Companies:
10,786
total market cap:
$133.917 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
CNX Resources
CNX
#2914
Rank
$5.48 B
Marketcap
๐บ๐ธ
United States
Country
$38.55
Share price
-3.58%
Change (1 day)
22.46%
Change (1 year)
๐ข Oil&Gas
โก Energy
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
CNX Resources
Quarterly Reports (10-Q)
Financial Year FY2017 Q2
CNX Resources - 10-Q quarterly report FY2017 Q2
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________________________________________
FORM 10-Q
__________________________________________________
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the quarterly period ended
June 30, 2017
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission file number: 001-14901
__________________________________________________
CONSOL Energy Inc.
(Exact name of registrant as specified in its charter)
Delaware
51-0337383
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
1000 CONSOL Energy Drive
Canonsburg, PA 15317-6506
(724) 485-4000
(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)
__________________________________________________
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
Smaller Reporting Company
o
Emerging Growth Company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class
Shares outstanding as of July 17, 2017
Common stock, $0.01 par value
230,069,268
TABLE OF CONTENTS
Page
PART I FINANCIAL INFORMATION
ITEM 1.
Condensed Financial Statements
Consolidated Statements of Income for the three and six months ended June 30, 2017 and 2016
4
Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2017 and 2016
5
Consolidated Balance Sheets at June 30, 2017 and December 31, 2016
6
Consolidated Statement of Stockholders’ Equity for the six months ended June 30, 2017
8
Consolidated Statements of Cash Flows for the six months ended June 30, 2017 and 2016
9
Notes to Unaudited Consolidated Financial Statements
10
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
42
ITEM 3.
Quantitative and Qualitative Disclosures About Market Risk
80
ITEM 4.
Controls and Procedures
81
PART II OTHER INFORMATION
ITEM 1.
Legal Proceedings
81
ITEM 4.
Mine Safety Disclosures
81
ITEM 6.
Exhibits
82
GLOSSARY OF CERTAIN OIL AND GAS MEASUREMENT TERMS
The following are abbreviations of certain measurement terms commonly used in the oil and gas industry and included within this Form 10-Q:
Bbl
- One stock tank barrel, or 42 U.S. gallons liquid volume, used in reference to oil or other liquid hydrocarbons.
Bcf
- One billion cubic feet of natural gas.
Bcfe
- One billion cubic feet of natural gas equivalents, with one barrel of oil being equivalent to 6,000 cubic feet of gas.
Btu
- One British Thermal unit.
Mbbls
- One thousand barrels of oil or other liquid hydrocarbons.
Mcf
- One thousand cubic feet of natural gas.
Mcfe
- One thousand cubic feet of natural gas equivalents, with one barrel of oil being equivalent to 6,000 cubic feet of gas.
MMbtu
- One million British Thermal units.
MMcfe
- One million cubic feet of natural gas equivalents, with one barrel of oil being equivalent to 6,000 cubic feet of gas.
NGL
- Natural gas liquids - those hydrocarbons in natural gas that are separated from the gas as liquids through the process.
Net
- “Net” natural gas or “net” acres are determined by adding the fractional ownership working interests the Company has in gross wells or acres.
Proved reserves -
Quantities of oil, natural gas, and NGLs which, by analysis of geological and engineering data, can be estimated with reasonable certainty to be economically producible from a given date forward, from known reservoirs, and under existing economic conditions, operating methods and government regulations prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation.
Proved developed reserves
- Proved reserves which can be expected to be recovered through existing wells with existing equipment and operating methods.
Proved undeveloped reserves (PUDs)
- Proved reserves that can be estimated with reasonable certainty to be recovered from new wells on undrilled proved acreage or from existing wells where a relatively major expenditure is required for completion.
Reservoir
- A porous and permeable underground formation containing a natural accumulation of producible natural gas and/or oil that is confined by impermeable rock or water barriers and is separate from other reservoirs.
Tcfe
- One trillion cubic feet of natural gas equivalents, with one barrel of oil being equivalent to 6,000 cubic feet of gas.
PART I : FINANCIAL INFORMATION
ITEM 1.
CONDENSED FINANCIAL STATEMENTS
CONSOL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share data)
Three Months Ended
Six Months Ended
(Unaudited)
June 30,
June 30,
Revenues and Other Income:
2017
2016
2017
2016
Natural Gas, NGLs and Oil Sales
$
260,305
$
167,931
$
578,068
$
349,188
Gain (Loss) on Commodity Derivative Instruments
83,788
(199,380
)
61,325
(144,320
)
Coal Sales
303,707
250,562
620,155
476,726
Other Outside Sales
15,974
8,207
29,027
15,973
Purchased Gas Sales
10,316
7,929
19,294
16,547
Freight-Outside Coal
17,763
11,447
30,045
24,557
Miscellaneous Other Income
33,937
33,636
74,633
81,766
Gain (Loss) on Sale of Assets
140,162
5,614
152,113
(1,662
)
Total Revenue and Other Income
865,952
285,946
1,564,660
818,775
Costs and Expenses:
Exploration and Production Costs
Lease Operating Expense
21,072
23,655
42,705
51,394
Transportation, Gathering and Compression
86,599
90,983
180,931
184,957
Production, Ad Valorem, and Other Fees
4,606
6,402
13,935
14,705
Depreciation, Depletion and Amortization
91,287
105,151
186,635
210,866
Exploration and Production Related Other Costs
19,715
2,905
29,501
4,652
Purchased Gas Costs
10,194
8,884
19,089
16,752
Other Corporate Expenses
23,398
21,422
41,328
44,220
Impairment of Exploration and Production Properties
—
—
137,865
—
Selling, General, and Administrative Costs
20,672
25,411
42,162
47,869
Total Exploration and Production Costs
277,543
284,813
694,151
575,415
PA Mining Operations Costs
Operating and Other Costs
201,091
184,459
400,905
338,560
Depreciation, Depletion and Amortization
41,402
41,698
83,703
82,964
Freight Expense
17,763
11,447
30,045
24,557
Selling, General, and Administrative Costs
17,104
6,779
31,972
12,554
Total PA Mining Operations Costs
277,360
244,383
546,625
458,635
Other Costs
Miscellaneous Operating Expense
38,731
51,776
81,493
86,923
Selling, General, and Administrative Costs
3,654
4,075
6,286
6,128
Depreciation, Depletion and Amortization (See Note 1)
(15,620
)
(11,629
)
(4,499
)
(3,622
)
Loss (Gain) on Debt Extinguishment
36
—
(786
)
—
Interest Expense
43,432
47,428
87,865
97,292
Total Other Costs
70,233
91,650
170,359
186,721
Total Costs And Expenses
625,136
620,846
1,411,135
1,220,771
Earnings (Loss) From Continuing Operations Before Income Tax
240,816
(334,900
)
153,525
(401,996
)
Income Tax Expense (Benefit)
66,993
(100,856
)
13,204
(124,656
)
Income (Loss) From Continuing Operations
173,823
(234,044
)
140,321
(277,340
)
Loss From Discontinued Operations, net
—
(234,605
)
—
(287,772
)
Net Income (Loss)
173,823
(468,649
)
140,321
(565,112
)
Less: Net Income Attributable to Noncontrolling Interest
4,313
1,179
9,777
2,293
Net Income (Loss) Attributable to CONSOL Energy Shareholders
$
169,510
$
(469,828
)
$
130,544
$
(567,405
)
The accompanying notes are an integral part of these financial statements.
4
CONSOL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(CONTINUED)
Three Months Ended
Six Months Ended
(Dollars in thousands, except per share data)
June 30,
June 30,
(Unaudited)
2017
2016
2017
2016
Earnings (Loss) Per Share
Basic
Income (Loss) from Continuing Operations
$
0.74
$
(1.03
)
$
0.57
$
(1.22
)
Loss from Discontinued Operations
—
(1.02
)
—
(1.25
)
Total Basic Earnings (Loss) Per Share
$
0.74
$
(2.05
)
$
0.57
$
(2.47
)
Dilutive
Income (Loss) from Continuing Operations
$
0.73
$
(1.03
)
$
0.56
$
(1.22
)
Loss from Discontinued Operations
—
(1.02
)
—
(1.25
)
Total Dilutive Earnings (Loss) Per Share
$
0.73
$
(2.05
)
$
0.56
$
(2.47
)
Dividends Declared Per Share
$
—
$
—
$
—
$
0.01
CONSOL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Three Months Ended
Six Months Ended
(Dollars in thousands)
June 30,
June 30,
(Unaudited)
2017
2016
2017
2016
Net Income (Loss)
$
173,823
$
(468,649
)
$
140,321
$
(565,112
)
Other Comprehensive Income (Loss):
Actuarially Determined Long-Term Liability Adjustments (Net of tax: ($2,034), ($5,008), ($4,086), ($4,326))
3,464
8,045
6,966
5,561
Reclassification of Cash Flow Hedges from OCI to Earnings (Net of tax: $6,521, $12,145 )
—
(11,203
)
—
(21,017
)
Other Comprehensive Income (Loss)
3,464
(3,158
)
6,966
(15,456
)
Comprehensive Income (Loss)
177,287
(471,807
)
147,287
(580,568
)
Less: Comprehensive Income Attributable to Noncontrolling Interest
4,302
1,179
9,754
2,293
Comprehensive Income (Loss) Attributable to CONSOL Energy Inc. Shareholders
$
172,985
$
(472,986
)
$
137,533
$
(582,861
)
The accompanying notes are an integral part of these financial statements.
5
CONSOL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Dollars in thousands)
June 30,
2017
December 31,
2016
ASSETS
Current Assets:
Cash and Cash Equivalents
$
299,135
$
60,475
Accounts and Notes Receivable:
Trade
215,650
220,222
Other Receivables
77,609
69,901
Inventories
74,965
65,461
Recoverable Income Taxes
115,558
116,851
Prepaid Expenses
64,177
93,146
Current Assets of Discontinued Operations
—
83
Total Current Assets
847,094
626,139
Property, Plant and Equipment:
Property, Plant and Equipment
13,619,819
13,771,388
Less—Accumulated Depreciation, Depletion and Amortization
5,825,601
5,630,949
Total Property, Plant and Equipment—Net
7,794,218
8,140,439
Other Assets:
Deferred Income Taxes
—
4,290
Investment in Affiliates
188,649
190,964
Other
195,231
222,149
Total Other Assets
383,880
417,403
TOTAL ASSETS
$
9,025,192
$
9,183,981
The accompanying notes are an integral part of these financial statements.
6
CONSOL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Dollars in thousands, except per share data)
June 30,
2017
December 31,
2016
LIABILITIES AND EQUITY
Current Liabilities:
Accounts Payable
$
265,125
$
241,616
Current Portion of Long-Term Debt
11,385
12,000
Other Accrued Liabilities
543,511
680,348
Current Liabilities of Discontinued Operations
5,692
6,050
Total Current Liabilities
825,713
940,014
Long-Term Debt:
Long-Term Debt
2,596,055
2,722,995
Capital Lease Obligations
34,053
39,074
Total Long-Term Debt
2,630,108
2,762,069
Deferred Credits and Other Liabilities:
Deferred Income Taxes
17,084
—
Postretirement Benefits Other Than Pensions
652,206
659,474
Pneumoconiosis Benefits
107,321
108,073
Mine Closing
200,132
218,631
Gas Well Closing
224,327
223,352
Workers’ Compensation
66,009
67,277
Salary Retirement
104,463
112,543
Other
110,282
151,660
Total Deferred Credits and Other Liabilities
1,481,824
1,541,010
TOTAL LIABILITIES
4,937,645
5,243,093
Stockholders’ Equity:
Common Stock, $.01 Par Value; 500,000,000 Shares Authorized, 230,067,466 Issued and Outstanding at June 30, 2017; 229,443,008 Issued and Outstanding at December 31, 2016
2,304
2,298
Capital in Excess of Par Value
2,476,552
2,460,864
Preferred Stock, 15,000,000 shares authorized, None issued and outstanding
—
—
Retained Earnings
1,852,048
1,727,789
Accumulated Other Comprehensive Loss
(385,567
)
(392,556
)
Total CONSOL Energy Inc. Stockholders’ Equity
3,945,337
3,798,395
Noncontrolling Interest
142,210
142,493
TOTAL EQUITY
4,087,547
3,940,888
TOTAL LIABILITIES AND EQUITY
$
9,025,192
$
9,183,981
The accompanying notes are an integral part of these financial statements.
7
CONSOL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
(Dollars in thousands)
Common
Stock
Capital in
Excess
of Par
Value
Retained
Earnings
Accumulated
Other
Comprehensive
Loss
Total CONSOL Energy Inc.
Stockholders’
Equity
Non-
Controlling
Interest
Total
Equity
Balance at December 31, 2016
$
2,298
$
2,460,864
$
1,727,789
$
(392,556
)
$
3,798,395
$
142,493
$
3,940,888
(Unaudited)
Net Income
—
—
130,544
—
130,544
9,777
140,321
Other Comprehensive Income (Loss) (Net of ($4,086) Tax)
—
—
—
6,989
6,989
(23
)
6,966
Comprehensive Income
—
—
130,544
6,989
137,533
9,754
147,287
Issuance of Common Stock
6
717
—
—
723
—
723
Treasury Stock Activity
—
—
(6,285
)
—
(6,285
)
(808
)
(7,093
)
Amortization of Stock-Based Compensation Awards
—
14,971
—
—
14,971
1,706
16,677
Distributions to Noncontrolling Interest
—
—
—
—
—
(10,935
)
(10,935
)
Balance at June 30, 2017
$
2,304
$
2,476,552
$
1,852,048
$
(385,567
)
$
3,945,337
$
142,210
$
4,087,547
The accompanying notes are an integral part of these financial statements.
8
CONSOL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
Six Months Ended
(Unaudited)
June 30,
Cash Flows from Operating Activities:
2017
2016
Net Income (Loss)
$
140,321
$
(565,112
)
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided By Operating Activities:
Net Loss from Discontinued Operations
—
287,772
Depreciation, Depletion and Amortization
265,839
290,208
Impairment of Exploration and Production Properties
137,865
—
Stock-Based Compensation
16,677
16,054
(Gain) Loss on Sale of Assets
(152,113
)
1,662
Gain on Debt Extinguishment
(786
)
—
(Gain) Loss on Commodity Derivative Instruments
(61,325
)
144,320
Net Cash (Paid) Received in Settlement of Commodity Derivative Instruments
(79,388
)
164,666
Deferred Income Taxes
17,288
(124,516
)
Equity in Earnings of Affiliates
(22,385
)
(25,884
)
Return on Equity Investment
—
9,192
Changes in Operating Assets:
Accounts and Notes Receivable
(4,103
)
18,101
Inventories
(9,798
)
(7,947
)
Prepaid Expenses
11,515
47,136
Changes in Other Assets
25,652
(15,298
)
Changes in Operating Liabilities:
Accounts Payable
2,524
(44,124
)
Accrued Interest
(1,444
)
(807
)
Other Operating Liabilities
(8,029
)
(14,069
)
Changes in Other Liabilities
(21,331
)
15,343
Other
37,192
9,648
Net Cash Provided by Continuing Operating Activities
294,171
206,345
Net Cash (Used in) Provided by Discontinued Operating Activities
(275
)
19,053
Net Cash Provided by Operating Activities
293,896
225,398
Cash Flows from Investing Activities:
Capital Expenditures
(273,326
)
(115,257
)
Proceeds from Sales of Assets
345,151
18,284
Net Distributions from (Investments in) Equity Affiliates
24,700
(5,578
)
Net Cash Provided by (Used in) Continuing Investing Activities
96,525
(102,551
)
Net Cash Provided by Discontinued Investing Activities
—
394,511
Net Cash Provided by Investing Activities
96,525
291,960
Cash Flows from Financing Activities:
Payments on Short-Term Borrowings
—
(486,000
)
Payments on Miscellaneous Borrowings
(5,973
)
(4,459
)
Payments on Long-Term Notes
(117,185
)
—
Net (Payments on) Proceeds from Revolver - CNX Coal Resources LP
(11,000
)
13,000
Distributions to Noncontrolling Interest
(10,935
)
(10,825
)
Dividends Paid
—
(2,294
)
Issuance of Common Stock
723
4
Treasury Stock Activity
(7,093
)
(1,657
)
Debt Repurchase and Financing Fees
(298
)
—
Net Cash Used in Continuing Financing Activities
(151,761
)
(492,231
)
Net Cash Used in Discontinued Financing Activities
—
(75
)
Net Cash Used in Financing Activities
(151,761
)
(492,306
)
Net Increase in Cash and Cash Equivalents
238,660
25,052
Cash and Cash Equivalents at Beginning of Period
60,475
72,574
Cash and Cash Equivalents at End of Period
$
299,135
$
97,626
The accompanying notes are an integral part of these financial statements.
9
CONSOL ENERGY INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
NOTE 1—BASIS OF PRESENTATION:
The accompanying Unaudited Consolidated Financial Statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the
three
and
six
months ended
June 30, 2017
are not necessarily indicative of the results that may be expected for future periods.
The Consolidated Balance Sheet at
December 31, 2016
has been derived from the Audited Consolidated Financial Statements at that date but does not include all the notes required by generally accepted accounting principles for complete financial statements. For further information, refer to the Consolidated Financial Statements and related notes for the year ended
December 31, 2016
included in CONSOL Energy Inc.'s Annual Report on Form 10-K.
Certain amounts in prior periods, primarily relating to discontinued operations, have been reclassified to conform with the report classifications of the year ended December 31, 2016, with no effect on previously reported net income or stockholders' equity.
In March 2016, the Financial Accounting Standards Board (FASB) issued an Accounting Standards Update on stock compensation that intends to simplify and improve the accounting and statement of cash flow presentation for income taxes at settlement, forfeitures, and net settlements for withholding tax. The guidance is effective for public entities for fiscal years beginning after December 15, 2016. In accordance with this Update,
$(44)
and
$4,565
of additional income tax (benefit) expense was recognized in the Consolidated Statements of Income for the three and six months ended
June 30, 2017
, respectively. Also in accordance with this Update, the value of shares withheld for employee tax withholding purposes of
$7,093
and
$1,657
for the six months ended
June 30, 2017
and
2016
, respectively, were reclassified between Net Cash Provided by Operating Activities and Net Cash Used in Financing Activities of the Consolidated Statements of Cash Flows. As permitted by this Update, the Company has elected to account for forfeitures of stock compensation as they occur. The cumulative effect of the policy election to recognize forfeitures as they occur was immaterial.
Basic earnings per share are computed by dividing net income attributable to CONSOL Energy Inc. ("CONSOL Energy" or the "Company") shareholders by the weighted average shares outstanding during the reporting period. Dilutive earnings per share are computed similarly to basic earnings per share, except that the weighted average shares outstanding are increased to include additional shares from stock options, performance stock options, restricted stock units and performance share units, if dilutive. The number of additional shares is calculated by assuming that outstanding stock options and performance share options were exercised, that outstanding restricted stock units and performance share units were released, and that the proceeds from such activities were used to acquire shares of common stock at the average market price during the reporting period.
The table below sets forth the share-based awards that have been excluded from the computation of the diluted earnings per share because their effect would be anti-dilutive:
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2017
2016
2017
2016
Anti-Dilutive Options
2,360,197
6,348,665
2,360,197
6,348,665
Anti-Dilutive Restricted Stock Units
194,071
742,868
190,658
742,868
Anti-Dilutive Performance Share Units
1,284,924
951,541
1,284,924
951,541
Anti-Dilutive Performance Stock Options
802,804
802,804
802,804
802,804
4,641,996
8,845,878
4,638,583
8,845,878
10
The table below sets forth the share-based awards that have been exercised or released:
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2017
2016
2017
2016
Options
28,838
—
90,462
—
Restricted Stock Units
221
83,710
334,261
568,390
Performance Share Units
—
—
560,936
—
29,059
83,710
985,659
568,390
The computations for basic and dilutive earnings per share are as follows:
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2017
2016
2017
2016
Numerator:
Income (Loss) from Continuing Operations
$
173,823
$
(234,044
)
$
140,321
$
(277,340
)
Less: Net Income Attributable to Non-Controlling Interest
4,313
1,179
9,777
2,293
Net Income (Loss) from Continuing Operations Attributable to CONSOL Energy Shareholders
$
169,510
$
(235,223
)
$
130,544
$
(279,633
)
Loss from Discontinued Operations
—
(234,605
)
—
(287,772
)
Net Income (Loss) Attributable to CONSOL Energy Shareholders
$
169,510
$
(469,828
)
$
130,544
$
(567,405
)
Denominator:
Weighted-average shares of common stock outstanding
230,058,422
229,409,325
229,938,462
229,334,277
Effect of dilutive shares
2,139,974
—
2,286,571
—
Weighted-average diluted shares of common stock outstanding
232,198,396
229,409,325
232,225,033
229,334,277
Earnings (Loss) per Share:
Basic (Continuing Operations)
$
0.74
$
(1.03
)
$
0.57
$
(1.22
)
Basic (Discontinued Operations)
—
(1.02
)
—
(1.25
)
Total Basic
$
0.74
$
(2.05
)
$
0.57
$
(2.47
)
Dilutive (Continuing Operations)
$
0.73
$
(1.03
)
$
0.56
$
(1.22
)
Dilutive (Discontinued Operations)
—
(1.02
)
—
(1.25
)
Total Dilutive
$
0.73
$
(2.05
)
$
0.56
$
(2.47
)
Changes in Accumulated Other Comprehensive Loss by component, net of tax, were as follows:
Long-Term Liabilities
Balance at December 31, 2016
$
(392,556
)
Amounts Reclassified from Accumulated Other Comprehensive Loss
6,966
Add: Other Comprehensive Loss Attributable to Non-Controlling Interest
23
Balance at June 30, 2017
$
(385,567
)
11
The following table shows the reclassification of adjustments out of Accumulated Other Comprehensive Loss:
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2017
2016
2017
2016
Derivative Instruments (Note 13)
Natural Gas Price Swaps and Options
$
—
$
(17,724
)
$
—
$
(33,162
)
Tax Expense
—
6,521
—
12,145
Net of Tax
$
—
$
(11,203
)
$
—
$
(21,017
)
Actuarially Determined Long-Term Liability Adjustments* (Note 5 and Note 6)
Amortization of Prior Service Costs
$
(749
)
$
(148
)
$
(1,498
)
$
(295
)
Recognized Net Actuarial Loss
6,247
5,706
12,550
11,217
Settlement Loss
—
13,696
—
13,696
Total
5,498
19,254
11,052
24,618
Tax Benefit
(2,034
)
(7,178
)
(4,086
)
(9,196
)
Net of Tax
$
3,464
$
12,076
$
6,966
$
15,422
*Excludes amounts related to the remeasurement of the Actuarially Determined Long-Term Liabilities for the six months ended
June 30, 2016
.
Depreciation, Depletion, and Amortization in the Total Other Costs section of the Consolidated Statements of Income includes reductions of
$22,479
and
$20,639
for the three months ended June 30, 2017 and 2016, respectively, related to changes in the Company's Mine Closing liability at several closed mine locations. For the six months ended June 30, 2017 and 2016, the reductions related to the Mine Closing liability were
$19,220
and
$21,210
, respectively.
NOTE 2—DISCONTINUED OPERATIONS:
In August 2016, CONSOL Energy completed the sale of the Miller Creek and Fola Mining Complexes. In the transaction, the buyer acquired the Miller Creek and Fola assets and assumed the Miller Creek and Fola mine closing and reclamation liabilities. In order to equalize the value exchange, CONSOL Energy paid
$28,271
of cash at closing, which included property taxes associated with the properties sold and other closing costs (a portion of which will be held in escrow for purposes of obtaining the surety bonds required for the permits to transfer). CONSOL Energy will also pay a total of
$13,700
in remaining installments over the next three years ending in January 2020.
In March 2016, CONSOL Energy completed the sale of its membership interests in CONSOL Buchanan Mining Company, LLC (BMC), which owned and operated the Buchanan Mine located in Mavisdale, Virginia; various assets relating to the Amonate Mining Complex located in Amonate, Virginia; Russell County, Virginia coal reserves and Pangburn Shaner Fallowfield coal reserves located in Southwestern, Pennsylvania to Coronado IV LLC ("Coronado"). Various CONSOL Energy assets were excluded from the sale including coalbed methane, natural gas and minerals other than coal, current assets of BMC, certain coal seams, certain surface rights, and the Amonate Preparation Plant. Coronado assumed only specified liabilities and various CONSOL Energy liabilities were excluded and not assumed. The excluded liabilities included BMC’s indebtedness, trade payables and liabilities arising prior to closing, as well as the liabilities of the subsidiaries other than BMC which are parties to the sale. In addition, the buyer agreed to pay CONSOL Energy for Buchanan Mine coal sold outside the U.S. and Canada during the five years following closing a royalty of
20%
of any excess of the gross sales price per ton over the following amounts: (1) year one,
$75.00
per ton; (2) year two,
$78.75
per ton; (3) year three,
$82.69
per ton; (4) year four,
$86.82
per ton; (5) year five,
$91.16
per ton. Total royalty income recognized under this agreement was
$1,162
and
$6,424
for the three and six months ended
June 30, 2017
, respectively, and was included in Miscellaneous Other Income on the Consolidated Statements of Income. At closing, the parties entered into several agreements including, among others, agreements relating to the coordination and conduct of gas operations at the mines, an option to purchase the Amonate Preparation Plant and transition services. Cash proceeds of
$402,799
were received at closing and are included in Net Cash Provided by Discontinued Investing Activities on the Consolidated Statements of Cash Flows for the six months ended June 30, 2016. The net loss on the sale was
$38,364
and was included in Loss from Discontinued Operations, net on the Consolidated Statements of Income for the six months ended June 30, 2016.
For all periods presented in the accompanying Consolidated Statements of Income, BMC along with the various other assets and the Miller Creek and Fola Mining Complexes are classified as discontinued operations.
12
The following table details selected financial information for the divested business included within discontinued operations:
For the Three Months Ended
For the Six Months Ended
June 30, 2016
June 30, 2016
Coal Sales
$
19,411
$
95,930
Freight-Outside Coal
5
1,017
Miscellaneous Other Income
2
33
Gain (Loss) on Sale of Assets
100
(38,253
)
Total Revenue and Other Income
$
19,518
$
58,727
Total Costs
25,010
113,076
Loss From Operations Before Income Taxes
$
(5,492
)
$
(54,349
)
Impairment on Assets Held for Sale
355,681
355,681
Income Tax Benefit
(126,568
)
(122,258
)
Loss From Discontinued Operations, net
$
(234,605
)
$
(287,772
)
The following table details the major classes of assets and liabilities of discontinued operations:
June 30,
2017
December 31,
2016
Assets:
Accounts Receivable - Trade
$
—
$
83
Total Current Assets
$
—
$
83
Total Assets of Discontinued Operations
$
—
$
83
Liabilities:
Accounts Payable
$
—
$
36
Other Current Liabilities
5,692
6,014
Total Current Liabilities
$
5,692
$
6,050
Total Liabilities of Discontinued Operations
$
5,692
$
6,050
NOTE 3—ACQUISITIONS AND DISPOSITIONS:
In June 2017, CONSOL Energy closed on the sale of approximately 11,100 net undeveloped acres of the Marcellus and Utica Shale in Allegheny, Washington, and Westmoreland counties, Pennsylvania. CONSOL Energy received total cash proceeds of
$83,500
which is included in cash flows from investing activities. The net gain on the sale of these assets was
$58,541
and was included in the Gain on Sale of Assets in the Consolidated Statements of Income.
In June 2017, the Company finalized the sale of 12 producing wells, 15 drilled but uncompleted wells (DUCs), and approximately 11,000 net developed and undeveloped Marcellus and Utica acres in Doddridge and Wetzel Counties in West Virginia that were previously classified as Held for Sale. CONSOL Energy received total cash proceeds of
$129,651
which is included in cash flows from investing activities, as well as undeveloped acreage. The net loss on the sale was $
4,897
and was included in the Gain on Sale of Assets in the Consolidated Statements of Income.
In May 2017, CONSOL Energy finalized the sale of approximately 6,300 net undeveloped acres of the Utica-Point Pleasant Shale in Jefferson, Belmont and Guernsey counties, Ohio that were previously classified as Held for Sale. CONSOL Energy received total cash proceeds of
$76,696
which is included in cash flows from investing activities. The net gain on the sale of these assets was
$72,457
and was included in the Gain on Sale of Assets in the Consolidated Statements of Income.
In April 2017, CONSOL Energy finalized the sale of its Knox Energy LLC and Coalfield Pipeline Company subsidiaries that were previously classified as Held for Sale. At closing, CONSOL Energy received net cash proceeds of
$18,944
which is included in cash flows from investing activities. Due to various post closing adjustments, the net gain on the sale of these assets was
$606
and was included in the Gain on Sale of Assets in the Consolidated Statements on Income.
13
NOTE 4—MISCELLANEOUS OTHER INCOME:
For the Three Months Ended
For the Six Months Ended
June 30,
June 30,
2017
2016
2017
2016
Equity in Earnings of Affiliates - CONE
$
9,996
$
8,205
$
21,934
$
22,556
Interest Income
6,533
547
8,076
761
Royalty Income - Non-Operated Coal
3,498
2,423
12,283
4,653
Rental Income
2,833
9,079
11,675
18,275
Purchased Coal Sales
2,558
604
6,099
604
Gathering Revenue
2,548
2,648
5,701
5,396
Right of Way Issuance
771
2,070
1,772
17,803
Equity in Earnings of Affiliates - Other
59
1,014
451
3,328
Coal Contract Buyout
—
6,288
—
6,288
Other
5,141
758
6,642
2,102
Miscellaneous Other Income
$
33,937
$
33,636
$
74,633
$
81,766
NOTE 5—COMPONENTS OF PENSION AND OTHER POST-EMPLOYMENT BENEFIT (OPEB) PLANS NET PERIODIC BENEFIT COSTS:
Components of Net Periodic Benefit (Credit) Cost are as follows:
Pension Benefits
Other Post-Employment Benefits
For the Three Months Ended June 30,
For the Six Months Ended June 30,
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2017
2016
2017
2016
2017
2016
2017
2016
Service Cost
$
846
$
482
$
1,691
$
963
$
—
$
—
$
—
$
—
Interest Cost
6,428
6,841
12,856
13,683
5,986
6,060
11,972
12,121
Expected Return on Plan Assets
(10,596
)
(11,869
)
(21,191
)
(23,738
)
—
—
—
—
Amortization of Prior Service Credits
(148
)
(148
)
(295
)
(295
)
(601
)
—
(1,203
)
—
Recognized Net Actuarial Loss
2,351
2,116
4,701
4,232
5,778
4,792
11,556
9,584
Settlement Loss
—
13,696
—
13,696
—
—
—
—
Net Periodic Benefit (Credit) Cost
$
(1,119
)
$
11,118
$
(2,238
)
$
8,541
$
11,163
$
10,852
$
22,325
$
21,705
NOTE 6—COMPONENTS OF COAL WORKERS’ PNEUMOCONIOSIS (CWP) AND WORKERS’ COMPENSATION NET PERIODIC BENEFIT COSTS:
Components of Net Periodic Benefit Cost are as follows:
CWP
Workers' Compensation
For the Three Months Ended June 30,
For the Six Months Ended June 30,
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2017
2016
2017
2016
2017
2016
2017
2016
Service Cost
$
1,129
$
1,041
$
2,259
$
2,244
$
1,463
$
1,904
$
2,926
$
3,809
Interest Cost
1,013
1,053
2,025
2,176
592
638
1,184
1,275
Amortization of Actuarial Gain
(1,908
)
(1,188
)
(3,816
)
(2,571
)
(153
)
(101
)
(305
)
(202
)
Administrative Fees
151
—
303
—
138
—
275
—
State Administrative Fees and Insurance Bond Premiums
—
—
—
—
590
968
1,388
1,699
Curtailment Gain
—
—
—
(1,307
)
—
—
—
—
Net Periodic Benefit Cost
$
385
$
906
$
771
$
542
$
2,630
$
3,409
$
5,468
$
6,581
14
Income attributable to discontinued operations included in the CWP net periodic cost above was
$1,290
for the
six
months ended
June 30, 2016
and was included in Loss from Discontinued Operations, net on the Consolidated Statements of Income.
