Companies:
10,793
total market cap:
$139.375 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Centerspace
CSR
#5819
Rank
$1.13 B
Marketcap
๐บ๐ธ
United States
Country
$63.92
Share price
3.03%
Change (1 day)
13.72%
Change (1 year)
๐ Real estate
๐ฐ Investment
๐๏ธ REITs
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Centerspace
Quarterly Reports (10-Q)
Financial Year FY2019 Q2
Centerspace - 10-Q quarterly report FY2019 Q2
Text size:
Small
Medium
Large
false
--12-31
Q2
2019
0000798359
1368000
1224000
0
0
0
1
P10Y
22187
43404
52116
0.70
1.40
0.70
1.40
11942000
11656000
11942000
11656000
0.0085
0.0190
0.0035
0.0135
P12M
P1Y
1009000
1777000
918000
1490000
P15Y
P3Y
1
390
272
1000000
889000
0.4140625
0.8281
0.4140625
0.8281
25
25
102971000
102971000
4118000
4118000
4100000
4118000
4118000
P3Y
0.3333
0.3333
0.3333
P1Y
0.10
16560000
16560000
100
100
0
166000
0
166000
0000798359
2019-01-01
2019-06-30
0000798359
2019-07-31
0000798359
us-gaap:CommonClassAMember
2019-01-01
2019-06-30
0000798359
us-gaap:SeriesCPreferredStockMember
2019-01-01
2019-06-30
0000798359
2018-12-31
0000798359
2019-06-30
0000798359
iret:SeriesDPreferredUnitsMember
2018-12-31
0000798359
iret:SeriesDPreferredUnitsMember
2019-06-30
0000798359
us-gaap:MediumTermNotesMember
2018-12-31
0000798359
us-gaap:MortgagesMember
2018-12-31
0000798359
us-gaap:MortgagesMember
2019-06-30
0000798359
us-gaap:MediumTermNotesMember
2019-06-30
0000798359
2019-04-01
2019-06-30
0000798359
us-gaap:ManagementServiceMember
2019-04-01
2019-06-30
0000798359
2018-01-01
2018-06-30
0000798359
2018-04-01
2018-06-30
0000798359
us-gaap:ManagementServiceMember
2018-04-01
2018-06-30
0000798359
us-gaap:ManagementServiceMember
2019-01-01
2019-06-30
0000798359
us-gaap:ManagementServiceMember
2018-01-01
2018-06-30
0000798359
us-gaap:CommonStockMember
2019-03-31
0000798359
us-gaap:RetainedEarningsMember
2019-04-01
2019-06-30
0000798359
us-gaap:RetainedEarningsMember
2018-04-01
2018-06-30
0000798359
us-gaap:NoncontrollingInterestMember
2019-03-31
0000798359
us-gaap:CommonStockMember
2018-04-01
2018-06-30
0000798359
us-gaap:ComprehensiveIncomeMember
2019-04-01
2019-06-30
0000798359
us-gaap:ComprehensiveIncomeMember
2019-03-31
0000798359
us-gaap:NoncontrollingInterestMember
2019-04-01
2019-06-30
0000798359
us-gaap:NoncontrollingInterestMember
2018-04-01
2018-06-30
0000798359
us-gaap:PreferredStockMember
2018-06-30
0000798359
us-gaap:ComprehensiveIncomeMember
2019-06-30
0000798359
us-gaap:RetainedEarningsMember
2019-06-30
0000798359
us-gaap:PreferredStockMember
2019-06-30
0000798359
us-gaap:CommonStockMember
2018-03-31
0000798359
us-gaap:NoncontrollingInterestMember
2018-06-30
0000798359
2019-03-31
0000798359
us-gaap:NoncontrollingInterestMember
2018-03-31
0000798359
us-gaap:CommonStockMember
2019-04-01
2019-06-30
0000798359
us-gaap:ComprehensiveIncomeMember
2018-04-01
2018-06-30
0000798359
us-gaap:PreferredStockMember
2018-03-31
0000798359
us-gaap:RetainedEarningsMember
2019-03-31
0000798359
us-gaap:ComprehensiveIncomeMember
2018-06-30
0000798359
us-gaap:CommonStockMember
2019-06-30
0000798359
2018-06-30
0000798359
us-gaap:CommonStockMember
2018-06-30
0000798359
us-gaap:RetainedEarningsMember
2018-03-31
0000798359
us-gaap:RetainedEarningsMember
2018-06-30
0000798359
us-gaap:NoncontrollingInterestMember
2019-06-30
0000798359
us-gaap:ComprehensiveIncomeMember
2018-03-31
0000798359
us-gaap:RetainedEarningsMember
2018-05-01
0000798359
2018-05-01
0000798359
us-gaap:PreferredStockMember
2019-03-31
0000798359
2018-03-31
0000798359
us-gaap:NoncontrollingInterestMember
2019-01-01
2019-06-30
0000798359
us-gaap:CommonStockMember
2018-12-31
0000798359
us-gaap:RetainedEarningsMember
2017-12-31
0000798359
us-gaap:CommonStockMember
2019-01-01
2019-06-30
0000798359
us-gaap:RetainedEarningsMember
2018-01-01
2018-06-30
0000798359
us-gaap:CommonStockMember
2018-01-01
2018-06-30
0000798359
us-gaap:NoncontrollingInterestMember
2017-12-31
0000798359
us-gaap:ComprehensiveIncomeMember
2018-12-31
0000798359
us-gaap:RetainedEarningsMember
2018-12-31
0000798359
us-gaap:RetainedEarningsMember
2019-01-01
2019-06-30
0000798359
us-gaap:NoncontrollingInterestMember
2018-01-01
2018-06-30
0000798359
us-gaap:PreferredStockMember
2018-12-31
0000798359
us-gaap:ComprehensiveIncomeMember
2018-01-01
2018-06-30
0000798359
2017-12-31
0000798359
us-gaap:ComprehensiveIncomeMember
2017-12-31
0000798359
us-gaap:NoncontrollingInterestMember
2018-12-31
0000798359
us-gaap:CommonStockMember
2017-12-31
0000798359
us-gaap:PreferredStockMember
2017-12-31
0000798359
us-gaap:ComprehensiveIncomeMember
2019-01-01
2019-06-30
0000798359
iret:PreferredUnitsMember
2018-06-30
0000798359
us-gaap:PreferredStockMember
2019-06-30
0000798359
iret:PreferredUnitsMember
2019-06-30
0000798359
us-gaap:CommonStockMember
2018-06-30
0000798359
us-gaap:CommonStockMember
2019-06-30
0000798359
us-gaap:PreferredStockMember
2018-06-30
0000798359
us-gaap:ResidentialRealEstateMember
2019-06-30
0000798359
iret:WoodburyMinnesotaMember
srt:IndustrialPropertyMember
2018-01-01
2018-06-30
0000798359
iret:FeeIncomeMember
us-gaap:SalesRevenueNetMember
us-gaap:ProductConcentrationRiskMember
2019-01-01
2019-06-30
0000798359
iret:MultiFamilyResidentialMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
2017-08-01
2017-08-31
0000798359
iret:MultiFamilyResidentialMember
2017-07-31
0000798359
iret:BismarckNorthDakotaMember
us-gaap:LandMember
2018-01-01
2018-06-30
0000798359
iret:MultiFamilyResidentialMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
2019-01-01
2019-06-30
0000798359
iret:MultiFamilyResidentialMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
2019-04-01
2019-06-30
0000798359
iret:BloomingtonMinnesotaMember
srt:IndustrialPropertyMember
2018-01-01
2018-06-30
0000798359
iret:WillistonNorthDakotaMember
us-gaap:LandMember
2018-01-01
2018-06-30
0000798359
iret:MultiFamilyResidentialMember
2019-06-30
0000798359
iret:GrandForksNorthDakotaMember
srt:ApartmentBuildingMember
2018-01-01
2018-06-30
0000798359
iret:MultiFamilyResidentialMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
2018-01-01
2018-06-30
0000798359
iret:GrandForksNorthDakotaMember
us-gaap:LandMember
2018-01-01
2018-06-30
0000798359
iret:MultiFamilyResidentialMember
2019-04-01
2019-06-30
0000798359
iret:RentalIncomeMember
us-gaap:SalesRevenueNetMember
us-gaap:ProductConcentrationRiskMember
2019-01-01
2019-06-30
0000798359
2017-08-31
0000798359
iret:PropertyInMinotNDMember
iret:RetailPropertyMember
2018-01-01
2018-06-30
0000798359
iret:NonLeaseComponentsMember
2019-01-01
2019-06-30
0000798359
iret:NonLeaseComponentsMember
2018-04-01
2018-06-30
0000798359
iret:NonLeaseComponentsMember
2019-04-01
2019-06-30
0000798359
iret:NonLeaseComponentsMember
2018-01-01
2018-06-30
0000798359
iret:OtherPropertyRevenueMember
2018-04-01
2018-06-30
0000798359
iret:OtherPropertyRevenueMember
2018-01-01
2018-06-30
0000798359
iret:OtherPropertyRevenueMember
2019-01-01
2019-06-30
0000798359
iret:OtherPropertyRevenueMember
2019-04-01
2019-06-30
0000798359
srt:MaximumMember
2019-06-30
0000798359
us-gaap:AccountingStandardsUpdate201602Member
2019-01-01
0000798359
2018-12-27
2018-12-27
0000798359
srt:MinimumMember
2019-06-30
0000798359
iret:PerformanceSharesAndRestrictedStockUnitsMember
2018-01-01
2018-06-30
0000798359
iret:PerformanceSharesAndRestrictedStockUnitsMember
2019-01-01
2019-06-30
0000798359
iret:PerformanceSharesAndRestrictedStockUnitsMember
2019-04-01
2019-06-30
0000798359
iret:PerformanceSharesAndRestrictedStockUnitsMember
2018-04-01
2018-06-30
0000798359
iret:ShareRepurchaseProgramMember
2018-04-01
2018-06-30
0000798359
iret:ShareRepurchaseProgramMember
2019-04-01
2019-06-30
0000798359
iret:ShareRepurchaseProgramMember
2018-01-01
2018-06-30
0000798359
iret:ShareRepurchaseProgramMember
2019-01-01
2019-06-30
0000798359
iret:IncentivePlan2015Member
2019-01-01
2019-06-30
0000798359
iret:IncentivePlan2015Member
2018-04-01
2018-06-30
0000798359
iret:IncentivePlan2015Member
2019-04-01
2019-06-30
0000798359
iret:IncentivePlan2015Member
2018-01-01
2018-06-30
0000798359
iret:SeriesDPreferredUnitsMember
2019-02-26
2019-02-26
0000798359
iret:ShareRepurchaseProgramMember
2019-06-30
0000798359
iret:ShareRepurchaseProgramMember
2018-12-14
0000798359
iret:SeriesDPreferredUnitsMember
2019-02-26
0000798359
iret:CommonsandLandingatSouthgatePartnershipMember
2019-06-30
0000798359
2019-02-26
2019-02-26
0000798359
iret:ExerciseofExchangeRightsMember
2018-04-01
2018-06-30
0000798359
iret:ExerciseofExchangeRightsMember
2019-04-01
2019-06-30
0000798359
iret:ExerciseofExchangeRightsMember
2019-01-01
2019-06-30
0000798359
iret:ExerciseofExchangeRightsMember
2018-01-01
2018-06-30
0000798359
2018-12-14
2018-12-14
0000798359
us-gaap:OperatingSegmentsMember
iret:MultiFamilyResidentialMember
2018-01-01
2018-06-30
0000798359
us-gaap:OperatingSegmentsMember
us-gaap:AllOtherSegmentsMember
2018-01-01
2018-06-30
0000798359
us-gaap:OperatingSegmentsMember
iret:MultiFamilyResidentialMember
2019-04-01
2019-06-30
0000798359
us-gaap:OperatingSegmentsMember
us-gaap:AllOtherSegmentsMember
2019-04-01
2019-06-30
0000798359
us-gaap:OperatingSegmentsMember
iret:MultiFamilyResidentialMember
2018-04-01
2018-06-30
0000798359
us-gaap:OperatingSegmentsMember
us-gaap:AllOtherSegmentsMember
2018-04-01
2018-06-30
0000798359
us-gaap:OperatingSegmentsMember
us-gaap:AllOtherSegmentsMember
2018-12-31
0000798359
us-gaap:OperatingSegmentsMember
iret:MultiFamilyResidentialMember
2018-12-31
0000798359
us-gaap:OperatingSegmentsMember
us-gaap:AllOtherSegmentsMember
2019-01-01
2019-06-30
0000798359
us-gaap:OperatingSegmentsMember
iret:MultiFamilyResidentialMember
2019-01-01
2019-06-30
0000798359
us-gaap:OperatingSegmentsMember
us-gaap:AllOtherSegmentsMember
2019-06-30
0000798359
us-gaap:OperatingSegmentsMember
iret:MultiFamilyResidentialMember
2019-06-30
0000798359
iret:SubjectToRestrictionsOnTaxableDispositionsMember
2019-06-30
0000798359
us-gaap:DiscontinuedOperationsHeldforsaleMember
2019-04-01
2019-06-30
0000798359
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
2018-04-01
2018-06-30
0000798359
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
2019-01-01
2019-06-30
0000798359
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
2019-04-01
2019-06-30
0000798359
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
2018-01-01
2018-06-30
0000798359
us-gaap:DiscontinuedOperationsHeldforsaleMember
2018-04-01
2018-06-30
0000798359
us-gaap:DiscontinuedOperationsHeldforsaleMember
2019-01-01
2019-06-30
0000798359
us-gaap:DiscontinuedOperationsHeldforsaleMember
2018-01-01
2018-06-30
0000798359
iret:MultiFamilyResidentialMember
iret:WestendDenverCOMember
iret:AcquisitionsMember
2018-06-30
0000798359
iret:MultiFamilyResidentialMember
iret:WestendDenverCOMember
iret:AcquisitionsMember
2018-01-01
2018-06-30
0000798359
iret:AcquisitionsMember
2018-06-30
0000798359
iret:AcquisitionsMember
2018-01-01
2018-06-30
0000798359
us-gaap:LandMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2019-04-01
2019-06-30
0000798359
iret:AcquisitionsMember
2019-04-01
2019-06-30
0000798359
iret:CommercialPropertiesMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2019-04-01
2019-06-30
0000798359
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2018-04-01
2018-06-30
0000798359
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2019-04-01
2019-06-30
0000798359
iret:AcquisitionsMember
2018-04-01
2018-06-30
0000798359
iret:AcquisitionsMember
2019-06-30
0000798359
iret:MultiFamilyResidentialMember
iret:SouthForkLakevilleMNMember
iret:AcquisitionsMember
2019-01-01
2019-06-30
0000798359
iret:AcquisitionsMember
2019-01-01
2019-06-30
0000798359
iret:MultiFamilyResidentialMember
iret:SouthForkLakevilleMNMember
iret:AcquisitionsMember
2019-06-30
0000798359
iret:CommercialPropertyMember
iret:Minot310010thStMinotNDMember
iret:AcquisitionsMember
2019-01-01
2019-06-30
0000798359
iret:CommercialPropertyMember
iret:Minot310010thStMinotNDMember
iret:AcquisitionsMember
2019-06-30
0000798359
iret:OtherDispositionMember
iret:Bismarck715EastBroadwayBismarckNdMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2018-06-30
0000798359
iret:OtherDispositionMember
iret:Bismarck715EastBroadwayBismarckNdMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2018-01-01
2018-06-30
0000798359
iret:OtherDispositionMember
iret:RitchieMedicalSt.PaulMNMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2018-06-30
0000798359
iret:OtherDispositionMember
iret:GardenViewSt.PaulMNMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2018-06-30
0000798359
iret:OtherDispositionMember
iret:RitchieMedicalSt.PaulMNMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2018-01-01
2018-06-30
0000798359
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2018-06-30
0000798359
iret:OtherDispositionMember
iret:GardenViewSt.PaulMNMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2018-01-01
2018-06-30
0000798359
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2018-01-01
2018-06-30
0000798359
iret:OtherDispositionMember
iret:Minot140031StAveMinotNdMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2019-01-01
2019-06-30
0000798359
iret:UnimprovedLandMember
iret:CreeksideCrossingBismarckNdMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2019-06-30
0000798359
iret:OtherDispositionMember
iret:Minot140031StAveMinotNdMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2019-06-30
0000798359
iret:UnimprovedLandMember
iret:Minot152524thAveSWMinotNDMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2019-01-01
2019-06-30
0000798359
iret:UnimprovedLandMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2019-06-30
0000798359
iret:UnimprovedLandMember
iret:Minot152524thAveSWMinotNDMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2019-06-30
0000798359
iret:UnimprovedLandMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2019-01-01
2019-06-30
0000798359
