Companies:
10,652
total market cap:
$139.391 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
This company appears to have been delisted
Reason: Acquired by Vista Equity Partners and Evergreen Coast Capital, and is now part of TIBCO Software
Last recorded trade on: November 25, 2022
Source:
https://www.businesswire.com/news/home/20220929005993/en/Vista-Equity-Partners-and-Evergreen-Coast-Capital-Announce-the-Completion-of-the-Transaction-to-Acquire-Citrix-Systems-and-Combine-It-with-TIBCO-Software
Citrix Systems
CTXS
#1615
Rank
$13.18 B
Marketcap
๐บ๐ธ
United States
Country
$103.90
Share price
0.00%
Change (1 day)
22.61%
Change (1 year)
๐จโ๐ป Software
๐ฉโ๐ป Tech
๐ Networking hardware
Categories
Citrix Systems
is an American software company its product portfolio includes virtual desktop infrastructure, SSL, VPN, software-defined WAN, firewalls and monitoring solutions.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Annual Reports (10-K)
Citrix Systems
Quarterly Reports (10-Q)
Financial Year FY2013 Q3
Citrix Systems - 10-Q quarterly report FY2013 Q3
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2013
or
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
.
Commission File Number 0-27084
CITRIX SYSTEMS, INC.
(Exact name of registrant as specified in its charter)
Delaware
75-2275152
(State or other jurisdiction of
incorporation or organization)
(IRS Employer
Identification No.)
851 West Cypress Creek Road
Fort Lauderdale, Florida
33309
(Address of principal executive offices)
(Zip Code)
Registrant’s Telephone Number, Including Area Code:
(954) 267-3000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
x
Yes
o
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
x
Large accelerated filer
o
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
x
As of
October 31, 2013
there were
186,397,081
shares of the registrant’s Common Stock, $.001 par value per share, outstanding.
1
CITRIX SYSTEMS, INC.
Form 10-Q
For the Quarterly Period Ended
September 30, 2013
CONTENTS
Page
Number
PART I:
FINANCIAL INFORMATION
Item 1.
Condensed Consolidated Financial Statements
Condensed Consolidated Balance Sheets: September 30, 2013 (Unaudited) and December 31, 2012 (Derived from audited financial statements)
3
Condensed Consolidated Statements of Income: Three and Nine Months ended September 30, 2013 and 2012 (Unaudited)
4
Condensed Consolidated Statements of Comprehensive Income: Three and Nine Months ended September 30, 2013 and 2012 (Unaudited)
5
Condensed Consolidated Statements of Cash Flows: Nine Months ended September 30, 2013 and 2012 (Unaudited)
6
Notes to Condensed Consolidated Financial Statements (Unaudited)
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
28
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
42
Item 4.
Controls and Procedures
42
PART II:
OTHER INFORMATION
Item 1.
Legal Proceedings
43
Item 1A.
Risk Factors
43
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
44
Item 5.
Other Information
44
Item 6.
Exhibits
45
Signature
46
2
PART I: FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CITRIX SYSTEMS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
September 30,
2013
December 31,
2012
(Unaudited)
(Derived from audited financial statements)
(In thousands, except par value)
Assets
Current assets:
Cash and cash equivalents
$
246,473
$
643,609
Short-term investments, available-for-sale
448,196
285,022
Accounts receivable, net of allowances of $5,371 and $6,448 at September 30, 2013 and December 31, 2012, respectively
450,395
630,956
Inventories, net
11,979
10,723
Prepaid expenses and other current assets
131,927
106,579
Current portion of deferred tax assets, net
39,836
36,846
Total current assets
1,328,806
1,713,735
Long-term investments, available-for-sale
961,422
595,313
Property and equipment, net
337,021
303,294
Goodwill
1,766,902
1,518,219
Other intangible assets, net
533,996
556,205
Long-term portion of deferred tax assets, net
129,983
43,097
Other assets
65,859
66,539
$
5,123,989
$
4,796,402
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable
$
68,646
$
71,116
Accrued expenses and other current liabilities
244,387
257,135
Income taxes payable
25,472
49,346
Current portion of deferred revenues
1,002,090
965,276
Total current liabilities
1,340,595
1,342,873
Long-term portion of deferred revenues
268,086
232,719
Other liabilities
114,508
99,033
Commitments and contingencies
Stockholders' equity:
Preferred stock at $.01 par value: 5,000 shares authorized, none issued and outstanding
—
—
Common stock at $.001 par value: 1,000,000 shares authorized; 290,639 and 287,123 shares issued and outstanding at September 30, 2013 and December 31, 2012, respectively
291
287
Additional paid-in capital
3,948,810
3,691,111
Retained earnings
2,764,897
2,564,018
Accumulated other comprehensive loss
(3,222
)
(7,705
)
6,710,776
6,247,711
Less - common stock in treasury, at cost (103,410 and 100,781 shares at September 30, 2013 and December 31, 2012, respectively)
(3,309,976
)
(3,125,934
)
Total stockholders' equity
3,400,800
3,121,777
$
5,123,989
$
4,796,402
See accompanying notes.
3
CITRIX SYSTEMS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
2013
2012
2013
2012
(In thousands, except per share information)
Revenues:
Product and licenses
$
201,443
$
195,690
$
621,741
$
561,971
Software as a service
148,179
129,659
429,603
375,902
License updates and maintenance
329,384
285,051
968,017
822,113
Professional services
33,725
31,022
96,653
86,141
Total net revenues
712,731
641,422
2,116,014
1,846,127
Cost of net revenues:
Cost of product and license revenues
26,971
24,218
84,465
63,876
Cost of services and maintenance revenues
72,632
58,920
208,241
166,328
Amortization of product related intangible assets
24,330
22,930
73,381
56,565
Total cost of net revenues
123,933
106,068
366,087
286,769
Gross margin
588,798
535,354
1,749,927
1,559,358
Operating expenses:
Research and development
127,049
114,713
389,840
328,363
Sales, marketing and services
300,416
263,136
915,194
773,732
General and administrative
63,580
65,252
193,708
186,407
Amortization of other intangible assets
10,386
9,838
31,322
25,499
Total operating expenses
501,431
452,939
1,530,064
1,314,001
Income from operations
87,367
82,415
219,863
245,357
Interest income
2,079
2,059
6,062
7,965
Other income (expense), net
1,359
6,424
(53
)
7,671
Income before income taxes
90,805
90,898
225,872
260,993
Income tax expense
14,075
12,653
24,993
22,475
Net income
$
76,730
$
78,245
$
200,879
$
238,518
Earnings per share:
Basic
$
0.41
$
0.42
$
1.07
$
1.28
Diluted
$
0.41
$
0.41
$
1.06
$
1.26
Weighted average shares outstanding:
Basic
187,459
186,864
187,120
186,326
Diluted
188,980
189,671
188,830
189,282
See accompanying notes.
4
CITRIX SYSTEMS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
2013
2012
2013
2012
(In thousands)
Net income
$
76,730
$
78,245
$
200,879
$
238,518
Other comprehensive income:
Change in foreign currency translation adjustment
6,928
5,414
4,099
(4,436
)
Available for sale securities:
Change in net unrealized gains
1,623
(1,037
)
(1,470
)
1,420
Less: reclassification adjustment for net losses (gains) included in net income
44
2,579
13
(283
)
Net change (net of tax effect)
1,667
1,542
(1,457
)
1,137
Loss on pension liability
—
—
(334
)
—
Cash flow hedges:
Change in unrealized gains
3,896
2,235
(1,399
)
(109
)
Less: reclassification adjustment for net losses included in net income
1,262
2,530
3,574
4,836
Net change (net of tax effect)
5,158
4,765
2,175
4,727
Other comprehensive income
13,753
11,721
4,483
1,428
Comprehensive income
$
90,483
$
89,966
$
205,362
$
239,946
See accompanying notes.
5
CITRIX SYSTEMS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months Ended September 30,
2013
2012
(In thousands)
Operating Activities
Net income
$
200,879
$
238,518
Adjustments to reconcile net income to net cash provided by operating activities:
Amortization of intangible assets
104,703
82,064
Depreciation and amortization of property and equipment
93,939
71,991
Stock-based compensation expense
137,306
108,922
Gain on investments
(2,298
)
(13,378
)
Provision for doubtful accounts
1,267
829
Provision for product returns
3,471
8,703
Provision for inventory reserves
1,529
923
Tax effect of stock-based compensation
24,421
30,380
Excess tax benefit from exercise of stock options
(33,605
)
(31,976
)
Deferred income tax benefit
(50,538
)
(32,023
)
Effects of exchange rate changes on monetary assets and liabilities denominated in foreign currencies
3,181
(882
)
Other non-cash items
374
981
Total adjustments to reconcile net income to net cash provided by operating activities
283,750
226,534
Changes in operating assets and liabilities, net of the effects of acquisitions:
Accounts receivable
182,039
70,485
Inventories
(3,088
)
(2,163
)
Prepaid expenses and other current assets
(21,663
)
(27,114
)
Other assets
4,841
2,392
Income taxes, net
(44,570
)
(4,393
)
Accounts payable
(4,949
)
(7,051
)
Accrued expenses and other current liabilities
10,783
22,051
Deferred revenues
59,891
72,816
Other liabilities
13,416
(269
)
Total changes in operating assets and liabilities, net of the effects of acquisitions
196,700
126,754
Net cash provided by operating activities
681,329
591,806
Investing Activities
Purchases of available-for-sale investments
(1,427,698
)
(1,189,868
)
Proceeds from sales of available-for-sale investments
486,822
891,008
Proceeds from maturities of available-for-sale investments
409,556
356,893
Purchases of property and equipment
(126,610
)
(87,290
)
Proceeds from the sales of cost method investments
2,811
21,413
Purchases of cost method investments
(5,095
)
(5,149
)
Cash paid for acquisitions, net of cash acquired
(329,343
)
(488,347
)
Cash paid for licensing agreements and product related intangible assets
(7,202
)
(14,277
)
Other
—
3,450
Net cash used in investing activities
(996,759
)
(512,167
)
Financing Activities
Proceeds from issuance of common stock under stock-based compensation plans
68,570
95,796
Repayment of acquired debt
—
(24,346
)
Excess tax benefit from exercise of stock options
33,605
31,976
Stock repurchases, net
(156,334
)
(174,951
)
Cash paid for tax withholding on vested stock awards
(27,708
)
(17,524
)
Other
912
1,050
Net cash used in financing activities
(80,955
)
(87,999
)
Effect of exchange rate changes on cash and cash equivalents
(751
)
(809
)
Change in cash and cash equivalents
(397,136
)
(9,169
)
Cash and cash equivalents at beginning of period
643,609
333,296
Cash and cash equivalents at end of period
$
246,473
$
324,127
See accompanying notes.
6
CITRIX SYSTEMS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements of Citrix Systems, Inc. (the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States for complete financial statements. All adjustments, which, in the opinion of management, are considered necessary for a fair presentation of the results of operations for the periods shown, are of a normal recurring nature and have been reflected in the condensed consolidated financial statements and accompanying notes. The results of operations for the periods presented are not necessarily indicative of the results expected for the full year or for any future period partially because of the seasonality of the Company’s business. Historically, the Company’s revenue for the fourth quarter of any year is typically higher than the revenue for the first quarter of the subsequent year. The information included in these condensed consolidated financial statements should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained in this report and the consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2012
.
The condensed consolidated financial statements of the Company include the accounts of its wholly-owned subsidiaries in the Americas, Europe, the Middle East and Africa (“EMEA”), and Asia-Pacific. All significant transactions and balances between the Company and its subsidiaries have been eliminated in consolidation.
The Company’s revenues are derived from its Infrastructure products, which primarily include its Mobile and Desktop products, Networking and Cloud products and related license updates and maintenance and professional services and from its SaaS products, which primarily include Collaboration and Data Sharing, Remote Access and Remote IT Support products. Infrastructure (formerly Enterprise division) and SaaS (formerly Online Services division) constitute the Company's two reportable segments. See Note 9 for more information on the Company's segments.
2. SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Significant estimates made by management include the provision for doubtful accounts receivable, the provision to reduce obsolete or excess inventory to market, the provision for estimated returns, as well as sales allowances, the assumptions used in the valuation of stock-based awards, the assumptions used in the discounted cash flows to mark certain of its investments to market, the valuation of the Company’s goodwill, net realizable value of product related and other intangible assets, the provision for income taxes and the amortization and depreciation periods for intangible and long-lived assets. While the Company believes that such estimates are fair when considered in conjunction with the condensed consolidated financial position and results of operations taken as a whole, the actual amounts of such items, when known, will vary from these estimates.
Investments
Short-term and long-term investments as of
September 30, 2013
and
December 31, 2012
primarily consist of agency securities, corporate securities, municipal securities and government securities. Investments classified as available-for-sale are stated at fair value with unrealized gains and losses, net of taxes, reported in Accumulated other comprehensive loss. The Company classifies its available-for-sale investments as current and non-current based on their actual remaining time to maturity. The Company does not recognize changes in the fair value of its available-for-sale investments in income unless a decline in value is considered other-than-temporary in accordance with the authoritative guidance.
The Company’s investment policy is designed to limit exposure to any one issuer depending on credit quality. The Company uses information provided by third parties to adjust the carrying value of certain of its investments to fair value at the end of each period. Fair values are based on a variety of inputs and may include interest rates, known historical trades, yield curve information, benchmark data, prepayment speeds, credit quality and broker/dealer quotes.
Inventory
Inventories are stated at the lower of cost or market on a standard cost basis, which approximates actual cost. The Company’s inventories as of
September 30, 2013
and
December 31, 2012
primarily consist of finished goods.
7
Revenue Recognition
Net revenues include the following categories: Product and licenses, Software as a service ("SaaS"), License updates and maintenance and Professional services. Product and licenses revenues primarily represent fees related to the licensing of the Company’s software and hardware appliance products. These revenues are reflected net of sales allowances, cooperative advertising agreements, partner incentive programs and provisions for returns. Shipping charges billed to customers are included in Product and license revenue and the related shipping costs are included in Cost of product and license revenue. SaaS revenues consist primarily of fees related to online service agreements, which are recognized ratably over the contract term, which is typically
12
months. In addition, SaaS revenues may also include set-up fees, which are recognized ratably over the contract term or the expected customer life, whichever is longer. License updates and maintenance revenues consist of fees related to the Subscription Advantage program and maintenance fees, which include technical support and hardware and software maintenance. The Company licenses many of its virtualization products bundled with a
one
-year contract for its Subscription Advantage program. Subscription Advantage is a renewable program that provides subscribers with immediate access to software upgrades, enhancements and maintenance releases when and if they become available during the term of the contract. Subscription Advantage and maintenance fees are recognized ratably over the term of the contract, which is typically
12
to
24
months. The Company capitalizes certain third-party commissions related to Subscription Advantage renewals. The capitalized commissions are amortized to Sales, marketing and services expense at the time the related deferred revenue is recognized as revenue. Hardware and software maintenance and support contracts are typically sold separately. Hardware maintenance includes technical support, the latest software upgrades and replacement of malfunctioning appliances. Dedicated account management is available as an add-on to the program for a higher level of service. Software maintenance includes unlimited support with product version upgrades. Professional services revenues are comprised of fees from consulting services related to the implementation of the Company’s products and fees from product training and certification, which are recognized as the services are provided.
The Company recognizes revenue when it is earned and when all of the following criteria are met: persuasive evidence of the arrangement exists; delivery has occurred or the service has been provided and the Company has no remaining obligations; the fee is fixed or determinable; and collectability is probable.
The majority of the Company’s product and license revenue consists of revenue from the sale of stand-alone software products. Stand-alone software sales generally include a perpetual license to the Company’s software and is subject to the industry specific software revenue recognition guidance. In accordance with this guidance, the Company allocates revenue to license updates related to its stand-alone software and any other undelivered elements of the arrangement based on vendor specific objective evidence (“VSOE”) of fair value of each element and such amounts are deferred until the applicable delivery criteria and other revenue recognition criteria described above have been met. The balance of the revenues, net of any discounts inherent in the arrangement, is recognized at the outset of the arrangement using the residual method as the product licenses are delivered. If management cannot objectively determine the fair value of each undelivered element based on VSOE of fair value, revenue recognition is deferred until all elements are delivered, all services have been performed, or until fair value can be objectively determined.
