Citigroup
C
#80
Rank
$207.03 B
Marketcap
$115.71
Share price
0.44%
Change (1 day)
47.48%
Change (1 year)

Citigroup - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549

-----------------

FORM 10-Q

/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF
THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1997

OR

/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF
THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM ________ TO _______

--------------------

COMMISSION FILE NUMBER 1-9924

--------------------


TRAVELERS GROUP INC.

(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

DELAWARE 52-1568099
(STATE OR OTHER JURISDICTION OF (I.R.S. EMPLOYER
INCORPORATION OR ORGANIZATION) IDENTIFICATION NO.)

388 GREENWICH STREET, NEW YORK, NEW YORK 10013
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) (ZIP CODE)

(212) 816-8000
(REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

--------------------

INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS REQUIRED
TO BE FILED BY SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 DURING
THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE REGISTRANT WAS
REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH FILING
REQUIREMENTS FOR THE PAST 90 DAYS. YES X NO
----- -----

INDICATE THE NUMBER OF SHARES OUTSTANDING OF EACH OF THE ISSUER'S CLASSES OF
COMMON STOCK AS OF THE LATEST PRACTICABLE DATE:

COMMON STOCK OUTSTANDING AS OF OCTOBER 31, 1997: 958,284,705

(ADJUSTED TO GIVE EFFECT TO THE THREE-FOR-TWO STOCK SPLIT PAYABLE ON NOVEMBER
19, 1997)
TRAVELERS GROUP INC.

TABLE OF CONTENTS
-----------------

Part I - Financial Information

<TABLE>



Item 1. Financial Statements: PAGE NO.
--------
<S> <C>
Condensed Consolidated Statement of Income (Unaudited) -
Three and Nine Months Ended September 30, 1997 and 1996 3

Condensed Consolidated Statement of Financial Position -
September 30, 1997 (Unaudited) and December 31, 1996 4

Condensed Consolidated Statement of Changes in Stockholders' Equity
(Unaudited) - Nine Months Ended September 30, 1997 5

Condensed Consolidated Statement of Cash Flows (Unaudited) -
Nine Months Ended September 30, 1997 and 1996 6

Notes to Condensed Consolidated Financial Statements - (Unaudited) 7


Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 14


Part II - Other Information

Item 1. Legal Proceedings 35

Item 6. Exhibits and Reports on Form 8-K 36

Exhibit Index 37

Signatures 39
</TABLE>



2
TRAVELERS GROUP INC. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENT OF INCOME (UNAUDITED)
(In millions of dollars, except per share amounts)


<TABLE>
<CAPTION>

Three Months Ended Nine Months Ended
September 30, September 30,
--------------------- ----------------------
1997 1996 1997 1996
- ------------------------------------------------------ ---------- ---------- ---- ---------- -----------
REVENUES
<S> <C> <C> <C> <C>
Insurance premiums $2,226 $2,197 $6,670 $5,513
Commissions and fees 1,050 794 2,768 2,560
Interest and dividends 1,694 1,484 4,900 4,027
Finance related interest and other charges 372 292 999 863
Principal transactions 252 243 766 786
Asset management and administration fees 433 343 1,195 991
Other income 449 269 1,079 823
- ------------------------------------------------------ ---------- ---------- ---- ---------- -----------
Total revenues 6,476 5,622 18,377 15,563
- ------------------------------------------------------ ---------- ---------- ---- ---------- -----------
EXPENSES
Policyholder benefits and claims 1,898 1,947 5,709 5,537
Non-insurance compensation and benefits 1,110 904 3,060 2,834
Insurance underwriting, acquisition and operating 820 799 2,424 2,166
Interest 735 580 2,084 1,640
Provision for consumer finance credit losses 63 60 208 188
Other operating 489 404 1,365 1,254
- ------------------------------------------------------ ---------- ---------- ---- ---------- -----------
Total expenses 5,115 4,694 14,850 13,619
- ------------------------------------------------------ ---------- ---------- ---- ---------- -----------

Gain (loss) on sale of subsidiaries and affiliates - - - 397
- ------------------------------------------------------ ---------- ---------- ---- ---------- -----------
Income before income taxes and minority interest 1,361 928 3,527 2,341
Provision for income taxes 483 323 1,246 684
Minority interest, net of income taxes 55 44 153 -
- ------------------------------------------------------ ---------- ---------- ---- ---------- -----------
Income from continuing operations 823 561 2,128 1,657
Discontinued operations, net of income taxes:
Gain on disposition - 31 - 31
- ------------------------------------------------------ ---------- ---------- ---- ---------- -----------
Net income $823 $592 $2,128 $1,688
====================================================== ========== ========== ==== ========== ===========

Net income per share of common stock
and common stock equivalents(1)
Continuing operations $0.83 $0.56 $ 2.13 $ 1.66
Discontinued operations - 0.03 - 0.03
- ------------------------------------------------------ ---------- ---------- ---- ---------- -----------
Net income $0.83 $0.59 $ 2.13 $ 1.69
====================================================== ========== ========== ==== ========== ===========
Weighted average number of common shares outstanding
and common stock equivalents(1) 970.5 958.5 969.9 955.8
====================================================== ========== ========== ==== ========== ===========
</TABLE>


See Notes to Condensed Consolidated Financial Statements.

(1) Current and prior year information has been restated to reflect a stock
split (see Note 1 of Notes to Condensed Consolidated Financial Statements).



3
TRAVELERS GROUP INC. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
(In millions of dollars)

<TABLE>
<CAPTION>


September 30, December 31,
1997 1996
- ----------------------------------------------------------------------- ------------------ --- --------------
ASSETS (Unaudited)

<S> <C> <C>
Cash and cash equivalents
(including $1,642 and $1,256 segregated under federal and other
regulations) $ 2,127 $ 1,868
Investments and real estate held for sale:
Fixed maturities, primarily available for sale at market value
(amortized cost - $46,376 and $43,277) 47,874 43,998
Equity securities, at market (cost - $1,492 and $1,113) 1,609 1,157
Mortgage loans 3,662 3,812
Real estate held for sale 491 459
Policy loans 1,875 1,910
Short-term and other 4,159 5,173
- ----------------------------------------------------------------------- ------------------ --- --------------
Total investments and real estate held for sale 59,670 56,509
- ----------------------------------------------------------------------- ------------------ --- --------------
Securities borrowed or purchased under agreements to resell 32,329 25,280
Brokerage receivables 8,129 7,305
Trading securities owned, at market value 15,518 12,465
Net consumer finance receivables 10,401 7,885
Reinsurance recoverables 9,838 10,234
Value of insurance in force and deferred policy acquisition costs 2,752 2,563
Cost of acquired businesses in excess of net assets 3,364 2,933
Separate and variable accounts 10,997 9,023
Other receivables 5,145 4,869
Other assets 9,161 10,133
- ----------------------------------------------------------------------- ------------------ --- --------------
Total assets $169,431 $151,067
======================================================================= ================== === ==============
LIABILITIES
Investment banking and brokerage borrowings $ 5,083 $ 3,217
Short-term borrowings 3,284 1,557
Long-term debt 12,297 11,327
Securities loaned or sold under agreements to repurchase 30,013 24,449
Brokerage payables 6,220 5,809
Trading securities sold not yet purchased, at market value 9,989 8,378
Contractholder funds 14,590 13,621
Insurance policy and claims reserves 44,004 43,944
Separate and variable accounts 10,987 8,949
Accounts payable and other liabilities 15,919 14,702
- ----------------------------------------------------------------------- ------------------ --- --------------
Total liabilities 152,386 135,953
- ----------------------------------------------------------------------- ------------------ --- --------------
ESOP Preferred stock -- Series C (net of note guarantee of $17 and $35) 137 129
- ----------------------------------------------------------------------- ------------------ --- --------------
TRV-obligated mandatorily redeemable preferred securities of
subsidiary trusts holding solely junior subordinated debt securities of TRV 1,000 1,000
- ----------------------------------------------------------------------- ------------------ --- --------------
TAP-obligated mandatorily redeemable preferred securities of
subsidiary trusts holding solely junior subordinated debt securities of TAP 900 900
- ----------------------------------------------------------------------- ------------------ --- --------------
STOCKHOLDERS' EQUITY (1)
Preferred stock, at aggregate liquidation value 800 675
Common stock ($.01 par value; authorized shares: 1.5 billion;
issued shares: 1997 - 1,115,428,926 shares and 1996 - 1,114,623,201
shares) 11 11
Additional paid-in capital 7,747 7,213
Retained earnings 9,233 7,452
Treasury stock, at cost (1997 - 155,628,353 shares and 1996 -
158,255,102 shares) (3,275) (2,446)
Unrealized gain (loss) on investment securities 930 469
Other, principally unearned compensation (438) (289)
- ----------------------------------------------------------------------- ------------------ --- --------------
Total stockholders' equity 15,008 13,085
- ----------------------------------------------------------------------- ------------------ --- --------------
Total liabilities and stockholders' equity $169,431 $151,067
======================================================================= ================== === ==============
</TABLE>

See Notes to Condensed Consolidated Financial Statements.

(1) Current and prior year information has been restated to reflect a stock
split (see Note 1 of Notes to Condensed Consolidated Financial Statements).



4
<TABLE>
<CAPTION>



TRAVELERS GROUP INC. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED)
(In millions of dollars)

NINE MONTHS ENDED SEPTEMBER 30, 1997 Amount Shares(1)
- ----------------------------------------------------------------------- ----------------- -----------------
PREFERRED STOCK, AT AGGREGATE LIQUIDATION VALUE (in thousands)
<S> <C> <C>
Balance, beginning of year $ 675 8,700
Redemption of preferred stock (675) (8,700)
Issuance of preferred stock 800 3,200
- ----------------------------------------------------------------------- ----------------- -----------------
Balance, end of period $ 800 3,200
======================================================================= ================= =================
COMMON STOCK AND ADDITIONAL PAID-IN CAPITAL

Balance, beginning of year(1) $ 7,224 1,114,623
Issuance of shares pursuant to employee benefit plans 541
Exercise of common stock warrants 10 806
Cost of issuance of preferred stock (17)
- ----------------------------------------------------------------------- ----------------- -----------------
Balance, end of period 7,758 1,115,429
- ----------------------------------------------------------------------- ----------------- -----------------
RETAINED EARNINGS
Balance, beginning of year 7,452
Net income 2,128
Common dividends (289)
Preferred dividends (58)
- ----------------------------------------------------------------------- -----------------
Balance, end of period 9,233

- ----------------------------------------------------------------------- -----------------
TREASURY STOCK, AT COST
Balance, beginning of year(1) (2,446) (158,255)
Issuance of shares pursuant to employee benefit plans, net of shares
tendered for payment of option exercise price and withholding taxes (67) 22,441
Treasury stock acquired (762) (19,814)
- ----------------------------------------------------------------------- ----------------- -----------------
Balance, end of period (3,275) (155,628)
- ----------------------------------------------------------------------- ----------------- -----------------
UNREALIZED GAIN (LOSS) ON INVESTMENT SECURITIES

Balance, beginning of year 469
Net change in unrealized gains and losses on investment securities,
net of tax 461
- ----------------------------------------------------------------------- -----------------
Balance, end of period 930

- ----------------------------------------------------------------------- -----------------
OTHER, PRINCIPALLY UNEARNED COMPENSATION
Balance, beginning of year (289)
Issuance of restricted stock, net of amortization (147)
Other (2)
- ----------------------------------------------------------------------- -----------------
Balance, end of period (438)
- ----------------------------------------------------------------------- -----------------
TOTAL COMMON STOCKHOLDERS' EQUITY AND COMMON SHARES OUTSTANDING $14,208 959,801
======================================================================================== =================
TOTAL STOCKHOLDERS' EQUITY $15,008
======================================================================= =================
</TABLE>

See Notes to Condensed Consolidated Financial Statements.

(1) Current and prior year information has been restated to reflect a stock
split (see Note 1 of Notes to Condensed Consolidated Financial
Statements).



