Companies:
10,660
total market cap:
$140.341 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Clean Harbors
CLH
#1534
Rank
$14.26 B
Marketcap
๐บ๐ธ
United States
Country
$265.98
Share price
1.45%
Change (1 day)
13.49%
Change (1 year)
โป๏ธ Waste & Recycling
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Clean Harbors
Quarterly Reports (10-Q)
Financial Year FY2015 Q2
Clean Harbors - 10-Q quarterly report FY2015 Q2
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES OF AMERICA
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_______________________
FORM 10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2015
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM TO
Commission File Number 001-34223
_______________________
CLEAN HARBORS, INC.
(Exact name of registrant as specified in its charter)
Massachusetts
04-2997780
(State or Other Jurisdiction of Incorporation or Organization)
(IRS Employer Identification No.)
42 Longwater Drive, Norwell, MA
02061-9149
(Address of Principal Executive Offices)
(Zip Code)
(781) 792-5000
(Registrant’s Telephone Number, Including area code)
_______________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes
o
No
x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Common Stock, $.01 par value
58,429,608
(Class)
(Outstanding as of July 31, 2015)
CLEAN HARBORS, INC.
QUARTERLY REPORT ON FORM 10-Q
TABLE OF CONTENTS
Page No.
PART I: FINANCIAL INFORMATION
ITEM 1: Unaudited Financial Statements
Consolidated Balance Sheets
1
Unaudited Consolidated Statements of Income
2
Unaudited Consolidated Statements of Comprehensive Income (Loss)
3
Unaudited Consolidated Statements of Cash Flows
4
Unaudited Consolidated Statements of Stockholders’ Equity
5
Notes to Unaudited Consolidated Financial Statements
6
ITEM 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations
28
ITEM 3: Quantitative and Qualitative Disclosures About Market Risk
42
ITEM 4: Controls and Procedures
42
PART II: OTHER INFORMATION
ITEM 1: Legal Proceedings
44
ITEM 1A: Risk Factors
44
ITEM 2: Unregistered Sales of Equity Securities and Use of Proceeds
44
ITEM 3: Defaults Upon Senior Securities
44
ITEM 4: Mine Safety Disclosures
44
ITEM 5: Other Information
44
ITEM 6: Exhibits
45
Signatures
46
Table of Contents
CLEAN HARBORS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands)
June 30, 2015
December 31, 2014
ASSETS
(unaudited)
Current assets:
Cash and cash equivalents
$
173,621
$
246,879
Accounts receivable, net of allowances aggregating $32,207 and $25,661, respectively
684,875
557,131
Unbilled accounts receivable
37,095
40,775
Deferred costs
19,575
19,018
Inventories and supplies
149,861
168,663
Prepaid expenses and other current assets
60,880
57,435
Deferred tax assets
37,410
36,532
Total current assets
1,163,317
1,126,433
Property, plant and equipment, net
1,562,254
1,558,834
Other assets:
Deferred financing costs
15,941
17,580
Goodwill
452,858
452,669
Permits and other intangibles, net
534,621
530,080
Other
17,646
18,682
Total other assets
1,021,066
1,019,011
Total assets
$
3,746,637
$
3,704,278
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Current portion of capital lease obligations
$
45
$
536
Accounts payable
365,088
267,329
Deferred revenue
64,642
62,966
Accrued expenses
241,098
219,549
Current portion of closure, post-closure and remedial liabilities
26,321
22,091
Total current liabilities
697,194
572,471
Other liabilities:
Closure and post-closure liabilities, less current portion of $7,693 and $4,999, respectively
44,153
45,702
Remedial liabilities, less current portion of $18,628 and $17,092, respectively
130,149
138,029
Long-term obligations
1,395,000
1,395,000
Deferred taxes, unrecognized tax benefits and other long-term liabilities
306,705
290,205
Total other liabilities
1,876,007
1,868,936
Commitments and contingent liabilities (See Note 15)
Stockholders’ equity:
Common stock, $.01 par value:
Authorized 80,000,000; shares issued and outstanding 58,428,068 and 58,903,482
shares, respectively
584
589
Shares held under employee participation plan
(469
)
(469
)
Additional paid-in capital
777,465
805,029
Accumulated other comprehensive loss
(176,014
)
(110,842
)
Accumulated earnings
571,870
568,564
Total stockholders’ equity
1,173,436
1,262,871
Total liabilities and stockholders’ equity
$
3,746,637
$
3,704,278
The accompanying notes are an integral part of these unaudited consolidated financial statements.
1
Table of Contents
CLEAN HARBORS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
(in thousands except per share amounts)
Three Months Ended
Six Months Ended
June 30,
June 30,
2015
2014
2015
2014
Revenues:
Service revenues
$
801,347
$
665,275
$
1,397,677
$
1,325,370
Product revenues
134,881
193,205
271,050
379,777
Total revenues
936,228
858,480
1,668,727
1,705,147
Cost of revenues (exclusive of items shown separately below)
Service revenues
544,870
445,757
961,260
912,556
Product revenues
107,818
161,193
237,935
320,113
Total cost of revenues
652,688
606,950
1,199,195
1,232,669
Selling, general and administrative expenses
120,418
115,731
228,133
234,693
Accretion of environmental liabilities
2,599
2,609
5,218
5,333
Depreciation and amortization
67,773
66,075
136,129
135,431
Goodwill impairment charge
31,992
—
31,992
—
Income from operations
60,758
67,115
68,060
97,021
Other (expense) income
(660
)
(655
)
(251
)
3,523
Interest expense, net of interest income of $188, $211, $339 and $416, respectively
(19,249
)
(19,382
)
(38,687
)
(38,936
)
Income before provision for income taxes
40,849
47,078
29,122
61,608
Provision for income taxes
30,454
18,406
25,816
23,976
Net income
$
10,395
$
28,672
$
3,306
$
37,632
Earnings per share:
Basic
$
0.18
$
0.47
$
0.06
$
0.62
Diluted
$
0.18
$
0.47
$
0.06
$
0.62
Shares used to compute earnings per share - Basic
58,590
60,665
58,732
60,695
Shares used to compute earnings per share - Diluted
58,710
60,778
58,832
60,822
The accompanying notes are an integral part of these unaudited consolidated financial statements.
2
Table of Contents
CLEAN HARBORS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands)
Three Months Ended
Six Months Ended
June 30,
June 30,
2015
2014
2015
2014
Net income
$
10,395
$
28,672
$
3,306
$
37,632
Other comprehensive income (loss):
Unrealized (losses) gains on available-for-sale sec
urities (net of ta
xes of $0, $11, $0, $141 respectively
)
—
(61
)
—
799
Reclassification adjustment for gains on available-for-sale securities included in net income (net of taxes of $0, $8, $0, $504 respectively)
—
(45
)
—
(2,857
)
Foreign currency translation adjustments
12,231
36,162
(65,172
)
(3,411
)
Other comprehensive income (loss)
12,231
36,056
(65,172
)
(5,469
)
Comprehensive income (loss)
$
22,626
$
64,728
$
(61,866
)
$
32,163
The accompanying notes are an integral part of these unaudited consolidated financial statements.
3
Table of Contents
CLEAN HARBORS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Six Months Ended
June 30,
2015
2014
Cash flows from operating activities:
Net income
$
3,306
$
37,632
Adjustments to reconcile net income to net cash from operating activities:
Depreciation and amortization
136,129
135,431
Goodwill impairment charge
31,992
—
Allowance for doubtful accounts
4,536
4,605
Amortization of deferred financing costs and debt discount
1,639
1,576
Accretion of environmental liabilities
5,218
5,333
Changes in environmental liability estimates
887
(1,429
)
Deferred income taxes
(908
)
(1
)
Stock-based compensation
6,146
4,340
Excess tax benefit of stock-based compensation
(102
)
(644
)
Net tax (deficiency) benefit on stock based awards
(72
)
644
Other expense (income)
251
(3,523
)
Environmental expenditures
(11,532
)
(7,443
)
Changes in assets and liabilities, net of acquisitions
Accounts receivable and unbilled accounts receivable
(133,031
)
(9,542
)
Inventories and supplies
17,694
(9,556
)
Other current assets
(816
)
(8,721
)
Accounts payable
108,639
(46,421
)
Other current and long-term liabilities
23,839
12,663
Net cash from operating activities
193,815
114,944
Cash flows from investing activities:
Additions to property, plant and equipment
(124,145
)
(138,186
)
Proceeds from sales of fixed assets
2,646
2,986
Proceeds from sales of marketable securities
—
12,947
Acquisitions, net of cash acquired
(79,610
)
(6,150
)
Additions to intangible assets, including costs to obtain or renew permits
(3,088
)
(2,891
)
Net cash used in investing activities
(204,197
)
(131,294
)
Cash flows from financing activities:
Change in uncashed checks
(22,160
)
3,162
Proceeds from exercise of stock options
397
—
Issuance of restricted shares, net of shares remitted
(1,837
)
(2,215
)
Repurchases of common stock
(32,203
)
(14,657
)
Proceeds from employee stock purchase plan
—
4,364
Repayment of long-term obligations
—
(5,000
)
Payments on capital leases
(471
)
(1,190
)
Excess tax benefit of stock-based compensation
102
644
Net cash from financing activities
(56,172
)
(14,892
)
Effect of exchange rate change on cash
(6,704
)
(187
)
Decrease in cash and cash equivalents
(73,258
)
(31,429
)
Cash and cash equivalents, beginning of period
246,879
310,073
Cash and cash equivalents, end of period
$
173,621
$
278,644
Supplemental information:
Cash payments for interest and income taxes:
Interest paid
$
37,411
$
37,070
Income taxes (received) paid
3,068
14,304
Non-cash investing and financing activities:
Accrual for repurchased shares
—
1,562
Property, plant and equipment accrued
34,799
21,934
Receivable for estimated purchase price adjustment
2,518
—
The accompanying notes are an integral part of these unaudited consolidated financial statements.
4
CLEAN HARBORS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands)
Common Stock
Shares Held
Under
Employee
Participation
Plan
Accumulated
Other
Comprehensive Loss
Number
of
Shares
$ 0.01
Par
Value
Additional
Paid-in
Capital
Accumulated
Earnings
Total
Stockholders’
Equity
Balance at January 1, 2015
58,903
$
589
$
(469
)
$
805,029
$
(110,842
)
$
568,564
$
1,262,871
Net income
—
—
—
—
—
3,306
3,306
Other comprehensive loss
—
—
—
—
(65,172
)
—
(65,172
)
Stock-based compensation
—
—
—
6,146
—
—
6,146
Issuance of restricted shares, net of shares remitted
85
1
—
(1,838
)
—
—
(1,837
)
Repurchases of common stock
(572
)
(6
)
—
(32,197
)
—
—
(32,203
)
Exercise of stock options
12
—
—
397
—
—
397
Net tax deficiency on stock based awards
—
—
—
(72
)
—
—
(72
)
Balance at June 30, 2015
58,428
$
584
$
(469
)
$
777,465
$
(176,014
)
$
571,870
$
1,173,436
The accompanying notes are an integral part of these unaudited consolidated financial statements.
5
Table of Contents
CLEAN HARBORS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(1) BASIS OF PRESENTATION
The accompanying consolidated interim financial statements are unaudited and include the accounts of Clean Harbors, Inc. and its subsidiaries (collectively, “Clean Harbors,” the “Company” or "we") and have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) and, in the opinion of management, include all adjustments which are of a normal recurring nature, necessary for a fair presentation of the financial position, results of operations, and cash flows for the periods presented. Management has made estimates and assumptions affecting the amounts reported in the Company's consolidated interim financial statements and accompanying footnotes, actual results could differ from those estimates and judgments. The results for interim periods are not necessarily indicative of results for the entire year or any other interim periods. The financial statements presented herein should be read in connection with the financial statements included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2014
, which includes the audited consolidated balance sheet as of
December 31, 2014
from which the one presented herein was derived.
Reclassifications
During the third quarter of 2014, the Company aggregated the cash flow effects of the change in unbilled receivables with the change from accounts receivable in the Consolidated Statements of Cash Flows. Previously the cash flow effect of the change in unbilled receivables was aggregated with changes in other current assets. Prior year amounts have been recast to conform to the current year presentation.
(2) SIGNIFICANT ACCOUNTING POLICIES
The Company's significant accounting policies are described in Note 2, "Significant Accounting Policies," in the Company's Annual Report on Form 10-K for the year ended
December 31, 2014
. There have been no material changes in these policies or their application.
Recent Accounting Pronouncements
Standards implemented
In April 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”)
2014-08,
Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360)
. The amendments in ASU 2014-08 provide guidance for the recognition and disclosure of discontinued operations. The adoption of ASU 2014-08 did not have an impact on the Company's consolidated financial statements.
Standards to be implemented
In May 2014, FASB issued ASU 2014-09,
Revenue from Contracts with Customers (Topic 606)
. ASU 2014-09 outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. This new guidance is currently effective for annual reporting periods (including interim reporting periods within those periods) beginning after December 15, 2017.
In February 2015, the FASB issued ASU 2015-02,
Consolidation (Topic 810)
. The amendment provides guidance regarding amendments to the consolidation analysis. The amendments in this update are currently effective for annual reporting periods (including interim reporting periods within those periods) beginning after December 15, 2015.
The Company is currently evaluating the impact that the above standards to be implemented will have on the Company's consolidated financial statements.
In April 2015, FASB issued ASU 2015-03,
Interest - Imputation of Interest (Subtopic 835-30)
. The amendment provides guidance regarding the simplification of the presentation of debt issuance costs. The amendments in this update are currently effective for annual reporting periods (including interim reporting periods within those periods) beginning after December 15, 2015. The impact of this standard on the Company's consolidated financial statements is limited to a reclassification of deferred financing costs from an asset balance to inclusion as an offset against the carrying value of long term obligations.
In July 2015, FASB issued ASU 2015-11,
Inventory (Topic 330)
. The amendment provides guidance regarding the measurement of inventory. Entities should measure inventory within the scope of this update at the lower of cost and net realizable
6
Table of Contents
value. The amendments in this update are currently effective for annual reporting periods (including interim reporting periods within those periods) beginning after December 15, 2016. Adoption is not expected to have a material impact on the Company's consolidated financial statements.
(3) BUSINESS COMBINATIONS
2015 Acquisition
On April 11, 2015, the Company completed the acquisition of Heckmann Environmental Services, Inc. (“HES”) and Thermo Fluids Inc. (“TFI”), a wholly-owned subsidiary of HES. The acquisition was accomplished through a purchase by Safety-Kleen, Inc., a wholly-owned subsidiary of the Company, of all of the issued and outstanding shares of HES from Nuverra Environmental Solutions, Inc. (“NES”). HES is a holding company that does not conduct any operations. TFI provides environmental services, including used oil recycling, used oil filter recycling, antifreeze products, parts washers and solvent recycling, and industrial waste management services, including vacuum services, remediation, lab pack and hazardous waste management. The Company acquired TFI for an estimated preliminary purchase price of
$77.1 million
inclusive of current estimates of and subject to certain closing and post-closing adjustments relating to working capital and other assumed liabilities. The acquisition was financed with cash on hand and expands the Company’s environmental services customer base while also complimenting the SK Environmental Services network and presence in the western United States. The amount of revenue from TFI included in the Company's results of operations for the period ended June 30, 2015 was
$11.7 million
. During the three and six months ended June 30, 2015, the Company incurred acquisition-related costs of approximately
$0.3 million
and
$0.4 million
, respectively, in connection with the transaction which are primarily included in selling, general and administrative expenses in the consolidated statements of income. Results of TFI since acquisition have been included within the SK Environmental Services segment.
The allocation of the purchase price was based on preliminary estimates of the fair value of assets acquired and liabilities assumed as of April 11, 2015, as the Company is continuing to obtain information to complete its valuation of these accounts and the associated tax accounting. The components and preliminary allocation of the purchase price consist of the following amounts (in thousands):
At acquisition date
April 11, 2015
Accounts receivable
$
7,109
Inventories and supplies
1,791
Prepaid and other current assets
1,749
Property, plant and equipment
30,468
Permits and other intangibles
20,000
Current liabilities
(5,859
)
Closure and post-closure liabilities
(1,676
)
Deferred taxes, unrecognized tax benefits and other long-term liabilities
(13,081
)
Total identifiable net assets
40,501
Goodwill
36,591
Total
$
77,092
Pro forma revenue and earnings amounts on a combined basis as if TFI had been acquired on January 1, 2014 are immaterial to the consolidated financial statements of the Company since that date.
7
Table of Contents
(4) INVENTORIES AND SUPPLIES
Inventories and supplies consisted of the following (in thousands):
June 30, 2015
December 31, 2014
Oil and oil products
$
39,478
$
62,111
Supplies and drums
70,828
68,547
Solvent and solutions
10,105
9,355
Modular camp accommodations
14,703
15,776
Other
14,747
12,874
Total inventories and supplies
$
149,861
$
168,663
As of
June 30, 2015
and
December 31, 2014
, other inventories consisted primarily of cleaning fluids, such as absorbents and wipers, and automotive fluids, such as windshield washer fluid and antifreeze.
