Badger Meter
BMI
#3265
Rank
$4.44 B
Marketcap
$152.35
Share price
2.87%
Change (1 day)
-19.63%
Change (1 year)

Badger Meter - 10-Q quarterly report FY


Text size:
1

SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549

FORM 10-Q


[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1997
-------------

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from to
------------------ ----------------

Commission File Number 1-6706
------

BADGER METER, INC.
------------------------------------------------------
(Exact name of registrant as specified in its charter)


Wisconsin 39-0143280
--------- ----------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)


4545 West Brown Deer Road, Milwaukee, Wisconsin 53223
- ----------------------------------------------- -----
(Address of principal executive offices) (Zip Code)


Registrant's telephone number, including area code (414) 355-0400
--------------

None
-------------------------------------------------------
(Former name, former address and former fiscal year, if
changed since last report.)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No
--- ---

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.



Class Outstanding at July 18, 1997
- --------------------------- ----------------------------

Common Stock, $1.00 par value 2,426,904

Class B Common Stock, $.10 par value 1,125,570
2


BADGER METER, INC.

INDEX




Page No.
--------
Part I. Financial Information:

Item 1 Financial Statements:

Consolidated Condensed Balance Sheets - -
June 30, 1997 and December 31, 1996 3

Consolidated Condensed Statements of Operations - -
Three and Six Months Ended June 30, 1997 and 1996 4

Consolidated Condensed Statements of Cash Flows - -
Six Months Ended June 30, 1997 and 1996 5

Notes to Consolidated Condensed Financial Statements 6

Item 2 Management's Discussion and Analysis of Financial
Condition and Results of Operations 7

Part II. Other Information:

Item 4 Submission of Matters to a Vote of Security Holders 9

Item 6(a) Exhibits 9

Item 6(b) Reports on Form 8-K 9

Exhibit Index 11





-2-
3


Part I - Financial Information
BADGER METER, INC.

Item 1 Financial Statements

CONSOLIDATED CONDENSED BALANCE SHEETS
(Dollars in Thousands)

<TABLE>
<CAPTION>
Assets June 30, December 31,
------ 1997 1996
---- ----
(Unaudited)
<S> <C> <C>
Current assets:
Cash $ 469 $ 1,123
Receivables 17,236 15,498
Inventories:
Finished goods 3,507 3,577
Work in process 9,295 8,466
Raw materials and purchased parts 6,347 5,463
---------- -----------
Total inventories 19,149 17,506
Prepaid expenses 855 918
---------- -----------
Total current assets 37,709 35,045
Property, plant and equipment, at cost 59,373 57,111
Less accumulated depreciation (39,313) (37,751)
---------- -----------
20,060 19,360
Intangible assets, at cost less accumulated amortization 764 878
Prepaid pension 6,930 7,102
Deferred income taxes 1,250 1,257
Deferred charges and other assets 3,252 2,491
---------- -----------
Total assets $ 69,965 $ 66,133
========== ===========

Liabilities and Shareholders' Equity
------------------------------------

Current liabilities:
Short-term debt $ 3,027 $ 2,634
Payables 8,048 7,102
Accrued compensation and employee benefits 4,242 4,763
Other accrued liabilities 2,711 1,929
Income and other taxes 1,067 972
---------- -----------
Total current liabilities 19,095 17,400
Accrued non-pension postretirement benefits 8,042 8,106
Other accrued employee benefits 3,367 2,899
Long-term debt 961 1,091
Shareholders' equity:
Common Stock 3,213 3,154
Class B Common Stock 112 112
Capital in excess of par value 7,370 6,803
Reinvested earnings 30,604 28,200
Less: Employee benefit stock (935) (1,053)
Treasury stock, at cost (1,864) (579)
---------- -----------
Total shareholders' equity 38,500 36,637
---------- -----------
Total liabilities and shareholders' equity $ 69,965 $ 66,133
========== ===========
</TABLE>


See accompanying notes to consolidated condensed financial statements.