For hardware appliance transactions, the arrangement consideration is allocated to stand-alone software deliverables as a group and the non-software deliverables based on the relative selling prices using the selling price hierarchy in the amended revenue recognition guidance. The selling price hierarchy for a deliverable is based on its VSOE if available, third-party evidence of selling price ("TPE") if VSOE is not available, or estimated selling price ("ESP") if neither VSOE nor TPE is available. The Company then recognizes revenue on each deliverable in accordance with its policies for product and service revenue recognition. VSOE of selling price is based on the price charged when the element is sold separately. In determining VSOE, the Company requires that a substantial majority of the selling prices fall within a reasonable range based on historical discounting trends for specific products and services. TPE of selling price is established by evaluating competitor products or services in stand-alone sales to similarly situated customers. However, as the Company’s products contain a significant element of proprietary technology and its solutions offer substantially different features and functionality, the comparable pricing of products with similar functionality typically cannot be obtained. Additionally, as the Company is unable to reliably determine what competitors products’ selling prices are on a stand-alone basis, the Company is not typically able to determine TPE. The estimate of selling price is established considering multiple factors including, but not limited to, pricing practices in different geographies and through different sales channels and competitor pricing strategies.
For the Company’s non-software deliverables, it allocates the arrangement consideration based on the relative selling price of the deliverables. For the Company’s hardware appliances, it uses ESP as its selling price. For the Company’s support and services, it generally uses VSOE as its selling price. When the Company is unable to establish selling price using VSOE for its support and services, the Company uses ESP in its allocation of arrangement consideration.
The Company’s SaaS products are considered service arrangements per the authoritative guidance; accordingly, the Company follows the provisions of Securities and Exchange Commission Staff Accounting Bulletin (“SAB”) No. 104,
Revenue
8
Recognition,
when accounting for these service arrangements. Generally, the Company’s SaaS products are sold separately and not bundled with the Company's Infrastructure products and services.
In the normal course of business, the Company is not obligated to accept product returns from its distributors under any conditions, unless the product item is defective in manufacture. The Company establishes provisions for estimated returns, as well as other sales allowances, concurrently with the recognition of revenue. The provisions are established based upon consideration of a variety of factors, including, among other things, recent and historical return rates for both specific products and distributors and the impact of any new product releases and projected economic conditions. Product returns are provided for in the condensed consolidated financial statements and have historically been within management’s expectations. Allowances for estimated product returns amounted to approximately
$1.6 million
and
$2.6 million
at
September 30, 2013
and
December 31, 2012
, respectively. The Company also records estimated reductions to revenue for customer programs and incentive offerings, including volume-based incentives. The Company could take actions to increase its customer incentive offerings, which could result in an incremental reduction to revenue at the time the incentive is offered.
Foreign Currency
The functional currency for all of the Company’s wholly-owned foreign subsidiaries in its Infrastructure segment is the U.S. dollar. Monetary assets and liabilities of such subsidiaries are remeasured into U.S. dollars at exchange rates in effect at the balance sheet date, and revenues and expenses are remeasured at average rates prevailing during the year. The functional currency of the Company’s wholly-owned foreign subsidiaries of its SaaS segment is the currency of the country in which each subsidiary is located. The Company translates assets and liabilities of these foreign subsidiaries at exchange rates in effect at the balance sheet date. The Company includes accumulated net translation adjustments in equity as a component of Accumulated other comprehensive loss. Foreign currency transaction gains and losses are the result of exchange rate changes on transactions denominated in currencies other than the functional currency, including U.S. dollars. The remeasurement of those foreign currency transactions is included in determining net income or loss for the period of exchange. See Note 9 for information on the Company's Infrastructure and SaaS segments.
Accounting for Stock-Based Compensation Plans
The Company has various stock-based compensation plans for its employees and outside directors and accounts for stock-based compensation arrangements in accordance with the authoritative guidance, which requires the Company to measure and record compensation expense in its condensed consolidated financial statements using a fair value method. See Note 7 for further information regarding the Company’s stock-based compensation plans.
3. EARNINGS PER SHARE
Basic earnings per share is calculated by dividing income available to stockholders by the weighted-average number of common shares outstanding during each period. Diluted earnings per share is computed using the weighted-average number of common and dilutive common share equivalents outstanding during the period. Dilutive common share equivalents consist of shares issuable upon the exercise or settlement of stock awards (calculated using the treasury stock method) during the period they were outstanding.
The following table sets forth the computation of basic and diluted net income per share (in thousands, except per share information):
Three Months Ended
Nine Months Ended
September 30,
September 30,
2013
2012
2013
2012
Numerator:
Net income
$
76,730
$
78,245
$
200,879
$
238,518
Denominator:
Denominator for basic earnings per share - weighted-average shares outstanding
187,459
186,864
187,120
186,326
Effect of dilutive employee stock awards
1,521
2,807
1,710
2,956
Denominator for diluted earnings per share - weighted-average shares outstanding
188,980
189,671
188,830
189,282
Basic earnings per share
$
0.41
$
0.42
$
1.07
$
1.28
Diluted earnings per share
$
0.41
$
0.41
$
1.06
$
1.26
Anti-dilutive weighted-average shares
3,286
3,355
3,851
3,336
9
4. ACQUISITIONS
2013 Acquisitions
Zenprise
In January 2013, the Company acquired all of the issued and outstanding securities of Zenprise, Inc. ("Zenprise"), a
privately-held leader in mobile device management. Zenprise became part of the Company's Infrastructure segment, in which Citrix has integrated the Zenprise offering for mobile device management into its
XenMobile Enterprise edition
. The total consideration for this transaction was approximately
$324.0 million
, net of
$2.9 million
of cash acquired, and was paid in cash. Transaction costs associated with the acquisition were approximately
$0.6 million
, of which the Company expensed approximately
$0.1 million
during the nine months ended September 30, 2013 and are included in General and administrative expense in the accompanying condensed consolidated statements of income. In addition, in connection with the acquisition, the Company assumed certain stock options, which are exercisable for
285,817
shares of the Company's common stock, for which the vesting period reset fully upon the closing of the transaction.
Purchase Accounting for the Zenprise acquisition
The purchase price for Zenprise was allocated to the acquired net tangible and intangible assets based on its estimated fair value as of the date of the acquisition. The allocation of the total purchase price is summarized below (in thousands):
Zenprise
Purchase Price Allocation
Asset Life
Current assets
$
10,943
Other assets
668
Property and equipment
431
Various
Deferred tax assets, non-current
35,656
Intangible assets
69,200
1-7 years
Goodwill
249,392
Indefinite
Assets acquired
366,290
Current liabilities assumed
(8,475
)
Long-term liabilities assumed
(3,107
)
Deferred tax liabilities, non-current
(27,714
)
Net assets acquired
$
326,994
Current assets acquired in connection with the Zenprise acquisition consisted primarily of cash and accounts receivable. Current liabilities assumed in connection with the Zenprise acquisition consisted primarily of current portion of deferred revenues, short-term payables and other accrued expenses. Long-term liabilities assumed in connection with the Zenprise acquisition consisted of other long-term liabilities and long-term portion of deferred revenues.
The Company continues to evaluate certain income tax assets and liabilities related to the Zenprise acquisition. Goodwill from the Zenprise acquisition was assigned to the Company's Infrastructure segment. The goodwill related to the Zenprise acquisition is not deductible for tax purposes. See Note 9 for segment information. The goodwill amounts are comprised primarily of expected synergies from combining operations and other intangible assets that do not qualify for separate recognition.
Revenues from the Zenprise acquisition are included in the revenue of the Company's Infrastructure segment. The Company has included the effect of the Zenprise acquisition in its results of operations prospectively from the date of acquisition.
10
Identifiable intangible assets acquired in connection with the Zenprise acquisition (in thousands) and the weighted-average lives are as follows:
Zenprise
Asset Life
Trade names
$
2,400
3.0 years
Non-compete agreements
700
1.0 year
Customer relationships
18,300
7.0 years
Core and product technologies
47,800
6.0 years
Total
$
69,200
2013 Other Acquisition
In September 2013, the Company acquired all of the issued and outstanding securities of a privately-held company. The total cash consideration for this transaction was approximately
$5.3 million
. The Company will pay contingent consideration of up to
$3.0 million
in cash upon the satisfaction of certain milestone achievements, as defined pursuant to the share purchase agreement. This business became part of the Company's SaaS segment. Transaction costs associated with the acquisition were approximately
$0.2 million
during the three and nine months ended September 30, 2013, and are included in General and administrative expense in the accompanying condensed consolidated statements of income.
The following pro-forma information combines the consolidated results of the operations of the Company and Zenprise and the 2013 Other Acquisition as if the acquisitions had occurred at the beginning of fiscal year 2012 (in thousands, except per share data):
Three Months Ended September 30,
Nine Months Ended September 30,
2013
2012
2013
2012
Revenues
$
713,082
$
644,121
$
2,116,998
$
1,851,618
Income from operations
87,173
69,483
218,735
208,150
Net income
76,364
70,039
199,350
214,784
Per share - basic
0.41
0.37
1.07
1.15
Per share - diluted
0.40
0.37
1.06
1.13
2012 Acquisitions
Bytemobile
In July 2012, the Company acquired all of the issued and outstanding securities of Bytemobile, Inc. (“Bytemobile”), a privately-held provider of data and video optimization solutions for mobile network operators. Bytemobile became part of the Company's Infrastructure segment and extends the Company's industry reach into the mobile and cloud markets. The total consideration for this transaction was approximately
$399.5 million
, net of
$5.6 million
of cash acquired, and was paid in cash. Transaction costs associated with the acquisition were approximately
$2.1 million
, all of which the Company expensed during the nine months ended September 30, 2012 and are included in General and administrative expense in the accompanying condensed consolidated statements of income. Revenues from the Bytemobile acquisition are included in the revenue of the Company's Infrastructure segment. The Company has included the effect of the Bytemobile acquisition in its results of operations prospectively from the date of acquisition.
Purchase Accounting for the Bytemobile acquisition
During the three and nine months ended
September 30, 2013
, the Company made net adjustments to goodwill of approximately
$2.7 million
and
$4.1 million
, respectively, to the purchase price allocation associated with the Bytemobile acquisition. Goodwill from the Bytemobile acquisition was assigned to the Company's Infrastructure segment. The goodwill related to the Bytemobile acquisition is not deductible for tax purposes. See Note 8 for information on adjustments to goodwill and Note 9 for segment information. The goodwill amounts are comprised primarily of expected synergies from combining operations and other intangible assets that do not qualify for separate recognition.
11
The purchase price for Bytemobile was allocated to the acquired net tangible and intangible assets based on its estimated fair value as of the date of the acquisition. The allocation of the total purchase price is summarized below (in thousands):
Bytemobile
Purchase Price Allocation
Asset Life
Current assets
$
57,796
Other assets
7,406
Property and equipment
2,484
Various
Deferred tax assets, non-current
45,598
Intangible assets
248,900
1-9 years
Goodwill
221,251
Indefinite
Assets acquired
583,435
Current liabilities assumed
(62,313
)
Long-term liabilities assumed
(4,083
)
Deferred tax liabilities, non-current
(111,905
)
Net assets acquired
$
405,134
Current assets acquired in connection with the Bytemobile acquisition consisted primarily of cash and accounts receivable. Current liabilities assumed in connection with the Bytemobile acquisition consisted primarily of current portion of deferred revenues, short-term payables, other accrued expenses and short-term debt which was paid in full subsequent to the acquisition date. Long-term liabilities assumed in connection with the Bytemobile acquisition consisted of other long-term liabilities, long-term portion of deferred revenues and long-term debt, which was paid in full subsequent to the acquisition date. Identifiable intangible assets acquired in connection with the Bytemobile acquisition included trade names of $
6.0 million
with a weighted-average asset life of
6.0 years
, customer relationships of $
141.5 million
with a weighted-average life of
9.0 years
, and core and product technologies of $
101.4 million
with a weighted-average life of
4.8 years
.
Podio
In April 2012, the Company acquired all of the issued and outstanding securities of Podio ApS (“Podio”), a privately-held provider of a cloud-based collaborative work platform. Podio became part of the Company's SaaS segment and expands the Company's offerings of integrated cloud-based support for team-based collaboration. The total consideration for this transaction was approximately
$43.6 million
, net of
$1.7 million
of cash acquired, and was paid in cash. Transaction costs associated with the acquisition were approximately
$0.5 million
, all of which were expensed during the nine months ended September 30, 2012 and are included in General and administrative expense in the accompanying condensed consolidated statements of income. The Company recorded approximately
$24.5 million
of goodwill, which is not deductible for tax purposes, and acquired
$24.6 million
of identifiable intangible assets, of which
$20.7 million
is related to product related intangible assets and
$3.9 million
is related to other intangible assets. In addition, in connection with the acquisition, the Company assumed non-vested stock units which were converted into the right to receive up to
127,668
shares of the Company's common stock, for which the vesting period reset fully upon the closing of the transaction.
2012 Other Acquisitions
During the first quarter of 2012, the Company acquired all of the issued and outstanding securities of
a
privately-held company for total cash consideration of approximately
$24.6 million
, net of
$0.6 million
of cash acquired. This business became part of the Company’s Infrastructure segment. Transaction costs associated with the acquisition were approximately
$0.5 million
, of which the Company expensed approximately $
0.4 million
during the nine months ended September 30, 2012 and are included in General and administrative expense in the accompanying condensed consolidated statements of income. The Company recorded approximately
$23.1 million
of goodwill, which is not deductible for tax purposes, and acquired
$11.0 million
of identifiable intangible assets, all of which is related to product related intangible assets. In addition, in connection with this acquisition, the Company assumed non-vested stock units which were converted into the right to receive up to
13,481
shares of the Company's common stock and assumed certain stock options which are exercisable for
12,017
shares of the Company's common stock, for which the vesting period reset fully upon the closing of the transaction.
During the second quarter of 2012, the Company acquired all of the issued and outstanding securities of
two
privately-held companies for a total cash consideration of approximately
$15.4 million
, net of
$0.2 million
of cash acquired. The businesses became part of the Company's Infrastructure segment. Transaction costs associated with the acquisitions were approximately
$0.4 million
, all of which the Company expensed during the nine months ended September 30, 2012 and are
12
included in General and administrative expense in the accompanying condensed consolidated statements of income. In addition, in connection with the acquisitions, the Company assumed non-vested stock units which were converted into the right to receive, in the aggregate, up to
66,459
shares of the Company's common stock, for which the vesting period reset fully upon the closing of each respective transaction.
During the third quarter of 2012, the Company acquired all of the issued and outstanding securities of
two
privately-held companies for a total cash consideration of approximately
$5.3 million
.
One
of the businesses became part of the Company's Infrastructure segment and the other became part of the Company's SaaS segment. Transaction costs associated with the acquisitions were approximately
$0.2 million
. In addition, in connection with the acquisitions, the Company assumed non-vested stock units which were converted into the right to receive, in the aggregate, up to
13,487
shares of the Company's common stock, for which the vesting period reset fully upon the closing of each respective transaction.
5. INVESTMENTS
Available-for-sale Investments
Investments in available-for-sale securities at fair value were as follows for the periods ended (in thousands):
September 30, 2013
December 31, 2012
Description of the
Securities
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
Agency securities
$
527,430
$
1,440
$
(442
)
$
528,428
$
400,365
$
2,347
$
(5
)
$
402,707
Corporate securities
679,443
785
(505
)
679,723
404,546
947
(171
)
405,322
Municipal securities
72,951
65
(57
)
72,959
32,214
114
(15
)
32,313
Government securities
128,220
295
(7
)
128,508
39,863
131
(1
)
39,993
Total
$
1,408,044
$
2,585
$
(1,011
)
$
1,409,618
$
876,988
$
3,539
$
(192
)
$
880,335
The change in net unrealized gains (losses) on available-for-sale securities recorded in Other comprehensive income includes unrealized gains (losses) that arose from changes in market value of specifically identified securities that were held during the period, gains (losses) that were previously unrealized, but have been recognized in current period net income due to sales, as well as prepayments of available-for-sale investments purchased at a premium. This reclassification out of Accumulated other comprehensive loss into current period net income has no effect on total comprehensive income or equity and was immaterial for all periods presented. See Note 11 for more information related to comprehensive income.
For the
three and nine
months ended
September 30, 2013
, the Company received proceeds from the sales of available-for-sale investments of $
111.5 million
and $
486.8 million
, respectively. For the
three and nine
months ended
September 30, 2012
, the Company received proceeds from the sales of available-for-sale investments of
$188.3 million
and
$891.0 million
, respectively. The Company had realized gains on the sales of available-for-sale investments during the
three and nine
months ended
September 30, 2013
of
$0.1 million
and
$0.5 million
, respectively. The Company had
no
realized gains on the sales of available-for-sale investments during the three months ended September 30, 2012. The Company had realized gains of
$3.5 million
on the sales of available-for-sale investments during the nine months ended
September 30, 2012
.