(5) PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment consisted of the following (in thousands):
June 30, 2015
December 31, 2014
Land
$
99,929
$
98,507
Asset retirement costs (non-landfill)
12,498
10,871
Landfill assets
121,054
110,984
Buildings and improvements
344,059
338,242
Camp equipment
166,210
180,575
Vehicles
499,921
471,615
Equipment
1,316,034
1,302,424
Furniture and fixtures
5,412
5,517
Construction in progress
81,843
45,605
2,646,960
2,564,340
Less - accumulated depreciation and amortization
1,084,706
1,005,506
Total property, plant and equipment, net
$
1,562,254
$
1,558,834
Interest in the amount of
$0.4 million
and
$0.6 million
was capitalized to fixed assets during the three and
six
months ended
June 30, 2015
, respectively. Interest in the amount of
$0.2 million
and
$0.3 million
was capitalized to fixed assets during the three and
six
months ended
June 30, 2014
, respectively. Depreciation expense, inclusive of landfill amortization was
$58.9 million
and
$116.3 million
for the three and
six
months ended
June 30, 2015
, respectively. Depreciation expense, inclusive of landfill amortization was
$57.2 million
and
$117.1 million
for the three and
six
months ended
June 30, 2014
, respectively.
(6) GOODWILL AND OTHER INTANGIBLE ASSETS
The changes to goodwill for the
six
months ended
June 30, 2015
were as follows (in thousands):
2015
Balance at January 1, 2015
$
452,669
Acquired from acquisitions
36,591
Increase from adjustments during the measurement period related to recent acquisitions
3,841
Goodwill impairment charge
(31,992
)
Foreign currency translation
(8,251
)
Balance at June 30, 2015
$
452,858
The Company assesses goodwill for impairment on an annual basis as of
December 31,
or at an interim date when events or changes in the business environment would more likely than not reduce the fair value of a reporting unit below its carrying value. The Company conducted the annual impairment test of goodwill for all reporting units as of
December 31, 2014
and determined that no adjustment to the carrying value of goodwill for any reporting unit was necessary because the fair value of each of the reporting units exceeded that reporting unit's respective carrying value.
8
Table of Contents
As disclosed in the Company's annual report on form 10K for the year ended
December 31, 2014
, the fair value of the Oil and Gas Field Services reporting unit did not significantly exceed its carrying amount. During the first quarter of
2015
, the Company evaluated the reporting unit’s performance along with other business specific, and macroeconomic industry factors and concluded that no interim impairment test was necessary.
During the quarter ended June 30, 2015, certain events and changes in circumstances arose which led management of the Company to conclude that the fair value of the Oil and Gas Field Services reporting unit may be less than its carrying value and therefore an interim impairment test was conducted relative to goodwill recorded by the Oil and Gas Field Services reporting unit. The primary events and changes in circumstances which led to this conclusion were:
•
The second quarter is the period of time where greater levels of communication with customers and the receipt of bids and proposals for project work takes place and provide management with more clarity into levels of activity and other economic and business indicators for the latter half of the fiscal year and into the first quarter of the following year. During the quarter ended June 30, 2015 it became apparent that oil and gas exploration and production activity would continue to be lower than historical periods and lower than previously anticipated by the Company. This was evidenced by reduced volume in bid and proposal requests from customers and communications indicating the reduction in customer budgets in these areas as well as lower than anticipated pricing for our services.
•
Market and industry reports which management looks to in projecting business conditions and establishing forecast information evidenced more pessimistic views in the near term. The continued depressed price of oil without any upward momentum since December 2014 as well as declining and expected continued decline in rig count for the remainder of 2015 have resulted in lower estimates of industry activity in the second half of 2015 and early 2016.
•
In recognition of lower than anticipated business results and less optimistic market indicators, management significantly lowered its 2015 forecasts relative to the Oil and Gas reporting unit.
In performing Step I of this interim goodwill impairment test, the estimated fair value of the Oil and Gas Field Services reporting unit was determined using an income approach based upon discounted cash flows and was compared to the reporting unit's carrying value as of
June 30, 2015
. Based on the results of that valuation, the carrying amount of the reporting unit, including
$32.0 million
of goodwill, exceeded its estimated fair value and as a result the Company performed Step II of the goodwill impairment test to determine the amount of goodwill impairment charge to be recorded.
Step II of the goodwill impairment test required the Company to perform a theoretical purchase price allocation for the reporting unit to determine the implied fair value of goodwill and to compare the implied fair value of goodwill to the recorded amount. The estimates of the fair values of intangible assets identified in performing this theoretical purchase price allocation and resulting implied fair value of goodwill required significant judgment. Based on the results of this goodwill impairment test the implied value of goodwill was
$0
and as such the Company recognized a goodwill impairment charge equal to the recorded amount of goodwill or
$32.0 million
as of
June 30, 2015
.
The factors contributing to the
$32.0 million
goodwill impairment charge principally related to events and changes in circumstances discussed above which had negative impacts on the Company’s prospective financial information utilized in its discounted cash flow model prepared in connection with the interim impairment test. The currently projected lower levels of activity and pricing in the latter half of the year which became evident during the second quarter decreased the reporting unit’s anticipated future cash flows for 2015 as compared to those estimated previously. These factors have also provided evidence of a longer than expected overall recovery from current industry lows which negatively impacted the estimated levels of cash flows in future periods that are assumed in the cash flow models utilized in the interim impairment test. These factors adversely affected the estimated fair value of the reporting unit as of June 30, 2015 and ultimately led to the recognition of the goodwill impairment charge.
Significant judgments and unobservable inputs categorized as Level III in the fair value hierarchy are inherent in the impairment tests performed and include assumptions about the amount and timing of expected future cash flows, growth rates, and the determination of appropriate discount rates. The Company believes that the assumptions used in its annual and any interim date impairment tests are reasonable, but variations in any of the assumptions may result in different calculations of fair values and impairment charges.
9
Table of Contents
The Company also performed an analysis to consider whether the reporting unit's carrying values of finite-lived intangible and other long lived assets may not be entirely recoverable. As of
June 30, 2015
the Oil and Gas Field Services reporting unit had property, plant and equipment, net of
$185.3 million
, other intangible assets of
$20.1 million
consisting of: permits of
$0.1 million
, customer and supplier relationships of
$10.7 million
and other intangible assets of
$9.3 million
. Based on this analysis, sufficient undiscounted cash flows were available over those assets' remaining lives to demonstrate recoverability and thus no impairment exists.
Below is a summary of amortizable other intangible assets (in thousands):
June 30, 2015
December 31, 2014
Cost
Accumulated
Amortization
Net
Weighted
Average
Remaining Amortization
Period
(in years)
Cost
Accumulated
Amortization
Net
Weighted
Average
Remaining Amortization
Period
(in years)
Permits
$
163,036
$
59,430
$
103,606
19.1
$
156,692
$
55,318
$
101,374
19.0
Customer and supplier relationships
384,722
88,471
296,251
10.6
370,373
77,697
292,676
11.0
Other intangible assets
32,353
20,354
11,999
2.4
31,540
19,074
12,466
3.2
Total amortizable permits and other intangible assets
580,111
168,255
411,856
10.7
558,605
152,089
406,516
11.4
Trademarks and trade names
122,765
—
122,765
Indefinite
123,564
—
123,564
Indefinite
Total permits and other intangible assets
$
702,876
$
168,255
$
534,621
$
682,169
$
152,089
$
530,080
Amortization expense of permits and other intangible assets for the three and
six
months ended
June 30, 2015
and was
$8.8 million
and
$19.8 million
, respectively. Amortization expense of permits and other intangible assets for the three and
six
months ended
June 30, 2014
was
$8.9 million
and
$18.4 million
, respectively.
Below is the expected future amortization of the net carrying amount of finite-lived intangible assets at
June 30, 2015
(in thousands):
Years Ending December 31,
Expected Amortization
2015 (six months)
$
18,761
2016
37,120
2017
34,506
2018
31,440
2019
27,730
Thereafter
262,299
$
411,856
(7) ACCRUED EXPENSES
Accrued expenses consisted of the following (in thousands):
June 30, 2015
December 31, 2014
Insurance
$
50,958
$
58,931
Interest
20,503
20,527
Accrued compensation and benefits
62,829
59,006
Income, real estate, sales and other taxes
64,633
38,297
Other
42,175
42,788
Total accrued expenses
$
241,098
$
219,549
10
Table of Contents
(8) CLOSURE AND POST-CLOSURE LIABILITIES
The changes to closure and post-closure liabilities (also referred to as “asset retirement obligations”) for the
six
months ended
June 30, 2015
were as follows (in thousands):
Landfill
Retirement
Liability
Non-Landfill
Retirement
Liability
Total
Balance at January 1, 2015
$
29,932
$
20,769
$
50,701
Liabilities assumed in acquisitions
—
1,676
1,676
New asset retirement obligations
1,327
—
1,327
Accretion
1,305
1,021
2,326
Changes in estimates recorded to statement of income
60
25
85
Changes in estimates recorded to balance sheet
(932
)
—
(932
)
Expenditures
(2,980
)
(86
)
(3,066
)
Currency translation and other
(166
)
(105
)
(271
)
Balance at June 30, 2015
$
28,546
$
23,300
$
51,846
All of the landfill facilities included in the above were active as of
June 30, 2015
. New asset retirement obligations incurred during the first
six
months of
2015
were discounted at the credit-adjusted risk-free rate of
5.99%
. There were no significant charges (benefits) in
2015
resulting from changes in estimates for closure and post-closure liabilities.
(9) REMEDIAL LIABILITIES
The changes to remedial liabilities for the
six
months ended
June 30, 2015
were as follows (in thousands):
Remedial
Liabilities for
Landfill Sites
Remedial
Liabilities for
Inactive Sites
Remedial
Liabilities
(Including
Superfund) for
Non-Landfill
Operations
Total
Balance at January 1, 2015
$
5,420
$
68,528
$
81,173
$
155,121
Accretion
126
1,447
1,319
2,892
Changes in estimates recorded to statement of income
(122
)
51
873
802
Expenditures
(80
)
(2,374
)
(6,012
)
(8,466
)
Currency translation and other
(185
)
(55
)
(1,332
)
(1,572
)
Balance at June 30, 2015
$
5,159
$
67,597
$
76,021
$
148,777
In the
six
months ended
June 30, 2015
, there were no significant charges (benefits) resulting from changes in estimates for remedial liabilities.
(10) FINANCING ARRANGEMENTS
The following table is a summary of the Company’s financing arrangements (in thousands):
June 30, 2015
December 31, 2014
Senior unsecured notes, at 5.25%, due August 1, 2020
$
800,000
$
800,000
Senior unsecured notes, at 5.125%, due June 1, 2021
595,000
595,000
Long-term obligations
$
1,395,000
$
1,395,000
On July 30, 2012, the Company issued through a private placement
$800.0 million
aggregate principal amount of
5.25%
senior unsecured notes due August 1, 2020 ("2020 Notes") with semi-annually fixed interest payments on February 1 and August 1 of each year, which commenced on February 1, 2013. At
June 30, 2015
and
December 31, 2014
, the fair value of the Company's 2020 Notes was
$812.0 million
and
$804.0 million
, respectively, based on quoted market prices for the instrument. The fair value of the 2020 Notes is considered a Level 2 measure according to the fair value hierarchy.
On December 7, 2012, the Company issued through a private placement
$600.0 million
aggregate principal amount of
5.125%
senior unsecured notes due 2021 ("2021 Notes") with semi-annually fixed interest payments on June 1 and December 1 of each year, which commenced on June 1, 2013. At
June 30, 2015
and
December 31, 2014
, the fair value of the Company's 2021 Notes
11
Table of Contents
was
$595.0 million
and based on quoted market prices for the instrument. The fair value of the 2021 Notes is considered a Level 2 measure according to the fair value hierarchy.
The Company also maintains a revolving credit facility which as of
June 30, 2015
and
December 31, 2014
had
no
outstanding loan balances. At
June 30, 2015
,
$242.8 million
was available to borrow and outstanding letters of credit were
$144.9 million
. At
December 31, 2014
,
$238.4 million
was available to borrow and outstanding letters of credit were
$134.5 million
.
Available credit for Clean Harbors, Inc. ("Parent") and its domestic subsidiaries is subject to
85%
of their eligible accounts receivable and
100%
of their cash deposited in a controlled account with the agent. The revolving credit facility is guaranteed by all of Parent’s domestic subsidiaries and secured by substantially all of Parent’s and its domestic subsidiaries’ assets. Available credit for Parent’s Canadian subsidiaries is subject to
85%
of their eligible accounts receivable and
100%
of their cash deposited in a controlled account with the agent’s Canadian affiliate. The obligations of the Canadian subsidiaries under the revolving credit facility are guaranteed by all of Parent’s Canadian subsidiaries and secured by the accounts receivable of the Canadian subsidiaries, but the Canadian subsidiaries do not guarantee and are not otherwise responsible for the obligations of Parent or its domestic subsidiaries.
(11) INCOME TAXES
The Company did not record any tax charges or benefits as a result of the goodwill impairment charge recorded in the second quarter. Effective tax rates for the three and six months ended June 30, 2015 were
74.6%
and
88.6%
. Absent the impact of the impairment charge on pre-tax income from operations, the Company’s effective tax rate for the three and
six
months ended
June 30, 2015
was
41.8%
and
42.2%
, respectively, compared to
39.1%
and
38.9%
for the same periods in
2014
. The increase in the effective rates for the three and
six
months ended
June 30, 2015
was primarily due to the increased taxable earnings in the United States versus taxable losses recorded in Canada.
As of
June 30, 2015
and
December 31, 2014
, the Company had recorded
$2.6 million
and
$2.5 million
, respectively, of liabilities for unrecognized tax benefits and
$0.4 million
of interest, respectively.
Due to expiring statute of limitation periods, the Company believes that total unrecognized tax benefits will decrease by approximately
$0.6 million
within the next 12 months. This is the result of an audit settlement for one of our foreign entities.
(12) EARNINGS PER SHARE
The following are computations of basic and diluted earnings per share (in thousands except for per share amounts):
Three Months Ended
Six Months Ended
June 30,
June 30,
2015
2014
2015
2014
Numerator for basic and diluted earnings per share:
Net income
$
10,395
$
28,672
$
3,306
$
37,632
Denominator:
Basic shares outstanding
58,590
60,665
58,732
60,695
Dilutive effect of equity-based compensation awards
120
113
100
127
Dilutive shares outstanding
58,710
60,778
58,832
60,822
Basic earnings per share:
$
0.18
$
0.47
$
0.06
$
0.62
Diluted earnings per share:
$
0.18
$
0.47
$
0.06
$
0.62
For the
three
and
six
months ended
June 30, 2015
, the dilutive effect of all then outstanding stock options, restricted stock awards and performance awards is included in the EPS calculations above except for
196,180
of outstanding performance stock awards for which the performance criteria were not attained at that time and
11,075
and
38,171
, respectively, restricted stock awards which were excluded from the calculation of diluted earnings per share as their inclusion would have an antidilutive effect. For the
three
and
six
months ended
June 30, 2014
, the dilutive effect of all then outstanding stock options, restricted stock awards and performance awards is included in the EPS calculations above except for
228,000
of outstanding performance stock awards for which the performance criteria were not attained at that time and
5,270
restricted stock awards which were excluded from the calculation of diluted earnings per share as their inclusion would have an antidilutive effect.
12
Table of Contents
(13) ACCUMULATED OTHER COMPREHENSIVE LOSS
The changes in accumulated other comprehensive loss by component and related tax effects for the
six
months ended
June 30, 2015
were as follows (in thousands):
Foreign Currency Translation
Unfunded Pension Liability
Total
Balance at January 1, 2015
$
(108,889
)
$
(1,953
)
$
(110,842
)
Other comprehensive loss before reclassifications
(65,172
)
—
(65,172
)
Other comprehensive loss
$
(65,172
)
$
—
$
(65,172
)
Balance at June 30, 2015
$
(174,061
)
$
(1,953
)
$
(176,014
)
The amounts reclassified out of accumulated other comprehensive loss into the consolidated statement of income, with presentation location during the
three
and
six
months ended
June 30, 2014
, were as follows (in thousands):
For the Three Months Ended
For the Six Months Ended
Comprehensive Loss Components
June 30, 2014
June 30, 2014
Location
Unrealized gains on available-for-sale investments
$
53
$
3,361
Other (expense) income
There were no reclassifications out of accumulated other comprehensive loss into the consolidated statement of income during the
three
and
six
months ended
June 30, 2015
.