-3-
4


BADGER METER, INC.
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(Dollars in Thousands Except Per Share Amounts)
(Unaudited)

<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
June 30, June 30,
-------- --------

1997 1996 1997 1996
---- ---- ---- ----
<S> <C> <C> <C> <C>
Net sales $ 34,104 $ 30,542 $ 65,806 $ 57,177
Operating costs and expenses:
Cost of sales 21,480 19,739 41,704 36,453
Marketing and administrative 7,497 6,841 14,931 13,640
Research and engineering 1,949 1,568 3,800 3,127
----------- ----------- ---------- ----------
30,926 28,148 60,435 53,220
----------- ----------- ---------- ----------
Operating earnings 3,178 2,394 5,371 3,957

Interest expense 97 103 198 221
Other deductions 65 62 78 116
----------- ----------- ---------- ----------

Earnings before income taxes 3,016 2,229 5,095 3,620

Provision for income taxes 1,116 840 1,885 1,343
----------- ----------- ---------- ----------

Net earnings $ 1,900 $ 1,389 $ 3,210 $ 2,277
=========== =========== ========== ==========

Per share amounts: *

Net earnings:
Primary $ .50 $ .38 $ .85 $ .63
=========== =========== ========== ==========
Fully Diluted $ .49 $ .38 $ .83 $ .63
=========== =========== ========== ==========
Dividends declared -
Common Stock $ .12 $ .11 $ .23 $ .21
=========== =========== ========== ==========

Dividends declared -
Class B Common Stock $ .11 $ .10 $ .21 $ .19
=========== =========== ========== ==========

Shares used in computation:
Primary 3,794,858 3,649,442 3,798,949 3,647,720
=========== =========== ========== ==========
Fully Diluted 3,839,051 3,649,966 3,852,595 3,656,140
=========== =========== ========== ==========
</TABLE>


* All per share amounts and number of shares data have been restated to reflect
the 2-for-1 stock split paid April 18, 1997. Earnings per share is computed
independently for each of the quarters presented. Therefore, the sum of the
quarterly earnings per share does not necessarily equal the total for the year.


See accompanying notes to consolidated condensed financial statements.





-4-
5


BADGER METER, INC.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
(Unaudited)

<TABLE>
<CAPTION>
Six Months Ended
June 30,
--------

1997 1996
---- ----
<S> <C> <C>
Operating activities:
Net earnings $ 3,210 $ 2,277
Adjustments to reconcile net
earnings to net cash provided
by (used for) operations:
Depreciation 1,993 1,927
Amortization 330 425
Noncurrent employee benefits 594 31
Deferred income taxes 7 9
Other 48 14
Changes in:
Receivables (1,738) (2,754)
Inventory (1,643) (1,259)
Current liabilities other than short-term debt 1,588 2,439
Prepaid expenses 63 (11)
---------- -----------
Total adjustments 1,242 821
---------- -----------
Net cash provided by (used for) operations 4,452 3,098
---------- -----------

Investing activities:
Property, plant and equipment (2,771) (2,013)
Other - net (1,031) (388)
---------- -----------
Net cash provided by (used for) investing activities (3,802) (2,401)
---------- -----------

Financing activities:
Bank borrowings (repayments) 393 (1,304)
Dividends (806) (718)
Stock options and ESSOP 394 302
Purchase of treasury stock (1,285) 5
---------- -----------
Net cash provided by (used for)
financing activities (1,304) (1,715)
---------- -----------

Increase (decrease) in cash (654) (1,018)
Beginning of year 1,123 1,177
---------- -----------
End of period $ 469 $ 159
========== ===========

Supplemental disclosures of cash flow information:
Cash paid (refunded) during the period for:
Income taxes $ 1,576 $ 1,174
========== ============
Interest $ 192 $ 177
========== ============
</TABLE>



See accompanying notes to consolidated condensed financial statements.





