Companies:
10,762
total market cap:
$133.175 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Carriage Services
CSV
#6491
Rank
$0.72 B
Marketcap
๐บ๐ธ
United States
Country
$45.66
Share price
1.85%
Change (1 day)
18.47%
Change (1 year)
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Carriage Services
Quarterly Reports (10-Q)
Financial Year FY2024 Q1
Carriage Services - 10-Q quarterly report FY2024 Q1
Text size:
Small
Medium
Large
0001016281
12/31
2024
Q1
false
P1Y
P3Y
P5Y
33
0001016281
2024-01-01
2024-03-31
0001016281
2024-04-26
xbrli:shares
0001016281
2023-12-31
iso4217:USD
0001016281
2024-03-31
iso4217:USD
xbrli:shares
0001016281
csv:ServiceRevenueMember
2023-01-01
2023-03-31
0001016281
csv:ServiceRevenueMember
2024-01-01
2024-03-31
0001016281
csv:PropertyandMerchandiseMember
2023-01-01
2023-03-31
0001016281
csv:PropertyandMerchandiseMember
2024-01-01
2024-03-31
0001016281
csv:OtherRevenueMember
2023-01-01
2023-03-31
0001016281
csv:OtherRevenueMember
2024-01-01
2024-03-31
0001016281
2023-01-01
2023-03-31
0001016281
2022-12-31
0001016281
2023-03-31
0001016281
us-gaap:CommonStockMember
2022-12-31
0001016281
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001016281
us-gaap:RetainedEarningsMember
2022-12-31
0001016281
us-gaap:TreasuryStockCommonMember
2022-12-31
0001016281
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001016281
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001016281
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001016281
srt:DirectorMember
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001016281
srt:DirectorMember
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001016281
srt:DirectorMember
2023-01-01
2023-03-31
0001016281
us-gaap:CommonStockMember
csv:FormerDirectorMember
2023-01-01
2023-03-31
0001016281
us-gaap:AdditionalPaidInCapitalMember
csv:FormerDirectorMember
2023-01-01
2023-03-31
0001016281
csv:FormerDirectorMember
2023-01-01
2023-03-31
0001016281
us-gaap:CommonStockMember
2023-03-31
0001016281
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001016281
us-gaap:RetainedEarningsMember
2023-03-31
0001016281
us-gaap:TreasuryStockCommonMember
2023-03-31
0001016281
us-gaap:CommonStockMember
2023-12-31
0001016281
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001016281
us-gaap:RetainedEarningsMember
2023-12-31
0001016281
us-gaap:TreasuryStockCommonMember
2023-12-31
0001016281
us-gaap:RetainedEarningsMember
2024-01-01
2024-03-31
0001016281
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001016281
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0001016281
srt:DirectorMember
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001016281
srt:DirectorMember
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0001016281
srt:DirectorMember
2024-01-01
2024-03-31
0001016281
us-gaap:CommonStockMember
2024-03-31
0001016281
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001016281
us-gaap:RetainedEarningsMember
2024-03-31
0001016281
us-gaap:TreasuryStockCommonMember
2024-03-31
csv:segment
0001016281
csv:FuneralHomesMember
2024-03-31
xbrli:pure
0001016281
csv:CemeteriesMember
2024-03-31
csv:funeral_home
csv:state
csv:cemeteries
0001016281
us-gaap:LandMember
2023-12-31
0001016281
us-gaap:LandMember
2024-03-31
0001016281
us-gaap:BuildingAndBuildingImprovementsMember
2023-12-31
0001016281
us-gaap:BuildingAndBuildingImprovementsMember
2024-03-31
0001016281
csv:FurnitureEquipmentAndAutomobilesMember
2023-12-31
0001016281
csv:FurnitureEquipmentAndAutomobilesMember
2024-03-31
0001016281
csv:FuneralHomesMember
2024-01-01
2024-03-31
0001016281
csv:CemeteriesMember
2024-01-01
2024-03-31
csv:divestiture
0001016281
csv:BakersfieldCaliforniaMember
2023-03-22
csv:cemetary
csv:crematory
0001016281
csv:BakersfieldCaliforniaMember
2023-03-22
2023-03-22
0001016281
csv:BakersfieldCaliforniaMember
2023-03-23
2023-06-30
0001016281
csv:BakersfieldCaliforniaMember
2024-03-31
0001016281
2023-03-23
2023-06-30
0001016281
csv:BakersfieldCaliforniaMember
2023-06-30
2023-06-30
0001016281
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
csv:BakersfieldCaliforniaMember
2023-03-22
0001016281
2023-01-01
2023-12-31
0001016281
csv:FuneralMember
2024-01-01
2024-03-31
0001016281
csv:CemeteryMember
2024-01-01
2024-03-31
0001016281
csv:CemeteryMember
2023-01-01
2023-03-31
0001016281
csv:FuneralMember
2023-01-01
2023-03-31
0001016281
csv:FuneralMember
2024-03-31
0001016281
csv:CemeteryMember
2024-03-31
0001016281
us-gaap:CorporateMember
2024-03-31
0001016281
csv:FuneralMember
2023-12-31
0001016281
csv:CemeteryMember
2023-12-31
0001016281
us-gaap:CorporateMember
2023-12-31
0001016281
csv:CemeteryIntermentRightsMember
2023-12-31
0001016281
csv:CemeteryIntermentRightsMember
2024-03-31
0001016281
csv:CemeteryMerchandiseandServicesMember
2023-12-31
0001016281
csv:CemeteryMerchandiseandServicesMember
2024-03-31
0001016281
csv:PreneedCemeteryReceivablesMember
2023-12-31
0001016281
csv:PreneedCemeteryReceivablesMember
2024-01-01
2024-03-31
0001016281
csv:PreneedCemeteryReceivablesMember
2024-03-31
0001016281
us-gaap:FinancingReceivables30To59DaysPastDueMember
csv:RecognizedRevenueMember
2024-03-31
0001016281
us-gaap:FinancingReceivables60To89DaysPastDueMember
csv:RecognizedRevenueMember
2024-03-31
0001016281
csv:FinancingReceivables90to120DaysPastDueMember
csv:RecognizedRevenueMember
2024-03-31
0001016281
csv:FinancingReceivablesGreaterThan120DaysPastDueMember
csv:RecognizedRevenueMember
2024-03-31
0001016281
us-gaap:FinancialAssetPastDueMember
csv:RecognizedRevenueMember
2024-03-31
0001016281
csv:RecognizedRevenueMember
us-gaap:FinancialAssetNotPastDueMember
2024-03-31
0001016281
csv:RecognizedRevenueMember
2024-03-31
0001016281
us-gaap:FinancingReceivables30To59DaysPastDueMember
csv:DeferredRevenueMember
2024-03-31
0001016281
us-gaap:FinancingReceivables60To89DaysPastDueMember
csv:DeferredRevenueMember
2024-03-31
0001016281
csv:FinancingReceivables90to120DaysPastDueMember
csv:DeferredRevenueMember
2024-03-31
0001016281
csv:FinancingReceivablesGreaterThan120DaysPastDueMember
csv:DeferredRevenueMember
2024-03-31
0001016281
us-gaap:FinancialAssetPastDueMember
csv:DeferredRevenueMember
2024-03-31
0001016281
csv:DeferredRevenueMember
us-gaap:FinancialAssetNotPastDueMember
2024-03-31
0001016281
csv:DeferredRevenueMember
2024-03-31
0001016281
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-03-31
0001016281
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-03-31
0001016281
csv:FinancingReceivables90to120DaysPastDueMember
2024-03-31
0001016281
csv:FinancingReceivablesGreaterThan120DaysPastDueMember
2024-03-31
0001016281
us-gaap:FinancialAssetPastDueMember
2024-03-31
0001016281
us-gaap:FinancialAssetNotPastDueMember
2024-03-31
0001016281
us-gaap:RevolvingCreditFacilityMember
csv:CreditAgreement2018Member
2024-03-31
0001016281
us-gaap:NotesPayableOtherPayablesMember
csv:AcquisitionDebtMember
2024-03-31
0001016281
us-gaap:SeniorNotesMember
2024-03-31
0001016281
csv:PreneedCemeteryTrustInvestmentsMember
2023-12-31
0001016281
csv:PreneedCemeteryTrustInvestmentsMember
2024-03-31
0001016281
us-gaap:FairValueInputsLevel1Member
us-gaap:CashAndCashEquivalentsMember
csv:PreneedCemeteryTrustInvestmentsMember
2024-03-31
0001016281
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
csv:PreneedCemeteryTrustInvestmentsMember
us-gaap:FairValueInputsLevel2Member
2024-03-31
0001016281
us-gaap:ForeignGovernmentDebtSecuritiesMember
csv:PreneedCemeteryTrustInvestmentsMember
us-gaap:FairValueInputsLevel2Member
2024-03-31
0001016281
csv:PreneedCemeteryTrustInvestmentsMember
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2024-03-31
0001016281
csv:PreneedCemeteryTrustInvestmentsMember
us-gaap:PreferredStockMember
us-gaap:FairValueInputsLevel2Member
2024-03-31
0001016281
us-gaap:MortgageBackedSecuritiesMember
csv:PreneedCemeteryTrustInvestmentsMember
us-gaap:FairValueInputsLevel2Member
2024-03-31
0001016281
us-gaap:FairValueInputsLevel1Member
csv:PreneedCemeteryTrustInvestmentsMember
us-gaap:CommonStockMember
2024-03-31
0001016281
csv:LimitedPartnershipFundMember
us-gaap:FairValueInputsLevel1Member
csv:PreneedCemeteryTrustInvestmentsMember
2024-03-31
0001016281
csv:PreneedCemeteryTrustInvestmentsMember
us-gaap:EquitySecuritiesMember
us-gaap:FairValueInputsLevel2Member
2024-03-31
0001016281
us-gaap:FixedIncomeFundsMember
csv:PreneedCemeteryTrustInvestmentsMember
us-gaap:FairValueInputsLevel2Member
2024-03-31
0001016281
csv:AccruedInvestmentIncomeMember
csv:PreneedCemeteryTrustInvestmentsMember
2024-03-31
0001016281
us-gaap:FairValueInputsLevel1Member
us-gaap:CashAndCashEquivalentsMember
csv:PreneedCemeteryTrustInvestmentsMember
2023-12-31
0001016281
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
csv:PreneedCemeteryTrustInvestmentsMember
us-gaap:FairValueInputsLevel2Member
2023-12-31
0001016281
us-gaap:ForeignGovernmentDebtSecuritiesMember
csv:PreneedCemeteryTrustInvestmentsMember
us-gaap:FairValueInputsLevel2Member
2023-12-31
0001016281
csv:PreneedCemeteryTrustInvestmentsMember
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2023-12-31
0001016281
csv:PreneedCemeteryTrustInvestmentsMember
us-gaap:PreferredStockMember
us-gaap:FairValueInputsLevel2Member
2023-12-31
0001016281
us-gaap:MortgageBackedSecuritiesMember
csv:PreneedCemeteryTrustInvestmentsMember
us-gaap:FairValueInputsLevel2Member
2023-12-31
0001016281
us-gaap:FairValueInputsLevel1Member
csv:PreneedCemeteryTrustInvestmentsMember
us-gaap:CommonStockMember
2023-12-31
0001016281
csv:LimitedPartnershipFundMember
us-gaap:FairValueInputsLevel1Member
csv:PreneedCemeteryTrustInvestmentsMember
2023-12-31
0001016281
us-gaap:FairValueInputsLevel1Member
csv:PreneedCemeteryTrustInvestmentsMember
us-gaap:EquitySecuritiesMember
2023-12-31
0001016281
us-gaap:FixedIncomeFundsMember
csv:PreneedCemeteryTrustInvestmentsMember
us-gaap:FairValueInputsLevel2Member
2023-12-31
0001016281
csv:AccruedInvestmentIncomeMember
csv:PreneedCemeteryTrustInvestmentsMember
2023-12-31
0001016281
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
csv:PreneedCemeteryTrustInvestmentsMember
2024-03-31
0001016281
csv:PreneedCemeteryTrustInvestmentsMember
csv:ForeignDebtSecuritiesMember
2024-03-31
0001016281
csv:PreneedCemeteryTrustInvestmentsMember
us-gaap:CorporateDebtSecuritiesMember
2024-03-31
0001016281
csv:PreneedCemeteryTrustInvestmentsMember
csv:PreferredStockSecuritiesMember
2024-03-31
0001016281
us-gaap:MortgageBackedSecuritiesMember
csv:PreneedCemeteryTrustInvestmentsMember
2024-03-31
0001016281
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
csv:PreneedCemeteryTrustInvestmentsMember
2023-12-31
0001016281
csv:PreneedCemeteryTrustInvestmentsMember
csv:ForeignDebtSecuritiesMember
2023-12-31
0001016281
csv:PreneedCemeteryTrustInvestmentsMember
us-gaap:CorporateDebtSecuritiesMember
2023-12-31
0001016281
csv:PreneedCemeteryTrustInvestmentsMember
csv:PreferredStockSecuritiesMember
2023-12-31
0001016281
us-gaap:MortgageBackedSecuritiesMember
csv:PreneedCemeteryTrustInvestmentsMember
2023-12-31
0001016281
csv:PreneedCemeteryTrustInvestmentsMember
us-gaap:InterestIncomeMember
2023-01-01
2023-03-31
0001016281
csv:PreneedCemeteryTrustInvestmentsMember
us-gaap:InterestIncomeMember
2024-01-01
2024-03-31
0001016281
csv:PreneedCemeteryTrustInvestmentsMember
2023-01-01
2023-03-31
0001016281
csv:PreneedCemeteryTrustInvestmentsMember
2024-01-01
2024-03-31
0001016281
csv:PreneedFuneralTrustInvestmentsMember
2023-12-31
0001016281
csv:PreneedFuneralTrustInvestmentsMember
2024-03-31
0001016281
csv:PreneedFuneralTrustInvestmentsMember
us-gaap:FairValueInputsLevel1Member
us-gaap:CashAndCashEquivalentsMember
2024-03-31
0001016281
us-gaap:USTreasurySecuritiesMember
csv:PreneedFuneralTrustInvestmentsMember
us-gaap:FairValueInputsLevel1Member
2024-03-31
0001016281
us-gaap:ForeignGovernmentDebtSecuritiesMember
csv:PreneedFuneralTrustInvestmentsMember
us-gaap:FairValueInputsLevel2Member
2024-03-31
0001016281
csv:PreneedFuneralTrustInvestmentsMember
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2024-03-31
0001016281
csv:PreneedFuneralTrustInvestmentsMember
us-gaap:PreferredStockMember
us-gaap:FairValueInputsLevel2Member
2024-03-31
0001016281
csv:PreneedFuneralTrustInvestmentsMember
us-gaap:FairValueInputsLevel1Member
us-gaap:CommonStockMember
2024-03-31
0001016281
csv:PreneedFuneralTrustInvestmentsMember
csv:LimitedPartnershipFundMember
us-gaap:FairValueInputsLevel1Member
2024-03-31
0001016281
csv:PreneedFuneralTrustInvestmentsMember
us-gaap:EquitySecuritiesMember
us-gaap:FairValueInputsLevel2Member
2024-03-31
0001016281
csv:PreneedFuneralTrustInvestmentsMember
us-gaap:FixedIncomeSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2024-03-31
0001016281
csv:PreneedFuneralTrustInvestmentsMember
us-gaap:OtherInvestmentsMember
us-gaap:FairValueInputsLevel2Member
2024-03-31
0001016281
csv:AccruedInvestmentIncomeMember
csv:PreneedFuneralTrustInvestmentsMember
2024-03-31
0001016281
csv:PreneedFuneralTrustInvestmentsMember
us-gaap:FairValueInputsLevel1Member
us-gaap:CashAndCashEquivalentsMember
2023-12-31
0001016281
us-gaap:USTreasurySecuritiesMember
csv:PreneedFuneralTrustInvestmentsMember
us-gaap:FairValueInputsLevel1Member
2023-12-31
0001016281
us-gaap:ForeignGovernmentDebtSecuritiesMember
csv:PreneedFuneralTrustInvestmentsMember
us-gaap:FairValueInputsLevel2Member
2023-12-31
0001016281
csv:PreneedFuneralTrustInvestmentsMember
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2023-12-31
0001016281
csv:PreneedFuneralTrustInvestmentsMember
us-gaap:PreferredStockMember
us-gaap:FairValueInputsLevel2Member
2023-12-31
0001016281
csv:PreneedFuneralTrustInvestmentsMember
us-gaap:FairValueInputsLevel1Member
us-gaap:CommonStockMember
2023-12-31
0001016281
csv:PreneedFuneralTrustInvestmentsMember
csv:LimitedPartnershipFundMember
us-gaap:FairValueInputsLevel1Member
2023-12-31
0001016281
csv:PreneedFuneralTrustInvestmentsMember
us-gaap:FairValueInputsLevel1Member
us-gaap:EquitySecuritiesMember
2023-12-31
0001016281
csv:PreneedFuneralTrustInvestmentsMember
us-gaap:FixedIncomeSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2023-12-31
0001016281
csv:PreneedFuneralTrustInvestmentsMember
us-gaap:OtherInvestmentsMember
us-gaap:FairValueInputsLevel2Member
2023-12-31
0001016281
csv:AccruedInvestmentIncomeMember
csv:PreneedFuneralTrustInvestmentsMember
2023-12-31
0001016281
us-gaap:USTreasurySecuritiesMember
csv:PreneedFuneralTrustInvestmentsMember
2024-03-31
0001016281
csv:PreneedFuneralTrustInvestmentsMember
csv:ForeignDebtSecuritiesMember
2024-03-31
0001016281
csv:PreneedFuneralTrustInvestmentsMember
us-gaap:CorporateDebtSecuritiesMember
2024-03-31
0001016281
csv:PreneedFuneralTrustInvestmentsMember
csv:PreferredStockSecuritiesMember
2024-03-31
0001016281
us-gaap:USTreasurySecuritiesMember
csv:PreneedFuneralTrustInvestmentsMember
2023-12-31
0001016281
csv:PreneedFuneralTrustInvestmentsMember
csv:ForeignDebtSecuritiesMember
2023-12-31
0001016281
csv:PreneedFuneralTrustInvestmentsMember
us-gaap:CorporateDebtSecuritiesMember
2023-12-31
0001016281
csv:PreneedFuneralTrustInvestmentsMember
csv:PreferredStockSecuritiesMember
2023-12-31
0001016281
csv:PreneedFuneralTrustInvestmentsMember
us-gaap:InterestIncomeMember
2023-01-01
2023-03-31
0001016281
csv:PreneedFuneralTrustInvestmentsMember
us-gaap:InterestIncomeMember
2024-01-01
2024-03-31
0001016281
csv:PreneedFuneralTrustInvestmentsMember
2023-01-01
2023-03-31
0001016281
csv:PreneedFuneralTrustInvestmentsMember
2024-01-01
2024-03-31
0001016281
csv:PerpetualCareTrustInvesmentsMember
2023-12-31
0001016281
csv:PerpetualCareTrustInvesmentsMember
2024-03-31
0001016281
csv:PerpetualCareTrustInvesmentsMember
us-gaap:FairValueInputsLevel1Member
