Companies:
10,786
total market cap:
$134.829 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
CNX Resources
CNX
#2930
Rank
$5.46 B
Marketcap
๐บ๐ธ
United States
Country
$38.40
Share price
-0.39%
Change (1 day)
21.98%
Change (1 year)
๐ข Oil&Gas
โก Energy
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
CNX Resources
Quarterly Reports (10-Q)
Financial Year FY2019 Q3
CNX Resources - 10-Q quarterly report FY2019 Q3
Text size:
Small
Medium
Large
P3Y
false
--12-31
Q3
2019
0001070412
true
0.01
0.01
500000000
500000000
198663342
186586751
198663342
186586751
400000000
1294307000
400000000
894307000
5375000
4813000
2069000
1108000
6552000
6552000
6552000
6552000
13000
794000
15000
44000
15000000
15000000
0
0
0
0
P1Y
P1Y
31516000
0
31516000
0001070412
2019-01-01
2019-09-30
0001070412
us-gaap:CommonStockMember
2019-01-01
2019-09-30
0001070412
cnx:PreferredSharePurchaseRightsMember
2019-01-01
2019-09-30
0001070412
2019-10-15
0001070412
us-gaap:OilAndGasExplorationAndProductionMember
2018-07-01
2018-09-30
0001070412
2018-07-01
2018-09-30
0001070412
2018-01-01
2018-09-30
0001070412
2019-07-01
2019-09-30
0001070412
us-gaap:NaturalGasGatheringTransportationMarketingAndProcessingMember
2018-01-01
2018-09-30
0001070412
us-gaap:OilAndGasServiceMember
2019-07-01
2019-09-30
0001070412
us-gaap:OilAndGasExplorationAndProductionMember
2018-01-01
2018-09-30
0001070412
us-gaap:OilAndGasPurchasedMember
2018-07-01
2018-09-30
0001070412
us-gaap:NaturalGasMidstreamMember
2018-01-01
2018-09-30
0001070412
us-gaap:OilAndGasPurchasedMember
2018-01-01
2018-09-30
0001070412
us-gaap:OilAndGasExplorationAndProductionMember
2019-07-01
2019-09-30
0001070412
us-gaap:NaturalGasMidstreamMember
2019-07-01
2019-09-30
0001070412
us-gaap:OilAndGasServiceMember
2018-01-01
2018-09-30
0001070412
us-gaap:NaturalGasGatheringTransportationMarketingAndProcessingMember
2019-07-01
2019-09-30
0001070412
us-gaap:OilAndGasExplorationAndProductionMember
2019-01-01
2019-09-30
0001070412
us-gaap:OilAndGasServiceMember
2018-07-01
2018-09-30
0001070412
us-gaap:NaturalGasGatheringTransportationMarketingAndProcessingMember
2019-01-01
2019-09-30
0001070412
us-gaap:NaturalGasMidstreamMember
2019-01-01
2019-09-30
0001070412
us-gaap:NaturalGasGatheringTransportationMarketingAndProcessingMember
2018-07-01
2018-09-30
0001070412
us-gaap:OilAndGasServiceMember
2019-01-01
2019-09-30
0001070412
us-gaap:NaturalGasMidstreamMember
2018-07-01
2018-09-30
0001070412
us-gaap:OilAndGasPurchasedMember
2019-07-01
2019-09-30
0001070412
us-gaap:OilAndGasPurchasedMember
2019-01-01
2019-09-30
0001070412
cnx:AdjustmentForActuariallyDeterminedLiabilitiesMember
2019-01-01
2019-09-30
0001070412
cnx:AdjustmentForActuariallyDeterminedLiabilitiesMember
2019-07-01
2019-09-30
0001070412
cnx:AdjustmentForActuariallyDeterminedLiabilitiesMember
2018-01-01
2018-09-30
0001070412
cnx:AdjustmentForActuariallyDeterminedLiabilitiesMember
2018-07-01
2018-09-30
0001070412
2019-09-30
0001070412
2018-12-31
0001070412
us-gaap:CommonStockMember
2018-12-31
0001070412
us-gaap:PreferredStockMember
2019-09-30
0001070412
us-gaap:CommonStockMember
2019-09-30
0001070412
us-gaap:PreferredStockMember
2018-12-31
0001070412
us-gaap:NoncontrollingInterestMember
2018-01-01
2018-09-30
0001070412
us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember
2018-07-01
2018-09-30
0001070412
us-gaap:RetainedEarningsMember
2018-09-30
0001070412
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-07-01
2018-09-30
0001070412
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-09-30
0001070412
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-09-30
0001070412
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-06-30
0001070412
us-gaap:RetainedEarningsMember
2019-09-30
0001070412
us-gaap:NoncontrollingInterestMember
2018-07-01
2018-09-30
0001070412
us-gaap:NoncontrollingInterestMember
2019-07-01
2019-09-30
0001070412
us-gaap:RetainedEarningsMember
2018-07-01
2018-09-30
0001070412
us-gaap:RetainedEarningsMember
2019-01-01
2019-09-30
0001070412
us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember
2019-09-30
0001070412
us-gaap:RetainedEarningsMember
2018-06-30
0001070412
us-gaap:RetainedEarningsMember
2018-01-01
2018-09-30
0001070412
us-gaap:ParentMember
2019-09-30
0001070412
us-gaap:NoncontrollingInterestMember
2017-12-31
0001070412
us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember
2019-07-01
2019-09-30
0001070412
us-gaap:NoncontrollingInterestMember
2019-01-01
2019-09-30
0001070412
us-gaap:RetainedEarningsMember
2018-12-31
0001070412
us-gaap:NoncontrollingInterestMember
2019-06-30
0001070412
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-01-01
2019-09-30
0001070412
us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember
2018-06-30
0001070412
us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember
2019-06-30
0001070412
us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember
2018-12-31
0001070412
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-01-01
2018-09-30
0001070412
us-gaap:RetainedEarningsMember
2019-07-01
2019-09-30
0001070412
us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember
2017-12-31
0001070412
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-06-30
0001070412
us-gaap:NoncontrollingInterestMember
2019-09-30
0001070412
us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember
2019-01-01
2019-09-30
0001070412
us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember
2018-01-01
2018-09-30
0001070412
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-07-01
2019-09-30
0001070412
2019-06-30
0001070412
us-gaap:NoncontrollingInterestMember
2018-09-30
0001070412
us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember
2018-09-30
0001070412
2017-12-31
0001070412
us-gaap:NoncontrollingInterestMember
2018-06-30
0001070412
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-31
0001070412
2018-09-30
0001070412
us-gaap:RetainedEarningsMember
2017-12-31
0001070412
us-gaap:ParentMember
2018-09-30
0001070412
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-12-31
0001070412
us-gaap:RetainedEarningsMember
2019-06-30
0001070412
2018-06-30
0001070412
us-gaap:NoncontrollingInterestMember
2018-12-31
0001070412
cnx:CNXSeniorNotesMember
2018-01-01
2018-09-30
0001070412
cnx:CNXSeniorNotesMember
2019-01-01
2019-09-30
0001070412
cnx:CNXMSeniorNotesMember
2018-01-01
2018-09-30
0001070412
cnx:CNXMSeniorNotesMember
2019-01-01
2019-09-30
0001070412
cnx:CNXGatheringLLCMember
2018-01-03
0001070412
cnx:PerformanceShareUnitsMember
2019-04-01
2019-06-30
0001070412
cnx:SoutheasternAssetManagementInc.Member
2019-09-30
0001070412
us-gaap:RestrictedStockMember
2019-04-01
2019-06-30
0001070412
us-gaap:EmployeeStockOptionMember
2018-07-01
2018-09-30
0001070412
cnx:PerformanceShareUnitsMember
2019-07-01
2019-09-30
0001070412
us-gaap:EmployeeStockOptionMember
2018-01-01
2018-09-30
0001070412
us-gaap:RestrictedStockUnitsRSUMember
2018-01-01
2018-09-30
0001070412
us-gaap:EmployeeStockOptionMember
2019-07-01
2019-09-30
0001070412
cnx:PerformanceShareOptionsMember
2019-01-01
2019-09-30
0001070412
us-gaap:RestrictedStockUnitsRSUMember
2018-07-01
2018-09-30
0001070412
cnx:PerformanceShareOptionsMember
2018-01-01
2018-09-30
0001070412
cnx:PerformanceShareOptionsMember
2018-07-01
2018-09-30
0001070412
cnx:PerformanceShareUnitsMember
2018-01-01
2018-09-30
0001070412
cnx:PerformanceShareUnitsMember
2018-07-01
2018-09-30
0001070412
cnx:PerformanceShareOptionsMember
2019-07-01
2019-09-30
0001070412
us-gaap:RestrictedStockUnitsRSUMember
2019-01-01
2019-09-30
0001070412
us-gaap:EmployeeStockOptionMember
2019-01-01
2019-09-30
0001070412
us-gaap:RestrictedStockUnitsRSUMember
2019-07-01
2019-09-30
0001070412
cnx:PerformanceShareUnitsMember
2019-01-01
2019-09-30
0001070412
cnx:PerformanceShareUnitsMember
2019-07-01
2019-09-30
0001070412
us-gaap:RestrictedStockMember
2018-01-01
2018-09-30
0001070412
us-gaap:RestrictedStockMember
2019-01-01
2019-09-30
0001070412
us-gaap:RestrictedStockMember
2018-07-01
2018-09-30
0001070412
us-gaap:EmployeeStockOptionMember
2018-01-01
2018-09-30
0001070412
cnx:PerformanceShareUnitsMember
2018-07-01
2018-09-30
0001070412
cnx:PerformanceShareUnitsMember
2019-01-01
2019-09-30
0001070412
us-gaap:EmployeeStockOptionMember
2019-07-01
2019-09-30
0001070412
cnx:PerformanceShareUnitsMember
2018-01-01
2018-09-30
0001070412
us-gaap:RestrictedStockMember
2019-07-01
2019-09-30
0001070412
us-gaap:EmployeeStockOptionMember
2019-01-01
2019-09-30
0001070412
us-gaap:EmployeeStockOptionMember
2018-07-01
2018-09-30
0001070412
2020-10-01
2019-09-30
0001070412
2019-10-01
2019-09-30
0001070412
cnx:CondensateMember
2019-07-01
2019-09-30
0001070412
srt:OilReservesMember
2018-01-01
2018-09-30
0001070412
srt:NaturalGasReservesMember
2019-01-01
2019-09-30
0001070412
srt:NaturalGasReservesMember
2018-01-01
2018-09-30
0001070412
cnx:CondensateMember
2018-01-01
2018-09-30
0001070412
srt:OilReservesMember
2019-01-01
2019-09-30
0001070412
srt:OilReservesMember
2018-07-01
2018-09-30
0001070412
srt:OilReservesMember
2019-07-01
2019-09-30
0001070412
cnx:NGLsMember
2018-01-01
2018-09-30
0001070412
cnx:NGLsMember
2019-01-01
2019-09-30
0001070412
cnx:CondensateMember
2019-01-01
2019-09-30
0001070412
srt:NaturalGasReservesMember
2018-07-01
2018-09-30
0001070412
srt:NaturalGasReservesMember
2019-07-01
2019-09-30
0001070412
cnx:NGLsMember
2019-07-01
2019-09-30
0001070412
cnx:CondensateMember
2018-07-01
2018-09-30
0001070412
cnx:NGLsMember
2018-07-01
2018-09-30
0001070412
cnx:MidstreamAcquisitionMember
2018-01-03
0001070412
2018-05-02
2018-05-02
0001070412
us-gaap:CustomerRelationshipsMember
2018-01-01
2018-09-30
0001070412
cnx:ShallowOilGasandCBMAssetsinPennsylvaniaandWestVirginiaMember
2018-01-01
2018-09-30
0001070412
cnx:MidstreamAcquisitionMember
2018-01-03
2018-01-03
0001070412
cnx:CNXGatheringLLCMember
2017-12-14
0001070412
cnx:ShallowOilGasandCBMAssetsinPennsylvaniaandWestVirginiaMember
2018-03-30
0001070412
cnx:CNXGatheringLLCMember
2019-09-30
0001070412
cnx:ShallowOilGasandCBMAssetsinPennsylvaniaandWestVirginiaMember
2018-03-30
2018-03-30
0001070412
cnx:MidstreamAcquisitionMember
2017-12-14
2017-12-14
0001070412
cnx:CONEMidstreamGPLLCMember
2017-12-14
0001070412
cnx:UticaShaleMember
2018-08-31
0001070412
cnx:UticaShaleMember
2018-08-31
2018-08-31
0001070412
cnx:CNXMMember
us-gaap:OperatingSegmentsMember
cnx:MidstreamAcquisitionMember
2018-01-01
2018-09-30
0001070412
cnx:CNXMMember
us-gaap:OperatingSegmentsMember
cnx:MidstreamAcquisitionMember
2019-01-01