5
TRAVELERS GROUP INC. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
(In millions of dollars)

<TABLE>
<CAPTION>


NINE MONTHS ENDED SEPTEMBER 30, 1997 1996
- ----------------------------------------------------------------------- ---------------- -----------------
CASH FLOWS FROM OPERATING ACTIVITIES
<S> <C> <C>
Income from continuing operations before income taxes and minority
interest $ 3,527 $ 2,341
Adjustments to reconcile income from continuing operations before
income taxes and minority interest to net cash provided by (used in)
operating activities:
Amortization of deferred policy acquisition costs and value of
insurance in force 1,073 864
Additions to deferred policy acquisition costs (1,272) (1,009)
Depreciation and amortization 287 256
Provision for consumer finance credit losses 208 188
Changes in:
Trading securities, net (1,442) 427
Securities borrowed, loaned and repurchase agreements, net (1,485) 13
Brokerage receivables net of brokerage payables (413) (1,372)
Insurance policy and claims reserves 287 369
Other, net 2,082 1,115
Net cash flows provided by operating activities of discontinued
operations - 48
- ----------------------------------------------------------------------- ---------------- -----------------
Net cash provided by (used in) operations 2,852 3,240
Income taxes paid (980) (532)
- ----------------------------------------------------------------------- ---------------- -----------------
Net cash provided by (used in) operating activities 1,872 2,708
- ----------------------------------------------------------------------- ---------------- -----------------
CASH FLOWS FROM INVESTING ACTIVITIES
Consumer loans originated or purchased (3,552) (2,453)
Consumer loans repaid or sold 2,233 1,898
Purchases of fixed maturities and equity securities (19,516) (23,764)
Proceeds from sales of investments and real estate:
Fixed maturities available for sale and equity securities 14,330 19,785
Mortgage loans 312 201
Real estate and real estate joint ventures 387 180
Proceeds from maturities of investments:
Fixed maturities 2,572 2,483
Mortgage loans 507 570
Other investments, primarily short-term, net (553) (117)
Business acquisition (1,618) (4,160)
Other, net (458) (40)
- ----------------------------------------------------------------------- ---------------- -----------------
Net cash provided by (used in) investing activities (5,356) (5,417)
- ----------------------------------------------------------------------- ---------------- -----------------
CASH FLOWS FROM FINANCING ACTIVITIES

Dividends paid (347) (291)
Issuance of preferred stock 783 -
Redemption of preferred stock (675) -
Subsidiary issuance of preferred stock - 900
Subsidiary's sale of Class A common stock - 1,453
Treasury stock acquired (762) (432)
Stock tendered for payment of withholding taxes (280) (146)
Issuance of long-term debt 1,716 1,590
Payments and redemptions of long-term debt (747) (468)
Net change in short-term borrowings (including investment banking and
brokerage borrowings) 3,593 783
Contractholder fund deposits 2,450 1,329
Contractholder fund withdrawals (1,991) (2,194)
Other, net 3 (46)
- ----------------------------------------------------------------------- ---------------- -----------------
Net cash provided by (used in) financing activities 3,743 2,478
- ----------------------------------------------------------------------- ---------------- -----------------
Change in cash and cash equivalents 259 (231)
Cash and cash equivalents at beginning of period 1,868 1,866
- ----------------------------------------------------------------------- ---------------- -----------------
Cash and cash equivalents at end of period $ 2,127 $ 1,635
- ----------------------------------------------------------------------- ---------------- -----------------
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

Cash paid during the period for interest $ 2,018 $ 1,595
======================================================================= ================ =================
SUPPLEMENTAL DISCLOSURE OF BUSINESS ACQUISITIONS:
Assets and liabilities of business acquired:

Invested assets $ - $13,969
Net consumer finance receivables 1,156 -
Reinsurance recoverables and other assets 482 10,386
Insurance policy and claim reserves - (18,302)
Other liabilities (20) (1,893)
- ----------------------------------------------------------------------- ---------------- -----------------
Cash payment related to business acquisition $ 1,618 $4,160
======================================================================= ================ =================
</TABLE>

See Notes to Condensed Consolidated Financial Statements.



6
TRAVELERS GROUP INC. and Subsidiaries
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1. BASIS OF PRESENTATION
---------------------

The accompanying condensed consolidated financial statements as of September
30, 1997 and for the three-month and nine-month periods ended September 30,
1997 and 1996 are unaudited and include the accounts of Travelers Group Inc.
(TRV) and its subsidiaries (collectively, the Company). In the opinion of
management all adjustments, consisting of normal recurring adjustments,
necessary for a fair presentation have been reflected. The accompanying
condensed consolidated financial statements should be read in conjunction
with the consolidated financial statements and related notes included in the
Company's Annual Report to Stockholders for the year ended December 31,
1996.

Certain financial information that is normally included in annual financial
statements prepared in accordance with generally accepted accounting
principles, but is not required for interim reporting purposes, has been
condensed or omitted.

THE BOARD OF DIRECTORS ON OCTOBER 22, 1997 DECLARED A THREE-FOR-TWO SPLIT IN
TRV'S COMMON STOCK, IN THE FORM OF A 50% STOCK DIVIDEND, WHICH IS PAYABLE ON
NOVEMBER 19, 1997 TO STOCKHOLDERS OF RECORD ON NOVEMBER 3, 1997. CURRENT AND
PRIOR YEAR INFORMATION HAS BEEN RESTATED TO REFLECT THE STOCK SPLIT.

Certain reclassifications have been made to the prior year's financial
statements to conform to the current year's presentation.

2. PENDING MERGER
--------------

On September 24, 1997, TRV and Salomon Inc (Salomon) announced that they
had entered into an agreement and plan of merger pursuant to which a newly
formed wholly owned subsidiary of TRV will merge with and into Salomon. The
transaction has been approved by the Boards of Directors of both TRV and
Salomon. Pursuant to the merger agreement, Salomon common stockholders will
receive 1.695 shares of TRV common stock (after giving effect to the TRV
stock split) for each share of Salomon common stock that they own, for a
total value of approximately $9 billion; each share of preferred stock of
Salomon will be converted into a share of a substantially identical series
of preferred stock of TRV; and Salomon will become a wholly owned subsidiary
of TRV. After the merger, Salomon and Smith Barney Holdings Inc., a wholly
owned subsidiary of TRV, will merge to form Salomon Smith Barney Holdings
Inc.

The transaction is expected to be completed by late November 1997 and is
subject to various regulatory approvals and approval by Salomon
stockholders. The merger will be a tax-free exchange and will be accounted
for on a "pooling of interests" basis. As a result of the merger the Company
expects to record a restructuring charge of between $400 million and $500
million (after-tax) primarily for severance and costs related to excess or
unused office space and other facilities.

3. AETNA P&C ACQUISITION - PRO FORMA RESULTS OF OPERATIONS
-------------------------------------------------------

On April 2, 1996, Travelers Property Casualty Corp. (TAP), an indirect
majority-owned subsidiary of the Company, purchased from Aetna Services,
Inc. all of the outstanding capital stock of Travelers Casualty and Surety
Company (formerly The Aetna Casualty and Surety Company) and The Standard
Fire Insurance Company (collectively, Aetna P&C) for approximately $4.2
billion in cash. This acquisition was financed in part by the issuance by
TAP of common stock resulting in a minority


7
interest in TAP of approximately 18%. The acquisition was accounted for
under the purchase method of accounting and, accordingly, the condensed
consolidated financial statements include the results of Aetna P&C's
operations only from the date of acquisition.

On June 23, 1997, TAP repurchased an aggregate of approximately 6.6 million
shares of Class A Common Stock held by four private investors for
approximately $240.8 million. This repurchase increased TRV's ownership of
TAP to approximately 83.4%.

The following unaudited pro forma information presents the results of
operations of the Company and Aetna P&C for the nine months ended September
30, 1996, with pro forma adjustments as if the acquisition and transactions
related to the funding of the acquisition had been consummated as of the
beginning of the period presented. This pro forma information is not
indicative of what would have occurred had the acquisition and related
transactions occurred on the date indicated, or of future results of the
Company.


Nine Months Ended
September 30, 1996*
---------------------
(in millions, except per share data)

Revenues $ 17,163
=======
Income from continuing operations $ 1,419
=======
Net income $ 1,450
=======
Net income per common share:

Continuing operations $ 1.41
=======
Net income $ 1.44
=======

* Historical results of Aetna P&C for the first quarter of 1996 include
$307 million ($200 million after tax) of realized investment gains.

In the second quarter of 1996 TAP recorded charges related to the
acquisition and integration of Aetna P&C. These charges resulted primarily
from anticipated costs of the acquisition and the application of Travelers
strategies, policies and practices to Aetna P&C reserves and include: $221
million after tax and minority interest ($414 million before tax and
minority interest) in reserve increases, net of reinsurance, related
primarily to cumulative injury claims other than asbestos (CIOTA); a $45
million after tax and minority interest ($84 million before tax and minority
interest) provision for an additional asbestos liability related to an
existing settlement agreement with a policyholder of Aetna P&C; a $14
million after tax and minority interest ($27 million before tax and minority
interest) charge related to premium collection issues; a $22 million after
tax and minority interest ($41 million before tax and minority interest)
provision for uncollectibility of reinsurance recoverables; and a $19
million after tax and minority interest ($35 million before tax and minority
interest) provision for lease and severance costs of The Travelers Indemnity
Company related to the restructuring plan for the acquisition. In addition,
in the second quarter of 1996 the Company recognized a gain of $363 million
(before and after tax) from the issuance of shares of Class A Common Stock
by TAP and such gain is not reflected in the pro forma financial information
above.

4. CHANGES IN ACCOUNTING PRINCIPLES AND ACCOUNTING STANDARDS NOT YET ADOPTED
-------------------------------------------------------------------------

Effective January 1, 1997, the Company adopted Statement of Financial
Accounting Standards No. 125, "Accounting for Transfers and Servicing of
Financial Assets and Extinguishments of Liabilities" (FAS No. 125). This
Statement establishes accounting and reporting standards for transfers and
servicing of financial assets and extinguishments of liabilities. These
standards are based on an approach that focuses on control. Under this
approach, after a transfer of financial assets, an entity


8
recognizes the financial and servicing assets it controls and the
liabilities it has incurred, derecognizes financial assets when control has
been surrendered and derecognizes liabilities when extinguished. FAS No. 125
provides standards for distinguishing transfers of financial assets that are
sales from transfers that are secured borrowings. The requirements of FAS
No. 125 are effective for transfers and servicing of financial assets and
extinguishments of liabilities occurring after December 31, 1996, and are to
be applied prospectively. However, in December 1996 the Financial Accounting
Standards Board (FASB) issued Statement of Financial Accounting Standards
No. 127, "Deferral of the Effective Date of Certain Provisions of FASB
Statement No. 125," which delays until January 1, 1998 the effective date
for certain provisions. Earlier or retroactive application is not permitted.
The adoption of the provisions of this Statement effective January 1, 1997
did not have a material impact on results of operations, financial condition
or liquidity, and the Company is currently evaluating the impact of the
provisions whose effective date has been delayed until January 1, 1998.

In February 1997, the FASB issued Statement of Financial Accounting
Standards No. 128, "Earnings per Share" (FAS No. 128). This Statement
establishes standards for computing and presenting earnings per share (EPS)
and applies to entities with publicly held common stock. This Statement
simplifies the standards for computing earnings per share previously found
in Accounting Principles Board Opinion No. 15, "Earnings per Share" (Opinion
15), and makes them comparable to international EPS standards. It replaces
the presentation of primary EPS with a presentation of basic EPS. It also
requires dual presentation of basic and diluted EPS on the face of the
income statement for all entities with complex capital structures and
requires a reconciliation of the numerator and denominator of the basic EPS
computation to the numerator and denominator of the diluted EPS computation.

Basic EPS excludes dilution and is computed by dividing income available to
common stockholders by the weighted average number of common shares
outstanding for the period. Diluted EPS reflects the potential dilution that
could occur if securities or other contracts to issue common stock were
exercised.

FAS No. 128 supersedes Opinion 15 and related accounting interpretations and
is effective for financial statements issued for periods ending after
December 15, 1997, including interim periods; earlier application is not
permitted. However, an entity is permitted to disclose pro forma amounts
computed using this Statement in the notes to the financial statements in
periods prior to required adoption.

On a pro forma basis, for the three months ended September 30, 1997 and
1996, basic EPS is $0.88 and $0.61, respectively, and diluted EPS is $0.83
and $0.59, respectively.

On a pro forma basis, for the nine months ended September 30, 1997 and 1996,
basic EPS is $2.25 and $1.76, respectively, and diluted EPS is $2.13 and
$1.68, respectively.

In June 1997, the FASB issued Statement of Financial Accounting Standards
No. 130, "Reporting Comprehensive Income" (FAS No. 130). FAS No. 130
establishes standards for the reporting and display of comprehensive income
and its components in a full set of general-purpose financial statements.
All items that are required to be recognized under accounting standards as
components of comprehensive income are to be reported in a financial
statement that is displayed with the same prominence as other financial
statements. This Statement stipulates that comprehensive income reflect the
change in equity of an enterprise during a period from transactions and
other events and circumstances from nonowner sources. Comprehensive income
will thus represent the sum of net income and other comprehensive income,
although FAS No. 130 does not require the use of the terms comprehensive
income or other comprehensive income. The accumulated balance of other
comprehensive income is required to be displayed separately from retained
earnings and additional


9
paid-in capital in the statement of financial position. This Statement is
effective for fiscal years beginning after December 15, 1997. The Company
anticipates that the adoption of FAS No. 130 will result primarily in
reporting unrealized gains and losses on investments in debt and equity
securities in comprehensive income.

In June 1997, the FASB also issued Statement of Financial Accounting
Standards No. 131, "Disclosures about Segments of an Enterprise and Related
Information" (FAS No. 131). FAS No. 131 establishes standards for the way
that public enterprises report information about operating segments in
annual financial statements and requires that selected information about
those operating segments be reported in interim financial statements. This
Statement supersedes Statement of Financial Accounting Standards No. 14,
"Financial Reporting for Segments of a Business Enterprise." FAS No. 131
requires that all public enterprises report financial and descriptive
information about their reportable operating segments. Operating segments
are defined as components of an enterprise about which separate financial
information is available that is evaluated regularly by the chief operating
decisionmaker in deciding how to allocate resources and in assessing
performance. This Statement is effective for fiscal years beginning after
December 15, 1997. The Company is in the process of determining the impact,
if any, of the adoption of FAS No. 131.