(14) STOCK-BASED COMPENSATION
Total stock-based compensation cost charged to selling, general and administrative expenses for the
three
and
six
months ended
June 30, 2015
was
$4.3 million
and
$6.1 million
, respectively. Total stock-based compensation cost charged to selling, general and administrative expenses for the
three
and
six
months ended
June 30, 2014
was
$2.0 million
and
$4.3 million
, respectively. The total income tax benefit recognized in the consolidated statements of income from stock-based compensation was
$0.6 million
and
$1.1 million
for the
three
and
six
months ended
June 30, 2015
, respectively. The total income tax benefit recognized in the consolidated statements of income from stock-based compensation was
$0.5 million
and
$1.0 million
for the
three
and
six
months ended
June 30, 2014
, respectively.
Restricted Stock Awards
The following information relates to restricted stock awards that have been granted to employees and directors under the Company's Plans. The restricted stock awards are not transferable until vested and the restrictions generally lapse upon the achievement of continued employment over a
three
-to-
five
-year period or service as a director until the following annual meeting of shareholders. The fair value of each restricted stock grant is based on the closing price of the Company's common stock on the date of grant and is amortized to expense over its vesting period.
The following table summarizes information about restricted stock awards for the
six
months ended
June 30, 2015
:
Restricted Stock
Number of Shares
Weighted Average
Grant-Date
Fair Value
Unvested January 1, 2015
383,021
$
56.51
Granted
134,937
$
55.26
Vested
(112,136
)
$
56.49
Forfeited
(17,178
)
$
56.43
Unvested June 30, 2015
388,644
$
56.09
As of
June 30, 2015
, there was
$15.6 million
of total unrecognized compensation cost arising from restricted stock awards under the Company's Plans. This cost is expected to be recognized over a weighted average period of
3.3
years. The total fair value of restricted stock vested during the
three
and
six
months ended
June 30, 2015
was
$3.0 million
and
$6.2 million
, respectively. The total fair value of restricted stock vested during the
three
and
six
months ended
June 30, 2014
was
$5.3 million
and
$7.6 million
, respectively.
13
Table of Contents
Performance Stock Awards
The following information relates to performance stock awards that have been granted to employees under the Company's Plans. Performance stock awards are subject to performance criteria established by the compensation committee of the Company's board of directors prior to or at the date of grant. The vesting of the performance stock awards is based on achieving such targets typically based on revenue, Adjusted EBITDA margin, ROIC percentage and Total Recordable Incident Rate. In addition performance stock awards include continued service conditions. The fair value of each performance stock award is based on the closing price of the Company's common stock on the date of grant and is amortized to expense over the service period if achievement of performance measures is considered probable.
The following table summarizes information about performance stock awards for the
six
months ended
June 30, 2015
:
Performance Stock
Number of Shares
Weighted Average
Grant-Date
Fair Value
Unvested January 1, 2015
143,875
$
60.94
Granted
165,778
$
56.51
Vested
(6,129
)
$
54.28
Forfeited
(3,923
)
$
61.02
Unvested June 30, 2015
299,601
$
58.63
During the three and six months ended June 30, 2015, the Company recorded
$2.3 million
of stock based compensation for performance stock awards originally issued in 2014 as it had become probable during the current period that such awards would be earned. As of
June 30, 2015
, there was
$3.2 million
of total unrecognized compensation cost arising from non-vested performance stock awards deemed probable of vesting under the Company's Plans. The total fair value of performance awards vested during the
six
months ended
June 30, 2015
was
$0.3 million
.
No
performance awards vested during the three months ended
June 30, 2015
and the three and
six
months ended
June 30, 2014
.
Common Stock Repurchases
On March 13, 2015, the Company's board of directors increased the size of the Company’s current share repurchase program from
$150 million
to
$300 million
. As of
June 30, 2015
, the Company had repurchased and retired a total of approximately
2.5 million
shares of the Company's common stock for approximately
$136.5 million
under this program. As of
June 30, 2015
, an additional
$163.5 million
remains available for repurchase of shares under the current authorized program.
(15) COMMITMENTS AND CONTINGENCIES
Legal and Administrative Proceedings
The Company and its subsidiaries are subject to legal proceedings and claims arising in the ordinary course of business. Actions filed against the Company arise from commercial and employment-related claims including alleged class actions related to sales practices and wage and hour claims. The plaintiffs in these actions may be seeking damages or injunctive relief or both. These actions are in various jurisdictions and stages of proceedings, and some are covered in part by insurance. In addition, the Company’s waste management services operations are regulated by federal, state, provincial and local laws enacted to regulate discharge of materials into the environment, remediation of contaminated soil and groundwater or otherwise protect the environment. This ongoing regulation results in the Company frequently becoming a party to legal or administrative proceedings involving all levels of governmental authorities and other interested parties. The issues involved in such proceedings generally relate to alleged violations of existing permits and licenses or alleged responsibility under federal or state Superfund laws to remediate contamination at properties owned either by the Company or by other parties (“third party sites”) to which either the Company or the prior owners of certain of the Company’s facilities shipped wastes.
At
June 30, 2015
and
December 31, 2014
, the Company had recorded reserves of
$30.6 million
and
$33.6 million
, respectively, in the Company's financial statements for actual or probable liabilities related to the legal and administrative proceedings in which the Company was then involved, the principal of which are described below. At
June 30, 2015
and
December 31, 2014
, the Company also believed that it was reasonably possible that the amount of these potential liabilities could be as much as
$2.5 million
and
$2.9 million
more, respectively. The Company periodically adjusts the aggregate amount of these reserves when actual or probable liabilities are paid or otherwise discharged, new claims arise, or additional relevant information about existing or probable claims becomes available. As of
June 30, 2015
and
December 31, 2014
, the
$30.6 million
and
$33.6
14
Table of Contents
million
, respectively, of reserves consisted of (i)
$24.4 million
and
$27.7 million
related to pending legal or administrative proceedings, including Superfund liabilities, which were included in remedial liabilities on the consolidated balance sheets, and (ii)
$6.2 million
and
$5.9 million
, respectively, primarily related to federal, state and provincial enforcement actions, which were included in accrued expenses on the consolidated balance sheets.
As of
June 30, 2015
, the principal legal and administrative proceedings in which the Company was involved, or which had been terminated during
2015
, were as follows:
Ville Mercier.
In September 2002, the Company acquired the stock of a subsidiary (the "Mercier Subsidiary") which owns a hazardous waste incinerator in Ville Mercier, Quebec (the "Mercier Facility"). The property adjacent to the Mercier Facility, which is also owned by the Mercier Subsidiary, is now contaminated as a result of actions dating back to 1968, when the Government of Quebec issued to a company unrelated to the Mercier Subsidiary
two
permits to dump organic liquids into lagoons on the property. In 1999, Ville Mercier and
three
neighboring municipalities filed separate legal proceedings against the Mercier Subsidiary and the Government of Quebec. In 2012, the municipalities amended their existing statement of claim to seek
$2.9 million
(Cdn) in general damages and
$10.0 million
(Cdn) in punitive damages, plus interest and costs, as well as injunctive relief. Both the Government of Quebec and the Company have filed summary judgment motions against the municipalities. The parties are currently attempting to negotiate a resolution and hearings on the motions have been delayed. In September 2007, the Quebec Minister of Sustainable Development, Environment and Parks issued a Notice pursuant to Section 115.1 of the Environment Quality Act, superseding Notices issued in 1992, which are the subject of the pending litigation. The more recent Notice notifies the Mercier Subsidiary that, if the Mercier Subsidiary does not take certain remedial measures at the site, the Minister intends to undertake those measures at the site and claim direct and indirect costs related to such measures.
The Mercier Subsidiary continues to assert that it has no responsibility for the groundwater contamination in the region and will contest any action by the Ministry to impose costs for remedial measures on the Mercier Subsidiary. The Company also continues to pursue settlement options. At
June 30, 2015
and
December 31, 2014
, the Company had accrued
$11.9 million
and
$12.7 million
, respectively, for remedial liabilities relating to the Ville Mercier legal proceedings. The decrease was due to a weakening of the Canadian dollar.
Refinery Incident.
In September 2014, a customer filed suit against the Company and
two
other contractors and their respective insurers seeking to be named as an additional insured on the Company’s and the other contractors’ liability policies for an April 2013 industrial fire that occurred at the customer’s refining facility. The Company and its insurers have resolved the dispute relating to the customer’s additional insured status and the customer has agreed to indemnify the Company from any
additional losses relating to the matter. The Company does not believe that this matter will have a material effect on its financial position or the results of operations.
Safety-Kleen Legal Proceedings.
On December 28, 2012, the Company acquired Safety-Kleen, Inc. and thereby became subject to the legal proceedings in which Safety-Kleen and its subsidiaries (collectively "Safety-Kleen") were a party on that date. In addition to certain Superfund proceedings in which Safety-Kleen has been named as a potentially responsible party as described below under “Superfund Proceedings,” the principal such legal proceedings involving Safety-Kleen which were outstanding as of
June 30, 2015
were as follows:
Product Liability Cases.
Safety-Kleen is named as a defendant in various lawsuits that are currently pending in various courts and jurisdictions throughout the United States, including approximately
52
proceedings (excluding cases which have been settled but not formally dismissed) as of
June 30, 2015
, wherein persons claim personal injury resulting from the use of Safety-Kleen's parts cleaning equipment or cleaning products. These proceedings typically involve allegations that the solvent used in Safety-Kleen's parts cleaning equipment contains contaminants and/or that Safety-Kleen's recycling process does not effectively remove the contaminants that become entrained in the solvent during their use. In addition, certain claimants assert that Safety-Kleen failed to warn adequately the product user of potential risks, including an historic failure to warn that solvent contains trace amounts of toxic or hazardous substances such as benzene. Safety-Kleen maintains insurance that it believes will provide coverage for these claims (over amounts accrued for self-insured retentions and deductibles in certain limited cases), except for punitive damages to the extent not insurable under state law or excluded from insurance coverage. Safety-Kleen believes that these claims lack merit and has historically vigorously defended, and intends to continue to vigorously defend, itself and the safety of its products against all of these claims. Such matters are subject to many uncertainties and outcomes are not predictable with assurance. Consequently, Safety-Kleen is unable to ascertain the ultimate aggregate amount of monetary liability or financial impact with respect to these matters as of
June 30, 2015
. From January 1, 2015 to
June 30, 2015
,
24
product liability claims were settled or dismissed. Due to the nature of these claims and the related insurance, the Company did not incur any expense as Safety-Kleen's insurance provided coverage in full for all such claims. Safety-Kleen may be named in similar, additional lawsuits in the future, including claims for which insurance coverage may not be available.
15
Table of Contents
Fee Class Action Claims.
In October 2010,
two
customers filed a complaint, individually and on behalf of all similarly situated customers in the State of Alabama, alleging that Safety-Kleen improperly assessed fuel surcharges and extended area service fees. In 2012, similar lawsuits were filed by the same law firm in California and Missouri. On January 15, 2015, the Company reached a tentative settlement of the pending class action lawsuits, which were broadened to include similar claims on behalf of customers in Florida, West Virginia and Arkansas. The final settlement was approved by the court in a fairness hearing in June 2015. The exact settlement cost is not yet determinable, but it is not expected to be material.
Superfund Proceedings
The Company has been notified that either the Company (which, since December 28, 2012, includes Safety-Kleen) or the prior owners of certain of the Company's facilities for which the Company may have certain indemnification obligations have been identified as potentially responsible parties ("PRPs") or potential PRPs in connection with
128
sites which are subject to or are proposed to become subject to proceedings under federal or state Superfund laws. Of the
128
sites,
two
(the Wichita Facility and the BR Facility described below) involve facilities that are now owned by the Company and
126
involve third party sites to which either the Company or the prior owners of certain of the Company’s facilities shipped wastes. Of the
126
third party sites,
29
are now settled,
22
are currently requiring expenditures on remediation and
75
are not currently requiring expenditures on remediation.
In connection with each site, the Company has estimated the extent, if any, to which it may be subject, either directly or as a result of any indemnification obligations, for cleanup and remediation costs, related legal and consulting costs associated with PRP investigations, settlements, and related legal and administrative proceedings. The amount of such actual and potential liability is inherently difficult to estimate because of, among other relevant factors, uncertainties as to the legal liability (if any) of the Company or the prior owners of certain of the Company's facilities to contribute a portion of the cleanup costs, the assumptions that must be made in calculating the estimated cost and timing of remediation, the identification of other PRPs and their respective capability and obligation to contribute to remediation efforts, and the existence and legal standing of indemnification agreements (if any) with prior owners, which may either benefit the Company or subject the Company to potential indemnification obligations. In addition to the Wichita Property and the BR Facility, Clean Harbors believes its potential liability could exceed
$100,000
at
11
of the
126
third party sites.
Wichita Property.
The Company acquired in 2002 a service center located in Wichita, Kansas (the "Wichita Property"). The Wichita Property is one of several properties located within the boundaries of a
1,400
acre state-designated Superfund site in an old industrial section of Wichita known as the North Industrial Corridor Site. Along with numerous other PRPs, the former owner executed a consent decree relating to such site with the U.S. Environmental Protection Agency (the "EPA"), and the Company is continuing an ongoing remediation program for the Wichita Property in accordance with that consent decree. The Company also acquired rights under an indemnification agreement between the former owner and an earlier owner of the Wichita Property. The Company filed suit against the earlier owner in July of 2015 to recoup costs incurred during the cleanup of the property.
BR Facility.
The Company acquired in 2002 a former hazardous waste incinerator and landfill in Baton Rouge (the "BR Facility"), for which operations had been previously discontinued by the prior owner. In September 2007, the EPA issued a special notice letter to the Company related to the Devil's Swamp Lake Site ("Devil's Swamp") in East Baton Rouge Parish, Louisiana. Devil's Swamp includes a lake located downstream of an outfall ditch where wastewater and stormwater have been discharged, and Devil's Swamp is proposed to be included on the National Priorities List due to the presence of Contaminants of Concern ("COC") cited by the EPA. These COCs include substances of the kind found in wastewater and storm water discharged from the BR Facility in past operations. The EPA originally requested COC generators to submit a good faith offer to conduct a remedial investigation feasibility study directed towards the eventual remediation of the site. The Company is currently performing corrective actions at the BR Facility under an order issued by the Louisiana Department of Environmental Quality, and has begun conducting the remedial investigation and feasibility study under an order issued by the EPA. The Company cannot presently estimate the potential additional liability for the Devil's Swamp cleanup until a final remedy is selected by the EPA.
Third Party Sites.
Of the
126
third party sites at which the Company has been notified it is a PRP or potential PRP or may have indemnification obligations, Clean Harbors has an indemnification agreement at
11
of these sites with ChemWaste, a former subsidiary of Waste Management, Inc., and at
six
additional of these third party sites, Safety-Kleen has a similar indemnification agreement with McKesson Corporation. These agreements indemnify the Company (which now includes Safety-Kleen) with respect to any liability at the
17
sites for waste disposed prior to the Company's (or Safety-Kleen's) acquisition of the former subsidiaries of Waste Management or McKesson which had shipped wastes to those sites. Accordingly, Waste Management or McKesson are paying all costs of defending those subsidiaries in those
17
cases, including legal fees and settlement costs. However, there can be no guarantee that the Company's ultimate liabilities for those sites will not exceed the amount recorded or that indemnities applicable to any of these sites will be available to pay all or a portion of related costs. Except for the indemnification agreements which the Company holds from ChemWaste and McKesson, the Company does not have an indemnity agreement with respect to any of the
126
third party sites discussed above.
16
Table of Contents
Federal, State and Provincial Enforcement Actions
From time to time, the Company pays fines or penalties in regulatory proceedings relating primarily to waste treatment, storage or disposal facilities. As of
June 30, 2015
and
December 31, 2014
, there were
four
proceedings for which the Company reasonably believed that the sanctions could equal or exceed
$100,000
. The Company believes that the fines or other penalties in these or any of the other regulatory proceedings will, individually or in the aggregate, not have a material effect on its financial condition, results of operations or cash flows.
(16) SEGMENT REPORTING
Segment reporting is prepared on the same basis that the Company's chief executive officer, who is the Company's chief operating decision maker, manages the business, makes operating decisions and assesses performance.
Third party revenue is revenue billed to outside customers by a particular segment. Direct revenue is revenue allocated to the segment performing the provided service. Intersegment revenues represent the sharing of third party revenues among the segments based on products and services provided by each segment as if the products and services were sold directly to the third party. The intersegment revenues are shown net. The negative intersegment revenues are due to more transfers out of customer revenues to other segments than transfers in of customer revenues from other segments. The operations not managed through the Company’s
six
reportable segments are recorded as “Corporate Items.” Corporate Items revenues consist of
two
different operations for which the revenues are insignificant. Corporate Items cost of revenues represents certain central services that are not allocated to the
six
segments for internal reporting purposes. Corporate Items selling, general and administrative expenses include typical corporate items such as legal, accounting and other items of a general corporate nature that are not allocated to the Company’s
six
reportable segments. Performance of the segments is evaluated on several factors, of which the primary financial measure is “Adjusted EBITDA,” which consists of net income plus accretion of environmental liabilities, depreciation and amortization, net interest expense, provision for income taxes, other non-cash charges not deemed representative of fundamental segment results and excludes other (expense) income. Transactions between the segments are accounted for at the Company’s best estimate based on similar transactions with outside customers.