2019-09-30
0001070412
cnx:CNXMMember
us-gaap:OperatingSegmentsMember
cnx:MidstreamAcquisitionMember
2019-07-01
2019-09-30
0001070412
cnx:CNXMMember
us-gaap:OperatingSegmentsMember
us-gaap:NaturalGasMidstreamMember
cnx:MidstreamAcquisitionMember
2019-01-01
2019-09-30
0001070412
cnx:CNXMMember
us-gaap:OperatingSegmentsMember
cnx:MidstreamAcquisitionMember
2018-07-01
2018-09-30
0001070412
cnx:CNXMMember
us-gaap:OperatingSegmentsMember
us-gaap:NaturalGasMidstreamMember
cnx:MidstreamAcquisitionMember
2019-07-01
2019-09-30
0001070412
cnx:CNXMMember
us-gaap:OperatingSegmentsMember
us-gaap:NaturalGasMidstreamMember
cnx:MidstreamAcquisitionMember
2018-01-01
2018-09-30
0001070412
cnx:CNXMMember
us-gaap:OperatingSegmentsMember
us-gaap:NaturalGasMidstreamMember
cnx:MidstreamAcquisitionMember
2018-07-01
2018-09-30
0001070412
cnx:MidstreamAcquisitionMember
us-gaap:CustomerRelationshipsMember
2018-04-01
2018-06-30
0001070412
cnx:MidstreamAcquisitionMember
us-gaap:CustomerRelationshipsMember
2019-07-01
2019-09-30
0001070412
cnx:CNXMMember
us-gaap:RevolvingCreditFacilityMember
2019-01-01
2019-09-30
0001070412
srt:MaximumMember
us-gaap:RevolvingCreditFacilityMember
2019-01-01
2019-09-30
0001070412
us-gaap:RevolvingCreditFacilityMember
2019-01-01
2019-09-30
0001070412
cnx:CNXMMember
cnx:OneMonthLIBORMember
2019-01-01
2019-09-30
0001070412
us-gaap:RevolvingCreditFacilityMember
2019-04-30
0001070412
srt:MinimumMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-01-01
2019-09-30
0001070412
cnx:A5.875SeniorNotesdue2022Member
2019-09-30
0001070412
us-gaap:RevolvingCreditFacilityMember
us-gaap:SubsequentEventMember
2019-10-31
0001070412
us-gaap:RevolvingCreditFacilityMember
2019-09-30
0001070412
cnx:CNXMMember
us-gaap:RevolvingCreditFacilityMember
2019-09-30
0001070412
cnx:FederalFundsOpenRateMember
2019-01-01
2019-09-30
0001070412
cnx:CNXMMember
srt:MaximumMember
cnx:OneMonthLIBORMember
2019-01-01
2019-09-30
0001070412
us-gaap:RevolvingCreditFacilityMember
2018-12-31
0001070412
cnx:CNXMMember
srt:MinimumMember
us-gaap:RevolvingCreditFacilityMember
2019-01-01
2019-09-30
0001070412
cnx:CNXMMember
us-gaap:RevolvingCreditFacilityMember
2019-04-30
0001070412
cnx:OneMonthLIBORMember
2019-01-01
2019-09-30
0001070412
cnx:CNXMMember
srt:MinimumMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-01-01
2019-09-30
0001070412
cnx:CNXMMember
srt:MaximumMember
us-gaap:RevolvingCreditFacilityMember
2019-01-01
2019-09-30
0001070412
cnx:CNXMMember
srt:MinimumMember
cnx:OneMonthLIBORMember
2019-01-01
2019-09-30
0001070412
us-gaap:RevolvingCreditFacilityMember
2019-04-01
2019-04-30
0001070412
cnx:CNXMMember
us-gaap:RevolvingCreditFacilityMember
2018-12-31
0001070412
cnx:CNXMMember
cnx:FederalFundsOpenRateMember
2019-01-01
2019-09-30
0001070412
srt:MaximumMember
cnx:OneMonthLIBORMember
2019-01-01
2019-09-30
0001070412
cnx:CNXMMember
srt:MinimumMember
cnx:A5.875SeniorNotesdue2022Member
2019-09-30
0001070412
cnx:CNXMMember
srt:MaximumMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-01-01
2019-09-30
0001070412
srt:MinimumMember
cnx:OneMonthLIBORMember
2019-01-01
2019-09-30
0001070412
cnx:CNXMMember
srt:MaximumMember
cnx:A5.875SeniorNotesdue2022Member
2018-09-30
0001070412
srt:MaximumMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-01-01
2019-09-30
0001070412
cnx:SeniorNotesdueApril2023MemberDomain
2018-01-01
2018-09-30
0001070412
cnx:SeniorNotesdueApril2022Member
2019-01-01
2019-09-30
0001070412
cnx:SeniorNotesdueApril2022Member
2018-01-01
2018-09-30
0001070412
cnx:SeniorNotesdueApril2023MemberDomain
2018-07-01
2018-09-30
0001070412
cnx:SeniorNotesdueApril2022Member
2018-09-30
0001070412
cnx:A6.50SeniorNotesdueMarch2026Member
2018-09-30
0001070412
cnx:SeniorNotesDueMarch2027Member
2019-09-30
0001070412
cnx:CNXMMember
cnx:A6.50SeniorNotesdueMarch2026Member
2018-09-30
0001070412
cnx:SeniorNotesdueApril2023MemberDomain
2018-09-30
0001070412
cnx:SeniorNotesdueApril2022Member
2019-09-30
0001070412
cnx:CNXRevolvingCreditFacilityMember
us-gaap:RevolvingCreditFacilityMember
2018-12-31
0001070412
cnx:SeniorNotesDueMarch2027Member
2018-12-31
0001070412
cnx:A6.50SeniorNotesdueMarch2026Member
2018-12-31
0001070412
cnx:CNXMidstreamPartnersLPRevolvingCreditFacilityMember
us-gaap:RevolvingCreditFacilityMember
2018-12-31
0001070412
cnx:CNXMidstreamPartnersLPRevolvingCreditFacilityMember
us-gaap:RevolvingCreditFacilityMember
2019-09-30
0001070412
cnx:SeniorNotesdueApril2022Member
2018-12-31
0001070412
cnx:A6.50SeniorNotesdueMarch2026Member
2019-09-30
0001070412
cnx:CNXRevolvingCreditFacilityMember
us-gaap:RevolvingCreditFacilityMember
2019-09-30
0001070412
srt:MaximumMember
2019-09-30
0001070412
srt:MinimumMember
2019-09-30
0001070412
us-gaap:PurchaseCommitmentMember
2019-09-30
0001070412
us-gaap:StandbyLettersOfCreditMember
cnx:LossContingenciesbySecondaryNatureofContingencyMember
cnx:BeyondFiveYearsOfBalanceSheetDateMember
2019-09-30
0001070412
us-gaap:SuretyBondMember
cnx:LossContingenciesbySecondaryNatureofContingencyMember
2019-09-30
0001070412
us-gaap:SuretyBondMember
cnx:LossContingenciesbySecondaryNatureofContingencyMember
cnx:BeyondFiveYearsOfBalanceSheetDateMember
2019-09-30
0001070412
cnx:BalanceOnFirstAnniversaryMember
2019-09-30
0001070412
us-gaap:SuretyBondMember
us-gaap:FinancialGuaranteeMember
cnx:MoreThanThreeAndWithinFiveYearsFromBalanceSheetDateMember
2019-09-30
0001070412
us-gaap:StandbyLettersOfCreditMember
cnx:OtherCommitmentsMember
cnx:BeyondFiveYearsOfBalanceSheetDateMember
2019-09-30
0001070412
us-gaap:SuretyBondMember
us-gaap:FinancialGuaranteeMember
2019-09-30
0001070412
us-gaap:SuretyBondMember
cnx:EnvironmentRelatedCommitmentsMember
cnx:MoreThanThreeAndWithinFiveYearsFromBalanceSheetDateMember
2019-09-30
0001070412
us-gaap:SuretyBondMember
cnx:LossContingenciesbySecondaryNatureofContingencyMember
cnx:MoreThanThreeAndWithinFiveYearsFromBalanceSheetDateMember
2019-09-30
0001070412
cnx:MoreThanThreeAndWithinFiveYearsFromBalanceSheetDateMember
2019-09-30
0001070412
us-gaap:SuretyBondMember
cnx:EmployeeRelatedCommitmentsMember
cnx:BeyondFiveYearsOfBalanceSheetDateMember
2019-09-30
0001070412
us-gaap:StandbyLettersOfCreditMember
cnx:OtherCommitmentsMember
2019-09-30
0001070412
us-gaap:StandbyLettersOfCreditMember
cnx:OtherCommitmentsMember
cnx:MoreThanThreeAndWithinFiveYearsFromBalanceSheetDateMember
2019-09-30
0001070412
us-gaap:SuretyBondMember
cnx:EmployeeRelatedCommitmentsMember
cnx:MoreThanThreeAndWithinFiveYearsFromBalanceSheetDateMember
2019-09-30
0001070412
us-gaap:SuretyBondMember
cnx:OtherCommitmentsMember
cnx:BalanceOnFirstAnniversaryMember
2019-09-30
0001070412
us-gaap:SuretyBondMember
us-gaap:FinancialGuaranteeMember
cnx:MoreThanOneAndWithinThreeYearsFromBalanceSheetDateMember
2019-09-30
0001070412
us-gaap:StandbyLettersOfCreditMember
cnx:LossContingenciesbySecondaryNatureofContingencyMember
cnx:BalanceOnFirstAnniversaryMember
2019-09-30
0001070412
us-gaap:StandbyLettersOfCreditMember
cnx:FirmTransportationMember
cnx:MoreThanThreeAndWithinFiveYearsFromBalanceSheetDateMember
2019-09-30
0001070412
us-gaap:StandbyLettersOfCreditMember
cnx:OtherCommitmentsMember
cnx:BalanceOnFirstAnniversaryMember
2019-09-30
0001070412
us-gaap:StandbyLettersOfCreditMember
cnx:FirmTransportationMember
cnx:BalanceOnFirstAnniversaryMember
2019-09-30
0001070412
us-gaap:SuretyBondMember
cnx:EnvironmentRelatedCommitmentsMember
cnx:BeyondFiveYearsOfBalanceSheetDateMember
2019-09-30
0001070412
us-gaap:SuretyBondMember
cnx:EmployeeRelatedCommitmentsMember
cnx:BalanceOnFirstAnniversaryMember
2019-09-30
0001070412
us-gaap:SuretyBondMember
cnx:OtherCommitmentsMember
cnx:BeyondFiveYearsOfBalanceSheetDateMember
2019-09-30
0001070412
us-gaap:StandbyLettersOfCreditMember
cnx:FirmTransportationMember
cnx:MoreThanOneAndWithinThreeYearsFromBalanceSheetDateMember
2019-09-30
0001070412
us-gaap:StandbyLettersOfCreditMember
cnx:LossContingenciesbySecondaryNatureofContingencyMember
2019-09-30
0001070412
us-gaap:SuretyBondMember
cnx:OtherCommitmentsMember
2019-09-30
0001070412
us-gaap:StandbyLettersOfCreditMember
cnx:LossContingenciesbySecondaryNatureofContingencyMember
cnx:MoreThanOneAndWithinThreeYearsFromBalanceSheetDateMember
2019-09-30
0001070412
us-gaap:SuretyBondMember
cnx:EnvironmentRelatedCommitmentsMember
cnx:BalanceOnFirstAnniversaryMember
2019-09-30
0001070412
us-gaap:StandbyLettersOfCreditMember
cnx:FirmTransportationMember
2019-09-30
0001070412
us-gaap:SuretyBondMember
us-gaap:FinancialGuaranteeMember
cnx:BeyondFiveYearsOfBalanceSheetDateMember
2019-09-30
0001070412
us-gaap:StandbyLettersOfCreditMember
cnx:FirmTransportationMember
cnx:BeyondFiveYearsOfBalanceSheetDateMember
2019-09-30
0001070412
us-gaap:SuretyBondMember
cnx:LossContingenciesbySecondaryNatureofContingencyMember
cnx:MoreThanOneAndWithinThreeYearsFromBalanceSheetDateMember
2019-09-30
0001070412
cnx:BeyondFiveYearsOfBalanceSheetDateMember
2019-09-30
0001070412
us-gaap:SuretyBondMember
cnx:LossContingenciesbySecondaryNatureofContingencyMember
cnx:BalanceOnFirstAnniversaryMember
2019-09-30
0001070412
cnx:MoreThanOneAndWithinThreeYearsFromBalanceSheetDateMember
2019-09-30
0001070412
us-gaap:SuretyBondMember
cnx:EmployeeRelatedCommitmentsMember
cnx:MoreThanOneAndWithinThreeYearsFromBalanceSheetDateMember
2019-09-30
0001070412
us-gaap:SuretyBondMember
cnx:OtherCommitmentsMember
cnx:MoreThanThreeAndWithinFiveYearsFromBalanceSheetDateMember
2019-09-30
0001070412
us-gaap:SuretyBondMember
us-gaap:FinancialGuaranteeMember
cnx:BalanceOnFirstAnniversaryMember
2019-09-30
0001070412
us-gaap:SuretyBondMember
cnx:EnvironmentRelatedCommitmentsMember
cnx:MoreThanOneAndWithinThreeYearsFromBalanceSheetDateMember
2019-09-30
0001070412
us-gaap:StandbyLettersOfCreditMember
cnx:LossContingenciesbySecondaryNatureofContingencyMember
cnx:MoreThanThreeAndWithinFiveYearsFromBalanceSheetDateMember
2019-09-30
0001070412
us-gaap:StandbyLettersOfCreditMember
cnx:OtherCommitmentsMember
cnx:MoreThanOneAndWithinThreeYearsFromBalanceSheetDateMember
2019-09-30
0001070412
us-gaap:SuretyBondMember
cnx:EnvironmentRelatedCommitmentsMember
2019-09-30
0001070412
us-gaap:SuretyBondMember
cnx:EmployeeRelatedCommitmentsMember
2019-09-30
0001070412
us-gaap:SuretyBondMember
cnx:OtherCommitmentsMember
cnx:MoreThanOneAndWithinThreeYearsFromBalanceSheetDateMember
2019-09-30
0001070412
us-gaap:BasisSwapMember
2018-12-31
0001070412
cnx:CommodityMemberMember
2019-09-30
0001070412
us-gaap:BasisSwapMember
2019-09-30
0001070412
cnx:CommodityMemberMember
2018-12-31
0001070412
us-gaap:CommodityMember