5. DEBT
----

Investment banking and brokerage borrowings consisted of the following:

<TABLE>
<CAPTION>

(Millions) September 30, 1997 December 31, 1996
--------- -------------------- --------------------
<S> <C> <C>
Commercial paper $4,220 $3,028
Bank loans and other borrowings 863 189
--------- --------
$5,083 $3,217
========= ========
</TABLE>

Investment banking and brokerage borrowings are short term and include
commercial paper and bank loans and other borrowings used to finance Smith
Barney Holdings Inc.'s (Smith Barney) operations, including the securities
settlement process. The bank loans and other borrowings bear interest at
variable rates based primarily on the Federal Funds interest rate. Smith
Barney and its subsidiary Smith Barney Inc. have commercial paper programs
that consist of both discounted and interest-bearing paper. Smith Barney
also has substantial borrowing arrangements consisting of facilities that it
has been advised are available, but where no contractual lending obligation
exists.

Short-term borrowings consisted of commercial paper outstanding as follows:

<TABLE>
<CAPTION>

(Millions) September 30, 1997 December 31, 1996
--------- ---------------------- --------------------
<S> <C> <C>
Commercial Credit Company $3,157 $1,482
Travelers Property Casualty Corp. 127 25
The Travelers Insurance Company - 50
-------- -------
$3,284 $1,557
======== =======
</TABLE>

Long-term debt, including its current portion, consisted of the following:

<TABLE>
<CAPTION>

(Millions) September 30, 1997 December 31, 1996
--------- -------------------- -------------------
<S> <C> <C>
Travelers Group Inc. $ 1,696 $1,903
Commercial Credit Company 6,300 5,750
Smith Barney Holdings Inc. 3,008 2,369
Travelers Property Casualty Corp. 1,249 1,249
The Travelers Insurance Group Inc. 44 56
--------- ---------
$12,297 $11,327
========= =========
</TABLE>

TRV, Commercial Credit Company (CCC), TAP and The Travelers Insurance
Company (TIC) issue commercial paper directly to investors. Each maintains
unused credit availability under its respective bank lines of credit at
least equal to the amount of its outstanding commercial paper. Each may
borrow under its revolving credit facilities at various interest rate
options (LIBOR, CD, base rate or money market) and compensates the banks for
the facilities through commitment fees.


10
TRV, CCC and TIC have a five-year revolving credit facility with a syndicate
of banks to provide $1.0 billion of revolving credit, to be allocated to any
of TRV, CCC or TIC. The participation of TIC in this agreement is limited to
$250 million. This facility expires in June 2001. Currently, $500 million is
allocated to TRV, $450 million to CCC and $50 million to TIC. Under this
facility TRV is required to maintain a certain level of consolidated
stockholders' equity (as defined in the agreement). At September 30, 1997,
this requirement was exceeded by approximately $5.3 billion. At September
30, 1997, there were no borrowings outstanding under this facility.

CCC also has committed and available revolving credit facilities on a
stand-alone basis of $4.4 billion of which $3.4 billion expires in 2002 and
$1.0 billion expires in 1998.

CCC is limited by covenants in its revolving credit agreements as to the
amount of dividends and advances that may be made to its parent or its
affiliated companies. At September 30, 1997, CCC would have been able to
remit $562 million to its parent under its most restrictive covenants.

Smith Barney has a $1.250 billion revolving credit agreement with a bank
syndicate that extends through May 2000, and has a $750 million, 364-day
revolving credit agreement that extends through May 1998. Smith Barney may
borrow under its revolving credit facilities at various interest rate
options (LIBOR, CD or base rate) and compensates the banks for the
facilities through commitment fees. At September 30, 1997, there were no
borrowings outstanding under either facility.

Smith Barney is limited as to the amount of dividends that may be paid to
TRV. The amount of dividends varies based upon, among other things, levels
of net income of Smith Barney. At September 30, 1997, Smith Barney would
have been able to remit approximately $854 million to TRV under its most
restrictive covenants.

During the first nine months of 1997, CCC issued $900 million and Smith
Barney issued $816 million of long-term notes with varying interest rates
and maturities.

TAP has a five-year revolving credit facility in the amount of $500 million
with a syndicate of banks that expires in December 2001. Under this facility
TAP is required to maintain a certain level of consolidated stockholders'
equity (as defined in the agreement). At September 30, 1997, this
requirement was exceeded by approximately $3.1 billion. At September 30,
1997, there were no borrowings outstanding under this facility.

11
TAP's insurance subsidiaries are subject to various regulatory restrictions
that limit the maximum amount of dividends available to be paid to their
parent without prior approval of insurance regulatory authorities. Dividend
payments to TAP from its insurance subsidiaries are limited to $647 million
in 1997 without prior approval of the Connecticut Insurance Department. TAP
received $245 million of dividends from its insurance subsidiaries during
the first nine months of 1997.

TIC is subject to various regulatory restrictions that limit the maximum
amount of dividends available to its parent without prior approval of the
Connecticut Insurance Department. A maximum of $507 million of statutory
surplus is available in 1997 for such dividends without Department approval,
of which $300 million has been paid during the first nine months of 1997.

6. STOCKHOLDERS' EQUITY
--------------------

In June 1997, the Company sold in a public offering 8.0 million depositary
shares, each representing one-fifth of a share of 6.365% Cumulative
Preferred Stock, Series F (Series F Preferred Stock), at an offering price
of $50 per depositary share for an aggregate principal amount of $400
million. The Series F Preferred Stock has cumulative dividends payable
quarterly commencing September 1, 1997 and a liquidation preference
equivalent to $50 per depositary share plus accrued and accumulated unpaid
dividends. On or after June 16, 2007, the Company may redeem the Series F
Preferred Stock, in whole or in part, at any time at a redemption price of
$50 per depositary share plus dividends accrued and unpaid to the redemption
date.

In July 1997, the Company sold in a public offering 4.0 million depositary
shares, each representing one-fifth of a share of 6.213% Cumulative
Preferred Stock, Series G (Series G Preferred Stock), at an offering price
of $50 per depositary share for an aggregate principal amount of $200
million. The Series G Preferred Stock has cumulative dividends payable
quarterly commencing September 1, 1997 and a liquidation preference
equivalent to $50 per depositary share plus accrued and accumulated unpaid
dividends. On or after July 11, 2007, the Company may redeem the Series G
Preferred Stock, in whole or in part, at any time at a redemption price of
$50 per depositary share plus dividends accrued and unpaid to the redemption
date.

In September 1997, the Company sold in a public offering 4.0 million
depositary shares, each representing one-fifth of a share of 6.231%
Cumulative Preferred Stock, Series H (Series H Preferred Stock), at an
offering price of $50 per depositary share for an aggregate principal amount
of $200 million. The Series H Preferred Stock has cumulative dividends
payable quarterly commencing November 1, 1997 and a liquidation preference
equivalent to $50 per depositary share plus accrued and accumulated unpaid
dividends. On or after September 8, 2007, the Company may redeem the Series
H Preferred Stock, in whole or in part, at any time at a redemption price of
$50 per depositary share plus dividends accrued and unpaid to the redemption
date.

In October 1997, the Company sold in a public offering 4.0 million
depositary shares, each representing one-fifth of a share of 5.864%
Cumulative Preferred Stock, Series M (Series M Preferred Stock), at an
offering price of $50 per depositary share for an aggregate principal amount
of $200 million. The Series M Preferred Stock has cumulative dividends
payable quarterly commencing November 1, 1997 and a liquidation preference
equivalent to $50 per depositary share plus accrued and accumulated unpaid
dividends. On or after October 8, 2007, the Company may redeem the Series M
Preferred Stock, in whole or in part, at any time at a redemption price of
$50 per depositary share plus dividends accrued and unpaid to the redemption
date.

On July 1, 1997 the Company redeemed all of the 7.5 million outstanding
shares (15 million depositary shares) of its 9.25% Preferred Stock, Series D
(Series D Preferred Stock) at $50 per share ($25 per depositary share). The
aggregate amount of Series D Preferred Stock outstanding on the redemption
date was $375 million.

On July 28, 1997 the Company redeemed all of the 1.2 million outstanding
shares (12 million depositary shares) of its 8.125% Cumulative Preferred
Stock, Series A (Series A Preferred Stock)


12
at $250 per share ($25 per depositary share) plus accrued and unpaid
dividends to the redemption date. The aggregate amount of Series A Preferred
Stock outstanding on the redemption date was $300 million.

7. CONTINGENCIES
-------------

Certain subsidiaries of the Company were in arbitration with underwriters at
Lloyd's of London (Lloyd's) in New York State to enforce reinsurance
contracts with respect to recoveries for certain asbestos claims. The
dispute involved the ability to aggregate asbestos claims under a market
agreement between Lloyd's and those subsidiaries or under the applicable
reinsurance treaties. The Company recently finalized an agreement to settle
this arbitration with underwriters at Lloyd's and certain London companies
in New York State. The outcome of this agreement will have no impact on
earnings.

It is difficult to estimate the reserves for environmental and
asbestos-related claims due to the vagaries of court coverage decisions,
plaintiffs' expanded theories of liability, the risks inherent in major
litigation and other uncertainties. Conventional actuarial techniques are
not used to estimate such reserves.

The reserves carried for environmental and asbestos claims at September 30,
1997 are the Company's best estimate of ultimate claims and claim adjustment
expenses based upon known facts and current law. However, the conditions
surrounding the final resolution of these claims continues to change.
Currently, it is not possible to predict changes in the legal and
legislative environment and their impact on the future development of
asbestos and environmental claims. Such development will be affected by
future court decisions and interpretations and changes in legislation.
Because of these future unknowns, additional liabilities may arise for
amounts in excess of the current reserves. These additional amounts, or a
range of these additional amounts, cannot now be reasonably estimated, and
could result in a liability exceeding reserves by an amount that would be
material to the Company's operating results in a future period. However, the
Company believes that it is not likely that these claims will have a
material adverse effect on the Company's financial condition or liquidity.

In the ordinary course of business TRV and/or its subsidiaries are also
defendants or co-defendants in various litigation matters, other than those
described above. Although there can be no assurances, the Company believes,
based on information currently available, that the ultimate resolution of
these legal proceedings would not be likely to have a material adverse
effect on the Company's results of operations, financial condition or
liquidity.



13
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

CONSOLIDATED RESULTS OF OPERATIONS

<TABLE>
<CAPTION>

Three Months Ended Nine Months Ended
September 30 September 30
---------------------- --- ----------------------
(In millions, except per share amounts) 1997 1996 1997 1996
- --------------------------------------- --------- --------- --------- ---------
<S> <C> <C> <C> <C>
Revenues $ 6,476 $ 5,622 $18,377 $15,563
========= ========= ========= =========

Income from continuing operations $ 823 $ 561 $ 2,128 $ 1,657
Income from discontinued operations - 31 - 31
--------- --------- --------- ---------
Net income $ 823 $ 592 $ 2,128 $ 1,688
========= ========= ========= =========
Earnings per share*:

Continuing operations $ 0.83 $ 0.56 $ 2.13 $ 1.66

Discontinued operations - 0.03 - 0.03
--------- --------- --------- ---------
Net income $ 0.83 $ 0.59 $ 2.13 $ 1.69
========= ========= ========= =========
Weighted average number of
common shares outstanding
and common stock equivalents* 970.5 958.5 969.9 955.8
========= ========= ========= =========
</TABLE>

* ON OCTOBER 22, 1997 THE BOARD OF DIRECTORS DECLARED A THREE-FOR-TWO STOCK
SPLIT IN THE FORM OF A 50% STOCK DIVIDEND PAYABLE ON NOVEMBER 19, 1997 TO
STOCKHOLDERS OF RECORD ON NOVEMBER 3, 1997. CURRENT AND PRIOR YEAR
INFORMATION HAS BEEN RESTATED TO REFLECT THE STOCK SPLIT.

PENDING MERGER
As discussed in Note 2 of Notes to Condensed Consolidated Financial
Statements of Travelers Group Inc. (TRV) and its subsidiaries (collectively,
the Company), on September 24, 1997, TRV and Salomon Inc (Salomon) announced
that they had entered into an agreement and plan of merger pursuant to which
a newly formed wholly owned subsidiary of TRV will merge with and into
Salomon. The transaction has been approved by the Boards of Directors of both
TRV and Salomon. Pursuant to the merger agreement, Salomon common
stockholders will receive 1.695 shares of TRV common stock (after giving
effect to the TRV stock split) for each share of Salomon common stock that
they own, for a total value of approximately $9 billion; each share of
preferred stock of Salomon will be converted into a share of a substantially
identical series of preferred stock of TRV; and Salomon will become a wholly
owned subsidiary of TRV. After the merger, Salomon and Smith Barney Holdings
Inc., a wholly owned subsidiary of TRV, will merge to form Salomon Smith
Barney Holdings Inc.

The transaction is expected to be completed by late November 1997 and is subject
to various regulatory approvals and approval by Salomon stockholders. The merger
will be a tax-free exchange and will be accounted for on a "pooling of
interests" basis. As a result of the merger the Company expects to record a
restructuring charge of between $400 million and $500 million (after-tax)
primarily for severance and costs related to excess or unused office space and
other facilities.

