Companies:
10,652
total market cap:
$141.070 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Clean Harbors
CLH
#1554
Rank
$14.01 B
Marketcap
๐บ๐ธ
United States
Country
$261.38
Share price
0.57%
Change (1 day)
11.61%
Change (1 year)
โป๏ธ Waste & Recycling
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Clean Harbors
Quarterly Reports (10-Q)
Financial Year FY2013 Q3
Clean Harbors - 10-Q quarterly report FY2013 Q3
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES OF AMERICA
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_______________________
FORM 10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2013
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM TO
Commission File Number 001-34223
_______________________
CLEAN HARBORS, INC.
(Exact name of registrant as specified in its charter)
Massachusetts
04-2997780
(State or Other Jurisdiction of Incorporation or Organization)
(IRS Employer Identification No.)
42 Longwater Drive, Norwell, MA
02061-9149
(Address of Principal Executive Offices)
(Zip Code)
(781) 792-5000
(Registrant’s Telephone Number, Including area code)
_______________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes
o
No
x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Common Stock, $.01 par value
60,659,766
(Class)
(Outstanding as of Nov 1, 2013)
Table of Contents
CLEAN HARBORS, INC.
QUARTERLY REPORT ON FORM 10-Q
TABLE OF CONTENTS
Page No.
PART I: FINANCIAL INFORMATION
ITEM 1: Unaudited Financial Statements
Consolidated Balance Sheets
1
Unaudited Consolidated Statements of Income
2
Unaudited Consolidated Statements of Comprehensive Income
3
Unaudited Consolidated Statements of Cash Flows
4
Unaudited Consolidated Statements of Stockholders’ Equity
5
Notes to Unaudited Consolidated Financial Statements
6
ITEM 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations
32
ITEM 3: Quantitative and Qualitative Disclosures About Market Risk
44
ITEM 4: Controls and Procedures
45
PART II: OTHER INFORMATION
ITEM 1: Legal Proceedings
46
ITEM 1A: Risk Factors
46
ITEM 6: Exhibits
46
Signatures
47
Table of Contents
CLEAN HARBORS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
ASSETS
(in thousands)
September 30,
2013
December 31,
2012
ASSETS
(unaudited)
Current assets:
Cash and cash equivalents
$
248,635
$
229,836
Marketable securities
11,787
11,778
Accounts receivable, net of allowances aggregating $17,824 and $11,125, respectively
603,054
541,423
Unbilled accounts receivable
42,122
27,072
Deferred costs
17,097
6,888
Prepaid expenses and other current assets
41,880
75,778
Inventories and supplies
155,301
171,441
Deferred tax assets
21,898
22,577
Total current assets
1,141,774
1,086,793
Property, plant and equipment, net
1,615,427
1,531,763
Other assets:
Long-term investments
4,352
4,354
Deferred financing costs
21,565
21,657
Goodwill
590,152
593,771
Permits and other intangibles, net
567,776
572,817
Other
15,806
14,651
Total other assets
1,199,651
1,207,250
Total assets
$
3,956,852
$
3,825,806
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Current portion of capital lease obligations
$
1,973
$
5,092
Accounts payable
321,097
256,468
Deferred revenue
61,912
50,942
Accrued expenses
256,813
232,429
Current portion of closure, post-closure and remedial liabilities
27,737
24,121
Total current liabilities
669,532
569,052
Other liabilities:
Closure and post-closure liabilities, less current portion of $7,512 and $8,791, respectively
39,982
45,457
Remedial liabilities, less current portion of $20,225 and $15,330, respectively
151,866
151,890
Long-term obligations
1,400,000
1,400,000
Capital lease obligations, less current portion
1,669
2,879
Deferred taxes, unrecognized tax benefits and other long-term liabilities
217,683
224,456
Total other liabilities
1,811,200
1,824,682
Stockholders’ equity:
Common stock, $.01 par value:
Authorized 80,000,000; shares issued and outstanding 60,612,702 and 60,385,453
shares, respectively
606
604
Shares held under employee participation plan
(469
)
(469
)
Additional paid-in capital
893,822
880,979
Accumulated other comprehensive income
12,070
49,632
Accumulated earnings
570,091
501,326
Total stockholders’ equity
1,476,120
1,432,072
Total liabilities and stockholders’ equity
$
3,956,852
$
3,825,806
The accompanying notes are an integral part of these unaudited consolidated financial statements.
1
Table of Contents
CLEAN HARBORS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
(in thousands except per share amounts)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2013
2012
2013
2012
Revenues:
Service revenues
$
702,033
$
503,728
$
2,048,527
$
1,523,767
Product revenues
205,502
30,078
581,699
105,179
Total revenues
907,535
533,806
2,630,226
1,628,946
Cost of revenues (exclusive of items shown separately below)
Service revenues
478,434
348,758
1,402,409
1,056,174
Product revenues
168,685
24,182
495,060
84,704
Total cost of revenues
647,119
372,940
1,897,469
1,140,878
Selling, general and administrative expenses
114,464
60,339
365,546
197,892
Accretion of environmental liabilities
2,914
2,488
8,628
7,409
Depreciation and amortization
69,430
41,300
196,904
116,794
Income from operations
73,608
56,739
161,679
165,973
Other (expense) income
(150
)
(91
)
2,030
(465
)
Loss on early extinguishment of debt
—
(26,385
)
—
(26,385
)
Interest expense, net of interest income of $96 and $362 for the quarter and year-to-date ended 2013 and $221 and $623 for the quarter and year-to-date ended 2012, respectively
(19,326
)
(11,596
)
(58,784
)
(33,836
)
Income before provision for income taxes
54,132
18,667
104,925
105,287
Provision for income taxes
18,771
6,308
36,160
37,487
Net income
$
35,361
$
12,359
$
68,765
$
67,800
Earnings per share:
Basic
$
0.58
$
0.23
$
1.14
$
1.27
Diluted
$
0.58
$
0.23
$
1.13
$
1.27
Weighted average common shares outstanding - basic
60,610
53,374
60,542
53,303
Weighted average common shares outstanding - diluted
60,760
53,565
60,692
53,519
The accompanying notes are an integral part of these unaudited consolidated financial statements.
2
Table of Contents
CLEAN HARBORS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2013
2012
2013
2012
Net income
$
35,361
$
12,359
$
68,765
$
67,800
Other comprehensive income (loss):
Unrealized gains on available-for-sale sec
urities (net of ta
xes of $153 and $61 for the quarter and year-to-date 2013 and $146 and $63 for the quarter and year-to date 2012,
respectively)
1,074
894
359
310
Foreign currency translation adjustments
20,731
29,086
(37,921
)
27,393
Other comprehensive income (loss)
21,805
29,980
(37,562
)
27,703
Comprehensive income
$
57,166
$
42,339
$
31,203
$
95,503
The accompanying notes are an integral part of these unaudited consolidated financial statements.
3
Table of Contents
CLEAN HARBORS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Nine Months Ended
September 30,
2013
2012
Cash flows from operating activities:
Net income
$
68,765
$
67,800
Adjustments to reconcile net income to net cash from operating activities:
Depreciation and amortization
196,904
116,794
Pre-tax, non-cash acquisition accounting adjustments
13,559
—
Allowance for doubtful accounts
5,281
809
Amortization of deferred financing costs and debt discount
2,539
1,173
Accretion of environmental liabilities
8,628
7,409
Changes in environmental liability estimates
(2,417
)
(3,553
)
Deferred income taxes
272
(494
)
Stock-based compensation
6,389
5,235
Excess tax benefit of stock-based compensation
(1,589
)
(1,786
)
Income tax benefit related to stock option exercises
1,579
1,776
Other expense (income)
(2,030
)
465
Write-off of deferred financing costs and debt premium
—
5,341
Environmental expenditures
(15,928
)
(7,833
)
Changes in assets and liabilities, net of acquisitions
Accounts receivable
(72,377
)
59,881
Inventories and supplies
1,710
(7,692
)
Other current assets
11,860
12,822
Accounts payable
37,257
(18,969
)
Other current and long-term liabilities
19,712
(6,486
)
Net cash from operating activities
280,114
232,692
Cash flows from investing activities:
Additions to property, plant and equipment
(207,641
)
(130,326
)
Proceeds from sales of fixed assets
3,700
4,190
Acquisitions, net of cash acquired
(59,458
)
(92,475
)
Additions to intangible assets, including costs to obtain or renew permits
(4,357
)
(2,409
)
Purchase of marketable securities
—
(10,517
)
Other
(11
)
5,120
Net cash used in investing activities
(267,767
)
(226,417
)
Cash flows from financing activities:
Change in uncashed checks
9,754
(13,955
)
Proceeds from exercise of stock options
399
231
Remittance of shares, net
(599
)
(1,604
)
Proceeds from employee stock purchase plan
5,327
4,627
Deferred financing costs paid
(2,446
)
(9,638
)
Payments on capital leases
(4,096
)
(5,303
)
Principal payment on debt
—
(520,000
)
Issuance of senior unsecured notes, including premium
—
800,000
Issuance costs related to 2012 issuance of common stock
(250
)
—
Distribution of cash earned on employee participation plan
—
(55
)
Excess tax benefit of stock-based compensation
1,589
1,786
Net cash from financing activities
9,678
256,089
Effect of exchange rate change on cash
(3,226
)
527
Increase in cash and cash equivalents
18,799
262,891
Cash and cash equivalents, beginning of period
229,836
260,723
Cash and cash equivalents, end of period
$
248,635
$
523,614
Supplemental information:
Cash payments for interest and income taxes:
Interest paid
$
58,084
$
41,176
Income taxes paid
8,386
5,578
Non-cash investing and financing activities:
Property, plant and equipment accrued
39,804
31,978
Transfer of inventory to property, plant and equipment
11,369
—
The accompanying notes are an integral part of these unaudited consolidated financial statements.
4
Table of Contents
CLEAN HARBORS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands)
Common Stock
Shares Held
Under
Employee
Participation
Plan
Accumulated
Other
Comprehensive Income
Number
of
Shares
$ 0.01
Par
Value
Additional
Paid-in
Capital
Accumulated
Earnings
Total
Stockholders’
Equity
Balance at January 1, 2013
60,385
$
604
$
(469
)
$
880,979
$
49,632
$
501,326
$
1,432,072
Net income
—
—
—
—
—
68,765
68,765
Other comprehensive loss
—
—
—
—
(37,562
)
—
(37,562
)
Stock-based compensation
57
—
—
6,389
—
—
6,389
Issuance of restricted shares, net of shares remitted
(14
)
—
—
(599
)
—
—
(599
)
Issuance costs related to 2012 issuance of common stock
—
—
—
(250
)
—
—
(250
)
Exercise of stock options
61
2
—
397
—
—
399
Net tax benefit on exercise of stock-based awards
—
—
—
1,579
—
—
1,579
Employee stock purchase plan
123
—
—
5,327
—
—
5,327
Balance at September 30, 2013
60,612
$
606
$
(469
)
$
893,822
$
12,070
$
570,091
$
1,476,120
The accompanying notes are an integral part of these unaudited consolidated financial statements.
5
Table of Contents
CLEAN HARBORS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(1) BASIS OF PRESENTATION
The accompanying consolidated interim financial statements are unaudited and include the accounts of Clean Harbors, Inc. and its subsidiaries (collectively, “Clean Harbors,” the “Company” or "we") and have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) and, in the opinion of management, include all adjustments which are of a normal recurring nature, necessary for a fair presentation of the financial position, results of operations, and cash flows for the periods presented. The results for interim periods are not necessarily indicative of results for the entire year or any other interim periods. The financial statements presented herein should be read in connection with the financial statements included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2012
.
During the first quarter of 2013, the Company adjusted its operating segments to integrate the business activities of Safety-Kleen, Inc. and its subsidiaries (collectively, “Safety-Kleen”) acquired in December 2012, and to incorporate other changes made in 2013 to the manner in which the Company manages its business, makes operating decisions and assesses its performance. Under the new structure, the Company's operations are managed in
five
reportable segments: Technical Services, Oil Re-refining and Recycling, SK Environmental Services, Industrial and Field Services, and Oil and Gas Field Services. The prior year segment information has been recast to conform to the current year presentation. See Note 17, “Segment Reporting.”
(2) SIGNIFICANT ACCOUNTING POLICIES
The Company's significant accounting policies are described in Note 2, "Significant Accounting Policies," in the Company's Annual Report on Form 10-K for the year ended December 31, 2012. On December 28, 2012, the Company acquired
100%
of the outstanding common shares of Safety-Kleen. There have been no changes in these policies or their application, other than as described below related to certain policies applicable to Safety-Kleen. See Note 3, “Business Combinations.”
No
revenue, expense, income or loss of Safety-Kleen was included in the Company's consolidated statements of income for the year ended December 31, 2012 due to the immateriality of Safety-Kleen's operating results subsequent to December 28, 2012.
Safety-Kleen's operating results are included in the Company's unaudited consolidated statements of income for the three and
nine
months ended
September 30, 2013
, and reflect the application of certain significant accounting policies as described below:
Revenue Recognition and Deferred Revenue
S-K Environmental Services revenue is generated from providing parts cleaning services, containerized waste services, oil collection services and other complementary products and services.
Parts cleaning services generally consist of placing a specially designed parts washer at a customer's premises and then, on a recurring basis, delivering clean solvent or aqueous-based washing fluid, cleaning and servicing the parts washer and removing the used solvent or aqueous fluid. The Company also services customer-owned parts washers. Revenue from parts cleaning services is recognized over the service interval. Service intervals represent the actual amount of time between service visits to a particular parts cleaning customer. Average service intervals vary from seven to 14 weeks depending on several factors, such as customer accommodation, types of machines serviced and frequency of use.
Containerized waste services consist of profiling, collecting, transporting and recycling or disposing of a wide variety of hazardous and non-hazardous wastes. Revenue is recognized upon disposal. The Company tracks the amount of time it takes from collection of the customer's waste to delivery to the disposal outlet, which represents a deferral period of approximately
two and one-half weeks
.
Other complementary products and services include vacuum services, allied products and other environmental services. Revenue is recognized when products are delivered and services are performed.
Oil Re-refining and Recycling revenue is generated from re-refining used oil to produce high quality base and blended lubricating oils, and recycling used oil collected in excess of the Company's re-refining capacity into recycled fuel oil. The high quality base and blended lubricating oils are sold to third-party distributors, retailers, government agencies, fleets, railroads and industrial customers. The recycled fuel oil is sold to asphalt plants, industrial plants, blenders, pulp and paper companies, vacuum gas oil producers and marine diesel oil producers. Revenue is recognized upon delivery.
6
Table of Contents
Deferred Costs Relating to Deferred Revenue
Commissions and other incremental direct costs, primarily costs of materials and transportation expenses, relating to deferred revenue from the Company’s parts cleaning services, containerized waste services and vacuum services are capitalized and deferred. The deferred costs are included in current assets in the consolidated balance sheet and expensed when the related revenues are recognized.
Recent Accounting Pronouncements
In July 2013, the Financial Accounting Standards Board (“FASB”) issued ASU 2013-11
Income Taxes (Topic 740) - Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists.
This standard provides guidance regarding when an unrecognized tax benefit should be classified as a reduction to a deferred tax asset or when it should be classified as a liability in the consolidated balance sheet. The guidance is effective for the Company on January 1, 2014. Management does not expect the adoption of this standard to have a significant impact on the Company's consolidated balance sheets.
In February 2013, the FASB issued ASU 2013-02
Comprehensive Income (Topic 220) - Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income
. The new guidance requires an entity to provide information about the amounts reclassified out of accumulated other comprehensive income (“AOCI”) by component. Entities are required to present, either on the face of the income statement where net income is presented or in the notes, significant amounts reclassified out of AOCI by respective line items of net income if the amount reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period. For other amounts that are not required to be reclassified in their entirety to net income, entities are required to cross-reference the disclosures required under U.S. GAAP that provide additional detail about those amounts. This guidance is effective prospectively for annual and interim reporting periods beginning after December 31, 2012. The Company adopted the standard on January 1, 2013. The amounts required to be disclosed under this guidance are disclosed in Note 14, “Accumulated Other Comprehensive Income.”