2019-01-01
2019-09-30
0001070412
us-gaap:BasisSwapMember
2019-01-01
2019-09-30
0001070412
us-gaap:CommodityMember
2018-01-01
2018-12-31
0001070412
us-gaap:BasisSwapMember
2018-01-01
2018-12-31
0001070412
srt:NaturalGasReservesMember
us-gaap:BasisSwapMember
2018-01-01
2018-09-30
0001070412
srt:NaturalGasReservesMember
us-gaap:CommodityMember
2019-07-01
2019-09-30
0001070412
srt:NaturalGasReservesMember
us-gaap:CommodityMember
2018-07-01
2018-09-30
0001070412
srt:NaturalGasReservesMember
us-gaap:CommodityMember
2019-01-01
2019-09-30
0001070412
srt:NaturalGasReservesMember
us-gaap:BasisSwapMember
2019-01-01
2019-09-30
0001070412
srt:NaturalGasReservesMember
us-gaap:BasisSwapMember
2018-07-01
2018-09-30
0001070412
srt:NaturalGasReservesMember
us-gaap:BasisSwapMember
2019-07-01
2019-09-30
0001070412
srt:NaturalGasReservesMember
us-gaap:CommodityMember
2018-01-01
2018-09-30
0001070412
us-gaap:FairValueInputsLevel2Member
2019-09-30
0001070412
us-gaap:FairValueInputsLevel1Member
2018-12-31
0001070412
us-gaap:FairValueInputsLevel3Member
2018-12-31
0001070412
us-gaap:FairValueInputsLevel2Member
2018-12-31
0001070412
us-gaap:FairValueInputsLevel1Member
2019-09-30
0001070412
us-gaap:FairValueInputsLevel3Member
2019-09-30
0001070412
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2018-12-31
0001070412
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2019-09-30
0001070412
cnx:ReceivablesRelatedPartyMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2019-09-30
0001070412
us-gaap:OtherCurrentAssetsMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2019-09-30
0001070412
us-gaap:OtherCurrentAssetsMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2018-12-31
0001070412
cnx:ReceivablesExcludingThirdPartyMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2018-12-31
0001070412
us-gaap:AccountsPayableAndAccruedLiabilitiesMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2018-12-31
0001070412
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2019-09-30
0001070412
us-gaap:AccountsPayableAndAccruedLiabilitiesMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2019-09-30
0001070412
cnx:ReceivablesExcludingThirdPartyMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2019-09-30
0001070412
cnx:ReceivablesRelatedPartyMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2018-12-31
0001070412
us-gaap:CashMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2018-12-31
0001070412
us-gaap:PropertyPlantAndEquipmentMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2018-12-31
0001070412
us-gaap:OtherNoncurrentAssetsMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2018-12-31
0001070412
us-gaap:LongTermDebtMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2019-09-30
0001070412
us-gaap:PropertyPlantAndEquipmentMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2019-09-30
0001070412
us-gaap:CashMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2019-09-30
0001070412
cnx:LongTermOperatingLeaseLiabilitiesMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2018-12-31
0001070412
cnx:AccountsPayableRelatedPartyMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2019-09-30
0001070412
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2018-12-31
0001070412
us-gaap:OtherNoncurrentAssetsMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2019-09-30
0001070412
cnx:LongTermOperatingLeaseLiabilitiesMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2019-09-30
0001070412
us-gaap:RevolvingCreditFacilityMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2019-09-30
0001070412
cnx:OperatingLeaseRightOfUseAssetMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2019-09-30
0001070412
us-gaap:LongTermDebtMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2018-12-31
0001070412
us-gaap:RevolvingCreditFacilityMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2018-12-31
0001070412
cnx:OperatingLeaseRightOfUseAssetMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2018-12-31
0001070412
cnx:AccountsPayableRelatedPartyMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2018-12-31
0001070412
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2018-07-01
2018-09-30
0001070412
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2019-07-01
2019-09-30
0001070412
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2018-01-01
2018-09-30
0001070412
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2019-01-01
2019-09-30
0001070412
cnx:CNXMidstreamPartnersLPMember
cnx:A6.50SeniorNotesdueMarch2026Member
2018-03-31
0001070412
cnx:ShirleyPennsSystemMember
2018-03-01
2018-03-31
0001070412
cnx:ShirleyPennsSystemMember
2018-03-31
0001070412
us-gaap:GeneralPartnerMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2019-01-01
2019-09-30
0001070412
us-gaap:LimitedPartnerMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2019-01-01
2019-09-30
0001070412
cnx:EPDivisionMember
2019-01-01
2019-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasPurchasedMember
cnx:UticaShaleMember
2019-01-01
2019-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasPurchasedMember
cnx:OtherGasMember
2019-01-01
2019-09-30
0001070412
us-gaap:CorporateNonSegmentMember
2019-01-01
2019-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasMember
cnx:OtherGasMember
2019-01-01
2019-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasMember
cnx:MarcellusShaleMember
2019-01-01
2019-09-30
0001070412
us-gaap:ExplorationAndProductionEquipmentMember
us-gaap:OperatingSegmentsMember
2019-09-30
0001070412
us-gaap:IntersegmentEliminationMember
2019-01-01
2019-09-30
0001070412
us-gaap:ExplorationAndProductionEquipmentMember
us-gaap:OperatingSegmentsMember
2019-01-01
2019-09-30
0001070412
us-gaap:OperatingSegmentsMember
cnx:OtherGasMember
2019-01-01
2019-09-30
0001070412
us-gaap:OperatingSegmentsMember
cnx:UticaShaleMember
2019-01-01
2019-09-30
0001070412
us-gaap:OperatingSegmentsMember
cnx:MarcellusShaleMember
2019-01-01
2019-09-30
0001070412
us-gaap:ExplorationAndProductionEquipmentMember
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasMember
2019-01-01
2019-09-30
0001070412
us-gaap:ExplorationAndProductionEquipmentMember
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasPurchasedMember
2019-01-01
2019-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasPurchasedMember
cnx:CoalbedMethaneMember
2019-01-01
2019-09-30
0001070412
cnx:CNXMMember
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasPurchasedMember
2019-01-01
2019-09-30
0001070412
us-gaap:IntersegmentEliminationMember
us-gaap:OilAndGasPurchasedMember
2019-01-01
2019-09-30
0001070412
us-gaap:CorporateNonSegmentMember
us-gaap:OilAndGasPurchasedMember
2019-01-01
2019-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasMember
cnx:CoalbedMethaneMember
2019-01-01
2019-09-30
0001070412
us-gaap:IntersegmentEliminationMember
us-gaap:NaturalGasMidstreamMember
2019-01-01
2019-09-30
0001070412
us-gaap:CorporateNonSegmentMember
us-gaap:NaturalGasMidstreamMember
2019-01-01
2019-09-30
0001070412
cnx:CNXMMember
us-gaap:OperatingSegmentsMember
2019-01-01
2019-09-30
0001070412
us-gaap:IntersegmentEliminationMember
2019-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:NaturalGasMidstreamMember
cnx:OtherGasMember
2019-01-01
2019-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:NaturalGasMidstreamMember
cnx:CoalbedMethaneMember
2019-01-01
2019-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasPurchasedMember
cnx:MarcellusShaleMember
2019-01-01
2019-09-30
0001070412
us-gaap:ExplorationAndProductionEquipmentMember
us-gaap:OperatingSegmentsMember
us-gaap:NaturalGasMidstreamMember
2019-01-01
2019-09-30
0001070412
us-gaap:OperatingSegmentsMember
cnx:CoalbedMethaneMember
2019-01-01
2019-09-30
0001070412
us-gaap:CorporateNonSegmentMember
2019-09-30
0001070412
cnx:CNXMMember
us-gaap:OperatingSegmentsMember
2019-09-30
0001070412
cnx:CNXMMember
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasMember
2019-01-01
2019-09-30
0001070412
us-gaap:CorporateNonSegmentMember
us-gaap:OilAndGasMember
2019-01-01
2019-09-30
0001070412
us-gaap:OilAndGasMember
2019-01-01
2019-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasMember
cnx:UticaShaleMember
2019-01-01
2019-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:NaturalGasMidstreamMember
cnx:MarcellusShaleMember
2019-01-01
2019-09-30
0001070412
us-gaap:IntersegmentEliminationMember
us-gaap:OilAndGasMember
2019-01-01
2019-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:NaturalGasMidstreamMember
cnx:UticaShaleMember
2019-01-01
2019-09-30
0001070412
us-gaap:CorporateNonSegmentMember
us-gaap:OilAndGasPurchasedMember
2019-07-01
2019-09-30
0001070412
us-gaap:IntersegmentEliminationMember
us-gaap:OilAndGasPurchasedMember
2019-07-01
2019-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasPurchasedMember
cnx:UticaShaleMember
2019-07-01
2019-09-30
0001070412
cnx:CNXMMember
us-gaap:OperatingSegmentsMember
2019-07-01
2019-09-30
0001070412
us-gaap:IntersegmentEliminationMember
2019-07-01
2019-09-30
0001070412
us-gaap:IntersegmentEliminationMember
us-gaap:OilAndGasMember
2019-07-01
2019-09-30
0001070412
cnx:CNXMMember
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasMember
2019-07-01
2019-09-30
0001070412
us-gaap:OperatingSegmentsMember
cnx:MarcellusShaleMember
2019-07-01
2019-09-30
0001070412
us-gaap:ExplorationAndProductionEquipmentMember
us-gaap:OperatingSegmentsMember
us-gaap:NaturalGasMidstreamMember
2019-07-01
2019-09-30
0001070412
us-gaap:ExplorationAndProductionEquipmentMember
us-gaap:OperatingSegmentsMember
2019-07-01
2019-09-30
0001070412
us-gaap:CorporateNonSegmentMember
us-gaap:NaturalGasMidstreamMember
2019-07-01
2019-09-30
0001070412
us-gaap:OperatingSegmentsMember
cnx:CoalbedMethaneMember
2019-07-01
2019-09-30
0001070412
us-gaap:OperatingSegmentsMember
cnx:UticaShaleMember
2019-07-01
2019-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:NaturalGasMidstreamMember
cnx:OtherGasMember
2019-07-01
2019-09-30
0001070412
us-gaap:IntersegmentEliminationMember
us-gaap:NaturalGasMidstreamMember
2019-07-01
2019-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasPurchasedMember
cnx:CoalbedMethaneMember
2019-07-01
2019-09-30
0001070412
us-gaap:OilAndGasMember
2019-07-01
2019-09-30
0001070412
us-gaap:CorporateNonSegmentMember
2019-07-01
2019-09-30
0001070412
us-gaap:OperatingSegmentsMember
cnx:OtherGasMember
2019-07-01
2019-09-30
0001070412
us-gaap:ExplorationAndProductionEquipmentMember
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasMember
2019-07-01
2019-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:NaturalGasMidstreamMember
cnx:UticaShaleMember
2019-07-01
2019-09-30
0001070412
us-gaap:ExplorationAndProductionEquipmentMember
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasPurchasedMember
2019-07-01
2019-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasMember
cnx:CoalbedMethaneMember
2019-07-01
2019-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasPurchasedMember
cnx:MarcellusShaleMember
2019-07-01
2019-09-30
0001070412
cnx:CNXMMember
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasPurchasedMember
2019-07-01
2019-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:NaturalGasMidstreamMember
cnx:MarcellusShaleMember
2019-07-01
2019-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasPurchasedMember
cnx:OtherGasMember
2019-07-01
2019-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasMember
cnx:OtherGasMember
2019-07-01
2019-09-30
0001070412
us-gaap:CorporateNonSegmentMember
us-gaap:OilAndGasMember
2019-07-01
2019-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasMember
cnx:UticaShaleMember
2019-07-01
2019-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasMember
cnx:MarcellusShaleMember
2019-07-01
2019-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:NaturalGasMidstreamMember
cnx:CoalbedMethaneMember
2019-07-01
2019-09-30
0001070412
cnx:CNXMMember
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasPurchasedMember
2018-01-01
2018-09-30
0001070412
us-gaap:IntersegmentEliminationMember
2018-01-01
2018-09-30
0001070412
us-gaap:CorporateNonSegmentMember
2018-01-01
2018-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:NaturalGasMidstreamMember
cnx:CoalbedMethaneMember
2018-01-01
2018-09-30
0001070412
us-gaap:ExplorationAndProductionEquipmentMember
us-gaap:OperatingSegmentsMember
us-gaap:NaturalGasMidstreamMember
2018-01-01
2018-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasMember
cnx:UticaShaleMember
2018-01-01
2018-09-30
0001070412
us-gaap:OperatingSegmentsMember
cnx:MarcellusShaleMember
2018-01-01
2018-09-30
0001070412
us-gaap:CorporateNonSegmentMember
us-gaap:OilAndGasMember
2018-01-01
2018-09-30
0001070412
cnx:CNXMMember
us-gaap:OperatingSegmentsMember
2018-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasPurchasedMember
cnx:CoalbedMethaneMember
2018-01-01
2018-09-30
0001070412
us-gaap:OperatingSegmentsMember
cnx:CoalbedMethaneMember
2018-01-01
2018-09-30
0001070412
us-gaap:OperatingSegmentsMember
cnx:UticaShaleMember
2018-01-01
2018-09-30
0001070412
cnx:CNXMMember
us-gaap:OperatingSegmentsMember
2018-01-01
2018-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasPurchasedMember
cnx:MarcellusShaleMember
2018-01-01
2018-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasMember
cnx:CoalbedMethaneMember
2018-01-01
2018-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasMember
cnx:OtherGasMember
2018-01-01
2018-09-30
0001070412
us-gaap:ExplorationAndProductionEquipmentMember
us-gaap:OperatingSegmentsMember
2018-01-01
2018-09-30
0001070412
us-gaap:OperatingSegmentsMember
cnx:OtherGasMember
2018-01-01
2018-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasMember
cnx:MarcellusShaleMember
2018-01-01
2018-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasPurchasedMember
cnx:UticaShaleMember
2018-01-01
2018-09-30
0001070412
cnx:CNXMMember
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasMember
2018-01-01
2018-09-30
0001070412
us-gaap:CorporateNonSegmentMember
2018-09-30
0001070412
us-gaap:CorporateNonSegmentMember
us-gaap:NaturalGasMidstreamMember
2018-01-01
2018-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:NaturalGasMidstreamMember
cnx:MarcellusShaleMember
2018-01-01
2018-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:NaturalGasMidstreamMember
cnx:UticaShaleMember
2018-01-01
2018-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasPurchasedMember
cnx:OtherGasMember
2018-01-01
2018-09-30
0001070412
us-gaap:IntersegmentEliminationMember
2018-09-30
0001070412
us-gaap:ExplorationAndProductionEquipmentMember
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasMember
2018-01-01
2018-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:NaturalGasMidstreamMember
cnx:OtherGasMember
2018-01-01
2018-09-30
0001070412
us-gaap:CorporateNonSegmentMember
us-gaap:OilAndGasPurchasedMember
2018-01-01
2018-09-30
0001070412
us-gaap:OilAndGasMember
2018-01-01
2018-09-30
0001070412
us-gaap:IntersegmentEliminationMember
us-gaap:OilAndGasMember
2018-01-01
2018-09-30
0001070412
us-gaap:IntersegmentEliminationMember
us-gaap:NaturalGasMidstreamMember
2018-01-01
2018-09-30
0001070412
us-gaap:IntersegmentEliminationMember
us-gaap:OilAndGasPurchasedMember
2018-01-01
2018-09-30
0001070412
us-gaap:ExplorationAndProductionEquipmentMember
us-gaap:OperatingSegmentsMember
2018-09-30
0001070412
us-gaap:ExplorationAndProductionEquipmentMember
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasPurchasedMember
2018-01-01
2018-09-30
0001070412
cnx:NJREnergyServicesCompanyMember
2018-01-01
2018-09-30
0001070412
us-gaap:OperatingSegmentsMember
2019-01-01
2019-09-30
0001070412
cnx:NJREnergyServicesCompanyMember
2018-07-01
2018-09-30
0001070412
us-gaap:OperatingSegmentsMember
2018-09-30
0001070412
us-gaap:OperatingSegmentsMember
2019-09-30
0001070412
cnx:DirectEnergyBusinessMarketingLLCMember
2019-01-01
2019-09-30
0001070412
us-gaap:OperatingSegmentsMember
2019-07-01
2019-09-30
0001070412
us-gaap:OperatingSegmentsMember
2018-01-01
2018-09-30
0001070412
us-gaap:OperatingSegmentsMember
2018-07-01
2018-09-30
0001070412
cnx:NJREnergyServicesCompanyMember
2019-01-01
2019-09-30
0001070412
cnx:DirectEnergyBusinessMarketingLLCMember
2019-07-01
2019-09-30
0001070412
us-gaap:OperatingSegmentsMember
cnx:UticaShaleMember
2018-07-01
2018-09-30
0001070412
us-gaap:CorporateNonSegmentMember
us-gaap:NaturalGasMidstreamMember
2018-07-01
2018-09-30
0001070412
cnx:CNXMMember
us-gaap:OperatingSegmentsMember
2018-07-01
2018-09-30
0001070412
us-gaap:OperatingSegmentsMember
cnx:CoalbedMethaneMember
2018-07-01
2018-09-30
0001070412
us-gaap:CorporateNonSegmentMember
us-gaap:OilAndGasPurchasedMember
2018-07-01
2018-09-30
0001070412
us-gaap:ExplorationAndProductionEquipmentMember
us-gaap:OperatingSegmentsMember
2018-07-01
2018-09-30
0001070412
us-gaap:CorporateNonSegmentMember
2018-07-01
2018-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasMember
cnx:UticaShaleMember
2018-07-01
2018-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:NaturalGasMidstreamMember
cnx:MarcellusShaleMember
2018-07-01
2018-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:NaturalGasMidstreamMember
cnx:OtherGasMember
2018-07-01
2018-09-30
0001070412
cnx:CNXMMember
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasMember
2018-07-01
2018-09-30
0001070412
us-gaap:IntersegmentEliminationMember
us-gaap:OilAndGasPurchasedMember
2018-07-01
2018-09-30
0001070412
us-gaap:ExplorationAndProductionEquipmentMember
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasPurchasedMember
2018-07-01
2018-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasMember
cnx:MarcellusShaleMember
2018-07-01
2018-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasPurchasedMember
cnx:CoalbedMethaneMember
2018-07-01
2018-09-30
0001070412
us-gaap:OperatingSegmentsMember
cnx:MarcellusShaleMember
2018-07-01
2018-09-30
0001070412
us-gaap:IntersegmentEliminationMember
2018-07-01
2018-09-30
0001070412
us-gaap:CorporateNonSegmentMember
us-gaap:OilAndGasMember
2018-07-01
2018-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:NaturalGasMidstreamMember
cnx:UticaShaleMember
2018-07-01
2018-09-30
0001070412
us-gaap:OperatingSegmentsMember
cnx:OtherGasMember
2018-07-01
2018-09-30
0001070412
cnx:CNXMMember
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasPurchasedMember
2018-07-01
2018-09-30
0001070412
us-gaap:IntersegmentEliminationMember
us-gaap:OilAndGasMember
2018-07-01
2018-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasMember
cnx:OtherGasMember
2018-07-01
2018-09-30
0001070412
us-gaap:ExplorationAndProductionEquipmentMember
us-gaap:OperatingSegmentsMember
us-gaap:NaturalGasMidstreamMember
2018-07-01
2018-09-30
0001070412
us-gaap:OilAndGasMember
2018-07-01
2018-09-30
0001070412
us-gaap:ExplorationAndProductionEquipmentMember
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasMember
2018-07-01
2018-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasPurchasedMember
cnx:UticaShaleMember
2018-07-01
2018-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasMember
cnx:CoalbedMethaneMember
2018-07-01
2018-09-30
0001070412
us-gaap:IntersegmentEliminationMember
us-gaap:NaturalGasMidstreamMember
2018-07-01
2018-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:NaturalGasMidstreamMember
cnx:CoalbedMethaneMember
2018-07-01
2018-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasPurchasedMember
cnx:MarcellusShaleMember
2018-07-01
2018-09-30
0001070412
us-gaap:OperatingSegmentsMember
us-gaap:OilAndGasPurchasedMember
cnx:OtherGasMember
2018-07-01
2018-09-30
0001070412
us-gaap:MaterialReconcilingItemsMember
2018-09-30
0001070412
us-gaap:MaterialReconcilingItemsMember
2019-09-30
0001070412
2017-10-30
xbrli:shares
xbrli:pure
cnx:well
iso4217:USD
iso4217:USD
xbrli:shares
utreg:Mcf
cnx:segment
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________________________________________
FORM
10-Q
__________________________________________________
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the quarterly period ended
September 30, 2019
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission file number:
001-14901
__________________________________________________
CNX Resources Corporation
(Exact name of registrant as specified in its charter)
Delaware
51-0337383
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
CNX Center
1000 CONSOL Energy Drive Suite 400
Canonsburg
,
PA
15317-6506
(
724
)
485-4000
(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of exchange on which registered
Common Stock ($.01 par value)
CNX
New York Stock Exchange
Preferred Share Purchase Rights
--
New York Stock Exchange
__________________________________________________
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller Reporting Company
☐
Emerging Growth Company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class
Shares outstanding as of October 15, 2019
Common stock, $0.01 par value
186,586,751
TABLE OF CONTENTS
Page
PART I FINANCIAL INFORMATION
ITEM 1.