us-gaap:CashAndCashEquivalentsMember
2024-03-31
0001016281
us-gaap:ForeignGovernmentDebtSecuritiesMember
csv:PerpetualCareTrustInvesmentsMember
us-gaap:FairValueInputsLevel2Member
2024-03-31
0001016281
csv:PerpetualCareTrustInvesmentsMember
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2024-03-31
0001016281
csv:PerpetualCareTrustInvesmentsMember
us-gaap:PreferredStockMember
us-gaap:FairValueInputsLevel2Member
2024-03-31
0001016281
csv:PerpetualCareTrustInvesmentsMember
us-gaap:FairValueInputsLevel1Member
us-gaap:CommonStockMember
2024-03-31
0001016281
csv:PerpetualCareTrustInvesmentsMember
csv:LimitedPartnershipFundMember
us-gaap:FairValueInputsLevel1Member
2024-03-31
0001016281
csv:PerpetualCareTrustInvesmentsMember
us-gaap:EquitySecuritiesMember
us-gaap:FairValueInputsLevel2Member
2024-03-31
0001016281
csv:PerpetualCareTrustInvesmentsMember
us-gaap:OtherInvestmentsMember
us-gaap:FairValueInputsLevel2Member
2024-03-31
0001016281
csv:AccruedInvestmentIncomeMember
csv:PerpetualCareTrustInvesmentsMember
2024-03-31
0001016281
csv:PerpetualCareTrustInvesmentsMember
us-gaap:FairValueInputsLevel1Member
us-gaap:CashAndCashEquivalentsMember
2023-12-31
0001016281
us-gaap:ForeignGovernmentDebtSecuritiesMember
csv:PerpetualCareTrustInvesmentsMember
us-gaap:FairValueInputsLevel2Member
2023-12-31
0001016281
csv:PerpetualCareTrustInvesmentsMember
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2023-12-31
0001016281
csv:PerpetualCareTrustInvesmentsMember
us-gaap:PreferredStockMember
us-gaap:FairValueInputsLevel2Member
2023-12-31
0001016281
csv:PerpetualCareTrustInvesmentsMember
us-gaap:FairValueInputsLevel1Member
us-gaap:CommonStockMember
2023-12-31
0001016281
csv:PerpetualCareTrustInvesmentsMember
csv:LimitedPartnershipFundMember
us-gaap:FairValueInputsLevel1Member
2023-12-31
0001016281
csv:PerpetualCareTrustInvesmentsMember
us-gaap:FixedIncomeSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2023-12-31
0001016281
csv:PerpetualCareTrustInvesmentsMember
us-gaap:OtherInvestmentsMember
us-gaap:FairValueInputsLevel2Member
2023-12-31
0001016281
csv:AccruedInvestmentIncomeMember
csv:PerpetualCareTrustInvesmentsMember
2023-12-31
0001016281
csv:PerpetualCareTrustInvesmentsMember
csv:ForeignDebtSecuritiesMember
2024-03-31
0001016281
csv:PerpetualCareTrustInvesmentsMember
us-gaap:CorporateDebtSecuritiesMember
2024-03-31
0001016281
csv:PerpetualCareTrustInvesmentsMember
csv:PreferredStockSecuritiesMember
2024-03-31
0001016281
csv:PerpetualCareTrustInvesmentsMember
csv:ForeignDebtSecuritiesMember
2023-12-31
0001016281
csv:PerpetualCareTrustInvesmentsMember
us-gaap:CorporateDebtSecuritiesMember
2023-12-31
0001016281
csv:PerpetualCareTrustInvesmentsMember
csv:PreferredStockSecuritiesMember
2023-12-31
0001016281
csv:PerpetualCareTrustInvesmentsMember
2023-01-01
2023-03-31
0001016281
csv:PerpetualCareTrustInvesmentsMember
csv:InterestExpenseNetofOtherIncomeMember
2024-01-01
2024-03-31
0001016281
csv:PerpetualCareTrustInvesmentsMember
csv:InterestExpenseNetofOtherIncomeMember
2023-01-01
2023-03-31
0001016281
csv:PerpetualCareTrustInvesmentsMember
2024-01-01
2024-03-31
0001016281
csv:PerpetualCareTrustInvesmentsMember
csv:OtherRevenueMember
2023-01-01
2023-03-31
0001016281
csv:PerpetualCareTrustInvesmentsMember
csv:OtherRevenueMember
2024-01-01
2024-03-31
0001016281
us-gaap:CashAndCashEquivalentsMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2024-03-31
0001016281
us-gaap:CashAndCashEquivalentsMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-03-31
0001016281
us-gaap:FixedIncomeInvestmentsMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2024-03-31
0001016281
us-gaap:FixedIncomeInvestmentsMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-03-31
0001016281
csv:MutualFundsAndCommonStocksMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2024-03-31
0001016281
csv:MutualFundsAndCommonStocksMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-03-31
0001016281
us-gaap:CarryingReportedAmountFairValueDisclosureMember
csv:AnnuitiesMember
2024-03-31
0001016281
csv:AnnuitiesMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-03-31
0001016281
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2024-03-31
0001016281
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-03-31
0001016281
us-gaap:CashAndCashEquivalentsMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-12-31
0001016281
us-gaap:CashAndCashEquivalentsMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-12-31
0001016281
us-gaap:FixedIncomeInvestmentsMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-12-31
0001016281
us-gaap:FixedIncomeInvestmentsMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-12-31
0001016281
csv:MutualFundsAndCommonStocksMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-12-31
0001016281
csv:MutualFundsAndCommonStocksMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-12-31
0001016281
us-gaap:CarryingReportedAmountFairValueDisclosureMember
csv:AnnuitiesMember
2023-12-31
0001016281
csv:AnnuitiesMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-12-31
0001016281
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-12-31
0001016281
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-12-31
0001016281
us-gaap:TradeNamesMember
2023-12-31
0001016281
us-gaap:TradeNamesMember
2024-03-31
0001016281
csv:CommissionsMember
2023-12-31
0001016281
csv:CommissionsMember
2024-03-31
0001016281
us-gaap:NoncompeteAgreementsMember
2023-12-31
0001016281
us-gaap:NoncompeteAgreementsMember
2024-03-31
0001016281
us-gaap:SoftwareAndSoftwareDevelopmentCostsMember
2023-12-31
0001016281
us-gaap:SoftwareAndSoftwareDevelopmentCostsMember
2024-03-31
0001016281
us-gaap:TradeNamesMember
us-gaap:DisposalGroupNotDiscontinuedOperationsMember
2024-03-31
0001016281
srt:MaximumMember
2024-01-01
2024-03-31
0001016281
srt:MinimumMember
2024-01-01
2024-03-31
0001016281
srt:MinimumMember
us-gaap:NoncompeteAgreementsMember
2024-01-01
2024-03-31
0001016281
srt:MaximumMember
us-gaap:NoncompeteAgreementsMember
2024-01-01
2024-03-31
0001016281
us-gaap:NoncompeteAgreementsMember
2024-01-01
2024-03-31
0001016281
us-gaap:SoftwareAndSoftwareDevelopmentCostsMember
srt:MinimumMember
2024-03-31
0001016281
srt:MaximumMember
us-gaap:SoftwareAndSoftwareDevelopmentCostsMember
2024-03-31
0001016281
us-gaap:SoftwareAndSoftwareDevelopmentCostsMember
2024-01-01
2024-03-31
0001016281
csv:TermLoanMember
2024-03-31
0001016281
us-gaap:LetterOfCreditMember
2024-03-31
0001016281
csv:SwinglineMember
2024-03-31
0001016281
csv:RatioActualMember
2024-03-31
0001016281
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
csv:RatioActualMember
csv:RevolvingCreditFacilitySecuredFloatingRateMember
2024-03-31
0001016281
us-gaap:RevolvingCreditFacilityMember
csv:CreditAgreement2018Member
2023-12-31
0001016281
us-gaap:RevolvingCreditFacilityMember
csv:CreditAgreementMember
2023-12-31
0001016281
csv:CreditAgreementMember
us-gaap:RevolvingCreditFacilityMember
2024-03-31
0001016281
csv:CreditAgreementMember
csv:TermLoanMember
2023-12-31
0001016281
csv:CreditAgreementMember
csv:TermLoanMember
2024-03-31
0001016281
us-gaap:NotesPayableOtherPayablesMember
csv:AcquisitionDebtDeferredPurchasePriceMember
2023-12-31
0001016281
us-gaap:NotesPayableOtherPayablesMember
csv:AcquisitionDebtDeferredPurchasePriceMember
2024-03-31
0001016281
2020-09-29
2020-09-29
0001016281
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
csv:RevolvingCreditFacilitySecuredFloatingRateMember
2024-03-31
0001016281
csv:CreditAgreementMember
2023-01-01
2023-03-31
0001016281
csv:CreditAgreementMember
2024-01-01
2024-03-31
0001016281
us-gaap:LineOfCreditMember
2023-01-01
2023-03-31
0001016281
us-gaap:LineOfCreditMember
2024-01-01
2024-03-31
0001016281
us-gaap:LineOfCreditMember
csv:PrimeRateOptionMember
2024-01-01
2024-03-31
0001016281
us-gaap:LineOfCreditMember
csv:LiborMarginOptionMember
2024-01-01
2024-03-31
0001016281
csv:CreditAgreementMember
us-gaap:RevolvingCreditFacilityMember
csv:RevolvingCreditFacilitySecuredFloatingRateMember
2023-01-01
2023-03-31
0001016281
csv:CreditAgreementMember
us-gaap:RevolvingCreditFacilityMember
csv:RevolvingCreditFacilitySecuredFloatingRateMember
2024-01-01
2024-03-31
0001016281
srt:MinimumMember
csv:DeferredPurchasePriceNotesMember
2024-03-31
0001016281
srt:MaximumMember
csv:DeferredPurchasePriceNotesMember
2024-03-31
0001016281
srt:MinimumMember
csv:DeferredPurchasePriceNotesMember
2024-01-01
2024-03-31
0001016281
srt:MaximumMember
csv:DeferredPurchasePriceNotesMember
2024-01-01
2024-03-31
0001016281
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2023-01-01
2023-03-31
0001016281
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2024-01-01
2024-03-31
0001016281
csv:SeniorNotes425Member
csv:SeniorNoteTwoMember
2024-03-31
0001016281
us-gaap:SeniorNotesMember
2023-12-31
0001016281
us-gaap:SeniorNotesMember
2023-01-01
2023-03-31
0001016281
us-gaap:SeniorNotesMember
2024-01-01
2024-03-31
0001016281
csv:SeniorNotes425Member
2024-01-01
2024-03-31
0001016281
us-gaap:SeniorNotesMember
csv:SeniorNoteOneMember
2024-01-01
2024-03-31
0001016281
us-gaap:SeniorNotesMember
csv:SeniorNoteTwoMember
2024-01-01
2024-03-31
0001016281
us-gaap:RestrictedStockUnitsRSUMember
2023-01-01
2023-03-31
0001016281
us-gaap:RestrictedStockUnitsRSUMember
2024-01-01
2024-03-31
0001016281
us-gaap:RestrictedStockMember
2023-01-01
2023-03-31
0001016281
us-gaap:RestrictedStockMember
2024-01-01
2024-03-31
0001016281
us-gaap:EmployeeStockOptionMember
csv:BlackScholesMember
csv:FiveYearVestingPeriodMember
2023-01-01
2023-03-31
0001016281
us-gaap:EmployeeStockOptionMember
csv:BlackScholesMember
csv:FiveYearVestingPeriodMember
2024-01-01
2024-03-31
0001016281
us-gaap:EmployeeStockOptionMember
csv:BlackScholesMember
2023-01-01
2023-03-31
0001016281
us-gaap:EmployeeStockOptionMember
csv:BlackScholesMember
2024-01-01
2024-03-31
0001016281
us-gaap:EmployeeStockOptionMember
csv:MonteCarloPricingModelMember
2024-01-01
2024-03-31
0001016281
us-gaap:EmployeeStockOptionMember
2024-01-01
2024-03-31
0001016281
us-gaap:EmployeeStockOptionMember
2023-01-01
2023-03-31
0001016281
us-gaap:PerformanceSharesMember
2023-01-01
2023-03-31
0001016281
us-gaap:PerformanceSharesMember
2024-01-01
2024-03-31
0001016281
csv:OfficersAndKeyEmployeesMember
2023-01-01
2023-03-31
0001016281
csv:OfficersAndKeyEmployeesMember
2024-01-01
2024-03-31
0001016281
csv:EmployeeStockPurchasePlanMember
2024-01-01
2024-03-31
0001016281
csv:EmployeeStockPurchasePlanMember
2023-07-01
2023-09-30
0001016281
csv:EmployeeStockPurchasePlanMember
2023-10-01
2023-12-31
0001016281
csv:EmployeeStockPurchasePlanMember
srt:ScenarioForecastMember
2024-04-01
2024-06-30
0001016281
csv:EmployeeStockPurchasePlanMember
2023-01-01
2023-03-31
0001016281
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001016281
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001016281
csv:GoodToGreatAwardsMember
2023-01-01
2023-03-31
0001016281
csv:GoodToGreatAwardsMember
2024-01-01
2024-03-31
0001016281
csv:GoodToGreatAwardsMember
2022-02-19
2022-02-19
0001016281
csv:GoodToGreatAwardsMember
2021-04-16
2021-04-16
0001016281
csv:AdvsiorMember
2023-01-01
2023-03-31
0001016281
csv:AdvsiorMember
2024-01-01
2024-03-31
0001016281
2023-03-01
2023-03-01
0001016281
2022-03-01
2022-03-01
0001016281
us-gaap:EmployeeStockOptionMember
2023-01-01
2023-03-31
0001016281
us-gaap:EmployeeStockOptionMember
2024-01-01
2024-03-31
0001016281
us-gaap:PerformanceSharesMember
2023-01-01
2023-03-31
0001016281
us-gaap:PerformanceSharesMember
2024-01-01
2024-03-31
0001016281
csv:FuneralMember
csv:FuneralAndCemeteryServicesMember
2024-01-01
2024-03-31
0001016281
csv:FuneralAndCemeteryServicesMember
csv:CemeteryMember
2024-01-01
2024-03-31
0001016281
csv:FuneralAndCemeteryServicesMember
2024-01-01
2024-03-31
0001016281
csv:FuneralMember
csv:MerchandiseMember
2024-01-01
2024-03-31
0001016281
csv:MerchandiseMember
csv:CemeteryMember
2024-01-01
2024-03-31
0001016281
csv:MerchandiseMember
2024-01-01
2024-03-31
0001016281
csv:FuneralMember
csv:CemeteryIntermentRightsMember
2024-01-01
2024-03-31
0001016281
csv:CemeteryIntermentRightsMember
csv:CemeteryMember
2024-01-01
2024-03-31
0001016281
csv:CemeteryIntermentRightsMember
2024-01-01
2024-03-31
0001016281
csv:FuneralMember
csv:OtherRevenueMember
2024-01-01
2024-03-31
0001016281
csv:OtherRevenueMember
csv:CemeteryMember
2024-01-01
2024-03-31
0001016281
csv:FuneralMember
csv:FuneralAndCemeteryServicesMember
2023-01-01
2023-03-31
0001016281
csv:FuneralAndCemeteryServicesMember
csv:CemeteryMember
2023-01-01
2023-03-31
0001016281
csv:FuneralAndCemeteryServicesMember
2023-01-01
2023-03-31
0001016281
csv:FuneralMember
csv:MerchandiseMember
2023-01-01
2023-03-31
0001016281
csv:MerchandiseMember
csv:CemeteryMember
2023-01-01
2023-03-31
0001016281
csv:MerchandiseMember
2023-01-01
2023-03-31
0001016281
csv:FuneralMember
csv:CemeteryIntermentRightsMember
2023-01-01
2023-03-31
0001016281
csv:CemeteryIntermentRightsMember
csv:CemeteryMember
2023-01-01
2023-03-31
0001016281
csv:CemeteryIntermentRightsMember
2023-01-01
2023-03-31
0001016281
csv:FuneralMember
csv:OtherRevenueMember
2023-01-01
2023-03-31
0001016281
csv:OtherRevenueMember
csv:CemeteryMember
2023-01-01
2023-03-31
0001016281
us-gaap:CorporateMember
2024-01-01
2024-03-31
0001016281
us-gaap:CorporateMember
2023-01-01
2023-03-31
0001016281
us-gaap:DomesticCountryMember
2023-12-31
0001016281
us-gaap:DomesticCountryMember
2024-03-31
0001016281
us-gaap:StateAndLocalJurisdictionMember
2023-12-31
0001016281
us-gaap:StateAndLocalJurisdictionMember
2024-03-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2024
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ___________ to ____________
Commission File Number:
1-11961
CARRIAGE SERVICES, INC.
(Exact name of registrant as specified in its charter)
Delaware
76-0423828
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
3040 Post Oak Boulevard
,
Suite 300
Houston
,
Texas
,
77056
(Address of principal executive offices)
(
713
)
332-8400
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol
Name of each exchange on which registered
Common Stock, par value $.01 per share
CSV
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (
§
232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Securities Exchange Act of 1934.
Large accelerated filer
☐
Accelerated filer
☒
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
The number of shares of the registrant’s Common Stock, $.01 par value per share, outstanding as of April 26, 2024 was
15,165,486
.
CARRIAGE SERVICES, INC.
INDEX
Page
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
3
Unaudited Consolidated Balance Sheet as of December 31, 2023 and March 31, 2024
3
Unaudited Consolidated Statements of Operations for the Three Months ended March 31, 2023 and 2024
4
Unaudited Consolidated Statements of Cash Flows for the Three Months ended March 31, 2023 and 2024
5
Unaudited Consolidated Statements of Changes in Stockholders' Equity for the Three Months ended March 31, 2023 and 2024
6
Condensed Notes to Consolidated Financial Statements
7
Cautionary Statement on Forward–Looking Statements
31
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
33
Item 3. Quantitative and Qualitative Disclosures About Market Risk
44
Item 4. Controls and Procedures
45
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
46
Item 1A. Risk Factors
46
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
46
Item 3. Defaults Upon Senior Securities
46
Item 4. Mine Safety Disclosures
46
Item 5. Other Information
46
Item 6. Exhibits
46
SIGNATURE
47
INDEX OF EXHIBITS
48
- 2 -
PART I – FINANCIAL INFORMATION
Item 1.
Financial Statements.
CARRIAGE SERVICES, INC.
