Companies:
10,793
total market cap:
$134.237 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Bright Horizons
BFAM
#3156
Rank
$4.73 B
Marketcap
๐บ๐ธ
United States
Country
$83.81
Share price
3.18%
Change (1 day)
-30.64%
Change (1 year)
๐ Education
Categories
Bright Horizons
is an American child-care provider that provides back-up child care and elder care, tuition program management, education advising, and student loan repayment programs.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Bright Horizons
Quarterly Reports (10-Q)
Financial Year FY2019 Q2
Bright Horizons - 10-Q quarterly report FY2019 Q2
Text size:
Small
Medium
Large
0.28
0.26
false
--12-31
Q2
2019
0001437578
100000
200000
400000
500000
800000
0.001
0.001
475000000
475000000
57494468
57898902
57494468
57898902
1100000000
1000000000
0.001
0.001
25000000
25000000
0
0
0
0
0001437578
2019-01-01
2019-06-30
0001437578
2019-07-26
0001437578
2019-06-30
0001437578
2018-12-31
0001437578
2019-04-01
2019-06-30
0001437578
2018-01-01
2018-06-30
0001437578
us-gaap:CommonStockMember
2018-04-01
2018-06-30
0001437578
2018-04-01
2018-06-30
0001437578
us-gaap:CommonStockMember
2018-01-01
2018-06-30
0001437578
us-gaap:CommonStockMember
2019-04-01
2019-06-30
0001437578
us-gaap:CommonStockMember
2019-01-01
2019-06-30
0001437578
us-gaap:CommonStockMember
2019-04-01
2019-06-30
0001437578
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-04-01
2019-06-30
0001437578
us-gaap:RetainedEarningsMember
2019-04-01
2019-06-30
0001437578
us-gaap:CommonStockMember
2019-03-31
0001437578
us-gaap:AdditionalPaidInCapitalMember
2019-06-30
0001437578
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-06-30
0001437578
us-gaap:AdditionalPaidInCapitalMember
2019-04-01
2019-06-30
0001437578
2019-03-31
0001437578
us-gaap:AdditionalPaidInCapitalMember
2019-03-31
0001437578
us-gaap:TreasuryStockMember
2019-04-01
2019-06-30
0001437578
us-gaap:RetainedEarningsMember
2019-03-31
0001437578
us-gaap:RetainedEarningsMember
2019-06-30
0001437578
us-gaap:TreasuryStockMember
2019-06-30
0001437578
us-gaap:CommonStockMember
2019-06-30
0001437578
us-gaap:TreasuryStockMember
2019-03-31
0001437578
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-03-31
0001437578
us-gaap:CommonStockMember
2018-04-01
2018-06-30
0001437578
us-gaap:AdditionalPaidInCapitalMember
2018-04-01
2018-06-30
0001437578
us-gaap:TreasuryStockMember
2018-06-30
0001437578
2018-06-30
0001437578
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-06-30
0001437578
us-gaap:AdditionalPaidInCapitalMember
2018-03-31
0001437578
us-gaap:TreasuryStockMember
2018-03-31
0001437578
us-gaap:RetainedEarningsMember
2018-06-30
0001437578
us-gaap:CommonStockMember
2018-03-31
0001437578
us-gaap:CommonStockMember
2018-06-30
0001437578
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-04-01
2018-06-30
0001437578
us-gaap:AdditionalPaidInCapitalMember
2018-06-30
0001437578
us-gaap:RetainedEarningsMember
2018-04-01
2018-06-30
0001437578
us-gaap:RetainedEarningsMember
2018-03-31
0001437578
2018-03-31
0001437578
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-03-31
0001437578
us-gaap:AdditionalPaidInCapitalMember
2018-01-01
2018-06-30
0001437578
us-gaap:CommonStockMember
2018-01-01
2018-06-30
0001437578
us-gaap:TreasuryStockMember
2017-12-31
0001437578
us-gaap:TreasuryStockMember
2018-01-01
2018-06-30
0001437578
2017-12-31
0001437578
us-gaap:RetainedEarningsMember
2017-12-31
0001437578
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-12-31
0001437578
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-01-01
2018-06-30
0001437578
us-gaap:CommonStockMember
2017-12-31
0001437578
us-gaap:AdditionalPaidInCapitalMember
2017-12-31
0001437578
us-gaap:RetainedEarningsMember
2018-01-01
2018-06-30
0001437578
us-gaap:CommonStockMember
2018-12-31
0001437578
us-gaap:CommonStockMember
2019-01-01
2019-06-30
0001437578
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
2019-06-30
0001437578
us-gaap:TreasuryStockMember
2019-01-01
2019-06-30
0001437578
us-gaap:TreasuryStockMember
2018-12-31
0001437578
us-gaap:RetainedEarningsMember
2019-01-01
2019-06-30
0001437578
us-gaap:RetainedEarningsMember
2018-12-31
0001437578
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-01-01
2019-06-30
0001437578
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-31
0001437578
us-gaap:AdditionalPaidInCapitalMember
2018-12-31
0001437578
us-gaap:AccountingStandardsUpdate201602Member
2019-01-01
0001437578
2018-06-12
0001437578
bfam:EuropeAndOtherMember
bfam:BackupDependentCareAndOtherEducationalAdvisoryServicesMember
2018-04-01
2018-06-30
0001437578
srt:NorthAmericaMember
2018-04-01
2018-06-30
0001437578
bfam:EuropeAndOtherMember
bfam:EducationalAdvisoryServicesMember
2018-04-01
2018-06-30
0001437578
srt:NorthAmericaMember
bfam:EducationalAdvisoryServicesMember
2019-04-01
2019-06-30
0001437578
bfam:EuropeAndOtherMember
bfam:BackupDependentCareAndOtherEducationalAdvisoryServicesMember
2019-04-01
2019-06-30
0001437578
bfam:EducationalAdvisoryServicesMember
2018-04-01
2018-06-30
0001437578
bfam:EuropeAndOtherMember
2019-04-01
2019-06-30
0001437578
bfam:FullServiceCenterBasedCareMember
2019-04-01
2019-06-30
0001437578
bfam:BackupDependentCareAndOtherEducationalAdvisoryServicesMember
2019-04-01
2019-06-30
0001437578
bfam:EuropeAndOtherMember
bfam:FullServiceCenterBasedCareMember
2019-04-01
2019-06-30
0001437578
srt:NorthAmericaMember
bfam:FullServiceCenterBasedCareMember
2018-04-01
2018-06-30
0001437578
bfam:EuropeAndOtherMember
bfam:FullServiceCenterBasedCareMember
2018-04-01
2018-06-30
0001437578
srt:NorthAmericaMember
bfam:BackupDependentCareAndOtherEducationalAdvisoryServicesMember
2019-04-01
2019-06-30
0001437578
bfam:EuropeAndOtherMember
bfam:EducationalAdvisoryServicesMember
2019-04-01
2019-06-30
0001437578
bfam:FullServiceCenterBasedCareMember
2018-04-01
2018-06-30
0001437578
srt:NorthAmericaMember
bfam:BackupDependentCareAndOtherEducationalAdvisoryServicesMember
2018-04-01
2018-06-30
0001437578
srt:NorthAmericaMember
2019-04-01
2019-06-30
0001437578
srt:NorthAmericaMember
bfam:FullServiceCenterBasedCareMember
2019-04-01
2019-06-30
0001437578
bfam:BackupDependentCareAndOtherEducationalAdvisoryServicesMember
2018-04-01
2018-06-30
0001437578
bfam:EuropeAndOtherMember
2018-04-01
2018-06-30
0001437578
bfam:EducationalAdvisoryServicesMember
2019-04-01
2019-06-30
0001437578
srt:NorthAmericaMember
bfam:EducationalAdvisoryServicesMember
2018-04-01
2018-06-30
0001437578
srt:NorthAmericaMember
bfam:EducationalAdvisoryServicesMember
2018-01-01
2018-06-30
0001437578
srt:NorthAmericaMember
bfam:FullServiceCenterBasedCareMember
2019-01-01
2019-06-30
0001437578
srt:NorthAmericaMember
2018-01-01
2018-06-30
0001437578
bfam:EuropeAndOtherMember
bfam:BackupDependentCareAndOtherEducationalAdvisoryServicesMember
2018-01-01
2018-06-30
0001437578
bfam:EducationalAdvisoryServicesMember
2019-01-01
2019-06-30
0001437578
bfam:EuropeAndOtherMember
bfam:FullServiceCenterBasedCareMember
2019-01-01
2019-06-30
0001437578
bfam:BackupDependentCareAndOtherEducationalAdvisoryServicesMember
2018-01-01
2018-06-30
0001437578
srt:NorthAmericaMember
2019-01-01
2019-06-30
0001437578
bfam:EuropeAndOtherMember
2019-01-01
2019-06-30
0001437578
bfam:EuropeAndOtherMember
bfam:BackupDependentCareAndOtherEducationalAdvisoryServicesMember
2019-01-01
2019-06-30
0001437578
bfam:FullServiceCenterBasedCareMember
2019-01-01
2019-06-30
0001437578
bfam:EuropeAndOtherMember
bfam:EducationalAdvisoryServicesMember
2019-01-01
2019-06-30
0001437578
bfam:EuropeAndOtherMember
2018-01-01
2018-06-30
0001437578
srt:NorthAmericaMember
bfam:EducationalAdvisoryServicesMember
2019-01-01
2019-06-30
0001437578
bfam:EuropeAndOtherMember
bfam:EducationalAdvisoryServicesMember
2018-01-01
2018-06-30
0001437578
srt:NorthAmericaMember
bfam:BackupDependentCareAndOtherEducationalAdvisoryServicesMember
2019-01-01
2019-06-30
0001437578
bfam:BackupDependentCareAndOtherEducationalAdvisoryServicesMember
2019-01-01
2019-06-30
0001437578
bfam:EducationalAdvisoryServicesMember
2018-01-01
2018-06-30
0001437578
bfam:EuropeAndOtherMember
bfam:FullServiceCenterBasedCareMember
2018-01-01
2018-06-30
0001437578
bfam:FullServiceCenterBasedCareMember
2018-01-01
2018-06-30
0001437578
srt:NorthAmericaMember
bfam:FullServiceCenterBasedCareMember
2018-01-01
2018-06-30
0001437578
srt:NorthAmericaMember
bfam:BackupDependentCareAndOtherEducationalAdvisoryServicesMember
2018-01-01
2018-06-30
0001437578
srt:MinimumMember
2019-06-30
0001437578
srt:MaximumMember
2019-06-30
0001437578
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
bfam:FullServiceCenterBasedCareMember
2019-06-30
0001437578
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2018-01-01
2018-12-31
0001437578
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2018-12-31
0001437578
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2019-06-30
0001437578
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2019-01-01
2019-06-30
0001437578
country:US
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2018-01-01
2018-12-31
0001437578
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
us-gaap:CustomerRelationshipsMember
2018-12-31
0001437578
bfam:ConchordLimitedAsquithMember
2018-01-01
2018-06-30
0001437578
srt:MaximumMember
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
us-gaap:CustomerRelationshipsMember
2018-01-01
2018-12-31
0001437578
country:US
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2019-01-01
2019-06-30
0001437578
srt:MaximumMember
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2019-06-30
0001437578
country:GB
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2019-01-01
2019-06-30
0001437578
srt:MaximumMember
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
us-gaap:CustomerRelationshipsMember
2019-01-01
2019-06-30
0001437578
bfam:ConchordLimitedAsquithMember
2018-01-01
2018-12-31
0001437578
country:NL
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2019-01-01
2019-06-30
0001437578
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
us-gaap:CustomerRelationshipsMember
2019-06-30
0001437578
country:NL
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2018-01-01
2018-12-31
0001437578
srt:MinimumMember
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2019-06-30
0001437578
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
bfam:BackupDependentCareAndOtherEducationalAdvisoryServicesMember
2019-06-30
0001437578
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
us-gaap:SubsequentEventMember
2019-07-25
2019-07-25
0001437578
country:GB
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2018-01-01
2018-12-31
0001437578
srt:MinimumMember
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
us-gaap:CustomerRelationshipsMember
2018-01-01
2018-12-31
0001437578
us-gaap:TradeNamesMember
2018-12-31
0001437578
bfam:TradeNameIndefiniteLifeMember
2018-12-31
0001437578
us-gaap:CustomerRelationshipsMember
2018-12-31
0001437578
us-gaap:CustomerRelationshipsMember
2018-01-01
2018-12-31
0001437578
us-gaap:TradeNamesMember
2018-01-01
2018-12-31
0001437578
us-gaap:TradeNamesMember
2019-01-01
2019-06-30
0001437578
us-gaap:CustomerRelationshipsMember
2019-06-30
0001437578
us-gaap:TradeNamesMember
2019-06-30
0001437578
bfam:TradeNameIndefiniteLifeMember
2019-06-30
0001437578
us-gaap:CustomerRelationshipsMember
2019-01-01
2019-06-30
0001437578
bfam:FullServiceCenterBasedCareMember
2018-01-01
2018-12-31
0001437578
2018-01-01
2018-12-31
0001437578
bfam:OtherEducationalAdvisoryServicesMember
2019-06-30
0001437578
bfam:OtherEducationalAdvisoryServicesMember
2017-12-31
0001437578
bfam:FullServiceCenterBasedCareMember
2019-01-01
2019-06-30
0001437578
bfam:BackupDependentCareMember
2017-12-31
0001437578
bfam:FullServiceCenterBasedCareMember
2018-12-31
0001437578
bfam:OtherEducationalAdvisoryServicesMember
2019-01-01
2019-06-30
0001437578
bfam:BackupDependentCareMember
2018-12-31
0001437578
bfam:BackupDependentCareMember
2018-01-01
2018-12-31
0001437578
bfam:OtherEducationalAdvisoryServicesMember
2018-12-31
0001437578
bfam:BackupDependentCareMember
2019-01-01
2019-06-30
0001437578
bfam:BackupDependentCareMember
2019-06-30
0001437578
bfam:FullServiceCenterBasedCareMember
2019-06-30
0001437578
bfam:OtherEducationalAdvisoryServicesMember
2018-01-01
2018-12-31
0001437578
bfam:FullServiceCenterBasedCareMember
2017-12-31
0001437578
bfam:TermLoanMember
2018-12-31
0001437578
bfam:TermLoanMember
2019-06-30
0001437578
bfam:TermLoanMember
2019-06-30
0001437578
us-gaap:BaseRateMember
2019-01-01
2019-06-30
0001437578
srt:MinimumMember
bfam:TermLoanMember
bfam:SeniorCreditFacilitiesMember
us-gaap:EurodollarMember
2019-01-01
2019-06-30
0001437578
us-gaap:RevolvingCreditFacilityMember
bfam:SeniorCreditFacilitiesMember
2018-12-31
0001437578
us-gaap:SecuredDebtMember
bfam:SeniorCreditFacilitiesMember
2019-01-01
2019-06-30
0001437578
srt:MinimumMember
us-gaap:RevolvingCreditFacilityMember
bfam:SeniorCreditFacilitiesMember
us-gaap:EurodollarMember
2019-01-01
2019-06-30
0001437578
srt:MaximumMember
us-gaap:RevolvingCreditFacilityMember
bfam:SeniorCreditFacilitiesMember
us-gaap:EurodollarMember
2019-01-01
2019-06-30
0001437578
us-gaap:RevolvingCreditFacilityMember
2017-09-30
0001437578
us-gaap:SecuredDebtMember
bfam:SeniorCreditFacilitiesMember
2019-06-30
0001437578
us-gaap:InterestRateSwapMember
2017-10-16
0001437578
srt:MinimumMember
bfam:TermLoanMember
bfam:SeniorCreditFacilitiesMember
us-gaap:BaseRateMember
2019-01-01
2019-06-30
0001437578
