Citigroup
C
#81
Rank
$207.96 B
Marketcap
$116.23
Share price
0.97%
Change (1 day)
48.14%
Change (1 year)

Citigroup - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
------------------------

FORM 10-Q



/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1997

OR



/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________ to _________

------------------------

Commission file number 1-9924

------------------------

TRAVELERS GROUP INC.

(Exact name of registrant as specified in its charter)

<TABLE>
<S> <C>
Delaware 52-1568099
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
</TABLE>

388 Greenwich Street, New York, New York 10013
(Address of principal executive offices) (Zip Code)

(212) 816-8000
(Registrant's telephone number, including area code)

------------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes x No
--- ---

Indicate the number of shares outstanding of each of the issuer's classes of
common stock as of the latest practicable date:

Common stock outstanding as of July 31, 1997: 641,114,987
Travelers Group Inc.

TABLE OF CONTENTS
-----------------

Part I Financial Information

<TABLE>
<CAPTION>
<S> <C> <C>
Item 1. Financial Statements: Page No.
-------------

Condensed Consolidated Statement of Income (Unaudited)--
Three and Six Months Ended June 30, 1997 and 1996...................... 3

Condensed Consolidated Statement of Financial Position--
June 30, 1997 (Unaudited) and December 31, 1996........................ 4

Condensed Consolidated Statement of Changes in Stockholders' Equity
(Unaudited)--Six Months Ended June 30, 1997............................ 5

Condensed Consolidated Statement of Cash Flows (Unaudited)--
Six Months Ended June 30, 1997 and 1996................................ 6

Notes to Condensed Consolidated Financial Statements--(Unaudited)........ 7

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations.................................... 14

Part II--Other Information

Item 1. Legal Proceedings........................................................ 35

Item 2. Changes in Securities.................................................... 36

Item 6. Exhibits and Reports on Form 8-K......................................... 36

Exhibit Index....................................................................... 37

Signatures.......................................................................... 38
</TABLE>

2
Travelers Group Inc. and Subsidiaries
Condensed Consolidated Statement of Income (Unaudited)
(In millions of dollars, except per share amounts)

<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
June 30, June 30,
-------------------- --------------------
<S> <C> <C> <C> <C>
1997 1996 1997 1996
--------- --------- --------- ---------
Revenues
Insurance premiums.......................................... $ 2,220 $ 2,060 $ 4,444 $ 3,316
Commissions and fees........................................ 841 878 1,718 1,766
Interest and dividends...................................... 1,638 1,417 3,206 2,543
Finance related interest and other charges.................. 321 287 627 571
Principal transactions...................................... 250 265 514 543
Asset management and administration fees.................... 386 331 762 648
Other income................................................ 317 188 630 554
--------- --------- --------- ---------
Total revenues............................................ 5,973 5,426 11,901 9,941
--------- --------- --------- ---------
Expenses
Policyholder benefits and claims............................ 1,906 2,319 3,811 3,590
Non-insurance compensation and benefits..................... 966 958 1,950 1,930
Insurance underwriting, acquisition and operating........... 799 861 1,604 1,367
Interest.................................................... 696 563 1,349 1,060
Provision for consumer finance credit losses................ 73 60 145 128
Other operating............................................. 435 449 876 850
--------- --------- --------- ---------
Total expenses............................................ 4,875 5,210 9,735 8,925
--------- --------- --------- ---------

Gain (loss) on sale of subsidiaries and affiliates.......... -- 397 -- 397
--------- --------- --------- ---------
Income before income taxes and minority interest............ 1,098 613 2,166 1,413
Provision for income taxes.................................. (386) (81) (763) (361)
Minority interest, net of income taxes...................... (49) 44 (98) 44
--------- --------- --------- ---------
Net income.................................................. $ 663 $ 576 $ 1,305 $ 1,096
--------- --------- --------- ---------
--------- --------- --------- ---------
Net income per share of common stock
and common stock equivalents.............................. $ 1.00 $ 0.88 $ 1.96 $ 1.65
--------- --------- --------- ---------
--------- --------- --------- ---------
Weighted average number of common shares
outstanding and common stock equivalents (millions)....... 645.3 634.7 645.7 636.1
--------- --------- --------- ---------
--------- --------- --------- ---------
</TABLE>

See Notes to Condensed Consolidated Financial Statements.

3
Travelers Group Inc. and Subsidiaries
Condensed Consolidated Statement of Financial Position
(In millions of dollars)
<TABLE>
<CAPTION>
June 30, December 31,
1997 1996
----------- -------------
<S> <C> <C>

<CAPTION>
Assets (Unaudited)
<S> <C> <C>
Cash and cash equivalents
(including $1,306 and $1,256 segregated under federal and
other regulations)............................................ $ 1,739 $ 1,868
Investments and real estate held for sale:
Fixed maturities, primarily available for sale at market value
(amortized cost--$45,292 and $43,277)........................ 45,981 43,998
Equity securities, at market (cost--$1,324 and $1,113)........ 1,377 1,157
Mortgage loans................................................ 3,748 3,812
Real estate held for sale..................................... 502 459
Policy loans.................................................. 1,873 1,910
Short-term and other.......................................... 5,135 5,173
----------- -------------
Total investments and real estate held for sale............... 58,616 56,509
----------- -------------
Securities borrowed or purchased under agreements to resell..... 27,950 25,280
Brokerage receivables........................................... 8,507 7,305
Trading securities owned, at market value....................... 14,014 12,465
Net consumer finance receivables................................ 8,834 7,885
Reinsurance recoverables........................................ 9,876 10,234
Value of insurance in force and deferred policy acquisition
costs......................................................... 2,698 2,563
Cost of acquired businesses in excess of net assets............. 2,991 2,933
Separate and variable accounts.................................. 9,830 9,023
Other receivables............................................... 5,108 4,869
Other assets.................................................... 9,443 10,133
----------- -------------
Total assets.................................................... $ 159,606 $ 151,067
----------- -------------
----------- -------------
Liabilities
Investment banking and brokerage borrowings..................... $ 4,268 $ 3,217
Short-term borrowings........................................... 2,812 1,557
Long-term debt.................................................. 11,122 11,327
Securities loaned or sold under agreements to repurchase........ 26,889 24,449
Brokerage payables.............................................. 5,042 5,809
Trading securities sold not yet purchased, at market value...... 9,640 8,378
Contractholder funds............................................ 14,601 13,621
Insurance policy and claims reserves............................ 43,940 43,944
Separate and variable accounts.................................. 9,818 8,949
Accounts payable and other liabilities.......................... 15,196 14,702
----------- -------------
Total liabilities............................................. 143,328 135,953
----------- -------------
ESOP Preferred stock--Series C (net of note guarantee of $17
and $35)...................................................... 140 129
----------- -------------
TRV-obligated mandatorily redeemable preferred securities of
subsidiary trusts holding solely junior subordinated debt
securities of TRV............................................. 1,000 1,000
----------- -------------
TAP-obligated mandatorily redeemable preferred securities of
subsidiary trusts holding solely junior subordinated debt
securities of TAP............................................. 900 900
----------- -------------
Stockholders' equity
Preferred stock, at aggregate liquidation value................. 1,075 675
Common stock ($.01 par value; authorized shares: 1.5 billion;
issued shares: 1997--743,415,984 shares and 1996--743,082,134
shares)....................................................... 7 7
Additional paid-in capital...................................... 7,561 7,217
Retained earnings............................................... 8,524 7,452
Treasury stock, at cost (1997--103,807,529 shares and 1996--
105,503,401 shares)........................................... (2,958) (2,446)
Unrealized gain (loss) on investment securities................. 436 469
Other, principally unearned compensation........................ (407) (289)
----------- -------------
Total stockholders' equity.................................... 14,238 13,085
----------- -------------
Total liabilities and stockholders' equity...................... $ 159,606 $ 151,067
----------- -------------
----------- -------------
</TABLE>

See Notes to Condensed Consolidated Financial Statements.

4
Travelers Group Inc. and Subsidiaries
Condensed Consolidated Statement of Changes in Stockholders' Equity (Unaudited)
(In millions of dollars)

<TABLE>
<CAPTION>
Six months ended June 30, 1997 Amount Shares
- ------------------------------ ----------- -----------
<S> <C> <C>
(in thousands)
Preferred stock, at aggregate liquidation value
Balance, beginning of year......................................... $ 675 8,700
Issuance of preferred stock........................................ 400 1,600
----------- -------------
Balance, end of period............................................. $ 1,075 10,300
----------- -------------
----------- -------------
Common stock and additional paid-in capital
Balance, beginning of year......................................... $ 7,224 743,082
Issuance of shares pursuant to employee benefit plans.............. 347
Exercise of common stock warrants.................................. 6 334
Cost of issuance of preferred stock................................ (9)
----------- -------------
Balance, end of period............................................. 7,568 743,416
----------- -------------
Retained earnings
Balance, beginning of year......................................... 7,452
Net income......................................................... 1,305
Common dividends................................................... (193)
Preferred dividends................................................ (40)
-----------
Balance, end of period............................................. 8,524
-----------
Treasury stock, at cost
Balance, beginning of year......................................... (2,446) (105,503)
Issuance of shares pursuant to employee benefit plans, net of
shares tendered for payment of option exercise price and
withholding taxes................................................ (12) 11,054
Treasury stock acquired............................................ (500) (9,359)
----------- -------------
Balance, end of period............................................. (2,958) (103,808)
----------- -------------
Unrealized gain (loss) on investment securities
Balance, beginning of year......................................... 469
Net change in unrealized gains and losses on investment securities,
net of tax....................................................... (33)
-----------
Balance, end of period............................................. 436
-----------
Other, principally unearned compensation
Balance, beginning of year......................................... (289)
Issuance of restricted stock, net of amortization.................. (118)
-----------
Balance, end of period............................................. (407)
-----------
Total common stockholders' equity and common shares outstanding.... $ 13,163 639,608
----------- -------------
----------- -------------
Total stockholders' equity......................................... $ 14,238
-----------
-----------
</TABLE>

See Notes to Condensed Consolidated Financial Statements.

5
Travelers Group Inc. and Subsidiaries
Condensed Consolidated Statement of Cash Flows (Unaudited)
(In millions of dollars)

<TABLE>
<CAPTION>
Six months ended June 30, 1997 1996
- ------------------------- --------- ---------
<S> <C> <C>
Cash flows from operating activities
Income before income taxes and minority interest........................ $ 2,166 $ 1,413
Adjustments to reconcile income before income taxes and minority
interest to net cash provided by (used in) operating activities:
Amortization of deferred policy acquisition costs and value of
insurance in force.................................................. 709 499
Additions to deferred policy acquisition costs........................ (854) (587)
Depreciation and amortization......................................... 186 167
Provision for consumer finance credit losses.......................... 145 128
Changes in:
Trading securities, net............................................. (287) (148)
Securities borrowed, loaned and repurchase agreements, net.......... (230) 164
Brokerage receivables net of brokerage payables..................... (1,969) (1,568)
Insurance policy and claims reserves................................ 226 511
Other, net.......................................................... 1,068 1,174
--------- ---------
Net cash provided by (used in) operations............................... 1,160 1,753
Income taxes paid....................................................... (586) (475)
--------- ---------
Net cash provided by (used in) operating activities................... 574 1,278
--------- ---------
Cash flows from investing activities
Consumer loans originated or purchased.................................. (2,236) (1,468)
Consumer loans repaid or sold........................................... 1,391 1,266
Purchases of fixed maturities and equity securities..................... (12,819) (15,216)
Proceeds from sales of investments and real estate:
Fixed maturities available for sale and equity securities............. 9,895 12,584
Mortgage loans........................................................ 105 133
Real estate and real estate joint ventures............................ 25 86
Proceeds from maturities of investments:
Fixed maturities...................................................... 1,571 1,748
Mortgage loans........................................................ 316 417
Other investments, primarily short-term, net............................ (632) (537)
Business acquisition.................................................... -- (4,160)
Other, net.............................................................. (389) (15)
--------- ---------
Net cash provided by (used in) investing activities................... (2,773) (5,162)
--------- ---------
Cash flows from financing activities
Dividends paid.......................................................... (233) (191)
Issuance of preferred stock............................................. 391 --
Subsidiary issuance of preferred stock.................................. -- 900
Subsidiary's sale of Class A common stock............................... -- 1,453
Treasury stock acquired................................................. (500) (317)
Stock tendered for payment of withholding taxes......................... (156) (106)
Issuance of long-term debt.............................................. 541 1,350
Payments and redemptions of long-term debt.............................. (742) (360)
Net change in short-term borrowings (including investment banking and
brokerage borrowings)................................................. 2,306 1,428
Contractholder fund deposits............................................ 1,772 899
Contractholder fund withdrawals......................................... (1,310) (1,469)
Other, net.............................................................. 1 66
--------- ---------
Net cash provided by (used in) financing activities................... 2,070 3,653
--------- ---------
Change in cash and cash equivalents..................................... (129) (231)
Cash and cash equivalents at beginning of period........................ 1,868 1,866
--------- ---------
Cash and cash equivalents at end of period.............................. $ 1,739 $ 1,635
--------- ---------
Supplemental disclosure of cash flow information:
Cash paid during the period for interest................................ $ 1,335 $ 1,033
--------- ---------
--------- ---------
Supplemental schedule of noncash investing and financing activities
Assets and liabilities of business acquired:
Invested assets....................................................... -- $ 13,969
Reinsurance recoverables and other assets............................. -- 10,386
Insurance policy and claim reserves................................... -- (18,302)
Other liabilities..................................................... -- (1,893)
--------- ---------
Cash payment related to business acquisition........................ -- $ 4,160
--------- ---------
--------- ---------
</TABLE>

See Notes to Condensed Consolidated Financial Statements.