CONSOLIDATED BALANCE SHEET
(unaudited and in thousands, except share data)
December 31, 2023
March 31, 2024
ASSETS
Current assets:
Cash and cash equivalents
$
1,523
$
1,689
Accounts receivable, net
27,060
26,549
Inventories
8,347
8,252
Prepaid and other current assets
4,791
3,905
Total current assets
41,721
40,395
Preneed cemetery trust investments
96,374
98,757
Preneed funeral trust investments
107,842
109,833
Preneed cemetery receivables, net
35,575
36,854
Receivables from preneed funeral trusts, net
21,530
21,632
Property, plant and equipment, net
287,484
281,965
Cemetery property, net
114,580
114,002
Goodwill
423,643
414,895
Intangible and other non-current assets, net
37,677
37,872
Operating lease right-of-use assets
16,295
16,512
Cemetery perpetual care trust investments
85,331
87,802
Total assets
$
1,268,052
$
1,260,519
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Current portion of debt and lease obligations
$
3,842
$
3,953
Accounts payable
11,866
12,727
Accrued and other liabilities
35,362
39,380
Total current liabilities
51,070
56,060
Acquisition debt, net of current portion
5,461
5,380
Credit facility
177,794
152,932
Senior notes
395,905
396,075
Obligations under finance leases, net of current portion
5,831
5,434
Obligations under operating leases, net of current portion
15,797
15,802
Deferred preneed cemetery revenue
61,048
61,219
Deferred preneed funeral revenue
39,537
39,745
Deferred tax liability
52,127
49,785
Other long-term liabilities
1,855
1,942
Deferred preneed cemetery receipts held in trust
96,374
98,757
Deferred preneed funeral receipts held in trust
107,842
109,833
Care trusts’ corpus
84,351
88,000
Total liabilities
1,094,992
1,080,964
Commitments and contingencies:
Stockholders’ equity:
Common stock, $
0.01
par value;
80,000,000
shares authorized and
26,627,319
and
26,793,343
shares issued, respectively and
14,999,501
and
15,165,525
shares outstanding, respectively
266
268
Additional paid-in capital
241,291
240,811
Retained earnings
210,256
217,229
Treasury stock, at cost;
11,627,818
shares
(
278,753
)
(
278,753
)
Total stockholders’ equity
173,060
179,555
Total liabilities and stockholders’ equity
$
1,268,052
$
1,260,519
The accompanying condensed notes are an integral part of these Consolidated Financial Statements.
- 3 -
CARRIAGE SERVICES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited and in thousands, except per share data)
Three months ended March 31,
2023
2024
Revenue:
Service revenue
$
48,207
$
49,699
Property and merchandise revenue
40,011
45,502
Other revenue
7,296
8,292
95,514
103,493
Field costs and expenses:
Cost of service
23,477
23,708
Cost of merchandise
29,734
31,950
Cemetery property amortization
1,201
1,756
Field depreciation expense
3,357
3,467
Regional and unallocated funeral and cemetery costs
5,437
3,842
Other expenses
1,253
1,508
64,459
66,231
Gross profit
31,055
37,262
Corporate costs and expenses:
General, administrative and other
10,180
16,240
Net loss on divestitures, disposals and impairments charges
241
1,545
Operating income
20,634
19,477
Interest expense
8,539
8,712
Loss on property damage, net of insurance claims
271
—
Other, net
(
522
)
43
Income before income taxes
12,346
10,722
Expense for income taxes
3,568
3,519
(Benefit) expense related to discrete income tax items
(
66
)
230
Total expense for income taxes
3,502
3,749
Net income
$
8,844
$
6,973
Basic earnings per common share:
$
0.59
$
0.46
Diluted earnings per common share:
$
0.57
$
0.45
Dividends declared per common share:
$
0.1125
$
0.1125
Weighted average number of common and common equivalent shares outstanding:
Basic
14,758
14,876
Diluted
15,468
15,309
The accompanying condensed notes are an integral part of these Consolidated Financial Statements.
- 4 -
CARRIAGE SERVICES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited and in thousands)
Three months ended March 31,
2023
2024
Cash flows from operating activities:
Net income
$
8,844
$
6,973
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
4,769
5,460
Provision for credit losses
699
782
Stock-based compensation expense
2,141
489
Deferred income tax benefit
(
178
)
(
2,342
)
Amortization of intangibles
321
332
Amortization of debt issuance costs
174
176
Amortization and accretion of debt
127
132
Net loss on divestitures, disposals and impairment charges
241
1,545
Loss on property damage, net of insurance claims
271
—
Gain on sale of excess land
(
530
)
—
Changes in operating assets and liabilities that provided (used) cash:
Accounts and preneed receivables
120
(
1,800
)
Inventories, prepaid and other current assets
884
814
Intangible and other non-current assets
(
1,277
)
(
834
)
Preneed funeral and cemetery trust investments
5,356
(
15,255
)
Accounts payable
(
246
)
862
Accrued and other liabilities
1,924
4,831
Deferred preneed funeral and cemetery revenue
8,132
2,267
Deferred preneed funeral and cemetery receipts held in trust
(
5,903
)
15,271
Net cash provided by operating activities
25,869
19,703
Cash flows from investing activities:
Acquisitions of businesses
(
44,000
)
—
Proceeds from divestitures and sale of other assets
1,275
10,877
Proceeds from insurance claims
421
46
Capital expenditures
(
4,982
)
(
3,551
)
Net cash (used in) provided by investing activities
(
47,286
)
7,372
Cash flows from financing activities:
Borrowings from the credit facility
51,700
13,600
Payments against the credit facility
(
28,800
)
(
38,600
)
Payments on acquisition debt and obligations under finance leases
(
127
)
(
152
)
Proceeds from the exercise of stock options and employee stock purchase plan contributions
526
347
Taxes paid on restricted stock vestings and exercise of stock options
(
98
)
(
418
)
Dividends paid on common stock
(
1,661
)
(
1,686
)
Net cash provided by (used in) financing activities
21,540
(
26,909
)
Net increase in cash and cash equivalents
123
166
Cash and cash equivalents at beginning of period
1,170
1,523
Cash and cash equivalents at end of period
$
1,293
$
1,689
The accompanying condensed notes are an integral part of these Consolidated Financial Statements.
- 5 -
CARRIAGE SERVICES, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(unaudited and in thousands)
Three months ended March 31, 2023
Shares
Outstanding
Common
Stock
Additional
Paid-in
Capital
Retained
Earnings
Treasury
Stock
Total
Balance – December 31, 2022
14,732
$
264
$
238,780
$
176,843
$
(
278,753
)
$
137,134
Net income
—
—
—
8,844
—
8,844
Issuance of common stock from employee stock purchase plan
22
—
526
—
—
526
Issuance of common stock to directors and board advisor
4
—
112
—
—
112
Issuance of common stock to former executive
30
—
826
—
—
826
Issuance of restricted common stock
142
2
(
2
)
—
—
—
Exercise of stock options
1
—
(
21
)
—
—
(
21
)
Cancellation and surrender of restricted common stock
(
4
)
—
(
77
)
—
—
(
77
)
Stock-based compensation expense
—
—
1,203
—
—
1,203
Dividends on common stock
—
—
(
1,661
)
—
—
(
1,661
)
Other
8
—
276
—
—
276
Balance – March 31, 2023
14,935
$
266
$
239,962
$
185,687
$
(
278,753
)
$
147,162
Three months ended March 31, 2024
Shares
Outstanding
Common
Stock
Additional
Paid-in
Capital
Retained
Earnings
Treasury
Stock
Total
Balance – December 31, 2023
15,000
$
266
$
241,291
$
210,256
$
(
278,753
)
$
173,060
Net income
—
—
—
6,973
—
6,973
Issuance of common stock from employee stock purchase plan
16
—
347
—
—
347
Issuance of common stock to directors and board advisor
4
—
113
—
—
113
Issuance of restricted common stock
157
2
(
2
)
—
—
—
Cancellation and surrender of restricted common stock
(
43
)
—
(
418
)
—
—
(
418
)
Stock-based compensation expense
—
—
376
—
—
376
Dividends on common stock
—
—
(
1,686
)
—
—
(
1,686
)
Other
31
—
790
—
—
790
Balance – March 31, 2024
15,165
$
268
$
240,811
$
217,229
$
(
278,753
)
$
179,555
The accompanying condensed notes are an integral part of these Consolidated Financial Statements.
- 6 -
CARRIAGE SERVICES, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1.
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The Company
Carriage Services, Inc. (“Carriage,” the “Company,” “we,” “us,” or “our”) is a leading provider of funeral and cemetery services and merchandise in the United States. Our operations are reported in
two
business segments: Funeral Home Operations, which currently accounts for approximately
70
% of our total revenue, and Cemetery Operations, which currently accounts for approximately
30
% of our total revenue. At March 31, 2024, we operated
165
funeral homes in
26
states and
31
cemeteries in
11
states.
Our funeral home operations are principally service businesses that generate revenue from sales of burial and cremation services and related merchandise, such as caskets and urns. Funeral services include consultation, the removal and preparation of remains, the sale of caskets and related funeral merchandise, the use of funeral home facilities for visitation and memorial services and transportation services. We provide funeral services and products on both an “atneed” (time of death) and “preneed” (planned prior to death) basis.
Our cemetery operations generate revenue primarily through sales of cemetery interment rights (primarily grave sites, lawn crypts, mausoleum spaces and niches), related cemetery merchandise (such as memorial markers, outer burial containers and monuments) and services (interments, inurnments and installation of cemetery merchandise). We provide cemetery services and products on both an atneed and preneed basis.
Principles of Consolidation and Interim Condensed Disclosures
Our unaudited Consolidated Financial Statements include the Company and its subsidiaries. All intercompany balances and transactions have been eliminated. Our interim Consolidated Financial Statements are unaudited, but include all adjustments, which consist of normal, recurring accruals, that are necessary for a fair presentation of our financial position and results of operations as of and for the interim periods presented.
There have been no material changes in our accounting policies previously disclosed in Part II, Item 8 “Financial Statements and Supplementary Data” in Note 1 in our Annual Report on Form 10-K for the year ended December 31, 2023. In addition, our unaudited Consolidated Financial Statements have been prepared in a manner consistent with the accounting principles described in our Annual Report on Form 10-K for the year ended December 31, 2023 unless otherwise disclosed herein, and should be read in conjunction therewith.
Use of Estimates
The preparation of our Consolidated Financial Statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses. On an ongoing basis, we evaluate our critical estimates and judgments, which include those related to the impairment of goodwill and the fair value measurements used in business combinations. These policies are considered critical because they may result in fluctuations in our reported results from period to period due to the significant judgments, estimates and assumptions about complex and inherently uncertain matters and because the use of different judgments, assumptions or estimates could have a material impact on our financial condition or results of operations. Actual results may differ from these estimates and such estimates may change if the underlying conditions or assumptions change. Historical performance should not be viewed as indicative of future performance because there can be no assurance the margins, operating income and net earnings, as a percentage of revenue, will be consistent from period to period.
Cash and Cash Equivalents
We consider all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.
Inventory
Inventory consists primarily of caskets, outer burial containers and cemetery monuments and markers and is recorded at the lower of its cost basis or net realizable value. Inventory is relieved using specific identification in fulfillment of performance obligations on our contracts.
- 7 -
Deferred Revenue
During the three months ended March 31, 2023, we withdrew $
7.0
million of realized capital gains and earnings from our preneed funeral and cemetery trust investments. We did not withdraw any realized capital gains and earnings from our preneed trust investments during the three months ended March 31, 2024. In certain states, we are allowed to make these withdrawals prior to the delivery of preneed merchandise and service contracts. The realized capital gains and earnings withdrawn increase our cash flow from operations, but are not recognized as revenue in our Consolidated Statements of Operations, however, they reduce our
Preneed funeral trust investments
and
Preneed cemetery trust investments
and increase our
Deferred preneed funeral revenue
and
Deferred preneed cemetery revenue.
Property, Plant and Equipment
Property, plant and equipment is comprised of the following (in thousands):
December 31, 2023
March 31, 2024
Land
$
87,635
$
86,888
Buildings and improvements
263,522
260,864
Furniture, equipment and vehicles
74,372
72,880
Property, plant and equipment, at cost
425,529
420,632
Less: accumulated depreciation
(
138,045
)
(
138,667
)
Property, plant and equipment, net
$
287,484
$
281,965
During the three months ended March 31, 2024, we sold six funeral homes and one cemetery that had a carrying value of property, plant and equipment of $
3.1
million, which was included in the loss on sale and recorded in
Net loss on divestitures, disposals and impairment charges
on our Consolidated Statements of Operations.
During the three months ended March 31, 2023, we acquired $
12.8
million of property, plant and equipment related to our acquisition of a business located in Bakersfield, CA, as more fully described in Note 3 to the Consolidated Financial Statements.
Our growth and maintenance capital expenditures totaled $
2.9
million and $
1.6
million for the three months ended March 31, 2023 and 2024, respectively. In addition, we recorded depreciation expense of $
3.5
million and $
3.6
million for the three months ended March 31, 2023 and 2024, respectively.
Cemetery Property
Cemetery property was $
114.6
million and $
114.0
million, net of accumulated amortization of $
64.6
million and $
66.2
million at December 31, 2023 and March 31, 2024, respectively. When cemetery property is sold, the value of the cemetery property (interment right costs) is expensed as amortization using the specific identification method in the period in which the sale of the interment right is recognized as revenue. Our growth capital expenditures for cemetery property development totaled $
2.1
million and $
2.0
million for the three months ended March 31, 2023 and 2024, respectively. We recorded amortization expense for cemetery interment rights of $
1.2
million and $
1.8
million for the three months ended March 31, 2023 and 2024, respectively.
During the three months ended March 31, 2024, we sold one cemetery that had a carrying value of cemetery property of $
0.8
million, which was included in the loss on sale and recorded in
Net loss on divestitures, disposals and impairment charges
on our Consolidated Statements of Operations.
During the three months ended March 31, 2023, we acquired cemetery property for $
9.0
million related to our acquisition of a business located in Bakersfield, CA, as more fully described in Note 3 to the Consolidated Financial Statements. We also sold
two
cemeteries that had a carrying value of cemetery property of $
0.8
million, which was included in the loss on sale and recorded in
Net loss on divestitures, disposals and impairment charges
on our Consolidated Statements of Operations.
Income Taxes
Income tax expense was $
3.5
million and $
3.7
million for the three months ended March 31, 2023 and 2024, respectively. Our operating tax rate before discrete items was
28.9
% and
32.8
% for the three months ended March 31, 2023 and 2024, respectively.
Subsequent Events
We have evaluated events and transactions during the period subsequent to March 31, 2024 through the date the financial statements were issued for potential recognition or disclosure in the accompanying financial statements covered by this report.
- 8 -
2.
RECENTLY ISSUED ACCOUNTING STANDARDS
Segment Reporting
In November 2023, the FASB issued ASU, Segment Reporting - Improvements to Reportable Segment Disclosures (“Topic 280”) to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The amendments in this update require that a public entity disclose, on an annual and interim basis (1) significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”) and included within each reported measure of segment profit or loss; and (2) an amount for other segment items, as described in the amendments, by reportable segment and a description of its composition. Additionally, the amendments require that a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. The amendments are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, and therefore were effective for us for our fiscal year beginning January 1, 2024 and for interim periods within our fiscal year beginning January 1, 2025. We expect the adoption will have no impact on our Consolidated Financial Statements.
Accounting Pronouncements Not Yet Adopted
Income Taxes
In December 2023, the FASB issued ASU,
Income Taxes - Improvements to Income Tax Disclosures
(“Topic 740”) to enhance the transparency about income tax information through improvements to income tax disclosures primarily related to rate reconciliation and income taxes paid information. The amendments in this update require that public business entities on an annual basis (1) disclose specific categories in the rate reconciliation; and (2) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than five percent of the amount computed by multiplying pretax income (loss) by the applicable statutory income tax rate). The amendments in this update also require that all entities disclose on an annual basis (1) the amount of net income taxes paid disaggregated by federal and state taxes; and (2) the amount of net income taxes paid disaggregated by individual jurisdictions in which net income taxes paid is equal to or greater than five percent of total net income taxes paid. The amendments are effective for annual periods beginning after December 15, 2024. Early adoption is permitted. We plan to adopt the amendments of Topic 740 for our fiscal year beginning January 1, 2025. We expect the adoption will have no impact on our Consolidated Financial Statements.
3.
BUSINESS COMBINATIONS
Tangible and intangible assets acquired and liabilities assumed are recorded at fair value and goodwill is recognized for any difference between the price of the acquisition and fair value. We recognize the assets acquired, the liabilities assumed and any non-controlling interest in the acquiree at the acquisition date, measured at the fair value as of that date. Acquisition related costs are recognized separately from the acquisition and are expensed as incurred. We customarily estimate related transaction costs known at closing. To the extent that information not available to us at the closing date subsequently becomes available during the measurement period, we may adjust goodwill, intangible assets, assets or liabilities associated with the acquisition.
We did not acquire any businesses during the three months ended March 31, 2024. On March 22, 2023, we acquired a business consisting of
three
funeral homes,
two
cemeteries and
one
cremation focused business in the Bakersfield, CA area for $
44.0
million in cash. We acquired substantially all of the assets and assumed certain operating liabilities of this business.
The pro forma impact of this acquisition on prior periods is not presented, as the impact is not significant to our reported results. The results of the acquired business are reflected in our Consolidated Statements of Operations from the date of acquisition.
- 9 -
The following table summarizes the breakdown of the purchase price allocation for our Bakersfield, CA business acquisition (in thousands):
Initial Purchase Price Allocation
Adjustments
Adjusted Purchase Price Allocation
Current assets
$
7,087
$
131
$
7,218
Preneed trust assets
—
11,428
11,428
Property, plant & equipment
12,577
245
12,822
Cemetery property
9,035
—
9,035
Goodwill
13,612
(
106
)
13,506
Intangible and other non-current assets
3,763
—
3,763
Assumed liabilities
(
300
)
(
66
)
(
366
)
Preneed trust liabilities
—
(
11,428
)
(
11,428
)
Deferred revenue
(
1,774
)
(
204
)
(
1,978
)
Purchase price
$
44,000
$
—
$
44,000
The current assets relate to accounts receivable and inventory. The intangible and other non-current assets relate to the fair value of tradenames and right-of-use operating lease assets. The assumed liabilities relate to operating lease obligations and commissions payable. As of December 31, 2023, our accounting for this acquisition was complete.
The following table summarizes the fair value of the assets acquired and liabilities assumed for this business (in thousands):
Acquisition Date
Type of Business
Market
Assets Acquired (Excluding
Goodwill)
Goodwill
Recorded
Liabilities
and Debt
Assumed
March 22, 2023
Three Funeral Homes, Two Cemeteries and One Cremation Focused Business
Bakersfield, CA
$
44,266
$
13,506
$
(
13,772
)
4.
GOODWILL
The following table presents changes in goodwill in the accompanying Consolidated Balance Sheet (in thousands):
December 31, 2023
March 31, 2024
Goodwill at the beginning of the period
$
410,137
$
423,643
Increase in goodwill related to acquisitions
13,506
—
Decrease in goodwill related to divestitures
—
(
8,748
)
Goodwill at the end of the period
$
423,643
$
414,895
During the three months ended March 31, 2024, we allocated $
8.7
million of goodwill to the sale of six funeral homes and one cemetery for a loss recorded in
Net loss on divestitures, disposals and impairments charges,
of which $
7.8
million was allocated to our funeral homes segment and $
1.0
million was allocated to our cemetery segment.
During the three months ended March 31, 2023, we recognized $
13.5
million in goodwill related to our acquisition of a business located in Bakersfield, CA, of which $
4.5
million was allocated to our cemetery segment and $
9.0
million was allocated to our funeral home segment.
5.
DIVESTED OPERATIONS
During the three months ended March 31, 2024, we sold
six
funeral homes and
one
cemetery for an aggregate of $
10.9
million. During the three months ended March 31, 2023, we sold
one
funeral home and two cemeteries for an aggregate of $
0.8
million.
- 10 -
The operating results of these divested funeral homes and cemeteries are reflected on our Consolidated Statements of Operations as shown in the table below (in thousands):
Three months ended March 31,
2023
2024
Revenue
$
66
$
1,151
Operating income
26
122
Loss on divestitures
(1)
(
82
)
(
1,501
)
Income tax benefit
16
452
Net loss from divested operations, after tax
$
(
40
)
$
(
927
)
(1)
Loss on divestitures is recorded in
Net loss on divestitures, disposals and impairments charges
on our Consolidated Statements of Operations.