The following table reconciles third party revenues to direct revenues for the
three
and
six
months ended
June 30, 2015
and
2014
(in thousands):
For the Three Months Ended June 30, 2015
For the Three Months Ended June 30, 2014
Third party revenues
Intersegment revenues, net
Corporate Items, net
Direct revenues
Third party revenues
Intersegment revenues, net
Corporate Items, net
Direct revenues
Technical Services
$
248,025
$
38,314
$
1,083
$
287,422
$
256,798
$
40,082
$
778
$
297,658
Industrial and Field Services
353,329
(11,230
)
(401
)
341,698
185,154
(11,047
)
36
174,143
Oil Re-refining and Recycling
99,104
(21,428
)
(1
)
77,675
144,016
(54,861
)
(5
)
89,150
SK Environmental Services
175,876
(8,802
)
3
167,077
171,324
23,307
—
194,631
Lodging Services
21,171
992
80
22,243
42,872
900
25
43,797
Oil and Gas Field Services
38,617
2,154
40
40,811
58,177
1,619
(22
)
59,774
Corporate Items
106
—
(804
)
(698
)
139
—
(812
)
(673
)
Total
$
936,228
$
—
$
—
$
936,228
$
858,480
$
—
$
—
$
858,480
17
Table of Contents
For the Six Months Ended June 30, 2015
For the Six Months Ended June 30, 2014
Third party revenues
Intersegment revenues, net
Corporate Items, net
Direct revenues
Third party revenues
Intersegment revenues, net
Corporate Items, net
Direct revenues
Technical Services
$
488,350
$
73,218
$
2,380
$
563,948
$
493,579
$
77,516
$
1,177
$
572,272
Industrial and Field Services
500,197
(17,791
)
(323
)
482,083
347,114
(22,805
)
191
324,500
Oil Re-refining and Recycling
195,911
(39,685
)
(2
)
156,224
272,937
(102,977
)
(5
)
169,955
SK Environmental Services
336,560
(20,384
)
3
316,179
332,712
43,264
(58
)
375,918
Lodging Services
55,275
1,156
97
56,528
99,566
1,294
26
100,886
Oil and Gas Field Services
92,204
3,486
49
95,739
158,949
3,708
(10
)
162,647
Corporate Items
230
—
(2,204
)
(1,974
)
290
—
(1,321
)
(1,031
)
Total
$
1,668,727
$
—
$
—
$
1,668,727
$
1,705,147
$
—
$
—
$
1,705,147
The following table presents Adjusted EBITDA information used by management for each reportable segment (in thousands). The Company does not allocate interest expense, income taxes, depreciation, amortization, accretion of environmental liabilities, other non-cash charges not deemed representative of fundamental segment results, and other expense (income) to its segments.
For the Three Months Ended
For the Six Months Ended
June 30,
June 30,
2015
2014
2015
2014
Adjusted EBITDA:
Technical Services
$
76,808
$
84,297
$
140,209
$
146,474
Industrial and Field Services
73,081
30,716
83,390
47,088
Oil Re-refining and Recycling
15,824
15,196
11,348
27,779
SK Environmental Services
41,195
31,307
68,444
54,132
Lodging Services
3,852
15,487
10,762
33,224
Oil and Gas Field Services
(2,182
)
1,812
(779
)
18,143
Corporate Items
(45,456
)
(43,016
)
(71,975
)
(89,055
)
Total
$
163,122
$
135,799
$
241,399
$
237,785
Reconciliation to Consolidated Statements of Income:
Accretion of environmental liabilities
2,599
2,609
5,218
5,333
Depreciation and amortization
67,773
66,075
136,129
135,431
Goodwill impairment charge
31,992
—
31,992
—
Income from operations
60,758
67,115
68,060
97,021
Other expense (income)
660
655
251
(3,523
)
Interest expense, net of interest income
19,249
19,382
38,687
38,936
Income before provision for income taxes
$
40,849
$
47,078
$
29,122
$
61,608
18
Table of Contents
The following table presents certain assets by reportable segment and in the aggregate (in thousands):
June 30, 2015
Technical
Services
Industrial and Field
Services
Oil Re-refining and Recycling
SK Environmental Services
Lodging Services
Oil and Gas Field
Services
Corporate
Items
Totals
Property, plant and equipment, net
$
447,937
$
254,035
$
196,347
$
264,067
$
122,926
$
185,312
$
91,630
$
1,562,254
Goodwill
49,733
107,507
50,393
209,555
35,670
—
—
452,858
Permits and other intangible, net
76,883
16,227
146,014
266,442
8,994
20,061
—
534,621
Total assets
$
794,383
$
391,560
$
507,585
$
807,773
$
204,561
$
288,406
$
752,369
$
3,746,637
December 31, 2014
Technical
Services
Industrial and Field
Services
Oil Re-refining and Recycling
SK Environmental Services
Lodging Services
Oil and Gas Field
Services
Corporate
Items
Totals
Property, plant and equipment, net
$
412,323
$
245,115
$
201,451
$
240,078
$
141,965
$
215,574
$
102,328
$
1,558,834
Goodwill
50,092
109,214
50,883
173,873
34,863
33,744
—
452,669
Permits and other intangible, net
74,870
17,801
151,041
252,897
10,744
22,727
—
530,080
Total assets
$
756,169
$
392,652
$
538,921
$
731,072
$
231,782
$
361,223
$
692,459
$
3,704,278
The following table presents total assets by geographical area (in thousands):
June 30, 2015
December 31, 2014
United States
$
2,745,414
$
2,572,494
Canada
997,268
1,128,458
Other foreign
3,955
3,326
Total
$
3,746,637
$
3,704,278
(17) GUARANTOR AND NON-GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION
The 2020 Notes and 2021 Notes are guaranteed by substantially all of the Company's subsidiaries organized in the United States. Each guarantor for the 2020 Notes and 2021 Notes is a 100% owned subsidiary of the Company and its guarantee is both full and unconditional and joint and several. The 2020 Notes and 2021 Notes are not guaranteed by the Company’s Canadian or other foreign subsidiaries. The following presents supplemental condensed consolidating financial information for the parent company, the guarantor subsidiaries and the non-guarantor subsidiaries, respectively.
Revision of Previously Reported Condensed Consolidating Information
-
As discussed further in the Company's 2014 Annual Report on Form 10-K, during preparation of the
December 31, 2014
financial statements, management determined that certain amounts in the Company’s condensed consolidating financial information as previously presented in this Guarantor And Non-Guarantor Subsidiaries footnote for the period ended
June 30, 2014
was not presented in accordance with the requirements of Rule 3-10 of SEC Regulation S-X (“Rule 3-10”). The accompanying financial information related to the period ended
June 30, 2014
has therefore been revised to correct the historical presentation. The revisions primarily relate to the following items:
•
(Benefit) provision for income taxes - Excess provision for income taxes was allocated to Clean Harbors, Inc. and under allocated to U.S. Guarantor Subsidiaries.
•
Equity in earnings of subsidiaries, net of tax - interest expense resulting from transactions between the U.S. Guarantor Subsidiaries and Foreign Non-Guarantor Subsidiaries was incorrectly excluded in the application of the equity method of accounting required by Rule 3-10 resulting in an overstatement of equity in earnings of subsidiaries, net of tax, as reflected in the financial information for the U.S. Guarantor Subsidiaries.
19
Table of Contents
These revisions impacted the condensed consolidating information for the period ended
June 30, 2014
as presented in this footnote only and did not affect any of the Company's consolidated financial statements or ratios based thereon. There was no impact to the Company's loan covenants as a result of these corrections.
Following is the condensed consolidating balance sheet at
June 30, 2015
(in thousands):
Clean
Harbors, Inc.
U.S. Guarantor
Subsidiaries
Foreign
Non-Guarantor
Subsidiaries
Consolidating
Adjustments
Total
Assets:
Cash and cash equivalents
$
4,208
$
80,577
$
88,836
$
—
$
173,621
Intercompany receivables
148,955
167,764
44,974
(361,693
)
—
Accounts receivable, net
—
564,232
120,643
—
684,875
Other current assets
—
222,344
82,477
—
304,821
Property, plant and equipment, net
—
1,042,907
519,347
—
1,562,254
Investments in subsidiaries
2,604,599
584,040
—
(3,188,639
)
—
Intercompany debt receivable
—
304,894
3,701
(308,595
)
—
Goodwill
—
358,108
94,750
—
452,858
Permits and other intangibles, net
—
449,904
84,717
—
534,621
Other long-term assets
15,162
12,591
5,834
—
33,587
Total assets
$
2,772,924
$
3,787,361
$
1,045,279
$
(3,858,927
)
$
3,746,637
Liabilities and Stockholders’ Equity:
Current liabilities
$
20,758
$
591,678
$
84,758
$
—
$
697,194
Intercompany payables
180,029
179,685
1,979
(361,693
)
—
Closure, post-closure and remedial liabilities, net
—
151,308
22,994
—
174,302
Long-term obligations
1,395,000
—
—
—
1,395,000
Intercompany debt payable
3,701
—
304,894
(308,595
)
—
Other long-term liabilities
—
260,091
46,614
—
306,705
Total liabilities
1,599,488
1,182,762
461,239
(670,288
)
2,573,201
Stockholders’ equity
1,173,436
2,604,599
584,040
(3,188,639
)
1,173,436
Total liabilities and stockholders’ equity
$
2,772,924
$
3,787,361
$
1,045,279
$
(3,858,927
)
$
3,746,637
20
Table of Contents
Following is the condensed consolidating balance sheet at
December 31, 2014
(in thousands):
Clean
Harbors, Inc.
U.S. Guarantor
Subsidiaries
Foreign
Non-Guarantor
Subsidiaries
Consolidating
Adjustments
Total
Assets:
Cash and cash equivalents
$
1,006
$
154,147
$
91,726
$
—
$
246,879
Intercompany receivables
133,219
156,920
39,724
(329,863
)
—
Accounts receivables
—
414,205
142,926
—
557,131
Other current assets
—
241,232
81,191
—
322,423
Property, plant and equipment, net
—
970,757
588,077
—
1,558,834
Investments in subsidiaries
2,694,727
663,191
—
(3,357,918
)
—
Intercompany debt receivable
—
327,634
3,701
(331,335
)
—
Goodwill
—
324,930
127,739
—
452,669
Permits and other intangibles, net
—
435,906
94,174
—
530,080
Other long-term assets
16,801
12,959
6,502
—
36,262
Total assets
$
2,845,753
$
3,701,881
$
1,175,760
$
(4,019,116
)
$
3,704,278
Liabilities and Stockholders’ Equity:
Current liabilities
$
20,820
$
444,059
$
107,592
$
—
$
572,471
Intercompany payables
163,361
164,231
2,271
(329,863
)
—
Closure, post-closure and remedial liabilities, net
—
158,622
25,109
—
183,731
Long-term obligations
1,395,000
—
—
—
1,395,000
Intercompany debt payable
3,701
—
327,634
(331,335
)
—
Other long-term liabilities
—
240,242
49,963
—
290,205
Total liabilities
1,582,882
1,007,154
512,569
(661,198
)
2,441,407
Stockholders’ equity
1,262,871
2,694,727
663,191
(3,357,918
)
1,262,871
Total liabilities and stockholders’ equity
$
2,845,753
$
3,701,881
$
1,175,760
$
(4,019,116
)
$
3,704,278
21
Table of Contents
Following is the consolidating statement of income (loss) for the
three
months ended
June 30, 2015
(in thousands):
Clean
Harbors, Inc.
U.S. Guarantor
Subsidiaries
Foreign
Non-Guarantor
Subsidiaries
Consolidating
Adjustments
Total
Revenues
Service revenues
$
—
$
628,408
$
190,657
$
(17,718
)
$
801,347
Product revenues
—
115,335
22,444
(2,898
)
134,881
Total revenues
—
743,743
213,101
(20,616
)
936,228
Cost of revenues (exclusive of items shown separately below)
Service cost of revenues
—
415,111
147,477
(17,718
)
544,870
Product cost of revenues
—
98,258
12,458
(2,898
)
107,818
Total cost of revenues
—
513,369
159,935
(20,616
)
652,688
Selling, general and administrative expenses
25
93,677
26,716
—
120,418
Accretion of environmental liabilities
—
2,287
312
—
2,599
Depreciation and amortization
—
44,602
23,171
—
67,773
Goodwill impairment charge
—
4,164
27,828
—
31,992
(Loss) income from operations
(25
)
85,644
(24,861
)
—
60,758
Other income (expense)
—
168
(828
)
—
(660
)
Interest (expense) income
(19,652
)
324
79
—
(19,249
)
Equity in earnings of subsidiaries, net of taxes
22,201
(29,550
)
—
7,349
—
Intercompany interest income (expense)
—
6,036
(6,036
)
—
—
Income (loss) before provision for income taxes
2,524
62,622
(31,646
)
7,349
40,849
(Benefit) provision for income taxes
(7,871
)
40,421
(2,096
)
—
30,454
Net income (loss)
10,395
22,201
(29,550
)
7,349
10,395
Other comprehensive income
12,231
12,231
8,061
(20,292
)
12,231
Comprehensive income (loss)
$
22,626
$
34,432
$
(21,489
)
$
(12,943
)
$
22,626
22
Table of Contents
Following is the consolidating statement of income (loss) for the
three
months ended
June 30, 2014
(in thousands):
Clean
Harbors, Inc.
U.S. Guarantor
Subsidiaries
Foreign
Non-Guarantor
Subsidiaries
Consolidating
Adjustments
Total
Revenues
Service revenues
$
—
$
478,977
$
193,729
$
(7,431
)
$
665,275
Product revenues
—
152,214
43,136
(2,145
)
193,205
Total revenues
—
631,191
236,865
(9,576
)
858,480
Cost of revenues (exclusive of items shown separately below)
Service cost of revenues
—
320,143
133,045
(7,431
)
445,757
Product cost of revenues
—
119,106
44,232
(2,145
)
161,193
Total cost of revenues
—
439,249
177,277
(9,576
)
606,950
Selling, general and administrative expenses
26
82,603
33,102
—
115,731
Accretion of environmental liabilities
—
2,255
354
—
2,609
Depreciation and amortization
—
41,383
24,692
—
66,075
(Loss) income from operations
(26
)
65,701
1,440
—
67,115
Other expense
—
(458
)
(197
)
—
(655
)
Interest (expense) income
(19,612
)
218
12
—
(19,382
)
Equity in earnings of subsidiaries, net of taxes
40,455
(5,645
)
—
(34,810
)
—
Intercompany dividend income
—
—
3,138
(3,138
)
—
Intercompany interest income (expense)
—
9,163
(9,163
)
—
—
Income before (benefit) provision for income taxes
20,817
68,979
(4,770
)
(37,948
)
47,078
(Benefit) provision for income taxes
(7,855
)
28,524
(2,263
)
—
18,406
Net income (loss)
28,672
40,455
(2,507
)
(37,948
)
28,672
Other comprehensive income (loss)
36,056
36,056
(42,927
)
6,871
36,056
Comprehensive income (loss)
$
64,728
$
76,511
$
(45,434
)
$
(31,077
)
$
64,728
23
Table of Contents
Following is the consolidating statement of income (loss) for the
six
months ended
June 30, 2015
(in thousands):
Clean
Harbors, Inc.
U.S. Guarantor
Subsidiaries
Foreign
Non-Guarantor
Subsidiaries
Consolidating
Adjustments
Total
Revenues
Service revenues
$
—
$
1,046,925
$
384,110
$
(33,358
)
$
1,397,677
Product revenues
—
231,871
45,648
(6,469
)
271,050
Total revenues
—
1,278,796
429,758
(39,827
)
1,668,727
Cost of revenues (exclusive of items shown separately below)
Service cost of revenues
—
692,713
301,905
(33,358
)
961,260
Product cost of revenues
—
213,544
30,860
(6,469
)
237,935
Total cost of revenues
—
906,257
332,765
(39,827
)
1,199,195
Selling, general and administrative expenses
50
174,661
53,422
—
228,133
Accretion of environmental liabilities
—
4,593
625
—
5,218
Depreciation and amortization
—
90,403
45,726
—
136,129
Goodwill impairment charge
—
4,164
27,828
—
31,992
(Loss) income from operations
(50
)
98,718
(30,608
)
—
68,060
Other income (expense)
—
279
(530
)
—
(251
)
Interest (expense) income
(39,291
)
502
102
—
(38,687
)
Equity in earnings of subsidiaries, net of taxes
26,910
(36,579
)
—
9,669
—
Intercompany interest income (expense)
—
12,013
(12,013
)
—
—
(Loss) income before (benefit) provision for income taxes
(12,431
)
74,933
(43,049
)
9,669
29,122
(Benefit) provision for income taxes
(15,737
)
48,023
(6,470
)
25,816
Net income (loss)
3,306
26,910
(36,579
)
9,669
3,306
Other comprehensive loss
(65,172
)
(65,172
)
(42,574
)
107,746
(65,172
)
Comprehensive loss
$
(61,866
)
$
(38,262
)
$
(79,153
)
$
117,415
$
(61,866
)
24
Table of Contents
Following is the consolidating statement of income for the
six
months ended
June 30, 2014
(in thousands):
Clean
Harbors, Inc.
