Companies:
10,660
total market cap:
$140.341 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Clean Harbors
CLH
#1537
Rank
$14.26 B
Marketcap
๐บ๐ธ
United States
Country
$265.98
Share price
1.45%
Change (1 day)
12.30%
Change (1 year)
โป๏ธ Waste & Recycling
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Clean Harbors
Quarterly Reports (10-Q)
Financial Year FY2018 Q3
Clean Harbors - 10-Q quarterly report FY2018 Q3
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES OF AMERICA
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_______________________
FORM 10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2018
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM TO
Commission File Number 001-34223
_______________________
CLEAN HARBORS, INC.
(Exact name of registrant as specified in its charter)
Massachusetts
04-2997780
(State or Other Jurisdiction of Incorporation or Organization)
(IRS Employer Identification No.)
42 Longwater Drive, Norwell, MA
02061-9149
(Address of Principal Executive Offices)
(Zip Code)
(781) 792-5000
(Registrant’s Telephone Number, Including area code)
_______________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes
o
No
x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Common Stock, $.01 par value
56,005,486
(Class)
(Outstanding as of October 26, 2018)
CLEAN HARBORS, INC.
QUARTERLY REPORT ON FORM 10-Q
TABLE OF CONTENTS
Page No.
PART I: FINANCIAL INFORMATION
ITEM 1: Unaudited Financial Statements
Consolidated Balance Sheets
1
Unaudited Consolidated Statements of Operations
2
Unaudited Consolidated Statements of Comprehensive Income
3
Unaudited Consolidated Statements of Cash Flows
4
Unaudited Consolidated Statements of Stockholders’ Equity
5
Notes to Unaudited Consolidated Financial Statements
6
ITEM 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations
32
ITEM 3: Quantitative and Qualitative Disclosures About Market Risk
42
ITEM 4: Controls and Procedures
42
PART II: OTHER INFORMATION
ITEM 1: Legal Proceedings
43
ITEM 1A: Risk Factors
43
ITEM 2: Unregistered Sales of Equity Securities and Use of Proceeds
43
ITEM 3: Defaults Upon Senior Securities
43
ITEM 4: Mine Safety Disclosures
43
ITEM 5: Other Information
43
ITEM 6: Exhibits
44
Signatures
45
Table of Contents
CLEAN HARBORS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands)
September 30, 2018
December 31, 2017
ASSETS
(unaudited)
Current assets:
Cash and cash equivalents
$
215,497
$
319,399
Short-term marketable securities
37,380
38,179
Accounts receivable, net of allowances aggregating $32,260 and $27,799, respectively
608,645
528,924
Unbilled accounts receivable
63,964
35,922
Deferred costs
19,849
20,445
Inventories and supplies
196,045
176,012
Prepaid expenses and other current assets
35,441
35,175
Total current assets
1,176,821
1,154,056
Property, plant and equipment, net
1,614,429
1,587,365
Other assets:
Goodwill
514,102
478,523
Permits and other intangibles, net
451,355
469,128
Other
17,622
17,498
Total other assets
983,079
965,149
Total assets
$
3,774,329
$
3,706,570
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Current portion of long-term obligations
$
7,535
$
4,000
Accounts payable
248,405
224,231
Deferred revenue
65,172
67,822
Accrued expenses
229,932
187,982
Current portion of closure, post-closure and remedial liabilities
25,256
19,782
Total current liabilities
576,300
503,817
Other liabilities:
Closure and post-closure liabilities, less current portion of $9,576 and $6,444, respectively
57,805
54,593
Remedial liabilities, less current portion of $15,680 and $13,338, respectively
105,032
111,130
Long-term obligations, less current portion
1,616,156
1,625,537
Deferred taxes, unrecognized tax benefits and other long-term liabilities
221,712
223,291
Total other liabilities
2,000,705
2,014,551
Commitments and contingent liabilities (See Note 16)
Stockholders’ equity:
Common stock, $.01 par value:
Authorized 80,000,000; shares issued and outstanding 55,997,893 and 56,501,190 shares, respectively
560
565
Additional paid-in capital
661,546
686,962
Accumulated other comprehensive loss
(185,505
)
(172,407
)
Accumulated earnings
720,723
673,082
Total stockholders’ equity
1,197,324
1,188,202
Total liabilities and stockholders’ equity
$
3,774,329
$
3,706,570
The accompanying notes are an integral part of these unaudited consolidated financial statements.
1
Table of Contents
CLEAN HARBORS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2018
2017
2018
2017
Revenues:
Service revenues
$
685,183
$
612,352
$
2,001,681
$
1,783,506
Product revenues
157,998
143,494
440,418
414,069
Total revenues
843,181
755,846
2,442,099
2,197,575
Cost of revenues: (exclusive of items shown separately below)
Service revenues
464,612
412,369
1,385,684
1,215,812
Product revenues
116,073
107,226
325,010
320,171
Total cost of revenues
580,685
519,595
1,710,694
1,535,983
Selling, general and administrative expenses
121,219
113,252
362,302
337,767
Accretion of environmental liabilities
2,450
2,347
7,328
7,053
Depreciation and amortization
73,082
72,989
220,686
216,932
Income from operations
65,745
47,663
141,089
99,840
Other expense, net
(996
)
(432
)
(449
)
(2,814
)
Loss on early extinguishment of debt
(2,469
)
(1,846
)
(2,469
)
(7,891
)
(Loss) gain on sale of business
—
(77
)
—
31,645
Interest expense, net of interest income of $736, $573, $2,086 and $1,098, respectively
(19,916
)
(20,675
)
(60,955
)
(65,743
)
Income before provision for income taxes
42,364
24,633
77,216
55,037
Provision for income taxes
11,275
12,575
28,011
38,492
Net income
$
31,089
$
12,058
$
49,205
$
16,545
Earnings per share:
Basic
$
0.55
$
0.21
$
0.88
$
0.29
Diluted
$
0.55
$
0.21
$
0.87
$
0.29
Shares used to compute earnings per share - Basic
56,059
57,033
56,222
57,149
Shares used to compute earnings per share - Diluted
56,291
57,195
56,360
57,280
The accompanying notes are an integral part of these unaudited consolidated financial statements.
2
Table of Contents
CLEAN HARBORS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2018
2017
2018
2017
Net income
$
31,089
$
12,058
$
49,205
$
16,545
Other comprehensive income (loss):
Unrealized (losses) gains on available-for-sale sec
urities (net of ta
xes of $7, $7, $95 and $129, respectively
)
(932
)
11
(1,138
)
170
Reclassification adjustment for losses on available-for-sale securities included in net income (net of taxes of $0, $0, $0 and $79, respectively)
—
—
—
143
Unrealized loss on interest rate hedge (net of taxes of $0, $0, $0 and $0)
(310
)
—
(310
)
—
Foreign currency translation adjustments (including a tax benefit of $5.6 million in the nine months ended September 30, 2018)
9,832
23,698
(11,650
)
44,545
Other comprehensive income (loss)
8,590
23,709
(13,098
)
44,858
Comprehensive income
$
39,679
$
35,767
$
36,107
$
61,403
The accompanying notes are an integral part of these unaudited consolidated financial statements.
3
Table of Contents
CLEAN HARBORS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Nine Months Ended
September 30,
2018
2017
Cash flows from operating activities:
Net income
$
49,205
$
16,545
Adjustments to reconcile net income to net cash from operating activities:
Depreciation and amortization
220,686
216,932
Allowance for doubtful accounts
6,869
5,635
Amortization of deferred financing costs and debt discount
2,841
2,562
Accretion of environmental liabilities
7,328
7,053
Changes in environmental liability estimates
(301
)
(312
)
Deferred income taxes
61
184
Stock-based compensation
10,726
9,212
Other expense, net
449
2,814
Gain on sale of business
—
(31,645
)
Loss on early extinguishment of debt
2,469
7,891
Environmental expenditures
(7,238
)
(10,078
)
Changes in assets and liabilities, net of acquisitions
Accounts receivable and unbilled accounts receivable
(76,249
)
(38,122
)
Inventories and supplies
(20,534
)
(4,975
)
Other current assets
(523
)
18,305
Accounts payable
22,041
(7,085
)
Other current and long-term liabilities
29,385
26,553
Net cash from operating activities
247,215
221,469
Cash flows used in investing activities:
Additions to property, plant and equipment
(150,722
)
(127,736
)
Proceeds from sale and disposal of fixed assets
6,111
5,375
Acquisitions, net of cash acquired
(151,023
)
(44,432
)
Proceeds from sale of businesses, net of transactional costs
—
46,339
Additions to intangible assets, including costs to obtain or renew permits
(3,500
)
(1,348
)
Proceeds from sale of available-for-sale securities
20,123
376
Purchases of available-for-sale securities
(20,471
)
—
Net cash used in investing activities
(299,482
)
(121,426
)
Cash flows used in financing activities:
Change in uncashed checks
(3,476
)
(8,657
)
Proceeds from exercise of stock options
—
46
Tax payments related to withholdings on vested restricted stock
(2,566
)
(2,321
)
Repurchases of common stock
(33,581
)
(24,465
)
Deferred financing costs paid
(3,938
)
(5,746
)
Premiums paid on early extinguishment of debt
(1,219
)
(6,028
)
Principal payment on debt
(403,884
)
(401,000
)
Issuance of senior secured notes, net of discount
348,250
399,000
Borrowing from revolving credit facility
50,000
—
Net cash used in financing activities
(50,414
)
(49,171
)
Effect of exchange rate change on cash
(1,221
)
3,789
(Decrease) increase in cash and cash equivalents
(103,902
)
54,661
Cash and cash equivalents, beginning of period
319,399
306,997
Cash and cash equivalents, end of period
$
215,497
$
361,658
Supplemental information:
Cash payments for interest and income taxes:
Interest paid
$
58,312
$
67,550
Income taxes paid
16,071
14,321
Non-cash investing activities:
Property, plant and equipment accrued
13,834
14,509
Transfer of inventory to property, plant and equipment
—
12,641
The accompanying notes are an integral part of these unaudited consolidated financial statements.
4
CLEAN HARBORS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands)
Common Stock
Accumulated
Other
Comprehensive Loss
Number
of
Shares
$ 0.01
Par
Value
Additional
Paid-in
Capital
Accumulated
Earnings
Total
Stockholders’
Equity
Balance at January 1, 2018
56,501
$
565
$
686,962
$
(172,407
)
$
673,082
$
1,188,202
Cumulative effect of change in accounting principle
—
—
—
—
(1,564
)
(1,564
)
Net income
—
—
—
—
49,205
49,205
Other comprehensive loss
—
—
—
(13,098
)
—
(13,098
)
Stock-based compensation
—
—
10,726
—
—
10,726
Issuance of restricted shares, net of shares remitted and tax withholdings
133
1
(2,567
)
—
—
(2,566
)
Repurchases of common stock
(636
)
(6
)
(33,575
)
—
—
(33,581
)
Balance at September 30, 2018
55,998
$
560
$
661,546
$
(185,505
)
$
720,723
$
1,197,324
The accompanying notes are an integral part of these unaudited consolidated financial statements.
5
Table of Contents
CLEAN HARBORS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(1) BASIS OF PRESENTATION
The accompanying consolidated interim financial statements are unaudited and include the accounts of Clean Harbors, Inc. and its subsidiaries (collectively, “Clean Harbors,” the “Company” or "we") and have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) and, in the opinion of management, include all adjustments which are of a normal recurring nature, necessary for a fair presentation of the financial position, results of operations, and cash flows for the periods presented. Management has made estimates and assumptions affecting the amounts reported in the Company's consolidated interim financial statements and accompanying footnotes, actual results could differ from those estimates and judgments. The results for interim periods are not necessarily indicative of results for the entire year or any other interim periods. The financial statements presented herein should be read in connection with the financial statements included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2017
.
(2) SIGNIFICANT ACCOUNTING POLICIES
The Company's significant accounting policies are described in Note 2, "Significant Accounting Policies," in the Company's Annual Report on Form 10-K for the year ended
December 31, 2017
. There have been no material changes in these policies or their application except for the changes described below.
Changes in Reporting Segments
During the first quarter of fiscal year 2018, certain of the Company's businesses undertook a reorganization which included changes to the underlying business and management structures. The reorganization resulted in combining the Environmental Services businesses from an operational and management perspective and is expected to deepen customer relationships and allow for efficiencies across the Company's operations through the sharing of resources, namely labor and equipment which will reduce third party spend and promote the cross selling of such business offerings. In connection with this reorganization, the Company’s chief operating decision maker also requested changes in the information that he regularly reviews for purposes of allocating resources and assessing performance. These changes required a reconsideration of the Company’s operating segments in the first quarter of 2018 and resulted in a change in the Company’s assessment of its operating segments. Upon reconsideration of the identification of the Company’s operating segments, the Company concluded that there are now
two
operating segments for disclosure in accordance with ASC 280
Segment reporting;
(i) the Environmental Services segment which consists of the Company’s historical Technical Services, Industrial Services, Field Services and Oil, Gas and Lodging businesses and (ii) the Safety-Kleen segment. See Note 18,
"
Segment Reporting
,"
for more information. The amounts presented for the three and nine months ended September 30, 2017 have been recast to reflect the impact of such changes. These reclassifications and adjustments had no effect on the consolidated statements of operations, consolidated statements of comprehensive income, consolidated statements of cash flows or consolidated statements of stockholders' equity for any of the periods presented.
Recent Accounting Pronouncements
Standards implemented
In May 2014, the Financial Accounting Standards Board ("FASB") issued ASU 2014-09,
Revenue from Contracts with Customers (Topic 606)
, which replaces numerous requirements in U.S. GAAP, including industry-specific requirements, and provides companies with a single revenue recognition model for recognizing revenue from contracts with customers. The guidance permits two methods of adoption: retrospectively to each prior reporting period presented (full retrospective method), or retrospectively with the cumulative effect of initially applying the guidance recognized at the date of initial application (the modified retrospective method). On January 1, 2018, the Company adopted Topic 606 using the modified retrospective method for all contracts. Results for reporting periods beginning on the date of adoption are presented under ASC 606, while prior period amounts have not been adjusted and continue to be reported in accordance with the Company's historical accounting methodology pursuant to ASC 605,
Revenue Recognition
. Upon adoption, a cumulative effect adjustment was not required as the majority of the Company’s contracts are recognized based on time and materials incurred and were not impacted by the new guidance. The Company has concluded that the most significant impact of the standard relates to the incremental disclosures required.
In October 2016, the FASB issued ASU 2016-16,
Income Tax - Intra-Entity Transfers of Assets Other than Inventory
. The amendment improves the accounting for the income tax consequences of intra-entity transfers of assets other than inventory. The
6
Table of Contents
Company adopted the amendment on a modified retrospective basis effective January 1, 2018. As a result of adoption, the Company recorded a cumulative effect adjustment that reduced retained earnings by
$1.6 million
.
In March 2017, the FASB issued ASU 2017-07,
Compensation-Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost
. The amendment requires an employer to report the service cost component of net benefit cost in the same line item as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations. In addition, the amendment allows only the service cost component to be eligible for capitalization when applicable. The Company adopted the amendment in the first quarter of 2018. Adoption did not have a material impact on the Company's consolidated financial statements.
In August 2017, the FASB issued ASU 2017-12,
Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities.
The amendment better aligns an entity’s risk management activities and financial reporting for hedging relationships through changes to both the designation and measurement guidance for qualifying hedging relationships and the presentation of hedge results. The Company adopted the amendment in the third quarter of 2018. Adoption did not have a material impact on the Company's consolidated financial statements.
Standards to be implemented
The Company is evaluating the impact that the below standards to be implemented will have on the Company's consolidated financial statements.
In February 2016, FASB issued ASU 2016-02,
Leases (Topic 842)
. The amendment increases transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. In February 2018, FASB issued ASU 2018-01,
Leases (Topic 842): Land Easement Practical Expedient for Transition to Topic 842
. The amendment clarifies that land easements are within the scope of the new leases standard (ASC 842) and introduces a new transition practical expedient allowing a company to not assess whether existing and expired land easements that were not previously accounted for as leases under current US GAAP (ASC 840) are or contain leases under ASC 842. In July 2018, FASB issued ASU 2018-10,
Codification Improvements to Topic 842, Leases
. The amendment provides improvements that clarify specific aspects of the guidance in ASU 2016-02. In August 2018, FASB issued ASU 2018-11,
Leases (Topic 842): Targeted Improvements.