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2018-12-31
0001437578
us-gaap:SeniorNotesMember
2019-06-30
0001437578
bfam:TermLoanMember
bfam:SeniorCreditFacilitiesMember
2018-12-31
0001437578
2018-05-31
0001437578
srt:MinimumMember
us-gaap:RevolvingCreditFacilityMember
bfam:SeniorCreditFacilitiesMember
us-gaap:BaseRateMember
2019-01-01
2019-06-30
0001437578
bfam:TermLoanMember
bfam:SeniorCreditFacilitiesMember
2019-06-30
0001437578
us-gaap:EurodollarMember
2019-01-01
2019-06-30
0001437578
us-gaap:RevolvingCreditFacilityMember
2019-06-30
0001437578
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2019-06-30
0001437578
us-gaap:RevolvingCreditFacilityMember
bfam:SeniorCreditFacilitiesMember
2019-06-30
0001437578
bfam:TermLoanMember
bfam:SeniorCreditFacilitiesMember
2017-09-30
0001437578
srt:MaximumMember
us-gaap:RevolvingCreditFacilityMember
bfam:SeniorCreditFacilitiesMember
us-gaap:BaseRateMember
2019-01-01
2019-06-30
0001437578
bfam:UnvestedParticipatingSharesMember
2019-04-01
2019-06-30
0001437578
bfam:UnvestedParticipatingSharesMember
2018-01-01
2018-06-30
0001437578
us-gaap:StockCompensationPlanMember
2018-04-01
2018-06-30
0001437578
bfam:UnvestedParticipatingSharesMember
2018-04-01
2018-06-30
0001437578
us-gaap:StockCompensationPlanMember
2019-01-01
2019-06-30
0001437578
bfam:UnvestedParticipatingSharesMember
2019-01-01
2019-06-30
0001437578
us-gaap:StockCompensationPlanMember
2019-04-01
2019-06-30
0001437578
us-gaap:StockCompensationPlanMember
2018-01-01
2018-06-30
0001437578
us-gaap:CommonClassAMember
2019-04-01
2019-06-30
0001437578
us-gaap:CommonClassAMember
2018-04-01
2018-06-30
0001437578
us-gaap:CommonClassAMember
2018-01-01
2018-06-30
0001437578
us-gaap:CommonClassAMember
2019-01-01
2019-06-30
0001437578
srt:MaximumMember
us-gaap:StateAndLocalJurisdictionMember
2019-01-01
2019-06-30
0001437578
us-gaap:StateAndLocalJurisdictionMember
2019-01-01
2019-06-30
0001437578
us-gaap:DomesticCountryMember
2019-01-01
2019-06-30
0001437578
srt:MaximumMember
us-gaap:ForeignCountryMember
2019-01-01
2019-06-30
0001437578
srt:MinimumMember
us-gaap:StateAndLocalJurisdictionMember
2019-01-01
2019-06-30
0001437578
us-gaap:AccountingStandardsUpdate201609Member
2018-01-01
2018-06-30
0001437578
us-gaap:AccountingStandardsUpdate201609Member
2019-01-01
2019-06-30
0001437578
srt:MinimumMember
us-gaap:ForeignCountryMember
2019-01-01
2019-06-30
0001437578
us-gaap:AccountingStandardsUpdate201609Member
2019-04-01
2019-06-30
0001437578
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2019-06-30
0001437578
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2019-06-30
0001437578
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2018-12-31
0001437578
us-gaap:FairValueInputsLevel3Member
2018-12-31
0001437578
us-gaap:FairValueInputsLevel3Member
2019-01-01
2019-06-30
0001437578
us-gaap:FairValueInputsLevel3Member
2019-06-30
0001437578
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2018-12-31
0001437578
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2019-01-01
2019-06-30
0001437578
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2019-06-30
0001437578
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2018-12-31
0001437578
us-gaap:AccumulatedTranslationAdjustmentMember
2019-06-30
0001437578
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2018-12-31
0001437578
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2019-01-01
2019-06-30
0001437578
us-gaap:AccumulatedTranslationAdjustmentMember
2018-12-31
0001437578
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2019-06-30
0001437578
us-gaap:AccumulatedTranslationAdjustmentMember
2019-01-01
2019-06-30
0001437578
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedTranslationAdjustmentMember
2019-06-30
0001437578
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2019-06-30
0001437578
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2019-06-30
0001437578
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2018-06-30
0001437578
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2018-06-30
0001437578
us-gaap:AccumulatedTranslationAdjustmentMember
2018-01-01
2018-06-30
0001437578
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2017-12-31
0001437578
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedTranslationAdjustmentMember
2018-06-30
0001437578
us-gaap:AccumulatedTranslationAdjustmentMember
2018-06-30
0001437578
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2018-01-01
2018-06-30
0001437578
us-gaap:AccumulatedTranslationAdjustmentMember
2017-12-31
0001437578
us-gaap:GeneralAndAdministrativeExpenseMember
2019-01-01
2019-06-30
0001437578
us-gaap:GeneralAndAdministrativeExpenseMember
2018-04-01
2018-06-30
0001437578
us-gaap:GeneralAndAdministrativeExpenseMember
2018-01-01
2018-06-30
0001437578
us-gaap:OperatingSegmentsMember
bfam:FullServiceCenterBasedCareMember
2018-04-01
2018-06-30
0001437578
us-gaap:OperatingSegmentsMember
bfam:OtherEducationalAdvisoryServicesMember
2019-04-01
2019-06-30
0001437578
us-gaap:OperatingSegmentsMember
bfam:OtherEducationalAdvisoryServicesMember
2018-04-01
2018-06-30
0001437578
us-gaap:OperatingSegmentsMember
bfam:FullServiceCenterBasedCareMember
2019-04-01
2019-06-30
0001437578
us-gaap:OperatingSegmentsMember
bfam:BackupDependentCareMember
2019-04-01
2019-06-30
0001437578
us-gaap:OperatingSegmentsMember
bfam:BackupDependentCareMember
2018-04-01
2018-06-30
0001437578
us-gaap:OperatingSegmentsMember
bfam:OtherEducationalAdvisoryServicesMember
2018-01-01
2018-06-30
0001437578
us-gaap:OperatingSegmentsMember
bfam:FullServiceCenterBasedCareMember
2018-01-01
2018-06-30
0001437578
us-gaap:OperatingSegmentsMember
bfam:BackupDependentCareMember
2019-01-01
2019-06-30
0001437578
us-gaap:OperatingSegmentsMember
bfam:BackupDependentCareMember
2018-01-01
2018-06-30
0001437578
us-gaap:OperatingSegmentsMember
bfam:FullServiceCenterBasedCareMember
2019-01-01
2019-06-30
0001437578
us-gaap:OperatingSegmentsMember
bfam:OtherEducationalAdvisoryServicesMember
2019-01-01
2019-06-30
bfam:tax_audit
xbrli:pure
bfam:Center
bfam:Business
iso4217:USD
xbrli:shares
xbrli:shares
iso4217:USD
bfam:OperatingSegment
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________________________________________
FORM
10-Q
__________________________________________________
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the quarterly period ended
June 30, 2019
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the transition period from
to
__________________________________________________
BRIGHT HORIZONS FAMILY SOLUTIONS INC.
(
Exact name of registrant as specified in its charter
)
__________________________________________________
Delaware
001-35780
80-0188269
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(I.R.S. Employer
Identification Number)
200 Talcott Avenue
Watertown,
Massachusetts
02472
(Address of principal executive offices)
(Zip code)
Registrant’s telephone number, including area code:
(617)
673-8000
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.001 par value per share
BFAM
New York Stock Exchange
Indicate by check mark whether the registrant has (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the Registrant is a shell company (as defined in rule 12b-2 of the Exchange Act). Yes
☐
No
☒
As of
July 26, 2019
, the Company had
58,208,477
shares of common stock outstanding.
Table of Contents
BRIGHT HORIZONS FAMILY SOLUTIONS INC.
FORM 10-Q
For the quarterly period ended
June 30, 2019
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
Page
Item 1.
Condensed Consolidated Financial Statements (Unaudited)
3
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
23
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
34
Item 4.
Controls and Procedures
34
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
35
Item 1A.
Risk Factors
35
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
35
Item 3.
Defaults Upon Senior Securities
35
Item 4.
Mine Safety Disclosures
35
Item 5.
Other Information
35
Item 6.
Exhibits
36
Signatures
37
2
Table of Contents
PART I. FINANCIAL INFORMATION
t
Item 1. Condensed Consolidated Financial Statements (Unaudited)
t
BRIGHT HORIZONS FAMILY SOLUTIONS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
(Unaudited)
June 30, 2019
December 31, 2018
ASSETS
Current assets:
Cash and cash equivalents
$
22,656
$
15,450
Accounts receivable — net
111,529
131,178
Prepaid expenses and other current assets
52,955
47,263
Total current assets
187,140
193,891
Fixed assets — net
601,271
597,141
Goodwill
1,380,211
1,347,611
Other intangibles — net
314,351
323,035
Operating lease right-of-use assets
666,399
—
Other assets
44,107
62,628
Total assets
$
3,193,479
$
2,524,306
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Current portion of long-term debt
$
10,750
$
10,750
Borrowings under revolving credit facility
—
118,200
Accounts payable and accrued expenses
155,036
154,195
Current portion of operating lease liabilities
80,723
—
Deferred revenue
184,555
170,416
Other current liabilities
22,261
30,224
Total current liabilities
453,325
483,785
Long-term debt — net
1,032,459
1,036,870
Operating lease liabilities
653,971
71,817
Other long-term liabilities
96,008
75,368
Deferred revenue
5,536
5,683
Deferred income taxes
73,818
71,306
Total liabilities
2,315,117
1,744,829
Stockholders’ equity:
Preferred stock, $0.001 par value; 25,000,000 shares authorized and no shares issued or outstanding at June 30, 2019 and December 31, 2018
—
—
Common stock, $0.001 par value; 475,000,000 shares authorized; 57,898,902 and 57,494,468 shares issued and outstanding at June 30, 2019 and December 31, 2018, respectively
58
57
Additional paid-in capital
667,154
648,651
Accumulated other comprehensive loss
(
73,343
)
(
62,355
)
Retained earnings
284,493
193,124
Total stockholders’ equity
878,362
779,477
Total liabilities and stockholders’ equity
$
3,193,479
$
2,524,306
See notes to condensed consolidated financial statements.
3
Table of Contents
BRIGHT HORIZONS FAMILY SOLUTIONS INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except share data)
(Unaudited)
Three months ended June 30,
Six months ended June 30,
2019
2018
2019
2018
Revenue
$
528,060
$
489,699
$
1,029,818
$
953,356
Cost of services
388,439
363,662
763,250
713,775
Gross profit
139,621
126,037
266,568
239,581
Selling, general and administrative expenses
56,491
53,137
112,366
103,349
Amortization of intangible assets
8,297
8,276
16,459
16,324
Income from operations
74,833
64,624
137,743
119,908
Interest expense — net
(
11,723
)
(
12,161
)
(
23,671
)
(
23,664
)
Income before income tax
63,110
52,463
114,072
96,244
Income tax expense
(
13,783
)
(
12,037
)
(
22,703
)
(
18,520
)
Net income
$
49,327
$
40,426
$
91,369
$
77,724
Earnings per common share:
Common stock — basic
$
0.85
$
0.70
$
1.57
$
1.33
Common stock — diluted
$
0.83
$
0.68
$
1.55
$
1.31
Weighted average number of common shares outstanding:
Common stock — basic
57,847,630
57,613,596
57,763,335
57,902,208
Common stock — diluted
58,939,763
58,761,229
58,846,073
59,104,631
See notes to condensed consolidated financial statements.
4
Table of Contents
BRIGHT HORIZONS FAMILY SOLUTIONS INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
Three months ended June 30,
Six months ended June 30,
2019
2018
2019
2018
Net income
$
49,327
$
40,426
$
91,369
$
77,724
Other comprehensive loss:
Foreign currency translation adjustments
(
10,796
)
(
34,281
)
(
3,818
)
(
13,688
)
Unrealized gain (loss) on interest rate swaps and investments, net of tax
(
4,303
)
2,085
(
7,170
)
6,988
Total other comprehensive loss
(
15,099
)
(
32,196
)
(
10,988
)
(
6,700
)
Comprehensive income
$
34,228
$
8,230
$
80,381
$
71,024
See notes to condensed consolidated financial statements.
5
Table of Contents
BRIGHT HORIZONS FAMILY SOLUTIONS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(In thousands, except share data)
(Unaudited)
Three months ended June 30, 2019
Common Stock
Additional
Paid-in
Capital
Treasury Stock, at Cost
Accumulated
Other
Comprehensive
Income (Loss)
Retained Earnings
Total
Stockholders’
Equity
Shares
Amount
Balance at April 1, 2019
57,773,679
$
58
$
660,032
$
—
$
(
58,244
)
$
235,166
$
837,012
Stock-based compensation expense
4,512
4,512
Issuance of common stock under the Equity Incentive Plan
150,367
—
6,001
6,001
Options received in net share settlement of stock option exercises and vesting of restricted stock
(
20,644
)
—
(
2,761
)
(
2,761
)
Purchase of treasury stock
(
630
)
(
630
)
Retirement of treasury stock
(
4,500
)
—
(
630
)
630
—
Other comprehensive loss
(
15,099
)
(
15,099
)
Net income
49,327
49,327
Balance at June 30, 2019
57,898,902
$
58
$
667,154
$
—
$
(
73,343
)
$
284,493
$
878,362
Three months ended June 30, 2018
Common Stock
Additional
Paid-in
Capital
Treasury Stock, at Cost
Accumulated
Other
Comprehensive
Income (Loss)
Retained Earnings
Total
Stockholders’
Equity
Shares
Amount
Balance at April 1, 2018
57,544,132
$
58
$
672,478
$
—
$
(
7,800
)
$
72,441
$
737,177
Stock-based compensation expense
3,698
3,698
Issuance of common stock under the Equity Incentive Plan
156,747
—
3,815
3,815
Options received in net share settlement of stock option exercises and vesting of restricted stock
(
40,304
)
—
(
3,898
)
(
3,898
)
Other comprehensive loss
(
32,196
)
(
32,196
)
Net income
40,426
40,426
Balance at June 30, 2018
57,660,575
$
58
$
676,093
$
—
$
(
39,996
)
$
112,867
$
749,022
See notes to condensed consolidated financial statements.