6.
RECEIVABLES
Accounts Receivable
Our funeral receivables are recorded in
Accounts receivable, net
and primarily consist of amounts due for funeral services already performed.
Atneed cemetery receivables and preneed cemetery receivables with payments expected to be received within one year from the balance sheet date are also recorded in
Accounts receivable, net
. Preneed cemetery receivables with payments expected to be received beyond one year from the balance sheet date are recorded in
Preneed cemetery receivables, net
.
Accounts receivable is comprised of the following (in thousands):
March 31, 2024
Funeral
Cemetery
Corporate
Total
Trade and financed receivables
$
8,412
$
19,023
$
—
$
27,435
Other receivables
388
219
112
719
Allowance for credit losses
(
302
)
(
1,303
)
—
(
1,605
)
Accounts receivable, net
$
8,498
$
17,939
$
112
$
26,549
December 31, 2023
Funeral
Cemetery
Corporate
Total
Trade and financed receivables
$
8,822
$
18,459
$
—
$
27,281
Other receivables
404
595
286
1,285
Allowance for credit losses
(
266
)
(
1,240
)
—
(
1,506
)
Accounts receivable, net
$
8,960
$
17,814
$
286
$
27,060
Other receivables include supplier rebates, commissions due from third party insurance companies and perpetual care income receivables. We do not provide an allowance for credit losses for these receivables as we have historically not had any collectability issues nor do we expect any in the foreseeable future.
The following table summarizes the activity in our allowance for credit losses by segment (in thousands):
January 1, 2024
Provision for Credit Losses
Write Offs
Recoveries
March 31, 2024
Trade and financed receivables:
Funeral
$
(
266
)
$
(
238
)
$
459
$
(
257
)
$
(
302
)
Cemetery
(
1,240
)
(
208
)
145
—
(
1,303
)
Total allowance for credit losses on trade and financed receivables
$
(
1,506
)
$
(
446
)
$
604
$
(
257
)
$
(
1,605
)
Balances due on undelivered preneed funeral trust contracts have been reclassified to reduce
Deferred preneed funeral revenue
on our Consolidated Balance Sheet of $
10.7
million at both December 31, 2023 and March 31, 2024. As these performance obligations are to be completed after the date of death, we cannot quantify the recognition of revenue in future periods. However, we estimate an average maturity period of ten years for preneed funeral contracts.
- 11 -
Cemetery Receivables
Our cemetery receivables are comprised of the following (in thousands):
December 31, 2023
March 31, 2024
Interment rights
$
60,863
$
63,328
Merchandise and services
11,223
11,314
Unearned finance charges
5,669
5,884
Cemetery receivables
$
77,755
$
80,526
The components of our cemetery receivables are as follows (in thousands):
December 31, 2023
March 31, 2024
Cemetery receivables
$
77,755
$
80,526
Less: unearned finance charges
(
5,669
)
(
5,884
)
Cemetery receivables, at amortized cost
$
72,086
$
74,642
Less: allowance for credit losses
(
3,495
)
(
3,602
)
Less: balances due on undelivered cemetery preneed contracts
(
15,797
)
(
16,466
)
Less: amounts in accounts receivable
(
17,219
)
(
17,720
)
Preneed cemetery receivables, net
$
35,575
$
36,854
The following table summarizes the activity in our allowance for credit losses for
Preneed cemetery receivables, net
(in thousands):
January 1, 2024
Provision for Credit Losses
Write Offs
March 31, 2024
Total allowance for credit losses on
Preneed cemetery receivables, net
$
(
2,255
)
$
(
336
)
$
292
$
(
2,299
)
The amortized cost basis of our cemetery receivables by year of origination at March 31, 2024 is as follows (in thousands):
2024
2023
2022
2021
2020
Prior
Total
Total preneed cemetery receivables, at amortized cost
$
12,395
$
29,871
$
17,435
$
8,853
$
3,818
$
2,270
$
74,642
The aging of past due cemetery receivables at March 31, 2024 is as follows (in thousands):
31-60
Past Due
61-90
Past Due
91-120
Past Due
>120
Past Due
Total Past
Due
Current
Total
Recognized revenue
$
2,418
$
512
$
333
$
3,635
$
6,898
$
51,278
$
58,176
Deferred revenue
444
128
141
1,234
1,947
20,403
22,350
Total contracts
$
2,862
$
640
$
474
$
4,869
$
8,845
$
71,681
$
80,526
Balances due on undelivered preneed cemetery contracts have been reclassified to reduce
Deferred preneed cemetery revenue
on our Consolidated Balance Sheet. The transaction price allocated to preneed merchandise and service performance obligations that were unfulfilled were $
15.8
million and $
16.5
million at December 31, 2023 and March 31, 2024, respectively. As these performance obligations are to be completed after the date of death, we cannot quantify the recognition of revenue in future periods. However, we estimate an average maturity period of eight years for preneed cemetery contracts.
7.
FAIR VALUE MEASUREMENTS
We evaluated our financial assets and liabilities for those that met the criteria of the disclosure requirements and fair value framework. The carrying values of cash and cash equivalents, accounts receivable and accounts payable approximate the fair values of those instruments due to the short-term nature of the instruments. The fair values of our receivables on preneed cemetery contracts are impracticable to estimate because of the lack of a trading market and the diverse number of individual contracts with varying terms. Our acquisition debt and Credit Facility (as defined in Note 11) and Senior Notes (as defined in Note 12) are classified within Level 2 of the Fair Value Measurements hierarchy.
At March 31, 2024, the carrying value and fair value of our Credit Facility was $
154.1
million. We believe that our Credit Facility bears interest at a rate that approximates prevailing market rates for instruments with similar characteristics and therefore, the carrying value of our Credit Facility approximates fair value. We estimate the fair value of our acquisition debt utilizing an income approach, which uses a present value calculation to discount payments based on current market rates as
- 12 -
of the reporting date. At March 31, 2024, the carrying value of our acquisition debt was $
6.0
million, which approximated its fair value. The fair value of our Senior Notes was $
355.2
million at March 31, 2024 based on the last traded or broker quoted price.
We identified investments in fixed income securities, common stock and mutual funds presented within the preneed and perpetual care trust investments categories on our Consolidated Balance Sheet as having met the criteria for fair value measurement. Where quoted prices are available in an active market, investments held by the trusts are classified as Level 1 investments pursuant to the three-level valuation hierarchy. Our Level 1 investments include cash, U.S. treasury debt, common stock and equity mutual funds. Where quoted market prices are not available for the specific security, then fair values are estimated by using quoted prices of similar securities in active markets or inputs other than quoted prices that can corroborate observable market data. These investments are fixed income securities, including U.S. agency obligations, foreign debt, corporate debt, preferred stocks, certificates of deposit and fixed income mutual funds and other investments, all of which are classified within Level 2 of the valuation hierarchy.
In addition, we have an investment in a limited partnership fund, whose fair value has been estimated using the net asset value per share practical expedient described in ASC 820-10-35-59,
Fair Value Measurement of Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent)
and therefore, has not been classified in the fair value hierarchy. The investment strategy of this fund is to generate attractive, risk-adjusted returns over a multi-year performance period through the construction of a concentrated portfolio of investments possessing certain distinct business attributes that suggest the potential for long-term value creation. Beginning March 31, 2024, the agreement permits us to withdraw a percentage of the value of the investments in this fund through quarterly withdrawal dates with the intention to permit withdrawal of the entire investment over twelve successive withdrawal dates. Our unfunded commitment for this investment at March 31, 2024 was $
10.0
million.
Our receivables from preneed funeral trusts represent assets in trusts which are controlled and operated by third parties in which we do not have a controlling financial interest (less than 50%) in the trust assets. We account for these investments at cost. See Notes 8 and 9 to our Consolidated Financial Statements for the fair value hierarchy levels of our trust investments.
8.
TRUST INVESTMENTS
Preneed trust investments represent trust fund assets that we are generally permitted to withdraw as the services and merchandise are provided to customers. Preneed funeral and cemetery contracts are secured by payments from customers, less amounts not required by law to be deposited into trust. These earnings are recognized in
Other revenue
on our
Consolidated Statements of Operations, when a service is performed or merchandise is delivered. Trust management fees charged by our wholly-owned registered investment advisory firm are included as revenue in the period in which they are earned. Our investments are diversified across multiple industry segments using a balanced allocation strategy to minimize long-term risk. We do not intend to sell and it is likely that we will not be required to sell the securities prior to their anticipated recovery.
Cemetery perpetual care trust investments represent a portion of the proceeds from the sale of cemetery property interment rights that we are required by various state laws to deposit into perpetual care trust funds. The income earned from these perpetual care trusts offsets maintenance expenses for cemetery property and memorials. This trust fund income is recognized in
Other revenue.
Changes in the fair value of our trust fund assets (
Preneed funeral, cemetery and perpetual care trust investments
) are offset by changes in the fair value of our trust fund liabilities (
Deferred preneed funeral and cemetery receipts held in trust
and
Care trusts’ corpus
) and reflected in
Other, net
. There is no impact on earnings until such time the services are performed or the merchandise is delivered, causing the contract to be withdrawn from the trust in accordance with state regulations and the gain or loss is allocated to the contract.
We rely on our trust investments to provide funding for the various contractual obligations that arise upon maturity of the underlying preneed contracts. Because of the long-term relationship between the establishment of trust investments and the required performance of the underlying contractual obligations, the impact of current market conditions that may exist at any given time is not necessarily indicative of our ability to generate profit on our future performance obligations.
Preneed Cemetery Trust Investments
The components of
Preneed cemetery trust investments
on our Consolidated Balance Sheet are as follows (in thousands):
December 31, 2023
March 31, 2024
Preneed cemetery trust investments, at market value
$
99,461
$
101,990
Less: allowance for contract cancellation
(
3,087
)
(
3,233
)
Preneed cemetery trust investments
$
96,374
$
98,757
- 13 -
The cost and market values associated with preneed cemetery trust investments at March 31, 2024 are detailed below (in thousands):
Fair Value Hierarchy Level
Cost
Unrealized
Gains
Unrealized
Losses
Fair Market
Value
Cash and money market accounts
1
$
21,052
$
—
$
—
$
21,052
Fixed income securities:
U.S. agency obligations
2
664
—
(
56
)
608
Foreign debt
2
7,849
1,454
(
14
)
9,289
Corporate debt
2
15,489
257
(
2,508
)
13,238
Preferred stock
2
11,296
492
(
1,790
)
9,998
Certificates of deposit
2
79
—
(
7
)
72
Common stock
1
34,679
2,459
(
5,314
)
31,824
Limited partnership fund
3,611
301
—
3,912
Mutual funds:
Equity
1
546
33
(
21
)
558
Fixed income
2
12,490
34
(
2,279
)
10,245
Trust securities
$
107,755
$
5,030
$
(
11,989
)
$
100,796
Accrued investment income
$
1,194
$
1,194
Preneed cemetery trust investments
$
101,990
Market value as a percentage of cost
93.5
%
The estimated maturities of the fixed income securities (excluding mutual funds) included above are as follows (in thousands):
Due in one year or less
$
136
Due in one to five years
12,662
Due in five to ten years
3,303
Thereafter
17,104
Total fixed income securities
$
33,205
The cost and market values associated with preneed cemetery trust investments at December 31, 2023 are detailed below (in thousands):
Fair Value Hierarchy Level
Cost
Unrealized
Gains
Unrealized
Losses
Fair Market
Value
Cash and money market accounts
1
$
9,643
$
—
$
—
$
9,643
Fixed income securities:
U.S. agency obligations
2
803
1
(
51
)
753
Foreign debt
2
7,764
1,371
(
17
)
9,118
Corporate debt
2
15,071
342
(
3,657
)
11,756
Preferred stock
2
10,965
473
(
1,572
)
9,866
Certificate of deposit
2
79
—
(
7
)
72
Common stock
1
43,057
9,466
(
7,935
)
44,588
Limited partnership fund
3,575
—
(
3
)
3,572
Mutual funds:
Equity
1
553
10
(
30
)
533
Fixed income
2
11,369
16
(
2,759
)
8,626
Trust Securities
$
102,879
$
11,679
$
(
16,031
)
$
98,527
Accrued investment income
$
934
$
934
Preneed cemetery trust investments
$
99,461
Market value as a percentage of cost
95.8
%
- 14 -
The following table summarizes our fixed income securities (excluding mutual funds) within our preneed cemetery trust investments in an unrealized loss position at March 31, 2024, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands):
March 31, 2024
In Loss Position Less than 12 months
In Loss Position Greater than 12 months
Total
Fair Market Value
Unrealized Losses
Fair Market Value
Unrealized Losses
Fair Market Value
Unrealized Losses
Fixed income securities:
U.S. agency obligations
$
—
$
—
$
608
$
(
56
)
$
608
$
(
56
)
Foreign debt
—
—
501
(
14
)
501
(
14
)
Corporate debt
685
(
16
)
5,046
(
2,492
)
5,731
(
2,508
)
Preferred stock
941
(
4
)
7,708
(
1,786
)
8,649
(
1,790
)
Certificates of deposit
—
—
73
(
7
)
73
(
7
)
Total fixed income securities with an unrealized loss
$
1,626
$
(
20
)
$
13,936
$
(
4,355
)
$
15,562
$
(
4,375
)
The following table summarizes our fixed income securities (excluding mutual funds) within our preneed cemetery trust investments in an unrealized loss position at December 31, 2023, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands):
December 31, 2023
In Loss Position Less than 12 months
In Loss Position Greater than 12 months
Total
Fair Market Value
Unrealized Losses
Fair Market Value
Unrealized Losses
Fair Market Value
Unrealized Losses
Fixed income securities:
U.S. agency obligations
$
—
$
—
$
613
$
(
51
)
$
613
$
(
51
)
Foreign debt
284
(
5
)
209
(
12
)
493
(
17
)
Corporate debt
666
(
62
)
4,239
(
3,595
)
4,905
(
3,657
)
Preferred stock
45
—
7,821
(
1,572
)
7,866
(
1,572
)
Certificates of deposit
—
—
72
(
7
)
72
(
7
)
Total fixed income securities with an unrealized loss
$
995
$
(
67
)
$
12,954
$
(
5,237
)
$
13,949
$
(
5,304
)
Preneed cemetery trust investment security transactions recorded in
Other, net
on our Consolidated Statements of Operations are as follows (in thousands):
Three months ended March 31,
2023
2024
Investment income
$
590
$
539
Realized gains
1,273
10,576
Realized losses
(
877
)
(
3,764
)
Unrealized losses, net
(
12,153
)
(
6,959
)
Expenses and taxes
(
306
)
(
634
)
Net change in deferred preneed cemetery receipts held in trust
11,473
242
$
—
$
—
Purchases and sales of investments in the preneed cemetery trusts are as follows (in thousands):
Three months ended March 31,
2023
2024
Purchases
$
(
6,354
)
$
(
4,326
)
Sales
3,045
16,560
- 15 -
Preneed Funeral Trust Investments
Preneed funeral trust investments represent trust fund assets that we are permitted to withdraw as services and merchandise are provided to customers. Preneed funeral contracts are secured by payments from customers, less retained amounts not required to be deposited into trust.