The amendment provides entities with an additional (and optional) transition method to adopt the new leases standard and provides lessors with a practical expedient, by class of underlying asset, to not separate nonlease components from the associated lease component and, instead, to account for those components as a single component if certain criteria are met. The Company will adopt the new standard beginning on January 1, 2019. While the Company is still continuing to assess the effect of adoption, it expects that the new standard will have a material effect on its consolidated balance sheet related to the recognition of new assets and lease liabilities. In preparation for the adoption of the guidance, the Company is in the process of implementing new software, testing and validating the data in the new software and changing controls and processes to enable the preparation of financial information.
(3) REVENUES
Revenue Recognition
Revenues are recognized when control of the promised goods or services is transferred to the Company’s customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services.
Nature of Goods and Services
The Company generates services and product revenues through its Environmental Services and Safety-Kleen operating segments. The majority of the Company’s contracts are for services, which are recognized based on time and materials incurred at contractually agreed-upon rates. Product revenues are recognized when the products are delivered and control transfers to the customer. The Company’s payment terms vary by the type and location of its customers and the products or services offered. The term between invoicing and when payment is due is not significant. The Company excludes sales taxes that it collects from customers from its revenues.
7
Table of Contents
Disaggregation of Revenue
The following table presents the Company’s revenues disaggregated by revenue source (in thousands):
For the Three Months Ended September 30, 2018
Environmental Services
Safety-Kleen
Corporate
Total
Primary Geographical Markets
United States
$
410,792
$
307,497
$
(66
)
$
718,223
Canada
98,021
26,404
533
124,958
Total third party revenues
$
508,813
$
333,901
$
467
$
843,181
Sources of Revenue (1)
Technical Services
$
264,769
$
—
$
—
$
264,769
Field and Emergency Response Services
77,025
—
—
77,025
Industrial Services
134,323
—
—
134,323
Oil, Gas and Lodging Services and Other
32,696
—
467
33,163
Safety-Kleen Environmental Services
—
200,681
—
200,681
Kleen Performance Products
—
133,220
—
133,220
Total third party revenues
$
508,813
$
333,901
$
467
$
843,181
For the Three Months Ended September 30, 2017
Environmental Services
Safety-Kleen
Corporate
Total
Primary Geographical Markets
United States
$
334,625
$
290,653
$
468
$
625,746
Canada
105,538
24,375
187
130,100
Total third party revenues
$
440,163
$
315,028
$
655
$
755,846
Sources of Revenue (1)
Technical Services
$
246,323
$
—
$
—
$
246,323
Field and Emergency Response Services
76,446
—
—
76,446
Industrial Services
90,894
—
—
90,894
Oil, Gas and Lodging Services and Other
26,500
—
655
27,155
Safety-Kleen Environmental Services
—
191,420
—
191,420
Kleen Performance Products
—
123,608
—
123,608
Total third party revenues
$
440,163
$
315,028
$
655
$
755,846
For the Nine Months Ended September 30, 2018
Environmental Services
Safety-Kleen
Corporate
Total
Primary Geographical Markets
United States
$
1,162,891
$
901,198
$
442
$
2,064,531
Canada
305,526
71,336
706
377,568
Total third party revenues
$
1,468,417
$
972,534
$
1,148
$
2,442,099
Sources of Revenue (1)
Technical Services
$
758,081
$
—
$
—
$
758,081
Field and Emergency Response Services
223,052
—
—
223,052
Industrial Services
399,132
—
—
399,132
Oil, Gas and Lodging Services and Other
88,152
—
1,148
89,300
Safety-Kleen Environmental Services
—
594,876
—
594,876
Kleen Performance Products
—
377,658
—
377,658
Total third party revenues
$
1,468,417
$
972,534
$
1,148
$
2,442,099
8
Table of Contents
For the Nine Months Ended September 30, 2017
Environmental Services
Safety-Kleen
Corporate
Total
Primary Geographical Markets
United States
$
991,731
$
843,341
$
756
$
1,835,828
Canada
293,970
67,544
233
361,747
Total third party revenues
$
1,285,701
$
910,885
$
989
$
2,197,575
Sources of Revenue (1)
Technical Services
$
731,028
$
—
$
—
$
731,028
Field and Emergency Response Services
208,172
—
—
208,172
Industrial Services
265,695
—
—
265,695
Oil, Gas and Lodging Services and Other
80,806
—
989
81,795
Safety-Kleen Environmental Services
—
575,964
—
575,964
Kleen Performance Products
—
334,921
—
334,921
Total third party revenues
$
1,285,701
$
910,885
$
989
$
2,197,575
______________________
1.
All revenue except Kleen Performance Products and product sales within Safety-Kleen Environmental Services, which includes allied products and direct blended oil sales, are recognized over time. Kleen Performance Products and Safety-Kleen Environmental Services product sales are recognized at a point in time.
Technical Services.
Technical Services revenues are generated from fees charged for waste material management and disposal services including onsite environmental management services, collection and transportation, packaging, recycling, treatment and disposal of waste. Revenue is primarily generated by short-term projects, most of which are governed by master service agreements that are long-term in nature. These master service agreements are typically entered into with the Company's larger customers and outline the pricing and legal frameworks for such arrangements. Services are provided based on purchase orders or agreements with the customer and include prices based upon units of volume of waste, and transportation and other fees. Collection and transportation revenues are recognized over time, as the customer receives and consumes the benefits of the service as they are being performed and the Company has a right to payment for performance completed to date. The Company uses the input method to recognize revenue over time, based on time and materials incurred. Revenues for treatment and disposal of waste are recognized upon completion of treatment, final disposition in a landfill or incineration, or when the waste is shipped to a third party for processing and disposal. The Company periodically enters into bundled arrangements for the collection and transportation and disposal of waste. For such arrangements, transportation and disposal are considered distinct performance obligations and the Company allocates revenue to each based on their relative standalone selling price (i.e. the estimated price that a customer would pay for the services on a standalone basis). Revenues from waste that is not yet completely processed and disposed and the related costs are deferred. The revenue is recognized and the deferred costs are expensed when the related services are completed. The period between collection and transportation and the final processing and disposal ranges depending on location of the customer, but generally is measured in days.
Field and Emergency Response Services.
Field Services revenues are generated from cleanup services at customer sites, including municipalities and utilities, or other locations on a scheduled or emergency response basis. Services include confined space entry for tank cleaning, site decontamination, large remediation projects, demolition, spill cleanup on land and water, railcar cleaning, product recovery and transfer and vacuum services. Additional services include filtration and water treatment services. Response services for environmental emergencies include any scale from man-made disasters such as oil spills, to natural disasters such as hurricanes. These services are provided based on purchase orders or agreements with customers and include prices generally based upon daily, hourly or job rates for equipment, materials and personnel. The Company recognizes revenue for these services over time, as the customer receives and consumes the benefits of the service as they are being performed and the Company has a right to payment for performance completed to date. The Company uses the input method to recognize revenue over time, based on time and materials incurred. The duration of such services can be over a number of hours, several days or even months for larger scale projects.
Industrial Services.
Industrial Services revenues are generated from industrial and specialty services provided to refineries, mines, upgraders, chemical plants, pulp and paper mills, manufacturing facilities, power generation facilities and other industrial customers throughout North America. Services include in-plant cleaning and maintenance services, plant outage and turnaround
9
Table of Contents
services, decoking and pigging, chemical cleaning, high and ultra-high pressure water cleaning, pipeline inspection and coating services, large tank and surface impoundment cleaning, oilfield transport, daylighting, production services and directional boring services (previously included in Oil, Gas and Lodging service offerings) supporting drilling, completions and production programs. These services are provided based on purchase orders or agreements with the customer and include prices based upon daily, hourly or job rates for equipment, materials and personnel. The Company recognizes revenue for these services over time, as the customer receives and consumes the benefits of the service as they are being performed and the Company has a right to payment for performance completed to date. The Company uses the input method to recognize revenue over time, based on time and materials incurred.
Safety-Kleen Environmental Services.
Safety-Kleen Environmental Services revenues are generated from providing parts washer services, containerized waste handling and disposal services, oil collection services, direct sales of blended oil products, and other complementary services and product sales. Containerized waste services consist of profiling, collecting, transporting and recycling or disposing of a wide variety of waste. Other products and services include vacuum services, sale of allied supply products and other environmental services. Revenues from parts washer services include fees charged to customers for their use of parts washer equipment, to clean and maintain parts washer equipment and to remove and replace used cleaning fluids. Parts washer services are considered a single performance obligation due to the highly integrated and interdependent nature of the arrangement. Revenue from parts washer services is recognized over the service interval as the customer receives the benefit of the service. Collection and transportation revenues are recognized over time, as the customer receives and consumes the benefits of the service as they are being performed and the Company has a right to payment for performance completed to date. The Company uses the input method to recognize revenue over time, based on time and materials incurred. Product revenue is recognized upon the transfer of control. Control transfers when the products are delivered to the customer.
Kleen Performance Products.
Kleen Performance Products revenues are generated from sales of high quality base and blended lubricating oils to third-party distributors, government agencies, fleets, railroads and industrial customers. The business also sells recycled fuel oil to asphalt plants, industrial plants, blenders, pulp and paper companies, vacuum gas oil producers and marine diesel oil producers. Revenue for oil products is recognized at a point in time, upon the transfer of control. Control transfers when the products are delivered to the customer.
Oil, Gas and Lodging Services and Other.
Oil, Gas and Lodging Services and Other is primarily comprised of revenues generated from providing Oil and Gas Field Services that support upstream activities such as exploration and drilling for oil and gas companies and Lodging Services to customers in Western Canada. The Company recognizes Oil and Gas Field Services revenue over time, as the customer receives and consumes the benefits of the service as they are being performed and the Company has a right to payment for performance completed to date. The Company uses the input method to recognize revenue over time, based on time and materials incurred. Revenue for lodging accommodation services is recognized over time based on passage of time. Revenue for manufacturing services is recognized over time using a cost-to-cost measure of progress or completed units to depict the transfer of assets to the customer.
Contract Balances
September 30, 2018
December 31, 2017
September 30, 2017
December 31, 2016
Receivables
$
608,645
$
528,924
$
531,696
$
496,226
Contract Assets (Unbilled Receivables)
63,964
35,922
40,933
36,190
Contract Liabilities (Deferred Revenue)
65,172
67,822
69,236
64,397
The timing of revenue recognition, billings and cash collections results in billed accounts receivable, unbilled receivables (contract assets), and customer advances and deposits or deferred revenue (contract liabilities) on the Consolidated Balance Sheet. Generally, billing occurs subsequent to revenue recognition, as a right to payment is not just subject to passage of time, resulting in contract assets. Contract assets are generally classified as current. The Company sometimes receives advances or deposits from its customers before revenue is recognized, resulting in contract liabilities. These assets and liabilities are reported on the Consolidated Balance Sheet on a contract-by-contract basis at the end of each reporting period. As part of the acquisition of the Veolia Business on February 23, 2018, the Company acquired receivables and contract assets of
$20.5 million
and
$17.7 million
, respectively. Changes in the contract asset and liability balances during the nine-month periods ended September 30, 2018 and September 30, 2017 were not materially impacted by any other factors. The contract liability balances at the beginning of each period presented were fully recognized in the subsequent three-month period.
10
Table of Contents
Remaining Performance Obligations
Remaining performance obligations represent the transaction price of orders for which work has not been performed. As of
September 30, 2018
, all remaining performance obligations were for contracts with an original expected length of one year or less.
Variable Consideration
The nature of the Company's contracts gives rise to certain types of variable consideration, including in limited cases volume and payment discounts. The Company estimates the amount of variable consideration to include in the estimated transaction price based on historical experience, anticipated performance and its best judgment at the time and to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is resolved. Variable consideration was not material in any of the periods presented.
Contract Costs
Contract costs include direct and incremental costs to obtain or fulfill a contract. The Company’s contract costs that are subject to capitalization are comprised of costs associated with parts washer services and costs associated with the treatment and disposal of waste. Parts washer costs include costs of solvent, commissions paid relating to revenue generated from parts washer services, and transportation costs associated with transferring the product picked up from the services as it is returned to the Company’s facilities or a third party site. Costs related to the treatment of waste include costs for waste receiving, drum movement and storage, waste consolidation and transportation between facilities. Deferred costs associated with parts washer services are amortized ratably over the average service interval, which ranges between seven and 14 weeks. Deferred costs related to treatment and disposal of waste are recognized when the corresponding waste is disposed of and are included in Deferred Costs within total current assets in the Company’s consolidated balance sheets. The deferred contract cost balances at the beginning of each period presented were fully recognized in cost of revenue in the subsequent three-month period.
(4) BUSINESS COMBINATIONS
2018 Acquisition
On August 31, 2018, Clean Harbors acquired a privately owned company which is expected to expand the environmental services and waste oil capabilities of the Company. The acquired company is included in the Safety-Kleen and Environmental Services segments. In connection with this acquisition, a preliminary goodwill amount of
$16.0 million
was recognized.
On February 23, 2018, the Company completed the acquisition of the U.S. Industrial Cleaning Business of Veolia Environmental Services North America LLC (the "Veolia Business"). The acquisition provides significant scale and industrial services capabilities while increasing the size of the Company's existing U.S. Industrial Services business. The Company acquired the Veolia Business for a purchase price of
$120.0 million
subject to certain post-closing adjustments. The acquisition was financed with cash on hand. The amount of revenue from the Veolia Business included in the Company's results of operations for the three and
nine
months ended
September 30, 2018
was
$44.9 million
and
$108.8 million
, respectively. The amount of pre-tax (loss) income for the three and
nine
months ended
September 30, 2018
was
$(0.8) million
and
$2.5 million
, respectively. During the
three
and
nine
months ended
September 30, 2018
, the Company incurred acquisition-related costs of approximately
$0.2 million
and
$1.2 million
, respectively, in connection with the transaction which are included in selling, general and administrative expenses in the consolidated statements of operations. The Veolia Business is included in the Environmental Services segment.
11
Table of Contents
The allocation of the Veolia Business purchase price was based on preliminary estimates of the fair value of assets acquired and liabilities assumed as of February 23, 2018, as the Company is continuing to obtain information to complete its valuation of these accounts and the associated tax accounting. The components and preliminary allocation of the purchase price consist of the following amounts (in thousands):
At Acquisition Date
Measurement Period Adjustments
At Acquisition Date As Reported September 30, 2018
Accounts receivable, including unbilled receivables
$
40,773
$
(2,580
)
$
38,193
Inventories and supplies
1,442
(316
)
1,126
Prepaid expenses and other current assets
1,005
(219
)
786
Property, plant and equipment
72,244
—
72,244
Permits and other intangibles
5,140
—
5,140
Current liabilities
(15,908
)
(2,717
)
(18,625
)
Closure and post-closure liabilities
(604
)
250
(354
)
Total identifiable net assets
104,092
(5,582
)
98,510
Goodwill
15,908
5,582
21,490
Total purchase price
$
120,000
$
—
$
120,000
The weighted average amortization period for the intangibles acquired is
8.2 years
. The excess of the total purchase price, which includes the aggregate cash consideration paid in excess of the fair value of the tangible net assets and intangible assets acquired, was recorded as goodwill. The goodwill recognized is attributable to the expected operating synergies and growth potential that the Company expects to realize from this acquisition. Goodwill generated from the acquisition is deductible for tax purposes.
Pro forma revenue and earnings amounts on a combined basis as if these acquisitions had been completed on January 1, 2017 are immaterial to the consolidated financial statements of the Company since that date.
2017 Acquisitions
On July 14, 2017, the Company acquired Lonestar West Inc. ("Lonestar"), a public company headquartered in Alberta, Canada, for approximately CAD
$41.8 million
, (
$33.1 million
USD), net of cash acquired, which included an equity payout of CAD
$0.72
per share to Lonestar shareholders and the assumption of approximately CAD
$21.3 million
(
$16.8 million
USD) in outstanding debt, which Clean Harbors subsequently repaid. The acquisition supports the Company's growth in the daylighting and hydro excavation services markets. In addition to increasing the size of the Company's hydro vac fleet, Lonestar's network of locations provides the Company with direct access to key geographic markets in both the United States and Canada. The acquired company is included in the Environmental Services segment. In connection with this acquisition, a goodwill amount of $
2.8 million
was recognized.