6
Table of Contents
BRIGHT HORIZONS FAMILY SOLUTIONS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(In thousands, except share data)
(Unaudited)
Six months ended June 30, 2019
Common Stock
Additional
Paid-in
Capital
Treasury Stock, at Cost
Accumulated
Other
Comprehensive
Income (Loss)
Retained Earnings
Total
Stockholders’
Equity
Shares
Amount
Balance at January 1, 2019
57,494,468
$
57
$
648,651
$
—
$
(
62,355
)
$
193,124
$
779,477
Stock-based compensation expense
7,618
7,618
Issuance of common stock under the Equity Incentive Plan
454,296
1
17,055
17,056
Options received in net share settlement of stock option exercises and vesting of restricted stock
(
45,362
)
—
(
5,540
)
(
5,540
)
Purchase of treasury stock
(
630
)
(
630
)
Retirement of treasury stock
(
4,500
)
—
(
630
)
630
—
Other comprehensive loss
(
10,988
)
(
10,988
)
Net income
91,369
91,369
Balance at June 30, 2019
57,898,902
$
58
$
667,154
$
—
$
(
73,343
)
$
284,493
$
878,362
Six months ended June 30, 2018
Common Stock
Additional
Paid-in
Capital
Treasury Stock, at Cost
Accumulated
Other
Comprehensive
Income (Loss)
Retained Earnings
Total
Stockholders’
Equity
Shares
Amount
Balance at January 1, 2018
58,013,144
$
58
$
747,155
$
—
$
(
33,296
)
$
35,143
$
749,060
Stock-based compensation expense
6,589
6,589
Issuance of common stock under the Equity Incentive Plan
560,827
1
15,147
15,148
Options received in net share settlement of stock option exercises and vesting of restricted stock
(
73,544
)
—
(
7,074
)
(
7,074
)
Purchase of treasury stock
(
85,725
)
(
85,725
)
Retirement of treasury stock
(
839,852
)
(
1
)
(
85,724
)
85,725
—
Other comprehensive loss
(
6,700
)
(
6,700
)
Net income
77,724
77,724
Balance at June 30, 2018
57,660,575
$
58
$
676,093
$
—
$
(
39,996
)
$
112,867
$
749,022
See notes to condensed consolidated financial statements.
7
Table of Contents
BRIGHT HORIZONS FAMILY SOLUTIONS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Six months ended June 30,
2019
2018
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$
91,369
$
77,724
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
53,347
49,933
Stock-based compensation expense
7,618
6,589
Deferred income taxes
3,641
(
2,347
)
Other non-cash adjustments — net
(
294
)
1,754
Changes in assets and liabilities:
Accounts receivable
21,375
26,158
Prepaid expenses and other current assets
(
10,177
)
6,411
Accounts payable and accrued expenses
(
37
)
11,709
Deferred revenue
13,014
9,931
Leases
9,891
2,411
Other assets
(
1,371
)
(
2,745
)
Other current and long-term liabilities
2,235
1,251
Net cash provided by operating activities
190,611
188,779
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of fixed assets
(
48,151
)
(
39,226
)
Proceeds from the disposal of fixed assets
3,136
71
Purchases of investments
(
20,024
)
—
Payments and settlements for acquisitions — net of cash acquired
(
25,860
)
(
50,624
)
Net cash used in investing activities
(
90,899
)
(
89,779
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings under revolving credit facility
158,374
360,800
Payments under revolving credit facility
(
276,232
)
(
375,600
)
Principal payments of long-term debt
(
5,375
)
(
5,375
)
Payments for debt issuance costs
—
(
292
)
Purchase of treasury stock
(
690
)
(
85,725
)
Taxes paid related to the net share settlement of stock options and restricted stock
(
5,540
)
(
7,074
)
Proceeds from issuance of common stock upon exercise of options
13,480
11,661
Proceeds from issuance of restricted stock
3,605
4,457
Payments of contingent consideration for acquisitions
—
(
2,615
)
Net cash used in financing activities
(
112,378
)
(
99,763
)
Effect of exchange rates on cash, cash equivalents and restricted cash
414
530
Net decrease in cash, cash equivalents and restricted cash
(
12,252
)
(
233
)
Cash, cash equivalents and restricted cash — beginning of period
38,478
36,570
Cash, cash equivalents and restricted cash — end of period
$
26,226
$
36,337
See notes to condensed consolidated financial statements.
8
Table of Contents
BRIGHT HORIZONS FAMILY SOLUTIONS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(In thousands)
(Unaudited)
Six months ended June 30,
2019
2018
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH TO THE CONSOLIDATED BALANCE SHEETS:
Cash and cash equivalents
$
22,656
$
22,912
Restricted cash, included in prepaid expenses and other current assets
3,570
5,425
Restricted cash and cash equivalents, included in other assets
—
8,000
Total cash, cash equivalents and restricted cash
— end of period
$
26,226
$
36,337
SUPPLEMENTAL CASH FLOW INFORMATION:
Cash payments of interest
$
22,336
$
22,930
Cash payments of income taxes
$
27,236
$
21,814
NON-CASH TRANSACTIONS:
Fixed asset purchases recorded in accounts payable and accrued expenses
$
4,185
$
4,500
Contingent consideration issued in business combination
$
16,375
$
—
See notes to condensed consolidated financial statements.
9
Table of Contents
BRIGHT HORIZONS FAMILY SOLUTIONS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1.
ORGANIZATION AND BASIS OF PRESENTATION
Organization
— Bright Horizons Family Solutions Inc. (“Bright Horizons” or the “Company”) provides center-based child care and early education, back-up child and elder care, tuition reimbursement program management, educational advisory services, and other support services for employers and families in the United States, the United Kingdom, the Netherlands, Puerto Rico, Canada, and India. The Company provides services designed to help employers, families and adult learners better address the challenges of work and family life primarily under multi-year contracts with employers who offer child care and other dependent care solutions, as well as educational advisory services, as part of their employee benefits packages in an effort to improve employee engagement.
Basis of Presentation
— The accompanying unaudited condensed consolidated balance sheet as of
June 30, 2019
and the condensed consolidated statements of income, comprehensive income, changes in stockholders’ equity, and cash flows for the interim periods ended
June 30, 2019
and
2018
have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP” or “GAAP”) for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required in accordance with U.S. GAAP for complete financial statements and should be read in conjunction with the audited financial statements included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2018
.
In the opinion of the Company’s management, the Company’s unaudited condensed consolidated balance sheet as of
June 30, 2019
and the condensed consolidated statements of income, comprehensive income, changes in stockholders’ equity, and cash flows for the interim periods ended
June 30, 2019
and
2018
, reflect all adjustments (consisting only of normal and recurring adjustments) necessary to present fairly the results of the interim periods presented. The operating results for the interim periods presented are not necessarily indicative of the results expected for the full year.
Reclassification
— The presentation of the condensed consolidated statement of cash flows for the
six months ended June 30, 2018
has been revised to include restricted cash balances within the reported cash, cash equivalents, and restricted cash as of
June 30, 2018
, and to exclude changes in restricted cash from operating cash flows. The end of period amount was previously reported without the restricted cash balance included therein.
Stockholders
’
Equity
— The board of directors of the Company authorized a share repurchase program of up to
$
300
million
of the Company’s outstanding common stock effective June 12, 2018. The share repurchase program has no expiration date. The shares may be repurchased from time to time in open market transactions at prevailing market prices, in privately negotiated transactions, under Rule 10b5-1 plans, or by other means in accordance with federal securities laws. At
June 30, 2019
,
$
258.4
million
remained available under the repurchase program.
Recently Adopted Pronouncements
— On January 1, 2019, the Company adopted Accounting Standards Update (“ASU”)
2016-02
,
Leases
(“ASC 842”), which requires lease assets and lease liabilities to be recognized on the balance sheet for the rights and obligations created by lease arrangements. The Company adopted the new lease guidance using the modified retrospective approach and the transition method available in accordance with ASU 2018-11,
Leases (Topic 842): Targeted Improvements
, which provides the option to use the effective date as the date of initial application of the guidance. As a result, the comparative information for prior periods has not been adjusted and continues to be reported in accordance with the accounting standards in effect for those periods under the previously applicable guidance.
The Company evaluated its identified leases and applied the new lease guidance as further discussed in Note 3,
Leases
. The Company elected the package of practical expedients available under the transition guidance within ASC 842, which eliminates the requirements to reassess prior conclusions about lease identification, lease classification, and initial direct costs.
The adoption of ASC 842 as of January 1, 2019 resulted in the recognition of lease liabilities of
$
705.7
million
, which consisted of current operating lease liabilities of
$
81.1
million
and long-term operating lease liabilities of
$
624.6
million
, and operating lease right-of-use assets (“ROUA” or “lease assets”) of
$
644.3
million
. Upon adoption of ASC 842, lease obligations associated with deferred rent and lease incentives recorded under previous guidance were reclassified from other current liabilities and operating lease liabilities to the lease assets. The new lease guidance did not impact the consolidated statement of income or cash flows, or earnings per common share.
10
Table of Contents
In August 2017, the FASB issued ASU 2017-12,
Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities (Topic 815)
, which expands and refines hedge accounting for both non-financial and financial risk components and aligns the recognition and presentation of the effects of the hedging instrument and the hedged item in the financial statements. The guidance also makes certain targeted improvements to simplify the application of hedge accounting guidance and ease the administrative burden of hedge documentation requirements and assessing hedge effectiveness. The Company adopted the new guidance on January 1, 2019. The new guidance with respect to cash flow and net investment hedge relationships existing on the date of adoption is applied on a modified retrospective basis, and the new presentation and disclosure requirements are applied on a prospective basis. There was no impact to the Company’s consolidated financial statements and related disclosures from the adoption of this guidance.
Recently Issued Pronouncements
— In June 2016, the FASB issued ASU 2016-13,
Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,
which amends the existing guidance on the accounting for credit losses of certain financial instruments. This guidance requires entities to recognize the expected credit loss over the lifetime of certain financial instruments and modifies the impairment model for available-for-sale debt securities. This ASU is effective for fiscal years beginning after December 15, 2019 and interim periods within those fiscal years, with early adoption permitted.
This standard is applied by recording a cumulative effect adjustment to retained earnings upon adoption. The adoption of this standard is not expected to have a material impact on the Company's consolidated financial statements and related disclosures.
2.
REVENUE RECOGNITION
Disaggregation of Revenue
The Company disaggregates revenue from contracts with customers into segments and geographical regions. Revenue disaggregated by segment and geographical region was as follows (in thousands):
Full service
center-based child care
Back-up care
Educational
advisory services
Total
Three months ended June 30, 2019
North America
$
317,031
$
65,903
$
19,431
$
402,365
Europe
121,549
4,146
—
125,695
$
438,580
$
70,049
$
19,431
$
528,060
Three months ended June 30, 2018
North America
$
295,465
$
57,356
$
16,756
$
369,577
Europe
118,656
1,466
—
120,122
$
414,121
$
58,822
$
16,756
$
489,699
Full service
center-based child care
Back-up care
Educational
advisory services
Total
Six months ended June 30, 2019
North America
$
621,343
$
127,910
$
38,175
$
787,428
Europe and other
235,557
6,833
—
242,390
$
856,900
$
134,743
$
38,175
$
1,029,818
Six months ended June 30, 2018
North America
$
578,711
$
110,811
$
33,109
$
722,631
Europe and other
228,035
2,690
—
230,725
$
806,746
$
113,501
$
33,109
$
953,356
The classification “North America” is comprised of the Company’s United States, Canada, and Puerto Rico operations and the classification “Europe” includes the United Kingdom, Netherlands, and India operations.
11
Table of Contents
Deferred Revenue
The Company records deferred revenue when payments are received in advance of the Company’s performance under the contract, which are recognized as revenue as the performance obligation is satisfied. During the
six months ended June 30, 2019
,
$
138.7
million
was recognized as revenue related to the deferred revenue balance recorded at
December 31, 2018
. During the
six months ended June 30, 2018
,
$
127.5
million
was recognized as revenue related to the deferred revenue balance recorded at
December 31, 2017
.
Remaining Performance Obligations
The transaction price allocated to the remaining performance obligations relates to services that are paid or invoiced in advance. The Company does not disclose the value of unsatisfied performance obligations for contracts with an original contract term of one year or less, or for variable consideration allocated to the unsatisfied performance obligation of a series of services. The Company’s remaining performance obligations not subject to the practical expedients are not material.
3.
LEASES
On January 1, 2019, the Company adopted ASC 842,
Leases
, which requires lease assets and lease liabilities to be recognized on the balance sheet for the rights and obligations created by lease arrangements. The Company adopted the new guidance using the modified retrospective transition method. Results for periods beginning on January 1, 2019, the effective date, are presented under the updated guidance, while comparative information for prior periods has not been adjusted and continues to be reported in accordance with the previous guidance under ASC 840,
Leases
.
The Company has operating leases for certain of its full service and back-up child care and early education centers, corporate offices, call centers, and to a lesser extent, various office equipment, in the United States, the United Kingdom, the Netherlands, and Canada. Most of the leases expire within
10
years
to
15
years
and many contain renewal options and/or termination provisions. The Company does not have any finance leases as of
June 30, 2019
.
At contract inception, the Company reviews the terms to determine if an arrangement is a lease, and whether those lease obligations are operating or finance leases. At lease commencement, lease assets and lease liabilities are recognized on the consolidated balance sheet based on the present value of the unpaid lease payments, calculated using the Company’s incremental borrowing rate. Lease commencement occurs on the date the Company takes possession or control of the property or equipment. Leases may contain fixed and variable payment arrangements. Variable lease payments may be based on an index or rate, such as consumer price indices, and include rental escalations or market adjustment provisions. Lease payments used to measure lease liabilities include fixed lease payments as well as variable payments that depend on an index or rate based on the applicable index or rate at the lease commencement date. Lease assets are initially measured as the amount of the initial lease liability, adjusted for initial direct costs, lease payments made at or before the commencement date, and reduced by lease incentives received, such as tenant improvement allowances. The Company does not include options to renew or terminate the lease in the determination of lease assets and lease liabilities until it is reasonably certain that the option will be exercised based on management's assessment of various relevant factors including economic, entity-specific, and market-based factors, among others. Lease expense for operating leases is recognized on a straight-line basis over the lease term. Variable lease payments, including those related to changes in the commencement date index or rate, are expensed as incurred. Lease expense is recognized to cost of services and selling, general and administrative expenses in the consolidated statement of income.