Unaudited Condensed Consolidated Financial Statements
Consolidated Statements of Income for the three and nine months ended September 30, 2019 and 2018
4
Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2019 and 2018
5
Consolidated Balance Sheets at September 30, 2019 and December 31, 2018
6
Consolidated Statements of Stockholders’ Equity for the three and nine months ended September 30, 2019 and 2018
8
Consolidated Statements of Cash Flows for the nine months ended September 30, 2019 and 2018
9
Notes to Unaudited Consolidated Financial Statements
10
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
32
ITEM 3.
Quantitative and Qualitative Disclosures About Market Risk
62
ITEM 4.
Controls and Procedures
63
PART II OTHER INFORMATION
ITEM 1.
Legal Proceedings
64
ITEM 1A.
Risk Factors
64
ITEM 2.
Unregistered Sales of Equity Securities and Use of Proceeds
64
ITEM 6.
Exhibits
65
GLOSSARY OF CERTAIN OIL AND GAS MEASUREMENT TERMS
The following are abbreviations of certain measurement terms commonly used in the oil and gas industry and included within this Form 10-Q:
Bbl
- One stock tank barrel, or 42 U.S. gallons liquid volume, used in reference to oil or other liquid hydrocarbons.
Bcf
- One billion cubic feet of natural gas.
Bcfe
- One billion cubic feet of natural gas equivalents, with one barrel of oil being equivalent to 6,000 cubic feet of gas.
Btu
- One British Thermal Unit.
BBtu -
One
billion British Thermal Units.
Mbbls
- One thousand barrels of oil or other liquid hydrocarbons.
Mcf
- One thousand cubic feet of natural gas.
Mcfe
- One thousand cubic feet of natural gas equivalents, with one barrel of oil being equivalent to 6,000 cubic feet of gas.
MMbtu
- One million British Thermal Units.
MMcfe
- One million cubic feet of natural gas equivalents, with one barrel of oil being equivalent to 6,000 cubic feet of gas.
Tcfe
- One trillion cubic feet of natural gas equivalents, with one barrel of oil being equivalent to 6,000 cubic feet of gas.
NGL
- Natural gas liquids - those hydrocarbons in natural gas that are separated from the gas as liquids through the process.
net
- “net” natural gas or “net” acres are determined by adding the fractional ownership working interests the Company has in gross wells or acres.
TIL
- turn-in-line; a well turned to sales.
blending
- process of mixing dry and damp gas in order to meet downstream pipeline specifications.
proved reserves -
quantities of oil, natural gas, and NGLs which, by analysis of geological and engineering data, can be estimated with reasonable certainty to be economically producible from a given date forward, from known reservoirs, and under existing economic conditions, operating methods and government regulations prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation.
proved developed reserves (PDPs)
- proved reserves which can be expected to be recovered through existing wells with existing equipment and operating methods.
proved undeveloped reserves (PUDs)
- proved reserves that can be estimated with reasonable certainty to be recovered from new wells on undrilled proved acreage or from existing wells where a relatively major expenditure is required for completion.
reservoir
- a porous and permeable underground formation containing a natural accumulation of producible natural gas and/or oil that is confined by impermeable rock or water barriers and is separate from other reservoirs.
development well
- a well drilled within the proved area of an oil or gas reservoir to the depth of a stratigraphic horizon known to be productive.
exploratory well
- a well drilled to find a new field or to find a new reservoir in a field previously found to be productive of oil or gas in another reservoir. Generally, an exploratory well is any well that is not a development well, an extension well, a service well or a stratigraphic test well.
gob well
- a well drilled or vent hole converted to a well which produces or is capable of producing coalbed methane or other natural gas from a distressed zone created above and below a mined-out coal seam by any prior full seam extraction of the coal.
service well
- a well drilled or completed for the purpose of supporting production in an existing field. Specific purposes of service wells include, among other things, gas injection, water injection and salt-water disposal.
play
- a proven geological formation that contains commercial amounts of hydrocarbons.
royalty interest
- the land owner’s share of oil or gas production, historically 1/8.
throughput
- the volume of natural gas transported or passing through a pipeline, plant, terminal, or other facility during a particular period.
working interest
- an interest that gives the owner the right to drill, produce and conduct operating activities on a property and receive a share of any production.
wet gas
- natural gas that contains significant heavy hydrocarbons, such as propane, butane and other liquid hydrocarbons.
PART I : FINANCIAL INFORMATION
ITEM 1.
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CNX RESOURCES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share data)
Three Months Ended
Nine Months Ended
(Unaudited)
September 30,
September 30,
Revenues and Other Operating Income:
2019
2018
2019
2018
Natural Gas, NGLs and Oil Revenue
$
265,051
$
344,712
$
1,043,862
$
1,084,851
Gain on Commodity Derivative Instruments
213,913
18,005
240,118
78,752
Purchased Gas Revenue
29,192
10,560
64,181
38,546
Midstream Revenue
18,525
19,946
55,863
69,684
Other Operating Income
3,316
3,903
9,436
23,146
Total Revenue and Other Operating Income
529,997
397,126
1,413,460
1,294,979
Costs and Expenses:
Operating Expense
Lease Operating Expense
14,202
16,202
52,706
78,350
Transportation, Gathering and Compression
80,193
68,907
244,217
230,935
Production, Ad Valorem, and Other Fees
6,127
7,342
20,103
24,277
Depreciation, Depletion and Amortization
120,459
119,585
374,619
363,338
Exploration and Production Related Other Costs
6,075
3,321
14,900
9,401
Purchased Gas Costs
27,490
10,602
62,476
37,404
Impairment of Other Intangible Assets
—
—
—
18,650
Selling, General, and Administrative Costs
24,307
32,435
109,016
98,693
Other Operating Expense
19,746
17,405
61,197
51,238
Total Operating Expense
298,599
275,799
939,234
912,286
Other Expense (Income)
Other Expense (Income)
3,439
1,105
2,757
(
4,812
)
Gain on Asset Sales and Abandonments
(
3,308
)
(
134,320
)
(
610
)
(
148,942
)
Gain on Previously Held Equity Interest
—
—
—
(
623,663
)
Loss on Debt Extinguishment
—
15,385
7,614
54,433
Interest Expense
38,405
35,723
114,328
112,712
Total Other Expense (Income)
38,536
(
82,107
)
124,089
(
610,272
)
Total Costs and Expenses
337,135
193,692
1,063,323
302,014
Earnings Before Income Tax
192,862
203,434
350,137
992,965
Income Tax Expense
48,902
56,678
78,133
239,269
Net Income
143,960
146,756
272,004
753,696
Less: Net Income Attributable to Noncontrolling Interest
28,422
21,727
81,325
59,090
Net Income Attributable to CNX Resources Shareholders
$
115,538
$
125,029
$
190,679
$
694,606
Earnings per Share
Basic
$
0.62
$
0.59
$
1.01
$
3.22
Diluted
$
0.61
$
0.59
$
1.01
$
3.18
Dividends Declared
$
—
$
—
$
—
$
—
The accompanying notes are an integral part of these financial statements.
4
CNX RESOURCES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Three Months Ended
Nine Months Ended
(Dollars in thousands)
September 30,
September 30,
(Unaudited)
2019
2018
2019
2018
Net Income
$
143,960
$
146,756
$
272,004
$
753,696
Other Comprehensive Income:
Actuarially Determined Long-Term Liability Adjustments (Net of tax: ($15), ($13), ($44), ($794))
41
22
126
2,004
Comprehensive Income
144,001
146,778
272,130
755,700
Less: Comprehensive Income Attributable to Noncontrolling Interest
28,422
21,727
81,325
59,090
Comprehensive Income Attributable to CNX Resources Shareholders
$
115,579
$
125,051
$
190,805
$
696,610
The accompanying notes are an integral part of these financial statements.
5
CNX RESOURCES CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Dollars in thousands)
September 30,
2019
December 31,
2018
ASSETS
Current Assets:
Cash and Cash Equivalents
$
5,484
$
17,198
Accounts and Notes Receivable:
Trade
96,997
252,424
Other Receivables
11,462
11,077
Supplies Inventories
7,527
9,715
Recoverable Income Taxes
11,184
149,481
Prepaid Expenses
213,072
61,791
Total Current Assets
345,726
501,686
Property, Plant and Equipment:
Property, Plant and Equipment
10,512,298
9,567,428
Less—Accumulated Depreciation, Depletion and Amortization
2,981,723
2,624,984
Total Property, Plant and Equipment—Net
7,530,575
6,942,444
Other Assets:
Operating Lease Right-of-Use Assets
205,647
—
Investment in Affiliates
17,110
18,663
Goodwill
796,359
796,359
Other Intangible Assets
98,285
103,200
Other
292,556
229,818
Total Other Assets
1,409,957
1,148,040
TOTAL ASSETS
$
9,286,258
$
8,592,170
The accompanying notes are an integral part of these financial statements.
6
CNX RESOURCES CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Dollars in thousands, except per share data)
September 30,
2019
December 31,
2018
LIABILITIES AND EQUITY
Current Liabilities:
Accounts Payable
$
308,003
$
229,806
Current Portion of Finance Lease Obligations
7,203
6,997
Current Portion of Operating Lease Obligations
65,061
—
Other Accrued Liabilities
241,357
286,172
Total Current Liabilities
621,624
522,975
Non-Current Liabilities:
Long-Term Debt
2,640,234
2,378,205
Finance Lease Obligations
9,400
13,299
Deferred Income Taxes
476,968
398,682
Operating Lease Obligations
122,514
—
Asset Retirement Obligations
33,123
37,479
Other
160,577
159,787
Total Non-Current Liabilities
3,442,816
2,987,452
TOTAL LIABILITIES
4,064,440
3,510,427
Stockholders’ Equity:
Common Stock, $.01 Par Value; 500,000,000 Shares Authorized, 186,586,751 Issued and Outstanding at September 30, 2019; 198,663,342 Issued and Outstanding at December 31, 2018
1,870
1,990
Capital in Excess of Par Value
2,197,783
2,264,063
Preferred Stock, 15,000,000 shares authorized, None issued and outstanding
—
—
Retained Earnings
2,243,104
2,071,809
Accumulated Other Comprehensive Loss
(
7,778
)
(
7,904
)
Total CNX Resources Stockholders’ Equity
4,434,979
4,329,958
Noncontrolling Interest
786,839
751,785
TOTAL STOCKHOLDERS' EQUITY
5,221,818
5,081,743
TOTAL LIABILITIES AND EQUITY
$
9,286,258
$
8,592,170
The accompanying notes are an integral part of these financial statements.
7
CNX RESOURCES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
Three Months Ended
Nine Months Ended
(Unaudited)
September 30,
September 30,
Dollars in Thousands
2019
2018
2019
2018
Total Stockholders’ Equity, Beginning Balance
$
5,099,995
$
5,038,923
$
5,081,743
$
3,899,899
Common Stock and Capital in Excess of Par Value:
Beginning Balance
2,205,848
2,374,788
2,266,053
2,452,564
Issuance of Common Stock
49
126
211
1,689
Purchase and Retirement of Common Stock
(
7,697
)
(
66,503
)
(
101,687
)
(
155,191
)
Amortization of Stock-Based Compensation Awards
1,453
4,737
35,076
14,086
Ending Balance
2,199,653
2,313,148
2,199,653
2,313,148
Retained Earnings:
Beginning Balance
2,127,627
1,940,507
2,071,809
1,455,811
Net Income
115,538
125,029
190,679
694,606
Purchase and Retirement of Common Stock
—
(
61,512
)
(
13,790
)
(
141,543
)
Shares Withheld for Taxes
(
61
)
(
136
)
(
5,594
)
(
4,986
)
Ending Balance
2,243,104
2,003,888
2,243,104
2,003,888
Accumulated Other Comprehensive Loss:
Beginning Balance
(
7,819
)
(
6,494
)
(
7,904
)
(
8,476
)
Other Comprehensive Income
41
22
126
2,004
Ending Balance
(
7,778
)
(
6,472
)
(
7,778
)
(
6,472
)
Total CNX Resources Corporation Stockholders' Equity
4,434,979
4,310,564
4,434,979
4,310,564
Non-Controlling Interest:
Beginning Balance
774,339
730,122
751,785
—
Net Income
28,422
21,727
81,325
59,090
Shares Withheld for Taxes
—
(
1
)
(
690
)
(
348
)
Amortization of Stock-Based Compensation Awards
328
506
1,481
1,775
Distributions to CNXM Noncontrolling Interest Holders
(
16,250
)
(
14,099
)
(
47,062
)
(
40,839
)
Acquisition of CNX Gathering, LLC
—
—
—
718,577
Ending Balance
786,839
738,255
786,839
738,255
Total Stockholders' Equity, Ending Balance
$
5,221,818
$
5,048,819
$
5,221,818
$
5,048,819
The accompanying notes are an integral part of these financial statements.
