion and $4.4 billion in the first nine months of 2011 and 2010, respectively. Excluding the $500 million Pike oil sands acquisition in 2010, the increase in exploration and development capital spending in the first nine months of 2011 was primarily due to increased drilling and development and new venture acreage acquisitions. With rising oil prices and proceeds from our offshore divestitures, we are increasing our acreage positions and associated exploration and development activities to drive near-term growth of our onshore liquids production.

37


Table of Contents

     Capital expenditures for our midstream operations are primarily for the construction and expansion of natural gas processing plants, natural gas pipeline systems and oil pipelines. Our midstream capital expenditures are largely impacted by oil and gas drilling activities. Therefore, the increase in development drilling also increased midstream capital activities.
     Capital expenditures related to corporate activities increased in 2011. This increase is largely driven by the construction of our new headquarters in Oklahoma City.
Repurchases of Common Stock
     During the first nine months of 2011, we continued repurchasing shares under our $3.5 billion stock repurchase program announced in May 2010. Including unsettled shares, we repurchased 26.0 million common shares for $2.0 billion, or $76.95 per share, in the first nine months of 2011. This program expires on December 31, 2011.
Short-term Investments
     During the first nine months of 2011, we had net short-term investment purchases totaling $1.1 billion. These purchases represent our investment of a portion of the International offshore divestiture proceeds into United States Treasury securities and commercial paper. As of September 30, 2011, the average remaining maturity of these short-term investments was 97 days.
Dividends
     We paid common stock dividends of $209 million and $211 million in the first nine months of 2011 and 2010, respectively. These amounts reflect quarterly cash dividend rates of $0.16 per share in 2010 and the first quarter of 2011 and $0.17 per share in the second and third quarters of 2011.
Liquidity
     Historically, our primary source of capital and liquidity has been operating cash flow and cash on hand. Additionally, we maintain revolving lines of credit and a commercial paper program, which can be accessed as needed to supplement operating cash flow and cash balances. Other available sources of capital and liquidity include equity and debt securities that can be issued pursuant to our automatically effective shelf registration statement filed with the Securities Exchange Commission. We estimate the combination of these sources of capital will be adequate to fund future capital expenditures, share repurchases, debt repayments and our other contractual commitments. The following sections discuss changes to our liquidity subsequent to filing our 2010 Annual Report on Form 10-K.
Operating Cash Flow
     We expect operating cash flow to continue to be our primary source of liquidity. Our operating cash flow is sensitive to many variables, the most volatile of which is pricing of the oil, gas and NGLs produced. To mitigate some of the risk inherent in prices, we have utilized various price swap, fixed-price physical delivery and price collar contracts to set minimum and maximum prices on our 2011 production. As of September 30, 2011, approximately 40 percent of our 2011 gas production is associated with financial price swaps, collars and fixed-price physicals. We also have basis swaps associated with 0.2 Bcf per day of our 2011 gas production. Additionally, approximately 36 percent of our 2011 oil production is associated with financial price collars. We also have call options that, if exercised, would relate to an additional 16 percent of our 2011 oil production.
     Looking beyond 2011, we have also entered into contracts to manage the price risk relative to our 2012 and 2013 oil, gas and NGL production. A summary of these contracts as of September 30, 2011, is included in Note 4 to our consolidated financial statements under Item 1. “Consolidated Financial Statements” of this Form 10-Q.
Offshore Divestitures
     In May 2011, we completed the divestiture of our operations in Brazil. With the close of the Brazil transaction, we have substantially completed our planned offshore divestitures. In aggregate, our U.S. and International offshore sales generated total proceeds of $10 billion, or approximately $8 billion after-tax assuming repatriation of a substantial portion of the foreign proceeds under current U.S. tax law.