6
Travelers Group Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)

1. BASIS OF PRESENTATION

The accompanying condensed consolidated financial statements as of June 30,
1997 and for the three-month and six-month periods ended June 30, 1997 and 1996
are unaudited and include the accounts of Travelers Group Inc. (TRV) and its
subsidiaries (collectively, the Company). In the opinion of management all
adjustments, consisting of normal recurring adjustments, necessary for a fair
presentation have been reflected. The accompanying condensed consolidated
financial statements should be read in conjunction with the consolidated
financial statements and related notes included in the Company's Annual Report
to Stockholders for the year ended December 31, 1996.

Certain financial information that is normally included in annual financial
statements prepared in accordance with generally accepted accounting principles,
but is not required for interim reporting purposes, has been condensed or
omitted.

Certain reclassifications have been made to the prior year's financial
statements to conform to the current year's presentation.

On April 2, 1996, Travelers Property Casualty Corp. (TAP), an indirect
majority-owned subsidiary of the Company, purchased from Aetna Services, Inc.
all of the outstanding capital stock of Travelers Casualty and Surety Company
(formerly The Aetna Casualty and Surety Company) and The Standard Fire Insurance
Company (collectively, Aetna P&C) for approximately $4.2 billion in cash. This
acquisition was financed in part by the issuance by TAP of common stock
resulting in a minority interest in TAP of approximately 18%. The acquisition
was accounted for under the purchase method of accounting and, accordingly, the
condensed consolidated financial statements include the results of Aetna P&C's
operations only from the date of acquisition.

On June 23, 1997, TAP repurchased an aggregate of approximately 6.6 million
shares of Class A Common Stock held by four private investors for approximately
$240.8 million. This repurchase increased TRV's ownership of TAP to
approximately 83.4%.

2. AETNA P&C ACQUISITION--PRO FORMA RESULTS OF OPERATIONS

The following unaudited pro forma information presents the results of
operations of the Company and Aetna P&C for the six months ended June 30, 1996,
with pro forma adjustments as if the acquisition and transactions related to the
funding of the acquisition had been consummated as of the beginning of the
period presented. This pro forma information is not indicative of what would
have occurred had the acquisition and related transactions occurred on the date
indicated, or of future results of the Company.

<TABLE>
<CAPTION>
Six Months Ended
June 30, 1996*
-----------------
<S> <C>
(in millions, except per share data)
Revenues................................................... $11,541
Net income................................................. $ 858
Net income per common share................................ $ 1.27
</TABLE>

- ------------------------
* Historical results of Aetna P&C for the first quarter of 1996 include $307
million ($200 million after tax) of realized investment gains.

7
In the second quarter of 1996 TAP recorded charges related to the
acquisition and integration of Aetna P&C. These charges resulted primarily from
anticipated costs of the acquisition and the application of Travelers
strategies, policies and practices to Aetna P&C reserves and include: $221
million after tax and minority interest ($414 million before tax and minority
interest) in reserve increases, net of reinsurance, related primarily to
cumulative injury claims other than asbestos (CIOTA); $81 million after tax and
minority interest ($152 million before tax and minority interest) in provisions
for reinsurance recoverables and other receivables; and a $19 million after tax
and minority interest ($35 million before tax and minority interest) provision
for lease and severance costs of The Travelers Indemnity Company related to the
restructuring plan for the acquisition. Excluding the charges discussed above
associated with the acquisition of Aetna P&C, which total $321 million after tax
and minority interest, pro forma net income would have been $1.18 billion or
$1.77 per share for the six months ended June 30, 1996. In addition, in the
second quarter of 1996 the Company recognized a gain of $363 million (before and
after tax) from the issuance of shares of Class A Common Stock by TAP and such
gain is not reflected in the pro forma financial information above.

3. CHANGES IN ACCOUNTING PRINCIPLES AND ACCOUNTING STANDARDS NOT YET ADOPTED

Effective January 1, 1997, the Company adopted Statement of Financial
Accounting Standards No. 125, "Accounting for Transfers and Servicing of
Financial Assets and Extinguishments of Liabilities" (FAS No. 125). This
Statement establishes accounting and reporting standards for transfers and
servicing of financial assets and extinguishments of liabilities. These
standards are based on an approach that focuses on control. Under this approach,
after a transfer of financial assets, an entity recognizes the financial and
servicing assets it controls and the liabilities it has incurred, derecognizes
financial assets when control has been surrendered and derecognizes liabilities
when extinguished. FAS No. 125 provides standards for distinguishing transfers
of financial assets that are sales from transfers that are secured borrowings.
The requirements of FAS No. 125 are effective for transfers and servicing of
financial assets and extinguishments of liabilities occurring after December 31,
1996, and are to be applied prospectively. However, in December 1996 the
Financial Accounting Standards Board (FASB) issued Statement of Financial
Accounting Standards No. 127, "Deferral of the Effective Date of Certain
Provisions of FASB Statement No. 125," which delays until January 1, 1998 the
effective date for certain provisions. Earlier or retroactive application is not
permitted. The adoption of the provisions of this Statement effective January 1,
1997 did not have a material impact on results of operations, financial
condition or liquidity, and the Company is currently evaluating the impact of
the provisions whose effective date has been delayed until January 1, 1998.

In February 1997, the FASB issued Statement of Financial Accounting
Standards No. 128, "Earnings per Share" (FAS No. 128). This Statement
establishes standards for computing and presenting earnings per share (EPS) and
applies to entities with publicly held common stock. This Statement simplifies
the standards for computing earnings per share previously found in Accounting
Principles Board Opinion No. 15, "Earnings per Share" (Opinion 15), and makes
them comparable to international EPS standards. It replaces the presentation of
primary EPS with a presentation of basic EPS. It also requires dual presentation
of basic and diluted EPS on the face of the income statement for all entities
with complex capital structures and requires a reconciliation of the numerator
and denominator of the basic EPS computation to the numerator and denominator of
the diluted EPS computation.

Basic EPS excludes dilution and is computed by dividing income available to
common stockholders by the weighted average number of common shares outstanding
for the period. Diluted EPS

8
reflects the potential dilution that could occur if securities or other
contracts to issue common stock were exercised.

FAS No. 128 supersedes Opinion 15 and related accounting interpretations and
is effective for financial statements issued for periods ending after December
15, 1997, including interim periods; earlier application is not permitted.
However, an entity is permitted to disclose pro forma amounts computed using
this Statement in the notes to the financial statements in periods prior to
required adoption.

On a pro forma basis, for the three months ended June 30, 1997 and 1996,
basic EPS is $1.05 and $0.91, respectively, and diluted EPS is $0.99 and $0.87,
respectively.

On a pro forma basis, for the six months ended June 30, 1997 and 1996, basic
EPS is $2.06 and $1.72, respectively, and diluted EPS is $1.95 and $1.64,
respectively.

In June 1997, the FASB issued Statement of Financial Accounting Standards
No. 130, "Reporting Comprehensive Income" (FAS No. 130). FAS No. 130
establishes standards for the reporting and display of comprehensive income
and its components in a full set of general-purpose financial statements. All
items that are required to be recognized under accounting standards as
components of comprehensive income are to be reported in a financial
statement that is displayed with the same prominence as other financial
statements. This Statement stipulates that comprehensive income reflect the
change in equity of an enterprise during a period from transactions and other
events and circumstances from nonowner sources. Comprehensive income will
thus represent the sum of net income and other comprehensive income, although
FAS No. 130 does not require the use of the terms comprehensive income or
other comprehensive income. The accumulated balance of other comprehensive
income is required to be displayed separately from retained earnings and
additional paid-in capital in the statement of financial position. This
Statement is effective for fiscal years beginning after December 15, 1997.
The Company anticipates that the adoption of FAS No. 130 will result
primarily in reporting unrealized gains and losses on investments in debt and
equity securities in comprehensive income.

In June 1997, the FASB also issued Statement of Financial Accounting
Standards No. 131, "Disclosures about Segments of an Enterprise and Related
Information" (FAS No. 131). FAS No. 131 establishes standards for the way that
public enterprises report information about operating segments in annual
financial statements and requires that selected information about those
operating segments be reported in interim financial statements. This Statement
supersedes Statement of Financial Accounting Standards No. 14, "Financial
Reporting for Segments of a Business Enterprise". FAS No. 131 requires that all
public enterprises report financial and descriptive information about their
reportable operating segments. Operating segments are defined as components of
an enterprise about which separate financial information is available that is
evaluated regularly by the chief operating decision maker in deciding how to
allocate resources and in assessing performance. This Statement is effective for
fiscal years beginning after December 15, 1997. The Company's reportable
operating segments are not expected to change as a result of the adoption of FAS
No. 131.

9
4. DEBT

Investment banking and brokerage borrowings consisted of the following:

<TABLE>
<CAPTION>
(millions) June 30, 1997 December 31, 1996
--------------- -------------------
<S> <C> <C>
Commercial paper.......................................... $ 4,116 $ 3,028
Bank loans and other borrowings........................... 152 189
--------- ---------
$ 4,268 $ 3,217
--------- ---------
--------- ---------
</TABLE>

Investment banking and brokerage borrowings are short term and include
commercial paper and bank loans and other borrowings used to finance Smith
Barney Holdings Inc.'s (Smith Barney) operations, including the securities
settlement process. The bank loans and other borrowings bear interest at
variable rates based primarily on the Federal Funds interest rate. Smith Barney
and its subsidiary Smith Barney Inc. have commercial paper programs that consist
of both discounted and interest-bearing paper. Smith Barney also has substantial
borrowing arrangements consisting of facilities that it has been advised are
available, but where no contractual lending obligation exists.

Short-term borrowings consisted of commercial paper outstanding as follows:

<TABLE>
<CAPTION>
(millions) June 30, 1997 December 31, 1996
--------------- -------------------
<S> <C> <C>
Commercial Credit Company................................. $ 2,812 $ 1,482
Travelers Property Casualty Corp.......................... -- 25
The Travelers Insurance Company........................... -- 50
--------- ---------
$ 2,812 $ 1,557
--------- ---------
--------- ---------
</TABLE>

TRV, Commercial Credit Company (CCC), TAP and The Travelers Insurance
Company (TIC) issue commercial paper directly to investors. Each maintains
unused credit availability under its respective bank lines of credit at least
equal to the amount of its outstanding commercial paper. Each may borrow under
its revolving credit facilities at various interest rate options and compensates
the banks for the facilities through commitment fees.

TRV, CCC and TIC have a five-year revolving credit facility with a syndicate
of banks to provide $1.0 billion of revolving credit, to be allocated to any of
TRV, CCC or TIC. The participation of TIC in this agreement is limited to $250
million. This facility expires in June 2001. Currently, $100 million is
allocated to TRV, $850 million to CCC and $50 million to TIC. Under this
facility TRV is required to maintain a certain level of consolidated
stockholders' equity (as defined in the agreement). At June 30, 1997, this
requirement was exceeded by approximately $5.2 billion. At June 30, 1997, there
were no borrowings outstanding under this facility.

CCC also has committed and available revolving credit facilities on a
stand-alone basis of $4.4 billion of which $3.4 billion expires in 2002 and $1.0
billion expires in 1998.