ACQUISITION - AETNA P&C
As discussed in Note 3 of Notes to Condensed Consolidated Financial Statements,
on April 2, 1996, Travelers Property Casualty Corp. (TAP), an indirect
majority-owned subsidiary of Travelers Group Inc. (TRV), completed the
acquisition of the domestic property and casualty insurance subsidiaries of
Aetna Services, Inc. (Aetna P&C) for approximately $4.2 billion in cash. This
acquisition was financed in part by the issuance by TAP of common stock
resulting in a minority interest in TAP of approximately 18%. The acquisition
was accounted for under the purchase method of accounting and,

14
accordingly, the condensed consolidated financial statements include the results
of Aetna P&C's operations only from the date of acquisition. TAP also owns The
Travelers Indemnity Company (Travelers Indemnity). Travelers Indemnity along
with Aetna P&C are the primary vehicles through which the Company engages in the
property and casualty insurance business.

On June 23, 1997, TAP repurchased an aggregate of approximately 6.6 million
shares of Class A Common Stock held by four private investors for approximately
$240.8 million. This repurchase increased TRV's ownership of TAP to
approximately 83.4%.

RESULTS OF OPERATIONS
Consolidated income from continuing operations for the quarter ended September
30, 1997 was $823 million, and includes reported investment portfolio gains of
$82 million after tax and minority interest. This compares with income from
continuing operations of $561 million in the 1996 period, which included
portfolio losses of $15 million after tax and minority interest.

Excluding reported investment portfolio gains/losses, net income for the third
quarter of 1997 was 29% above the comparable period in 1996, primarily
reflecting improved performance at Smith Barney Holdings Inc. (Smith Barney) and
increased earnings from the insurance operations.

Income from continuing operations for the nine months ended September 30,
1997 was $2.128 billion, compared to $1.657 billion in the 1996 period.
Included in the 1997 nine-month period are portfolio gains of $97 million
after tax and minority interest, compared to $33 million after tax and
minority interest of portfolio losses in the 1996 nine-month period. Also
included in the 1996 nine-month period are gains of $389 million after tax
and minority interest from sales of stock of subsidiaries and affiliates and
charges related to the acquisition of Aetna P&C in April 1996, amounting to
$321 million after tax and minority interest. Excluding these items, net
income for the first nine months of 1997 was 25% above the comparable period
in 1996.

The gain from discontinued operations for the third quarter and nine months of
1996 represents the contingency payment received in 1996 from the 1995 sale of
The MetraHealth Companies, Inc.

The effective income tax rate for the nine months ended September 30, 1996 is
below the statutory rate of 35% due primarily to the nontaxability of the $363
million gain recognized from the sale of shares of Class A Common Stock by TAP.

The following discussion presents in more detail each segment's performance.

SEGMENT RESULTS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996
----------------------------------------------------------------------

INVESTMENT SERVICES


<TABLE>
<CAPTION>

Three Months Ended September 30,
--------------------------------------------------------------
1997 1996
- ----------------------------- ---------------------------- -- ------------------------------
(millions) Revenues Net income Revenues Net income
- ----------------------------- -------------- ------------- -- --------------- --------------
<S> <C> <C> <C> <C>
Smith Barney $2,389 $303 $1,889 $209
============================= ============== ============= == =============== ==============
</TABLE>

SMITH BARNEY
Smith Barney reported net income of $303 million for the three months ended
September 30, 1997, compared to $209 million reported in the third quarter of
1996, reflecting strength in commission revenues, asset management and
administration fees and investment banking. Smith Barney's return on equity of
39.3% for the third quarter of 1997 continues to be among the highest of its
industry peer


15
group. Pre-tax profit margins increased to 26.9% in the third quarter of 1997,
up from 22.7% in the comparable prior year period.

SMITH BARNEY REVENUES

Three Months Ended September 30,
-----------------------------------
(millions) 1997 1996
- -------------------------------------------- ------------- --- -----------------

Commissions $677 $498
Asset management and administration fees 433 343
Investment banking 364 288
Principal transactions 252 243
Interest income, net* 131 106
Other income 36 29
- -------------------------------------------- ------------- --- -----------------
Net revenues* $1,893 $1,507
============================================ ============= === =================

* Net of interest expense of $496 million and $382 million in 1997 and 1996,
respectively. Revenues included in the condensed consolidated statement of
income are before deductions for interest expense.

Revenues, net of interest expense were $1.893 billion in the third quarter of
1997, 26% ahead of the $1.507 billion in the third quarter of 1996. Commission
revenues were $677 million in the 1997 third quarter, compared to $498 million
in the 1996 comparable period, reflecting strong increases in listed and
over-the-counter securities commissions as well as mutual fund commissions.
Annualized retail gross production per Financial Consultant rose 28% to $428,000
in the third quarter of 1997 from $334,000 in the comparable 1996 period. Smith
Barney currently has a sales force of approximately 10,300 registered Financial
Consultants working out of 434 domestic retail offices.

Asset management and administration fees rose 26% to a record $433 million,
reflecting growth in all recurring fee-based products -- led by a 40% increase
in managed accounts revenues, a 31% increase in Consulting Group revenues, and a
15% increase in money market and mutual fund revenues. At September 30, 1997
total fee-based assets under management were a record $188.1 billion, which
includes a record $129.7 billion in internally managed assets, up 28% and 23%,
respectively, from the comparable 1996 period.

Investment banking revenues totaled $364 million, a 26% increase over the
comparable 1996 period, primarily reflecting revenue increases in unit trust,
high grade debt and public finance underwriting.

Principal transaction revenues were $252 million in the third quarter of 1997, a
4% improvement over the comparable 1996 period, with an increase in taxable
fixed income trading partially offset by a decline in municipal trading.

Net interest income reached $131 million, up 23% over the comparable 1996
period. The increase is primarily due to increased margin lending to clients and
higher levels of securities lending activity.

Total expenses, excluding interest, increased 19% to $1.384 billion in the third
quarter of 1997 compared to $1.165 billion in the third quarter of 1996,
primarily the result of higher production related compensation expense. Smith
Barney's ratio of non-compensation expenses to net revenues was 18.5% for the
third quarter of 1997 compared to 21.3% in the comparable 1996 period. Smith
Barney's ratio of compensation and benefit expense to net revenues declined to
54.6% from 56.0% in the prior year period.


16
Smith Barney's business is significantly affected by the levels of activity in
the securities markets, which in turn are affected by the level and trend of
interest rates, the general state of the economy and the national and worldwide
political environments, among other factors. An increasing interest rate
environment could have an adverse impact on Smith Barney's businesses, including
commissions (which are linked in part to the economic attractiveness of
securities relative to time deposits) and investment banking (which is affected
by the relative benefit to corporations and public entities of issuing public
debt and/or equity versus other avenues for raising capital). Such effects,
however, could be at least partially offset by a strengthening U.S. economy that
would include growth in the business sector -- accompanied by an increase in the
demand for capital -- and an increase in the capacity of individuals to invest.
A declining interest rate environment could favorably impact Smith Barney's
businesses. Smith Barney's asset management business provides a more predictable
and steady income stream than its other businesses. Smith Barney continues to
maintain tight expense controls which management believes will help the firm
weather periodic downturns in market conditions.

Smith Barney's principal business activities are, by their nature, highly
competitive and subject to various risks, particularly volatile trading markets
and fluctuations in the volume of market activity. While higher volatility can
increase risk, it can also increase order flow, which drives many of Smith
Barney's businesses. Other market and economic conditions, and the size, number
and timing of transactions may also impact net income. As a result, revenues and
profitability can vary significantly from year to year, and from quarter to
quarter.

Note 19 of Notes to Consolidated Financial Statements included in the Company's
1996 Annual Report describes Smith Barney's activities in derivative financial
instruments, which are used primarily to facilitate customer transactions.

ASSETS UNDER MANAGEMENT

At September 30,
---------- -------- -----------
(billions) 1997 1996
-------------------------------------------- ---------- -------- -----------
Smith Barney $129.7 $105.4
Travelers Life and Annuity (1) 22.9 21.4
-------------------------------------------- ---------- -------- -----------
Total Assets Under Management $152.6 $126.8
============================================ ========== ======== ===========

(1) Part of the Life Insurance Services segment.

CONSUMER FINANCE SERVICES

<TABLE>
<CAPTION>

Three Months Ended September 30,
-----------------------------------------------------------
(millions) 1997 1996
-------------------------------- ------------- ---------------- ------------ ---------------
Revenues Net income Revenues Net income
-------------------------------- ------------- ---------------- ------------ ---------------
<S> <C> <C> <C> <C>
Consumer Finance Services $448 $66 $351 $54
================================ ============= ================ ============ ===============
</TABLE>


Consumer finance earnings increased 21% to $66 million in the third quarter of
1997, from $54 million in the third quarter of 1996, reflecting strong
receivables growth in all major products, largely as a result of investments
made over the last year in marketing, training and systems enhancements. Net


17
receivables reached a record $10.7 billion versus $7.7 billion a year ago. This
increase reflects strong internal growth as well as the July 31, 1997
acquisition of Security Pacific Financial Services, which contributed
approximately $1.2 billion in receivables. The Security Pacific acquisition did
not have a material impact on earnings during the third quarter, but is expected
to be accretive beginning in the final quarter of 1997. Integration of the new
unit has proceeded rapidly, with the conversion to the Company's proprietary
systems and the closing of approximately 100 of Security Pacific's original 297
branch offices. As of September 30, 1997, the Company had 1,057 branches, making
it the third largest domestic branch network in the consumer finance industry.

Net receivables increased $1.6 billion, or 18%, during the third quarter of
1997, which included the addition of receivables from Security Pacific as well
as internal growth driven primarily by real estate loans generated through the
Company's branch network and through the sales efforts of Primerica Financial
Services (PFS) representatives.

The average yield, at 14.57%, was lower than the 1996 quarter's yield of 15.17%,
mainly because of a shift in the portfolio mix toward lower risk/lower margin
real estate loans. Sales of real estate-secured ($.M.A.R.T.SM) loans sold
exclusively through PFS continued at record levels during the quarter. Travelers
Bank credit card outstandings were $1.163 billion at September 30, 1997, up from
$832 million at September 30, 1996, as a result of strong credit card
originations.

Delinquencies in excess of 60 days were 2.17% at the end of the third quarter of
1997 compared to 2.14% at the end of the second quarter of 1997 and 2.31% a year
ago. The charge-off rate was 2.50% during the third quarter of 1997, lower than
the 2.82% rate during the second quarter of 1997 and the 2.91% rate during the
third quarter of 1996. Loan losses reflect a short-term benefit related to
the Security Pacific acquisition, largely from the transition of that
portfolio to the Company's charge-off policies. The acquisition also helped
to increase the reserves as a percentage of net receivables to 3.05% at
September 30, 1997, up from 2.91% in the second quarter of 1997 and 2.92% a
year ago.

As of, or for, the
Three Months Ended September 30,
-----------------------------------
1997 1996
------------------ ----------------

Allowance for credit losses as a %
of net outstandings 3.05% 2.92%


Charge-off rate for the period 2.50% 2.91%

60 + days past due on a contractual
basis as a % of gross consumer
finance receivables at quarter end 2.17% 2.31%



18
LIFE INSURANCE SERVICES

<TABLE>
<CAPTION>

Three Months Ended September 30,
------------------------ ---- ------------------------
1997 1996
------------------------ ---- ------------------------
(millions) Revenues Net income Revenues Net income
- ---------------------------------------- ---------- ------------- ---- ---------- -------------
<S> <C> <C> <C> <C>
Travelers Life and Annuity (1) $716 $ 150 $573 $ 78
Primerica Financial Services (2) 385 87 349 68
- ---------------------------------------- ---------- ------------- ---- ---------- -------------
Total Life Insurance Services $1,101 $237 $922 $146
======================================== ========== ============= ==== ========== =============
</TABLE>


(1) Net income includes $43 million of reported investment portfolio gains in
1997 and $13 million of reported investment portfolio losses in 1996.
(2) Net income in 1997 includes $2 million of reported investment portfolio
gains.

TRAVELERS LIFE AND ANNUITY
Travelers Life and Annuity consists of annuity, life and long-term care products
marketed by The Travelers Insurance Company (TIC) and its wholly owned
subsidiary The Travelers Life and Annuity Company (TLAC) under the Travelers
name. Among the range of products offered are fixed and variable deferred
annuities, payout annuities and term, universal and variable life and long-term
care insurance to individuals and small businesses. Travelers Life and Annuity
also provides group pension products, including guaranteed investment contracts,
and group annuities to employer-sponsored retirement and savings plans. These
products are primarily marketed through The Copeland Companies (Copeland), an
indirect wholly owned subsidiary of TIC, Smith Barney Financial Consultants and
a nationwide network of independent agents. The majority of the annuity business
and a substantial portion of the life business written by Travelers Life and
Annuity is accounted for as investment contracts, with the result that the
premium deposits collected are not included in revenues.

Earnings before reported investment portfolio gains/losses increased 17% to $107
million in the third quarter of 1997 from $91 million in the comparable 1996
period. Higher earnings were largely driven by strong investment income as well
as growth in annuity account balances and long term care insurance. The positive
earnings momentum attributable to strong sales of recently introduced products
- -- including less capital-intensive variable life insurance and annuities
- -continues to be partially offset by the gradual decline in the amount of higher
margin business written several years ago.

Deferred annuity policyholder account balances and benefit reserves at September
30, 1997 were $15.6 billion compared to $12.6 billion at September 30, 1996. Net
written premiums and deposits were $574.3 million in the third quarter of 1997,
up 20% from $477.7 million in the third quarter of 1996. Significant sales
through Copeland, Smith Barney and a nationwide network of independent agents
reflect the Company's ongoing effort to build market share by strengthening
relationships in key distribution channels.