Reclassifications
The Company's revenues and cost of revenues in the consolidated statements of income for the three and
nine
months ended
September 30, 2012
and the changes in assets and liabilities, net of acquisitions in the consolidated statements of cash flows for the
nine
months ended
September 30, 2012
have been reclassified to conform to the current year presentation.
(3) BUSINESS COMBINATIONS
Evergreen Oil, Inc.
On September 13, 2013, Safety-Kleen, Inc. acquired
100%
of the outstanding common shares of Evergreen Oil, Inc. (“Evergreen”) for approximately
$57.0 million
. The purchase price consisted of an all-cash purchase price of
$60.5 million
, less a
$3.5 million
adjustment for the amount by which the estimated net working capital (as defined in the stock purchase agreement) of Evergreen on the closing date was less than
$1.0 million
. The purchase price is subject to adjustment upon finalization of Evergreen’s net working capital balance as of the closing date. Goodwill of
$2.8 million
and
$0.4 million
has been recorded on a preliminary basis in the Oil Re-refining and Recycling and SK Environmental Services segments, respectively, and will not be deductible for tax purposes. Evergreen, headquartered in Irvine, California, specializes in the recovery and re-refining of used oil and is currently the second-largest collector of used oil in California. Evergreen owns and operates
one
of the only oil re-refining operations in the western United States and also offers other ancillary environmental services, including parts cleaning and containerized waste services, vacuum services and hazardous waste management services.
The Company believes Evergreen is a good strategic fit, enabling Clean Harbors to further (i) penetrate the small quantity waste generator market, (ii) expand its oil re-refining, oil recycling and waste treatment capabilities, (iii) increase the waste volumes into its existing waste disposal treatment network, (v) enhance its commitment to sustainability, (vi) leverage the combined sales forces to maximize cross-selling opportunities, and (viii) leverage operating efficiencies through the combined company.
Safety-Kleen, Inc.
On December 28, 2012, the Company acquired
100%
of the outstanding common shares of Safety-Kleen for approximately
$1.3 billion
. The purchase price consisted of an all-cash purchase price of
$1.25 billion
, plus a
$13.3 million
adjustment for the amount by which the net working capital (excluding cash) of Safety-Kleen on the closing date exceeded
$50.0 million
. The Company incurred acquisition-related costs of approximately
$0.9 million
and
$2.2 million
in connection with the transaction which are included in selling, general and administrative expenses in the consolidated statements of income for the three and
nine
months
7
Table of Contents
ended
September 30, 2013
, respectively. The Company financed the purchase through a combination of approximately
$300.0 million
of existing cash,
$369.3 million
in net proceeds from the Company's public offering of
6.9 million
shares of Clean Harbors common stock, and approximately
$589.0 million
in net proceeds from the Company's private debt offering of
$600.0 million
of
5.125%
senior unsecured notes due
2021
. Safety-Kleen, headquartered in Richardson, Texas, is the largest re-refiner and recycler of used oil in North America and a leading provider of parts cleaning and environmental services to commercial, industrial and automotive customers. In conjunction with the transaction, Safety-Kleen, Inc. and its subsidiaries became wholly-owned subsidiaries of Clean Harbors.
The fair value of all the acquired identifiable assets and liabilities summarized below is provisional pending finalization of the Company's acquisition accounting. Measurement period adjustments reflect new information obtained about facts and circumstances that existed as of the acquisition date. The Company believes that such preliminary allocations provide a reasonable basis for estimating the fair values of assets acquired and liabilities assumed, but the Company is waiting for additional information necessary to finalize fair value. The Company expects to finalize the valuation and complete the purchase price allocation as soon as practicable but no later than one year from the acquisition date. As the measurement period adjustments are not material to the consolidated balance sheets as of
December 31, 2012
nor are they material to the amounts reported in the consolidated statements of income and consolidated statement of cash flows for the three and
nine
months ended
September 30, 2013
, the adjustments have been recorded on a prospective basis. Final determination of the fair value may result in further adjustments to the values presented below. The following table summarizes the recognized amounts of identifiable assets acquired and liabilities assumed (in thousands).
Preliminary Allocations
Year-to-Date Measurement Period Adjustments
Current Estimate of Allocations
Inventories and supplies
$
102,339
$
5,037
$
107,376
Other current assets (i)
152,245
319
152,564
Property, plant and equipment
514,712
779
515,491
Permits and other intangibles
421,400
4,577
425,977
Other assets
4,985
(1,111
)
3,874
Current liabilities
(192,652
)
(5,081
)
(197,733
)
Closure and post-closure liabilities, less current portion
(15,774
)
8,221
(7,553
)
Remedial liabilities, less current portion
(38,370
)
(10,577
)
(48,947
)
Deferred taxes, unrecognized tax benefits and other long-term liabilities
(128,375
)
7,178
(121,197
)
Total identifiable net assets
820,510
9,342
829,852
Goodwill (ii)
436,749
(3,317
)
433,432
Total
$
1,257,259
$
6,025
$
1,263,284
_______________________
(i)
The fair value of the assets acquired includes customer receivables with a preliminary aggregate fair value of
$133.7 million
. Combined gross amounts due were
$143.7 million
.
(ii)
Goodwill represents the excess of the fair value of the net assets acquired over the purchase price. Goodwill of
$214.1 million
,
$147.3 million
,
$69.9 million
, and
$2.1 million
has been recorded on a preliminary basis in the Oil Re-refining and Recycling, SK Environmental Services, Industrial and Field Services and Technical Services segments, respectively. None of the goodwill related to this acquisition will be deductible for tax purposes.
The Company has determined that the separate disclosure of Safety-Kleen's revenues and earnings is impracticable for the three and
nine
months ended
September 30, 2013
due to the integration of Safety-Kleen's operations into the Company upon acquisition.
8
Table of Contents
The following unaudited pro forma combined summary financial information presented below gives effect to the following transactions as if they had occurred as of January 1, 2011, and assumes that there were no material, non-recurring pro forma adjustments directly attributable to: (i) the acquisition of Safety-Kleen, (ii) the sale of
6.9 million
shares of the Company's common stock, (iii) the issuance of
$600.0 million
aggregate principal amount of
5.125%
senior unsecured notes due 2021, and (iv) the payment of related fees and expenses (in thousands):
For the Three Months Ended
For the Nine Months Ended
September 30, 2012
September 30, 2012
Pro forma combined revenues
$
851,376
$
2,691,025
Pro forma combined net income
$
13,480
$
90,546
This pro forma financial information is not necessarily indicative of the Company's consolidated operating results that would have been reported had the transactions been completed as described herein, nor is such information necessarily indicative of the Company's consolidated results for any future period.
Other 2012 Acquisitions
The Company acquired (i) during the second quarter of 2012, all of the outstanding stock of a privately owned Canadian company which provides workforce accommodations, camp catering and fresh food services; (ii) during the third quarter of 2012, certain assets of a privately owned U.S. company that is engaged in the business of materials handling services that includes a variety of support equipment to provide customers with a sole source for any dredging and dewatering project; and (iii) during the fourth quarter of 2012, the shares and assets of certain subsidiaries of a privately owned company that is engaged in the business of providing catalyst loading and unloading services in the United States and Canada. The combined purchase price for these acquisitions was approximately
$108.9 million
, including the assumption and payment of debt of
$7.7 million
and post-closing adjustments of
$2.1 million
based upon finalization of the working capital balances as of the closing date. Management has determined the purchase price allocations based on estimates of the fair values of all tangible and intangible assets acquired and liabilities assumed. The Company believes that such information provides a reasonable basis for estimating the fair values of assets acquired and liabilities assumed.
As of
September 30, 2013
, the Company had finalized the acquisition accounting of the identified acquired assets and liabilities for the other 2012 acquisitions, the impact of which was not material to the financial statements. The following table summarizes the recognized amounts of identifiable assets acquired and liabilities assumed (in thousands).
Preliminary Allocations
Year-to-Date Measurement Period Adjustments
Final Allocations
Current assets (i)
$
20,270
$
117
$
20,387
Property, plant and equipment
51,901
(8
)
51,893
Customer relationships and other intangibles
21,770
(1
)
21,769
Other assets
53
4
57
Current liabilities
(5,277
)
(22
)
(5,299
)
Other liabilities
(5,133
)
(79
)
(5,212
)
Total identifiable net assets
83,584
11
83,595
Goodwill (ii)
23,956
1,308
25,264
Total
$
107,540
$
1,319
$
108,859
______________________
(i)
The fair value of the financial assets acquired included customer receivables with an aggregate fair value of
$13.2 million
. Combined gross amounts due were
$13.5 million
.
(ii)
Goodwill represents the excess of the fair value of the net assets acquired over the purchase price attributed to expected operating and cross selling synergies. The goodwill has been assigned to the Industrial and Field Services segment and will not be deductible for tax purposes.
The following unaudited pro forma combined financial data presents information as if the 2012 acquisitions had been acquired as of January 1, 2011 and assumes that there were no material, non-recurring pro forma adjustments directly attributable to
9
Table of Contents
those acquisitions. The pro forma financial information does not necessarily reflect the actual results that would have been reported had the Company and those three acquisitions been combined during the periods presented, nor is it necessarily indicative of the future results of operations of the combined companies (in thousands).
For the Three Months Ended
For the Nine Months Ended
September 30, 2012
September 30, 2012
Pro forma combined revenues
$
545,393
$
1,698,246
Pro forma combined net income
$
11,982
$
72,351
Acquisition-related costs of
$0.2 million
for the other 2012 acquisitions were included in selling, general and administrative expenses in the Company's consolidated statements of income for the
nine
months ended
September 30, 2013
.
(4) FAIR VALUE MEASUREMENTS
The Company’s financial instruments consist of cash and cash equivalents, marketable securities, receivables, trade payables, auction rate securities, derivative financial instruments and long-term debt. The estimated fair value of cash equivalents, receivables, and trade payables approximate their carrying value due to the short maturity of these instruments and are deemed to be Level 2 in the fair value hierarchy. The fair value of the Company’s unsecured senior notes (due 2020 and 2021) at
September 30, 2013
were
$780.9 million
and
$573.1 million
, respectively, and at
December 31, 2012
were
$816.0 million
and
$623.5 million
, respectively, based on quoted market prices or available market data. The senior unsecured notes fair value is Level 2 in the fair value hierarchy.
The Company's assets measured at fair value on a recurring basis at
September 30, 2013
and
December 31, 2012
were as follows (in thousands):
September 30, 2013
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Balance at September 30, 2013
Assets:
Auction rate securities (i)
$
—
$
—
$
4,352
$
4,352
Derivative instruments (ii)
$
—
$
60
$
—
$
60
Marketable securities (iii)
$
11,787
$
—
$
—
$
11,787
Liabilities:
Derivative instruments (ii)
$
—
$
239
$
—
$
239
December 31, 2012
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Balance at
December 31,
2012
Assets:
Auction rate securities (i)
$
—
$
—
$
4,354
$
4,354
Derivative instruments (ii)
$
—
$
165
$
—
$
165
Marketable securities (iii)
$
11,778
$
—
$
—
$
11,778
Liabilities:
Derivative instruments (ii)
$
—
$
1,242
$
—
$
1,242
________________________________________________
(i)
The auction rate securities are classified as available-for-sale and the fair value of these securities was estimated utilizing a probability discounted cash flow analysis. As of
September 30, 2013
, all of the Company's auction rate securities continue to have AAA underlying ratings. The Company attributes the
$0.3 million
decline in the fair value of the securities from the original cost basis to external liquidity issues rather than credit issues. The
10
Table of Contents
Company assessed the decline in value to be temporary because it does not intend to sell and it is more likely than not that the Company will not have to sell the securities before their maturity. During the
nine
months ended
September 30, 2013
and
2012
, the Company recorded an unrealized pre-tax loss of less than
$0.1 million
and a pre-tax gain of
$0.1 million
, respectively, on its auction rate securities.
(ii)
The fair value of derivatives is recorded based on the present value of cash flows using a crude oil forward rate curve.
(iii)
The fair value of marketable securities is recorded based on quoted market prices and changes in fair value were included in other comprehensive income.
The following table presents the changes in the Company’s auction rate securities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three and
nine
months ended
September 30, 2013
and
2012
(in thousands):
Three Months Ended
Nine Months Ended
September 30,
September 30,
2013
2012
2013
2012
Balance at beginning of period
$
4,352
$
4,326
$
4,354
$
4,245
Unrealized (loss) gain included in other comprehensive income
—
—
(2
)
81
Balance at September 30,
$
4,352
$
4,326
$
4,352
$
4,326
Derivative Financial Instruments
The Company acquired several commodity derivatives with the Safety-Kleen acquisition on December 28, 2012. The Company uses commodity derivatives to manage against significant fluctuations in oil and oil derivative commodity prices and indices, specifically the ICIS-LOR rate and 6-oil index. All commodity derivatives are comprised of cashless collar contracts related to crude oil prices, pursuant to which the Company sells a call to a bank and then purchases a put from the same bank. The derivative instruments are not designated as hedges and expire in 2013 and 2014. The following table presents the fair value for those assets and liabilities measured at fair value as of
September 30, 2013
(fair value amounts in thousands):
Financial Institution
Trade Date
Start Date
End Date
Barrels of oil per Month
Commodity
Floor
Cap
Upfront Costs
Fair Value as of September 30, 2013
Bank of America
2/7/2013
4/1/2014
4/30/2014
148,810
Brent
$
75.00
$
134.70
—
$
24
Bank of America
4/2/2013
6/1/2014
6/30/2014
148,810
Brent
75.00
130.00
—
21
Bank of America
9/11/2013
11/1/2014
11/28/2014
148,810
Brent
75.00
124.00
—
15
Total derivative instrument asset
$
60
JP Morgan
9/11/2012
11/1/2013
11/30/2013
148,810
Brent
$
75.00
$
137.50
—
$
3
JP Morgan
12/7/2012
2/1/2014
2/28/2014
148,810
Brent
75.00
124.70
—
33
JP Morgan
3/7/2013
5/1/2014
5/31/2014
148,810
Brent
75.00
125.75
—
10
JP Morgan
5/6/2013
7/1/2014
7/31/2014
148,810
Brent
75.00
122.00
—
37
JP Morgan
7/8/2013
9/1/2014
9/30/2014
148,810
Brent
75.00
120.75
—
39
Bank of America
8/3/2012
10/1/2013
10/31/2013
148,810
Brent
75.00
130.00
—
—
Bank of America
10/4/2012
12/1/2013
12/31/2013
148,810
Brent
75.00
127.50
—
14
Bank of America
11/9/2012
1/1/2014
1/31/2014
148,810
Brent
75.00
130.00
—
13
Bank of America
1/8/2013
3/1/2014
3/31/2014
148,810
Brent
75.00
129.00
—
10
Bank of America
6/10/2013
8/1/2014
8/29/2014
148,810
Brent
75.00
120.65
—
66
Bank of America
8/13/2013
10/1/2014
10/31/2014
148,810
Brent
75.00
122.60
—
14
Total derivative instrument liability
$
239
11
Table of Contents
Total derivative instrument asset and total derivative instrument liability as noted in the table above are included in the consolidated balance sheets as a component of prepaid expenses and other current assets and accrued expenses, respectively.
(5) INVENTORIES AND SUPPLIES
Inventories and supplies consisted of the following (in thousands):
September 30,
December 31,
2013
2012
Oil and oil products
$
63,450
$
77,735
Supplies and drums
61,888
63,540
Solvent and solutions
11,508
9,398
Other
18,455
20,768
Total inventories and supplies
$
155,301
$
171,441
(6) PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment consisted of the following (in thousands):
September 30,
December 31,
2013
2012
Land
$
100,133
$
106,037
Asset retirement costs (non-landfill)
10,748
10,450
Landfill assets
93,104
77,952
Buildings and improvements
324,646
329,617
Camp equipment
135,377
135,827
Vehicles
419,581
385,172
Equipment
1,164,838
1,061,090
Furniture and fixtures
5,244
6,757
Construction in progress
129,385
31,780
2,383,056
2,144,682
Less - accumulated depreciation and amortization
767,629
612,919
Total property, plant and equipment, net
$
1,615,427
$
1,531,763
(7) GOODWILL AND OTHER INTANGIBLE ASSETS
The changes to goodwill for the
nine
months ended
September 30, 2013
were as follows (in thousands):
2013
Balance at January 1, 2013
$
593,771
Acquired from acquisitions
3,179
Decrease from adjustments during the measurement period related to acquisitions
(2,009
)
Foreign currency translation
(4,789
)
Balance at September 30, 2013
$
590,152
The goodwill related to the acquisition of Safety-Kleen in 2012 and Evergreen in 2013 includes estimates that are subject to change based upon final fair value determinations.