CCC is limited by covenants in its revolving credit agreements as to the
amount of dividends and advances that may be made to its parent or its
affiliated companies. At June 30, 1997, CCC would have been able to remit $313
million to its parent under its most restrictive covenants.

TAP has a five-year revolving credit facility in the amount of $500 million
with a syndicate of banks that expires in December 2001. Under this facility TAP
is required to maintain a certain level of consolidated stockholders' equity (as
defined in the agreement). At June 30, 1997, this

10
requirement was exceeded by approximately $3.0 billion. At June 30, 1997, there
were no borrowings outstanding under this facility.

Long-term debt, including its current portion, consisted of the following:

<TABLE>
<CAPTION>
(millions) June 30, 1997 December 31, 1996
------------- -------------------
<S> <C> <C>
Travelers Group Inc....................................... $ 1,699 $ 1,903
Commercial Credit Company................................. 5,400 5,750
Smith Barney Holdings Inc................................. 2,725 2,369
Travelers Property Casualty Corp.......................... 1,249 1,249
The Travelers Insurance Group Inc......................... 49 56
----------- ---------
$ 11,122 $ 11,327
----------- ---------
----------- ---------
</TABLE>

During the first six months of 1997, Smith Barney issued $516 million of
notes with varying interest rates and maturities.

Smith Barney has a $1.250 billion revolving credit agreement with a bank
syndicate that extends through May 2000, and has a $750 million, 364-day
revolving credit agreement that extends through May 1998. At June 30, 1997,
there were no borrowings outstanding under either facility.

Smith Barney is limited as to the amount of dividends that may be paid to
TRV. The amount of dividends varies based upon, among other things, levels of
net income of Smith Barney. At June 30, 1997, Smith Barney would have been
able to remit approximately $779 million to TRV under its most restrictive
covenants.

TIC is subject to various regulatory restrictions that limit the maximum
amount of dividends available to its parent without prior approval of the
Connecticut Insurance Department. A maximum of $507 million of statutory surplus
is available in 1997 for such dividends without Department approval, of which
$200 million has been paid during the first six months of 1997.

TAP's insurance subsidiaries are subject to various regulatory restrictions
that limit the maximum amount of dividends available to be paid to their parent
without prior approval of insurance regulatory authorities. Dividend payments to
TAP from its insurance subsidiaries are limited to $647 million in 1997 without
prior approval of the Connecticut Insurance Department. TAP received $145
million of dividends from its insurance subsidiaries during the first six months
of 1997 and received an additional $100 million of dividends on July 1, 1997.

5. STOCKHOLDERS' EQUITY

In June 1997, the Company sold in a public offering 8.0 million depositary
shares, each representing one-fifth of a share of 6.365% Cumulative Preferred
Stock, Series F (Series F Preferred Stock) at an offering price of $50 per
depositary share for an aggregate principal amount of $400 million. The Series F
Preferred Stock has cumulative dividends payable quarterly commencing September
1, 1997 and a liquidation preference equivalent to $50 per depositary share plus
accrued and accumulated unpaid dividends. On or after June 16, 2007, the Company
may redeem the Series F Preferred Stock, in whole or in part, at any time at a
redemption price of $50 per depositary share plus dividends accrued and unpaid
to the redemption date.

In July 1997, the Company sold in a public offering 4.0 million depositary
shares, each representing one-fifth of a share of 6.213% Cumulative Preferred
Stock, Series G (Series G

11
Preferred Stock) at an offering price of $50 per depositary share for an
aggregate principal amount of $200 million. The Series G Preferred Stock has
cumulative dividends payable quarterly commencing September 1, 1997 and a
liquidation preference equivalent to $50 per depositary share plus accrued and
accumulated unpaid dividends. On or after July 11, 2007, the Company may redeem
the Series G Preferred Stock, in whole or in part, at any time at a redemption
price of $50 per depositary share plus dividends accrued and unpaid to the
redemption date.

On July 1, 1997 the Company redeemed all of the 7.5 million outstanding
shares (15 million depositary shares) of its 9.25% Preferred Stock, Series D
(Series D Preferred Stock). The aggregate principal amount of Series D Preferred
Stock outstanding on June 30, 1997 was $375 million. All of the outstanding
shares of the Series D Preferred Stock were redeemed at $50 per share ($25 per
depositary share).

On July 28, 1997 the Company redeemed all of the 1.2 million outstanding
shares (12 million depositary shares) of its 8.125% Cumulative Preferred Stock,
Series A (Series A Preferred Stock). The aggregate principal amount of Series A
Preferred Stock outstanding as of June 30, 1997 was $300 million. All of the
outstanding shares of the Series A Preferred Stock were redeemed at $250 per
share ($25 per depositary share), plus accrued and unpaid dividends through July
28, 1997.

6. CONTINGENCIES

Certain subsidiaries of the Company are in arbitration with underwriters at
Lloyd's of London (Lloyd's) in New York State to enforce reinsurance contracts
with respect to recoveries for certain asbestos claims. The dispute involves the
ability to aggregate asbestos claims under a market agreement between Lloyd's
and those subsidiaries or under the applicable reinsurance treaties. The Company
believes that the outcome of the arbitration is not likely to have a material
adverse effect on its results of operations, financial condition or liquidity.

It is difficult to estimate the reserves for environmental and
asbestos-related claims due to the vagaries of court coverage decisions,
plaintiffs' expanded theories of liability, the risks inherent in major
litigation and other uncertainties. Conventional actuarial techniques are not
used to estimate such reserves.

The reserves carried for environmental and asbestos claims at June 30, 1997
are the Company's best estimate of ultimate claims and claim adjustment expenses
based upon known facts and current law. However, the conditions surrounding the
final resolution of these claims continues to change. Currently, it is not
possible to predict changes in the legal and legislative environment and their
impact on the future development of asbestos and environmental claims. Such
development will be affected by future court decisions and interpretations and
changes in legislation. Because of these future unknowns, additional liabilities
may arise for amounts in excess of the current reserves. These additional
amounts, or a range of these additional amounts, cannot now be reasonably
estimated, and could result in a liability exceeding reserves by an amount that
would be material to the Company's operating results in a future period.
However, the Company believes that it is not likely that these claims will have
a material adverse effect on the Company's financial condition or liquidity.

12
In the ordinary course of business TRV and/or its subsidiaries are also
defendants or co-defendants in various litigation matters, other than those
described above. Although there can be no assurances, the Company believes,
based on information currently available, that the ultimate resolution of these
legal proceedings would not be likely to have a material adverse effect on the
Company's results of operations, financial condition or liquidity.

7. SUBSEQUENT EVENT

On July 31, 1997, CCC acquired Security Pacific Financial Services from
BankAmerica Corporation for a purchase price of approximately $1.6 billion. The
purchase included approximately $1.2 billion of net consumer finance receivables
and approximately $70 million of other net assets. Financing for the transaction
was accomplished by CCC and included an equity contribution by TRV of $520
million to CCC.

13
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

CONSOLIDATED RESULTS OF OPERATIONS

<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
June 30 June 30
-------------------- --------------------
<S> <C> <C> <C> <C>
(In millions, except per share amounts) 1997 1996 1997 1996
--------- --------- --------- ---------
Revenues................................................... $ 5,973 $ 5,426 $ 11,901 $ 9,941
--------- --------- --------- ---------
--------- --------- --------- ---------
Net income................................................. $ 663 $ 576 $ 1,305 $ 1,096
--------- --------- --------- ---------
--------- --------- --------- ---------
Earnings per share:
Net income............................................... $ 1.00 $ 0.88 $ 1.96 $ 1.65
--------- --------- --------- ---------
--------- --------- --------- ---------
Weighted average number of common shares outstanding
and common stock equivalents............................. 645.3 634.7 645.7 636.1
--------- --------- --------- ---------
--------- --------- --------- ---------
</TABLE>

ACQUISITION

As discussed in Note 1 of Notes to the Condensed Consolidated Financial
Statements, on April 2, 1996, Travelers Property Casualty Corp. (TAP), an
indirect majority-owned subsidiary of Travelers Group Inc. (TRV), completed the
acquisition of the domestic property and casualty insurance subsidiaries of
Aetna Services, Inc. (Aetna P&C) for approximately $4.2 billion in cash. This
acquisition was financed in part by the issuance by TAP of common stock
resulting in a minority interest in TAP of approximately 18%. The acquisition
was accounted for under the purchase method of accounting and, accordingly, the
condensed consolidated financial statements include the results of Aetna P&C's
operations only from the date of acquisition. TAP also owns The Travelers
Indemnity Company (Travelers Indemnity). Travelers Indemnity along with Aetna
P&C are the primary vehicles through which the Company engages in the property
and casualty insurance business.

On June 23, 1997, TAP repurchased an aggregate of approximately 6.6 million
shares of Class A Common Stock held by four private investors for approximately
$240.8 million. This repurchase increased TRV's ownership of TAP to
approximately 83.4%.

RESULTS OF OPERATIONS

Consolidated net income for the quarter ended June 30, 1997 was $663
million, and includes reported investment portfolio gains of $6 million after
tax and minority interest. This compares with net income of $576 million in the
1996 period, which included portfolio losses of $59 million, as well as gains of
$389 million from sales of stock of subsidiaries and affiliates, and charges
related to the acquisition of Aetna P&C in April 1996, amounting to $321
million.

Excluding these items, net income for the second quarter of 1997 was 16%
above the comparable period in 1996, primarily reflecting increased earnings in
the insurance operations and improved performance at Smith Barney Holdings Inc.
(Smith Barney).

Net income for the six months ended June 30, 1997 was $1.305 billion,
compared to $1.096 billion in the 1996 period. Included in the 1997 six-month
period are portfolio gains of $15 million compared to $19 million in portfolio
losses in the 1996 six-month period and the other special items discussed above.
Excluding these items, net income for the first six months of 1997 was 23% above
the comparable period in 1996.

14
The effective income tax rate for the three months and six months ended June
30, 1996 is below the statutory rate of 35% due primarily to the nontaxability
of the $363 million gain recognized from the sale of shares of Class A Common
Stock by TAP.

The following discussion presents in more detail each segment's performance.

Segment Results for the Three Months Ended June 30, 1997 and 1996
-----------------------------------------------------------------

INVESTMENT SERVICES
<TABLE>
<CAPTION>
Three Months Ended June 30,
----------------------------------------------------------
<S> <C> <C> <C> <C>
1997 1996
---------------------------- ----------------------------

<CAPTION>
(millions) Revenues Net income Revenues Net income
----------- --------------- ----------- ---------------
<S> <C> <C> <C> <C>
Smith Barney................................. $ 2,099 $ 232 $ 1,970 $ 230
---------- --------- ---------- ---------
---------- --------- ---------- ---------
</TABLE>

SMITH BARNEY

Despite a difficult trading and underwriting environment in April, Smith
Barney reported net income of $232 million for the three months ended June 30,
1997, slightly higher than the $230 million reported in the 1996 second quarter.
Smith Barney's return on equity of 31.5% for the second quarter of 1997
continues to be among the highest of its industry peer group. Pre-tax profit
margins increased to 24.2% in the second quarter of 1997, up from 23.4% in the
comparable prior year period.

SMITH BARNEY REVENUES

<TABLE>
<CAPTION>
Three Months Ended June 30,
------------------------------
<S> <C> <C>
(millions) 1997 1996
--------------- -------------

Commissions.................................................... $ 576 $ 577
Asset management and administration fees....................... 386 331
Investment banking............................................. 254 299
Principal transactions......................................... 250 265
Interest income, net*.......................................... 117 100
Other income................................................... 34 36
--------- ---------
Net revenues*.................................................. $ 1,617 $ 1,608
--------- ---------
--------- ---------
</TABLE>

- ------------------------
* Net of interest expense of $482 million and $362 million in 1997 and 1996,
respectively. Revenues included in the condensed consolidated statement of
income are before deductions for interest expense.

Revenues, net of interest expense of $1.617 billion for the 1997 second
quarter were slightly ahead of the $1.608 billion in the 1996 second quarter.
Commission revenues were $576 million in the 1997 second quarter, just about
even with the $577 million in the 1996 comparable period, as declines in mutual
funds and over-the-counter securities commissions were offset by an increase in
listed securities commissions. Annualized retail gross production per Financial
Consultant declined to $358,000 in the second quarter of 1997 from $369,000 in
the comparable 1996 period. Smith Barney currently has a sales force of
approximately 10,400 registered Financial Consultants working out of 438
domestic retail offices.