The Company’s leases generally do not provide an implicit interest rate. Therefore, the Company uses an estimate of its incremental borrowing rate, based on the lease terms and economic environment at commencement date, in determining the present value of future payments.
The Company has real estate leases that contain lease and non-lease components and has elected to account for lease and non-lease components in a contract as a single lease component. The non-lease components typically consist of common-area maintenance and utility costs. Fixed payments for non-lease components are considered part of the single lease component and included in the determination of the lease assets and lease liabilities, and variable payments are expensed as incurred. Additionally, lease contracts typically include other costs that do not transfer a separate good or service, such as reimbursement for real estate taxes and insurance, which are expensed as incurred as variable lease costs.
For leases with a term of one year or less (“short-term leases”), the Company elected to not recognize the arrangements on the balance sheet and the lease payments are recognized in the consolidated statement of income on a straight-line basis over the lease term. The Company subleases certain properties that are not used in its operations. Sublease income was not significant for any of the periods presented. The Company’s lease agreements do not contain material restrictive covenants.
12
Table of Contents
Lease Expense
The components of lease expense were as follows (in thousands):
Three months ended June 30, 2019
Six months ended June 30, 2019
Operating lease expense
(1)
$
30,429
$
61,389
Variable lease expense
(1)
8,653
16,986
Total lease expense
$
39,082
$
78,375
(1) Excludes short-term lease expense and sublease income, which were immaterial for the periods presented.
Other Information
Supplemental cash flow information related to leases was as follows (in thousands):
Six months ended June 30, 2019
Operating Cash Flows:
Cash paid for amounts included in the measurement of lease liabilities
$
60,807
Non-cash Transactions:
Operating right-of-use assets obtained in exchange for operating lease liabilities — net
$
39,954
The weighted average remaining lease term and the weighted average discount rate as of
June 30, 2019
were as follows:
Operating Leases
Weighted average remaining lease term (in years)
11
Weighted average discount rate
6.4
%
Maturity of Lease Liabilities
The following table summarizes the maturity of lease liabilities as of
June 30, 2019
(in thousands):
Operating Leases
Remainder of 2019
$
53,347
2020
121,050
2021
112,638
2022
104,477
2023
96,127
Thereafter
534,830
Total lease payments
1,022,469
Less imputed interest
(
287,775
)
Present value of lease liabilities
734,694
Less current portion of operating lease liabilities
(
80,723
)
Long-term operating lease liabilities
$
653,971
As of
June 30, 2019
, the Company had additional operating leases that have not yet commenced with total payments of
$
84.0
million
. These leases are expected to commence between the
third
quarter of fiscal 2019 and the fourth quarter of fiscal 2021 with initial lease terms of generally
10
years
to
15
years
.
13
Table of Contents
Prior Period Disclosures
As of
December 31, 2018
, future payments under operating leases were as follows as determined in accordance with the previous guidance under ASC 840 and as previously disclosed in the Company’s Annual Report on Form 10-K (in thousands):
Operating Leases
2019
$
120,352
2020
114,628
2021
101,710
2022
95,529
2023
87,530
Thereafter
476,861
Total future minimum lease payments
$
996,610
Rent expense for the
three and six months ended June 30, 2018
was
$
32.0
million
and
$
62.8
million
, respectively, as determined under ASC 840.
4.
ACQUISITIONS
The Company’s growth strategy includes expansion through strategic and synergistic acquisitions. The goodwill resulting from these acquisitions arises largely from synergies expected from combining the operations of the businesses acquired with our existing operations, as well as from benefits derived from gaining the related assembled workforce.
2019 Acquisitions and Investments
During the
six months ended June 30, 2019
, the Company acquired
one
center in the United States,
three
centers in the Netherlands, and
one
back-up care provider in the United Kingdom, in
four
separate business acquisitions, which were each accounted for as business combinations. These businesses were acquired for cash consideration of
$
25.9
million
, net of cash acquired of
$
0.4
million
, and consideration payable of
$
0.4
million
. Additionally, contingent consideration of up to
$
19.7
million
may be payable over the next four years if certain future performance targets are met. The Company recorded a preliminary fair value estimate of the contingent consideration of
$
16.4
million
, as disclosed in Note 9,
Fair Value Measurements
. The Company recorded goodwill of
$
28.7
million
related to the back-up care segment, which will not be deductible for tax purposes, and
$
7.4
million
related to the full service center-based child care segment, of which
$
1.6
million
will be deductible for tax purposes. In addition, the Company recorded intangible assets of
$
8.1
million
, primarily consisting of client relationships that will be amortized over
five years
, as well as fixed assets and technology of
$
2.0
million
, and deferred tax liabilities of
$
1.6
million
in relation to these acquisitions.
The allocation of purchase price consideration is based on preliminary estimates of fair value; such estimates and assumptions are subject to change within the measurement period (up to
one year
from the acquisition date). As of
June 30, 2019
, the purchase price allocations for these acquisitions remain open as the Company gathers additional information regarding the assets acquired and the liabilities assumed, and finalizes its determination of the estimated fair value of the contingent consideration at the date of acquisition. The operating results for the acquired businesses are included in the consolidated results of operations from the date of acquisition, which were not material to the Company’s financial results.
Subsequent to
June 30, 2019
, the Company invested
$
5.8
million
in a provider of full service and back-up child care services in Germany.
2018
Acquisitions
During the year ended
December 31, 2018
, the Company acquired
ten
centers in the Netherlands,
six
centers in the United States, and
20
centers in the United Kingdom in
seven
separate business acquisitions, which were each accounted for as business combinations. The centers were acquired for cash consideration of
$
66.8
million
, net of cash acquired of
$
4.2
million
, and consideration payable of
$
5.4
million
. The Company recorded goodwill of
$
60.3
million
related to the full service center-based child care segment, of which
$
13.9
million
will be deductible for tax purposes. In addition, the Company recorded intangible assets of
$
8.6
million
, consisting of trademarks and customer relationships that will be amortized over
two years
to
five years
, as well as fixed assets of
$
8.3
million
, working capital of
$
1.1
million
, and deferred tax liabilities of
$
1.9
million
in relation to these acquisitions.
14
Table of Contents
The allocation of purchase price consideration is based on preliminary estimates of fair value; such estimates and assumptions are subject to change within the measurement period (up to
one year
from the acquisition date). As of
June 30, 2019
, the purchase price allocations for
three
of the
2018
acquisitions remain open as the Company gathers additional information regarding the assets acquired and the liabilities assumed. The operating results for the acquired businesses are included in the consolidated results of operations from the date of acquisition, which were not material to the Company’s financial results.
During the year ended
December 31, 2018
, the Company paid
$
3.1
million
for the settlement of a portion of the contingent consideration related to an acquisition completed in 2016. During the
six months ended June 30, 2018
, the Company paid
$
2.7
million
of this settlement, of which
$
2.6
million
was accrued contingent consideration at acquisition with the remaining balance recorded to the income statement.
5.
GOODWILL AND INTANGIBLE ASSETS
The changes in the carrying amount of goodwill were as follows (in thousands):
Full service
center-based
child care
Back-up care
Educational
advisory services
Total
Balance at January 1, 2018
$
1,114,886
$
168,105
$
23,801
$
1,306,792
Additions from acquisitions
60,266
—
—
60,266
Effect of foreign currency translation
(
19,447
)
—
—
(
19,447
)
Balance at December 31, 2018
1,155,705
168,105
23,801
1,347,611
Additions from acquisitions
7,400
28,746
—
36,146
Effect of foreign currency translation
(
2,668
)
(
878
)
—
(
3,546
)
Balance at June 30, 2019
$
1,160,437
$
195,973
$
23,801
$
1,380,211
The Company also has intangible assets, which consisted of the following at
June 30, 2019
and
December 31, 2018
(in thousands):
June 30, 2019
Weighted average
amortization period
Cost
Accumulated
amortization
Net carrying
amount
Definite-lived intangibles:
Customer relationships
14
years
$
398,829
$
(
268,989
)
$
129,840
Trade names
6
years
10,120
(
6,385
)
3,735
408,949
(
275,374
)
133,575
Indefinite-lived intangibles:
Trade names
N/A
180,776
—
180,776
$
589,725
$
(
275,374
)
$
314,351
December 31, 2018
Weighted average
amortization period
Cost
Accumulated
amortization
Net carrying
amount
Definite-lived intangibles:
Customer relationships
15
years
$
391,220
$
(
253,588
)
$
137,632
Trade names
7
years
10,183
(
5,609
)
4,574
401,403
(
259,197
)
142,206
Indefinite-lived intangibles:
Trade names
N/A
180,829
—
180,829
$
582,232
$
(
259,197
)
$
323,035
15
Table of Contents
The Company estimates that it will record amortization expense related to intangible assets existing as of
June 30, 2019
as follows over the next five years (in thousands):
Intangible asset amortization
Remainder of 2019
$
16,719
2020
$
29,787
2021
$
26,786
2022
$
24,611
2023
$
23,780
6.
CREDIT ARRANGEMENTS AND DEBT OBLIGATIONS
Senior secured credit facilities
The Company’s
$
1.3
billion
senior secured credit facilities consist of a
$
1.1
billion
secured term loan facility (“term loan facility”) and a
$
225
million
multi-currency revolving credit facility (“revolving credit facility”). The term loans mature on
November 7, 2023
and require quarterly principal payments of
$
2.7
million
, with the remaining principal balance due on
November 7, 2023
.
Outstanding term loan borrowings were as follows (in thousands):
June 30, 2019
December 31, 2018
Term loans
$
1,050,813
$
1,056,188
Deferred financing costs and original issue discount
(
7,604
)
(
8,568
)
Total debt
1,043,209
1,047,620
Less current maturities
10,750
10,750
Long-term debt
$
1,032,459
$
1,036,870
The revolving credit facility matures on
July 31, 2022
. There were
no
borrowings outstanding on the revolving credit facility at
June 30, 2019
. Borrowings outstanding on the revolving credit facility were
$
118.2
million
at
December 31, 2018
.
All borrowings under the credit agreement are subject to variable interest. On
May 31, 2018
, the Company amended its existing senior credit facilities to, among other changes, reduce the applicable interest rates of the term loan facility and the revolving credit facility. Effective as of
May 31, 2018
, borrowings under the term loan facility bear interest at a rate per annum of
0.75
%
over the base rate, or
1.75
%
over the eurocurrency rate, which is the one, two, three or six month LIBOR rate or, with applicable lender approval, the twelve month or less than one month LIBOR rate. With respect to the term loan facility, the base rate is subject to an interest rate floor of
1.75
%
and the eurocurrency rate is subject to an interest rate floor of
0.75
%
. Borrowings under the revolving credit facility bear interest at a rate per annum ranging from
0.50
%
to
0.75
%
over the base rate, or
1.50
%
to
1.75
%
over the eurocurrency rate.
The effective interest rate for the term loans was
4.15
%
and
4.27
%
at
June 30, 2019
and
December 31, 2018
, respectively, and the weighted average interest rate was
4.24
%
and
3.72
%
for the
six months ended June 30, 2019
and
2018
, respectively, prior to the effects of any interest rate swap arrangements. The effective interest rate for the revolving credit facility was
4.76
%
at
December 31, 2018
. The weighted average interest rate for the revolving credit facility was
3.75
%
and
3.91
%
for the
six months ended June 30, 2019
and
2018
, respectively.
Certain financing fees and original issue discount costs are capitalized and are being amortized over the terms of the related debt instruments and amortization expense is included in interest expense. Amortization expense of deferred financing costs were
$
0.4
million
for both the three months ended
June 30, 2019
and
2018
, and were
$
0.8
million
and
$
0.7
million
for the six months ended
June 30, 2019
and
2018
, respectively. Amortization expense of original issue discount costs were
$
0.1
million
for both the three months ended
June 30, 2019
and
2018
and were
$
0.2
million
for both the six months ended
June 30, 2019
and
2018
.
All obligations under the senior secured credit facilities are secured by substantially all the assets of the Company’s U.S. subsidiaries. The senior secured credit facilities contain a number of covenants that, among other things and subject to certain exceptions, may restrict the ability of Bright Horizons Family Solutions LLC, our wholly-owned subsidiary, and its restricted subsidiaries, to: incur certain liens; make investments, loans, advances and acquisitions; incur additional indebtedness or guarantees; pay dividends on capital stock or redeem, repurchase or retire capital stock or subordinated indebtedness; engage in transactions with affiliates; sell assets, including capital stock of our subsidiaries; alter the business conducted; enter into agreements restricting our subsidiaries’ ability to pay dividends; and consolidate or merge.
16
Table of Contents
In addition, the credit agreement governing the senior secured credit facilities requires Bright Horizons Capital Corp., our direct subsidiary, to be a passive holding company, subject to certain exceptions. The revolving credit facility requires Bright Horizons Family Solutions LLC, the borrower, and its restricted subsidiaries, to comply with a maximum consolidated first lien net leverage ratio that is a quarterly maintenance based financial covenant. A breach of this covenant is subject to certain equity cure rights.
The future principal payments under the term loans at
June 30, 2019
were as follows (in thousands):
Term Loans
Remainder of 2019
$
5,375
2020
10,750
2021
10,750
2022
10,750
2023
1,013,188
$
1,050,813
Interest Rate Swap Agreements
The Company is subject to interest rate risk as all borrowings under the senior secured credit facilities are subject to variable interest. In 2017, the Company entered into variable-to-fixed interest rate swap agreements to mitigate the exposure to variable interest arrangements on
$
500
million
notional amount of the outstanding term loan borrowings. These swap agreements, designated and accounted for as cash flow hedges from inception, are scheduled to mature on
October 31, 2021
. The Company is required to make monthly payments on the notional amount at a fixed average interest rate, plus the applicable rate for eurocurrency loans. Effective as of
May 31, 2018
, the notional amount has been subject to an interest rate of approximately
3.65
%
. In exchange, the Company receives interest on the notional amount at a variable rate based on the one-month LIBOR rate, subject to a
0.75
%
floor.
The interest rate swaps are recorded on the Company’s consolidated balance sheet at fair value and classified based on the instruments' maturity dates. The Company records gains or losses resulting from changes in the fair value of the interest rate swaps to other comprehensive income or loss and subsequently reclassified into earnings and recognized to interest expense in the Company’s consolidated statement of income in the period that the hedged interest expense on the term loan facility is recognized.