For the
three and nine
months ended
September 30, 2013
, the Company had realized losses on available-for-sale investments of
$0.1 million
and
$0.4 million
, respectively, primarily related to prepayments at par of securities purchased at a premium. For the
three and nine
months ended
September 30, 2012
, the Company had realized losses on available-for-sale investments of
$0.2 million
and
$0.8 million
, respectively, primarily related to prepayments at par of securities purchased at a premium.
All realized gains and losses related to the sales of available-for-sale investments are included in Other income (expense), net, in the accompanying condensed consolidated statements of income.
The average remaining maturities of the Company’s short-term and long-term available-for-sale investments at
September 30, 2013
were approximately
six
months and
three
years, respectively.
Other-Than-Temporary Impairment on Available-for-Sale Investments
During the third quarter of 2012, one of the Company’s available-for-sale investments with a carrying amount of
$5.0 million
was determined to be other-than-temporarily impaired. As a result of this determination, the investment was written down to its fair value of
$2.5 million
, resulting in an impairment charge of
$2.5 million
. The impairment charge is included in Other income (expense), net in the accompanying condensed consolidated statements of income. See Note 6 for more information.
13
Unrealized Losses on Available-for-Sale Investments
The gross unrealized losses on the Company’s available-for-sale investments that are not deemed to be other-than-temporarily impaired as of
September 30, 2013
and
December 31, 2012
were
$1.0 million
and
$0.2 million
, respectively. Because the Company does not intend to sell any of its investments in an unrealized loss position and it is more likely than not that it will not be required to sell the securities before the recovery of its amortized cost basis, which may not occur until maturity, it does not consider the securities to be other-than-temporarily impaired.
Cost Method Investments
The Company held direct investments in certain early-stage entities as of
September 30, 2013
and
December 31, 2012
of approximately
$29.8 million
and
$26.2 million
, respectively, which are accounted for based on the cost method and are included in Other assets in the accompanying condensed consolidated balance sheets. During the three and nine months ended September 30, 2013, the Company recorded a gain of
$1.3 million
and
$2.3 million
, respectively, from companies in which the Company held direct investments, which were acquired by a third party and was included in Other income (expense), net in the accompanying condensed consolidated statements of income. The Company periodically reviews these investments for impairment. If the Company determines that an other-than-temporary impairment has occurred, it will write-down the investment to its fair value.
6. FAIR VALUE MEASUREMENTS
The authoritative guidance defines fair value as an exit price, representing the amount that would either be received to sell an asset or be paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, the guidance establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:
•
Level 1.
Observable inputs such as quoted prices in active markets for identical assets or liabilities;
•
Level 2
. Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
•
Level 3
. Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
Available-for-sale securities included in Level 2 are valued utilizing inputs obtained from an independent pricing service (the “Service”) which uses quoted market prices for identical or comparable instruments rather than direct observations of quoted prices in active markets. The Service gathers observable inputs for all of the Company’s fixed income securities from a variety of industry data providers including, for example, large custodial institutions and other third-party sources. Once the observable inputs are gathered by the Service, all data points are considered and an average price is determined. The Service’s providers utilize a variety of inputs to determine their quoted prices. These inputs may include interest rates, known historical trades, yield curve information, benchmark data, prepayment speeds, credit quality and broker/dealer quotes. Substantially all of the Company’s available-for-sale investments are valued utilizing inputs obtained from the Service and accordingly are categorized as Level 2 in the table below. The Company periodically independently assesses the pricing obtained from the Service and historically has not adjusted the Service's pricing as a result of this assessment. Available-for-sale securities are included in Level 3 when relevant observable inputs for a security are not available.
The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the classification of assets and liabilities within the fair value hierarchy. In certain instances, the inputs used to measure fair value may meet the definition of more than one level of the fair value hierarchy. The input with the lowest level priority is used to determine the applicable level in the fair value hierarchy.
14
Assets and Liabilities Measured at Fair Value on a Recurring Basis
As of September 30, 2013
Quoted
Prices In
Active Markets
for Identical
Assets (Level 1)
Significant
Other
Observable
Inputs (Level 2)
Significant
Unobservable
Inputs (Level 3)
(in thousands)
Assets:
Cash and cash equivalents:
Cash
$
189,065
$
189,065
$
—
$
—
Money market funds
51,159
51,159
—
—
Corporate securities
4,249
—
4,249
—
Municipal securities
2,000
—
2,000
—
Available-for-sale securities:
Agency securities
528,428
—
528,428
—
Corporate securities
679,723
—
670,632
9,091
Municipal securities
72,959
—
72,959
—
Government securities
128,508
—
128,508
—
Prepaid expenses and other current assets:
Foreign currency derivatives
5,117
—
5,117
—
Total assets
$
1,661,208
$
240,224
$
1,411,893
$
9,091
Accrued expenses and other current liabilities:
Foreign currency derivatives
2,822
—
2,822
—
Total liabilities
$
2,822
$
—
$
2,822
$
—
As of December 31, 2012
Quoted
Prices In
Active Markets
for Identical
Assets (Level 1)
Significant
Other
Observable
Inputs (Level 2)
Significant
Unobservable
Inputs (Level 3)
(in thousands)
Assets:
Cash and cash equivalents:
Cash
$
503,614
$
503,614
$
—
$
—
Money market funds
123,519
123,519
—
—
Corporate securities
16,476
—
16,476
—
Available-for-sale securities:
Agency securities
402,707
—
402,707
—
Corporate securities
405,322
—
401,981
3,341
Municipal securities
32,313
—
32,313
—
Government securities
39,993
—
39,993
—
Prepaid expenses and other current assets:
Foreign currency derivatives
4,157
—
4,157
—
Total assets
$
1,528,101
$
627,133
$
897,627
$
3,341
Accrued expenses and other current liabilities:
Foreign currency derivatives
4,162
—
4,162
—
Total liabilities
$
4,162
$
—
$
4,162
$
—
The Company’s fixed income available-for-sale security portfolio generally consists of investment grade securities from diverse issuers with a minimum credit rating of A-/A3 and a weighted-average credit rating of AA-/Aa3. The Company values these securities based on pricing from the Service, whose sources may use quoted prices in active markets for identical assets (Level 1 inputs) or inputs other than quoted prices that are observable either directly or indirectly (Level 2 inputs) in determining fair value, and accordingly, the Company classifies all of its fixed income available-for-sale securities as Level 2.
15
The Company measures its cash flow hedges, which are classified as Prepaid expenses and other current assets and Accrued expenses and other current liabilities, at fair value based on indicative prices in active markets (Level 2 inputs).
Assets Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3)
The Company has invested in convertible debt securities of certain early-stage entities that are classified as available-for-sale investments. As quoted prices in active markets or other observable inputs were not available for these investments, in order to measure them at fair value, the Company utilized a discounted cash flow model using a discount rate reflecting the market risk inherent in holding securities of an early-stage enterprise, adjusted by the probability-weighted exit possibilities associated with the convertible debt securities. This methodology required the Company to make assumptions that were not directly or indirectly observable regarding the fair value of the convertible debt securities; accordingly they are a Level 3 valuation and are included in the table below.
Investments
(in thousands)
Balance at December 31, 2012
$
3,341
Purchases of Level 3 securities
6,000
Transfers out of Level 3
(250
)
Balance at September 30, 2013
$
9,091
Transfers out of Level 3 relate to certain of the Company's investments in convertible debt securities of early-stage entities that were reclassified from available-for-sale investments to cost method investments upon conversion to equity ownership, which are included in Other assets in the accompanying condensed consolidated balance sheets.
Additional Disclosures Regarding Fair Value Measurements
The carrying value of accounts receivable, accounts payable and accrued expenses approximate their fair value due to the short maturity of these items.
7. STOCK-BASED COMPENSATION
The Company’s stock-based compensation program is a long-term retention program that is intended to attract and reward talented employees and align stockholder and employee interests. As of
September 30, 2013
, the Company had
two
stock-based compensation plans under which it was granting stock options and non-vested stock units. The Company is currently granting stock-based awards from its Amended and Restated 2005 Equity Incentive Plan (as amended, the “2005 Plan”) and its Amended and Restated 2005 Employee Stock Purchase Plan (as amended, the “2005 ESPP”). In connection with certain of the Company’s acquisitions, the Company has assumed certain plans from acquired companies. The Company’s Board of Directors has provided that no new awards will be granted under the Company’s acquired stock plans. Awards previously granted under the Company's superseded and expired stock plans that are still outstanding typically expire ten years from the date of grant and will continue to be subject to all the terms and conditions of such plans, as applicable. The Company’s superseded and expired stock plans include the Amended and Restated 1995 Stock Plan, Second Amended and Restated 2000 Director and Officer Stock Option and Incentive Plan and Second Amended and Restated 1995 Non-Employee Director Stock Option Plan.
Under the terms of the 2005 Plan, the Company is authorized to grant incentive stock options (“ISOs”), non-qualified stock options (“NSOs”), non-vested stock, non-vested stock units, stock appreciation rights (“SARs”), and performance units and to make stock-based awards to full and part-time employees of the Company and its subsidiaries or affiliates, where legally eligible to participate, as well as to consultants and non-employee directors of the Company. Currently, the 2005 Plan provides for the issuance of a maximum of
48,600,000
shares of common stock. Under the 2005 Plan, ISOs must be granted at exercise prices no less than fair market value on the date of grant, except for ISOs granted to employees who own more than
10%
of the Company’s combined voting power, for which the exercise prices must be no less than
110%
of the fair market value at the date of grant. NSOs and SARs must be granted at no less than fair market value on the date of grant, or in the case of SARs in tandem with options, at the exercise price of the related option. Non-vested stock awards may be granted for such consideration in cash, other property or services, or a combination thereof, as determined by the Company’s Compensation Committee of its Board of Directors. Stock-based awards are generally exercisable or issuable upon vesting. The Company’s policy is to recognize compensation cost for awards with only service conditions and a graded vesting schedule on a straight-line basis over the requisite service period for the entire award. As of
September 30, 2013
, there were
27,409,886
shares of common stock reserved for issuance pursuant to the Company’s stock-based compensation plans and the Company had authorization under its 2005 Plan to grant
16,965,265
additional stock-based awards.
16
Under the 2005 ESPP, all full-time and certain part-time employees of the Company are eligible to purchase common stock of the Company twice per year at the end of a
six
-month payment period (a “Payment Period”). During each Payment Period, eligible employees who so elect may authorize payroll deductions in an amount no less than
1%
nor greater than
10%
of his or her base pay for each payroll period in the Payment Period. At the end of each Payment Period, the accumulated deductions are used to purchase shares of common stock from the Company up to a maximum of
12,000
shares for any one employee during a Payment Period. Shares are purchased at a price equal to
85%
of the fair market value of the Company’s common stock on the last business day of a Payment Period. Employees who, after exercising their rights to purchase shares of common stock in the 2005 ESPP, would own shares representing
5%
or more of the voting power of the Company’s common stock, are ineligible to participate under the 2005 ESPP. The 2005 ESPP provides for the issuance of a maximum of
10,000,000
shares of common stock. As of
September 30, 2013
,
2,991,834
shares had been issued under the 2005 ESPP. The Company recorded stock-based compensation costs related to the 2005 ESPP of
$1.1 million
and
$3.7 million
for the
three and nine
months ended
September 30, 2013
, respectively, and for the
three and nine
months ended
September 30, 2012
the company recorded stock-based compensation costs related to the 2005 ESPP of
$1.1 million
and
$3.0 million
, respectively.
Stock-Based Compensation
The detail of the total stock-based compensation recognized by income statement classification is as follows (in thousands):
Three Months Ended
Three Months Ended
Nine Months Ended
Nine Months Ended
Income Statement Classifications
September 30, 2013
September 30, 2012
September 30, 2013
September 30, 2012
Cost of services and maintenance revenues
$
617
$
567
$
1,876
$
1,524
Research and development
15,831
14,523
47,987
39,722
Sales, marketing and services
16,249
13,977
48,910
37,254
General and administrative
13,196
11,036
38,533
30,422
Total
$
45,893
$
40,103
$
137,306
$
108,922
Stock Options
Stock options granted under the 2005 Plan typically have a
five
-year life and vest over
three
years, with
33.3%
of the shares underlying the option vesting on the first anniversary of the date of grant and the remainder of the underlying shares vesting in equal monthly installments at a rate of
2.78%
thereafter (the "Standard Vesting Rate"). There were no stock options granted during the three months ended
September 30, 2013
. The Company also assumes stock options from certain of its acquisitions for which the vesting period is typically reset to vest over
three
years at the Standard Vesting Rate. During the first quarter of 2013, the Company assumed in-the-money options from the Zenprise acquisition. See Note 4 for more information related to acquisitions. The Company currently uses the Black-Scholes option pricing model to determine the fair value of stock options. The determination of the fair value of stock-based payment awards on the date of grant using an option-pricing model is affected by the Company’s stock price and the options exercise prices, as well as assumptions regarding a number of complex and subjective variables. These variables include the Company’s expected stock price, volatility over the term of the awards, actual and historical employee exercise behaviors including historical exercise patterns of options with an exercise price less than the stock price on the date assumed, risk-free interest rate and expected dividends. For purposes of valuing stock options, the Company determined the expected volatility factor by considering the implied volatility in two-year market-traded options of the Company’s common stock based on third party volatility quotes in accordance with the provisions of SAB No. 107,
Share Based Payment
. The Company’s decision to use implied volatility was based upon the availability of actively traded options on the Company’s common stock and its assessment that implied volatility is more representative of future stock price trends than historical volatility. The approximate risk free interest rate was based on the implied yield available on U.S. Treasury zero-coupon issues with remaining terms equivalent to the Company’s expected terms on stock options. The expected term of stock options was based on the historical employee exercise patterns. The Company also periodically analyzes its historical pattern of option exercises based on certain demographic characteristics and determined that there were no meaningful differences in option exercise activity based on the demographic characteristics. The Company does not intend to pay dividends on its common stock in the foreseeable future. Accordingly, the Company used a dividend yield of zero in its option pricing model.
The total intrinsic value of options exercised during the
three and nine
months ended
September 30, 2013
was
$28.7 million
and
$70.2 million
, respectively, and the total intrinsic value of options exercised during the
three and nine
months ended
September 30, 2012
was
$39.8 million
and
$117.0 million
, respectively. The intrinsic value is calculated as the difference between the market value on the date of exercise and the exercise price of the shares. As of
September 30, 2013
, there was $
41.0 million
of total unrecognized compensation cost related to stock options. That cost is expected to be recognized over a weighted-average period of
1.38
years.
17
The assumptions used to value option grants are as follows:
Three Months Ended
Nine Months Ended
Nine Months Ended
September 30, 2012
September 30, 2013
September 30, 2012
Expected volatility factor
0.43
0.39
0.38 - 0.43
Approximate risk free interest rate
0.52
%
0.44
%
0.52% - 0.68%
Expected term (in years)
3.91
3.35
3.91
Expected dividend yield
0
%
0
%
0
%
Non-vested Stock Units
Market Performance and Service Condition Stock Units
In March 2013 and 2012, the Company granted senior level employees non-vested stock unit awards representing, in the aggregate,
399,029
and
418,809
non-vested stock units, respectively, that vest based on certain target market performance and service conditions. The number of non-vested stock units underlying each award will be determined within
sixty
days of the calendar year following the end of a
three
-year performance period ending December 31, 2015 for the March 2013 awards and December 31, 2014 for the March 2012 awards. The attainment level under the award will be based on the Company's total return to stockholders over the performance period compared to the return on the Nasdaq Composite Total Return Index (the "XCMP"). If the Company's return is positive and meets or exceeds the indexed return, the number of non-vested stock units issued will be based on interpolation, with the maximum number of non-vested stock units issuable pursuant to the award capped at
200%
of the target number of non-vested stock units set forth in the award agreement if the Company's return exceeds the indexed return by
40%
or more. If the Company's return over the performance period is positive but underperforms the index, a number of non-vested stock units will be issued, below the target award, based on interpolation; however, no non-vested stock units will be issued if the Company's return underperforms the index by more than
20%
over the performance period. In the event the Company's return to stockholders is negative but still meets or exceeds the indexed return, only
75%
of the target award shall be issued. If the awardee is not employed by the Company at the end of the performance period; the extent to which the awardee will vest in the award, if at all, is dependent upon the timing and character of the termination as provided in the award agreement. Each non-vested stock unit, upon vesting, represents the right to receive
one
share of the Company's common stock.