Asset management and administration fees rose 16% to a record $386 million,
reflecting broad growth in all recurring fee-based products--led by a 25%
increase in managed accounts revenues, a 19%

15
increase in Consulting Group revenues, and a 10% increase in money market and
mutual fund revenues. At June 30, 1997 total fee-based assets under management
were a record $177.4 billion, which includes a record $124.3 billion in
internally managed assets, up 24% and 20%, respectively from the comparable 1996
period.

Investment banking revenues totaled $254 million, a 15% decline from the
comparable 1996 period, primarily reflecting a decrease in equity underwriting
revenues.

Principal transaction revenues were $250 million in the second quarter of
1997, a 5% decline from the comparable 1996 period, primarily because of a
decline in equity and municipal trading partially offset by an increase in
taxable fixed income trading.

Net interest income reached $117 million, up 17% over the comparable 1996
period. The increase is primarily due to increased margin lending to clients and
higher levels of interest earning net assets.

Total expenses, excluding interest, were $1.226 billion in the 1997 second
quarter compared to $1.231 billion in the comparable 1996 period. Smith Barney's
ratio of non-compensation expenses to net revenues was 20.4% for the second
quarter of 1997 compared to 20.7% in the comparable 1996 period. Smith Barney's
ratio of compensation and benefit expense to net revenues declined to 55.5% from
55.8% in the prior year period.

Smith Barney's business is significantly affected by the levels of activity
in the securities markets, which in turn are affected by the level and trend of
interest rates, the general state of the economy and the national and worldwide
political environments, among other factors. An increasing interest rate
environment could have an adverse impact on Smith Barney's businesses, including
commissions (which are linked in part to the economic attractiveness of
securities relative to time deposits) and investment banking (which is affected
by the relative benefit to corporations and public entities of issuing public
debt and/or equity versus other avenues for raising capital). Such effects,
however, could be at least partially offset by a strengthening U.S. economy that
would include growth in the business sector--accompanied by an increase in the
demand for capital--and an increase in the capacity of individuals to invest. A
declining interest rate environment could favorably impact Smith Barney's
businesses. Smith Barney's asset management business provides a more predictable
and steady income stream than its other businesses. Smith Barney continues to
maintain tight expense controls which management believes will help the firm
weather periodic downturns in market conditions.

Smith Barney's principal business activities are, by their nature, highly
competitive and subject to various risks, particularly volatile trading markets
and fluctuations in the volume of market activity. While higher volatility can
increase risk, it can also increase order flow, which drives many of Smith
Barney's businesses. Other market and economic conditions, and the size, number
and timing of transactions may also impact net income. As a result, revenues and
profitability can vary significantly from year to year, and from quarter to
quarter.

Note 19 of Notes to Consolidated Financial Statements included in the
Company's 1996 Annual Report describes Smith Barney's activities in derivative
financial instruments, which are used primarily to facilitate customer
transactions.

16
ASSETS UNDER MANAGEMENT

<TABLE>
<CAPTION>
At June 30,
--------------------
<S> <C> <C>
(billions) 1997 1996
--------- ---------
Smith Barney................................................................ $ 124.3 $ 103.8

Travelers Life and Annuity (1).............................................. 22.2 21.1
--------- ---------
Total Assets Under Management............................................... $ 146.5 $ 124.9
--------- ---------
--------- ---------
</TABLE>

- ------------------------

(1) Part of the Life Insurance Services segment.

CONSUMER FINANCE SERVICES
<TABLE>
<CAPTION>
Three Months Ended June 30,
--------------------------------------------------------------
<S> <C> <C> <C> <C>
(millions) 1997 1996
------------------------------ ------------------------------

<CAPTION>
Revenues Net income Revenues Net income
------------- --------------- ------------- ---------------
<S> <C> <C> <C> <C>
Consumer Finance Services (1)................ $ 380 $ 54 $ 348 $ 61
--------- --------- --------- ---------
--------- --------- --------- ---------
</TABLE>

- ------------------------

(1) Net income in 1996 includes a portion of the gain ($1 million) from the
disposition of RCM Capital Management, a California Limited Partnership
(RCM).

Earnings in the second quarter of 1997 were lower than the comparable period
in 1996, as expected--reflecting a higher provision for loan losses in the 1997
period.

Consumer finance receivables, net of unearned finance charges, grew $595
million during the second quarter of 1997, which represents an annualized growth
rate of 28%. This growth was driven primarily by real estate loans generated
through the Company's 855 branch office network and through the sales efforts of
Primerica Financial Services (PFS).

Total net receivables were a record $9.041 billion at June 30, 1997, a 21%
increase from the prior year. The average yield, at 14.42%, was lower than the
1996 quarter's yield of 15.40%, mainly because of a shift in the portfolio mix
toward lower risk/lower margin real estate loans. Sales of real estate-secured
($.M.A.R.T.-SM-) loans sold exclusively through PFS continued at record levels
during the quarter. Travelers Bank credit card outstandings were $1.166 billion,
up from $972 million at March 31, 1997, as a result of strong credit card
originations.

Delinquencies in excess of 60 days were 2.14% as of June 30, 1997--lower
than the 2.25% at March 31, 1997 and the 2.18% at the end of the second
quarter of 1996. The charge-off rate was 2.82% during the second quarter of
1997, lower than the 1997 first quarter of 2.95% and the comparable 1996
period's rate of 2.92%. Reserves as a percentage of net receivables were
2.91% at June 30, 1997, down from 2.97% at the end of the 1997 first quarter
and 2.92% at the end of the 1996 second quarter.

17
<TABLE>
<CAPTION>
As of, or for, the
Three Months Ended June 30,
----------------------------------
<S> <C> <C>
1997 1996
----------------- ---------------
Allowance for credit losses as a % of net outstandings......... 2.91% 2.92%

Charge-off rate for the period................................. 2.82% 2.92%

60 + days past due on a contractual basis as a % of
gross consumer finance receivables at quarter end............ 2.14% 2.18%
</TABLE>

On July 31, 1997, Commercial Credit Company (CCC) acquired Security Pacific
Financial Services from BankAmerica Corporation for a purchase price of
approximately $1.6 billion. The purchase included approximately $1.2 billion of
net consumer finance receivables and approximately $70 million of other net
assets.

LIFE INSURANCE SERVICES
<TABLE>
<CAPTION>
Three Months Ended June 30,
------------------------------------------------------------
<S> <C> <C> <C> <C>
1997 1996
---------------------------- ------------------------------

<CAPTION>
(millions) Revenues Net income Revenues Net income
----------- --------------- ------------- ---------------
<S> <C> <C> <C> <C>
Travelers Life and Annuity (1)............... $ 666 $ 115 $ 549 $ 78
Primerica Financial Services (2)............. 375 81 354 70
----------- --------- --------- ---------
Total Life Insurance Services................ $ 1,041 $ 196 $ 903 $ 148
----------- --------- --------- ---------
----------- --------- --------- ---------
</TABLE>

- ------------------------

(1) Net income includes $10 million of reported investment portfolio gains in
1997 and $12 million of reported investment portfolio losses in 1996.

(2) Net income in 1997 includes $1 million of reported investment portfolio
losses. Net income in 1996 includes a portion of the gain ($4 million) from
the disposition of RCM.

TRAVELERS LIFE AND ANNUITY

Travelers Life and Annuity consists of annuity, life and long-term care
products marketed by The Travelers Insurance Company (TIC) under the Travelers
name. Among the range of products offered are fixed and variable deferred
annuities, payout annuities and term, universal and variable life and long-term
care insurance to individuals and small businesses. Travelers Life and Annuity
also provides group pension products, including guaranteed investment contracts,
and group annuities to employer-sponsored retirement and savings plans. These
products are primarily marketed through The Copeland Companies (Copeland), an
indirect wholly owned subsidiary of TIC, Smith Barney Financial Consultants and
a nationwide network of independent agents. The majority of the annuity business
and a substantial portion of the life business written by Travelers Life and
Annuity is accounted for as investment contracts, with the result that the
premium deposits collected are not included in revenues.

18
Earnings before portfolio gains increased 17% to $105 million in the second
quarter of 1997, from $90 million in the comparable 1996 period. Improved
earnings were largely driven by strong investment income, reflecting an
improvement in fixed income yields over the past year, as well as very
attractive yields on equity partnerships. Earnings growth attributable to strong
sales of recently introduced products--including less capital-intensive variable
life insurance and annuities--was partially offset by the gradual decline in the
amount of higher margin business written several years ago.

Deferred annuity policyholder account balances and benefit reserves at June
30, 1997 were $14.7 billion compared to $12.2 billion at June 30, 1996. Net
written premiums and deposits were $627.7 million in the second quarter of 1997,
up 23% from $509.5 million in the 1996 second quarter. Strong sales through
Copeland, Smith Barney and a nationwide network of independent agents reflect
the Company's ongoing effort to build market share by strengthening
relationships in key distribution channels. Future sales may also benefit from
A.M. Best Company's recently announced upgrade of The Travelers Insurance
Company's rating to A+ (Superior), which rating may be revised or withdrawn at
anytime.

Payout and group annuity net premiums and deposits (excluding those of
affiliates) totaled $632.0 million in the second quarter of 1997, up more than
200% from $210.0 million in the second quarter of 1996, primarily as a result of
the $355 million growth in sales of one year variable rate guaranteed investment
contracts. Policyholder account balances and reserves totaled $11.5 billion at
June 30, 1997, marginally ahead of the June 30, 1996 balances but up $700
million from year-end 1996, reflecting the strong sales of new variable rate
guaranteed investment contracts.

Direct written premiums and deposits (excluding single premium policies) for
individual life insurance were $68.5 million in the second quarter of 1997, a
slight decrease from $69.8 million in the second quarter of 1996. Face amount of
individual life insurance issued during the second quarter of 1997 was $1.5
billion, compared with $1.7 billion in the second quarter of 1996, bringing
total life insurance in force to $50.7 billion at June 30, 1997.

Net written premiums for the growing long-term care insurance line were
$43.3 million in the second quarter of 1997, compared to $30.8 million in the
second quarter of 1996, largely as a result of strong sales during the quarter,
which improved 29% over the 1996 period.

PRIMERICA FINANCIAL SERVICES

Earnings (before portfolio gains and the 1996 disposition of RCM) for the
second quarter of 1997 increased 24% to $82 million from $66 million in the
second quarter of 1996, reflecting favorable mortality experience as well as
continued strength in life insurance in force and sales of mutual funds and
consumer loans.

Face amount of new term life insurance sales was $14.1 billion in the second
quarter of 1997, compared to $14.0 billion in the comparable 1996 quarter. Life
insurance in force reached $365.4 billion at June 30, 1997, up from $354.8
billion at June 30, 1996, and continued to reflect good policy persistency.

Sales of mutual funds (at net asset value) were $669.4 million for the
second quarter of 1997, a 5% increase over second quarter 1996 sales of $636.7
million, reflecting strong customer demand in the U.S. and Canada. More than 33%
of U.S. sales were from the Smith Barney products, predominantly The Concert
Series-SM-, which PFS first introduced to its market in March 1996. Net
receivables from $.M.A.R.T.-SM- and $.A.F.E.-SM- consumer loans continued to
advance, reaching $1.901 billion at the end of the second quarter of 1997, up
12% from $1.696 billion at the end of the 1997 first quarter and up 43% from
$1.326 billion at the end of the 1996 second quarter. Earnings and assets
relating to

19
these consumer loans are included in the Consumer Finance segment. The TRAVELERS
SECURE-R- home and auto insurance products issued through TAP continue to
experience growth in applications and policies, and as of June 30, 1997, had
been introduced in 37 states and were sold through nearly 8,000 agents licensed
to sell the product.

PROPERTY & CASUALTY INSURANCE SERVICES
<TABLE>
<CAPTION>
(millions)
<S> <C> <C> <C> <C>
Three Months Ended June 30,
--------------------------------------------------

<CAPTION>
1997 1996
------------------------ ------------------------
Net Net
income income
Revenues (loss) Revenues (loss)
----------- ----------- ----------- -----------
<S> <C> <C> <C> <C>
Commercial Lines(1) (2).............................. $ 1,612 $ 209 $ 1,445 $ (237)
Personal Lines(1) (3)................................ 815 97 750 51
Financing costs and other (1)........................ 4 (30) 7 (30)
Minority interest.................................... -- (49) -- 44
----------- --------- ----------- ---------
Total Property & Casualty Insurance Services......... $ 2,431 $ 227 $ 2,202 $ (172)
----------- --------- ----------- ---------
----------- --------- ----------- ---------
</TABLE>

- ------------------------

(1) Before minority interest.