On January 31, 2017, the Company acquired a privately held company for a purchase price of approximately $
11.9 million
in cash, net of cash acquired. The acquired business produces and distributes oil products and therefore complements the Company's closed loop model as it relates to the sale of its oil products. The acquired company is included in the Safety-Kleen segment. In connection with this acquisition, a goodwill amount of $
5.0 million
was recognized.
Pro forma revenue and earnings amounts on a combined basis as if these acquisitions had been completed on January 1, 2017 are immaterial to the consolidated financial statements of the Company since that date.
(5) DISPOSITION OF BUSINESS
On June 30, 2017, the Company completed the sale of its Transformer Services business, as part of its continuous focus on improving or divesting certain non-core operations. The sale price was
$45.5 million
. The Transformer Services business was a non-core business previously included within the legacy Technical Services operating segment.
12
Table of Contents
The following table presents income attributable to the Transformer Services business included in the Company's consolidated results of operations for the
three
and
nine
months ended
September 30, 2017
(in thousands):
Three Months Ended
Nine Months Ended
September 30, 2017
September 30, 2017
Income before provision for income taxes
$
—
$
2,771
(6) INVENTORIES AND SUPPLIES
Inventories and supplies consisted of the following (in thousands):
September 30, 2018
December 31, 2017
Oil and oil products
$
72,268
$
58,142
Supplies and drums
99,773
94,242
Solvent and solutions
9,200
9,167
Modular camp accommodations
1,657
1,826
Other
13,147
12,635
Total inventories and supplies
$
196,045
$
176,012
As of
September 30, 2018
and
December 31, 2017
, other inventories consisted primarily of parts washer components, cleaning fluids, absorbents and automotive fluids, such as windshield washer fluid and antifreeze. Supplies and drums consisted primarily of drums and containers as well as critical spare parts to support the Company's incinerator and re-refinery operations.
(7) PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment consisted of the following (in thousands):
September 30, 2018
December 31, 2017
Land
$
125,804
$
121,658
Asset retirement costs (non-landfill)
14,857
14,593
Landfill assets
149,748
144,539
Buildings and improvements
443,908
414,384
Camp equipment
163,427
170,012
Vehicles
723,872
617,959
Equipment
1,697,920
1,644,102
Furniture and fixtures
5,652
5,708
Construction in progress
29,373
57,618
3,354,561
3,190,573
Less - accumulated depreciation and amortization
1,740,132
1,603,208
Total property, plant and equipment, net
$
1,614,429
$
1,587,365
Interest in the amount of
$0.1 million
and
$0.5 million
was capitalized to property, plant and equipment during the
three
and
nine
months ended
September 30, 2018
, respectively. Interest in the amount of
$0.2 million
and
$0.4 million
was capitalized to property, plant and equipment during the
three
and
nine
months ended
September 30, 2017
, respectively. Depreciation expense, inclusive of landfill amortization, was
$64.9 million
and
$194.7 million
for the
three
and
nine
months ended
September 30, 2018
, respectively. Depreciation expense, inclusive of landfill amortization, was
$64.0 million
and
$189.2 million
for the
three
and
nine
months ended
September 30, 2017
, respectively.
13
Table of Contents
(8) GOODWILL AND OTHER INTANGIBLE ASSETS
The changes in goodwill by segment for the
nine
months ended
September 30, 2018
were as follows (in thousands):
Environmental Services
Safety-Kleen
Totals
Balance at January 1, 2018
$
172,386
$
306,137
$
478,523
Increase from current period acquisitions
33,281
4,168
37,449
Measurement period adjustments from prior period acquisitions
(78
)
—
(78
)
Foreign currency translation
(829
)
(963
)
(1,792
)
Balance at September 30, 2018
$
204,760
$
309,342
$
514,102
The Company assesses goodwill for impairment on an annual basis as of
December 31,
or at an interim date when events or changes in the business environment would more likely than not reduce the fair value of a reporting unit below its carrying value.
As discussed in Note 18, “Segment Reporting,” during the first quarter of fiscal year 2018 and as a result of operational and managerial changes in several of the Company’s businesses, the identification of operating segments in accordance with ASC 280,
Segment Information
, was changed. As a result of the Company's conclusions about the identification of operating segments, the Company also concluded that, for purposes of reviewing for potential goodwill impairment, it now has four reporting units, consisting of Environmental Sales and Service, Environmental Facilities, Kleen Performance Products and Safety-Kleen Environmental Services. The Company allocated goodwill to the newly identified reporting units using a relative fair value approach. In addition, the Company completed an assessment of any potential goodwill impairment for all reporting units immediately prior and subsequent to the reallocation and determined that no impairment existed.
As of
September 30, 2018
and
December 31, 2017
, the Company's total finite-lived and indefinite-lived intangible assets consisted of the following (in thousands):
September 30, 2018
December 31, 2017
Cost
Accumulated
Amortization
Net
Cost
Accumulated
Amortization
Net
Permits
$
177,628
$
78,419
$
99,209
$
174,721
$
74,347
$
100,374
Customer and supplier relationships
400,292
178,506
221,786
399,224
158,972
240,252
Other intangible assets
37,844
31,412
6,432
36,766
31,592
5,174
Total amortizable permits and other intangible assets
615,764
288,337
327,427
610,711
264,911
345,800
Indefinite lived trademarks and trade names
123,928
—
123,928
123,328
—
123,328
Total permits and other intangible assets
$
739,692
$
288,337
$
451,355
$
734,039
$
264,911
$
469,128
Amortization expense of permits and other intangible assets was
$8.1 million
and
$26.0 million
in the
three
and
nine
months ended
September 30, 2018
, respectively. Amortization expense of permits and other intangible assets was
$8.9 million
and
$27.7 million
in the
three
and
nine
months ended
September 30, 2017
, respectively.
The expected amortization of the net carrying amount of finite-lived intangible assets at
September 30, 2018
was as follows (in thousands):
Years Ending December 31,
Expected Amortization
2018 (three months)
$
8,481
2019
32,488
2020
30,137
2021
27,645
2022
27,476
Thereafter
201,200
$
327,427
14
Table of Contents
(9) ACCRUED EXPENSES
Accrued expenses consisted of the following at
September 30, 2018
and
December 31, 2017
(in thousands):
September 30, 2018
December 31, 2017
Insurance
$
72,636
$
57,889
Interest
14,736
12,660
Accrued compensation and benefits
68,657
55,861
Income, real estate, sales and other taxes
37,307
27,330
Other
36,596
34,242
$
229,932
$
187,982
(10) CLOSURE AND POST-CLOSURE LIABILITIES
The changes to closure and post-closure liabilities (also referred to as “asset retirement obligations”) from
January 1, 2018
through
September 30, 2018
were as follows (in thousands):
Landfill
Retirement
Liability
Non-Landfill
Retirement
Liability
Total
Balance at January 1, 2018
$
32,382
$
28,655
$
61,037
Liabilities assumed in acquisition
—
354
354
New asset retirement obligations
2,052
—
2,052
Accretion
1,898
1,897
3,795
Changes in estimates recorded to statement of operations
—
400
400
Changes in estimates recorded to balance sheet
871
64
935
Expenditures
(787
)
(269
)
(1,056
)
Currency translation and other
(79
)
(57
)
(136
)
Balance at September 30, 2018
$
36,337
$
31,044
$
67,381
All of the landfill facilities included in the above were active as of
September 30, 2018
. There were no significant charges (benefits) in
2018
resulting from changes in estimates for closure and post-closure liabilities.
New asset retirement obligations incurred during the first
nine
months of
2018
were discounted at the credit-adjusted risk-free rate of
5.66%
.
(11) REMEDIAL LIABILITIES
The changes to remedial liabilities for the
nine
months ended
September 30, 2018
were as follows (in thousands):
Remedial
Liabilities for
Landfill Sites
Remedial
Liabilities for
Inactive Sites
Remedial
Liabilities
(Including
Superfund) for
Non-Landfill
Operations
Total
Balance at January 1, 2018
$
1,800
$
65,342
$
57,326
$
124,468
Accretion
64
2,074
1,395
3,533
Changes in estimates recorded to statement of operations
—
(56
)
(645
)
(701
)
Expenditures
(35
)
(2,911
)
(3,236
)
(6,182
)
Currency translation and other
—
892
(1,298
)
(406
)
Balance at September 30, 2018
$
1,829
$
65,341
$
53,542
$
120,712
In the
nine
months ended
September 30, 2018
, there were no significant charges (benefits) resulting from changes in estimates for remedial liabilities.
15
Table of Contents
(12) FINANCING ARRANGEMENTS
The following table is a summary of the Company’s financing arrangements (in thousands):
September 30, 2018
December 31, 2017
Senior secured Term Loan Agreement ("Term Loan Agreement")
$
7,535
$
4,000
Current portion of long-term obligations, at carrying value
$
7,535
$
4,000
Senior secured Term Loan Agreement due June 30, 2024
$
736,581
$
394,000
Senior unsecured notes, at 5.25%, due August 1, 2020 ("2020 Notes")
—
400,000
Senior unsecured notes, at 5.125%, due June 1, 2021 ("2021 Notes")
845,000
845,000
Revolving credit facility
50,000
—
Long-term obligations, at par
$
1,631,581
$
1,639,000
Unamortized debt issuance costs and premium, net
(15,425
)
(13,463
)
Long-term obligations, at carrying value
$
1,616,156
$
1,625,537
Total current and long-term obligations, at carrying value
$
1,623,691
$
1,629,537
Financing Activities
On April 17, 2018, the Company, and substantially all of the Company's domestic subsidiaries as guarantors, entered into the first amendment (“First Amendment”) of the Term Loan Agreement. The First Amendment reduced the applicable interest rate margin for the Company’s initial term loans (the "Term Loans") outstanding under the Term Loan Agreement by 25 basis points for both Eurocurrency borrowings and base rate borrowings. After giving effect to the repricing, the applicable interest rate margins for the Term Loans are
1.75%
for Eurocurrency borrowings and
0.75%
for base rate borrowings.
On July 19, 2018, the Company, and substantially all of the Company’s domestic subsidiaries as guarantors, entered into an Incremental Facility Amendment (the “Incremental Facility Amendment”) to the Company’s Term Loan Agreement. The Incremental Facility Amendment increased the principal amount of the Term Loans outstanding under the Term Loan Agreement by
$350.0 million
. Term Loans under the Term Loan Agreement will mature on June 30, 2024 and may be prepaid at any time without premium or penalty other than customary breakage costs with respect to Eurodollar based loans or if the Company engages in certain repricing transactions before January 19, 2019, in which event a
1.0%
prepayment premium would be due. The Company’s obligations under the Term Loan Agreement are guaranteed by all of the Company’s domestic restricted subsidiaries and secured by liens on substantially all of the assets of the Company and the guarantors.
Concurrently with the closing on July 19, 2018 of the Incremental Facility Amendment, the Company purchased
$322.0 million
aggregate principal of the 2020 Notes. The total amount paid in purchasing the 2020 Notes was
$330.9
million including
$7.9 million
of accrued interest. On August 1, 2018, the Company redeemed the remaining
$78.0 million
of outstanding 2020 Notes.
At
September 30, 2018
and
December 31, 2017
, the fair value of the Term Loans was
$746.0 million
and
$400.5 million
, respectively, based on quoted market prices or other available market data. At
September 30, 2018
and
December 31, 2017
, the fair value of the Company's 2021 Notes was
$846.1 million
and
$855.7 million
, respectively, based on quoted market prices for the instrument. The fair values of the Term Loans, 2020 Notes and 2021 Notes are considered Level 2 measures according to the fair value hierarchy.
The Company also maintains a
$400.0 million
revolving credit facility under which in connection with the redemption of the
$78.0 million
of 2020 Notes, the Company borrowed
$50.0 million
. At
September 30, 2018
, approximately
$194.4 million
was available to borrow and outstanding letters of credit were
$130.0 million
. At
December 31, 2017
,
$217.8 million
was available to borrow and outstanding letters of credit were
$134.1 million
.
16
Table of Contents
Cash Flow Hedge
The Company’s strategy to hedge against fluctuations in variable interest rates involves entering into interest rate derivative agreements to hedge against adverse movements in interest rates. For interest rate derivatives deemed to be effective cash flow hedges, the change in fair value is recorded in stockholders’ equity as a component of accumulated other comprehensive loss and included in interest expense at the same time as interest expense is affected by the hedged transaction. Differences paid or received over the life of the agreements are recorded as additions to or reductions of interest expense on the underlying debt.
Although the interest rate on all
$744.1 million
aggregate principal amount of Term Loans which were outstanding on September 30, 2018 is variable under the Term Loan Agreement, the Company has effectively fixed the interest rate on the first
$350.0 million
aggregate principal amount of the Term Loans outstanding by entering into interest rate swap agreements with a notional amount of
$350.0 million
. Under the terms of the interest rate swap agreements, the Company receives interest based on the 1-month LIBOR index and pays interest at a weighted average rate of approximately
2.92%
. When combined with the
1.75%
interest rate margin for Eurocurrency borrowings, the effective annual interest rate on such
$350.0 million
aggregate principal amount of Term Loans is therefore approximately
4.67%
.
The Company recognizes derivative instruments as either assets or liabilities on the balance sheet at fair value. No ineffectiveness has been identified on these swaps and, therefore, all unrealized changes in fair value are recorded in accumulated other comprehensive loss. Amounts are reclassified from accumulated other comprehensive loss into interest expense on the Statement of Operations in the same period or periods during which the hedged transaction affects earnings.
As of September 30, 2018, we have recorded a derivative liability with a fair value of
$0.3 million
within accrued expenses in connection with these cash flow hedges.
The fair value of the interest rate swaps included in the Level 2 tier of the fair value hierarchy is calculated using discounted cash flow valuation methodologies based upon the one month LIBOR yield curves that are observable at commonly quoted intervals for the full term of the swaps.
(13) EARNINGS PER SHARE
The following are computations of basic and diluted earnings per share (in thousands except for per share amounts):
Three Months Ended
Nine Months Ended
September 30,
September 30,
2018
2017
2018
2017
Numerator for basic and diluted earnings per share:
Net income
$
31,089
$
12,058
$
49,205
$
16,545
Denominator:
Basic shares outstanding
56,059
57,033
56,222
57,149
Dilutive effect of equity-based compensation awards
232
162
138
131
Dilutive shares outstanding
56,291
57,195
56,360
57,280
Basic income per share:
$
0.55
$
0.21
$
0.88
$
0.29
Diluted income per share:
$
0.55
$
0.21
$
0.87
$
0.29
For the
three
months ended
September 30, 2018
and
September 30, 2017
, the dilutive effect of all then outstanding restricted stock and performance awards is included in the EPS calculation above except for
304,644
and
301,300
, respectively, of performance stock awards for which the performance criteria were not attained at that time and
6,565
and
3,724
, respectively, of restricted stock awards which were antidilutive at that time.
For the
nine
months ended
September 30, 2018
and
September 30, 2017
, the dilutive effect of all then outstanding restricted stock and performance awards is included in the EPS calculation above except for
304,644
and
301,300
, respectively, of performance stock awards for which the performance criteria were not attained at that time and
91,743
and
19,485
, respectively, of restricted stock awards which were antidilutive at that time.
17
Table of Contents
(14) ACCUMULATED OTHER COMPREHENSIVE LOSS
The changes in accumulated other comprehensive loss by component and related tax effects for the
nine
months ended
September 30, 2018
were as follows (in thousands):
Foreign Currency Translation
Unrealized Losses on Available-For-Sale Securities
Unrealized Loss on Interest Rate Hedge
Unfunded Pension Liability
Total
Balance at January 1, 2018
$
(170,575
)
$
(146
)
$
—
$
(1,686
)
$
(172,407
)
Other comprehensive loss before tax effects
(17,259
)
(1,043
)
(310
)
—
(18,612
)
Tax effects
5,609
(95
)
—
—
5,514
Other comprehensive loss
$
(11,650
)
$
(1,138
)
$
(310
)
$
—
$
(13,098
)
Balance at September 30, 2018
$
(182,225
)
$
(1,284
)
$
(310
)
$
(1,686
)
$
(185,505
)
(15) STOCK-BASED COMPENSATION
Total stock-based compensation cost charged to selling, general and administrative expenses for the
three
and
nine
months ended
September 30, 2018
was
$4.1 million
and
$10.7 million
, respectively. Total stock-based compensation cost charged to selling, general and administrative expenses for the
three
and
nine
months ended
September 30, 2017
was
$4.0 million
and
$9.2 million
, respectively. The total income tax benefit recognized in the consolidated statements of operations from stock-based compensation was
$0.8 million
and
$2.0 million
for the
three
and
nine
months ended
September 30, 2018
, respectively. The total income tax benefit recognized in the consolidated statements of operations from stock-based compensation was
$1.2 million
and
$2.7 million
for the
three
and
nine
months ended
September 30, 2017
, respectively.