The market condition requirements are reflected in the grant date fair value of the award, and the compensation expense for the award will be recognized assuming that the requisite service is rendered regardless of whether the market conditions are achieved. The grant date fair value of the non-vested performance stock unit awards was determined through the use of a Monte Carlo simulation model, which utilized multiple input variables that determined the probability of satisfying the market condition requirements applicable to each award as follows:
March 2013 Grant
March 2012 Grant
Expected volatility factor
0.16 - 0.42
0.21 - 0.39
Risk free interest rate
0.33
%
0.47
%
Expected dividend yield
0
%
0
%
The range of expected volatilities utilized was based on the historical volatilities of the Company's common stock and the XCMP. The Company chose to use historical volatility to value these awards because historical stock prices were used to develop the correlation coefficients between the Company and the XCMP in order to model the stock price movements. The volatilities used were calculated over the most recent
2.75
year period, which was the remaining term of the performance period at the date of grant. The risk free interest rate was based on the implied yield available on U.S. Treasury zero-coupon issues with remaining terms equivalent to the remaining performance period. The Company does not intend to pay dividends on its common stock in the foreseeable future. Accordingly, the Company used a dividend yield of zero in its model. The estimated fair value of each award as of the date of grant was
$89.93
for the March 2013 grant and
$89.95
for the March 2012 grant.
18
Service Based Stock Units
The Company also awards senior level and certain other employees non-vested stock units granted under the 2005 Plan that vest based on service. The majority of these non-vested stock unit awards vest
33.33%
on each anniversary subsequent to the date of the award. The remaining awards vest
100%
on the third anniversary of the grant date. Each non-vested stock unit, upon vesting, represents the right to receive one share of the Company’s common stock. In addition, the Company awards non-vested stock units to all of its non-employee directors. These awards vest monthly in
12
equal installments based on service and, upon vesting, each stock unit represents the right to receive one share of the Company's common stock.
Unrecognized Compensation Related to Stock Units
As of
September 30, 2013
, the number of non-vested stock units outstanding, including performance awards, market performance and service condition awards and service-based awards, and including awards assumed in connection with acquisitions, were
4,440,852
. As of
September 30, 2013
, there was
$248.1 million
of total unrecognized compensation cost related to non-vested stock units. The unrecognized cost is expected to be recognized over a weighted-average period of
2.02
years. See Note 4 for more information regarding the Company's acquisitions.
8. GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill
The Company accounts for goodwill in accordance with the authoritative guidance, which requires that goodwill and certain intangible assets are not amortized, but are subject to an annual impairment test. There was no impairment of goodwill or indefinite lived intangible assets as a result of the annual impairment test analysis completed during the fourth quarter of
2012
. There were no indicators of impairment during the
three and nine
months ended
September 30, 2013
. In-process R&D acquired in connection with the Company's acquisitions was not material. See Note 4 for more information regarding the Company's acquisitions and Note 9 for more information regarding the Company's segments.
The following table presents the change in goodwill allocated to the Company’s reportable segments during the
nine
months ended
September 30, 2013
(in thousands):
Balance at January 1, 2013
Additions
Other
Balance at September 30, 2013
Infrastructure
$
1,158,580
$
249,392
$
(4,683
)
(2)
$
1,403,289
SaaS
359,639
2,374
1,600
(3)
363,613
Consolidated
$
1,518,219
$
251,766
(1)
$
(3,083
)
$
1,766,902
(1)
Amounts relate to Zenprise and 2013 Other Acquisition. See Note 4 for more information regarding the Company’s acquisitions.
(2)
Amount primarily relates to adjustments to the preliminary purchase price allocation associated with the Bytemobile acquisition, primarily related to adjustments of certain income tax assets and liabilities of
$10.0 million
, partially offset by a
$5.9 million
adjustment to current portion of deferred revenues.
(3)
Amount primarily relates to foreign currency translation.
Intangible Assets
The Company has intangible assets with finite lives that are recorded at cost, less accumulated amortization. Amortization is computed over the estimated useful lives of the respective assets, generally
three
to
seven
years, except for patents, which are amortized over the lesser of their remaining life or
ten
years. Intangible assets consist of the following (in thousands):
September 30, 2013
December 31, 2012
Gross Carrying
Amount
Accumulated
Amortization
Gross Carrying
Amount
Accumulated
Amortization
Product related intangible assets
$
675,659
$
406,224
$
620,032
$
339,608
Other
473,740
209,179
446,601
170,820
Total
$
1,149,399
$
615,403
$
1,066,633
$
510,428
19
Amortization of product related intangible assets, which consists primarily of product-related technologies and patents, was
$24.3 million
and
$22.9 million
for the three months ended
September 30, 2013
and
2012
, respectively, and
$73.4 million
and
$56.6 million
for the
nine
months ended
September 30, 2013
and
2012
, respectively, and is classified as a component of Cost of net revenues in the accompanying condensed consolidated statements of income. Amortization of other intangible assets, which consist primarily of customer relationships, trade names and covenants not to compete was
$10.4 million
and
$9.8 million
for the three months ended
September 30, 2013
and
2012
, respectively, and
$31.3 million
and
$25.5 million
for the
nine
months ended
September 30, 2013
and
2012
, respectively, and is classified as a component of Operating expenses in the accompanying condensed consolidated statements of income. The Company monitors its intangible assets for indicators of impairment. If the Company determines that an impairment has occurred, it will write-down the intangible asset to its fair value. For the
nine
months ended September 30, 2012, Amortization of other intangible assets included a
$5.2 million
impairment related to the Company's decision to contribute its CloudStack tradename acquired in conjunction with its acquisition of Cloud.com to the Apache Software Foundation. As a result, the carrying value of the CloudStack tradename was written down to
zero
. See Note 4 for more information regarding the Company's acquisitions.
Estimated future amortization expense is as follows (in thousands):
Year ending December 31,
2013
$
139,328
2014
131,359
2015
109,472
2016
87,205
2017
59,513
9. SEGMENT INFORMATION
Infrastructure and SaaS constitute the Company’s
two
reportable segments. The Company does not engage in intercompany revenue transfers between segments. The Company’s chief operating decision maker (“CODM”) evaluates the Company’s performance based primarily on profitability from its Infrastructure and SaaS segments products. Segment profit for each segment includes certain research and development, sales, marketing and services and general and administrative expenses directly attributable to the segment as well as other corporate costs allocated to the segment and excludes certain expenses that are managed outside of the reportable segments. Costs excluded from segment profit primarily consist of stock-based compensation costs, amortization of product related intangible assets, amortization of other intangible assets, net interest and other income, net. Accounting policies of the Company’s segments are the same as its consolidated accounting policies.
Net revenues and segment profit, classified by the Company’s two reportable segments were as follows (in thousands):
Three Months Ended
Nine Months Ended
September 30,
September 30,
2013
2012
2013
2012
Net revenues:
Infrastructure
$
564,552
$
511,763
$
1,686,411
$
1,470,225
SaaS
148,179
129,659
429,603
375,902
Consolidated
$
712,731
$
641,422
$
2,116,014
$
1,846,127
Segment profit:
Infrastructure
$
134,598
$
130,566
$
380,445
$
371,515
SaaS
33,378
24,720
81,427
64,828
Unallocated expenses
(1)
:
Amortization of intangible assets
(34,716
)
(32,768
)
(104,703
)
(82,064
)
Net interest and other income
3,438
8,483
6,009
15,636
Stock-based compensation
(45,893
)
(40,103
)
(137,306
)
(108,922
)
Consolidated income before income taxes
$
90,805
$
90,898
$
225,872
$
260,993
(1)
Represents expenses presented to management on a consolidated basis only and not allocated to the operating segments.
20
Revenues by Product Grouping
Revenues by product grouping for the Company’s Infrastructure and SaaS segments were as follows (in thousands):
Three Months Ended
Nine Months Ended
September 30,
September 30,
2013
2012
2013
2012
Net revenues:
Infrastructure
Mobile and Desktop revenues
(1)
$
380,878
$
351,607
$
1,121,102
$
1,037,144
Networking and Cloud Solutions revenues
(2)
146,474
127,327
458,753
340,319
Professional services
(3)
33,725
31,022
96,653
86,141
Other
3,475
1,807
9,903
6,621
Total Infrastructure revenues
564,552
511,763
1,686,411
1,470,225
SaaS revenues
148,179
129,659
429,603
375,902
Total net revenues
$
712,731
$
641,422
$
2,116,014
$
1,846,127
(1)
Mobile and Desktop revenues are primarily comprised of sales from the Company’s desktop virtualization products, XenDesktop and XenApp, and the Company's Mobility products, which include XenMobile and related license updates and maintenance and support.
(2)
Networking and Cloud revenues are primarily comprised of sales from the Company’s cloud networking products, which include NetScaler, CloudBridge and Bytemobile Smart Capacity, and the Company’s cloud platform products which include XenServer, CloudPlatform and CloudPortal and related license updates and maintenance and support.
(3)
Professional services revenues are primarily comprised of revenues from consulting services and product training and certification services.
Revenues by Geographic Location
The following table presents revenues by segment and geographic location, for the following periods (in thousands):
Three Months Ended
Nine Months Ended
September 30,
September 30,
2013
2012
2013
2012
Net revenues:
Infrastructure
Americas
$
306,050
$
281,896
$
925,395
$
794,148
EMEA
188,220
164,149
553,637
488,196
Asia-Pacific
70,282
65,718
207,379
187,881
Total Infrastructure revenues
564,552
511,763
1,686,411
1,470,225
SaaS
Americas
124,044
109,935
360,954
319,946
EMEA
18,522
15,941
53,266
45,974
Asia-Pacific
5,613
3,783
15,383
9,982
Total SaaS revenues
148,179
129,659
429,603
375,902
Total net revenues
$
712,731
$
641,422
$
2,116,014
$
1,846,127
21
10. DERIVATIVE FINANCIAL INSTRUMENTS
Derivatives Designated as Hedging Instruments
As of
September 30, 2013
, the Company’s derivative assets and liabilities primarily resulted from cash flow hedges related to its forecasted operating expenses transacted in local currencies. A substantial portion of the Company’s overseas expenses are and will continue to be transacted in local currencies. To protect against fluctuations in operating expenses and the volatility of future cash flows caused by changes in currency exchange rates, the Company has established a program that uses foreign exchange forward contracts to hedge its exposure to these potential changes. The terms of these instruments, and the hedged transactions to which they relate, generally do not exceed
12
months.
Generally, when the dollar is weak, foreign currency denominated expenses will be higher, and these higher expenses will be partially offset by the gains realized from the Company’s hedging contracts. Conversely, if the dollar is strong, foreign currency denominated expenses will be lower. These lower expenses will in turn be partially offset by the losses incurred from the Company’s hedging contracts. The change in the derivative component in Accumulated other comprehensive loss includes unrealized gains or losses that arose from changes in market value of the effective portion of derivatives that were held during the period, and gains or losses that were previously unrealized but have been recognized in the same line item as the forecasted transaction in current period net income due to termination or maturities of derivative contracts. This reclassification has no effect on total comprehensive income or equity.
The total cumulative unrealized gain on cash flow derivative instruments was
$2.2 million
and
nil
at
September 30, 2013
and
December 31, 2012
, respectively, and is included in Accumulated other comprehensive loss in the accompanying condensed consolidated balance sheets. See Note 11 for more information related to comprehensive income. The net unrealized gain as of
September 30, 2013
is expected to be recognized in income over the next 12 months at the same time the hedged items are recognized in income.
Derivatives not Designated as Hedging Instruments
A substantial portion of the Company’s overseas assets and liabilities are and will continue to be denominated in local currencies. To protect against fluctuations in earnings caused by changes in currency exchange rates when remeasuring the Company’s balance sheet, it utilizes foreign exchange forward contracts to hedge its exposure to this potential volatility.
These contracts are not designated for hedge accounting treatment under the authoritative guidance. Accordingly, changes in the fair value of these contracts are recorded in Other income (expense), net.
Fair Values of Derivative Instruments
Asset Derivatives
Liability Derivatives
(In thousands)
September 30, 2013
December 31, 2012
September 30, 2013
December 31, 2012
Derivatives Designated as
Hedging Instruments
Balance Sheet
Location
Fair
Value
Balance Sheet
Location
Fair
Value
Balance Sheet
Location
Fair
Value
Balance Sheet
Location
Fair
Value
Foreign currency forward contracts
Prepaid
expenses
and other
current
assets
$4,686
Prepaid
expenses
and other
current
assets
$4,157
Accrued
expenses
and other
current
liabilities
$2,392
Accrued
expenses
and other
current
liabilities
$4,162
Asset Derivatives
Liability Derivatives
(In thousands)
September 30, 2013
December 31, 2012
September 30, 2013
December 31, 2012
Derivatives Not Designated as
Hedging Instruments
Balance Sheet
Location
Fair
Value
Balance Sheet
Location
Fair
Value
Balance Sheet
Location
Fair
Value
Balance Sheet
Location
Fair
Value
Foreign currency forward contracts
Prepaid
expenses
and other
current
assets
$431
Prepaid
expenses
and other
current
assets
$448
Accrued
expenses
and other
current
liabilities
$430
Accrued
expenses
and other
current
liabilities
$52
22
The Effect of Derivative Instruments on Financial Performance
For the Three Months Ended September 30,
(In thousands)
Derivatives in Cash Flow
Hedging Relationships
Amount of Gain Recognized in Other
Comprehensive Income
(Effective Portion)
Location of Loss Reclassified
from Accumulated Other
Comprehensive Loss into
Income
(Effective Portion)
Amount of Loss Reclassified from
Accumulated Other
Comprehensive Loss
(Effective Portion)
2013
2012
2013
2012
Foreign currency forward contracts
$
5,158
$
4,765
Operating expenses
$
(1,262
)
$
(2,530
)
For the Nine Months Ended September 30,
(In thousands)
Derivatives in Cash Flow
Hedging Relationships
Amount of Gain Recognized in Other
Comprehensive Income (Effective Portion)
Location of Loss Reclassified
from Accumulated Other
Comprehensive Loss into
Income
(Effective Portion)
Amount of Loss Reclassified from
Accumulated Other
Comprehensive Loss
(Effective Portion)
2013
2012
2013
2012
Foreign currency forward contracts
$
2,175
$
4,727
Operating expenses
$
(3,574
)
$
(4,836
)
There was no material ineffectiveness in the Company’s foreign currency hedging program in the periods presented.
For the Three Months Ended September 30,
(In thousands)
Derivatives Not Designated as Hedging Instruments
Location of Gain
(Loss) Recognized in Income on
Derivative
Amount of Gain (Loss) Recognized in Income on Derivative
2013
2012
Foreign currency forward contracts
Other income (expense), net
$
264
$
(604
)
For the Nine Months Ended September 30,
(In thousands)
Derivatives Not Designated as Hedging Instruments
Location of Gain (Loss) Recognized in Income on
Derivative
Amount of Gain (Loss) Recognized in Income on Derivative
2013
2012
Foreign currency forward contracts
Other income (expense), net
$
1,991
$
(1,943
)
23
Outstanding Foreign Currency Forward Contracts
As of
September 30, 2013
, the Company had the following net notional foreign currency forward contracts outstanding (in thousands):
Foreign Currency
Currency
Denomination
Australian Dollar
AUD 2,963
Pounds Sterling
GBP 32,600
Canadian Dollar
CAD 5,700
Chinese Yuan Renminbi
CNY 72,950
Danish Krone
DKK 3,600
Euro
EUR 28,746
Hong Kong Dollar
HKD 51,106
Indian Rupee
INR 852,150
Japanese Yen
JPY 434,700
New Zealand Dollar
NZD 100
Singapore Dollar
SGD 11,500
Swiss Franc
CHF 20,082
11. COMPREHENSIVE INCOME
The changes in Accumulated other comprehensive loss by component, net of tax, are as follows (in thousands):
Foreign currency
Unrealized gain (loss) on available-for-sale securities
Unrealized gain (loss) on derivative instruments
Other comprehensive loss on pension liability
Total
(In thousands)
Balance at December 31, 2012
$
(3,024
)
$
2,426
$
(10
)
$
(7,097
)
$
(7,705
)
Other comprehensive income before reclassifications
4,099
(1,470
)
(1,399
)
(334
)
896
Amounts reclassified from accumulated other comprehensive loss
—
13
3,574
—
3,587
Net current period other comprehensive income
4,099
(1,457
)
2,175
(334
)
4,483
Balance at September 30, 2013
$
1,075
$
969
$
2,165
$
(7,431
)
$
(3,222
)
Income tax expense or benefit allocated to each component of other comprehensive income is not material.