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2019-01-01
2019-06-30
0000798359
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2019-06-30
0000798359
iret:UnimprovedLandMember
iret:CreeksideCrossingBismarckNdMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2019-01-01
2019-06-30
0000798359
us-gaap:UnsecuredDebtMember
us-gaap:MediumTermNotesMember
2018-12-31
0000798359
us-gaap:UnsecuredDebtMember
2019-06-30
0000798359
us-gaap:UnsecuredDebtMember
us-gaap:MediumTermNotesMember
2019-06-30
0000798359
us-gaap:SecuredDebtMember
us-gaap:LineOfCreditMember
2019-06-30
0000798359
iret:FixedRateMortgagesPayableMember
2018-12-31
0000798359
iret:FixedRateMortgagesPayableMember
2019-06-30
0000798359
us-gaap:UnsecuredDebtMember
us-gaap:MediumTermNotesMember
2019-01-01
2019-06-30
0000798359
us-gaap:UnsecuredDebtMember
iret:PrimaryLineOfCreditMember
us-gaap:LineOfCreditMember
2018-12-31
0000798359
us-gaap:SecuredDebtMember
us-gaap:LineOfCreditMember
2018-12-31
0000798359
us-gaap:UnsecuredDebtMember
iret:PrimaryLineOfCreditMember
us-gaap:LineOfCreditMember
2019-06-30
0000798359
iret:FixedRateMortgagesPayableMember
2019-01-01
2019-06-30
0000798359
us-gaap:UnsecuredDebtMember
iret:OperatingLineOfCreditMember
us-gaap:LineOfCreditMember
2019-06-30
0000798359
us-gaap:UnsecuredDebtMember
iret:OperatingLineOfCreditMember
us-gaap:LineOfCreditMember
2018-12-31
0000798359
us-gaap:UnsecuredDebtMember
2018-12-31
0000798359
us-gaap:UnsecuredDebtMember
us-gaap:LineOfCreditMember
2019-01-01
2019-06-30
0000798359
us-gaap:SecuredDebtMember
us-gaap:LineOfCreditMember
2019-01-01
2019-06-30
0000798359
us-gaap:UnsecuredDebtMember
us-gaap:LineOfCreditMember
2018-12-31
0000798359
us-gaap:UnsecuredDebtMember
us-gaap:LineOfCreditMember
2019-06-30
0000798359
us-gaap:DomesticLineOfCreditMember
iret:BMOLineOfCreditMember
2019-06-30
0000798359
us-gaap:LineOfCreditMember
iret:BMOLineOfCreditMember
2019-06-30
0000798359
us-gaap:MortgagesMember
2019-01-01
2019-06-30
0000798359
iret:TermLoanMaturing2024Member
us-gaap:UnsecuredDebtMember
2019-06-30
0000798359
iret:TermLoanMaturing2025Member
us-gaap:UnsecuredDebtMember
2019-06-30
0000798359
us-gaap:DomesticLineOfCreditMember
2018-12-31
0000798359
us-gaap:DomesticLineOfCreditMember
2019-06-30
0000798359
srt:MinimumMember
us-gaap:DomesticLineOfCreditMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-01-01
2019-06-30
0000798359
srt:MaximumMember
us-gaap:DomesticLineOfCreditMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-01-01
2019-06-30
0000798359
srt:MinimumMember
us-gaap:DomesticLineOfCreditMember
us-gaap:BaseRateMember
2019-01-01
2019-06-30
0000798359
srt:MaximumMember
us-gaap:DomesticLineOfCreditMember
us-gaap:BaseRateMember
2019-01-01
2019-06-30
0000798359
us-gaap:LineOfCreditMember
2019-01-01
2019-06-30
0000798359
us-gaap:InterestRateContractMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-04-01
2019-06-30
0000798359
us-gaap:InterestRateContractMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2019-01-01
2019-06-30
0000798359
us-gaap:InterestRateContractMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2018-01-01
2018-06-30
0000798359
us-gaap:InterestRateContractMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-01-01
2019-06-30
0000798359
us-gaap:InterestRateContractMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2018-04-01
2018-06-30
0000798359
us-gaap:InterestRateContractMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2019-04-01
2019-06-30
0000798359
us-gaap:InterestRateContractMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-01-01
2018-06-30
0000798359
us-gaap:InterestRateContractMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-04-01
2018-06-30
0000798359
us-gaap:OtherAssetsMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-06-30
0000798359
us-gaap:OtherAssetsMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000798359
us-gaap:AccountsPayableAndAccruedLiabilitiesMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-06-30
0000798359
us-gaap:AccountsPayableAndAccruedLiabilitiesMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000798359
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-06-30
0000798359
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:ScenarioForecastMember
2023-01-31
0000798359
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-04-01
2019-06-30
0000798359
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2018-12-31
0000798359
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2018-12-31
0000798359
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2018-12-31
0000798359
us-gaap:FairValueMeasurementsNonrecurringMember
2018-12-31
0000798359
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2019-06-30
0000798359
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2019-06-30
0000798359
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2018-12-31
0000798359
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2018-12-31
0000798359
iret:AwardIn2019Member
us-gaap:PerformanceSharesMember
iret:IncentivePlan2015Member
2019-03-08
0000798359
iret:AwardIn2019Member
us-gaap:PerformanceSharesMember
iret:IncentivePlan2015Member
2019-01-01
2019-06-30
0000798359
iret:AwardIn2019Member
us-gaap:RestrictedStockMember
iret:IncentivePlan2015Member
2019-06-13
2019-06-13
0000798359
iret:AwardIn2019Member
us-gaap:RestrictedStockMember
iret:IncentivePlan2015Member
2019-05-17
2019-05-17
0000798359
iret:IncentivePlan2015Member
2019-06-30
0000798359
iret:AwardIn2019Member
us-gaap:PerformanceSharesMember
iret:IncentivePlan2015Member
2019-06-30
0000798359
iret:AwardIn2019Member
us-gaap:RestrictedStockMember
iret:IncentivePlan2015Member
us-gaap:ManagementMember
2019-03-08
2019-03-08
0000798359
iret:AwardIn2019Member
iret:RelativeTotalShareholderReturnPerformanceSharesMember
iret:IncentivePlan2015Member
2019-03-08
2019-03-08
0000798359
iret:AwardIn2019Member
us-gaap:RestrictedStockMember
iret:IncentivePlan2015Member
us-gaap:ShareBasedCompensationAwardTrancheThreeMember
2019-03-08
2019-03-08
0000798359
iret:AwardIn2019Member
us-gaap:RestrictedStockMember
iret:IncentivePlan2015Member
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2019-03-08
2019-03-08
0000798359
iret:AwardIn2019Member
us-gaap:RestrictedStockMember
iret:IncentivePlan2015Member
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2019-03-08
2019-03-08
0000798359
iret:FixedRateMortgagesPayableMember
us-gaap:SubsequentEventMember
2019-08-06
iret:property
iso4217:USD
xbrli:shares
xbrli:pure
iret:unit
iso4217:USD
xbrli:shares
iret:community
iret:derivative_instrument
utreg:sqft
iret:extension
iret:loan
iret:segment
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form
10-Q
☑
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2019
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________ to ____________
Commission File Number
001-35624
INVESTORS REAL ESTATE TRUST
(Exact name of registrant as specified in its charter)
North Dakota
45-0311232
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
1400 31st Avenue SW
Suite 60
Post Office Box 1988
Minot
ND
58702-1988
(Address of principal executive offices)
(Zip code)
(
701
)
837-4738
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for at least the past 90 days.
Yes
☑
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (
§
232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
☑
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☑
Accelerated filer
☐
Non-accelerated filer
☐
Smaller Reporting Company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
☐
No
☑
Securities registered pursuant to Section 12(b) of the Exchange Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Shares of Beneficial Interest, no par value
IRET
New York Stock Exchange
Series C Cumulative Redeemable Preferred Shares
IRET-C
New York Stock Exchange
The number of common shares of beneficial interest outstanding as of
July 31, 2019
, was
11,624,590
.
Table of Contents
TABLE OF CONTENTS
Page
Part I. Financial Information
Item 1. Financial Statements - Second Quarter - 2019:
3
Condensed Consolidated Balance Sheets (unaudited) June 30, 2019, and December 31, 2018
3
Condensed Consolidated Statements of Operations (unaudited) For the Three and Six Months ended June 30, 2019 and 2018
4
Condensed Consolidated Statements of Comprehensive Income (unaudited) For the Three and Six Months ended June 30, 2019 and 2018
5
Condensed Consolidated Statements of Equity (unaudited) For the Three and Six Months ended June 30, 2019 and 2018
6
Condensed Consolidated Statements of Cash Flows (unaudited) For the Six Months ended June 30, 2019 and 2018
8
Notes to Condensed Consolidated Financial Statements (unaudited)
9
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
24
Item 3. Quantitative and Qualitative Disclosures About Market Risk
33
Item 4. Controls and Procedures
34
Part II. Other Information
Item 1. Legal Proceedings
35
Item 1A. Risk Factors
35
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
35
Item 3. Defaults Upon Senior Securities
35
Item 4. Mine Safety Disclosures
35
Item 5. Other Information
35
Item 6. Exhibits
36
Signatures
37
2
Table of Contents
PART I
Item 1. Financial Statements.
INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
(in thousands, except per share data)
June 30, 2019
December 31, 2018
ASSETS
Real estate investments
Property owned
$
1,663,539
$
1,627,636
Less accumulated depreciation
(
380,321
)
(
353,871
)
1,283,218
1,273,765
Unimproved land
1,746
5,301
Mortgage loans receivable
10,140
10,410
Total real estate investments
1,295,104
1,289,476
Cash and cash equivalents
17,406
13,792
Restricted cash
4,672
5,464
Other assets
30,626
27,265
TOTAL ASSETS
$
1,347,808
$
1,335,997
LIABILITIES, MEZZANINE EQUITY, AND EQUITY
LIABILITIES
Accounts payable and accrued expenses
$
44,766
$
40,892
Revolving lines of credit
177,939
57,500
Term loans,
net of unamortized loan costs of $918 and $1,009, respectively
144,082
143,991
Mortgages payable,
net of unamortized loan costs of $1,490 and $1,777, respectively
370,461
444,197
TOTAL LIABILITIES
$
737,248
$
686,580
COMMITMENTS AND CONTINGENCIES (NOTE 6)
REDEEMABLE NONCONTROLLING INTERESTS – CONSOLIDATED REAL ESTATE ENTITIES
—
$
5,968
SERIES D PREFERRED UNITS
(Cumulative convertible preferred units, $100 par value, 166 units issued and outstanding at June 30, 2019 and no units issued and outstanding at December 31, 2018, aggregate liquidation preference of $16,560)
$
16,560
—
EQUITY
Series C Preferred Shares of Beneficial Interest
(Cumulative redeemable preferred shares, no par value, $25 per share liquidation preference, 4,118 shares issued and outstanding at June 30, 2019 and December 31, 2018, aggregate liquidation preference of $102,971)
99,456
99,456
Common Shares of Beneficial Interest
(Unlimited authorization, no par value, 11,656 shares issued and outstanding at June 30, 2019 and 11,942 shares issued and outstanding at December 31, 2018)
888,541
899,234
Accumulated distributions in excess of net income
(
450,433
)
(
429,048
)
Accumulated other comprehensive income
(
7,598
)
(
856
)
Total shareholders’ equity
$
529,966
$
568,786
Noncontrolling interests – Operating Partnership
(1,224 units at June 30, 2019 and 1,368 units at December 31, 2018)
57,902
67,916
Noncontrolling interests – consolidated real estate entities
6,132
6,747
Total equity
$
594,000
$
643,449
TOTAL LIABILITIES, MEZZANINE EQUITY, AND EQUITY
$
1,347,808
$
1,335,997
See accompanying Notes to Condensed Consolidated Financial Statements.
3
Table of Contents
INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
(in thousands, except per share data)
Three Months Ended June 30,
Six Months Ended June 30,
2019
2018
2019
2018
REVENUE
$
46,934
$
46,197
$
92,542
$
89,232
EXPENSES
Property operating expenses, excluding real estate taxes
13,942
13,934
28,746
28,180
Real estate taxes
5,574
5,003
10,806
10,024
Property management expense
1,445
1,444
2,999
2,821
Casualty loss
92
—
733
50
Depreciation and amortization
18,437
19,132
36,548
39,648
Impairment of real estate investments
—
17,809
—
17,809
General and administrative expenses
3,549
4,348
7,355
7,967
TOTAL EXPENSES
$
43,039
$
61,670
$
87,187
$
106,499
Operating income (loss)
3,895
(
15,473
)
5,355
(
17,267
)
Interest expense
(
7,590
)
(
8,562
)
(
15,486
)
(
16,858
)
Loss on extinguishment of debt
(
407
)
(
12
)
(
409
)
(
133
)
Interest income
402
429
809
1,102
Other income
66
31
83
47
Income (loss) before gain (loss) on sale of real estate and other investments, gain (loss) on litigation settlement, and income (loss) from discontinued operations
(
3,634
)
(
23,587
)
(
9,648
)
(
33,109
)
Gain (loss) on sale of real estate and other investments
615
—
669
2,304
Gain (loss) on litigation settlement
6,286
—
6,286
—
Income (loss) from continuing operations
3,267
(
23,587
)
(
2,693
)
(
30,805
)
Income (loss) from discontinued operations
—
238
—
14,120
NET INCOME (LOSS)
$
3,267
$
(
23,349
)
$
(
2,693
)
$
(
16,685
)
Dividends to preferred unitholders
(
160
)
—
(
217
)
—
Net (income) loss attributable to noncontrolling interests – Operating Partnership
(
148
)
2,580
595
2,000
Net (income) loss attributable to noncontrolling interests – consolidated real estate entities
154
595
730
1,115
Net income (loss) attributable to controlling interests
3,113
(
20,174
)
(
1,585
)
(
13,570
)
Dividends to preferred shareholders
(
1,706
)
(
1,706
)
(
3,411
)
(
3,411
)
NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS
$
1,407
$
(
21,880
)
$
(
4,996
)
$
(
16,981
)
Earnings (loss) per common share from continuing operations – basic and diluted
$
0.11
$
(
1.85
)
$
(
0.43
)
$
(
2.48
)
Earnings (loss) per common share from discontinued operations – basic and diluted
—
0.02
—
1.06
NET EARNINGS (LOSS) PER COMMON SHARE – BASIC & DILUTED
$
0.11
$
(
1.83
)
$
(
0.43
)
$
(
1.42
)
See accompanying Notes to Condensed Consolidated Financial Statements.