The Company assesses goodwill for impairment at least on an annual basis as of December 31, or when events or changes in the business environment indicate that the carrying value of the reporting unit may exceed its fair value, by comparing the fair value of each reporting unit to its carrying value, including goodwill.
12
Table of Contents
Below is a summary of amortizable other intangible assets (in thousands):
September 30, 2013
December 31, 2012
Cost
Accumulated
Amortization
Net
Weighted
Average
Remaining Amortization
Period
(in years)
Cost
Accumulated
Amortization
Net
Weighted
Average
Remaining Amortization
Period
(in years)
Permits
$
157,578
$
49,818
$
107,760
18.8
$
148,661
$
46,282
$
102,379
21.8
Customer and supplier relationships
377,334
46,372
330,962
12.5
372,751
27,739
345,012
13.2
Other intangible assets
28,097
14,548
13,549
3.5
22,027
12,121
9,906
3.6
Total amortizable permits and other intangible assets
563,009
110,738
452,271
12.5
543,439
86,142
457,297
13.6
Trademarks and trade names
115,505
—
115,505
Indefinite
115,520
—
115,520
Indefinite
Total permits and other intangible assets
$
678,514
$
110,738
$
567,776
$
658,959
$
86,142
$
572,817
Below is the expected future amortization of the net carrying amount of finite lived intangible assets at
September 30, 2013
(in thousands):
Years Ending December 31,
Expected
Amortization
2013 (three months)
$
10,816
2014
42,308
2015
40,704
2016
39,210
2017
36,528
Thereafter
282,705
$
452,271
(8) ACCRUED EXPENSES
Accrued expenses consisted of the following (in thousands):
September 30,
2013
December 31,
2012
Insurance
$
54,105
$
48,243
Interest
17,900
20,061
Accrued disposal costs
1,498
1,835
Accrued compensation and benefits
71,030
70,250
Income, real estate, sales and other taxes
54,403
35,640
Other
57,877
56,400
Total accrued expenses
$
256,813
$
232,429
13
Table of Contents
(9) CLOSURE AND POST-CLOSURE LIABILITIES
The changes to closure and post-closure liabilities (also referred to as “asset retirement obligations”) for the
nine
months ended
September 30, 2013
were as follows (in thousands):
Landfill
Retirement
Liability
Non-Landfill
Retirement
Liability
Total
Balance at January 1, 2013
$
26,658
$
27,590
$
54,248
Liabilities assumed in acquisitions
—
659
659
Adjustments during the measurement period related to acquisitions
—
(10,201
)
(10,201
)
New asset retirement obligations
3,321
—
3,321
Accretion
2,255
1,281
3,536
Changes in estimates recorded to statement of income
(398
)
99
(299
)
Changes in estimates recorded to balance sheet
299
—
299
Expenditures
(3,527
)
(310
)
(3,837
)
Currency translation and other
(152
)
(80
)
(232
)
Balance at September 30, 2013
$
28,456
$
19,038
$
47,494
All of the landfill facilities included in the above were active as of
September 30, 2013
. New asset retirement obligations incurred during the first
nine
months of
2013
were discounted at the credit-adjusted risk-free rate of
6.60%
. There were no significant charges (benefits) in 2013 resulting from changes in estimates for closure and post-closure liabilities.
(10) REMEDIAL LIABILITIES
The changes to remedial liabilities for the
nine
months ended
September 30, 2013
were as follows (in thousands):
Remedial
Liabilities for
Landfill Sites
Remedial
Liabilities for
Inactive Sites
Remedial
Liabilities
(Including
Superfund) for
Non-Landfill
Operations
Total
Balance at January 1, 2013
$
5,829
$
71,079
$
90,312
$
167,220
Liabilities assumed in acquisitions
—
—
2,384
$
2,384
Adjustments during the measurement period related to acquisitions
—
8,855
3,726
12,581
Accretion
210
2,505
2,377
5,092
Changes in estimates recorded to statement of income
(62
)
(2,341
)
285
(2,118
)
Expenditures
(67
)
(6,307
)
(5,717
)
(12,091
)
Currency translation and other
(108
)
(54
)
(815
)
(977
)
Balance at September 30, 2013
$
5,802
$
73,737
$
92,552
$
172,091
The benefit resulting from changes in remedial liability estimates for inactive sites was primarily due to reevaluating and removing certain compensation costs related to
one
site as a result of recently receiving site closure approval.
14
Table of Contents
(11) FINANCING ARRANGEMENTS
The following table is a summary of the Company’s financing arrangements (in thousands):
September 30,
2013
December 31,
2012
Senior unsecured notes, at 5.25%, due August 1, 2020
$
800,000
$
800,000
Senior unsecured notes, at 5.125%, due June 1, 2021
600,000
600,000
Revolving credit facility, due January 17, 2018
—
—
Long-term obligations
$
1,400,000
$
1,400,000
On January 17, 2013, the Company increased its revolving credit facility to provide for maximum borrowings of up to
$400.0 million
(with a
$325.0 million
sub-limit for letters of credit). At
September 30, 2013
, the revolving credit facility had
no
outstanding
loans, $
262.3 million
available to borrow and $
137.7 million
of letters o
f credit outstanding.
The financing arrangements and principal terms of the Company's
$800.0 million
principal amount of
5.25%
senior unsecured notes due 2020 ("2020 Notes") and
$600.0 million
principal amount of
5.125%
senior unsecured notes due 2021 ("2021 Notes") which were outstanding at
September 30, 2013
, and the Company's amended
$400.0 million
revolving credit facility, are discussed further in Note 11, “Financing Arrangements,” in the Company's Annual Report on Form 10-K for the year ended December 31, 2012.
(12) INCOME TAXES
The Company’s effective tax rate for the three and
nine
months ended
September 30, 2013
was
34.7%
and
34.5%
, respectively, compared to
33.8%
and
35.6%
for the same periods in
2012
.
As of
September 30, 2013
, the Company had recorded
$3.9 million
of liabilities for unrecognized tax benefits and
$1.6 million
of interest. As of
December 31, 2012
, the Company had recorded
$3.5 million
of liabilities for unrecognized tax benefits and
$1.4 million
of interest.
Due to expiring statute of limitation periods, the Company believes that total unrecognized tax benefits will decrease by approximately
$3.8 million
within the next twelve months. The
$3.8 million
(which includes interest of
$1.3 million
) is related to various foreign and state tax laws and, if realized, will be recorded in earnings and therefore will impact the effective income tax rate.
In September 2013, the Internal Revenue Service released final Tangible Property Regulations (the “Final Regulations”). The Final Regulations provide guidance on applying Regulation Section 1.263(a) of the Internal Revenue Code (“IRC”) to amounts paid to acquire, produce or improve tangible property, as well as rules for materials and supplies (IRC Regulation Section 1.162). These regulations contain certain changes from the temporary and proposed tangible property regulations that were issued on December 23, 2011. The Final Regulations are generally effective for taxable years beginning on or after January 1, 2014. In addition, taxpayers are permitted to early adopt the Final Regulations for taxable years beginning on or after January 1, 2012. The Company does not expect the Final Regulations to have a material effect on its results of operations or cash flows. The Company is currently evaluating the impact on its consolidated balance sheets.
15
Table of Contents
(13) EARNINGS PER SHARE
The following are computations of basic and diluted earnings per share (in thousands except for per share amounts):
Three Months Ended
Nine Months Ended
September 30,
September 30,
2013
2012
2013
2012
Numerator for basic and diluted earnings per share:
Net income
$
35,361
$
12,359
$
68,765
$
67,800
Denominator:
Basic shares outstanding
60,610
53,374
60,542
53,303
Dilutive effect of equity-based compensation awards
150
191
150
216
Dilutive shares outstanding
60,760
53,565
60,692
53,519
Basic earnings per share:
$
0.58
$
0.23
$
1.14
$
1.27
Diluted earnings per share:
$
0.58
$
0.23
$
1.13
$
1.27
For the three and
nine
months ended
September 30, 2013
, the dilutive effect of all then outstanding options, restricted stock and performance awards is included in the EPS calculations above excep
t for
173,000
outstanding performance stock awards for which the performance criteria were not attained at that time. For the thr
ee and
nine
months ended
September 30, 2012
, the EPS calculations above include the dilutive effects of all then outstanding options, restricted stock, and performance awards except for
66,000
outstanding performance stock awards for which the performance criteria were not attained at that time.
(14) ACCUMULATED OTHER COMPREHENSIVE INCOME
Other comprehensive income (loss) includes translation adjustments of foreign currency financial statements, unrealized gains (losses) on available-for-sale securities and changes in unfunded pension liabilities. The components of other comprehensive income (loss) and related tax effects for the three and
nine
months ended
September 30, 2013
and
2012
were as follows (in thousands):
For the Three Months Ended
For the Three Months Ended
September 30, 2013
September 30, 2012
Gross
Tax Effect
Net of Tax
Gross
Tax Effect
Net of Tax
Foreign currency translation
$
20,731
$
—
$
20,731
$
29,086
$
—
$
29,086
Unrealized gain (loss) on available-for-sale securities
1,227
(153
)
1,074
1,040
(146
)
894
Other comprehensive income (loss)
$
21,958
$
(153
)
$
21,805
$
30,126
$
(146
)
$
29,980
For the Nine Months Ended
For the Nine Months Ended
September 30, 2013
September 30, 2012
Gross
Tax Effect
Net of Tax
Gross
Tax Effect
Net of Tax
Foreign currency translation
$
(37,921
)
$
—
$
(37,921
)
$
27,393
$
—
$
27,393
Unrealized gain (loss) on available-for-sale securities
420
(61
)
359
373
(63
)
310
Other comprehensive income (loss)
$
(37,501
)
$
(61
)
$
(37,562
)
$
27,766
$
(63
)
$
27,703
16
Table of Contents
The components of accumulated other comprehensive income, net of tax, were as follows (in thousands):
Foreign Currency Translation
Unrealized Gain (Loss) on Available-For-Sale Securities
Unfunded Pension Liability
Total
Balance at January 1, 2013
$
50,627
$
660
$
(1,655
)
$
49,632
Other comprehensive loss, net of tax
(37,921
)
359
—
(37,562
)
Balance at September 30, 2013
$
12,706
$
1,019
$
(1,655
)
$
12,070
There were no reclassifications to net income from accumulated other comprehensive income during the three and
nine
months ended
September 30, 2013
.
(15) STOCK-BASED COMPENSATION
The following table summarizes the total number and type of awards granted during the three and
nine
months ended
September 30, 2013
, as well as the related weighted-average grant-date fair values:
Three Months Ended
Nine Months Ended
September 30, 2013
September 30, 2013
Shares
Weighted Average
Grant-Date
Fair Value
Shares
Weighted Average
Grant-Date
Fair Value
Restricted stock awards
27,890
$
57.88
287,882
$
55.21
Performance stock awards
1,468
$
55.29
114,453
$
54.27
Total awards
29,358
402,335
(16) COMMITMENTS AND CONTINGENCIES
Legal and Administrative Proceedings
The Company’s waste management services are regulated by federal, state, provincial and local laws enacted to regulate discharge of materials into the environment, remediation of contaminated soil and groundwater or otherwise protect the environment. This ongoing regulation results in the Company frequently becoming a party to legal or administrative proceedings involving all levels of governmental authorities and other interested parties. The issues involved in such proceedings generally relate to applications for permits and licenses by the Company and conformity with legal requirements, alleged violations of existing permits and licenses, or alleged responsibility arising under federal or state Superfund laws to remediate contamination at properties owned either by the Company or by other parties (“third party sites”) to which either the Company or prior owners of certain of the Company’s facilities shipped wastes.
At
September 30, 2013
and
December 31, 2012
, the Company had recorded reserves of
$41.8 million
and
$38.6 million
, respectively, in the Company's financial statements for actual or probable liabilities related to the legal and administrative proceedings in which the Company was then involved, the principal of which are described below. At
September 30, 2013
and
December 31, 2012
, the Company also believed that it was reasonably possible that the amount of these potential liabilities could be as much as
$3.4 million
and
$3.5 million
more, respectively. The Company periodically adjusts the aggregate amount of these reserves when these actual or probable liabilities are paid or otherwise discharged, new claims arise, or additional relevant information about existing or probable claims becomes available. As of
September 30, 2013
, the
$41.8 million
of reserves consisted of (i)
$35.1 million
related to pending legal or administrative proceedings, including Superfund liabilities, which were included in remedial liabilities on the consolidated balance sheets and (ii)
$6.7 million
primarily related to federal and state enforcement actions, which were included in accrued expenses on the consolidated balance sheets.
As of
September 30, 2013
, the principal legal and administrative proceedings in which the Company was involved, or which had been terminated during 2013, were as follows:
Ville Mercier.
In September 2002, the Company acquired the stock of a subsidiary (the "Mercier Subsidiary") which owns a hazardous waste incinerator in Ville Mercier, Quebec (the "Mercier Facility"). The property adjacent to the Mercier Facility, which is also owned by the Mercier Subsidiary, is now contaminated as a result of actions dating back to 1968, when the Government of Quebec issued to a company unrelated to the Mercier Subsidiary
two
permits to dump organic liquids into
17
Table of Contents
lagoons on the property. By 1972, groundwater contamination had been identified, and the Quebec government provided an alternate water supply to the municipality of Ville Mercier.
In 1999, Ville Mercier and
three
neighboring municipalities filed separate legal proceedings against the Mercier Subsidiary and the Government of Quebec. The lawsuits assert that the defendants are jointly and severally responsible for the contamination of groundwater in the region, which they claim caused each municipality to incur additional costs to supply drinking water for their citizens since the 1970's and early 1980's. The
four
municipalities claim a Canadian dollar ("CDN") total of
$1.6 million
as damages for additional costs to obtain drinking water supplies and seek an injunctive order to obligate the defendants to remediate the groundwater in the region. The Quebec Government also sued the Mercier Subsidiary to recover approximately
$17.4 million
(CDN) of alleged past costs for constructing and operating a treatment system and providing alternative drinking water supplies.
On September 26, 2007, the Quebec Minister of Sustainable Development, Environment and Parks issued a Notice pursuant to Section 115.1 of the Environment Quality Act, superseding Notices issued in 1992, which are the subject of the pending litigation. The more recent Notice notifies the Mercier Subsidiary that, if the Mercier Subsidiary does not take certain remedial measures at the site, the Minister intends to undertake those measures at the site and claim direct and indirect costs related to such measures. The Mercier Subsidiary continues to assert that it has no responsibility for the groundwater contamination in the region and will contest any action by the Ministry to impose costs for remedial measures on the Mercier Subsidiary. The Company also continues to pursue settlement options. At
September 30, 2013
and
December 31, 2012
, the Company had accrued
$13.9 million
and
$14.2 million
, respectively, for remedial liabilities relating to the Ville Mercier legal proceedings.
Safety-Kleen Legal Proceedings.
On December 28, 2012, the Company acquired Safety-Kleen and thereby became subject to the legal proceedings in which Safety-Kleen was a party on that date. In addition to certain Superfund proceedings in which Safety-Keen has been named as a potentially responsible party as described below under “Superfund Proceedings,” the principal such legal proceedings involving Safety-Kleen which were outstanding as of
September 30, 2013
were as follows:
Product Liability Cases
- Safety-Kleen is named as a defendant in various lawsuits that are currently pending in various courts and jurisdictions throughout the United States, including approximately
62
proceedings (excluding cases which have been settled but not formally dismissed) as of
September 30, 2013
, wherein persons claim personal injury resulting from the use of Safety-Kleen's parts cleaning equipment or cleaning products. These proceedings typically involve allegations that the solvent used in Safety-Kleen's parts cleaning equipment contains contaminants and/or that Safety-Kleen's recycling process does not effectively remove the contaminants that become entrained in the solvent during their use. In addition, certain claimants assert that Safety-Kleen failed to warn adequately the product user of potential risks, including an historic failure to warn that solvent contains trace amounts of toxic or hazardous substances such as benzene. Safety-Kleen maintains insurance that it believes will provide coverage for these claims (over amounts accrued for self-insured retentions and deductibles in certain limited cases), except for punitive damages to the extent not insurable under state law or excluded from insurance coverage. Safety-Kleen believes that these claims lack merit and has historically vigorously defended, and intends to continue to vigorously defend, itself and the safety of its products against all of these claims. Such matters are subject to many uncertainties and outcomes are not predictable with assurance. Consequently, Safety-Kleen is unable to ascertain the ultimate aggregate amount of monetary liability or financial impact with respect to these matters as of
September 30, 2013
. From
December 31, 2012
to
September 30, 2013
,
26
product liability claims were settled or dismissed. Due to the nature of these claims and the related insurance, Safety-Kleen did not incur any expense as Safety-Kleen's insurance provided coverage in full for all such claims. Safety-Kleen may be named in similar, additional lawsuits in the future, including claims for which insurance coverage may not be available.