The components of
Preneed funeral trust investments
on our Consolidated Balance Sheet are as follows (in thousands):
December 31, 2023
March 31, 2024
Preneed funeral trust investments, at market value
$
111,247
$
113,377
Less: allowance for contract cancellation
(
3,405
)
(
3,544
)
Preneed funeral trust investments
$
107,842
$
109,833
The cost and market values associated with preneed funeral trust investments at March 31, 2024 are detailed below (in thousands):
Fair Value Hierarchy Level
Cost
Unrealized
Gains
Unrealized
Losses
Fair Market
Value
Cash and money market accounts
1
$
39,108
$
—
$
—
$
39,108
Fixed income securities:
U.S treasury debt
1
405
—
(
37
)
368
Foreign debt
2
7,217
1,346
(
13
)
8,550
Corporate debt
2
13,931
237
(
2,162
)
12,006
Preferred stock
2
10,084
455
(
1,645
)
8,894
Common stock
1
30,277
2,170
(
4,557
)
27,890
Limited partnership fund
3,342
278
—
3,620
Mutual funds:
Equity
1
397
8
(
19
)
386
Fixed income
2
10,353
27
(
1,936
)
8,444
Other investments
2
3,046
—
—
3,046
Trust securities
$
118,160
$
4,521
$
(
10,369
)
$
112,312
Accrued investment income
$
1,065
$
1,065
Preneed funeral trust investments
$
113,377
Market value as a percentage of cost
95.1
%
The estimated maturities of the fixed income securities (excluding mutual funds) included above are as follows (in thousands):
Due in one year or less
$
80
Due in one to five years
11,310
Due in five to ten years
2,962
Thereafter
15,466
Total fixed income securities
$
29,818
- 16 -
The cost and market values associated with preneed funeral trust investments at December 31, 2023 are detailed below (in thousands):
Fair Value Hierarchy Level
Cost
Unrealized
Gains
Unrealized
Losses
Fair Market
Value
Cash and money market accounts
1
$
26,707
$
—
$
—
$
26,707
Fixed income securities:
U.S. treasury debt
1
451
—
(
34
)
417
Foreign debt
2
7,300
1,297
(
16
)
8,581
Corporate debt
2
13,848
323
(
3,255
)
10,916
Preferred stock
2
9,786
442
(
1,468
)
8,760
Common stock
1
38,600
8,858
(
6,855
)
40,603
Limited partnership fund
3,383
—
(
2
)
3,381
Mutual funds:
Equity
1
401
3
(
29
)
375
Fixed income
2
9,513
15
(
2,383
)
7,145
Other investments
2
3,510
—
—
3,510
Trust securities
$
113,499
$
10,938
$
(
14,042
)
$
110,395
Accrued investment income
$
852
$
852
Preneed funeral trust investments
$
111,247
Market value as a percentage of cost
97.3
%
The following table summarizes our fixed income securities (excluding mutual funds) within our preneed funeral trust investment in an unrealized loss position at March 31, 2024, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands):
March 31, 2024
In Loss Position Less than 12 months
In Loss Position Greater than 12 months
Total
Fair Market Value
Unrealized Losses
Fair Market Value
Unrealized Losses
Fair Market Value
Unrealized Losses
Fixed income securities:
U.S. treasury debt
$
—
$
—
$
368
$
(
37
)
$
368
$
(
37
)
Foreign debt
—
—
464
(
13
)
464
(
13
)
Corporate debt
635
(
14
)
4,423
(
2,148
)
5,058
(
2,162
)
Preferred stock
830
(
4
)
6,817
(
1,641
)
7,647
(
1,645
)
Total fixed income securities with an unrealized loss
$
1,465
$
(
18
)
$
12,072
$
(
3,839
)
$
13,537
$
(
3,857
)
The following table summarizes our fixed income securities (excluding mutual funds) within our preneed funeral trust investment in an unrealized loss position at December 31, 2023, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands):
December 31, 2023
In Loss Position Less than 12 months
In Loss Position Greater than 12 months
Total
Fair Market Value
Unrealized Losses
Fair Market Value
Unrealized Losses
Fair Market Value
Unrealized Losses
Fixed income securities:
U.S. treasury debt
$
—
$
—
$
371
$
(
34
)
$
371
$
(
34
)
Foreign debt
269
(
5
)
198
(
11
)
467
(
16
)
Corporate debt
630
(
59
)
3,802
(
3,196
)
4,432
(
3,255
)
Preferred stock
—
—
7,078
(
1,468
)
7,078
(
1,468
)
Total fixed income securities with an unrealized loss
$
899
$
(
64
)
$
11,449
$
(
4,709
)
$
12,348
$
(
4,773
)
- 17 -
Preneed funeral trust investment security transactions recorded in
Other, net
on the Consolidated Statements of Operations are as follows (in thousands):
Three months ended March 31,
2023
2024
Investment income
$
486
$
436
Realized gains
1,240
9,780
Realized losses
(
837
)
(
3,209
)
Unrealized losses, net
(
10,585
)
(
5,848
)
Expenses and taxes
(
192
)
(
371
)
Net change in deferred preneed funeral receipts held in trust
9,888
(
788
)
$
—
$
—
Purchases and sales of investments in the preneed funeral trusts are as follows (in thousands):
Three months ended March 31,
2023
2024
Purchases
$
(
6,063
)
$
(
4,003
)
Sales
2,943
15,118
Cemetery Perpetual Care Trust Investments
Care trusts’ corpus
on our Consolidated Balance Sheet represents the corpus of those trusts plus undistributed income. The components of
Care trusts’ corpus
are as follows (in thousands):
December 31, 2023
March 31, 2024
Cemetery perpetual care trust investments, at market value
$
85,331
$
87,802
Obligations (due from) due to trust
(
980
)
198
Care trusts’ corpus
$
84,351
$
88,000
The following table reflects the cost and market values associated with the trust investments held in cemetery perpetual care trust funds at March 31, 2024 (in thousands):
Fair Value Hierarchy Level
Cost
Unrealized
Gains
Unrealized
Losses
Fair Market
Value
Cash and money market accounts
1
$
17,744
$
—
$
—
$
17,744
Fixed income securities:
Foreign debt
2
7,116
1,239
(
15
)
8,340
Corporate debt
2
13,736
258
(
2,315
)
11,679
Preferred stock
2
10,239
415
(
1,609
)
9,045
Common stock
1
29,301
2,135
(
4,563
)
26,873
Limited partnership fund
3,047
254
—
3,301
Mutual funds:
Equity
1
458
24
(
18
)
464
Fixed income
2
11,167
78
(
1,952
)
9,293
Trust securities
$
92,808
$
4,403
$
(
10,472
)
$
86,739
Accrued investment income
$
1,063
$
1,063
Cemetery perpetual care investments
$
87,802
Market value as a percentage of cost
93.5
%
- 18 -
The estimated maturities of the fixed income securities (excluding mutual funds) included above are as follows (in thousands):
Due in one year or less
$
—
Due in one to five years
10,687
Due in five to ten years
2,905
Thereafter
15,472
Total fixed income securities
$
29,064
The following table reflects the cost and market values associated with the trust investments held in cemetery perpetual care trust funds at December 31, 2023 (in thousands):
Fair Value Hierarchy Level
Cost
Unrealized
Gains
Unrealized
Losses
Fair Market
Value
Cash and money market accounts
1
$
6,688
$
—
$
—
$
6,688
Fixed income securities:
Foreign debt
2
7,101
1,177
(
18
)
8,260
Corporate debt
2
13,491
334
(
3,367
)
10,458
Preferred stock
2
10,723
415
(
1,435
)
9,703
Common stock
1
36,413
8,098
(
6,580
)
37,931
Limited partnership fund
3,042
—
(
2
)
3,040
Mutual funds:
Equity
1
467
5
(
26
)
446
Fixed income
2
10,326
14
(
2,382
)
7,958
Trust securities
$
88,251
$
10,043
$
(
13,810
)
$
84,484
Accrued investment income
$
847
$
847
Cemetery perpetual care investments
$
85,331
Market value as a percentage of cost
95.7
%
The following table summarizes our fixed income securities (excluding mutual funds) within our cemetery perpetual care trust investment in an unrealized loss position at March 31, 2024, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands):
March 31, 2024
In Loss Position Less than 12 months
In Loss Position Greater than 12 months
Total
Fair Market Value
Unrealized Losses
Fair Market Value
Unrealized Losses
Fair Market Value
Unrealized Losses
Fixed income securities:
Foreign debt
$
—
$
—
$
622
$
(
15
)
$
622
$
(
15
)
Corporate debt
578
(
13
)
4,588
(
2,302
)
5,166
(
2,315
)
Preferred stock
757
(
4
)
7,151
(
1,605
)
7,908
(
1,609
)
Total fixed income securities with an unrealized loss
$
1,335
$
(
17
)
$
12,361
$
(
3,922
)
$
13,696
$
(
3,939
)
- 19 -
The following table summarizes our fixed income securities (excluding mutual funds) within our perpetual care trust investment in an unrealized loss position at December 31, 2023, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands):
December 31, 2023
In Loss Position Less than 12 months
In Loss Position Greater than 12 months
Total
Fair Market Value
Unrealized Losses
Fair Market Value
Unrealized Losses
Fair Market Value
Unrealized Losses
Fixed income securities:
Foreign debt
$
440
$
(
8
)
$
178
$
(
10
)
$
618
$
(
18
)
Corporate debt
567
(
53
)
3,879
(
3,314
)
4,446
(
3,367
)
Preferred stock
—
—
7,301
(
1,435
)
7,301
(
1,435
)
Total fixed income securities with an unrealized loss
$
1,007
$
(
61
)
$
11,358
$
(
4,759
)
$
12,365
$
(
4,820
)
Cemetery perpetual care trust investment security transactions recorded in
Other, net
on our Consolidated Statements of Operations are as follows (in thousands):
Three months ended March 31,
2023
2024
Realized gains
$
160
$
1,306
Realized losses
(
177
)
(
426
)
Unrealized losses, net
(
9,073
)
(
6,069
)
Net change in care trusts’ corpus
9,090
5,189
Total
$
—
$
—
Cemetery perpetual care trust investment security transactions recorded in
Other revenue
are as follows (in thousands):
Three months ended March 31,
2023
2024
Investment income
$
3,197
$
3,129
Realized losses, net
(
456
)
(
374
)
Total
$
2,741
$
2,755
Purchases and sales of investments in the cemetery perpetual care trusts are as follows (in thousands):
Three months ended March 31,
2023
2024
Purchases
$
(
4,401
)
$
(
3,649
)
Sales
2,210
14,661
9.
RECEIVABLES FROM PRENEED FUNERAL TRUSTS
Our receivables from preneed funeral trusts represent assets in trusts which are controlled and operated by third parties in which we do not have a controlling financial interest (less than 50%) in the trust assets. We account for these investments at cost. Receivables from preneed funeral trusts are as follows (in thousands):
December 31, 2023
March 31, 2024
Preneed funeral trust funds, at cost
$
22,196
$
22,301
Less: allowance for contract cancellation
(
666
)
(
669
)
Receivables from preneed funeral trusts, net
$
21,530
$
21,632
The following summary reflects the composition of the assets held in trust and controlled by third parties to satisfy our future obligations related to the underlying preneed funeral contracts at December 31, 2023 and March 31, 2024. The cost basis includes reinvested interest and dividends that have been earned on the trust assets. Fair value includes unrealized gains and losses on trust assets.
- 20 -
The composition of the preneed funeral trust funds at March 31, 2024 is as follows (in thousands):
Historical
Cost Basis
Fair Value
Cash and cash equivalents
$
6,568
$
6,568
Fixed income investments
12,665
12,665
Mutual funds and common stocks
3,064
2,815
Annuities
4
4
Total
$
22,301
$
22,052
The composition of the preneed funeral trust funds at December 31, 2023 is as follows (in thousands):
Historical
Cost Basis
Fair Value
Cash and cash equivalents
$
6,547
$
6,547
Fixed income investments
12,732
12,732
Mutual funds and common stocks
2,913
2,695
Annuities
4
4
Total
$
22,196
$
21,978
10.
INTANGIBLE AND OTHER NON-CURRENT ASSETS
Intangible and other non-current assets are as follows (in thousands):
December 31, 2023
March 31, 2024
Tradenames
$
28,862
$
28,713
Capitalized commissions on preneed contracts, net of accumulated amortization of $
3,788
and $
3,980
, respectively
4,678
4,715
Prepaid agreements not-to-compete, net of accumulated amortization of $
3,158
and $
3,276
, respectively
1,335
1,269
Internal-use software, net of accumulated amortization of $
444
and $
528
, respectively
2,422
2,835
Other
380
340
Intangible and other non-current assets, net
$
37,677
$
37,872
Tradenames
Our tradenames have indefinite lives and therefore are not amortized.
During the three months ended March 31, 2024, two of the funeral homes that we sold had a carrying value of tradenames of $
0.2
million, which was included in the loss on sale and recorded in
Net loss on divestitures, disposals and impairment charges
on our Consolidated Statements of Operations.
Capitalized Commissions
We capitalize sales commissions and other direct selling costs related to preneed cemetery merchandise and services and preneed funeral trust contracts as these costs are incremental and recoverable costs of obtaining a contract with a customer. Our capitalized commissions on preneed contracts are amortized on a straight-line basis over the average maturity period of
ten years
for our preneed funeral trust contracts and
eight years
for our preneed cemetery merchandise and services contracts.
Amortization expense was $
0.2
million for both the three months ended March 31, 2023 and 2024.
Prepaid Agreements
Prepaid agreements not-to-compete are amortized over the term of the respective agreements, generally ranging from
one
to
ten years
. Amortization expense was $
0.1
million for both the three months ended March 31, 2023 and 2024.
Internal-use Software
Internal-use software is amortized on a straight-line basis typically over
three
to
five years
. Amortization expense was $
0.1
million for both the three months ended March 31, 2023 and 2024.
- 21 -
The aggregate amortization expense for our capitalized commissions, prepaid agreements and internal-use software as of March 31, 2024 is as follows (in thousands):
Capitalized Commissions
Prepaid Agreements
Internal-use Software
Years ending December 31,
Remainder of 2024
$
645
$
345
$
297
2025
803
390
606
2026
737
262
597
2027
653
142
591
2028
582
78
450
Thereafter
1,295
52
294
Total amortization expense
$
4,715
$
1,269
$
2,835
11.
CREDIT FACILITY AND ACQUISITION DEBT
At March 31, 2024, our senior secured revolving credit facility (the “Credit Facility”) was comprised of: (i) a $
250.0
million revolving credit facility, including a $
15.0
million subfacility for letters of credit and a $
10.0
million swingline, and (ii) an accordion or incremental option allowing for future increases in the facility size by an additional amount of up to $
75.0
million in the aggregate in the form of increased revolving commitments or incremental term loans. The final maturity of the Credit Facility will occur on May 13, 2026.
Our obligations under the Credit Facility are unconditionally guaranteed on a joint and several basis by the same subsidiaries which guarantee the Senior Notes (as defined in Note 12) and certain of our subsequently acquired or organized domestic subsidiaries (collectively, the “Subsidiary Guarantors”).
The Credit Facility contains customary affirmative covenants, including, but not limited to, covenants with respect to the use of proceeds, payment of taxes and other obligations, continuation of the Company’s business and the maintenance of existing rights and privileges, and the maintenance of property and insurance, among others.
In addition, the Credit Facility also contains customary negative covenants, including, but not limited to, covenants that restrict (subject to certain exceptions) the ability of the Company and the Subsidiary Guarantors to incur indebtedness, grant liens, make investments, engage in mergers and acquisitions, pay dividends and make other restricted payments, and certain financial maintenance covenants. At March 31, 2024, we were subject to the following financial covenants under our Credit Facility: (A) a Total Leverage Ratio not to exceed
5.50
to 1.00 and (B) a Fixed Charge Coverage Ratio (as defined in the Credit Facility) of not less than
1.20
to 1.00 as of the end of any period of four consecutive fiscal quarters. These financial maintenance covenants are calculated for the Company and its subsidiaries on a consolidated basis. We were in compliance with all of the covenants contained in our Credit Facility at March 31, 2024.
Our Credit Facility and acquisition debt consisted of the following (in thousands):
December 31, 2023
March 31, 2024
Credit Facility
$
179,100
$
154,100
Debt issuance costs, net of accumulated amortization of $
2,478
and $
2,616
, respectively
(
1,306
)
(
1,168
)
Total Credit Facility
$
177,794
$
152,932
Acquisition debt
$
5,998
$
5,979
Less: current portion
(
537
)
(
599
)
Total acquisition debt, net of current portion
$
5,461
$
5,380
At March 31, 2024, we had outstanding borrowings under the Credit Facility of $
154.1
million. We also had one letter of credit for $
2.6
million under the Credit Facility. The letter of credit will expire on November 25, 2024 and is expected to automatically renew annually and secures our obligations under our various self-insured policies. At March 31, 2024, we had $
93.3
million of availability under the Credit Facility.
- 22 -
The interest expense and amortization of debt issuance costs related to our Credit Facility are as follows (in thousands):
Three months ended March 31,
2023
2024
Credit Facility interest expense
$
3,811
$
3,916
Credit Facility amortization of debt issuance costs
138
138
Outstanding borrowings under our Credit Facility bear interest at a prime rate or the Bloomberg Short-Term Bank Yield Index (“BSBY”) rate, plus an applicable margin based on our leverage ratio. At March 31, 2024, the prime rate margin was equivalent to
2.375
% and the BSBY rate margin was
3.375
%. The weighted average interest rate on our Credit Facility was
7.9
% and
8.9
% for the three months ended March 31, 2023 and 2024, respectively.
Acquisition debt consists of deferred purchase price and promissory notes payable to sellers. A majority of the deferred purchase price and notes bear no interest and are discounted at imputed interest rates ranging from
6.5
% to
7.3
%. Original maturities typically range from
five
to
twenty years
.
The imputed interest expense related to our acquisition debt is as follows (in thousands):
Three months ended March 31,
2023
2024
Acquisition debt imputed interest expense
$
71
$
104
12.
SENIOR NOTES
The carrying value of our
4.25
% senior notes due 2029 (the “Senior Notes”) is reflected on our Consolidated Balance Sheet as follows (in thousands):
December 31, 2023
March 31, 2024
Long-term liabilities:
Principal amount
$
400,000
$
400,000
Debt discount, net of accumulated amortization of $
1,309
and $
1,441
, respectively
(
3,191
)
(
3,059
)
Debt issuance costs, net of accumulated amortization of $
373
and $
411
, respectively
(
904
)
(
866
)
Carrying value of the Senior Notes
$
395,905
$
396,075
At March 31, 2024, the fair value of the Senior Notes, which are Level 2 measurements, was $
355.2
million.
The Senior Notes were issued under an indenture, dated as of May 13, 2021 (the “Indenture”), among the Company, the Subsidiary Guarantors and Wilmington Trust, National Association, as trustee. The Senior Notes are unsecured, senior obligations and are fully and unconditionally guaranteed on a senior unsecured basis, jointly and severally by each of the Subsidiary Guarantors. The Senior Notes mature on May 15, 2029, unless earlier redeemed or purchased and bear interest at
4.25
% per year, which is payable semi-annually in arrears on May 15 and November 15 of each year, beginning on November 15, 2021.
The Indenture contains restrictive covenants limiting our ability and the ability of our Restricted Subsidiaries (as defined in the Indenture) to, among other things, incur additional indebtedness or issue certain preferred shares, create liens on certain assets to secure debt, pay dividends or make other equity distributions, purchase or redeem capital stock, make certain investments, sell assets, agree to certain restrictions on the ability of Restricted Subsidiaries to make payments to us, consolidate, merge, sell or otherwise dispose of all or substantially all assets, or engage in transactions with affiliates. The Indenture also contains customary events of default.
The interest expense and amortization of debt discount and debt issuance costs related to our Senior Notes are as follows (in thousands):
Three months ended March 31,
2023
2024
Senior Notes interest expense
$
4,250
$
4,250
Senior Notes amortization of debt discount
127
132
Senior Notes amortization of debt issuance costs
36
38
The debt discount and the debt issuance costs are being amortized using the effective interest method over the remaining term of approximately
62
months of the Senior Notes. The effective interest rate on the unamortized debt discount and the
- 23 -
unamortized debt issuance costs for the Senior Notes for both the three months ended March 31, 2023 and 2024 was
4.42
% and
4.30
%, respectively.
13.
LEASES
Our lease obligations consist of operating and finance leases related to real estate, vehicles and equipment.
The components of lease cost are as follows (in thousands):
Three months ended March 31,
Income Statement Classification
2023
2024
Operating lease cost
Facilities and grounds expense
(1)
$
875
$
978
Short-term lease cost
Facilities and grounds expense
(1)
94
18
Variable lease cost
Facilities and grounds expense
(1)
58
104
Finance lease cost:
Depreciation of leased assets
Depreciation and amortization
(2)
$
108
$
126
Interest on lease liabilities
Interest expense
105
125
Total finance lease cost
213
251
Total lease cost
$
1,240
$
1,351
(1)
Facilities and grounds expense is included within
Cost of service
and
General, administrative and other
on our Consolidated Statements of Operations.
(2)
Depreciation and amortization expense is included within
Field depreciation
expense and
General, administrative and other
on our Consolidated Statements of Operations.
Supplemental cash flow information related to our leases is as follows (in thousands):
Three months ended March 31,
2023
2024
Cash paid for operating leases included in operating activities
$
951
$
1,071
Cash paid for finance leases included in financing activities
223
277
Right-of-use assets obtained in exchange for new leases is as follows (in thousands):
Three months ended March 31,
2023
2024
Right-of-use assets obtained in exchange for new operating lease liabilities
$
908
$
852
Right-of-use assets obtained in exchange for new finance lease liabilities
—
—
Supplemental balance sheet information related to leases is as follows (in thousands):
Lease Type
Balance Sheet Classification
December 31, 2023
March 31, 2024
Operating lease right-of-use assets
Operating lease right-of-use assets
$
16,295
$
16,512
Finance lease right-of-use assets
Property, plant and equipment, net
$
8,249
$
7,870
Accumulated depreciation
Property, plant and equipment, net
(
3,059
)
(
3,162
)
Finance lease right-of-use assets, net
$
5,190
$
4,708
Operating lease current liabilities
Current portion of operating lease obligations
$
2,713
$
2,840
Finance lease current liabilities
Current portion of finance lease obligations
592
514
Total current lease liabilities
$
3,305
$
3,354
Operating lease non-current liabilities
Obligations under operating leases, net of current portion
$
15,797
$
15,802
Finance lease non-current liabilities
Obligations under finance leases, net of current portion
5,831
5,434
Total non-current lease liabilities
$
21,628
$
21,236
Total lease liabilities
$
24,933
$
24,590
- 24 -
The average lease terms and discount rates at March 31, 2024 are as follows:
Weighted-average remaining lease term (years)
Weighted-average discount rate
Operating leases
7.6
8.1
%
Finance leases
10.4
8.3
%
The aggregate future lease payments for non-cancelable operating and finance leases at March 31, 2024 are as follows (in thousands):
Operating
Finance
Lease payments due:
Remainder of 2024
$
3,210
$
774
2025
3,960
964
2026
3,824
974
2027
3,583
974
2028
3,314
723
Thereafter
6,854
4,512
Total lease payments
24,745
8,921
Less: Interest
(
6,103
)
(
2,973
)
Present value of lease liabilities
$
18,642
$
5,948
At March 31, 2024, we had no significant operating or finance leases that had not yet commenced.