U.S. Guarantor
Subsidiaries
Foreign
Non-Guarantor
Subsidiaries
Consolidating
Adjustments
Total
Revenues
Service revenues
$
—
$
924,880
$
411,900
$
(11,410
)
$
1,325,370
Product revenues
—
287,417
95,630
(3,270
)
379,777
Total revenues
—
1,212,297
507,530
(14,680
)
1,705,147
Cost of revenues (exclusive of items shown separately below)
Service cost of revenues
—
626,433
297,533
(11,410
)
912,556
Product cost of revenues
—
234,363
89,020
(3,270
)
320,113
Total cost of revenues
—
860,796
386,553
(14,680
)
1,232,669
Selling, general and administrative expenses
57
170,178
64,458
—
234,693
Accretion of environmental liabilities
—
4,636
697
—
5,333
Depreciation and amortization
—
84,191
51,240
—
135,431
(Loss) income from operations
(57
)
92,496
4,582
—
97,021
Other income
—
124
3,399
—
3,523
Interest (expense) income
(39,346
)
452
(42
)
—
(38,936
)
Equity in earnings of subsidiaries, net of taxes
61,274
(6,164
)
—
(55,110
)
—
Intercompany dividend income
—
—
6,238
(6,238
)
—
Intercompany interest income (expense)
—
18,220
(18,220
)
—
—
Income before (benefit) provision for income taxes
21,871
105,128
(4,043
)
(61,348
)
61,608
(Benefit) provision for income taxes
(15,761
)
43,854
(4,117
)
—
23,976
Net income
37,632
61,274
74
(61,348
)
37,632
Other comprehensive loss
(5,469
)
(5,469
)
(23,245
)
28,714
(5,469
)
Comprehensive income (loss)
$
32,163
$
55,805
$
(23,171
)
$
(32,634
)
$
32,163
25
Table of Contents
Following is the condensed consolidating statement of cash flows for the
six
months ended
June 30, 2015
(in thousands):
Clean
Harbors, Inc.
U.S. Guarantor
Subsidiaries
Foreign
Non-Guarantor
Subsidiaries
Consolidating Adjustments
Total
Net cash from operating activities
$
4,913
$
158,241
$
30,661
$
—
$
193,815
Cash flows used in investing activities:
Additions to property, plant and equipment
—
(104,068
)
(20,077
)
—
(124,145
)
Proceeds from sales of fixed assets
—
368
2,278
—
2,646
Acquisitions, net of cash acquired
—
(79,610
)
—
—
(79,610
)
Costs to obtain or renew permits
—
(4
)
(3,084
)
—
(3,088
)
Intercompany
—
(31,830
)
31,830
—
Net cash used in investing activities
—
(215,144
)
(20,883
)
31,830
(204,197
)
Cash flows used in financing activities:
Change in uncashed checks
—
(16,474
)
(5,686
)
—
(22,160
)
Exercise of stock options
397
—
—
—
397
Issuance of restricted shares, net of shares remitted
(1,837
)
—
—
—
(1,837
)
Repurchases of common stock
(32,203
)
—
—
—
(32,203
)
Excess tax benefit of stock-based compensation
102
—
—
—
102
Payments on capital leases
—
(193
)
(278
)
—
(471
)
Intercompany
31,830
—
—
(31,830
)
—
Net cash used in financing activities
(1,711
)
(16,667
)
(5,964
)
(31,830
)
(56,172
)
Effect of exchange rate change on cash
—
—
(6,704
)
—
(6,704
)
Increase (decrease) in cash and cash equivalents
3,202
(73,570
)
(2,890
)
—
(73,258
)
Cash and cash equivalents, beginning of period
1,006
154,147
91,726
—
246,879
Cash and cash equivalents, end of period
$
4,208
$
80,577
$
88,836
$
—
$
173,621
26
Table of Contents
Following is the condensed consolidating statement of cash flows for the
six
months ended
June 30, 2014
(in thousands):
Clean
Harbors, Inc.
U.S. Guarantor
Subsidiaries
Foreign
Non-Guarantor
Subsidiaries
Consolidating Adjustments
Total
Net cash (used in) from operating activities
$
(18,161
)
$
103,662
$
48,084
$
(18,641
)
$
114,944
Cash flows used in investing activities:
Additions to property, plant and equipment
—
(90,515
)
(47,671
)
—
(138,186
)
Proceeds from sale of fixed assets
—
1,015
1,971
—
2,986
Acquisitions, net of cash acquired
—
(6,150
)
—
—
(6,150
)
Costs to obtain or renew permits
—
(477
)
(2,414
)
—
(2,891
)
Proceeds from sale of long term investments
—
—
12,947
—
12,947
Intercompany
—
(35,025
)
—
35,025
—
Net cash used in investing activities
—
(131,152
)
(35,167
)
35,025
(131,294
)
Cash flows from (used in) financing activities:
Change in uncashed checks
—
4,595
(1,433
)
—
3,162
Proceeds from employee stock purchase plan
4,364
—
—
—
4,364
Issuance of restricted shares, net of shares remitted
(2,215
)
—
—
—
(2,215
)
Repurchases of common stock
(14,657
)
—
—
—
(14,657
)
Excess tax benefit of stock-based compensation
644
—
—
—
644
Repayment of long-term obligations
(5,000
)
—
—
—
(5,000
)
Payments of capital leases
—
(87
)
(1,103
)
—
(1,190
)
Dividends paid
—
(18,641
)
—
18,641
—
Intercompany
35,025
—
—
(35,025
)
—
Net cash from (used in) financing activities
18,161
(14,133
)
(2,536
)
(16,384
)
(14,892
)
Effect of exchange rate change on cash
—
—
(187
)
—
(187
)
Decrease in cash and cash equivalents
—
(41,623
)
10,194
—
(31,429
)
Cash and cash equivalents, beginning of period
1,006
235,445
73,622
—
310,073
Cash and cash equivalents, end of period
$
1,006
$
193,822
$
83,816
$
—
$
278,644
27
Table of Contents
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements
In addition to historical information, this Quarterly Report on Form 10-Q contains forward-looking statements, which are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “plans to,” “estimates,” “projects,” or similar expressions. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those reflected in these forward-looking statements. Factors that might cause such a difference include, but are not limited to, those discussed under Item 1A, “Risk Factors,” in our Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 3, 2014, under Item 1A, “Risk Factors,” included in Part II—Other Information in this report, and in other documents we file from time to time with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management’s opinions only as of the date hereof. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements.
Overview
We are North America’s leading provider of environmental, energy and industrial services. We serve a diverse customer base, including a majority of the Fortune 500, across the chemical, energy, manufacturing and additional markets, as well as numerous government agencies. These customers rely on us to deliver a broad range of services including but not limited to end-to-end hazardous waste management, emergency spill response, industrial cleaning and maintenance, and recycling services. Through our acquisition in December 2012 of Safety-Kleen, Inc. ("Safety-Kleen"), we are also the largest re-refiner and recycler of used oil in the world and the largest provider of parts cleaning and environmental services to commercial, industrial and automotive customers in North America. As discussed in Note 3 to the unaudited financial statements, on April 11, 2015, we acquired Thermo Fluids Inc. ("TFI") for an estimated preliminary acquisition price of approximately
$77.1 million
. Results of this business are included in the SK Environmental Services segment.
Performance of our segments is evaluated on several factors of which the primary financial measure is Adjusted EBITDA as described more fully below. The following is a discussion of how management evaluates its segments in regards to other factors including key performance indicators that management uses to assess the segments’ results as well as certain macroeconomic trends and influences that impact each reportable segment:
•
Technical Services -
Technical Services segment results are predicated upon the demand by our customers for waste services directly attributable to waste volumes generated by them and the existence of project work contracted by the Technical Services segment and/or other segments of Clean Harbors whereby waste handling and/or disposal is required. In managing the business and evaluating performance, management tracks the volumes of waste handled and disposed of through our owned incinerators and landfills as well as the utilization of such incinerators. Levels of activity and ultimate performance associated with this segment can be impacted by inherent seasonality in the business and weather conditions, market conditions and overall levels of industrial activity, efficiency of our operations, competition and market pricing of our services and the management of our related operating costs.
•
Industrial and Field Services -
Industrial and Field Services segment results are impacted by the demand for planned and unplanned industrial related cleaning and maintenance services at customer sites and the requirement for environmental cleanup services on a scheduled or emergency basis, including response to national events such as major oil spills, natural disasters or other events where immediate and specialized services are pertinent. Management considers the number of plant sites where services are contracted and expected site turnaround schedules to be indicators of the businesses’ performance along with the existence of local or national events.
•
Oil Re-refining and Recycling -
Oil Re-refining and Recycling results are significantly impacted by the overall market pricing and product mix associated with base and blended oil products and more specifically the published prices of Group II base oils which historically have seen correlation with overall crude oil prices which experienced significant declines in the second half 2014. Costs associated with used oils, which are raw materials associated with the segment’s products, can also be volatile as was the case for much of 2014 when such costs were disconnected from market pricing of the based and blended oil products sold by the segment.
•
SK Environmental Services -
SK Environmental Services segment results are significantly impacted by the number of parts washers serviced by the business and the ability to attract small quantity waste producers as customers and integrate them into the Clean Harbors waste network. Performance is also predicated upon the segment management’s
28
Table of Contents
ability to manage related costs associated with transportation and the servicing of customers and successfully managing costs associated with the collection of used oils which are then sold to the Oil Re-refining and Recycling segment.
•
Lodging Services -
Lodging Services segment results are dependent upon levels of construction and maintenance activity associated with the oil and related industries in the Oil Sands and other regions of Western Canada in which our camps and lodges operate. Levels of overall activity in these regions drive the demand and related pricing for lodging and camp accommodations and related services. Given that segment operations are located entirely in Canada the impact of foreign currency translations which result from changes in the exchange rates between the U.S. and Canadian dollar can significantly impact the amounts associated with overall business results.
•
Oil and Gas Field Services -
Oil and Gas Field Services segment results are significantly impacted by overall levels of oil and gas related exploration, drilling activity and production in North America. The levels of such exploration, drilling activity and production are largely dependent upon the number of oil rigs in operation as well as global and North American oil prices on which such activity levels are strongly predicated. Crude oil prices saw declines of approximately 50% in the second half of 2014 and remain at these lower levels thus far in 2015. This recent oil price volatility and future price uncertainty has resulted in lower activity levels which are negatively impacting the business’ results. The majority of the segments operations are in Canada and therefore the impacts of US to Canadian dollar foreign currency translation also significantly impact the segment’s results.
On May 6, 2015, the Company announced that it has expanded its planned carve-out to include the entire Lodging Services segment. The Company previously announced that it intended to include only the drilling-related mobile assets as part of the expected standalone public entity, along with the Oil and Gas Field Services segment. Timing could take more than 12 months and completion of the carve-out is subject to certain conditions including, but not limited to, market conditions, determination of the most advantageous structure from a financial and tax standpoint, overall costs to our Company, receipt of regulatory approvals, compliance with our debt covenants, the effectiveness of securities laws filings and final approval by our board of directors. There can be no assurance regarding the ultimate structure and timing of the proposed transaction or whether the transaction will be completed.
Highlights
Total revenues in the three and
six
months ended
June 30, 2015
were
$936.2 million
and
$1,668.7 million
, respectively, compared with
$858.5 million
and
$1,705.1 million
in the three and
six
months ended
June 30, 2014
, respectively. The increase in revenues for the three month period ended
June 30, 2015
was attributable to significant revenues earned by the Industrial and Field Services segment from emergency response projects which occurred in the second quarter of 2015. The decrease in total revenues for the
six
months ended
June 30, 2015
was primarily due to decreases in our Oil and Gas Field Services and Lodging Services Segments whose operations are predominantly located in Canada and have been negatively impacted by the current downturn in oil related industries. Macroeconomic factors in the base oil markets which have driven base oil pricing downward also negatively impacted revenues recorded in
2015
by the Oil Re-refining and Recycling Segment. The weakening Canadian Dollar and related effects of foreign currency translation on our Canadian business operations negatively impacted direct revenues by approximately $24.0 million and $48.3 million, respectively, in the three and
six
months ended
June 30, 2015
as compared to the comparable periods in
2014
. Changes in segment revenues are more fully described in our Segment performance section below. We reported income from operations for the three and
six
months ended
June 30, 2015
of
$60.8 million
and
$68.1 million
, respectively, compared with income from operations of
$67.1 million
and
$97.0 million
in the three and
six
months ended
June 30, 2014
, respectively. Adjusted EBITDA for the three months ended
June 30, 2015
increased
20.1%
to
$163.1 million
from
$135.8 million
in the three months ended
June 30, 2014
and
increased
1.5%
to
$241.4 million
in the
six
months ended
June 30, 2015
from
$237.8 million
in the
six
months ended
June 30, 2014
. Additional information, including a reconciliation of Adjusted EBITDA to Net income, appears below under the heading
"Adjusted EBITDA."
29
Table of Contents
Segment performance
Performance of our segments is evaluated on several factors of which the primary financial measure is Adjusted EBITDA. The following tables set forth certain operating data associated with our results of operations and summarize Adjusted EBITDA contribution by reportable segment for the three and
six
months ended
June 30, 2015
and
2014
(in thousands).
Summary of Operations (in thousands)
For the Three Months Ended
For the Six Months Ended
2015
2014
$
Change
%
Change
2015
2014
$
Change
%
Change
Third Party Revenues:
Technical Services
$
248,025
$
256,798
$
(8,773
)
(3.4)%
$
488,350
$
493,579
$
(5,229
)
(1.1)%
Industrial and Field Services
353,329
185,154
168,175
90.8
500,197
347,114
153,083
44.1
Oil Re-refining and Recycling
99,104
144,016
(44,912
)
(31.2)
195,911
272,937
(77,026
)
(28.2)
SK Environmental Services
175,876
171,324
4,552
2.7
336,560
332,712
3,848
1.2
Lodging Services
21,171
42,872
(21,701
)
(50.6)
55,275
99,566
(44,291
)
(44.5)
Oil and Gas Field Services
38,617
58,177
(19,560
)
(33.6)
92,204
158,949
(66,745
)
(42.0)
Corporate Items
106
139
(33
)
(23.7)
230
290
(60
)
20.7
Total
$
936,228
$
858,480
$
77,748
9.1%
$
1,668,727
$
1,705,147
$
(36,420
)
(2.1)%
Direct Revenues:
Technical Services
$
287,422
$
297,658
$
(10,236
)
(3.4)%
$
563,948
$
572,272
$
(8,324
)
(1.5)%
Industrial and Field Services
341,698
174,143
167,555
96.2
482,083
324,500
157,583
48.6
Oil Re-refining and Recycling
77,675
89,150
(11,475
)
(12.9)
156,224
169,955
(13,731
)
(8.1)
SK Environmental Services
167,077
194,631
(27,554
)
(14.2)
316,179
375,918
(59,739
)
(15.9)
Lodging Services
22,243
43,797
(21,554
)
(49.2)
56,528
100,886
(44,358
)
(44.0)
Oil and Gas Field Services
40,811
59,774
(18,963
)
(31.7)
95,739
162,647
(66,908
)
(41.1)
Corporate Items
(698
)
(673
)
(25
)
(3.7)
(1,974
)
(1,031
)
(943
)
(91.5)
Total
936,228
858,480
77,748
9.1
1,668,727
1,705,147
(36,420
)
(2.1)
Cost of Revenues
(1)
:
Technical Services
189,504
191,875
(2,371
)
(1.2)
379,044
381,650
(2,606
)
(0.7)
Industrial and Field Services
250,843
129,603
121,240
93.5
365,262
249,167
116,095
46.6
Oil Re-refining and Recycling
57,309
69,718
(12,409
)
(17.8)
135,533
133,827
1,706
1.3
SK Environmental Services
99,526
137,199
(37,673
)
(27.5)
194,056
267,472
(73,416
)
(27.4)
Lodging Services
16,924
26,630
(9,706
)
(36.4)
42,684
64,563
(21,879
)
(33.9)
Oil and Gas Field Services
37,310
51,286
(13,976
)
(27.3)
84,723
130,435
(45,712
)
(35.0)
Corporate Items
1,272
639
633
99.1
(2,107
)
5,555
(7,662
)
(137.9)
Total
652,688
606,950
45,738
7.5
1,199,195
1,232,669
(33,474
)
(2.7)
Selling, General & Administrative Expenses:
Technical Services
21,110
21,486
(376
)
(1.7)
44,695
44,148
547
1.2
Industrial and Field Services
17,774
13,824
3,950
28.6
33,431
28,245
5,186
18.4
Oil Re-refining and Recycling
4,542
4,236
306
7.2
9,343
8,349
994
11.9
SK Environmental Services
26,356
26,125
231
0.9
53,679
54,314
(635
)
(1.2)
Lodging Services
1,467
1,680
(213
)
(12.7)
3,082
3,099
(17
)
(0.5)
Oil and Gas Field Services
5,683
6,676
(993
)
(14.9)
11,795
14,069
(2,274
)
(16.2)
Corporate Items
43,486
41,704
1,782
4.3
72,108
82,469
(10,361
)
(12.6)
Total
120,418
115,731
4,687
4.0
228,133
234,693
(6,560
)
(2.8)
Adjusted EBITDA:
Technical Services
76,808
84,297
(7,489
)
(8.9)
140,209
146,474
(6,265
)
(4.3)
Industrial and Field Services
73,081
30,716
42,365
137.9
83,390
47,088
36,302
77.1
Oil Re-refining and Recycling
15,824
15,196
628
4.1
11,348
27,779
(16,431
)
(59.1)
SK Environmental Services
41,195
31,307
9,888
31.6
68,444
54,132
14,312
26.4
Lodging Services
3,852
15,487
(11,635
)
(75.1)
10,762
33,224
(22,462
)
(67.6)
Oil and Gas Field Services
(2,182
)
1,812
(3,994
)
(220.4)
(779
)
18,143
(18,922
)
(104.3)
Corporate Items
(45,456
)
(43,016
)
(2,440
)
(5.7)
(71,975
)
(89,055
)
17,080
19.2
Total
$
163,122
$
135,799
$
27,323
20.1%
$
241,399
$
237,785
$
3,614
1.5%
______________________
1.