As of
June 30, 2019
, t
he fair value of the interest rate swap agreements was a
liability
of
$
2.0
million
, which was recorded in other long-term liabilities on the consolidated balance sheet. As of
December 31, 2018
, the fair value of the interest rate swap agreements was an
asset
of
$
7.9
million
, which was recorded in other assets on the consolidated balance sheet.
For the
three months ended
June 30, 2019
, the effect of the interest rate swap agreements on other comprehensive income was as follows (in thousands):
Derivatives designated as cash flow hedging instruments
Amount of gain (loss) recognized in other comprehensive income
Consolidated statement of income classification
Amount of net gain (loss) reclassified into earnings
Total effect on other comprehensive income (loss)
Interest rate swaps
$
(
5,260
)
Interest expense — net
$
724
$
(
5,984
)
Income tax effect
1,415
Income tax expense
(
195
)
1,610
Net of income taxes
$
(
3,845
)
$
529
$
(
4,374
)
For the
three months ended
June 30, 2018
, the effect of the interest rate swap agreements on other comprehensive income was as follows (in thousands):
Derivatives designated as cash flow hedging instruments
Amount of gain (loss) recognized in other comprehensive income
Consolidated statement of income classification
Amount of net gain (loss) reclassified into earnings
Total effect on other comprehensive income (loss)
Interest rate swaps
$
2,894
Interest expense — net
$
30
$
2,864
Income tax effect
(
787
)
Income tax expense
(
8
)
(
779
)
Net of income taxes
$
2,107
$
22
$
2,085
17
Table of Contents
For the
six months ended
June 30, 2019
, the effect of the interest rate swap agreements on other comprehensive income was as follows (in thousands):
Derivatives designated as cash flow hedging instruments
Amount of gain (loss) recognized in other comprehensive income
Consolidated statement of income classification
Amount of net gain (loss) reclassified into earnings
Total effect on other comprehensive income (loss)
Interest rate swaps
$
(
8,449
)
Interest expense—net
$
1,480
$
(
9,929
)
Income tax effect
2,273
Income tax expense
(
398
)
2,671
Net of income taxes
$
(
6,176
)
$
1,082
$
(
7,258
)
For the
six months ended
June 30, 2018
, the effect of the interest rate swap agreements on other comprehensive income was as follows (in thousands):
Derivatives designated as cash flow hedging instruments
Amount of gain (loss) recognized in other comprehensive income
Consolidated statement of income classification
Amount of net gain (loss) reclassified into earnings
Total effect on other comprehensive income (loss)
Interest rate swaps
$
9,263
Interest expense — net
$
(
337
)
$
9,600
Income tax effect
(
2,519
)
Income tax expense
93
(
2,612
)
Net of income taxes
$
6,744
$
(
244
)
$
6,988
During the next twelve months, the Company estimates that a net
loss
of
$
0.2
million
, pre-tax, will be reclassified from accumulated other comprehensive loss and recorded to interest expense, related to these interest rate swap agreements.
7.
EARNINGS PER SHARE
The following tables set forth the computation of basic and diluted earnings per share using the two-class method (in thousands, except share and per share amounts):
Basic earnings per share:
Three months ended June 30,
Six months ended June 30,
2019
2018
2019
2018
Net income
$
49,327
$
40,426
$
91,369
$
77,724
Allocation of net income to common stockholders:
Common stock
$
49,088
$
40,196
$
90,933
$
77,296
Unvested participating shares
239
230
436
428
$
49,327
$
40,426
$
91,369
$
77,724
Weighted average number of common shares:
Common stock
57,847,630
57,613,596
57,763,335
57,902,208
Unvested participating shares
281,387
330,089
276,270
320,489
Earnings per common share:
Common stock
$
0.85
$
0.70
$
1.57
$
1.33
18
Table of Contents
Diluted earnings per share:
Three months ended June 30,
Six months ended June 30,
2019
2018
2019
2018
Earnings allocated to common stock
$
49,088
$
40,196
$
90,933
$
77,296
Plus earnings allocated to unvested participating shares
239
230
436
428
Less adjusted earnings allocated to unvested participating shares
(
234
)
(
226
)
(
427
)
(
420
)
Earnings allocated to common stock
$
49,093
$
40,200
$
90,942
$
77,304
Weighted average number of common shares:
Common stock
57,847,630
57,613,596
57,763,335
57,902,208
Effect of dilutive securities
1,092,133
1,147,633
1,082,738
1,202,423
58,939,763
58,761,229
58,846,073
59,104,631
Earnings per common share:
Common stock
$
0.83
$
0.68
$
1.55
$
1.31
Options outstanding to purchase
0.8
million
shares and
0.5
million
shares of common stock were excluded from diluted earnings per share for the interim periods in
2019
and
2018
, respectively, since their effect was anti-dilutive. These options may become dilutive in the future.
8.
INCOME TAXES
The Company’s effective income tax rates were
21.8
%
and
22.9
%
for the
three months ended June 30, 2019
and
2018
, respectively, and
19.9
%
and
19.2
%
for the
six months ended June 30, 2019
and
2018
, respectively. The effective income tax rate is based upon estimated income before income tax for the year, by jurisdiction, and estimated permanent tax adjustments. The effective income tax rate may fluctuate from quarter to quarter for various reasons, including jurisdictional income tax rate changes, as well as discrete items such as the settlement of foreign, federal and state tax issues and the effects of excess tax benefits associated with the exercise of stock options and vesting of restricted stock, which is included as a reduction of tax expense. During the
three and six months ended June 30, 2019
, the excess tax benefit from stock-based compensation expense decreased tax expense by
$
2.8
million
and
$
7.4
million
, respectively. During the
three and six months ended June 30, 2018
, the excess tax benefit from stock-based compensation expense decreased tax expense by
$
2.7
million
and
$
8.2
million
, respectively. For the
three and six months ended June 30, 2019
, prior to the inclusion of the excess tax benefit, the effective income tax rates approximated
26
%
. For the
three and six months ended June 30, 2018
, prior to the inclusion of the excess tax benefit, the effective income tax rates approximated
28
%
.
The Company’s unrecognized tax benefits were
$
5.5
million
at
June 30, 2019
and
$
5.4
million
at
December 31, 2018
. The Company expects the unrecognized tax benefits to change over the next
twelve
months if certain tax matters settle with the applicable taxing jurisdiction during this time frame, or, if the applicable statute of limitations lapse. The impact of the amount of such changes to previously recorded uncertain tax positions could range from
zero
to
$
3.3
million
, exclusive of interest and penalties.
The Company and its domestic subsidiaries are subject to audit for U.S. federal income tax as well as multiple state jurisdictions. U.S. federal income tax returns are typically subject to examination by the Internal Revenue Service (“IRS”) and have a statute of limitations of
three years
. The Company's filings for the tax years
2015
through
2018
are subject to audit based upon the federal statute of limitations. State income tax returns are generally subject to examination for a period of
three years
to
four years
after filing of the respective return. The state impact of any federal changes remains subject to examination by various states for a period of up to one year after formal notification to the states. As of
June 30, 2019
, there was
one
state audit in process and the tax years from
2014
to
2018
are subject to audit.
The Company is also subject to corporate income tax at its subsidiaries located in the United Kingdom, the Netherlands, India, Canada, Ireland, and Puerto Rico. The tax returns for the Company’s subsidiaries located in foreign jurisdictions are subject to examination for periods ranging from
one year
to
five years
.
19
Table of Contents
9.
FAIR VALUE MEASUREMENTS
F
air value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements are classified using a three-level hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement. The hierarchy gives the highest priority to observable inputs such as unadjusted quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The Company uses observable inputs where relevant and whenever possible. The three levels of the hierarchy are defined as follows:
Level 1 — Fair value is derived using quoted prices from active markets for identical investments.
Level 2 — Fair value is derived using quoted prices for similar instruments from active markets or for identical or similar instruments in markets that are not active; or, fair value is based on model-derived valuations in which all significant inputs and significant value drivers are observable from active markets.
Level 3 — Fair value is derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
The following methods and assumptions were used to estimate the fair value and determine the fair value hierarchy classification of each class of financial measurement.
The carrying value of cash and cash equivalents, restricted cash, accounts receivable, accounts payable and accrued expenses, and borrowings under the revolving credit facility approximates their fair value because of their short-term nature.
Financial instruments that potentially expose the Company to concentrations of credit risk consist mainly of cash and cash equivalents and accounts receivable. There were
no
significant changes to the Company’s exposure to credit risk during the
three and six months ended June 30, 2019
.
Long-term debt
— The Company’s long-term debt is recorded at adjusted cost, net of original issue discounts and deferred financing costs. The fair value of the Company’s long-term debt is based on current bid prices, which approximates carrying value. As such, the Company’s long-term debt was classified as Level 1, as defined under U.S. GAAP. As of
June 30, 2019
and
December 31, 2018
, the carrying value of long-term debt was
$
1.1
billion
and the estimated fair value was
$
1.0
billion
.
Interest rate swap agreements
—
The Company’s interest rate swap agreements are recorded at fair value, which were estimated using market-standard valuation models. Such models project future cash flows and discount the future amounts to a present value using market-based observable inputs. Additionally, the fair value of the interest rate swaps included consideration of credit risk. The Company used a potential future exposure model to estimate this credit valuation adjustment (“CVA”). The inputs to the CVA were largely based on observable market data, with the exception of certain assumptions regarding credit worthiness. As the magnitude of the CVA was not a significant component of the fair value of the interest rate swaps, it was not considered a significant input. The fair value of the interest rate swaps is classified as Level 2, as defined under U.S. GAAP. As of
June 30, 2019
, the fair value of the interest rate swap agreements was a
liability
of
$
2.0
million
, which was recorded in other long-term liabilities on the consolidated balance sheet. As of
December 31, 2018
, the fair value of the interest rate swap agreements was an
asset
of
$
7.9
million
, which was recorded in other assets on the consolidated balance sheet.
Debt securities
— During the
six months ended June 30, 2019
, the Company purchased marketable debt securities, which were classified as available-for-sale. The Company’s investments in debt securities consist of U.S. Treasury and U.S. government agency securities, and are recorded at fair value, with
$
9.0
million
included in prepaid expenses and other current assets and
$
11.0
million
in other assets on the consolidated balance sheet as of
June 30, 2019
based on their scheduled maturity. These securities are valued using quoted prices available in active markets. As such, the Company’s debt securities are classified as Level 1, as defined under U.S. GAAP. As of
June 30, 2019
, the fair value and amortized cost of the available-for-sale debt securities was
$
20.0
million
and
$
19.9
million
, respectively. The debt securities held at
June 30, 2019
had remaining maturities ranging from less than
one year
to approximately
1.5
years
. Unrealized gains and losses, net of tax, on available-for-sale debt securities are included in accumulated other comprehensive loss, which were immaterial for the
three and six months ended June 30, 2019
. The Company did not realize any gains or losses on its debt securities during the
three and six months ended June 30, 2019
. The Company regularly reviews its available-for-sale debt securities for other-than-temporary impairment.
20
Table of Contents
Liabilities for Contingent Consideration
—
The Company is subject to contingent consideration arrangements in connection with certain business combinations as disclosed in Note 4,
Acquisitions
. Liabilities for contingent consideration are measured at fair value each reporting period, with the acquisition-date fair value included as part of the consideration transferred in the related business combination and subsequent changes in fair value recorded to selling, general and administrative expenses in the Company’s consolidated statements of income. The fair value of the contingent consideration recorded in the
six months ended June 30, 2019
was calculated using a real options model based on probability-weighted outcomes. The key inputs to the valuation are the projections of future financial results in relation to the business included in the performance measurement. Th
e Company classified the contingent consideration liability as a Level 3 fair value measurement due to the lack of observable inputs used in the probability-weighting of payment outcomes.
The following table provides a roll forward of the fair value of recurring Level 3 fair value measurements
(in thousands):
Six months ended June 30, 2019
Balance at January 1, 2019
$
1,930
Issuance of contingent consideration in connection with acquisitions
16,375
Changes in fair value
346
Foreign currency translation
(
518
)
Balance at June 30, 2019
$
18,133
10.
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Accumulated other comprehensive income (loss), which is included as a component of stockholders’ equity, is comprised of foreign currency translation adjustments and unrealized gains or losses from interest rate swaps and investments, net of tax. The reclassification of other comprehensive income (loss) items into earnings is limited to net gains or losses on interest rate swaps that are discussed in Note 6,
Credit Arrangements and Debt Obligations
.
The changes in accumulated other comprehensive loss by component were as follows (in thousands):
Six months ended June 30, 2019
Foreign currency translation adjustments
Unrealized gain (loss) on interest rate swaps
Unrealized gain (loss) on investments
Total
Balance at January 1, 2019
$
(
67,648
)
$
5,293
$
—
$
(
62,355
)
Other comprehensive income (loss) before reclassifications, net of tax
(
3,818
)
(
6,176
)
88
(
9,906
)
Amounts reclassified from accumulated other comprehensive income, net of tax
—
(
1,082
)
—
(
1,082
)
Net current period other comprehensive income (loss)
(
3,818
)
(
7,258
)
88
(
10,988
)
Balance at June 30, 2019
$
(
71,466
)
$
(
1,965
)
$
88
$
(
73,343
)
Six months ended June 30, 2018
Foreign currency translation adjustments
Unrealized gain (loss) on interest rate swaps
Total
Balance at January 1, 2018
$
(
35,556
)
$
2,260
$
(
33,296
)
Other comprehensive income (loss) before reclassifications, net of tax
(
13,688
)
6,744
(
6,944
)
Amounts reclassified from accumulated other comprehensive income, net of tax
—
244
244
Net current period other comprehensive income (loss)
(
13,688
)
6,988
(
6,700
)
Balance at June 30, 2018
$
(
49,244
)
$
9,248
$
(
39,996
)
21
Table of Contents
11.
SEGMENT INFORMATION
Bright Horizons’ services are comprised of full service center-based child care, back-up care, and educational advisory services. As such, the Company has determined that it has
three
operating segments, which are also its reportable segments. The full service center-based child care segment includes the traditional center-based child care, preschool, and elementary education, which have similar operating characteristics and meet the criteria for aggregation. The Company’s back-up care segment consists of center-based back-up child care and in-home child and adult/elder dependent care. The Company’s educational advisory services segment consists of tuition reimbursement program management and related educational consulting services, and college admissions advisory services, which have similar operating characteristics and meet the criteria for aggregation. The Company and its chief operating decision makers evaluate performance based on revenues and income from operations.
The assets and liabilities of the Company are managed centrally and are reported internally in the same manner as the consolidated financial statements; therefore, no additional information is produced or included herein.