14.
STOCKHOLDERS
’
EQUITY
Restricted Stock
Restricted stock activity is as follows (in thousands, except shares):
Three months ended March 31,
2023
2024
Shares
Fair Value
Shares
Fair Value
Granted
(1)
142,020
$
4,634
156,630
$
3,834
Returned for payroll taxes
1,434
$
49
16,315
$
418
Cancelled
2,400
$
79
26,240
$
841
(1)
Restricted stock granted during the three months ended March 31 2023 and 2024 vests over a three-year period, if the employee has remained continuously employed by us during the vesting period, at a weighted average stock price of $
32.63
and $
24.48
, respectively.
We recorded stock-based compensation expense, which is included in
General, administrative and other expenses
, for restricted stock awards of $
0.2
million and $
0.5
million, for the three months ended March 31, 2023 and 2024, respectively.
Stock Options
Stock option grants and cancellations are as follows (in thousands, except shares):
Three months ended March 31,
2023
2024
Shares
Fair Value
Shares
Fair Value
Granted
(1)
214,191
$
2,506
370,590
$
3,830
Cancelled
92,440
$
1,231
294,728
$
3,757
(1)
Stock options granted during the three months ended March 31, 2023 and 2024 had a weighted average price of $
32.69
and $
24.48
, respectively. The fair value of these options was calculated using the Black-Scholes option pricing model. The options granted in 2023 and 2024 vest over a three-year period and have a ten-year term. These options will vest if the employee has remained continuously employed by us through the vesting period.
- 25 -
The fair value of the options granted during the three months ended March 31, 2024 was estimated using the Black-Scholes option pricing model with the following assumptions:
Grant Date
February 21, 2024
Expected holding period (years)
6.00
Awards granted
370,590
Dividend yield
1.79
%
Expected volatility
43.59
%
Risk-free interest rate
4.31
%
Black-Scholes value
$
10.34
Additional stock option activity is as follows (in thousands, except shares):
Three months ended March 31,
2023
2024
Shares
Cash
Shares
Cash
Exercised
(1)
12,000
N/A
—
N/A
Returned for option price
(2)
10,145
$
—
—
$
—
Returned for payroll taxes
(3)
729
$
21
—
$
—
(1)
Stock options exercised during the three months ended March 31, 2023 had a weighted average exercise price of $
25.43
with an aggregate intrinsic value of $
0.1
million.
(2)
Represents shares withheld/cash received for the payment of the option price.
(3)
Represents shares withheld/cash paid for the payment of payroll taxes.
We recorded stock-based compensation expense, which is included in
General, administrative and other expenses
, for stock options of $
0.7
million and $
0.2
million, for the three months ended March 31, 2023 and 2024, respectively.
Performance Awards
Performance award activity is as follows (in thousands, except shares):
Three months ended March 31,
2023
2024
Shares
Fair Value
Shares
Fair Value
Cancelled
40,804
$
1,119
80,276
$
871
For the three months ended March 31, 2023 and 2024, we recorded stock-based compensation expense of $
0.1
million and stock-based compensation benefit of $
0.4
million, respectively, for performance awards, which is included in
General, administrative and other expenses.
Employee Stock Purchase Plan
ESPP activity is as follows (in thousands, except shares):
Three months ended March 31,
2023
2024
Shares
Price
Shares
Price
ESPP
21,656
$
24.28
16,296
$
21.26
The fair value of the right (option) to purchase shares under the ESPP is estimated at the date of purchase with the four quarterly purchase dates using the following assumptions:
2024
Dividend yield
1.84
%
Expected volatility
41.15
%
Risk-free interest rate
5.46
%,
5.24
%,
5.02
%,
4.80
%
Expected life (years)
0.25
,
0.50
,
0.75
,
1.00
We recorded stock-based compensation expense, which is included in
General, administrative and other expenses
and
Regional and unallocated funeral and cemetery costs
, for the ESPP totaling $
0.3
million and $
0.2
million for the three months ended March 31, 2023 and 2024, respectively.
- 26 -
Common Stock
Former Employee
Common stock activity is as follows (in thousands, except shares):
Three months ended March 31,
2023
2024
Shares
Fair Value
Shares
Fair Value
Granted
(1)
30,000
$
826
—
$
—
Returned for payroll taxes
1,001
$
28
—
$
—
(1)
During the three months ended March 31, 2023, we issued
30,000
shares of common stock to a former executive at a stock price of $
27.54
, in accordance with his Separation and Release agreement pertaining to his resignation from his position as the Company’s Executive Vice President, Chief Financial Officer & Treasurer effective January 2, 2023.
We recorded stock-based compensation expense, which is included in
General, administrative and other expenses
, for common stock awards of $
0.8
million, for the three months ended March 31, 2023.
Good To Great Incentive Program
Common stock issued to certain employees under this incentive program is as follows (in thousands, except shares):
Three months ended March 31,
2023
2024
Shares
Fair Value
Shares
Fair Value
Granted
(1)
8,444
$
276
31,470
$
790
(1)
Common stock granted during the three months ended March 31, 2023 and 2024 had a grant date stock price of $
32.69
and $
25.08
, respectively.
Non-Employee Director and Board Advisor Compensation
Non-Employee Director and Board Advisor common stock activity is as follows (in thousands, except shares):
Three months ended March 31,
2023
2024
Shares
Fair Value
Shares
Fair Value
Board of Directors
(1)
3,518
$
107
3,999
$
108
Advisor to the Board
(1)
163
$
5
184
$
5
(1)
Common stock granted during the three months ended March 31, 2023 and 2024 had a weighted average price of $
30.52
and $
27.04
, respectively.
We recorded compensation expense, which is included in
General, administrative and other expenses
, related to annual retainers, including the value of stock granted to non-employee Directors and an advisor to our Board, of $
0.2
million and $
0.5
million for the three months ended March 31, 2023 and 2024, respectively.
Share Repurchase
We did not repurchase any shares during the three months ended March 31, 2023 and 2024. At March 31, 2024, our share repurchase program had $
48.9
million authorized for repurchases.
Cash Dividends
Our Board declared the following dividends payable on the dates below (in thousands, except per share amounts):
2024
Per Share
Dollar Value
March 1
st
$
0.1125
$
1,686
2023
Per Share
Dollar Value
March 1
st
$
0.1125
$
1,661
- 27 -
15.
EARNINGS PER SHARE
The following table sets forth the computation of the basic and diluted earnings per share (in thousands, except per share data):
Three months ended March 31,
2023
2024
Numerator for basic and diluted earnings per share:
Net income
$
8,844
$
6,973
Less: Earnings allocated to unvested restricted stock
(
71
)
(
101
)
Income attributable to common stockholders
$
8,773
$
6,872
Denominator:
Denominator for basic earnings per common share – weighted average shares outstanding
14,758
14,876
Effect of dilutive securities:
Stock options
99
17
Performance awards
611
416
Denominator for diluted earnings per common share – weighted average shares outstanding
15,468
15,309
Basic earnings per common share:
$
0.59
$
0.46
Diluted earnings per common share:
$
0.57
$
0.45
Stock options excluded from the computation of diluted earnings per share because the inclusion of such stock options would result in an antidilutive effect are as follows:
Three months ended March 31,
2023
2024
Antidilutive stock options
1,129,210
1,564,656
Our performance awards are considered to be contingently issuable shares because their issuance is contingent upon the satisfaction of certain performance and service conditions. At March 31, 2024, we had satisfied certain performance criteria for the first, second and third predetermined growth targets of our performance awards to be considered outstanding. Therefore, we included these awards in the computation of diluted earnings per share as of the beginning of the reporting period.
16.
SEGMENT REPORTING
Revenue, disaggregated by major source for each of our reportable segments was as follows (in thousands):
Three months ended March 31, 2024
Funeral
Cemetery
Total
Services
$
44,807
$
4,892
$
49,699
Merchandise
22,659
4,140
26,799
Cemetery property
—
18,703
18,703
Other revenue
4,365
3,927
8,292
Total
$
71,831
$
31,662
$
103,493
Three months ended March 31, 2023
Funeral
Cemetery
Total
Services
$
43,602
$
4,605
$
48,207
Merchandise
22,969
3,934
26,903
Cemetery property
—
13,108
13,108
Other revenue
3,514
3,782
7,296
Total
$
70,085
$
25,429
$
95,514
- 28 -
The following table presents operating income (loss), income (loss) before income taxes and total assets (in thousands):
Funeral
Cemetery
Corporate
Consolidated
Operating income (loss):
Three months ended March 31, 2024
$
23,074
$
12,642
$
(
16,239
)
$
19,477
Three months ended March 31, 2023
22,192
8,613
(
10,171
)
20,634
Income (loss) before income taxes:
Three months ended March 31, 2024
$
22,869
$
12,709
$
(
24,856
)
$
10,722
Three months ended March 31, 2023
22,333
8,672
(
18,659
)
12,346
Total assets:
March 31, 2024
$
790,358
$
452,517
$
17,644
$
1,260,519
December 31, 2023
802,368
448,018
17,666
1,268,052
- 29 -
17.
SUPPLEMENTARY DATA
Balance Sheet
The following table presents the detail of certain balance sheet accounts (in thousands):
December 31, 2023
March 31, 2024
Prepaid and other current assets:
Prepaid expenses
$
3,779
$
3,767
Federal income tax receivable
454
—
State income tax receivable
421
—
Other current assets
137
138
Total prepaid and other current assets
$
4,791
$
3,905
Current portion of debt and lease obligations:
Acquisition debt
$
537
$
599
Finance lease obligations
592
514
Operating lease obligations
2,713
2,840
Total current portion of debt and lease obligations
$
3,842
$
3,953
Accrued and other liabilities:
Incentive compensation
$
13,156
$
4,548
Vacation
3,647
3,758
Unrecognized tax benefit
3,382
3,405
Insurance
3,017
3,278
Interest
2,409
6,626
Ad valorem and franchise taxes
2,395
1,493
Salaries and wages
2,285
7,061
Perpetual care trust payable
1,358
1,529
Employee meetings and award trips
1,185
601
Commissions
1,144
1,258
Income tax payable
—
4,732
Other accrued liabilities
1,384
1,091
Total accrued and other liabilities
$
35,362
$
39,380
Other long-term liabilities:
Incentive compensation
$
1,855
$
917
Other long-term liabilities
—
1,025
Total other long-term liabilities
$
1,855
$
1,942
Cash Flow
The following information is supplemental disclosure for the Consolidated Statements of Cash Flows (in thousands):
Three months ended March 31,
2023
2024
Cash paid for interest
$
3,782
$
4,083
Cash paid for taxes
230
461
- 30 -
CAUTIONARY STATEMENT ON FORWARD-LOOKING STATEMENTS
In addition to historical information, this Quarterly Report on Form 10-Q contains certain statements and information that may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical information, should be deemed to be forward-looking statements. Words such as “may”, “will”, “estimate”, “intend”, “believe”, “expect”, “seek”, “project”, “forecast”, “foresee”, “should”, “would”, “could”, “plan”, “anticipate” and other similar words or expressions may be used to identify forward-looking statements; however, the absence of these words does not mean that the statements are not forward-looking. These forward-looking statements include, but are not limited to, statements regarding any projections of earnings, revenue, cash flow, investment returns, capital allocation, debt levels, equity performance, death rates, market share growth, cost inflation, overhead, including talent recruitment, field and corporate incentive compensation, preneed sales or other financial items; any statements of the plans, strategies, objectives and timing of management for future operations or financing activities, including, but not limited to, technology improvements, product development, capital allocation, organizational performance, execution of our strategic objectives and growth plan, planned divestitures, the ability to obtain credit or financing, anticipated integration, performance and other benefits of recently completed and anticipated acquisitions, and cost management and debt reductions; any statements of the plans, timing and objectives of management for acquisition and divestiture activities; any statements regarding future economic and market conditions or performance; any projections or expectations related to the conclusion of the Board's strategic review; any statements of belief; and any statements of assumptions underlying any of the foregoing and are based on our current expectations and beliefs concerning future developments and their potential effect on us. While we believe these assumptions concerning future events are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate. All comments concerning our expectations for future revenue and operating results are based on our forecasts for our existing operations and do not include the potential impact of any future acquisitions. Our forward-looking statements involve significant risks and uncertainties (some of which are beyond our control) and assumptions that could cause actual results to differ materially from our historical experience and our present expectations or projections. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to:
•
our ability to find and retain skilled personnel;
•
the effects of our talent recruitment efforts, incentive and compensation plans and programs, including such effects on our Standards Operating Model and the Company’s operational and financial performance;
•
our ability to execute our strategic objectives and growth strategy, if at all;
•
the potential adverse effects on the Company's business, financial and equity performance if management fails to meet the expectations of its strategic objectives and growth plan;
•
our ability to execute and meet the objectives of our High Performance and Credit Profile Restoration Plan, if at all;
•
the execution of our Standards Operating and Strategic Acquisition Models;
•
the effects of competition;
•
changes in the number of deaths in our markets, which are not predictable from market to market or over the short term;
•
changes in consumer preferences and our ability to adapt to or meet those changes;
•
our ability to generate preneed sales, including implementing our cemetery portfolio sales strategy, product development and optimization plans;
•
the investment performance of our funeral and cemetery trust funds;
•
fluctuations in interest rates, including, but not limited to, the effects of increased borrowing costs under our Credit Facility and our ability to minimize such costs, if at all;
•
the effects of inflation on our operational and financial performance, including the increased overall costs for our goods and services, the impact on customer preferences as a result of changes in discretionary income, and our ability, if at all, to mitigate such effects;
•
our ability to obtain debt or equity financing on satisfactory terms to fund additional acquisitions, expansion projects, working capital requirements and the repayment or refinancing of indebtedness;
•
our ability to meet the timing, objectives and expectations related to our capital allocation framework, including our forecasted rates of return, planned uses of free cash flow and future capital allocation, including share repurchases, potential strategic acquisitions, internal growth projects, dividend increases, or debt repayment plans;
•
our ability to meet the projected financial and equity performance goals of our full year outlook, if at all;
•
the timely and full payment of death benefits related to preneed funeral contracts funded through life insurance contracts;
•
the financial condition of third-party insurance companies that fund our preneed funeral contracts;
- 31 -
•
increased or unanticipated costs, such as merchandise, goods, insurance or taxes, and our ability to mitigate or minimize such costs, if at all;
•
our level of indebtedness and the cash required to service our indebtedness;
•
changes in federal income tax laws and regulations and the implementation and interpretation of these laws and regulations by the Internal Revenue Service;
•
effects of the application of other applicable laws and regulations, including changes in such regulations or the interpretation thereof;
•
the potential impact of epidemics and pandemics, such as the COVID-19 coronavirus, including any new or emerging public health threats, on customer preferences and on our business;
•
government, social, business and other actions that have been and will be taken in response to pandemics and epidemics, such as those that were taken with the COVID-19 coronavirus, including potential responses to any new or emerging public health threats;
•
effects and expense of litigation;
•
consolidation in the funeral and cemetery industry;
•
our ability to identify and consummate strategic acquisitions, if at all, and successfully integrate acquired businesses with our existing businesses, including expected performance and financial improvements related thereto;
•
potential adverse impacts resulting from shareholder or market perceptions of our recent announcement regarding the conclusion of our Board’s review of potential strategic alternatives;
•
economic, financial and stock market fluctuations;
•
interruptions or security lapses of our information technology, including any cybersecurity or ransomware incidents;
•
adverse developments affecting the financial services industry;
•
acts of war or terrorists acts and the governmental or military response to such acts;
•
our failure to maintain effective control over financial reporting; and
•
other factors and uncertainties inherent in the funeral and cemetery industry.
For additional information regarding known material factors that could cause our actual results to differ from our projected results, please see (i) Part II, Item 1A “Risk Factors” in this Quarterly Report on Form 10-Q and (ii) Part I, Item 1A “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023.
Investors are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise.
- 32 -
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
OVERVIEW
General
We operate in two business segments: Funeral Home operations, which currently accounts for approximately 70% of our total revenue, and Cemetery operations, which currently accounts for approximately 30% of our total revenue. At March 31, 2024, we operated 165 funeral homes in 26 states and 31 cemeteries in 11 states. We compete with other publicly held, privately held and independent operators of funeral and cemetery companies.
Our funeral home operations are principally service businesses that generate revenue from sales of burial and cremation services and related merchandise, such as caskets and urns. Funeral services include consultation, the removal and preparation of remains, the sale of caskets and related funeral merchandise, the use of funeral home facilities for visitation and memorial services and transportation services. We provide funeral services and products on both an “atneed” (time of death) and “preneed” (planned prior to death) basis.
Our cemetery operations generate revenue primarily through sales of cemetery interment rights (primarily grave sites, lawn crypts, mausoleum spaces and niches), related cemetery merchandise (such as memorial markers, outer burial containers and monuments) and services (interments, inurnments and installation of cemetery merchandise). We provide cemetery services and products on both an atneed and preneed basis.
COMPANY DEVELOPMENTS
Board of Directors and Leadership Changes
On February 22, 2024, the Board of Directors (the “Board”) of the Company announced the conclusion of the Company’s review of strategic alternatives, first announced on June 29, 2023, which was overseen by the Board with assistance from experienced financial advisors and legal counsel. On February 21, 2024, the Board voted to bring the strategic review process to a close. The Board unanimously determined that continuing to execute on the Company’s strategic plan as an independent, public company is in the best interests of the Company and its stockholders at this time.
On February 22, 2024 (the “Transition Date”), the Company announced that Melvin C. Payne, the Company’s founder and former Chief Executive Officer, would cease to serve as Executive Chairman of the Board, but will remain on the Board until the Company’s 2024 annual meeting of stockholders, when the term for Class I directors is scheduled to expire. Beginning on the Transition Date, Mr. Payne began serving as a special advisor to the Board and senior management in a consulting role.
In connection with Mr. Payne’s termination of employment, the employment-related provisions of his Employment Agreement, dated as of November 5, 2019, with the Company (as amended prior to the Transition Date, the “Employment Agreement”) terminated on the Transition Date.
On February 21, 2024, the Company and Mr. Payne entered into a Transition Agreement (the “Transition Agreement”), setting forth the terms of his severance benefits and his consulting arrangement. Under the Transition Agreement, Mr. Payne is entitled to receive certain benefits, subject to the timely execution and non-revocation by Mr. Payne and his spouse of waiver and release agreements in connection with the Transition Date and the end of the 12-month consulting term set forth in the Transition Agreement (the “Releases”).
These payments and benefits include the following:
• Salary continuation for 24 months of $2.0 million;
• 2023 annual bonus of $1.25 million;
• Prorated 2024 bonus of $181,500;
• Prorated settlement of performance awards of $3.0 million payable in cash;
• Consulting payments of $1.0 million;
• Payments for maintaining health benefits for Mr. Payne and his spouse for up to 36 months; and
• Reimbursement of legal expenses up to $35,000.
All of the payments and benefits provided under the Transition Agreement are subject to Mr. Payne’s continued compliance with certain confidentiality, non-competition, non-solicitation and non-disparagement provisions of the Employment Agreement, as well as compliance by Mr. Payne and his spouse with their respective Releases. The Transition Agreement may be terminated by the Company upon the material breach of the Transition Agreement, the Employment Agreement or either of the Releases. Upon Mr. Payne’s death, any consulting fee payments would be paid to his estate.