Payout and group annuity net premiums and deposits (excluding those of
affiliates) totaled $350.5 million in the third quarter of 1997, up 14% from
$308.8 million in the third quarter of 1996, reflecting the strong sales of
new variable rate guaranteed investment contracts. Policyholder account
balances and reserves totaled $11.7 billion at September 30, 1997, slightly
ahead of the September 30, 1996 balances of $11.2 billion.

Direct written premiums and deposits (excluding single premium policies) for
individual life insurance were $71.6 million in the third quarter of 1997,
marginally ahead of the $70.8 million in the third quarter of 1996. Face amount
of individual life insurance issued during the third quarter of 1997 was


19
$1.5 billion, compared to $1.7 billion in the third quarter of 1996, bringing
total life insurance in force to $50.9 billion at September 30, 1997.

Net written premiums for the growing long-term care insurance line were $43.7
million in the third quarter of 1997, compared to $34.4 million in the third
quarter of 1996.

Future sales across all lines of business are expected to benefit from A.M. Best
Company's recent upgrade of The Travelers Insurance Company's rating to A+
(Superior), which rating may be revised or withdrawn at anytime.

PRIMERICA FINANCIAL SERVICES
Earnings (before reported investment portfolio gains/losses) for the third
quarter of 1997 increased 25% to $85 million from $68 million in the third
quarter of 1996 reflecting healthy sales of mutual funds, variable annuities and
consumer loans, continued strength in life insurance in force as well as
favorable mortality experience and well disciplined expense management.

Face amount of new term life insurance sales was $13.1 billion in the third
quarter of 1997, compared to $12.6 billion in the third quarter of 1996. Life
insurance in force reached $368.1 billion at September 30, 1997, up from $357.2
billion at September 30, 1996, and continued to reflect good policy persistency
and stable sales levels.

Sales of mutual funds (at net asset value) were $635.9 million for the third
quarter of 1997, a 14% increase over third quarter 1996 sales of $557.3 million.
More than 33% of U.S. sales were from the Smith Barney products, predominantly
The Concert SeriesSM, which PFS first introduced to its market in March 1996.
Net receivables from $.M.A.R.T.SM and $.A.F.E.SM consumer loans continued to
advance, reaching $2.071 billion at the end of the third quarter of 1997, up 9%
from $1.901 billion at the end of the 1997 second quarter and up 48% from $1.404
billion at the end of the 1996 third quarter. Earnings and assets relating to
these consumer loans are included in the Consumer Finance segment. The TRAVELERS
SECURE(R) home and auto insurance products -- issued through TAP -- continue to
experience growth in applications and policies and the number of policies issued
during the third quarter of 1997 grew to 25,941, compared to 10,516 in the third
quarter of 1996. As of September 30, 1997, this product had been introduced in
37 states and was sold through nearly 8,000 agents licensed to sell the product.



20
PROPERTY & CASUALTY INSURANCE SERVICES

<TABLE>
<CAPTION>

Three Months Ended September 30,
----------------------- -------------------
(millions) 1997 1996
- ------------------------------------------------ ----------------------- -------------------
Net Net
income income
Revenues (loss) Revenues (loss)
- ------------------------------------------------ ---------- ------------ ---------- --------
<S> <C> <C> <C> <C>
Commercial Lines (1) (2) $1,651 $255 $1,669 $203
Personal Lines (1) (3) 853 101 781 72
Financing costs and other (1) 3 (29) 2 (28)
Minority interest - (55) - (44)
- ------------------------------------------------ ---------- ------------ ---------- --------
Total Property & Casualty Insurance Services $2,507 $272 $2,452 $203
================================================ ========== ============ ========== ========
</TABLE>

(1) Before minority interest.
(2) Net income includes $31 million of reported investment portfolio gains in
1997.
(3) Net income includes $6 million and $1 million of reported investment
portfolio gains in 1997 and 1996, respectively.

COMMERCIAL LINES
Earnings before reported investment portfolio gains/losses increased 10% to $224
million in the third quarter of 1997 from $203 million in the third quarter of
1996, primarily reflecting strong net investment income, expense savings and
lower catastrophe losses. Catastrophe losses were insignificant in the third
quarter of 1997 compared to $16.2 million (after taxes and reinsurance) in the
third quarter of 1996.

Commercial Lines net written premiums for the third quarter of 1997 totaled
$1.176 billion, down $41 million from $1.217 billion in the third quarter of
1996, reflecting highly competitive conditions in the marketplace and the
Company's continuing selective underwriting.

Fee income for the third quarter of 1997 was $90.4 million compared to $100.6
million in the third quarter of 1996. This decrease was due to the depopulation
of involuntary pools as the loss experience of workers' compensation improved
and insureds moved to voluntary markets, and the Company's continued success in
lowering workers' compensation losses of service customers, partially offset by
National Accounts writing more service fee-based product versus premium-based
product.

A significant component of Commercial Lines is National Accounts, which works
with national brokers and regional agents providing insurance coverages and
services, primarily workers' compensation, mainly to large corporations.
National Accounts also includes the alternative market business which covers
primarily workers' compensation products and services to voluntary and
involuntary pools. National Accounts net written premiums of $151.1 million for
the third quarter of 1997 decreased $89.5 million from the third quarter of
1996. This decrease was primarily due to a decrease in the Company's level of
involuntary pool participation as well as National Accounts writing less
premium-based product versus service fee-based product and the competitive
marketplace. National Accounts new business was moderately higher and the
business retention ratio was significantly higher in the third quarter of 1997
when compared to the third quarter of 1996. Both the amount of new business and
the business retention ratio were unusually low in the third quarter of 1996.
Premiums from involuntary pools are not included in the amount of new business
or the business retention ratio.


21
Commercial Accounts serves mid-sized businesses through a network of independent
agents and brokers. Commercial Accounts net written premiums were $502.3 million
in the third quarter of 1997 compared to $450.6 million in the third quarter of
1996. For the third quarter of 1997, new premium business in Commercial Accounts
was significantly higher than in the third quarter of 1996, reflecting
continued growth through programs designed to leverage underwriting experience
in specific industries. The Commercial Accounts business retention ratio was
also significantly higher in the third quarter of 1997 than in the third quarter
of 1996. Commercial Accounts continues to focus on the retention of existing
business while maintaining its product pricing standards and its selective
underwriting policy.

Select Accounts serves small businesses through a network of independent agents.
Select Accounts net written premiums were $353.9 million in the third quarter of
1997, compared to $345.3 million in the third quarter of 1996. New premium
business in Select Accounts was virtually the same in the third quarter of 1997
as in the third quarter of 1996. The Select Accounts business retention ratio
was moderately higher in the third quarter of 1997 than in the third quarter of
1996. Select Accounts continues to benefit from the broader industry and product
line expertise of the combined company, partially offset by the competitive
marketplace.

Specialty Accounts markets products to national, midsize and small customers and
distributes them through both wholesale brokers and retail agents and brokers
throughout the United States. Specialty Accounts net written premiums were
$169.1 million in the third quarter of 1997 compared to $180.0 million in the
third quarter of 1996. This decrease primarily reflects lower directors' and
officers' liability insurance writings due to the termination of an exclusive
arrangement with a managing general agent.

The statutory combined ratio (before policyholder dividends) for Commercial
Lines in the third quarter of 1997 was 109.2%, compared to 109.0% in the third
quarter of 1996. The GAAP combined ratio (before policyholder dividends) for
Commercial Lines in the third quarter of 1997 was 108.0%, compared to 108.5% in
the third quarter of 1996. The GAAP combined ratio for Commercial Lines differs
from the statutory combined ratio primarily due to the deferral and amortization
of certain expenses for GAAP reporting purposes only.

For purposes of computing GAAP combined ratios, fee income is now reflected as a
reduction of losses and loss adjustment expenses and other underwriting
expenses. Previously fee income was included with premiums for purposes of
computing GAAP combined ratios. The 1996 GAAP combined ratios have been restated
to conform to the current year's presentation.

PERSONAL LINES
Earnings before reported investment portfolio gains/losses increased 35% to $95
million in the third quarter of 1997 from $71 million in the third quarter of
1996. Results for the third quarter of 1996 reflect the impact of catastrophe
losses, after taxes and reinsurance, of $19.5 million. The strong operating
earnings reflect no catastrophe losses in 1997 and the continued favorable prior
year reserve development in personal automobile lines.

Net written premiums in the third quarter of 1997 were $774.8 million, compared
to $667.7 million in the third quarter of 1996. This increase reflects growth in
target markets served by independent agents and growth in the affinity marketing
and TRAVELERS SECURE(R) programs, partially offset by reductions due to
catastrophe management strategies. Business retention continued to be strong.

The statutory combined ratio for Personal Lines in the third quarter of 1997 was
93.0%, compared to 102.5% in the third quarter of 1996. The GAAP combined ratio
for Personal Lines in the third quarter of 1997 was 93.2%, compared to 100.9% in
the third quarter of 1996. The decrease in the combined


22
ratios in 1997 was due to lower catastrophe losses and the favorable prior year
reserve development in personal automobile lines. The GAAP combined ratio for
Personal Lines differs from the statutory combined ratio primarily due to the
deferral and amortization of certain expenses for GAAP reporting purposes only.

FINANCING COSTS AND OTHER
The primary component of net income (loss) in the third quarter of 1997 was
interest expense of $27 million after tax, compared to $26 million after tax in
the third quarter of 1996, reflecting financing costs associated with the
acquisition of Aetna P&C.

CORPORATE AND OTHER

<TABLE>
<CAPTION>
Three Months Ended September 30,
---------------------------------------------------
(millions) 1997 1996
- ------------------------------------------- ------------------------- -------------------------
Net income Net income
Revenues (expense) Revenues (expense)
- ------------------------------------------- ------------ ------------ ------------ ------------
<S> <C> <C> <C> <C>
Total Corporate and Other $31 $(55) $8 $(51)
=========================================== ============ ============ ============ ============
</TABLE>

(1) Net income (expense) includes $6 million of reported investment portfolio
gains in 1997 and $3 million of reported investment portfolio losses in
1996.

Net corporate expenses (before reported investment portfolio gains/losses)
increased in the third quarter of 1997 compared to the third quarter of 1996,
however, corporate expenses as a percentage of operating earnings were lower
than a year ago.

SEGMENT RESULTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996

The overall operating trends for the nine months ended September 30, 1997 and
1996 were substantially the same as those of the third quarter periods except as
noted below.

INVESTMENT SERVICES

<TABLE>
<CAPTION>
Nine Months Ended September 30,
--------------------------------------------------------------
1997 1996
- ----------------------------- ---------------------------- -- ------------------------------
(millions) Revenues Net income Revenues Net income
- ----------------------------- -------------- ------------- -- --------------- --------------
<S> <C> <C> <C> <C>
Smith Barney $6,593 $774 $5,816 $663
============================= ============== ============= == =============== ==============
</TABLE>

SMITH BARNEY REVENUES

<TABLE>
<CAPTION>
Nine Months Ended September 30,
----------------------------------
(millions) 1997 1996
- --------------------------------------------------- ------------- --- ----------------
<S> <C> <C>
Commissions $1,860 $1,680
Asset management and administration fees 1,195 991
Investment banking 882 864
Principal transactions 766 786
Interest income, net* 365 301
Other income 103 100
- --------------------------------------------------- ------------- --- ----------------
Net revenues* $5,171 $4,722
=================================================== ============= === ================
</TABLE>

* Net of interest expense of $1,422 million and $1,094 million in 1997 and
1996, respectively. Revenues included in the condensed consolidated
statement of income are before deductions for interest expense.

23
Revenues, net of interest expense increased 10% to $5.171 billion for the first
nine months of 1997 from $4.722 billion in the first nine months of 1996.
Commission revenues were $1.860 billion in the first nine months of 1997, 11%
ahead of the $1.680 billion in the 1996 comparable period. Asset management and
administration fees rose 21% to a record $1.195 billion in the first nine months
of 1997. Investment banking revenues in the first nine months of 1997 totaled
$882 million compared to $864 million in the 1996 period. Investment banking
revenues during the first nine months of 1997 were impacted by declines in
equity underwriting and fee income from merger and acquisition advisory
activity. Principal transaction revenues were $766 million in the first nine
months of 1997, a 3% decline from the comparable 1996 period. This decrease is a
result of a decline in equity and municipal income trading, offset to an extent
by an increase in taxable fixed income trading. Net interest income reached $365
million in the first nine months of 1997, up 21% over the comparable 1996
period.

Total expenses, excluding interest, increased to $3.870 billion in the first
nine months of 1997 from $3.636 billion in the comparable 1996 period. Smith
Barney's ratio of non-compensation expenses to net revenues was 19.8% for the
first nine months of 1997, compared to 20.8% in the 1996 period. Smith Barney's
ratio of compensation and benefit expense to net revenues declined to 55.1% for
the first nine months of 1997 from 56.2% in the comparable prior year period.

CONSUMER FINANCE SERVICES

<TABLE>
<CAPTION>

Nine Months Ended September 30,
-----------------------------------------------------------
(millions) 1997 1996
-------------------------------- ------------- ---------------- ------------ ---------------
Revenues Net income Revenues Net income
-------------------------------- ------------- ---------------- ------------ ---------------
<S> <C> <C> <C> <C>
Consumer Finance Services (1) $1,205 $167 $1,047 $171
================================ ============= ================ ============ ===============
</TABLE>


(1) Net income in 1996 includes a portion of the gain ($1 million) from the
disposition of RCM Capital Management, a California Limited Partnership
(RCM).