Revenue and income from operations by reportable segment was as follows (in thousands):
Full service
center-based child care
Back-up care
Educational
advisory services
Total
Three months ended June 30, 2019
Revenue
$
438,580
$
70,049
$
19,431
$
528,060
Income from operations
51,827
18,434
4,572
74,833
Three months ended June 30, 2018
Revenue
$
414,121
$
58,822
$
16,756
$
489,699
Income from operations
(1)
44,940
16,141
3,543
64,624
(1)
For the
three months ended June 30, 2018
, income from operations included
$
1.6
million
of expenses related to the May 2018 amendment to the credit agreement and completed acquisitions, which have been allocated to the full service center-based child care segment.
Full service
center-based child care
Back-up care
Educational
advisory services
Total
Six months ended June 30, 2019
Revenue
$
856,900
$
134,743
$
38,175
$
1,029,818
Income from operations
(1)
93,357
35,551
8,835
137,743
Six months ended June 30, 2018
Revenue
$
806,746
$
113,501
$
33,109
$
953,356
Income from operations
(2)
81,851
30,266
7,791
119,908
(1)
For the
six months ended June 30, 2019
, income from operations includes
$
0.4
million
of expenses related to completed acquisitions which have been allocated to the back-up care segment.
(2)
For the
six months ended June 30, 2018
, income from operations includes
$
1.9
million
of expenses related to the May 2018 amendment to the credit agreement, the March 2018 secondary offering, and completed acquisitions, which have been allocated to the full service center-based child care segment.
22
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Special Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q includes statements that express our opinions, expectations, beliefs, plans, objectives, assumptions or projections regarding future events or future results and therefore are, or may be deemed to be, “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Act”). The following cautionary statements are being made pursuant to the provisions of the Act and with the intention of obtaining the benefits of the “safe harbor” provisions of the Act. These forward-looking statements can generally be identified by the use of forward-looking terminology, including the terms “believes,” “expects,” “may,” “will,” “should,” “seeks,” “projects,” “approximately,” “intends,” “plans,” “estimates” or “anticipates,” or, in each case, their negatives or other variations or comparable terminology. These forward-looking statements include all matters that are not historical facts. They appear in a number of places throughout this Quarterly Report and include statements regarding our intentions, beliefs or current expectations concerning, among other things, our results of operations, financial condition, liquidity, prospects, growth, strategies, the industries in which we and our partners operate, demand for services, the impact of accounting principles, pronouncements and policies, including, but not limited to, the new lease standard, acquisitions and the subsequent integration and expected synergies, our fair value estimates, goodwill from business combinations, the vesting of Company equity, estimates and impact of equity transactions, unrecognized tax benefits and the impact of uncertain tax positions, our effective tax rate, the outcome of tax audits, settlements and tax liabilities, future impact of excess tax benefits, estimates and adjustments, amortization expense, the impact of foreign currency exchange rates, our credit risk, the impact of seasonality on results of operations, our share repurchase program, the outcome of litigation, legal proceedings and our insurance coverage, debt securities, our interest rate swap, interest rates and projections, interest expense, the use of derivatives or other market risk sensitive instruments, our indebtedness, borrowings under our senior credit facility, the need for additional debt or equity financings and our ability to obtain such financing, our sources and uses of cash flow, our ability to fund operations, make capital expenditures and payments, and complete share repurchases with cash and cash equivalents and borrowings, and our ability to meet financial obligations and comply with covenants of our senior credit facility.
By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. We believe that these risks and uncertainties include, but are not limited to, those included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2018
and other factors disclosed from time to time in our other filings with the Securities and Exchange Commission.
Although we base these forward-looking statements on assumptions that we believe are reasonable when made, we caution that forward-looking statements are not guarantees of future performance and that our actual results of operations, financial condition and liquidity, and the development of the industry in which we operate may differ materially from those made in or suggested by the forward-looking statements contained in this Quarterly Report. In addition, even if our results of operations, financial condition and liquidity, and the development of the industry in which we operate, are consistent with the forward-looking statements contained in this Quarterly Report, those results or developments may not be indicative of results or developments in subsequent periods.
Given these risks and uncertainties, you are cautioned not to place undue reliance on these forward-looking statements. Any forward-looking statement that we make in this Quarterly Report speaks only as of the date of such statement, and we undertake no obligation to update any forward-looking statements or to publicly announce the results of any revisions to any of those statements to reflect future events or developments, except as required by law.
Introduction and Overview
The following is a discussion of the significant factors affecting the consolidated operating results, financial condition, liquidity and cash flows of Bright Horizons Family Solutions Inc. (“we” or the “Company”) for the
three and six months ended June 30, 2019
, as compared to the
three and six months ended June 30, 2018
. This discussion should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations, and the Consolidated Financial Statements of the Company and Notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended
December 31, 2018
.
We are a leading provider of high-quality child care and early education, as well as other services that are designed to help employers, families and adult learners better address the challenges of work and family life. We are organized into three operating and reporting segments: full service center-based child care, back-up care, and educational advisory services.
23
Table of Contents
We provide services primarily under multi-year contracts with employers who offer child care, as well as other dependent care solutions and educational advisory services, as part of their employee benefits packages to improve employee engagement, productivity, recruitment and retention. As of
June 30, 2019
, we had more than
1,100
client relationships with employers across a diverse array of industries, including more than
150
Fortune 500 companies and more than
80
of
Working Mother
magazine’s
2018
“100 Best Companies.” At
June 30, 2019
, we operated
1,083
child care and early education centers, compared to
1,065
centers at
June 30, 2018
, and had the capacity to serve approximately
120,000
children and their families in the United States, as well as in the United Kingdom, the Netherlands, Canada and India.
Our business is subject to seasonal and quarterly fluctuations. Demand for child care and early education and elementary school services has historically decreased during the summer months when school is not in session, at which time families are often on vacation or have alternative child care arrangements. In addition, our enrollment declines as older children transition to elementary schools. Demand for our services generally increases in September and October coinciding with the beginning of the new school year and remains relatively stable throughout the rest of the school year. In addition, use of our back-up care services tends to be higher when schools are not in session and during holiday periods, which can increase the operating costs of the program and impact the results of operations. Our educational advisory services have limited seasonal fluctuations. Results of operations may also fluctuate from quarter to quarter as a result of, among other things, the performance of existing centers, including enrollment and staffing fluctuations, the number and timing of new center openings, acquisitions and management transitions, the timing of new client launches in our back-up and educational advisory services, the length of time required for new centers to achieve profitability, center closings, refurbishment or relocation, the contract model mix (profit and loss versus cost-plus) of new and existing centers, the timing and level of sponsorship payments, competitive factors and general economic conditions.
24
Table of Contents
Results of Operations
The following table sets forth statement of income data as a percentage of revenue for the
three months ended June 30, 2019
and
2018
(in thousands, except percentages):
Three Months Ended June 30,
2019
%
2018
%
Revenue
$
528,060
100.0
%
$
489,699
100.0
%
Cost of services
388,439
73.6
%
363,662
74.3
%
Gross profit
139,621
26.4
%
126,037
25.7
%
Selling, general and administrative expenses
56,491
10.7
%
53,137
10.9
%
Amortization of intangible assets
8,297
1.6
%
8,276
1.6
%
Income from operations
74,833
14.1
%
64,624
13.2
%
Interest expense — net
(11,723
)
(2.2
)%
(12,161
)
(2.5
)%
Income before income tax
63,110
11.9
%
52,463
10.7
%
Income tax expense
(13,783
)
(2.6
)%
(12,037
)
(2.4
)%
Net income
$
49,327
9.3
%
$
40,426
8.3
%
Adjusted EBITDA
(1)
$
105,885
20.1
%
$
95,377
19.5
%
Adjusted income from operations
(1)
$
74,833
14.2
%
$
66,211
13.5
%
Adjusted net income
(1)
$
58,458
11.1
%
$
50,905
10.4
%
The following table sets forth statement of income data as a percentage of revenue for the
six months ended June 30, 2019
and
2018
(in thousands, except percentages):
Six Months Ended June 30,
2019
%
2018
%
Revenue
$
1,029,818
100.0
%
$
953,356
100.0
%
Cost of services
763,250
74.1
%
713,775
74.9
%
Gross profit
266,568
25.9
%
239,581
25.1
%
Selling, general and administrative expenses
112,366
10.9
%
103,349
10.8
%
Amortization of intangible assets
16,459
1.6
%
16,324
1.7
%
Income from operations
137,743
13.4
%
119,908
12.6
%
Interest expense — net
(23,671
)
(2.3
)%
(23,664
)
(2.5
)%
Income before income tax
114,072
11.1
%
96,244
10.1
%
Income tax expense
(22,703
)
(2.2
)%
(18,520
)
(1.9
)%
Net income
$
91,369
8.9
%
$
77,724
8.2
%
Adjusted EBITDA
(1)
$
199,723
19.4
%
$
178,571
18.7
%
Adjusted income from operations
(1)
$
138,176
13.4
%
$
121,823
12.8
%
Adjusted net income
(1)
$
106,270
10.3
%
$
93,485
9.8
%
(1)
Adjusted EBITDA, adjusted income from operations and adjusted net income are non-GAAP measures, which are reconciled to net income below under “Non-GAAP Financial Measures and Reconciliation.”
25
Table of Contents
Three Months Ended June 30, 2019
Compared to the
Three Months Ended June 30, 2018
Revenue.
Revenue
increased
$38.4 million
, or
8%
, to
$528.1 million
for the three months ended
June 30, 2019
from
$489.7 million
for the same period in
2018
. Revenue growth is primarily attributable to contributions from new and ramping child care and early education centers, expanded sales of our back-up care and educational advisory services, and typical annual tuition and price increases in the range of
3% to 4%
. Revenue generated by the full service center-based child care segment in the
three months ended June 30, 2019
increased
by
$24.5 million
, or
6%
, when compared to the same period in
2018
, due in part to overall enrollment increases of approximately
4%
, partially offset by the effect of
lower
foreign currency exchange rates for our United Kingdom and Netherlands operations, which had the effect of
decreasing
revenue in the full service segment by approximately
1.5%
during the
three months ended June 30, 2019
.
Revenue generated by the back-up care segment in the
three months ended June 30, 2019
increased
by
$11.2 million
, or
19%
, when compared to the same period in
2018
. Revenue growth in the back-up care segment is primarily attributable to expanded sales, increased utilization and contributions from a recent acquisition. Additionally, revenue generated by educational advisory services in the
three months ended June 30, 2019
increased
by
$2.7 million
, or
16%
, when compared to the same period in the prior year. Revenue growth in the educational advisory services segment is primarily attributable to expanded sales.
Cost of Services.
Cost of services
increased
$24.8 million
, or
7%
, to
$388.4 million
for the
three months ended June 30, 2019
from
$363.7 million
for the same period in
2018
. Cost of services in the full service center-based child care segment
increased
$17.8 million
, or
6%
, to
$338.4 million
in the
three months ended June 30, 2019
when compared to the same period in
2018
. Personnel costs, which typically represent approximately
70%
of total cost of services for this segment, increased
7%
as a result of the enrollment growth at new and existing centers, routine wage and benefit cost increases, and labor costs associated with centers we have added since
June 30, 2018
that are in the ramping stage. In addition, program supplies, materials, food and facilities costs, which typically represent approximately
30%
of total costs of services for this segment, increased
4%
in connection with the enrollment growth, certain technology expenses for programs and services, and the incremental occupancy costs associated with centers that have been added since
June 30, 2018
. Cost of services in the back-up care segment
increased
$6.3 million
, or
18%
, to
$40.8 million
in the
three months ended June 30, 2019
, primarily due to personnel and increased care provider fees associated with the services provided to the expanding customer base, as well as marketing and technology spending which supports our customer user experience, service delivery and operating efficiency. Cost of services in the educational advisory services segment
increased
$0.6 million
, or
7%
, to
$9.2 million
in the
three months ended June 30, 2019
due to personnel and technology costs related to delivering services to the expanding customer base, as well as ongoing spending for systems to support the long-term growth of the segment.
Gross Profit.
Gross profit
increased
$13.6 million
, or
11%
, to
$139.6 million
for the
three months ended June 30, 2019
from
$126.0 million
for the same period in
2018
. Gross profit margin as a percentage of revenue was
26%
for the
three months ended June 30, 2019
, an increase of approximately
1%
compared to the three months ended
June 30, 2018
. The increase in gross profit is primarily due to contributions from new and acquired centers, increased enrollment in our mature and ramping profit and loss centers, effective operating cost management, and expanded back-up care and educational advisory services.
Selling, General and Administrative Expenses (
“
SGA
”
).
SGA
increased
$3.4 million
, or
6%
, to
$56.5 million
for the
three months ended June 30, 2019
compared to
$53.1 million
for the same period in
2018
. SGA was
11%
of revenue for the
three months ended June 30, 2019
, which is consistent with the same period in
2018
. SGA
increased
over the comparable
2018
period due to increases in personnel costs, including annual wage increases, and continued technology spending.
Amortization.
Amortization expense on intangible assets of
$8.3 million
for the
three months ended June 30, 2019
, was consistent with the
three months ended June 30, 2018
, due to increases related to acquisitions completed in
2018
and
2019
, offset by decreases from certain intangibles becoming fully amortized during the period.
Income from Operations.
Income from operations
increased
by
$10.2 million
, to
$74.8 million
for the
three months ended June 30, 2019
when compared to the same period in
2018
. Income from operations was
14%
of revenue for the
three months ended June 30, 2019
, which is an increase from
13%
in the three months ended
June 30, 2018
. The increase in income from operations was due to the following:
•
Income from operations for the full service center-based child care segment
increased
$6.9 million
, or
15%
, in the
three months ended June 30, 2019
when compared to the same period in
2018
. Results for the
three months ended June 30, 2018
included
$1.6 million
of transaction costs associated with an amendment to our credit agreement. After taking these charges into account, income from operations increased
11%
, due to tuition increases and enrollment gains over the prior year, contributions from new centers that have been added since
June 30, 2018
, and effective cost management, partially offset by the costs incurred during the pre-opening and ramp-up of certain new lease/consortium centers opened during
2018
and
2019
, and the effect of
lower
foreign currency exchange rates for our United Kingdom and Netherlands operations, which had the effect of
decreasing
income from operations in the full service segment by approximately
1.5%
during the
three months ended June 30, 2019
.
26
Table of Contents
•
Income from operations for the back-up care segment
increased
$2.3 million
, or
14%
, in the
three months ended June 30, 2019
when compared to the same period in
2018
due to the expanding revenue base, partially offset by spending for technology to support our customer user experience, service delivery and operating efficiency, and increased care provider fees associated with the incremental revenue.
•
Income from operations for the educational advisory services segment
increased
$1.0 million
, or
29%
, in the
three months ended June 30, 2019
when compared with the same period in
2018
due to contributions from the expanding revenue base.
Net Interest Expense.