On March 31, 2016, CONSOL Energy completed the sale of its membership interests in BMC (See Note 2 - Discontinued Operations). As a result of the sale, certain obligations of the CWP plan were transferred to the buyer. This transfer triggered a curtailment gain of
$1,307
which was included in Loss from Discontinued Operations, net on the Consolidated Statements of Income. The curtailment resulted in a plan remeasurement which increased the plan liabilities by
$7,713
at March 31, 2016.
NOTE 7—INCOME TAXES:
The effective tax rate for the
three
and
six
months ended
June 30, 2017
was
28.3%
and
9.2%
, respectively. The effective tax rate differs from the U.S. federal statutory rate of 35% primarily due to the income tax benefit for excess percentage depletion.
The effective tax rate for the
three
and
six
months ended
June 30, 2016
was
30.0%
and
30.8%
, respectively. The effective tax rate differs from the U.S. federal statutory rate of 35% primarily due to charges to record state valuation allowances and the effects of the 2010-2013 Federal tax audit still in progress in 2016, partially offset by a larger anticipated book loss and the income tax benefit for excess percentage depletion.
The total amount of uncertain tax positions at
June 30, 2017
and
December 31, 2016
was
$8,437
and
$9,103
, respectively. If these uncertain tax positions were recognized, there would be no effect on CONSOL Energy's effective tax rate at
June 30, 2017
and
December 31, 2016
.
CONSOL Energy recognizes accrued interest related to uncertain tax positions in interest expense. As of
June 30, 2017
and
December 31, 2016
, the Company reported an accrued interest liability relating to uncertain tax positions of
$461
and
$305
, respectively, in Other Liabilities on the Consolidated Balance Sheets. The accrued interest liability includes
$156
of accrued interest expense that is reflected in the Company's Consolidated Statements of Income for the
six
months ended
June 30, 2017
.
CONSOL Energy recognizes penalties accrued related to uncertain tax positions in its income tax expense. As of
June 30, 2017
and
December 31, 2016
, CONSOL Energy had no accrued liabilities for tax penalties related to uncertain tax positions.
CONSOL Energy and its subsidiaries file federal income tax returns with the United States and tax returns within various states and Canadian jurisdictions. With few exceptions, the Company is no longer subject to United States federal, state, local, or non-U.S. income tax examinations by tax authorities for the years before 2010. The Company expects the Joint Committee on Taxation to conclude its review of the audit of tax years 2010 through 2014 in the third quarter of 2017.
NOTE 8—INVENTORIES:
Inventory components consist of the following:
June 30,
2017
December 31,
2016
Coal
$
17,170
$
7,800
Supplies
57,795
57,661
Total Inventories
$
74,965
$
65,461
Inventories are stated at the lower of cost or net realizable value. The cost of coal inventories is determined by the first-in, first-out (FIFO) method. Coal inventory costs include labor, supplies, equipment costs, operating overhead, depreciation, depletion and amortization, and other related costs. The cost of supplies inventory is determined by the average cost method and includes operating and maintenance supplies to be used in the Company's E&P and coal operations.
15
NOTE 9—PROPERTY, PLANT AND EQUIPMENT:
June 30,
2017
December 31,
2016
E&P Property, Plant and Equipment
Intangible drilling cost
$
3,552,047
$
3,583,565
Proved gas properties
1,967,327
2,016,916
Unproved gas properties
1,031,106
1,116,282
Gas gathering equipment
1,133,382
1,138,299
Gas wells and related equipment
790,635
791,996
Other gas assets
189,783
190,406
Gas advance royalties
13,353
13,762
Total E&P Property, Plant and Equipment
$
8,677,633
$
8,851,226
Less: Accumulated Depreciation, Depletion and Amortization
3,216,357
3,106,296
Total E&P Property, Plant and Equipment - Net
$
5,461,276
$
5,744,930
PA Mining Operations Property, Plant and Equipment
Coal and other plant and equipment
$
2,330,678
$
2,307,668
Coal properties and surface lands
458,788
458,398
Airshafts
374,956
371,752
Mine development
326,152
326,152
Coal advance mining royalties
16,240
16,224
Leased coal lands
26,556
26,566
Total PA Mining Operations and Other Property, Plant and Equipment
$
3,533,370
$
3,506,760
Less: Accumulated Depreciation, Depletion and Amortization
1,850,348
1,768,712
Total PA Mining Operations and Other Property, Plant and Equipment - Net
$
1,683,022
$
1,738,048
Other Property, Plant and Equipment
Coal and other plant and equipment
528,397
532,919
Coal properties and surface lands
480,307
481,126
Airshafts
10,003
10,003
Mine development
17,988
17,988
Coal advance mining royalties
311,285
310,530
Leased coal lands
60,836
60,836
Total Other Property, Plant and Equipment
$
1,408,816
$
1,413,402
Less: Accumulated Depreciation, Depletion and Amortization
758,896
755,941
Total Other Property, Plant and Equipment - Net
$
649,920
$
657,461
Total Company Property, Plant and Equipment - Continuing Operations
$
13,619,819
$
13,771,388
Less - Total Company Accumulated Depreciation, Depletion and Amortization
5,825,601
5,630,949
Total Property, Plant and Equipment of Continuing Operations - Net
$
7,794,218
$
8,140,439
Impairment of Long-Lived Assets
In February 2017, the Company approved a plan to sell subsidiaries Knox Energy LLC and Coalfield Pipeline Company (collectively, “Knox”). Knox met all of the criteria to be classified as held for sale in February 2017. The potential disposal of Knox did not represent a strategic shift that will have a major effect on the Company’s operations and financial results and is, therefore, not classified as discontinued operations in accordance with ASU 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360). As part of the required evaluation under the held for sale guidance, the asset’s book value is to be evaluated and adjusted to the lower of its carrying amount or fair value less cost to sell. The Company determined that the approximate fair value less costs to sell Knox was less than the carrying value of the net assets which resulted in an impairment of
$137,865
in the six months ended June 30, 2017, included in Impairment of Exploration and Production Properties within the Other Gas segment of the Consolidated Statements of Income. The sale of Knox closed in the second quarter of 2017 (See Note 3 - Acquisitions and Dispositions for more information).
Industry Participation Agreements
CONSOL Energy had two significant industry participation agreements (referred to as "joint ventures" or "JVs") that provided drilling and completion carries for the Company's retained interests.
16
CNX Gas Company is party to a joint development agreement with Hess Ohio Developments, LLC (Hess) with respect to approximately 155 thousand net Utica Shale acres in Ohio in which each party has a 50% undivided interest. Under the agreement, as amended, Hess was obligated to pay a total of approximately $335,000 in the form of a 50% drilling carry of certain CONSOL Energy working interest obligations as the acreage is developed. As of December 31, 2016, Hess' entire carry obligation has been met.
CNX Gas Company was party to a joint development agreement with Noble Energy, Inc. (Noble) with respect to approximately 700 thousand net Marcellus Shale oil and gas acres in West Virginia and Pennsylvania, in which each party owned a 50% undivided interest. On October 29, 2016, CNX Gas entered into an Exchange Agreement with Noble Energy, which terminated the joint development agreement related to the jointly owned gas assets held in connection with the joint venture with Noble and divided such jointly owned gas assets among CNX Gas and Noble Energy. The transactions contemplated by the Exchange Agreement were closed on December 1, 2016 with an effective date of October 1, 2016. As part of the exchange: each party now owns and operates a 100% interest in properties and wells in two separate operating areas; each party has independent control and flexibility with respect to the scope and timing of future development over its operating area; and all acreage operated by CONSOL Energy and Noble Energy, Inc. in their respective operating areas will remain fully dedicated to CONE Midstream Partners LP. The exchange was accounted for as a mineral conveyance, thus no gain or loss was recorded in connection with the transaction. On June 28, 2017, Noble Energy announced that it has closed on a transaction divesting its upstream assets in northern West Virginia and southern Pennsylvania to HG Energy II Appalachia, LLC, a portfolio company of Quantum Energy Partners.
NOTE 10—SHORT-TERM NOTES PAYABLE:
CONSOL Energy's senior secured credit agreement expires on June 18, 2019. The credit facility allows for up to $
2,000,000
of borrowings, which includes a $
750,000
letters of credit sub-limit. CONSOL Energy can also request an additional $
500,000
increase in the aggregate borrowing limit amount.
The facility is secured by substantially all of the assets of CONSOL Energy and certain of its subsidiaries. Fees and interest rate spreads are based on the percentage of facility utilization, measured quarterly. Availability under the facility is limited to a borrowing base, which is determined by the lenders syndication agent and approved by the required number of lenders in good faith by calculating a value of CONSOL Energy's proved natural gas reserves.
The current facility contains a number of affirmative and negative covenants that limit the Company's ability to dispose of assets, make investments, purchase or redeem CONSOL Energy common stock, pay dividends, merge with another corporation and amend, modify or restate the senior unsecured notes. In April 2016, the facility was amended to require that the Company must: (i) prepay outstanding loans under the revolving credit facility to the extent that cash on hand exceeds $150,000 for two consecutive business days; (ii) mortgage 85% of its proved reserves and 80% of its proved developed producing reserves, in each case, which are included in the borrowing base; (iii) maintain applicable deposit, securities and commodities accounts with the lenders or affiliates thereof; and (iv) enter into control agreements with respect to such applicable accounts. In addition, the Company pledged the equity interest it holds in CONE Gathering, LLC, and CONE Midstream Partners, LP as collateral to secure loans under the credit agreement.
The facility also requires that CONSOL Energy maintain a minimum interest coverage ratio of no less than
2.50
to 1.00, which is calculated as the ratio of Adjusted EBITDA to cash interest expense of CONSOL Energy and certain of its subsidiaries, measured quarterly. CONSOL Energy must also maintain a minimum current ratio of no less than
1.00
to 1.00, which is calculated as the ratio of current assets, plus revolver availability, to current liabilities, excluding borrowings under the revolver, measured quarterly. At
June 30, 2017
, the interest coverage ratio was
5.00
to 1.00 and the current ratio was
3.28
to 1.00. Further, the credit facility allows unlimited investments in joint ventures for the development and operation of natural gas gathering systems and permits CONSOL Energy to separate its E&P and coal businesses if the leverage ratio (which is, essentially, the ratio of debt to EBITDA) of the E&P business immediately after the separation would not be greater than
2.75
to 1.00. The calculation of all of the ratios exclude CNX Coal Resources LP ("CNXC").
At
June 30, 2017
, the
$2,000,000
facility had no borrowings outstanding and $
313,760
of letters of credit outstanding, leaving $
1,686,240
of unused capacity. At
December 31, 2016
, the
$2,000,000
facility had no borrowings outstanding and $
325,676
of letters of credit outstanding, leaving $
1,674,324
of unused capacity.
17
NOTE 11—LONG-TERM DEBT:
June 30,
2017
December 31,
2016
Debt:
Senior Notes due April 2022 at 5.875% (Principal of $1,730,975 and $1,850,000 plus Unamortized Premium of $4,012 and $4,731, respectively)
$
1,734,987
$
1,854,731
Senior Notes due April 2023 at 8.00% (Principal of $500,000 less Unamortized Discount of $5,204 and $5,656, respectively)
494,796
494,344
Revolving Credit Facility - CNX Coal Resources LP
190,000
201,000
MEDCO Revenue Bonds in Series due September 2025 at 5.75%
102,865
102,865
Senior Notes due April 2020 at 8.25%, Issued at Par Value
74,470
74,470
Senior Notes due March 2021 at 6.375%, Issued at Par Value
20,611
20,611
Advance Royalty Commitments (7.73% Weighted Average Interest Rate)
2,678
2,678
Other Long-Term Note Maturing in 2018 (Principal of $1,073 and $1,789 less Unamortized Discount of $47 and $117, respectively)
1,026
1,672
Less: Unamortized Debt Issuance Costs
24,054
27,699
2,597,379
2,724,672
Less: Amounts Due in One Year*
1,324
1,677
Long-Term Debt
$
2,596,055
$
2,722,995
* Excludes current portion of Capital Lease Obligations of
$10,061
and $
10,323
at
June 30, 2017
and
December 31, 2016
, respectively.
During the
three
and
six
months ended
June 30, 2017
, CONSOL Energy purchased
$19,069
and $
119,025
, respectively, of its outstanding
5.875%
senior notes due in 2022. As part of this transaction,
$36
and $
(786)
, respectively, was included in Loss (Gain) on Debt Extinguishment on the Consolidated Statements of Income.
NOTE 12—COMMITMENTS AND CONTINGENT LIABILITIES:
CONSOL Energy and its subsidiaries are subject to various lawsuits and claims with respect to such matters as personal injury, wrongful death, damage to property, exposure to hazardous substances, governmental regulations including environmental remediation, employment and contract disputes and other claims and actions arising out of the normal course of business. CONSOL Energy accrues the estimated loss for these lawsuits and claims when the loss is probable and can be estimated. The Company's current estimated accruals related to these pending claims, individually and in the aggregate, are immaterial to the financial position, results of operations or cash flows of CONSOL Energy. It is possible that the aggregate loss in the future with respect to these lawsuits and claims could ultimately be material to the financial position, results of operations or cash flows of CONSOL Energy; however, such amounts cannot be reasonably estimated. The amount claimed against CONSOL Energy is disclosed below when an amount is expressly stated in the lawsuit or claim, which is not often the case.
The following lawsuits and claims include those for which a loss is probable and an accrual has been recognized:
Hale Litigation: This class action lawsuit was filed on September 23, 2010 in the U.S. District Court in Abingdon, Virginia. The putative class consists of force-pooled unleased gas owners whose ownership of the coalbed methane (CBM) gas was declared to be in conflict with rights of others. The lawsuit seeks a judicial declaration of ownership of the CBM and damages based on allegations CNX Gas Company failed to either pay royalties due to conflicting claimants or deemed lessors or paid them less than required because of the alleged practice of improper below market sales and/or taking alleged improper post-production deductions. On September 30, 2013, the District Judge entered an Order certifying the class, and CNX Gas Company appealed the Order to the U.S. Fourth Circuit Court of Appeals. On August 19, 2014, the Fourth Circuit agreed with CNX Gas Company, reversed the Order certifying the class and remanded the case to the trial court for further proceedings consistent with the decision. On April 23, 2015, Plaintiffs filed a Renewed Motion for Class Certification, which CNX opposed. On March 29, 2017, the Court issued an Order certifying four issues for class treatment: (1) allegedly excessive deductions; (2) royalties based on purported improperly low prices; (3) deduction of severance taxes; and (4) Plaintiffs' request for an accounting. On April 13, 2017, CNX filed a Petition for Allowance of Appeal with the Fourth Circuit, and on May 22, 2017 the Petition was denied. The case is now back in the trial court for further proceedings. CONSOL Energy continues to believe this action cannot properly proceed as a class action in any form, believes the case has meritorious defenses, and intends to defend it vigorously. The Company has established an accrual to cover its estimated liability for this case. This accrual is immaterial to the overall financial position of CONSOL Energy and is included in Other Accrued Liabilities on the Consolidated Balance Sheets.
18
Addison Litigation: This class action lawsuit was filed on April 28, 2010 in the U.S. District Court in Abingdon, Virginia. The putative class consists of gas lessors whose gas ownership is in conflict. The lawsuit seeks a judicial declaration of ownership of the CBM and damages based on the allegations that CNX Gas Company failed to either pay royalties due to these conflicting claimant lessors or paid them less than required because of the alleged practice of improper below market sales and/or taking alleged improper post-production deductions. On September 30, 2013, the District Judge entered an Order certifying the class, and CNX Gas Company appealed the Order to the U.S. Fourth Circuit Court of Appeals. On August 19, 2014, the Fourth Circuit agreed with CNX Gas Company, reversed the Order certifying the class and remanded the case to the trial court for further proceedings consistent with the decision. On April 23, 2015, Plaintiffs filed a Renewed Motion for Class Certification, which CNX opposed. On March 29, 2017, the Court issued an Order denying class certification in this matter. CONSOL Energy believes the case has meritorious defenses, and intends to defend it vigorously. The Company has established an accrual to cover its estimated liability for this case. This accrual is immaterial to the overall financial position of CONSOL Energy and is included in Other Accrued Liabilities on the Consolidated Balance Sheets.
The following royalty, land rights and other lawsuits and claims include those for which a loss is reasonably possible, but not probable, and accordingly, an accrual has not been recognized. These claims are influenced by many factors which prevent the estimation of a range of potential loss. These factors include, but are not limited to, generalized allegations of unspecified damages (such as improper deductions), discovery having not commenced or not having been completed, unavailability of expert reports on damages and non-monetary issues being tried. For example, in instances where a gas lease termination is sought, damages would depend on speculation as to if and when the gas production would otherwise have occurred, how many wells would have been drilled on the lease premises, what their production would be, what the cost of production would be, and what the price of gas would be during the production period. An estimate is calculated, if applicable, when sufficient information becomes available.
Fitzwater Litigation: Three nonunion retired coal miners have sued CONSOL Energy Inc., Fola Coal Company (AMVEST), Consolidation Coal Company and CONSOL of Kentucky Inc. (COK) in West Virginia Federal Court alleging ERISA violations in the termination of retiree health care benefits. The Plaintiffs contend they relied to their detriment on oral statements and promises of "lifetime health benefits" allegedly made by various members of management during Plaintiffs' employment and that they were allegedly denied access to Summary Plan Documents that clearly reserved to the Company the right to modify or terminate the CONSOL Energy Inc. Retiree Health and Welfare Plan. Pursuant to plaintiffs amended complaint filed on April 24, 2017, plaintiffs request that retiree health benefits be reinstated and seek to represent a class of all nonunion retirees who were associated with AMVEST and COK areas of operation.The Company believes it has meritorious defense and intends to vigorously defend this suit.
At
June 30, 2017
, CONSOL Energy has provided the following financial guarantees, unconditional purchase obligations and letters of credit to certain third parties, as described by major category in the following table. These amounts represent the maximum potential of total future payments that the Company could be required to make under these instruments. These amounts have not been reduced for potential recoveries under recourse or collateralization provisions. Generally, recoveries under reclamation bonds would be limited to the extent of the work performed at the time of the default. No amounts related to these financial guarantees and letters of credit are recorded as liabilities in the financial statements. CONSOL Energy management believes that these guarantees will expire without being funded, and therefore the commitments will not have a material adverse effect on financial condition.
19
Amount of Commitment Expiration Per Period
Total
Amounts
Committed
Less Than
1 Year
1-3 Years
3-5 Years
Beyond
5 Years
Letters of Credit:
Employee-Related
$
83,836
$
39,934
$
43,902
$
—
$
—
Environmental
998
998
—
—
—
Other
228,926
195,113
33,813
—
—
Total Letters of Credit
313,760
236,045
77,715
—
—
Surety Bonds:
Employee-Related
112,460
112,460
—
—
—
Environmental
511,621
505,923
5,698
—
—
Other
21,658
19,624
2,033
1
—
Total Surety Bonds
645,739
638,007
7,731
1
—
Guarantees:
Other
38,373
10,227
16,426
10,840
880
Total Guarantees
38,373
10,227
16,426
10,840
880
Total Commitments
$
997,872
$
884,279
$
101,872
$
10,841
$
880
Included in the above table are commitments and guarantees entered into in conjunction with the sale of Consolidation Coal Company and certain of its subsidiaries, which contain all five of its longwall coal mines in West Virginia, and its river operations to a subsidiary of Murray Energy Corporation (Murray Energy). As part of the sales agreement, CONSOL Energy has guaranteed certain equipment lease obligations and coal sales agreements that were assumed by Murray Energy. In the event that Murray Energy would default on the obligations defined in the agreements, CONSOL Energy would be required to perform under the guarantees. If CONSOL Energy would be required to perform, the stock purchase agreement provides various recourse actions. At
June 30, 2017
and December 31, 2016, the fair value of these guarantees was
$1,285
and
$1,362
, respectively, and is included in Other Accrued Liabilities on the Consolidated Balance Sheets. The fair value of certain of the guarantees was determined using CONSOL Energy’s risk-adjusted interest rate. Significant increases or decreases in the risk-adjusted interest rates may result in a significantly higher or lower fair value measurement. Coal sales agreement guarantees were valued based on an evaluation of coal market pricing compared to contracted sales price and includes an adjustment for nonperformance risk. No other amounts related to financial guarantees and letters of credit are recorded as liabilities in the financial statements. Significant judgment is required in determining the fair value of these guarantees. The guarantees of the leases and sales agreements are classified within Level 3 of the fair value hierarchy.
As part of the sale of the Buchanan Mine (See Note 2 - Discontinued Operations), CONSOL Energy has guaranteed certain equipment lease obligations that were assumed by Coronado. In the event that Coronado would default on the obligations defined in the agreements, CONSOL Energy would be required to perform under the guarantees.
CONSOL Energy regularly evaluates the likelihood of default for all guarantees based on an expected loss analysis and records the fair value, if any, of its guarantees as an obligation in the consolidated financial statements.
CONSOL Energy and CNX Gas Company enter into long-term unconditional purchase obligations to procure major equipment purchases, natural gas firm transportation, gas drilling services and other operating goods and services. These purchase obligations are not recorded on the Consolidated Balance Sheets. As of
June 30, 2017
, the purchase obligations for each of the next five years and beyond were as follows:
Obligations Due
Amount
Less than 1 year
$
197,860
1 - 3 years
276,358
3 - 5 years
247,277
More than 5 years
569,703
Total Purchase Obligations
$
1,291,198
20
NOTE 13—DERIVATIVE INSTRUMENTS:
CONSOL Energy enters into financial derivative instruments to manage its exposure to commodity price volatility. These natural gas and NGL commodity hedges are accounted for on a mark-to-market basis with changes in fair value recorded in current period earnings.
CONSOL Energy is exposed to credit risk in the event of non-performance by counterparties. The creditworthiness of counterparties is subject to continuing review. The Company has not experienced any issues of non-performance by derivative counterparties.
None of the Company's counterparty master agreements currently require CONSOL Energy to post collateral for any of its positions. However, as stated in the counterparty master agreements, if CONSOL Energy's obligations with one of its counterparties cease to be secured on the same basis as similar obligations with the other lenders under the credit facility, CONSOL Energy would have to post collateral for instruments in a liability position in excess of defined thresholds. All of the Company's derivative instruments are subject to master netting arrangements with our counterparties. CONSOL Energy recognizes all financial derivative instruments as either assets or liabilities at fair value on the Consolidated Balance Sheets on a gross basis.
Each of CONSOL Energy's counterparty master agreements allows, in the event of default, the ability to elect early termination of outstanding contracts. If early termination is elected, CONSOL Energy and the applicable counterparty would net settle all open hedge positions.
The total notional amounts of production of CONSOL Energy's derivative instruments at
June 30, 2017
and
December 31, 2016
were as follows:
June 30,
December 31,
Forecasted to
2017
2016
Settle Through
Natural Gas Commodity Swaps (Bcf)
840.9
744.7
2021
Natural Gas Basis Swaps (Bcf)
506.2
482.0
2021
Propane Commodity Swaps (Mbbls)
—
126.0
—
The gross fair value of CONSOL Energy's derivative instruments at
June 30, 2017
and
December 31, 2016
was as follows:
Asset Derivative Instruments
Liability Derivative Instruments
June 30,
December 31,
June 30,
December 31,
2017
2016
2017
2016
Commodity Swaps:
Prepaid Expense
$
26,606
$
16
Other Accrued Liabilities
$
61,803
$
209,980
Other Assets
50,897
29,596
Other Liabilities
29,172
67,139
Total Asset
$
77,503
$
29,612
Total Liability
$
90,975
$
277,119
Basis Only Swaps:
Prepaid Expense
$
12,871
$
56,916
Other Accrued Liabilities
$
39,853
$
21,593
Other Assets
11,811
35,603
Other Liabilities
18,799
11,575
Total Asset
$
24,682
$
92,519
Total Liability
$
58,652
$
33,168
21
The effect of derivative instruments on CONSOL Energy's Consolidated Statements of Income was as follows:
For the Three Months Ended
For the Six Months Ended
June 30,
June 30,
2017
2016
2017
2016
Cash (Paid) Received in Settlement of Commodity Derivative Instruments:
Commodity Swaps:
Natural Gas
$
(15,509
)
$
91,302
$
(40,116
)
$
173,449
Propane
—
(114
)
(1,216
)
(114
)
Natural Gas Basis Swaps
(16,776
)
(10,853
)
(38,056
)
(8,669
)
Total Cash (Paid) Received in Settlement of Commodity Derivative Instruments
(32,285
)
80,335
(79,388
)
164,666
Unrealized Gain (Loss) on Commodity Derivative Instruments:
Commodity Swaps:
Natural Gas
70,282
(306,376
)
232,886
(344,398
)
Propane
—
(526
)
1,147
(792
)
Natural Gas Basis Swaps
45,791
9,463
(93,320
)
3,042
Reclassified from Accumulated OCI
—
17,724
—
33,162
Total Unrealized Gain (Loss) on Commodity Derivative Instruments
116,073
(279,715
)
140,713
(308,986
)
Gain (Loss) on Commodity Derivative Instruments:
Commodity Swaps:
Natural Gas
54,773
(215,074
)
192,770
(170,949
)
Propane
—
(640
)
(69
)
(906
)
Natural Gas Basis Swaps
29,015
(1,390
)
(131,376
)
(5,627
)
Reclassified from Accumulated OCI
—
17,724
—
33,162
Total Gain (Loss) on Commodity Derivative Instruments
$
83,788
$
(199,380
)
$
61,325
$
(144,320
)
Changes in Accumulated OCI, net of tax, attributable to cash flow hedges that were de-designated at December 31, 2014 were as follows:
For the Three Months Ended
For the Six Months Ended
June 30, 2016
June 30, 2016
Beginning Balance – Accumulated OCI
$
33,656
$
43,470
Less: Gain Reclassified from Accumulated OCI (Net of tax: $6,521, $12,145)
11,203
21,017
Ending Balance – Accumulated OCI
$
22,453
$
22,453
The Company also enters into fixed price natural gas sales agreements that are satisfied by physical delivery. These physical commodity contracts qualify for the normal purchases and sales exception and are not subject to derivative instrument accounting.
22
NOTE 14—FAIR VALUE OF FINANCIAL INSTRUMENTS:
CONSOL Energy determines the fair value of assets and liabilities based on the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. The fair values are based on assumptions that market participants would use when pricing an asset or liability, including assumptions about risk and the risks inherent in valuation techniques and the inputs to valuations. The fair value hierarchy is based on whether the inputs to valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources (including NYMEX forward curves, LIBOR-based discount rates and basis forward curves), while unobservable inputs reflect the Company's own assumptions of what market participants would use.
The fair value hierarchy includes three levels of inputs that may be used to measure fair value as described below:
Level One - Quoted prices for identical instruments in active markets.
Level Two - The fair value of the assets and liabilities included in Level 2 are based on standard industry income approach models that use significant observable inputs, including NYMEX forward curves, LIBOR-based discount rates and basis forward curves.
Level Three - Unobservable inputs significant to the fair value measurement supported by little or no market activity. The significant unobservable inputs used in the fair value measurement of the Company's third-party guarantees are the credit risk of the third-party and the third-party surety bond markets. A significant increase or decrease in these values, in isolation, would have a directionally similar effect resulting in higher or lower fair value measurement of the Company's Level 3 guarantees.
In those cases when the inputs used to measure fair value meet the definition of more than one level of the fair value hierarchy, the lowest level input that is significant to the fair value measurement in its totality determines the applicable level in the fair value hierarchy.
The financial instruments measured at fair value on a recurring basis are summarized below:
Fair Value Measurements at June 30, 2017
Fair Value Measurements at December 31, 2016
Description
(Level 1)
(Level 2)
(Level 3)
(Level 1)
(Level 2)
(Level 3)
Gas Derivatives
$
—
$
(47,442
)
$
—
$
—
$
(188,156
)
$
—
Murray Energy Guarantees
$
—
$
—
$
(1,285
)
$
—
$
—
$
(1,362
)
The following methods and assumptions were used to estimate the fair value for which the fair value option was not elected:
Cash and cash equivalents:
The carrying amount reported in the Consolidated Balance Sheets for cash and cash equivalents approximates its fair value due to the short-term maturity of these instruments.
Long-term debt:
The fair value of long-term debt is measured using unadjusted quoted market prices or estimated using discounted cash flow analyses. The discounted cash flow analyses are based on current market rates for instruments with similar cash flows.
The carrying amounts and fair values of financial instruments for which the fair value option was not elected are as follows:
June 30, 2017
December 31, 2016
Carrying
Amount
Fair
Value
Carrying
Amount
Fair
Value
Cash and Cash Equivalents
$
299,135
$
299,135
$
60,475
$
60,475
Long-Term Debt
$
2,621,433
$
2,610,785
$
2,752,371
$
2,717,582
Cash and cash equivalents represent highly- liquid instruments and constitute Level 1 fair value measurements. Certain of the Company’s debt is actively traded on a public market and, as a result, constitute Level 1 fair value measurements. The portion of the Company’s debt obligations that are not actively traded are valued through reference to the applicable underlying benchmark rate and, as a result, constitute Level 2 fair value measurements.
23
NOTE 15—SEGMENT INFORMATION:
CONSOL Energy consists of two principal business divisions: Exploration and Production (E&P) and Pennsylvania (PA) Mining Operations. The principal activity of the E&P division, which includes four reportable segments, is to produce pipeline quality natural gas for sale primarily to gas wholesalers. The E&P division's reportable segments are Marcellus Shale, Utica Shale, Coalbed Methane, and Other Gas. The Other Gas segment is primarily related to shallow oil and gas production which is not significant to the Company. It also includes the Company's purchased gas activities, unrealized gain or loss on commodity derivative instruments, exploration and production related other costs, other corporate expenses, selling, general and administrative activities, as well as various other activities assigned to the E&P division but not allocated to each individual segment. The principal activities of the PA Mining Operations division are mining, preparation and marketing of thermal coal, sold primarily to power generators. It also includes selling, general and administrative activities, as well as various other activities assigned to the PA Mining Operations division.
CONSOL Energy’s Other division includes expenses from various corporate and diversified business activities that are not allocated to the E&P or PA Mining Operations divisions. The diversified business activities include CNX Marine Terminal, closed and idle mine activities, water operations, selling, general and administrative activities, as well as various other non-operated activities, none of which are individually significant to the Company.