38


Table of Contents

     Furthermore, in connection with the divestiture of our Brazil assets, our remaining deepwater drilling rig and floating, production storage and offloading facility commitments were assumed by the purchaser of the assets.
Credit Availability
     In March 2011, our Board of Directors authorized an increase in our commercial paper program from $2.2 billion to $5.0 billion.
     As of October 21, 2011, we had $1.9 billion of available borrowings under our commercial paper program, and had $2.6 billion of available capacity under our syndicated, unsecured Senior Credit Facility.
     The Senior Credit Facility contains only one material financial covenant. This covenant requires us to maintain a ratio of total funded debt to total capitalization, as defined in the credit agreement, of no more than 65 percent. The credit agreement defines total funded debt as funds received through the issuance of debt securities such as debentures, bonds, notes payable, credit facility borrowings and short-term commercial paper borrowings. In addition, total funded debt includes all obligations with respect to payments received in consideration for oil, gas and NGL production yet to be acquired or produced at the time of payment. Funded debt excludes our outstanding letters of credit and trade payables. The credit agreement defines total capitalization as the sum of funded debt and stockholders’ equity adjusted for noncash financial writedowns, such as full cost ceiling impairments. As of September 30, 2011, we were in compliance with this covenant. Our debt-to-capitalization ratio at September 30, 2011, as calculated pursuant to the terms of the agreement, was 22 percent.
     Although we ended the third quarter of 2011 with approximately $6.8 billion of cash and short-term investments, the vast majority of this amount consists of proceeds from our International offshore divestitures that are held by certain of our foreign subsidiaries. Based on our evaluation of future cash needs across our operations in the United States and Canada, these proceeds continue to be held by our foreign subsidiaries. We do not currently expect to repatriate such amounts to the United States. If we were to repatriate a portion or all of the cash and short-term investments held by these foreign subsidiaries, we would be required to accrue and pay current income taxes in accordance with current United States tax law. With these proceeds remaining outside of the United States, we expect to continue using commercial paper borrowings in the United States to supplement our United States based operating cash flow to fund our capital expenditures and common stock repurchase program. Additionally, we do not expect near-term increases in such borrowings will have a material effect on our overall liquidity or financial condition.
Capital Expenditures
     We previously disclosed that we expected our 2011 capital expenditures to range from $5.4 billion to $6.0 billion. During 2011, we expanded our Canadian, Permian Basin and new ventures exploration activities, which were all targeted at oil and liquids-rich opportunities. We also increased drilling activity in the liquids-rich portions of the Barnett and Cana shales. Additionally, we are experiencing upward pressure on costs due to industry inflation and a weaker U.S. dollar compared to the Canadian dollar. As a result, we increased our total estimated capital expenditures. We now expect our 2011 capital expenditures to approximate $7.3 billion. We anticipate having adequate capital resources to fund our capital expenditures.
Common Stock Repurchase Program
     As of October 21, 2011, we had repurchased 47.6 million common shares for $3.4 billion, or $71.32 per share, under our $3.5 billion repurchase program. This program expires on December 31, 2011.
Pension Funding and Estimates
     We previously disclosed in our financial statements for the year ended December 31, 2010, that we expected to contribute $84 million to our qualified pension plans in 2011. During 2011, we increased our estimated contribution to $446 million. As of September 30, 2011, we have fulfilled this commitment. The increase in our 2011 contributions was due to increased discretionary funding.
Recently Issued Accounting Standards Not Yet Adopted
     See Note 1 to our consolidated financial statements under Item 1. “Consolidated Financial Statements” of this Form 10-Q.

39


Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk
Commodity Price Risk
     We have commodity derivatives that pertain to production for the last three months of 2011, as well as 2012 and 2013. The key terms to all our oil, gas and NGL derivative financial instruments as of September 30, 2011 are presented in Note 4 to the consolidated financial statements under Item 1. “Consolidated Financial Statements” of this Form 10-Q.
     The fair values of our commodity derivatives are largely determined by estimates of the forward curves of the relevant price indices. At September 30, 2011, a 10 percent increase in the forward curves associated with our gas derivative instruments would have decreased our net asset position by approximately $153 million and a 10 percent decrease would have increased our net asset position by approximately $153 million. A 10 percent increase in the forward curves associated with our oil derivative instruments would have decreased our net asset position by approximately $208 million and a 10 percent decrease would have increased our net asset by approximately $215 million.
Interest Rate Risk
     At September 30, 2011, we had debt outstanding of $9.3 billion. Of this amount, $6.1 billion, or 65 percent, bears fixed interest rates averaging 6.3 percent. Additionally, we had $3.2 billion of outstanding commercial paper, bearing interest at floating rates which averaged 0.27 percent.
     As of September 30, 2011, we had open interest rate swap positions that are presented in Note 4 to our consolidated financial statements under Item 1. “Consolidated Financial Statements” of this Form 10-Q.
     The fair values of our interest rate swaps are largely determined by estimates of the forward curves of the Federal Funds rate and LIBOR. A 10 percent change in these forward curves would not materially impact our balance sheet at September 30, 2011.
Foreign Currency Risk
     Our net assets, net earnings and cash flows from our Canadian subsidiaries are based on the U.S. dollar equivalent of such amounts measured in the Canadian dollar functional currency. Assets and liabilities of the Canadian subsidiaries are translated to U.S. dollars using the applicable exchange rate as of the end of a reporting period. Revenues, expenses and cash flow are translated using the average exchange rate during the reporting period. A 10 percent unfavorable change in the Canadian-to-U.S. dollar exchange rate would not materially impact our September 30, 2011 balance sheet.
     Our non-Canadian foreign subsidiaries have a U.S. dollar functional currency. However, one of these foreign subsidiaries holds Canadian-dollar cash and engages in short-term intercompany loans with Canadian subsidiaries that are sometimes based in Canadian dollars. Additionally, at September 30, 2011, we held foreign currency exchange forward contracts to hedge exposures to fluctuations in exchange rates on the Canadian-dollar cash. The increase or decrease in the value of the forward contracts is offset by the increase or decrease to the U.S. dollar equivalent of the Canadian-dollar cash. The value of the intercompany loans increases or decreases from the remeasurement of the loans into the U.S. dollar functional currency. Based on the amount of the intercompany loans, a 10 percent change in the foreign currency exchange rates would not materially impact our September 30, 2011 balance sheet.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
     We have established disclosure controls and procedures to ensure that material information relating to Devon, including its consolidated subsidiaries, is made known to the officers who certify Devon’s financial reports and to other members of senior management and the Board of Directors.
     Based on their evaluation, Devon’s principal executive and principal financial officers have concluded that Devon’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) were effective as of September 30, 2011, to ensure that the information required to be disclosed by Devon in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms.