-5-
6

BADGER METER, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS



1. In the opinion of management, the accompanying unaudited consolidated
condensed financial statements contain all adjustments (consisting only of
normal recurring accruals) necessary to present fairly the consolidated
condensed financial position at June 30, 1997 and the results of operations
for the three and six-month periods ended June 30, 1997 and 1996 and the
cash flows for the six-month periods ended June 30, 1997 and 1996. The
results of operations for the six-month period ended June 30, 1997, are not
necessarily indicative of the results to be expected for the full year.
The consolidated condensed balance sheet at December 31, 1996, was derived
from amounts included in the Annual Report to Shareholders which was
incorporated by reference in the Company's annual report on Form 10-K for
the year ended December 31, 1996.

2. In February 1997, the Financial Accounting Standards Board issued Statement
No. 128, "Earnings per Share", which is required to be adopted on December
31, 1997. At that time, the company will be required to change the method
currently used to compute earnings per share and to restate all prior
periods. Among other provisions, the dilutive effect of stock options must
be excluded under the new requirements for calculating basic earnings per
share, which will replace primary earnings per share. The impact is
expected to result in an increase in basic earnings per share from primary
earnings per share for the quarter ended June 30, 1997 from $.50 to $.53
per share and an increase for the six months ended June 30, 1997 from $.85
to $.90 per share. The impact of Statement No. 128 on the calculation of
diluted earnings per share is not expected to be material.
































-6-
7


Item 2 Management's Discussion and Analysis of Financial Condition and
Results of Operations



Financial Condition

Record sales caused receivables to increase 11%, or $1,738,000, from the
seasonally low December 31, 1996 balance. Inventories increased 9%, or
$1,643,000, primarily to support future sales needs. Deferred charges and
other assets increased 31%, or $761,000, due to payments made to fund employee
benefits plans and deposits made in connection with alliance programs.

Payables increased 13%, or $946,000, due to increased inventory purchases and
other trade payables since December 31, 1996. Accrued compensation decreased
11%, or $521,000, due primarily to payment of 1996 incentives during the first
quarter of 1997, partially offset by additional accruals for 1997 incentives.
Other accrued liabilities increased 41%, or $782,000, due to additional
reserves for after-sale costs. Income and other taxes payable increased
$95,000 due to accruals related to increased profits, partially offset by
increased estimated tax payments.

Short-term debt increased $393,000 since December 31, 1996. These borrowings,
along with funds generated by net earnings, were used to fund the net working
capital requirements, capital additions of $2,771,000, and treasury stock
repurchases of $1,285,000. These cash requirements also resulted in a net
reduction in cash of $654,000 during the first six months of 1997.

As of June 30, 1997, the company had approximately $27,000,000 of credit lines
with domestic and foreign banks of which $2,967,000 was in use. This compares
to $4,211,000 in use at June 30, 1996 and $2,574,000 at December 31, 1996. The
company believes that the present lines of credit are adequate to meet
operating requirements.

Results of Operations

Net sales for the second quarter of 1997 of $34,104,000 reflect a 12% increase
over sales of $30,542,000 for the same period in 1996. The increase was
primarily related to higher unit sales of residential, commercial and
industrial water meters and control valves. Gross profit margins increased due
to improved manufacturing efficiencies.

For the first six months of 1997, sales increased 15%, or $8,629,000, over the
same period in 1996. This increase was primarily related to higher unit sales
of residential, commercial and industrial water meters, as well as increased
sales of lubrication meters. Gross profit margins remained relatively stable
between the periods as improved manufacturing efficiencies were offset by
changes in product mix.

In addition to the above factors, strong sales of the TRACE radio-frequency
automated meter reading system continued to contribute significantly to the
company's revenues for both the quarter and year-to-date periods.

Marketing and administrative costs increased 10% for the quarter and 9% for the
six-month period ended June 30, 1997, as compared to the same periods of 1996
due to general wage and personnel increases. Research and engineering expenses
increased 24% for the quarter and 22% for the six-month period ended June 30,
1997, as compared to the same periods of 1996 due to costs associated with
continued product development initiatives.

The effective tax rates for the second quarter of 1997 and for the first six
months of 1997 were estimated to be 37.0%, which are approximately the same
rates for the same periods in 1996.