Prior to the sale of the Buchanan Mine on March 31, 2016 and the Miller Creek and Fola Complexes on August 1, 2016 (see Note 2 - Discontinued Operations), CONSOL Energy had a Coal division. The Coal division had three reportable segments; PA Operations, Virginia (VA) Operations and Other Coal. The VA Operations segment included the Buchanan Mine and the Other Coal segment was primarily comprised of the assets and operations of the Miller Creek and Fola Complexes, as well as coal terminal operations, closed and idle mine activities, selling, general and administrative activities and various other non-operated activities. PA Operations now constitutes its own division and reportable segment, and the remaining activity in the Other Coal segment became part of CONSOL Energy's diversified business activities in the Other division.
In the preparation of the following information, intersegment sales have been recorded at amounts approximating market. Operating profit for each segment is based on sales less identifiable operating and non-operating expenses. Assets are reflected at the division level for E&P and are not allocated between each individual E&P segment. These assets are not allocated to each individual segment due to the diverse asset base controlled by CONSOL Energy, whereby each individual asset may service more than one segment within the division. An allocation of such asset base would not be meaningful or representative on a segment by segment basis.
24
Industry segment results for the
three months
ended
June 30, 2017
:
Marcellus
Shale
Utica Shale
Coalbed Methane
Other
Gas
Total
E&P
PA Mining Operations
Other
Adjustments and
Eliminations
Consolidated
Sales—Outside
$
154,424
$
39,450
$
51,974
$
14,457
$
260,305
$
303,707
$
—
$
—
$
564,012
(Loss) Gain on Commodity Derivative Instruments
(21,545
)
(2,063
)
(6,789
)
114,185
83,788
—
—
—
83,788
Other Outside Sales
—
—
—
—
—
—
15,974
—
15,974
Sales—Purchased Gas
—
—
—
10,316
10,316
—
—
—
10,316
Freight—Outside
—
—
—
—
—
17,763
—
—
17,763
Intersegment Transfers
—
—
—
—
—
—
1,711
(1,711
)
—
Total Sales and Freight
$
132,879
$
37,387
$
45,185
$
138,958
$
354,409
$
321,470
$
17,685
$
(1,711
)
$
691,853
Earnings (Loss) From Continuing Operations Before Income Tax
$
16,411
$
9,063
$
(36
)
$
201,975
$
227,413
$
49,643
$
(34,529
)
$
(1,711
)
$
240,816
(A)
Segment Assets
$
5,924,105
$
1,931,502
$
1,163,299
$
6,286
$
9,025,192
(B)
Depreciation, Depletion and Amortization
$
91,287
$
41,402
$
(15,620
)
$
—
$
117,069
Capital Expenditures
$
142,304
$
13,770
$
4,274
$
—
$
160,348
(A) Includes equity in earnings of unconsolidated affiliates of
$10,055
for Total E&P.
(B) Includes investments in unconsolidated equity affiliates of
$185,871
and
$2,778
for Total E&P and Other, respectively.
Industry segment results for the
three months
ended
June 30, 2016
:
Marcellus
Shale
Utica
Shale
Coalbed Methane
Other
Gas
Total
E&P
PA Mining Operations
Other
Adjustments and
Eliminations
Consolidated
Sales—Outside
$
83,651
$
41,037
$
33,574
$
9,669
$
167,931
$
250,562
$
—
$
—
$
418,493
Gain (Loss) on Commodity Derivative Instruments
48,870
10,019
16,478
(274,747
)
(199,380
)
—
—
—
(199,380
)
Other Outside Sales
—
—
—
—
—
—
8,207
—
8,207
Sales—Purchased Gas
—
—
—
7,929
7,929
—
—
—
7,929
Freight—Outside
—
—
—
—
—
11,447
—
—
11,447
Intersegment Transfers
—
—
—
—
—
—
—
—
—
Total Sales and Freight
$
132,521
$
51,056
$
50,052
$
(257,149
)
$
(23,520
)
$
262,009
$
8,207
$
—
$
246,696
Earnings (Loss) From Continuing Operations Before Income Tax
$
13,304
$
9,923
$
5,218
$
(323,028
)
$
(294,583
)
$
22,773
$
(63,090
)
$
—
$
(334,900
)
(C)
Segment Assets
$
6,507,684
$
2,029,307
$
1,125,351
$
122,419
$
9,784,761
(D)
Depreciation, Depletion and Amortization
$
105,151
$
41,698
$
(11,629
)
$
—
$
135,220
Capital Expenditures
$
23,360
$
13,099
$
1,142
$
—
$
37,601
(C)
Includes equity in earnings of unconsolidated affiliates of
$9,163
and
$56
for Total E&P and Other, respectively.
(D) Includes investments in unconsolidated equity affiliates of
$252,517
and
$3,650
for Total E&P and Other, respectively.
25
Industry segment results for the
six months
ended
June 30, 2017
:
Marcellus
Shale
Utica Shale
Coalbed Methane
Other
Gas
Total
E&P
PA Mining Operations
Other
Adjustments and
Eliminations
Consolidated
Sales—Outside
$
343,599
$
93,118
$
110,600
$
30,751
$
578,068
$
620,155
$
—
$
—
$
1,198,223
(Loss) Gain on Commodity Derivative Instruments
(54,211
)
(4,751
)
(15,987
)
136,274
61,325
—
—
—
61,325
Other Outside Sales
—
—
—
—
—
—
29,027
—
29,027
Sales—Purchased Gas
—
—
—
19,294
19,294
—
—
—
19,294
Freight—Outside
—
—
—
—
—
30,045
—
—
30,045
Intersegment Transfers
—
—
—
—
—
—
6,286
(6,286
)
—
Total Sales and Freight
$
289,388
$
88,367
$
94,613
$
186,319
$
658,687
$
650,200
$
35,313
$
(6,286
)
$
1,337,914
Earnings (Loss) From Continuing Operations Before Income Tax
$
46,380
$
26,870
$
3,572
$
57,089
$
133,911
$
110,658
$
(84,758
)
$
(6,286
)
$
153,525
(E)
Segment Assets
$
5,924,105
$
1,931,502
$
1,163,299
$
6,286
$
9,025,192
(F)
Depreciation, Depletion and Amortization
$
186,635
$
83,703
$
(4,499
)
$
—
$
265,839
Capital Expenditures
$
243,097
$
21,888
$
8,341
$
—
$
273,326
(E) Includes equity in earnings of unconsolidated affiliates of
$22,195
and
$190
for Total E&P and Other, respectively.
(F) Includes investments in unconsolidated equity affiliates of
$185,871
and
$2,778
for Total E&P and Other, respectively.
Industry segment results for the
six months
ended
June 30, 2016
:
Marcellus
Shale
Utica
Shale
Coalbed Methane
Other
Gas
Total
E&P
PA Mining Operations
Other
Adjustments and
Eliminations
Consolidated
Sales—Outside
$
179,789
$
75,298
$
75,493
$
18,608
$
349,188
$
476,726
$
—
$
—
$
825,914
Gain (Loss) on Commodity Derivative Instruments
97,434
20,028
35,599
(297,381
)
(144,320
)
—
—
—
(144,320
)
Other Outside Sales
—
—
—
—
—
—
15,973
—
15,973
Sales—Purchased Gas
—
—
—
16,547
16,547
—
—
—
16,547
Freight—Outside
—
—
—
—
—
24,557
—
—
24,557
Intersegment Transfers
—
—
424
—
424
—
—
(424
)
—
Total Sales and Freight
$
277,223
$
95,326
$
111,516
$
(262,226
)
$
221,839
$
501,283
$
15,973
$
(424
)
$
738,671
Earnings (Loss) From Continuing Operations Before Income Tax
$
32,786
$
13,179
$
17,824
$
(381,251
)
$
(317,462
)
$
45,847
$
(129,957
)
$
(424
)
$
(401,996
)
(G)
Segment Assets
$
6,507,684
$
2,029,307
$
1,125,351
$
122,419
$
9,784,761
(H)
Depreciation, Depletion and Amortization
$
210,866
$
82,964
$
(3,622
)
$
—
$
290,208
Capital Expenditures
$
86,222
$
26,003
$
3,032
$
—
$
115,257
(G)
Includes equity in earnings of unconsolidated affiliates of
$24,761
and
$1,123
for Total E&P and Other, respectively.
(H) Includes investments in unconsolidated equity affiliates of
$252,517
and
$3,650
for Total E&P and Other, respectively.
26
Reconciliation of Segment Information to Consolidated Amounts:
Income (Loss) From Continuing Operations Before Income Tax:
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2017
2016
2017
2016
Segment Income (Loss) Before Income Taxes for reportable business segments
$
277,056
$
(271,810
)
$
244,569
$
(271,615
)
Segment Income (Loss) Before Income Taxes for all other business segments
8,939
(15,662
)
2,321
(32,665
)
Interest expense
(43,432
)
(47,428
)
(87,865
)
(97,292
)
Eliminations
(1,711
)
—
(6,286
)
(424
)
(Loss) Gain on debt extinguishment
(36
)
—
786
—
Income (Loss) From Continuing Operations Before Income Tax
$
240,816
$
(334,900
)
$
153,525
$
(401,996
)
Total Assets:
June 30,
2017
2016
Segment assets for total reportable business segments
$
7,855,607
$
8,536,991
Segment assets for all other business segments
761,613
860,866
Items excluded from segment assets:
Cash and other investments
292,414
88,556
Recoverable income taxes
115,558
—
Deferred tax assets
—
175,929
Discontinued Operations
—
122,419
Total Consolidated Assets
$
9,025,192
$
9,784,761
NOTE 16—GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION:
The payment obligations under the
$74,470
,
8.250%
per annum senior notes due
April 1, 2020
, the
$20,611
,
6.375%
per annum senior notes due
March 1, 2021
, the
$1,734,987
,
5.875%
per annum senior notes due
April 15, 2022
, and the
$494,796
,
8.000%
per annum senior notes due
April 1, 2023
issued by CONSOL Energy are jointly and severally, and also fully and unconditionally, guaranteed by certain subsidiaries of CONSOL Energy. In accordance with positions established by the Securities and Exchange Commission (SEC), the following financial information sets forth separate financial information with respect to the parent, CNX Gas, a guarantor subsidiary, CNX Coal Resources LP (CNXC), a non-guarantor subsidiary, and the remaining guarantor and non-guarantor subsidiaries. The principal elimination entries include investments in subsidiaries and certain intercompany balances and transactions. CONSOL Energy, the parent, and a guarantor subsidiary manage several assets and liabilities of all other wholly owned subsidiaries. These include, for example, deferred tax assets, cash and other post-employment liabilities. These assets and liabilities are reflected as parent company or guarantor company amounts for purposes of this presentation.
On September 30, 2016, CNXC acquired an additional 5% undivided interest in the Pennsylvania Mining Complex from CONSOL Energy, increasing their total undivided interest to 25%. To account for the acquisition, CNXC recast its consolidated financial statements to retrospectively reflect the additional 5% interest as if the business was owned for all periods presented. This resulted in corresponding retrospective adjustments between the Other Subsidiary Guarantors and the CNXC Non-Guarantor columns below. See Note 17 - Related Party Transactions for additional information.
27
Income Statement for the
Three Months Ended
June 30, 2017
(unaudited):
Parent
Issuer
CNX Gas
Guarantor
Other
Subsidiary
Guarantors
CNXC Non-Guarantor
Other
Subsidiary
Non-
Guarantors
Elimination
Consolidated
Revenues and Other Income:
Natural Gas, NGLs and Oil Sales
$
—
$
260,305
$
—
$
—
$
—
$
—
$
260,305
Gain on Commodity Derivative Instruments
—
83,788
—
—
—
—
83,788
Coal Sales
—
—
227,780
75,927
—
—
303,707
Other Outside Sales
—
—
16,563
—
(589
)
—
15,974
Purchased Gas Sales
—
10,316
—
—
—
—
10,316
Freight-Outside Coal
—
—
13,322
4,441
—
—
17,763
Miscellaneous Other Income
201,817
16,768
16,468
701
—
(201,817
)
33,937
Gain on Sale of Assets
—
134,377
4,382
1,403
—
—
140,162
Total Revenue and Other Income
201,817
505,554
278,515
82,472
(589
)
(201,817
)
865,952
Costs and Expenses:
Exploration and Production Costs
Lease Operating Expense
—
21,072
—
—
—
—
21,072
Transportation, Gathering and Compression
—
86,599
—
—
—
—
86,599
Production, Ad Valorem, and Other Fees
—
4,606
—
—
—
—
4,606
Depreciation, Depletion and Amortization
—
91,287
—
—
—
—
91,287
Exploration and Production Related Other Costs
—
19,715
—
—
—
—
19,715
Purchased Gas Costs
—
10,194
—
—
—
—
10,194
Other Corporate Expenses
—
23,398
—
—
—
—
23,398
Selling, General, and Administrative Costs
—
20,672
—
—
—
—
20,672
Total Exploration and Production Costs
—
277,543
—
—
—
—
277,543
PA Mining Operations Costs
Operating and Other Costs
—
—
150,859
50,232
—
—
201,091
Depreciation, Depletion and Amortization
—
—
31,125
10,277
—
—
41,402
Freight Expense
—
—
13,322
4,441
—
—
17,763
Selling, General, and Administrative Costs
—
—
13,452
3,652
—
—
17,104
Total PA Mining Operations Costs
—
—
208,758
68,602
—
—
277,360
Other Costs
Miscellaneous Operating Expense
13,270
—
25,461
—
—
—
38,731
Selling, General, and Administrative Costs
—
—
3,654
—
—
—
3,654
Depreciation, Depletion and Amortization
—
—
(15,620
)
—
—
—
(15,620
)
Loss on Debt Extinguishment
36
—
—
—
—
—
36
Interest Expense
38,659
598
1,779
2,396
—
—
43,432
Total Other Costs
51,965
598
15,274
2,396
—
—
70,233
Total Costs And Expenses
51,965
278,141
224,032
70,998
—
—
625,136
Earnings (Loss) from Continuing Operations Before Income Tax
149,852
227,413
54,483
11,474
(589
)
(201,817
)
240,816
Income Tax (Benefit) Expense
(19,658
)
90,374
(3,500
)
—
(223
)
—
66,993
Income (Loss) From Continuing Operations
169,510
137,039
57,983
11,474
(366
)
(201,817
)
173,823
Less: Net Income Attributable to Noncontrolling Interest
—
—
—
—
—
4,313
4,313
Net Income (Loss) Attributable to CONSOL Energy Shareholders
$
169,510
$
137,039
$
57,983
$
11,474
$
(366
)
$
(206,130
)
$
169,510
28
Balance Sheet at
June 30, 2017
(unaudited):
Parent
Issuer
CNX Gas
Guarantor
Other
Subsidiary
Guarantors
CNXC
Non-Guarantor
Other Subsidiary
Non-Guarantors
Elimination
Consolidated
Assets:
Current Assets:
Cash and Cash Equivalents
$
291,566
$
100
$
—
$
6,608
$
861
$
—
$
299,135
Accounts and Notes Receivable:
Trade
—
108,622
81,003
26,025
—
—
215,650
Other Receivables
22,824
40,224
13,409
1,152
—
—
77,609
Inventories
—
14,679
46,279
14,007
—
—
74,965
Recoverable Income Taxes
175,775
39,477
(99,694
)
—
—
—
115,558
Prepaid Expenses
9,869
2,923
48,705
2,680
—
—
64,177
Total Current Assets
500,034
206,025
89,702
50,472
861
—
847,094
Property, Plant and Equipment:
Property, Plant and Equipment
113,126
8,683,919
3,939,431
883,343
—
—
13,619,819
Less-Accumulated Depreciation, Depletion and Amortization
86,148
3,216,357
2,060,509
462,587
—
—
5,825,601
Total Property, Plant and Equipment-Net
26,978
5,467,562
1,878,922
420,756
—
—
7,794,218
Other Assets:
Investment in Affiliates
7,522,579
185,871
44,433
—
—
(7,564,234
)
188,649
Other
7,310
64,647
104,167
19,107
—
—
195,231
Total Other Assets
7,529,889
250,518
148,600
19,107
—
(7,564,234
)
383,880
Total Assets
$
8,056,901
$
5,924,105
$
2,117,224
$
490,335
$
861
$
(7,564,234
)
$
9,025,192
Liabilities and Equity:
Current Liabilities:
Accounts Payable
$
19,001
$
166,915
$
52,758
$
16,003
$
—
$
10,448
$
265,125
Accounts Payable (Recoverable)-Related Parties
1,655,538
714,950
(2,331,192
)
2,196
(31,044
)
(10,448
)
—
Current Portion of Long-Term Debt
1,131
6,590
3,575
89
—
—
11,385
Accrued Income Taxes
—
60,217
(60,217
)
—
—
—
—
Other Accrued Liabilities
68,024
201,202
229,972
44,314
(1
)
—
543,511
Current Liabilities of Discontinued Operations
—
—
5,690
—
1
1
5,692
Total Current Liabilities
1,743,694
1,149,874
(2,099,414
)
62,602
(31,044
)
1
825,713
Long-Term Debt:
2,304,912
23,635
114,160
187,401
—
—
2,630,108
Deferred Credits and Other Liabilities:
Deferred Income Taxes
(57,746
)
—
74,830
—
—
—
17,084
Postretirement Benefits Other Than Pensions
—
—
652,206
—
—
—
652,206
Pneumoconiosis Benefits
—
—
104,708
2,613
—
—
107,321
Mine Closing
—
—
190,914
9,218
—
—
200,132
Gas Well Closing
—
195,743
28,482
102
—
—
224,327
Workers’ Compensation
—
—
62,878
3,131
—
—
66,009
Salary Retirement
104,463
—
—
—
—
—
104,463
Other
16,241
156,207
(62,604
)
437
1
—
110,282
Total Deferred Credits and Other Liabilities
62,958
351,950
1,051,414
15,501
1
—
1,481,824
Total CONSOL Energy Inc. Stockholders’ Equity
3,945,337
4,398,646
3,051,064
224,831
31,904
(7,706,445
)
3,945,337
Noncontrolling Interest
—
—
—
—
—
142,210
142,210
Total Liabilities and Equity
$
8,056,901
$
5,924,105
$
2,117,224
$
490,335
$
861
$
(7,564,234
)
$
9,025,192
29
Income Statement for the
Three Months Ended
June 30, 2016
(unaudited):
Parent
Issuer
CNX Gas
Guarantor
Other
Subsidiary
Guarantors
CNXC
Non-Guarantor
Other
Subsidiary
Non-Guarantors
Elimination
Consolidated
Revenues and Other Income:
Natural Gas, NGLs and Oil Sales
$
—
$
167,931
$
—
$
—
$
—
$
—
$
167,931
Loss on Commodity Derivative Instruments
—
(199,380
)
—
—
—
—
(199,380
)
Coal Sales
—
—
187,922
62,640
—
—
250,562
Other Outside Sales
—
—
8,207
—
—
—
8,207
Purchased Gas Sales
—
7,929
—
—
—
—
7,929
Freight-Outside Coal
—
—
8,650
2,797
—
—
11,447
Miscellaneous Other Income
(431,586
)
12,258
19,597
1,780
—
431,587
33,636
Gain on Sale of Assets
—
2,247
3,367
—
—
—
5,614
Total Revenue and Other Income
(431,586
)
(9,015
)
227,743
67,217
—
431,587
285,946
Costs and Expenses:
Exploration and Production Costs
Lease Operating Expense
—
23,655
—
—
—
—
23,655
Transportation, Gathering and Compression
—
90,983
—
—
—
—
90,983
Production, Ad Valorem, and Other Fees
—
6,402
—
—
—
—
6,402
Depreciation, Depletion and Amortization
—
105,151
—
—
—
—
105,151
Exploration and Production Related Other Costs
—
2,905
—
—
—
—
2,905
Purchased Gas Costs
—
8,884
—
—
—
—
8,884
Other Corporate Expenses
—
21,422
—
—
—
—
21,422
Selling, General, and Administrative Costs
—
25,411
—
—
—
—
25,411
Total Exploration and Production Costs
—
284,813
—
—
—
—
284,813
PA Mining Operations Costs
Operating and Other Costs
—
—
138,413
46,046
—
—
184,459
Depreciation, Depletion and Amortization
—
—
31,276
10,422
—
—
41,698
Freight Expense
—
—
8,650
2,797
—
—
11,447
Selling, General, and Administrative Costs
—
—
4,810
1,969
—
—
6,779
Total PA Mining Operations Costs
—
—
183,149
61,234
—
—
244,383
Other Costs
Miscellaneous Operating Expense
18,374
—
33,394
—
8
—
51,776
Selling, General, and Administrative Costs
—
—
4,075
—
—
—
4,075
Depreciation, Depletion and Amortization
149
—
(11,778
)
—
—
—
(11,629
)
Interest Expense
42,991
755
1,606
2,076
—
—
47,428
Total Other Costs
61,514
755
27,297
2,076
8
—
91,650
Total Costs And Expenses
61,514
285,568
210,446
63,310
8
—
620,846
(Loss) Earnings From Continuing Operations Before Income Tax
(493,100
)
(294,583
)
17,297
3,907
(8
)
431,587
(334,900
)
Income Tax (Benefit) Expense
(23,272
)
(117,034
)
39,453
—
(3
)
—
(100,856
)
(Loss) Income From Continuing Operations
(469,828
)
(177,549
)
(22,156
)
3,907
(5
)
431,587
(234,044
)
Loss From Discontinued Operations, net
—
—
—
—
(234,605
)
—
(234,605
)
Net (Loss) Income
(469,828
)
(177,549
)
(22,156
)
3,907
(234,610
)
431,587
(468,649
)
Less: Net Income Attributable to Noncontrolling Interest
—
—
—
—
—
1,179
1,179
Net (Loss) Income Attributable to CONSOL Energy Shareholders
$
(469,828
)
$
(177,549
)
$
(22,156
)
$
3,907
$
(234,610
)
$
430,408
$
(469,828
)
30
Balance Sheet at
December 31, 2016
:
Parent
Issuer
CNX Gas
Guarantor
Other
Subsidiary
Guarantors
CNXC Non-Guarantor
Other
Subsidiary
Non-
Guarantors
Elimination
Consolidated
Assets:
Current Assets:
Cash and Cash Equivalents
$
49,722
$
83
$
—
$
9,785
$
885
$
—
$
60,475
Accounts and Notes Receivable:
Trade
—
124,509
72,295
23,418
—
—
220,222
Other Receivables
20,097
34,773
14,516
515
—
—
69,901
Inventories
—
15,301
38,669
11,491
—
—
65,461
Recoverable Income Taxes
175,877
(59,026
)
—
—
—
—
116,851
Prepaid Expenses
12,828
60,500
16,306
3,512
—
—
93,146
Current Assets of Discontinued Operations
—
—
—
—
83
—
83
Total Current Assets
258,524
176,140
141,786
48,721
968
—
626,139
Property, Plant and Equipment:
Property, Plant and Equipment
114,611
8,851,226
3,928,861
876,690
—
—
13,771,388
Less-Accumulated Depreciation, Depletion and Amortization
84,788
3,106,296
1,997,687
442,178
—
—
5,630,949
Total Property, Plant and Equipment-Net
29,823
5,744,930
1,931,174
434,512
—
—
8,140,439
Other Assets:
Deferred Income Taxes
25,904
(21,614
)
—
—
—
—
4,290
Investment in Affiliates
7,974,260
188,376
27,269
—
—
(7,998,941
)
190,964
Other
19,960
67,096
114,030
21,063
—
—
222,149
Total Other Assets
8,020,124
233,858
141,299
21,063
—
(7,998,941
)
417,403
Total Assets
$
8,308,471
$
6,154,928
$
2,214,259
$
504,296
$
968
$
(7,998,941
)
$
9,183,981
Liabilities and Equity:
Current Liabilities:
Accounts Payable
$
48,666
$
127,309
$
36,039
$
18,797
$
—
$
10,805
$
241,616
Accounts Payable (Recoverable)-Related Parties
1,832,908
1,034,138
(2,648,416
)
1,666
(209,491
)
(10,805
)
—
Current Portion of Long-Term Debt
1,533
6,369
4,010
88
—
—
12,000
Other Accrued Liabilities
75,039
337,374
223,705
44,230
—
—
680,348
Current Liabilities of Discontinued Operations
—
—
—
—
6,050
—
6,050
Total Current Liabilities
1,958,146
1,505,190
(2,384,662
)
64,781
(203,441
)
—
940,014
Long-Term Debt:
2,421,511
26,884
115,685
197,989
—
—
2,762,069
Deferred Credits and Other Liabilities:
Postretirement Benefits Other Than Pensions
—
—
659,474
—
—
—
659,474
Pneumoconiosis Benefits
—
—
106,016
2,057
—
—
108,073
Mine Closing
—
—
209,384
9,247
—
—
218,631
Gas Well Closing
—
195,704
27,549
99
—
—
223,352
Workers’ Compensation
—
—
64,187
3,090
—
—
67,277
Salary Retirement
112,543
—
—
—
—
—
112,543
Other
17,876
117,658
15,663
463
—
—
151,660
Total Deferred Credits and Other Liabilities
130,419
313,362
1,082,273
14,956
—
—
1,541,010
Total CONSOL Energy Inc. Stockholders’ Equity
3,798,395
4,309,492
3,400,963
226,570
204,409
(8,141,434
)
3,798,395
Noncontrolling Interest
—
—
—
—
—
142,493
142,493
Total Liabilities and Equity
$
8,308,471
$
6,154,928
$
2,214,259
$
504,296
$
968
$
(7,998,941
)
$
9,183,981
31
Income Statement for the Six Months Ended June 30, 2017 (unaudited):
Parent
Issuer
CNX Gas
Guarantor
Other
Subsidiary
Guarantors
CNXC
Non-Guarantor
Other
Subsidiary
Non-Guarantors
Elimination
Consolidated
Revenues and Other Income:
Natural Gas, NGLs and Oil Sales
$
—
$
578,068
$
—
$
—
$
—
$
—
$
578,068
Gain on Commodity Derivative Instruments
—
61,325
—
—
—
—
61,325
Coal Sales
—
—
465,116
155,039
—
—
620,155
Other Outside Sales
—
—
29,616
—
(589
)
—
29,027
Purchased Gas Sales
—
19,294
—
—
—
—
19,294
Freight-Outside Coal
—
—
22,534
7,511
—
—
30,045
Miscellaneous Other Income
193,331
32,611
40,220
1,802
—
(193,331
)
74,633
Gain on Sale of Assets
—
137,983
12,730
1,400
—
—
152,113
Total Revenue and Other Income
193,331
829,281
570,216
165,752
(589
)
(193,331
)
1,564,660
Costs and Expenses:
Exploration and Production Costs
Lease Operating Expense
—
42,705
—
—
—
—
42,705
Transportation, Gathering and Compression
—
180,931
—
—
—
—
180,931
Production, Ad Valorem, and Other Fees
—
13,935
—
—
—
—
13,935
Depreciation, Depletion and Amortization
—
186,635
—
—
—
—
186,635
Exploration and Production Related Other Costs
—
29,501
—
—
—
—
29,501
Purchased Gas Costs
—
19,089
—
—
—
—
19,089
Other Corporate Expenses
—
41,328
—
—
—
—
41,328
Impairment of Exploration and Production Properties
—
137,865
—
—
—
—
137,865
Selling, General, and Administrative Costs
—
42,162
—
—
—
—
42,162
Total Exploration and Production Costs
—
694,151
—
—
—
—
694,151
PA Mining Operations Costs
Operating and Other Costs
—
—
300,790
100,115
—
—
400,905
Depreciation, Depletion and Amortization
—
—
62,905
20,798
—
—
83,703
Freight Expense
—
—
22,534
7,511
—
—
30,045
Selling, General, and Administrative Costs
—
—
25,037
6,935
—
—
31,972
Total PA Mining Operations Costs
—
—
411,266
135,359
—
—
546,625
Other Costs
Miscellaneous Operating Expense
23,548
—
57,945
—
—
—
81,493
Selling, General, and Administrative Costs
—
—
6,286
—
—
—
6,286
Depreciation, Depletion and Amortization
—
—
(4,499
)
—
—
—
(4,499
)
Gain on Debt Extinguishment
(786
)
—
—
—
—
—
(786
)
Interest Expense
78,230
1,219
3,563
4,853
—
—
87,865
Total Other Costs
100,992
1,219
63,295
4,853
—
—
170,359
Total Costs And Expenses
100,992
695,370
474,561
140,212
—
—
1,411,135
Earnings (Loss) From Continuing Operations Before Income Tax
92,339
133,911
95,655
25,540
(589
)
(193,331
)
153,525
Income Tax (Benefit) Expense
(38,205
)
53,216
(1,584
)
—
(223
)
—
13,204
Income (Loss) from Continuing Operations
130,544
80,695
97,239
25,540
(366
)
(193,331
)
140,321
Less: Net Income Attributable to Noncontrolling Interest
—
—
—
—
—
9,777
9,777
Net Income (Loss) Attributable to CONSOL Energy Shareholders
$
130,544
$
80,695
$
97,239
$
25,540
$
(366
)
$
(203,108
)
$
130,544
32
Income Statement for the Six Months Ended June 30, 2016 (unaudited):
Parent
Issuer
CNX Gas
Guarantor
Other
Subsidiary
Guarantors
CNXC
Non-Guarantor
Other
Subsidiary
Non-Guarantors
Elimination
Consolidated
Revenues and Other Income:
Natural Gas, NGLs and Oil Sales
$
—
$
349,611
$
—
$
—
$
—
$
(423
)
$
349,188
Loss on Commodity Derivative Instruments
—
(144,320
)
—
—
—
—
(144,320
)
Coal Sales
—
—
357,545
119,181
—
—
476,726
Other Outside Sales
—
—
15,973
—
—
—
15,973
Purchased Gas Sales
—
16,547
—
—
—
—
16,547
Freight-Outside Coal
—
—
18,491
6,066
—
—
24,557
Miscellaneous Other Income
(498,206
)
42,419
37,580
1,768
—
498,205
81,766
(Loss) Gain on Sale of Assets
—
(4,896
)
3,234
—
—
—
(1,662
)
Total Revenue and Other Income
(498,206
)
259,361
432,823
127,015
—
497,782
818,775
Costs and Expenses:
Exploration and Production Costs
Lease Operating Expense
—
51,394
—
—
—
—
51,394
Transportation, Gathering and Compression
—
184,957
—
—
—
—
184,957
Production, Ad Valorem, and Other Fees
—
14,705
—
—
—
—
14,705
Depreciation, Depletion and Amortization
—
210,866
—
—
—
—
210,866
Exploration and Production Related Other Costs
—
4,652
—
—
—
—
4,652
Purchased Gas Costs
—
16,752
—
—
—
—
16,752
Other Corporate Expenses
—
44,220
—
—
—
—
44,220
Selling, General, and Administrative Costs
—
47,869
—
—
—
—
47,869
Total Exploration and Production Costs
—
575,415
—
—
—
—
575,415
PA Mining Operations Costs
Operating and Other Costs
1,935
—
252,089
84,536
—
—
338,560
Depreciation, Depletion and Amortization
302
—
61,923
20,739
—
—
82,964
Freight Expense
—
—
18,491
6,066
—
—
24,557
Selling, General, and Administrative Costs
—
—
8,657
3,897
—
—
12,554
Total PA Mining Operations Costs
2,237
—
341,160
115,238
—
—
458,635
Other Costs
Miscellaneous Operating Expense
20,450
—
66,443
—
30
—
86,923
Depreciation, Depletion and Amortization
—
—
(3,622
)
—
—
—
(3,622
)
Selling, General, and Administrative Costs
—
—
6,128
—
—
—
6,128
Interest Expense
88,619
1,408
3,211
4,054
—
—
97,292
Total Other Costs
109,069
1,408
72,160
4,054
30
—
186,721
Total Costs And Expenses
111,306
576,823
413,320
119,292
30
—
1,220,771
(Loss) Earnings From Continuing Operations Before Income Tax
(609,512
)
(317,462
)
19,503
7,723
(30
)
497,782
(401,996
)
Income Tax (Benefit) Expense
(42,107
)
(126,389
)
43,851
—
(11
)
—
(124,656
)
(Loss) Income From Continuing Operations
(567,405
)
(191,073
)
(24,348
)
7,723
(19
)
497,782
(277,340
)
Loss From Discontinued Operations, net
—
—
—
—
(287,772
)
—
(287,772
)
Net (Loss) Income
(567,405
)
(191,073
)
(24,348
)
7,723
(287,791
)
497,782
(565,112
)
Less: Net Income Attributable to Noncontrolling Interest
—
—
—
—
—
2,293
2,293
Net (Loss) Income Attributable to CONSOL Energy Shareholders
$
(567,405
)
$
(191,073
)
$
(24,348
)
$
7,723
$
(287,791
)
$
495,489
$
(567,405
)
33
Cash Flow for the
Six Months Ended
June 30, 2017
(unaudited):
Parent
CNX Gas
Guarantor
Other Subsidiary Guarantors
CNXC Non-Guarantor
Other
Subsidiary Non-Guarantors
Elimination
Consolidated
Net Cash Provided by (Used in) Continuing Operating Activities
$
367,073
$
(104,963
)
$
8,221
$
40,754
$
251
$
(17,165
)
$
294,171
Net Cash Used in Discontinued Operating Activities
—
—
—
—
(275
)
—
(275
)
Net Cash Provided by (Used in) Operating Activities
$
367,073
$
(104,963
)
$
8,221
$
40,754
$
(24
)
$
(17,165
)
$
293,896
Cash Flows from Investing Activities:
Capital Expenditures
$
(1,355
)
$
(243,097
)
$
(24,902
)
$
(3,972
)
$
—
$
—
$
(273,326
)
Proceeds From Sales of Assets
—
326,521
18,630
—
—
—
345,151
Net Distributions from Equity Affiliates
—
24,700
—
—
—
—
24,700
Net Cash (Used in) Provided by Investing Activities
$
(1,355
)
$
108,124
$
(6,272
)
$
(3,972
)
$
—
$
—
$
96,525
Cash Flows from Financing Activities:
Payments on Miscellaneous Borrowings
$
(828
)
$
(3,144
)
$
(1,949
)
$
(52
)
$
—
$
—
$
(5,973
)
Payments on Long-Term Notes
(117,185
)
—
—
—
—
—
(117,185
)
Net Payments on Revolver - CNX Coal Resources LP
—
—
—
(11,000
)
—
—
(11,000
)
Distributions to Noncontrolling Interest
—
—
—
(28,100
)
—
17,165
(10,935
)
Issuance of Common Stock
723
—
—
—
—
—
723
Treasury Stock Activity
(6,286
)
—
—
(807
)
—
—
(7,093
)
Debt Repurchase and Financing Fees
(298
)
—
—
—
—
—
(298
)
Net Cash (Used in) Provided by Financing Activities
$
(123,874
)
$
(3,144
)
$
(1,949
)
$
(39,959
)
$
—
$
17,165
$
(151,761
)
34
Cash Flow for the
Six Months Ended
June 30, 2016
(unaudited):
Parent
CNX Gas
Guarantor
Other Subsidiary Guarantors
CNXC Non-Guarantor
Other Subsidiary Non-
Guarantors
Elimination
Consolidated