(2) Net income includes $32 million of reported investment portfolio losses in
1996 and $383 million of charges in 1996 related to the acquisition and
integration of Aetna P&C.

(3) Net income includes $4 million and $6 million of reported investment
portfolio losses in 1997 and 1996, respectively, and $8 million of charges
in 1996 related to the acquisition and integration of Aetna P&C.

As previously indicated, in the second quarter of 1996 TAP recorded charges
related to the acquisition and integration of Aetna P&C. These charges resulted
primarily from anticipated costs of the acquisition and the application of
Travelers strategies, policies and practices to Aetna P&C reserves and include:
$221 million after tax and minority interest ($414 million before tax and
minority interest) in reserve increases, net of reinsurance, related primarily
to cumulative injury claims other than asbestos (CIOTA); $81 million after tax
and minority interest ($152 million before tax and minority interest) in
provisions for reinsurance recoverables and other receivables; and a $19 million
after tax and minority interest ($35 million before tax and minority interest)
provision for lease and severance costs of Travelers Indemnity related to the
restructuring plan for the acquisition.

For purposes of computing GAAP combined ratios, fee income is now allocated
as a reduction of losses and loss adjustment expenses and other underwriting
expenses. Previously fee income was included with premiums for purposes of
computing GAAP combined ratios. The 1996 GAAP combined ratios have been restated
to conform to the current year's presentation.

COMMERCIAL LINES

Earnings before portfolio gains/losses and acquisition-related charges
increased 17% to $209 million in the second quarter of 1997 from $178 million in
the second quarter of 1996, primarily reflecting strong net investment income
and expense savings. Catastrophe losses were insignificant in both periods.

Commercial Lines net written premiums for the second quarter of 1997 totaled
$1.141 billion, up 4% from $1.100 billion in the second quarter of 1996
(excluding an adjustment associated with a reinsurance transaction in 1996).
This increase reflects continued growth in programs designed to

20
leverage underwriting experience in specific industries, and was offset in part
by the highly competitive conditions in the marketplace and the Company's
continuing focus on writing profitable business.

Fee income for the second quarter of 1997 was $91.4 million compared to
$100.6 million in the second quarter of 1996. This decrease was due to the
depopulation of involuntary pools as the loss experience of workers'
compensation improved and insureds moved to voluntary markets, the Company's
selective renewal activity to address the competitive pricing environment and
its continued success in lowering workers' compensation losses of service
customers, slightly offset by National Accounts writing more service fee-based
product versus premium-based product.

A significant component of Commercial Lines is National Accounts, which
works with national brokers and regional agents providing insurance coverages
and services, primarily workers' compensation, mainly to large corporations.
National Accounts also includes the alternative market business which covers
primarily workers' compensation products and services to voluntary and
involuntary pools. National Accounts net written premiums of $149.7 million for
the second quarter of 1997 decreased $29.9 million from the second quarter of
1996 (excluding an adjustment associated with a reinsurance transaction). This
decrease was due to National Accounts writing less premium-based product versus
service fee-based product and the competitive marketplace. For the second
quarter of 1997, National Accounts new business was significantly lower than the
second quarter of 1996. This decrease primarily reflects the addition of one
large account in the second quarter of 1996 and the competitive marketplace.
National Accounts business retention ratio was virtually the same in the second
quarter of 1997 and 1996.

Commercial Accounts serves mid-sized businesses through a network of
independent agents and brokers. Commercial Accounts net written premiums were
$453.0 million in the second quarter of 1997 compared to $380.5 million in the
second quarter of 1996. For the second quarter of 1997, new premium business in
Commercial Accounts was significantly higher compared to the second quarter of
1996, reflecting continued growth through programs designed to leverage
underwriting experience in specific industries. The Commercial Accounts business
retention ratio was significantly higher in the second quarter of 1997 compared
to the 1996 second quarter. Commercial Accounts continues to focus on the
retention of existing business while maintaining its product pricing standards
and its selective underwriting policy.

Select Accounts serves small businesses through a network of independent
agents. Select Accounts net written premiums were $369.6 million in the second
quarter of 1997 compared to $368.6 million in the second quarter of 1996. New
premium business in Select Accounts was moderately higher in the second quarter
of 1997 compared to the second quarter of 1996. The Select Accounts business
retention ratio was moderately higher in the second quarter of 1997 compared to
the second quarter of 1996. These increases reflect the broader industry and
product line expertise of the combined company.

Specialty Accounts markets products to national, midsize and small customers
and distributes them through both wholesale brokers and retail agents and
brokers throughout the United States. Specialty Accounts net written premiums
were $168.4 million in the second quarter of 1997 compared to $171.7 million in
the second quarter of 1996.

The statutory combined ratio (before policyholder dividends) for Commercial
Lines in the second quarter of 1997 was 109.7% compared to 171.1% in the second
quarter of 1996. The GAAP combined ratio (before policyholder dividends) for
Commercial Lines in the second quarter of 1997 was 110.0% compared to 171.1% in
the second quarter of 1996.

21
The decreases in the second quarter of 1997 statutory and GAAP combined
ratios for Commercial Lines were primarily attributable to the 1996 charges
related to the acquisition and integration of Aetna P&C. Excluding these amounts
the statutory and GAAP combined ratios for the second quarter of 1996 would have
been 111.5% and 114.3%, respectively. The decrease in the second quarter of 1996
statutory and GAAP combined ratios compared to the second quarter of 1996
statutory and GAAP combined ratios excluding acquisition-related charges was due
to slightly lower losses and loss adjustment expenses in the second quarter of
1997 compared to the second quarter of 1996 as well as expense reductions in
1997.

The GAAP combined ratio for Commercial Lines differs from the statutory
combined ratio primarily due to the deferral and amortization of certain
expenses for GAAP reporting purposes only. In addition, the purchase accounting
adjustments recorded for GAAP in connection with the Aetna P&C acquisition
resulted in a statutory charge in 1996.

PERSONAL LINES

Earnings before portfolio gains/losses increased 57% to $101 million in the
second quarter of 1997 from $65 million in the second quarter of 1996. Results
for the second quarter of 1997 reflect the impact of catastrophe losses, after
taxes and reinsurance, of $4.5 million compared to $14.0 million in the 1996
period. The strong operating earnings reflect a low level of catastrophe losses
during the quarter, lower expenses and the continued favorable prior year
reserve development in personal automobile lines.

Net written premiums in the second quarter of 1997 were $744.9 million,
compared to $675.8 million in the second quarter of 1996. This increase reflects
lower ceded premiums due to a change in a reinsurance arrangement in January
1997, growth in target markets served by independent agents and growth in the
affinity marketing and TRAVELERS SECURE-R- programs. Business retention
continued to be strong.

The statutory combined ratio for Personal Lines in the second quarter of
1997 was 92.8% compared to 100.1% in the second quarter of 1996. The GAAP
combined ratio for Personal Lines in the second quarter of 1997 was 92.1%
compared to 102.1% in the second quarter of 1996. The decrease in the combined
ratios in 1997 was due to the favorable prior year reserve development in
personal automobile lines, lower catastrophe losses and expense reductions.

FINANCING COSTS AND OTHER

The primary component of net income (loss) in the second quarter of 1997 was
interest expense of $26 million after tax, compared to $25 million after tax in
the second quarter of 1996, reflecting financing costs associated with the
acquisition of Aetna P&C.

CORPORATE AND OTHER
<TABLE>
<CAPTION>
Three Months Ended June 30,
----------------------------------------------------------------
<S> <C> <C> <C> <C>
(millions) 1997 1996
------------------------------ --------------------------------

<CAPTION>
Net income Net income
Revenues (expense) Revenues (expense)
------------- --------------- --------------- ---------------
<S> <C> <C> <C> <C>
Net expenses (1)............................. -- $ (46) -- $ (75)
Net gain (loss) on sale of subsidiaries and
affiliates................................. -- -- -- 384
--------- --------- --------- ---------
Total Corporate and Other.................... $ 22 $ (46) $ 3 $ 309
--------- --------- --------- ---------
--------- --------- --------- ---------
</TABLE>

- ------------------------

(1) Net income (expense) includes $15 million of reported investment portfolio
losses in 1996.

22
Net corporate expenses (before reported portfolio losses) were down in the
second quarter of 1997 compared to the second quarter of 1996, reflecting higher
income from corporate investments and lower borrowing costs.

Segment Results for the Six Months Ended June 30, 1997 and 1996
---------------------------------------------------------------

The overall operating trends for the six months ended June 30, 1997 and 1996
were substantially the same as those of the second quarter periods except as
noted below.

INVESTMENT SERVICES
<TABLE>
<CAPTION>
Six Months Ended June 30,
----------------------------------------------------------
<S> <C> <C> <C> <C>
1997 1996
---------------------------- ----------------------------

<CAPTION>
(millions) Revenues Net income Revenues Net income
----------- --------------- ----------- ---------------
<S> <C> <C> <C> <C>
Smith Barney................................. $ 4,204 $ 471 $ 3,927 $ 454
----------- --------- ----------- ---------
----------- --------- ----------- ---------
</TABLE>

SMITH BARNEY REVENUES

<TABLE>
<CAPTION>
Six Months Ended
June 30,
--------------------
<S> <C> <C>
(millions) 1997 1996
--------- ---------
Commissions................................................................. $ 1,183 $ 1,182
Asset management and administration fees.................................... 762 648
Investment banking.......................................................... 518 576
Principal transactions...................................................... 514 543
Interest income, net*....................................................... 234 195
Other income................................................................ 67 71
--------- ---------
Net revenues*............................................................... $ 3,278 $ 3,215
--------- ---------
--------- ---------
</TABLE>

- ------------------------

* Net of interest expense of $926 million and $712 million in 1997 and 1996,
respectively. Revenues included in the condensed consolidated statement of
income are before deductions for interest expense.

Revenues, net of interest expense, increased 2% to $3.278 billion for the
first six months of 1997 from $3.215 billion in the first six months of 1996.
Commission revenues were $1.183 billion in the first six months of 1997,
slightly ahead of the $1.182 billion in the 1996 comparable period. Asset
management and administration fees rose 18% to a record $762 million in the
first six months of 1997. Investment banking revenues in the first six months of
1997 totaled $518 million, a 10% decline from the comparable 1996 period.
Contributing to the decline in investment banking revenues during the first six
months of 1997 was a decrease in merger and acquisition advisory activity.
Principal transaction revenues were $514 million in the first six months of
1997, a 5% decline from the comparable 1996 period. Net interest income reached
$234 million in the first six months of 1997, up 20% over the comparable 1996
period.

Total expenses, excluding interest, increased to $2.486 billion in the first
six months of 1997 from $2.471 billion in the comparable 1996 period. Smith
Barney's ratio of non-compensation expenses to net revenues was 20.5% for the
first six months of 1997 and 1996. Smith Barney's ratio of compensation and
benefit expense to net revenues declined to 55.3% for the first six months of
1997 from 56.3% in the comparable prior year period.

23
CONSUMER FINANCE SERVICES
<TABLE>
<CAPTION>
Six Months Ended June 30,
--------------------------------------------------------------
<S> <C> <C> <C> <C>
(millions) 1997 1996
------------------------------ ------------------------------

<CAPTION>
Revenues Net income Revenues Net income
------------- --------------- ------------- ---------------
<S> <C> <C> <C> <C>
Consumer Finance Services(1)................. $ 757 $ 101 $ 696 $ 117
--------- --------- --------- ---------
--------- --------- --------- ---------
</TABLE>

- ------------------------

(1) Net income in 1996 includes a portion of the gain ($1 million) from the
disposition of RCM.

During the first six months of 1997 the average yield, at 14.53%, was
lower than the 15.41% in the first six months of 1996, mainly because of a
shift in the portfolio mix toward lower risk/lower margin real estate loans.
The charge-off rate remained relatively flat at 2.88% for the first six
months of 1997, compared to the comparable 1996 period's rate of 2.89%.

LIFE INSURANCE SERVICES
<TABLE>
<CAPTION>
Six Months Ended June 30,
----------------------------------------------------------
<S> <C> <C> <C> <C>
1997 1996
---------------------------- ----------------------------

<CAPTION>
(millions) Revenues Net income Revenues Net income
----------- --------------- ----------- ---------------
<S> <C> <C> <C> <C>
Travelers Life and Annuity(1)................ $ 1,284 $ 220 $ 1,126 $ 163
Primerica Financial Services(2).............. 750 160 709 141
---------- --------- ---------- ---------
Total Life Insurance Services................ $ 2,034 $ 380 $ 1,835 $ 304
---------- --------- ---------- ---------
---------- --------- ---------- ---------
</TABLE>

- ------------------------

(1) Net income includes $14 million of reported investment portfolio gains in
1997 and $9 million of reported investment portfolio losses in 1996.