Cost of revenue is shown exclusive of items shown separately on the statements of income which consist of (i) accretion of environmental liabilities and (ii) depreciation and amortization.
30
Table of Contents
Third Party and Direct Revenues
In certain instances the revenues recorded by Clean Harbors are earned as part of projects whereby services or manufacturing of products are provided by more than one of our underlying segments. For this reason we classify revenues earned by segments into two categories: (i) Third Party Revenues which is revenue billed directly to outside customers by a particular segment regardless of whether the services or products being billed were all performed or all manufactured by that segment and (ii) Direct Revenues which is revenue allocated to the segment performing the specific service to a customer or manufacturing products sold to a customer. Therefore the differences between Third Party Revenues and Direct Revenues attributable to a given segment represent the sharing of third party revenues among the segments based on products and services provided by each segment.
As Direct Revenues represent amounts earned by segments related to services provided or products manufactured directly by them, the below discussion of segment results includes analysis at the Direct Revenues level.
Direct Revenues
There are many factors which have impacted, and continue to impact, our revenues. These factors include, but are not limited to: general economic and specific industry conditions which at the current time are heavily impacted by the oil and gas related industries, levels of emergency response projects, competitive industry pricing, foreign currency rate volatility, acquisitions, and the effects of fuel prices on our fuel recovery fees. Discussion of Direct Revenues for each of our reportable segments is below:
Technical Services
For the Three Months Ended
For the Six Months Ended
June 30,
2015 over 2014
June 30,
2015 over 2014
2015
2014
$
Change
%
Change
2015
2014
$
Change
%
Change
Direct revenues
$
287,422
$
297,658
$
(10,236
)
(3.4
)%
$
563,948
$
572,272
$
(8,324
)
(1.5
)%
Direct revenues
decreased
$10.2 million
and
$8.3 million
in the three and
six
months ended
June 30, 2015
from the comparable periods in
2014
primarily due to decreased revenues associated with our waste disposal services whereby waste is disposed of through our incinerator and landfill facilities network. These direct revenue decreases were primarily impacted by lower waste volumes disposed of in our landfills which decreased 29.0% and 7.0%, respectively, primarily due to lower waste volumes from exploration and production customers and fewer waste projects. The utilization rates at our incinerators were 91.4% and 91.2% for the three and
six
months ended
June 30, 2015
, respectively, compared with 95.0% and 91.0% in the comparable period of
2014
. The decrease in utilization rate in the three months ended June 30, 2015 from the comparable periods in 2014 was a result of unplanned outages at certain incinerators during the second quarter of 2015 which also negatively impacted revenue amounts recorded.
Industrial and Field Services
For the Three Months Ended
For the Six Months Ended
June 30,
2015 over 2014
June 30,
2015 over 2014
2015
2014
$
Change
%
Change
2015
2014
$
Change
%
Change
Direct revenues
$
341,698
$
174,143
$
167,555
96.2
%
$
482,083
$
324,500
$
157,583
48.6
%
Direct revenues
increased
$167.6 million
and
$157.6 million
in the three and
six
months ended
June 30, 2015
from the comparable periods in
2014
. The increases were primarily due to revenues associated with our field services business, which includes emergency response service projects that developed during the second quarter of
2015
and accounted for $174.3 million and $174.1 million of incremental revenues in the three and
six
month ended
June 30, 2015
from the comparable periods in
2014
. The significant level of emergency response projects responded to during the second quarter of 2015 included services primarily in response to outbreaks of the Avian Flu and oil spill related incidents. These increases were offset primarily due to lower revenue amounts generated from industrial services work performed in in the Oil Sands region of Canada. Lower activity levels in this region have reduced customer maintenance and turnaround projects and negatively impacted our revenues by $8.6 million and $19.5 million, respectively, in the three and
six
months ended
June 30, 2015
, from the comparable periods in
2014
. Canadian operations within this segment were negatively impacted as a result of the weakening Canadian dollar in the three and
six
months ended
June 30, 2015
with the effects of foreign currency translation accounting for a negative impact on direct revenues of approximately $8.2 million and $14.6 million, respectively, from the comparable periods in
2014
.
31
Table of Contents
Oil Re-refining and Recycling
For the Three Months Ended
For the Six Months Ended
June 30,
2015 over 2014
June 30,
2015 over 2014
2015
2014
$
Change
%
Change
2015
2014
$
Change
%
Change
Direct revenues
$
77,675
$
89,150
$
(11,475
)
(12.9
)%
$
156,224
$
169,955
$
(13,731
)
(8.1
)%
Direct revenues recorded within the Oil Re-refining and Recycling segment represent third party revenues, which are earned on sales to external customers, reduced by intersegment revenues consisting of amounts paid to the SK Environmental Services segment for used oil collections which are then further processed in manufacturing base and blended oil products sold by this segment. Direct revenues attributable to the Oil Re-refining and Recycling segment
decreased
$11.5 million
and
$13.7 million
in the three and
six
months ended
June 30, 2015
from the comparable period in
2014
. Decreases in base and blended oil volumes and decreases in pricing of oil products together had negative impacts on revenues in the three and six month periods ended June 30, 2015 of $47.2 and $80.0 million, respectively, as compared to the comparable period of 2014. These negative impacts to revenues were partially offset by the lower levels of intersegment revenue primarily related to lower reimbursement to the SK Environmental segment for used oils. As compared to comparable periods in 2014, intersegment revenues were reduced by $33.4 and $63.3 million during the three and six month periods ended June 30, 2015. Canadian operations were negatively impacted as a result of the weakening Canadian dollar in the three and
six
months ended
June 30, 2015
, with the effects of foreign currency translation accounting for a decrease in direct revenues of approximately $3.3 million and $5.9 million, respectively, from the comparable periods in
2014
.
SK Environmental Services
For the Three Months Ended
For the Six Months Ended
June 30,
2015 over 2014
June 30,
2015 over 2014
2015
2014
$
Change
%
Change
2015
2014
$
Change
%
Change
Direct revenues
$
167,077
$
194,631
$
(27,554
)
(14.2
)%
$
316,179
$
375,918
$
(59,739
)
(15.9
)%
Direct revenues attributable to the SK Environmental Services segment include intersegment revenues earned from the sale of used oil collections to the Oil Re-refining and Recycling segment. Direct revenues attributable to the SK Environmental Services segment
decreased
$27.6 million
and
$59.7 million
in the three and
six
months ended
June 30, 2015
from the comparable periods in
2014
. These decreases were primarily the result of reductions in the intersegment revenues primarily related to the sale of used oil to the Oil Re-refining and Recycling segment in the amounts of $32.1 million and $63.6 million, respectively. The decreased intersegment revenues were due to the fact that during the three and
six
months ended
June 30, 2015
, the amounts paid for used oils decreased significantly and the cost savings was then passed on to the Oil Re-refining and Recycling segment. In addition, refined oil sales decreased $4.5 million and $11.1 million in the three and
six
months ended
June 30, 2015
from the comparable period in
2014
. These decreases in intersegment amounts and refined oil sales impacting direct revenues were offset in the three and
six
month periods ended
June 30, 2015
by additional revenues from the TFI acquisition of $11.7 million and increases in other services primarily related to containerized waste and parts washers for the three and
six
months ended
June 30, 2015
from the comparable periods in
2014
.
Lodging Services
For the Three Months Ended
For the Six Months Ended
June 30,
2015 over 2014
June 30,
2015 over 2014
2015
2014
$
Change
%
Change
2015
2014
$
Change
%
Change
Direct revenues
$
22,243
$
43,797
$
(21,554
)
(49.2
)%
$
56,528
$
100,886
$
(44,358
)
(44.0
)%
Direct revenues
decreased
$21.6 million
and
$44.4 million
in the three and
six
months ended
June 30, 2015
from the comparable periods in
2014
primarily due to decreases in the occupancy rates at our lodges and reductions in pricing consistent with market conditions which combined resulted in decreases in direct revenue of $14.3 million and $23.3 million, respectively, for the three and six months ended June 30, 2015 from the comparable periods in 2014. Revenues derived from our camps and catering services also decreased $4.6 million and $9.3 million, respectively, in the three and six months ended June 30, 2015 from the comparable periods in 2014. Manufacturing revenues also decreased during the three and six months ended June 30, 2015 by $2.5 million and $11.3 million, respectively, from the comparable periods in 2014 due to a large project which occurred in 2014. These Canadian operations were negatively impacted as a result of the weakening Canadian dollar in the three and six months ended
32
Table of Contents
June 30, 2015
, with the effects of foreign currency translation accounting for decreases in direct revenues of approximately $2.8 million and $7.1 million, respectively, from the comparable periods in
2014
.
Oil and Gas Field Services
For the Three Months Ended
For the Six Months Ended
June 30,
2015 over 2014
June 30,
2015 over 2014
2015
2014
$
Change
%
Change
2015
2014
$
Change
%
Change
Direct revenues
$
40,811
$
59,774
$
(18,963
)
(31.7
)%
$
95,739
$
162,647
$
(66,908
)
(41.1
)%
Direct revenues
decreased
$19.0 million
and
$66.9 million
in the three and
six
months ended
June 30, 2015
from the comparable periods in
2014
primarily due to lower levels of activity and rig counts serviced by the businesses which negatively impacted the utilization and overall pricing of our rental equipment and productions services assets. Rig count serviced by the Oil and gas services segment has decreased approximately 40% and 30% in the three and
six
months end June 30, 2015 from the comparable period in
2014
. Project cancellations and lower exploration budgets of our customers decreased activity in the marketplace which also negatively impacted results in
2015
. These lower revenue amounts were also impacted by foreign currency translation as Canadian operations were negatively impacted by the weakening Canadian dollar in the three and
six
months ended
June 30, 2015
, with the effects of foreign currency translation accounting for decreases in direct revenues of approximately $3.4 million and $8.5 million, respectively, from the comparable periods in
2014
.
Cost of Revenues
We believe that our ability to manage operating costs is important to our ability to remain price competitive. We continue to upgrade the quality and efficiency of our services through the development of new technology and continued modifications at our facilities, and implementation of strategic sourcing and other cost reduction initiatives in an effort to improve our operating margins.
Technical Services
For the Three Months Ended
For the Six Months Ended
June 30,
2015 over 2014
June 30,
2015 over 2014
2015
2014
$
Change
%
Change
2015
2014
$
Change
%
Change
Cost of revenues
189,504
191,875
(2,371
)
(1.2)
379,044
381,650
(2,606
)
(0.7)
As a % of Direct Revenue
65.9
%
64.5
%
1.4
%
67.2
%
66.7
%
0.5
%
Cost of revenues
decreased
$2.4 million
and
$2.6 million
in the three and six months ended
June 30, 2015
from the comparable periods in
2014
. As a percentage of revenues, our costs increased
1.4%
and
0.5%
in the three and
six
months ended
June 30, 2015
from the comparable periods in
2014
, primarily due to the lower revenue levels in Q2 as a result of decreases in landfill volumes and longer than expected shutdowns of certain incinerator plants.
Industrial and Field Services
For the Three Months Ended
For the Six Months Ended
June 30,
2015 over 2014
June 30,
2015 over 2014
2015
2014
$
Change
%
Change
2015
2014
$
Change
%
Change
Cost of revenues
$
250,843
$
129,603
$
121,240
93.5
%
$
365,262
$
249,167
$
116,095
46.6
%
As a % of Direct Revenue
73.4
%
74.4
%
(1.0
)%
75.8
%
76.8
%
(1.0
)%
Cost of revenues
increased
$121.2 million
and
$116.1 million
in the three and
six
months ended
June 30, 2015
from the comparable periods in
2014
, primarily due to increased labor costs of $106.5 million and $105.1 million, respectively, and material costs of $12.6 million and $12.5 million, respectively. Increases in labor and materials in the three and
six
months ended
June 30, 2015
from the comparable periods in
2014
were primarily due to the incremental revenue generated during that period from emergency response service projects. Costs of revenues as a percentage of direct revenue remained consistent for the three and
six
months ended
June 30, 2015
from the comparable periods in
2014
.
33
Table of Contents
Oil Re-refining and Recycling
For the Three Months Ended
For the Six Months Ended
June 30,
2015 over 2014
June 30,
2015 over 2014
2015
2014
$
Change
%
Change
2015
2014
$
Change
%
Change
Cost of revenues
$
57,309
$
69,718
$
(12,409
)
(17.8
)%
$
135,533
$
133,827
$
1,706
1.3
%
As a % of Direct Revenue
73.8
%
78.2
%
(4.4
)%
86.8
%
78.7
%
8.1
%
Cost of revenues
decreased
$12.4 million
in the three months ended
June 30, 2015
from the comparable period in
2014
, primarily due to decreases in the costs of oil additives and other raw materials of $7.7 million. These decreases were primarily due to lower negotiated pricing for our raw materials in 2015 and the result of lower overall oil volumes sold. Cost of revenues
increased
$1.7 million
in the
six
months ended
June 30, 2015
from the comparable period in
2014
primarily due to the impacts of higher valued inventory sold which resulted in incremental costs of $22.4 million and was partially offset by the reduced costs of oil additives and other raw materials of $17.2 million and utility costs of $2.5 million. As a percentage of revenues these costs decreased
4.4%
in the three months ended
June 30, 2015
from the comparable period in
2014
, primarily as a result of cost savings associated with raw materials. As a percentage of direct revenue, cost of revenues increased
8.1%
in the
six
months ended
June 30, 2015
from the comparable period in
2014
primarily as a result of the lower pricing realized in the first quarter of 2015 on base and blended oil products combined with the higher inventory costs that was realized during that period.
SK Environmental Services
For the Three Months Ended
For the Six Months Ended
June 30,
2015 over 2014
June 30,
2015 over 2014
2015
2014
$
Change
%
Change
2015
2014
$
Change
%
Change
Cost of revenues
$
99,526
$
137,199
$
(37,673
)
(27.5
)%
$
194,056
$
267,472
$
(73,416
)
(27.4
)%
As a % of Direct Revenue
59.6
%
70.5
%
(10.9
)%
61.4
%
71.2
%
(9.8
)%
Cost of revenues
decreased
$37.7 million
and
$73.4 million
in the three and
six
months ended
June 30, 2015
from the comparable periods in
2014
primarily due to decreases in costs attributable to used oil collections in the amounts of $40.7 million and $77.5 million, respectively, partially offset by increases across various expense categories commensurate with the increases in services provided. As a percentage of revenue these costs decreased
10.9%
and
9.8%
in the three and
six
months ended
June 30, 2015
from the comparable period in
2014
. The improved margins were most significantly impacted by the lower used oil collection costs implemented in 2015.