Restricted Stock Awards
The following information relates to restricted stock awards that have been granted to employees and directors under the Company's equity incentive plans (the "Plans"). The restricted stock awards are not transferable until vested and the restrictions generally lapse upon the achievement of continued employment over a
three
-to-
five
-year period or service as a director until the following annual meeting of shareholders. The fair value of each restricted stock grant is based on the closing price of the Company's common stock on the date of grant and is amortized to expense over its vesting period.
The following table summarizes information about restricted stock awards for the
nine
months ended
September 30, 2018
:
Restricted Stock
Number of Shares
Weighted Average
Grant-Date
Fair Value
Balance at January 1, 2018
604,933
$
54.23
Granted
308,016
$
54.39
Vested
(172,946
)
$
54.61
Forfeited
(41,244
)
$
54.04
Balance at September 30, 2018
698,759
$
54.22
As of
September 30, 2018
, there was
$28.5 million
of total unrecognized compensation cost arising from restricted stock awards under the Company's Plans. This cost is expected to be recognized over a weighted average period of
2.6
years. The total fair value of restricted stock vested during the
three
and
nine
months ended
September 30, 2018
was
$1.1 million
and
$9.4 million
, respectively. The total fair value of restricted stock vested during the
three
and
nine
months ended
September 30, 2017
was
$0.5 million
and
$6.2 million
, respectively.
Performance Stock Awards
The following information relates to performance stock awards that have been granted to employees under the Company's Plans. Performance stock awards are subject to performance criteria established by the compensation committee of the Company's board of directors prior to or at the date of grant. The vesting of the performance stock awards is based on achieving such targets typically based on revenue, Adjusted EBITDA margin, Adjusted Free Cash Flow and Total Recordable Incident Rate. In addition, performance stock awards include continued service conditions. The fair value of each performance stock award is based on the
18
Table of Contents
closing price of the Company's common stock on the date of grant and is amortized to expense over the service period if achievement of performance measures is considered probable.
The following table summarizes information about performance stock awards for the
nine
months ended
September 30, 2018
:
Performance Stock
Number of Shares
Weighted Average
Grant-Date
Fair Value
Balance at January 1, 2018
190,129
$
55.63
Granted
171,584
$
55.71
Vested
(8,696
)
$
54.26
Forfeited
(27,181
)
$
55.43
Balance at September 30, 2018
325,836
$
55.73
As of
September 30, 2018
, there was
$2.1 million
of total unrecognized compensation cost arising from unvested performance stock awards deemed probable of vesting under the Company's Plans. No performance awards vested during the
three
months ended
September 30, 2018
. The total fair value of performance awards vested during the
nine
months ended
September 30, 2018
was
$0.5 million
. No performance awards vested during the
three
months ended
September 30, 2017
. The total fair value of performance awards vested during the
nine
months ended
September 30, 2017
was
$1.4 million
.
Common Stock Repurchases
On October 31, 2017, the Company's board of directors increased the size of the Company’s current share repurchase program from
$300 million
to
$600 million
. During the
three
and
nine
months ended
September 30, 2018
, the Company repurchased and retired a total of
0.1 million
shares and
0.6 million
shares, respectively, of the Company's common stock for a total cost of
$7.1 million
and
$33.6 million
, respectively. During the
three
and
nine
months ended
September 30, 2017
, the Company repurchased and retired a total of
0.2 million
and
0.5 million
, respectively, of the Company's common stock for a total cost of
$12.2 million
and
$24.5 million
, respectively. Through
September 30, 2018
, the Company has repurchased and retired a total of
5.4 million
shares of the Company's common stock for a total cost of
$282.4 million
under this program. As of
September 30, 2018
, an additional
$317.6 million
remained available for repurchase of shares under the current authorized program.
(16) COMMITMENTS AND CONTINGENCIES
Legal and Administrative Proceedings
The Company and its subsidiaries are subject to legal proceedings and claims arising in the ordinary course of business. Actions filed against the Company arise from commercial and employment-related claims including alleged class actions related to sales practices and wage and hour claims. The plaintiffs in these actions may be seeking damages or injunctive relief or both. These actions are in various jurisdictions and stages of proceedings, and some are covered in part by insurance. In addition, the Company’s waste management services operations are regulated by federal, state, provincial and local laws enacted to regulate discharge of materials into the environment, remediation of contaminated soil and groundwater or otherwise protect the environment. This ongoing regulation results in the Company frequently becoming a party to legal or administrative proceedings involving all levels of governmental authorities and other interested parties. The issues involved in such proceedings generally relate to alleged violations of existing permits and licenses or alleged responsibility under federal or state Superfund laws to remediate contamination at properties owned either by the Company or by other parties (“third party sites”) to which either the Company or the prior owners of certain of the Company’s facilities shipped wastes.
At
September 30, 2018
and
December 31, 2017
, the Company had recorded reserves of
$21.8 million
and
$19.3 million
, respectively, in the Company's financial statements for actual or probable liabilities related to the legal and administrative proceedings in which the Company was then involved, the principal of which are described below. At
September 30, 2018
and
December 31, 2017
, the Company also believed that it was reasonably possible that the amount of these potential liabilities could be as much as
$1.7 million
and
$1.8 million
more, respectively. The Company periodically adjusts the aggregate amount of these reserves when actual or probable liabilities are paid or otherwise discharged, new claims arise, or additional relevant information about existing or probable claims becomes available. As of
September 30, 2018
and
December 31, 2017
, the
$21.8 million
and
$19.3 million
, respectively, of reserves consisted of (i)
$17.0 million
and
$17.9 million
, respectively, related to pending legal or administrative proceedings, including Superfund liabilities, which were included in remedial liabilities on the consolidated balance sheets, and (ii)
$4.8 million
and
$1.4 million
, respectively, primarily related to federal, state and provincial enforcement actions, which were included in accrued expenses on the consolidated balance sheets.
19
Table of Contents
As of
September 30, 2018
, the principal legal and administrative proceedings in which the Company was involved, or which had been terminated during
2018
, were as follows:
Ville Mercier.
In September 2002, the Company acquired the stock of a subsidiary (the "Mercier Subsidiary") which owns a hazardous waste incinerator in Ville Mercier, Quebec (the "Mercier Facility"). The property adjacent to the Mercier Facility, which is also owned by the Mercier Subsidiary, is now contaminated as a result of actions dating back to 1968, when the Government of Quebec issued to a company unrelated to the Mercier Subsidiary
two
permits to dump organic liquids into lagoons on the property. In 1999, Ville Mercier and
three
neighboring municipalities filed separate legal proceedings against the Mercier Subsidiary and the Government of Quebec. In 2012, the municipalities amended their existing statement of claim to seek
$2.9 million
(CAD) in general damages and
$10.0 million
(CAD) in punitive damages, plus interest and costs, as well as injunctive relief. Both the Government of Quebec and the Company have filed summary judgment motions against the municipalities. The parties are currently attempting to negotiate a resolution and hearings on the motions have been delayed. In September 2007, the Quebec Minister of Sustainable Development, Environment and Parks issued a Notice pursuant to Section 115.1 of the Environment Quality Act, superseding Notices issued in 1992, which are the subject of the pending litigation. The more recent Notice notifies the Mercier Subsidiary that, if the Mercier Subsidiary does not take certain remedial measures at the site, the Minister intends to undertake those measures at the site and claim direct and indirect costs related to such measures. The Company has accrued for costs expected to be incurred relative to the resolution of this matter and believes this matter will not have future material effect on its financial position or results of operations.
Safety-Kleen Legal Proceedings.
On December 28, 2012, the Company acquired Safety-Kleen, Inc. ("Safety-Kleen") and thereby became subject to the legal proceedings in which Safety-Kleen was a party on that date. In addition to certain Superfund proceedings in which Safety-Kleen has been named as a potentially responsible party as described below under “Superfund Proceedings,” the principal such legal proceedings involving Safety-Kleen which were outstanding as of
September 30, 2018
were as follows:
Product Liability Cases.
Safety-Kleen has been named as a defendant in various lawsuits that are currently pending in various courts and jurisdictions throughout the United States, including approximately
63
proceedings (excluding cases which have been settled but not formally dismissed) as of
September 30, 2018
, wherein persons claim personal injury resulting from the use of Safety-Kleen's parts cleaning equipment or cleaning products. These proceedings typically involve allegations that the solvent used in Safety-Kleen's parts cleaning equipment contains contaminants and/or that Safety-Kleen's recycling process does not effectively remove the contaminants that become entrained in the solvent during their use. In addition, certain claimants assert that Safety-Kleen failed to warn adequately the product user of potential risks, including a historic failure to warn that solvent contains trace amounts of toxic or hazardous substances such as benzene.
Safety-Kleen maintains insurance that it believes will provide coverage for these product liability claims (over amounts accrued for self-insured retentions and deductibles in certain limited cases), except for punitive damages to the extent not insurable under state law or excluded from insurance coverage. Safety-Kleen also believes that these claims lack merit and has historically vigorously defended, and intends to continue to vigorously defend, itself and the safety of its products against all of these claims. Such matters are subject to many uncertainties and outcomes are not predictable with assurance. Consequently, Safety-Kleen is unable to ascertain the ultimate aggregate amount of monetary liability or financial impact with respect to these matters as of
September 30, 2018
. From January 1, 2018 to
September 30, 2018
,
six
product liability claims were settled or dismissed. Due to the nature of these claims and the related insurance, the Company did not incur any expense as Safety-Kleen's insurance provided coverage in full for all such claims. Safety-Kleen may be named in similar, additional lawsuits in the future, including claims for which insurance coverage may not be available.
Superfund Proceedings
The Company has been notified that either the Company (which, since December 28, 2012, includes Safety-Kleen) or the prior owners of certain of the Company's facilities for which the Company may have indemnification obligations have been identified as potentially responsible parties ("PRPs") or potential PRPs in connection with
128
sites which are subject to or are proposed to become subject to proceedings under federal or state Superfund laws. Of the
128
sites,
five
(including the BR Facility described below) involve facilities that are now owned or leased by the Company and
123
involve third party sites to which either the Company or the prior owners of certain of the Company’s facilities shipped wastes. Of the
123
third party sites,
30
are now settled,
16
are currently requiring expenditures on remediation and
77
are not currently requiring expenditures on remediation.
In connection with each site, the Company has estimated the extent, if any, to which it may be subject, either directly or as a result of any indemnification obligations, for cleanup and remediation costs, related legal and consulting costs associated with PRP investigations, settlements, and related legal and administrative proceedings. The amount of such actual and potential liability is inherently difficult to estimate because of, among other relevant factors, uncertainties as to the legal liability (if any) of the Company
20
Table of Contents
or the prior owners of certain of the Company's facilities to contribute a portion of the cleanup costs, the assumptions that must be made in calculating the estimated cost and timing of remediation, the identification of other PRPs and their respective capability and obligation to contribute to remediation efforts, and the existence and legal standing of indemnification agreements (if any) with prior owners, which may either benefit the Company or subject the Company to potential indemnification obligations. The Company believes its potential liability could exceed
$100,000
at
10
of the
123
third party sites.
BR Facility.
The Company acquired in 2002 a former hazardous waste incinerator and landfill in Baton Rouge (the "BR Facility"), for which operations had been previously discontinued by the prior owner. In September 2007, the Environmental Protection Agency (the "EPA") issued a special notice letter to the Company related to the Devil's Swamp Lake Site ("Devil's Swamp") in East Baton Rouge Parish, Louisiana. Devil's Swamp includes a lake located downstream of an outfall ditch where wastewater and storm water have been discharged, and Devil's Swamp is proposed to be included on the National Priorities List due to the presence of Contaminants of Concern ("COC") cited by the EPA. These COCs include substances of the kind found in wastewater and storm water discharged from the BR Facility in past operations. The EPA originally requested COC generators to submit a good faith offer to conduct a remedial investigation feasibility study directed towards the eventual remediation of the site. The Company has completed performing corrective actions at the BR Facility under an order issued by the Louisiana Department of Environmental Quality, and has also completed conducting the remedial investigation and feasibility study for Devil's Swamp under an order issued by the EPA. The Company cannot presently estimate the potential additional liability for the Devil's Swamp cleanup until a final remedy is selected by the EPA with issuance of a Record of Decision.
Third Party Sites.
Of the
123
third party sites at which the Company has been notified it is a PRP or potential PRP or may have indemnification obligations, Clean Harbors has an indemnification agreement at
11
of these sites with ChemWaste, a former subsidiary of Waste Management, Inc., and at
six
additional of these third party sites, Safety-Kleen has a similar indemnification agreement with McKesson Corporation. These agreements indemnify the Company (which now includes Safety-Kleen) with respect to any liability at the
17
sites for waste disposed prior to the Company's (or Safety-Kleen's) acquisition of the former subsidiaries of Waste Management and McKesson which had shipped wastes to those sites. Accordingly, Waste Management or McKesson are paying all costs of defending those subsidiaries in those
17
cases, including legal fees and settlement costs. However, there can be no guarantee that the Company's ultimate liabilities for those sites will not exceed the amount recorded or that indemnities applicable to any of these sites will be available to pay all or a portion of related costs. Except for the indemnification agreements which the Company holds from ChemWaste, McKesson and one other entity, the Company does not have an indemnity agreement with respect to any of the
123
third party sites discussed above.
Federal, State and Provincial Enforcement Actions
From time to time, the Company pays fines or penalties in regulatory proceedings relating primarily to waste treatment, storage or disposal facilities. As of
September 30, 2018
and
December 31, 2017
, there were
six
and
five
, respectively, proceedings for which the Company reasonably believes that the sanctions could equal or exceed
$100,000
. The Company believes that the fines or other penalties in these or any of the other regulatory proceedings will, individually or in the aggregate, not have a material effect on its financial condition, results of operations or cash flows.
(17) INCOME TAXES
The Company records a tax provision or benefit on an interim basis using an estimated annual effective tax rate. This rate is applied to the current period ordinary income or loss to determine the income tax provision or benefit allocated to the interim period. Losses from jurisdictions for which no benefit can be recognized and the income tax effects of unusual or infrequent items are excluded from the estimated annual effective tax rate and are recognized in the impacted interim period. The estimated annual effective tax rate may be significantly impacted by projected earnings mix by tax jurisdiction. Adjustments to the estimated annual effective income tax rate are recognized in the period when such estimates are revised.
The Company’s effective tax rate for the
three
and
nine
months ended
September 30, 2018
was
26.6%
and
36.3%
compared to
51.0%
and
69.9%
for the same periods in
2017
. The decrease in the effective tax rate for the three months ended September 30, 2018 was primarily attributable to a lower federal tax rate, a decrease in unrecognized tax benefits and the recording of tax benefits for prior period returns recorded as a discrete item in the quarter. The variations in the effective income tax rates for the
nine
months ended
September 30, 2018
and the
three
and
nine
months ended
September 30, 2017
, as compared to more customary relationships between pre-tax income and the provision for income taxes, were primarily due to not recognizing income tax benefits from current operating losses related to certain Canadian entities during these periods.