Net Cash Provided by (Used in) Continuing Operating Activities
$
513,672
$
81,153
$
12,179
$
24,831
$
(412,027
)
$
(13,463
)
$
206,345
Net Cash Provided by Discontinued Operating Activities
—
—
—
—
19,053
—
19,053
Net Cash Provided by (Used in) Operating Activities
$
513,672
$
81,153
$
12,179
$
24,831
$
(392,974
)
$
(13,463
)
$
225,398
Cash Flows from Investing Activities:
Capital Expenditures
$
(1,899
)
$
(86,222
)
$
(20,635
)
$
(6,501
)
$
—
$
—
$
(115,257
)
Proceeds From Sales of Assets
—
13,700
4,565
19
—
—
18,284
Net Investments in Equity Affiliates
—
(5,578
)
—
—
—
—
(5,578
)
Net Cash Used in Continuing Investing Activities
(1,899
)
(78,100
)
(16,070
)
(6,482
)
—
—
(102,551
)
Net Cash Provided by Discontinued Investing Activities
—
—
—
—
394,511
—
394,511
Net Cash (Used in) Provided by Investing Activities
$
(1,899
)
$
(78,100
)
$
(16,070
)
$
(6,482
)
$
394,511
$
—
$
291,960
Cash Flows from Financing Activities:
Payments on Short-Term Borrowings
$
(486,000
)
$
—
$
—
$
—
$
—
$
—
$
(486,000
)
Payments on Miscellaneous Borrowings
(803
)
(3,053
)
(568
)
(35
)
—
—
(4,459
)
Net Proceeds from Revolver - CNX Coal Resources LP
—
—
—
13,000
—
—
13,000
Distributions to Noncontrolling Interest
—
—
—
(24,288
)
—
13,463
(10,825
)
Net Change in Parent Advancements
—
—
(4,597
)
—
4,597
—
Dividends Paid
(2,294
)
—
—
—
—
—
(2,294
)
Issuance of Common Stock
4
—
—
—
—
—
4
Treasury Stock Activity
(1,657
)
—
—
—
—
—
(1,657
)
Net Cash (Used in) Provided by Continuing Financing Activities
(490,750
)
(3,053
)
(568
)
(15,920
)
—
18,060
(492,231
)
Net Cash Used in Discontinued Financing Activities
—
—
—
—
(75
)
—
(75
)
Net Cash (Used in) Provided by Financing Activities
$
(490,750
)
$
(3,053
)
$
(568
)
$
(15,920
)
$
(75
)
$
18,060
$
(492,306
)
35
Statement of Comprehensive Income for the
Three Months Ended
June 30, 2017
(unaudited):
Parent
CNX Gas
Guarantor
Other Subsidiary Guarantors
CNXC Non-
Guarantor
Other Subsidiary Non-
Guarantors
Elimination
Consolidated
Net Income (Loss)
$
169,510
$
137,039
$
57,983
$
11,474
$
(366
)
$
(201,817
)
$
173,823
Other Comprehensive Income (Loss):
Actuarially Determined Long-Term Liability Adjustments
3,464
—
3,504
(40
)
—
(3,464
)
3,464
Other Comprehensive Income (Loss):
3,464
—
3,504
(40
)
—
(3,464
)
3,464
Comprehensive Income (Loss)
172,974
137,039
61,487
11,434
(366
)
(205,281
)
177,287
Less: Comprehensive Income Attributable to Noncontrolling Interest
—
—
—
—
—
4,302
4,302
Comprehensive Income (Loss) Attributable to CONSOL Energy Inc. Shareholders
$
172,974
$
137,039
$
61,487
$
11,434
$
(366
)
$
(209,583
)
$
172,985
Statement of Comprehensive Income for the
Three Months Ended
June 30, 2016
(unaudited):
Parent
CNX Gas
Guarantor
Other Subsidiary Guarantors
CNXC Non-
Guarantor
Other Subsidiary Non-
Guarantors
Elimination
Consolidated
Net (Loss) Income
$
(469,828
)
$
(177,549
)
$
(22,156
)
$
3,907
$
(234,610
)
$
431,587
$
(468,649
)
Other Comprehensive (Loss) Income:
Actuarially Determined Long-Term Liability Adjustments
8,045
—
8,067
(22
)
—
(8,045
)
8,045
Reclassification of Cash Flow Hedges from OCI to Earnings
(11,203
)
(11,203
)
—
—
—
11,203
(11,203
)
Other Comprehensive (Loss) Income:
(3,158
)
(11,203
)
8,067
(22
)
—
3,158
(3,158
)
Comprehensive (Loss) Income
(472,986
)
(188,752
)
(14,089
)
3,885
(234,610
)
434,745
(471,807
)
Less: Comprehensive Income Attributable to Noncontrolling Interest
—
—
—
—
—
1,179
1,179
Comprehensive (Loss) Income Attributable to CONSOL Energy Inc. Shareholders
$
(472,986
)
$
(188,752
)
$
(14,089
)
$
3,885
$
(234,610
)
$
433,566
$
(472,986
)
36
Statement of Comprehensive Income for the Six Months Ended June 30, 2017 (unaudited):
Parent
CNX Gas
Guarantor
Other Subsidiary Guarantors
CNXC Non-
Guarantor
Other Subsidiary Non-
Guarantors
Elimination
Consolidated
Net Income (Loss)
$
130,544
$
80,695
$
97,239
$
25,540
$
(366
)
$
(193,331
)
$
140,321
Other Comprehensive Income (Loss):
Actuarially Determined Long-Term Liability Adjustments
6,966
—
7,045
(79
)
—
(6,966
)
6,966
Other Comprehensive Income (Loss):
6,966
—
7,045
(79
)
—
(6,966
)
6,966
Comprehensive Income (Loss)
137,510
80,695
104,284
25,461
(366
)
(200,297
)
147,287
Less: Comprehensive Income Attributable to Noncontrolling Interest
—
—
—
—
—
9,754
9,754
Comprehensive Income (Loss) Attributable to CONSOL Energy Inc. Shareholders
$
137,510
$
80,695
$
104,284
$
25,461
$
(366
)
$
(210,051
)
$
137,533
Statement of Comprehensive Income for the Six Months Ended June 30, 2016 (unaudited):
Parent
CNX Gas
Guarantor
Other Subsidiary Guarantors
CNXC Non-
Guarantor
Other Subsidiary Non-
Guarantors
Elimination
Consolidated
Net (Loss) Income
$
(567,405
)
$
(191,073
)
$
(24,348
)
$
7,723
$
(287,791
)
$
497,782
$
(565,112
)
Other Comprehensive (Loss) Income:
Actuarially Determined Long-Term Liability Adjustments
5,561
—
5,608
(47
)
—
(5,561
)
5,561
Reclassification of Cash Flow Hedges from OCI to Earnings
(21,017
)
(21,017
)
—
—
—
21,017
(21,017
)
Other Comprehensive (Loss) Income:
(15,456
)
(21,017
)
5,608
(47
)
—
15,456
(15,456
)
Comprehensive (Loss) Income
(582,861
)
(212,090
)
(18,740
)
7,676
(287,791
)
513,238
(580,568
)
Less: Comprehensive Income Attributable to Noncontrolling Interest
—
—
—
—
—
2,293
2,293
Comprehensive (Loss) Income Attributable to CONSOL Energy Inc. Shareholders
$
(582,861
)
$
(212,090
)
$
(18,740
)
$
7,676
$
(287,791
)
$
510,945
$
(582,861
)
37
NOTE 17—RELATED PARTY TRANSACTIONS:
CONE Gathering LLC and CONE Midstream Partners LP
In September 2011, CNX Gas Company, a wholly owned subsidiary of CONSOL Energy, and Noble Energy, Inc. (Noble Energy), an unrelated third-party, formed CONE Gathering LLC (CONE) to develop and operate each company's gas gathering system needs in the Marcellus Shale play. CONSOL Energy accounts for CNX Gas Company's 50% ownership interest in CONE under the equity method of accounting.
In May 2014, CONSOL Energy and Noble Energy (collectively, the "Sponsors") formed CONE Midstream Partners LP (the Partnership), a master limited partnership, to own, operate, develop and acquire natural gas gathering and other midstream energy assets to service each company's production in the Marcellus Shale in Pennsylvania and West Virginia. The Partnership's general partner is CONE Midstream GP LLC, a wholly owned subsidiary of CONE.
In September 2014, the Partnership closed its initial public offering (IPO) of
20,125,000
common units representing limited partnership interests, which included a
2,625,000
common unit over-allotment option that was exercised in full by the underwriters. Following the IPO, CONE had a 2% general partner interest in the Partnership, while each sponsor had a 32.1% limited partner interest. CONSOL Energy accounts for CNX Gas Company's portion of the earnings in the Partnership under the equity method of accounting.
In November 2016, the Partnership acquired from CONE an additional
25%
ownership interest in CONE Midstream DevCo 1 LP, commonly referred to as the "Anchor Systems." The transaction included a total purchase consideration of $
248,000
, comprised of $
140,000
in cash and issuance of approximately
5,200,000
common limited partnership units to the Sponsors. Following the acquisition, CONE continues to have a 2% general partner interest in the Partnership, while each Sponsor's limited partner interest increased to 33.5%. At
June 30, 2017
, CNX Gas Company and Noble Energy each continue to own a 50% interest in the assets of CONE that were not contributed to the Partnership. On June 28, 2017, Noble Energy announced that a sale of its interest in CONE to a portfolio company of Quantum Energy Partners is expected to occur in the third quarter of 2017.
The following is a summary of the Company's Investment in Affiliates balances included within the Consolidated Balance Sheets associated with CONE and the Partnership, respectively:
CONE
The Partnership
Total
Balance at December 31, 2016
$
151,075
$
18,133
$
169,208
Equity in Earnings
2,150
19,784
21,934
Distributions
(12,672
)
(12,028
)
(24,700
)
Balance at June 30, 2017
$
140,553
$
25,889
$
166,442
The following transactions were included within Miscellaneous Other Income and Transportation, Gathering and Compression within the Consolidated Statements of Income:
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2017
2016
2017
2016
Miscellaneous Other Income:
Equity in Earnings of Affiliates - CONE
$
284
$
753
$
2,150
$
7,146
Equity in Earnings of Affiliates - the Partnership
$
9,712
$
7,452
$
19,784
$
15,410
Transportation, Gathering and Compression:
Gathering Services - CONE
$
232
$
152
$
485
$
369
Gathering Services - the Partnership
$
31,695
$
29,565
$
65,749
$
61,210
At
June 30, 2017
and
December 31, 2016
, CONSOL Energy had a net payable of $
7,885
and $
5,815
respectively, due to both the Partnership and CONE primarily for accrued but unpaid gathering services.
38
CNX Coal Resources LP
In July 2015, CNXC closed its IPO of
5,000,000
common units representing limited partnership interests at a price to the public of
$15.00
per unit. Additionally, Greenlight Capital entered into a common unit purchase agreement with CNXC pursuant to which Greenlight Capital agreed to purchase, and CNXC agreed to sell,
5,000,000
common units at a price per unit equal to
$15.00
, which equates to
$75,000
in net proceeds. CNXC's general partner is CNX Coal Resources GP, a wholly owned subsidiary of CONSOL Energy. The underwriters of the IPO filing exercised an over-allotment option of
561,067
common units to the public at
$15.00
per unit.
In connection with the IPO, CNXC entered into a
$400,000
senior secured revolving credit facility with certain lenders and PNC Bank, National Association (PNC), as administrative agent. Obligations under the revolving credit facility are guaranteed by CNXC's subsidiaries (the "guarantor subsidiaries") and are secured by substantially all of CNXC's and CNXC's subsidiaries' assets pursuant to a security agreement and various mortgages. Under the new revolving credit facility, CNXC made an initial draw of
$200,000
, and after origination fees of
$3,000
, the net proceeds were
$197,000
.
The total net proceeds related to these transactions that were distributed to CONSOL Energy were
$342,711
.
In September 2016, CNXC and its wholly owned subsidiary, CNX Thermal Holdings LLC (CNX Thermal), entered into a Contribution Agreement with CONSOL Energy, CONSOL Pennsylvania Coal Company LLC and Conrhein Coal Company (the Contributing Parties) under which CNX Thermal acquired an additional 5% undivided interest in and to the Pennsylvania Mine Complex, in exchange for (i) cash consideration in the amount of
$21,500
and (ii) CNXC's issuance of
3,956,496
Class A Preferred Units representing limited partner interests in CNXC at an issue price of
$17.01
per Class A preferred Unit (the "Class A Preferred Unit Issue Price"), or an aggregate
$67,300
in equity consideration. The Class A Preferred Unit Issue Price was calculated as the volume-weighted average trading price of CNXC's common units (the "Common Units") over the trailing 15-day trading period ending on September 29, 2016 (or
$14.79
per unit), plus a 15% premium.
In connection with CNXC's Contribution Agreement, in September 2016, the General Partner and CNXC entered into the First Amended and Restated Omnibus Agreement (the "Amended Omnibus Agreement") with CONSOL Energy and certain of its subsidiaries. Under the Amended Omnibus Agreement, CONSOL Energy indemnified CNXC for certain liabilities. The Amended Omnibus Agreement also amended CNXC's obligations to CONSOL Energy with respect to the payment of an annual administrative support fee and reimbursement for the provisions of certain management and operating services provided, in each case to reflect structural changes in how those services are provided to CNXC by CONSOL Energy.
Charges for services from CONSOL Energy include the following:
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2017
2016
2017
2016
Operating and Other Costs
$
867
$
1,270
$
1,739
$
2,536
Selling, General and Administrative Expenses
737
1,190
1,454
2,305
Total Services from CONSOL Energy
$
1,604
$
2,460
$
3,193
$
4,841
At
June 30, 2017
and December 31, 2016, CNXC had a net payable to CONSOL Energy in the amount of
$2,196
and
$1,666
, respectively. This payable includes reimbursements for business expenses, executive fees, stock-based compensation and other items under the omnibus agreement.
39
NOTE 18—RECENT ACCOUNTING PRONOUNCEMENTS:
In May 2017, the FASB issued Update 2017-09 - Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting, which reduces diversity in practice and cost and complexity when applying the guidance in this Topic to a change to the terms or conditions of a share-based payment award. The amendments in this Update provide guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718. The amendments in the Update are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years, and should be applied prospectively to an award modified on or after the adoption date. Early adoption is permitted. The adoption of this guidance is not expected to have a material impact on CONSOL Energy's financial statements.
In March 2017, the FASB issued Update 2017-07 - Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost, which improves the presentation of net periodic pension cost and net periodic postretirement benefit cost. The amendments in the Update require that an employer report the service cost component in the same line item as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost are required to be presented separately from the service cost component and outside a subtotal of income from operations, if one is presented. Because CONSOL Energy does not present an income from operations subtotal, that requirement is not applicable. Additionally, the Company's service cost component is deemed immaterial, and therefore, the other components of net benefit cost will not be presented separately. For public entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption is permitted as of the beginning of a fiscal year for which financial statements have not been issued. The adoption of this guidance is not expected to have an impact on CONSOL Energy's financial statements.
In August 2016, the FASB issued Update 2016-15 - Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, which addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice. The amendments relate to debt prepayment or debt extinguishment costs, settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of corporate-owned life insurance policies, distributions received from equity method investees, and beneficial interests in securitization transactions. The Update also states that, in the absence of specific guidance for cash receipts and payments that have aspects of more than one class of cash flows, an entity should classify each separately identifiable source or use within the cash receipts and payments on the basis of their nature in financing, investing, or operating activities. In situations in which cash receipts or payments cannot be separated by source or use, the appropriate classification should depend on the activity that is likely to be the predominant source or use of cash flows for the item. The amendments in the Update will be applied using a retrospective transition method to each period presented and, for public entities, are effective for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. The Company is currently evaluating the impact this guidance may have on CONSOL Energy's financial statements.
In May 2014, the FASB issued Update 2014-09 - Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition requirements in Topic 605 - Revenue Recognition and most industry-specific guidance throughout the Industry Topics of the Codification. The objective of the amendments in this Update is to improve financial reporting by creating common revenue recognition guidance for U.S. GAAP and International Financial Reporting Standards (IFRS). The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services and should disclose sufficient information, both qualitative and quantitative, to enable users of financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The following updates to Topic 606 were made during 2016:
•
In March 2016, the FASB issued Update 2016-08 - Principal versus Agent Considerations (Reporting Revenue Gross versus Net), which clarifies how an entity determines whether it is a principal or an agent for goods or services promised to a customer as well as the nature of the goods or services promised to their customers.
•
In April 2016, the FASB issued Update 2016-10 - Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing, which seeks to address implementation issues in the areas of identifying performance obligations and licensing.
•
In May 2016, the FASB issued Update 2016-12 - Revenue from Contracts with Customers: Narrow Scope Improvements and Practical Expedients, which seeks to address implementation issues in the areas of collectibility, presentation of sales taxes, noncash consideration, and completed contracts and contract modifications at transition.
•
In December 2016, the FASB issued Update 2016-20 - Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers, which includes amendments related to loan guarantee fees, contract costs, provisions
40
for losses on construction and production-type contracts, scope, disclosures, contract modification, contract asset versus receivable, refund liability and advertising costs.
The new standards are effective for annual reporting periods beginning after December 15, 2017, with the option to adopt as early as annual reporting periods beginning after December 15, 2016. Management continues to evaluate the impact that these standards will have on CONSOL Energy's financial statements, specifically as it relates to contracts that contain positive electric power price related adjustments. CONSOL Energy anticipates using the modified retrospective approach to adoption as it relates to ASU 2014-09. CONSOL Energy is currently performing a detailed analysis at the individual contract level and will continue to evaluate the impact on the financial statements which is expected to be immaterial.
In February 2016, the FASB issued Update 2016-02 - Leases (Topic 842), which increases transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. Update 2016-02 does retain a distinction between finance leases and operating leases, which is substantially similar to the classification criteria for distinguishing between capital leases and operating leases in the previous lease guidance. Retaining this distinction allows the recognition, measurement and presentation of expenses and cash flows arising from a lease to not significantly change from previous GAAP. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities, but to recognize lease expense on a straight-line basis over the lease term. For both financing and operating leases, the right-to-use asset and lease liability will be initially measured at the present value of the lease payments in the statement of financial position.The accounting applied by a lessor is largely unchanged from that applied under previous GAAP. For public business entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted. In transition, lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. CONSOL Energy is currently reviewing all existing leases an agreements that are covered by this standard and will continue to evaluate the impact on the financial statements and related disclosures.
NOTE 19—SUBSEQUENT EVENTS:
In May 2017, the Company sent notices to call the remaining $
74,470
balance on its
8.25%
senior notes due in April 2020 and the remaining $
20,611
balance on its
6.375%
senior notes due in March 2021. The call price was
$101.375
for the
8.25%
senior notes due in April 2020 and $102.125 for the
6.375%
senior notes due in March 2021. The redemption occurred on July 14, 2017.
41
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
General
CONSOL Energy's strategy is to increase shareholder value through the development and growth of its existing natural gas assets, selective acquisition of natural gas and natural gas liquid acreage leases within its footprint, and through the participation in global coal markets. Ultimately, the intent is to separate the Exploration & Production (E&P) division and the Pennsylvania (PA) Mining Operations division while focusing on the growth of the E&P division. On July 10, 2017, a registration statement on Form 10 was filed with the U.S. Securities and Exchange Commission by CONSOL Mining Corporation, a wholly-owned subsidiary of CONSOL Energy, to furnish to shareholders the details surrounding a planned spin-off of the PA Mining Operations division and other coal related assets. The separation of the E&P and PA Mining Operations divisions would provide current shareholders ownership in two leading and focused companies, each positioned to capitalize on distinct opportunities for future growth and profitability.
CONSOL Energy's E&P Division had earnings before income tax of $
227
million in the
second
quarter of 2017 due primarily to gains on the sale of assets of $134 million (See Note 3 - Acquisitions and Dispositions in the Notes to Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information), as well as unrealized gains on commodity derivative instruments of $116 million.
For the second quarter of 2017, CONSOL Energy's average sales price for natural gas, natural gas liquids (NGLs), oil, and condensate was
$2.47
per Mcfe. CONSOL Energy's average price for natural gas was
$2.81
per Mcf for the quarter and, including cash settlements from hedging, was $2.42 per Mcf. The average realized price for all liquids for the
second
quarter of 2017 was $17.81 per barrel.
During the second quarter of 2017, CONSOL's E&P Division sold
92.2
Bcfe, or a decrease of
7.2%
from the
99.3
Bcfe sold in the year-earlier quarter, driven primarily by the sale of 12 wells in Doddridge County, West Virginia (See Note 3 - Acquisitions and Dispositions in the Notes to Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information), as well as normal production declines and temporary shut-ins. Also during the quarter, total production costs decreased to
$2.20
per Mcfe, compared to the year-earlier quarter of
$2.27
per Mcfe, driven primarily by reductions in deprecation, depletion and amortization as a result of increases in Marcellus reserves.
E&P Division capital expenditures in the second quarter were $142 million.
CONSOL Energy's PA Mining Operations sold
6.8
million tons in the second quarter of 2017, compared to
6.2
million tons during the year-earlier quarter. Total unit costs were $
34.79
per ton, compared to $
34.46
per ton in the year-earlier quarter. The PA Mining Operations division had earnings before income tax of
$50 million
.
CONSOL Energy 2017 - 2018 Guidance
E&P DIVISION GUIDANCE
CONSOL Energy maintains its E&P Division production guidance for 2017 of approximately 420-440 Bcfe, while increasing its total E&P capital expenditures in 2017 to approximately $635 million, compared to previous guidance of $555 million. The increase in 2017 capital is driven by increased land capital, modest service cost inflation, and additional drilling activity, which, in part, will drive increased 2018 production to 520-550 Bcfe, compared to previous guidance of 490-520 Bcfe. The company has added another layer of hedges on approximately 50% of the expected incremental production in 2018 to lock in returns and cash flows.
Total hedged natural gas production in the 2017 third quarter is 81.7 Bcf. The annual gas hedge position is shown in the table below:
2017
2018
Volumes Hedged (Bcf), as of 7/12/17
315.2*
329.1
*
Includes actual settlements of 177.3 Bcf.
42
CONSOL Energy's hedged gas volumes include a combination of NYMEX financial hedges and index (NYMEX and basis) hedges and contracts. In addition, to protect the NYMEX hedge volumes from basis exposure, CONSOL enters into basis-only financial hedges and physical sales with fixed basis at certain sales points. CONSOL Energy's gas hedge position is shown in the table below:
GAS HEDGES
Q3 2017
2017
2018
2019
2020
NYMEX Only Hedges
Volumes (Bcf)
73.5
282.4
311.9
217.6
134.1
Average Prices ($/Mcf)
$
3.15
$
3.14
$
3.14
$
3.02
$
3.05
Index Hedges and Contracts
Volumes (Bcf)
8.2
32.8
17.2
13.0
7.8
Average Prices ($/Mcf)
$
3.17
$
3.15
$
2.62
$
2.47
$
2.41
Total Volumes Hedged (Bcf)
81.7
315.2
329.1
230.6
141.9
NYMEX + Basis (fully-covered volumes)
1
Volumes (Bcf)
77.7
309.8
308.0
200.0
120.2
Average Prices ($/Mcf)
$
2.54
$
2.59
$
2.81
$
2.73
$
2.78
NYMEX Only Hedges Exposed to Basis
Volumes (Bcf)
4.0
5.4
21.1
30.6
21.7
Average Prices ($/Mcf)
$
3.15
$
3.14
$
3.14
$
3.02
$
3.05
Total Volumes Hedged (Bcf)
81.7
315.2
329.1
230.6
141.9
1
Includes physical sales with fixed basis in Q3 2017, 2017, 2018, 2019, and 2020 of 15.1 Bcf, 62.6 Bcf, 106.6 Bcf, 97.6 Bcf, and 48.1 Bcf, respectively.
During the second quarter of 2017, CONSOL Energy added additional NYMEX natural gas hedges of 40.5 Bcf, 27.6 Bcf, and 20.0 Bcf for 2018, 2019, and 2020, respectively. To help mitigate basis exposure on NYMEX hedges, in the second quarter CONSOL added 52.6 Bcf, 28.7 Bcf, 9.9 Bcf, and 9.4 Bcf of basis hedges for 2018, 2019, 2020, and 2021, respectively.
PA MINING OPERATIONS DIVISION GUIDANCE
CONSOL Energy maintains total consolidated PA Mining Operations annual sales to be approximately 25.6-27.6 million tons for 2017. Also, CONSOL Energy maintains total consolidated capital expenditures for PA Mining Operations to be $120-$136 million for 2017.
43
Results of Operations -
Three Months Ended
June 30, 2017
Compared with
Three Months Ended
June 30, 2016
Net Income (Loss) Attributable to CONSOL Energy Shareholders
CONSOL Energy reported net income attributable to CONSOL Energy shareholders of $
170
million, or earnings of $
0.73
per diluted share, for the
three months
ended
June 30, 2017
, compared to a net loss attributable to CONSOL Energy shareholders of $
470
million, or a loss per diluted share of $
2.05
, for the
three months
ended
June 30, 2016
.
For the Three Months Ended June 30,
(Dollars in thousands)
2017
2016
Variance
Income (Loss) from Continuing Operations
$
173,823
$
(234,044
)
$
407,867
Loss from Discontinued Operations, net
—
(234,605
)
234,605
Net Income (Loss)
$
173,823
$
(468,649
)
$
642,472
Less: Net Income Attributable to Noncontrolling Interest
4,313
1,179
3,134
Net Income (Loss) Attributable to CONSOL Energy Shareholders
$
169,510
$
(469,828
)
$
639,338
CONSOL Energy consists of two principal business divisions: Exploration and Production (E&P) and Pennsylvania (PA) Mining Operations. The E&P division includes four reportable segments: Marcellus, Utica, Coalbed Methane (CBM) and Other Gas.
The E&P division had earnings before income tax of $
227
million for the
three months
ended
June 30, 2017
, compared to a loss before income tax of
$294
million for the
three months
ended
June 30, 2016
. Included in the 2017 earnings before income tax was an unrealized gain on commodity derivative instruments of
$116
million and gains on the sale of assets of $
134
million (See Note 3 - Acquisitions and Dispositions in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information). Included in the 2016 loss before income tax was an unrealized loss on commodity derivative instruments of
$280
million.
The following table presents a breakout of net liquid and natural gas sales information to assist in the understanding of the Company’s natural gas production and sales portfolio.