4
Table of Contents
INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)
(in thousands)
Three Months Ended June 30,
Six Months Ended June 30,
2019
2018
2019
2018
Net income (loss)
$
3,267
$
(
23,349
)
$
(
2,693
)
$
(
16,685
)
Other comprehensive income:
Unrealized gain (loss) from derivative instrument
(
4,430
)
438
(
6,712
)
2,158
(Gain) loss on derivative instrument reclassified into earnings
(
29
)
27
(
30
)
129
Total comprehensive income (loss)
$
(
1,192
)
$
(
22,884
)
$
(
9,435
)
$
(
14,398
)
Net comprehensive (income) loss attributable to noncontrolling interests – Operating Partnership
275
2,531
1,255
1,759
Net (income) loss attributable to noncontrolling interests – consolidated real estate entities
154
595
730
1,115
Comprehensive income (loss) attributable to controlling interests
$
(
763
)
$
(
19,758
)
$
(
7,450
)
$
(
11,524
)
See accompanying Notes to Condensed Consolidated Financial Statements.
5
Table of Contents
INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(unaudited)
(in thousands, except per share data)
PREFERRED
SHARES
NUMBER
OF
COMMON
SHARES
COMMON
SHARES
ACCUMULATED
DISTRIBUTIONS
IN EXCESS OF
NET INCOME
ACCUMULATED OTHER COMPREHENSIVE INCOME
NONREDEEMABLE
NONCONTROLLING
INTERESTS
TOTAL
EQUITY
Balance December 31, 2017
$
99,456
12,004
$
902,305
$
(
374,365
)
$
(
539
)
$
87,186
$
714,043
Net income (loss) attributable to controlling interests and nonredeemable noncontrolling interests
(
13,570
)
(
2,728
)
(
16,298
)
Change in fair value of derivatives
2,287
2,287
Distributions - common shares and units ($1.40 per share and unit)
(
16,763
)
(
1,977
)
(
18,740
)
Distributions – Series C preferred shares ($0.8281 per Series C share)
(
3,411
)
(
3,411
)
Shares issued and share-based compensation
5
611
611
Redemption of units for common shares
3
34
(
34
)
—
Redemption of units for cash
(
2,747
)
(
2,747
)
Shares repurchased
(
67
)
(
3,415
)
(
3,415
)
Cumulative adjustment upon adoption of ASC 606 and ASC 610-20
627
627
Other
(
6
)
(
55
)
(
519
)
(
574
)
Balance June 30, 2018
$
99,456
11,939
$
899,480
$
(
407,482
)
$
1,748
$
79,181
$
672,383
Balance December 31, 2018
$
99,456
11,942
$
899,234
$
(
429,048
)
$
(
856
)
$
74,663
$
643,449
Net income (loss) attributable to controlling interests and nonredeemable noncontrolling interests
(
1,585
)
(
1,151
)
(
2,736
)
Change in fair value of derivatives
(
6,742
)
(
6,742
)
Distributions – common shares and units ($1.40 per share and unit)
(
16,389
)
(
1,816
)
(
18,205
)
Distributions – Series C preferred shares ($0.8281 per Series C share)
(
3,411
)
(
3,411
)
Shares issued and share-based compensation
3
981
981
Redemption of units for common shares
8
(
521
)
521
—
Redemption of units for cash
(
8,124
)
(
8,124
)
Shares repurchased
(
290
)
(
15,677
)
(
15,677
)
Acquisition of redeemable noncontrolling interests
4,529
4,529
Other
(
7
)
(
5
)
(
59
)
(
64
)
Balance June 30, 2019
$
99,456
11,656
$
888,541
$
(
450,433
)
$
(
7,598
)
$
64,034
$
594,000
See accompanying Notes to Condensed Consolidated Financial Statements.
6
Table of Contents
INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(unaudited)
(in thousands, except per share data)
PREFERRED
SHARES
NUMBER
OF
COMMON
SHARES
COMMON
SHARES
ACCUMULATED
DISTRIBUTIONS
IN EXCESS OF
NET INCOME
ACCUMULATED OTHER COMPREHENSIVE INCOME
NONREDEEMABLE
NONCONTROLLING
INTERESTS
TOTAL
EQUITY
Balance March 31, 2018
$
99,456
11,979
$
901,312
$
(
377,871
)
$
1,283
$
84,287
$
708,467
Net income (loss) attributable to controlling interests and nonredeemable noncontrolling interests
(
20,174
)
(
3,009
)
(
23,183
)
Change in fair value of derivatives
465
465
Distributions - common shares and units ($0.70 per share and unit)
(
8,358
)
(
987
)
(
9,345
)
Distributions – Series C preferred shares ($0.4140625 per Series C share)
(
1,706
)
(
1,706
)
Shares issued and share-based compensation
3
187
187
Redemption of units for cash
(
510
)
(
510
)
Shares repurchased
(
37
)
(
1,973
)
(
1,973
)
Cumulative adjustment upon adoption of ASC 606 and ASC 610-20
627
627
Other
(
6
)
(
46
)
(
600
)
(
646
)
Balance June 30, 2018
$
99,456
11,939
$
899,480
$
(
407,482
)
$
1,748
$
79,181
$
672,383
Balance March 31, 2019
$
99,456
11,768
$
895,381
$
(
443,661
)
$
(
3,139
)
$
72,355
$
620,392
Net income (loss) attributable to controlling interests and nonredeemable noncontrolling interests
3,113
(
6
)
3,107
Change in fair value of derivatives
(
4,459
)
(
4,459
)
Distributions – common shares and units ($0.70 per share and unit)
(
8,179
)
(
859
)
(
9,038
)
Distributions – Series C preferred shares ($0.4140625 per Series C share)
(
1,706
)
(
1,706
)
Shares issued and share-based compensation
3
565
565
Redemption of units for common shares
8
(
521
)
521
—
Redemption of units for cash
(
7,968
)
(
7,968
)
Shares repurchased
(
116
)
(
6,863
)
(
6,863
)
Other
(
7
)
(
21
)
(
9
)
(
30
)
Balance June 30, 2019
$
99,456
11,656
$
888,541
$
(
450,433
)
$
(
7,598
)
$
64,034
$
594,000
See accompanying Notes to Condensed Consolidated Financial Statements.
7
Table of Contents
INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(in thousands)
Six Months Ended
June 30,
2019
2018
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss)
$
(
2,693
)
$
(
16,685
)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization, including amortization of capitalized loan costs
37,136
40,345
(Gain) loss on sale of real estate, other investments, and discontinued operations
(
669
)
(
16,133
)
(Gain) loss on litigation settlement
(
2,286
)
—
Share-based compensation expense
981
611
Impairment of real estate investments
—
17,809
Other, net
1,350
1,255
Changes in other assets and liabilities:
Other assets
(
1,745
)
4,741
Accounts payable and accrued expenses
(
3,468
)
(
2,789
)
Net cash provided by (used by) operating activities
$
28,606
$
29,154
CASH FLOWS FROM INVESTING ACTIVITIES
Increase in notes receivable
(
159
)
(
7,509
)
Proceeds from sale of real estate and other investments
9,882
34,831
Payments for acquisitions of real estate assets
(
29,918
)
(
129,737
)
Payments for improvements of real estate assets
(
6,317
)
(
7,747
)
Other investing activities
282
690
Net cash provided by (used by) investing activities
$
(
26,230
)
$
(
109,472
)
CASH FLOWS FROM FINANCING ACTIVITIES
Principal payments on mortgages payable
(
74,614
)
(
60,757
)
Proceeds from revolving lines of credit
146,439
99,000
Principal payments on revolving lines of credit
(
26,000
)
(
169,000
)
Principal payments on construction debt
—
(
21,689
)
Payments for acquisition of noncontrolling interests – consolidated real estate entities
(
1,260
)
—
Repurchase of common shares
(
15,677
)
(
3,415
)
Repurchase of partnership units
(
8,124
)
(
2,747
)
Distributions paid to common shareholders
(
16,583
)
(
16,764
)
Distributions paid to preferred shareholders
(
1,705
)
(
3,410
)
Distributions paid to preferred unitholders
(
57
)
—
Distributions paid to noncontrolling interests – Unitholders of the Operating Partnership
(
1,914
)
(
1,977
)
Distributions paid to noncontrolling interests – consolidated real estate entities
(
59
)
(
244
)
Net cash provided by (used by) financing activities
$
446
$
(
181,003
)
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
2,822
(
261,321
)
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF PERIOD
19,256
286,226
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD
$
22,078
$
24,905
SUPPLEMENTARY SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
Accrued capital expenditures
$
499
$
1,569
Distributions declared but not paid to common shareholders
9,038
8,358
Distributions declared but not paid to preferred shareholders
1,706
1,706
Distributions declared but not paid to preferred unitholders
160
—
Gain on litigation settlement
2,286
—
Property acquired through issuance of Series D preferred units
16,560
—
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid for interest
$
15,044
$
15,367
See accompanying Notes to Condensed Consolidated Financial Statements.
8
Table of Contents
INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
for the
six
months ended
June 30, 2019
and
2018
NOTE 1 •
ORGANIZATION
Investors Real Estate Trust, collectively with our consolidated subsidiaries (“IRET,” “we,” “us,” or “our”), is a real estate investment trust (“REIT”) focused on the ownership, management, acquisition, redevelopment, and development of apartment communities, primarily in Midwest markets. As of
June 30, 2019
, we owned interests in
88
apartment communities consisting of
13,975
apartment homes.
NOTE 2 •
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
BASIS OF PRESENTATION
We conduct a majority of our business activities through our consolidated operating partnership, IRET Properties, A North Dakota Limited Partnership (the “Operating Partnership”), as well as through a number of other consolidated subsidiary entities. The accompanying condensed consolidated financial statements include our accounts and the accounts of all our subsidiaries in which we maintain a controlling interest, including the Operating Partnership. All intercompany balances and transactions are eliminated in consolidation. On September 20, 2018, our Board of Trustees approved a change in our fiscal year-end from April 30 to December 31, beginning on January 1, 2019. We filed a transition report on Form 10-KT for the transition period ended December 31, 2018, in accordance with SEC rules and regulations. Beginning on January 1, 2019, all fiscal years will be from January 1 to December 31.
On December 14, 2018, the Board approved a reverse stock split of our outstanding common shares, no par value per share, and limited partnership units ("Units") at a ratio of 1-for-10. The reverse stock split was effective as of the close of trading on December 27, 2018, with trade commencing on a split-adjusted basis on December 28, 2018. We have adjusted all shares and Units and per share and Unit data for all periods presented.
The condensed consolidated financial statements also reflect the Operating Partnership's ownership of certain joint venture entities in which the Operating Partnership has a general partner or controlling interest. These entities are consolidated into our operations, with noncontrolling interests reflecting the noncontrolling partners’ share of ownership, income, and expenses.
UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Our interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and the applicable rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, certain disclosures accompanying annual consolidated financial statements prepared in accordance with GAAP are omitted. The year-end balance sheet data was derived from audited consolidated financial statements, but does not include all disclosures required by GAAP. In the opinion of management, all adjustments, consisting solely of normal recurring adjustments necessary for the fair presentation of our financial position, results of operations, and cash flows for the interim periods, have been included.
The current period’s results of operations are not necessarily indicative of results which ultimately may be achieved for the year. The interim condensed consolidated financial statements and accompanying notes thereto should be read in conjunction with the consolidated financial statements and accompanying notes included in our Transition Report on Form 10-KT for the transition period ended
December 31, 2018
, as filed with the SEC on February 27, 2019.
USE OF ESTIMATES
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
RECENT ACCOUNTING PRONOUNCEMENTS
The following table provides a brief description of recent accounting standards updates (“ASUs”).
9
Table of Contents
Standard
Description
Date of Adoption
Effect on the Financial Statements or Other Significant Matters
ASU 2016-02,
Leases;
ASU 2018-10,
Codification Improvements to Topic 842, Leases;
ASU 2018-11,
Leases: Targeted Improvements;
ASU 2018-20,
Leases (Topic 842) - Narrow-Scope Improvements for Leases
These ASUs amend existing accounting standards for lease accounting, including requiring lessees to recognize most leases on the balance sheet and making certain changes to lessor accounting.
These ASUs are effective for annual reporting periods beginning after December 15, 2018. Early adoption is permitted. We adopted these standards using the modified retrospective approach effective January 1, 2019.
Our residential leases, where we are the lessor, will continue to be accounted for as operating leases under the new standards. As a result of adopting these standards, there were no significant changes in the accounting for lease revenue. For leases where we are the lessee, we recognized a right of use asset and lease liability of $889,000 and $1.0 million, respectively, on our consolidated balance sheets. There are also additional disclosures required under the new standard. Refer to the Leases section below for more information regarding the impact of adopting the standards on our condensed consolidated financial statements.
ASU 2016-13,
Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments;
ASU 2018-19,
Codification Improvements to Topic 326;
ASU 2019-05,
Financial Instruments - Credit Losses - Targeted Transition Relief
These ASUs require entities to estimate a lifetime expected credit loss for most financial assets, such as loans and other financial instruments, and to present the net amount expected to be collected. In 2018, another ASU was issued to amend ASU 2016-13, which clarifies that it does not apply to operating lease receivables. In 2019, an additional ASU was issued to provide transition relief in which an entity is allowed to elect the fair value option on an instrument-by-instrument basis for eligible instruments, upon adoption of Topic 326.
These ASUs are effective for annual reporting periods beginning after December 15, 2019. Early adoption is permitted.
We are currently evaluating the impact the new standards will have on our mortgage and note receivables.
ASU 2018-13,
Fair Value Measurements (Topic 820) - Disclosure Framework - Changes to the Disclosure Requirement for Fair Value Measurements
This ASU eliminates certain disclosure requirements affecting all levels of measurement, and modifies and adds new disclosure requirements for Level 3 measurements.
This ASU is effective for annual reporting periods beginning after December 15, 2019. Early adoption is permitted.
We are currently evaluating the impact the new standard may have on our disclosures.
ASU 2018-15,
Intangibles - Goodwill and Other - Internal-Use Software (Topic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract
This ASU reduces the complexity for the accounting for costs of implementing a cloud computing service arrangement. The standard aligns various requirements for capitalizing implementation costs.
This ASU is effective for annual reporting periods beginning after December 15, 2019. Early adoption is permitted.
We are currently evaluating the impact the new standard may have on our condensed consolidated financial statements.
ASU 2019-01,
Leases (Topic 842) - Codification Improvements
This ASU provides clarification on various lease related issues and provides for reduced transition disclosure requirements.
This ASU has two effective dates. The various lease issues are effective for annual reporting periods beginning after December 15, 2019. The transition disclosures are effective with the ASU 2016-02,
Leases.
We adopted this standard using the modified retrospective approach effective January 1, 2019.
The adoption of the standard did not have a material impact on our condensed consolidated financial statements. Refer to the Leases section below for transition disclosures.
10
Table of Contents
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
(in thousands)
Balance sheet description
June 30, 2019
June 30, 2018
Cash and cash equivalents
$
17,406
$
20,451
Restricted cash
4,672
4,454
Total cash, cash equivalents and restricted cash
$
22,078
$
24,905
As of
June 30, 2019
, restricted cash consisted primarily of loan application deposits and escrows held by lenders for real estate taxes, insurance, and capital additions.
LEASES
Effective January 1, 2019, we adopted ASUs 2016-02, 2018-10, 2018-11, 2018-20, and 2019-01 related to leases using the modified retrospective approach. We elected to adopt the package of practical expedients permitted under the transition guidance, which permits us to not reassess prior conclusions about lease identification, classification, and initial direct costs under the new standard, and the practical expedient related to land easements, which allows us to not evaluate existing or expired land easements that were not previously accounted for under ASC 840. We made an accounting policy election to exclude leases in which we are a lessee with a term of 12 months or less from the balance sheet.