Lodging Services
For the Three Months Ended
For the Six Months Ended
June 30,
2015 over 2014
June 30,
2015 over 2014
2015
2014
$
Change
%
Change
2015
2014
$
Change
%
Change
Cost of revenues
$
16,924
$
26,630
$
(9,706
)
(36.4
)%
$
42,684
$
64,563
$
(21,879
)
(33.9
)%
As a % of Direct Revenue
76.1
%
60.8
%
15.3
%
75.5
%
64.0
%
11.5
%
Cost of revenues
decreased
$9.7 million
and
$21.9 million
in the three and
six
months ended
June 30, 2015
from the comparable periods in
2014
. These changes were primarily due to decreases in material costs associated with manufacturing of $2.2 million and $7.7 million, catering costs of $3.8 million and $5.7 million and labor costs of $2.7 million and $5.5 million, respectively, during the three and six month periods ended June 30, 2015 from the comparable periods in 2014. These decreases were the result of overall lower demand for lodging segment services as overall activity in the regions in which our camps and lodges operate has declined. As a percentage of direct revenues these costs increased
15.3%
and
11.5%
in the three and
six
months ended
June 30, 2015
from the comparable periods in
2014
as certain fixed costs incurred in the operations of our camps and lodges could not be reduced proportionate to the pricing declines seen in the business.
34
Table of Contents
Oil and Gas Field Services
For the Three Months Ended
For the Six Months Ended
June 30,
2015 over 2014
June 30,
2015 over 2014
2015
2014
$
Change
%
Change
2015
2014
$
Change
%
Change
Cost of revenues
$
37,310
$
51,286
$
(13,976
)
(27.3
)%
$
84,723
$
130,435
$
(45,712
)
(35.0
)%
As a % of Direct Revenue
91.4
%
85.8
%
5.6
%
88.5
%
80.2
%
8.3
%
Cost of revenues
decreased
$14.0 million
and
$45.7 million
in the three and
six
months ended
June 30, 2015
from the comparable periods in
2014
primarily due to decreases in labor related costs of $6.2 million and $17.5 million, costs associated with rental equipment and subcontractors of $3.7 million and $13.1 million and repairs and maintenance costs of $1.0 million and $3.6 million, respectively. Further decreases were realized across several other expense categories as a result of the overall lower business activity. As a percentage of direct revenues these costs increased
5.6%
and
8.3%
in the three and
six
months ended
June 30, 2015
from the comparable periods in
2014
. These increases result from certain fixed costs incurred which could not be reduced proportionate to the overall lower revenue generated.
Corporate
For the Three Months Ended
For the Six Months Ended
June 30,
2015 over 2014
June 30,
2015 over 2014
2015
2014
$
Change
%
Change
2015
2014
$
Change
%
Change
Cost of revenues
$
1,272
$
639
$
633
99.1
%
$
(2,107
)
$
5,555
$
(7,662
)
(137.9
)%
Cost of revenues
increased
$0.6 million
in the three months ended June 30, 2015 from the comparable period in 2014 primarily due to increased employee benefit related charges of $1.0 million. Cost of revenues
decreased
$7.7 million
in the
six
months ended
June 30, 2015
from the comparable period in
2014
primarily due to decreases in insurance related costs recorded within the corporate segment of $8.9 million.
Selling, General and Administrative Expenses
(SG&A)
Technical Services
For the Three Months Ended
For the Six Months Ended
June 30,
2015 over 2014
June 30,
2015 over 2014
2015
2014
$
Change
%
Change
2015
2014
$
Change
%
Change
SG&A
$
21,110
$
21,486
$
(376
)
(1.7
)%
$
44,695
$
44,148
$
547
1.2
%
As a % of Direct Revenue
7.3
%
7.2
%
0.1
%
7.9
%
7.7
%
0.2
%
Selling, general and administrative expenses have remained consistent over the three and
six
months ended
June 30, 2015
from the comparable periods in
2014
.
Industrial and Field Services
For the Three Months Ended
For the Six Months Ended
June 30,
2015 over 2014
June 30,
2015 over 2014
2015
2014
$
Change
%
Change
2015
2014
$
Change
%
Change
SG&A
$
17,774
$
13,824
$
3,950
28.6
%
$
33,431
$
28,245
$
5,186
18.4
%
As a % of Direct Revenue
5.2
%
7.9
%
(2.7
)%
6.9
%
8.7
%
(1.8
)%
Selling, general and administrative expenses
increased
$4.0 million
and
$5.2 million
in the three and six months ended June 30, 2015 from the comparable periods in 2014. Increases were primarily due to greater levels of variable compensation in 2015. As a percentage of direct revenues selling, general and administrative expense decreased
2.7%
and
1.8%
in the three and
six
months ended
June 30, 2015
from the comparable periods in
2014
primarily due to the increased revenues attributable to this segment which were achieved without significant and incremental SG&A related costs.
35
Table of Contents
Oil and Re-refining and Recycling
For the Three Months Ended
For the Six Months Ended
June 30,
2015 over 2014
June 30,
2015 over 2014
2015
2014
$
Change
%
Change
2015
2014
$
Change
%
Change
SG&A
$
4,542
$
4,236
$
306
7.2
%
$
9,343
$
8,349
$
994
11.9
%
As a % of Direct Revenue
5.8
%
4.8
%
1.0
%
6.0
%
4.9
%
1.1
%
Selling, general and administrative expenses have remained consistent over the three and
six
months ended
June 30, 2015
from the comparable periods in
2014
.
SK Environmental Services
For the Three Months Ended
For the Six Months Ended
June 30,
2015 over 2014
June 30,
2015 over 2014
2015
2014
$
Change
%
Change
2015
2014
$
Change
%
Change
SG&A
$
26,356
$
26,125
$
231
0.9
%
$
53,679
$
54,314
$
(635
)
(1.2
)%
As a % of Direct Revenue
15.8
%
13.4
%
2.4
%
17.0
%
14.4
%
2.6
%
Selling, general and administrative expenses remained consistent over the three and
six
months ended
June 30, 2015
from the comparable periods in
2014
. As a percentage of direct revenues, costs increased primarily due to the fact that the segments direct revenues decreased as intersegment revenues from used oil sales were significantly reduced.
Lodging Services
For the Three Months Ended
For the Six Months Ended
June 30,
2015 over 2014
June 30,
2015 over 2014
2015
2014
$
Change
%
Change
2015
2014
$
Change
%
Change
SG&A
$
1,467
$
1,680
$
(213
)
(12.7
)%
$
3,082
$
3,099
$
(17
)
(0.5
)%
As a % of Direct Revenue
6.6
%
3.8
%
2.8
%
5.5
%
3.1
%
2.4
%
Selling, general and administrative expenses have remained consistent over the three and
six
months ended
June 30, 2015
from the comparable period in
2014
. As a percentage of direct revenues selling, general and administrative expense increased
2.8%
and
2.4%
in the three and
six
months ended
June 30, 2015
from the comparable periods in
2014
as certain fixed costs incurred in the operations of our camps and lodges could not be reduced proportionate to the pricing declines seen in the business.
Oil and Gas Field Services
For the Three Months Ended
For the Six Months Ended
June 30,
2015 over 2014
June 30,
2015 over 2014
2015
2014
$
Change
%
Change
2015
2014
$
Change
%
Change
SG&A
$
5,683
$
6,676
$
(993
)
(14.9
)%
$
11,795
$
14,069
$
(2,274
)
(16.2
)%
As a % of Direct Revenue
13.9
%
11.2
%
2.7
%
12.3
%
8.7
%
3.6
%
Selling, general and administrative expenses
decreased
$1.0 million
and
$2.3 million
in the three and
six
months ended
June 30, 2015
from the comparable periods in
2014
, primarily due to decreases in salaries and benefits costs of $0.9 million and $1.8 million, respectively, and travel of $0.2 million and $0.4 million, respectively. As a percentage of direct revenues selling, general and administrative expense increased
2.7%
and
3.6%
in the three and
six
months ended
June 30, 2015
from the comparable periods in
2014
primarily as certain fixed costs incurred could not be reduced proportionate to the overall lower business activity.
36
Table of Contents
Corporate
For the Three Months Ended
For the Six Months Ended
June 30,
2015 over 2014
June 30,
2015 over 2014
2015
2014
$
Change
%
Change
2015
2014
$
Change
%
Change
SG&A
$
43,486
$
41,704
$
1,782
4.3
%
$
72,108
$
82,469
$
(10,361
)
(12.6
)%
Selling, general and administrative expenses
increased
$1.8 million
in the three months ended June 30, 2015 from the comparable period in 2014 primarily due to increases in variable compensation of $5.1 million and environmental liability estimates of $2.0 million partially offset by a decrease in professional fees of $5.0 million. Selling, general and administrative expenses
decreased
$10.4 million
in the
six
months ended
June 30, 2015
from the comparable period in
2014
primarily due to decreases in professional fees of $5.1 million, variable compensation of $2.9 million and salaries of $1.2 million.
Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”)
Management considers Adjusted EBITDA to be a measurement of performance which provides useful information to both management and investors. Adjusted EBITDA should not be considered an alternative to net income or other measurements under generally accepted accounting principles ("GAAP"). Adjusted EBITDA is not calculated identically by all companies, and therefore our measurements of Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. The below table illustrates the adjusted EBITDA applicable to each of our reportable segments for the three and
six
months ended
June 30, 2015
and
2014
.
For the Three Months Ended
For the Six Months Ended
2015
2014
$
Change
%
Change
2015
2014
$
Change
%
Change
Adjusted EBITDA:
Technical Services
$
76,808
$
84,297
$
(7,489
)
(8.9)%
$
140,209
$
146,474
$
(6,265
)
(4.3)%
Industrial and Field Services
73,081
30,716
42,365
137.9
83,390
47,088
36,302
77.1
Oil Re-refining and Recycling
15,824
15,196
628
4.1
11,348
27,779
(16,431
)
(59.1)
SK Environmental Services
41,195
31,307
9,888
31.6
68,444
54,132
14,312
26.4
Lodging Services
3,852
15,487
(11,635
)
(75.1)
10,762
33,224
(22,462
)
(67.6)
Oil and Gas Field Services
(2,182
)
1,812
(3,994
)
(220.4)
(779
)
18,143
(18,922
)
(104.3)
Corporate Items
(45,456
)
(43,016
)
(2,440
)
(5.7)
(71,975
)
(89,055
)
17,080
19.2
Total
$
163,122
$
135,799
$
27,323
20.1%
$
241,399
$
237,785
$
3,614
1.5%
We use Adjusted EBITDA to enhance our understanding of our operating performance, which represents our views concerning our performance in the ordinary, ongoing and customary course of our operations. We historically have found it helpful, and believe that investors have found it helpful, to consider an operating measure that excludes certain expenses relating to transactions not reflective of our core operations.
The information about our operating performance provided by this financial measure is used by our management for a variety of purposes. We regularly communicate Adjusted EBITDA results to our lenders and to our board of directors and discuss with the board our interpretation of such results. We also compare our Adjusted EBITDA performance against internal targets as a key factor in determining cash bonus compensation for executives and other employees, largely because we believe that this measure is indicative of how the fundamental business is performing and is being managed.
We also provide information relating to our Adjusted EBITDA so that analysts, investors and other interested persons have the same data that we use to assess our core operating performance. We believe that Adjusted EBITDA should be viewed only as a supplement to the GAAP financial information. We also believe, however, that providing this information in addition to, and together with, GAAP financial information permits the foregoing persons to obtain a better understanding of our core operating performance and to evaluate the efficacy of the methodology and information used by management to evaluate and measure such performance on a standalone and a comparative basis.
37
Table of Contents
The following is a reconciliation of net income to Adjusted EBITDA (in thousands):
For the Three Months Ended
For the Six Months Ended
June 30,
June 30,
2015
2014
2015
2014
Net income
$
10,395
$
28,672
$
3,306
$
37,632
Accretion of environmental liabilities
2,599
2,609
5,218
5,333
Depreciation and amortization
67,773
66,075
136,129
135,431
Goodwill impairment charge
31,992
—
31,992
—
Other expense (income)
660
655
251
(3,523
)
Interest expense, net
19,249
19,382
38,687
38,936
Provision for income taxes
30,454
18,406
25,816
23,976
Adjusted EBITDA
$
163,122
$
135,799
$
241,399
$
237,785
Depreciation and Amortization
For the Three Months Ended
For the Six Months Ended
June 30,
2015 over 2014
June 30,
2015 over 2014
2015
2014
$
Change
%
Change
2015
2014
$
Change
%
Change
Depreciation of fixed assets and landfill amortization
$
58,978
$
57,172
$
1,806
3.2
%
$
116,332
$
117,063
$
(731
)
(0.6
)%
Permits and other intangibles amortization
8,795
8,903
(108
)
(1.2
)
19,797
18,368
1,429
7.8
Total depreciation and amortization
$
67,773
$
66,075
$
1,698
2.6
%
$
136,129
$
135,431
$
698
0.5
%
Depreciation of fixed assets and landfill amortization increased
$1.8 million
in the three months ended
June 30, 2015
from the comparable period in
2014
primarily due to a larger asset base in the current year. Depreciation of fixed assets and landfill amortization decreased
$0.7 million
in the
six
months ended
June 30, 2015
from the comparable period in
2014
primarily due to lower landfill volumes generated in the three months ended
June 30, 2015
which resulted in lower amortization in this period. Permits and other intangibles amortization remained flat and increased
$1.4 million
in the three and
six
months ended
June 30, 2015
from the comparable periods in
2014
primarily due to an increased intangible base in first
six
months of 2015.
Goodwill impairment charge
For the Three Months Ended
For the Six Months Ended
June 30,
2015 over 2014
June 30,
2015 over 2014
2015
2014
$
Change
%
Change
2015
2014
$
Change
%
Change
Goodwill impairment charge
$
31,992
$
—
$
31,992
100.0
%
$
31,992
$
—
$
31,992
100.0
%
During the three months ended June 30, 2015, we recorded a
$32.0 million
goodwill impairment charge on our Oil and Gas Field Services reporting unit. For additional information regarding this goodwill impairment charge see the discussion under the goodwill heading within our "Critical Accounting Policies and Estimates" below.
Other Income
For the Three Months Ended
For the Six Months Ended
June 30,
2015 over 2014
June 30,
2015 over 2014
2015
2014
$
Change
%
Change
2015
2014
$
Change
%
Change
Other income
$
(660
)
$
(655
)
$
(5
)
(0.8
)%
$
(251
)
$
3,523
$
(3,774
)
(107.1
)%
Other income
decreased
$3.8 million
in the
six
months ended
June 30, 2015
from the comparable period in
2014
primarily due to gains on the sale of our available-for-sale securities that did not reoccur in the six months ended June 30, 2015.
38
Table of Contents
Provision for Income Taxes
For the Three Months Ended
For the Six Months Ended
June 30,
2015 over 2014
June 30,
2015 over 2014
2015
2014
$
Change
%
Change
2015
2014
$
Change
%
Change
Provision for income taxes
$
30,454
$
18,406
$
12,048
65.5
%
$
25,816
$
23,976
$
1,840
7.7
%
Income tax expense
increased
$12.0 million
and
$1.8 million
for the three and
six
months ended
June 30, 2015
from the comparable periods in
2014
. The increase was a result of the increased earnings in the United States.
A valuation allowance is required to be established when, based on an evaluation of available evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized. At
June 30, 2015
, we had a remaining valuation allowance of
$29.5 million
. The allowance as of
June 30, 2015
consisted of
$16.5 million
of foreign tax credits,
$3.9 million
of state net operating loss carryforwards,
$7.1 million
of foreign net operating loss carryforwards and
$2.0 million
for the deferred tax assets of a Canadian subsidiary. At
December 31, 2014
, we had a remaining valuation allowance of
$29.1 million
. The allowance as of
December 31, 2014
consisted of
$16.5 million
of foreign tax credits,
$3.9 million
of state net operating loss carryforwards,
$6.7 million
of foreign net operating loss carryforwards and
$2.0 million
for the deferred tax assets of a Canadian subsidiary.
Liquidity and Capital Resources
For the Six Months Ended
(in thousands)
2015
2014
Net cash from operating activities
$
193,815
$
114,944
Net cash used in investing activities
(204,197
)
(131,294
)
Net cash from financing activities
(56,172
)
(14,892
)
Net cash from operating activities
Net cash from operating activities for the
six
months ended
June 30, 2015
was
$193.8 million
,
an increase
of
$78.9 million
compared to net cash from operating activities for the comparable period in
2014
. The change was primarily the result of decreased levels of inventory and supplies in the first six months of
2015
combined with lower payments associated with accounts payable at the beginning of
2015
as compared to
2014
. Our levels of accounts receivable and accounts payable have increased significantly in the first
six
months of
2015
as a result of significant emergency response project work performed in the three months ended
June 30, 2015
. Such amounts are expected to have net positive impacts to cash flows during the second half of
2015
.