On December 22, 2017, the “Tax Cuts and Jobs Act” (the “Tax Act”) was signed into law, making significant changes to the federal tax law. Changes include, but are not limited to, a corporate tax rate decrease from 35% to 21% effective for tax years beginning after December 31, 2017, the transition of U.S. international taxation from a worldwide tax system to a territorial tax
21
Table of Contents
system, and a one-time transition tax on the mandatory deemed repatriation of cumulative foreign earnings as of December 31, 2017. The Company recognized its best estimate of the income tax effects of the 2017 Tax Act in the financial statements included in its 2017 Annual Report on Form 10-K in accordance with Staff Accounting Bulletin No. 118, which provides SEC staff guidance for the application of ASC Topic 740, Income Taxes, in the reporting period in which the 2017 Tax Act was signed into law. During the three and nine months ended September 30, 2018, the Company did not recognize any changes to the provisional amounts recorded in its 2017 Annual Report on Form 10-K in connection with the 2017 Tax Act. The Company is continuing to evaluate the impact of the Tax Act on its business and the consolidated financial statements and will make any adjustments to its provisional amounts in subsequent reporting periods upon obtaining, preparing or analyzing additional information affecting the income tax effects initially reported as a provisional amount. Any subsequent adjustment to these amounts will be recorded to tax expense in the fourth quarter of 2018 when the analysis will be completed, but the adjustment (if any) is not expected to be material.
As of
September 30, 2018
and
December 31, 2017
, the Company had recorded
$4.2 million
and
$5.1 million
, respectively, of liabilities for unrecognized tax benefits and
$0.8 million
and
$0.9 million
of interest, respectively. The net decrease to the liability of $0.9 was related to the release of unrecognized tax benefits due to expiring statute of limitations.
Due to expiring statute of limitation periods, the Company believes that total unrecognized tax benefits will decrease by
$0.6 million
within the next 12 months.
(18) SEGMENT REPORTING
Segment reporting is prepared on the same basis that the Company's chief executive officer, who is the Company's chief operating decision maker, manages the business, makes operating decisions and assesses performance. During the first quarter of fiscal year 2018, certain of the Company's businesses undertook a reorganization which included changes to the underlying business and management structures. The reorganization resulted in combining the Environmental Services businesses from an operational and management perspective and is expected to deepen customer relationships and allow for efficiencies across the Company's operations through the sharing of resources, namely labor and equipment which will reduce third party spend and promote the cross selling of such business offerings. In connection with this reorganization, the Company’s chief operating decision maker also requested changes in the information that he regularly reviews for purposes of allocating resources and assessing performance. These changes required a reconsideration of the Company’s operating segments in the first quarter of 2018 and resulted in a change in the Company’s assessment of its operating segments. Upon reconsideration of the identification of the Company’s operating segments, the Company concluded that there are now
two
operating segments for disclosure in accordance with ASC 280
Segment reporting;
(i) the Environmental Services segment which consists of the Company’s historical Technical Services, Industrial Services, Field Services and Oil, Gas and Lodging businesses and (ii) the Safety-Kleen segment.
Third-party revenue is revenue billed to outside customers by a particular segment. Direct revenue is revenue allocated to the segment providing the product or service. Intersegment revenues represent the sharing of third-party revenues among the segments based on products and services provided by each segment as if the products and services were sold directly to the third-party. The intersegment revenues are shown net. The negative intersegment revenues are due to more transfers out of customer revenues to other segments than transfers in of customer revenues from other segments. The operations not managed through the Company’s operating segments described above are recorded as “Corporate Items.” Corporate Items revenues consist of two different operations for which the revenues are insignificant. Corporate Items cost of revenues represents certain central services that are not allocated to the Company's operating segments for internal reporting purposes. Corporate Items selling, general and administrative expenses include typical corporate items such as legal, accounting and other items of a general corporate nature that are not allocated to the Company’s operating segments.
The following table reconciles third party revenues to direct revenues for the three and
nine
months ended
September 30, 2018
and
2017
(in thousands):
For the Three Months Ended September 30, 2018
For the Three Months Ended September 30, 2017
Third party revenues
Intersegment revenues, net
Corporate Items, net
Direct revenues
Third party revenues
Intersegment revenues, net
Corporate Items, net
Direct revenues
Environmental Services
$
508,813
$
33,022
$
1,145
$
542,980
$
440,163
$
31,757
$
761
$
472,681
Safety-Kleen
333,901
(33,022
)
6
300,885
315,028
(31,757
)
3
283,274
Corporate Items
467
—
(1,151
)
(684
)
655
—
(764
)
(109
)
Total
$
843,181
$
—
$
—
$
843,181
$
755,846
$
—
$
—
$
755,846
22
Table of Contents
For the Nine Months Ended September 30, 2018
For the Nine Months Ended September 30, 2017
Third party revenues
Intersegment revenues, net
Corporate Items, net
Direct revenues
Third party revenues
Intersegment revenues, net
Corporate Items, net
Direct revenues
Environmental Services
$
1,468,417
$
99,278
$
2,546
$
1,570,241
$
1,285,701
$
95,465
$
2,001
$
1,383,167
Safety-Kleen
972,534
(99,278
)
28
873,284
910,885
(95,465
)
4
815,424
Corporate Items
1,148
—
(2,574
)
(1,426
)
989
—
(2,005
)
(1,016
)
Total
$
2,442,099
$
—
$
—
$
2,442,099
$
2,197,575
$
—
$
—
$
2,197,575
The primary financial measure by which the Company evaluates the performance of its segments is "Adjusted EBITDA" which consists of net income plus accretion of environmental liabilities, depreciation and amortization, interest expense, net, loss on early extinguishment of debt, provision for income taxes and excludes loss (gain) on sale of business and other expense, net. Transactions between the segments are accounted for at the Company’s best estimate based on similar transactions with outside customers.
The following table presents Adjusted EBITDA information used by management by reported segment (in thousands):
For the Three Months Ended
For the Nine Months Ended
September 30,
September 30,
2018
2017
2018
2017
Adjusted EBITDA:
Environmental Services
$
102,419
$
86,505
$
273,035
$
241,527
Safety-Kleen
79,502
70,305
214,455
182,954
Corporate Items
(40,644
)
(33,811
)
(118,387
)
(100,656
)
Total
$
141,277
$
122,999
$
369,103
$
323,825
Reconciliation to Consolidated Statements of Operations:
Accretion of environmental liabilities
2,450
2,347
7,328
7,053
Depreciation and amortization
73,082
72,989
220,686
216,932
Income from operations
65,745
47,663
141,089
99,840
Other expense, net
996
432
449
2,814
Loss on early extinguishment of debt
2,469
1,846
2,469
7,891
Loss (gain) on sale of business
—
77
—
(31,645
)
Interest expense, net of interest income
19,916
20,675
60,955
65,743
Income before provision for income taxes
$
42,364
$
24,633
$
77,216
$
55,037
The following table presents certain assets by reportable segment and in the aggregate (in thousands):
September 30, 2018
Environmental
Services
Safety-Kleen
Corporate
Items
Totals
Property, plant and equipment, net
$
997,708
$
558,550
$
58,171
$
1,614,429
Goodwill
204,760
309,342
—
514,102
Permits and other intangibles, net
96,175
355,180
—
451,355
Total assets
$
1,714,209
$
1,445,995
$
614,125
$
3,774,329
December 31, 2017
Environmental
Services
Safety-Kleen
Corporate
Items
Totals
Property, plant and equipment, net
$
927,139
$
582,162
$
78,064
$
1,587,365
Goodwill
172,386
306,137
—
478,523
Permits and other intangibles, net
97,519
371,609
—
469,128
Total assets
$
1,541,241
$
1,471,291
$
694,038
$
3,706,570
23
Table of Contents
The following table presents total assets by geographical area (in thousands):
September 30, 2018
December 31, 2017
United States
$
3,090,011
$
2,985,394
Canada
684,144
721,176
Other foreign
174
—
Total
$
3,774,329
$
3,706,570
(19) GUARANTOR AND NON-GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION
The previously outstanding 2020 Notes and the 2021 Notes (collectively, the "Senior Unsecured Notes") and the Company's obligations under its Term Loan Agreement are guaranteed by substantially all of the Company’s subsidiaries organized in the United States. Each guarantor is a
100%
owned subsidiary of Clean Harbors, Inc. and its guarantee is both full and unconditional and joint and several. The guarantees are, however, subject to customary release provisions under which, in particular, the guarantee of any domestic restricted subsidiary will be released if the Company sells such subsidiary to an unrelated third party in accordance with the terms of the indentures which govern the Senior Unsecured Notes and of the Term Loan Agreement. The Senior Unsecured Notes and the Company's obligations under its Term Loan Agreement are not guaranteed by the Company’s subsidiaries organized outside the United States. The following supplemental condensed consolidating financial information for the parent company, the guarantor subsidiaries and the non-guarantor subsidiaries, respectively, is presented in conformity with the requirements of Rule 3-10 of SEC Regulation S-X (“Rule 3-10”).
Following is the condensed consolidating balance sheet at
September 30, 2018
(in thousands):
Clean
Harbors, Inc.
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Consolidating
Adjustments
Total
Assets:
Cash and cash equivalents
$
52,158
$
105,518
$
57,821
$
—
$
215,497
Short-term marketable securities
368
—
37,012
—
37,380
Intercompany receivables
256,615
667,371
51,517
(975,503
)
—
Accounts receivable, net
—
511,333
97,312
—
608,645
Other current assets
—
264,204
53,281
(2,186
)
315,299
Property, plant and equipment, net
—
1,251,472
362,957
—
1,614,429
Investments in subsidiaries
3,185,768
599,352
—
(3,785,120
)
—
Intercompany debt receivable
—
15,491
21,000
(36,491
)
—
Goodwill
—
453,052
61,050
—
514,102
Permits and other intangibles, net
—
398,117
53,238
—
451,355
Other long-term assets
1,720
13,055
2,844
3
17,622
Total assets
$
3,496,629
$
4,278,965
$
798,032
$
(4,799,297
)
$
3,774,329
Liabilities and Stockholders’ Equity:
Current liabilities
$
22,515
$
428,273
$
127,698
$
(2,186
)
$
576,300
Intercompany payables
660,634
306,805
8,064
(975,503
)
—
Closure, post-closure and remedial liabilities, net
—
145,795
17,042
—
162,837
Long-term obligations, net
1,616,156
—
—
—
1,616,156
Intercompany debt payable
—
21,000
15,491
(36,491
)
—
Other long-term liabilities
—
200,278
21,431
3
221,712
Total liabilities
2,299,305
1,102,151
189,726
(1,014,177
)
2,577,005
Stockholders’ equity
1,197,324
3,176,814
608,306
(3,785,120
)
1,197,324
Total liabilities and stockholders’ equity
$
3,496,629
$
4,278,965
$
798,032
$
(4,799,297
)
$
3,774,329
24
Table of Contents
Following is the condensed consolidating balance sheet at
December 31, 2017
(in thousands):
Clean
Harbors, Inc.
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Consolidating
Adjustments
Total
Assets:
Cash and cash equivalents
$
51,638
$
207,777
$
59,984
$
—
$
319,399
Short-term marketable securities
—
—
38,179
—
38,179
Intercompany receivables
238,339
590,100
52,909
(881,348
)
—
Accounts receivable, net
—
433,042
95,882
—
528,924
Other current assets
897
233,602
52,947
(19,892
)
267,554
Property, plant and equipment, net
—
1,174,975
412,390
—
1,587,365
Investments in subsidiaries
3,112,547
569,568
—
(3,682,115
)
—
Intercompany debt receivable
—
92,530
21,000
(113,530
)
—
Goodwill
—
415,641
62,882
—
478,523
Permits and other intangibles, net
—
408,655
60,473
—
469,128
Other long-term assets
2,084
12,064
3,350
—
17,498
Total assets
$
3,405,505
$
4,137,954
$
859,996
$
(4,696,885
)
$
3,706,570
Liabilities and Stockholders’ Equity:
Current liabilities
$
16,954
$
371,135
$
135,620
$
(19,892
)
$
503,817
Intercompany payables
574,812
289,531
17,005
(881,348
)
—
Closure, post-closure and remedial liabilities, net
—
148,872
16,851
—
165,723
Long-term obligations, net
1,625,537
—
—
—
1,625,537
Intercompany debt payable
—
21,000
92,530
(113,530
)
—
Other long-term liabilities
—
201,086
22,205
—
223,291
Total liabilities
2,217,303
1,031,624
284,211
(1,014,770
)
2,518,368
Stockholders’ equity
1,188,202
3,106,330
575,785
(3,682,115
)
1,188,202
Total liabilities and stockholders’ equity
$
3,405,505
$
4,137,954
$
859,996
$
(4,696,885
)
$
3,706,570
25
Table of Contents
Following is the consolidating statement of operations for the
three
months ended
September 30, 2018
(in thousands):
Clean
Harbors, Inc.
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Consolidating
Adjustments
Total
Revenues
Service revenues
$
—
$
547,997
$
152,007
$
(14,821
)
$
685,183
Product revenues
—
140,757
20,652
(3,411
)
157,998
Total revenues
—
688,754
172,659
(18,232
)
843,181
Cost of revenues (exclusive of items shown separately below)
Service cost of revenues
—
359,703
119,730
(14,821
)
464,612
Product cost of revenues
—
109,009
10,475
(3,411
)
116,073
Total cost of revenues
—
468,712
130,205
(18,232
)
580,685
Selling, general and administrative expenses
118
101,703
19,398
—
121,219
Accretion of environmental liabilities
—
2,199
251
—
2,450
Depreciation and amortization
—
53,764
19,318
—
73,082
(Loss) income from operations
(118
)
62,376
3,487
—
65,745
Other expense, net
—
(609
)
(387
)
—
(996
)
Loss on early extinguishment of debt
(2,469
)
—
—
—
(2,469
)
Interest (expense) income, net
(20,303
)
195
192
—
(19,916
)
Equity in earnings of subsidiaries, net of taxes
47,570
260
—
(47,830
)
—
Intercompany interest income (expense)
—
199
(199
)
—
—
Income before (benefit) provision for income taxes
24,680
62,421
3,093
(47,830
)
42,364
(Benefit) provision for income taxes
(6,409
)
15,543
2,141
—
11,275
Net income
31,089
46,878
952
(47,830
)
31,089
Other comprehensive income
8,590
8,590
—
(8,590
)
8,590
Comprehensive income
$
39,679
$
55,468
$
952
$
(56,420
)
$
39,679
26
Table of Contents
Following is the consolidating statement of operations for the
three
months ended
September 30, 2017
(in thousands):
Clean
Harbors, Inc.
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Consolidating
Adjustments
Total
Revenues
Service revenues
$
—
$
473,428
$
152,997
$
(14,073
)
$
612,352
Product revenues
—
127,355
19,435
(3,296
)
143,494
Total revenues
—
600,783
172,432
(17,369
)
755,846
Cost of revenues (exclusive of items shown separately below)
Service cost of revenues
—
306,291
120,151
(14,073
)
412,369
Product cost of revenues
—
97,353
13,169
(3,296
)
107,226
Total cost of revenues
—
403,644
133,320
(17,369
)
519,595
Selling, general and administrative expenses
19
92,299
20,934
—
113,252
Accretion of environmental liabilities
—
2,092
255
—
2,347
Depreciation and amortization
—
50,917
22,072
—
72,989
(Loss) income from operations
(19
)
51,831
(4,149
)
—
47,663
Other expense, net
—
(305
)
(127
)
—
(432
)
Loss on early extinguishment of debt
(1,846
)
—
—
—
(1,846
)
Loss on sale of business
—
(77
)
—
—
(77
)
Interest (expense) income, net
(21,135
)
517
(57
)
—
(20,675
)
Equity in earnings of subsidiaries, net of taxes
25,858
(5,620
)
—
(20,238
)
—
Intercompany interest income (expense)
—
1,372
(1,372
)
—
—
Income (loss) before (benefit) provision for income taxes
2,858
47,718
(5,705
)
(20,238
)
24,633
(Benefit) provision for income taxes
(9,200
)
20,824
951
—
12,575
Net income (loss)
12,058
26,894
(6,656
)
(20,238
)
12,058
Other comprehensive income
23,709
23,709
20,263
(43,972
)
23,709
Comprehensive income
$
35,767
$
50,603
$
13,607
$
(64,210
)
$
35,767
27
Table of Contents
Following is the consolidating statement of operations for the
nine
months ended
September 30, 2018
(in thousands):
Clean
Harbors, Inc.