-7-
8


Earnings for the second quarter of 1997 were $1,900,000, an increase of 37%
over second quarter 1996 earnings of $1,389,000, due primarily to the higher
sales, improved margins and general cost controls. The 1997 year-to-date
earnings of $3,210,000 increased 41% over the same period of 1996 earnings of
$2,277,000 due primarily to higher sales and general cost controls. The
percentage increases in earnings per share were slightly lower for both periods
due to the impact of dilutive options in 1997.

Other Matters

The company is subject to contingencies relative to environmental laws and
regulations. Currently, the company is in the process of resolving a suit
alleging violation of California's Proposition 65. The company does not
believe the ultimate resolution of this suit will have a material adverse
effect on the company's financial position or results of operations. Provision
has been made for known settlement costs. No other risks or uncertainties were
identified that could have a material impact on operations and no long-lived
assets have become permanently impaired in value.

In June of 1997, the company announced plans for a 52,000 square foot addition
to its facility in Brown Deer, Wisconsin. The addition is estimated to cost $8
million and is expected to begin in August of 1997, with completion scheduled
for early 1999.


























-8-
9


Part II - Other Information


Item 4 Submission of Matters to a Vote of Security Holders

(a) The Annual Meeting of Shareholders was held April 25, 1997.

(b) Proxies were solicited for the election of ten directors. There was no
solicitation in opposition to management's nominees and all nominees were
re-elected. As of the record date, February 28, 1997, the total number of
votes represented by shares of Common Stock and Class B Common Stock was
6,841,754.

(c) 1. The Badger Meter, Inc. 1997 Stock Option Plan ("Option Plan") was
approved. The Option Plan provides for the grant of options representing up to
an aggregate of 200,000 shares (post-split) of Common Stock to approximately
250 employees eligible to participate in the Option Plan. The option price
will be fixed by the Management Review Committee of the Board of Directors, but
Incentive Stock Options will not be less than 100% of fair market value on the
date of grant.


<TABLE>
<CAPTION>
Votes Votes Votes Broker
FOR AGAINST ABSTAIN Non-Votes
--- ------- ------- ---------
<S> <C> <C> <C> <C>
STOCK OPTION PLAN 5,796,120 708,379 7,854 132,496
</TABLE>

(c) 2. The following table represents the aggregate votes related to the
election of directors:

<TABLE>
<CAPTION>
Votes Votes
NAME FOR WITHHELD Not Voted
- ---- --- -------- ---------
<S> <C> <C> <C>
James L.Forbes 6,079,463 565,386 196,905
Robert M. Hoffer 6,078,627 566,222 196,905
Charles F. James, Jr. 6,079,463 565,386 196,905
Kenneth P. Manning 6,079,263 565,586 196,905
Andrew J. Policano 6,079,163 565,686 196,905
Donald J. Schuenke 6,078,962 565,887 196,905
John J. Stollenwerk 6,079,463 565,386 196,905
Pamela B. Strobel 6,079,263 565,586 196,905
James O. Wright 6,079,413 565,436 196,905
James O. Wright, Jr. 6,079,463 565,386 196,905
</TABLE>


(d) Not applicable.


Item 6 Exhibits and Reports on Form 8-K

(a) Exhibits:

(10.0) The Badger Meter, Inc. 1997 Stock Option Plan
(11.0) Computation of fully diluted earnings per share
(27.0) Financial Data Schedule


(b) Reports on Form 8-K:

There were no reports on Form 8-K filed for the three months ended June
30, 1997.


-9-
10


SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.





BADGER METER, INC.
-----------------------


Dated: July 22, 1997 By /s/ Richard A. Meeusen
-----------------------
Richard A. Meeusen
Vice President - Finance
and Treasurer
Chief Financial Officer





By /s/ Beverly L.P. Smiley
------------------------
Beverly L.P. Smiley
Corporate Controller


















-10-
11


EXHIBIT INDEX


Page Number

(10.0) The Badger Meter, Inc. 1997 Stock Option Plan 12

(11.0) Computation of fully diluted earnings per share 17

(27.0) Financial Data Schedule






































-11-