For the Three Months Ended June 30,
in thousands (unless noted)
2017
2016
Variance
Percent Change
LIQUIDS
NGLs:
Sales Volume (MMcfe)
8,140
8,958
(818
)
(9.1
)%
Sales Volume (Mbbls)
1,357
1,493
(136
)
(9.1
)%
Gross Price ($/Bbl)
$
15.96
$
12.84
$
3.12
24.3
%
Gross Revenue
$
21,637
$
19,207
$
2,430
12.7
%
Oil:
Sales Volume (MMcfe)
132
114
18
15.8
%
Sales Volume (Mbbls)
22
19
3
15.8
%
Gross Price ($/Bbl)
$
48.18
$
33.72
$
14.46
42.9
%
Gross Revenue
$
1,061
$
643
$
418
65.0
%
Condensate:
Sales Volume (MMcfe)
682
1,478
(796
)
(53.9
)%
Sales Volume (Mbbls)
114
246
(132
)
(53.7
)%
Gross Price ($/Bbl)
$
34.14
$
31.68
$
2.46
7.8
%
Gross Revenue
$
3,884
$
7,803
$
(3,919
)
(50.2
)%
GAS
Sales Volume (MMcf)
83,266
88,718
(5,452
)
(6.1
)%
Sales Price ($/Mcf)
$
2.81
$
1.58
$
1.23
77.8
%
Gross Revenue
$
233,723
$
140,280
$
93,443
66.6
%
Hedging Impact ($/Mcf)
$
(0.39
)
$
0.91
$
(1.30
)
(142.9
)%
(Loss) Gain on Commodity Derivative Instruments - Cash Settlement
$
(32,285
)
$
80,335
$
(112,620
)
(140.2
)%
44
The E&P division's natural gas, NGLs, and oil sales were $
260
million for the
three months
ended
June 30, 2017
, compared to $
168
million for the
three months
ended
June 30, 2016
. The increase was primarily due to the
77.8%
increase in the average gas sales price per Mcf without the impact of derivative instruments, offset in part by the
7.2%
decrease in total E&P sales volumes. The increase in average sales price was the result of the overall improvement in general market prices in the Appalachian basin during the current period. The increase was offset, in part, by a decrease in the realized (loss) gain on commodity derivative instruments related to the Company's hedging program.
The E&P division's sales volumes, average sales price (including the effects of derivative instruments), and average costs for all active E&P operations were as follows:
For the Three Months Ended June 30,
2017
2016
Variance
Percent
Change
E&P Sales Volumes (Bcfe)
92.2
99.3
(7.1
)
(7.2
)%
Average Sales Price (per Mcfe)
$
2.47
$
2.50
$
(0.03
)
(1.2
)%
Average Costs (per Mcfe)
2.20
2.27
(0.07
)
(3.1
)%
Average Margin
$
0.27
$
0.23
$
0.04
17.4
%
Changes in the average costs per Mcfe were primarily related to the following items:
•
Depreciation, depletion and amortization decreased on a per-unit basis primarily due to a reduction in Marcellus rates. The reduction in Marcellus rates was primarily due to an increase in the Company's Marcellus reserves. See Note 9 - Property, Plant and Equipment of the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
•
Lease operating expense decreased on a per unit basis in the period-to-period comparison due to a decrease in well tending costs and salt water disposal costs.
•
Transportation, gathering and compression expense increased on a per unit basis in the period-to-period comparison primarily due to an increase in wet gas processing costs, as well as an increase in the CONE gathering rate. See Note 17 - Related Party Transactions of the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
The PA Mining Operations division had earnings before income tax of
$50 million
for the
three months
ended
June 30, 2017
, compared to earnings before income tax of
$23 million
for the
three months
ended
June 30, 2016
.
Sales tons, average sales price and average cost of goods sold per ton for the PA Mining Operations division were as follows:
For the Three Months Ended June 30,
2017
2016
Variance
Percent
Change
Company Produced PA Mining Operations Tons Sold (in millions)
6.8
6.2
0.6
9.7
%
Average Sales Price per ton sold
$
44.75
$
40.61
$
4.14
10.2
%
Average Cost of Goods Sold per ton sold
34.79
34.46
0.33
1.0
%
Average Margin
$
9.96
$
6.15
$
3.81
62.0
%
The increase in overall tons sold was primarily due to increased demand, in part due to higher natural gas prices. The higher average sales price per ton sold in the 2017 period was primarily the result of a tighter supply-demand balance in the international thermal and crossover metallurgical coal markets that the PA Mining Operations complex serves.
The PA Mining Operations division priced
2.1
million tons on the export market for the
three months
ended
June 30, 2017
, compared to
2.2
million tons for the
three months
ended
June 30, 2016
. All other tons were sold on the domestic market.
Changes in the average cost of goods sold per ton were primarily driven by an increase in production-related costs as more coal was mined to meet market demand, as well as an increase in mine development activity.
45
The Other division includes other business activities not assigned to the E&P or PA Mining Operations divisions, as well as any income tax benefit or expense. The Other division had a net loss of
$103 million
for the
three months
ended
June 30, 2017
, compared to net income of
$38 million
for the
three months
ended
June 30, 2016
.
Selling, general and administrative (SG&A) costs are charged to the PA Mining Operations division based upon a shared service agreement that CONSOL Energy entered into with CNX Coal Resources LP (CNXC) upon execution of the CNXC initial public offering (IPO). The shared service agreement calls for CONSOL Energy to provide certain selling, general and administrative services that are paid for monthly, based on an agreed upon fixed fee that is reset at least annually. See Note 17 - Related Party Transactions of the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information. The remaining SG&A costs are allocated between the E&P, PA Mining Operations and Other divisions based primarily on a percentage of total revenue and a percentage of total projected capital expenditures.
SG&A costs are excluded from E&P and PA Mining Operations unit costs. SG&A costs were
$41 million
for the
three months
ended
June 30, 2017
, compared to
$36 million
for the
three months
ended
June 30, 2016
. SG&A costs
increased
due to the following items:
For the Three Months Ended June 30,
(in millions)
2017
2016
Variance
Percent
Change
Short-Term Incentive Compensation
$
6
$
3
$
3
100.0
%
Consulting and Professional Services
5
4
1
25.0
%
Employee Wages and Related Expenses
13
13
—
—
%
Rent
2
2
—
—
%
Stock-Based Compensation
9
10
(1
)
(10.0
)%
Advertising and Promotion
1
2
(1
)
(50.0
)%
Other
5
2
3
150.0
%
Total Company Selling, General and Administrative Costs
$
41
$
36
$
5
13.9
%
•
The
increase
in Short-Term Incentive Compensation was a result of higher anticipated payouts in the current period primarily related to the PA Mining Operations division.
•
The increase in Consulting and Professional Services was primarily due to fees related to the anticipated separation of the E&P and PA Mining Operation divisions.
Total Company long-term liabilities, such as Other Post-Employment Benefits (OPEB), the salary retirement plan, workers' compensation, Coal Workers' Pneumoconiosis (CWP), and long-term disability are actuarially calculated for the Company as a whole. In general, the expenses are then allocated to the segments based upon criteria specific to each liability. Total CONSOL Energy continuing operations expense related to actuarial liabilities was $
14 million
for the three months ended
June 30, 2017
, compared to $
27 million
for the three months ended
June 30, 2016
. See Note 14 - Pension and Other Postretirement Benefits Plans and Note 15 - Coal Workers' Pneumoconiosis (CWP) and Workers' Compensation in the Notes to the Audited Consolidated Financial Statements in Item 8 of the Company's December 31, 2016 Form 10-K, and Note 5 - Components of Pension and OPEB Plans Net Periodic Benefit Costs and Note 6 - Components of CWP and Workers' Compensation Net Periodic Benefit Costs in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional details.
46
TOTAL E&P DIVISION ANALYSIS for the
three months
ended
June 30, 2017
compared to the
three months
ended
June 30, 2016
:
The E&P division had earnings before income tax of $
227
million for the
three months
ended
June 30, 2017
compared to a loss before income tax of $
294
million for the
three months
ended
June 30, 2016
. Variances by individual E&P segment are discussed below.
For the Three Months Ended
Difference to Three Months Ended
June 30, 2017
June 30, 2016
(in millions)
Marcellus
Utica
CBM
Other
Gas
Total E&P
Marcellus
Utica
CBM
Other
Gas
Total
E&P
Natural Gas, NGLs and Oil Sales
$
155
$
39
$
52
$
14
$
260
$
71
$
(2
)
$
18
$
5
$
92
(Loss) Gain on Commodity Derivative Instruments
(22
)
(2
)
(7
)
115
84
(71
)
(12
)
(23
)
389
283
Purchased Gas Sales
—
—
—
10
10
—
—
—
2
2
Miscellaneous Other Income
—
—
—
18
18
—
—
—
5
5
Gain on Sale of Assets
—
—
—
134
134
—
—
—
132
132
Total Revenue and Other Income
133
37
45
291
506
—
(14
)
(5
)
533
514
Lease Operating Expense
7
5
6
3
21
(3
)
—
2
(2
)
(3
)
Production, Ad Valorem, and Other Fees
3
(1
)
2
1
5
—
(2
)
1
—
(1
)
Transportation, Gathering and Compression
56
10
17
4
87
2
(3
)
(1
)
(2
)
(4
)
Depreciation, Depletion and Amortization
51
14
20
6
91
(2
)
(8
)
(2
)
(2
)
(14
)
Exploration and Production Related Other Costs
—
—
—
20
20
—
—
—
17
17
Purchased Gas Costs
—
—
—
10
10
—
—
—
1
1
Other Corporate Expenses
—
—
—
23
23
—
—
—
1
1
Selling, General and Administrative Costs
—
—
—
21
21
—
—
—
(4
)
(4
)
Total Exploration and Production Costs
117
28
45
88
278
(3
)
(13
)
—
9
(7
)
Interest Expense
—
—
—
1
1
—
—
—
—
—
Total E&P Division Costs
117
28
45
89
279
(3
)
(13
)
—
9
(7
)
Earnings (Loss) Before Income Tax
$
16
$
9
$
—
$
202
$
227
$
3
$
(1
)
$
(5
)
$
524
$
521
47
MARCELLUS SEGMENT
The Marcellus segment had earnings before income tax of $
16
million for the
three months
ended
June 30, 2017
compared to earnings before income tax of $
13
million for the
three months
ended
June 30, 2016
.
For the Three Months Ended June 30,
2017
2016
Variance
Percent
Change
Marcellus Gas Sales Volumes (Bcf)
51.1
47.3
3.8
8.0
%
NGLs Sales Volumes (Bcfe)*
5.4
5.2
0.2
3.8
%
Condensate Sales Volumes (Bcfe)*
0.4
0.6
(0.2
)
(33.3
)%
Total Marcellus Sales Volumes (Bcfe)*
56.9
53.1
3.8
7.2
%
Average Sales Price - Gas (per Mcf)
$
2.71
$
1.50
$
1.21
80.7
%
(Loss) Gain on Commodity Derivative Instruments - Cash Settlement- Gas (per Mcf)
$
(0.42
)
$
1.03
$
(1.45
)
(140.8
)%
Average Sales Price - NGLs (per Mcfe)*
$
2.56
$
1.84
$
0.72
39.1
%
Average Sales Price - Condensate (per Mcfe)*
$
5.91
$
5.03
$
0.88
17.5
%
Total Average Marcellus Sales Price (per Mcfe)
$
2.34
$
2.50
$
(0.16
)
(6.4
)%
Average Marcellus Lease Operating Expenses (per Mcfe)
0.12
0.19
(0.07
)
(36.8
)%
Average Marcellus Production, Ad Valorem, and Other Fees (per Mcfe)
0.04
0.05
(0.01
)
(20.0
)%
Average Marcellus Transportation, Gathering and Compression costs (per Mcfe)
0.98
1.03
(0.05
)
(4.9
)%
Average Marcellus Depreciation, Depletion and Amortization costs (per Mcfe)
0.91
0.98
(0.07
)
(7.1
)%
Total Average Marcellus Costs (per Mcfe)
$
2.05
$
2.25
$
(0.20
)
(8.9
)%
Average Margin for Marcellus (per Mcfe)
$
0.29
$
0.25
$
0.04
16.0
%
* NGLs and Condensate are converted to Mcfe at the rate of one barrel equals six Mcf based upon the approximate relative energy content of oil and natural gas, which is not indicative of the relationship of oil, NGLs, condensate, and natural gas prices.
The Marcellus segment had natural gas, NGLs and oil sales of $
155
million for the
three months
ended
June 30, 2017
compared to $
84
million for the
three months
ended
June 30, 2016
. The $
71
million
increase
was primarily due to a
80.7%
increase
in average gas sales price, as well as a
7.2%
increase
in total Marcellus sales volumes. The increase in sales volumes was primarily due to the termination of the Marcellus Joint Venture with Noble Energy in the fourth quarter of 2016, which resulted in each party owning and operating a 100% interest in certain wells in two separate operating areas (see Note 9 - Property, Plant and Equipment in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional details).
The
decrease
in the total average Marcellus sales price was primarily due to a $
1.45
per Mcf
decrease
in the (loss) gain on commodity derivative instruments resulting from the Company's hedging program. The notional amounts associated with these financial hedges represented approximately 52.4 Bcf of the Company's produced Marcellus gas sales volumes for the
three months
ended
June 30, 2017
at an average loss of $0.41 per Mcf. For the
three months
ended
June 30, 2016
, these financial hedges represented approximately 41.8 Bcf at an average gain of $1.17 per Mcf.
Total exploration and production costs for the Marcellus segment were $
117
million for the
three months
ended
June 30, 2017
compared to $
120
million for the
three months
ended
June 30, 2016
. The
decrease
in total dollars and
decrease
in unit costs for the Marcellus segment were due to the following items:
•
Marcellus lease operating expense was $
7
million for the
three months
ended
June 30, 2017
compared to $
10
million for the
three months
ended
June 30, 2016
. The
decrease
in total dollars was primarily due to a reduction of salt water disposal costs in the current period which is a result of reusing water in active operations. The
decrease
in unit costs was driven by the
7.2%
increase
in total Marcellus sales volumes.
•
Marcellus production, ad valorem, and other fees remained consistent at $
3
million for the
three months
ended
June 30, 2017
and the
three months
ended
June 30, 2016
. The
decrease
in unit costs was due to the
7.2%
increase
in total Marcellus sales volumes.
48
•
Marcellus transportation, gathering and compression costs were $
56
million for the
three months
ended
June 30, 2017
compared to $
54
million for the
three months
ended
June 30, 2016
. The
increase
in total dollars was primarily related to an increase in CONE gathering fees due to the
7.2%
increase
in total Marcellus sales volumes (See Note 17 - Related Party Transactions of the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information) offset, in part, by a decrease in the amount of utilized firm transportation expense that was allocated to the Marcellus segment due to a higher proportionate share being allocated to the Utica segment. The decrease in unit costs was primarily due to the reduction in firm transportation costs.
•
Depreciation, depletion and amortization costs attributable to the Marcellus segment were $
51
million for the
three months
ended
June 30, 2017
compared to $
53
million for the
three months
ended
June 30, 2016
. The period-to-period
decrease
in total dollars was driven by a decrease in overall Marcellus rates primarily due to an increase in the Company's Marcellus reserves. These amounts included depletion on a unit of production basis of $0.89 per Mcf and $0.96 per Mcf, respectively. The remaining depreciation, depletion and amortization costs were either recorded on a straight-line basis or related to gas well closing.
UTICA SEGMENT
The Utica segment had earnings before income tax of $
9
million for the
three months
ended
June 30, 2017
compared to earnings before income tax of $
10
million for the
three months
ended
June 30, 2016
.
For the Three Months Ended June 30,
2017
2016
Variance
Percent
Change
Utica Gas Sales Volumes (Bcf)
10.7
18.7
(8.0
)
(42.8
)%
NGLs Sales Volumes (Bcfe)*
2.7
3.7
(1.0
)
(27.0
)%
Oil Sales Volumes (Bcfe)*
0.1
—
0.1
100.0
%
Condensate Sales Volumes (Bcfe)*
0.3
0.9
(0.6
)
(66.7
)%
Total Utica Sales Volumes (Bcfe)*
13.8
23.3
(9.5
)
(40.8
)%
Average Sales Price - Gas (per Mcf)
$
2.75
$
1.43
$
1.32
92.3
%
(Loss) Gain on Commodity Derivative Instruments - Cash Settlement- Gas (per Mcf)
$
(0.19
)
$
0.54
$
(0.73
)
(135.2
)%
Average Sales Price - NGLs (per Mcfe)*
$
2.84
$
2.57
$
0.27
10.5
%
Average Sales Price - Oil (per Mcfe)*
$
7.64
$
3.62
$
4.02
111.0
%
Average Sales Price - Condensate (per Mcfe)*
$
5.45
$
5.47
$
(0.02
)
(0.4
)%
Total Average Utica Sales Price (per Mcfe)
$
2.70
$
2.19
$
0.51
23.3
%
Average Utica Lease Operating Expenses (per Mcfe)
0.36
0.22
0.14
63.6
%
Average Utica Production, Ad Valorem, and Other Fees (per Mcfe)
(0.04
)
0.06
(0.10
)
(166.7
)%
Average Utica Transportation, Gathering and Compression Costs (per Mcfe)
0.73
0.55
0.18
32.7
%
Average Utica Depreciation, Depletion and Amortization Costs (per Mcfe)
0.99
0.93
0.06
6.5
%
Total Average Utica Costs (per Mcfe)
$
2.04
$
1.76
$
0.28
15.9
%
Average Margin for Utica (per Mcfe)
$
0.66
$
0.43
$
0.23
53.5
%
*NGLs, Oil and Condensate are converted to Mcfe at the rate of one barrel equals six Mcf based upon the approximate relative energy content of oil and natural gas, which is not indicative of the relationship of oil, NGLs, condensate, and natural gas prices.
The Utica segment had natural gas, NGLs and oil sales of $
39
million for the
three months
ended
June 30, 2017
compared to $
41
million for the
three months
ended
June 30, 2016
. The $
2
million
decrease
was primarily due to the
40.8%
decrease
in total Utica sales volumes, offset, in part, by the
92.3%
increase
in average gas sales price. The
decrease
in total Utica sales volumes primarily related to normal well declines in both Company operated and joint venture operated areas, as well as temporary shut-ins for additional drilling and maintenance.
The
increase
in the total average Utica sales price was primarily due to a
$1.32
per Mcf
increase
in average gas sales price, offset, in part, by a
$0.73
per Mcf
decrease
in the (loss) gain on commodity derivative instruments in the current period. The notional amounts associated with these financial hedges represented approximately 4.7 Bcf of the Company's produced Utica gas
49
sales volumes for the
three months
ended
June 30, 2017
at an average loss of $0.44 per Mcf. For the
three months
ended
June 30, 2016
, these financial hedges represented approximately 8.6 Bcf at an average gain of $1.17 per Mcf.
Total exploration and production costs for the Utica segment were $
28
million for the
three months
ended
June 30, 2017
compared to $
41
million for the
three months
ended
June 30, 2016
. The
decrease
in total dollars and
increase
in unit costs for the Utica segment are due to the following items:
•
Utica lease operating expense remained consistent at $
5
million for the
three months
ended
June 30, 2017
and 2016. The
increase
in unit costs was due to the
40.8%
decrease
in total Utica sales volumes.
•
Utica production, ad valorem, and other fees were a credit of $
1
million for the
three months
ended
June 30, 2017
compared to expense of $
1
million for the
three months
ended
June 30, 2016
. The credit in the current period was the result of an adjustment that was made in the current period related to the Company's proportionate share of ad valorem taxes in our joint venture partner's operated area. The
decrease
in unit costs in the current period was primarily due to the decreased total dollars described above, offset, in part, by the
40.8%
decrease
in total Utica sales volumes.
•
Utica transportation, gathering and compression costs were $
10
million for the
three months
ended
June 30, 2017
compared to $
13
million for the
three months
ended
June 30, 2016
. The $
3
million
decrease
in total dollars was primarily related to a decrease in utilized firm transportation expense, as well as the shift to lower cost dry Utica. The
increase
in unit costs was primarily due to an increase in wet gas processing rates.
•
Depreciation, depletion and amortization costs attributable to the Utica segment were $
14
million for the
three months
ended
June 30, 2017
compared to $
22
million for the
three months
ended
June 30, 2016
. These amounts included depletion on a unit of production basis of $1.00 per Mcf and $0.93 per Mcf, respectively. The remaining depreciation, depletion and amortization costs were either recorded on a straight-line basis or related to gas well closing.
COALBED METHANE (CBM) SEGMENT
The CBM segment had no earnings or loss before income tax for the
three months
ended
June 30, 2017
compared to earnings before income tax of $
5
million for the
three months
ended
June 30, 2016
.
For the Three Months Ended June 30,
2017
2016
Variance
Percent
Change
CBM Gas Sales Volumes (Bcf)
16.5
17.1
(0.6
)
(3.5
)%
Average Sales Price - Gas (per Mcf)
$
3.15
$
1.97
$
1.18
59.9
%
(Loss) Gain on Commodity Derivative Instruments - Cash Settlement- Gas (per Mcf)
$
(0.41
)
$
0.97
$
(1.38
)
(142.3
)%
Total Average CBM Sales Price (per Mcf)
$
2.74
$
2.93
$
(0.19
)
(6.5
)%
Average CBM Lease Operating Expenses (per Mcf)
0.37
0.26
0.11
42.3
%
Average CBM Production, Ad Valorem, and Other Fees (per Mcf)
0.11
0.07
0.04
57.1
%
Average CBM Transportation, Gathering and Compression Costs (per Mcf)
1.01
1.04
(0.03
)
(2.9
)%
Average CBM Depreciation, Depletion and Amortization Costs (per Mcf)
1.25
1.25
—
—
%
Total Average CBM Costs (per Mcf)
$
2.74
$
2.62
$
0.12
4.6
%
Average Margin for CBM (per Mcf)
$
—
$
0.31
$
(0.31
)
(100.0
)%
The CBM segment had natural gas sales of $
52
million in the
three months
ended
June 30, 2017
compared to $
34
million for the
three months
ended
June 30, 2016
. The $
18
million
increase
was primarily due to a
59.9%
increase
in the average gas sales price per Mcf, offset, in part, by a
3.5%
decrease
in CBM gas sales volumes. The
decrease
in CBM sales volumes was primarily due to normal well declines and less drilling activity.
The total average CBM sales price
decrease
d
$0.19
per Mcf due primarily to a
$1.38
per Mcf
decrease
in the (loss) gain on commodity derivative instruments resulting from the Company's hedging program. The notional amounts associated with these financial hedges represented approximately 16.1 Bcf of the Company's produced CBM sales volumes for the
three months
ended
50
June 30, 2017
at an average loss of $0.42 per Mcf. For the
three months
ended
June 30, 2016
, these financial hedges represented approximately 14.2 Bcf at an average gain of $1.16 per Mcf.
Total exploration and production costs for the CBM segment were $
45
million for the
three months
ended
June 30, 2017
and 2016. The
increase
in unit costs for the CBM segment was due to the following items:
•
CBM lease operating expense was $
6
million for the
three months
ended
June 30, 2017
compared to $
4
million for the
three months
ended
June 30, 2016
. The
increase
in total dollars was primarily related to an increase in salt water disposal costs in the current period, as well as an increase in costs related to our joint venture partner operated wells. The
increase
in unit costs was primarily due to the
increase
in total dollars described above, as well as the
decrease
in CBM sales volumes.
•
CBM production, ad valorem, and other fees were $
2
million for the
three months
ended
June 30, 2017
compared to $
1
million for the three months ended
June 30, 2016
. Unit costs
increase
d in the current period due to the
decrease
in CBM sales volumes.
•
CBM transportation, gathering and compression costs were $
17
million for the
three months
ended
June 30, 2017
compared to $
18
million for the
three months
ended
June 30, 2016
. The $
1
million
decrease
was primarily related to a decrease in employee related costs as well as a decrease in compressor rental expense. Unit costs were also positively impacted by the
decrease
in total dollars which was offset, in part, by the
decrease
in CBM sales volumes.
•
Depreciation, depletion and amortization costs attributable to the CBM segment were $
20
million for the
three months
ended
June 30, 2017
compared to $
22
million for the
three months
ended
June 30, 2016
. These amounts included depletion on a unit of production basis of $0.79 per Mcf and $0.82 per Mcf, respectively. The remaining depreciation, depletion and amortization costs were either recorded on a straight-line basis or related to gas well closing.
OTHER GAS SEGMENT
The Other Gas segment had earnings before income tax of $
202
million for the
three months
ended
June 30, 2017
compared to a loss before income tax of $
322
million for the
three months
ended
June 30, 2016
.
For the Three Months Ended June 30,
2017
2016
Variance
Percent
Change
Other Gas Sales Volumes (Bcf)
4.9
5.7
(0.8
)
(14.0
)%
Oil Sales Volumes (Bcfe)*
0.1
0.1
—
—
%
Total Other Sales Volumes (Bcfe)*
5.0
5.8
(0.8
)
(13.8
)%
Average Sales Price - Gas (per Mcf)
$
2.83
$
1.58
$
1.25
79.1
%
(Loss) Gain on Commodity Derivative Instruments - Cash Settlement- Gas (per Mcf)
$
(0.38
)
$
0.87
$
(1.25
)
(143.7
)%
Average Sales Price - Oil (per Mcfe)*
$
8.55
$
5.68
$
2.87
50.5
%
Total Average Other Sales Price (per Mcfe)
$
2.51
$
2.52
$
(0.01
)
(0.4
)%
Average Other Lease Operating Expenses (per Mcfe)
0.60
0.68
(0.08
)
(11.8
)%
Average Other Production, Ad Valorem, and Other Fees (per Mcfe)
0.14
0.13
0.01
7.7
%
Average Other Transportation, Gathering and Compression Costs (per Mcfe)
0.83
1.05
(0.22
)
(21.0
)%
Average Other Depreciation, Depletion and Amortization Costs (per Mcfe)
0.99
1.64
(0.65
)
(39.6
)%
Total Average Other Costs (per Mcfe)
$
2.56
$
3.50
$
(0.94
)
(26.9
)%
Average Margin for Other (per Mcfe)
$
(0.05
)
$
(0.98
)
$
0.93
94.9
%
*Oil is converted to Mcfe at the rate of one barrel equals six Mcf based upon the approximate relative energy content of oil and natural gas, which is not indicative of the relationship of oil and natural gas prices.
The Other Gas segment includes activity not assigned to the Marcellus, Utica, or CBM segments. This segment also includes purchased gas activity, unrealized gain or loss on commodity derivative instruments, exploration and production related other costs, other corporate expenses and miscellaneous operational activity not assigned to a specific E&P segment.
51
Other Gas sales volumes are primarily related to shallow oil and gas production. Natural gas, NGLs and oil sales related to the Other Gas segment were $
14
million for the
three months
ended
June 30, 2017
compared to
$9
million for the
three months
ended
June 30, 2016
. The
increase
in natural gas, NGLs and oil sales primarily related to the $
1.25
per Mcf
increase
in the average gas sales price and the
50.5%
increase
in the average oil sales price. Total exploration and production costs related to these other sales were
$14
million for the
three months
ended
June 30, 2017
compared to
$20
million for the
three months
ended
June 30, 2016
. The decrease was primarily due to a decrease in depreciation, depletion and amortization costs as a result of certain assets becoming fully depreciated in the current period as well as the sale of Knox Energy (See Note 3 - Acquisitions and Dispositions of the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information).
The Other Gas segment recognized an unrealized gain on commodity derivative instruments of $116 million for the
three months
ended
June 30, 2017
compared to an unrealized loss on commodity derivative instruments of $280 million for the
three months
ended
June 30, 2016
. The unrealized gain/loss on commodity derivative instruments represents changes in the fair value of all of the Company's existing commodity hedges on a mark-to-market basis. In addition, the Other Gas segment had a realized loss of $1 million for the
three months
ended
June 30, 2017
compared to a realized gain of $6 million for the
three months
ended
June 30, 2016
related to the cash settlement of commodity hedges.
Purchased gas volumes represent volumes of gas purchased at market prices from third-parties and then resold in order to fulfill contracts with certain customers. Purchased gas sales revenues were
$10
million for the
three months
ended
June 30, 2017
compared to $
8
million for the
three months
ended
June 30, 2016
. Purchased gas costs were
$10
million for the
three months
ended
June 30, 2017
compared to
$9
million for the
three months
ended
June 30, 2016
.
For the Three Months Ended June 30,
2017
2016
Variance
Percent
Change
Purchased Gas Sales Volumes (in Bcfe)
4.0
5.3
(1.3
)
(24.5
)%
Average Sales Price (per Mcfe)
$
3.14
$
1.50
$
1.64
109.3
%
Average Cost (per Mcfe)
$
3.11
$
1.68
$
1.43
85.1
%
Miscellaneous other income was
$18
million for the
three months
ended
June 30, 2017
compared to
$13 million
for the
three months
ended
June 30, 2016
. The
$5
million
increase
was due to the following items:
For the Three Months Ended June 30,
(in millions)
2017
2016
Variance
Percent
Change
Equity in Earnings of Affiliates
$
10
$
9
$
1
11.1
%
Gathering Revenue
3
3
—
—
%
Other
5
1
4
400.0
%
Total Miscellaneous Other Income
$
18
$
13
$
5
38.5
%
•
Equity in Earnings of Affiliates
increased
$1
million due to an increase in earnings from CONE Midstream Partners, LP. and CONE Gathering, LLC. See Note 17 - Related Party Transactions of the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
Gain on sale of assets was a gain of $
134
million for the
three months
ended
June 30, 2017
compared to a gain of $
2
million for the
three months
ended
June 30, 2016
. The $
132
million
increase
was primarily due to the sale of approximately 6,300 net undeveloped acres in Ohio and the sale of approximately 11,100 net undeveloped acres in Pennsylvania in the current period. See Note 3 - Acquisitions and Dispositions in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
52
Exploration and production related other costs were
$20
million for the
three months
ended
June 30, 2017
compared to
$3
million for the
three months
ended
June 30, 2016
. The
$17
million
increase
is due to the following items:
For the Three Months Ended June 30,
(in millions)
2017
2016
Variance
Percent
Change
Lease Expiration Costs
$
19
$
—
$
19
100.0
%
Land Rentals
1
2
(1
)
(50.0
)%
Other
—
1
(1
)
(100.0
)%
Total Exploration and Other Costs
$
20
$
3
$
17
566.7
%
•
Lease Expiration Costs relate to leases where the primary term expired. The $19 million increase in the
three months
ended
June 30, 2017
was primarily due to leases in Monroe County and Noble County, Ohio that were no longer in the Company's future drilling plans so they were not renewed.
Other corporate expenses were
$23
million for the
three months
ended
June 30, 2017
compared to $
22
million for the
three months
ended
June 30, 2016
. The
$1
million
increase
in the period-to-period comparison was made up of the following items:
For the Three Months Ended June 30,
(in millions)
2017
2016
Variance
Percent
Change
Unutilized Firm Transportation and Processing Fees
$
12
$
8
$
4
50.0
%
Insurance Expense
1
1
—
—
%
Idle Rig Fees
8
10
(2
)
(20.0
)%
Other
2
3
(1
)
(33.3
)%
Total Other Corporate Expenses
$
23
$
22
$
1
4.5
%
•
Unutilized Firm Transportation and Processing Fees represent pipeline transportation capacity the E&P segment has obtained to enable gas production to flow uninterrupted as sales volumes increase, as well as additional processing capacity for natural gas liquids. The increase in the period-to-period comparison was primarily due to the decrease in the utilization of the capacity. The Company attempts to minimize this expense by releasing (selling) unutilized firm transportation capacity to other parties when possible and when beneficial. The revenue received when this capacity is released (sold) is included in Gathering Revenue in miscellaneous other income above.
•
Idle Rig Fees are fees related to the temporary idling of some of the Company's natural gas rigs. The total idle rig expense incurred by the Company has decreased by
$2
million for the current quarter as compared to the prior year quarter due to an increase in drilling activity as a direct result of the recovery in natural gas pricing.