Fee Class Action Claims.
In October 2010,
two
customers filed a complaint, individually and on behalf of all similarly situated customers in the State of Alabama, alleging that Safety-Kleen improperly assessed fuel surcharges and extended area service fees. Safety-Kleen disputes the basis of the claims on numerous grounds, including that Safety-Kleen has contracts with numerous customers authorizing the assessment of such fees and that in cases where no contract exists Safety-Kleen provides customers with a document at the time of service reflecting the assessment of the fee, followed by an invoice itemizing the fee. It is Safety-Kleen's position that it had the right to assess fuel surcharges, that the customers consented to the charges and that the surcharges were voluntarily paid by the customers when presented with an invoice. The lawsuit is still in its initial stages of discovery, with the focus being whether a class will be certified. The class certification-related fact discovery cutoff was September 4, 2013, and a hearing on class certification is now scheduled to be held in early to mid-2014. The plaintiff has filed a motion to extend the discovery cutoff and trial date, but the court has not ruled on these requests. In late June 2012, a nearly identical lawsuit was filed by the same law firm on behalf of a California-based customer. That lawsuit contends, under various state law theories, that Safety-Kleen impermissibly assessed fuel surcharges and late payment fees, and seeks certification of a class of California customers only. Safety-Kleen will assert the same defenses as in the Alabama litigation. In December 2012, a similar suit was filed by the same law firm on behalf of a Missouri-based customer which contends under various state law theories that Safety-Kleen impermissibly assessed fuel surcharges and seeks certification of a class of Missouri customers only.
18
Table of Contents
Safety-Kleen will assert the same defenses as in the Alabama and California cases. The Company is unable to ascertain the ultimate aggregate amount of monetary liability or financial impact with respect to these matters as of
September 30, 2013
, and no reserve has been recorded.
Superfund Proceedings
The Company has been notified that either the Company (which, since December 28, 2012, includes Safety-Kleen) or the prior owners of certain of the Company's facilities for which the Company may have certain indemnification obligations have been identified as potentially responsible parties ("PRPs") or potential PRPs in connection with
122
sites which are subject to or are proposed to become subject to proceedings under federal or state Superfund laws. Of the
122
sites,
two
involve facilities that are now owned by the Company and
120
involve third party sites to which either the Company or the prior owners shipped wastes. In connection with each site, the Company has estimated the extent, if any, to which it may be subject, either directly or as a result of any such indemnification provisions, for cleanup and remediation costs, related legal and consulting costs associated with PRP investigations, settlements, and related legal and administrative proceedings. The amount of such actual and potential liability is inherently difficult to estimate because of, among other relevant factors, uncertainties as to the legal liability (if any) of the Company or the prior owners of certain of the Company's facilities to contribute a portion of the cleanup costs, the assumptions that must be made in calculating the estimated cost and timing of remediation, the identification of other PRPs and their respective capability and obligation to contribute to remediation efforts, and the existence and legal standing of indemnification agreements (if any) with prior owners, which may either benefit the Company or subject the Company to potential indemnification obligations.
The Company's potential liability for cleanup costs at the
two
facilities now owned by the Company and at
35
(the "Listed Third Party Sites") of the
120
third party sites arose out of the Company's 2002 acquisition of substantially all of the assets (the "CSD assets") of the Chemical Services Division of Safety-Kleen Corp. As part of the purchase price for the CSD assets, the Company became liable as the owner of these
two
facilities and also agreed to indemnify the prior owners of the CSD assets against their share of certain cleanup costs for the Listed Third Party Sites payable to governmental entities under federal or state Superfund laws. Of the
35
Listed Third Party Sites,
six
are currently requiring expenditures on remediation,
13
are now settled, and
16
are not currently requiring expenditures on remediation. The status of the
two
facilities owned by the Company (the Wichita Property and the BR Facility) are further described below.
The
120
Superfund sites described above include
69
sites for which the Company had been notified it is a PRP or potential PRP prior to the Company's acquisition of Safety-Kleen on December 28, 2012, and an additional
50
sites at which Safety-Kleen had been notified it is a PRP or potential PRP prior to such acquisition. The total number of Superfund sites at which the Company had at
September 30, 2013
potential liability and the total dollar amount of such estimated liability relating to those sites as described above have been increased to reflect the additional potential Superfund liabilities to which the Company became subject as a result of the Safety-Kleen acquisition.
One
of the third party sites (the Marine Shale site) is further described below.
Wichita Property.
The Company acquired in 2002 as part of the CSD assets a service center located in Wichita, Kansas (the "Wichita Property"). The Wichita Property is one of several properties located within the boundaries of a
1,400
acre state-designated Superfund site in an old industrial section of Wichita known as the North Industrial Corridor Site. Along with numerous other PRPs, the former owner executed a consent decree relating to such site with the U.S. Environmental Protection Agency (the "EPA"), and the Company is continuing its ongoing remediation program for the Wichita Property in accordance with that consent decree. The Company also acquired rights under an indemnification agreement between the former owner and an earlier owner of the Wichita Property, which the Company anticipates but cannot guarantee will be available to reimburse certain such cleanup costs.
BR Facility.
The Company acquired in 2002 as part of the CSD assets a former hazardous waste incinerator and landfill in Baton Rouge (the "BR Facility"), for which operations had been previously discontinued by the prior owner. In September 2007, the EPA issued a special notice letter to the Company related to the Devil's Swamp Lake Site ("Devil's Swamp") in East Baton Rouge Parish, Louisiana. Devil's Swamp includes a lake located downstream of an outfall ditch where wastewater and stormwater have been discharged, and Devil's Swamp is proposed to be included on the National Priorities List due to the presence of Contaminants of Concern ("COC") cited by the EPA. These COCs include substances of the kind found in wastewater and storm water discharged from the BR Facility in past operations. The EPA originally requested COC generators to submit a good faith offer to conduct a remedial investigation feasibility study directed towards the eventual remediation of the site. The Company is currently performing corrective actions at the BR Facility under an order issued by the Louisiana Department of Environmental Quality (the "LDEQ"), and has begun conducting the remedial investigation and feasibility study under an order issued by the EPA. The Company cannot presently estimate the potential additional liability for the Devil's Swamp cleanup until a final remedy is selected by the EPA.
19
Table of Contents
Marine Shale Site.
Prior to 1996, Marine Shale Processors, Inc. ("Marine Shale") operated a kiln in Amelia, Louisiana which incinerated waste producing a vitrified aggregate as a by-product. Marine Shale contended that its operation recycled waste into a useful product, i.e., vitrified aggregate, and therefore was exempt from regulation under the RCRA and permitting requirements as a hazardous waste incinerator under applicable federal and state environmental laws. The EPA contended that Marine Shale was a "sham-recycler" subject to the regulation and permitting requirements as a hazardous waste incinerator under the U.S. Resource Conservation and Recovery Act ("RCRA"), that its vitrified aggregate by-product was a hazardous waste, and that Marine Shale's continued operation without required permits was illegal. Litigation between the EPA and Marine Shale began in 1990 and continued until July 1996, when the U.S. Fifth Circuit Court of Appeals ordered Marine Shale to shut down its operations.
Certain of the former owners of the CSD assets were major customers of Marine Shale, but the Marine Shale site was not included as a Listed Third Party Site in connection with the Company's acquisition of the CSD assets and Clean Harbors was never a customer of Marine Shale. A Safety-Kleen subsidiary was, however, a Marine Shale customer and has been named a PRP. On May 11, 2007, the EPA and the LDEQ issued a special notice to the Company and other PRPs, seeking a good faith offer to address site remediation at the former Marine Shale facility. The Company has joined with other parties to form a group (the "Site Group") to retain common counsel and participate in further negotiations with the EPA and the LDEQ directed towards the eventual remediation of the Marine Shale site. The Site Group made a good faith settlement offer to the EPA on November 29, 2007, and negotiations among the EPA, the LDEQ and the Site Group with respect to the Marine Shale site are ongoing. At
September 30, 2013
and
December 31, 2012
, the amount of the Company's reserves relating to the Marine Shale site were
$4.5 million
and
$4.4 million
, respectively.
Certain Other Third Party Sites.
At
11
of the
120
third party sites, Clean Harbors has an indemnification agreement with ChemWaste, a former subsidiary of Waste Management, Inc., and at
five
additional of those third party sites, Safety-Kleen has a similar indemnification agreement with McKesson Corporation. These agreements indemnify the Company (which now includes Safety-Kleen) with respect to any liability at the
16
sites for waste disposed prior to the Company's (or Safety-Kleen's) acquisition of the former subsidiaries of Waste Management or McKesson which had shipped wastes to those sites. Accordingly, Waste Management or McKesson are paying all costs of defending those subsidiaries in those
16
cases, including legal fees and settlement costs. However, there can be no guarantee that the Company's ultimate liabilities for those sites will not exceed the amount recorded or that indemnities applicable to any of these sites will be available to pay all or a portion of related costs. Except for the indemnification agreements which the Company holds from ChemWaste and McKesson, the Company does not have an indemnity agreement with respect to any of the
120
third party sites discussed above. In addition to the Wichita Property, the BR Facility and Marine Shale, Clean Harbors has
12
sites at which it believes its potential liability could exceed
$100,000
.
Federal, State and Provincial Enforcement Actions
From time to time, the Company pays fines or penalties in regulatory proceedings relating primarily to waste treatment, storage or disposal facilities. As of
September 30, 2013
and
December 31, 2012
, there were
five
and
four
proceedings, respectively, for which the Company reasonably believed that the sanctions could equal or exceed
$100,000
. The Company believes that the fines or other penalties in these or any of the other regulatory proceedings will, individually or in the aggregate, not have a material effect on its financial condition, results of operations or cash flows.
(17) SEGMENT REPORTING
During the first quarter of 2013, the Company adjusted its operating segments to integrate the business activities of Safety-Kleen, acquired in December 2012, and to incorporate other changes made in 2013 to the manner in which the Company manages its business, makes operating decisions and assesses its performance. The Company's operations are now managed in
five
reportable segments: Technical Services, Oil Re-refining and Recycling, SK Environmental Services, Industrial and Field Services and Oil and Gas Field Services. The prior year segment information has been recast to conform to the current year presentation.
Performance of the segments is evaluated on several factors, of which the primary financial measure is “Adjusted EBITDA,” which consists of net income plus accretion of environmental liabilities, depreciation and amortization, net interest expense, provision for income taxes and pre-tax, non-cash acquisition accounting adjustments. Also excluded are loss on early extinguishment of debt, other income (expense) and income from discontinued operations, net of tax as these amounts are not considered part of usual business operations. Transactions between the segments are accounted for at the Company’s estimate of fair value based on similar transactions with outside customers.
The operations not managed through the Company’s
five
reportable segments are recorded as “Corporate Items.” Corporate Items revenues consist of
two
different operations for which the revenues are insignificant. Corporate Items cost of revenues represents certain central services that are not allocated to the
five
segments for internal reporting purposes. Corporate Items selling, general and administrative expenses include typical corporate items such as legal, accounting and other items of a
20
Table of Contents
general corporate nature that are not allocated to the Company’s
five
reportable segments. Corporate Items revenues for the
nine
months ended
September 30, 2013
includes a one-time, non-cash reduction of approximately
$10.2 million
due to the impact of acquisition accounting adjustments on Safety-Kleen's historical deferred revenue balance at December 28, 2012. The revenue amounts of the
five
reportable segments for the
nine
months ended
September 30, 2013
exclude such adjustments to maintain comparability with future operating results and reflect how the Company manages the business.
The following table reconciles third party revenues to direct revenues for the three and
nine
months ended
September 30, 2013
and
2012
(in thousands). Third party revenue is revenue billed to outside customers by a particular segment. Direct revenue is the revenue allocated to the segment performing the provided service. The Company analyzes results of operations based on direct revenues because the Company believes that these revenues and related expenses best reflect the manner in which operations are managed. Intersegment revenues represent the sharing of third party revenues among the segments based on products and services provided by each segment as if the products and services were sold directly to the third party. The intersegment revenues are shown net. The negative intersegment revenues are due to more transfers out of customer revenues to other segments than transfers in of customer revenues from other segments.
For the Three Months Ended September 30, 2013
Technical
Services
Oil Re-refining and Recycling
SK Environmental Services
Industrial and Field
Services
Oil and Gas Field
Services
Corporate
Items
Totals
Third party revenues
$
269,465
$
151,565
$
150,535
$
227,754
$
107,627
$
589
$
907,535
Intersegment revenues, net
35,406
(64,918
)
36,516
(7,322
)
318
—
—
Corporate Items, net
964
—
—
73
(114
)
(923
)
—
Direct revenues
$
305,835
$
86,647
$
187,051
$
220,505
$
107,831
$
(334
)
$
907,535
For the Three Months Ended September 30, 2012
Technical
Services
Oil Re-refining and Recycling
SK Environmental Services
Industrial and Field
Services
Oil and Gas Field
Services
Corporate
Items
Totals
Third party revenues
$
247,355
$
—
$
—
$
203,371
$
82,812
$
268
$
533,806
Intersegment revenues, net
6,951
—
—
(8,877
)
1,926
—
—
Corporate Items, net
665
—
—
100
(98
)
(667
)
—
Direct revenues
$
254,971
$
—
$
—
$
194,594
$
84,640
$
(399
)
$
533,806
For the Nine Months Ended September 30, 2013
Technical
Services
Oil Re-refining and Recycling
SK Environmental Services
Industrial and Field
Services
Oil and Gas Field
Services
Corporate
Items
Totals
Third party revenues
$
759,666
$
438,191
$
453,325
$
693,667
$
294,183
$
(8,806
)
$
2,630,226
Intersegment revenues, net
85,614
(186,053
)
126,441
(32,316
)
6,314
—
—
Corporate Items, net
3,155
—
84
184
(314
)
(3,109
)
—
Direct revenues
$
848,435
$
252,138
$
579,850
$
661,535
$
300,183
$
(11,915
)
$
2,630,226
For the Nine Months Ended September 30, 2012
Technical
Services
Oil Re-refining and Recycling
SK Environmental Services
Industrial and Field
Services
Oil and Gas Field
Services
Corporate
Items
Totals
Third party revenues
$
712,313
$
—
$
—
$
608,768
$
306,566
$
1,299
$
1,628,946
Intersegment revenues, net
24,235
—
—
(31,246
)
7,011
—
—
Corporate Items, net
1,805
—
—
48
(391
)
(1,462
)
—
Direct revenues
$
738,353
$
—
$
—
$
577,570
$
313,186
$
(163
)
$
1,628,946
21
Table of Contents
The following table presents information used by management by reportable segment (in thousands). The Company does not allocate interest expense, income taxes, depreciation, amortization, accretion of environmental liabilities, pre-tax, non-cash acquisition accounting adjustments, and other (income) expense, to its segments.