24
Reclassifications out of accumulated other comprehensive loss are as follows (in thousands):
For the Three Months Ended September 30,
(In thousands)
Details about accumulated other comprehensive loss components
Amount reclassified from accumulated other comprehensive loss, net of tax
Affected line item in the Condensed Consolidated Statements of Income
Unrealized net losses on available-for-sale securities
$
(44
)
Other income (expense), net
Unrealized net losses on cash flow hedges
(1,262
)
Operating expenses *
$
(1,306
)
For the Nine Months Ended September 30,
(In thousands)
Details about accumulated other comprehensive loss components
Amount reclassified from accumulated other comprehensive loss, net of tax
Affected line item in the Condensed Consolidated Statements of Income
Unrealized net losses on available-for-sale securities
$
(13
)
Other income (expense), net
Unrealized net losses on cash flow hedges
(3,574
)
Operating expenses *
$
(3,587
)
* Operating expenses amounts allocated to Research and development, Sales, marketing and services, and General and administrative are not individually significant.
12. INCOME TAXES
The Company’s net unrecognized tax benefits totaled approximately
$57.6 million
and
$43.9 million
as of
September 30, 2013
and
December 31, 2012
, respectively. All amounts included in the balance at
September 30, 2013
for tax positions would affect the annual effective tax rate. The Company has
no
amounts accrued for the payment of interest and penalties as of
September 30, 2013
.
The Company and one or more of its subsidiaries is subject to federal income taxes in the United States, as well as income taxes of multiple state and foreign jurisdictions. With few exceptions, the Company is no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years prior to 2009.
In the ordinary course of global business, there are transactions for which the ultimate tax outcome is uncertain; thus, judgment is required in determining the worldwide provision for income taxes. The Company provides for income taxes on transactions based on its estimate of the probable liability. The Company adjusts its provision as appropriate for changes that impact its underlying judgments. Changes that impact provision estimates include such items as jurisdictional interpretations on tax filing positions based on the results of tax audits and general tax authority rulings. Due to the evolving nature of tax rules combined with the large number of jurisdictions in which the Company operates, it is possible that the Company’s estimates of its tax liability and the realizability of its deferred tax assets could change in the future, which may result in additional tax liabilities and adversely affect the Company’s results of operations, financial condition and cash flows.
The Company is required to estimate its income taxes in each of the jurisdictions in which it operates as part of the process of preparing its condensed consolidated financial statements. At
September 30, 2013
, the Company had approximately
$151.0 million
in net deferred tax assets. The authoritative guidance requires a valuation allowance to reduce the deferred tax assets reported if, based on the weight of the evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized. The Company reviews deferred tax assets periodically for recoverability and makes estimates and judgments regarding the expected geographic sources of taxable income and gains from investments, as well as tax planning strategies in assessing the need for a valuation allowance.
The Company maintains certain strategic management and operational activities in overseas subsidiaries and its foreign earnings are taxed at rates that are generally lower than in the United States. The Company does not expect to remit earnings from its foreign subsidiaries. The Company’s effective tax rate was approximately
15.5%
and
13.9%
for the three months ended
September 30, 2013
and
2012
, respectively, and
11.1%
and
8.6%
for the nine months ended
September 30, 2013
and
2012
, respectively. The increase in the effective tax rate when comparing the nine months ended
September 30, 2013
to the nine months ended
September 30, 2012
was primarily due to the impact of the IRS settlement for the tax years 2006 through 2008 that closed during the three months ended June 30, 2012.
25
The Company’s effective tax rate generally differs from the U.S. federal statutory rate of
35%
due primarily to lower tax rates on earnings generated by the Company’s foreign operations that are taxed primarily in Switzerland. The Company has not provided for U.S. taxes for those earnings because it plans to reinvest all of those earnings indefinitely outside the United States.
13. TREASURY STOCK
Stock Repurchase Programs
The Company’s Board of Directors authorized an ongoing stock repurchase program with a total repurchase authority granted to the Company of
$3.9 billion
, of which
$500.0 million
was approved in October 2013. The Company may use the approved dollar authority to repurchase stock at any time until the approved amount is exhausted. The objective of the Company’s stock repurchase program is to improve stockholders’ returns. At
September 30, 2013
, approximately
$179.3 million
was available to repurchase common stock pursuant to the stock repurchase program. All shares repurchased are recorded as treasury stock. A portion of the funds used to repurchase stock over the course of the program was provided by proceeds from employee stock option exercises and the related tax benefit.
The Company is authorized to make open market purchases of its common stock using general corporate funds through open market purchases or pursuant to a Rule 10b5-1 plan.
During the three months ended
September 30, 2013
, the Company expended approximately
$55.3 million
on open market purchases, repurchasing
764,800
shares of outstanding common stock at an average price of
$72.30
. During the nine months ended
September 30, 2013
, the Company expended approximately
$156.3 million
on open market purchases, repurchasing
2,240,050
shares of outstanding common stock at an average price of
$69.79
.
During the three months ended
September 30, 2012
, the Company expended approximately
$75.0 million
on open market purchases, repurchasing
983,200
shares of outstanding common stock at an average price of
$76.24
. During the nine months ended
September 30, 2012
, the Company expended approximately
$175.0 million
on open market purchases, repurchasing
2,361,800
shares of outstanding common stock at an average price of
$74.08
.
Shares for Tax Withholding
During the three months ended
September 30, 2013
, the Company withheld
43,035
shares from stock units that vested, totaling
$2.9 million
, to satisfy minimum tax withholding obligations that arose on the vesting of stock units. During the nine months ended
September 30, 2013
, the Company withheld
389,369
shares from stock units that vested, totaling
$27.7 million
, to satisfy minimum tax withholding obligations that arose on the vesting of stock units. These shares are reflected as treasury stock in the Company’s condensed consolidated balance sheets and the related cash outlays do not reduce the Company’s total stock repurchase authority.
During the three months ended
September 30, 2012
, the Company withheld
31,733
shares from stock units that vested, totaling
$2.5 million
, to satisfy minimum tax withholding obligations that arose on the vesting of stock units. During the nine months ended
September 30, 2012
, the Company withheld
227,604
shares from stock units that vested, totaling
$17.5 million
, to satisfy minimum tax withholding obligations that arose on the vesting of stock units. These shares are reflected as treasury stock in the Company’s condensed consolidated balance sheets and the related cash outlays do not reduce the Company’s total stock repurchase authority.
14. COMMITMENTS AND CONTINGENCIES
Leases
The Company leases certain office space and equipment under various operating leases. In addition to rent, the leases require the Company to pay for taxes, insurance, maintenance and other operating expenses. Certain of these leases contain stated escalation clauses while others contain renewal options. The Company recognizes rent expense on a straight-line basis over the term of the lease, excluding renewal periods, unless renewal of the lease is reasonably assured.
Legal Matters
The Company accrues a liability for legal contingencies when it believes that it is both probable that a liability has been incurred and that it can reasonably estimate the amount of the loss. The Company reviews these accruals and adjusts them to reflect ongoing negotiations, settlements, rulings, advice of legal counsel and other relevant information. To the extent new information is obtained and the Company's views on the probable outcomes of claims, suits, assessments, investigations or legal proceedings change, changes in the Company's accrued liabilities would be recorded in the period in which such determination is made. For the Other Matters referenced below, the amount of liability is not probable or the amount cannot be reasonably estimated; and, therefore, accruals have not been made. In addition, in accordance with the relevant authoritative
26
guidance, for matters in which the likelihood of material loss is at least reasonably possible, the Company provides disclosure of the possible loss or range of loss. If a reasonable estimate cannot be made, however, the Company will provide disclosure to that effect.
On April 11, 2008, SSL Services, LLC (“
SSL Services
”) filed a suit for patent infringement against the Company in the United States District Court for the Eastern District of Texas (the “SSL Matter”). SSL Services alleged that the Company infringed U.S. Patent Nos. 6,061,796 (the “'796 patent”) and 6,158,011 (the “'011 patent”). The Company denied infringement and asserted that the patents-in-suit were invalid. A jury trial was held on SSL Services' claims, and on June 18, 2012, the jury found that the Company does not infringe the '796 patent and found that the Company willfully infringes the '011 patent through the sale and use of certain products. The jury awarded SSL Services
$10.0 million
. On September 17, 2012, the court issued a final judgment confirming the jury award of
$10.0 million
in damages and added
$5.0 million
in enhanced damages and approximately
$5.0 million
in prejudgment interest on the damages award. The Company does not believe that any of its products infringe the '011 patent, and the Company believes that the '011 patent is invalid. Accordingly, no accrual has been made related to this matter. The Company has appealed the district court's judgment on the '011 patent.
In addition to the SSL Matter and due to the nature of the Company's business, the Company is subject to patent infringement claims, including current suits against it or one or more of its wholly-owned subsidiaries alleging infringement by various Company products and services (the "Other Matters"). The Company believes that it has meritorious defenses to the allegations made in its pending cases and intends to vigorously defend these lawsuits; however, it is unable currently to determine the ultimate outcome of these or similar matters. In addition, the Company is a defendant in various litigation matters generally arising out of the normal course of business. Although it is difficult to predict the ultimate outcomes of these cases, the Company believes that it is not reasonably possible that the ultimate outcomes will materially and adversely affect its business, financial position, results of operations or cash flows.
Guarantees
The authoritative guidance requires certain guarantees to be recorded at fair value and requires a guarantor to make disclosures, even when the likelihood of making any payments under the guarantee is remote. For those guarantees and indemnifications that do not fall within the initial recognition and measurement requirements of the authoritative guidance, the Company must continue to monitor the conditions that are subject to the guarantees and indemnifications, as required under existing generally accepted accounting principles, to identify if a loss has been incurred. If the Company determines that it is probable that a loss has been incurred, any such estimable loss would be recognized. The initial recognition and measurement requirements do not apply to the provisions contained in the majority of the Company’s software license agreements that indemnify licensees of the Company’s software from damages and costs resulting from claims alleging that the Company’s software infringes the intellectual property rights of a third party. The Company has not made payments pursuant to these provisions. The Company has not identified any losses that are probable under these provisions and, accordingly, the Company has not recorded a liability related to these indemnification provisions.
15. RECENT ACCOUNTING PRONOUNCEMENTS
In July 2013, the FASB issued an accounting standard update that provides explicit guidance on the financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. Under the new standard, the Company's unrecognized tax benefit, or a portion of an unrecognized tax benefit, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward. This accounting standard update will be effective for the Company beginning in the first quarter of fiscal year 2014 and applied prospectively with early adoption and retrospective application permitted. The Company is currently evaluating the impact of this accounting standard update on its condensed consolidated financial statements.
27
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Our operating results and financial condition have varied in the past and could in the future vary significantly depending on a number of factors. From time to time, information provided by us or statements made by our employees contain “forward-looking” information that involves risks and uncertainties. In particular, statements contained in this Quarterly Report on Form 10-Q, and in the documents incorporated by reference into this Quarterly Report on Form 10-Q, that are not historical facts, including, but not limited to, statements concerning new products, research and development, offerings of products and services, market positioning and opportunities, headcount, customer demand, distribution and sales channels, financial information and results of operations for future periods, other income (expense), net, product and price competition, strategy and growth initiatives, seasonal factors, international operations and expansion, investment transactions and valuations of investments and derivative instruments, reinvestment or repatriation of foreign earnings, fluctuations in foreign exchange rates, tax matters, tax rates, the expected benefits of acquisitions, changes in domestic and foreign economic conditions and credit markets, liquidity, litigation and intellectual property matters, constitute forward-looking statements and are made under the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements are neither promises nor guarantees. Our actual results of operations and financial condition have varied and could in the future vary materially from those stated in any forward-looking statements. The factors described in Part I, Item 1A, “Risk Factors,” in our Annual Report on Form 10-K for the year ended December 31, 2012, as may be updated in Part II, Item 1A in this Quarterly Report on Form 10-Q, among others, could cause actual results to differ materially from those contained in forward-looking statements made in this Quarterly Report on Form 10-Q, in the documents incorporated by reference into this Quarterly Report on Form 10-Q or presented elsewhere by our management from time to time. Such factors, among others, could have a material adverse effect upon our business, results of operations and financial condition. We caution readers not to place undue reliance on any forward-looking statements, which only speak as of the date made. We undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made.
Overview
Management’s discussion and analysis of financial condition and results of operations is intended to help the reader understand our financial condition and results of operations. This section is provided as a supplement to, and should be read in conjunction with, our financial statements and the accompanying notes to our condensed consolidated financial statements included in this Quarterly Report on Form 10-Q for the three months ended
September 30, 2013
. The results of operations for the periods presented in this report are not necessarily indicative of the results expected for the full year or for any future period, due in part to the seasonality of our business. Historically, our revenue for the fourth quarter of any year is typically higher than our revenue for the first quarter of the subsequent year.
Citrix is a cloud computing company that enables mobile workstyles- empowering people to work and collaborate from anywhere, accessing apps and data on any of the latest devices, as easily as they would in their own office - simply and securely. Citrix cloud computing solutions help IT and service providers build both private and public clouds, leveraging virtualization and networking technologies to deliver high-performance, elastic and cost-effective services for mobile workstyles.
We market and license our products directly to enterprise customers, over the Web, and through systems integrators, or SIs, in addition to indirectly through value-added resellers, or VARs, value-added distributors, or VADs, and original equipment manufacturers, or OEMs.
Executive Summary
We believe our approach is unique in the market because we have combined innovative technologies into solutions that enable and power mobile workstyles. Our technologies mobilize desktops, apps, data and people to help our customers drive business value. Our Mobile and Desktop products are leaders in the area of desktop management, including Desktop Virtualization products, marketed as XenDesktop and XenApp and mobile device management, or MDM, including XenMobile products. Our Networking and Cloud products also offer customers a value-added approach to building and delivering cloud services to end-users. Our Cloud Networking products allow our customers to deliver IT services to users with high performance, security and reliability and through our Cloud Platform products, which allow our customers to build scalable and reliable private and public cloud computing environments. We believe this combination of products allows us to deliver a comprehensive end-to-end mobile workstyles solution; and one that we believe, when considered as a whole, is competitively differentiated by its feature set and interoperability.
28
In today’s business environment there is a sharp focus on IT products and services that can reduce cost and deliver a quick, tangible return on investment, or ROI. We are focused on helping our customers, as they invest in IT products and services, to reduce IT costs, increase business flexibility and deliver ROI by offering a simpler more flexible approach to computing.
In 2012, we generally saw uncertainties surrounding IT spending. In the fourth quarter of 2012, however, we saw some improvement in demand across all geographies. In the first nine months of 2013, we again encountered uncertainty in the IT spending environment and hesitancy on the part of customers in initiating large capital projects while transitioning their top priorities to mobile workstyles. In addition, during the third quarter of 2013, we introduced new product offerings focused on reducing installation time and total cost of ownership, however, we experienced longer than normal customer evaluations causing longer than anticipated sales cycles. We found this dynamic across all markets and all geographies contributing to the Product and licenses revenue results in our Desktop products when comparing the three and nine months ended September 30, 2013 to the three and nine months ended September 30, 2012. See our Results of Operations- Product and licenses revenue section below.
We believe that continued economic uncertainty may adversely affect sales of our products and services and may result in longer sales cycles, slower adoption of technologies and increased price competition.
We are focused on helping our customers embrace and power mobile workstyles and build cloud infrastructure so cloud services can be delivered virtually anywhere with a high quality user experience. We plan to sustain the long-term growth of our businesses around the world by expanding our go-to-market reach and direct customer touch; investing in product innovation and improving integration across our product portfolio to drive simplicity and end-user experience.
Infrastructure
Our Desktop Virtualization products are built to transform and reduce the cost of traditional desktop management by virtualizing the desktop, with our XenDesktop product, and virtualizing applications, with our XenApp product, in a customer’s datacenter. We are providing the capabilities for our customers to transform the delivery of desktops and related applications to an on-demand service rather than the delivery of a device.
In January 2013, we completed our acquisition of Zenprise Inc., or Zenprise, a privately held leading innovator in MDM, which we market as XenMobile. We have integrated and expanded the XenMobile MDM technologies into a new solution, which is now offered as XenMobile Enterprise edition. This new offering offers our enterprise IT customers a comprehensive product that make it easier to manage and secure mobile devices, apps and data, while allowing users to embrace mobile workstyles and access enterprise apps from virtually any device. We believe our Mobility products offer a comprehensive approach that can transform organizations into mobile enterprises with the security and control IT requires, the ease of use and flexibility users desire, and the productivity business demands.
Our Cloud Networking products power mobile workstyles while altering the traditional economics of the datacenter by providing greater levels of flexibility of computing resources, especially with respect to servers, improving application performance and thereby reducing the amount of processing power involved, and allowing easy reconfiguration of servers by permitting storage and network infrastructure to be added-in virtually rather than physically.