As a lessor, we primarily lease multifamily apartment homes which qualify as operating leases with terms that are generally one year or less. Rental revenues are recognized in accordance with ASC 842, Leases, using a method that represents a straight-line basis over the term of the lease. Rental income represents approximately
98.0
%
of our total revenues and includes gross market rent less adjustments for concessions, vacancy loss, and bad debt. Other property revenues represent the remaining
2.0
%
of our total revenues and are primarily driven by other fee income, which is typically recognized at a point in time.
Some of our apartment communities have commercial spaces available for lease. Lease terms for these spaces typically range from
three
to
fifteen
years. The leases for commercial spaces generally include options to extend the lease for additional terms.
Many of our leases contain non-lease components for utility reimbursement from our residents and common area maintenance from our commercial tenants. We have elected the practical expedient to combine lease and non-lease components for all asset classes. The combined components are included in lease income and are accounted for under ASC 842.
The aggregate amount of future scheduled lease income on our operating leases for commercial spaces, excluding any variable lease income and non-lease components, as of
June 30, 2019
, was as follows:
(in thousands)
2019 (remainder)
$
1,672
2020
3,014
2021
3,017
2022
3,021
2023
2,895
Thereafter
7,501
Total scheduled lease income - operating leases
$
21,120
REVENUES
We adopted ASU 2014-09,
Revenue from Contracts with Customers
, as of May 1, 2018, using the modified retrospective approach. We elected to apply the new standard to contracts that were not complete as of May 1, 2018. We also elected to omit disclosing the value of unsatisfied performance obligations for contracts with an original expected length of one year or less. Under the new standard, revenue is recognized in accordance with the transfer of goods and services to customers at an amount that reflects the consideration to which the company expects to be entitled for those goods and services.
Revenue streams that are included in ASU 2014-09 include:
•
O
ther property revenues: We recognize revenue for rental related income not included as a component of a lease, such as application fees, as earned, and have concluded that this is appropriate under the new standard.
•
Gains or losses on sales of real estate: Subsequent to the adoption of the new standard, a gain or loss is recognized when the criteria for derecognition of an asset are met, including when (1) a contract exists and (2) the buyer obtained
11
Table of Contents
control of the nonfinancial asset that was sold. As a result, we may recognize a gain on real estate disposition transactions that previously did not qualify as a sale or for full profit recognition under the previous accounting standard.
The following table presents the disaggregation of revenue streams for the
three and six
months ended
June 30, 2019
:
(in thousands)
Three Months Ended June 30,
Six Months Ended June 30,
Revenue Stream
Applicable Standard
2019
2018
2019
2018
Fixed lease income - operating leases
Leases
$
44,342
$
43,193
$
88,084
$
83,314
Variable lease income - operating leases
Leases
1,548
—
2,632
—
Non-lease components
Revenue from contracts with customers
—
1,335
—
2,546
Other property revenue
Revenue from contracts with customers
1,044
1,669
1,826
3,372
Total revenue
$
46,934
$
46,197
$
92,542
$
89,232
IMPAIRMENT OF LONG-LIVED ASSETS
We periodically evaluate our long-lived assets, including investments in real estate, for impairment indicators. The impairment evaluation is performed on assets by property such that assets for a property form an asset group. The judgments regarding the existence of impairment indicators are based on factors such as operational performance, market conditions, expected holding period of each asset group, and legal and environmental concerns. If indicators exist, we compare the expected future undiscounted cash flows for the long-lived asset group against the carrying amount of that asset group. If the sum of the estimated undiscounted cash flows is less than the carrying amount of the asset group, an impairment loss is recorded for the difference between the estimated fair value and the carrying amount of the asset group. If our anticipated holding period for properties, the estimated fair value of properties, or other factors change based on market conditions or otherwise, our evaluation of impairment charges may be different and such differences could be material to our consolidated financial statements. The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates, and capital requirements that could differ materially from actual results. Reducing planned property holding periods may increase the likelihood of recording impairment losses.
During the
six
months ended
June 30, 2019
, we recorded
no
impairment charges. During the
six
months ended
June 30, 2018
, we recognized
$
17.8
million
of impairment charges on one apartment community, three commercial properties, and three parcels of land. We recognized impairments of
$
12.2
million
on one apartment community in Grand Forks, North Dakota;
$
1.4
million
on an industrial property in Bloomington, Minnesota;
$
922,000
on an industrial property in Woodbury, Minnesota; and
$
630,000
on a retail property in Minot, North Dakota. These properties were written-down to estimated fair value based on independent appraisals and market data or, in the case of the retail property, receipt of a market offer to purchase and our intent to dispose of the property. We recognized impairments of
$
428,000
on a parcel of land in Williston, North Dakota;
$
1.5
million
on a parcel of land in Grand Forks, North Dakota; and
$
709,000
on a parcel of land in Bismarck, North Dakota. These parcels were written down to estimated fair value based on independent appraisals and market data.
MORTGAGE RECEIVABLE AND NOTES RECEIVABLE
In August 2017, we sold
13
multifamily communities in exchange for cash and an
$
11.0
million
note secured by a mortgage on the assets. As of
June 30, 2019
, the balance of the note was
$
10.1
million
, with
12
communities remaining in the pool of assets used to secure the mortgage. The note bears an interest rate of
5.5
%
and matures in August 2020. Monthly payments are interest-only, with the principal balance payable at maturity. During the
six
months ended
June 30, 2019
and
2018
, we received and recognized approximately
$
285,000
and
$
305,000
of interest income, respectively.
In July 2017, we originated a
$
16.2
million
loan in a multifamily development located in New Hope, MN, a Minneapolis suburb. As of July 31, 2018, we had funded the full initial loan balance, which appears in other assets on our Condensed Consolidated Balance Sheets; however, we may fund additional amounts upon satisfaction of certain conditions set forth in the loan agreement. As of
June 30, 2019
, the balance of the note was
$
16.6
million
. The note bears an interest rate of
6.0
%
, matures in July 2023, and provides us an option to purchase the development prior to the loan maturity date.
12
Table of Contents
VARIABLE INTEREST ENTITIES
We have determined that our Operating Partnership and each of our less-than-wholly owned real estate partnerships is a variable interest entity (“VIE”), as the limited partners or the functional equivalent of limited partners lack substantive kick-out rights and substantive participating rights. We are the primary beneficiary of the VIEs, and the VIEs are required to be consolidated on our balance sheet because we have a controlling financial interest in the VIEs and have both the power to direct the activities of the VIEs that most significantly impact the economic performance of the VIEs as well as the obligation to absorb losses or the right to receive benefits from the VIEs that could potentially be significant to the VIEs. Because our Operating Partnership is a VIE, all of our assets and liabilities are held through a VIE.
GAIN ON LITIGATION SETTLEMENT
During the three months ended June 30, 2019, we recorded a gain on litigation settlement of
$
6.3
million
from the settlement on a construction defect claim. The gain consisted of
$
4.0
million
of cash received,
$
937,000
of cash receivable, and
$
1.4
million
of liabilities waived under the terms of the settlement.
NOTE 3 •
EARNINGS PER SHARE
Basic earnings per share is computed by dividing net income available to common shareholders by the weighted average number of our common shares of beneficial interest (“common shares”) outstanding during the period. We have issued restricted stock units (“RSUs”) under our 2015 Incentive Plan and Series D Convertible Preferred Units ("Series D preferred units"), which could have a dilutive effect on our earnings per share upon exercise of the RSUs or upon conversion of the Series D preferred units (refer to Note 4 for further discussion of the Series D preferred units). Other than the issuance of RSUs and Series D preferred units, we have no outstanding options, warrants, convertible stock or other contractual obligations requiring issuance of additional shares that would result in dilution of earnings. Under the terms of the Operating Partnership’s Agreement of Limited Partnership, limited partners have the right to require the Operating Partnership to redeem their limited partnership units (“Units”) any time following the first anniversary of the date they acquired such Units (“Exchange Right”). Upon the exercise of Exchange Rights, and in our sole discretion, we may issue common shares in exchange for Units on a one-for-one basis.
Performance-based restricted stock awards and RSUs of
37,625
and
9,858
for the three months ended
June 30, 2019
and
2018
, respectively, and
37,625
and
9,858
, respectively, for the six months ended
June 30, 2019
and
2018
were excluded from the calculation of diluted earnings per share because the assumed proceeds per share plus the average unearned compensation were greater than the average market price of the common stock for the periods presented and, therefore, were anti-dilutive.
The following table presents a reconciliation of the numerator and denominator used to calculate basic and diluted earnings per share reported in the condensed consolidated financial statements for the
three and six
months ended
June 30, 2019
and
2018
:
(in thousands, except per share data)
Three Months Ended June 30,
Six Months Ended June 30,
2019
2018
2019
2018
NUMERATOR
Income (loss) from continuing operations – controlling interests
$
3,113
$
(
20,386
)
$
(
1,585
)
$
(
26,200
)
Income (loss) from discontinued operations – controlling interests
—
212
—
12,630
Net income (loss) attributable to controlling interests
3,113
(
20,174
)
(
1,585
)
(
13,570
)
Dividends to preferred shareholders
(
1,706
)
(
1,706
)
(
3,411
)
(
3,411
)
Numerator for basic earnings (loss) per share – net income available to common shareholders
1,407
(
21,880
)
(
4,996
)
(
16,981
)
Noncontrolling interests – Operating Partnership
148
(
2,580
)
(
595
)
(
2,000
)
Numerator for diluted earnings (loss) per share
$
1,555
$
(
24,460
)
$
(
5,591
)
$
(
18,981
)
DENOMINATOR
Denominator for basic earnings per share weighted average shares
11,729
11,928
11,746
11,950
Effect of redeemable operating partnership units
1,226
1,407
1,306
1,416
Denominator for diluted earnings per share
12,955
13,335
13,052
13,366
Earnings (loss) per common share from continuing operations – basic and diluted
$
0.11
$
(
1.85
)
$
(
0.43
)
$
(
2.48
)
Earnings (loss) per common share from discontinued operations – basic and diluted
—
0.02
—
1.06
NET EARNINGS (LOSS) PER COMMON SHARE – BASIC & DILUTED
$
0.11
$
(
1.83
)
$
(
0.43
)
$
(
1.42
)
13
Table of Contents
NOTE 4 •
EQUITY
AND MEZZANINE EQUITY
Operating Partnership Units.
The Operating Partnership had
1.2
million
and
1.4
million
outstanding Units at
June 30, 2019
and
December 31, 2018
, respectively.
Common Shares and Equity Awards
. Common shares outstanding on
June 30, 2019
and
December 31, 2018
, totaled
11.7
million
and
11.9
million
, respectively. There were
6,511
shares issued upon the vesting of equity awards under our 2015 Incentive Plan during the three months ended
June 30, 2019
, with a total grant-date fair value of
$
447,000
. During the six months ended
June 30, 2019
, we issued
6,718
shares, with a total grant-date fair value
$
457,000
. During the three and six months ended
June 30, 2018
, we issued
5,142
shares, with a total grant-date fair value of
$
350,000
and
6,226
shares, with a total grant-date fair value of
$
412,000
, respectively, under our 2015 Incentive Plan. These shares vest based on performance and service criteria.
Exchange Rights
.
Pursuant to the exercise of Exchange Rights, we redeemed Units during the
six
months ended
June 30, 2019
and 2018 as detailed in the table below.
(in thousands, except per Unit amounts)
Three Months Ended June 30,
Number of Units
Aggregate Cost
(1)
Average Price Per Unit
2019
133
$
7,968
$
60.01
2018
10
$
510
$
52.72
Six Months Ended June 30,
2019
135
$
8,118
$
60.00
2018
49
$
2,747
$
55.84
(1)
The redemption price is determined using the volume weighted average price for the ten trading days prior to the date a unitholder provides notification of their intent to redeem units.
We also redeemed Units in exchange for common shares in connection with Unitholders exercising their Exchange Rights during the
six
months ended
June 30, 2019
and 2018 as detailed in the table below.
(in thousands)
Three Months Ended June 30,
Number of Units
Total Book Value
2019
8
$
521
2018
—
—
Six Months Ended June 30,
2019
8
$
521
2018
3
$
34
Share Repurchase Program
. On December 14, 2018, our Board of Trustees reauthorized our
$
50
million
share repurchase program for an additional one-year period. Under this program, we may repurchase common shares in open-market purchases, including pursuant to Rule 10b5-1 and Rule 10b-18 plans, as determined by management and in accordance with the requirements of the SEC. The extent to which we repurchase our shares, and the timing of repurchases, will depend on a variety of factors, including market conditions, regulatory requirements, and other corporate considerations, as determined by the executive management team. This program may be suspended or discontinued at any time. As of
June 30, 2019
,
$
17.7
million
remained available under our
$
50
million
authorized share repurchase program.
Common shares repurchased during the
six
months ended
June 30, 2019
and
2018
are detailed in the table below.
(in thousands, except per share amounts)
Three Months Ended June 30,
Number of Shares
Aggregate Cost
(1)
Average Price Per Share
(1)
2019
116
$
6,862
$
59.12
2018
38
$
1,972
$
52.23
Six Months Ended June 30,
2019
290
$
15,667
$
54.03
2018
67
$
3,415
$
51.26
(1)
Amount includes commissions.
14
Table of Contents
Series C Preferred Shares.
Series C preferred shares outstanding were
4.1
million
shares at
June 30, 2019
and
December 31, 2018
. The Series C preferred shares are nonvoting and redeemable for cash at
$
25.00
per share at our option after October 2, 2022. Holders of these shares are entitled to cumulative distributions, payable quarterly (as and if declared by the Board of Trustees). Distributions accrue at an annual rate of
$
1.65625
per share, which is equal to
6.625
%
of the
$
25.00
per share liquidation preference (
$
103.0
million
liquidation preference in the aggregate).
Series D Preferred Units (Mezzanine Equity).
On February 26, 2019, we issued
165,600
newly created Series D preferred units at an issuance price of
$
100
per preferred unit as partial consideration for the acquisition of SouthFork Townhomes. The Series D preferred unit holders receive a preferred distribution at the rate of
3.862
%
per year. The Series D preferred units have a put option which allows the holder to redeem any or all of the Series D preferred units for cash equal to the issue price. Each Series D preferred unit is convertible, at the holder's option, into
1.37931
Units, representing a conversion exchange rate of
$
72.50
per unit. The holders of the Series D preferred units do not have any voting rights.
Redeemable Noncontrolling Interests (Mezzanine Equity).
Redeemable noncontrolling interests on our Condensed Consolidated Balance Sheets represent the noncontrolling interest in joint ventures in which our unaffiliated partner, at its election, could require us to buy its interest at a purchase price to be determined by an appraisal conducted in accordance with the terms of the agreement, or at a negotiated price. During the six months ended
June 30, 2019
, we acquired the remaining
34.5
%
noncontrolling interests in the real estate partnership that owns Commons and Landing at Southgate for
$
1.3
million
.
Below is a table reflecting the activity of the redeemable noncontrolling interests for the
six
months ended
June 30, 2019
.
(in thousands)
Balance at December 31, 2018
$
5,968
Net income
(
174
)
Acquisition of redeemable noncontrolling interests
(
5,794
)
Balance at June 30, 2019
$
—
NOTE 5 •
SEGMENT REPORTING
We operate in a single reportable segment which includes the ownership, management, development, redevelopment, and acquisition of apartment communities. Each of our operating properties is considered a separate operating segment because each property earns revenues, incurs expenses, and has discrete financial information. Our chief operating decision-makers evaluate each property's operating results to make decisions about resources to be allocated and to assess performance. We do not group our operations based on geography, size, or type. Our apartment communities have similar long-term economic characteristics and provide similar products and services to our residents. No apartment community comprises more than 10% of consolidated revenues, profits, or assets. Accordingly, our apartment communities are aggregated into a single reportable segment.