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Consolidating
Adjustments
Total
Revenues
Service revenues
$
—
$
1,574,001
$
469,843
$
(42,163
)
$
2,001,681
Product revenues
—
400,230
49,465
(9,277
)
440,418
Total revenues
—
1,974,231
519,308
(51,440
)
2,442,099
Cost of revenues (exclusive of items shown separately below)
Service cost of revenues
—
1,049,527
378,320
(42,163
)
1,385,684
Product cost of revenues
—
306,489
27,798
(9,277
)
325,010
Total cost of revenues
—
1,356,016
406,118
(51,440
)
1,710,694
Selling, general and administrative expenses
286
300,568
61,448
—
362,302
Accretion of environmental liabilities
—
6,569
759
—
7,328
Depreciation and amortization
—
160,332
60,354
—
220,686
(Loss) income from operations
(286
)
150,746
(9,371
)
—
141,089
Other expense, net
—
(425
)
(24
)
—
(449
)
Loss on early extinguishment of debt
(2,469
)
—
—
—
(2,469
)
Interest (expense) income, net
(62,518
)
938
625
—
(60,955
)
Equity in earnings of subsidiaries, net of taxes
96,202
(17,572
)
—
(78,630
)
—
Intercompany interest income (expense)
—
2,644
(2,644
)
—
—
Income (loss) before (benefit) provision for income taxes
30,929
136,331
(11,414
)
(78,630
)
77,216
(Benefit) provision for income taxes
(18,276
)
42,872
3,415
—
28,011
Net income (loss)
49,205
93,459
(14,829
)
(78,630
)
49,205
Other comprehensive loss
(13,098
)
(13,098
)
(24,442
)
37,540
(13,098
)
Comprehensive income (loss)
$
36,107
$
80,361
$
(39,271
)
$
(41,090
)
$
36,107
28
Table of Contents
Following is the consolidating statement of operations for the
nine
months ended
September 30, 2017
(in thousands):
Clean
Harbors, Inc.
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Consolidating
Adjustments
Total
Revenues
Service revenues
$
—
$
1,391,534
$
431,992
$
(40,020
)
$
1,783,506
Product revenues
—
369,864
53,496
(9,291
)
414,069
Total revenues
—
1,761,398
485,488
(49,311
)
2,197,575
Cost of revenues (exclusive of items shown separately below)
Service cost of revenues
—
907,396
348,436
(40,020
)
1,215,812
Product cost of revenues
—
292,503
36,959
(9,291
)
320,171
Total cost of revenues
—
1,199,899
385,395
(49,311
)
1,535,983
Selling, general and administrative expenses
70
276,974
60,723
—
337,767
Accretion of environmental liabilities
—
6,328
725
—
7,053
Depreciation and amortization
—
154,754
62,178
—
216,932
(Loss) income from operations
(70
)
123,443
(23,533
)
—
99,840
Other expense, net
(222
)
(2,100
)
(492
)
—
(2,814
)
Loss on early extinguishment of debt
(7,891
)
—
—
—
(7,891
)
Gain on sale of business
—
31,645
—
—
31,645
Interest (expense) income, net
(66,408
)
876
(211
)
—
(65,743
)
Equity in earnings of subsidiaries, net of taxes
61,388
(32,776
)
—
(28,612
)
—
Intercompany interest income (expense)
—
3,937
(3,937
)
—
—
(Loss) income before (benefit) provision for income taxes
(13,203
)
125,025
(28,173
)
(28,612
)
55,037
(Benefit) provision for income taxes
(29,748
)
62,442
5,798
—
38,492
Net income (loss)
16,545
62,583
(33,971
)
(28,612
)
16,545
Other comprehensive income
44,858
44,858
38,132
(82,990
)
44,858
Comprehensive income
$
61,403
$
107,441
$
4,161
$
(111,602
)
$
61,403
29
Table of Contents
Following is the condensed consolidating statement of cash flows for the
nine
months ended
September 30, 2018
(in thousands):
Clean
Harbors, Inc.
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Consolidating Adjustments
Total
Net cash from operating activities
$
8,877
$
216,369
$
21,969
$
—
$
247,215
Cash flows used in investing activities:
Additions to property, plant and equipment
—
(125,098
)
(25,624
)
—
(150,722
)
Proceeds from sale and disposal of fixed assets
—
3,788
2,323
—
6,111
Acquisitions, net of cash acquired
—
(151,023
)
—
—
(151,023
)
Additions to intangible assets, including costs to obtain or renew permits
—
(3,262
)
(238
)
—
(3,500
)
Proceeds from sale of available-for-sale securities
—
—
20,123
—
20,123
Purchases of available-for-sale securities
(1,450
)
—
(19,021
)
—
(20,471
)
Intercompany
—
(40,031
)
—
40,031
—
Net cash used in investing activities
(1,450
)
(315,626
)
(22,437
)
40,031
(299,482
)
Cash flows used in financing activities:
Change in uncashed checks
—
(3,002
)
(474
)
—
(3,476
)
Tax payments related to withholdings on vested restricted stock
(2,566
)
—
—
—
(2,566
)
Repurchases of common stock
(33,581
)
—
—
—
(33,581
)
Deferred financing costs paid
(3,938
)
—
—
—
(3,938
)
Premiums paid on early extinguishment of debt
(1,219
)
—
—
—
(1,219
)
Principal payment on debt
(403,884
)
—
—
—
(403,884
)
Issuance of senior secured notes, net of discount
348,250
—
—
—
348,250
Borrowing from revolving credit facility
50,000
—
—
—
50,000
Intercompany
40,031
—
—
(40,031
)
—
Net cash used in financing activities
(6,907
)
(3,002
)
(474
)
(40,031
)
(50,414
)
Effect of exchange rate change on cash
—
—
(1,221
)
—
(1,221
)
Increase (decrease) in cash and cash equivalents
520
(102,259
)
(2,163
)
—
(103,902
)
Cash and cash equivalents, beginning of period
51,638
207,777
59,984
—
319,399
Cash and cash equivalents, end of period
$
52,158
$
105,518
$
57,821
$
—
$
215,497
30
Table of Contents
Following is the condensed consolidating statement of cash flows for the
nine
months ended
September 30, 2017
(in thousands):
Clean
Harbors, Inc.
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Consolidating Adjustments
Total
Net cash from operating activities
$
16,196
$
169,715
$
35,558
$
—
$
221,469
Cash flows from (used in) investing activities:
Additions to property, plant and equipment
—
(105,564
)
(22,172
)
—
(127,736
)
Proceeds from sale and disposal of fixed assets
—
1,625
3,750
—
5,375
Acquisitions, net of cash acquired
—
(11,427
)
(33,005
)
—
(44,432
)
Proceeds from sale of business, net of transactional costs
—
46,158
181
—
46,339
Additions to intangible assets, including costs to obtain or renew permits
—
(1,018
)
(330
)
—
(1,348
)
Proceeds from sale of available-for-sale securities
376
—
—
—
376
Intercompany
—
(27,740
)
—
27,740
—
Intercompany debt
—
—
3,701
(3,701
)
—
Net cash from (used in) investing activities
376
(97,966
)
(47,875
)
24,039
(121,426
)
Cash flows used in financing activities:
Change in uncashed checks
—
(6,140
)
(2,517
)
—
(8,657
)
Proceeds from exercise of stock options
46
—
—
—
46
Tax payments related to withholdings on vested restricted stock
(2,321
)
—
—
—
(2,321
)
Repurchases of common stock
(24,465
)
—
—
—
(24,465
)
Deferred financing costs paid
(5,746
)
—
—
—
(5,746
)
Premiums paid on early extinguishment of debt
(6,028
)
—
—
—
(6,028
)
Principal payment on debt
(401,000
)
—
—
—
(401,000
)
Issuance of senior secured notes, net of discount
399,000
—
—
—
399,000
Intercompany
27,740
—
—
(27,740
)
—
Intercompany debt
(3,701
)
—
—
3,701
—
Net cash used in financing activities
(16,475
)
(6,140
)
(2,517
)
(24,039
)
(49,171
)
Effect of exchange rate change on cash
—
—
3,789
—
3,789
Increase (decrease) in cash and cash equivalents
97
65,609
(11,045
)
—
54,661
Cash and cash equivalents, beginning of period
51,417
155,943
99,637
—
306,997
Cash and cash equivalents, end of period
$
51,514
$
221,552
$
88,592
$
—
$
361,658
31
Table of Contents
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements
In addition to historical information, this Quarterly Report on Form 10-Q contains forward-looking statements, which are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “plans to,” “estimates,” “projects,” or similar expressions. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those reflected in these forward-looking statements. Factors that might cause such a difference include, but are not limited to, those discussed under Item 1A, “Risk Factors,” in our Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 28, 2018, under Item 1A, “Risk Factors,” included in Part II—Other Information in this report, and in other documents we file from time to time with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management’s opinions only as of the date hereof. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements.
Overview
We are North America’s leading provider of environmental, energy and industrial services. We believe we operate, in the aggregate, the largest number of hazardous waste incinerators, landfills and treatment, storage and disposal facilities ("TSDFs") in North America. We serve a diverse customer base, including Fortune 500 companies, across the chemical, energy, manufacturing and additional markets, as well as numerous government agencies. These customers rely on us to deliver a broad range of services including but not limited to end-to-end hazardous waste management, emergency response, industrial cleaning and maintenance, and recycling services. We are also the largest re-refiner and recycler of used oil in the world and the largest provider of parts cleaning and related environmental services to commercial, industrial and automotive customers in North America.
During the first quarter of fiscal year 2018, certain of our businesses undertook a reorganization which included changes to the underlying business and management structures. The reorganization resulted in combining the Environmental Services businesses from an operational and management perspective and is expected to deepen customer relationships and allow for efficiencies across our operations through the sharing of resources, namely labor and equipment which will reduce third party spend and promote the cross selling of such business offerings. In connection with this reorganization, our chief operating decision maker also requested changes in the information that he regularly reviews for purposes of allocating resources and assessing performance. These changes required a reconsideration of our operating segments in the first quarter of 2018 and resulted in a change in our assessment of our operating segments. We concluded that there are now two operating segments for disclosure in accordance with ASC 280
Segment reporting;
(i) the Environmental Services segment which consists of our historical Technical Services, Industrial Services, Field Services and Oil, Gas and Lodging businesses, and (ii) the Safety-Kleen segment.
Performance of our segments is evaluated on several factors of which the primary financial measure is Adjusted EBITDA as described more fully below. The following is a discussion of how management evaluates its segments in regards to other factors including key performance indicators that management uses to assess the segments’ results, as well as certain macroeconomic trends and influences that impact each reportable segment:
•
Environmental Services -
Environmental Services segment results are predicated upon the demand by our customers for waste services directly attributable to waste volumes generated by them and project work for which waste handling and/or disposal is required. In managing the business and evaluating performance, management tracks the volumes of waste handled and disposed of through our owned incinerators and landfills as well as the utilization of such incinerators. Levels of activity and ultimate performance associated with this segment can be impacted by several factors including overall U.S. GDP and U.S. industrial production, weather conditions, efficiency of our operations, competition and market pricing of our services and the management of our related operating costs. Environmental Services results are also impacted by the demand for planned and unplanned industrial related cleaning and maintenance services at customer sites and the requirement for environmental cleanup services on a scheduled or emergency basis, including response to national events such as major oil spills, natural disasters or other events where immediate and specialized services are required.
•
Safety-Kleen -
Safety-Kleen segment results are significantly impacted by the overall market pricing and product mix associated with base and blended oil products and, more specifically, the market prices of Group II base oils, which historically have correlated with overall crude oil prices. Costs incurred in connection with the collection of used oils and other raw materials associated with the segment’s oil related products, can also be volatile. The implementation of our OilPlus
®
closed loop initiative resulting in the sale of our renewable oil products directly to our end customers will
32
Table of Contents
also impact future operating results. In addition, this segment's results are impacted by an array of core service offerings that serve to attract small quantity waste producers as customers and integrate them into the Clean Harbors waste network.
Highlights
Total revenues for the
three
and
nine
months ended
September 30, 2018
were
$843.2 million
and
$2,442.1 million
, respectively, compared with
$755.8 million
and
$2,197.6 million
, respectively, for the
three
and
nine
months ended
September 30, 2017
. In the
three
and
nine
months ended
September 30, 2018
, our Environmental Services segment increased direct revenues
14.9%
and
13.5%
, respectively, from the comparable periods in 2017 primarily due to incremental revenues resulting from the acquisition of the Veolia Business in the first quarter of 2018 and acquisitions made in 2017, as well as improved pricing and mix conditions of waste streams handled by the business. In the
three
and
nine
months ended
September 30, 2018
, our Safety-Kleen segment increased direct revenues
6.2
% and
7.1%
, respectively, from the comparable periods in
2017
, as a result of improved pricing conditions related to our renewable oil products and continued growth across Safety-Kleen’s core service offerings and our direct lubricant sales. The fluctuation of the Canadian dollar impacted our consolidated revenues negatively by $6.3 million and positively by $6.2 million, respectively, in the three and
nine
months ended
September 30, 2018
.
We reported income from operations for the
three
and
nine
months ended
September 30, 2018
of
$65.7 million
and
$141.1 million
, respectively, compared with
$47.7 million
and
$99.8 million
in the
three
and
nine
months ended
September 30, 2017
. We reported net income for the
three
and
nine
months ended
September 30, 2018
of
$31.1 million
and
$49.2 million
, respectively, compared with net income of
$12.1 million
and
$16.5 million
in the
three
and
nine
months ended
September 30, 2017
. The three and nine months ended September 30, 2018 included a $2.5 million pre-tax loss on early extinguishment of debt. The three and nine months ended September 30, 2017 included a $1.8 million and $7.9 million, respectively, pre-tax loss on early extinguishment of debt. The nine months ended September 30, 2017 included $31.6 million pre-tax gain on the sale of a non-core line of business.
Adjusted EBITDA, which is the primary financial measure by which our segments are evaluated,
increased
14.9%
to
$141.3 million
in the three months ended
September 30, 2018
from
$123.0 million
in the
three
months ended
September 30, 2017
, and
increased
14.0%
to
$369.1 million
in the
nine
months ended
September 30, 2018
from
$323.8 million
in the
nine
months ended
September 30, 2017
. Additional information, including a reconciliation of Adjusted EBITDA to net income, appears below under the heading
"Adjusted EBITDA."
Net cash from operating activities for the
nine
months ended
September 30, 2018
was $
247.2 million
, an increase of
$25.7 million
from the comparable period in 2017. Adjusted free cash flow, which management uses to measure our financial strength and ability to generate cash, was
$102.6 million
in the
nine
months ended
September 30, 2018
, which represents a $3.5 million increase over the comparable period of 2017. The increase in cash flows as compared to the comparable period of 2017 was most directly attributable to greater levels of operating income and lower interest payments offset by higher working capital levels and capital spending. Additional information, including a reconciliation of adjusted free cash flow to net cash from operating activities, appears below under the heading
"Adjusted Free Cash Flow."
33
Table of Contents
Segment Performance
The primary financial measure by which we evaluate the performance of our segments is Adjusted EBITDA. The following table sets forth certain financial information associated with our results of operations for the
three
and
nine
months ended
September 30, 2018
and
2017
(in thousands).
Summary of Operations (in thousands)
For the Three Months Ended
For the Nine Months Ended
September 30, 2018
September 30, 2017
$
Change
%
Change
September 30, 2018
September 30, 2017
$
Change
%
Change
Direct Revenues
(1)
:
Environmental Services
$
542,980
$
472,681
$
70,299
14.9%
$
1,570,241
$
1,383,167
$
187,074
13.5%
Safety-Kleen
300,885
283,274
17,611
6.2
873,284
815,424
57,860
7.1
Corporate Items
(684
)
(109
)
(575
)
N/M
(1,426
)
(1,016
)
(410
)
N/M
Total
843,181
755,846
87,335
11.6
2,442,099
2,197,575
244,524
11.1
Cost of Revenues
(2)
:
Environmental Services
395,949
345,951
49,998
14.5
1,168,349
1,020,854
147,495
14.4
Safety-Kleen
183,112
175,220
7,892
4.5
542,343
519,652
22,691
4.4
Corporate Items
1,624
(1,576
)
3,200
N/M
2
(4,523
)
4,525
N/M
Total
580,685
519,595
61,090
11.8
1,710,694
1,535,983
174,711
11.4
Selling, General & Administrative Expenses:
Environmental Services
44,612
40,225
4,387
10.9
128,857
120,786
8,071
6.7
Safety-Kleen
38,271
37,749
522
1.4
116,486
112,818
3,668
3.3
Corporate Items
38,336
35,278
3,058
8.7
116,959
104,163
12,796
12.3
Total
121,219
113,252
7,967
7.0
362,302
337,767
24,535
7.3
Adjusted EBITDA:
Environmental Services
102,419
86,505
15,914
18.4
273,035
241,527
31,508
13.0
Safety-Kleen
79,502
70,305
9,197
13.1
214,455
182,954
31,501
17.2
Corporate Items
(40,644
)
(33,811
)
(6,833
)
(20.2)
(118,387
)
(100,656
)
(17,731
)
(17.6)
Total
$
141,277
$
122,999
$
18,278
14.9%
$
369,103
$
323,825
$
45,278
14.0%
_____________________
N/M = not meaningful
1.