40


Table of Contents

Changes in Internal Control Over Financial Reporting
     There was no change in Devon’s internal control over financial reporting during the third quarter of 2011 that has materially affected, or is reasonably likely to materially affect, Devon’s internal control over financial reporting.

41


Table of Contents

PART II. Other Information
Item 1. Legal Proceedings
     There have been no material changes to the information included in Item 3. “Legal Proceedings” in our 2010 Annual Report on Form 10-K.
Item 1A. Risk Factors
     There have been no material changes to the information included in Item 1A. “Risk Factors” in our 2010 Annual Report on Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
             
          Maximum Dollar Value 
          of Shares that May Yet 
  Total Number of  Average Price Paid  Be Purchased Under the 
2011 Period Shares Purchased(1)  per Share  Plans or Programs(1) 
          (In millions) 
July 1 — July 31
  1,592,190  $80.16  $889 
August 1 — August 31
  4,194,031  $66.67  $610 
September 1 — September 30
  5,062,500  $61.75  $297 
 
           
Total
  10,848,721  $66.35     
 
           
 
(1) In May 2010, our Board of Directors approved a $3.5 billion share repurchase program. This program expires December 31, 2011. As of September 30, 2011, we had repurchased 44.3 million common shares for $3.2 billion, or $72.25 per share, under this program.
Item 3. Defaults Upon Senior Securities
     None.
Item 5. Other Information
     None.
Item 6. Exhibits
     (a) Exhibits required by Item 601 of Regulation S-K are as follows:
   
Exhibit
Number
 Description
31.1
 Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
  
31.2
 Certification of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
  
32.1
 Certification of principal executive officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
  
32.2
 Certification of principal financial officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
  
101.INS
 XBRL Instance Document
 
  
101.SCH
 XBRL Taxonomy Extension Schema Document
 
  
101.CAL
 XBRL Taxonomy Extension Calculation Linkbase Document
 
  
101.LAB
 XBRL Taxonomy Extension Labels Linkbase Document
 
  
101.PRE
 XBRL Taxonomy Extension Presentation Linkbase Document
 
  
101.DEF
 XBRL Taxonomy Extension Definition Linkbase Document

42


Table of Contents

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
     
 DEVON ENERGY CORPORATION
 
 
Date: November 2, 2011 /s/ Jeffrey A. Agosta  
 Jeffrey A. Agosta  
 Executive Vice President — Chief Financial Officer  
 

43


Table of Contents

INDEX TO EXHIBITS
   
Exhibit
Number
 Description
31.1
 Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
  
31.2
 Certification of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
  
32.1
 Certification of principal executive officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
  
32.2
 Certification of principal financial officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
  
101.INS
 XBRL Instance Document
 
  
101.SCH
 XBRL Taxonomy Extension Schema Document
 
  
101.CAL
 XBRL Taxonomy Extension Calculation Linkbase Document
 
  
101.LAB
 XBRL Taxonomy Extension Labels Linkbase Document
 
  
101.PRE
 XBRL Taxonomy Extension Presentation Linkbase Document
 
  
101.DEF
 XBRL Taxonomy Extension Definition Linkbase Document

44