Net interest expense
decreased
to
$11.7 million
for the
three months ended June 30, 2019
from
$12.2 million
for the same period in
2018
. The decrease in interest expense relates to decreased average borrowings under our revolving credit facility. Including the effects of the interest rate swap arrangements, the weighted average interest rate for the term loans and revolving credit facility was 3.9% for the
three months ended June 30, 2019
and
2018
. Based on our current projections of interest rates, we estimate that our overall weighted average interest rate will approximate 4.0% to 4.25% for the remainder of 2019.
Income Tax Expense.
We recorded income tax expense of
$13.8 million
during the
three months ended June 30, 2019
, at an effective income tax rate of
22%
, compared to income tax expense of
$12.0 million
during the
three months ended June 30, 2018
, at an effective income tax rate of
23%
. The difference in the effective income tax rates as compared to the statutory income tax rates is primarily due to the effects of excess tax benefits associated with the exercise of stock options and vesting of restricted stock. During the
three months ended June 30, 2019
and
2018
, the excess tax benefit decreased income tax expense by
$2.8 million
and
$2.7 million
, respectively. The effective income tax rate would have approximated
26%
and
28%
for the
three months ended June 30, 2019
and
2018
, respectively, prior to the inclusion of the excess tax benefit from stock-based compensation expense.
Based upon our current estimates of projected excess tax benefits from the exercise of stock options and vesting of restricted stock, we expect the annual effective income tax rate in
2019
to approximate
22%
to
24%
. This estimate could be impacted by the activity and timing of equity transactions and by the mix of international earnings.
Adjusted EBITDA and Adjusted Income from Operations.
Adjusted EBITDA and adjusted income from operations
increased
$10.5 million
, or
11%
, and
$8.6 million
, or
13%
, respectively, for the
three months ended June 30, 2019
over the comparable period in
2018
primarily as a result of the
increase
in gross profit due to additional contributions from full-service centers, including the impact of new and acquired centers, as well as the growth in back-up care and educational advisory services.
Adjusted Net Income.
Adjusted net income
increased
$7.6 million
, or
15%
, for the
three months ended June 30, 2019
when compared to the same period in
2018
, primarily due to the expanded income from operations.
Six Months Ended June 30, 2019
Compared to the
Six Months Ended June 30, 2018
Revenue.
Revenue
increased
$76.5 million
, or
8%
, to
$1.0 billion
for the
six
months ended
June 30, 2019
from
$953.4 million
for the same period in
2018
. Revenue growth is primarily attributable to contributions from new and ramping full service child care and early education centers, expanded sales of our back-up care and educational advisory services, and typical annual tuition and price increases in the range of
3% to 4%
. Revenue generated by the full service center-based child care segment in the
six
months ended
June 30, 2019
increased
by
$50.2 million
, or
6%
, when compared to the same period in
2018
, due in part to overall enrollment increases of
5%
, partially offset by the effect of
lower
foreign currency exchange rates for our United Kingdom and Netherlands operations, which
decreased
revenue in the full service segment by approximately
2%
for the
six
month period.
Revenue generated by back-up care services in the
six
months ended
June 30, 2019
increased
by
$21.2 million
, or
19%
, when compared to the same period in
2018
. Revenue growth in the back-up care segment is primarily attributable to expanded sales, increased utilization and contributions from a recent acquisition. Additionally, revenue generated by educational advisory services in the
six
months ended
June 30, 2019
increased
by
$5.1 million
, or
15%
, when compared to the same period in the prior year. Revenue growth in the educational advisory services segment is primarily attributable to expanded sales.
27
Table of Contents
Cost of Services.
Cost of services
increased
$49.5 million
, or
7%
, to
$763.3 million
for the
six
months ended
June 30, 2019
from
$713.8 million
for the same period in
2018
. Cost of services in the full service center-based child care segment
increased
$36.7 million
, or
6%
, to
$666.7 million
in the
six
months ended
June 30, 2019
when compared to the same period in
2018
. Personnel costs increased
6%
as a result of the enrollment growth at new and existing centers, routine wage and benefit cost increases, and labor costs associated with centers we have added since
June 30, 2018
that are in the ramping stage. In addition, program supplies, materials, food and facilities costs increased
5%
in connection with the enrollment growth, certain technology investments in programs and services, and the incremental occupancy costs associated with centers that have been added since
June 30, 2018
. Cost of services in the back-up care segment
increased
$10.8 million
, or
16%
, to
$78.1 million
in the
six
months ended
June 30, 2019
, primarily due to personnel and increased care provider fees associated with the services provided to the expanding customer base as well as marketing and technology spending which supports our customer user experience, service delivery and operating efficiency. Cost of services in the educational advisory services segment
increased
by
$2.0 million
, or
12%
, to
$18.4 million
in the
six
months ended
June 30, 2019
due to personnel and technology costs related to delivering services to the expanding customer base, as well as ongoing spending for systems to support the long-term growth of the segment.
Gross Profit.
Gross profit
increased
$27.0 million
, or
11%
, to
$266.6 million
for the
six
months ended
June 30, 2019
from
$239.6 million
for the same period in
2018
. Gross profit margin was
26%
of revenue for the
six
months ended
June 30, 2019
, an increase of approximately
1%
compared to the
six
months ended
June 30, 2018
. The increase in gross profit is primarily due to contributions from new and acquired centers, increased enrollment in our mature and ramping profit and loss centers, effective operating cost management, and expanded back-up care and educational advisory services.
Selling, General and Administrative Expenses.
SGA
increased
$9.0 million
, or
9%
, to
$112.4 million
for the
six
months ended
June 30, 2019
compared to
$103.3 million
for the same period in
2018
. SGA was
11%
of revenue for the
six
months ended
June 30, 2019
, which is consistent with the same period in
2018
. SGA increased over the comparable
2018
period due to increases in personnel costs including annual wage increases, and continued technology spending.
Amortization.
Amortization expense on intangible assets of
$16.5 million
for the
six
months ended
June 30, 2019
increased from
$16.3 million
for the
six
months ended
June 30, 2018
due to the acquisitions completed in
2018
and
2019
, partially offset by decreases from certain intangible assets becoming fully amortized during the period.
Income from Operations.
Income from operations
increased
by
$17.8 million
, or
15%
, to
$137.7 million
for the
six
months ended
June 30, 2019
when compared to the same period in
2018
. Income from operations was
13%
of revenue for the
six
months ended
June 30, 2019
, an increase of approximately
1%
compared to the
six
months ended
June 30, 2018
. The increase in income from operations was due to the following:
•
Income from operations for the full service center-based child care segment
increased
$11.5 million
, or
14%
, in the
six
months ended
June 30, 2019
when compared to the same period in
2018
. Results for the
six
months ended
June 30, 2018
included
$1.6 million
of transaction costs associated with an amendment to our credit agreement. After taking these charges into account, income from operations increased approximately
11%
over the comparable
2018
period due to tuition increases and enrollment gains over the prior year, contributions from new centers that have been added since
June 30, 2018
, and effective cost management, partially offset by the costs incurred during the pre-opening and ramp-up of certain new lease/consortium centers opened during
2018
and
2019
, the incremental costs associated with technology investments in our centers, and the effect of
lower
foreign currency exchange rates for our United Kingdom and Netherlands operations, which
decreased
income from operations in the full service segment by approximately
2%
for the
six
months ended
June 30, 2019
.
•
Income from operations for the back-up care segment
increased
$5.3 million
, or
17%
, in the
six
months ended
June 30, 2019
when compared to the same period in
2018
due to the expanding revenue base partially offset by investments in technology to support our customer user experience, service delivery and operating efficiency, and increased care provider fees associated with the incremental revenue.
•
Income from operations for the educational advisory services segment
increased
$1.0 million
, or
13%
, for the
six
months ended
June 30, 2019
when compared to the same period in
2018
due to contributions from the expanding revenue base.
Net Interest Expense.
Net interest expense of
$23.7 million
for the
six
months ended
June 30, 2019
was consistent with the same period in
2018
. Interest expense may fluctuate based on the timing and amount of borrowings outstanding under our revolving credit facility and changes in the effective interest rates. Including the effects of the interest rate swap arrangements, the weighted average interest rate for the term loans and revolving credit facility was 4.0% and 3.8% for the
six months ended June 30, 2019
and
2018
, respectively.
28
Table of Contents
Income Tax Expense.
We recorded income tax
expense
of
$22.7 million
during the
six months ended June 30, 2019
, at an effective income tax rate of
20%
, compared to income tax
expense
of
$18.5 million
during the
six
months ended
June 30, 2018
, at an effective income tax rate of
19%
. The difference between the effective income tax rates as compared to the statutory income tax rates is primarily due to the effects of excess tax benefits associated with the exercise of stock options and vesting of restricted stock. During the
six months ended June 30, 2019
and
2018
the excess tax benefit decreased income tax expense by
$7.4 million
and
$8.2 million
, respectively. The effective income tax rate would have approximated
26%
and
28%
for the
six months ended June 30, 2019
and
2018
, respectively, prior to the inclusion of the excess tax benefit from stock-based compensation expense.
Adjusted EBITDA and Adjusted Income from Operations.
Adjusted EBITDA and adjusted income from operations
increased
$21.2 million
, or
12%
, and
$16.4 million
, or
13%
, respectively, for the
six
months ended
June 30, 2019
over the comparable period in
2018
primarily as a result of the increase in gross profit due to additional contributions from full-service centers, including the impact of new and acquired centers, as well as the growth in back-up care and educational advisory services.
Adjusted Net Income.
Adjusted net income
increased
$12.8 million
, or
14%
, for the
six
months ended
June 30, 2019
when compared to the same period in
2018
, primarily due to the expanded income from operations.
29
Table of Contents
Non-GAAP Financial Measures and Reconciliation
In our quarterly and annual reports, earnings press releases and conference calls, we discuss key financial measures that are not calculated in accordance with generally accepted accounting principles in the United States (“GAAP” or “U.S. GAAP”) to supplement our consolidated financial statements presented on a GAAP basis. These non-GAAP financial measures of adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share are reconciled from their respective measures determined under GAAP as follows (in thousands, except share data):
Three Months Ended June 30,
Six Months Ended June 30,
2019
2018
2019
2018
Net income
$
49,327
$
40,426
$
91,369
$
77,724
Interest expense — net
11,723
12,161
23,671
23,664
Income tax expense
13,783
12,037
22,703
18,520
Depreciation
18,588
16,974
36,888
33,609
Amortization of intangible assets
(a)
8,297
8,276
16,459
16,324
EBITDA
101,718
89,874
191,090
169,841
Additional Adjustments:
Non-cash operating lease expense
(b)
(345
)
218
582
226
Stock-based compensation expense
(c)
4,512
3,698
7,618
6,589
Transaction costs
(d)
—
1,587
433
1,915
Total adjustments
4,167
5,503
8,633
8,730
Adjusted EBITDA
$
105,885
$
95,377
$
199,723
$
178,571
Income from operations
$
74,833
$
64,624
$
137,743
$
119,908
Transaction costs
(d)
—
1,587
433
1,915
Adjusted income from operations
$
74,833
$
66,211
$
138,176
$
121,823
Net income
$
49,327
$
40,426
$
91,369
$
77,724
Income tax expense
13,783
12,037
22,703
18,520
Income before income tax
63,110
52,463
114,072
96,244
Stock-based compensation expense
(c)
4,512
3,698
7,618
6,589
Amortization of intangible assets
(a)
8,297
8,276
16,459
16,324
Transaction costs
(d)
—
1,587
433
1,915
Adjusted income before income tax
75,919
66,024
138,582
121,072
Adjusted income tax expense
(e)
(17,461
)
(15,119
)
(32,312
)
(27,587
)
Adjusted net income
$
58,458
$
50,905
$
106,270
$
93,485
Weighted average number of common shares — diluted
58,939,763
58,761,229
58,846,073
59,104,631
Diluted adjusted earnings per common share
$
0.99
$
0.87
$
1.81
$
1.58
(a)
Represents amortization of intangible assets, including
$4.7 million
for both the
three months ended June 30, 2019
and
2018
, and
$9.4 million
for both the
six months ended June 30, 2019
and
2018
, associated with intangible assets recorded in connection with our going private transaction in May 2008.
(b)
Represents the excess of lease expense over cash lease expense.
(c)
Represents non-cash stock-based compensation expense in accordance with Accounting Standards Codification Topic 718,
Compensation-Stock Compensation
.
(d)
Represents transaction costs incurred in connection with completed acquisitions, the March 2018 secondary offering and the May 2018 amendment to the credit agreement.
(e)
Represents income tax expense calculated on adjusted income before income tax at an effective tax rate of approximately
23%
for both
2019
and
2018
. The tax rate for
2019
represents a tax rate of approximately 26% applied to the expected adjusted income before income tax for the full year, less the estimated effect of excess tax benefits related to equity transactions for the full year
2019
, which the Company estimates will be in the range of $8 million to $10 million. However, the timing and volume of the tax benefits associated with such future equity activity will affect these estimates and the estimated effective tax rate for the year.
30
Table of Contents
Adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share (collectively referred to as the “non-GAAP financial measures”) are not presentations made in accordance with GAAP, and the use of the terms adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share may differ from similar measures reported by other companies. We believe the non-GAAP financial measures provide investors with useful information with respect to our historical operations. We present the non-GAAP financial measures as supplemental performance measures because we believe they facilitate a comparative assessment of our operating performance relative to our performance based on our results under GAAP, while isolating the effects of some items that vary from period to period. Specifically, adjusted EBITDA allows for an assessment of our operating performance and of our ability to service or incur indebtedness without the effect of non-cash charges, such as depreciation, amortization, the excess of lease expense over cash lease expense and stock-based compensation expense, as well as the expenses related to secondary offerings, debt financing transaction expenses, dispositions and acquisitions. In addition, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share allow us to assess our performance without the impact of the specifically identified items that we believe do not directly reflect our core operations. These non-GAAP financial measures also function as key performance indicators used to evaluate our operating performance internally, and they are used in connection with the determination of incentive compensation for management, including executive officers. Adjusted EBITDA is also used in connection with the determination of certain ratio requirements under our credit agreement. Adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share are not measurements of our financial performance under GAAP and should not be considered in isolation or as an alternative to income before income tax, net income, diluted earnings per common share, net cash provided by operating, investing or financing activities or any other financial statement data presented as indicators of financial performance or liquidity, each as presented in accordance with GAAP. Consequently, our non-GAAP financial measures should not be evaluated in isolation or supplant comparable GAAP measures, but rather, should be considered together with our consolidated financial statements, which are prepared in accordance with GAAP and included in Part I, Item 1 of this Quarterly Report on Form 10-Q. The Company understands that although adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share are frequently used by securities analysts, lenders and others in their evaluation of companies, they have limitations as analytical tools, and you should not consider them in isolation, or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are:
•
adjusted EBITDA, adjusted income from operations and adjusted net income do not fully reflect the Company’s cash expenditures, future requirements for capital expenditures or contractual commitments;
•
adjusted EBITDA, adjusted income from operations and adjusted net income do not reflect changes in, or cash requirements for, the Company’s working capital needs;
•
adjusted EBITDA does not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on debt;
•
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future; and adjusted EBITDA, adjusted income from operations and adjusted net income do not reflect any cash requirements for such replacements.