During the first nine months of 1997 the average yield, at 14.55%, was lower
than the 15.33% in the first nine months of 1996, mainly because of a shift in
the portfolio mix toward lower risk/lower margin real estate loans. The
charge-off rate at 2.74% for the first nine months of 1997 was lower than the
comparable 1996 period's rate of 2.90%.

LIFE INSURANCE SERVICES

<TABLE>
<CAPTION>

Nine Months Ended September 30,
------------------------ ---- ------------------------
1997 1996
------------------------ ---- ------------------------
(millions) Revenues Net income Revenues Net income
- ---------------------------------------- ---------- ------------- ---- ---------- -------------
<S> <C> <C> <C> <C>
Travelers Life and Annuity (1) $2,000 $370 $1,699 $241
Primerica Financial Services (2) 1,135 247 1,058 209
- ---------------------------------------- ---------- ------------- ---- ---------- -------------
Total Life Insurance Services $3,135 $617 $2,757 $450
======================================== ========== ============= ==== ========== =============
</TABLE>


(1) Net income includes $57 million of reported investment portfolio gains in
1997 and $22 million of reported investment portfolio losses in 1996.
(2) Net income includes $2 million and $6 million of reported investment
portfolio gains in 1997 and 1996, respectively, and in 1996 a portion of the
gain ($4 million) from the disposition of RCM.


24
TRAVELERS LIFE AND ANNUITY
Deferred annuity net written premiums and deposits were $1.776 billion in the
first nine months of 1997, up 20% from $1.475 billion in the first nine months
of 1996.

Payout and group annuity net premiums and deposits (excluding those of
affiliates) totaled $1.630 billion in the first nine months of 1997, up 63% from
$997.7 million in the first nine months of 1996.

Face amount of individual life insurance issued during the first nine months of
1997 was $4.5 billion, compared to $4.9 billion in the first nine months of
1996. Direct written premiums and deposits (excluding single premium policies)
for individual life insurance were $211.3 million in the first nine months of
1997, relatively even with the first nine months of 1996.

Net written premiums for the growing long-term care insurance line were $129.5
million in the first nine months of 1997, compared to $92.9 million in the first
nine months of 1996.

PRIMERICA FINANCIAL SERVICES
Face amount of new term life insurance sales was $39.2 billion in the first nine
months of 1997, compared to $38.9 billion in the first nine months of 1996.
Sales of mutual funds (at net asset value) were $2.027 billion for the first
nine months of 1997, a 15% increase over the comparable 1996 period sales of
$1.761 billion.

PROPERTY & CASUALTY INSURANCE SERVICES

<TABLE>
<CAPTION>


Nine Months Ended September 30,
----------------------- -------------------
(millions) 1997 1996
- ------------------------------------------------ ----------------------- -------------------
Net Net
income income
Revenues (loss) Revenues (loss)
- ------------------------------------------------ ---------- ------------ ---------- --------
<S> <C> <C> <C> <C>
Commercial Lines (1) (2) $4,887 $666 $3,919 $ 60
Personal Lines (1) (3) 2,473 303 1,904 145
Financing costs and other (1) 9 (93) 9 (58)
Minority interest - (153) - -
- ------------------------------------------------ ---------- ------------ ---------- --------
Total Property & Casualty Insurance Services $7,369 $723 $5,832 $147
================================================ ========== ============ ========== ========
</TABLE>

(1) Before minority interest.

(2) Net income in 1997 includes $39 million of reported investment portfolio
gains. Net income in 1996 includes $11 million of reported investment
portfolio losses and $383 million of charges related to the acquisition and
integration of Aetna P&C.

(3) Net income includes $1 million and $4 million of reported investment
portfolio losses in 1997 and 1996, respectively, and $8 million of charges
in 1996 related to the acquisition and integration of Aetna P&C.

Segment earnings exclude the property and casualty operations of Aetna P&C prior
to its acquisition on April 2, 1996. Certain production statistics related to
Aetna P&C operations are provided for comparative purposes for periods prior to
April 2, 1996 and are not reflected in such prior period revenues or operating
results.


25
As previously indicated, in the second quarter of 1996 TAP recorded charges
related to the acquisition and integration of Aetna P&C. These charges resulted
primarily from anticipated costs of the acquisition and the application of
Travelers strategies, policies and practices to Aetna P&C reserves and include:
$221 million after tax and minority interest ($414 million before tax and
minority interest) in reserve increases, net of reinsurance, related primarily
to cumulative injury claims other than asbestos (CIOTA); $45 million after tax
and minority interest ($84 million before tax and minority interest) provision
for an additional asbestos liability related to an existing settlement agreement
with a policyholder of Aetna P&C; $14 million after tax and minority interest
($27 million before tax and minority interest) charge related to premium
collection issues; $22 million after tax and minority interest ($41 million
before tax and minority interest) provision for uncollectibility of reinsurance
recoverables; and a $19 million after tax and minority interest ($35 million
before tax and minority interest) provision for lease and severance costs of
Travelers Indemnity related to the restructuring plan for the acquisition.

COMMERCIAL LINES
Commercial Lines net written premiums for the first nine months of 1997 totaled
$3.656 billion, up $699 million from $2.957 billion for the first nine months of
1996 (excluding an adjustment associated with a reinsurance transaction in
1996). This premium increase reflects the inclusion in 1997 of Aetna P&C for the
entire nine months compared to only the second and third quarter of 1996 and a
$142 million increase due to a change to conform the Aetna P&C method with the
Travelers Indemnity and its subsidiaries (Travelers P&C) method of recording
certain net written premiums within Commercial Lines. This increase was offset
in part by the highly competitive conditions in the marketplace and the
Company's selective underwriting focus.

On a combined total basis including Aetna P&C (for periods prior to April 2,
1996 for comparative purposes only), Commercial Lines net written premiums for
the first nine months of 1997 totaled $3.656 billion, compared to $3.562 billion
for the first nine months of 1996. This increase was primarily attributable to
the change to conform the Aetna P&C method with the Travelers P&C method of
recording net written premiums, partially offset by the competitive marketplace.

Fee income for the first nine months of 1997 was $278.8 million compared to
$294.3 million in the first nine months of 1996.

National Accounts net written premiums of $522.4 million for the first nine
months of 1997 decreased $93.7 million from the first nine months of 1996
(excluding an adjustment associated with a reinsurance transaction in 1996). On
a combined total basis including Aetna P&C (for periods prior to April 2, 1996
for comparative purposes only), National Accounts net written premiums were
$522.4 million for the first nine months of 1997 compared to $686.9 million for
the first nine months of 1996. National Accounts new business in the first nine
months of 1997 was moderately higher than in the first nine months of 1996.
National Accounts business retention ratio was significantly higher in the first
nine months of 1997 than in the first nine months of 1996, reflecting an
unusually low retention ratio in the first and third quarters of 1996.

Commercial Accounts net written premiums were $1.516 billion in the first nine
months of 1997 compared to $1.033 billion in the first nine months of 1996. On a
combined total basis including Aetna P&C (for periods prior to April 2, 1996 for
comparative purposes only), Commercial Accounts net written premiums were $1.516
billion in the first nine months of 1997 compared to $1.272 billion in the first
nine months of 1996. This increase reflected $127 million due to the change to
conform the Aetna P&C method with the Travelers P&C method of recording certain
net written premiums and the continued growth through programs designed to
leverage underwriting experience in specific industries, partially offset by the
competitive marketplace. For the first nine months of 1997, new premium business
in Commercial Accounts has significantly improved compared to the first nine
months of 1996, reflecting continued growth in programs designed to leverage
underwriting experience


26
in specific industries. The Commercial Accounts business retention ratio in the
first nine months of 1997 has significantly improved compared to the first nine
months of 1996.

Select Accounts net written premiums were $1.087 billion in the first nine
months of 1997 compared to $854.8 million in the first nine months of 1996. On a
combined total basis including Aetna P&C (for periods prior to April 2, 1996 for
comparative purposes only), Select Accounts net written premiums of $1.087
billion for the first nine months of 1997 were $11 million above the first nine
months of 1996 premium levels. This increase reflected $15 million due to the
change to conform the Aetna P&C method with Travelers P&C method of recording
certain net written premiums, partially offset by a decrease due to the
competitive marketplace. New premium business in Select Accounts was moderately
higher in the first nine months of 1997 than in the first nine months of 1996,
reflecting an increase due to the acquisition of Aetna P&C, partially offset by
a decrease due to the competitive marketplace. The Select Accounts business
retention ratio was moderately higher in the first nine months of 1997 than in
the first nine months of 1996, reflecting the broader industry and product line
expertise of the combined company.

Specialty Accounts net written premiums were $530.1 million in the first nine
months of 1997 compared to $453.3 million in the first nine months of 1996. On a
combined total basis including Aetna P&C (for periods prior to April 2, 1996 for
comparative purposes only), Specialty Accounts net written premiums were $530.1
million in the first nine months of 1997 compared to $527.2 million in the first
nine months of 1996. The growth is primarily attributable to increased writings
of its excess and surplus lines business partially offset by lower directors'
and officers' liability insurance writings due to the termination of an
exclusive arrangement with a managing general agent.

Catastrophe losses, net of taxes and reinsurance, were $5.1 million and $22.6
million in the first nine months of 1997 and 1996, respectively. The 1997
catastrophe losses were primarily due to tornadoes in the Midwest in the first
quarter. The 1996 catastrophe losses were primarily due to winter storms in the
first quarter and Hurricane Fran in the third quarter.

The statutory combined ratio (before policyholder dividends) for Commercial
Lines in the first nine months of 1997 was 109.3%, compared to 131.9% in the
first nine months of 1996. The GAAP combined ratio (before policyholder
dividends) for Commercial Lines in the first nine months of 1997 was 108.3%,
compared to 131.4% in the first nine months of 1996.

The decreases in the first nine months of 1997 statutory and GAAP combined
ratios for Commercial Lines compared to the first nine months of 1996 were
primarily attributable to the 1996 charges related to the acquisition and
integration of Aetna P&C. Excluding these amounts, the statutory and GAAP
combined ratios for the nine months ended September 30, 1996 would have been
109.9% and 110.4%, respectively. The decrease in the first nine months of 1997
statutory and GAAP combined ratios compared to the first nine months of 1996
statutory and GAAP combined ratios excluding acquisition-related charges was
generally due to the inclusion in 1997 of Aetna P&C's results for the entire
nine months compared to only the second and third quarters in 1996. Aetna P&C
has historically had a higher underwriting expense ratio, partially offset by a
lower loss ratio, which reflects the mix of business including the favorable
effect of the lower loss ratio of the Bond business.

PERSONAL LINES
Net written premiums in the first nine months of 1997 were $2.295 billion,
compared to $1.685 billion in the first nine months of 1996. This increase
primarily reflects the acquisition of Aetna P&C. On a combined total basis
including Aetna P&C (for periods prior to April 2, 1996 for comparative purposes
only), Personal Lines net written premiums for the first nine months of 1997
totaled $2.295 billion compared to $2.001 billion for the first nine months of
1996.


27
The statutory combined ratio for Personal Lines in the first nine months of 1997
was 91.9%, compared to 102.1% in the first nine months of 1996. The GAAP
combined ratio for Personal Lines in the first nine months of 1997 was 91.3%,
compared to 101.9% in the first nine months of 1996. The decrease in the
combined ratios in 1997 was due to the favorable prior year reserve development
in personal automobile lines, lower catastrophe losses and expense reductions.

FINANCING COSTS AND OTHER
The primary component of net income (loss) for the first nine months of 1997 was
interest expense of $79 million after tax, compared to $51 million after tax in
the first nine months of 1996, reflecting financing costs associated with the
acquisition of Aetna P&C in the second quarter of 1996.

ENVIRONMENTAL CLAIMS
The Company's reserves for environmental claims are not established on a
claim-by-claim basis. An aggregate bulk reserve is carried for all of the
Company's environmental claims that are in the dispute process, until the
dispute is resolved. This bulk reserve is established and adjusted based upon
the volume of in-process environmental claims and the Company's experience in
resolving such claims. At September 30, 1997, approximately 15% of the net
environmental reserve (i.e., approximately $173 million) is case reserves for
resolved claims. The balance, approximately 85% of the net environmental reserve
(i.e., approximately $990 million), is carried in a bulk reserve and includes
incurred but not yet reported environmental claims for which the Company has not
received any specific claims.

The following table displays activity for environmental losses and loss expenses
and reserves for the nine months ended September 30, 1997 and 1996.

<TABLE>
<CAPTION>

ENVIRONMENTAL LOSSES Nine Months Ended Nine Months Ended
(millions) September 30, 1997 September 30, 1996
----------------------- -----------------------
Beginning reserves:
<S> <C> <C>
Direct $ 1,369 $454
Ceded (127) (50)
--------- ---------
Net 1,242 404
Acquisition of Aetna P&C:
Direct - 938
Ceded - (24)
Incurred losses and loss expenses:

Direct 55 82
Ceded (1) (31)
Losses paid:

Direct 181 113
Ceded (48) (20)
Ending reserves:

Direct 1,243 1,361
Ceded (80) (85)
--------- ---------
Net $1,163 $1,276
========= =========
</TABLE>


ASBESTOS CLAIMS
At September 30, 1997, approximately 26% of the net asbestos reserve (i.e.,
approximately $274 million) is for pending asbestos claims. The balance,
approximately 74% (i.e., approximately $790 million) of the net asbestos
reserve, represents incurred but not yet reported losses.