8
CNX RESOURCES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months Ended
Dollars in Thousands
September 30,
Cash Flows from Operating Activities:
2019
2018
Net Income
$
272,004
$
753,696
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
Depreciation, Depletion and Amortization
374,619
363,338
Amortization of Deferred Financing Costs
6,057
6,640
Impairment of Other Intangible Assets
—
18,650
Stock-Based Compensation
36,557
15,861
Gain on Asset Sales and Abandonments
(
610
)
(
148,942
)
Gain on Previously Held Equity Interest
—
(
623,663
)
Loss on Debt Extinguishment
7,614
54,433
Gain on Commodity Derivative Instruments
(
240,118
)
(
78,752
)
Net Cash Received in Settlement of Commodity Derivative Instruments
26,331
2,518
Deferred Income Taxes
78,133
259,116
Equity in Earnings of Affiliates
(
1,703
)
(
4,688
)
Return on Equity Investment
3,256
—
Changes in Operating Assets:
Accounts and Notes Receivable
154,715
50,125
Recoverable Income Taxes
138,406
(
8,501
)
Supplies Inventories
2,188
1,016
Prepaid Expenses
5,725
(
337
)
Changes in Operating Liabilities:
Accounts Payable
55,280
2,532
Accrued Interest
2,359
5,812
Other Operating Liabilities
(
31,689
)
30,418
Changes in Other Liabilities
(
23,041
)
(
9,736
)
Other
9
683
Net Cash Provided by Operating Activities
866,092
690,219
Cash Flows from Investing Activities:
Capital Expenditures
(
964,502
)
(
794,124
)
CNX Gathering LLC Acquisition, Net of Cash Acquired
—
(
299,272
)
Proceeds from Asset Sales
15,276
500,811
Net Distributions from Equity Affiliates
—
7,750
Net Cash Used in Investing Activities
(
949,226
)
(
584,835
)
Cash Flows from Financing Activities:
Payments on Miscellaneous Borrowings
(
5,322
)
(
5,455
)
Payments on Long-Term Notes
(
405,876
)
(
935,419
)
Net Proceeds from (Payments on) CNXM Revolving Credit Facility
162,000
(
105,500
)
Proceeds from CNX Revolving Credit Facility
1,200
439,000
Proceeds from Issuance of CNX Senior Notes
500,000
—
Proceeds from Issuance of CNXM Senior Notes
—
394,000
Distributions to CNXM Noncontrolling Interest Holders
(
47,062
)
(
40,839
)
Proceeds from Issuance of Common Stock
210
1,689
Shares Withheld for Taxes
(
6,284
)
(
5,335
)
Purchases of Common Stock
(
117,477
)
(
294,365
)
Debt Repurchase and Financing Fees
(
9,969
)
(
19,655
)
Net Cash Provided by (Used in) Financing Activities
71,420
(
571,879
)
Net Decrease in Cash and Cash Equivalents
(
11,714
)
(
466,495
)
Cash and Cash Equivalents at Beginning of Period
17,198
509,167
Cash and Cash Equivalents at End of Period
$
5,484
$
42,672
The accompanying notes are an integral part of these financial statements.
9
CNX RESOURCES CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
NOTE 1—
BASIS OF PRESENTATION:
The accompanying Unaudited Consolidated Financial Statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and
nine
months ended
September 30, 2019
are not necessarily indicative of the results that may be expected for future periods.
The Consolidated Balance Sheet at
December 31, 2018
has been derived from the Audited Consolidated Financial Statements at that date but does not include all the notes required by generally accepted accounting principles for complete financial statements. For further information, refer to the Consolidated Financial Statements and related notes for the year ended
December 31, 2018
included in CNX Resources Corporation's ("CNX," "CNX Resources," the "Company," "we," "us," or "our") Annual Report on Form 10-K as filed with the Securities and Exchange Commission (SEC) on February 7, 2019.
Certain amounts in prior periods have been reclassified to conform to the current period presentation.
The Consolidated Balance Sheet at
September 30, 2019
reflects the full consolidation of CNX Gathering LLC's assets and liabilities as a result of the acquisition by CNX Gas Company LLC ("CNX Gas"), an indirect wholly owned subsidiary of CNX, of NBL Midstream, LLC's ("Noble")
50
%
interest in CNX Gathering LLC on January 3, 2018 (See Note 5 - Acquisitions and Dispositions for more information).
NOTE 2—
EARNINGS PER SHARE:
Basic earnings per share is computed by dividing net income attributable to CNX shareholders by the weighted average shares outstanding during the reporting period. Diluted earnings per share are computed similarly to basic earnings per share, except that the weighted average shares outstanding are increased to include additional shares from stock options, performance stock options, restricted stock units and performance share units, if dilutive. The number of additional shares is calculated by assuming that outstanding stock options and performance share options were exercised, that outstanding restricted stock units and performance share units were released, and that the proceeds from such activities were used to acquire shares of common stock at the average market price during the reporting period. CNX Midstream Partners LP's ("CNXM") dilutive units did not have a material impact on the Company's earnings per share calculations for the
three
or
nine
months ended
September 30, 2019
, the
three
months ended
September 30, 2018
, or the period from January 3, 2018 through
September 30, 2018
.
The table below sets forth the share-based awards that have been excluded from the computation of diluted earnings per share because their effect would be antidilutive:
For the Three Months Ended September 30,
For the Nine Months Ended September 30,
2019
2018
2019
2018
Anti-dilutive Options
2,035,273
2,288,274
2,035,273
2,288,274
Anti-dilutive Restricted Stock Units
814,183
—
813,266
55,936
Anti-dilutive Performance Share Units
—
157,120
—
157,120
Anti-dilutive Performance Stock Options
927,268
927,268
927,268
927,268
3,776,724
3,372,662
3,775,807
3,428,598
10
The table below sets forth the share-based awards that have been exercised or released:
For the Three Months Ended September 30,
For the Nine Months Ended September 30,
2019
2018
2019
2018
Options
6,953
18,546
27,794
245,847
Restricted Stock Units
28,769
184,176
1,002,003
362,573
Performance Share Units
—
192,926
342,882
550,523
35,722
395,648
1,372,679
1,158,943
Pursuant to the terms of the change in control severance agreements of certain employees and CNX officers, outstanding equity awards held by such employees vest upon a stockholder (or stockholder group) becoming the beneficial owner of more than
25
%
of the Company's outstanding common stock. During the nine months ended
September 30, 2019
, Southeastern Asset Management, Inc. and its affiliates ("SEAM") acquired shares of CNX's common stock in the open market which resulted in SEAM's aggregate share ownership exceeding more than
25
%
of CNX's common stock outstanding. This transaction, as such, constituted a change in control event under the severance agreements, resulting in the accelerated vesting of
473,126
restricted stock units and
903,100
performance share units held by the aforementioned employees that were issued prior to 2019. Those affected employees and officers each consented to waive the change in control vesting provision included in the change in control severance agreements with respect to their 2019 restricted stock unit and performance share unit awards. The accelerated vesting resulted in
$
19,654
of additional long-term equity-based compensation expense for the nine months ended
September 30, 2019
, and is included in Selling, General, and Administrative Costs in the Consolidated Statements of Income. The performance share unit awards that vested continue to be subject to the attainment of performance goals as determined by the Compensation Committee of CNX's Board of Directors after the end of the applicable performance period.
The computations for basic and diluted earnings per share are as follows:
For the Three Months Ended September 30,
For the Nine Months Ended September 30,
2019
2018
2019
2018
Net Income
$
143,960
$
146,756
$
272,004
$
753,696
Less: Net Income Attributable to Non-Controlling Interest
28,422
21,727
81,325
59,090
Net Income Attributable to CNX Resources Shareholders
$
115,538
$
125,029
$
190,679
$
694,606
Weighted-average Shares of Common Stock Outstanding
187,448,749
210,238,509
188,012,044
216,010,561
Effect of Diluted Shares
982,210
2,469,573
1,548,899
2,288,301
Weighted-average Diluted Shares of Common Stock Outstanding
188,430,959
212,708,082
189,560,943
218,298,862
Earnings per Share:
Basic
$
0.62
$
0.59
$
1.01
$
3.22
Diluted
$
0.61
$
0.59
$
1.01
$
3.18
11
NOTE 3—
CHANGES IN ACCUMULATED OTHER COMPREHENSIVE LOSS:
Changes in Accumulated Other Comprehensive Loss related to pension obligations, net of tax, were as follows:
Amount
Balance at December 31, 2018
$
(
7,904
)
Amounts Reclassified from Accumulated Other Comprehensive Loss, net of tax
126
Balance at September 30, 2019
$
(
7,778
)
The following table shows the reclassification of adjustments out of Accumulated Other Comprehensive Loss:
For the Three Months Ended September 30,
For the Nine Months Ended September 30,
2019
2018
2019
2018
Actuarially Determined Long-Term Liability Adjustments
Amortization of Prior Service Costs
$
(
4
)
$
(
6
)
$
(
13
)
$
(
186
)
Recognized Net Actuarial Loss
60
41
183
749
Total
56
35
170
563
Less: Tax Benefit
15
13
44
202
Net of Tax
$
41
$
22
$
126
$
361
NOTE 4—
REVENUE FROM CONTRACTS WITH CUSTOMERS:
Revenues are recognized when control of the promised goods or services is transferred to the Company’s customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. The Company has elected to exclude all taxes from the measurement of transaction price.
For natural gas, NGLs and oil, and purchased gas revenue, the Company generally considers the delivery of each unit (MMBtu or Bbl) to be a separate performance obligation that is satisfied upon delivery. Payment terms for these contracts typically require payment within
25
days
of the end of the calendar month in which the hydrocarbons are delivered. A significant number of these contracts contain variable consideration because the payment terms refer to market prices at future delivery dates. In these situations, the Company has not identified a standalone selling price because the terms of the variable payments relate specifically to the Company’s efforts to satisfy the performance obligations. A portion of the contracts contain fixed consideration (i.e. fixed price contracts or contracts with a fixed differential to NYMEX or index prices). The fixed consideration is allocated to each performance obligation on a relative standalone selling price basis, which requires judgment from management. For these contracts, the Company generally concludes that the fixed price or fixed differentials in the contracts are representative of the standalone selling price. Revenue associated with natural gas, NGLs and oil as presented on the accompanying Consolidated Statements of Income represent the Company’s share of revenues net of royalties and excluding revenue interests owned by others. When selling natural gas, NGLs and oil on behalf of royalty owners or working interest owners, the Company is acting as an agent and thus reports the revenue on a net basis.
Midstream revenue consists of revenues generated from natural gas gathering activities. The gas gathering services are interruptible in nature and include charges for the volume of gas actually gathered and do not guarantee access to the system. Volumetric based fees are based on actual volumes gathered. The Company generally considers the interruptible gathering of each unit (MMBtu) of natural gas as a separate performance obligation. Payment terms for these contracts typically require payment within
25
days
of the end of the calendar month in which the hydrocarbons are gathered.