For the Three Months Ended
For the Nine Months Ended
September 30,
September 30,
2013
2012
2013
2012
Adjusted EBITDA:
Technical Services
$
78,849
$
68,241
$
208,284
$
188,673
Oil Re-refining and Recycling
18,892
—
46,861
—
SK Environmental Services
22,951
—
84,162
—
Industrial and Field Services
48,096
43,278
138,638
117,914
Oil and Gas Field Services
20,854
14,132
52,372
62,299
Corporate Items
(43,690
)
(25,124
)
(149,547
)
(78,710
)
Total
$
145,952
$
100,527
$
380,770
$
290,176
Reconciliation to Consolidated Statements of Income:
Pre-tax, non-cash acquisition accounting adjustments
$
—
$
—
$
13,559
$
—
Accretion of environmental liabilities
2,914
2,488
8,628
7,409
Depreciation and amortization
69,430
41,300
196,904
116,794
Income from operations
73,608
56,739
161,679
165,973
Other expense (income)
150
91
(2,030
)
465
Loss on early extinguishment of debt
—
26,385
—
26,385
Interest expense, net of interest income
19,326
11,596
58,784
33,836
Income before provision for income taxes
$
54,132
$
18,667
$
104,925
$
105,287
22
Table of Contents
The following table presents assets by reportable segment and in the aggregate (in thousands):
September 30,
2013
December 31,
2012
Property, plant and equipment, net
Technical Services
$
398,778
$
402,260
Oil Re-refining and Recycling
262,745
224,289
SK Environmental Services
193,760
195,172
Industrial and Field Services
410,776
371,335
Oil and Gas Field Services
240,863
257,985
Corporate Items
108,505
80,722
Total property, plant and equipment, net
$
1,615,427
$
1,531,763
Intangible assets:
Technical Services
Goodwill
$
47,917
$
48,157
Permits and other intangibles, net
81,689
85,842
Total Technical Services
129,606
133,999
Oil Re-refining and Recycling
Goodwill
215,816
215,704
Permits and other intangibles, net
233,259
222,182
Total Oil Re-refining and Recycling
449,075
437,886
SK Environmental Services
Goodwill
146,956
148,422
Permits and other intangibles, net
186,043
190,472
Total SK Environmental Services
332,999
338,894
Industrial and Field Services
Goodwill
140,927
141,726
Permits and other intangibles, net
36,854
41,143
Total Industrial and Field Services
177,781
182,869
Oil and Gas Field Services
Goodwill
38,536
39,762
Permits and other intangibles, net
29,931
33,178
Total Oil and Gas Field Services
68,467
72,940
Total
$
1,157,928
$
1,166,588
The following table presents total assets by reportable segment (in thousands):
September 30,
2013
December 31,
2012
Technical Services
$
699,713
$
714,777
Oil Re-refining and Recycling
833,336
797,650
SK Environmental Services
642,557
647,746
Industrial and Field Services
645,183
607,654
Oil and Gas Field Services
310,481
348,771
Corporate Items
825,582
709,208
Total
$
3,956,852
$
3,825,806
23
Table of Contents
The following table presents total assets by geographical area (in thousands):
September 30,
2013
December 31,
2012
United States
$
2,665,328
$
2,564,609
Canada
1,287,090
1,260,421
Other foreign
4,434
776
Total
$
3,956,852
$
3,825,806
(18) GUARANTOR AND NON-GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION
The 2020 Notes and 2021 Notes are guaranteed by substantially all of the Company's subsidiaries organized in the United States. Each guarantor for the 2020 Notes and 2021 Notes is a wholly-owned subsidiary of the Company and its guarantee is both full and unconditional and joint and several. The 2020 Notes and 2021 Notes are not guaranteed by the Company’s Canadian or other foreign subsidiaries. The following presents supplemental condensed consolidating financial information for the parent company, the guarantor subsidiaries and the non-guarantor subsidiaries, respectively.
Following is the condensed consolidating balance sheet at
September 30, 2013
(in thousands):
Clean
Harbors, Inc.
U.S. Guarantor
Subsidiaries
Foreign
Non-Guarantor
Subsidiaries
Consolidating
Adjustments
Total
Assets:
Cash and cash equivalents
$
1,006
$
187,926
$
59,703
$
—
$
248,635
Intercompany receivables
336,356
2,369
174,609
(513,334
)
—
Other current assets
12,144
589,065
291,930
—
893,139
Property, plant and equipment, net
—
942,331
673,096
—
1,615,427
Investments in subsidiaries
2,601,246
929,111
144,953
(3,675,310
)
—
Intercompany debt receivable
—
508,524
3,701
(512,225
)
—
Other long-term assets
20,842
900,617
278,192
—
1,199,651
Total assets
$
2,971,594
$
4,059,943
$
1,626,184
$
(4,700,869
)
$
3,956,852
Liabilities and Stockholders’ Equity:
Current liabilities
$
40,600
$
472,178
$
156,754
$
—
$
669,532
Intercompany payables
—
510,906
2,428
(513,334
)
—
Closure, post-closure and remedial liabilities, net
—
158,366
33,482
—
191,848
Long-term obligations
1,400,000
—
—
—
1,400,000
Capital lease obligations, net
—
231
1,438
—
1,669
Intercompany debt payable
3,701
—
508,524
(512,225
)
—
Other long-term liabilities
51,173
124,441
42,069
—
217,683
Total liabilities
1,495,474
1,266,122
744,695
(1,025,559
)
2,480,732
Stockholders’ equity
1,476,120
2,793,821
881,489
(3,675,310
)
1,476,120
Total liabilities and stockholders’ equity
$
2,971,594
$
4,059,943
$
1,626,184
$
(4,700,869
)
$
3,956,852
24
Table of Contents
Following is the condensed consolidating balance sheet at
December 31, 2012
(in thousands):
Clean
Harbors, Inc.
U.S. Guarantor
Subsidiaries
Foreign
Non-Guarantor
Subsidiaries
Consolidating
Adjustments
Total
Assets:
Cash and cash equivalents
$
35,214
$
140,683
$
53,939
$
—
$
229,836
Intercompany receivables
296,023
17,704
116,571
(430,298
)
—
Other current assets
38,295
526,354
292,308
—
856,957
Property, plant and equipment, net
—
886,032
645,731
—
1,531,763
Investments in subsidiaries
2,528,699
850,011
144,953
(3,523,663
)
—
Intercompany debt receivable
—
508,067
3,701
(511,768
)
—
Other long-term assets
21,141
896,991
289,118
—
1,207,250
Total assets
$
2,919,372
$
3,825,842
$
1,546,321
$
(4,465,729
)
$
3,825,806
Liabilities and Stockholders’ Equity:
Current liabilities
$
32,586
$
402,990
$
133,476
$
—
$
569,052
Intercompany payables
—
412,594
17,704
(430,298
)
—
Closure, post-closure and remedial liabilities, net
—
161,175
36,172
—
197,347
Long-term obligations
1,400,000
—
—
—
1,400,000
Capital lease obligations, net
—
301
2,578
—
2,879
Intercompany debt payable
3,701
—
508,067
(511,768
)
—
Other long-term liabilities
51,013
134,393
39,050
—
224,456
Total liabilities
1,487,300
1,111,453
737,047
(942,066
)
2,393,734
Stockholders’ equity
1,432,072
2,714,389
809,274
(3,523,663
)
1,432,072
Total liabilities and stockholders’ equity
$
2,919,372
$
3,825,842
$
1,546,321
$
(4,465,729
)
$
3,825,806
25
Table of Contents
Following is the consolidating statement of income (loss) for the three months ended
September 30, 2013
(in thousands):
Clean
Harbors, Inc.
U.S. Guarantor
Subsidiaries
Foreign
Non-Guarantor
Subsidiaries
Consolidating
Adjustments
Total
Revenues
Service revenues
$
—
$
445,165
$
256,812
$
56
$
702,033
Product revenues
—
169,743
35,815
(56
)
205,502
Total revenues
—
614,908
292,627
—
907,535
Cost of revenues (exclusive of items shown separately below)
Service cost of revenues
—
300,859
177,519
56
478,434
Product cost of revenues
—
139,683
29,058
(56
)
168,685
Total cost of revenues
—
440,542
206,577
—
647,119
Selling, general and administrative expenses
29
81,496
32,939
—
114,464
Accretion of environmental liabilities
—
2,478
436
—
2,914
Depreciation and amortization
—
45,533
23,897
—
69,430
Income from operations
(29
)
44,859
28,778
—
73,608
Other expense
—
(111
)
(39
)
—
(150
)
Interest (expense) income
(19,844
)
137
381
—
(19,326
)
Equity in earnings of subsidiaries
58,919
21,064
—
(79,983
)
—
Intercompany dividend income (expense)
—
—
3,063
(3,063
)
—
Intercompany interest income (expense)
—
10,107
(10,107
)
—
—
Income before provision for income taxes
39,046
76,056
22,076
(83,046
)
54,132
Provision for income taxes
3,685
8,218
6,868
—
18,771
Net income
35,361
67,838
15,208
(83,046
)
35,361
Other comprehensive (loss) income
21,805
21,805
(10,072
)
(11,733
)
21,805
Comprehensive (loss) income
$
57,166
$
89,643
$
5,136
$
(94,779
)
$
57,166
26
Table of Contents
Following is the consolidating statement of income (loss) for the three months ended
September 30, 2012
(in thousands):
Clean
Harbors, Inc.
U.S. Guarantor
Subsidiaries
Foreign
Non-Guarantor
Subsidiaries
Consolidating
Adjustments
Total
Revenues
Service revenues
$
—
$
290,295
$
218,304
$
(4,871
)
$
503,728
Product revenues
—
24,527
5,678
(127
)
30,078
Total revenues
—
314,822
223,982
(4,998
)
533,806
Cost of revenues (exclusive of items shown separately below)
Service cost of revenues
—
198,793
154,836
(4,871
)
348,758
Product cost of revenues
—
19,904
4,405
(127
)
24,182
Total cost of revenues
—
218,697
159,241
(4,998
)
372,940
Selling, general and administrative expenses
9
35,810
24,520
—
60,339
Accretion of environmental liabilities
—
2,150
338
—
2,488
Depreciation and amortization
—
20,778
20,522
—
41,300
Income from operations
(9
)
37,387
19,361
—
56,739
Other (expense) income
—
(8
)
(83
)
—
(91
)
Loss on early extinguishment of debt
(26,385
)
—
—
—
(26,385
)
Interest expense
(11,247
)
180
(529
)
—
(11,596
)
Equity in earnings of subsidiaries
50,039
15,869
—
(65,908
)
—
Intercompany dividend income (expense)
—
—
3,439
(3,439
)
—
Intercompany interest income (expense)
—
10,290
(10,290
)
—
—
Income before provision for income taxes
12,398
63,718
11,898
(69,347
)
18,667
Provision for income taxes
39
3,831
2,438
—
6,308
Net income
12,359
59,887
9,460
(69,347
)
12,359
Other comprehensive income (loss)
29,980
29,980
13,042
(43,022
)
29,980
Comprehensive income (loss)
$
42,339
$
89,867
$
22,502
$
(112,369
)
$
42,339
27
Table of Contents
Following is the consolidating statement of income (loss) for the
nine
months ended
September 30, 2013
(in thousands):
Clean
Harbors, Inc.
U.S. Guarantor
Subsidiaries
Foreign
Non-Guarantor
Subsidiaries
Consolidating
Adjustments
Total
Revenues
Service revenues
$
—
$
1,295,525
$
755,856
$
(2,854
)
$
2,048,527
Product revenues
—
463,301
119,267
(869
)
581,699
Total revenues
—
1,758,826
875,123
(3,723
)
2,630,226
Cost of revenues (exclusive of items shown separately below)
Service cost of revenues
—
873,945
531,318
(2,854
)
1,402,409
Product cost of revenues
—
395,891
100,038
(869
)
495,060
Total cost of revenues
—
1,269,836
631,356
(3,723
)
1,897,469
Selling, general and administrative expenses
84
266,941
98,521
—
365,546
Accretion of environmental liabilities
—
7,315
1,313
—
8,628
Depreciation and amortization
—
127,042
69,862
—
196,904
Income from operations
(84
)
87,692
74,071
—
161,679
Other income (expense)
—
2,858
(828
)
—
2,030
Interest (expense) income
(59,408
)
137
487
—
(58,784
)
Equity in earnings of subsidiaries
134,246
57,040
—
(191,286
)
—
Intercompany dividend income (expense)
—
—
10,031
(10,031
)
—
Intercompany interest income (expense)
—
30,414
(30,414
)
—
—
Income before provision for income taxes
74,754
178,141
53,347
(201,317
)
104,925
Provision for income taxes
5,989
14,753
15,418
—
36,160
Net income
68,765
163,388
37,929
(201,317
)
68,765
Other comprehensive (loss) income
(37,562
)
(37,562
)
20,385
17,177
(37,562
)
Comprehensive (loss) income
$
31,203
$
125,826
$
58,314
$
(184,140
)
$
31,203
28
Table of Contents
Following is the consolidating statement of income (loss) for the
nine
months ended
September 30, 2012
(in thousands):
Clean
Harbors, Inc.
U.S. Guarantor
Subsidiaries
Foreign
Non-Guarantor
Subsidiaries
Consolidating
Adjustments
Total
Revenues
Service revenues
$
—
$
850,737
$
687,924
$
(14,894
)
$
1,523,767
Product revenues
—
69,364
36,608
(793
)
105,179
Total revenues
—
920,101
724,532
(15,687
)
1,628,946
Cost of revenues (exclusive of items shown separately below)
Service cost of revenues
—
575,006
496,062
(14,894
)
1,056,174
Product cost of revenues
—
55,646
29,851
(793
)
84,704
Total cost of revenues
—
630,652
525,913
(15,687
)
1,140,878
Selling, general and administrative expenses
27
122,167
75,698
—
197,892
Accretion of environmental liabilities
—
6,430
979
—
7,409
Depreciation and amortization
—
56,568
60,226
—
116,794
Income from operations
(27
)
104,284
61,716
—
165,973
Other (expense) income
—
(333
)
(132
)
—
(465
)
Loss on early extinguishment of debt
(26,385
)
—
—
—
(26,385
)
Interest expense
(32,679
)
—
(1,157
)
—
(33,836
)
Equity in earnings of subsidiaries
124,965
49,236
—
(174,201
)
—
Intercompany dividend income (expense)
10,010
—
10,354
(20,364
)
—
Intercompany interest income (expense)
—
30,894
(30,894
)
—
—
Income before provision for income taxes
75,884
184,081
39,887
(194,565
)
105,287
Provision for income taxes
8,084
19,473
9,930
—
37,487
Net income
67,800
164,608
29,957
(194,565
)
67,800
Other comprehensive income (loss)
27,703
27,703
11,370
(39,073
)
27,703
Comprehensive income (loss)
$
95,503
$
192,311
$
41,327
$
(233,638
)
$
95,503
29
Table of Contents
Following is the condensed consolidating statement of cash flows for the
nine
months ended
September 30, 2013
(in thousands):
Clean
Harbors, Inc.
U.S. Guarantor
Subsidiaries
Foreign
Non-Guarantor
Subsidiaries
Total
Net cash from operating activities
$
(38,228
)
$
176,844
$
141,498
$
280,114
Cash flows from investing activities:
Additions to property, plant and equipment
—
(101,813
)
(105,828
)
(207,641
)
Proceeds from sales of fixed assets
—
819
2,881
3,700
Acquisitions, net of cash acquired
—
(59,458
)
—
(59,458
)
Costs to obtain or renew permits
—
(221
)
(4,136
)
(4,357
)
Other
—
—
(11
)
(11
)
Net cash from investing activities
—
(160,673
)
(107,094
)
(267,767
)
Cash flows from financing activities:
Change in uncashed checks
—
9,427
327
9,754
Proceeds from exercise of stock options
399
—
—
399
Proceeds from employee stock purchase plan
5,327
—
—
5,327
Remittance of shares, net
(599
)
—
—
(599
)
Excess tax benefit of stock-based compensation
1,589
—
—
1,589
Deferred financing costs paid
(2,446
)
—
—
(2,446
)
Payments on capital leases
—
(178
)
(3,918
)
(4,096
)
Issuance costs related to 2012 issuance of common stock
(250
)
(250
)
Dividends (paid) / received
—
(10,284
)
10,284
—
Interest (payments) / received
—
32,107
(32,107
)
—
Net cash from financing activities
4,020
31,072
(25,414
)
9,678
Effect of exchange rate change on cash
—
—
(3,226
)
(3,226
)
(Decrease) increase in cash and cash equivalents
(34,208
)
47,243
5,764
18,799
Cash and cash equivalents, beginning of period
35,214
140,683
53,939
229,836
Cash and cash equivalents, end of period
$
1,006
$
187,926
$
59,703
$
248,635
30
Table of Contents
Following is the condensed consolidating statement of cash flows for the
nine
months ended
September 30, 2012
(in thousands):
Clean
Harbors, Inc.