Direct revenue is revenue allocated to the segment performing the provided service.
2.
Cost of revenue is shown exclusive of items presented separately on the statements of operations which consist of (i) accretion of environmental liabilities and (ii) depreciation and amortization.
34
Table of Contents
Direct Revenues
There are many factors which have impacted and continue to impact our revenues. These factors include, but are not limited to: overall industrial activity and growth in North America, existence of large scale environmental waste and remediation projects, general conditions of the energy related industries, competitive industry pricing, the effects of fuel prices on our fuel recovery fees, acquisitions and divestitures, the level of emergency response projects and foreign currency translation. In addition, customer efforts to minimalize hazardous waste and changes in regulation can also impact our revenues.
Environmental Services
For the Three Months Ended
For the Nine Months Ended
September 30,
2018 over 2017
September 30,
2018 over 2017
2018
2017
$
Change
%
Change
2018
2017
$
Change
%
Change
Direct revenues
$
542,980
$
472,681
$
70,299
14.9
%
$
1,570,241
$
1,383,167
$
187,074
13.5
%
Environmental Services direct revenues for the
three
months ended
September 30, 2018
increased
$70.3 million
from the comparable period in
2017
.
I
ncluded in the three months ended
September 30, 2018
was
$44.9
million of direct revenues from the Veolia Business, which we acquired on February 23, 2018
.
Excluding these direct revenues, Environmental Services direct revenue increased $25.4 million primarily due to increases driven by improved pricing conditions and increased activity across multiple business lines. The utilization rate at our incinerators on a practical capacity of 561,721 tons was 83.5% for the
three
months ended
September 30, 2018
, compared with 91.9% in the comparable period of
2017
. The decrease in utilization rate in the three months ended September 30, 2018 from the comparable period in 2017 was primarily due to a higher number of down days at our facilities during the current quarter as compared to the same quarter of 2017. Inclusive in the change within this segment was also the negative impact of foreign currency translation on our Canadian operations of $4.5 million for the three months ended
September 30, 2018
from the comparable period in 2017.
Environmental Services direct revenues for the
nine
months ended
September 30, 2018
increased
$187.1 million
from the comparable period in
2017
. Included in the
nine
months ended
September 30, 2017
was $20.6 million of direct revenues from our Transformer Services business, which we sold on June 30, 2017. Included in the
nine
months ended
September 30, 2018
was
$108.8
million of direct revenues from the Veolia Business, which we acquired on February 23, 2018, and $18.6 million from our 2017 acquisitions. Excluding the impacts from recent acquisition and divestiture activity, Environmental Services direct revenue increased $80.3 million primarily due to higher levels of service related revenues and disposal revenues from improved pricing conditions and mix associated with waste streams as well as increased waste volumes disposed of in our incinerators and landfills. The utilization rate at our incinerators on a practical capacity of 561,721 tons was 86.9% for the
nine
months ended
September 30, 2018
, compared with 86.0% in the comparable period of
2017
. Greater levels of activity at our sales and service branches also accounted for increases to direct revenue of $46.5 million from the comparable period in 2017. Inclusive in the change within this segment was also the positive impact of foreign currency translation on our Canadian operations of $4.5 million for the
nine
months ended
September 30, 2018
from the comparable period in 2017.
Safety-Kleen
For the Three Months Ended
For the Nine Months Ended
September 30,
2018 over 2017
September 30,
2018 over 2017
2018
2017
$
Change
%
Change
2018
2017
$
Change
%
Change
Direct revenues
$
300,885
$
283,274
$
17,611
6.2
%
$
873,284
$
815,424
$
57,860
7.1
%
Safety-Kleen direct revenues for the
three
months ended
September 30, 2018
increased
$17.6 million
from the comparable period in
2017
primarily due to more favorable pricing on oil products and growth in the business’ core service offerings. Increased base oil pricing and sales of blended oil accounted for $12.9 million of incremental direct revenue from the comparable period in
2017
. Revenues generated through sales of recycled fuel oil and allied products as well as core service offerings such as handling of containerized waste and vac services accounted for $7.9 million of incremental revenues. These increases were partially offset by $4.8 million of lower revenue related to the collection of used motor oil as the prices charged for such services have declined commensurate with the correlated increase in crude oil prices. Inclusive in the change within this segment was also the negative impact of foreign currency translation on our Canadian operations of $1.7 million for the three months ended
September 30, 2018
from the comparable period in 2017.
35
Table of Contents
Safety-Kleen direct revenues for the
nine
months ended
September 30, 2018
increased
$57.9 million
from the comparable period in
2017
primarily due to more favorable pricing on oil products and growth in the business’ core service offerings. Increased base oil pricing and sales of blended oil accounted for $53.4 million of incremental direct revenue from the comparable period in
2017
. Revenues generated through sales of recycled fuel oil and allied products as well as core service offerings such as handling of containerized waste and vac services accounted for $18.1 million of incremental revenues which offset a decrease in used oil collection revenues of $15.6 million. Inclusive in the change within this segment was also the positive impact of foreign currency translation on our Canadian operations of $1.5 million for the
nine
months ended
September 30, 2018
from the comparable period in 2017.
Cost of Revenues
We believe that our ability to manage operating costs is important to our ability to remain price competitive. We continue to upgrade the quality and efficiency of our services through the development of new technology and continued modifications at our facilities, invest in new business opportunities and aggressively implement strategic sourcing and logistics solutions as well as other cost reduction initiatives in an effort to optimize our operating margins.
Environmental Services
For the Three Months Ended
For the Nine Months Ended
September 30,
2018 over 2017
September 30,
2018 over 2017
2018
2017
$
Change
%
Change
2018
2017
$
Change
%
Change
Cost of revenues
$
395,949
$
345,951
$
49,998
14.5
%
$
1,168,349
$
1,020,854
$
147,495
14.4%
As a % of Direct Revenue
72.9
%
73.2
%
(0.3
)%
74.4
%
73.8
%
0.6
%
Environmental Services cost of revenues for the
three
months ended
September 30, 2018
increased
$50.0 million
from the comparable period in
2017
. The acquired Veolia Business had cost of revenue of $39.9 million in the three months ended September 30, 2018. Excluding these costs, Environmental Services cost of revenues for the three months ended September 30, 2018 increased $10.1 million from the comparable period in 2017 primarily due to increases in labor related costs of $6.5 million along with transportation, disposal and fuel costs of $5.2 million offset by a decrease of $1.5 million in equipment, supply costs and various other expenses.
Environmental Services cost of revenues for the
nine
months ended
September 30, 2018
increased
$147.5 million
from the comparable period in
2017
. The acquired Veolia Business had cost of revenue of $92.6 million in the nine months ended September 30, 2018. Excluding these costs, Environmental Services cost of revenues for the nine months ended September 30, 2018 increased $54.9 million primarily due to increases in labor related costs of $34.5 million along with transportation, disposal and fuel costs of $10.0 million and equipment, supply and various other expenses of $10.3 million. The incremental operating costs were driven by higher volumes of waste handled in our facilities, as well as overall inflationary pressure across several cost categories including certain commodity supplies such as fuel and solvents.
Safety-Kleen
For the Three Months Ended
For the Nine Months Ended
September 30,
2018 over 2017
September 30,
2018 over 2017
2018
2017
$
Change
%
Change
2018
2017
$
Change
%
Change
Cost of revenues
$
183,112
$
175,220
$
7,892
4.5
%
$
542,343
$
519,652
$
22,691
4.4
%
As a % of Direct Revenue
60.9
%
61.9
%
(1.0
)%
62.1
%
63.7
%
(1.6
)%
Safety-Kleen cost of revenues for the
three
months ended
September 30, 2018
increased
$7.9 million
from the comparable period in
2017
primarily due to increased costs of raw materials of $4.5 million and increased transportation, disposal and fuel costs of $3.9 million. These increases were the result of overall growth of the business and increases seen in commodities pricing. Despite these increases in costs, gross margin has expanded as we continue to effectively manage the spread in our re-refinery business and implement new pricing strategies.
Safety-Kleen cost of revenues for the
nine
months ended
September 30, 2018
increased
$22.7 million
from the comparable period in
2017
primarily due to increased costs of raw materials of $10.3 million, increased transportation, disposal and fuel costs of $9.6 million and labor related costs of $3.7 million. These increases were in line with the overall growth of the business. Costs as a
36
Table of Contents
percentage of direct revenues decreased over the comparable periods of 2017 as we have been able to gain greater leverage from our cost structure.
Selling, General and Administrative ("SG&A") Expenses
We strive to manage our selling, general and administrative expenses commensurate with the overall performance of our segments and corresponding revenue levels. We believe that our ability to properly align these costs with business performance is reflective of our strong management of the businesses and further promotes our ability to remain competitive in the marketplace.
Environmental Services
For the Three Months Ended
For the Nine Months Ended
September 30,
2018 over 2017
September 30,
2018 over 2017
2018
2017
$
Change
%
Change
2018
2017
$
Change
%
Change
SG&A
$
44,612
$
40,225
$
4,387
10.9
%
$
128,857
$
120,786
$
8,071
6.7
%
As a % of Direct Revenue
8.2
%
8.5
%
(0.3
)%
8.2
%
8.7
%
(0.5
)%
Environmental Services selling, general and administrative expenses for the
three
months ended
September 30, 2018
increased
$4.4 million
from the comparable period in
2017
due to increases in salary and benefit related costs of $2.2 million, variable compensation of $0.8 million and increases across various other expense categories of $1.3 million. As a percentage of direct revenue, SG&A costs decreased as the additional revenues outpaced incremental SG&A costs.
Environmental Services selling, general and administrative expenses for the
nine
months ended
September 30, 2018
increased
$8.1 million
from the comparable period in
2017
due primarily to increases in salary and benefit related costs of $6.6 million and variable compensation of $1.1 million. As a percentage of direct revenue, Environmental Services margins improved for the nine months ended September 30, 2018 as compared to the same period in prior year, thereby leveraging increased revenues.
Safety-Kleen
For the Three Months Ended
For the Nine Months Ended
September 30,
2018 over 2017
September 30,
2018 over 2017
2018
2017
$
Change
%
Change
2018
2017
$
Change
%
Change
SG&A
$
38,271
$
37,749
$
522
1.4
%
$
116,486
$
112,818
$
3,668
3.3
%
As a % of Direct Revenue
12.7
%
13.3
%
(0.6
)%
13.3
%
13.8
%
(0.5
)%
Safety-Kleen selling, general and administrative expenses for the
three
and
nine
months ended
September 30, 2018
increased
$0.5 million
and
$3.7 million
, respectively, from the comparable periods in
2017
primarily due to an increase in variable compensation consistent with the increase in revenues of the business. As a percentage of direct revenue Safety-Kleen SG&A costs improved for the three and
nine months
ended
September 30, 2018
with the comparable periods in 2017.
Corporate Items
For the Three Months Ended
For the Nine Months Ended
September 30,
2018 over 2017
September 30,
2018 over 2017
2018
2017
$
Change
%
Change
2018
2017
$
Change
%
Change
SG&A
$
38,336
$
35,278
$
3,058
8.7
%
$
116,959
$
104,163
$
12,796
12.3
%
Corporate Items selling, general and administrative expenses for the three and nine months ended September 30, 2018 increased
$3.1 million
and
$12.8 million
, respectively, from the comparable periods in 2017 primarily due to increases in salaries, benefits and variable compensation of $5.9 million and $12.8 million, respectively, including costs associated with the acquired Veolia Business and our commitment to investing in our employees, partially offset by cost cutting initiatives related to professional fees and travel expenses.
37
Table of Contents
Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”)
Management considers Adjusted EBITDA to be a measurement of performance which provides useful information to both management and investors. Adjusted EBITDA should not be considered an alternative to net income (loss) or other measurements under generally accepted accounting principles ("GAAP"). Adjusted EBITDA is not calculated identically by all companies, and therefore our measurements of Adjusted EBITDA, while defined consistently and in accordance with our existing credit agreement, may not be comparable to similarly titled measures reported by other companies.
For the Three Months Ended
For the Nine Months Ended
September 30,
2018 over 2017
September 30,
2018 over 2017
2018
2017
$
Change
%
Change
2018
2017
$
Change
%
Change
Adjusted EBITDA:
Environmental Services
$
102,419
$
86,505
$
15,914
18.4%
$
273,035
$
241,527
$
31,508
13.0%
Safety-Kleen
79,502
70,305
9,197
13.1
214,455
182,954
31,501
17.2
Corporate Items
(40,644
)
(33,811
)
(6,833
)
(20.2)
(118,387
)
(100,656
)
(17,731
)
(17.6)
Total
$
141,277
$
122,999
$
18,278
14.9%
$
369,103
$
323,825
$
45,278
14.0%
We use Adjusted EBITDA to enhance our understanding of our operating performance, which represents our views concerning our performance in the ordinary, ongoing and customary course of our operations. We historically have found it helpful, and believe that investors have found it helpful, to consider an operating measure that excludes certain expenses relating to transactions not reflective of our core operations.
The information about our operating performance provided by this financial measure is used by our management for a variety of purposes. We regularly communicate Adjusted EBITDA results to our lenders since our loan covenants are based upon levels of Adjusted EBITDA achieved and to our board of directors and we discuss with the board our interpretation of such results. We also compare our Adjusted EBITDA performance against internal targets as a key factor in determining cash and equity bonus compensation for executives and other employees, largely because we believe that this measure is indicative of how the fundamental business is performing and is being managed.
We also provide information relating to our Adjusted EBITDA so that analysts, investors and other interested persons have the same data that we use to assess our core operating performance. We believe that Adjusted EBITDA should be viewed only as a supplement to the GAAP financial information. We also believe, however, that providing this information in addition to, and together with, GAAP financial information permits the foregoing persons to obtain a better understanding of our core operating performance and evaluate the efficacy of the methodology and information used by management to evaluate and measure such performance on a standalone and a comparative basis.
The following is a reconciliation of net income to Adjusted EBITDA for the following periods (in thousands):
For the Three Months Ended
For the Nine Months Ended
September 30,
September 30,
2018
2017
2018
2017
Net income
$
31,089
$
12,058
$
49,205
$
16,545
Accretion of environmental liabilities
2,450
2,347
7,328
7,053
Depreciation and amortization
73,082
72,989
220,686
216,932
Other expense, net
996
432
449
2,814
Loss on early extinguishment of debt
2,469
1,846
2,469
7,891
Loss (gain) on sale of business
—
77
—
(31,645
)
Interest expense, net of interest income
19,916
20,675
60,955
65,743
Provision for income taxes
11,275
12,575
28,011
38,492
Adjusted EBITDA
$
141,277
$
122,999
$
369,103
$
323,825
38
Table of Contents
Depreciation and Amortization
For the Three Months Ended
For the Nine Months Ended
September 30,
2018 over 2017
September 30,
2018 over 2017
2018
2017
$
Change
%
Change
2018
2017
$
Change
%
Change
Depreciation of fixed assets and landfill amortization
$
64,938
$
64,044
$
894
1.4
%
$
194,729
$
189,210
$
5,519
2.9
%
Permits and other intangibles amortization
8,144
8,945
(801
)
(9.0
)
25,957
27,722
(1,765
)
(6.4
)
Total depreciation and amortization
$
73,082
$
72,989
$
93
0.1
%
$
220,686
$
216,932
$
3,754
1.7
%
Depreciation and amortization for the
three
months ended
September 30, 2018
remained consistent with the comparable period in
2017
.
Depreciation and amortization for the
nine
months ended
September 30, 2018
increased
$3.8 million
from the comparable period in
2017
, primarily due to incremental depreciation from acquisitions and increased volumes at our landfills which drove increased landfill amortization.