12
Disaggregation of Revenue
The following table is a disaggregation of revenue by major source:
For the Three Months Ended September 30,
For the Nine Months Ended September 30,
2019
2018
2019
2018
Revenue from Contracts with Customers
Natural Gas Revenue
$
245,815
$
293,864
$
966,574
$
930,505
NGLs Revenue
18,305
46,663
72,095
137,104
Condensate Revenue
839
3,426
4,846
14,925
Oil Revenue
92
759
347
2,317
Total Natural Gas, NGLs and Oil Revenue
265,051
344,712
1,043,862
1,084,851
Purchased Gas Revenue
29,192
10,560
64,181
38,546
Midstream Revenue
18,525
19,946
55,863
69,684
Other Sources of Revenue and Other Operating Income
Gain on Commodity Derivative Instruments
213,913
18,005
240,118
78,752
Other Operating Income
3,316
3,903
9,436
23,146
Total Revenue and Other Operating Income
$
529,997
$
397,126
$
1,413,460
$
1,294,979
The disaggregated revenue corresponds with the Company’s segment reporting found in Note 17 - Segment Information.
Contract Balances
CNX invoices its customers once a performance obligation has been satisfied, at which point payment is unconditional. Accordingly, CNX's contracts with customers do not give rise to contract assets or liabilities under Accounting Standards Codification (ASC) 606. The Company has no contract assets recognized from the costs to obtain or fulfill a contract with a customer. The opening and closing balances of the Company’s receivables related to contracts with customers were $
252,424
and $
96,997
, respectively, as of
September 30, 2019
.
Transaction Price Allocated to Remaining Performance Obligations
ASC 606 requires that the Company disclose the aggregate amount of transaction price that is allocated to performance obligations that have not yet been satisfied. However, the guidance provides certain practical expedients that limit this requirement, including when variable consideration is allocated entirely to a wholly unsatisfied performance obligation or to a wholly unsatisfied promise to transfer a distinct good or service that forms part of a series.
A significant portion of CNX's natural gas, NGLs and oil and purchased gas revenue is short-term in nature with a contract term of one year or less. For those contracts, CNX has utilized the practical expedient in ASC 606-10-50-14 exempting the Company from disclosure of the transaction price allocated to remaining performance obligations if the performance obligation is part of a contract that has an original expected duration of one year or less.
For revenue associated with contract terms greater than one year, a significant portion of the consideration in those contracts is variable in nature and the Company allocates the variable consideration in its contract entirely to each specific performance obligation to which it relates. Therefore, any remaining variable consideration in the transaction price is allocated entirely to wholly unsatisfied performance obligations. As such, the Company has not disclosed the value of unsatisfied performance obligations pursuant to the practical expedient.
For revenue associated with contract terms greater than one year with a fixed price component, the aggregate amount of the transaction price allocated to remaining performance obligations was $
155,567
as of
September 30, 2019
. The Company expects to recognize net revenue of $
43,538
in the next 12 months and $
47,076
over the following 12 months, with the remainder recognized thereafter.
For revenue associated with our midstream contracts, which also have terms greater than one year, the interruptible gathering of each unit of natural gas represents a separate performance obligation; therefore, future volumes are wholly unsatisfied, and disclosure of the transaction price allocated to remaining performance obligations is not required.
13
Prior-Period Performance Obligations
CNX records revenue in the month production is delivered to the purchaser. However, settlement statements for certain natural gas and NGL revenue may not be received for 30 to 90 days after the date production is delivered, and as a result, the Company is required to estimate the amount of production delivered to the purchaser and the price that will be received for the sale of the product. CNX records the differences between the estimate and the actual amount received in the month that payment is received from the purchaser. The Company has existing internal controls for its revenue estimation process and the related accruals, and any identified differences between its revenue estimates and the actual revenue received historically have not been significant. For the three and
nine months
ended
September 30, 2019
and 2018, revenue recognized in the current reporting period related to performance obligations satisfied in a prior reporting period was not material.
NOTE 5—
ACQUISITIONS AND DISPOSITIONS:
On August 31, 2018, CNX closed on the sale of substantially all of its Ohio Utica Joint Venture Assets in the wet gas Utica Shale areas of Belmont, Guernsey, Harrison, and Noble Counties, which included approximately 26,000 net undeveloped acres. The net cash proceeds of
$
381,214
are included in Proceeds from Asset Sales in the Consolidated Statements of Cash Flows and the net gain on the transaction of
$
130,849
is included in the Gain on Asset Sales and Abandonments in the Consolidated Statements of Income.
On
May 2, 2018, CNX closed on an Asset Exchange Agreement (the “AEA”) with HG Energy II Appalachia, LLC (“HG Energy”), pursuant to which, among other things, HG Energy (i) paid to CNX approximately
$
7,000
and (ii) assigned to CNX certain undeveloped Marcellus and Utica acreage in Southwest Pennsylvania, in exchange for CNX (x) assigning its interest in certain non-core midstream assets and surface acreage to HG Energy and (y) releasing certain HG Energy oil and gas acreage from dedication under a gathering agreement that is partially held, indirectly, by CNX.
In connection with the transaction, CNX also agreed to certain transactions with CNXM, including the amendment of the existing gas gathering agreement between CNX and CNXM to increase the existing well commitment by an additional
forty
wells. The net gain on the sale was
$
286
and is included in the Gain on Asset Sales and Abandonments line of the Consolidated Statements of Income.
As a result of the AEA, CNX determined that the carrying value of a portion of the customer relationship intangible assets that were acquired in connection with the Midstream Acquisition discussed below (see also Note 8 - Goodwill and Other Intangible Assets) exceeded their fair value, and recognized an impairment of approximately
$
18,650
which is included in the Impairment of Other Intangible Assets line of the Consolidated Statements of Income.
On March 30, 2018, CNX Gas completed the sale of substantially all of its shallow oil and gas assets and certain Coalbed Methane (CBM) assets in Pennsylvania and West Virginia for
$
89,296
in cash consideration. In connection with the sale, the buyer assumed approximately
$
196,514
of asset retirement obligations. The net gain on the sale was
$
4,432
and is included in Gain on Asset Sales and Abandonments in the Consolidated Statements of Income for the
nine
months ended
September 30, 2018
.
On December 14, 2017, CNX Gas entered into a purchase agreement with Noble, pursuant to which CNX Gas acquired Noble’s
50
%
membership interest in CONE Gathering LLC ("CNX Gathering"), for a cash purchase price of
$
305,000
and the mutual release of all outstanding claims (the "Midstream Acquisition"). CNX Gathering owns a
100
%
membership interest in CONE Midstream GP LLC (the "general partner"), which is the general partner of CONE Midstream Partners LP ("CNXM" or the "Partnership"), which is a publicly traded master limited partnership formed in May 2014 by CNX Gas and Noble. In conjunction with the Midstream Acquisition, which closed on January 3, 2018, the general partner, the Partnership and CONE Gathering LLC changed their names to CNX Midstream GP LLC, CNX Midstream Partners LP, and CNX Gathering LLC, respectively.
Prior to the Midstream Acquisition, the Company accounted for its
50
%
interest in CNX Gathering as an equity method investment as the Company had the ability to exercise significant influence, but not control, over the operating and financial policies of the midstream operations. In conjunction with the Midstream Acquisition, the Company obtained a controlling interest in CNX Gathering and, through CNX Gathering's ownership of the general partner, control over the Partnership. Accordingly, the Midstream Acquisition has been accounted for as a business combination using the acquisition method of accounting pursuant to ASC Topic 805,
Business Combinations
, or ASC 805. ASC 805 requires that, in circumstances where a business combination is achieved in stages (or step acquisition), previously held equity interests are remeasured at fair value and any difference between the fair value and the carrying value of the equity interest held be recognized as a gain or loss on the statement of income.
The fair value assigned to the previously held equity interest in CNX Gathering and CNXM for purposes of calculating the gain or loss was
$
799,033
and was determined using the income approach, based on a discounted cash flow methodology. The
14
resulting gain on remeasurement to fair value of the previously held equity interest in CNX Gathering and CNXM of
$
623,663
is included in Gain on Previously Held Equity Interest in the Consolidated Statements of Income.
The fair value of the previously held equity interests was based on inputs that are not observable in the market and therefore represent Level 3 inputs (See Note 15 - Fair Value of Financial Instruments). The fair value was measured using valuation techniques that convert future cash flows into a single discounted amount. Significant inputs to the valuation included estimates of: (i) gathering volumes; (ii) future operating costs; and (iii) a market-based weighted average cost of capital. These inputs required significant judgments and estimates by management.
The fair value of midstream facilities and equipment, generally consisting of pipeline systems and compression stations, were estimated using the cost approach. Significant unobservable inputs in the valuation include management's assumptions about the replacement costs for similar assets, the relative age of the acquired assets and any potential economic or functional obsolescence associated with the acquired assets. As a result, the fair value estimates of the midstream facilities and equipment represents a Level 3 fair value measurement.
As part of the purchase price allocation, the Company identified intangible assets for customer relationships with third-party customers. The fair value of the identified intangible assets was determined using the income approach, which requires a forecast of the expected future cash flows generated and an estimated market-based weighted average cost of capital. Significant unobservable inputs in the valuation include future revenue estimates, future cost assumptions, and estimated customer retention rates. As a result, the fair value estimate of the identified intangible assets represents a Level 3 fair value measurement.
The noncontrolling interest in the acquired business is comprised of the limited partner units in CNXM, which were not acquired by the Company. The CNXM limited partner units are actively traded on the New York Stock Exchange and were valued based on observable market prices as of the transaction date and therefore represent a Level 1 fair value measurement.
Allocation of Purchase Price (Midstream Acquisition)
The following table summarizes the purchase price and the amounts of identified assets acquired and liabilities assumed based on the fair value as of January 3, 2018, with any excess of the purchase price over the fair value of the identified net assets acquired recorded as goodwill. The purchase price allocation was finalized as of December 31, 2018.
Fair Value of Consideration Transferred:
Amount
Cash Consideration
$
305,000
CNX Gathering Cash on Hand at January 3, 2018 Distributed to Noble
2,620
Fair Value of Previously Held Equity Interest
799,033
Total Estimated Fair Value of Consideration Transferred
$
1,106,653
15
The following is a summary of the fair values of the net assets acquired:
Fair Value of Assets Acquired:
Amount
Cash and Cash Equivalents
$
8,348
Accounts and Notes Receivable
21,199
Prepaid Expense
2,006
Other Current Assets
163
Property, Plant and Equipment, Net
1,043,340
Intangible Assets
128,781
Other
593
Total Assets Acquired
1,204,430
Fair Value of Liabilities Assumed:
Accounts Payable
26,059
CNXM Revolving Credit Facility
149,500
Total Liabilities Assumed
175,559
Total Identifiable Net Assets
1,028,871
Fair Value of Noncontrolling Interest in CNXM
(
718,577
)
Goodwill
796,359
Net Assets Acquired
$
1,106,653
Post-Acquisition Operating Results
(Midstream Acquisition)
The Midstream Acquisition contributed the following to the Company's Midstream segment:
Three Months Ended
Nine Months Ended
September 30,
September 30,
2019
2018
2019
2018
Midstream Revenue
$
74,261
$
61,372
$
225,280
$
186,875
Earnings Before Income Tax
$
41,741
$
31,173
$
118,739
$
94,502
NOTE 6—
INCOME TAXES:
The effective tax rates for the three and
nine
months ended
September 30, 2019
were
25.4
%
and
22.3
%
, respectively. The effective tax rate for the nine months ended
September 30, 2019
differs from the U.S. federal statutory rate of 21% primarily due to the impact of noncontrolling interest, equity compensation and state income taxes.
The effective tax rates for the three and
nine
months ended September 30, 2018 were
27.9
%
and
24.1
%
, respectively. The effective rate for the nine months ended September 30, 2018 differs from the U.S. federal statutory rate of 21% primarily due to increases for both state income taxes and state valuation allowances, offset by the benefit derived from the filing of a Federal 10-year net operating loss (“NOL”) carryback as well as non-controlling interest.