28
The following table displays activity for asbestos losses and loss expenses and
reserves for the nine months ended September 30, 1997 and 1996. In general, the
Company posts case reserves for pending asbestos claims within approximately 30
business days of receipt of such claims.

<TABLE>
<CAPTION>


ASBESTOS LOSSES Nine Months Ended Nine Months Ended
(millions) September 30, 1997 September 30, 1996
----------------------- -----------------------

Beginning reserves:
<S> <C> <C>
Direct $ 1,443 $695
Ceded (370) (293)
--------- ---------
Net 1,073 402
Acquisition of Aetna P&C:
Direct - 776
Ceded - (116)
Incurred losses and loss expenses:

Direct 60 83
Ceded (15) (8)
Losses paid:

Direct 114 135
Ceded (60) (58)
Ending reserves:

Direct 1,389 1,419
Ceded (325) (359)
--------- ---------
Net $1,064 $1,060
========= =========
</TABLE>


UNCERTAINTY REGARDING ADEQUACY OF ENVIRONMENTAL AND ASBESTOS RESERVES
It is difficult to estimate the reserves for environmental and asbestos-related
claims due to the vagaries of court coverage decisions, plaintiffs' expanded
theories of liability, the risks inherent in major litigation and other
uncertainties. Conventional actuarial techniques are not used to estimate such
reserves.

The reserves carried for environmental and asbestos claims at September 30, 1997
are the Company's best estimate of ultimate claims and claim adjustment expenses
based upon known facts and current law. However, the conditions surrounding the
final resolution of these claims continue to change. Currently, it is not
possible to predict changes in the legal and legislative environment and their
impact on the future development of asbestos and environmental claims. Such
development will be affected by future court decisions and interpretations and
changes in legislation. Because of these future unknowns, additional liabilities
may arise for amounts in excess of the current reserves. These additional
amounts, or a range of these additional amounts, cannot now be reasonably
estimated, and could result in a liability exceeding reserves by an amount that
would be material to the Company's operating results in a future period.
However, the Company believes that it is not likely that these claims will have
a material adverse effect on the Company's financial condition or liquidity.

CUMULATIVE INJURY OTHER THAN ASBESTOS (CIOTA) CLAIMS
Cumulative injury other than asbestos (CIOTA) claims are generally submitted to
the Company under general liability policies and often involve an allegation by
a claimant against an insured that the claimant has suffered injuries as a
result of long-term or continuous exposure to potentially harmful products or
substances. Such potentially harmful products or substances include, but are not
limited to, lead paint, pesticides, pharmaceutical products, silicone-based
personal products, solvents and other deleterious substances.


29
At September 30, 1997, approximately 19% of the net CIOTA reserve (i.e.,
approximately $204 million) is for pending CIOTA claims. The balance,
approximately 81% (i.e., approximately $893 million) of the net CIOTA reserve,
represents incurred but not yet reported losses for which the Company has not
received any specific claims.

The following table displays activity for CIOTA losses and loss expenses and
reserves for the nine months ended September 30, 1997 and 1996. In general, the
Company posts case reserves for pending CIOTA claims within approximately 30
business days of receipt of such claims.

<TABLE>
<CAPTION>

CIOTA LOSSES Nine Months Ended Nine Months Ended
(millions) September 30, 1997 September 30, 1996
----------------------- -----------------------
<S> <C> <C>
Beginning reserves:
Direct $1,560 $374
Ceded (446) -
--------- ---------
Net 1,114 374
Acquisition of Aetna P&C:
Direct - 709
Ceded - (293)
Incurred losses and loss expenses:

Direct 26 557
Ceded (6) (155)
Losses paid:

Direct 51 53
Ceded (14) (7)
Ending reserves:

Direct 1,535 1,587
Ceded (438) (441)
--------- ---------
Net $1,097 $1,146
========= =========
</TABLE>

CORPORATE AND OTHER

<TABLE>
<CAPTION>
Nine Months Ended September 30,
-----------------------------------------------------
(millions) 1997 1996
----------------------------------------- ----------- -------------- ----------- --------------
Net income Net income
Revenues (expense) Revenues (expense)
----------------------------------------- ----------- -------------- ----------- --------------
<S> <C> <C> <C> <C>
Net expenses (1) - $(153) - $(158)
Net gain (loss) on sale of subsidiaries
and affiliates - - - 384
----------------------------------------- ----------- -------------- ----------- --------------
Total Corporate and Other $75 $(153) $111 $ 226
========================================= =========== ============== =========== ==============
</TABLE>

(1) Net income (expense) includes $6 million of reported investment portfolio
gains in 1997 and $8 million of reported investment portfolio losses in
1996.

Net corporate expenses (before reported investment portfolio gains/losses) were
down in the first nine months of 1997 compared to the first nine months of 1996,
reflecting higher income from corporate investments and lower borrowing costs.

30
LIQUIDITY AND CAPITAL RESOURCES

TRV services its obligations primarily with dividends and other advances that it
receives from subsidiaries. The subsidiaries' dividend-paying abilities are
limited by certain covenant restrictions in credit agreements and/or by
regulatory requirements. TRV believes it will have sufficient funds to meet
current and future commitments. Each of TRV's major operating subsidiaries
finances its operations on a stand-alone basis consistent with its
capitalization and ratings.

TRAVELERS GROUP INC. (TRV)
TRV issues commercial paper directly to investors and maintains unused credit
availability under committed revolving credit agreements at least equal to the
amount of commercial paper outstanding.

TRV, Commercial Credit Company (CCC) and The Travelers Insurance Company (TIC)
have a five-year revolving credit facility with a syndicate of banks to provide
$1.0 billion of revolving credit, to be allocated to any of TRV, CCC or TIC. The
participation of TIC in this agreement is limited to $250 million. This facility
expires in June 2001. Currently $500 million is allocated to TRV, $450 million
to CCC and $50 million to TIC. Under this facility TRV is required to maintain a
certain level of consolidated stockholders' equity (as defined in the
agreement). At September 30, 1997, this requirement was exceeded by
approximately $5.3 billion. At September 30, 1997, there were no borrowings
outstanding under this facility.

Currently, TRV has unused credit availability of $500 million under the
five-year revolving credit facility. TRV may borrow under this revolving credit
facility at various interest rate options (LIBOR, CD or base rate) and
compensates the banks for the facility through commitment fees.

In June 1997, the Company sold in a public offering 8.0 million depositary
shares, each representing one-fifth of a share of 6.365% Cumulative Preferred
Stock, Series F (Series F Preferred Stock), at an offering price of $50 per
depositary share for an aggregate principal amount of $400 million. The Series F
Preferred Stock has cumulative dividends payable quarterly commencing September
1, 1997 and a liquidation preference equivalent to $50 per depositary share plus
accrued and accumulated unpaid dividends. On or after June 16, 2007, the Company
may redeem the Series F Preferred Stock, in whole or in part, at any time at a
redemption price of $50 per depositary share plus dividends accrued and unpaid
to the redemption date.

In July 1997, the Company sold in a public offering 4.0 million depositary
shares, each representing one-fifth of a share of 6.213% Cumulative Preferred
Stock, Series G (Series G Preferred Stock), at an offering price of $50 per
depositary share for an aggregate principal amount of $200 million. The Series G
Preferred Stock has cumulative dividends payable quarterly commencing September
1, 1997 and a liquidation preference equivalent to $50 per depositary share plus
accrued and accumulated unpaid dividends. On or after July 11, 2007, the Company
may redeem the Series G Preferred Stock, in whole or in part, at any time at a
redemption price of $50 per depositary share plus dividends accrued and unpaid
to the redemption date.

In September 1997, the Company sold in a public offering 4.0 million depositary
shares, each representing one-fifth of a share of 6.231% Cumulative Preferred
Stock, Series H (Series H Preferred Stock), at an offering price of $50 per
depositary share for an aggregate principal amount of $200 million. The Series H
Preferred Stock has cumulative dividends payable quarterly commencing November
1, 1997 and a liquidation preference equivalent to $50 per depositary share plus
accrued and accumulated unpaid dividends. On or after September 8, 2007, the
Company may redeem the Series H Preferred Stock, in whole or in part, at any
time at a redemption price of $50 per depositary share plus dividends accrued
and unpaid to the redemption date.


31
In October 1997, the Company sold in a public offering 4.0 million depositary
shares, each representing one-fifth of a share of 5.864% Cumulative Preferred
Stock, Series M (Series M Preferred Stock), at an offering price of $50 per
depositary share for an aggregate principal amount of $200 million. The Series M
Preferred Stock has cumulative dividends payable quarterly commencing November
1, 1997 and a liquidation preference equivalent to $50 per depositary share plus
accrued and accumulated unpaid dividends. On or after October 8, 2007, the
Company may redeem the Series M Preferred Stock, in whole or in part, at any
time at a redemption price of $50 per depositary share plus dividends accrued
and unpaid to the redemption date.

On July 1, 1997 the Company redeemed all of the 7.5 million outstanding shares
(15 million depositary shares) of its 9.25% Preferred Stock, Series D (Series D
Preferred Stock) at $50 per share ($25 per depositary share). The aggregate
amount of Series D Preferred Stock outstanding on the redemption date was $375
million.

On July 28, 1997 the Company redeemed all of the 1.2 million outstanding shares
(12 million depositary shares) of its 8.125% Cumulative Preferred Stock, Series
A (Series A Preferred Stock) at $250 per share ($25 per depositary share) plus
accrued and unpaid dividends to the redemption date. The aggregate amount of
Series A Preferred Stock outstanding on the redemption date was $300 million.

TRV as of November 7, 1997, had $1.0 billion available for debt offerings under
its shelf registration statements.

TRAVELERS PROPERTY CASUALTY CORP. (TAP)
TAP also issues commercial paper directly to investors and maintains unused
credit availability under a committed revolving credit agreement at least equal
to the amount of commercial paper outstanding.

TAP has a five-year revolving credit facility in the amount of $500 million with
a syndicate of banks that expires in December 2001. TAP may borrow under this
revolving credit facility at various interest rate options (LIBOR or base rate)
and compensates the banks for the facility through commitment fees. Under this
facility TAP is required to maintain a certain level of consolidated
stockholders' equity (as defined in the agreement). At September 30, 1997, this
requirement was exceeded by approximately $3.1 billion. At September 30, 1997,
there were no borrowings outstanding under this facility.

TAP's insurance subsidiaries are subject to various regulatory restrictions that
limit the maximum amount of dividends available to be paid to their parent
without prior approval of insurance regulatory authorities. Dividend payments to
TAP from its insurance subsidiaries are limited to $647 million in 1997 without
prior approval of the Connecticut Insurance Department. TAP received $245
million of dividends from its insurance subsidiaries during the first nine
months of 1997.

TAP as of November 7, 1997, had $750 million available for debt offerings under
its shelf registration statement.

COMMERCIAL CREDIT COMPANY (CCC)
CCC also issues commercial paper directly to investors and maintains unused
credit availability under committed revolving credit agreements at least equal
to the amount of commercial paper outstanding. CCC has unused credit
availability of $3.850 billion under five-year revolving credit facilities,
(including the $450 million referred to above) and $1.0 billion under a 364-day
facility. CCC may borrow under its revolving credit facilities at various
interest rate options (LIBOR, CD, base rate or money market) and compensates the
banks for the facilities through commitment fees.


32
CCC is limited by covenants in its revolving credit agreements as to the amount
of dividends and advances that may be made to its parent or its affiliated
companies. At September 30, 1997, CCC would have been able to remit $562 million
to its parent under its most restrictive covenants.

CCC completed the following long-term debt offerings in 1997 and, as of November
7, 1997 had $650 million available for debt offerings and $400 million available
for trust preferred security offerings under its shelf registration statements:

o 6.45% Notes due July 1, 2002.............................$300 million
o 6.75% Notes due July 1, 2007.............................$300 million
o 6.50% Notes due August 1, 2004...........................$250 million

SMITH BARNEY HOLDINGS INC. (SMITH BARNEY)
Smith Barney funds its day-to-day operations through the use of commercial
paper, collateralized and uncollateralized borrowings (both committed and
uncommitted), internally generated funds, repurchase transactions, and
securities lending arrangements. The volume of Smith Barney's borrowings
generally fluctuates in response to changes in the amount of reverse repurchase
transactions outstanding, the level of securities inventories, customer balances
and securities borrowing transactions. Smith Barney has a $1.250 billion
revolving credit agreement with a bank syndicate that extends through May 2000,
and has a $750 million 364-day revolving credit agreement with a bank syndicate
that extends through May 1998. Smith Barney may borrow under its revolving
credit facilities at various interest rate options (LIBOR, CD or base rate) and
compensates the banks for the facilities through commitment fees. At September
30, 1997, there were no borrowings outstanding under either facility. Smith
Barney also has substantial borrowing arrangements consisting of facilities that
it has been advised are available, but where no contractual lending obligation
exists.

Smith Barney and its subsidiary Smith Barney Inc. issue commercial paper
directly to investors. As a policy, Smith Barney attempts to maintain sufficient
capital and funding sources in order to have the capacity to finance itself on a
fully collateralized basis at all times, including periods of financial stress.
In addition, Smith Barney monitors its leverage and capital ratios on a daily
basis.