Selling, general and administrative (SG&A) costs are allocated to the total E&P division based on percentage of total revenue and percentage of total projected capital expenditures. SG&A costs were
$21
million for the
three months
ended
June 30, 2017
compared to
$25
million for the
three months
ended
June 30, 2016
. Refer to the discussion of total company selling, general and administrative costs contained in the section "Net Income (Loss) attributable to CONSOL Energy Shareholders"
of this quarterly report for a detailed cost explanation.
Interest expense related to the E&P division remained consistent at
$1
million for the
three months
ended
June 30, 2017
and
June 30, 2016
. Interest incurred by the Other Gas segment primarily relates to a capital lease.
53
TOTAL PA MINING OPERATIONS DIVISION ANALYSIS for the
three months
ended
June 30, 2017
compared to the
three months
ended
June 30, 2016
:
The PA Mining Operations division principal activities consist of mining, preparation and marketing of thermal coal to power generators. The division also includes selling, general and administrative costs, as well as various other activities assigned to the PA Mining Operations division but not included in the cost components on a per unit basis.
The PA Mining Operations division had earnings before income tax of
$50 million
for the
three months
ended
June 30, 2017
, compared to earnings before income tax of
$23 million
for the
three months
ended
June 30, 2016
. Variances are discussed below.
For the Three Months Ended June 30,
(in millions)
2017
2016
Variance
Sales:
Coal Sales
$
304
$
251
$
53
Freight Revenue
18
11
7
Miscellaneous Other Income
1
7
(6
)
Gain on Sale of Assets
6
—
6
Total Revenue and Other Income
329
269
60
Operating Costs and Expenses:
Operating Costs
197
174
23
Depreciation, Depletion and Amortization
39
39
—
Total Operating Costs and Expenses
236
213
23
Other Costs and Expenses:
Other Costs
4
10
(6
)
Depreciation, Depletion and Amortization
2
3
(1
)
Total Other Costs and Expenses
6
13
(7
)
Freight Expense
18
11
7
Selling, General and Administrative Costs
17
7
10
Total PA Mining Operations Costs
277
244
33
Interest Expense
2
2
—
Total PA Mining Operations Division Expense
279
246
33
Earnings Before Income Tax
$
50
$
23
$
27
The PA Mining Operations coal revenue and cost components on a per unit basis for these periods were as follows:
For the Three Months Ended June 30,
2017
2016
Variance
Percent
Change
Company Produced PA Mining Operations Tons Sold (in millions)
6.8
6.2
0.6
9.7
%
Average Sales Price Per PA Mining Operations Ton Sold
$
44.75
$
40.61
$
4.14
10.2
%
Total Operating Costs Per Ton Sold
$
29.08
$
27.96
$
1.12
4.0
%
Total Depreciation, Depletion and Amortization Costs Per Ton Sold
5.71
6.50
(0.79
)
(12.2
)%
Total Costs Per PA Mining Operations Ton Sold
$
34.79
$
34.46
$
0.33
1.0
%
Average Margin Per PA Mining Operations Ton Sold
$
9.96
$
6.15
$
3.81
62.0
%
Coal Sales
PA Mining Operations coal sales were
$304 million
for the three months ended
June 30, 2017
, compared to
$251 million
for the three months ended
June 30, 2016
. The
$53 million
increase
was attributable to a
0.6
million
increase
in tons sold and a
$4.14
per ton
higher
average sales price. The
increase
in tons sold was primarily due to increased demand, in part due to higher natural gas prices. The
higher
average sales price per ton sold in the 2017 period was primarily the result of a tighter supply-demand balance in the international thermal and crossover metallurgical coal markets that the PA Mining Operations complex
54
serves. The API2 index (the benchmark price reference for coal imported into northwest Europe) was up more than 50% versus the year-ago quarter, and the global coking coal prices were up by an even greater percentage in the period-to-period comparison.
Freight Revenue and Freight Expense
Freight revenue is the amount billed to customers for transportation costs incurred. This revenue is based on the weight of coal shipped, negotiated freight rates and method of transportation, primarily rail, used by the customers to which the Company contractually provides transportation services. Freight revenue is completely offset in freight expense. Freight revenue and freight expense were both
$18 million
for the
three months
ended
June 30, 2017
, compared to
$11 million
in the
three months
ended
June 30, 2016
. The
$7 million
increase
was due to increased shipments where transportation services were contractually provided.
Miscellaneous Other Income
Miscellaneous other income
decreased
$6 million
in the period-to-period comparison, primarily a result of a partial coal contract buyout in the amount of
$6
million during the three months ended
June 30, 2016
. No such transactions occurred in the current period.
Gain on Sale of Assets
Gain on sale of assets
increased
$6 million
in the period-to-period comparison primarily due to the sale of certain coal rights during the three months ended
June 30, 2017
.
Operating Costs and Expenses
Operating costs and expenses are comprised of costs related to produced tons sold, along with changes in both the volumes and carrying values of coal inventory. Operating costs and expenses include items such as direct operating costs, royalty and production taxes, employee-related expenses and depreciation, depletion, and amortization costs. Total operating costs and expenses for the PA Mining Operations division were
$236 million
for the three months ended
June 30, 2017
, or
$23 million
higher
than the
$213 million
for the three months ended
June 30, 2016
. Total costs per PA Mining Operations ton sold were
$34.79
per ton for the three months ended
June 30, 2017
, compared to
$34.46
per ton for the three months ended
June 30, 2016
. The
increase
in the cost of coal sold was driven by an increase in production-related costs as more coal was mined to meet market demand, as well as an increase in mine development activity. Productivity for the three months ended
June 30, 2017
, as measured by tons per employee-hour, improved by 7% compared to the year earlier period.
Other Costs and Expenses
Other costs and expenses include items that are assigned to the PA Mining Operations division but are not included in unit costs, such as coal reserve holding costs and purchased coal costs. Total other costs and expenses
decrease
d
$7 million
in the three months ended
June 30, 2017
compared to the three months ended
June 30, 2016
. The
decrease
was primarily attributable to prior year costs related to: the temporary idling of one longwall at the PA Mining Operations complex to optimize the production schedule; discretionary 401(k) contributions; and a reduction in litigation expense. This
decrease
was partially offset by a current period increase in costs related to externally purchased coal for blending purposes only.
Selling, General and Administrative Costs
Upon execution of the CNXC IPO, CNXC entered into a service agreement with CONSOL Energy that required CONSOL Energy to provide certain selling, general and administrative services. These services are paid monthly based on an agreed upon fixed fee that is reset at least annually. See Note 17 - Related Party Transactions of the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information. An additional portion of CONSOL Energy's SG&A costs are allocated to the PA Mining Operations division based on a percentage of total revenue and a percentage of total projected capital expenditures.The amount of selling, general and administrative costs related to PA Mining Operations was
$17 million
for the three months ended
June 30, 2017
, compared to
$7 million
for the three months ended
June 30, 2016
. Refer to the discussion of total Company selling, general and administrative costs contained in the section "Net Income (Loss) Attributable to CONSOL Energy Shareholders"
of this quarterly report for a detailed cost explanation.
Interest Expense
Interest expense, net of amounts capitalized, of
$2 million
for the three months ended
June 30, 2017
and
2016
, is primarily comprised of interest on the CNXC revolving credit facility that was drawn upon after the CNXC IPO on July 7, 2015.
55
OTHER DIVISION ANALYSIS for the three months ended
June 30, 2017
compared to the three months ended
June 30, 2016
:
The Other division includes various corporate and diversified business activities that are not allocated to the E&P or PA Mining Operations divisions. The diversified business activities include CNX Marine Terminal, closed and idle mine activities, water operations, selling, general and administrative activities, income tax expense (benefit), as well as various other non-operated activities.
The Other division had a loss before income tax of
$36 million
for the three months ended
June 30, 2017
, compared to a loss before income tax of
$63 million
for the three months ended
June 30, 2016
. The Other division also includes total Company income tax expense related to continuing operations of $
67 million
for the three months ended
June 30, 2017
, compared to an income tax benefit of $
101 million
for the three months ended
June 30, 2016
.
For the Three Months Ended June 30,
(in millions)
2017
2016
Variance
Percent
Change
Other Outside Sales
$
16
$
8
$
8
100.0
%
Miscellaneous Other Income
15
14
1
7.1
%
Gain on Sale of Assets
—
3
(3
)
(100.0
)%
Total Revenue
31
25
6
24.0
%
Miscellaneous Operating Expense
39
52
(13
)
(25.0
)%
Selling, General, and Administrative Costs
4
4
—
—
%
Depreciation, Depletion and Amortization
(16
)
(12
)
(4
)
33.3
%
Interest Expense
40
44
(4
)
(9.1
)%
Total Other Costs
67
88
(21
)
(23.9
)%
Loss Before Income Tax
(36
)
(63
)
27
(42.9
)%
Income Tax Expense (Benefit)
67
(101
)
168
(166.3
)%
Net (Loss) Income
$
(103
)
$
38
$
(141
)
(371.1
)%
Other Outside Sales
Other outside sales consists of sales from CNX Marine Terminal, which is located on 200 acres in the port of Baltimore and provides access to international coal markets. CNX Marine Terminal sales were
$16 million
for the three months ended
June 30, 2017
, compared to $
8 million
for the three months ended
June 30, 2016
. The $
8 million
increase
in the period-to-period comparison was primarily due to an increase in both throughput rates and tons in the current period.
Miscellaneous Other Income
Miscellaneous other income was
$15 million
for the three months ended
June 30, 2017
, compared to
$14
million for the three months ended
June 30, 2016
. The change is due to the following items:
For the Three Months Ended June 30,
(in millions)
2017
2016
Variance
Interest Income
$
7
$
—
$
7
Royalty Income
3
2
1
Right of Way Sales
1
2
(1
)
Rental Income
3
9
(6
)
Other Income
1
1
—
Total Miscellaneous Other Income
$
15
$
14
$
1
•
Interest Income
increase
d
$7 million
in the period-to-period comparison primarily due to refunds received from prior year income taxes in the current period.
•
Right of Way Sales relate to an initiative to generate additional revenue from the Company's unutilized surface rights.
The
decrease
of
$1 million
in the period-to-period comparison was due to fewer sales in the current period.
56
•
Rental Income
decrease
d
$6 million
primarily due to a decrease in lease payments received as a result of the sale of certain subleased equipment in the current period.
Gain on Sale of Assets
Gain on sale of assets
decrease
d
$3 million
in the period-to-period comparison primarily due to the sale of surface rights during the three months ended
June 30, 2016
. No such sales occurred in the current period.
Miscellaneous Operating Expense
Miscellaneous operating expense related to the Other division was
$39
million for the three months ended
June 30, 2017
, compared to
$52
million for the three months ended
June 30, 2016
. Miscellaneous operating expense decreased in the period-to-period comparison due to the following items:
For the Three Months Ended June 30,
(in millions)
2017
2016
Variance
Pension Settlement
$
—
$
14
$
(14
)
Lease Rental Expense
3
7
(4
)
Coal Reserve Holding Costs
1
2
(1
)
Workers' Compensation
1
2
(1
)
UMWA OPEB Expense
11
11
—
Bank Fees
4
4
—
CNX Marine Terminal
4
4
—
Closed and Idle Mines
2
2
—
Professional Services
2
2
—
UMWA Expenses
2
2
—
Pension Expense
(2
)
(4
)
2
Transaction Fees
8
—
8
Other
3
6
(3
)
Miscellaneous Operating Expense
$
39
$
52
$
(13
)
•
Pension Settlement expense is required when lump sum distributions made for a given plan year exceed the total of the service and interest costs for that same plan year. Settlement accounting was triggered in the three months ended June 30, 2016, primarily as a result of the sale of the Buchanan Mine in the first quarter of 2016. See Note 5 - Components of Pension and OPEB Plans Net Periodic Benefit Costs in the Notes to the Unaudited Consolidated Financial Statements of this Form 10-Q for additional detail. Settlement accounting was not triggered in the current period.
•
Lease Rental Expense
decreased
$4 million
primarily due to the sale of certain subleased equipment in the current period.
•
Pension Expense
increased
$2 million
in the period-to-period comparison due to modifications made to the actuarial calculation of net periodic benefit cost at the beginning of each year. See Note 14 - Pension and Other Postretirement Benefit Plans in the Notes to the Audited Financial Statements in the Company's December 31, 2016 Form 10-K for additional information.
•
Transaction Fees of
$8 million
are costs primarily associated with the separation of the E&P and PA Mining Operations divisions.
•
Other includes expenses related to the Company's water operations as well as miscellaneous corporate activity. The decrease was due to various transactions that occurred throughout both periods, none of which were individually material.
Selling, General and Administrative Costs
Selling, general and administrative costs allocated to the Other division were $
4 million
for the three months ended
June 30, 2017
and 2016. Refer to the discussion of total Company selling, general and administrative costs contained in the section "Net Income (Loss) Attributable to CONSOL Energy Shareholders"
of this quarterly report for more information.
Deprecation, Depletion and Amortization
Depreciation, depletion and amortization
decrease
d
$4 million
in the period-to-period comparison, due to changes in the asset retirement obligations at two of the Company's closed mine locations.
57
Interest Expense
Interest expense of
$40 million
was recognized in the three months ended
June 30, 2017
, compared to
$44 million
in the three months ended
June 30, 2016
. The
decrease
of
$4 million
was primarily due to the Company's revolving credit facility having no outstanding borrowings during the three months ended June 30, 2017, compared to $466 million of outstanding borrowings at June 30, 2016.
Income Taxes
The effective income tax rate for continuing operations when excluding noncontrolling interest was
28.3%
for the three months ended
June 30, 2017
, compared to
30.0%
for the three months ended
June 30, 2016
. The effective rates for the three months ended
June 30, 2017
and
2016
were calculated using the annual effective rate projections on recurring earnings and include tax liabilities related to certain discrete transactions. For the three months ended June 30, 2017, the effective tax rate differs from the U.S. federal statutory rate of 35% primarily due to the income tax benefit for excess percentage depletion. For the three months ended June 30, 2016, the effective tax rate differs from the U.S. federal statutory rate of 35% primarily due to charges to record state valuation allowances and the effects of the 2010-2013 Federal tax audit still in progress in 2016, partially offset by a larger anticipated book loss and the income tax benefit for excess percentage depletion. See Note 7 - Income Taxes of the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
For the Three Months Ended June 30,
(in millions)
2017
2016
Variance
Percent
Change
Total Company Earnings (Loss) Before Income Tax Excluding Noncontrolling Interest
$
237
$
(336
)
$
573
(170.5
)%
Income Tax Expense (Benefit)
$
67
$
(101
)
$
168
(166.3
)%
Effective Income Tax Rate
28.3
%
30.0
%
(1.7
)%
58
Results of Operations -
Six Months Ended
June 30, 2017
Compared with
Six Months Ended
June 30, 2016
Net Income (Loss) Attributable to CONSOL Energy Shareholders
CONSOL Energy reported net income attributable to CONSOL Energy shareholders of $
131
million, or earnings of $
0.56
per diluted share, for the
six months
ended
June 30, 2017
, compared to a net loss attributable to CONSOL Energy shareholders of $
567
million, or a loss per diluted share of $
2.47
, for the
six months
ended
June 30, 2016
.
For the Six Months Ended June 30,
(Dollars in thousands)
2017
2016
Variance
Income (Loss) from Continuing Operations
$
140,321
$
(277,340
)
$
417,661
Loss from Discontinued Operations, net
—
(287,772
)
287,772
Net Income (Loss)
$
140,321
$
(565,112
)
$
705,433
Less: Net Income Attributable to Noncontrolling Interest
9,777
2,293
7,484
Net Income (Loss) Attributable to CONSOL Energy Shareholders
$
130,544
$
(567,405
)
$
697,949
CONSOL Energy consists of two principal business divisions: Exploration and Production (E&P) and Pennsylvania (PA) Mining Operations. The E&P division includes four reportable segments: Marcellus, Utica, Coalbed Methane (CBM) and Other Gas.
The E&P division had earnings before income tax of $
134
million for the
six months
ended
June 30, 2017
, compared to a loss before income tax of
$317
million for the
six months
ended
June 30, 2016
. Included in the 2017 earnings before income tax was an unrealized gain on commodity derivative instruments of
$141 million
and gains on the sale of assets of $
138
million (See Note 3 - Acquisitions and Dispositions in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information). Included in the 2016 net loss before income tax was an unrealized loss on commodity derivative instruments of
$309 million
.
The following table presents a breakout of net liquid and natural gas sales information to assist in the understanding of the Company’s natural gas production and sales portfolio.
For the Six Months Ended June 30,
in thousands (unless noted)
2017
2016
Variance
Percent Change
LIQUIDS
NGLs:
Sales Volume (MMcfe)
16,219
18,679
(2,460
)
(13.2
)%
Sales Volume (Mbbls)
2,703
3,113
(410
)
(13.2
)%
Gross Price ($/Bbl)
$
22.56
$
12.54
$
10.02
79.9
%
Gross Revenue
$
60,919
$
39,113
$
21,806
55.8
%
Oil:
Sales Volume (MMcfe)
217
214
3
1.4
%
Sales Volume (Mbbls)
36
36
—
—
%
Gross Price ($/Bbl)
$
46.68
$
32.40
$
14.28
44.1
%
Gross Revenue
$
1,690
$
1,155
$
535
46.3
%
Condensate:
Sales Volume (MMcfe)
1,445
3,058
(1,613
)
(52.7
)%
Sales Volume (Mbbls)
241
510
(269
)
(52.7
)%
Gross Price ($/Bbl)
$
34.02
$
22.86
$
11.16
48.8
%
Gross Revenue
$
8,189
$
11,664
$
(3,475
)
(29.8
)%
GAS
Sales Volume (MMcf)
169,364
174,782
(5,418
)
(3.1
)%
Sales Price ($/Mcf)
$
3.00
$
1.70
$
1.30
76.5
%
Gross Revenue
$
507,270
$
297,679
$
209,591
70.4
%
Hedging Impact ($/Mcf)
$
(0.47
)
$
0.94
$
(1.41
)
(150.0
)%
(Loss) Gain on Commodity Derivative Instruments - Cash Settlement
$
(79,388
)
$
164,666
$
(244,054
)
(148.2
)%
59
The E&P division's natural gas, NGLs, and oil sales were $
578
million for the
six months
ended
June 30, 2017
, compared to $
349
million for the
six months
ended
June 30, 2016
. The increase was primarily due to the
76.5%
increase in the average gas sales price per Mcf without the impact of derivative instruments, offset in part by the
4.8%
decrease in total E&P sales volumes.
The increase in average sales price was the result of the overall improvement in general market prices in the Appalachian basin during the current period. The increase was offset, in part, by a decrease in the realized (loss) gain on commodity derivative instruments related to the Company's hedging program.
The E&P division's sales volumes, average sales price (including the effects of derivative instruments), and average costs for all active E&P operations were as follows:
For the Six Months Ended June 30,
2017
2016
Variance
Percent
Change
E&P Sales Volumes (Bcfe)
187.2
196.7
(9.5
)
(4.8
)%
Average Sales Price (per Mcfe)
$
2.66
$
2.61
$
0.05
1.9
%
Average Costs (per Mcfe)
2.26
2.34
(0.08
)
(3.4
)%
Average Margin
$
0.40
$
0.27
$
0.13
48.1
%
Changes in the average costs per Mcfe were primarily related to the following items:
•
Depreciation, depletion and amortization decreased on a per-unit basis primarily due to a reduction in Marcellus rates. The reduction in Marcellus rates was primarily due to an increase in the Company's Marcellus reserves. See Note 9 - Property, Plant and Equipment of the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
•
Lease operating expense decreased on a per unit basis in the period-to-period comparison due to a decrease in well tending costs, salt water disposal costs and a decrease in both Company operated and joint venture operated repairs and maintenance costs.
•
Transportation, gathering and compression expense increased on a per unit basis in the period-to-period comparison primarily due to an increase in wet gas processing costs, as well as an increase in the CONE gathering rate. See Note 17 - Related Party Transactions of the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
The PA Mining Operations division had earnings before income tax of
$111 million
for the
six months
ended
June 30, 2017
, compared to earnings before income tax of
$46 million
for the
six months
ended
June 30, 2016
.
Sales tons, average sales price and average cost of goods sold per ton for the PA Mining Operations division were as follows:
For the Six Months Ended June 30,
2017
2016
Variance
Percent
Change
Company Produced PA Mining Operations Tons Sold (in millions)
13.5
11.4
2.1
18.4
%
Average Sales Price per ton sold
$
45.77
$
41.70
$
4.07
9.8
%
Average Cost of Goods Sold per ton sold
34.65
33.86
0.79
2.3
%
Average Margin
$
11.12
$
7.84
$
3.28
41.8
%
The increase in overall tons sold was primarily due to increased demand, in part due to higher natural gas prices. The higher average sales price per ton sold in the 2017 period was primarily the result of a tighter supply-demand balance in the international thermal and crossover metallurgical coal markets that the PA Mining Operations complex serves.
The PA Mining Operations division priced
3.9
million tons on the export market for the
six months
ended
June 30, 2017
, compared to
3.6
million tons for the
six months
ended
June 30, 2016
. All other tons were sold on the domestic market.
Changes in the average cost of goods sold per ton were primarily driven by an increase in production-related costs as more coal was mined to meet market demand, as well as an increase in mine development activity.
60
The Other division includes other business activities not assigned to the E&P or PA Mining Operations divisions, as well as any income tax benefit or expense. The Other division had a net loss of
$105 million
for the
six months
ended
June 30, 2017
, compared to a net loss of
$5 million
for the
six months
ended
June 30, 2016
.
Selling, general and administrative (SG&A) costs are charged to the PA Mining Operations division based upon a shared service agreement that CONSOL Energy entered into with CNX Coal Resources LP (CNXC) upon execution of the CNXC initial public offering (IPO). The shared service agreement calls for CONSOL Energy to provide certain selling, general and administrative services that are paid for monthly, based on an agreed upon fixed fee that is reset at least annually. See Note 17 - Related Party Transactions of the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information. The remaining SG&A costs are allocated between the E&P, PA Mining Operations and Other divisions based primarily on a percentage of total revenue and a percentage of total projected capital expenditures.
SG&A costs are excluded from E&P and PA Mining Operations unit costs. SG&A costs were
$80 million
for the
six months
ended
June 30, 2017
, compared to
$67 million
for the
six months
ended
June 30, 2016
. SG&A costs
increased
due to the following items:
For the Six Months Ended June 30,
(in millions)
2017
2016
Variance
Percent
Change
Short-Term Incentive Compensation
$
11
$
7
$
4
57.1
%
Consulting and Professional Services
10
7
3
42.9
%
Stock-Based Compensation
17
16
1
6.3
%
Employee Wages and Related Expenses
28
27
1
3.7
%
Rent
4
4
—
—
%
Advertising and Promotion
1
3
(2
)
(66.7
)%
Other
9
3
6
200.0
%
Total Company Selling, General and Administrative Costs
$
80
$
67
$
13
19.4
%
•
The
increase
in Short-Term Incentive Compensation was a result of higher anticipated payouts in the current period primarily related to the PA Mining Operations division.
•
The increase in Consulting and Professional Services was primarily due to fees related to the anticipated separation of the E&P and PA Mining Operation divisions.
Total Company long-term liabilities, such as Other Post-Employment Benefits (OPEB), the salary retirement plan, workers' compensation, Coal Workers' Pneumoconiosis (CWP), and long-term disability are actuarially calculated for the Company as a whole. In general, the expenses are then allocated to the segments based upon criteria specific to each liability. Total CONSOL Energy continuing operations expense related to actuarial liabilities was
$28 million
for the
six months
ended
June 30, 2017
, compared to
$40 million
for the
six months
ended
June 30, 2016
. See Note 14 - Pension and Other Postretirement Benefits Plans and Note 15 - Coal Workers' Pneumoconiosis (CWP) and Workers' Compensation in the Notes to the Audited Consolidated Financial Statements in Item 8 of the Company's December 31, 2016 Form 10-K, and Note 5 - Components of Pension and OPEB Plans Net Periodic Benefit Costs and Note 6 - Components of CWP and Workers' Compensation Net Periodic Benefit Costs in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional details.
61
TOTAL E&P DIVISION ANALYSIS for the
six months
ended
June 30, 2017
compared to the
six months
ended
June 30, 2016
:
The E&P division had earnings before income tax of $
134
million for the
six months
ended
June 30, 2017
compared to a loss before income tax of $
317
million for the
six months
ended
June 30, 2016
. Variances by individual E&P segment are discussed below.
For the Six Months Ended
Difference to Six Months Ended
June 30, 2017
June 30, 2016
(in millions)
Marcellus
Utica
CBM
Other
Gas
Total E&P
Marcellus
Utica
CBM
Other
Gas
Total
E&P
Natural Gas, NGLs and Oil Sales
$
343
$
93
$
111
$
31
$
578
$
163
$
18
$
35
$
13
$
229
(Loss) Gain on Commodity Derivative Instruments
(54
)
(5
)
(16
)
136
61
(151
)
(25
)
(52
)
433
205
Purchased Gas Sales
—
—
—
19
19
—
—
—
2
2
Miscellaneous Other Income
—
—
—
33
33
—
—
—
(9
)
(9
)
Gain (Loss) on Sale of Assets
—
—
—
138
138
—
—
—
143
143
Total Revenue and Other Income
289
88
95
357
829
12
(7
)
(17
)
582
570
Lease Operating Expense
15
9
12
7
43
(5
)
(4
)
1
—
(8
)
Production, Ad Valorem, and Other Fees
7
2
4
1
14
(1
)
(1
)
1
—
(1
)
Transportation, Gathering and Compression
117
21
33
10
181
3
(2
)
(3
)
(2
)
(4
)
Depreciation, Depletion and Amortization
104
29
42
12
187
2
(14
)
(2
)
(10
)
(24
)
Exploration and Production Related Other Costs
—
—
—
29
29
—
—
—
25
25
Purchased Gas Costs
—
—
—
19
19
—
—
—
2
2
Other Corporate Expenses
—
—
—
41
41
—
—
—
(3
)
(3
)
Impairment of Exploration and Production Properties
—
—
—
138
138
—
—
—
138
138
Selling, General and Administrative Costs
—
—
—
42
42
—
—
—
(6
)
(6
)
Total Exploration and Production Costs
243
61
91
299
694
(1
)
(21
)
(3
)
144
119
Interest Expense
—
—
—
1
1
—
—
—
—
—
Total E&P Division Costs
243
61
91
300
695
(1
)
(21
)
(3
)
144
119
Earnings (Loss) Before Income Tax
$
46
$
27
$
4
$
57
$
134
$
13
$
14
$
(14
)
$
438
$
451
62
MARCELLUS SEGMENT
The Marcellus segment had earnings before income tax of $
46
million for the
six months
ended
June 30, 2017
compared to earnings before income tax of $
33
million for the
six months
ended
June 30, 2016
.
For the Six Months Ended June 30,
2017
2016
Variance
Percent
Change
Marcellus Gas Sales Volumes (Bcf)
104.0
92.2
11.8
12.8
%
NGLs Sales Volumes (Bcfe)*
10.2
10.5
(0.3
)
(2.9
)%
Condensate Sales Volumes (Bcfe)*
0.7
1.5
(0.8
)
(53.3
)%
Total Marcellus Sales Volumes (Bcfe)*
114.9
104.2
10.7
10.3
%
Average Sales Price - Gas (per Mcf)
$
2.92
$
1.66
$
1.26
75.9
%
(Loss) Gain on Commodity Derivative Instruments - Cash Settlement- Gas (per Mcf)
$
(0.52
)
$
1.06
$
(1.58
)
(149.1
)%
Average Sales Price - NGLs (per Mcfe)*
$
3.50
$
2.03
$
1.47
72.4
%
Average Sales Price - Condensate (per Mcfe)*
$
5.67
$
3.68
$
1.99
54.1
%
Total Average Marcellus Sales Price (per Mcfe)
$
2.52
$
2.66
$
(0.14
)
(5.3
)%
Average Marcellus Lease Operating Expenses (per Mcfe)
0.13
0.19
(0.06
)
(31.6
)%
Average Marcellus Production, Ad Valorem, and Other Fees (per Mcfe)
0.06
0.08
(0.02
)
(25.0
)%
Average Marcellus Transportation, Gathering and Compression costs (per Mcfe)
1.02
1.09
(0.07
)
(6.4
)%
Average Marcellus Depreciation, Depletion and Amortization costs (per Mcfe)
0.91
0.98
(0.07
)
(7.1
)%
Total Average Marcellus Costs (per Mcfe)
$
2.12
$
2.34
$
(0.22
)
(9.4
)%
Average Margin for Marcellus (per Mcfe)
$
0.40
$
0.32
$
0.08
25.0
%
* NGLs and Condensate are converted to Mcfe at the rate of one barrel equals six Mcf based upon the approximate relative energy content of oil and natural gas, which is not indicative of the relationship of oil, NGLs, condensate, and natural gas prices.
The Marcellus segment had natural gas, NGLs and oil sales of $
343
million for the
six months
ended
June 30, 2017
compared to $
180
million for the
six months
ended
June 30, 2016
. The $
163
million
increase
was primarily due to a
75.9%
increase
in average gas sales price, as well as a
10.3%
increase
in total Marcellus sales volumes. The increase in sales volumes was primarily due to the termination of the Marcellus Joint Venture with Noble Energy in the fourth quarter of 2016, which resulted in each party owning and operating a 100% interest in certain wells in two separate operating areas (see Note 9 - Property, Plant and Equipment in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional details).
The
decrease
in the total average Marcellus sales price was primarily due to a $
1.58
per Mcf
decrease
in the (loss) gain on commodity derivative instruments resulting from the Company's hedging program. The notional amounts associated with these financial hedges represented approximately 102.8 Bcf of the Company's produced Marcellus gas sales volumes for the
six months
ended
June 30, 2017
at an average loss of $0.52 per Mcf. For the
six months
ended
June 30, 2016
, these financial hedges represented approximately 76.3 Bcf at an average gain of $1.28 per Mcf.
Total exploration and production costs for the Marcellus segment were $
243
million for the
six months
ended
June 30, 2017
compared to $
244
million for the
six months
ended
June 30, 2016
. The
decrease
in total dollars and
decrease
in unit costs for the Marcellus segment were due to the following items:
•
Marcellus lease operating expense was $
15
million for the
six months
ended
June 30, 2017
compared to $
20
million for the
six months
ended
June 30, 2016
. The
decrease
in total dollars was primarily due to a reduction of salt water disposal, well tending and equipment rental expense in the current period. The
decrease
in unit costs was due to the decrease in total dollars, as well as the
10.3%
increase
in total Marcellus sales volumes.
•
Marcellus production, ad valorem, and other fees were $
7
million for the
six months
ended
June 30, 2017
compared to $
8
million for the
six months
ended
June 30, 2016
. The
decrease
in total dollars was primarily due to a change in production mix by state as a result of the termination of the Marcellus joint venture with Noble Energy offset, in part, by the increase in average gas sales price. The
decrease
in unit costs was primarily due to the
10.3%
increase
in total Marcellus sales volumes.