In July 2012, we acquired Bytemobile, Inc., or Bytemobile, a privately held leading provider of data and video optimization solutions for mobile network operators. The Bytemobile acquisition has given us a strategic foothold in the core infrastructure of certain mobile operators which are experiencing rapid growth in network traffic, driven by the combination of new consumer devices, rich multimedia content, and high speed 3G, 4G and LTE networks. Our Bytemobile Smart Capacity products combined with our Citrix NetScaler line of Cloud Networking products enhance our broader strategy of powering mobile workstyles and cloud services and allow us to offer mobile operators combined solutions that deliver a high quality user experience to mobile subscribers.
Our Cloud Platform products allow our customers to build scalable and reliable private and public cloud computing environments where customers can quickly and easily build cloud services within their existing infrastructure and provision hosted applications, desktops, services and infrastructure as a service, or IaaS, from the cloud.
As we enhance the feature set and interoperability of our Mobility and Cloud Networking products, we drive increased customer interest around desktop virtualization and data sharing, because enterprises find leverage in deploying these technologies together for an end-to-end mobile workstyles solution.
29
SaaS
Our SaaS segment is focused on developing and marketing Collaboration and Data Sharing products. These products are primarily marketed via the web to large enterprises, medium and small businesses, prosumers and individuals. Our SaaS segment's Collaboration products offer secure and cost-effective solutions that allow users to host and actively participate in online meetings, webinars and training sessions remotely and reduce costs associated with business travel. Our Data Sharing product, ShareFile, makes it easy for businesses of all sizes to securely store, sync and share business documents and files, both inside and outside the company. ShareFile's centralized cloud storage capability also allows users to share files across multiple devices and access them from any location. In addition, through our Remote Access and IT Support solutions, we offer products that provide users a secure, simple and cost efficient way to access their desktops remotely and provide support over the Internet on-demand.
Summary of Results
For the three months ended
September 30, 2013
compared to the three months ended
September 30, 2012
, a summary of our results included:
•
Product and licenses revenue increased 2.9% to $
201.4 million
;
•
Software as a service revenue increased 14.3% to $
148.2 million
;
•
License updates and maintenance revenue increased 15.6% to $
329.4 million
;
•
Professional services revenue increased 8.7% to $
33.7 million
;
•
Gross margin as a percentage of revenue decreased 0.9% to 82.6%;
•
Operating income increased 6.0% to $
87.4 million
; and
•
Diluted net income per share decreased 1.6% to $
0.41
.
The increase in our Product and licenses revenue was primarily driven by sales of our Networking and Cloud products, led by NetScaler. Our Software as a service revenue increased due to increased sales of our Collaboration products, led by GoToMeeting. The increase in License updates and maintenance revenue was primarily due to an increase in maintenance revenues, primarily driven by increased sales of maintenance and support across all of our infrastructure products and increased renewals of our Subscription Advantage product. The increase in Professional services revenue was primarily due to increases in consulting revenues related to increased implementation sales of our Infrastructure products. We currently target total revenue to increase when comparing the fourth quarter of 2013 to the fourth quarter of 2012. In addition, when comparing the 2013 fiscal year to the 2012 fiscal year, we target total revenue to increase. The decrease in gross margin as a percentage of net revenue is primarily due to the increase in sales of our Networking and Cloud products with a hardware component and increased sales of our services, both of which have a higher cost than our software products. The decrease in diluted net income per share was due to a decrease in Other income (expense), net, primarily due to a decrease in net gains recognized on cost method and available-for-sale investments, partially offset by an increase in Operating income when comparing the third quarter of 2013 to the third quarter of 2012, driven by our increased revenue.
2013 Acquisitions
Zenprise
In January 2013, we acquired all of the issued and outstanding securities of Zenprise, Inc., or Zenprise, a
privately-held leader in mobile device management. Zenprise became part of our Infrastructure segment, in which we have integrated the Zenprise offering for mobile device management into our XenMobile Enterprise edition. The total consideration for this transaction was approximately
$324.0 million
, net of
$2.9 million
of cash acquired, and was paid in cash. Transaction costs associated with the acquisition were approximately
$0.6 million
, of which we expensed approximately
$0.1 million
during the nine months ended September 30, 2013 and are included in General and administrative expense in the accompanying condensed consolidated statements of income. In addition, in connection with the acquisition, we assumed certain stock options which are exercisable for
285,817
shares of our common stock, for which the vesting period reset fully upon the closing of the transaction.
2013 Other Acquisition
In September 2013, we acquired all of the issued and outstanding securities of a privately held company and developer of mobile productivity apps making it easy to open, view, create, and edit Microsoft Office files from mobile devices. The total cash consideration for this transaction was approximately
$5.3 million
. We will pay contingent consideration of up to $3.0 million in cash upon the satisfaction of certain milestone achievements, as defined pursuant to the share purchase agreement. The company will be integrated as part of our SaaS segment. Transaction costs associated with the acquisition were approximately
$0.2 million
during the three and nine months ended September 30, 2013 and are included in General and administrative expense in the accompanying condensed consolidated statements of income.
30
2012 Acquisitions
Bytemobile
In July 2012, we acquired all of the issued and outstanding securities of Bytemobile, a privately-held provider of data and video optimization solutions for mobile network operators. Bytemobile became part of our Infrastructure segment and extends our industry reach into the mobile and cloud markets. The total consideration for this transaction was approximately
$399.5 million
, net of
$5.6 million
of cash acquired, and was paid in cash. Transaction costs associated with the acquisition were approximately
$2.1 million
, all of which we expensed during the nine months ended September 30, 2012 and are included in General and administrative expense in the accompanying condensed consolidated statements of income.
Podio
In April 2012, we acquired all of the issued and outstanding securities of Podio ApS, or Podio, a privately-held provider of a cloud-based collaborative work platform. Podio became part of our SaaS segment and expands our offerings of integrated cloud-based support for team-based collaboration. The total consideration for this transaction was approximately
$43.6 million
, net of
$1.7 million
of cash acquired, and was paid in cash. Transaction costs associated with the acquisition were approximately
$0.5 million
, all of which we expensed during the nine months ended September 30, 2012 and are included in General and administrative expense in the accompanying condensed consolidated statements of income. In addition, in connection with the acquisition, we assumed non-vested stock units, which were converted into the right to receive up to
127,668
shares of our common stock, for which the vesting period reset fully upon the closing of the transaction.
2012 Other Acquisitions
During the first quarter of 2012, we acquired all of the issued and outstanding securities of a privately-held company for total cash consideration of approximately
$24.6 million
, net of
$0.6 million
of cash acquired. This business became part of our Infrastructure segment. Transaction costs associated with the acquisition were approximately
$0.5 million
, of which we expensed $
0.4 million
during the nine months ended September 30, 2012 and are included in General and administrative expense in our condensed consolidated statements of income. In addition, in connection with this acquisition, we assumed non-vested stock units which were converted into the right to receive up to
13,481
shares of our common stock and assumed certain stock options which are exercisable for
12,017
shares of our common stock, for which the vesting period reset fully upon the closing of the transaction.
During the second quarter of 2012, we acquired all of the issued and outstanding securities of two privately-held companies for total cash consideration of approximately
$15.4 million
, net of
$0.2 million
of cash acquired. These businesses became part of our Infrastructure segment. Transaction costs associated with the acquisitions were approximately
$0.4 million
, all of which we expensed during the nine months ended September 30, 2012 and are included in General and administrative expense in the accompanying condensed consolidated statements of income. In addition, in connection with these acquisitions, we assumed non-vested stock units which were converted into the right to receive up to
66,459
shares of our common stock, for which the vesting period reset fully upon the closing of each respective transaction.
During the third quarter of 2012, we acquired all of the issued and outstanding securities of two privately-held companies for total cash consideration of approximately
$5.3 million
. One of the businesses became part of our Infrastructure segment and the other became part of our SaaS segment. Transaction costs associated with the acquisitions were approximately
$0.2 million
. In addition, in connection with these acquisitions, we assumed non-vested stock units which were converted into the right to receive up to
13,487
shares of our common stock, for which the vesting period reset fully upon the closing of each respective transaction.
We have included the effects of all of the companies acquired in our results of operations prospectively from the dates of the acquisition.
Critical Accounting Policies and Estimates
Our discussion and analysis of financial condition and results of operations are based upon our condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent liabilities. We base these estimates on our historical experience and on various other assumptions that we believe to be reasonable under the circumstances, and these estimates form the basis for our judgments concerning the carrying values of assets and liabilities that are not readily apparent from other sources. We periodically evaluate these estimates and judgments based on available information and experience. Actual results could differ from our estimates under different assumptions and conditions. If actual results significantly differ from our estimates, our financial condition and results of operations could be materially impacted. For more information regarding our critical accounting policies and estimates please refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies and Estimates” contained in our Annual Report on Form
31
10-K for the year ended December 31, 2012, or the Annual Report, and Note 2 to our condensed consolidated financial statements included in this Quarterly Report on Form 10-Q. There have been no material changes to the critical accounting policies disclosed in the Annual Report.
Results of Operations
The following table sets forth our unaudited condensed consolidated statements of income data and presentation of that data as a percentage of change from period-to-period (in thousands):
Three Months Ended
Nine Months Ended
Three Months Ended
Nine Months Ended
September 30,
September 30,
September 30, 2013
September 30, 2013
2013
2012
2013
2012
vs. September 30, 2012
vs. September 30, 2012
Revenues:
Product and licenses
$
201,443
$
195,690
$
621,741
$
561,971
2.9
%
10.6
%
Software as a service
148,179
129,659
429,603
375,902
14.3
14.3
License updates and maintenance
329,384
285,051
968,017
822,113
15.6
17.7
Professional services
33,725
31,022
96,653
86,141
8.7
12.2
Total net revenues
712,731
641,422
2,116,014
1,846,127
11.1
14.6
Cost of net revenues:
Cost of product and license revenues
26,971
24,218
84,465
63,876
11.4
32.2
Cost of services and maintenance revenues
72,632
58,920
208,241
166,328
23.3
25.2
Amortization of product related intangible assets
24,330
22,930
73,381
56,565
6.1
29.7
Total cost of net revenues
123,933
106,068
366,087
286,769
16.8
27.7
Gross margin
588,798
535,354
1,749,927
1,559,358
10.0
12.2
Operating expenses:
Research and development
127,049
114,713
389,840
328,363
10.8
18.7
Sales, marketing and services
300,416
263,136
915,194
773,732
14.2
18.3
General and administrative
63,580
65,252
193,708
186,407
(2.6
)
3.9
Amortization of other intangible assets
10,386
9,838
31,322
25,499
5.6
22.8
Total operating expenses
501,431
452,939
1,530,064
1,314,001
10.7
16.4
Income from operations
87,367
82,415
219,863
245,357
6.0
(10.4
)
Interest income
2,079
2,059
6,062
7,965
1.0
(23.9
)
Other income (expense), net
1,359
6,424
(53
)
7,671
(78.8
)
*
Income before income taxes
90,805
90,898
225,872
260,993
(0.1
)
(13.5
)
Income tax expense
14,075
12,653
24,993
22,475
11.2
11.2
Net income
$
76,730
$
78,245
$
200,879
$
238,518
(1.9
)
(15.8
)
*
not meaningful
Revenues
Net revenues from our Infrastructure products include Product and licenses, License updates and maintenance, and Professional services. Product and licenses primarily represent fees related to the licensing of the following major products:
•
Mobile and Desktop is primarily comprised of our desktop virtualization products, which include XenDesktop and XenApp and our mobility products which include XenMobile products; and
32
•
Networking and Cloud is primarily comprised of our cloud networking products, which include NetScaler, CloudBridge and Bytemobile Smart Capacity, and our cloud platform products, which include XenServer, CloudPlatform and CloudPortal.
In addition, we offer incentive programs to our VADs and VARs to stimulate demand for our products. Product and license revenues associated with these programs are partially offset by these incentives to our VADs and VARs.
License updates and maintenance consists of:
•
Our Subscription Advantage program, an annual renewable program that provides subscribers with automatic delivery of unspecified software upgrades, enhancements and maintenance releases when and if they become available during the term of the subscription, for which fees are recognized ratably over the term of the contract, which is typically 12 to 24 months; and
•
Our maintenance fees, which include technical support and hardware and software maintenance, and are recognized ratably over the contract term.
Professional services are comprised of:
•
Fees from consulting services related to implementation of our products, which are recognized as the services are provided; and
•
Fees from product training and certification, which are recognized as the services are provided.
Our SaaS revenues, which are recognized ratably over the contractual term, consist of fees related to our SaaS products including:
•
Collaboration products, which primarily include GoToMeeting, GoToWebinar and GoToTraining;
•
Data Sharing product, ShareFile;
•
Remote Access product, GoToMyPC; and
•
Remote IT Support products, which primarily include GoToAssist.
Three Months Ended
Nine Months Ended
Three Months Ended
Nine Months Ended
September 30,
September 30,
September 30, 2013
September 30, 2013
2013
2012
2013
2012
vs. September 30, 2012
vs. September 30, 2012
(In thousands)
Product and licenses
$
201,443
$
195,690
$
621,741
$
561,971
$
5,753
$
59,770
Software as a service
148,179
129,659
429,603
375,902
18,520
53,701
License updates and maintenance
329,384
285,051
968,017
822,113
44,333
145,904
Professional services
33,725
31,022
96,653
86,141
2,703
10,512
Total net revenues
$
712,731
$
641,422
$
2,116,014
$
1,846,127
$
71,309
$
269,887
Product and Licenses
The increase in Product and licenses revenue for the three months ended
September 30, 2013
compared to the three months ended
September 30, 2012
was primarily due to increased sales of our cloud networking products of $10.5 million, led by NetScaler, and increased sales of our mobility products of $4.2 million. These increases were partially offset by a decrease in sales of our desktop virtualization products of $8.7 million. The increase in Product and licenses revenue for the nine months ended
September 30, 2013
compared to the nine months ended
September 30, 2012
was primarily due to increased sales of our cloud networking products of $76.2 million, led by NetScaler, and increased sales of our mobility products of $12.6 million, partially offset by a decrease in sales of our desktop virtualization products of $31.6 million. These Product and licenses revenue results were primarily due to the factors discussed in the Executive Summary Overview abov
e. We currently target Product and licenses revenue to increase when comparing the fourth quarter of 2013 to the fourth quarter of 2012.
Software as a Service
Software as a service revenue increased for the three and nine months ended
September 30, 2013
compared to the three and nine months ended
September 30, 2012
primarily due to incr
eased sales of our Collaboration and Data Sharing products. We currently target Software as a service revenue to increase when comparing the fourth quarter of 2013 to the fourth quarter of 2012.
33
License Updates and Maintenance
License updates and maintenance revenue increased for the three months ended
September 30, 2013
compared to the three months ended
September 30, 2012
primarily due to an increase in maintenance revenues of $28.0 million, primarily driven by increased sales of maintenance and support contracts across all of our Infrastructure products and an increase in renewals of our Subscription Advantage product of $16.3 million. License updates and maintenance revenue increased for the nine months ended
September 30, 2013
compared to the nine months ended
September 30, 2012
primarily due to an increase in maintenance revenues of $79.3 million, primarily driven by increased sales of maintenance and support contracts across all of our Infrastructure products and an increase in sales and re
newals of our Subscription Advantage product of $66.6 million. We currently target License updates and maintenance revenue to increase when comparing the fourth quarter of 2013 to the fourth quarter of 2012.
Professional Services
The increase in Professional services revenue when comparing the three and nine months ended
September 30, 2013
to the three and nine months ended
September 30, 2012
was primarily due to increases in consulting revenues related to increased implementation sales of our Infrastructur
e products. We currently target Professional services revenue to increase when comparing the fourth quarter of 2013 to the fourth quarter of 2012 consistent with the targeted increase in Product and licenses revenue described above.
Deferred Revenue
Deferred revenues are primarily comprised of License updates and maintenance revenue from our Subscription Advantage product as well as maintenance contracts for our software and hardware products. Deferred revenues also include SaaS revenue from annual service agreements for our online services and Professional services revenue primarily related to our consulting contracts. Deferred revenues increased approximately $72.2 million as of
September 30, 2013
compared to
December 31, 2012
primarily due to increased sales of our hardware and software maintenance contracts of $25.3 million, increased sales of support contracts primarily related to our Mobile and Desktop products of $16.7 million, increased renewal sales of our Subscription Advantage products of $15.0 million and increased sales of our SaaS products of $13.6 million. We currently anticipate that deferred revenues will increase throughout the remainder of 2013.
International Revenues
International revenues (sales outside the United States) accounted for approximately 44.7% of our net revenues for the three months ended
September 30, 2013
and 43.7% of our net revenues for the three months ended
September 30, 2012
. International revenues accounted for approximately 44.6% of our net revenues for the nine months ended
September 30, 2013
and 44.4% of our net revenues for the nine months ended
September 30, 2012
. See Note 9 to our condensed consolidated financial statements for detailed information on net revenues by geography.