U.S. Guarantor
Subsidiaries
Foreign
Non-Guarantor
Subsidiaries
Total
Net cash from operating activities
$
(49,918
)
$
98,497
$
184,113
$
232,692
Cash flows from investing activities:
Additions to property, plant and equipment
—
(75,664
)
(54,662
)
(130,326
)
Proceeds from sale of fixed assets
—
3,411
779
4,190
Acquisitions, net of cash acquired
—
(51,424
)
(41,051
)
(92,475
)
Costs to obtain or renew permits
—
(625
)
(1,784
)
(2,409
)
Purchase of available for sale securities
—
—
(10,517
)
(10,517
)
Other
603
4,517
5,120
Net cash from investing activities
—
(123,699
)
(102,718
)
(226,417
)
Cash flows from financing activities:
Change in uncashed checks
—
(7,771
)
(6,184
)
(13,955
)
Proceeds from exercise of stock options
231
—
—
231
Proceeds from employee stock purchase plan
4,627
—
—
4,627
Remittance of shares, net
(1,604
)
—
—
(1,604
)
Excess tax benefit of stock-based compensation
1,786
—
—
1,786
Deferred financing costs paid
(9,638
)
—
—
(9,638
)
Payments of capital leases
—
(781
)
(4,522
)
(5,303
)
Distribution of cash earned on employee participation plan
(55
)
—
—
(55
)
Principal payment on debt
$
(520,000
)
$
—
$
—
(520,000
)
Issuance of senior unsecured notes
800,000
—
—
800,000
Dividends (paid) / received
10,010
(23,669
)
13,659
—
Interest (payments) / received
—
43,954
(43,954
)
—
Net cash from financing activities
285,357
11,733
(41,001
)
256,089
Effect of exchange rate change on cash
—
—
527
527
Increase (decrease) in cash and cash equivalents
235,439
(13,469
)
40,921
262,891
Cash and cash equivalents, beginning of period
91,581
128,071
41,071
260,723
Cash and cash equivalents, end of period
$
327,020
$
114,602
$
81,992
$
523,614
31
Table of Contents
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements
In addition to historical information, this Quarterly Report on Form 10-Q contains forward-looking statements, which are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “plans to,” “estimates,” “projects,” or similar expressions. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those reflected in these forward-looking statements. Factors that might cause such a difference include, but are not limited to, those discussed under Item 1A, “Risk Factors,” in our Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 6, 2013, under Item 1A, “Risk Factors,” included in Part II—Other Information in this report, and in other documents we file from time to time with the Securities and Exchange Commission. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management’s opinions only as of the date hereof. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements.
General
We are a leading provider of environmental, energy and industrial services throughout North America.
Following our acquisition of Safety-Kleen in December 2012, we made changes in 2013 to the manner in which we manage our business, make operating decisions and assess our performance. The amounts presented for all periods herein have been recast to reflect the impact of such changes. Under the new structure, we report the business in
five
reportable segments, including:
•
Technical Services — provides a broad range of hazardous material management services including the packaging, collection, transportation, treatment and disposal of hazardous and non-hazardous waste at Company-owned incineration, landfill, wastewater, and other treatment facilities.
•
Oil Re-refining and Recycling — processes used oil into high quality base and blended lubricating oils which are then sold to third party customers, and provides recycling of oil in excess of Safety-Kleen's current re-refining capacity into recycled fuel oil which is then sold to third parties. Processing into base and blended lubricating oils takes place in the Company's three owned and operated re-refineries and recycling of oil into recycled fuel oil takes place in one of the Company's used oil terminals.
•
SK Environmental Services — provides a broad range of environmental services, such as parts cleaning, containerized waste services, oil collection, and other complementary products and services, including vacuum services, allied products and other environmental services.
•
Industrial and Field Services — provides industrial and specialty services, such as high-pressure and chemical cleaning, catalyst handling, decoking, material processing, and industrial lodging services to refineries, chemical plants, oil sands facilities, pulp and paper mills, and other industrial facilities. Also provides a wide variety of environmental cleanup services on customer sites or other locations on a scheduled or emergency response basis including tank cleaning, decontamination, remediation, and spill cleanup.
•
Oil & Gas Field Services — provides fluid handling, fluid hauling, production servicing, surface rentals, seismic services, and directional boring services to the energy sector serving oil and gas exploration, production, and power generation.
Acquisition of Safety-Kleen
On December 28, 2012, we acquired 100% of the outstanding common shares of Safety-Kleen for approximately $1.3 billion. The purchase price consisted of an all-cash purchase price of $1.25 billion, plus a $7.3 million adjustment for the amount by which the estimated net working capital (excluding cash) of Safety-Kleen on the closing date exceeded $50.0 million. The purchase price is subject to adjustment upon finalization of Safety-Kleen's net working capital balance (excluding cash) as of the closing date. We financed the purchase through a combination of approximately $300.0 million of existing cash,
$369.3 million
in net proceeds from our public offering of 6.9 million shares of our common stock, and approximately $589.0 million in net proceeds from our private debt offering of $600.0 million of 5.125% senior unsecured notes due 2021.
Safety-Kleen, headquartered in Richardson, Texas, is the largest re-refiner and recycler of used oil in North America and a leading provider of parts cleaning and environmental services to commercial, industrial and automotive customers. In conjunction with the transaction, Safety-Kleen, Inc. and its subsidiaries became wholly-owned subsidiaries of Clean Harbors.
32
Table of Contents
Summary of Operations
During the three months ended
September 30, 2013
, our revenues were
$907.5 million
, compared with
$533.8 million
during the three months ended
September 30, 2012
. The
70%
increase
in revenue was primarily driven by our acquisition of Safety-Kleen in December 2012.
Our Technical Services revenues accounted for
34%
of our total revenues for the three months ended
September 30, 2013
. The year-over-year
increase
in revenues of
20%
resulted from our acquisition of Safety-Kleen delivering high utilization and volumes into our disposal network, as well as our integration of a portion of the Safety-Kleen business into our Technical Services segment. The utilization rate at our incinerators was 93.5% for the three months ended
September 30, 2013
, compared with 91.3% in the comparable period of
2012
, and our landfill volumes increased by approximately 7% year-over-year as a result of large-scale project work.
Our Oil Re-refining and Recycling revenues accounted for
9%
of our total revenues for the three months ended
September 30, 2013
. During the
third
quarter, the pricing environment in Group II base oil was stable and posted industry prices increased by 10 cents per gallon late in the quarter. Revenue increased from the second quarter as a result of higher total volume of base oil and blended oil sales, improved base oil pricing and increased by-products sales volumes.
Our SK Environmental Services revenues accounted for
21%
of our total revenues for the three months ended
September 30, 2013
. Demand for our containerized waste services, parts washers, vacuum services and allied products was consistent with prior quarters. In addition, our waste oil collection volumes were up slightly in the quarter, increasing 1% from second quarter levels.
Our Industrial and Field Services revenues accounted for
24%
of our total revenues for the three months ended
September 30, 2013
. The year-over-year
increase
in revenue of
13%
was primarily due to positive contributions from several acquisitions resulting in increases in our turnaround services business and our field services business. This growth was tempered by a loss of a contract and softness in our lodging business. Our lodging business was impacted by the delay in completing the construction of the Ruth Lake camp due to flooding and weather issues.
Our Oil and Gas Field Services revenues accounted for
12%
of our total revenues for the three months ended
September 30, 2013
. The year-over-year
increase
of
27%
was primarily due to an increase in our seismic business in Western Canada, continued expansion in the U.S., and flood and oil-spill cleanup work in the region.
Our cost of revenues
increased
from
$372.9 million
during the three months ended
September 30, 2012
to
$647.1 million
during the three months ended
September 30, 2013
. Our cost of revenues
increased
primarily due to our acquisition of Safety-Kleen in December 2012. Our gross profit margin was
28.7%
for the three months ended
September 30, 2013
, compared to
30.1%
in the same period last year. The year-over-year
decrease
in gross margin percentage was primarily due to the acquisition of Safety-Kleen, which carries a lower margin.
During the three months ended
September 30, 2013
, our effective tax rate was
34.7%
, compared with
33.8%
for the same period last year. The
increase
in the effective tax rate for the three months ended
September 30, 2013
was primarily attributable to a small decline in the year-to-date rate recorded during the three months ended
September 30, 2012
.
Environmental Liabilities
The net decrease in our estimated environmental liabilities during the
nine
months ended
September 30, 2013
was $1.9 million, including favorable benefits from changes in environmental liability estimates of $2.4 million. The favorable benefits over the past few years from changes in environmental liability estimates were due to the successful introduction of new technology for remedial activities, favorable results from environmental studies of the on-going remediation, including favorable regulatory approvals, and lower project costs realized by utilizing internal labor and equipment. During the
nine
months ended
September 30, 2013
, the $2.4 million favorable benefit from changes in environmental liability estimates primarily related to a reduction in remedial liabilities for
one
inactive site that recently received site closure approval and resulted in reevaluating and removing certain compensation costs.
Earnings Before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”)
We define Adjusted EBITDA (a measure not defined under generally accepted accounting principles) as net income plus accretion of environmental liabilities, depreciation and amortization, net interest expense, provision for income taxes and pre-tax, non-cash acquisition accounting adjustments. Also excluded are loss on early extinguishment of debt, other income (expense) and income from discontinued operations, net of tax as these amounts are not considered part of usual business operations. Our management considers Adjusted EBITDA to be a measurement of performance which provides useful information to both management and investors. Adjusted EBITDA should not be considered an alternative to net income or other measurements under
33
Table of Contents
generally accepted accounting principles in the United States (“GAAP”). Because Adjusted EBITDA is not calculated identically by all companies, our measurements of Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.
We use Adjusted EBITDA to enhance our understanding of our core operating performance, which represents our views concerning our performance in the ordinary, ongoing and customary course of our operations. We historically have found it helpful, and believe that investors have found it helpful, to consider an operating measure that excludes expenses such as debt extinguishment and related costs relating to transactions not reflective of our core operations.
The information about our core operating performance provided by this financial measure is used by our management for a variety of purposes. We regularly communicate Adjusted EBITDA results to our board of directors and discuss with the board our interpretation of such results. We also compare our Adjusted EBITDA performance against internal targets as a key factor in determining cash bonus compensation for executives and other employees, largely because we believe that this measure is indicative of how the fundamental business is performing and is being managed.
We also provide information relating to our Adjusted EBITDA so that analysts, investors and other interested persons have the same data that we use to assess our core operating performance. We believe that Adjusted EBITDA should be viewed only as a supplement to the GAAP financial information. We also believe, however, that providing this information in addition to, and together with, GAAP financial information permits the foregoing persons to obtain a better understanding of our core operating performance and to evaluate the efficacy of the methodology and information used by management to evaluate and measure such performance on a stand-alone and a comparative basis.
The following is a reconciliation of net income to Adjusted EBITDA (in thousands):
For the Three Months Ended
For the Nine Months Ended
September 30,
September 30,
2013
2012
2013
2012
Net income
$
35,361
$
12,359
$
68,765
$
67,800
Accretion of environmental liabilities
2,914
2,488
8,628
7,409
Depreciation and amortization
69,430
41,300
196,904
116,794
Other expense (income)
150
91
(2,030
)
465
Loss on early extinguishment of debt
—
26,385
—
26,385
Interest expense, net
19,326
11,596
58,784
33,836
Pre-tax, non-cash acquisition accounting adjustments
—
—
13,559
—
Provision for income taxes
18,771
6,308
36,160
37,487
Adjusted EBITDA
$
145,952
$
100,527
$
380,770
$
290,176
34
Table of Contents
The following reconciles Adjusted EBITDA to cash from operations (in thousands):
For the Nine Months Ended
September 30,
2013
2012
Adjusted EBITDA
$
380,770
$
290,176
Interest expense, net
(58,784
)
(33,836
)
Provision for income taxes
(36,160
)
(37,487
)
Allowance for doubtful accounts
5,281
809
Amortization of deferred financing costs and debt discount
2,539
1,173
Change in environmental liability estimates
(2,417
)
(3,553
)
Deferred income taxes
272
(494
)
Stock-based compensation
6,389
5,235
Excess tax benefit of stock-based compensation
(1,589
)
(1,786
)
Income tax benefits related to stock option exercises
1,579
1,776
Prepayment penalty on early extinguishment of debt
—
(21,044
)
Environmental expenditures
(15,928
)
(7,833
)
Changes in assets and liabilities, net of acquisitions:
Accounts receivable
(72,377
)
59,881
Inventories
1,710
(7,692
)
Other current assets
11,860
12,822
Accounts payable
37,257
(18,969
)
Other current and long-term liabilities
19,712
(6,486
)
Net cash from operating activities
$
280,114
$
232,692
Segment data
Performance of our segments is evaluated on several factors of which the primary financial measure is Adjusted EBITDA. The following tables set forth certain operating data associated with our results of operations and summarize Adjusted EBITDA contribution by reportable segment for the three and
nine
months ended
September 30, 2013
and
2012
(in thousands). We consider the Adjusted EBITDA contribution from each segment to include revenue attributable to each segment less operating expenses, which include cost of revenues and selling, general and administrative expenses. Revenue attributable to each segment is generally external or direct revenue from third party customers. Certain income or expenses of a non-recurring or unusual nature are not included in the segment Adjusted EBITDA contribution. Prior year amounts presented have been recast to reflect the changes made to our segment presentation in the first quarter of 2013 as described in Note 17, "Segment Reporting." This table and subsequent discussions should be read in conjunction with Item 6, "Selected Financial Data," and Item 8, "Financial Statements and Supplementary Data," and in particular Note 18, "Segment Reporting," included in our Annual Report on Form 10-K for the year ended December 31, 2012 and Item 1, "Unaudited Financial Statements" and in particular Note 17, "Segment Reporting," in this report.
35
Table of Contents
Three months ended
September 30, 2013
versus the three months ended
September 30, 2012
Summary of Operations (in thousands)
For the Three Months Ended September 30,
2013
2012
$
Change
%
Change
Third Party Revenues:
Technical Services
$
269,465
$
247,355
$
22,110
8.9
%
Oil Re-refining and Recycling
151,565
—
151,565
—
SK Environmental Services
150,535
—
150,535
—
Industrial and Field Services
227,754
203,371
24,383
12.0
Oil and Gas Field Services
107,627
82,812
24,815
30.0
Corporate Items
589
268
321
119.8
Total
$
907,535
$
533,806
$
373,729
70.0
%
Direct Revenues:
Technical Services
$
305,835
$
254,971
$
50,864
19.9
%
Oil Re-refining and Recycling
86,647
—
86,647
—
SK Environmental Services
187,051
—
187,051
—
Industrial and Field Services
220,505
194,594
25,911
13.3
Oil and Gas Field Services
107,831
84,640
23,191
27.4
Corporate Items
(334
)
(399
)
65
(16.3
)
Total
907,535
533,806
373,729
70.0
Cost of Revenues (exclusive of items shown separately) (1):
Technical Services
204,425
169,484
34,941
20.6
Oil Re-refining and Recycling
63,282
63,282
—
SK Environmental Services
138,779
—
138,779
—
Industrial and Field Services
157,692
138,105
19,587
14.2
Oil and Gas Field Services
79,961
63,725
16,236
25.5
Corporate Items
2,980
1,626
1,354
83.3
Total
647,119
372,940
274,179
73.5
Selling, General & Administrative Expenses:
Technical Services
22,561
17,246
5,315
30.8
Oil Re-refining and Recycling
4,473
—
4,473
—
SK Environmental Services
25,321
—
25,321
—
Industrial and Field Services
14,717
13,211
1,506
11.4
Oil and Gas Field Services
7,016
6,783
233
3.4
Corporate Items
40,376
23,099
17,277
74.8
Total
114,464
60,339
54,125
89.7
Adjusted EBITDA:
Technical Services
78,849
68,241
10,608
15.5
Oil Re-refining and Recycling
18,892
—
18,892
—
SK Environmental Services
22,951
—
22,951
—
Industrial and Field Services
48,096
43,278
4,818
11.1
Oil and Gas Field Services
20,854
14,132
6,722
47.6
Corporate Items
(43,690
)
(25,124
)
(18,566
)
73.9
Total
$
145,952
$
100,527
$
45,425
45.2
%
______________________
(1)
Items shown separately consist of (i) accretion of environmental liabilities and (ii) depreciation and amortization.