(2) Net income in 1996 includes $6 million of reported investment portfolio
gains and a portion of the gain ($4 million) from the disposition of RCM.

TRAVELERS LIFE AND ANNUITY

Deferred annuity net written premiums and deposits were $1.201 billion in
the first six months of 1997, up 20% from $997.2 million in the first six months
of 1996.

Payout and group annuity net premiums and deposits (excluding those of
affiliates) totaled $1.279 billion in the first six months of 1997, up 86% from
$688.9 million in the first six months of 1996.

Face amount of individual life insurance issued during the first six months
of 1997 was $3.0 billion, compared to $3.2 billion in the first six months of
1996. Direct written premiums and deposits (excluding single premium policies)
for individual life insurance were $139.7 million in the first six months of
1997, even with the first six months of 1996.

Net written premiums for the growing long-term care insurance line were
$85.8 million in the first six months of 1997, compared to $58.5 million in the
first six months of 1996.

24
PRIMERICA FINANCIAL SERVICES

Face amount of new term life insurance sales was $26.1 billion in the first
six months of 1997, compared to $26.3 billion in the comparable 1996 period.
Sales of mutual funds (at net asset value)
were $1.391 billion for the first six months of 1997, a 16% increase over the
comparable 1996 period sales of $1.204 billion.

PROPERTY & CASUALTY INSURANCE SERVICES
<TABLE>
<CAPTION>
Six Months Ended June 30,
--------------------------------------------------
<S> <C> <C> <C> <C>
(millions) 1997 1996
------------------------ ------------------------

<CAPTION>
Net Net
income income
Revenues (loss) Revenues (loss)
----------- ----------- ----------- -----------
<S> <C> <C> <C> <C>
Commercial Lines(1) (2).............................. $ 3,236 $ 410 $ 2,250 $ (143)
Personal Lines(1) (3)................................ 1,620 202 1,123 73
Financing costs and other (1)........................ 6 (63) 7 (30)
Minority interest.................................... -- (98) -- 44
----------- ---------- ----------- ----------
Total Property & Casualty Insurance Services......... $ 4,862 $ 451 $ 3,380 $ (56)
----------- ---------- ----------- ----------
----------- ---------- ----------- ----------
</TABLE>

- ------------------------

(1) Before minority interest.

(2) Net income in 1997 includes $8 million of reported investment portfolio
gains. Net income in 1996 includes $11 million of reported investment
portfolio losses and $383 million of charges related to the acquisition and
integration of Aetna P&C.

(3) Net income includes $7 million and $6 million of reported investment
portfolio losses in 1997 and 1996, respectively, and $8 million of charges
in 1996 related to the acquisition and integration of Aetna P&C.

Segment earnings exclude the property and casualty operations of Aetna P&C
prior to its acquisition on April 2, 1996. Certain production statistics related
to Aetna P&C operations are provided for comparative purposes for periods prior
to April 2, 1996 and are not reflected in such prior period revenues or
operating results.

COMMERCIAL LINES

Commercial Lines net written premiums for the first six months of 1997
totaled $2.479 billion, up $739 million from $1.740 billion for the first six
months of 1996 (excluding an adjustment associated with a reinsurance
transaction in 1996). This premium increase reflects the inclusion in 1997 of
Aetna P&C for the entire six months compared to only the second quarter of 1996
and a $142 million increase due to a change to conform the Aetna P&C method with
Travelers Indemnity and its subsidiaries' (Travelers P&C) method of recording
certain net written premiums within Commercial Lines. Offsetting these increases
in part were the highly competitive conditions in the marketplace and the
Company's continuing focus on writing profitable business.

On a combined total basis including Aetna P&C (for periods prior to April 2,
1996 for comparative purposes only), Commercial Lines net written premiums for
the first six months of 1997 totaled $2.479 billion, compared to $2.345 billion
for the first six months of 1996. This increase was primarily attributable to
the change to conform the Aetna P&C method with the Travelers P&C method of
recording net written premiums.

Fee income for the first six months of 1997 was $188.4 million compared to
$193.7 million in the first six months of 1996.

25
National Accounts net written premiums of $371.3 million for the first six
months of 1997 decreased $4.2 million from the first six months of 1996
(excluding an adjustment associated with a reinsurance transaction in 1996). On
a combined total basis including Aetna P&C (for periods prior to April 2, 1996
for comparative purposes only), National Accounts net written premiums were
$371.3 million for the first six months of 1997 compared to $446.3 million for
the first six months of 1996. National Accounts new business in the first six
months of 1997 was virtually the same as in the first six months of 1996.
National Accounts business retention ratio was significantly higher in the first
six months of 1997 compared to the first six months of 1996, reflecting an
unusually low retention ratio in the first quarter of 1996.

Commercial Accounts net written premiums were $1.014 billion in the first
six months of 1997 compared to $582.1 million in the first six months of 1996.
On a combined total basis including Aetna P&C (for periods prior to April 2,
1996 for comparative purposes only), Commercial Accounts net written premiums
were $1.014 billion in the first six months of 1997 compared to $821.4 million
in the first six months of 1996. This increase reflected $127 million due to the
change to conform the Aetna P&C method with the Travelers P&C method of
recording certain net written premiums and the continued growth through programs
designed to leverage underwriting experience in specific industries, partially
offset by the competitive marketplace. For the first six months of 1997, new
premium business in Commercial Accounts has significantly improved compared to
the first six months of 1996, reflecting continued growth in programs designed
to leverage underwriting experience in specific industries. The Commercial
Accounts business retention ratio in the first six months of 1997 has
significantly improved compared to the first six months of 1996.

Select Accounts net written premiums were $733.3 million in the first six
months of 1997 compared to $509.5 million in the first six months of 1996. On a
combined total basis including Aetna P&C (for periods prior to April 2, 1996 for
comparative purposes only), Select Accounts net written premiums of $733.3
million for the first six months of 1997 were $2.7 million above the first six
months of 1996 premium levels. This increase reflected $15 million due to the
change to conform the Aetna P&C method with Travelers P&C method of recording
certain net written premiums, mostly offset by a decrease due to the competitive
marketplace. New premium business in Select Accounts was moderately higher in
the first six months of 1997 compared to the first six months of 1996,
reflecting an increase due to the acquisition of Aetna P&C, partially offset by
a decrease due to the competitive marketplace. The Select Accounts business
retention ratio was moderately higher in the first six months of 1997 compared
to the first six months of 1996, reflecting the broader industry and product
line expertise of the combined company.

Specialty Accounts net written premiums were $361.0 million in the first six
months of 1997 compared to $273.3 million in the first six months of 1996. On a
combined total basis including Aetna P&C (for periods prior to April 2, 1996 for
comparative purposes only), Specialty Accounts net written premiums were $361.0
million in the first six months of 1997 compared to $347.2 million in the first
six months of 1996. The growth is primarily attributable to increased writings
of its excess and surplus lines business.

Catastrophe losses, net of taxes and reinsurance, were $5.1 million and $6.4
million in the first six months of 1997 and 1996, respectively. The 1997
catastrophe losses were primarily due to tornadoes in the Midwest in the first
quarter. The 1996 catastrophe losses were primarily due to winter storms in the
first quarter.

The statutory combined ratio (before policyholder dividends) for Commercial
Lines in the first six months of 1997 was 109.3% compared to 149.2% in the first
six months of 1996. The GAAP

26
combined ratio (before policyholder dividends) for Commercial Lines in the first
six months of 1997 was 108.5% compared to 148.6% in the first six months of
1996.

The decreases in the first six months of 1997 statutory and GAAP combined
ratios for Commercial Lines compared to the first six months of 1996 were
primarily attributable to the 1996 charges related to the acquisition and
integration of Aetna P&C. Excluding these amounts, the statutory and GAAP
combined ratios for the six months ended June 30, 1996 would have been 110.5%
and 111.8%, respectively. The decrease in the first six months of 1997 statutory
and GAAP combined ratios compared to the first six months of 1996 statutory and
GAAP combined ratios excluding acquisition-related charges was generally due to
the inclusion in 1997 of Aetna P&C's results for the entire six months compared
to only the second quarter in 1996. Aetna P&C has historically had a higher
underwriting expense ratio, partially offset by a lower loss ratio, which
reflects the mix of business including the favorable effect of the lower loss
ratio of the Bond business.

PERSONAL LINES

Net written premiums in the first six months of 1997 were $1.520 billion,
compared to $1.017 billion in the first six months of 1996. This increase
primarily reflects the acquisition of Aetna P&C. On a combined total basis
including Aetna P&C (for periods prior to April 2, 1996 for comparative purposes
only), Personal Lines net written premiums for the first six months of 1997
totaled $1.520 billion compared to $1.333 billion for the first six months of
1996.

The statutory combined ratio for Personal Lines in the first six months of
1997 was 91.5% compared to 101.9% in the first six months of 1996. The GAAP
combined ratio for Personal Lines in the first six months of 1997 was 90.4%
compared to 102.6% in the first six months of 1996. The decrease in the combined
ratios in 1997 was due to the favorable prior year reserve development in
personal automobile lines, lower catastrophe losses and expense reductions.

FINANCING COSTS AND OTHER

The primary component of net income (loss) for the first six months of 1997
was interest expense of $52 million after tax, compared to $25 million after tax
in the first six months of 1996, reflecting financing costs associated with the
acquisition of Aetna P&C in the second quarter of 1996.

ENVIRONMENTAL CLAIMS

The Company's reserves for environmental claims are not established on a
claim-by-claim basis. An aggregate bulk reserve is carried for all of the
Company's environmental claims that are in the dispute process, until the
dispute is resolved. This bulk reserve is established and adjusted based upon
the volume of in-process environmental claims and the Company's experience in
resolving such claims. At June 30, 1997, approximately 15% of the net
environmental reserves (i.e., approximately $182 million) are case reserves for
resolved claims. The balance, approximately 85% of the net environmental
reserves (i.e., approximately $1.041 billion), is carried in a bulk reserve and
includes incurred but not yet reported environmental claims for which the
Company has not received any specific claims.

27
The following table displays activity for environmental losses and loss
expenses and reserves for the six months ended June 30, 1997 and 1996.

<TABLE>
<CAPTION>
Environmental Losses Six Months Ended Six Months Ended
(millions) June 30, 1997 June 30, 1996
------------------- -------------------
<S> <C> <C>
Beginning reserves:
Direct............................................... $ 1,369 $ 454
Ceded................................................ (127) (50)
--------- ---------
Net.................................................. 1,242 404
Acquisition of Aetna P&C:
Direct............................................... -- 938
Ceded................................................ -- (24)
Incurred losses and loss expenses:
Direct............................................... 38 38
Ceded................................................ (2) (2)
Losses paid:
Direct............................................... 100 63
Ceded................................................ (45) (20)
Ending reserves:
Direct............................................... 1,307 1,367
Ceded................................................ (84) (56)
--------- ---------
Net.................................................. $ 1,223 $ 1,311
--------- ---------
--------- ---------
</TABLE>

ASBESTOS CLAIMS

At June 30, 1997, approximately 24% of the net asbestos reserves (i.e.,
approximately $257 million) are for pending asbestos claims. The balance,
approximately 76% (i.e., approximately $808 million) of the net asbestos
reserves, represents incurred but not yet reported losses.

28
The following table displays activity for asbestos losses and loss expenses
and reserves for the six months ended June 30, 1997 and 1996. In general, the
Company posts case reserves for pending asbestos claims within approximately 30
business days of receipt of such claims.

<TABLE>
<CAPTION>
Asbestos Losses Six Months Ended Six Months Ended
(millions) June 30, 1997 June 30, 1996
------------------- -------------------
<S> <C> <C>
Beginning reserves:
Direct............................................... $ 1,443 $ 695
Ceded................................................ (370) (293)
--------- ---------
Net.................................................. 1,073 402
Acquisition of Aetna P&C:
Direct............................................... -- 776
Ceded................................................ -- (116)
Incurred losses and loss expenses:
Direct............................................... 37 49
Ceded................................................ (14) 16
Losses paid:
Direct............................................... 89 65
Ceded................................................ (58) (36)
Ending reserves:
Direct............................................... 1,391 1,455
Ceded................................................ (326) (357)
--------- ---------
Net.................................................. $ 1,065 $ 1,098
--------- ---------
--------- ---------
</TABLE>

UNCERTAINTY REGARDING ADEQUACY OF ENVIRONMENTAL AND ASBESTOS RESERVES

It is difficult to estimate the reserves for environmental and
asbestos-related claims due to the vagaries of court coverage decisions,
plaintiffs' expanded theories of liability, the risks inherent in major
litigation and other uncertainties. Conventional actuarial techniques are not
used to estimate such reserves.