Our executive management team comprises our chief operating decision-makers. This team measures the performance of our reportable segment based on net operating income (“NOI”), which we define as total real estate revenues less property operating expenses, including real estate taxes. We believe that NOI is an important supplemental measure of operating performance for real estate because it provides a measure of operations that is unaffected by depreciation, amortization, financing, property management overhead, casualty losses, and general and administrative expense. NOI does not represent cash generated by operating activities in accordance with GAAP and should not be considered an alternative to net income, net income available for common shareholders, or cash flow from operating activities as a measure of financial performance.
The following tables present NOI for the
three and six
months ended
June 30, 2019
and
2018
, respectively, along with reconciliations to net income in the condensed consolidated financial statements. Segment assets are also reconciled to total assets as reported in the condensed consolidated financial statements.
15
Table of Contents
(in thousands)
Three Months Ended June 30, 2019
Multifamily
All Other
Total
Revenue
$
45,945
$
989
$
46,934
Property operating expenses, including real estate taxes
19,111
405
19,516
Net operating income
$
26,834
$
584
$
27,418
Property management
(
1,445
)
Casualty gain (loss)
(
92
)
Depreciation and amortization
(
18,437
)
General and administrative expenses
(
3,549
)
Interest expense
(
7,590
)
Loss on debt extinguishment
(
407
)
Interest and other income
468
Income (loss) before gain (loss) on sale of real estate and other investments and gain (loss) on litigation settlement
(
3,634
)
Gain (loss) on sale of real estate and other investments
615
Gain (loss) on litigation settlement
6,286
Net income (loss)
$
3,267
(in thousands)
Three Months Ended June 30, 2018
Multifamily
All Other
Total
Revenue
$
43,149
$
3,048
$
46,197
Property operating expenses, including real estate taxes
17,826
1,111
18,937
Net operating income
$
25,323
$
1,937
$
27,260
Property management
(
1,444
)
Depreciation and amortization
(
19,132
)
Loss on impairment
(
17,809
)
General and administrative expenses
(
4,348
)
Interest expense
(
8,562
)
Loss on debt extinguishment
(
12
)
Interest and other income
460
Income (loss) from continuing operations
(
23,587
)
Income (loss) from discontinued operations
238
Net income (loss)
$
(
23,349
)
(in thousands)
Six Months Ended June 30, 2019
Multifamily
All Other
Total
Real estate revenue
$
90,759
$
1,783
$
92,542
Real estate expenses
38,799
753
39,552
Net operating income
$
51,960
$
1,030
$
52,990
Property management expenses
(
2,999
)
Casualty gain (loss)
(
733
)
Depreciation and amortization
(
36,548
)
General and administrative expenses
(
7,355
)
Interest expense
(
15,486
)
Loss on debt extinguishment
(
409
)
Interest and other income
892
Income (loss) before gain (loss) on sale of real estate and other investments and gain (loss) on litigation settlement
(
9,648
)
Gain (loss) on sale of real estate and other investments
669
Gain (loss) on litigation settlement
6,286
Net income (loss)
$
(
2,693
)
16
Table of Contents
(in thousands)
Six Months Ended June 30, 2018
Multifamily
All Other
Total
Real estate revenue
$
83,203
$
6,029
$
89,232
Real estate expenses
35,954
2,250
38,204
Net operating income
$
47,249
$
3,779
$
51,028
Property management expenses
(
2,821
)
Casualty gain (loss)
(
50
)
Depreciation and amortization
(
39,648
)
Impairment of real estate investments
(
17,809
)
General and administrative expenses
(
7,967
)
Interest expense
(
16,858
)
Loss on debt extinguishment
(
133
)
Interest and other income
1,149
Income (loss) before gain (loss) on sale of real estate and other investments and income (loss) from discontinued operations
(
33,109
)
Gain (loss) on sale of real estate and other investments
2,304
Income (loss) from continuing operations
(
30,805
)
Income (loss) from discontinued operations
14,120
Net income (loss)
$
(
16,685
)
Segment Assets and Accumulated Depreciation
Segment assets are summarized as follows as of
June 30, 2019
, and
December 31, 2018
, respectively, along with reconciliations to the condensed consolidated financial statements:
(in thousands)
As of June 30, 2019
Multifamily
All Other
Total
Segment assets
Property owned
$
1,628,133
$
35,406
$
1,663,539
Less accumulated depreciation
(
371,213
)
(
9,108
)
(
380,321
)
Total property owned
$
1,256,920
$
26,298
$
1,283,218
Cash and cash equivalents
17,406
Restricted cash
4,672
Other assets
30,626
Unimproved land
1,746
Mortgage loans receivable
10,140
Total Assets
$
1,347,808
(in thousands)
As of December 31, 2018
Multifamily
All Other
Total
Segment assets
Property owned
$
1,582,917
$
44,719
$
1,627,636
Less accumulated depreciation
(
340,081
)
(
13,790
)
(
353,871
)
Total property owned
$
1,242,836
$
30,929
$
1,273,765
Cash and cash equivalents
13,792
Restricted cash
5,464
Other assets
27,265
Unimproved land
5,301
Mortgage loans receivable
10,410
Total Assets
$
1,335,997
NOTE 6 •
COMMITMENTS AND CONTINGENCIES
Litigation.
In the ordinary course of our operations, we become involved in litigation. At this time, we know of no material pending or threatened legal proceedings, or other proceedings contemplated by governmental authorities, that would have a material impact on us.
17
Table of Contents
Environmental Matters.
Under various federal, state, and local laws, ordinances, and regulations, a current or previous owner or operator of real estate may be liable for the costs of removal of, or remediation of, certain hazardous or toxic substances in, on, around, or under the property. While we currently have no knowledge of any material violation of environmental laws, ordinances, or regulations at any of our properties, there can be no assurance that areas of contamination will not be identified at any of our properties or that changes in environmental laws, regulations, or cleanup requirements would not result in material costs to us.
Restrictions on Taxable Dispositions.
Twenty-five
of our properties, consisting of
4,372
apartment homes, are subject to restrictions on taxable dispositions under agreements entered into with some of the sellers or contributors of the properties and are effective for varying periods. We do not believe that the agreements materially affect the conduct of our business or our decisions whether to dispose of restricted properties during the restriction period because we generally hold these and our other properties for investment purposes rather than for sale. In addition, where we deem it to be in our shareholders' best interests to dispose of such properties, we generally seek to structure sales of such properties as tax deferred transactions under Section 1031 of the Internal Revenue Code (the "Code"). Otherwise, we may be required to provide tax indemnification payments to the parties to these agreements.
NOTE 7 •
DISCONTINUED OPERATIONS
We report in discontinued operations the results of operations and the related gains or losses on the sales of properties that have either been disposed of or classified as held for sale and meet the classification of a discontinued operation as described in ASC 205, "
Presentation of Financial Statements,"
and ASC 360, "
Property, Plant, and Equipment: Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity."
Under this standard, a disposal (or classification as held for sale) of a component of an entity or a group of components of an entity is required to be reported in discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results.
We classified
no
new dispositions or properties held for sale as discontinued operations during the
three and six
months ended
June 30, 2019
and
2018
.
The following information shows the effect on net income and the gains or losses from the sales of properties classified as discontinued operations for the
three and six
months ended
June 30, 2019
and
2018
, respectively:
(in thousands)
Three Months Ended June 30,
Six Months Ended June 30,
2019
2018
2019
2018
REVENUE
—
$
157
—
$
353
EXPENSES
Property operating expenses, excluding real estate taxes
—
18
—
25
Real estate taxes
—
—
—
35
Depreciation and amortization
—
—
—
2
General and administrative
—
9
—
14
TOTAL EXPENSES
—
$
27
—
$
76
Operating income (loss)
—
130
—
277
Interest expense
—
—
—
(
1
)
Other income
—
10
—
14
Income (loss) from discontinued operations before gain (loss) on sale of discontinued operations
—
140
—
290
Gain (loss) on sale of discontinued operations
—
98
—
13,830
INCOME (LOSS) FROM DISCONTINUED OPERATIONS
—
$
238
—
$
14,120
NOTE 8 •
ACQUISITIONS AND DISPOSITIONS
ACQUISITIONS
We added
$
2.1
million
of new real estate to our portfolio during the three months ended
June 30, 2019
, compared to
no
acquisitions in the three months ended
June 30, 2018
.
Our acquisitions during the
six
months ended
June 30, 2019
and
2018
are detailed below.
18
Table of Contents
Six Months Ended
June 30, 2019
Date
Acquired
(in thousands)
Total
Acquisition
Cost
Form of Consideration
Investment Allocation
Acquisitions
Cash
Units
(1)
Land
Building
Intangible
Assets
Multifamily
272 homes - SouthFork Townhomes- Lakeville, MN
February 26, 2019
$
44,000
$
27,440
$
16,560
$
3,502
$
39,950
$
548
Other
Minot 3100 10th St SW - Minot, ND
(2)
May 23, 2019
2,112
2,112
—
246
1,866
—
Total Acquisitions
$
46,112
$
29,552
$
16,560
$
3,748
$
41,816
$
548
(1)
Value of Series D preferred units at the acquisition date.
(2)
Acquired for use as our new Minot corporate office building after renovations have been completed.
Six Months Ended
June 30, 2018
Date
Acquired
(in thousands)
Total
Acquisition
Cost
(1)
Investment Allocation
Acquisitions
Land
Building
Intangible
Assets
390 homes - Westend - Denver, CO
March 28, 2018
$
128,700
$
25,525
$
102,101
$
1,074
Total Acquisitions
$
128,700
$
25,525
$
102,101
$
1,074
(1)
Acquisition cost was paid in cash.
DISPOSITIONS
During the three months ended
June 30, 2019
, we sold
one
parcel of land and
one
commercial property for a sale price of
$
7.3
million
. After deductions for closing costs and other costs associated with the dispositions, we recognized a
$
614,000
gain on sale. During the three months ended
June 30, 2018
, we had
no
dispositions.
The following tables detail our dispositions for the
six
months ended
June 30, 2019
and
2018
:
Six Months Ended
June 30, 2019
(in thousands)
Dispositions
Date
Disposed
Sales Price
Book Value
and Sale Cost
Gain/(Loss)
Other
Minot 1400 31st Ave SW - Minot, ND
(1)
May 23, 2019
$
6,530
$
6,048
$
482
Unimproved Land
Creekside Crossing - Bismarck, ND
March 1, 2019
3,049
3,205
(
156
)
Minot 1525 24th Ave SW - Minot, ND
April 3, 2019
725
593
132
$
3,774
$
3,798
$
(
24
)
Total Dispositions
$
10,304
$
9,846
$
458
(1)
This property currently houses our Minot corporate office. During the second quarter of 2019, we purchased an office building which will become our new Minot corporate office after renovations are completed. We will lease space in the Minot 1400 31st Ave SW building until the new office is placed in service.
19
Table of Contents
Six Months Ended
June 30, 2018
(in thousands)
Dispositions
Date
Disposed
Sale Price
Book Value
and Sale Cost
Gain/(Loss)
Other
43,404 sq ft Garden View - St. Paul, MN
January 19, 2018
$
14,000
$
6,191
$
7,809
52,116 sq ft Ritchie Medical - St. Paul, MN
January 19, 2018
16,500
10,419
6,081
22,187 sq ft Bismarck 715 East Broadway - Bismarck, ND
March 7, 2018
5,500
3,215
2,285
Total Dispositions
$
36,000
$
19,825
$
16,175
NOTE 9 •
DEBT
As of
June 30, 2019
, we owned
88
apartment communities, of which
39
served as collateral for mortgage loans. Substantially all of these mortgage loans were non-recourse to us other than for standard carve-out obligations.
As of
June 30, 2019
, we believe that there are
no
material defaults or instances of noncompliance in regards to any of these mortgages payable.
As of
June 30, 2019
, we owned
49
apartment communities that were not encumbered by mortgages, with
35
of those properties providing credit support for our unsecured borrowings. Our primary unsecured credit facility is a revolving, multi-bank line of credit, with the Bank of Montreal serving as administrative agent. Our line of credit has total commitments of
$
250.0
million
, with borrowing capacity based on the value of properties contained in the unencumbered asset pool ("UAP"). As of
June 30, 2019
, the UAP provided for a borrowing capacity of
$
250.0
million
, with additional borrowing availability of
$
72.1
million
beyond the
$
177.9
million
drawn, including the balance on our operating line of credit (discussed below). This credit facility matures on August 31, 2022, with
one
twelve
-month option to extend the maturity date at our election.
We have unsecured term loans of
$
70.0
million
and
$
75.0
million
, which mature on January 15, 2024 and on August 31, 2025, respectively.
The interest rates on the line of credit and term loans are based, at our option, on either the lender's base rate plus a margin, ranging from 35-85 basis points, or the London Interbank Offered Rate ("LIBOR"), plus a margin that ranges from 135-190 basis points based on our consolidated leverage. Our line of credit and term loans are subject to customary financial covenants and limitations. We believe that we are in compliance with all such financial covenants and limitations as of
June 30, 2019
.
We also have a
$
6.0
million
operating line of credit. This operating line of credit is designed to enhance treasury management activities and more effectively manage cash balances. This operating line has a
one
-year term, with pricing based on a market spread plus the one-month LIBOR index rate. As of
June 30, 2019
, we had
$
4.6
million
outstanding on this operating line compared to
no
outstanding balance as of
December 31, 2018
.
The following table summarizes our indebtedness at
June 30, 2019
:
(in thousands)
June 30, 2019
December 31, 2018
Weighted Average Maturity in Years at June 30, 2019
Unsecured lines of credit
(1)
$
162,939
$
57,500
3.1
Term loans
145,000
145,000
5.4
Unsecured debt
307,939
202,500
Secured line of credit
(1)
15,000
—
3.2
Mortgages payable - fixed
371,951
445,974
4.2
Total debt
$
694,890
$
648,474
4.2
Weighted average interest rate on primary line of credit (rate with swap)
3.94
%
3.72
%
Weighted average interest rate on operating line of credit
4.39
%
—
Weighted average interest rate on term loans (rate with swap)
4.14
%
4.01
%
Weighted average interest rate on mortgages payable
4.37
%
4.58
%
(1)
Our revolving line of credit consists primarily of unsecured borrowings. A portion of the line was secured in connection with our acquisition of SouthFork Townhomes, under an agreement that allowed us to offer the seller tax protection upon purchase.
20
Table of Contents
The aggregate amount of required future principal payments on mortgages payable and term loans as of
June 30, 2019
, was as follows:
(in thousands)
2019 (remainder)
$
10,896
2020
42,093
2021
97,137
2022
40,741
2023
48,359
Thereafter
277,725
Total payments
$
516,951
NOTE 10 •
DERIVATIVE INSTRUMENTS
Our objective in using interest rate derivatives is to add stability to interest expense and to manage our exposure to interest rate fluctuations. To accomplish this objective, we primarily use interest rate swap contracts to fix the variable interest rate on our term loans and a portion of our revolving line of credit. The interest rate swap contracts qualify as cash flow hedges.
Under ASU 2017-12,
Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities
, the ineffective portion of a hedging instrument is not required to be recognized currently in earnings or disclosed. Changes in the fair value of cash flow hedges are recorded in accumulated other comprehensive income and subsequently reclassified into earnings in the period that the hedged transaction affects earnings. Amounts reported in accumulated other comprehensive income for our interest rate swap will be reclassified to interest expense as interest expense is incurred on our term loans. During the next twelve months, we estimate an additional
$
1.0
million
will be reclassified as an increase to interest expense.