36
Table of Contents
Direct Revenues
Technical Services revenues
increased
19.9%
, or
$50.9 million
, in the three months ended
September 30, 2013
from the comparable period in
2012
primarily due to our acquisition of Safety-Kleen delivering high utilization and volumes into our disposal network, as well as our integration of a portion of the Safety-Kleen business into our Technical Services segment. The utilization rate at our incinerators was 93.5% for the three months ended
September 30, 2013
, compared with 91.3% in the comparable period of
2012
, and our landfill volumes increased by approximately 7% year-over-year.
The increases in Oil Re-refining and Recycling and SK Environmental Services revenues for the three months ended
September 30, 2013
were due to our acquisition of Safety-Kleen in December 2012.
Industrial and Field Services revenues
increased
13.3%
, or
$25.9 million
, in the three months ended
September 30, 2013
from the comparable period in
2012
primarily due to positive contributions from several acquisitions resulting in increases in our turnaround services business and our field services business. This growth was tempered by a loss of a contract and softness in our lodging business. Our lodging business was impacted by the delay in completing the construction of the Ruth Lake camp due to flooding and weather issues.
Oil and Gas Field Services revenues
increased
27.4%
, or
$23.2 million
, in the three months ended
September 30, 2013
from the comparable period in
2012
primarily due to an increase in our seismic business in Western Canada, continued expansion in the U.S., and flood and oil-spill cleanup work.
There are many factors which have impacted, and continue to impact, our revenues. These factors include, but are not limited to: the level of emergency response projects, the general conditions of the oil and gas industries, competitive industry pricing, and the effects of fuel prices on our fuel recovery fees.
Cost of Revenues
Technical Services cost of revenues
increased
20.6%
, or
$34.9 million
, in the three months ended
September 30, 2013
from the comparable period in
2012
primarily due to increases in salary and labor expenses ($10.4 million), materials and supplies ($8.0 million), outside transportation ($5.9 million), outside disposal and rail costs ($4.1 million), subcontractor and temporary fees ($3.3 million) and vehicle expense and equipment repair costs ($2.2 million), offset partially by a reduction in materials for reclaim ($5.2 million). These increases relate partially to the integration of a portion of the Safety-Kleen business into the Technical Services segment.
The increases in Oil Re-refining and Recycling and SK Environmental Services cost of revenues for the three months ended
September 30, 2013
were due to our acquisition of Safety-Kleen in December 2012.
Industrial and Field Services cost of revenues
increased
14.2%
, or
$19.6 million
, in the three months ended
September 30, 2013
from the comparable period in
2012
primarily due to increased salary and labor cost and materials and supplies costs associated with our acquisitions during 2012.
Oil and Gas Field Services cost of revenues
increased
25.5%
, or
$16.2 million
, in the three months ended
September 30, 2013
from the comparable period in
2012
primarily due to increases in salary and labor costs, subcontractor costs and materials and supplies costs related to the flood cleanup work in Western Canada and the large seismic project work and cleanup work in North Western Canada.
We believe that our ability to manage operating costs is important in our ability to remain price competitive. We continue to upgrade the quality and efficiency of our waste treatment services through the development of new technology, continued modifications and upgrades at our facilities and implementation of strategic sourcing initiatives. We plan to continue to focus on achieving cost savings relating to purchased goods and services through a strategic sourcing initiative. No assurance can be given that our efforts to reduce future operating expenses will be successful.
Selling, General and Administrative Expenses
Technical Services selling, general and administrative expenses
increased
30.8%
, or
$5.3 million
, in the three months ended
September 30, 2013
from the comparable period in
2012
primarily due to year-over-year changes in environmental liabilities estimates and increased compensation costs.
The increases in Oil Re-refining and Recycling and SK Environmental Services selling, general and administrative expenses for the three months ended
September 30, 2013
were due to our acquisition of Safety-Kleen in December 2012.
Industrial and Field Services selling, general and administrative expenses
increased
11.4%
, or
$1.5 million
, in the three months ended
September 30, 2013
from the comparable period in
2012
primarily due to increased compensation costs.
37
Table of Contents
Oil and Gas Field Services selling, general and administrative expenses
increased
3.4%
, or
$0.2 million
, for the three months ended
September 30, 2013
, from the comparable period in
2012
. The increase was primarily due to increased compensation costs.
Corporate Items selling, general and administrative expenses
increased
74.8%
, or
$17.3 million
, for the three months ended
September 30, 2013
, as compared to the same period in
2012
primarily due to our acquisition of Safety-Kleen in December 2012 resulting in increases in compensation costs, computer expenses, travel costs, professional fees and rent expense. We also incurred a year-over-year increase in severance costs of $0.8 million, and an increase in professional fees related to acquisitions of $0.9 million. These increases were partially offset by a net reduction in year-over-year changes in environmental liability estimates.
Depreciation and Amortization
For the Three Months Ended
September 30,
2013
2012
Depreciation of fixed assets
$
54,995
$
31,636
Landfill and other amortization
14,435
9,664
Total depreciation and amortization
$
69,430
$
41,300
Depreciation and amortization
increased
68.1%
, or
$28.1 million
, in the
third
quarter of
2013
compared to the same period in
2012
. Depreciation of fixed assets increased primarily due to acquisitions and other increased capital expenditures in recent periods. Landfill and other amortization increased primarily due to the increase in other intangibles resulting from recent acquisitions.
Interest Expense, Net
For the Three Months Ended
September 30,
2013
2012
Interest expense
$
19,422
$
11,817
Interest income
(96
)
(221
)
Interest expense, net
$
19,326
$
11,596
Interest expense, net
increased
$7.7 million
in the
third
quarter of
2013
compared to the same period in
2012
. The increase in interest expense was primarily due to the issuance of $800.0 million of 5.25% senior unsecured notes in July 2012 and $600.0 million of 5.125% senior unsecured notes in December 2012, which was partially offset by our redemption and repurchase during the third quarter of 2012 of $520.0 million of previously outstanding 7.625% senior secured notes. The transactions resulted in an additional principal amount of notes outstanding during 2012 than for the comparable prior period, but at a more favorable interest rate.
38
Table of Contents
Nine
months ended
September 30, 2013
versus the
nine
months ended
September 30, 2012
Summary of Operations (in thousands)
For the Nine Months Ended September 30,
2013
2012
$
Change
%
Change
Third Party Revenues:
Technical Services
$
759,666
$
712,313
$
47,353
6.6
%
Oil Re-refining and Recycling
438,191
—
438,191
—
SK Environmental Services
453,325
—
453,325
—
Industrial and Field Services
693,667
608,768
84,899
13.9
Oil and Gas Field Services
294,183
306,566
(12,383
)
(4.0
)
Corporate Items (1)
(8,806
)
1,299
(10,105
)
(777.9
)
Total
$
2,630,226
$
1,628,946
$
1,001,280
61.5
%
Direct Revenues:
Technical Services
$
848,435
$
738,353
$
110,082
14.9
%
Oil Re-refining and Recycling
252,138
—
252,138
—
SK Environmental Services
579,850
—
579,850
—
Industrial and Field Services
661,535
577,570
83,965
14.5
Oil and Gas Field Services
300,183
313,186
(13,003
)
(4.2
)
Corporate Items (1)
(11,915
)
(163
)
(11,752
)
7,209.8
Total
2,630,226
1,628,946
1,001,280
61.5
Cost of Revenues (exclusive of items shown separately) (2):
Technical Services
575,190
489,602
85,588
17.5
Oil Re-refining and Recycling
189,870
—
189,870
—
SK Environmental Services
415,467
—
415,467
—
Industrial and Field Services
476,816
417,012
59,804
14.3
Oil and Gas Field Services
226,073
227,648
(1,575
)
(0.7
)
Corporate Items (1)
14,053
6,616
7,437
112.4
Total
1,897,469
1,140,878
756,591
66.3
Selling, General & Administrative Expenses:
Technical Services
64,961
60,078
4,883
8.1
Oil Re-refining and Recycling
15,407
—
15,407
—
SK Environmental Services
80,221
—
80,221
—
Industrial and Field Services
46,081
42,644
3,437
8.1
Oil and Gas Field Services
21,738
23,239
(1,501
)
(6.5
)
Corporate Items
137,138
71,931
65,207
90.7
Total
365,546
197,892
167,654
84.7
Adjusted EBITDA:
Technical Services
208,284
188,673
19,611
10.4
Oil Re-refining and Recycling
46,861
—
46,861
—
SK Environmental Services
84,162
—
84,162
—
Industrial and Field Services
138,638
117,914
20,724
17.6
Oil and Gas Field Services
52,372
62,299
(9,927
)
(15.9
)
Corporate Items
(149,547
)
(78,710
)
(70,837
)
90.0
Total
$
380,770
$
290,176
$
90,594
31.2
%
_______________________
39
Table of Contents
(1)
Corporate Items revenues and costs of revenues for the
nine
months ended
September 30, 2013
include one-time, non-cash reductions and increases of approximately
$10.2 million
and
$3.4 million
, respectively, due to the impact of fair value acquisition accounting adjustments on Safety-Kleen's historical deferred revenue, inventory and deferred cost balances at December 28, 2012.
(2)
Items shown separately consist of (i) accretion of environmental liabilities and (ii) depreciation and amortization.
Direct Revenues
Technical Services revenues
increased
14.9%
, or
$110.1 million
, in the
nine
months ended
September 30, 2013
from the comparable period in
2012
primarily due to growth in our TSDF network due to higher drum volumes, an increase in our wastewater treatment volumes, contributions from our remediation projects business, and an increase due to the integration of a portion of the Safety-Kleen business into our Technical Services segment. The utilization rate at our incinerators was 91.6% for the
nine
months ended
September 30, 2013
, compared with 90.4% in the comparable period of
2012
, and our landfill volumes increased by approximately 6% year-over-year.
The increases in Oil Re-refining and Recycling and SK Environmental Services revenues for the
nine
months ended
September 30, 2013
were due to our acquisition of Safety-Kleen in December 2012.
Industrial and Field Services revenues
increased
14.5%
, or
$84.0 million
, in the
nine
months ended
September 30, 2013
from the comparable period in
2012
primarily due to positive contributions from several acquisitions resulting in increases in our turnaround services business and our field services business.
Oil and Gas Field Services revenues
decreased
4.2%
, or
$13.0 million
, in the
nine
months ended
September 30, 2013
from the comparable period in
2012
primarily due to the lower rig count in Western Canada that resulted in a reduction in surface rental activity and decreased seismic activities.
Corporate Items revenues
decreased
$11.8 million
, in the
nine
months ended
September 30, 2013
from the comparable period in
2012
primarily due to inclusion of the impact of the fair value acquisition accounting adjustment on Safety-Kleen's historical deferred revenue balance at December 28, 2012 ($10.2 million).
There are many factors which have impacted, and continue to impact, our revenues. These factors include, but are not limited to: the level of emergency response projects, the general conditions of the oil and gas industries, competitive industry pricing, and the effects of fuel prices on our fuel recovery fees.
Cost of Revenues
Technical Services cost of revenues
increased
17.5%
, or
$85.6 million
, in the
nine
months ended
September 30, 2013
from the comparable period in
2012
primarily due to increases in salary and labor expenses ($29.9 million), outside transportation ($16.6 million), materials and supplies ($13.6 million), outside disposal and rail costs ($10.0 million), subcontractor and temporary fees ($7.1 million), vehicle expenses and equipment repair costs ($6.5 million), and utilities costs ($5.1 million), offset partially by a reduction in materials for reclaim ($21.4 million). These increases relate partially to the integration of a portion of the Safety-Kleen business into the Technical Services segment.
The increases in Oil Re-refining and Recycling and SK Environmental Services cost of revenues for the
nine
months ended
September 30, 2013
were due to our acquisition of Safety-Kleen in December 2012.
Industrial and Field Services cost of revenues
increased
14.3%
, or
$59.8 million
, in the
nine
months ended
September 30, 2013
from the comparable period in
2012
primarily due to increased salary, labor and travel expenses associated with acquisitions during 2012.
Oil and Gas Field Services cost of revenues
decreased
0.7%
, or
$1.6 million
, in the
nine
months ended
September 30, 2013
from the comparable period in
2012
primarily related to reductions in surface rentals and seismic activities resulting in a reduction in lease operator costs offset partially by increases in vehicle expense costs and salary and labor costs.
Corporate Items cost of revenues
increased
$7.4 million
, in the
nine
months ended
September 30, 2013
from the comparable period in
2012
primarily due to the impact of the acquisition accounting adjustments on Safety-Kleen's historical inventory and deferred cost balances at December 28, 2012 ($3.4 million) as well as an increase in general insurance costs.
We believe that our ability to manage operating costs is important in our ability to remain price competitive. We continue to upgrade the quality and efficiency of our waste treatment services through the development of new technology, continued modifications and upgrades at our facilities and implementation of strategic sourcing initiatives. We plan to continue to focus on achieving cost savings relating to purchased goods and services through a strategic sourcing initiative. No assurance can be given that our efforts to reduce future operating expenses will be successful.
40
Table of Contents
Selling, General and Administrative Expenses
Technical Services selling, general and administrative expenses
increased
8.1%
, or
$4.9 million
, in the
nine
months ended
September 30, 2013
from the comparable period in
2012
primarily due to year-over-year changes in environmental liabilities estimates and increased compensation costs.
The increases in Oil Re-refining and Recycling and SK Environmental Services selling, general and administrative expenses for the
nine
months ended
September 30, 2013
were due to our acquisition of Safety-Kleen in December 2012.
Industrial and Field Services selling, general and administrative expenses
increased
8.1%
, or
$3.4 million
, in the
nine
months ended
September 30, 2013
from the comparable period in
2012
primarily due to increased compensation costs.
Oil and Gas Field Services selling, general and administrative expenses
decreased
6.5%
, or
$1.5 million
, for the
nine
months ended
September 30, 2013
, from the comparable period in
2012
. The decrease was primarily due to decreases in compensation costs.
Corporate Items selling, general and administrative expenses
increased
90.7%
, or
$65.2 million
, for the
nine
months ended
September 30, 2013
, as compared to the same period in
2012
primarily due to our acquisition of Safety-Kleen in December 2012 resulting in increases in compensation costs, computer expenses, professional fees and rent expense. We also incurred a year-over-year increase in severance costs of $6.3 million and an increase in professional fees related to acquisitions of $6.2 million.
Depreciation and Amortization
For the Nine Months Ended
September 30,
2013
2012
Depreciation of fixed assets
$
157,900
$
92,346
Landfill and other amortization
39,004
24,448
Total depreciation and amortization
$
196,904
$
116,794
Depreciation and amortization
increased
68.6%
, or
$80.1 million
, in the first
nine
months of
2013
compared to the same period in
2012
. Depreciation of fixed assets increased primarily due to acquisitions and other increased capital expenditures in recent periods. Landfill and other amortization increased primarily due to the increase in other intangibles resulting from recent acquisitions.
Interest Expense, Net
For the Nine Months Ended
September 30,
2013
2012
Interest expense
$
59,146
$
34,459
Interest income
(362
)
(623
)
Interest expense, net
$
58,784
$
33,836
Interest expense, net
increased
$24.9 million
in the first
nine
months of
2013
compared to the same period in
2012
. The increase in interest expense was primarily due to the issuance of $800.0 million of 5.25% senior unsecured notes in July 2012 and $600.0 million of 5.125% senior unsecured notes in December 2012, which was partially offset by our redemption and repurchase during the third quarter of 2012 of $520.0 million of previously outstanding 7.625% senior secured notes. The transactions resulted in an additional principal amount of notes outstanding during 2012 than for the comparable prior period, but at a more favorable interest rate.
Income Taxes
Our effective tax rate for the three and
nine
months ended
September 30, 2013
was
34.7%
and
34.5%
, respectively, compared to
33.8%
and
35.6%
for the same periods in
2012
. The
increase
in the effective tax rate for the three months ended
September 30, 2013
was primarily attributable to a small decline in the year-to-date rate recorded during the three months ended
September 30, 2012
. The
decrease
in the effective tax rate for the
nine
months ended
September 30, 2013
was primarily attributable to lower accrued interest and penalties related to unrecognized tax benefits in 2013 as compared to the same period for 2012.