- 33 -
On March 7, 2024, upon the recommendation of the Corporate Governance Committee of the Company, the Board realigned the Company’s classes of directors to provide for equal apportionment among the three classes as a result of the previous announcement of Mr. Payne, a current Class I director, remaining on the Board until the Company’s 2024 annual meeting of stockholders, at which time his term will expire. To facilitate the class realignment, on March 7, 2024, Julie Sanders resigned from the Board as a Class II director (term expiring in 2025), and, effective as of March 7, 2024, was re-elected by the Board to serve as a Class I director until the Company’s 2024 annual meeting of shareholders. Ms. Sanders will continue to serve on the Audit, Compensation and Corporate Governance Committees of the Board.
On March 7, 2024, upon the recommendation of the Corporate Governance Committee of the Company, the Board elected Chad Fargason to serve as the Company’s first Non-Executive Chairman of the Board, effective on that date. The election of Mr. Fargason as the Board’s Non-Executive Chairman was as a result of the previous announcement of Mr. Payne ceasing to serve as Executive Chairman of the Board of the Company, effective February 22, 2024.
Effective March 25, 2024, Kathryn Shanley was appointed to serve as the Company’s Chief Accounting Officer (Principal Accounting Officer). In connection with the appointment of Ms. Shanley as the Company’s Chief Accounting Officer (Principal Accounting Officer), effective March 25, 2024, L. Kian Granmayeh ceased serving as the Company’s Principal Accounting Officer. Mr. Granmayeh continues to serve as the Company’s Executive Vice President, Chief Financial Officer, and Treasurer (Principal Financial Officer).
Divestitures
During the three months ended March 31, 2024, we sold six funeral homes and one cemetery for an aggregate of $10.9 million for a net loss of $1.5 million.
Inflationary and Macroeconomic Trends
During the first quarter of 2024, we experienced a stabilization of inflationary costs from our vendors and suppliers for merchandise and goods, particularly as it relates to utilities, funeral supplies and merchandise costs, with costs remaining flat when compared to the same period during 2023. Although we continue to experience higher variable interest rates under our Credit Facility, we anticipate lower borrowing costs as we continue prioritizing paying down our outstanding debt throughout the year. While we are encouraged by the stabilization of inflationary costs that we have experienced thus far in 2024, we are unable to forecast with any certainty whether inflationary costs will continue to moderate in future periods, as the ultimate scope and duration of these impacts remain unknown at this time. More broadly, the U.S. economy continues to experience the impact of several years of higher rates of inflation, which has impacted a wide variety of industries and sectors, with consumers facing rising prices. Such inflation may negatively impact consumer discretionary spending, including the amount that consumers are able to spend on our services, although we have not experienced any material impacts to date and our industry has been largely resilient to similar adverse economic and market environments in the past. Although we expect these trends to continue throughout the year, we will assess these impacts and take the appropriate steps, if necessary, to mitigate any changes in consumer preferences or additional cost increases, if possible.
During the first quarter of 2024, we experienced lower volumes as compared to prior years due to fluctuations in the death rate, although overall financial performance remains at or above prior reporting periods. Although we expect fluctuations in the death rate to continue, we are unable to predict or forecast the duration or variation of the death rate with any certainty. Regardless of these fluctuations in the death rate, we continue to focus on expanding market share, cost management and executing on our strategic operational plans.
LIQUIDITY AND CAPITAL RESOURCES
Overview
Our primary sources of liquidity and capital resources are internally generated cash flows from operating activities and availability under our Credit Facility (defined below).
We generate cash in our operations primarily from atneed sales and delivery of preneed sales. We also generate cash from earnings on our cemetery perpetual care trusts. Based on our recent operating results, current cash position and anticipated future cash flows, we do not anticipate any significant liquidity constraints in the foreseeable future. We have the ability to draw on our Credit Facility, subject to its customary terms and conditions. However, if our capital allocations and expenditures or acquisition plans change, we may need to access the capital markets or seek further borrowing capacity from our lenders to obtain additional funding and we may not be able to obtain such funding on terms and conditions that are acceptable to us. Further, to the extent operating cash flow or access to and cost of financing sources are materially different than expected, future liquidity may be adversely affected. For additional information regarding known material factors that could cause cash flow or access to and cost of finance sources to differ from our expectations, please read Part I, Item 1A “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023.
- 34 -
Our plan is to remain focused on integrating our recently acquired business and prioritizing our capital allocation for debt repayments, the payment of dividends and debt obligations and internal growth capital expenditures, which we expect to fund using cash on hand and borrowings under our Credit Facility, along with general corporate purposes, as allowed under our Credit Facility. We believe that our existing and anticipated cash resources, including, as needed, additional borrowings or other financings that we may be able to obtain, will be sufficient to meet our anticipated working capital requirements, capital expenditures, scheduled debt payments, commitments and dividends for the next 12 months, as well as our long-term financial obligations.
Cash Flows
We began 2024 with $1.5 million in cash and ended the first quarter with $1.7 million in cash. At March 31, 2024, we had borrowings of $154.1 million outstanding on our Credit Facility compared to $179.1 million at December 31, 2023.
The following table sets forth the elements of cash flow (in thousands):
Three months ended March 31,
2023
2024
Cash at beginning of the year
$
1,170
$
1,523
Net cash provided by operating activities
25,869
19,703
Acquisitions of businesses
(44,000)
—
Proceeds from divestitures and sale of other assets
1,275
10,877
Proceeds from insurance claims
421
46
Capital expenditures
(4,982)
(3,551)
Net (cash used) provided by investing activities
(47,286)
7,372
Net borrowings (payments) on our Credit Facility, acquisition debt and finance lease obligations
22,773
(25,152)
Net proceeds from (payments for) employee equity plans
428
(71)
Dividends paid on common stock
(1,661)
(1,686)
Net cash provided by (used in) financing activities
21,540
(26,909)
Cash at end of the period
$
1,293
$
1,689
Operating Activities
For the three months ended March 31, 2024, cash provided by operating activities was $19.7 million compared to $25.9 million for the three months ended March 31, 2023, a decrease of $6.2 million primarily due to a $7.0 million withdrawal of realized capital gains and earnings from our preneed funeral and cemetery trust investments received in the first quarter of 2023.
Investing Activities
Our investing activities, resulted in a net cash inflow of $7.4 million for the three months ended March 31, 2024 compared to a net cash outflow of $47.3 million for the three months ended March 31, 2023, an increase of $54.7 million.
Acquisition and Divestiture Activity
During the three months ended March 31, 2024, we sold six funeral homes and one cemetery for an aggregate of $10.9 million.
During the three months ended March 31, 2023, we acquired a business consisting of three funeral homes, two cemeteries and one cremation focused business for $44.0 million. In addition, we sold one funeral home and two cemeteries for $0.8 million.
Capital Expenditures
For the three months ended March 31, 2024, our capital expenditures (comprised of growth and maintenance spend) totaled $3.6 million compared to $5.0 million for the three months ended March 31, 2023, a decrease of $1.4 million.
- 35 -
The following tables present our growth and maintenance capital expenditures (in thousands):
Three months ended March 31,
2023
2024
Growth
Cemetery development
$
2,118
$
2,000
Renovations at certain businesses
906
362
Other
116
27
Total Growth
$
3,140
$
2,389
Three months ended March 31,
2023
2024
Maintenance
General equipment and furniture
$
1,218
$
623
Facility repairs and improvements
89
302
Vehicles
233
14
Paving roads and parking lots
156
60
Other
146
163
Total Maintenance
$
1,842
$
1,162
Financing Activities
Our financing activities resulted in a net cash outflow of $26.9 million for the three months ended March 31, 2024 compared to a net cash inflow of $21.5 million for the three months ended March 31, 2023, a decrease of $48.4 million.
During the three months ended March 31, 2024, we had net payments on our Credit Facility, acquisition debt and finance leases of $25.2 million and paid dividends of $1.7 million.
During the three months ended March 31, 2023, we had net borrowings on our Credit Facility, acquisition debt and finance leases of $22.8 million, offset by $1.7 million of dividends paid.
Share Repurchase
We did not repurchase any shares during the three months ended March 31, 2023 and 2024. At March 31, 2024, our share repurchase program had $48.9 million authorized for repurchases.
Cash Dividends
Our Board declared the following dividends payable on the dates below (in thousands, except per share amounts):
2024
Per Share
Dollar Value
March 1
st
$
0.1125
$
1,686
2023
Per Share
Dollar Value
March 1
st
$
0.1125
$
1,661
Credit Facility, Lease Obligations and Acquisition Debt
The outstanding principal of our Credit Facility, lease obligations and acquisition debt at March 31, 2024 is as follows (in thousands):
March 31, 2024
Credit Facility
$
154,100
Operating leases
18,642
Finance leases
5,948
Acquisition debt
5,979
Total
$
184,669
- 36 -
Credit Facility
At March 31, 2024, our senior secured revolving credit facility (the “Credit Facility”) was comprised of: (i) a $250.0 million revolving credit facility, including a $15.0 million subfacility for letters of credit and a $10.0 million swingline, and (ii) an accordion or incremental option allowing for future increases in the facility size by an additional amount of up to $75.0 million in the aggregate in the form of increased revolving commitments or incremental term loans. The final maturity of the Credit Facility will occur on May 13, 2026.
Our obligations under the Credit Facility are unconditionally guaranteed on a joint and several basis by the same subsidiaries which guarantee the Senior Notes (as defined in Note 12) and certain of our subsequently acquired or organized domestic subsidiaries (collectively, the “Subsidiary Guarantors”).
The Credit Facility contains customary affirmative covenants, including, but not limited to, covenants with respect to the use of proceeds, payment of taxes and other obligations, continuation of the Company’s business and the maintenance of existing rights and privileges, and the maintenance of property and insurance, among others.
In addition, the Credit Facility also contains customary negative covenants, including, but not limited to, covenants that restrict (subject to certain exceptions) the ability of the Company and the Subsidiary Guarantors to incur indebtedness, grant liens, make investments, engage in mergers and acquisitions, pay dividends and make other restricted payments, and certain financial maintenance covenants. At March 31, 2024, we were subject to the following financial covenants under our Credit Facility: (A) a Total Leverage Ratio not to exceed 5.50 to 1.00 and (B) a Fixed Charge Coverage Ratio (as defined in the Credit Facility) of not less than 1.20 to 1.00 as of the end of any period of four consecutive fiscal quarters. These financial maintenance covenants are calculated for the Company and its subsidiaries on a consolidated basis. We were in compliance with all of the covenants contained in our Credit Facility at March 31, 2024.
At March 31, 2024, we had outstanding borrowings under the Credit Facility of $154.1 million. We also had one letter of credit for $2.6 million under the Credit Facility. The letter of credit will expire on November 25, 2024 and is expected to automatically renew annually and secures our obligations under our various self-insured policies. At March 31, 2024, we had $93.3 million of availability under the Credit Facility.
The interest expense and amortization of debt issuance costs related to our Credit Facility are as follows (in thousands):
Three months ended March 31,
2023
2024
Credit Facility interest expense
$
3,811
$
3,916
Credit Facility amortization of debt issuance costs
138
138
Outstanding borrowings under our Credit Facility bear interest at a prime rate or the Bloomberg Short-Term Bank Yield Index (“BSBY”) rate, plus an applicable margin based on our leverage ratio. At March 31, 2024, the prime rate margin was equivalent to 2.375% and the BSBY rate margin was 3.375%. The weighted average interest rate on our Credit Facility was 7.9% and 8.9% for the three months ended March 31, 2023 and 2024, respectively.
The interest payments on our remaining borrowings under the Credit Facility will be determined based on the average outstanding balance of our borrowings and the prevailing interest rate during that time.
Lease Obligations
Our lease obligations consist of operating and finance leases. We lease certain office facilities, certain funeral homes, vehicles and equipment under operating leases with original terms ranging from one to twenty years. Many leases include one or more options to renew, some of which include options to extend the leases for up to forty years. In addition, we lease certain other funeral homes, vehicles and equipment under finance leases with original terms ranging from three and a half to forty years. At March 31, 2024, operating and finance lease obligations were $35.5 million, with $5.5 million payable within 12 months.
- 37 -
The components of lease cost are as follows (in thousands):
Three months ended March 31,
2023
2024
Operating lease cost
$
875
$
978
Short-term lease cost
94
18
Variable lease cost
58
104
Finance lease cost:
Depreciation of leased assets
$
108
$
126
Interest on lease liabilities
105
125
Total finance lease cost
213
251
Total lease cost
$
1,240
$
1,351
Acquisition Debt
Acquisition debt consists of deferred purchase price and promissory notes payable to sellers. A majority of the deferred purchase price and notes bear no interest and are discounted at imputed interest rates ranging from 6.5% to 7.3%. Original maturities typically range from five to twenty years. At March 31, 2024, acquisition debt obligations were $9.2 million, with $0.9 million payable within 12 months.
The imputed interest expense related to our acquisition debt is as follows (in thousands):
Three months ended March 31,
2023
2024
Acquisition debt imputed interest expense
$
71
$
104
Senior Notes
At March 31, 2024, the principal amount of our 4.25% senior notes due in May 2029 (the “Senior Notes”) was $400.0 million. The Senior Notes were issued under an indenture, dated as of May 13, 2021 (the “Indenture”), among the Company, the Subsidiary Guarantors and Wilmington Trust, National Association, as trustee. The Senior Notes are unsecured, senior obligations and are fully and unconditionally guaranteed on a senior unsecured basis, jointly and severally by each of the Subsidiary Guarantors. The Senior Notes mature on May 15, 2029, unless earlier redeemed or purchased and bear interest at 4.25% per year, which is payable semi-annually in arrears on May 15 and November 15 of each year, beginning on November 15, 2021.
The Indenture contains restrictive covenants limiting our ability and the ability of our Restricted Subsidiaries (as defined in the Indenture) to, among other things, incur additional indebtedness or issue certain preferred shares, create liens on certain assets to secure debt, pay dividends or make other equity distributions, purchase or redeem capital stock, make certain investments, sell assets, agree to certain restrictions on the ability of Restricted Subsidiaries to make payments to us, consolidate, merge, sell or otherwise dispose of all or substantially all assets, or engage in transactions with affiliates. The Indenture also contains customary events of default.
The debt discount and the debt issuance costs are being amortized using the effective interest method over the remaining term of approximately 62 months of the Senior Notes. The effective interest rate on the unamortized debt discount and the unamortized debt issuance costs for the Senior Notes for both the three months ended March 31, 2023 and 2024 was 4.42% and 4.30%, respectively.
At March 31, 2024, the fair value of the Senior Notes, which are Level 2 measurements, was $355.2 million.
The interest expense and amortization of debt discount and debt issuance costs related to our Senior Notes are as follows (in thousands):
Three months ended March 31,
2023
2024
Senior Notes interest expense
$
4,250
$
4,250
Senior Notes amortization of debt discount
127
132
Senior Notes amortization of debt issuance costs
36
38
At March 31, 2024, our future interest payments on our outstanding balance were $93.5 million, with $17.0 million payable within 12 months.
- 38 -
FINANCIAL HIGHLIGHTS
Below are our financial highlights (in thousands except for volumes and averages):
Three months ended March 31,
2023
2024
Revenue
$
95,514
$
103,493
Funeral contracts
12,415
12,091
Average revenue per funeral contract
$
5,527
$
5,756
Preneed interment rights (property) sold
2,504
3,437
Average price per preneed interment right sold
$
4,496
$
4,849
Gross profit
$
31,055
$
37,262
Net income
$
8,844
$
6,973
Revenue for the three months ended March 31, 2024 increased $8.0 million compared to the three months ended March 31, 2023, as we experienced a 37.3% increase in the number of preneed interment rights (property) sold, a 7.9% increase in the average price per interment right sold and a 4.1% increase in the average revenue per funeral contract, offset by a 2.6% decrease in funeral contract volume. The increase in cemetery revenue highlights the effectiveness of our preneed cemetery sales growth plan, as we continue to focus on executing our strategic goals. Additionally, despite the funeral contract volume decline due to the COVID-19 related pull forward effect, we increased our average revenue per funeral contract through the successful execution of our enhanced pricing strategy, which was the primary driver in funeral revenue growth this quarter.
Gross profit for the three months ended March 31, 2024 increased $6.2 million compared to the three months ended March 31, 2023, primarily due to the increase in revenue from both our funeral and cemetery segments, as well as the continued progress we have made successfully executing on our cost management initiatives this quarter.
Net income for the three months ended March 31, 2024 decreased $1.9 million compared to the three months ended March 31, 2023, as the $6.2 million increase in profit contribution from our businesses was offset by a $6.1 million increase in general, administrative and other expenses and a $1.3 million increase in loss on divestitures.
Further discussion of revenue and the components of gross profit for our funeral home and cemetery segments is presented under “– Results of Operations.”
Further discussion of general, administrative and other expenses, interest expense, income taxes and other components of income and expenses are presented under “– Other Financial Statement Items.”
REPORTING AND NON-GAAP FINANCIAL MEASURES
We also present our financial performance in our “Condensed Operating and Financial Trend Report” (“Trend Report”) as reported in our earnings release for the three months ended March 31, 2024 issued on May 1, 2024, and discussed in the corresponding earnings conference call. The Trend Report is used as a supplemental financial statement by management and investors to compare our current financial performance with our previous results and with the performance of other companies. We do not intend for this information to be considered in isolation or as a substitute for other measures of performance prepared in accordance with United States generally accepted accounting principles (“GAAP”). The Trend Report is a non-GAAP statement that also provides insight into underlying trends in our business.
Below is a reconciliation of gross profit (a GAAP financial measure) to operating profit (a non-GAAP financial measure) (in thousands):
Three months ended March 31,
2023
2024
Gross profit
$
31,055
$
37,262
Cemetery property amortization
1,201
1,756
Field depreciation expense
3,357
3,467
Regional and unallocated funeral and cemetery costs
5,437
3,842
Operating profit
(1)
$
41,050
$
46,327
(1)
Operating profit is defined as gross profit plus cemetery property amortization, field depreciation expense and regional and unallocated funeral and cemetery costs.
- 39 -
Our operations are reported in two business segments: Funeral Home and Cemetery. Below is a breakdown of operating profit (a non-GAAP financial measure) by segment (in thousands):
Three months ended March 31,
2023
2024
Funeral Home
$
28,966
$
30,602
Cemetery
12,084
15,725
Operating profit
$
41,050
$
46,327
Operating profit margin
(1)
43.0%
44.8%
(1)
Operating profit margin is defined as operating profit as a percentage of revenue.
Further discussion of operating profit for our funeral home and cemetery segments is presented under “– Results of Operations.”
RESULTS OF OPERATIONS
The following is a discussion of our results of operations for the three months ended March 31, 2024 and 2023.
The term “operating” in the funeral home and cemetery segments refers to all funeral homes and cemeteries that we owned and operated in the current reporting period, excluding certain funeral home and cemetery businesses that we have divested in such period.
The term “divested” when discussed in the funeral home segment, refers to six funeral homes we sold in the three months ended March 31, 2024 and one funeral home we sold in the three months ended March 31, 2023. The term “divested” when discussed in the cemetery segment, refers to the sale of one cemetery in each of the three months ended March 31, 2024 and 2023.
The term “ancillary” in the funeral home segment represents our flower shop, monument business, pet cremation business and online cremation businesses.