During the three months ended
June 30, 2019
, we entered into a
$
50.0
million
interest rate swap to fix the interest rate on a portion of our primary line of credit.
At
June 30, 2019
, we had
three
interest rate swap contracts in effect with a notional amount of
$
195.0
million
and
one
additional interest rate swap that becomes effective on
January 31, 2023
, with a notional amount of
$
70.0
million
.
The table below presents the fair value of our derivative financial instruments as well as their classification on our Condensed Consolidated Balance Sheets as of
June 30, 2019
and
December 31, 2018
.
(in thousands)
(in thousands)
June 30, 2019
December 31, 2018
June 30, 2019
December 31, 2018
Balance Sheet Location
Fair Value
Fair Value
Balance Sheet Location
Fair Value
Fair Value
Total derivative instruments designated as hedging instruments - interest rate swaps
Other Assets
—
$
818
Accounts Payable and Accrued Expenses
$
7,598
$
1,675
The table below presents the effect of the Company’s derivative financial instruments on the Condensed Consolidated Statements of Operations as of
June 30, 2019
and
2018
.
(in thousands)
Gain (Loss) Recognized in OCI
Location of Gain (Loss) Reclassified from Accumulated OCI into Income
Gain (Loss) Reclassified from Accumulated OCI into Income
Three months ended June 30,
2019
2018
2019
2018
Total derivatives in cash flow hedging relationships - Interest rate contracts
$
(
4,430
)
$
438
Interest expense
$
(
29
)
$
27
Six months ended June 30,
Total derivatives in cash flow hedging relationships - Interest rate contracts
$
(
6,712
)
$
2,158
Interest expense
$
(
30
)
$
129
21
Table of Contents
NOTE 11 •
FAIR VALUE MEASUREMENTS
Cash and cash equivalents, restricted cash, accounts payable, accrued expenses, and other liabilities are carried at amounts that reasonably approximate their fair value due to their short-term nature. For variable rate line of credit debt that re-prices frequently, fair values are based on carrying values.
In determining the fair value of other financial instruments, we apply FASB ASC 820, "
Fair Value Measurement and Disclosures.
" Fair value hierarchy under ASC 820 distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (Levels 1 and 2) and the reporting entity’s own assumptions about market participant assumptions (Level 3). Fair value estimates may differ from the amounts that may ultimately be realized upon sale or disposition of the assets and liabilities.
Fair Value Measurements on a Recurring Basis
The fair value of our interest rate swaps is determined using the market standard methodology of netting discounted expected variable cash payments and receipts. The variable cash payments and receipts are based on an expectation of future interest rates (a forward curve) derived from observable market interest rate curves. We also consider both our own nonperformance risk and the counterparty's nonperformance risk in the fair value measurement (Level 3).
Fair Value Measurements on a Nonrecurring Basis
There were
no
non-financial assets or liabilities measured at fair value on a nonrecurring basis at
June 30, 2019
. Non-financial assets measured at fair value on a nonrecurring basis at
December 31, 2018
, consisted of real estate investments that were written-down to estimated fair value during the transition period ended
December 31, 2018
.
The aggregate fair value of these assets by their levels in the fair value hierarchy is as follows:
(in thousands)
Total
Level 1
Level 2
Level 3
December 31, 2018
Real estate investments valued at fair value
$
3,049
—
—
$
3,049
As of
December 31, 2018
, we estimated the fair value of our real estate investments using a market offer to purchase.
Financial Assets and Liabilities Not Measured at Fair Value
The fair value of mortgages payable and mortgage and notes receivable are estimated based on the discounted cash flows of the loans using market research and management estimates of comparable interest rates (Level 3).
The estimated fair values of our financial instruments as of
June 30, 2019
, and
December 31, 2018
, respectively, are as follows:
(in thousands)
June 30, 2019
December 31, 2018
Carrying Amount
Fair Value
Carrying Amount
Fair Value
FINANCIAL ASSETS
Cash and cash equivalents
$
17,406
$
17,406
$
13,792
$
13,792
Mortgage and note receivable
$
26,697
$
26,697
$
26,809
$
26,809
FINANCIAL LIABILITIES
Revolving lines of credit
(1)
$
177,939
$
177,939
$
57,500
$
57,500
Term loans
(1)
$
145,000
$
145,000
$
145,000
$
145,000
Mortgages payable
$
371,951
$
375,698
$
445,974
$
444,241
(1)
Excluding the effect of interest rate swap agreements.
NOTE 12 •
SHARE-BASED COMPENSATION
Share-based awards are provided to officers, non-officer employees, and trustees under our 2015 Incentive Plan approved by shareholders on September 15, 2015, which allows for awards in the form of cash, unrestricted and restricted common shares, and restricted stock units ("RSUs") up to an aggregate of
425,000
shares over the ten-year period in which the plan will be in effect. Under our 2015 Incentive Plan, officers and non-officer employees may earn share awards under a long-term incentive plan, which is a forward-looking program that measures long-term performance over the stated performance period. These
22
Table of Contents
awards are payable to the extent deemed earned in shares. The terms of the long-term incentive awards granted under the revised program may vary from year to year.
2019
LTIP Awards
Awards granted to officers on March 8, 2019, consist of time-based RSU awards for
6,391
shares and performance-based RSU awards based on relative total shareholder return (“TSR”), for
12,781
shares. All of these awards are classified as equity awards. The time-based RSU awards vest as to one-third of the shares on each of March 8, 2020, March 8, 2021, and March 8, 2022.
The performance-based RSU awards are earned based on our TSR as compared to the MSCI U.S. REIT Index over a forward-looking three-year period. The maximum number of RSUs eligible to be earned under this performance-based award is
25,562
RSUs, which is
200
%
of the RSUs granted. Earned awards (if any) will fully vest as of the last day of the measurement period. These awards have market conditions in addition to service conditions that must be met for the awards to vest. We recognize compensation expense ratably based on the grant date fair value, as determined using the Monte Carlo valuation model, regardless of whether the market conditions are achieved and the awards ultimately vest. Therefore, previously recorded compensation expense is not adjusted in the event that the market conditions are not achieved. We based the expected volatility on the historical volatility of our daily closing share price, the risk-free interest rate on the interest rates on U.S. treasury bonds with a maturity equal to the remaining performance period of the award, and the expected term on the performance period of the award. The assumptions used to value the performance RSU awards were an expected volatility of
25.5
%
, a risk-free interest rate of
2.43
%
, and an expected life of
2.82
years
. The share price at the grant date, March 8, 2019, was
$
58.06
per share.
Awards granted to trustees on May 17, 2019, consist of
812
RSUs which vested immediately and awards granted on June 13, 2019 consist of
7,521
time-based RSU awards which vest on June 13, 2020. All of these awards are classified as equity awards.
Total Compensation Expense
Share-based compensation expense recognized in the consolidated financial statements for all outstanding share-based awards was
$
981,000
and
$
611,000
for the
six
months ended
June 30, 2019
and
2018
, respectively. The increase in expense was primarily due to the timing of award grants in connection with the change in our fiscal year end, additional officers included in award grants, and a decrease in forfeitures in the current period compared to the prior period.
NOTE 13 •
SUBSEQUENT EVENTS
On August 6, 2019, we closed a
$
59.9
million
mortgage loan. This mortgage loan is secured by four multifamily communities and is priced at a fixed rate of
3.88
%
for the full twelve-year term of the loan. Proceeds from this loan will be used to pay down balances under our line of credit.
23
Table of Contents
Item 2. Management's Discussion and Analysis of Financial Conditions and Results of Operations
The following discussion and analysis should be read in conjunction with the unaudited condensed consolidated financial statements included in this report, our audited financial statements for the transition period ended
December 31, 2018
, which are included in our Form 10-KT filed with the SEC on February 27, 2019, and the risk factors in Item 1A., “Risk Factors,” of our Form 10-KT for the transition period ended
December 31, 2018
.
We consider this and other sections of this Report to contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), with respect to our expectations for future periods. Forward-looking statements do not discuss historical fact, but instead include statements related to expectations, projections, intentions or other items related to the future. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” and variations of those words and similar expressions are intended to identify forward-looking statements. These forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause the actual results, performance, or achievements to be materially different from the results of operations, financial conditions, or plans expressed or implied by the forward-looking statements. Although we believe the expectations reflected in our forward-looking statements are based upon reasonable assumptions, we can give no assurance that our expectations will be achieved. Any statements contained herein that are not statements of historical fact should be deemed forward-looking statements. As a result, reliance should not be placed on these forward-looking statements, as these statements are subject to known and unknown risks, uncertainties, and other factors beyond our control and could differ materially from our actual results and performance.
The following factors, among others, could cause our future results to differ materially from those expressed in the forward-looking statements:
•
economic conditions in the markets where we own properties or markets in which we may invest in the future;
•
rental conditions in our markets, including occupancy levels and rental rates, our potential inability to renew residents or obtain new residents upon expiration of existing leases, changes in tax and housing laws, or other factors;
•
adverse changes in real estate markets, including future demand for apartment homes in our significant markets, barriers of entry into new markets, limitations on our ability to increase rental rates, our ability to identify and consummate attractive acquisitions and dispositions on favorable terms, our ability to reinvest sales proceeds successfully, and our inability to accommodate any significant decline in the market value of real estate serving as collateral for our mortgage obligations;
•
reliance on a single asset class (multifamily) and certain geographic areas (Midwest and West regions) of the U.S.;
•
inability to succeed in any new markets we enter;
•
failure of new acquisitions to achieve anticipated results or be efficiently integrated;
•
inability to complete lease-up of our projects on schedule and on budget;
•
inability to sell our non-core properties on terms that are acceptable;
•
failure to reinvest proceeds from sales of properties into tax-deferred exchanges, which could necessitate special dividend and tax protection payments;
•
inability to fund capital expenditures out of cash flow;
•
inability to pay, or need to reduce, dividends on our common shares;
•
inability to raise additional equity capital;
•
financing risks, including our potential inability to obtain debt or equity financing on favorable terms, or at all;
•
level and volatility of interest or capitalization rates or capital market conditions;
•
changes in operating costs, including real estate taxes, utilities, and insurance costs;
•
the availability and cost of casualty insurance for losses;
•
inability to continue to satisfy complex rules in order to maintain our status as a REIT for federal income tax purposes, inability of the Operating Partnership to satisfy the rules to maintain its status as a partnership for federal income tax purposes, and the risk of changes in laws affecting REITs;
•
inability to attract and retain qualified personnel;
•
cyber liability or potential liability for breaches of our privacy or information security systems;
•
inability to address catastrophic weather, natural events, and climate change;
•
inability to comply with environmental laws and regulations; and
•
other risks identified in this Report, in other SEC reports, or in other documents that we publicly disseminate.
New factors may also arise from time to time that could have a material adverse effect on our business and results of operations. Except as otherwise required by law, we undertake no obligation to publicly update or revise these forward-looking statements to reflect events, circumstances, or changes in expectations after the date on which this Report is filed. Readers also should review the risks and uncertainties detailed from time to time in our filings with the SEC, including the “Management’s
24
Table of Contents
Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” contained in our Transition Report on Form 10-KT for the transition period ended
December 31, 2018
.
Executive Summary
We own, manage, acquire, redevelop, and develop apartment communities. We primarily focus on investing in markets characterized by stable and growing economic conditions, strong employment, and an attractive quality of life that we believe, in combination, lead to higher demand for our apartment homes and retention of our residents. As of
June 30, 2019
, we owned interests in
88
apartment communities consisting of
13,975
apartment homes. Property owned, as presented in the condensed consolidated balance sheets, was
$1.7 billion
at
June 30, 2019
, compared to
$1.6 billion
at
December 31, 2018
.
Renting apartment homes is our primary source of revenue, and our business objective is to provide great homes for our residents. We strive to maximize resident satisfaction and retention by investing in high-quality assets in desirable locations and creating vibrant apartment communities through service-oriented operations. We believe that delivering superior resident experiences will enhance resident satisfaction while also driving profitability for our business and our shareholders. We have paid quarterly distributions continuously since our first distribution in 1971.
Overview of the Three Months Ended
June 30, 2019
For the three months ended
June 30, 2019
, revenue increased by
$737,000
to
$46.9 million
, compared to
$46.2 million
for the three months ended
June 30, 2018
. Total expenses decreased by
$18.6 million
to
$43.0 million
for the three months ended
June 30, 2019
, compared to
$61.7 million
for the three months ended
June 30, 2018
. Funds from Operations ("FFO") applicable to common shares and Units for the three months ended
June 30, 2019
increased to
$18.8 million
compared to
$11.6 million
for the comparable period ended
June 30, 2018
, primarily due to a $6.3 million gain on litigation settlement. The drivers of these changes are discussed in more detail in the “Results of Operations” section below.
In our ongoing efforts to improve the quality of our portfolio and balance sheet, we completed the following transactions during the
second
quarter of
2019
:
•
We sold
one
parcel of land in Minot, North Dakota, for a total sale price of
$725,000
.
•
We sold a property in Minot, North Dakota which houses our Minot corporate office for a total sale price of
$6.5 million
. We also purchased an office building for $2.1 million, which will become our new Minot, North Dakota corporate office building after renovations have been completed. We will lease space in the sold building until the new office is placed in service.
•
We repurchased approximately 116,000 common shares for an aggregate purchase price of $6.9 million, including commissions, and approximately 133,000 Units for an aggregate total cost of $8.0 million.
•
We recorded a gain on litigation settlement of $6.3 million from the settlement of a construction defect claim. The gain consisted of $4.0 million of cash received, $937,000 of cash receivable, and $1.4 million of liabilities waived under the terms of the settlement.
•
We entered into a $50.0 million interest rate swap to fix the rate on a portion of our $250.0 million primary line of credit. This credit facility matures on August 31, 2022, with one twelve-month option to extend the maturity date at our election.
See Note 8 of the Notes to Condensed Consolidated Financial Statements in this Report for a table detailing our acquisitions and dispositions during the three-month periods ended
June 30, 2019
and
2018
.
25
Table of Contents
Results of Operations
The discussion that follows is based on our consolidated results of operations for the
three and six
months ended
June 30, 2019
and
2018
.