The reserves carried for environmental and asbestos claims at June 30, 1997
are the Company's best estimate of ultimate claims and claim adjustment expenses
based upon known facts and current law. However, the conditions surrounding the
final resolution of these claims continue to change. Currently, it is not
possible to predict changes in the legal and legislative environment and their
impact on the future development of asbestos and environmental claims. Such
development will be affected by future court decisions and interpretations and
changes in legislation. Because of these future unknowns, additional liabilities
may arise for amounts in excess of the current reserves. These additional
amounts, or a range of these additional amounts, cannot now be reasonably
estimated, and could result in a liability exceeding reserves by an amount that
would be material to the Company's operating results in a future period.
However, the Company believes that it is not likely that these claims will have
a material adverse effect on the Company's financial condition or liquidity.

CUMULATIVE INJURY OTHER THAN ASBESTOS (CIOTA) CLAIMS

Cumulative injury other than asbestos (CIOTA) claims are generally submitted
to the Company under general liability policies and often involve an allegation
by a claimant against an insured that the claimant has suffered injuries as a
result of long-term or continuous exposure to potentially harmful products or
substances. Such potentially harmful products or substances include, but are not
limited to,

29
lead paint, pesticides, pharmaceutical products, silicone-based personal
products, solvents and other deleterious substances.

At June 30, 1997, approximately 18% of the net CIOTA reserves (i.e.,
approximately $204 million) are for pending CIOTA claims. The balance,
approximately 82% (i.e., approximately $901 million) of the net CIOTA reserves,
represents incurred but not yet reported losses for which the Company has not
received any specific claims.

The following table displays activity for CIOTA losses and loss expenses and
reserves for the six months ended June 30, 1997 and 1996. In general, the
Company posts case reserves for pending CIOTA claims within approximately 30
business days of receipt of such claims.

<TABLE>
<CAPTION>
CIOTA Losses Six Months Ended Six Months Ended
(millions) June 30, 1997 June 30, 1996
------------------- -------------------
<S> <C> <C>
Beginning reserves:
Direct............................................... $ 1,560 $ 374
Ceded................................................ (446) --
------ ------
Net.................................................. 1,114 374
Acquisition of Aetna P&C:
Direct............................................... -- 709
Ceded................................................ -- (293)
Incurred losses and loss expenses:
Direct............................................... 12 544
Ceded................................................ -- (160)
Losses paid:
Direct............................................... 36 36
Ceded................................................ (15) (4)
Ending reserves:
Direct............................................... 1,536 1,591
Ceded................................................ (431) (449)
--------- ---------
Net.................................................. $ 1,105 $ 1,142
--------- ---------
--------- ---------
</TABLE>

CORPORATE AND OTHER
<TABLE>
<CAPTION>
Six Months Ended June 30,
------------------------------------------------------------
<S> <C> <C> <C> <C>
(millions) 1997 1996
------------------------------ ----------------------------

<CAPTION>
Net income Net income
Revenues (expense) Revenues (expense)
------------- --------------- ------------- -------------
<S> <C> <C> <C> <C>
Net expenses (1)............................. -- $ (98) -- $ (107)
Net gain (loss) on sale of subsidiaries and
affiliates................................. -- -- -- 384
--------- --------- --------- ---------
Total Corporate and Other.................. $ 44 $ (98) $ 103 $ 277
--------- --------- --------- ---------
--------- --------- --------- ---------
</TABLE>

- ------------------------

(1) Net income (expense) includes $5 million of reported investment portfolio
losses in 1996.

Net corporate expenses (before reported portfolio losses) were down in the
first six months of 1997 compared to the first six months of 1996 reflecting
higher income from corporate investments and lower borrowing costs.

30
LIQUIDITY AND CAPITAL RESOURCES

TRV services its obligations primarily with dividends and other advances
that it receives from subsidiaries. The subsidiaries' dividend-paying abilities
are limited by certain covenant restrictions in credit agreements and/or by
regulatory requirements. TRV believes it will have sufficient funds to meet
current and future commitments. Each of TRV's major operating subsidiaries
finances its operations on a stand-alone basis consistent with its
capitalization and ratings.

TRAVELERS GROUP INC. (TRV)

TRV issues commercial paper directly to investors and maintains unused
credit availability under committed revolving credit agreements at least equal
to the amount of commercial paper outstanding.

TRV, Commercial Credit Company (CCC) and The Travelers Insurance Company
(TIC) have a five-year revolving credit facility with a syndicate of banks to
provide $1.0 billion of revolving credit, to be allocated to any of TRV, CCC or
TIC. The participation of TIC in this agreement is limited to $250 million. This
facility expires in June 2001. Currently $100 million is allocated to TRV, $850
million to CCC and $50 million to TIC. Under this facility TRV is required to
maintain a certain level of consolidated stockholders' equity (as defined in the
agreement). At June 30, 1997 this requirement was exceeded by approximately $5.2
billion. At June 30, 1997, there were no borrowings outstanding under this
facility.

Currently, TRV has unused credit availability of $100 million under the
five-year revolving credit facility. TRV may borrow under this revolving credit
facility at various interest rate options and compensates the banks for the
facility through commitment fees.

In June 1997, the Company sold in a public offering 8.0 million depositary
shares, each representing one-fifth of a share of 6.365% Cumulative Preferred
Stock, Series F (Series F Preferred Stock) at an offering price of $50 per
depositary share for an aggregate principal amount of $400 million. The Series F
Preferred Stock has cumulative dividends payable quarterly commencing September
1, 1997 and a liquidation preference equivalent to $50 per depositary share plus
accrued and accumulated unpaid dividends. On or after June 16, 2007, the Company
may redeem the Series F Preferred Stock, in whole or in part, at any time at a
redemption price of $50 per depositary share plus dividends accrued and unpaid
to the redemption date.

In July 1997, the Company sold in a public offering 4.0 million depositary
shares, each representing one-fifth of a share of 6.213% Cumulative Preferred
Stock, Series G (Series G Preferred Stock) at an offering price of $50 per
depositary share for an aggregate principal amount of $200 million. The Series G
Preferred Stock has cumulative dividends payable quarterly commencing September
1, 1997 and a liquidation preference equivalent to $50 per depositary share plus
accrued and accumulated unpaid dividends. On or after July 11, 2007, the Company
may redeem the Series G Preferred Stock, in whole or in part, at any time at a
redemption price of $50 per depositary share plus dividends accrued and unpaid
to the redemption date.

On July 1, 1997 the Company redeemed all of the 7.5 million outstanding
shares (15 million depositary shares) of its 9.25% Preferred Stock, Series D
(Series D Preferred Stock). The aggregate principal amount of Series D Preferred
Stock outstanding on June 30, 1997 was $375 million. All of the outstanding
shares of the Series D Preferred Stock were redeemed at $50 per share ($25 per
depositary share).

31
On July 28, 1997 the Company redeemed all of the 1.2 million outstanding
shares (12 million depositary shares) of its 8.125% Cumulative Preferred Stock,
Series A (Series A Preferred Stock). The aggregate principal amount of Series A
Preferred Stock outstanding as of June 30, 1997 was $300 million. All of the
outstanding shares of the Series A Preferred Stock were redeemed at $250 per
share ($25 per depositary share), plus accrued and unpaid dividends through July
28, 1997.

TRV as of August 7, 1997, had $1.0 billion available for debt offerings and
$400 million available for preferred security offerings under its shelf
registration statements.

TRAVELERS PROPERTY CASUALTY CORP. (TAP)

TAP also issues commercial paper directly to investors and maintains unused
credit availability under a committed revolving credit agreement at least equal
to the amount of commercial paper outstanding.

TAP has a five-year revolving credit facility in the amount of $500 million
with a syndicate of banks that expires in December 2001. Under this facility TAP
is required to maintain a certain level of consolidated stockholders' equity (as
defined in the agreement). At June 30, 1997, this requirement was exceeded by
approximately $3.0 billion. At June 30, 1997, there were no borrowings
outstanding under this facility.

TAP's insurance subsidiaries are subject to various regulatory restrictions
that limit the maximum amount of dividends available to be paid to their parent
without prior approval of insurance regulatory authorities. Dividend payments to
TAP from its insurance subsidiaries are limited to $647 million in 1997 without
prior approval of the Connecticut Insurance Department. TAP received $145
million of dividends from its insurance subsidiaries during the first six months
of 1997 and received an additional $100 million of dividends on July 1, 1997.

TAP as of August 7, 1997, had $750 million available for debt offerings
under its shelf registration statement.

COMMERCIAL CREDIT COMPANY (CCC)

CCC also issues commercial paper directly to investors and maintains unused
credit availability under committed revolving credit agreements at least equal
to the amount of commercial paper outstanding. CCC has unused credit
availability of $4.250 billion under five-year revolving credit facilities,
(including the $850 million referred to above) and $1.0 billion under a 364-day
facility. CCC may borrow under its revolving credit facilities at various
interest rate options and compensates the banks for the facilities through
commitment fees.

CCC is limited by covenants in its revolving credit agreements as to the
amount of dividends and advances that may be made to its parent or its
affiliated companies. At June 30, 1997, CCC would have been able to remit $313
million to its parent under its most restrictive covenants.

CCC completed the following long-term debt offerings in 1997 and, as of
August 7, 1997 had $650 million available for debt offerings and $400 million
available for trust preferred security offerings under its shelf registration
statements:

<TABLE>
<S> <C>
- - 6.45% Notes due July 1, 2002................................. $300 million
- - 6.75% Notes due July 1, 2007................................. $300 million
- - 6 1/2% Notes due August 1, 2004.............................. $250 million
</TABLE>

32
SMITH BARNEY HOLDINGS INC. (SMITH BARNEY)

Smith Barney funds its day-to-day operations through the use of commercial
paper, collateralized and uncollateralized borrowings (both committed and
uncommitted), internally generated funds, repurchase transactions, and
securities lending arrangements. The volume of Smith Barney's borrowings
generally fluctuates in response to changes in the amount of reverse repurchase
transactions outstanding, the level of securities inventories, customer balances
and securities borrowing transactions. Smith Barney has a $1.250 billion
revolving credit agreement with a bank syndicate that extends through May 2000,
and has a $750 million 364-day revolving credit agreement with a bank syndicate
that extends through May 1998. At June 30, 1997, there were no borrowings
outstanding under either facility. Smith Barney also has substantial borrowing
arrangements consisting of facilities that it has been advised are available,
but where no contractual lending obligation exists.

Smith Barney and its subsidiary Smith Barney Inc. issue commercial paper
directly to investors. As a policy, Smith Barney attempts to maintain sufficient
capital and funding sources in order to have the capacity to finance itself on a
fully collateralized basis at all times, including periods of financial stress.
In addition, Smith Barney monitors its leverage and capital ratios on a daily
basis.

Smith Barney is limited as to the amount of dividends that may be paid to
TRV. At June 30, 1997, Smith Barney would have been able to remit
approximately $779 million to TRV under its most restrictive covenants.

Smith Barney completed the following long-term debt offerings in 1997 and,
as of August 7, 1997, had $750 million available for debt offerings under its
shelf registration statement:

<TABLE>
<S> <C>
- - S&P 500 Equity Linked Notes due March 11, 2002............... $66 million
- - 7% Notes due March 15, 2004.................................. $250 million
- - 7 3/8% Notes due May 15, 2007................................ $200 million
- - 6 5/8% Notes due July 1, 2002................................ $250 million
</TABLE>

In addition to the long-term debt offerings above, in May 1997 Smith Barney,
through a private placement, issued $25 million of 6.98% Notes due December 30,
1999.