Smith Barney is limited as to the amount of dividends that may be paid to TRV.
At September 30, 1997, Smith Barney would have been able to remit approximately
$854 million to TRV under its most restrictive covenants.

Smith Barney completed the following long-term debt offerings in 1997 and, as of
November 7, 1997, had $463 million available for debt offerings under its shelf
registration statement:

o S&P 500 Equity Linked Notes due March 11, 2002..........$ 66 million
o 7% Notes due March 15, 2004..............................$250 million
o 7 3/8% Notes due May 15, 2007............................$200 million
o 6 5/8% Notes due July 1, 2002............................$250 million
o Floating Rate Medium Term Notes due September 10, 2002..$ 25 million
o S&P 500 Equity Linked Notes due October 3, 2003.........$ 62 million
o 6 3/8% Notes due October 1, 2004.........................$200 million

In addition to the long-term debt offerings above, in May 1997 Smith Barney,
through a private placement, issued $25 million of 6.98% Notes due December 30,
1999.

33
SECURITIES BORROWED, LOANED AND SUBJECT TO REPURCHASE AGREEMENTS
Smith Barney engages in "matched book" transactions in government and
mortgage-backed securities as well as "conduit" transactions in corporate equity
and debt securities. These transactions are similar in nature. A "matched book"
transaction involves a security purchased under an agreement to resell (i.e.,
reverse repurchase transaction) and simultaneously sold under an agreement to
repurchase (i.e., repurchase transaction). A "conduit" transaction involves the
borrowing of a security from a counterparty and the simultaneous lending of the
security to another counterparty. These transactions are reported gross in the
Condensed Consolidated Statement of Financial Position and typically yield
interest spreads, generally ranging from 10 to 30 basis points. The interest
spread results from the net of interest received on the reverse repurchase or
security borrowed transaction and the interest paid on the corresponding
repurchase or security loaned transaction. Interest rates charged or credited in
these activities are usually based on current Federal Funds rates but can
fluctuate based on security availability and other market conditions. The size
of balance sheet positions resulting from these activities can vary
significantly depending primarily on levels of activity in the bond markets, but
the impact on net income would be relatively smaller.

THE TRAVELERS INSURANCE COMPANY (TIC)
At September 30, 1997, TIC had $23.5 billion of life and annuity product deposit
funds and reserves. Of that total, $12.8 billion is not subject to discretionary
withdrawal based on contract terms. The remaining $10.7 billion is for life and
annuity products that are subject to discretionary withdrawal by the
contractholder. Included in the amount that is subject to discretionary
withdrawal is $1.8 billion of liabilities that are surrenderable with market
value adjustments. Also included are an additional $5.1 billion of life
insurance and individual annuity liabilities, which are subject to discretionary
withdrawal and have an average surrender charge of 4.8%. In the payout phase,
these funds are credited at significantly reduced interest rates. The remaining
$3.8 billion of liabilities is surrenderable without charge. More than 17% of
these relate to individual life products. These risks would have to be
underwritten again if transferred to another carrier, which is considered a
significant deterrent against withdrawal by long-term policyholders. Insurance
liabilities that are surrendered or withdrawn are reduced by outstanding policy
loans and related accrued interest prior to payout.

TIC issues commercial paper to investors and maintains unused committed
revolving credit facilities at least equal to the amount of commercial paper
outstanding. TIC may borrow under this revolving credit facility at various rate
options (LIBOR, CD or base rate) and compensates the banks for the facility
through commitment fees. Currently, TIC has unused credit availability of $50
million under the five-year revolving credit facility referred to above.

TIC is subject to various regulatory restrictions that limit the maximum amount
of dividends available to its parent without prior approval of the Connecticut
Insurance Department. A maximum of $507 million of statutory surplus is
available in 1997 for such dividends without Department approval, of which $300
million has been paid during the first nine months of 1997.

FUTURE APPLICATION OF ACCOUNTING STANDARDS

See Note 4 of Notes to Condensed Consolidated Financial Statements for a
discussion of recently issued accounting pronouncements.



34
PART II.  OTHER INFORMATION


ITEM 1. LEGAL PROCEEDINGS.

For information concerning a case filed by certain subsidiaries of the
Company involving certain reinsurance contracts with Lloyd's of London
("Lloyd's"), see the descriptions that appear in the paragraph that begins on
page 2 and ends on page 3 of the Company's Current Report on Form 8-K dated
March 1, 1994 and the first paragraph on page 84 of the Company's Annual Report
on Form 10-K for the year ended December 31, 1996, which descriptions are
incorporated by reference herein. A copy of the pertinent paragraphs of such
filings is included as an exhibit to this Form 10-Q. In October 1997, the
Company finalized an agreement to settle the arbitration with underwriters at
Lloyd's and certain London companies in New York State to enforce reinsurance
contracts with respect to recoveries for certain asbestos claims. The outcome
of this agreement will have no impact on earnings.

For information concerning actions filed against several insurance
companies and industry organizations relating to service fee charges and premium
calculations on certain workers' compensation insurance, see the descriptions
that appear in the paragraph that begins on page 90 and ends on page 91 of the
Prospectus dated April 22, 1996 of Travelers Property Casualty Corp., the second
paragraph on page 34 of the Company's Quarterly Report on Form 10-Q for the
quarter ended September 30, 1996 and the second paragraph on page 84 of the
Company's Annual Report on Form 10-K for the year ended December 31, 1996, which
descriptions are incorporated by reference herein. A copy of the pertinent
paragraphs of such filings is included as an exhibit to this Form 10-Q. In
September 1997, AMUNDSON & ASSOCIATES ART STUDIO V. NCCI, ET AL. was remanded to
District Court, Wyandotte County, Kansas. In August 1997, all pending motions
to dismiss were denied in SOUTH CAROLINA EX REL. MEDLOCK V. NCCI. In October
1997, EL CHICO RESTAURANTS, INC. V. THE AETNA CASUALTY AND SURETY COMPANY, ET
AL. was remanded to Superior Court, Richmond County, Georgia.


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

(a) EXHIBITS:

See Exhibit Index.

(b) REPORTS ON FORM 8-K:

On July 10, 1997, the Company filed a Current Report on Form 8-K,
dated July 8, 1997, filing certain exhibits under Item 7 thereof relating to the
offer and sale of the Company's 6.213% Cumulative Preferred Stock, Series G,
$1.00 par value per share.

On September 5, 1997, the Company filed a Current Report on Form
8-K, dated September 3, 1997, filing certain exhibits under Item 7 thereof
relating to the offer and sale of the Company's 6.231% Cumulative Preferred
Stock, Series H, $1.00 par value per share.

35
On September 25, 1997, the Company filed a Current Report on Form 8-K,
dated September 24, 1997 (which was amended by a Form 8-K/A-1 filed October 28,
1997), reporting under Item 5 thereof that it had entered into a definitive
merger agreement with Salomon Inc and filing certain exhibits under Item 7
thereof relating to the merger.

No other reports on Form 8-K were filed during the quarter ended
September 30, 1997; however, on October 7, 1997, the Company filed a Current
Report on Form 8-K, dated October 3, 1997, filing certain exhibits under Item 7
thereof relating to the offer and sale of the Company's 5.864% Cumulative
Preferred Stock, Series M, $1.00 par value per share; and on October 20, 1997,
the Company filed a Current Report on Form 8-K, dated October 13, 1997,
reporting under Item 5 thereof the results of its operations for the three and
nine months ended September 30, 1997, and certain other selected financial data.

36
EXHIBIT INDEX
-------------

EXHIBIT FILING
NUMBER DESCRIPTION OF EXHIBIT METHOD
- ------ ---------------------- ------

3.01 Restated Certificate of Incorporation of Travelers Electronic
Group Inc. (the "Company"), Certificate of Designation of
Cumulative Adjustable Rate Preferred Stock, Series Y,
Certificate of Amendment to the Restated Certificate of
Incorporation, filed April 24, 1996, Certificate of
Amendment to the Restated Certificate of Incorporation,
filed April 23, 1997, Certificate of Designation of 6.365%
Cumulative Preferred Stock, Series F, Certificate of
Designation of 6.213% Cumulative Preferred Stock, Series G.
Certificate of Designation of 6.231% Cumulative Preferred
Stock, Series H, and Certificate of Designation of 5.864%
Cumulative Preferred Stock, Series M.

3.02 By-Laws of the Company as amended and restated through April
23, 1997, incorporated by reference to Exhibit 3.02 to the
Company's Quarterly Report on Form 10-Q for the fiscal
quarter ended March 31, 1997 (File No. 1-9924) (the
"Company's 3/31/97 10-Q").

10.01 Letter Agreement, dated as of August 14, 1997, between Electronic
the Company and Thomas W. Jones.

10.02 Travelers Group Capital Accumulation Plan (as amended Electronic
through July 23, 1997).

10.03 Travelers Group 1996 Stock Incentive Plan (as amended Electronic
through July 23, 1997).

10.04 Amendment No. 15 to the Travelers Group Stock Option Electronic
Plan (effective July 23, 1997).

11.01 Computation of Earnings Per Share. Electronic

12.01 Computation of Ratio of Earnings to Fixed Charges. Electronic

27.01 Financial Data Schedule. Electronic

99.01 The paragraph that begins on page 2 and ends on page 3 Electronic
of the Company's Current Report on Form 8-K dated March 1,
1994 and the first paragraph on page 84 of the Company's
Annual Report on Form 10-K for the fiscal year ended
December 31, 1996.

37
EXHIBIT                                                              FILING
NUMBER DESCRIPTION OF EXHIBIT METHOD
- ------ ---------------------- ------

99.02 The paragraph that begins on page 90 and ends on page Electronic
91 of the Prospectus dated April 22, 1996 of Travelers
Property Casualty Corp., the second paragraph on page 34 of
the Company's Quarterly Report on Form 10-Q for the fiscal
quarter ended September 30, 1996 and the second paragraph on
page 84 of the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1996.



The total amount of securities authorized pursuant to any instrument defining
rights of holders of long-term debt of the Company does not exceed 10% of the
total assets of the Company and its consolidated subsidiaries. The Company will
furnish copies of any such instrument to the Securities and Exchange Commission
upon request.


38
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

TRAVELERS GROUP INC.


Date: November 12, 1997 By /s/ Heidi Miller
----------------------------
Heidi Miller
Senior Vice President and
Chief Financial Officer
(Principal Financial
Officer)








Date: November 12, 1997 By /s/ Irwin Ettinger
------------------------------
Irwin Ettinger
Executive Vice President and
Chief Accounting Officer
(Principal Accounting
Officer)



39
EXHIBIT INDEX
-------------

EXHIBIT FILING
NUMBER DESCRIPTION OF EXHIBIT METHOD
- ------ ---------------------- ------

3.01 Restated Certificate of Incorporation of Travelers Electronic
Group Inc. (the "Company"), Certificate of Designation of
Cumulative Adjustable Rate Preferred Stock, Series Y,
Certificate of Amendment to the Restated Certificate of
Incorporation, filed April 24, 1996, Certificate of
Amendment to the Restated Certificate of Incorporation,
filed April 23, 1997, Certificate of Designation of 6.365%
Cumulative Preferred Stock, Series F, Certificate of
Designation of 6.213% Cumulative Preferred Stock, Series G.
Certificate of Designation of 6.231% Cumulative Preferred
Stock, Series H, and Certificate of Designation of 5.864%
Cumulative Preferred Stock, Series M.

3.02 By-Laws of the Company as amended and restated through April
23, 1997, incorporated by reference to Exhibit 3.02 to the
Company's Quarterly Report on Form 10-Q for the fiscal
quarter ended March 31, 1997 (File No. 1-9924) (the
"Company's 3/31/97 10-Q").

10.01 Letter Agreement, dated as of August 14, 1997, between Electronic
the Company and Thomas W. Jones.

10.02 Travelers Group Capital Accumulation Plan (as amended Electronic
through July 23, 1997).

10.03 Travelers Group 1996 Stock Incentive Plan (as amended Electronic
through July 23, 1997).

10.04 Amendment No. 15 to the Travelers Group Stock Option Electronic
Plan (effective July 23, 1997).

11.01 Computation of Earnings Per Share. Electronic

12.01 Computation of Ratio of Earnings to Fixed Charges. Electronic

27.01 Financial Data Schedule. Electronic

99.01 The paragraph that begins on page 2 and ends on page 3 Electronic
of the Company's Current Report on Form 8-K dated March 1,
1994 and the first paragraph on page 84 of the Company's
Annual Report on Form 10-K for the fiscal year ended
December 31, 1996.
EXHIBIT                                                              FILING
NUMBER DESCRIPTION OF EXHIBIT METHOD
- ------ ---------------------- ------

99.02 The paragraph that begins on page 90 and ends on page Electronic
91 of the Prospectus dated April 22, 1996 of Travelers
Property Casualty Corp., the second paragraph on page 34 of
the Company's Quarterly Report on Form 10-Q for the fiscal
quarter ended September 30, 1996 and the second paragraph on
page 84 of the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1996.



The total amount of securities authorized pursuant to any instrument defining
rights of holders of long-term debt of the Company does not exceed 10% of the
total assets of the Company and its consolidated subsidiaries. The Company will
furnish copies of any such instrument to the Securities and Exchange Commission
upon request.