63
•
Marcellus transportation, gathering and compression costs were $
117
million for the
six months
ended
June 30, 2017
compared to $
114
million for the
six months
ended
June 30, 2016
. The
increase
in total dollars was primarily related to an increase in CONE gathering fees due to the
12.8%
increase
in Marcellus gas sales volumes (See Note 17 - Related Party Transactions of the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information) offset, in part, by a decrease in the amount of utilized firm transportation expense that was allocated to the Marcellus segment due to a higher proportionate share being allocated to the Utica segment. The decrease in unit costs was primarily due to the reduction in firm transportation costs.
•
Depreciation, depletion and amortization costs attributable to the Marcellus segment were $
104
million for the
six months
ended
June 30, 2017
compared to $
102
million for the
six months
ended
June 30, 2016
. The period-to-period
increase
in total dollars was driven primarily by the increase in production. The increase was offset, in part, by a decrease in overall Marcellus rates primarily due to an increase in the Company's Marcellus reserves following the joint venture termination in the fourth quarter of 2016. These amounts included depletion on a unit of production basis of $0.89 per Mcf and $0.97 per Mcf, respectively. The remaining depreciation, depletion and amortization costs were either recorded on a straight-line basis or related to gas well closing.
UTICA SEGMENT
The Utica segment had earnings before income tax of $
27
million for the
six months
ended
June 30, 2017
compared to earnings before income tax of $
13
million for the
six months
ended
June 30, 2016
.
For the Six Months Ended June 30,
2017
2016
Variance
Percent
Change
Utica Gas Sales Volumes (Bcf)
22.3
36.4
(14.1
)
(38.7
)%
NGLs Sales Volumes (Bcfe)*
6.0
8.2
(2.2
)
(26.8
)%
Oil Sales Volumes (Bcfe)*
0.1
—
0.1
100.0
%
Condensate Sales Volumes (Bcfe)*
0.7
1.6
(0.9
)
(56.3
)%
Total Utica Sales Volumes (Bcfe)*
29.1
46.2
(17.1
)
(37.0
)%
Average Sales Price - Gas (per Mcf)
$
2.83
$
1.40
$
1.43
102.1
%
(Loss) Gain on Commodity Derivative Instruments - Cash Settlement- Gas (per Mcf)
$
(0.21
)
$
0.55
$
(0.76
)
(138.2
)%
Average Sales Price - NGLs (per Mcfe)*
$
4.20
$
2.18
$
2.02
92.7
%
Average Sales Price - Oil (per Mcfe)*
$
7.67
$
4.07
$
3.60
88.5
%
Average Sales Price - Condensate (per Mcfe)*
$
5.66
$
3.93
$
1.73
44.0
%
Total Average Utica Sales Price (per Mcfe)
$
3.03
$
2.06
$
0.97
47.1
%
Average Utica Lease Operating Expenses (per Mcfe)
0.31
0.28
0.03
10.7
%
Average Utica Production, Ad Valorem, and Other Fees (per Mcfe)
0.06
0.06
—
—
%
Average Utica Transportation, Gathering and Compression Costs (per Mcfe)
0.71
0.50
0.21
42.0
%
Average Utica Depreciation, Depletion and Amortization Costs (per Mcfe)
1.03
0.93
0.10
10.8
%
Total Average Utica Costs (per Mcfe)
$
2.11
$
1.77
$
0.34
19.2
%
Average Margin for Utica (per Mcfe)
$
0.92
$
0.29
$
0.63
217.2
%
*NGLs, Oil and Condensate are converted to Mcfe at the rate of one barrel equals six Mcf based upon the approximate relative energy content of oil and natural gas, which is not indicative of the relationship of oil, NGLs, condensate, and natural gas prices.
The Utica segment had natural gas, NGLs and oil sales of $
93
million for the
six months
ended
June 30, 2017
compared to $
75
million for the
six months
ended
June 30, 2016
. The $
18
million
increase
was primarily due to the
102.1%
increase
in average gas sales price, offset, in part, by the
37.0%
decrease
in total Utica sales volumes. The
decrease
in total Utica sales volumes primarily related to normal well declines in both Company operated and joint venture operated areas, as well as temporary shut-ins for additional drilling and maintenance.
64
The
increase
in the total average Utica sales price was primarily due to a $
1.43
per Mcf
increase
in average gas sales price, offset, in part, by a $
0.76
per Mcf
decrease
in the (loss) gain on commodity derivative instruments in the current period. The notional amounts associated with these financial hedges represented approximately 8.4 Bcf of the Company's produced Utica gas sales volumes for the
six months
ended
June 30, 2017
at an average loss of $0.56 per Mcf. For the
six months
ended
June 30, 2016
, these financial hedges represented approximately 15.8 Bcf at an average gain of $1.27 per Mcf.
Total exploration and production costs for the Utica segment were $
61
million for the
six months
ended
June 30, 2017
compared to $
82
million for the
six months
ended
June 30, 2016
. The
decrease
in total dollars and
increase
in unit costs for the Utica segment are due to the following items:
•
Utica lease operating expense was $
9
million for the
six months
ended
June 30, 2017
compared to $
13
million for the
six months
ended
June 30, 2016
. The
decrease
in total dollars was primarily due to a decrease in both Company operated and joint venture operated repairs and maintenance costs. The
increase
in unit costs was due to the
37.0%
decrease
in total Utica sales volumes, offset, in part, by the
decrease
in total dollars described above.
•
Utica production, ad valorem, and other fees were $
2
million for the
six months
ended
June 30, 2017
compared to $
3
million for the
six months
ended
June 30, 2016
. The
decrease
in total dollars was primarily due to an adjustment that was made in the current year related to the Company's proportionate share of ad valorem taxes in our joint venture partners operated area. Unit costs remained consistent in the period-to-period comparison.
•
Utica transportation, gathering and compression costs were $
21
million for the
six months
ended
June 30, 2017
compared to $
23
million for the
six months
ended
June 30, 2016
. The $
2
million
decrease
in total dollars was primarily related to a decrease in utilized firm transportation expense, as well as the shift to lower cost dry Utica. The
increase
in unit costs was due to an increase in wet gas processing rates.
•
Depreciation, depletion and amortization costs attributable to the Utica segment were $
29
million for the
six months
ended
June 30, 2017
compared to $
43
million for the
six months
ended
June 30, 2016
. These amounts included depletion on a unit of production basis of $1.01 per Mcf and $0.93 per Mcf, respectively. The remaining depreciation, depletion and amortization costs were either recorded on a straight-line basis or related to gas well closing.
COALBED METHANE (CBM) SEGMENT
The CBM segment had earnings before income tax of $
4
million for the
six months
ended
June 30, 2017
compared to earnings before income tax of $
18
million for the
six months
ended
June 30, 2016
.
For the Six Months Ended June 30,
2017
2016
Variance
Percent
Change
CBM Gas Sales Volumes (Bcf)
33.2
34.6
(1.4
)
(4.0
)%
Average Sales Price - Gas (per Mcf)
$
3.34
$
2.19
$
1.15
52.5
%
(Loss) Gain on Commodity Derivative Instruments - Cash Settlement- Gas (per Mcf)
$
(0.48
)
$
1.03
$
(1.51
)
(146.6
)%
Total Average CBM Sales Price (per Mcf)
$
2.85
$
3.22
$
(0.37
)
(11.5
)%
Average CBM Lease Operating Expenses (per Mcf)
0.37
0.33
0.04
12.1
%
Average CBM Production, Ad Valorem, and Other Fees (per Mcf)
0.12
0.08
0.04
50.0
%
Average CBM Transportation, Gathering and Compression Costs (per Mcf)
1.00
1.05
(0.05
)
(4.8
)%
Average CBM Depreciation, Depletion and Amortization Costs (per Mcf)
1.25
1.25
—
—
%
Total Average CBM Costs (per Mcf)
$
2.74
$
2.71
$
0.03
1.1
%
Average Margin for CBM (per Mcf)
$
0.11
$
0.51
$
(0.40
)
(78.4
)%
The CBM segment had natural gas sales of $
111
million in the
six months
ended
June 30, 2017
compared to $
76
million for the
six months
ended
June 30, 2016
. The $
35
million
increase
was primarily due to a
52.5%
increase
in the average gas sales price per Mcf, offset, in part, by a
4.0%
decrease
in CBM gas sales volumes. The
decrease
in CBM sales volumes was primarily due to normal well declines and less drilling activity.
65
The total average CBM sales price
decrease
d $
0.37
per Mcf due primarily to a $
1.51
per Mcf
decrease
in the (loss) gain on commodity derivative instruments resulting from the Company's hedging program. The notional amounts associated with these financial hedges represented approximately 30.6 Bcf of the Company's produced CBM sales volumes for the
six months
ended
June 30, 2017
at an average loss of $0.51 per Mcf. For the
six months
ended
June 30, 2016
, these financial hedges represented approximately 27.0 Bcf at an average gain of $1.32 per Mcf.
Total exploration and production costs for the CBM segment were $
91
million for the
six months
ended
June 30, 2017
compared to $
94
million for the
six months
ended
June 30, 2016
. The
decrease
in total dollars and
increase
in unit costs for the CBM segment were due to the following items:
•
CBM lease operating expense was $
12
million for the
six months
ended
June 30, 2017
compared to $
11
million for the
six months
ended
June 30, 2016
. The
increase
in total dollars was primarily related to an increase in employee related costs and joint venture partner billings. Unit costs
increase
d in the current period, due to both the
increase
in total dollars and the
decrease
in CBM sales volumes.
•
CBM production, ad valorem, and other fees were $
4
million for the
six months
ended
June 30, 2017
compared to $
3
million for the
six months
ended
June 30, 2016
. The
increase
in total dollars was primarily related to the increase in average sales price. Unit costs
increase
d in the current period, due to both the
increase
in total dollars and the
decrease
in CBM sales volumes.
•
CBM transportation, gathering and compression costs were $
33
million for the
six months
ended
June 30, 2017
compared to $
36
million for the
six months
ended
June 30, 2016
. The $
3
million
decrease
was primarily related to a decrease in power expense related to an effort to minimize the number of compressors needed and a decrease in utilized firm transportation expense resulting from the decrease in CBM sales volumes. Unit costs were also positively impacted by the
decrease
in total dollars which was offset, in part, by the
decrease
in CBM sales volumes.
•
Depreciation, depletion and amortization costs attributable to the CBM segment were $
42
million for the
six months
ended
June 30, 2017
compared to $
44
million for the
six months
ended
June 30, 2016
. These amounts included depletion on a unit of production basis of $0.78 per Mcf and $0.82 per Mcf, respectively. The remaining depreciation, depletion and amortization costs were either recorded on a straight-line basis or related to gas well closing.
OTHER GAS SEGMENT
The Other Gas segment had earnings before income tax of $
57
million for the
six months
ended
June 30, 2017
compared to a loss before income tax of $
381
million for the
six months
ended
June 30, 2016
.
For the Six Months Ended June 30,
2017
2016
Variance
Percent
Change
Other Gas Sales Volumes (Bcf)
9.9
11.5
(1.6
)
(13.9
)%
Oil Sales Volumes (Bcfe)*
0.1
0.2
(0.1
)
(50.0
)%
Total Other Sales Volumes (Bcfe)*
10.0
11.7
(1.7
)
(14.5
)%
Average Sales Price - Gas (per Mcf)
$
3.01
$
1.53
$
1.48
96.7
%
(Loss) Gain on Commodity Derivative Instruments - Cash Settlement- Gas (per Mcf)
$
(0.45
)
$
1.01
$
(1.46
)
(144.6
)%
Average Sales Price - Oil (per Mcfe)*
$
7.86
$
5.50
$
2.36
42.9
%
Total Average Other Sales Price (per Mcfe)
$
2.63
$
2.59
$
0.04
1.5
%
Average Other Lease Operating Expenses (per Mcfe)
0.62
0.63
(0.01
)
(1.6
)%
Average Other Production, Ad Valorem, and Other Fees (per Mcfe)
0.14
0.12
0.02
16.7
%
Average Other Transportation, Gathering and Compression Costs (per Mcfe)
0.95
1.00
(0.05
)
(5.0
)%
Average Other Depreciation, Depletion and Amortization Costs (per Mcfe)
1.03
1.70
(0.67
)
(39.4
)%
Total Average Other Costs (per Mcfe)
$
2.74
$
3.45
$
(0.71
)
(20.6
)%
Average Margin for Other (per Mcfe)
$
(0.11
)
$
(0.86
)
$
0.75
(87.2
)%
66
*Oil is converted to Mcfe at the rate of one barrel equals six Mcf based upon the approximate relative energy content of oil and natural gas, which is not indicative of the relationship of oil and natural gas prices.
The Other Gas segment includes activity not assigned to the Marcellus, Utica, or CBM segments. This segment also includes purchased gas activity, unrealized gain or loss on commodity derivative instruments, exploration and production related other costs, other corporate expenses and miscellaneous operational activity not assigned to a specific E&P segment.
Other Gas sales volumes are primarily related to shallow oil and gas production. Natural gas, NGLs and oil sales related to the Other Gas segment were $
31
million for the
six months
ended
June 30, 2017
compared to $
18
million for the
six months
ended
June 30, 2016
. The
increase
in natural gas, NGLs and oil sales primarily related to the $
1.48
per Mcf
increase
in the average gas sales price and the
42.9%
increase
in the average oil sales price. Total exploration and production costs related to these other sales were $
30
million for the
six months
ended
June 30, 2017
compared to $
42
million for the
six months
ended
June 30, 2016
. The decrease was primarily due to a decrease in depreciation, depletion and amortization costs as a result of certain assets becoming fully depreciated in the current period, as well as the sale of Knox Energy (See Note 3 - Acquisitions and Dispositions of the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information).
The Other Gas segment recognized an unrealized gain on commodity derivative instruments of $141 million for the
six months
ended
June 30, 2017
compared to an unrealized loss on commodity derivative instruments of $309 million for the
six months
ended
June 30, 2016
. The unrealized gain/loss on commodity derivative instruments represents changes in the fair value of all of the Company's existing commodity hedges on a mark-to-market basis. In addition, the Other Gas segment had a realized loss of $5 million for the
six months
ended
June 30, 2017
compared to a realized gain of $12 million for the
six months
ended
June 30, 2016
related to the cash settlement of commodity hedges.
Purchased gas volumes represent volumes of gas purchased at market prices from third-parties and then resold in order to fulfill contracts with certain customers. Purchased gas sales revenues and costs were each $
19
million for the
six months
ended
June 30, 2017
compared to $
17
million for the
six months
ended
June 30, 2016
.
For the Six Months Ended June 30,
2017
2016
Variance
Percent
Change
Purchased Gas Sales Volumes (in Bcfe)
6.9
10.0
(3.1
)
(31.0
)%
Average Sales Price (per Mcfe)
$
3.28
$
1.65
$
1.63
98.8
%
Average Cost (per Mcfe)
$
3.25
$
1.67
$
1.58
94.6
%
Miscellaneous other income was
$33
million for the
six months
ended
June 30, 2017
compared to
$42
million for the
six months
ended
June 30, 2016
. The
$9
million
decrease
was due to the following items:
For the Six Months Ended June 30,
(in millions)
2017
2016
Variance
Percent
Change
Right of Way Sales
$
—
$
11
$
(11
)
(100.0
)%
Equity in Earnings of Affiliates
22
25
(3
)
(12.0
)%
Gathering Revenue
6
5
1
20.0
%
Other
5
1
4
400.0
%
Total Miscellaneous Other Income
$
33
$
42
$
(9
)
(21.4
)%
•
Right of Way Sales relate to an initiative to generate additional revenue from the Company's unutilized surface rights.
No such sales occurred in the current period.
•
Equity in Earnings of Affiliates
decreased
$3
million due to a decrease in earnings from CONE Midstream Partners, LP and CONE Gathering, LLC. See Note 17 - Related Party Transactions of the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
Gain (loss) on sale of assets was a gain of $
138
million for the
six months
ended
June 30, 2017
compared to a loss of $
5
million for the
six months
ended
June 30, 2016
. The $
143
million
increase
was primarily due to the sale of approximately 6,300 net undeveloped acres in Ohio and the sale of approximately 11,100 net undeveloped acres in Pennsylvania in the current period. See Note 3 - Acquisitions and Dispositions in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
67
Exploration and production related other costs were
$29
million for the
six months
ended
June 30, 2017
compared to
$4
million for the
six months
ended
June 30, 2016
. The
$25
million
increase
is due to the following items:
For the Six Months Ended June 30,
(in millions)
2017
2016
Variance
Percent
Change
Lease Expiration Costs
$
27
$
1
$
26
2,600.0
%
Land Rentals
2
3
(1
)
(33.3
)%
Total Exploration and Other Costs
$
29
$
4
$
25
625.0
%
•
Lease Expiration Costs relate to leases where the primary term expired. The
$26
million increase in the
six months
ended
June 30, 2017
was primarily due to leases in Monroe County and Noble County, Ohio that were no longer in the Company's future drilling plans so they were not renewed.
Other corporate expenses were
$41
million for the
six months
ended
June 30, 2017
compared to
$44
million for the
six months
ended
June 30, 2016
. The
$3
million
decrease
in the period-to-period comparison was made up of the following items:
For the Six Months Ended June 30,
(in millions)
2017
2016
Variance
Percent
Change
Idle Rig Fees
$
10
$
19
$
(9
)
(47.4
)%
Litigation Expense
—
2
(2
)
(100.0
)%
Severance Expense
—
1
(1
)
(100.0
)%
Insurance Expense
1
1
—
—
%
Unutilized Firm Transportation and Processing Fees
27
15
12
80.0
%
Other
3
6
(3
)
(50.0
)%
Total Other Corporate Expenses
$
41
$
44
$
(3
)
(6.8
)%
•
Idle Rig Fees are fees related to the temporary idling of some of the Company's natural gas rigs. The total idle rig expense incurred by the Company has
decrease
d by
$9
million for the current period as compared to the prior year period due to an increase in drilling activity as a direct result of the recovery in natural gas pricing.
•
Unutilized Firm Transportation and Processing Fees represent pipeline transportation capacity the E&P segment has obtained to enable gas production to flow uninterrupted as sales volumes increase, as well as additional processing capacity for natural gas liquids. The increase in the period-to-period comparison was primarily due to the decrease in the utilization of the capacity. The Company attempts to minimize this expense by releasing (selling) unutilized firm transportation capacity to other parties when possible and when beneficial. The revenue received when this capacity is released (sold) is included in Gathering Revenue in miscellaneous other income above.
Impairment of Exploration and Production Properties of $138 million for the
six months
ended
June 30, 2017
related to an impairment in the carrying value of Knox Energy (see Note 9 - Property Plant and Equipment of the Notes to the Audited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information). No such impairments occurred in the prior year.
Selling, general and administrative (SG&A) costs are allocated to the total E&P division based on percentage of total revenue and percentage of total projected capital expenditures. SG&A costs were $
42
million for the
six months
ended
June 30, 2017
compared to
$48
million for the
six months
ended
June 30, 2016
. Refer to the discussion of total company selling, general and administrative costs contained in the section "Net Income (Loss) Attributable to CONSOL Energy Shareholders"
of this quarterly report for a detailed cost explanation.
Interest expense related to the E&P division remained consistent at
$1
million for the
six months
ended
June 30, 2017
and
June 30, 2016
. Interest incurred by the Other Gas segment primarily relates to a capital lease.
68
TOTAL PA MINING OPERATIONS DIVISION ANALYSIS for the
six months
ended
June 30, 2017
compared to the
six months
ended
June 30, 2016
:
The PA Mining Operations division principal activities consist of mining, preparation and marketing of thermal coal to power generators. The division also includes selling, general and administrative costs, as well as various other activities assigned to the PA Mining Operations division but not included in the cost components on a per unit basis.
The PA Mining Operations division had earnings before income tax of
$111 million
for the
six months
ended
June 30, 2017
, compared to earnings before income tax of
$46 million
for the
six months
ended
June 30, 2016
. Variances are discussed below.
For the Six Months Ended June 30,
(in millions)
2017
2016
Variance
Sales:
Coal Sales
$
620
$
477
$
143
Freight Revenue
30
25
5
Miscellaneous Other Income
6
7
(1
)
Gain on Sale of Assets
6
—
6
Total Revenue and Other Income
662
509
153
Operating Costs and Expenses:
Operating Costs
390
313
77
Depreciation, Depletion and Amortization
79
74
5
Total Operating Costs and Expenses
469
387
82
Other Costs and Expenses:
Other Costs
11
25
(14
)
Depreciation, Depletion and Amortization
5
9
(4
)
Total Other Costs and Expenses
16
34
(18
)
Freight Expense
30
25
5
Selling, General and Administrative Costs
32
13
19
Total PA Mining Operations Costs
547
459
88
Interest Expense
4
4
—
Total PA Mining Operations Division Expense
551
463
88
Earnings Before Income Tax
$
111
$
46
$
65
The PA Mining Operations coal revenue and cost components on a per unit basis for these periods were as follows:
For the Six Months Ended June 30,
2017
2016
Variance
Percent
Change
Company Produced PA Mining Operations Tons Sold (in millions)
13.5
11.4
2.1
18.4
%
Average Sales Price Per PA Mining Operations Ton Sold
$
45.77
$
41.70
$
4.07
9.8
%
Total Operating Costs Per Ton Sold
$
28.91
$
27.39
$
1.52
5.5
%
Total Depreciation, Depletion and Amortization Costs Per Ton Sold
5.74
6.47
(0.73
)
(11.3
)%
Total Costs Per PA Mining Operations Ton Sold
$
34.65
$
33.86
$
0.79
2.3
%
Average Margin Per PA Mining Operations Ton Sold
$
11.12
$
7.84
$
3.28
41.8
%
Coal Sales
PA Mining Operations coal sales were
$620 million
for the
six months
ended
June 30, 2017
, compared to
$477 million
for the
six months
ended
June 30, 2016
. The
$143 million
increase
was attributable to a
2.1 million
increase
in tons sold and a
$4.07
per ton
higher
average sales price. The
increase
in tons sold was primarily due to increased demand, in part due to higher natural gas prices. The
higher
average sales price per ton sold in the 2017 period was primarily the result of a tighter supply-demand balance in the international thermal and crossover metallurgical coal markets that the PA Mining Operations complex serves. The
69
API2 index (the benchmark price reference for coal imported into northwest Europe) was up more than 60% versus the year-ago period, and the global coking coal prices were up by an even greater percentage in the period-to-period comparison.
Freight Revenue and Freight Expense
Freight revenue is the amount billed to customers for transportation costs incurred. This revenue is based on the weight of coal shipped, negotiated freight rates and method of transportation, primarily rail, used by the customers to which the Company contractually provides transportation services. Freight revenue is completely offset in freight expense. Freight revenue and freight expense were both
$30 million
for the
six months
ended
June 30, 2017
, compared to
$25 million
in the
six months
ended
June 30, 2016
. The
$5 million
increase
was due to increased shipments where transportation services were contractually provided.
Gain on Sale of Assets
Gain on sale of assets
increased
$6 million
in the period-to-period comparison primarily due to the sale of certain coal rights during the
six months
ended
June 30, 2017
.
Operating Costs and Expenses
Operating costs and expenses are comprised of costs related to produced tons sold, along with changes in both the volumes and carrying values of coal inventory. Operating costs and expenses include items such as direct operating costs, royalty and production taxes, employee-related expenses and depreciation, depletion, and amortization costs. Total operating costs and expenses for the PA Mining Operations division were
$469 million
for the
six months
ended
June 30, 2017
, or
$82 million
higher
than the
$387 million
for the
six months
ended
June 30, 2016
. Total costs per PA Mining Operations ton sold were
$34.65
per ton for the
six months
ended
June 30, 2017
, compared to
$33.86
per ton for the
six months
ended
June 30, 2016
. The
increase
in the cost of coal sold was driven by an increase in production-related costs as more coal was mined to meet market demand, as well as an increase in mine development activity. Productivity for the
six months
ended
June 30, 2017
, as measured by tons per employee-hour, improved by 6% compared to the year earlier period.
Other Costs and Expenses
Other costs and expenses include items that are assigned to the PA Mining Operations division but are not included in unit costs, such as coal reserve holding costs and purchased coal costs. Total other costs and expenses
decreased
$18 million
in the
six months
ended
June 30, 2017
compared to the
six months
ended
June 30, 2016
. The
decrease
was primarily attributable to prior year costs related to: the temporary idling of one longwall at the PA Mining Operations complex to optimize the production schedule; discretionary 401(k) contributions; and a reduction in litigation expense. This
decrease
was partially offset by a current period increase in costs related to externally purchased coal for blending purposes only.
Selling, General and Administrative Costs
Upon execution of the CNXC IPO, CNXC entered into a service agreement with CONSOL Energy that required CONSOL Energy to provide certain selling, general and administrative services. These services are paid monthly based on an agreed upon fixed fee that is reset at least annually. See Note 17 - Related Party Transactions of the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information. An additional portion of CONSOL Energy's SG&A costs are allocated to the PA Mining Operations division based on a percentage of total revenue and a percentage of total projected capital expenditures. The amount of selling, general and administrative costs related to PA Mining Operations was
$32 million
for the
six months
ended
June 30, 2017
, compared to
$13 million
for the
six months
ended
June 30, 2016
. Refer to the discussion of total Company selling, general and administrative costs contained in the section "Net Income (Loss) Attributable to CONSOL Energy Shareholders"
of this quarterly report for a detailed cost explanation.
Interest Expense
Interest expense, net of amounts capitalized, of
$4 million
for the
six months
ended
June 30, 2017
and
2016
, is primarily comprised of interest on the CNXC revolving credit facility that was drawn upon after the CNXC IPO on July 7, 2015.
70
OTHER DIVISION ANALYSIS for the six months ended
June 30, 2017
compared to the six months ended
June 30, 2016
:
The Other division includes various corporate and diversified business activities that are not allocated to the E&P or PA Mining Operations divisions. The diversified business activities include CNX Marine Terminal, closed and idle mine activities, water operations, selling, general and administrative activities, income tax expense (benefit), as well as various other non-operated activities.
The Other division had a loss before income tax of
$92 million
for the
six months
ended
June 30, 2017
, compared to a loss
before income tax of
$130 million
for the
six months
ended
June 30, 2016
. The Other division also includes total Company income tax expense related to continuing operations of
$13 million
for the
six months
ended
June 30, 2017
, compared to an income tax benefit of
$125 million
for the
six months
ended
June 30, 2016
.
For the Six Months Ended June 30,
(in millions)
2017
2016
Variance
Percent
Change
Other Outside Sales
$
29
$
16
$
13
81.3
%
Miscellaneous Other Income
36
32
4
12.5
%
Gain on Sale of Assets
8
3
5
166.7
%
Total Revenue
73
51
22
43.1
%
Miscellaneous Operating Expense
81
87
(6
)
(6.9
)%
Selling, General, and Administrative Costs
6
6
—
—
%
Depreciation, Depletion and Amortization
(4
)
(4
)
—
—
%
Gain on Debt Extinguishment
(1
)
—
(1
)
(100.0
)%
Interest Expense
83
92
(9
)
(9.8
)%
Total Other Costs
165
181
(16
)
(8.8
)%
Loss Before Income Tax
(92
)
(130
)
38
(29.2
)%
Income Tax Expense (Benefit)
13
(125
)
138
(110.4
)%
Net Loss
$
(105
)
$
(5
)
$
(100
)
2,000.0
%
Other Outside Sales
Other outside sales consists of sales from CNX Marine Terminal, which is located on 200 acres in the port of Baltimore and provides access to international coal markets. CNX Marine Terminal sales were
$29 million
for the
six months
ended
June 30, 2017
, compared to $
16 million
for the
six months
ended
June 30, 2016
. The
$13 million
increase
in the period-to-period comparison was primarily due to an increase in throughput rates and tons in the current period.
Miscellaneous Other Income
Miscellaneous other income was
$36 million
for the
six months
ended
June 30, 2017
, compared to
$32 million
for the
six months
ended
June 30, 2016
. The change is due to the following items:
For the Six Months Ended June 30,
(in millions)
2017
2016
Variance
Interest Income
$
8
$
—
$
8
Royalty Income
12
5
7
Equity in Earnings of Affiliates
—
1
(1
)
Right of Way Sales
2
6
(4
)
Rental Income
12
18
(6
)
Other Income
2
2
—
Total Miscellaneous Other Income
$
36
$
32
$
4
•
Interest Income
increase
d
$8 million
in the period-to-period comparison primarily due to refunds received from prior year income taxes in the current period.
71
•
Royalty Income related to non-operated coal properties
increase
d
$7 million
in the period-to period comparison primarily due to payments received in the current period as a result of the Buchanan Mine sale and higher coal prices. See Note 2-Discontinued Operations in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional details.
•
Right of Way Sales relate to an initiative to generate additional revenue from the Company's unutilized surface rights.
The
decrease
of
$4 million
in the period-to-period comparison was due to fewer sales in the current period.
•
Rental Income
decrease
d
$6 million
primarily due to a decrease in lease payments received as a result of the sale of certain subleased equipment in the current period.
Gain on Sale of Assets
Gain on sale of assets
increased
$5 million
in the period-to-period comparison primarily due to the sale of Powhatan #4 coal reserves during the
six months
ended
June 30, 2017
.
Miscellaneous Operating Expense
Miscellaneous operating expense related to the Other division was
$81 million
for the
six months
ended
June 30, 2017
, compared to
$87 million
for the
six months
ended
June 30, 2016
. Miscellaneous operating expense
decreased
in the period-to-period comparison due to the following items:
For the Six Months Ended June 30,
(in millions)
2017
2016
Variance
Pension Settlement
$
—
$
14
$
(14
)
Lease Rental Expense
11
15
(4
)
Closed and Idle Mines
4
5
(1
)
Coal Reserve Holding Costs
3
4
(1
)
Professional Services
3
4
(1
)
Workers' Compensation
2
3
(1
)
Severance Payments
—
1
(1
)
UMWA OPEB Expense
22
22
—
UMWA Expenses
4
4
—
CNX Marine Terminal
9
8
1
Bank Fees
9
8
1
Litigation Expense
1
—
1
Pension Expense
(4
)
(7
)
3
Transaction Fees
14
—
14
Other
3
6
(3
)
Miscellaneous Operating Expense
$
81
$
87
$
(6
)
•
Pension Settlement expense is required when lump sum distributions made for a given plan year exceed the total of the service and interest costs for that same plan year. Settlement accounting was triggered in the six months ended June 30, 2016, primarily as a result of the sale of the Buchanan Mine in the first quarter of 2016. See Note 5 - Components of Pension and OPEB Plans Net Periodic Benefit Costs in the Notes to the Unaudited Consolidated Financial Statements of this Form 10-Q for additional detail. Settlement accounting was not triggered in the current period.
•
Lease Rental Expense
decreased
$4 million
primarily due to the sale of certain subleased equipment in the current period.
•
Severance Payments were
$1 million
for the
six months
ended
June 30, 2016
related to the company reorganization that occurred in the prior year period. No such transactions occurred in the current period.
•
CNX Marine Terminal costs
increased
$1 million
in the period-to-period comparison primarily due to an increase in operating costs associated with the increase in throughput.
•
Pension Expense
increased
$3 million
in the period-to-period comparison due to modifications made to the actuarial calculation of net periodic benefit cost at the beginning of each year. See Note 14 - Pension and Other Postretirement Benefit Plans in the Notes to the Audited Financial Statements in the Company's December 31, 2016 Form 10-K for additional information.