SECURITIES BORROWED, LOANED AND SUBJECT TO REPURCHASE AGREEMENTS

Smith Barney engages in "matched book" transactions in government and
mortgage-backed securities as well as "conduit" transactions in corporate equity
and debt securities. These transactions are similar in nature. A "matched book"
transaction involves a security purchased under an agreement to resell (i.e.,
reverse repurchase transaction) and simultaneously sold under an agreement to
repurchase (i.e., repurchase transaction). A "conduit" transaction involves the
borrowing of a security from a counterparty and the simultaneous lending of the
security to another counterparty. These transactions are reported gross in the
Condensed Consolidated Statement of Financial Position and typically yield
interest spreads, generally ranging from 10 to 30 basis points. The interest
spread results from the net of interest received on the reverse repurchase or
security borrowed transaction and the interest paid on the corresponding
repurchase or security loaned transaction. Interest rates charged or credited in
these activities are usually based on current Federal Funds rates but can
fluctuate based on security availability and other market conditions. The size
of balance sheet positions resulting from these activities can vary
significantly depending primarily on levels of activity in the bond markets, but
the impact on net income would be relatively smaller.

THE TRAVELERS INSURANCE COMPANY (TIC)

At June 30, 1997, TIC had $23.3 billion of life and annuity product deposit
funds and reserves. Of that total, $12.4 billion is not subject to discretionary
withdrawal based on contract terms. The

33
remaining $10.9 billion is for life and annuity products that are subject to
discretionary withdrawal by the contractholder. Included in the amount that is
subject to discretionary withdrawal is $1.7 billion of liabilities that are
surrenderable with market value adjustments. Also included are an additional
$5.3 billion of the life insurance and individual annuity liabilities, which are
subject to discretionary withdrawal and have an average surrender charge of
4.8%. In the payout phase, these funds are credited at significantly reduced
interest rates. The remaining $3.9 billion of liabilities is surrenderable
without charge. More than 17% of these relate to individual life products. These
risks would have to be underwritten again if transferred to another carrier,
which is considered a significant deterrent against withdrawal by long-term
policyholders. Insurance liabilities that are surrendered or withdrawn are
reduced by outstanding policy loans and related accrued interest prior to
payout.

TIC issues commercial paper to investors and maintains unused committed
revolving credit facilities at least equal to the amount of commercial paper
outstanding. Currently, TIC has unused credit availability of $50 million under
the five-year revolving credit facility referred to above.

TIC is subject to various regulatory restrictions that limit the maximum
amount of dividends available to its parent without prior approval of the
Connecticut Insurance Department. A maximum of $507 million of statutory surplus
is available in 1997 for such dividends without Department approval, of which
$200 million has been paid during the first six months of 1997.

FUTURE APPLICATION OF ACCOUNTING STANDARDS

See Note 3 of Notes to Condensed Consolidated Financial Statements for a
discussion of recently issued accounting pronouncements.

34
PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

For information concerning several purported class action lawsuits filed
against Smith Barney Inc. in connection with three funds managed by Hyperion
Capital Management Inc., see the descriptions that appear in the fourth
paragraph on page 26 of the Company's Quarterly Report on Form 10-Q for the
quarter ended September 30, 1993, the first paragraph under the heading "Smith
Barney" on page 65 of the Company's Annual Report on Form 10-K for the year
ended December 31, 1995, the first paragraph on page 34 of the Company's
Quarterly Report on Form 10-Q for the quarter ended September 30, 1996, the
third full paragraph on page 83 of the Company's Annual Report on Form 10-K for
the year ended December 31, 1996 and the first paragraph on page 28 of the
Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 1997,
which descriptions are incorporated by reference herein. A copy of the pertinent
paragraphs of such filings is included as an exhibit to this Form 10-Q. In June
1997, the U.S. Supreme Court denied plaintiffs' petition for certiorari.

For information concerning a complaint seeking equitable relief that was
filed by the U.S. Department of Justice, naming 24 major brokerage firms,
including SBI, see the description that appears in the first paragraph on page
35 of the Company's Quarterly Report on Form 10-Q for the quarter ended June 30,
1996, which description is incorporated by reference herein. A copy of the
pertinent paragraph of such filing is included as an exhibit to this Form 10-Q.
In April 1997, the U.S. District Court for the Southern District of New York
approved the settlement previously agreed to by the parties. In May 1997,
plaintiffs in the related civil class action challenged certain provisions of
the settlement.

For information concerning actions filed against several insurance companies
and industry organizations relating to service fee charges and premium
calculations on certain workers' compensation insurance, see the descriptions
that appear in the paragraph that begins on page 90 and ends on page 91 of the
Prospectus dated April 22, 1996 of Travelers Property Casualty Corp., the second
paragraph on page 84 of the Company's Annual Report on Form 10-K for the year
ended December 31, 1996 and the third paragraph on page 28 of the Company's
Quarterly Report on Form 10-Q for the quarter ended March 31, 1997, which
descriptions are incorporated by reference herein. A copy of the pertinent
paragraphs of such filings is included as an exhibit to this Form 10-Q. In July
1997, the Texas Department of Insurance issued a rule addressing the same
premium calculation issues raised by the proposed intervenor class in Travelers
Indemnity Company of Connecticut v. Texas Workers Compensation Insurance
Facility. The Company believes that this rule, which requires that rebates be
paid to certain 1991 to 1994 Texas workers compensation policyholders, exceeds
the Department's authority. Accordingly, the Company has joined with several
other insurers in an appeal proceeding, entitled Highlands Insurance Company v.
Texas Department of Insurance, which was filed in July 1997 in the District
Court of Travis County, Texas. In July 1997, a purported class action, entitled
El Chico Restaurants, Inc. v. The Aetna Casualty and Surety Company, et al., was
filed in the U.S. District Court for the Southern District of Florida, with
allegations similar to those in the two El Chico purported class actions filed
earlier this year in Tennessee and Georgia.

35
ITEM 2. CHANGES IN SECURITIES.

On June 2, 1997, Smith Barney Inc. ("SBI") acquired the business of Perkins
Shareholder Services, Inc. ("PSS"), a California corporation that provides stock
option plan administration services, for approximately $85,000 in cash and
certain other non-cash consideration. In connection with the transaction, on
June 4, 1997, the Company issued 25,877 shares (the "Shares") of common stock,
$.01 par value per share, of the Company, to Marilyn J. Perkins Claassen, PSS's
president and sole stockholder, which Shares vest periodically over three and
one-half years and which may be forfeited under certain circumstances. The
Company received approximately $1,420,000 from SBI (based on the June 2, 1997
closing price of $54.875) to pay for the Shares. The issuance of the Shares was
exempt from registration pursuant to Section 4(2) of the Securities Act of 1933,
as amended.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

(a) Exhibits:

See Exhibit Index.

(b) Reports on Form 8-K:

On June 13, 1997, the Company filed a Current Report on Form 8-K, dated June
11, 1997, filing certain exhibits under Item 7 thereof relating to the offer and
sale of the Company's 6.365% Cumulative Preferred Stock, Series F, $1.00 par
value per share.

No other reports on Form 8-K were filed during the quarter ended June 30,
1997; however, on July 10, 1997, the Company filed a Current Report on Form 8-K,
dated July 8, 1997, filing certain exhibits under Item 7 thereof relating to the
offer and sale of the Company's 6.213% Cumulative Preferred Stock, Series G,
$1.00 par value per share.

36
EXHIBIT INDEX

<TABLE>
<CAPTION>
EXHIBIT FILING
NUMBER DESCRIPTION OF EXHIBIT METHOD
- ----------- ---------------------- ------------
<S> <C> <C>

3.01 Restated Certificate of Incorporation of Travelers Group Inc. (the "Company"), Certificate Electronic
of Designation of Cumulative Adjustable Rate Preferred Stock, Series Y, Certificate of
Amendment to the Restated Certificate of Incorporation, filed April 24, 1996, Certificate
of Amendment to the Restated Certificate of Incorporation, filed April 23, 1997,
Certificate of Designation of 6.365% Cumulative Preferred Stock, Series F, and Certificate
of Designation of 6.213% Cumulative Preferred Stock, Series G.

3.02 By-Laws of the Company as amended and restated through April 23, 1997, incorporated by
reference to Exhibit 3.02 to the Company's Quarterly Report on Form 10-Q for the fiscal
quarter ended March 31, 1997 (File No. 1-9924) (the "Company's 3/31/97 10-Q").

11.01 Computation of Earnings Per Share. Electronic

12.01 Computation of Ratio of Earnings to Fixed Charges. Electronic

27.01 Financial Data Schedule. Electronic

99.01 The fourth paragraph on page 26 of the Company's Quarterly Report on Form 10-Q for the Electronic
fiscal quarter ended September 30, 1993, the first paragraph under the heading "Smith
Barney" on page 65 of the Company's Annual Report on Form 10-K for the fiscal year ended
December 31, 1995, the first paragraph on page 34 of the Company's Quarterly Report on Form
10-Q for the fiscal quarter ended September 30, 1996, the third full paragraph on page 83
of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 1996
(the "Company's 1996 10-K") and the first paragraph on page 28 of the Company's 3/31/97
10-Q.

99.02 The first paragraph on page 35 of the Company's Quarterly Report on Form 10-Q for the Electronic
fiscal quarter ended June 30, 1996.

99.03 The paragraph that begins on page 90 and ends on page 91 of the Prospectus dated April 22, Electronic
1996 of Travelers Property Casualty Corp., the second paragraph on page 84 of the Company's
1996 10-K and the third paragraph on page 28 of the Company's 3/31/97 10-Q.
</TABLE>

<TABLE>
<S> <C>
The total amount of securities authorized pursuant to any
instrument defining rights of holders of long-term debt of the
Company does not exceed 10% of the total assets of the Company
and its consolidated subsidiaries. The Company will furnish
copies of any such instrument to the Securities and Exchange
Commission upon request.
</TABLE>




37
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



Travelers Group Inc.



Date: August 12, 1997 By /s/ Heidi Miller
------------------------------
Heidi Miller
Senior Vice President and
Chief Financial Officer
(Principal Financial Officer)



Date: August 12, 1997 By /s/ Irwin Ettinger
------------------------------
Irwin Ettinger
Executive Vice President and
Chief Accounting Officer
(Principal Accounting Officer)


38
EXHIBIT INDEX

<TABLE>
<CAPTION>
EXHIBIT FILING
NUMBER DESCRIPTION OF EXHIBIT METHOD
- ----------- ---------------------- ------------
<S> <C> <C>

3.01 Restated Certificate of Incorporation of Travelers Group Inc. (the "Company"), Certificate Electronic
of Designation of Cumulative Adjustable Rate Preferred Stock, Series Y, Certificate of
Amendment to the Restated Certificate of Incorporation, filed April 24, 1996, Certificate
of Amendment to the Restated Certificate of Incorporation, filed April 23, 1997,
Certificate of Designation of 6.365% Cumulative Preferred Stock, Series F, and Certificate
of Designation of 6.213% Cumulative Preferred Stock, Series G.

3.02 By-Laws of the Company as amended and restated through April 23, 1997, incorporated by
reference to Exhibit 3.02 to the Company's Quarterly Report on Form 10-Q for the fiscal
quarter ended March 31, 1997 (File No. 1-9924) (the "Company's 3/31/97 10-Q").

11.01 Computation of Earnings Per Share. Electronic

12.01 Computation of Ratio of Earnings to Fixed Charges. Electronic

27.01 Financial Data Schedule. Electronic

99.01 The fourth paragraph on page 26 of the Company's Quarterly Report on Form 10-Q for the Electronic
fiscal quarter ended September 30, 1993, the first paragraph under the heading "Smith
Barney" on page 65 of the Company's Annual Report on Form 10-K for the fiscal year ended
December 31, 1995, the first paragraph on page 34 of the Company's Quarterly Report on Form
10-Q for the fiscal quarter ended September 30, 1996, the third full paragraph on page 83
of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 1996
(the "Company's 1996 10-K") and the first paragraph on page 28 of the Company's 3/31/97
10-Q.

99.02 The first paragraph on page 35 of the Company's Quarterly Report on Form 10-Q for the Electronic
fiscal quarter ended June 30, 1996.

99.03 The paragraph that begins on page 90 and ends on page 91 of the Prospectus dated April 22, Electronic
1996 of Travelers Property Casualty Corp., the second paragraph on page 84 of the Company's
1996 10-K and the third paragraph on page 28 of the Company's 3/31/97 10-Q.
</TABLE>

<TABLE>
<S> <C>

The total amount of securities authorized pursuant to any
instrument defining rights of holders of long-term debt of the
Company does not exceed 10% of the total assets of the Company and
its consolidated subsidiaries. The Company will furnish copies of
any such instrument to the Securities and Exchange Commission upon
request.
</TABLE>