Because of these limitations, adjusted EBITDA, adjusted income from operations and adjusted net income should not be considered as discretionary cash available to us to reinvest in the growth of our business or as measures of cash that will be available to us to meet our obligations.
Liquidity and Capital Resources
Our primary cash requirements are for the ongoing operations of our existing child care centers, back-up care and educational advisory services, the addition of new centers through development or acquisition, and debt financing obligations. Our primary sources of liquidity are our cash flows from operations and borrowings available under our revolving credit facility. Our revolving credit facility is part of our
$1.3 billion
senior secured credit facilities, which consist of a
$1.1 billion
secured term loan facility and a
$225 million
revolving credit facility. There were
no
borrowings outstanding on our revolving credit facility at
June 30, 2019
, and
$118.2 million
borrowings outstanding at
December 31, 2018
.
We had
$22.7 million
in cash at
June 30, 2019
, of which
$8.3 million
was held in foreign jurisdictions. Operations outside of North America accounted for
24%
of the Company’s consolidated revenue for the
six months ended June 30, 2019
. The net impact on our liquidity from changes in foreign currency exchange rates was not material for the
six months ended June 30, 2019
and
2018
, and the Company does not currently expect that the effects of changes in foreign currency exchange rates will have a material net impact on the Company’s liquidity, capital resources or results from operations for the remainder of
2019
.
31
Table of Contents
We had a working capital
deficit
of
$266.2 million
and
$289.9 million
at
June 30, 2019
and
December 31, 2018
, respectively. Our working capital
deficit
has primarily arisen from using cash generated from operations to make long-term investments in fixed assets and acquisitions, and from share repurchases. We anticipate that we will continue to generate positive cash flows from operating activities and that the cash generated will be used principally to fund ongoing operations of our new and existing full service child care centers and expanded operations in the back-up care and educational advisory segments, as well as to make scheduled principal and interest payments on debt and for share repurchases.
The Company adopted Accounting Standards Codification No. 842,
Leases (ASC 842)
, effective January 1, 2019. Upon adoption, the Company recognized operating lease right-of-use assets, as well as the related short-term and long-term liabilities, for the rights and obligations created by leases with lease terms longer than twelve months. The Company's working capital deficit increased as a result of the adoption due to the additional short-term liabilities recorded. The Company adopted ASC 842 using the modified retrospective method, electing to use the effective date as the date of initial application. Therefore, comparative information for prior periods has not been adjusted. Please refer to the recently adopted pronouncements section of Note 1,
Organization and Basis of Presentation
, and Note 3,
Leases
, in our condensed consolidated financial statements for further discussion of the adoption of the new lease standard.
The board of directors of the Company authorized a share repurchase program of up to $300 million of the Company’s outstanding common stock effective June 12, 2018. During the
six months ended June 30, 2019
, the Company repurchased
4,500
shares and at
June 30, 2019
,
$258.4 million
remained available under the repurchase program. All repurchased shares have been retired.
We believe that funds provided by operations, our existing cash balances and borrowings available under our revolving credit facility will be adequate to meet planned operating and capital expenditures for at least the next 12 months under current operating conditions. However, if we were to undertake any significant acquisitions or investments in the purchase of facilities for new or existing child care and early education centers, which requires financing beyond our existing borrowing capacity, it may be necessary for us to obtain additional debt or equity financing. We may not be able to obtain such financing on reasonable terms, or at all.
Cash Flows
Six Months Ended June 30,
2019
2018
(In thousands)
Net cash provided by operating activities
$
190,611
$
188,779
Net cash used in investing activities
$
(90,899
)
$
(89,779
)
Net cash used in financing activities
$
(112,378
)
$
(99,763
)
Cash, cash equivalents and restricted cash — beginning of period
$
38,478
$
36,570
Cash, cash equivalents and restricted cash — end of period
$
26,226
$
36,337
Cash Provided by Operating Activities
Cash provided by operating activities was $
190.6 million
for the
six months ended June 30, 2019
, compared to
$188.8 million
for the same period in
2018
. The increase in cash provided by operating activities primarily resulted from increases in net income, partially offset by changes in working capital arising from the timing of billings and payments when compared to the prior year.
Cash Used in Investing Activities
Cash used in investing activities was
$90.9 million
for the
six months ended June 30, 2019
compared to
$89.8 million
for the same period in
2018
and was related to acquisitions, and to investments in fixed assets and debt securities. The increase in cash used in investing activities was primarily related to an increase in fixed asset additions for new child care centers, maintenance and refurbishments in our existing centers, and continued investments in technology, equipment and furnishings, as well as the purchase of investments, including $19.8 million in debt securities purchased by our wholly-owned captive insurance company using restricted cash. In the
six months ended June 30, 2019
, the Company also used
$25.9 million
to acquire
one
back-up care provider and
four
centers, compared to
$50.6 million
used to acquire 27 centers in the
six months ended June 30, 2018
.
32
Table of Contents
Cash Used in Financing Activities
The Company used
$112.4 million
in financing activities in the
six months ended June 30, 2019
compared to
$99.8 million
for the same period in
2018
. Cash used in financing activities for the
six months ended June 30, 2019
was primarily for repayments of
$117.9 million
, net of borrowings, on the revolving credit facility, payments of debt principal of
$5.4 million
, and taxes paid related to the net share settlement of stock awards totaling
$5.5 million
. These uses of cash were offset by proceeds primarily from the exercise of stock options of
$13.5 million
, and from the issuance and sale of restricted stock of
$3.6 million
. Cash used in financing activities for the
six months ended June 30, 2018
consisted principally of share repurchases of
$85.7 million
, repayments of
$14.8 million
, net of borrowings, on the revolving credit facility, and taxes paid related to the net share settlement of stock awards totaling
$7.1 million
. These uses of cash were offset by proceeds from the exercise of stock options of
$11.7 million
, and from the issuance and sale of restricted stock of
$4.5 million
.
Debt
As of
June 30, 2019
, the Company’s
$1.3 billion
senior secured credit facilities consisted of a
$1.1 billion
secured term loan facility and a
$225 million
revolving credit facility. The term loans mature on November 7, 2023 and require quarterly principal payments of
$2.7 million
, with the remaining principal balance due on November 7, 2023.
Outstanding term loan borrowings were as follows (in thousands):
June 30, 2019
December 31, 2018
Term loans
$
1,050,813
$
1,056,188
Deferred financing costs and original issue discount
(7,604
)
(8,568
)
Total debt
1,043,209
1,047,620
Less current maturities
10,750
10,750
Long-term debt
$
1,032,459
$
1,036,870
There were
no
borrowings outstanding on the revolving credit facility at
June 30, 2019
, with the full line available for borrowings. Borrowings outstanding on the revolving credit facility were
$118.2 million
at
December 31, 2018
, with
$106.8 million
of the revolving credit facility available for borrowings. The revolving credit facility matures on July 31, 2022.
Borrowings under the credit agreement are subject to variable interest rates. The Company mitigates its interest rate exposure with variable-to-fixed interest rate swap agreements with an underlying fixed notional amount of
$500 million
. These swap agreements, designated and accounted for as cash flow hedges from inception, are scheduled to mature on
October 31, 2021
.
All obligations under the senior secured credit facilities are secured by substantially all the assets of the Company’s U.S. subsidiaries. The senior secured credit facilities contain a number of covenants that, among other things and subject to certain exceptions, may restrict the ability of Bright Horizons Family Solutions LLC, our wholly-owned subsidiary, and its restricted subsidiaries, to: incur certain liens; make investments, loans, advances and acquisitions; incur additional indebtedness or guarantees; pay dividends on capital stock or redeem, repurchase or retire capital stock or subordinated indebtedness; engage in transactions with affiliates; sell assets, including capital stock of our subsidiaries; alter the business conducted; enter into agreements restricting our subsidiaries’ ability to pay dividends; and consolidate or merge.
In addition, the credit agreement governing the senior secured credit facilities requires Bright Horizons Capital Corp., our direct subsidiary, to be a passive holding company, subject to certain exceptions. The revolving credit facility requires Bright Horizons Family Solutions LLC, the borrower, and its restricted subsidiaries, to comply with a maximum consolidated first lien net leverage ratio that is a quarterly maintenance based financial covenant. A breach of this covenant is subject to certain equity cure rights.
The credit agreement governing the senior secured credit facilities contains certain customary affirmative covenants and events of default. We were in compliance with our financial covenants at
June 30, 2019
. Refer to Note 6,
Credit Arrangements and Debt Obligations
, in our condensed consolidated financial statements for additional information on our debt and credit arrangements.
Off-Balance Sheet Arrangements
As of
June 30, 2019
, we had no off-balance sheet arrangements.
33
Table of Contents
Critical Accounting Policies
For a discussion of our “Critical Accounting Policies,” refer to Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended
December 31, 2018
. Other than changes to the accounting policy for leases as a result of the adoption of Accounting Standards Update No. 2016-02,
Leases (Topic 842)
, there have been no material changes to our critical accounting policies since
December 31, 2018
. Please refer to the recently adopted pronouncements section of Note 1,
Organization and Basis of Presentation
, and Note 3,
Leases
, in our condensed consolidated financial statements for further discussion of the adoption of the new lease standard and our accounting policy.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to market risk from changes in interest rates and fluctuations in foreign currency exchange rates. During the
six months ended June 30, 2019
, our wholly-owned captive insurance entity purchased
$19.8 million
of marketable debt securities, which were classified as available-for-sale. The Company's investments in debt securities consist of U.S. Treasury and U.S. government agency securities and carry a fixed coupon rate. As of
June 30, 2019
, a hypothetical increase in interest rates of 100 basis points would not have a material adverse impact on the fair value of our investment portfolio. Any unrealized gains or losses are recorded in accumulated other comprehensive loss and are realized only if we sold the underlying debt securities prior to maturity.
Other than the purchases of the marketable debt securities, there have been no material changes in the Company's exposure to interest rate or foreign currency exchange rate fluctuations since
December 31, 2018
. See Part II, Item 7A, “Quantitative and Qualitative Disclosures about Market Risk,” in our Annual Report on Form 10-K for the year ended
December 31, 2018
for further information regarding market risk.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of
June 30, 2019
, the Company conducted an evaluation under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer (its principal executive officer and principal financial officer, respectively) regarding the effectiveness of the design and operation of the Company’s disclosure controls and procedures as defined in Rule 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”). The term “disclosure controls and procedures” means controls and other procedures that are designed to ensure that information required to be disclosed by the Company in reports that we file or submit under the Exchange Act are recorded, processed, summarized and reported within the requisite time periods and that such disclosure controls and procedures were effective to ensure that information required to be disclosed by the Company in the reports that we file or submit under the Exchange Act are accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) were effective as of
June 30, 2019
.
Changes in Internal Control over Financial Reporting
There have been no changes in the Company’s internal control over financial reporting that occurred during the quarter ended
June 30, 2019
that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
34
Table of Contents
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
We are, from time to time, subject to claims and suits arising in the ordinary course of business, some of which have not been fully adjudicated. Such claims have in the past generally been covered by insurance. We believe the resolution of such legal matters will not have a material adverse effect on our financial condition, results of operations or cash flows, although we cannot predict the ultimate outcome of any such actions. There can be no assurance that our insurance will be adequate to cover all liabilities that may arise out of claims brought against us.
Item 1A. Risk Factors
Our operations and financial results are subject to various risks and uncertainties, including those disclosed in Part I, Item 1A “Risk Factors,” in our Annual Report on Form 10-K for the fiscal year ended
December 31, 2018
, which could adversely affect our business, financial condition and operating results. There have been no material changes to our risk factors since our Annual Report on Form 10-K for the year ended
December 31, 2018
.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
The table below sets forth information regarding purchases of our common stock during the quarter ended
June 30, 2019
:
Period
Total Number of Shares Purchased
Average Price Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1)
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
(In thousands) (1)
April 1, 2019 to April 30, 2019
—
$
—
—
$
258,993
May 1, 2019 to May 31, 2019
(2)
3,508
$
130.41
—
$
258,993
June 1, 2019 to June 30, 2019
(1)
4,500
$
139.88
4,500
$
258,364
8,008
4,500
(1)
The board of directors of the Company authorized a share repurchase program of up to $300 million of the Company’s outstanding common stock effective June 12, 2018. The share repurchase program has no expiration date. All repurchased shares have been retired.
(2)
During the
three months ended June 30, 2019
, the Company retired a total of
3,508
shares that had been issued pursuant to restricted stock award agreements in connection with the payment of tax withholding obligations arising as a result of the vesting of such restricted stock awards. The shares were valued using the transaction date and closing stock price for purposes of such tax withholding. Shares retired in connection with the payment of tax withholding obligations are not included in, and are not counted against, the Company’s $300 million share repurchase authorization.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Not applicable.
35
Table of Contents
Item 6. Exhibits
(a) Exhibits:
Exhibit Number
Exhibit Title
10.1†
2012 Omnibus Long-Term Incentive Plan, as Amended and Restated effective as of May 29, 2019
(incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed May 30, 2019).
10.2†
Form of Non-Statutory Stock Option Agreement (Employees) under the 2012 Omnibus Long-Term Incentive Plan, as Amended and Restated as of May 29, 2019
(incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed May 30, 2019).
10.3†
Form of Restricted Stock Agreement (Employees) under the 2012 Omnibus Long-Term Incentive Plan, as Amended and Restated as of May 29, 2019
(incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K, filed May 30, 2019).
10.4†
Form of Restricted Stock Unit Agreement (Directors) under the 2012 Omnibus Long-Term Incentive Plan, as Amended and Restated as of May 29, 2019
(incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K, filed May 30, 2019).
31.1*
Principal Executive Officer Certification Pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a) as Adopted Pursuant to the Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Principal Financial Officer Certification Pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a) as Adopted Pursuant to the Section 302 of the Sarbanes-Oxley Act of 2002.
32.1**
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2**
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS*
Inline XBRL Instance Document - the instance document does not appear in Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH*
Inline XBRL Taxonomy Extension Schema Document
101.CAL*
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE*
Inline XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover Page Interactive Data File (formatted as inline XBRL with applicable taxonomy extension information contained in Exhibits 101)
*
Exhibits filed herewith.
**
Exhibits furnished herewith.
†
Management contract or compensatory plan.
36
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
BRIGHT HORIZONS FAMILY SOLUTIONS INC.
Date:
August 7, 2019
By:
/s/ Elizabeth Boland
Elizabeth Boland
Chief Financial Officer
(Duly Authorized Officer)
37