Cemetery property amortization, field depreciation expense and regional and unallocated funeral and cemetery costs, are not included in operating profit, a non-GAAP financial measure. Adding back these items will result in gross profit, a GAAP financial measure.
- 40 -
Funeral Home Segment
The following table sets forth certain information regarding our revenue and operating profit for our funeral home operations (in thousands):
Three months ended March 31,
2023
2024
Revenue:
Operating
$
65,407
$
66,578
Divested
1,164
888
Ancillary
1,057
1,247
Other
2,457
3,118
Total
$
70,085
$
71,831
Operating profit:
Operating
$
26,327
$
27,527
Divested
275
99
Ancillary
146
173
Other
2,218
2,803
Total
$
28,966
$
30,602
The following operating measures reflect the significant metrics over this comparative period:
Contract volume
12,415
12,091
Average revenue per contract, excluding preneed funeral trust earnings
$
5,362
$
5,580
Average revenue per contract, including preneed funeral trust earnings
$
5,527
$
5,756
Cremation rate
59.1%
59.0%
Funeral home operating revenue increased $1.2 million for the three months ended March 31, 2024, compared to the three months ended March 31, 2023. The increase in operating revenue is primarily driven by a 4.1% increase in the average revenue per contract excluding preneed interest, which was partially offset by a 2.6% decrease in contract volume. Despite the funeral contract volume decline due to the COVID-19 related pull forward effect, we increased our average revenue per funeral contract through the successful execution of our enhanced pricing strategy, which was the primary driver in funeral revenue growth this quarter.
Funeral home operating profit for the three months ended March 31, 2024 increased $1.2 million when compared to the same period in 2023, primarily due to the increase in operating revenue, as well as a decrease in operating expenses as a percentage of revenue. The comparable operating profit margin increased 100 basis points to 41.3%. Operating expenses as a percentage of revenue decreased 1.1%, with the largest decreases in salaries and benefits expenses of 0.6% and promotional expenses of 0.2%, which reflects the continued progress we have made successfully executing on our cost management initiatives this quarter.
Ancillary revenue, which represents revenue from our flower shop, monument business, pet cremation business and online cremation businesses, increased $0.2 million, while ancillary operating profit remained flat for the three months ended March 31, 2024, compared to the three months ended March 31, 2023. The increase in ancillary revenue is primarily due to our Bakersfield, CA business, which was acquired during the last week of March 2023 and therefore was not fully present in the comparative period.
Other revenue
and other operating profit, which consists of preneed funeral insurance commissions and earnings from delivered preneed funeral trust and insurance contracts, increased $0.7 million and $0.6 million, respectively, for the three months ended March 31, 2024, compared to the same period in 2023. These increases are primarily due to our continued focus on growth of our preneed funeral sales through our strategic partnership with a national insurance provider that began during the second quarter of 2023. As a result, we have experienced a 25.7% increase in preneed insurance contracts sold during the first quarter of 2024, compared to the same period in 2023.
- 41 -
Cemetery Segment
The following table sets forth certain information regarding our revenue and operating profit for our cemetery operations (in thousands):
Three months ended March 31,
2023
2024
Revenue:
Operating
$
21,317
$
27,581
Divested
330
154
Other
3,782
3,927
Total
$
25,429
$
31,662
Operating profit (loss):
Operating
$
8,312
$
11,952
Divested
93
(35)
Other
3,679
3,808
Total
$
12,084
$
15,725
The following operating measures reflect the significant metrics over this comparative period:
Preneed revenue as a percentage of operating revenue
58.0%
65.0%
Preneed revenue (in thousands)
$
12,324
$
17,932
Atneed revenue (in thousands)
$
8,993
$
9,649
Number of preneed interment rights sold
2,504
3,437
Average price per interment right sold
$
4,496
$
4,849
Cemetery operating revenue increased $6.3 million for the three months ended March 31, 2024, compared to the three months ended March 31, 2023, as we experienced a 37.3% increase in the number of preneed interment rights (property) sold and a 7.9% increase in the average price per interment right sold. Cemetery atneed revenue, which represents 35.0% of our total operating revenue, increased $0.6 million for the three months ended March 31, 2024, compared to the same period in 2023, primarily due to an increase in delivered merchandise and services across our cemetery portfolio. The increase in cemetery revenue highlights the effectiveness of our preneed cemetery sales growth plan, as we continue to focus on executing our strategic goals.
Cemetery operating profit increased $3.6 million for the three months ended March 31, 2024, compared to the three months ended March 31, 2023, primarily due to the increase in operating revenue, as well as a decrease in operating expenses as a percentage of revenue. The comparable operating profit margin increased 430 basis points to 43.3%. Operating expenses as a percentage of revenue decreased 4.3%, with the largest decreases in salaries and benefits expenses of 2.9%, merchandise costs of 1.2%, and facilities and grounds expenses of 0.6%, which reflects the continued progress we have made successfully executing on our cost management initiatives this quarter.
Other revenue
and other operating profit, which consist of preneed cemetery trust revenue and preneed cemetery finance charges, both increased $0.1 million for the three months ended March 31, 2024, compared to the three months ended March 31, 2023, primarily due to an increase in finance charge revenue related to the increase in cemetery sales during the first quarter of 2024, compared to the same period in 2023.
Cemetery property amortization
. Cemetery property amortization totaled $1.8 million for the three months ended March 31, 2024, an increase of $0.6 million compared to the same period in 2023, primarily due to the increase in property sold across our cemetery portfolio.
Field depreciation.
Depreciation expense for our field businesses totaled $3.5 million for the three months ended March 31, 2024, an increase of $0.1 million compared to the same period in 2023.
Regional and unallocated funeral and cemetery costs.
Regional and unallocated funeral and cemetery costs consist of salaries and benefits for regional management, field incentive compensation and other related costs for field infrastructure. Regional and unallocated funeral and cemetery costs totaled $3.8 million for the three months ended March 31, 2024, a decrease of $1.6 million compared to the same period in 2023, primarily due to an $0.8 million decrease in cash incentives and equity compensation costs and an $0.8 million decrease in incentive award trip costs.
- 42 -
Other Financial Statement Items
General, administrative and other.
General, administrative and other expenses, which includes salaries and benefits and cash and equity incentive compensation for the Houston support office, totaled $16.2 million for the three months ended March 31, 2024, an increase of $6.1 million compared to the same period in 2023, which is primarily due to the following: (1) a $4.2 million increase in salary and benefits expenses and cash and equity incentive compensation costs, primarily driven by the termination expense recorded during the first quarter of 2024 for our former Executive Chairman of the Board pursuant to his Transition Agreement effective February 22, 2024; (2) a $1.5 million increase in professional fees related to the Board’s review of strategic alternatives; and (3) a $0.4 million increase in all other expenses.
Net loss on divestitures, disposals and impairments charges.
The components of
Net loss on divestitures, disposals and impairment charges
are as follows (in thousands):
Three months ended March 31,
2023
2024
Net loss on divestitures
$
82
$
1,501
Net loss on disposals of fixed assets
159
44
Total
$
241
$
1,545
During the three months ended March 31, 2024, we sold six funeral homes and one cemetery for an aggregate loss of $1.5 million. During the three months ended March 31, 2023, we sold one funeral home and two cemeteries for an aggregate loss of $0.1 million.
Interest expense
. Interest expense related to its respective debt arrangement is as follows (in thousands):
Three months ended March 31,
2023
2024
Senior Notes
$
4,413
$
4,420
Credit Facility
3,949
4,054
Finance leases
105
125
Acquisition debt
71
104
Other
1
9
Total
$
8,539
$
8,712
Net loss on property damage, net of insurance claims.
During the three months ended March 31, 2023, we recorded a $0.3 million loss, net of insurance proceeds, for property damaged by a fire that occurred during first quarter of 2023. We did not record any gain or loss activity during the three months ended March 31, 2024.
Other, net.
During the three months ended March 31, 2023, we recorded a $0.5 million gain on the sale of other real estate not used in business operations. We did not record any gain or loss activity during the three months ended March 31, 2024.
Income taxes.
Income tax expense totaled $3.7 million for the three months ended March 31, 2024, an increase of $0.2 million compared to the same period in 2023, primarily due to an increase in tax expense on discrete items. Our operating tax rate before discrete items was 32.8% and 28.9% for the three months ended March 31, 2024 and 2023, respectively.
- 43 -
CRITICAL ACCOUNTING ESTIMATES
The preparation of our Consolidated Financial Statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses. Understanding our accounting policies and the extent to which our management uses judgment, assumptions and estimates in applying these policies is integral to understanding our Consolidated Financial Statements. Our critical accounting policies are more fully described in Part II, Item 8 “Financial Statements and Supplementary Data” in Note 1 in our Annual Report on Form 10-K for the year ended December 31, 2023.
We have identified Business Combinations and Goodwill as those accounting policies that require significant judgments, assumptions and estimates and that have a significant impact on our financial condition and results of operations. These policies are considered critical because they may result in fluctuations in our reported results from period to period due to the significant judgments, estimates and assumptions about complex and inherently uncertain matters and because the use of different judgments, assumptions or estimates could have a material impact on our financial condition or results of operations. Actual results may differ from these estimates and such estimates may change if the underlying conditions or assumptions change. Historical performance should not be viewed as indicative of future performance because there can be no assurance the margins, operating income and net earnings, as a percentage of revenue, will be consistent from period to period. We evaluate our critical accounting estimates and judgments required by our policies on an ongoing basis and update them as appropriate based on changing conditions.
SEASONALITY
Our business can be affected by seasonal fluctuations in the death rate, with number of deaths generally higher during the winter months due to the higher incidences of death from influenza and pneumonia as compared to other periods of the year. Seasonal fluctuations in the death rate may be further affected by epidemics and pandemics, like COVID-19, including any new or emerging public health threats. These unexpected fluctuations may not only increase death rates during the affected period, but also may subsequently decrease death rates following the affected period as a result of an acceleration of death rates (also referred to as a “pull forward effect”). As a result, we are unable to predict or forecast the duration or variation of the current death rate with any certainty.
Item 3.
Quantitative and Qualitative Disclosures About Market Risk.
In the ordinary course of business, we are typically exposed to a variety of market risks. Currently, these are primarily related to interest rate risk and changes in the values of securities associated with the preneed and perpetual care trusts. Management is actively involved in monitoring exposure to market risk and developing and utilizing appropriate risk management techniques when appropriate and when available for a reasonable price. We are not exposed to any other significant market risks other than those related to the impact of health and safety concerns from epidemics and pandemics and inflation, which are described in more detail in Part 1, Item 1A “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023.
The following quantitative and qualitative information is provided about financial instruments to which we are a party at March 31, 2024 and from which we may incur future gains or losses from changes in market conditions. We do not enter into derivative or other financial instruments for speculative or trading purposes.
Hypothetical changes in interest rates and the values of securities associated with the preneed and perpetual care trusts chosen for the following estimated sensitivity analysis are considered to be reasonable near-term changes generally based on consideration of past fluctuations for each risk category. However, since it is not possible to accurately predict future changes in interest rates, these hypothetical changes may not necessarily be an indicator of probable future fluctuations.
The following information about our market-sensitive financial instruments constitutes a “forward-looking statement.”
In connection with our preneed funeral operations and preneed cemetery merchandise and service sales, the related funeral and cemetery trust funds own investments in equity and debt securities and mutual funds, which are sensitive to current market prices. Cost and market values of such investments at March 31, 2024 are presented in Part 1, Item 1, Financial Statements, Note 8 to our Consolidated Financial Statements in this Quarterly Report on Form 10-Q. The sensitivity of the fixed income securities is such that a 0.25% change in interest rates causes an approximate 0.87% change in the value of the fixed income securities.
We monitor current and forecasted interest rate risk in the ordinary course of business and seek to maintain optimal financial flexibility, quality and solvency. At March 31, 2024, we had outstanding borrowings under the Credit Facility of $154.1 million. Any further borrowings or voluntary prepayments against the Credit Facility or any change in the floating rate would cause a change in interest expense. We have the option to pay interest under the Credit Facility at either prime rate or the BSBY rate plus an applicable margin based on our leverage ratio. At March 31, 2024, the prime rate margin was equivalent to 2.375% and the BSBY rate margin was 3.375%. Assuming the outstanding balance remains unchanged, a change of 100 basis
- 44 -
points in our borrowing rate would result in a change in income before taxes of $1.5 million. We have not entered into interest rate hedging arrangements in the past. Management continually evaluates the cost and potential benefits of interest rate hedging arrangements.
Our Senior Notes bear interest at the fixed annual rate of 4.25%. We may redeem the Senior Notes, in whole or in part, at the redemption price of 102.13% on or after May 15, 2024, 101.06% on or after May 15, 2025 and 100% on or after May 15, 2026, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. At any time before May 15, 2024, we may also redeem all or part of the Senior Notes at the redemption prices described in the Indenture, plus accrued and unpaid interest, if any, to (but excluding) the date of redemption. At March 31, 2024, the carrying value of the Senior Notes on our Consolidated Balance Sheet was $396.1 million and the fair value of the Senior Notes was $355.2 million based on the last traded or broker quoted price, reported by Financial Industry Regulatory Authority. Increases in market interest rates may cause the value of the Senior Notes to decrease, but such changes will not affect our interest costs.
The remainder of our long-term debt and leases consist of non-interest bearing notes and fixed rate instruments that do not trade in a market and do not have a quoted market value. Any increase in market interest rates causes the fair value of those liabilities to decrease, but such changes will not affect our interest costs.
Item 4.
Controls and Procedures.
Management’s Evaluation of Disclosure Controls and Procedures
Our management, including our principal executive and principal financial officers, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Our disclosure controls and procedures are designed to ensure that the information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and to ensure that such information is accumulated and communicated to management, including our principal executive and principal financial officers, as appropriate, to allow timely decisions regarding required disclosure. Based on such evaluation, our principal executive and principal financial officers have concluded that our disclosure controls and procedures are effective at March 31, 2024 and that the unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q fairly present, in all material respects, our financial condition, results of operations, and cash flows for the periods presented in conformity with US GAAP.
Changes in Internal Control over Financial Reporting
There was no change in our system of internal control over financial reporting (defined in Rules 13a-15(f) or 15d-15(f) under the Exchange Act) during the fiscal quarter covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
- 45 -
PART II – OTHER INFORMATION
Item 1.
Legal Proceedings.
We and our subsidiaries are parties to a number of legal proceedings that arise from time to time in the ordinary course of our business. While the outcome of these proceedings cannot be predicted with certainty, we do not expect these matters to have a material adverse effect on our financial statements.
We self-insure against certain risks and carry insurance with coverage and coverage limits for risk in excess of the coverage amounts consistent with our assessment of risks in our business and of an acceptable level of financial exposure. Although there can be no assurance that self-insurance reserves and insurance will be sufficient to mitigate all damages, claims, or contingencies, we believe that the reserves and our insurance provides reasonable coverage for known asserted and unasserted claims. In the event we sustain a loss from a claim and the insurance carrier disputes coverage or coverage limits, we may record a charge in a different period than the recovery, if any, from the insurance carrier.
Item 1A.
Risk Factors.
There have been no material changes in our risk factors as previously disclosed in Part I, Item 1A “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023. Readers should carefully consider the factors discussed in Part I, Item 1A “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K for the year ended December 31, 2023 are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or future results.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
.
The following table sets forth certain information with respect to repurchases of our common stock during the quarter ended March 31, 2024:
Period
Total Number of Shares Purchased
(1)
Average Price Paid Per Share
Total Number of Shares Purchased as Part of Publicly Announced Program
Dollar Value of Shares That May Yet Be Purchased Under the Program
(2)
January 1, 2024 - January 31, 2024
—
$
—
—
$
48,898,769
February 1, 2024 - February 29, 2024
14,597
$
25.58
—
$
48,898,769
March 1, 2024 - March 31, 2024
1,718
$
26.14
—
$
48,898,769
Total for quarter ended March 31, 2024
16,315
—
(1)
Represents shares surrendered by employees to pay taxes withheld upon the vesting of restricted stock awards.
(2)
See Part I, Item 1, Financial Statements, Note 14 for additional information on our publicly announced share repurchase program.
Item 3.
Defaults Upon Senior Securities
.
Not applicable.
Item 4.
Mine Safety Disclosures.
Not applicable.
Item 5.
Other Information.
Not applicable.
Item 6.
Exhibits.
The exhibits required to be filed pursuant to the requirements of Item 601 of Regulation S-K are set forth in the Exhibit Index accompanying this Quarterly Report on Form 10-Q and are incorporated herein by reference.
- 46 -
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CARRIAGE SERVICES, INC.
Date:
May 3, 2024
/s/ L. Kian Granmayeh
L. Kian Granmayeh
Executive Vice President, Chief Financial Officer and Treasurer
(Principal Financial Officer)
- 47 -
CARRIAGE SERVICES, INC.
INDEX OF EXHIBITS
Exhibit No.
Description
3.1
Amended and Restated Certificate of Incorporation, as amended, of the Company. Incorporated by reference to Exhibit 3.1 to the Company’s Annual Report on Form 10-K for its fiscal year ended December 31, 1996, filed on March 20, 1997.
3.2
Certificate of Amendment dated May 7, 1997. Incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for its fiscal quarter ended September 30, 1997, filed on November 14, 1997.
3.3
Certificate of Amendment dated May 7, 2002. Incorporated by reference to Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q for its fiscal quarter ended June 30, 2002, filed on August 13, 2002.
3.4
Amended and Restated By-Laws of Carriage Services, Inc. dated June 21, 2023. Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on June 22, 2023.
10.1
Employment Agreement dated March 25, 2024, by and between the Company and Kathryn Shanley. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on March 25, 2024.
†
10.2
Employment Agreement dated November 5, 2019, by and between the Company and Paul D. Elliott. Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on November 8, 2019.
†
*10.3
First Amendment to Employment Agreement dated September 30, 2022, by and between the Company and Paul D. Elliott.
†
*10.4
Fourth Amendment to Employment Agreement dated February 21, 2024, by and between the Company and Carlos R. Quezada.
†
*10.5
Fourth Amendment to Employment Agreement dated February 21, 2024, by and between the Company and Steven D. Metzger.
†
*10.6
First Amendment to Employment Agreement dated February 21, 2024, by and between the Company and L. Kian Granmayeh.
†
*10.7
Second Amendment to Employment Agreement dated February 21, 2024, by and between the Company and Shawn R. Phillips.
†
10.8
Transition Agreement, dated February 21, 2024, by and between the Company and Melvin C. Payne. Incorporated by reference to Exhibit 99.2 to the Company’s Current Report on Form 8-K filed on February 22, 2024
. †
*31.1
Certification of Periodic Financial Reports by Carlos R. Quezada in satisfaction of Section 302 of the Sarbanes-Oxley Act of 2002.
*31.2
Certification of Periodic Financial Reports by L. Kian Granmayeh in satisfaction of Section 302 of the Sarbanes-Oxley Act of 2002.
**32
Certification of Periodic Financial Reports by Carlos R. Quezada and L. Kian Granmayeh in satisfaction of Section 906 of the Sarbanes-Oxley Act of 2002 and 18 U.S.C. Section 1350.
*101.INS
XBRL Instance Document - the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.
*101.SCH
Inline XBRL Taxonomy Extension Schema Documents.
*101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
*101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document.
*101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
*101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document.
*104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
(*)
Filed herewith.
(**)
Furnished herewith.
(†)
Management contract or compensatory plan or arrangement.
- 48 -