Net cash used in investing activities
Net cash used in investing activities for the
six
months ended
June 30, 2015
was
$204.2 million
,
an increase
of
55.5%
compared to
$131.3 million
of cash used in investing activities for the comparable period in
2014
. The change was primarily the result of cash paid for acquisitions offset by decreases in capital expenditures and proceeds received in 2014 from the sale of marketable securities that did not reoccur in 2015.
Net cash from financing activities
Net cash from financing activities for the
six
months ended
June 30, 2015
was an outflow of
$56.2 million
, compared to
$14.9 million
for the comparable period in
2014
. The change in net cash from financing activities during the
six
months ended
June 30, 2015
was primarily due to a decrease in uncashed checks which resulted from the timing of payments made by the Company and repurchases of common stock made in the first
six
months of 2015.
Working Capital
We intend to use our existing cash and cash equivalents and cash flows from operations primarily to provide for our working capital needs and to fund capital expenditures and potential future acquisitions. We anticipate that our operating cash flow will provide the necessary funds on both a short- and long-term basis to meet operating cash requirements.
At
June 30, 2015
, cash and cash equivalents totaled
$173.6 million
, compared to
$246.9 million
at
December 31, 2014
. At
June 30, 2015
, cash and cash equivalents held by foreign subsidiaries totaled
$88.8 million
and were readily convertible into other foreign currencies including U.S. dollars. At
June 30, 2015
, the cash and cash equivalent balances for our U.S. operations were
$84.8 million
. Our U.S. operations had net operating cash from operations of
$163.2 million
for the
six
months ended
June 30, 2015
. Additionally, we have a $400.0 million revolving credit facility of which
$242.8 million
was available to borrow at
June 30, 2015
.
39
Table of Contents
Based on the above and on our current plans, we believe that our U.S. operations have adequate financial resources to satisfy their liquidity needs without being required to repatriate earnings from foreign subsidiaries. Accordingly, although repatriation to the U.S. of foreign earnings would generally be subject to U.S. income taxation, net of any available foreign tax credits, we have not recorded any deferred tax liability related to such repatriation since we intend to permanently reinvest foreign earnings outside the U.S.
We assess our liquidity in terms of our ability to generate cash to fund our operating, investing, and financing activities. Our primary ongoing cash requirements will be to fund operations, capital expenditures, interest payments and investments in line with our business strategy. We believe our future operating cash flows will be sufficient to meet our future operating and investing cash needs as well as any cash needs relating to the stock repurchase program. Furthermore, the existing cash balances and the availability of additional borrowings under our revolving credit facility provide potential sources of liquidity should they be required.
Common Stock Repurchase Program
On March 13, 2015, our Board of Directors increased the size of the Company’s current share repurchase program from
$150 million
to
$300 million
. We intend to fund the repurchases through available cash resources. The repurchase program authorizes us to purchase our common stock on the open market from time to time. The share repurchases will be made in a manner that complies with applicable U.S. securities laws. The number of shares purchased and the timing of the purchases will depend on a number of factors, including share price, cash required for future business plans, trading volume and other conditions. We have no obligation to repurchase stock under this program and may suspend or terminate the repurchase program at any time. As of
June 30, 2015
, we had repurchased and retired a total of approximately
2.5 million
shares of our common stock for approximately
$136.5 million
under this program. As of
June 30, 2015
, an additional
$163.5 million
remains available for repurchase of shares under the current authorized program.
Environmental Liabilities
(in thousands)
June 30, 2015
December 31, 2014
$ Change
% Change
Closure and post-closure liabilities
$
51,846
$
50,701
$
1,145
2.3
%
Remedial liabilities
148,777
155,121
(6,344
)
(4.1
)
Total environmental liabilities
$
200,623
$
205,822
$
(5,199
)
(2.5
)%
Total environmental liabilities as of
June 30, 2015
were
$200.6 million
,
a decrease
of
2.5%
, or
$5.2 million
, compared to
December 31, 2014
primarily due to expenditures of $11.5 million and foreign currency of $1.8 million partially offset by interest accretion of $5.2 million, new asset retirement obligations of $1.3 million and $1.7 million of liabilities assumed from our 2015 acquisition.
We anticipate our environmental liabilities, substantially all of which we assumed in connection with our acquisitions, will be payable over many years and that cash flow from operations will generally be sufficient to fund the payment of such liabilities when required. However, events not anticipated (such as future changes in environmental laws and regulations) could require that such payments be made earlier or in greater amounts than currently anticipated, which could adversely affect our results of operations, cash flow and financial condition.
In the
six
months ended
June 30, 2015
, the net increase in our environmental liabilities from changes in estimates recorded as a charge within the statement of income was
$0.9 million
and primarily related to two remediation sites. An increase in the scope of work at one site was partially offset by a reduction at a Superfund site where a significant phase of the work was completed using funds collected from settling PRP, and the previously estimated cash expenditure was not required.
Financing Arrangements
The financing arrangements and principal terms of our $800.0 million principal amount of 5.25% senior unsecured notes due 2020 and $595.0 million principal amount of 5.125% senior unsecured notes due 2021 which were outstanding at
June 30, 2015
, and our $400.0 million revolving credit facility, are discussed further in Note 10, “Financing Arrangements,” to our consolidated financial statements included in Item 8 of our Annual Report on Form 10-K for the year ended
December 31, 2014
.
As of
June 30, 2015
, we were in compliance with the covenants of all of our debt agreements, and we believe it is reasonably likely that we will continue to meet such covenants.
Capital Expenditures
For 2015, we are continuing to target capital expenditures of $200 million, which excludes the construction of the El Dorado incinerator, which we still believe will likely add approximately $50 million in 2015. However, changes in environmental regulations could require us to make significant capital expenditures for our facilities and adversely affect our results of operations and cash flow.
40
Table of Contents
Critical Accounting Policies and Estimates
Other than described below, there were no material changes in the first
six
months of 2015 to the information provided under the heading “Critical Accounting Policies and Estimates” included in our Annual Report on Form 10-K for the year ended
December 31, 2014
.
Goodwill.
Goodwill is not amortized but is reviewed for impairment annually as of December 31 or when events or changes in the business environment indicate the carrying value of the reporting unit may exceed its fair value. This review is performed by comparing the fair value of each reporting unit to its carrying value, including goodwill. If the fair value is less than the carrying amount, a step II analysis of the fair value of all the elements of the reporting unit is performed to determine if and to what degree goodwill is impaired. The loss, if any, is measured as the excess of the carrying value of the goodwill over the value of the goodwill implied by the results of the step II analysis.
We determine our reporting units by identifying the components of each operating segment, and then in some circumstances aggregate components having similar economic characteristics based on quantitative and/or qualitative factors. We have determined that we have seven reporting units. Our Technical Services, Oil Re-refining and Recycling, SK Environmental Services, Lodging Services and Oil and Gas Field Services segments each constitute a reporting unit. Our Industrial and Field Services segment includes two separate reporting units: Industrial Services and Field Services.
We conducted our annual impairment test of goodwill for all of our reporting units as of December 31, 2014 and determined that no adjustment to the carrying value of goodwill for any reporting unit was necessary. In all cases except for our Oil Re-refining and Recycling reporting unit and the Oil and Gas Field Services segment the estimated fair values of each reporting unit significantly exceeded their carrying values. The annual impairment test fair value for all of our reporting units is determined using an income approach (a discounted cash flow analysis) which incorporates several underlying estimates and assumptions with varying degrees of uncertainty. In all instances, we corroborate our estimated fair values by also considering other factors such as the fair value of comparable companies to businesses contained in our reporting units. As part of the annual test we also perform a reconciliation of the total estimated fair values of all reporting units to our market capitalization.
As disclosed in our annual report on Form 10K for the year ended December 31, 2014, goodwill attributable to the Oil and Gas Field Services reporting unit was at risk of impairment because of lower operating results caused by the depressed economic conditions and lower levels of activity in the Oil and Gas industry primarily in Western Canada. In consideration of the increased risk of impairment associated with this segment, management regularly evaluates whether any changes in events or circumstances have arisen which would indicate that the fair value of this reporting unit is less than its carrying value. During the quarter ended June 30, 2015, we continued to monitor the reporting unit’s performance along with other business specific and macroeconomic and industry factors.
During the quarter ended June 30, 2015, certain events and changes in circumstances arose which led management of the Company to conclude that the fair values of the Oil and Gas Field Services reporting unit may be less than its carrying value and therefore an interim impairment test was conducted relative to goodwill recorded by the Oil and Gas Field Services reporting unit. The primary events and changes in circumstances which led to this conclusion were:
•
The second quarter is the period of time where greater levels of communication with customers and the receipt of bids and proposals for project work takes place and provide management with more clarity into levels of activity and other economic and business indicators for the latter half of the fiscal year and on into the first quarter of the following year. During the quarter ended June 30, 2015 it became apparent that oil and gas exploration and production activity would continue to be lower than historical periods and lower than previously anticipated by the Company. This was evidenced by reduced volume in bid and proposal requests from customers and communications indicating the reduction in customer budgets in these areas as well as lower than anticipated pricing for our services.
•
Market and industry reports which management looks to in projecting business conditions and establishing forecast information evidenced more pessimistic views in the near term. The continued depressed price of oil without any upward momentum since December 2014 as well as declining and expected continued decline in rig count for the remainder of 2015 have resulted in lower estimates of industry activity in the second half of 2015 and early 2016.
•
In recognition of lower than anticipated business results and less optimistic market indicators, management significantly lowered its 2015 forecasts relative to the Oil and Gas reporting unit.
Significant judgments and unobservable inputs categorized as Level III in the fair value hierarchy are inherent in the impairment tests performed and include assumptions about the amount and timing of expected future cash flows, growth rates, profit
41
Table of Contents
margins and the determination of appropriate discount rates. In performing the Step I test as of June 30, 2015 certain of these significant assumptions changed from those utilized in performing our annual goodwill impairment test as of December 31, 2014. Based upon information known as of June 30, 2015, we reduced the estimates and assumptions around FY2015 annual revenue growth from 1% of growth to a contraction in 2015 revenues of 24%. This decrease resulted largely from projects which were expected to occur in the second half of 2015 but are now known to be cancelled or reduced as well as updated outlooks on pricing of our services. EBITDA margins relative to 2015 were also reduced from estimates of 13% utilized in the most recent annual test to 6% currently. We had assumed greater EBITDA margin expansion driven by more positive revenue growth which increased estimated future cash flows. The reduction in margin assumptions utilized in the current Step I test were based upon the lower levels of revenue currently forecasted for 2015, lower pricing of our services and less than anticipated cost savings from cost cutting measures which has previously been planned and have not fully materialized thus far in 2015. These lower revenue and margin estimates associated with 2015 have resulted in lower current expectations of 2015 cash flows and have also led to decreases in expected revenues and cash flows in future periods thus lengthening our assumptions around the recovery from the current business downturn as compared to assumptions utilized in our annual test. The changes in these estimates and business assumptions have significant negative impact on our estimates of future anticipated cash flows used in our impairment test and therefore on our estimates of the fair value of the Oil and Gas Field Services reporting unit. Discount rate assumptions utilized in the June 30, 2015 test were consistent with those used in the most recent annual test. The results of the Step I test indicated that the current estimated fair value of the reporting unit was less than its carrying value and therefore a Step II test was performed to determine if and in what amount goodwill recorded by the Oil and Gas Field Services segment was impaired. The results of the Step II test indicated that as of June 30, 2015, the total amount of goodwill recorded by the reporting unit was impaired and as such a
$32.0 million
impairment charge was recorded.
The Company also performed an analysis to consider whether the reporting unit's carrying values of other long lived assets may not be entirely recoverable. As of June 30, 2015, the Oil and Gas Field Services reporting unit had other long lived assets consisting of: property, plant and equipment, net of
$185.3 million
and intangible assets of
$20.1 million
. As a result of these analyses, the Company concluded that no impairment of intangible or other long lived assets then existed as estimated cash flows generated from associated asset groups exceed their carrying values. We will continue to evaluate all of our long lived assets impacted by economic downturns in oil and energy related markets in which they operate.
As disclosed in the Company's annual report for the year ended December 31, 2014 in connection with the annual goodwill impairment test conducted, the fair value of the Oil Re-refining and Recycling unit exceeded its carrying amount by 13% as of December 31, 2014. During the quarter ended June 30, 2015, the Company evaluated the reporting unit’s performance noting that current adjusted EBITDA results are consistent with estimates utilized in the annual impairment test and no other business specific, macroeconomic or industry factors exist which would indicate that as of June 30, 2015 events or changes in circumstances have arisen which would indicate that the fair value of this reporting unit has more likely than not been reduced below its carrying amount.
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There were no material changes in the first
three
months of
2015
to the information provided under Item 7A. “Quantitative and Qualitative Disclosures about Market Risk” in the Company's Annual Report on Form 10-K for the year ended
December 31, 2014
.
ITEM 4.
CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Based on an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, as of the end of the period covered by this Quarterly Report on 10-Q, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) were effective as of
June 30, 2015
to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms and is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes in the Company’s internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Exchange Act Rules 13a-15 or 15d-15 that was conducted during the quarter ending
June 30,
42
Table of Contents
2015
that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
43
Table of Contents
CLEAN HARBORS, INC. AND SUBSIDIARIES
PART II—OTHER INFORMATION
ITEM 1.
LEGAL PROCEEDINGS
See Note 15, “Commitments and Contingencies,” to the financial statements included in Item 1 of this report, which description is incorporated herein by reference.
ITEM 1A.
RISK FACTORS
During the
six
months ended
June 30, 2015
, there were no material changes from the risk factors as previously disclosed in Item 1A in the Company's Annual Report on Form 10-K for the year ended
December 31, 2014
.
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Common Stock Repurchase Program
The following table provides information with respect to the shares of common stock repurchased by us for the periods indicated.
Period
Total Number of Shares Purchased (1)
Average Price Paid Per Share (2)
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (3)
April1, 2015 through April 30, 2015
2,182
$
55.92
—
$
179,543.768
May 1, 2015 through May 31, 2015
118,524
$
56.74
117,000
$
172,904,056
June 1, 2015 through June 30, 2015
178,080
$
55.88
169,000
$
163,455,188
Total
298,786
$
56.22
286,000
$
163,455,188
______________________
(1)
Includes 12,786 shares withheld by us from employees to satisfy employee tax obligations upon vesting of restricted stock units granted to our employees under our long-term equity incentive programs.
(2)
The average price paid per share of common stock repurchased under the stock repurchase program includes the commissions paid to the brokers.
(3)
On March 13, 2015, the Company's Board of Directors increased the size of the Company’s current share repurchase program from up to
$150 million
to up to
$300 million
. We intend to fund the repurchases through available cash resources. The stock repurchase program authorizes us to purchase our common stock on the open market from time to time. The stock repurchases will be made in a manner that complies with applicable U.S. securities laws. The number of shares purchased and the timing of the purchases will depend on a number of factors, including share price, cash required for future business plans, trading volume and other conditions. We have no obligation to repurchase stock under this program and may suspend or terminate the repurchase program at any time.
ITEM 3.
DEFAULTS UPON SENIOR SECURITIES
None
ITEM 4.
MINE SAFETY DISCLOSURE
Not applicable
ITEM 5.
OTHER INFORMATION
None
44
Table of Contents
ITEM 6.
EXHIBITS
Item No.
Description
Location
31.1
Rule 13a-14a/15d-14(a) Certification of the CEO Alan S. McKim
Filed herewith
31.2
Rule 13a-14a/15d-14(a) Certification of the CFO James M. Rutledge
Filed herewith
32
Section 1350 Certifications
Filed herewith
101
Interactive Data Files Pursuant to Rule 405 of Regulation S-T: Financial statements from the quarterly report on Form 10-Q of Clean Harbors, Inc. for the quarter ended June 30, 2015, formatted in XBRL: (i) Consolidated Balance Sheets, (ii) Unaudited Consolidated Statements of Income, (iii) Unaudited Consolidated Statements of Comprehensive Income (Loss), (iv) Unaudited Consolidated Statements of Cash Flows, (v) Unaudited Consolidated Statements of Stockholders’ Equity, and (vi) Notes to Unaudited Consolidated Financial Statements.
*
_______________________
*
Interactive data files are furnished and deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
45
Table of Contents
CLEAN HARBORS, INC. AND SUBSIDIARIES
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CLEAN HARBORS, INC.
Registrant
By:
/s/ ALAN S. MCKIM
Alan S. McKim
Chairman and Chief Executive Officer
Date:
August 5, 2015
By:
/s/ JAMES M. RUTLEDGE
James M. Rutledge
Vice Chairman, President and Chief Financial Officer
Date:
August 5, 2015
46