41
Table of Contents
Income tax expense for the three months ended
September 30, 2013
increased
$12.5 million
to
$18.8 million
from
$6.3 million
for the comparable period in
2012
. Income tax expense for the
nine
months ended
September 30, 2013
decreased
$1.3 million
to
$36.2 million
from
$37.5 million
for the comparable period in
2012
. The
increased
tax expense for the three months ended
September 30, 2013
was primarily attributable to higher income before taxes in 2013 as compared to the same period for 2012 which included the $26.4 million loss on early extinguishment of debt. The
decreased
tax expense for the
nine
months ended
September 30, 2013
was primarily attributable to the lower accrued interest and penalties related to unrecognized tax benefits in 2013 as compared to the same period in 2012.
A valuation allowance is required to be established when, based on an evaluation of available evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized. At
September 30, 2013
and
December 31, 2012
, we had a remaining valuation allowance of $25.6 million. The allowance as of
September 30, 2013
and
December 31, 2012
consisted of $17.6 million of foreign tax credits, $1.4 million of state net operating loss carryforwards and $6.6 million of foreign net operating loss carryforwards.
Our accounting policy is to recognize interest and penalties related to income tax matters as a component of income tax expense. The liability for unrecognized tax benefits and related reserves as of
September 30, 2013
and
December 31, 2012
, included accrued interest of
$1.6 million
and
$1.4 million
, respectively. Tax expense for the three and
nine
months ended
September 30, 2013
included interest of $0.1 million and $0.2 million, respectively. Tax expense for the three and
nine
months ended
September 30, 2012
included interest of $0.7 million and $1.4 million, respectively.
Liquidity and Capital Resources
Cash and Cash Equivalents
During the
nine
months ended
September 30, 2013
, cash and cash equivalents
increased
$18.8 million
.
We intend to use our existing cash and cash equivalents, marketable securities and cash flow from operations to provide for our working capital needs, to fund capital expenditures and for potential acquisitions. We anticipate that our cash flow provided by operating activities will provide the necessary funds on a short- and long-term basis to meet operating cash requirements.
At
September 30, 2013
, cash and cash equivalents totaled
$248.6 million
, compared to
$229.8 million
at
December 31, 2012
. At
September 30, 2013
, cash and cash equivalents held by foreign subsidiaries totaled
$59.7 million
and were readily convertible into other foreign currencies including U.S. dollars. At
September 30, 2013
, the cash and cash equivalent balances for our U.S. operations were
$188.9 million
. Our U.S. operations had net operating cash from operations of
$138.6 million
for the
nine
months ended
September 30, 2013
. Additionally, we have available a $400.0 million revolving credit facility of which
$262.3 million
was available to borrow at
September 30, 2013
. Based on the above and on our current plans, we believe that our U.S. operations have adequate financial resources to satisfy their liquidity needs without being required to repatriate earnings from foreign subsidiaries. Accordingly, although repatriation to the U.S. of foreign earnings would generally be subject to U.S. income taxation, net of any available foreign tax credits, we have not recorded any deferred tax liability related to such repatriation since we intend to permanently reinvest foreign earnings outside the U.S.
We had accrued environmental liabilities as of
September 30, 2013
of approximately
$219.6 million
, substantially all of which we assumed in connection with our acquisition of the CSD assets in September 2002, Teris LLC in 2006, one of the two solvent recycling facilities we purchased from Safety-Kleen Systems, Inc. in 2008, the remaining Safety-Kleen facilities acquired as part of our acquisition of Safety-Kleen in 2012 and our acquisition of Evergreen in September 2013. We anticipate our environmental liabilities will be payable over many years and that cash flow from operations will generally be sufficient to fund the payment of such liabilities when required. However, events not anticipated (such as future changes in environmental laws and regulations) could require that such payments be made earlier or in greater amounts than currently anticipated, which could adversely affect our results of operations, cash flow and financial condition.
We assess our liquidity in terms of our ability to generate cash to fund our operating, investing and financing activities. Our primary ongoing cash requirements will be to fund operations, capital expenditures, interest payments and investments in line with our business strategy. We believe our future operating cash flows will be sufficient to meet our future operating and investing cash needs. Furthermore, the existing cash balances and the availability of additional borrowings under our revolving credit facility provide additional potential sources of liquidity should they be required.
42
Table of Contents
Cash Flows for the
nine
months ended
September 30, 2013
Cash from operating activities in the first
nine
months of
2013
was $
280.1 million
,
an increase
of
20.4%
, or $
47.4 million
, compared with cash from operating activities in the first
nine
months of
2012
. The change was primarily the result of a net decrease in net working capital items.
Cash used for investing activities in the first
nine
months of
2013
was
$267.8 million
,
an increase
of
18.3%
, or
$41.4 million
, compared with cash used for investing activities in the first
nine
months of
2012
. This increase was due primarily to
an increase
in capital expenditures of
$77.3 million
partially offset by
a decrease
in acquisitions (net of cash acquired) of
$33.0 million
.
Cash generated by financing activities in the first
nine
months of
2013
was
$9.7 million
, compared with cash generated for financing activities of
$256.1 million
in the first
nine
months of
2012
. The change was primarily the result of the issuance of $800.0 million aggregate principal amount of 5.25% senior unsecured notes and the $520.0 million redemption and repurchase of the 7.625% senior secured notes during the third quarter of 2012.
Cash Flows for the
nine
months ended
September 30, 2012
Cash from operating activities in the first
nine
months of
2012
was
$232.7 million
,
an increase
of
53.8%
, or
$81.4 million
, compared with cash from operating activities in the first
nine
months of
2011
. The change was primarily the result of increased depreciation and amortization primarily due to acquisition and other increased capital expenditures in recent periods and a net increase in working capital items.
Cash used for investing activities in the first
nine
months of
2012
was
$226.4 million
,
a decrease
of
49.2%
or
$219.2 million
, compared with cash used for investing activities in the first
nine
months of
2011
. The change was due primarily from lower year-over-year costs associated with acquisitions offset partially by increases in additions to property, plant and equipment.
Cash used for financing activities in the first
nine
months of
2012
was
$256.1 million
, compared with cash from financing activities of
$247.9 million
in the first
nine
months of
2011
. The change was primarily the result of the issuance of $800.0 million aggregate principal amount of 5.25% senior unsecured notes and the $520.0 million redemption and repurchase of 7.625% senior secured notes during the third quarter of 2012.
Financing Arrangements
The financing arrangements and principal terms of our $800.0 million principal amount of 5.25% senior unsecured notes due 2020 and $600.0 million principal amount of 5.125% senior unsecured notes due 2021 which were outstanding at
September 30, 2013
, and our amended $400.0 million revolving credit facility, are discussed further in Note 11, “Financing Arrangements,” in our Annual Report on Form 10-K for the year ended December 31, 2012.
As of
September 30, 2013
, we were in compliance with the covenants of our debt agreements, and we believe it is reasonably likely that we will continue to meet such covenants.
Liquidity Impacts of Uncertain Tax Positions
As discussed in Note 12, “Income Taxes,” to our financial statements included in Item 1 of this report, we have recorded as of
September 30, 2013
,
$3.9 million
of unrecognized tax benefits and related reserves and
$1.6 million
of potential interest. These liabilities are classified as “deferred taxes, unrecognized tax benefits and other long-term liabilities” in our consolidated balance sheets. We are not able to reasonably estimate when we would make any cash payments to settle these liabilities. However, we believe no material cash payments will be required in the next 12 months.
Auction Rate Securities
As of
September 30, 2013
, our long-term investments included
$4.4 million
of available for sale auction rate securities. With the liquidity issues experienced in global credit and capital markets, these auction rate securities have experienced multiple failed auctions and as a result are currently not liquid. The auction rate securities are secured by student loans substantially insured by the Federal Family Education Loan Program, maintain the highest credit rating of AAA, and continue to pay interest according to their stated terms with interest rates resetting generally every 28 days.
We believe we have sufficient liquidity to fund operations and do not plan to sell our auction rate securities in the foreseeable future at an amount below the original purchase value. In the unlikely event that we need to access the funds that are in an illiquid state, we may not be able to do so without a possible loss of principal until a future auction for these investments is successful, another secondary market evolves for these securities, they are redeemed by the issuer, or they mature. If we were unable to sell these securities in the market or they are not redeemed, we could be required to hold them to maturity. These securities are currently reflected at their fair value utilizing a discounted cash flow analysis or significant other observable inputs.
43
Table of Contents
As of
September 30, 2013
, we have recorded an unrealized pre-tax loss of
$0.3 million
, which we assess as temporary. We will continue to monitor and evaluate these investments on an ongoing basis for other than temporary impairment and record an adjustment to earnings if and when appropriate.
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
In the normal course of business, we are exposed to market risks, including changes in interest rates, certain commodity prices, and certain foreign currency rates, primarily the Canadian dollar. Our philosophy in managing interest rate risk is to borrow at fixed rates for longer time horizons to finance non-current assets and to borrow (to the extent, if any, required) at variable rates for working capital and other short-term needs. We therefore have not entered into derivative or hedging transactions (other than with respect to commodity derivatives), nor have we entered into transactions to finance off-balance sheet debt. The following table provides information regarding our fixed rate borrowings at
September 30, 2013
(in thousands):
Three Months Remaining
Scheduled Maturity Dates
2013
2014
2015
2016
2017
Thereafter
Total
Senior unsecured notes due 2020
$
—
$
—
$
—
$
—
$
—
$
800,000
$
800,000
Senior unsecured notes due 2021
—
—
—
—
—
600,000
600,000
Capital lease obligations
1,035
2,261
346
—
—
—
3,642
$
1,035
$
2,261
$
346
$
—
$
—
$
1,400,000
$
1,403,642
Weighted average interest rate on fixed rate borrowings
5.2
%
5.2
%
5.2
%
5.2
%
In addition to the fixed rate borrowings described in the above table, we had at
September 30, 2013
variable rate instruments that included a revolving credit facility (as amended and restated on January 17, 2013) with maximum borrowings of up to $400.0 million (with a $325.0 million sub-limit for letters of credit). Commencing in 2013, we began remitting interest payments in the amount of $21.0 million each related to the $800.0 million senior unsecured notes payable semi-annually on February 1 and August 1 of each year, and began remitting interest payments in the amount of $15.4 million each related to the $600.0 million senior unsecured notes payable semi-annually on June 1 and December 1 of each year.
We view our investment in our foreign subsidiaries as long-term; thus, we have not entered into any hedging transactions between any two foreign currencies or between any of the foreign currencies and the U.S. dollar. During
2013
, the Canadian subsidiaries transacted approximately
6.4%
of their business in U.S. dollars and at any period end have cash on deposit in U.S. dollars and outstanding U.S. dollar accounts receivable related to these transactions. These cash and receivable accounts are vulnerable to foreign currency translation gains or losses. Exchange rate movements also affect the translation of Canadian generated profits and losses into U.S. dollars. Had the Canadian dollar been 10.0% stronger or weaker against the U.S. dollar, we would have reported increased or decreased net income of
$0.1 million
and
$1.0 million
for the three months ended
September 30, 2013
and
2012
, respectively. Had the Canadian dollar been 10.0% stronger or weaker against the U.S. dollar, we would have reported increased or decreased net income of
$1.4 million
and
$2.3 million
for the
nine
months ended
September 30, 2013
and
2012
, respectively.
At
September 30, 2013
,
$4.4 million
of our noncurrent investments were auction rate securities. While we are uncertain as to when the liquidity issues relating to these investments will improve, we believe these issues will not materially impact our ability to fund our working capital needs, capital expenditures, or other business requirements.
In connection with the operations of our Technical Services, SK Environmental Services, Industrial and Field Services and Oil and Gas Field Services segments, we are subject to minimal market risk arising from purchases of commodities since no significant amount of commodities are used in the treatment of hazardous waste or providing energy and industrial services. In connection with the operations of our Oil Re-refining and Recycling segment, which we acquired in December 2012 as part of our acquisition of Safety-Kleen, we are exposed to market risk from changes in certain oil and oil derivative commodity prices and indices, specifically the ICIS-LOR rate and 6-oil index. Safety-Kleen entered into several commodity derivatives during 2012 and 2013 which are comprised of cashless collar contracts related to crude oil prices. Pursuant to each such contract, Safety-Kleen sold a call option to a bank and then purchased a put option from the same bank in order to manage against significant fluctuations in crude oil prices, which are closely correlated with the ICIS-LOR rate and the 6-oil index. These commodity derivatives are designed to mitigate, although not eliminate, our exposure to declines in these oil indices below a price floor, but they also will limit our potential upside related to increases in these oil indices above a price cap. We do not believe that our exposure will be material. These commodity derivatives are not classified as hedges and expire at various intervals in 2013 and 2014. For additional information, see Note 4, "Fair Value Measurements," in this report and Note 2, “Significant Accounting
44
Table of Contents
Policies - Derivative Financial Instruments,” to our consolidated financial statements included in Item 8, “Financial Statements and Supplementary Data,” in our Annual Report on Form 10-K for the year ended December 31, 2012.
ITEM 4.
CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Based on an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, as of the end of the period covered by this Quarterly Report on 10-Q, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) were effective as of
September 30, 2013
to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms and is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
On December 28, 2012, the Company acquired Safety-Kleen (see Note 3, "Business Combinations,” to the financial statements included in Item 1 of this report). The Company has extended its Section 404 compliance program under the Sarbanes-Oxley Act of 2002 and the applicable rules and regulations under such Act to include Safety-Kleen. The Company will report on its assessment of the effectiveness of internal control over financial reporting for the combined operations at December 31, 2013.
On September 13, 2013, the Company acquired Evergreen (see Note 3, "Business Combinations,” to the financial statements included in Item 1 of this report). The Company has extended its Section 404 compliance program under the Sarbanes-Oxley Act of 2002 and the applicable rules and regulations under such Act to include Evergreen. The Company will report on its assessment of the effectiveness of internal control over financial reporting for the combined operations at December 31, 2013.
Other than as described above, there were no changes in the Company’s internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Exchange Act Rules 13a-15 or 15d-15 that was conducted during the quarter ending
September 30, 2013
that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
45
Table of Contents
CLEAN HARBORS, INC. AND SUBSIDIARIES
PART II—OTHER INFORMATION
Item 1—
Legal Proceedings
See Note 16, “Commitments and Contingencies,” to the financial statements included in Item 1 of this report, which description is incorporated herein by reference.
Item 1A—
Risk Factors
During the three months ended
September 30, 2013
, there were no material changes from the risk factors as previously disclosed in Item 1A in the Company's Annual Report on Form 10-K for the year ended
December 31, 2012
.
Item 6—
Exhibits
Item No.
Description
Location
31.1
Rule 13a-14a/15d-14(a) Certification of the CEO Alan S. McKim
Filed herewith
31.2
Rule 13a-14a/15d-14(a) Certification of the CFO James M. Rutledge
Filed herewith
32
Section 1350 Certifications
Filed herewith
101
Interactive Data Files Pursuant to Rule 405 of Regulation S-T: Financial statements from the quarterly report on Form 10-Q of Clean Harbors, Inc. for the quarter ended September 30, 2013, formatted in XBRL: (i) Consolidated Balance Sheets, (ii) Unaudited Consolidated Statements of Income, (iii) Unaudited Consolidated Statements of Comprehensive Income, (iv) Unaudited Consolidated Statements of Cash Flows, (v) Unaudited Consolidated Statements of Stockholders’ Equity, and (vi) Notes to Unaudited Consolidated Financial Statements.
*
_______________________
*
These interactive data files are furnished and deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
46
Table of Contents
CLEAN HARBORS, INC. AND SUBSIDIARIES
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CLEAN HARBORS, INC.
Registrant
By:
/s/ ALAN S. MCKIM
Alan S. McKim
Chairman and Chief Executive Officer
Date:
November 7, 2013
By:
/s/ JAMES M. RUTLEDGE
James M. Rutledge
Vice Chairman, President and Chief Financial Officer
Date:
November 7, 2013
47