Segment Revenues
Our revenues are derived from sales of Infrastructure products which include our Mobile and Desktop products, Networking and Cloud products and related License updates and maintenance and Professional services and from our SaaS products which include Collaboration and Data Sharing, Remote Access and Remote IT Support products. Infrastructure and SaaS constitute our two reportable segments.
An analysis of our reportable segment net revenue is presented below (in thousands):
Increase for the
Three Months Ended
Nine Months Ended
Three Months Ended
Nine Months Ended
September 30,
September 30,
September 30, 2013
September 30, 2013
2013
2012
2013
2012
vs. September 30, 2012
vs. September 30, 2012
Infrastructure
$
564,552
$
511,763
$
1,686,411
$
1,470,225
10.3
%
14.7
%
SaaS
148,179
129,659
429,603
375,902
14.3
%
14.3
%
Net revenues
$
712,731
$
641,422
$
2,116,014
$
1,846,127
11.1
%
14.6
%
With respect to our segment revenues, the increase in net revenues for the comparative periods presented was due primarily to the factors previously discussed above. See Note 9 of our condensed consolidated financial statements for additional information on our segment revenues.
34
Cost of Net Revenues
Three Months Ended
Nine Months Ended
Three Months Ended
Nine Months Ended
September 30,
September 30,
September 30, 2013
September 30, 2013
2013
2012
2013
2012
vs. September 30, 2012
vs. September 30, 2012
(In thousands)
Cost of product and license revenues
$
26,971
$
24,218
$
84,465
$
63,876
$
2,753
$
20,589
Cost of services and maintenance revenues
72,632
58,920
208,241
166,328
13,712
41,913
Amortization of product related intangible assets
24,330
22,930
73,381
56,565
1,400
16,816
Total cost of net revenues
$
123,933
$
106,068
$
366,087
$
286,769
$
17,865
$
79,318
Cost of product and license revenues consists primarily of hardware, shipping expense, royalties, product media and duplication, manuals and packaging materials. Cost of services and maintenance revenues consists primarily of compensation and other personnel-related costs of providing technical support and consulting, as well as the costs related to providing our SaaS, which includes the cost to support the voice and video offerings in our Collaboration products. Also included in Cost of net revenues is amortization of product related intangible assets.
Cost of product and license revenues increased for the three and nine months ended
September 30, 2013
compared to the three and nine months ended
September 30, 2012
primarily due to increased sales of our Networking and Cloud products, as described above, many of which contain hardware components that have a higher cost than our other software products. We currently target Cost of product and license revenues to increase when comparing the fourth quarter of 2013 to the fourth quarter of 2012 consistent with the targeted increase in sales of our hardware products.
Cost of services and maintenance revenues increased for the three months ended
September 30, 2013
compared to the three months ended
September 30, 2012
primarily due to an increase in sales of our Collaboration products and costs for infrastructure to support the voice and video offerings in our Collaboration products of $8.1 million. Also contributing to the increase in Cost of services and maintenance revenues is an increase in consulting costs of $3.5 million related to increased sales of our Infrastructure division's products as described above. Cost of services and maintenance revenues increased for the nine months ended
September 30, 2013
compared to the nine months ended
September 30, 2012
primarily due to an increase in sales of our Collaboration products and cost for infrastructure to support the voice and video offerings in our Collaboration products of $21.3 million. Also contributing to the increase in Cost of services and maintenance revenues is an increase in maintenance and support costs of $10.5 million related to increased sales of our maintenance contracts as described above and an increase in consulting costs of $9.6 million related to increased sales of our Infrastructure division's products as described above. We currently target Cost of services and maintenance revenues to increase when comparing the fourth quarter of 2013 to the fourth quarter of 2012, consistent with the targeted increases in Software as a service revenue, License updates and maintenance revenue and Professional services revenue as discussed above.
Gross Margin
Gross margin as a percentage of revenue was 82.6% for the three months ended
September 30, 2013
and 83.5% for the three months ended
September 30, 2012
. Gross margin as a percentage of revenue was 82.7% for the nine months ended
September 30, 2013
and 84.5% for the nine months ended
September 30, 2012
. The decrease in gross margin as a percentage of net revenue is primarily due to the increase in sales of our Networking and Cloud products with a hardware component and increased sales of our services, both of which have a higher cost than our software products. When comparing the fourth quarter of 2013 to the fourth quarter of 2012 and the full year 2013 to the full year 2012, we expect a slight decline in gross margin, consistent with our targeted increase in sales of our hardware products and services.
Operating Expenses
Foreign Currency Impact on Operating Expenses
The functional currency for all of our wholly-owned foreign subsidiaries in our Infrastructure segment is the U.S. dollar. A substantial majority of our overseas operating expenses and capital purchasing activities are transacted in local currencies and are therefore subject to fluctuations in foreign currency exchange rates. In order to minimize the impact on our operating results, we generally initiate our hedging of currency exchange risks up to 12 months in advance of anticipated foreign currency expenses. When the dollar is weak, the resulting increase to foreign currency denominated expenses will be partially offset by the gain in our hedging contracts. When the dollar is strong, the resulting decrease to foreign currency denominated
35
expenses will be partially offset by the loss in our hedging contracts. There is a risk that there will be fluctuations in foreign currency exchange rates beyond the timeframe for which we hedge our risk.
Research and Development Expenses
Three Months Ended
Nine Months Ended
Three Months Ended
Nine Months Ended
September 30,
September 30,
September 30, 2013
September 30, 2013
2013
2012
2013
2012
vs. September 30, 2012
vs. September 30, 2012
(In thousands)
Research and development
$
127,049
$
114,713
$
389,840
$
328,363
$
12,336
$
61,477
Research and development expenses consisted primarily of personnel related costs and facility and equipment costs directly related to our research and development activities. We expensed substantially all development costs included in the research and development of our products.
Research and development expenses increased during the three months ended
September 30, 2013
compared to the three months ended
September 30, 2012
primarily due to a $7.6 million increase in compensation, including stock-based compensation and employee-related costs, primarily related to increased headcount from strategic hiring and acquisitions. Also contributing to the increase in Research and development expenses is $3.2 million in costs related to our investment in product innovation and improving integration across our product portfolio to drive simplicity and end-user experience.
Research and development expenses increased during the nine months ended
September 30, 2013
compared to the nine months ended
September 30, 2012
primarily due to a $41.1 million increase in compensation, including stock-based compensation and employee-related costs, primarily related to increased headcount from strategic hiring and acquisitions and a $10.6 million increase in facilities costs and related depreciation, consistent with the increase in headcount.
Sales, Marketing and Services Expenses
Three Months Ended
Nine Months Ended
Three Months Ended
Nine Months Ended
September 30,
September 30,
September 30, 2013
September 30, 2013
2013
2012
2013
2012
vs. September 30, 2012
vs. September 30, 2012
(In thousands)
Sales, marketing and services
$
300,416
$
263,136
$
915,194
$
773,732
$
37,280
$
141,462
Sales, marketing and services expenses consisted primarily of personnel related costs, including sales commissions, pre-sales support, the costs of marketing programs aimed at increasing revenue, such as brand development, advertising, trade shows, public relations and other market development programs and costs related to our facilities, equipment and information systems that are directly related to our sales, marketing and services activities.
Sales, marketing and services expenses increased during the three months ended
September 30, 2013
compared to the three months ended
September 30, 2012
primarily due to a $23.3 million increase in compensation, including variable and stock-based compensation and employee-related costs due to additional headcount in our sales force and professional services group, as well as from our acquisitions. Also contributing to the increase in Sales, marketing and services expense when comparing the three months ended
September 30, 2013
to the three months ended
September 30, 2012
is a $8.0 million increase in facilities costs and related depreciation, consistent with the increase in headcount.
Sales, marketing and services expenses increased during the nine months ended
September 30, 2013
compared to the nine months ended
September 30, 2012
primarily due to an $85.0 million increase in compensation, including variable and stock-based compensation and employee-related costs due to additional headcount in our sales force and professional services group, as well as from our acquisitions. Also contributing to the increase in Sales, marketing and services expense when comparing the nine months ended
September 30, 2013
to the nine months ended
September 30, 2012
is a $24.2 million increase in facilities costs and related depreciation, consistent with the increase in headcount and a $20.4 million increase in marketing program costs related to various marketing campaigns and events.
36
General and Administrative Expenses
Three Months Ended
Nine Months Ended
Three Months Ended
Nine Months Ended
September 30,
September 30,
September 30, 2013
September 30, 2013
2013
2012
2013
2012
vs. September 30, 2012
vs. September 30, 2012
(In thousands)
General and administrative
$
63,580
$
65,252
$
193,708
$
186,407
$
(1,672
)
$
7,301
General and administrative expenses consisted primarily of personnel related costs and expenses related to outside consultants assisting with information systems, as well as accounting and legal fees.
General and administrative expenses decreased for the three months ended
September 30, 2013
compared to the three months ended
September 30, 2012
primarily due to a decrease in certain facility and depreciation costs of $4.0 million due to a lower allocation of these costs as employees are being added at a slower rate in general and administrative functions compared to research and development and sales, marketing and services. This decrease was partially offset by an increase in stock-based compensation expense of $2.2 million related to retention-focused awards granted to new and existing employees and awards assumed in conjunction with our acquisitions.
General and administrative expenses increased for the nine months ended
September 30, 2013
compared to the nine months ended
September 30, 2012
primarily due to an increase in compensation and employee related costs of $10.1 million due to additional headcount, primarily in information technology and facilities, as well as from our acquisitions. Also contributing to the increase in General and administrative expense when comparing the nine months ended
September 30, 2013
to the nine months ended
September 30, 2012
is an increase in stock-based compensation expense of $8.1 million related to retention-focused awards granted to new and existing employees and awards assumed in conjunction with our acquisitions. These increases were partially offset by a decrease in certain facility and depreciation costs of $9.9 million due to a lower allocation of these costs as employees are being added at a slower rate in general and administrative functions compared to research and development and sales, marketing and services.
2013 Operating Expense Outlook
When comparing the fourth quarter of
2013
to the fourth quarter of 2012, we are targeting Operating expenses to increase across all functional areas primarily related to increases in headcount and ongoing investments in the business including acquisitions. When comparing the fourth quarter of
2013
to the third quarter of
2013
, we are targeting Operating expenses to increase in Sales, Marketing and Services due to higher variable compensation attributable to the seasonality of our business in which our sales for the fourth quarter are higher than the third quarter. In addition, we are targeting General and Administrative and Research and Development expenses to remain relatively consistent.
Other Income (Expense), Net
Three Months Ended
Nine Months Ended
Three Months Ended
Nine Months Ended
September 30,
September 30,
September 30, 2013
September 30, 2013
2013
2012
2013
2012
vs. September 30, 2012
vs. September 30, 2012
(In thousands)
Other income (expense), net
$
1,359
$
6,424
$
(53
)
$
7,671
$
(5,065
)
$
(7,724
)
Other income (expense), net
is primarily comprised of remeasurement of foreign currency transaction gains (losses), realized losses related to changes in the fair value of our investments that have a decline in fair value considered other-than-temporary and recognized gains (losses) related to our investments and interest expense, which was not material for all periods presented.
The change in
Other income (expense), net
, during the three months ended
September 30, 2013
compared to the three months ended
September 30, 2012
is primarily due to a decrease in net gains recognized on cost method and available-for-sale investments of certain early-stage entities. For more information on our cost method investments, see Note 5 to our condensed consolidated financial statements.
The change in
Other income (expense), net
, during the nine months ended
September 30, 2013
compared to the nine months ended
September 30, 2012
is primarily due to a decrease in net gains recognized on cost method investments of $9.9 million, partially offset by a gain on remeasurement of our foreign currency transactions of $2.7 million. For more information on our available-for sale and cost method investments, see Note 5 to our condensed consolidated financial statements.
37
Income Taxes
As of
September 30, 2013
, our net unrecognized tax benefits totaled approximately $
57.6 million
as compared to
$43.9 million
as of
December 31, 2012
. All amounts included in this balance affect the annual effective tax rate. We have
no
amounts accrued for the payment of interest and penalties as of
September 30, 2013
.
We and certain of our subsidiaries are subject to U.S. federal income taxes, as well as income taxes of multiple state and foreign jurisdictions. With few exceptions, we are no longer subject to U.S. federal, state and local, or non-U.S., income tax examinations by tax authorities for years prior to 2009.
In the ordinary course of global business, there are transactions for which the ultimate tax outcome is uncertain and judgment is required in determining the worldwide provision for income taxes. We provide for income taxes on transactions based on our estimate of the probable liability. We adjust our provision as appropriate for changes that impact our underlying judgments. Changes that impact provision estimates include such items as jurisdictional interpretations on tax filing positions based on the results of tax audits and general tax authority rulings. Due to the evolving nature of tax rules combined with the large number of jurisdictions in which we operate, it is possible that our estimates of our tax liability and the realizability of our deferred tax assets could change in the future, which may result in additional tax liabilities and adversely affect our results of operations, financial condition and cash flows.
We are required to estimate our income taxes in each of the jurisdictions in which we operate as part of the process of preparing our condensed consolidated financial statements. At
September 30, 2013
, we had approximately $
151.0 million
in net deferred tax assets. The authoritative guidance requires a valuation allowance to reduce the deferred tax assets reported if, based on the weight of the evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized. We review deferred tax assets periodically for recoverability and make estimates and judgments regarding the expected geographic sources of taxable income and gains from investments, as well as tax planning strategies in assessing the need for a valuation allowance.
We maintain certain strategic management and operational activities in overseas subsidiaries and its foreign earnings are taxed at rates that are generally lower than in the United States. We do not expect to remit earnings from its foreign subsidiaries. Our effective tax rate was approximately
15.5%
and
13.9%
for the three months ended
September 30, 2013
and
2012
, respectively, and
11.1%
and
8.6%
for the nine months ended
September 30, 2013
and
2012
, respectively. The increase in the effective tax rate when comparing the nine months ended
September 30, 2013
to the nine months ended
September 30, 2012
was primarily due to the impact of the IRS settlement for the tax years 2006 through 2008 that closed during the three months ended June 30, 2012.
Our effective tax rate generally differs from the U.S. federal statutory rate of 35% due primarily to lower tax rates on earnings generated by our foreign operations that are taxed primarily in Switzerland. We have not provided for U.S. taxes for those earnings because we plan to reinvest all of those earnings indefinitely outside the United States. Our effective tax rate will fluctuate based on the mix of earnings from our U.S. and foreign jurisdictions. Accordingly, earnings from the production and distribution of our products and services through our foreign headquarters in Switzerland are currently taxed at lower income tax rates than earnings from our U.S. operations.
Liquidity and Capital Resources
During the
nine
months ended
September 30, 2013
, we generated operating cash flows of $
681.3 million
. These operating cash flows related primarily to net income of $
200.9 million
, adjusted for, among other things, non-cash charges, including depreciation and amortization expenses of $
198.6 million
, a change in operating assets and liabilities of $
196.7 million
, net of effects of our acquisitions, stock-based compensation expense of $
137.3 million
and the tax effect of stock-based compensation of
$24.4 million
. These cash inflows were partially offset by operating outflows related to a deferred income tax benefit of $
50.5 million
and the excess benefit from the exercise of stock options of
$33.6 million
. Our investing activities used $
996.8 million
of cash consisting primarily of net purchases of investments of
$533.6 million
, cash paid for acquisitions of $
329.3 million
and cash paid for the purchase of property and equipment of $
126.6 million
. Our financing activities used cash of $
81.0 million
primarily due to stock repurchases of $
156.3 million
and cash paid for tax withholding on vested stock awards of $
27.7 million
, partially offset by proceeds received from the issuance of common stock under our employee stock-based compensation plans of $
68.6 million
and the excess benefit from the exercise of stock options of
$33.6 million
.
During the
nine
months ended
September 30, 2012
, we generated operating cash flows of $
591.8 million
. These operating cash flows related primarily to net income of $
238.5 million
, adjusted for, among other things, non-cash charges, including depreciation and amortization expenses of $
154.1 million
, stock-based compensation expense of $
108.9 million
and the tax effect of stock-based compensation of
$30.4 million
. Also contributing to these cash inflows was an aggregate increase in operating assets and liabilities of $
126.8 million
, net of effects of our acquisitions. Our investing activities used $
512.2
38
million
of cash consisting primarily of cash paid for acquisitions of
$488.3 million
and the purchase of property and equipment of $
87.3 million
, partially offset by proceeds received from net sales of investments of
$74.3 million
. Our financing activities used cash of $
88.0 million
primarily due to stock repurchases of $
175.0 million
, partially offset by proceeds received from the issuance of common stock under our employee stock-based compensation plans of $
95.8 million
.