Loss on Early Extinguishment of Debt
For the Three Months Ended
For the Nine Months Ended
September 30,
2018 over 2017
September 30,
2018 over 2017
2018
2017
$
Change
%
Change
2018
2017
$
Change
%
Change
Loss on early extinguishment of debt
$
(2,469
)
$
(1,846
)
$
(623
)
34
%
$
(2,469
)
$
(7,891
)
$
5,422
(69
)%
During the third quarter of 2018, we recorded a
$2.5 million
loss on early extinguishment of debt in connection with the extinguishment of the remaining $400.0 million previously outstanding senior unsecured notes which were refinanced in connection with the Incremental Facility Amendment to our Term Loan Agreement completed during the current quarter. During the three and nine months ended September 30, 2017, we recorded a
$1.8 million
and
$7.9 million
, respectively, loss on the early extinguishment of debt in connection with the extinguishment of the $400.0 million previously outstanding senior unsecured notes which were refinanced in connection with the issuance of the $400.0 million Term Loan Agreement which was completed in the second quarter of 2017. The losses consist of amounts paid in excess of par in order to extinguish the debt prior to maturity and non-cash expenses related to the write-off of unamortized financing costs. For additional information regarding our financing arrangements, see Note 12, "Financing Arrangements," to the accompanying financial statements
(Loss) Gain on Sale of Business
For the Three Months Ended
For the Nine Months Ended
September 30,
2018 over 2017
September 30,
2018 over 2017
2018
2017
$
Change
%
Change
2018
2017
$
Change
%
Change
(Loss) gain on sale of business
$
—
$
(77
)
$
77
100
%
$
—
$
31,645
$
(31,645
)
100
%
During the three and nine months ended
September 30, 2017
, we recorded a $0.1 million loss and $31.6 million gain, respectively, on the sale of a non-core line of business within our Environmental Services segment. For additional information regarding this (loss) gain on sale of business, see Note 5, "Disposition of Business," to the accompanying financial statements.
Provision for Income Taxes
For the Three Months Ended
For the Nine Months Ended
September 30,
2018 over 2017
September 30,
2018 over 2017
2018
2017
$
Change
%
Change
2018
2017
$
Change
%
Change
Provision for income taxes
$
11,275
$
12,575
$
(1,300
)
(10.3
)%
$
28,011
$
38,492
$
(10,481
)
(27.2
)%
The income tax provision for the
three
and
nine
months ended
September 30, 2018
decreased
$1.3 million
and
$10.5 million
as compared to the comparable periods in
2017
. The decrease in the
three
and
nine
months ended
September 30, 2018
was primarily
39
Table of Contents
due to the lower US federal statutory rate for 2018 which was enacted as part of the Tax Cuts and Jobs Act signed into law in December of 2017. Our effective tax rate for the
three
and
nine
months ended
September 30, 2018
was
26.6%
and
36.3%
, respectively, compared to
51.0%
and
69.9%
, respectively, for the same periods in
2017
. The decrease in the effective tax rate for the three months ended September 30, 2018 was primarily attributable to a lower federal tax rate, a decrease in unrecognized tax benefits and the recording of tax benefits for prior period returns recorded as a discrete item in the quarter. The variations in the effective income tax rates for the
nine
months ended
September 30, 2018
and the three and nine months ended September 30, 2017, as compared to more customary relationships between pre-tax income and the provision for income taxes, were primarily due to not recognizing income tax benefits from current operating losses related to certain Canadian entities during these periods and due to the lower US federal statutory rate for 2018.
For the three and nine months ended September 30, 2018, we did not record $0.5 million and $6.6 million, respectively, of income tax benefits generated from losses at certain of our Canadian entities. For the three and nine months ended September 30, 2017, we did not record ($1.0) million and $12.1 million, respectively, of income tax benefits.
Liquidity and Capital Resources
Nine Months Ended
(in thousands)
September 30, 2018
September 30, 2017
Net cash from operating activities
$
247,215
$
221,469
Net cash used in investing activities
(299,482
)
(121,426
)
Net cash used in financing activities
(50,414
)
(49,171
)
Net cash from operating activities
Net cash from operating activities for the
nine
months ended
September 30, 2018
was
$247.2 million
,
an increase
of
$25.7 million
from the comparable period in
2017
. The increase in operating cash flows as compared to the comparable period of 2017 was most directly attributable to greater levels of operating income and lower interest payments offset by higher working capital levels due to growth in our business.
Net cash used in investing activities
Net cash used in investing activities for the
nine
months ended
September 30, 2018
was
$299.5 million
,
an increase
of
$178.1 million
from the comparable period in
2017
. The change was primarily driven by the use of cash to fund acquisitions and additions to property, plant and equipment, as well as the proceeds from the Transformer Services divestiture in June 2017.
Net cash used in financing activities
Net cash used in financing activities for the
nine
months ended
September 30, 2018
was
$50.4 million
, compared with net cash used in financing activities of
$49.2 million
in the comparable period in
2017
. During the nine months ended September 30, 2018, we entered into an Incremental Facility Amendment to our Term Loan Agreement, which increased the principal amount of the Term Loans outstanding under the Term Loan Agreement by $350.0 million and borrowed $50.0 million under our revolving credit facility. We used the proceeds of these borrowings to purchase $400.0 million aggregate principal amount of our previously outstanding 2020 Notes. During the nine months ended September 30, 2017, there were no net proceeds from issuance of debt as we entered into a $400.0 million senior secured Credit Agreement and used the proceeds to purchase or redeem approximately $400.0 million aggregate principal amount of our previously outstanding 2020 Notes. In the nine months ended September 30, 2018, we had a net cash outflow due to an increase in repurchases of common stock, which was partially offset by the change in uncashed checks resulting from the timing of payments made and lower premiums paid on early extinguishment of debt.
Adjusted
Free Cash Flow
Management considers adjusted free cash flow to be a measurement of liquidity which provides useful information to both management and investors about our financial strength and our ability to generate cash. Additionally, adjusted free cash flow is a metric on which management incentive compensation is based. We define adjusted free cash flow as net cash from operating activities excluding cash impacts of items derived from non-operating activities, such as taxes paid in connection with divestitures, less additions to property, plant and equipment plus proceeds from sale and disposal of fixed assets. Adjusted free cash flow should not be considered an alternative to net cash from operating activities or other measurements under GAAP. Adjusted free cash flow is not calculated identically by all companies, and therefore our measurements of adjusted free cash flow may not be comparable to similarly titled measures reported by other companies.
The following is a reconciliation of net cash from operating activities to adjusted free cash flow for the following periods (in
40
Table of Contents
thousands):
Nine Months Ended
September 30,
2018
2017
Net cash from operating activities
$
247,215
$
221,469
Additions to property, plant and equipment
(150,722
)
(127,736
)
Proceeds from sale and disposal of fixed assets
6,111
5,375
Adjusted free cash flow
$
102,604
$
99,108
Working Capital
At
September 30, 2018
, cash and cash equivalents totaled
$215.5 million
, compared to
$319.4 million
at
December 31, 2017
. At
September 30, 2018
, cash and cash equivalents held by our foreign subsidiaries totaled
$52.1 million
and were readily convertible into other currencies including U.S. dollars. At
September 30, 2018
, the cash and cash equivalents balance for our U.S. operations was
$163.4 million
, and our U.S. operations had net operating cash flow of
$217.2 million
for the
nine
months ended
September 30, 2018
. Additionally, we have a $400.0 million revolving credit facility of which approximately
$194.4 million
was available to borrow at
September 30, 2018
. Based on the above and on our current plans, we believe that our U.S. operations have and will continue to have adequate financial resources to satisfy their liquidity needs without being required to repatriate earnings from foreign subsidiaries. We also believe that cash held by our foreign subsidiaries will be required to fund those foreign operations.
We assess our liquidity in terms of our ability to generate cash to fund our operating, investing, and financing activities. Our primary ongoing cash requirements will be to fund operations, capital expenditures, interest payments and investments in line with our business strategy. We believe our future operating cash flows will be sufficient to meet our future operating and internal investing cash needs as well as any cash needs relating to our stock repurchase program. Furthermore, our existing cash balance and the availability of additional borrowings under our revolving credit facility provide additional potential sources of liquidity should they be required.
Financing Arrangements
The financing arrangements and principal terms of our $845.0 million principal amount of 5.125% senior unsecured notes due 2021, $744.1 million senior secured notes due 2024 and
$50.0 million
borrowing under our $400.0 million revolving credit facility due 2021 which were outstanding at
September 30, 2018
, are discussed further in Note 12, “Financing Arrangements,” to our consolidated financial statements included in this report. We continue to monitor our debt instruments and evaluate opportunities where it may be beneficial to refinance or reallocate the portfolio.
As of
September 30, 2018
, we were in compliance with the covenants of all of our debt agreements, and we believe it is reasonably likely that we will continue to meet such covenants.
As discussed in Note 12, “Financing Arrangements,” to our consolidated financial statements, we have refinanced our debt portfolio whereby the $400.0 million of previously outstanding 5.25% senior unsecured notes due 2020 have been replaced by $350.0 million of incremental term loans under our variable rate Term Loan Agreement and $50.0 million of borrowings under our revolving credit facility. In connection with the addition of this variable rate debt, we entered into interest rate swap agreements in order to hedge the future risk of rising interest rates and effectively fix the interest rate on $350.0 million of our variable rate debt.
Environmental Liabilities
(in thousands)
September 30, 2018
December 31, 2017
$ Change
% Change
Closure and post-closure liabilities
$
67,381
$
61,037
$
6,344
10.4
%
Remedial liabilities
120,712
124,468
(3,756
)
(3.0
)
Total environmental liabilities
$
188,093
$
185,505
$
2,588
1.4
%
Total environmental liabilities as of
September 30, 2018
were
$188.1 million
,
an increase
of
$2.6 million
, compared to
December 31, 2017
primarily due to accretion of
$7.3 million
and new asset retirement obligations and liabilities assumed in acquisition of $2.4 million, partially offset by expenditures of
$7.2 million
.
We anticipate our environmental liabilities, substantially all of which we assumed in connection with our acquisitions, will be payable over many years and that cash flow from operations will generally be sufficient to fund the payment of such liabilities when required. However, events not anticipated (such as future changes in environmental laws and regulations) could require that
41
Table of Contents
such payments be made earlier or in greater amounts than currently anticipated, which could adversely affect our results of operations, cash flow and financial condition.
Capital Expenditures
We anticipate that
2018
capital spending, net of disposals, will be in the range of $170.0 million to $190.0 million. However, changes in environmental regulations or unscheduled capital needs could require us to make significant capital expenditures for our facilities and adversely affect our results of operations and cash flow.
Critical Accounting Policies and Estimates
Other than described below, there were no material changes in the first
nine
months of
2018
to the information provided under the heading “Critical Accounting Policies and Estimates” included in our Annual Report on Form 10-K for the year ended
December 31, 2017
.
Goodwill.
Goodwill is not amortized but is reviewed for impairment annually as of December 31 or when events or changes in the business environment indicate the carrying value of a reporting unit may exceed its fair value. This review is performed by comparing the fair value of each reporting unit to its carrying value, including goodwill. If the fair value is less than the carrying amount, a loss is recorded for the excess of the carrying value over the fair value up to the carrying amount of goodwill.
We conducted our annual impairment test of goodwill for all of our reporting units to which goodwill is allocated as of December 31, 2017 and determined that no adjustment to the carrying value of goodwill for any reporting unit was then necessary. As a result of changes in our organizational structure and resulting change in our operating segments discussed above, we concluded that, for purposes of reviewing for potential goodwill impairment, we had four reporting units, consisting of Environmental Sales and Service, Environmental Facilities, Kleen Performance Products and Safety-Kleen Environmental Services. The results of operations for our Environmental Sales and Service and Environmental Facilities reporting units are included in our Environmental Services segment, and the results of operations for our SK Environmental and Kleen Performance Products reporting units are included in our Safety-Kleen segment. We allocated goodwill to our new reporting units using a relative fair value approach. Due to the change in our reporting units, we completed an assessment of any potential goodwill impairment immediately prior to and subsequent to the reorganization, which was effective January 1, 2018, and determined that no impairment existed.
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There were no material changes in the first
nine
months of
2018
to the information provided under Item 7A. “Quantitative and Qualitative Disclosures about Market Risk” in the Company's Annual Report on Form 10-K for the year ended
December 31, 2017
.
ITEM 4.
CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Based on an evaluation under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, as of the end of the period covered by this Quarterly Report on 10-Q, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures (as defined under Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) were effective as of
September 30, 2018
to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms and is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes in the Company’s internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Exchange Act Rules 13a-15 or 15d-15 that was conducted during the quarter ending
September 30, 2018
that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
42
Table of Contents
CLEAN HARBORS, INC. AND SUBSIDIARIES
PART II—OTHER INFORMATION
ITEM 1.
LEGAL PROCEEDINGS
See Note 16, “Commitments and Contingencies,” to the financial statements included in Item 1 of this report, which description is incorporated herein by reference.
ITEM 1A.
RISK FACTORS
During the
nine
months ended
September 30, 2018
, there were no material changes from the risk factors as previously disclosed in Item 1A in the Company's Annual Report on Form 10-K for the year ended
December 31, 2017
.
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Common Stock Repurchase Program
The following table provides information with respect to the shares of common stock repurchased by us for the periods indicated.
Period
Total Number of Shares Purchased (1)
Average Price Paid Per Share (2)
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (3)
July 1, 2018 through July 31, 2018
615
$
55.55
—
$
324,670,703
August 1, 2018 through August 31, 2018
74,875
$
67.38
72,000
$
319,808,070
September 1, 2018 through September 30, 2018
34,536
$
69.80
32,000
$
317,571,511
Total
110,026
$
68.07
104,000
$
317,571,511
______________________
(1)
Includes 6,026 shares withheld by us from employees to satisfy employee tax obligations upon vesting of restricted stock units granted to our employees under our long-term equity incentive programs.
(2)
The average price paid per share of common stock repurchased under the stock repurchase program includes the commissions paid to brokers.
(3)
On October 31, 2017, the Company's board of directors increased the size of the Company’s current share repurchase program from $300 million to $600 million. We have funded and intend to fund the repurchases through available cash resources. The stock repurchase program authorizes us to purchase our common stock on the open market or in privately negotiated transactions periodically in a manner that complies with applicable U.S. securities laws. The number of shares purchased and the timing of the purchases has depended and will depend on a number of factors, including share price, cash required for business plans, trading volume and other conditions. During April 2018, the Company implemented a repurchase plan in accordance with Rule 10b5-1 promulgated under the Securities Exchange Act of 1934, as amended. Going forward repurchases will be made under the Rule 10b5-1 plan as well as open market or privately negotiated transactions as described above. We have no obligation to repurchase stock under this program and may suspend or terminate the repurchase program at any time.
ITEM 3.
DEFAULTS UPON SENIOR SECURITIES
None
ITEM 4.
MINE SAFETY DISCLOSURE
Not applicable
ITEM 5.
OTHER INFORMATION
None
43
Table of Contents
ITEM 6.
EXHIBITS
Item No.
Description
Location
31.1
Rule 13a-14a/15d-14(a) Certification of the CEO Alan S. McKim
Filed herewith
31.2
Rule 13a-14a/15d-14(a) Certification of the CFO Michael L. Battles
Filed herewith
32
Section 1350 Certifications
Filed herewith
101
Interactive Data Files Pursuant to Rule 405 of Regulation S-T: Financial statements from the quarterly report on Form 10-Q of Clean Harbors, Inc. for the quarter ended September 30, 2018, formatted in XBRL: (i) Consolidated Balance Sheets, (ii) Unaudited Consolidated Statements of Operations, (iii) Unaudited Consolidated Statements of Comprehensive Income, (iv) Unaudited Consolidated Statements of Cash Flows, (v) Unaudited Consolidated Statements of Stockholders’ Equity, and (vi) Notes to Unaudited Consolidated Financial Statements.
*
_______________________
*
Interactive data files are furnished and deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
44
Table of Contents
CLEAN HARBORS, INC. AND SUBSIDIARIES
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CLEAN HARBORS, INC.
Registrant
By:
/s/ ALAN S. MCKIM
Alan S. McKim
Chairman, President and Chief Executive Officer
Date:
October 31, 2018
By:
/s/ MICHAEL L. BATTLES
Michael L. Battles
Executive Vice President and Chief Financial Officer
Date:
October 31, 2018
45