Consolidated Results of Operations for the Three and Six Months Ended
June 30, 2019
and
2018
(in thousands, except percentages)
Three Months Ended
Six Months Ended
June 30,
2019 vs. 2018
June 30,
2019 vs. 2018
2019
2018
$ Change
% Change
2019
2018
$ Change
% Change
Revenue
Same-store
$
40,024
$
38,804
$
1,220
3.1
%
$
79,637
$
76,852
$
2,785
3.6
%
Non-same-store
5,921
4,345
1,576
36.3
%
11,122
6,351
4,771
75.1
%
Other properties and dispositions
989
3,048
(2,059
)
(67.6
)%
1,783
6,029
(4,246
)
(70.4
)%
Total
46,934
46,197
737
1.6
%
92,542
89,232
3,310
3.7
%
Property operating expenses, including real estate taxes
Same-store
16,974
16,345
629
3.8
%
34,781
33,536
1,245
3.7
%
Non-same-store
2,137
1,481
656
44.3
%
4,018
2,418
1,600
66.2
%
Other properties and dispositions
405
1,111
(706
)
(63.5
)%
753
2,250
(1,497
)
(66.5
)%
Total
19,516
18,937
579
3.1
%
39,552
38,204
1,348
3.5
%
Net operating income
Same-store
23,050
22,459
591
2.6
%
44,856
43,316
1,540
3.6
%
Non-same-store
3,784
2,864
920
32.1
%
7,104
3,933
3,171
80.6
%
Other properties and dispositions
584
1,937
(1,353
)
(69.9
)%
1,030
3,779
(2,749
)
(72.7
)%
Total
$
27,418
$
27,260
$
158
0.6
%
$
52,990
$
51,028
$
1,962
3.8
%
Property management expenses
(1,445
)
(1,444
)
1
0.1
%
(2,999
)
(2,821
)
178
6.3
%
Casualty gain (loss)
(92
)
—
92
100.0
%
(733
)
(50
)
683
1,366.0
%
Depreciation and amortization
(18,437
)
(19,132
)
(695
)
(3.6
)%
(36,548
)
(39,648
)
(3,100
)
(7.8
)%
Impairment of real estate investments
—
(17,809
)
(17,809
)
—
—
(17,809
)
(17,809
)
—
General and administrative expenses
(3,549
)
(4,348
)
(799
)
(18.4
)%
(7,355
)
(7,967
)
(612
)
(7.7
)%
Interest expense
(7,590
)
(8,562
)
(972
)
(11.4
)%
(15,486
)
(16,858
)
(1,372
)
(8.1
)%
Loss on extinguishment of debt
(407
)
(12
)
395
3,291.7
%
(409
)
(133
)
276
207.5
%
Interest income
402
429
(27
)
(6.3
)%
809
1,102
(293
)
(26.6
)%
Other income
66
31
35
112.9
%
83
47
36
76.6
%
Income (loss) before gain (loss) on sale of real estate and other investments,
gain (loss) on litigation settlement,
and income (loss) from discontinued operations
(3,634
)
(23,587
)
19,953
84.6
%
(9,648
)
(33,109
)
23,461
70.9
%
Gain (loss) on sale of real estate and other investments
615
—
615
100.0
%
669
2,304
(1,635
)
(71.0
)%
Gain (loss) on litigation settlement
6,286
—
6,286
100.0
%
6,286
—
6,286
100.0
%
Income (loss) from continuing operations
3,267
(23,587
)
26,854
(113.9
)%
(2,693
)
(30,805
)
28,112
(91.3
)%
Income (loss) from discontinued operations
—
238
(238
)
(100.0
)%
—
14,120
(14,120
)
(100.0
)%
NET INCOME (LOSS)
$
3,267
$
(23,349
)
$
26,616
(114.0
)%
$
(2,693
)
$
(16,685
)
$
13,992
(83.9
)%
Dividends to preferred unitholders
(160
)
—
160
100.0
%
(217
)
—
217
100.0
%
Net (income) loss attributable to noncontrolling interests – Operating Partnership
(148
)
2,580
(2,728
)
(105.7
)%
595
2,000
(1,405
)
(70.3
)%
Net (income) loss attributable to noncontrolling interests – consolidated real estate entities
154
595
(441
)
(74.1
)%
730
1,115
(385
)
(34.5
)%
Net income (loss) attributable to controlling interests
3,113
(20,174
)
23,287
(115.4
)%
(1,585
)
(13,570
)
11,985
(88.3
)%
Dividends to preferred shareholders
(1,706
)
(1,706
)
—
—
(3,411
)
(3,411
)
—
—
NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS
$
1,407
$
(21,880
)
$
23,287
(106.4
)%
$
(4,996
)
$
(16,981
)
$
11,985
(70.6
)%
26
Table of Contents
Three Months Ended June 30,
Six Months Ended June 30,
Weighted Average Occupancy
(1)
2019
2018
2019
2018
Same-store
94.3
%
94.2
%
94.9
%
94.2
%
Non-same-store
94.8
%
87.3
%
94.8
%
81.0
%
Total
94.4
%
93.5
%
94.9
%
93.2
%
(1)
Weighted average occupancy is defined as the percentage resulting from dividing actual rental revenue by scheduled rental revenue. Scheduled rental revenue represents the value of all apartment homes, with occupied homes valued at contractual rental rates pursuant to leases and vacant homes valued at estimated market rents. When calculating actual rents for occupied homes and market rents for vacant homes, delinquencies and concessions are not taken into account. Market rates are determined using the currently offered effective rates on new leases at the community and are used as the starting point in determination of the market rates of vacant apartment homes. We believe that weighted average occupancy is a meaningful measure of occupancy because it considers the value of each vacant unit at its estimated market rate. Weighted average occupancy may not completely reflect short-term trends in physical occupancy, and our calculation of weighted average occupancy may not be comparable to that disclosed by other REITs.
Number of Apartment Homes
June 30, 2019
June 30, 2018
Same-store
12,848
12,848
Non-same-store
1,127
855
Total
13,975
13,703
Net Operating Income, or NOI, is a non-GAAP measure, which we define as total real estate revenues less property operating expenses, including real estate taxes. We believe that NOI is an important supplemental measure of operating performance for real estate because it provides a measure of operations that is unaffected by depreciation, amortization, financing, property management overhead, casualty losses, and general and administrative expenses. NOI does not represent cash generated by operating activities in accordance with GAAP and should not be considered an alternative to net income, net income available for common shareholders, or cash flow from operating activities as a measure of financial performance.
We have provided certain information on a same-store and non-same-store basis. Same-store apartment communities are owned or in service for the entirety of the periods being compared, and, in the case of development properties, have achieved a target level of physical occupancy of 90%. On the first day of each calendar year, we determine the composition of our same-store pool for that year as well as adjust the previous year, which allows us to evaluate full period-over-period operating comparisons for existing apartment communities and their contribution to net income. We believe that measuring performance on a same-store basis is useful to investors because it enables evaluation of how a fixed pool of our communities are performing year-over-year. We use this measure to assess whether or not we have been successful in increasing NOI, renewing the leases on existing residents, controlling operating costs, and making prudent capital improvements. The discussion below focuses on the main factors affecting real estate revenue and expenses from same-store apartment communities because changes from one year to another in real estate revenue and expenses from non-same-store apartment communities are generally due to the addition of those properties to our real estate portfolio, and accordingly provide less useful information for evaluating ongoing operational performance of our real estate portfolio.
For the comparison of the
six
months ended
June 30, 2019
and
2018
, four apartment communities were non-same-store. Sold communities are included in "Other," which also includes non-multifamily properties and the non-multifamily components of mixed-use properties.
Revenues.
Revenue increased by
1.6%
to
$46.9 million
for the three months ended
June 30, 2019
, compared to
$46.2 million
in the three months ended
June 30, 2018
. Non-same-store communities contributed
$1.6 million
to the increase, offset by a
$2.1 million
decrease from dispositions and other properties. Revenue from same-store communities increased
3.1%
or
$1.2 million
in the three months ended
June 30, 2019
, compared to the same period in the prior year. The increase was attributable to
3.0%
growth in average rental revenue and
0.1%
growth in occupancy as weighted average occupancy increased to
94.3%
from
94.2%
for the three months ended
June 30, 2019
and
2018
, respectively.
Revenue increased by
3.7%
to
$92.5 million
for the
six
months ended
June 30, 2019
, compared to
$89.2 million
in the
six
months ended
June 30, 2018
. Non-same-store communities contributed
$4.8 million
to the increase, offset by a
$4.2 million
decrease from dispositions and other properties. Revenue from same-store communities increased
3.6%
or
$2.8 million
in the
six
months ended
June 30, 2019
, compared to the same period in the prior year. The increase was attributable to
2.9%
growth in average rental revenue, including approximately $291,000 from an adjustment in our estimation of bad debt allowance in the comparable period of the prior year and
0.7%
growth in occupancy as weighted average occupancy increased to
94.9%
from
94.2%
for the
six
months ended
June 30, 2019
and
2018
, respectively.
27
Table of Contents
Property operating expenses, including real estate taxes
. Property operating expenses, including real estate taxes, increased by
3.1%
to
$19.5 million
in the three months ended
June 30, 2019
, compared to
$18.9 million
in the same period of the prior year. An increase of
$656,000
at non-same-store communities was offset by a decrease of
$706,000
from other properties and dispositions. Property operating expenses, including real estate taxes, at same-store communities increased by
3.8%
or
$629,000
in the three months ended
June 30, 2019
, compared to the same period in the prior year. At same-store communities, real estate taxes increased by $211,000 and insurance expense increased by $660,000, of which $324,000 was due to an adjustment in the prior year comparable period from the favorable resolution of insurance claims with remainder due to an increase in premiums. These same-store increases were partially offset by a decrease in controllable operating expenses (which exclude insurance and real estate taxes) of $241,000, primarily due to lower compensation costs as a result of a reduction in employee headcount.
Property operating expenses, including real estate taxes, increased by
3.5%
to
$39.6 million
in the
six
months ended
June 30, 2019
, compared to
$38.2 million
in the same period of the prior year. An increase of
$1.6 million
at non-same-store communities was offset by a decrease of
$1.5 million
from other properties and dispositions. Property operating expenses, including real estate taxes, at same-store communities increased by
3.7%
or
$1.2 million
in the
six
months ended
June 30, 2019
, compared to the same period in the prior year. At same-store communities, real estate taxes increased by $298,000 and insurance expenses increased by $663,000, of which $324,000 was due to an adjustment in the prior comparable period from the favorable resolution of insurance claims with the remainder due to an increase in premiums. Controllable expenses increased by $283,000 primarily due to higher snow removal costs as a result of historically high levels of snowfall during the winter, landscaping and other maintenance costs, and partially offset by lower compensation costs as a result of a reduction in employee headcount.
Property management expenses
. Property management expense, consisting of property management overhead and property management fees paid to third parties, was
$1.4 million
in the three months ended
June 30, 2019
and
2018
.
Property management expense increased by 6.3% to
$3.0 million
in the
six
months ended
June 30, 2019
, compared to
$2.8 million
in the same period of the prior year. The increase in property management expense is primarily due to technology initiatives and compensation costs, including severance.
Casualty gain (loss).
Casualty loss was
$92,000
in the three months ended
June 30, 2019
and was the result of uninsured losses. The same period of the prior year had no casualty loss.
Casualty loss was
$733,000
in the
six
months ended
June 30, 2019
, an increase of
$683,000
from the same period of the prior year. During the
six
months ended
June 30, 2019
, many of our markets were impacted by a series of adverse weather-related events. These events included extreme cold and record-setting snowfall, which caused excess ice and snow accumulation, resulting in water damage to some of our apartment communities. We believe that the damages will be covered by insurance and have recorded casualty losses of $641,000 during the period, representing the aggregate annual stop loss under our insurance coverage. The remaining increase is a result of uninsured water intrusion damage at one apartment community. In the same period of the prior year, we recorded only $50,000 in aggregate annual stop loss under our insurance coverage as a result of favorable claims experience.
Depreciation and amortization.
Depreciation and amortization decreased by
3.6%
to
$18.4 million
in the three months ended
June 30, 2019
, compared to
$19.1 million
in the same period of the prior year, primarily due to certain intangible assets becoming fully amortized.
Depreciation and amortization decreased by
7.8%
to
$36.5 million
in the
six
months ended
June 30, 2019
, compared to
$39.6 million
in the same period of the prior year, primarily attributable to certain intangible assets becoming fully amortized and an adjustment in the prior comparable period from shortening the estimated useful life of a non-multifamily property, which elevated depreciation expense in the six months ended June 30, 2018.
General and administrative expenses.
General and administrative expenses decreased by
18.4%
to
$3.5 million
in the three months ended
June 30, 2019
, compared to
$4.3 million
in the same period of the prior year, primarily attributable to decreases of $581,000 in legal fees related to our pursuit of recovery on a construction defect claim, $453,000 in severance-related costs, and $136,000 in real estate taxes on vacant land. These decreases were partially offset by an increase in compensation costs as a result of a decrease in open positions and higher incentive compensation related to expanding the participant pool in the long-term incentive plan.
General and administrative expenses decreased by
7.7%
to
$7.4 million
in the
six
months ended
June 30, 2019
, compared to
$8.0 million
in the same period of the prior year, primarily attributable to decreases of $558,000 in severance-related costs, $265,000 in legal costs, and $200,000 in real estate tax on sold properties. These decreases were partially offset by increases in
28
Table of Contents
compensation costs as a result of a decrease in open positions and higher incentive compensation related to expanding the participant pool in the long-term incentive plan.
Interest expense.
Interest expense decreased by
11.4%
to
$7.6 million
in the three months ended
June 30, 2019
, compared to
$8.6 million
in the same period of the prior year, primarily due to a decrease in the average balance of our outstanding indebtedness and the replacement of maturing debt with term loans at lower rates.
Interest expense decreased by
8.1%
to
$15.5 million
in the
six
months ended
June 30, 2019
, compared to
$16.9 million
in the same period of the prior year, primarily due to a decrease in the average balance of our outstanding indebtedness and the replacement of maturing debt with term loans at lower rates.
Interest and other income.
We recorded interest and other income in the three months ended
June 30, 2019
and
2018
of
$468,000
and
$460,000
, respectively.
We recorded interest and other income in the
six
months ended
June 30, 2019
and
2018
of
$892,000
and
$1.1 million
, respectively. The decrease for the
six
months ended
June 30, 2019
compared to the same period of the prior year was due to a lower cash balance as proceeds received in December 2017 from the disposition of our medical office portfolio were not deployed until the end of March 2018.
Gain (loss) on sale of real estate and other investments.
We recorded net gains of
$615,000
in continuing operations in the three months ended
June 30, 2019
, and no gain or loss in the same period of the prior year. We recorded net gains of
$669,000
and
$2.3 million
in the
six
months ended
June 30, 2019
and
2018
, respectively.
Gain (loss) on litigation settlement.
We recorded a gain on litigation settlement of
$6.3 million
in the
three and six
months ended
June 30, 2019
from a construction defect claim.
Income from discontinued operations.
We recorded
no
income from discontinued operations in the three months ended
June 30, 2019
, compared to
$238,000
in the same period of the prior year. We recorded
no
income from discontinued operations in the
six
months ended
June 30, 2019
, compared to
$14.1 million
in the same period of the prior year. See Note 7 of the Notes to the Condensed Consolidated Financial Statements in this report for further information on discontinued operations.
Net income (loss) available to common shareholders.
Net income available to common shareholders was
$1.4 million
for the three months ended
June 30, 2019
, compared to net loss of
$21.9 million
in the three months ended
June 30, 2018
. The increase in net income available to common shareholders was driven by a decrease in impairment charges and an increase in gain on litigation settlement.
Net loss available to shareholders was
$5.0 million
for the
six
months ended
June 30, 2019
, compared to net loss of
$17.0 million
in the
six
months ended
June 30, 2018
. The decrease in net loss available to shareholders was driven by a decrease in impairment charges and depreciation expense and increases in gain on litigation settlement and revenue, but was partially offset by a decrease in gains on sale of real estate.
Funds from Operations
. We use the definition of Funds from Operations ("FFO") adopted by the National Association of Real Estate Investment Trusts, Inc. (“Nareit”). Nareit defines FFO as net income or loss calculated in accordance with GAAP, excluding:
•
depreciation and amortization related to real estate;
•
gains and losses from the sale of certain real estate assets; and
•
impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity.
Due to limitations of the FFO definition adopted by Nareit, we have made certain interpretations in applying the definition. We believe that all such interpretations not specifically provided for in the Nareit definition are consistent with the definition. Nareit's FFO White Paper 2018 Restatement clarified that impairment write-downs of land related to a REIT's main business are excluded from FFO and a REIT has the option to exclude impairment write-downs of assets that are incidental to the main business.