Historically, significant portions of our cash inflows have been generated by our operations. We currently expect this trend to continue throughout 2013. We believe that our existing cash and investments, together with cash flows expected from operations, will be sufficient to meet expected operating and capital expenditure requirements for the next 12 months. We continue to search for suitable acquisition candidates and could acquire or make investments in companies we believe are related to our strategic objectives. We could from time to time seek to raise additional funds through the issuance of debt or equity securities for larger acquisitions.
Cash, Cash Equivalents and Investments
September 30, 2013
December 31, 2012
2013 Compared to 2012
(In thousands)
Cash, cash equivalents and investments
$
1,656,091
$
1,523,944
$
132,147
The increase in Cash, cash equivalents and investments when comparing
September 30, 2013
to
December 31, 2012
, is primarily due to cash provided by our operating activities of $
681.3 million
and cash received from the issuance of common stock under our employee stock-based compensation plans of $
68.6 million
, partially offset by cash paid for acquisitions, net of cash acquired, of $
329.3 million
, expenditures made on stock repurchases of $
156.3 million
and purchases of property and equipment of $
126.6 million
. As of
September 30, 2013
, $
1,015.4 million
of the $
1,656.1 million
of Cash, cash equivalents and investments was held by our foreign subsidiaries. If these funds are needed for our operations in the United States, we would be required to accrue and pay U.S. taxes to repatriate these funds. Our current plans are not expected to require repatriation of cash and investments to fund our U.S. operations and, as a result, we intend to permanently reinvest our foreign earnings. We generally invest our cash and cash equivalents in investment grade, highly liquid securities to allow for flexibility in the event of immediate cash needs. Our short-term and long-term investments primarily consist of interest-bearing securities.
Fair Value Measurements
The authoritative guidance defines fair value as an exit price, representing the amount that would either be received to sell an asset or be paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, the guidance establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:
•
Level 1.
Observable inputs such as quoted prices in active markets for identical assets or liabilities;
•
Level 2
. Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
•
Level 3
. Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
Available-for-sale securities included in Level 2 are valued utilizing inputs obtained from an independent pricing service, or the Service, which uses quoted market prices for identical or comparable instruments rather than direct observations of quoted prices in active markets. The Service gathers observable inputs for all of our fixed income securities from a variety of industry data providers, for example, large custodial institutions and other third-party sources. Once the observable inputs are gathered by the Service, all data points are considered and an average price is determined. The Service’s providers utilize a variety of inputs to determine their quoted prices. These inputs may include interest rates, known historical trades, yield curve information, benchmark data, prepayment speeds, credit quality and broker/dealer quotes. Substantially all of our available-for-sale investments are valued utilizing inputs obtained from the Service and accordingly are categorized as Level 2. We periodically independently assess the pricing obtained from the Service and historically have not adjusted the Service's pricing as a result of this assessment. Available-for-sale securities are included in Level 3 when relevant observable inputs for a security are not available.
Our assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the classification of assets and liabilities within the fair value hierarchy. In certain instances, the inputs used to measure fair value may meet the definition of more than one level of the fair value hierarchy. The input with the lowest level priority is used to determine the applicable level in the fair value hierarchy.
39
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Our fixed income available-for-sale security portfolio generally consists of investment grade securities from diverse issuers with a minimum credit rating of A-/A3 and a weighted average credit rating of AA-/Aa3. We value these securities based on pricing from the Service, whose sources may use quoted prices in active markets for identical assets (Level 1 inputs) or inputs other than quoted prices that are observable either directly or indirectly (Level 2 inputs) in determining fair value, and accordingly, we classify all of our fixed income available-for-sale securities as Level 2.
We measure our cash flow hedges, which are classified as Prepaid expenses and other current assets and Accrued expenses and other current liabilities, at fair value based on indicative prices in active markets (Level 2 inputs).
Assets Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3)
We have invested in convertible debt securities of certain early-stage entities that are classified as available-for-sale investments. As quoted prices in active markets or other observable inputs were not available for these investments, in order to measure them at fair value, we utilized a discounted cash flow model using a discount rate reflecting the market risk inherent in holding securities of an early-stage enterprise, adjusted by the probability-weighted exit possibilities associated with the convertible debt securities. Typically the discount rate used by us in measuring the fair value of investments in convertible debt securities of certain early-stage entities is commensurate with the nature and size of these entities. This methodology required us to make assumptions that were not directly or indirectly observable regarding the fair value of the convertible debt securities; accordingly they are a Level 3 valuation and are included in the table below. See Note 5 to our condensed consolidated financial statements for more information regarding our available-for-sale investments.
Investments
(in thousands)
Balance at December 31, 2012
$
3,341
Purchases of Level 3 securities
6,000
Transfers out of Level 3
(250
)
Balance at September 30, 2013
$
9,091
Transfers out of Level 3 relate to certain of our investments in convertible debt securities of early-stage entities that were reclassified from available-for-sale investments to cost method investments upon conversion to equity ownership, which are included in Other assets in our condensed consolidated balance sheets.
Accounts Receivable, Net
September 30, 2013
December 31, 2012
2013 Compared to 2012
(In thousands)
Accounts receivable
$
455,766
$
637,403
$
(181,637
)
Allowance for returns
(1,596
)
(2,564
)
968
Allowance for doubtful accounts
(3,775
)
(3,883
)
108
Accounts receivable, net
$
450,395
$
630,956
$
(180,561
)
The decrease in Accounts receivable, net, when comparing
September 30, 2013
to
December 31, 2012
was primarily due to increased collections during the nine months ended
September 30, 2013
on higher sales in the fourth quarter of 2012. The activity in our Allowance for returns was comprised primarily of $4.4 million in credits issued for returns during the
nine
month period ended
September 30, 2013
, partially offset by $3.5 million of provisions for returns recorded during the
nine
month period ended
September 30, 2013
. The activity in our Allowance for doubtful accounts was comprised primarily of $1.4 million of uncollectible accounts written off, net of recoveries during the
nine
month period ended
September 30, 2013
, partially offset by $1.3 million in additional provisions for doubtful accounts during the
nine
month period ended
September 30, 2013
. From time to time, we could maintain individually significant accounts receivable balances from our distributors or customers, which are comprised of large business enterprises, governments and small and medium-sized businesses. If the financial condition of our distributors or customers deteriorates, our operating results could be adversely affected.
40
Stock Repurchase Program
Our Board of Directors authorized an ongoing stock repurchase program with a total repurchase authority granted to us of
$3.9 billion
, of which
$500.0 million
was approved in October 2013. We may use the approved dollar authority to repurchase stock at any time until the approved amounts are exhausted. The objective of our stock repurchase program is to improve stockholders’ returns. At
September 30, 2013
, approximately
$179.3 million
was available to repurchase common stock pursuant to the stock repurchase program. All shares repurchased are recorded as treasury stock. A portion of the funds used to repurchase stock over the course of the program was provided by proceeds from employee stock option exercises and the related tax benefit.
We are authorized to make open market purchases of our common stock using general corporate funds through open market purchases or pursuant to a Rule 10b5-1 plan.
During the three months ended
September 30, 2013
, we expended approximately
$55.3 million
on open market purchases, repurchasing
764,800
shares of outstanding common stock at an average price of
$72.30
. During the nine months ended
September 30, 2013
, we expended approximately
$156.3 million
on open market purchases, repurchasing
2,240,050
shares of outstanding common stock at an average price of
$69.79
.
During the three months ended
September 30, 2012
, we expended approximately
$75.0 million
on open market purchases, repurchasing
983,200
shares of outstanding common stock at an average price of
$76.24
. During the nine months ended
September 30, 2012
, we expended approximately
$175.0 million
on open market purchases, repurchasing
2,361,800
shares of outstanding common stock at an average price of
$74.08
.
Shares for Tax Withholding
During the three months ended
September 30, 2013
, we withheld
43,035
shares from stock units that vested, totaling
$2.9 million
, to satisfy minimum tax withholding obligations that arose on the vesting of stock units. During the nine months ended
September 30, 2013
, we withheld
389,369
shares from stock units that vested, totaling
$27.7 million
, to satisfy minimum tax withholding obligations that arose on the vesting of stock units. These shares are reflected as treasury stock in our condensed consolidated balance sheets and the related cash outlays do not reduce our total stock repurchase authority.
During the three months ended
September 30, 2012
, we withheld
31,733
shares from stock units that vested, totaling
$2.5 million
, to satisfy minimum tax withholding obligations that arose on the vesting of stock units. During the nine months ended
September 30, 2012
, we withheld
227,604
shares from stock units that vested, totaling
$17.5 million
, to satisfy minimum tax withholding obligations that arose on the vesting of stock units. These shares are reflected as treasury stock in our condensed consolidated balance sheets and the related cash outlays do not reduce our total stock repurchase authority.
Off-Balance Sheet Arrangements
We do not have any special purpose entities or off-balance sheet financing arrangements.
41
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes with respect to the information appearing in Part II, Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” of our Annual Report on Form 10-K for the year ended December 31, 2012.
ITEM 4.
CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
As of
September 30, 2013
, our management, with the participation of our principal executive and principal financial officers, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15(b) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based upon that evaluation, our principal executive officer and our principal financial officer concluded that, as of
September 30, 2013
, our disclosure controls and procedures were effective in ensuring that material information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, including ensuring that such material information is accumulated by and communicated to our management, including our principal executive officer and our principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
During the quarter ended
September 30, 2013
, there were no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting except as described below.
During the quarter ended September 30, 2013, we continued to improve and enhance our financial reporting processes by implementing certain information systems related to variable sales compensation, derivative financial instruments and leases. These systems will enable the standardization of the processes, recording and reporting related to these areas. The implementations were not made in response to any deficiency in our internal control over financial reporting; however, we believe that the implementations have enhanced our system of internal control over financial reporting.
42
PART II. OTHER INFORMATION
ITEM 1.
LEGAL PROCEEDINGS
We accrue a liability for legal contingencies when we believe that it is both probable that a liability has been incurred and that we can reasonably estimate the amount of the loss. We review these accruals and adjust them to reflect ongoing negotiations, settlements, rulings, advice of legal counsel and other relevant information. To the extent new information is obtained and our views on the probable outcomes of claims, suits, assessments, investigations or legal proceedings change, changes in our accrued liabilities would be recorded in the period in which such determination is made. For the Other Matters referenced below, the amount of liability is not probable or the amount cannot be reasonably estimated; and, therefore, accruals have not been made. In addition, in accordance with the relevant authoritative guidance, for matters in which the likelihood of material loss is at least reasonably possible, we provide disclosure of the possible loss or range of loss. If a reasonable estimate cannot be made, however, we will provide disclosure to that effect.
On April 11, 2008, SSL Services, LLC, or SSL Services, filed a suit for patent infringement against us in the United States District Court for the Eastern District of Texas, or the SSL Matter. SSL Services alleged that we infringed U.S. Patent Nos. 6,061,796, or the '796 patent, and 6,158,011, or the '011 patent. We denied infringement and asserted that the patents-in-suit were invalid. A jury trial was held on SSL Services' claims, and on June 18, 2012, the jury found that we did not infringe the '796 patent and found that Citrix willfully infringes the '011 patent through the sale and use of certain products. The jury awarded SSL Services
$10.0 million
. On September 17, 2012, the court issued a final judgment confirming the jury award of $10.0 million in damages and added
$5.0 million
in enhanced damages and approximately
$5.0 million
in prejudgment interest on the damages award. We do not believe that any of our products infringe the '011 patent, and we believe that the '011 patent is invalid. Accordingly, no accrual has been made related to this matter. We have appealed the district court's judgment on the '011 patent.
In addition to the SSL Matter and due to the nature of the Company's business, the Company is subject to patent infringement claims, including current suits against it or one or more of its wholly-owned subsidiaries alleging infringement by various Company products and services (the "Other Matters"). The Company believes that it has meritorious defenses to the allegations made in its pending cases and intends to vigorously defend these lawsuits; however, it is unable currently to determine the ultimate outcome of these or similar matters. In addition, the Company is a defendant in various litigation matters generally arising out of the normal course of business. Although it is difficult to predict the ultimate outcomes of these cases, the Company believes that it is not reasonably possible that the ultimate outcomes will materially and adversely affect its business, financial position, results of operations or cash flows.
ITEM 1A.
RISK FACTORS
There have been no material changes in our risk factors from those disclosed in Part 1, Item 1A, “Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2012, which was filed with the Securities and Exchange Commission on February 21, 2013, except as disclosed in Part II, Item IA, “Risk Factors” of our Quarterly Report on Form 10-Q for the quarter ended June 30, 2013, which was filed with the Securities and Exchange Commission on August 6, 2013.
43
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Purchases of Equity Securities by the Issuer
Our Board of Directors has authorized an ongoing stock repurchase program with a total repurchase authority granted to us of
$3.9 billion
, of which
$500.0 million
was approved in October 2013. The objective of the stock repurchase program is to improve stockholders’ returns. At
September 30, 2013
, approximately
$179.3 million
was available to repurchase common stock pursuant to the stock repurchase program. All shares repurchased are recorded as treasury stock. The following table shows the monthly activity related to our stock repurchase program for the quarter ended
September 30, 2013
:
Total Number
of Shares
(or Units)
Purchased
(1)
Average Price
Paid per Share
(or Unit)
Total Number of Shares
(or Units) Purchased as
Part of Publicly
Announced Plans or
Programs
Maximum Number (or Approximate Dollar Value)
of Shares (or Units) that
may yet be Purchased
under the Plans or
Programs (in thousands) (2)
July 1, 2013 through July 31, 2013
22,511
$
62.79
—
$
234,575
August 1, 2013 through August 31, 2013
559,021
72.42
541,186
195,387
September 1, 2013 through September 30, 2013
226,303
72.04
223,614
179,277
Total
807,835
764,800
$
179,277
(1)
Represents shares acquired in open market purchases and
43,035
shares withheld from stock units that vested in the
third
quarter of
2013
to satisfy minimum tax withholding obligations that arose on the vesting of stock units. We expended approximately
$55.3 million
during the quarter ended
September 30, 2013
for repurchases of our common stock. For more information see Note 13 to our condensed consolidated financial statements.
(2)
Shares withheld from stock units that vested to satisfy minimum tax withholding obligations that arose on the vesting of stock units do not deplete the dollar amount available for purchases under the repurchase program.
ITEM 5.
OTHER INFORMATION
Our policy governing transactions in our securities by our directors, officers and employees permits our officers, directors and certain other persons to enter into trading plans complying with Rule 10b5-1 under the Securities Exchange Act of 1934, as amended. The Company has been advised that Mark Templeton, our President and Chief Executive Officer, David Henshall, our Executive Vice President, Operations and Chief Financial Officer, and Godfrey Sullivan and Tom Bogan, each of whom are members of our Board of Directors, entered into a new trading plans in the third quarter of 2013 in accordance with Rule 10b5-1 and our policy governing transactions in our securities. We have also been advised that, in the third quarter of 2013, Murray Demo, a member of our Board of Directors, entered into an amendment to the trading plan he previously entered into in the first quarter of 2013. We undertake no obligation to update or revise the information provided herein, including for revision or termination of an established trading plan.
44
ITEM 6.
EXHIBITS
(a)
List of exhibits
Exhibit No.
Description
31.1
Rule 13a-14(a) / 15d-14(a) Certification
32.1†
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101
The following financial statements from Citrix Systems, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2013, as filed with the SEC on November 5, 2013, formatted in XBRL, as follows:
(i) the Condensed Consolidated Balance Sheets
(ii) the Condensed Consolidated Statements of Income
(iii) the Condensed Consolidated Statements of Comprehensive Income
(iv) the Condensed Consolidated Statements of Cash Flows
(v) the Notes to Condensed Consolidated Financial Statements, tagged in summary and detail
†
Furnished herewith.
45
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized on this 5th day of November 2013.
CITRIX SYSTEMS, INC.
By:
/s/ D
AVID
J. H
ENSHALL
David J. Henshall
Acting Chief Executive Officer and Chief Financial Officer
(Authorized Officer, Principal Executive Officer and Principal Financial Officer)
46
EXHIBIT INDEX
Exhibit No.
Description
31.1
Rule 13a-14(a) / 15d-14(a) Certification
32.1†
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101
The following financial statements from Citrix Systems, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2013, as filed with the SEC on November 5, 2013, formatted in XBRL, as follows:
(i) the Condensed Consolidated Balance Sheets
(ii) the Condensed Consolidated Statements of Income
(iii) the Condensed Consolidated Statements of Comprehensive Income
(iv) the Condensed Consolidated Statements of Cash Flows
(v) the Notes to Condensed Consolidated Financial Statements, tagged in summary and detail
†
Furnished herewith.
47