•
Transaction Fees of
$14 million
are costs primarily associated with the separation of the E&P and PA Mining Operations divisions.
72
•
Other includes expenses related to the Company's water operations as well as miscellaneous corporate activity. The decrease was due to various transactions that occurred throughout both periods, none of which were individually material.
Selling, General and Administrative Costs
Selling, general and administrative costs allocated to the Other division were $
6 million
for the
six months
ended
June 30, 2017
and 2016. Refer to the discussion of total Company selling, general and administrative costs contained in the section "Net Income (Loss) Attributable to CONSOL Energy Shareholders"
of this quarterly report for more information.
Gain on Debt Extinguishment
Gain on debt extinguishment of
$1 million
was recognized in the
six months
ended
June 30, 2017
due to the purchase of a portion of the 5.875% senior notes that are due in 2022 at an average price equal to 98.7% of the principal amount.
Interest Expense
Interest expense of
$83 million
was recognized in the
six months
ended
June 30, 2017
, compared to
$92 million
in the
six months
ended
June 30, 2016
. The
decrease
of
$9 million
was primarily due to the Company's revolving credit facility having no outstanding borrowings during the six months ended June 30, 2017, compared to $466 million of outstanding borrowings at June 30, 2016. The decrease was also due to the payoff of a portion of the 2022 senior notes during the
six months
ended
June 30, 2017
.
Income Taxes
The effective income tax rate for continuing operations when excluding noncontrolling interest was
9.2%
for the
six months
ended
June 30, 2017
, compared to
30.8%
for the
six months
ended
June 30, 2016
. The effective rates for the
six months
ended
June 30, 2017
and
2016
were calculated using the annual effective rate projections on recurring earnings and include tax liabilities related to certain discrete transactions. For the six months ended June 30, 2017, the effective tax rate differs from the U.S. federal statutory rate of 35% primarily due to the income tax benefit for excess percentage depletion. For the six months ended June 30, 2016, the effective tax rate differs from the U.S. federal statutory rate of 35% primarily due to charges to record state valuation allowances and the effects of the 2010-2013 Federal tax audit still in progress in 2016, partially offset by a larger anticipated book loss and the income tax benefit for excess percentage depletion.See Note 7 - Income Taxes of the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
For the Six Months Ended June 30,
(in millions)
2017
2016
Variance
Percent
Change
Total Company Earnings (Loss) Before Income Tax Excluding Noncontrolling Interest
$
144
$
(404
)
$
548
(135.6
)%
Income Tax Expense (Benefit)
$
13
$
(125
)
$
138
(110.4
)%
Effective Income Tax Rate
9.2
%
30.8
%
(21.6
)%
73
Liquidity and Capital Resources
CONSOL Energy generally has satisfied its working capital requirements and funded its capital expenditures and debt service obligations with cash generated from operations and proceeds from borrowings. On June 18, 2014, CONSOL Energy entered into a five year Credit Agreement for a $2.0 billion senior secured revolving credit facility, which expires on June 18, 2019. In May 2017, the Company's lending group reaffirmed the $2.0 billion borrowing base of the facility. The facility is secured by substantially all of the assets of CONSOL Energy and certain of its subsidiaries. CONSOL Energy's credit facility allows for up to $2.0 billion of borrowings, which includes a $750 million letters of credit aggregate sub-limit. CONSOL Energy can request an additional $500 million increase in the aggregate borrowing limit amount. Fees and interest rate spreads are based on the percentage of facility utilization, measured quarterly. Availability under the facility is limited to a borrowing base, which is determined by the lenders syndication agent and approved by the required number of lenders in good faith by calculating a value of CONSOL Energy's proved gas reserves. The facility includes a minimum interest coverage ratio covenant of no less than 2.50 to 1.00, measured quarterly. The interest coverage ratio is calculated as the ratio of Adjusted EBITDA to cash interest expense of CONSOL Energy and certain of its subsidiaries, excluding CNXC. The interest coverage ratio was
5.00
to 1.00 at
June 30, 2017
. Adjusted EBITDA, as used in the covenant calculation, excludes non-cash compensation expenses, non-recurring transaction expenses, extraordinary gains and losses, gains and losses on discontinued operations, and gains and losses on debt extinguishment, and includes cash distributions received from affiliates, plus pro-rata earnings from material acquisitions. The facility also includes a minimum current ratio covenant of no less than 1.00 to 1.00, measured quarterly. The minimum current ratio is calculated as the ratio of current assets plus revolver availability, to current liabilities excluding borrowings under the revolver. This calculation also excludes all of CNXC's current assets, current liabilities and revolver availability. The current ratio was
3.28
to 1.00 at
June 30, 2017
. Affirmative and negative covenants in the facility limit the Company's ability to dispose of assets, make investments, purchase or redeem CONSOL Energy common stock, pay dividends, merge with another corporation and amend, modify or restate the senior unsecured notes. The credit facility allows unlimited investments in joint ventures for the development and operation of natural gas gathering systems. The facility permits CONSOL Energy to separate its natural gas and coal businesses if the leverage ratio (which, is essentially the ratio of debt to EBITDA) of the natural gas business immediately after the separation would not be greater than 2.75 to 1.00. At
June 30, 2017
, the facility had no borrowings outstanding and $
314
million of letters of credit outstanding, leaving $
1,686
million of unused capacity. From time to time, CONSOL Energy is required to post financial assurances to satisfy contractual and other requirements generated in the normal course of business. Some of these assurances are posted to comply with federal, state or other government agencies' statutes and regulations. CONSOL Energy sometimes uses letters of credit to satisfy these requirements and these letters of credit reduce the Company's borrowing facility capacity.
In April 2016, the facility was amended to require that the Company must: (i) prepay outstanding loans under the revolving credit facility to the extent that cash on hand exceeds $150 million for two consecutive business days; (ii) mortgage 85% of its proved reserves and 80% of its proved developed producing reserves, in each case, which are included in the borrowing base; (iii) maintain applicable deposit, securities and commodities accounts with the lenders or affiliates thereof; and (iv) enter into control agreements with respect to such applicable accounts. In addition, the Company pledged the equity interest it holds in CONE Gathering, LLC, and CONE Midstream Partners, LP as collateral to secure loans under the credit agreement.
Uncertainty in the financial markets brings additional potential risks to CONSOL Energy. These risks include declines in the Company's stock price, less availability and higher costs of additional credit, potential counterparty defaults, and commercial bank failures. Financial market disruptions may impact the Company's collection of trade receivables. As a result, CONSOL Energy regularly monitors the creditworthiness of its customers and counterparties and manages credit exposure through payment terms, credit limits, prepayments and security. CONSOL Energy believes that its current group of customers is financially sound and represents no abnormal business risk.
CONSOL Energy believes that cash generated from operations, asset sales and the Company's borrowing capacity will be sufficient to meet the Company's working capital requirements, anticipated capital expenditures (other than major acquisitions), scheduled debt payments, anticipated dividend payments and to provide required letters of credit. Nevertheless, the ability of CONSOL Energy to satisfy its working capital requirements, to service its debt obligations, to fund planned capital expenditures, or to pay dividends will depend upon future operating performance, which will be affected by prevailing economic conditions in the natural gas and coal industries and other financial and business factors, some of which are beyond CONSOL Energy’s control.
In order to manage the market risk exposure of volatile natural gas prices in the future, CONSOL Energy enters into various physical natural gas supply transactions with both gas marketers and end users for terms varying in length. CONSOL Energy has also entered into various natural gas and NGL swap and option transactions, which exist parallel to the underlying physical transactions. The fair value of these contracts was a net liability of $
47
million at
June 30, 2017
and a net liability of $188 million at December 31, 2016. The Company has not experienced any issues of non-performance by derivative counterparties.
CONSOL Energy frequently evaluates potential acquisitions. CONSOL Energy has funded acquisitions with cash generated from operations and a variety of other sources, depending on the size of the transaction, including debt and equity financing. There
74
can be no assurance that additional capital resources, including debt and equity financing, will be available to CONSOL Energy on terms which CONSOL Energy finds acceptable, or at all.
Cash Flows (in millions)
For the Six Months Ended June 30,
2017
2016
Change
Cash Provided by Operating Activities
$
294
$
225
$
69
Cash Provided by Investing Activities
$
97
$
292
$
(195
)
Cash Used in Financing Activities
$
(152
)
$
(492
)
$
340
Cash provided by operating activities changed in the period-to-period comparison primarily due to the following items:
•
Net income increased $705 million in the period-to-period comparison.
•
Adjustments to reconcile net income to cash provided by operating activities primarily consisted of a $450 million net change in commodity derivative instruments, a $307 million change in discontinued operations (See Note 2 - Discontinued Operations in the Notes to the Unaudited Consolidated Financial Statements included in Item 1 of this Form 10-Q for more information), and a $154 million change in gain on the sale of assets. These adjustments were offset, in part, by a $138 million impairment in the carrying value of Knox Energy, which was classified as Held for Sale at March 31, 2017 (See Note 9 - Property, Plant, and Equipment in the Notes to the Unaudited Consolidated Financial Statements included in Item 1 of this Form 10-Q for more information) and a $142 million change in deferred income taxes.
Cash provided by investing activities changed in the period-to-period comparison primarily due to the following items:
•
Capital expenditures increased $158 million in the period-to-period comparison due to the following:
◦
E&P division capital expenditures increased $157 million primarily due to increased expenditures in both the Marcellus and Utica plays resulting from increased drilling activity.
◦
PA Mining Operations division capital expenditures decreased $4 million primarily due to a decrease in airshafts expenditures, as well as equipment purchases and various other items that occurred throughout both periods, none of which were individually material.
◦
Other capital expenditures increased $5 million primarily due to expenditures related to the Company's water operations.
•
Proceeds from the sale of assets increased $327 million primarily due to the sale of approximately 32,900 net undeveloped acres in Ohio, Pennsylvania, and West Virginia, as well as the sale of Knox Energy in the current period (See Note 3 - Acquisitions and Dispositions in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information).
•
Net Distributions from (Investments in) Equity Affiliates changed $30 million in the period-to-period comparison primarily due to distributions of $12 million received from CONE Midstream Partners LP and distributions of $13 million from CONE Gathering LLC in the six months ended June 30, 2017. During the six months ended June 30, 2016, $5 million of contributions were made to CONE Midstream Partners, LP. See Note 17 - Related Party Transactions of the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
•
Discontinued Operations decreased $395 million primarily as a result of the sale of the Buchanan Mine and certain other metallurgical coal reserves in the three months ended March 31, 2016. See Note 2 - Discontinued Operations of the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
Cash used in financing activities changed in the period-to-period comparison primarily due to the following items:
•
In the six months ended June 30, 2017, CONSOL Energy repurchased $117 million of the 2022 bonds. See Note 11 - Long-Term Debt in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
•
In the six months ended June 30, 2017, there were $11 million of net payments under the CNX Coal Resources LP credit facility compared with $13 million of net proceeds in the six months ended June 30, 2016.
•
In the
six
months ended
June 30, 2016
, CONSOL Energy made payments on the senior secured credit facility of $486 million. No payments were made in the six months ended June 30, 2017.
75
The following is a summary of the Company's significant contractual obligations at
June 30, 2017
(in thousands):
Payments due by Year
Less Than
1 Year
1-3 Years
3-5 Years
More Than
5 Years
Total
Purchase Order Firm Commitments
$
51,606
$
18,553
$
969
$
—
$
71,128
Gas Firm Transportation and Processing
146,254
257,805
246,308
569,703
1,220,070
Long-Term Debt
1,324
74,927
1,941,818
603,364
2,621,433
Interest on Long-Term Debt
162,921
325,819
296,687
61,881
847,308
Capital (Finance) Lease Obligations
10,061
20,390
13,663
—
44,114
Interest on Capital (Finance) Lease Obligations
2,628
3,392
693
—
6,713
Operating Lease Obligations
62,001
80,165
52,482
68,874
263,522
Long-Term Liabilities—Employee Related (a)
67,483
132,273
129,390
578,286
907,432
Other Long-Term Liabilities (b)
389,471
59,658
72,424
330,499
852,052
Total Contractual Obligations (c)
$
893,749
$
972,982
$
2,754,434
$
2,212,607
$
6,833,772
_________________________
(a)
Employee related long-term liabilities include other post-employment benefits, work-related injuries and illnesses. Estimated salaried retirement contributions required to meet minimum funding standards under ERISA are excluded from the pay-out table due to the uncertainty regarding amounts to be contributed. Additional contributions to the pension trust are not expected to be significant for the remainder of
2017
.
(b)
Other long-term liabilities include mine reclamation and closure and other long-term liability costs.
(c)
The significant obligation table does not include obligations to taxing authorities due to the uncertainty surrounding the ultimate settlement of amounts and timing of these obligations.
Debt
At
June 30, 2017
, CONSOL Energy had total long-term debt and capital lease obligations of $
2,666
million outstanding, including the current portion of long-term debt of $
11
million. This long-term debt consisted of:
•
An aggregate principal amount of $
74
million
of
8.25%
senior unsecured notes due in April 2020. Interest on the notes is payable April 1 and October 1 of each year. Payment of the principal and interest on the notes is guaranteed by most of CONSOL Energy’s subsidiaries.
•
An aggregate principal amount of $
21
million
of
6.375%
senior unsecured notes due in March 2021. Interest on the notes is payable March 1 and September 1 of each year. Payment of the principal and interest on the notes is guaranteed by most of CONSOL Energy's subsidiaries.
•
An aggregate principal amount of
$1,731
million
of
5.875%
senior unsecured notes due in April 2022 plus
$4
million of unamortized bond premium. Interest on the notes is payable April 15 and October 15 of each year. Payment of the principal and interest on the notes is guaranteed by most of CONSOL Energy's subsidiaries.
•
An aggregate principal amount of $
500
million
of
8.00%
senior unsecured notes due in April 2023 less
$5
million of unamortized bond discount. Interest on the notes is payable April 1 and October 1 of each year. Payment of the principal and interest on the notes is guaranteed by most of CONSOL Energy’s subsidiaries.
•
An aggregate principal amount of $
103
million
of industrial revenue bonds, which were issued to finance the CNX Marine terminal, bear interest at
5.75%
per annum and mature in September 2025. Interest on the industrial revenue bonds is payable March 1 and September 1 of each year. Payment of principal and interest on the notes is guaranteed by CONSOL Energy.
•
Advance royalty commitments of $
2
million
with an average interest rate of
7.73%
per annum.
•
An aggregate principal amount of $
1
million
on a note maturing in March 2018.
•
An aggregate principal amount of $
44
million
of capital leases with a weighted average interest rate of
6.56%
per annum.
•
An aggregate principal amount of
$190
million in outstanding borrowings under the revolver for CNXC. CONSOL Energy is not a guarantor of CNXC's revolving credit facility.
At
June 30, 2017
, CONSOL Energy had no borrowings outstanding and approximately $
314
million of letters of credit outstanding under the $
2.0
billion senior secured revolving credit facility.
76
Total Equity and Dividends
CONSOL Energy had total equity of
$4,088 million
at
June 30, 2017
and
$3,941 million
at
December 31, 2016
. See the Consolidated Statement of Stockholders' Equity in Item 1 of this Form 10-Q for additional details.
The declaration and payment of dividends by CONSOL Energy is subject to the discretion of CONSOL Energy’s Board of Directors, and no assurance can be given that CONSOL Energy will pay dividends in the future. CONSOL Energy’s Board of Directors determines whether dividends will be paid quarterly. CONSOL Energy suspended its quarterly dividend following the sale of the Buchanan Mine to further reflect the Company's increased emphasis on growth. The determination to pay dividends in the future will depend upon, among other things, general business conditions, CONSOL Energy’s financial results, contractual and legal restrictions regarding the payment of dividends by CONSOL Energy, planned investments by CONSOL Energy and such other factors as the Board of Directors deems relevant. The Company's credit facility limits CONSOL Energy's ability to pay dividends in excess of an annual rate of $0.50 per share when the Company's leverage ratio exceeds 3.50 to 1.00 and subject to an aggregate amount up to a cumulative credit calculation set forth in the facility. The total leverage ratio was
3.19
to 1.00 and the cumulative credit was approximately
$869 million
at
June 30, 2017
. The calculation of this leverage ratio excludes CNXC. The credit facility does not permit dividend payments in the event of default. The indentures to the 2022 and 2023 notes limit dividends to $0.50 per share annually unless several conditions are met. These conditions include no defaults, ability to incur additional debt and other payment limitations under the indentures. There were no defaults in the six months ended
June 30, 2017
.
On July 24, 2017 the Board of Directors of CONE Midstream GP LLC, the general partner of CONE Midstream Partners LP, announced the declaration of a cash distribution of $0.2922 per unit with respect to the second quarter of 2017. The distribution will be made on August 14, 2017 to unitholders of record as of the close of business on August 4, 2017. The distribution, which equates to an annual rate of $1.1688 per unit, represents an increase of 3.6% over the prior quarter, and an increase of 15.1% over the distribution paid with respect to the second quarter of 2016.
On July 27, 2017, the Board of Directors of our general partner declared a cash distribution to the Partnership's unitholders for the quarter ended June 30, 2017 of $0.5125 per common and subordinated units and $0.4678 per Class A Preferred Unit. The cash distribution will be paid on August 15, 2017 to the unitholders of record at the close of business on August 7, 2017.
Off-Balance Sheet Transactions
CONSOL Energy does not maintain off-balance sheet transactions, arrangements, obligations or other relationships with unconsolidated entities or others that are reasonably likely to have a material current or future effect on CONSOL Energy’s financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources which are not disclosed in the Notes to the Unaudited Consolidated Financial Statements of this Form 10-Q. CONSOL Energy participates in various multi-employer benefit plans such as the UMWA Combined Benefit Fund and the UMWA 1992 Benefit Plan which generally accepted accounting principles recognize on a pay-as-you-go basis. These benefit arrangements may result in additional liabilities that are not recognized on the Consolidated Balance Sheet at
June 30, 2017
. The various multi-employer benefit plans are discussed in Note 16—Other Employee Benefit Plans in the Notes to the Audited Consolidated Financial Statements in Item 8 of the
December 31, 2016
Form 10-K. CONSOL Energy also uses a combination of surety bonds, corporate guarantees and letters of credit to secure the Company's financial obligations for employee-related, environmental, performance and various other items which are not reflected on the Consolidated Balance Sheet at
June 30, 2017
. Management believes these items will expire without being funded. See Note 12—Commitments and Contingent Liabilities in the Notes to the Unaudited Consolidated Financial Statements included in Item 1 of this Form 10-Q for additional details of the various financial guarantees that have been issued by CONSOL Energy.
77
Forward-Looking Statements
We are including the following cautionary statement in this Quarterly Report on Form 10-Q to make applicable and take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 for any forward-looking statements made by, or on behalf of us. With the exception of historical matters, the matters discussed in this Quarterly Report on Form 10-Q are forward-looking statements (as defined in Section 21E of the Exchange Act) that involve risks and uncertainties that could cause actual results to differ materially from projected results. Accordingly, investors should not place undue reliance on forward-looking statements as a prediction of actual results. The forward-looking statements may include projections and estimates concerning the timing and success of specific projects and our future production, revenues, income and capital spending. When we use the words “believe,” “intend,” “expect,” “may,” “should,” “anticipate,” “could,” “estimate,” “plan,” “predict,” “project,” "will," or their negatives, or other similar expressions, the statements which include those words are usually forward-looking statements. When we describe strategy that involves risks or uncertainties, we are making forward-looking statements. The forward-looking statements in this Quarterly Report on Form 10-Q speak only as of the date of this Quarterly Report on Form 10-Q; we disclaim any obligation to update these statements unless required by securities law, and we caution you not to rely on them unduly. We have based these forward-looking statements on our current expectations and assumptions about future events. While our management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control. These risks, contingencies and uncertainties relate to, among other matters, the following:
•
deterioration in economic conditions in any of the industries in which our customers operate may decrease demand for our products, impair our ability to collect customer receivables and impair our ability to access capital;
•
prices for natural gas, natural gas liquids and coal are volatile and can fluctuate widely based upon a number of factors beyond our control including oversupply relative to the demand available for our products, weather and the price and availability of alternative fuels;
•
an extended decline in the prices we receive for our natural gas, natural gas liquids and coal affecting our operating results and cash flows;
•
foreign currency fluctuations could adversely affect the competitiveness of our coal and natural gas liquids abroad;
•
our customers extending existing contracts or entering into new long-term contracts for coal on favorable terms;
•
our reliance on major customers;
•
our inability to collect payments from customers if their creditworthiness declines or if they fail to honor their contracts;
•
the disruption of rail, barge, gathering, processing and transportation facilities and other systems that deliver our natural gas, natural gas liquids and coal to market;
•
a loss of our competitive position because of the competitive nature of the natural gas and coal industries, or a loss of our competitive position because of overcapacity in these industries impairing our profitability;
•
coal users switching to other fuels in order to comply with various environmental standards related to coal combustion emissions;
•
the impact of potential, as well as any adopted environmental regulations including any relating to greenhouse gas emissions on our operating costs as well as on the market for natural gas and coal and for our securities;
•
the risks inherent in natural gas and coal operations, including our reliance upon third party contractors, being subject to unexpected disruptions, including geological conditions, equipment failure, timing of completion of significant construction or repair of equipment, fires, explosions, accidents and weather conditions which could impact financial results;
•
decreases in the availability of, or increases in, the price of commodities or capital equipment used in our coal mining and natural gas operations;
•
obtaining and renewing governmental permits and approvals for our natural gas and coal operations;
•
the effects of government regulation on the discharge into the water or air, and the disposal and clean-up of, hazardous substances and wastes generated during our natural gas and coal operations;
•
our ability to find adequate water sources for our use in natural gas drilling, or our ability to dispose of water used or removed from strata in connection with our gas operations at a reasonable cost and within applicable environmental rules;
•
the effects of stringent federal and state employee health and safety regulations, including the ability of regulators to shut down our operations;
•
the potential for liabilities arising from environmental contamination or alleged environmental contamination in connection with our past or current gas and coal operations;
•
the effects of mine closing, reclamation, gas well closing and certain other liabilities;
•
uncertainties in estimating our economically recoverable natural gas, oil and coal reserves;
•
defects may exist in our chain of title and we may incur additional costs associated with perfecting title for natural gas rights on some of our properties or failing to acquire these additional rights may result in a reduction of our estimated reserves;
78
•
the outcomes of various legal proceedings, including those which are more fully described in our reports filed under the Securities Exchange Act of 1934;
•
exposure to employee-related long-term liabilities;
•
divestitures and acquisitions we anticipate may not occur or produce anticipated benefits;
•
joint ventures that we are party to now or in the future may restrict our flexibility, actions taken by our joint ventures may impact our financial position and operational results;
•
risks associated with our debt;
•
replacing our natural gas and oil reserves, which if not replaced, will cause our natural gas and oil reserves and production to decline;
•
declines in our borrowing base could occur for a variety of reasons, including lower natural gas or oil prices, declines in natural gas and oil proved reserves, and lending regulations requirements or regulations;
•
our hedging activities may prevent us from benefiting from near-term price increases and may expose us to other risks;
•
changes in federal or state income tax laws, particularly in the area of percentage depletion and intangible drilling costs, could cause our financial position and profitability to deteriorate;
•
failure to appropriately allocate capital and other resources among our strategic opportunities may adversely affect our financial condition;
•
failure by Murray Energy to satisfy liabilities it acquired from us, or failure to perform its obligations under various arrangements, which we guaranteed, could materially or adversely affect our results of operations, financial position, and cash flows;
•
information theft, data corruption, operational disruption and/or financial loss resulting from a terrorist attack or cyber incident;
•
operating in a single geographic area;
•
certain provisions in our multi-year coal sales contracts may provide limited protection during adverse economic conditions, and may result in economic penalties or permit the customer to terminate the contract;
•
the majority of our common units in CNX Coal Resources LP and CONE Midstream Partners LP are subordinated, and we may not receive distributions from CNX Coal Resources LP or CONE Midstream Partners LP;
•
with respect to the sale of the Buchanan and Amonate mines and other coal assets to Coronado IV LLC, any disruption to our business, including customer, employee and supplier relationships resulting from this transaction, and the impact of the transaction on our future operating results;
•
uncertainties as to the timing and manner of the separation (whether by sale of spin-off) and whether it will be completed (including any drop-downs of the coal business); the possibility that various closing conditions for the separation may not be satisfied; the impact of the separation on our business: the expected tax treatment of the separation; the risk that the coal and natural gas exploration and production business will not be separated successfully or such separation may be more difficult, time-consuming or costly than expected, which could result in additional demands on our resources, systems, procedures and controls, disruption of our ongoing business and diversion of management's attention from other business concerns; competitive responses to the separation;
•
with respect to the termination of the joint venture with Noble, any disruption to our business, including customer and supplier relationships from this transaction, and the impact of the transaction on our future operating and financial results and liquidity; and
•
other factors discussed in the 2016 Form 10-K under “Risk Factors,” as updated by any subsequent Form 10-Qs, which are on file at the Securities and Exchange Commission.
79
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
In addition to the risks inherent in operations, CONSOL Energy is exposed to financial, market, political and economic risks. The following discussion provides additional detail regarding CONSOL Energy's exposure to the risks of changing commodity prices, interest rates and foreign exchange rates.
CONSOL Energy is exposed to market price risk in the normal course of selling natural gas and to a lesser extent in the sale of coal. CONSOL Energy uses fixed-price contracts, options and derivative commodity instruments to minimize exposure to market price volatility in the sale of natural gas and NGLs. CONSOL Energy sells coal under both short-term and long-term contracts with fixed price and/or indexed price contracts that reflect market value. Under our risk management policy, it is not our intent to engage in derivative activities for speculative purposes.
CONSOL Energy has established risk management policies and procedures to strengthen the internal control environment of the marketing of commodities produced from its asset base. All of the derivative instruments without other risk assessment procedures are held for purposes other than trading. They are used primarily to mitigate uncertainty, volatility and cover underlying exposures. CONSOL Energy's market risk strategy incorporates fundamental risk management tools to assess market price risk and establish a framework in which management can maintain a portfolio of transactions within pre-defined risk parameters.
CONSOL Energy believes that the use of derivative instruments, along with our risk assessment procedures and internal controls, mitigates our exposure to material risks. However, the use of derivative instruments without other risk assessment procedures could materially affect CONSOL Energy's results of operations depending on market prices. Nevertheless, we believe that the use of these instruments will not have a material adverse effect on our financial position or liquidity.
For a summary of accounting policies related to derivative instruments, see Note 1—Significant Accounting Policies in the Notes to the Audited Consolidated Financial Statements in Item 8 of CONSOL Energy's 2016 Form 10-K.
At
June 30, 2017
, our open derivative instruments were in a net liability position with a fair value of
$47 million
. A sensitivity analysis has been performed to determine the incremental effect on future earnings related to open derivative instruments at
June 30, 2017
. A hypothetical 10 percent increase in future natural gas prices would decrease future earnings related to derivatives by
$265 million
.
CONSOL Energy’s interest expense is sensitive to changes in the general level of interest rates in the United States. At
June 30, 2017
, CONSOL Energy had
$2,451 million
aggregate principal amount of debt outstanding under fixed-rate instruments and
$190 million
of debt outstanding under variable-rate instruments. CONSOL Energy’s primary exposure to market risk for changes in interest rates relates to our revolving credit facility, under which there were no borrowings at
June 30, 2017
, and CNXC's revolving credit facility, under which there were
$190 million
of borrowings at
June 30, 2017
. A hypothetical 100 basis-point increase in the average rate for CONSOL Energy's and CNXC's revolving credit facilities would decrease pre-tax future earnings by
$2 million
.
Almost all of CONSOL Energy’s transactions are denominated in U.S. dollars, and, as a result, CONSOL Energy does not have material exposure to currency exchange-rate risks.
80
Natural Gas Hedging Volumes
As of July 12, 2017, our hedged volumes for the periods indicated are as follows:
For the Three Months Ended
March 31,
June 30,
September 30,
December 31,
Total Year
2017 Fixed Price Volumes
Hedged Bcf
N/A
N/A
81.7
81.7
163.4
Weighted Average Hedge Price per Mcf
N/A
N/A
$
2.57
$
2.63
$
2.60
2018 Fixed Price Volumes
Hedged Bcf
81.1
82.0
83.0
83.0
329.1
Weighted Average Hedge Price per Mcf
$
2.83
$
2.83
$
2.83
$
2.83
$
2.83
2019 Fixed Price Volumes
Hedged Bcf
56.9
57.5
58.1
58.1
230.6
Weighted Average Hedge Price per Mcf
$
2.78
$
2.78
$
2.78
$
2.77
$
2.77
2020 Fixed Price Volumes
Hedged Bcf
35.3
35.3
35.7
35.6
141.9
Weighted Average Hedge Price per Mcf
$
2.90
$
2.80
$
2.80
$
2.77
$
2.82
2021 Fixed Price Volumes
Hedged Bcf
9.5
9.7
9.8
8.1
37.1
Weighted Average Hedge Price per Mcf
$
2.70
$
2.70
$
2.70
$
2.61
$
2.68
ITEM 4.
CONTROLS AND PROCEDURES
Disclosure controls and procedures.
CONSOL Energy, under the supervision and with the participation of its management, including CONSOL Energy’s principal executive officer and principal financial officer, evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, CONSOL Energy’s principal executive officer and principal financial officer have concluded that the Company’s disclosure controls and procedures are effective as of
June 30, 2017
to ensure that information required to be disclosed by CONSOL Energy in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms, and includes controls and procedures designed to ensure that information required to be disclosed by CONSOL Energy in such reports is accumulated and communicated to CONSOL Energy’s management, including CONSOL Energy’s principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in internal controls over financial reporting
.
There were no changes in the Company's internal controls over financial reporting that occurred during the fiscal quarter covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II: OTHER INFORMATION
ITEM 1.
LEGAL PROCEEDINGS
The first through the sixth paragraphs of Note 12—Commitments and Contingent Liabilities in the Notes to the Unaudited Consolidated Financial Statements included in Item 1 of this Form 10-Q are incorporated herein by reference.
ITEM 4. MINE SAFETY DISCLOSURES
The information concerning mine safety violations or other regulatory matters required by Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of Regulation S-K (17 CFR 229.104) is included in exhibit 95 to this quarterly report.
81
ITEM 6.
EXHIBITS
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
95
Mine Safety and Health Administration Safety Data.
101
Interactive Data File (Form 10-Q for the quarterly period ended June 30, 2017 furnished in XBRL).
In accordance with SEC Release 33-8238, Exhibits 32.1 and 32.2 are being furnished and not filed.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated:
August 1, 2017
CONSOL ENERGY INC.
By:
/s/ NICHOLAS J. DEIULIIS
Nicholas J. DeIuliis
Chief Executive Officer and President and Director
(Duly Authorized Officer and Principal Executive Officer)
By:
/
S
/ DAVID M. KHANI
David M. Khani
Chief Financial Officer and Executive Vice President
(Duly Authorized Officer and Principal Financial Officer)
By:
/
S
/ C. KRISTOPHER HAGEDORN
C. Kristopher Hagedorn
Vice President and Controller
(Duly Authorized Officer and Principal Accounting Officer)
82