We believe that FFO, which is a standard supplemental measure for equity real estate investment trusts, is helpful to investors in understanding our operating performance, primarily because its calculation excludes depreciation and amortization expense on real estate assets, thereby providing an additional perspective on our operating results. We believe that GAAP historical cost depreciation of real estate assets is not correlated with changes in the value of those assets, whose value does not diminish predictably over time, as historical cost depreciation implies. The exclusion in Nareit’s definition of FFO of impairment write-
29
Table of Contents
downs and gains and losses from the sale of real estate assets helps to identify the operating results of the long-term assets that form the base of our investments, and assists management and investors in comparing those operating results between periods.
While FFO is widely used by us as a primary performance metric, not all real estate companies use the same definition of FFO or calculate FFO the same way. Accordingly, FFO presented here is not necessarily comparable to FFO presented by other real estate companies. FFO should not be considered as an alternative to net income or any other GAAP measurement of performance, but rather should be considered as an additional, supplemental measure. FFO also does not represent cash generated from operating activities in accordance with GAAP, and is not necessarily indicative of sufficient cash flow to fund all of our needs or our ability to service indebtedness or make distributions.
FFO applicable to common shares and Units for the three months ended
June 30, 2019
, increased to
$18.8 million
compared to
$11.6 million
for the comparable period ended
June 30, 2018
, an increase of
62.4%
. This increase was primarily due to a $6.3 million gain on litigation settlement, as well as higher NOI at same-store and non-same store communities and reductions in interest expense and general and administrative expenses. The increase was partially offset by a decrease in NOI from sold properties and an increase in loss on debt extinguishment. FFO applicable to common shares and Units for the
six
months ended
June 30, 2019
, increased to
$29.0 million
, compared to
$20.7 million
for the comparable period ended
June 30, 2018
, an increase of
39.6%
. This increase was primarily due to a $6.3 million gain on litigation settlement, as well as higher NOI at same-store and non-same-store communities and reductions in interest expense and general and administrative expenses. The increase in FFO was partially offset by decreases in NOI from sold properties and interest income and increases in weather-related casualty loss and loss on debt extinguishment.
Reconciliation of Net Income Available to Common Shareholders to Funds from Operations
(in thousands, except per share and unit amounts)
Three Months Ended June 30,
2019
2018
Amount
Weighted Avg
Shares and
Units
(1)
Per Share
and
Unit
(2)
Amount
Weighted Avg
Shares and
Units
(1)
Per Share
and
Unit
(2)
Net income (loss) available to common shareholders
$
1,407
11,729
$
0.12
$
(21,880
)
11,928
$
(1.83
)
Adjustments:
Noncontrolling interests – Operating Partnership
148
1,226
(2,580
)
1,407
Depreciation and amortization
18,437
19,132
Less depreciation
–
non real estate entities
(79
)
(76
)
Less depreciation
–
partially owned entities
(474
)
(719
)
Impairment of real estate
—
17,809
Gains on sale of real estate
(615
)
(98
)
Funds from operations applicable to common shares and Units
$
18,824
12,955
$
1.45
$
11,588
13,335
$
0.87
(in thousands, except per share and unit amounts)
Six Months Ended June 30,
2019
2018
Amount
Weighted Avg
Shares and
Units
(1)
Per Share
and
Unit
(2)
Amount
Weighted Avg
Shares and
Units
(1)
Per Share
and
Unit
(2)
Net income (loss) available to common shareholders
$
(4,996
)
11,746
$
(0.42
)
$
(16,981
)
11,950
$
(1.42
)
Adjustments:
Noncontrolling interests – Operating Partnership
(595
)
1,307
(2,000
)
1,416
Depreciation and amortization
36,548
39,650
Less depreciation
–
non real estate entities
(164
)
(155
)
Less depreciation
–
partially owned entities
(1,152
)
(1,442
)
Impairment of real estate
—
17,809
Gains on sale of real estate
(669
)
(16,134
)
Funds from operations applicable to common shares and Units
$
28,972
13,053
$
2.22
$
20,747
13,366
$
1.55
(1) Pursuant to Exchange Rights, Units of the Operating Partnership are redeemable for cash or, at our discretion, for common shares on a one-for-one basis.
(2)
Net income (loss) available to common shareholders is calculated on a per common share basis. FFO is calculated on a per common share and Unit basis.
Acquisitions and Dispositions
During the
second
quarter of
2019
, we acquired an office building that will be used as our Minot corporate office for
$2.1 million
, compared to
no
acquisitions in the same period of the prior year. During the
second
quarter of
2019
, we sold
one
parcel of unimproved land and
one
commercial property for an aggregate sale price of
$7.3 million
, compared to no dispositions in the
30
Table of Contents
second
quarter of
2018
. See Note 8 of the Notes to Condensed Consolidated Financial Statements in this report for a table detailing our acquisitions and dispositions during the
six
-month periods ended
June 30, 2019
and
2018
.
Distributions Declared
Distributions of
$0.70
and
$1.40
per common share and Unit were declared during the
three and six
months ended
June 30, 2019
and
2018
, respectively. Distributions of
$0.4140625
and
$0.8281
per Series C preferred share were declared during the
three and six
months ended
June 30, 2019
and
2018
, respectively. Distributions of
$0.9655
and
$1.3088
per Series D preferred unit were declared in the
three and six
months ended
June 30, 2019
, respectively.
Liquidity and Capital Resources
Liquidity and Financial Condition
We desire to create and maintain a strong balance sheet that offers financial flexibility and enables us to pursue and acquire apartment communities that enhance our portfolio composition, operating metrics, and cash flow growth prospects. We intend to strengthen our capital and liquidity positions by continuing to focus on improving our core fundamentals, which include generating positive cash flows from operations, maintaining appropriate debt levels and leverage ratios, and controlling overhead costs.
Our primary sources of liquidity are cash and cash equivalents on hand, our unsecured credit facility, and cash flows generated from operations. Other sources include availability under our unsecured lines of credit, proceeds from property dispositions, offerings of preferred and common stock under our shelf registration statement, offerings of preferred and common units under our limited partnership agreement, and unsecured term loans or long-term secured mortgages.
Our primary liquidity demands are normally-recurring operating and overhead expenses, debt service and repayments, capital improvements to our communities, distributions to the holders of our preferred shares, common shares, and Units, value-add redevelopment, common share buybacks and Unit redemptions, and acquisitions of additional communities.
We believe that our financial condition and liquidity are sufficient to meet our reasonably anticipated liquidity demands during 2019 and 2020. Factors that could increase or decrease our future liquidity include, but are not limited to, volatility in capital and credit markets, our ability to access capital and credit markets, the minimum REIT dividend requirements, and our ability to complete asset purchases, sales, or developments.
Capital Resources and Cash Flows
As of
June 30, 2019
, we had total liquidity of approximately
$89.5 million
, which included
$72.1 million
available on our line of credit and
$17.4 million
of cash and cash equivalents. As of
December 31, 2018
, we had total liquidity of approximately
$188.8 million
, which included
$175.0 million
on our line of credit and
$13.8 million
of cash and cash equivalents.
We also had restricted cash of
$4.7 million
and
$5.5 million
as of
June 30, 2019
and
December 31, 2018
, respectively, consisting primarily of loan application deposits and escrows held by lenders for real estate taxes, insurance, and capital additions.
We have an unsecured credit facility for $395.0 million, with the commitment allocated to a revolving line of credit for
$250.0 million
and the remaining $145.0 million allocated between two term loans: a
$70.0 million
unsecured term loan that matures on January 15, 2024 and a
$75.0 million
unsecured term loan that matures on August 31, 2025.
As of
June 30, 2019
, our line of credit had total commitments of
$250.0 million
, with borrowing capacity based on the value of properties contained in an unencumbered asset pool ("UAP"). The UAP provided for a borrowing capacity of approximately
$250.0 million
at quarter-end, offering additional borrowing availability of
$72.1 million
beyond the
$177.9 million
drawn, including the balance on our operating line of credit, as of
June 30, 2019
. At
December 31, 2018
, the line of credit borrowing capacity was
$232.5 million
based on the UAP, of which
$57.5 million
was drawn on the line. This credit facility matures on August 31, 2022, with one twelve-month option to extend the maturity date at our election.
During the three months ended
June 30, 2019
, we entered into a
$50.0 million
interest rate swap to fix the interest rate on a portion of our primary line of credit.
As of
June 30, 2019
, we had
49
unencumbered apartment communities representing 56.9% of second quarter 2019 multifamily NOI, of which 14 apartment communities, representing approximately 12.3% of second quarter 2019 multifamily NOI, are not pledged under the UAP.
31
Table of Contents
We also have a
$6.0 million
operating line of credit. This operating line of credit is designed to enhance treasury management activities and more effectively manage cash balances. This operating line has a one-year term, with pricing based on a market spread plus the one-month LIBOR index rate.
For information regarding our cash flows for the
six
months ended
June 30, 2019
and
2018
, see the Condensed Consolidated Statements of Cash Flows in Part I, Item 1 above.
In addition to cash flow from operations, during the
six
months ended
June 30, 2019
, we generated capital from various activities, including:
•
The disposition of
two
parcels of land and
one
commercial building, for a total sale price of
$10.3 million
; and
•
The receipt of $4.0 million from the settlement of our pursuit of a recovery on a construction defect claim.
During the
six
months ended
June 30, 2019
, we used capital for various activities, including:
•
Acquiring SouthFork Townhomes, a 272-home residential apartment community located in Lakeville, Minnesota, for a total purchase price of $44.0 million, with $27.4 million paid in cash and $16.6 million paid through the issuance of Series D preferred units;
•
Repaying $74.0 million of mortgage principal;
•
Repurchasing
289,988
common shares for an aggregate total cost of approximately
$15.7 million
and approximately 135,000 Units for an aggregate total cost of $8.1 million;
•
Acquiring an office building for $2.1 million, which will become our new Minot, North Dakota corporate office building after renovations have been completed;
•
Acquiring the remaining 34.5% noncontrolling interests in the real estate partnership that owns Commons and Landing at Southgate, located in Minot, North Dakota, for $1.3 million; and
•
Funding capital expenditures for apartment communities of approximately
$6.3 million
.
Contractual Obligations and Other Commitments
Contractual obligations and other commitments were disclosed in our Form 10-KT for the transition period ended December 31, 2018. There have been no material changes to our contractual obligations and other commitments since that report was filed.
Off-Balance Sheet Arrangements
As of
June 30, 2019
, we had no significant off-balance sheet arrangements, as defined in Item 303(a)(4)(ii) of SEC Regulation S-K.
Critical Accounting Policies
In preparing the condensed consolidated financial statements, management has made estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. A summary of our critical accounting policies is included in our Form 10-KT for the transition period ended
December 31, 2018
, filed with the SEC on February 27, 2019 under the section titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Effective January 1, 2019, we adopted ASU 2016-02, "
Leases
" which required lessees to recognize most leases on the balance sheet through right of use assets and lease liabilities. It also made certain changes to lessor accounting. Refer to Note 2 of the Notes to Condensed Consolidated Financial Statements in this report for additional information. There have been no other significant changes to our critical accounting policies during the
six
months ended
June 30, 2019
.
32
Table of Contents
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Our exposure to market risk is primarily related to fluctuations in the general level of interest rates on our current and future fixed and variable rate debt obligations. We currently use interest rate swaps to offset the impact of interest rate fluctuations on our variable-rate term loans. We do not enter into derivative instruments for trading or speculative purposes. The interest rate swaps expose us to credit risk in the event of non-performance by the counterparties under the terms of the agreements.
See our Transition Report on Form 10-KT for the eight months ended
December 31, 2018
under the heading "Item 7A. Quantitative and Qualitative Disclosures About Market Risk" for a more complete discussion of our interest rate sensitivity. As of
June 30, 2019
, our exposure to market risk has not changed materially since our Transition Report on Form 10-KT for the eight months ended
December 31, 2018
.
33
Table of Contents
Item 4. Controls and Procedures
Disclosure Controls and Procedures
:
Management, with the participation of the Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rule 13a-15(e) under the Exchange Act), as of the end of the period covered by this report. Based on such evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of
June 30, 2019
, such disclosure controls and procedures were effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Internal Control Over Financial Reporting
:
In connection with the evaluation required by Rule 13a-15(d), management, with the participation of the Chief Executive Officer and Chief Financial Officer, has identified no changes in our internal controls over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during that quarter ended June 30, 2019 and that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
34
Table of Contents
PART II — OTHER INFORMATION
Item 1. Legal Proceedings
In the ordinary course of our operations, we become involved in litigation. At this time, we know of no material pending legal proceedings, other than ordinary routine litigation incidental to the business, to which we or any of our subsidiaries is a party or of which any of our property is the subject.
Item 1A. Risk Factors
There have been no material changes to the Risk Factors previously disclosed in Item 1A in our Transition Report on Form 10-KT for the transition period ended
December 31, 2018
.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Sales of Securities
During the
second
quarter of
2019
, we issued 8,352 unregistered Common Shares to limited partners of the Operating Partnership in exchange for their Units, in reliance on the private offering exemption under Section 4(a)(2) of the Securites Act of 1933, as amended.
Issuer Purchases of Equity Securities
Maximum Dollar
Total Number of Shares
Amount of Shares That
Total Number of
Average Price
Purchased as Part of
May Yet Be Purchased
Shares and Units
Paid per
Publicly Announced
Under the Plans or
Period
Purchased
(1)
Share and Unit
(2)
Plans or Programs
Programs
(3)
April 1 - 30, 2019
144,020
$
59.86
15,078
$
23,705,362
May 1 - 31, 2019
24,263
59.26
24,263
22,267,567
June 1 - 30, 2019
80,561
59.22
76,731
17,724,778
Total
248,844
$
59.60
116,072
(1)
Includes a total of 132,772 Units redeemed for cash pursuant to the exercise of exchange rights.
(2)
Amount includes commissions paid.
(3)
Represents amounts outstanding under our $50 million share repurchase program, which was reauthorized by our Board of Trustees on December 14, 2018 for an additional one-year period.
Item 3. Defaults Upon Senior Securities
None
Item 4. Mine Safety Disclosures
Not Applicable
Item 5. Other Information
None
35
Table of Contents
Item 6. Exhibits
The following exhibits are filed as part of this Report.
EXHIBIT INDEX
Exhibit No.
Description
31.1
*
Section 302 Certification of Chief Executive Officer
31.2
*
Section 302 Certification of Executive Vice President and Chief Financial Officer
32.1
*
Section 906 Certifications of Chief Executive Officer
32.2
*
Section 906 Certifications of Executive Vice President and Chief Financial Officer
101 INS**
INSTANCE DOCUMENT
101 SCH**
SCHEMA DOCUMENT
101 CAL**
CALCULATION LINKBASE DOCUMENT
101 LAB**
LABELS LINKBASE DOCUMENT
101 PRE**
PRESENTATION LINKBASE DOCUMENT
101 DEF**
DEFINITION LINKBASE DOCUMENT
104**
COVER PAGE
*
Filed herewith
**
Submitted electronically herewith. Attached as Exhibit 101 are the following materials from our Quarterly Report on Form 10-Q for the quarter ended
June 30, 2019
, formatted in Inline eXtensible Business Reporting Language (“iXBRL”): (i) the Condensed Consolidated Balance Sheets; (ii) the Condensed Consolidated Statements of Operations; (ii) the Condensed Consolidated Statements of Equity; (iv) the Condensed Consolidated Statements of Cash Flows; (v) notes to these condensed consolidated financial statements; and (vi) the Cover Page to our Quarterly Report on Form 10-Q.
36
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
INVESTORS REAL ESTATE TRUST
(Registrant)
/s/ Mark O. Decker, Jr.
Mark O. Decker, Jr.
President and Chief Executive Officer
/s/ John A. Kirchmann
John A. Kirchmann
Executive Vice President and Chief Financial Officer
Date: August 7, 2019
37