On December 22, 2017, the United States enacted the Tax Cuts and Jobs Act (the "Act") which, among other things, lowered the U.S. Federal corporate income tax rate from 35% to 21%, repealed the corporate alternative minimum tax ("AMT"), and provided for a refund of previously accrued corporate AMT credits. As of December 31, 2018, the Company reclassified
$
102,482
from Deferred Income Taxes to Recoverable Income Taxes in the Consolidated Balance Sheets in anticipation of the AMT refund that is also included in the Recoverable Income Taxes line of the Consolidated Statements of Cash Flows in the
nine
months ended
September 30, 2019
.
The total amount of uncertain tax positions at each of
September 30, 2019
and
December 31, 2018
was
$
31,516
. If these uncertain tax positions were recognized, approximately
$
31,516
would affect CNX's effective tax rate. There were no changes in unrecognized tax benefits during the three and nine months ended
September 30, 2019
.
16
CNX recognizes accrued interest related to uncertain tax positions in interest expense. As of
September 30, 2019
and
December 31, 2018
, CNX had
no
accrued liabilities for interest related to uncertain tax positions.
CNX recognizes penalties accrued related to uncertain tax positions in its income tax expense. As of
September 30, 2019
and
December 31, 2018
, CNX had no accrued liabilities for tax penalties related to uncertain tax positions.
CNX and its subsidiaries file federal income tax returns with the United States and tax returns within various state jurisdictions. With few exceptions, the Company is no longer subject to United States federal, state, local, or non-U.S. income tax examinations by tax authorities for the years before 2016. The Company expects the Internal Revenue Service to conclude its audit of tax years 2016 through 2017 in the second quarter of 2020.
NOTE 7—
PROPERTY, PLANT AND EQUIPMENT:
September 30,
2019
December 31,
2018
Property, Plant and Equipment
Intangible Drilling Cost
$
4,566,206
$
4,120,283
Gas Gathering Equipment
2,399,883
2,126,895
Proved Gas Properties
1,157,361
1,135,411
Gas Wells and Related Equipment
1,047,139
859,359
Unproved Gas Properties
949,529
927,667
Surface Land and Other Equipment
233,812
238,487
Other
158,368
159,326
Total Property, Plant and Equipment
10,512,298
9,567,428
Less: Accumulated Depreciation, Depletion and Amortization
2,981,723
2,624,984
Total Property, Plant and Equipment - Net
$
7,530,575
$
6,942,444
NOTE 8—
GOODWILL AND OTHER INTANGIBLE ASSETS:
In connection with the Midstream Acquisition that closed on January 3, 2018 (See Note 5 - Acquisitions and Dispositions for more information), CNX recorded
$
796,359
of goodwill and
$
128,781
of other intangible assets which are comprised of customer relationships.
All goodwill is attributed to the Midstream reportable segment.
The carrying amount and accumulated amortization of other intangible assets consist of the following:
September 30,
2019
December 31, 2018
Other Intangible Assets
Gross Amortizable Asset - Customer Relationships
$
109,752
$
109,752
Less: Accumulated Amortization - Customer Relationships
11,467
6,552
Total Other Intangible Assets, net
$
98,285
$
103,200
During the second quarter of 2018, CNX determined that the carrying value of a portion of the customer relationship intangible assets exceeded their fair value as a result of an Asset Exchange Agreement with HG Energy. Accordingly, CNX recognized an impairment on this intangible asset of $
18,650
. There were
no
such impairments in the current period.
The customer relationship intangible asset is being amortized on a straight-line basis over approximately
17
years
. Amortization expense related to other intangible assets for the
three
and
nine months
ended
September 30, 2019
was
$
1,638
and
$
4,915
, respectively. Amortization expense related to other intangible assets was
$
1,638
and
$
5,293
for the
three
and
nine months
ended
September 30, 2018
, respectively. The estimated annual amortization expense is expected to approximate
$
6,552
per year for each of the next five years.
17
NOTE 9—
REVOLVING CREDIT FACILITIES:
CNX Resources Corporation (CNX)
In April 2019, CNX amended its senior secured revolving credit facility ("Credit Facility") and extended its maturity to April 2024. The lenders' commitments remained unchanged at $
2,100,000
, with an accordion feature that allows the Company to increase the commitments to $
3,000,000
. The borrowing base was reaffirmed at
$
2,100,000
, including a
$
650,000
letters of credit aggregate sub-limit. In addition, the Cumulative Credit Basket for dividends and distributions was replaced with a basket for dividends and distributions subject to a pro forma net leverage ratio of at least
3.00
to 1.00 and availability under the credit facility of at least
15
%
of the aggregate commitments. If the aggregate principal amount of the existing
5.875
%
Senior Notes due in April 2022 and certain other publicly traded debt securities outstanding
91
days
prior to the earliest maturity of such debt (the "Springing Maturity Date") is greater than $
500,000
, then the Credit Facility will mature on the Springing Maturity Date. In October 2019, as part of the semi-annual borrowing base redetermination the lenders' increased CNX's borrowing base to $
2,300,000
.
Under the terms of the amended agreement, borrowings under the revolving credit facility will bear interest at CNX's option at either:
•
the base rate, which is the highest of (i) the federal funds open rate plus
0.50
%
, (ii) PNC Bank, N.A.’s prime rate, or (iii) the one-month LIBOR rate plus
1.0
%
, in each case, plus a margin ranging from
0.25
%
to
1.25
%
; or
•
the LIBOR rate, which is the LIBOR rate plus a margin ranging from
1.25
%
to
2.25
%
.
The CNX Credit Facility is secured by substantially all of the assets of CNX and certain of its subsidiaries (excluding the Excluded Subsidiaries, which includes CNX Midstream GP LLC and its subsidiaries). Fees and interest rate spreads are based on the percentage of facility utilization, measured quarterly. Availability under the Credit Facility is limited to a borrowing base, which is determined by the lenders' syndication agent and approved by the required number of lenders in good faith by calculating a value of CNX's proved natural gas reserves.
The CNX Credit Facility contains a number of affirmative and negative covenants including those that, except in certain circumstances, limit the Company and the subsidiary guarantors' ability to create, incur, assume or suffer to exist indebtedness, create or permit to exist liens on properties, dispose of assets, make investments, purchase or redeem CNX common stock, pay dividends, merge with another corporation and amend the senior unsecured notes. The Company must also mortgage
80
%
of the value of its proved reserves and
80
%
of the value of its proved developed producing reserves, in each case, which are included in the borrowing base, maintain applicable deposit, securities and commodities accounts with the lenders or affiliates thereof, and enter into control agreements with respect to such applicable accounts.
The CNX Credit Facility contains customary events of default, including, but not limited to, a cross-default to certain other debt, breaches of representations and warranties, change of control events and breaches of covenants.
The CNX Credit Facility also requires that CNX maintain a maximum net leverage ratio of no greater than
4.00
to 1.00, which is calculated as the ratio of debt less cash on hand to consolidated EBITDA, measured quarterly. CNX must also maintain a minimum current ratio of no less than
1.00
to 1.00, which is calculated as the ratio of current assets, plus revolver availability, to current liabilities, excluding borrowings under the revolver, measured quarterly. The calculation of all of the ratios exclude CNXM. CNX was in compliance with all financial covenants as of
September 30, 2019
.
At
September 30, 2019
, the CNX Credit Facility had $
613,200
of borrowings outstanding and $
199,066
of letters of credit outstanding, leaving $
1,287,734
of unused capacity. At
December 31, 2018
, the CNX Credit Facility had $
612,000
of borrowings outstanding and $
198,396
of letters of credit outstanding, leaving $
1,289,604
of unused capacity.
CNX Midstream Partners LP (CNXM)
In April 2019, CNXM amended its senior secured revolving credit facility and extended its maturity to April 2024. The lenders’ commitments remained unchanged at
$
600,000
, with an accordion feature that allows CNXM to increase the available borrowings by up to an additional
$
250,000
under certain terms and conditions. Among other things, the revolving credit facility now includes (i) the addition of a restricted payment basket permitting cash repurchases of Incentive Distribution Rights (IDRs) subject to a pro forma secured leverage ratio of
3.00
to 1.00, a pro forma total leverage ratio of
4.00
to 1.00 and pro forma availability of
20
%
of commitments and (ii) a restricted payment basket for the repurchase of LP units not to exceed Available Cash (as defined in the partnership agreement) in any quarter, of up to
$
150,000
per year and up to
$
200,000
during the life of the facility.
18
Under the terms of the amended agreement, borrowings under the revolving credit facility will bear interest at CNXM's option at either:
•
the base rate, which is the highest of (i) the federal funds open rate plus
0.50
%
, (ii) PNC Bank, N.A.’s prime rate, or (iii) the one-month LIBOR rate plus
1.0
%
, in each case, plus a margin ranging from
0.50
%
to
1.50
%
; or
•
the LIBOR rate, plus a margin ranging from
1.50
%
to
2.50
%
.
Fees and interest rate spreads under the CNXM credit facility are based on the total leverage ratio, measured quarterly. The CNXM credit facility includes the ability to issue letters of credit up to
$
100,000
in the aggregate.
The CNXM revolving credit facility contains a number of affirmative and negative covenants that include, among others, covenants that, except in certain circumstances, restrict the ability of CNXM, its subsidiary guarantors and certain of its non-guarantor, non-wholly-owned subsidiaries, except in certain circumstances, to: (i) create, incur, assume or suffer to exist indebtedness; (ii) create or permit to exist liens on their properties; (iii) prepay certain indebtedness unless there is no default or event of default under the revolving facility; (iv) make or pay any dividends or distributions in excess of certain amounts; (v) merge with or into another person, liquidate or dissolve; or acquire all or substantially all of the assets of any going concern or going line of business or acquire all or a substantial portion of another person’s assets; (vi) make particular investments and loans; (vii) sell, transfer, convey, assign or dispose of its assets or properties other than in the ordinary course of business and other select instances; (viii) deal with any affiliate except in the ordinary course of business on terms no less favorable to CNXM than it would otherwise receive in an arm’s length transaction; and (ix) amend in any material manner its certificate of incorporation, bylaws, or other organizational documents without giving prior notice to the lenders and, in some cases, obtaining the consent of the lenders.
In addition, CNXM is obligated to maintain at the end of each fiscal quarter (w) for so long as at least
$
150,000
of the CNXM senior notes are outstanding, a maximum total leverage ratio of no greater than
5.25
to
1.00
(which increases to no greater than
5.50
to
1.00
during qualifying acquisition periods); (x) if less than
$
150,000
of the CNXM senior notes are outstanding, a maximum total leverage ratio of no greater than
4.75
to
1.00
(which increases to no greater than
5.25
to 1.00 during qualifying acquisition periods); (y) a maximum secured leverage ratio of no greater than
3.50
to 1.00 and (z) a minimum interest coverage ratio of no less than
2.50
to
1.00
. CNXM was in compliance with all financial covenants as of
September 30, 2019
.
The CNXM revolving credit facility also contains customary events of default, including, but not limited to, a cross-default to certain other debt, breaches of representations and warranties, change of control events and breaches of covenants. The obligations under the revolving credit facility are secured by substantially all of the assets of CNXM and its wholly-owned subsidiaries. CNX is not a guarantor under the revolving credit facility.
At
September 30, 2019
, the CNXM credit facility had
$
246,000
of borrowings outstanding. CNXM had the maximum amount of revolving credit available for borrowing at
September 30, 2019
, or
$
354,000
. At
December 31, 2018
, the CNXM credit facility had
$
84,000
of borrowings outstanding.
NOTE 10—
OTHER ACCRUED LIABILITIES:
September 30,
2019
December 31,
2018
Royalties
$
64,245
$
92,005
Gas Derivatives
44,826
61,661
Accrued Interest
28,692
26,333
Transportation Charges
19,925
19,661
Deferred Revenue
11,614
17,693
Short-Term Incentive Compensation
9,774
20,482
Accrued Other Taxes
8,788
7,300
Accrued Payroll & Benefits
5,909
6,533
Other
40,862
31,851
Current Portion of Long-Term Liabilities:
Asset Retirement Obligations
5,076
1,075
Salary Retirement
1,646
1,578
Total Other Accrued Liabilities
$
241,357
$
286,172
19
NOTE 11—
LONG-TERM DEBT:
September 30,
2019
December 31,
2018
Senior Notes due April 2022 at 5.875% (Principal of $894,307 and $1,294,307
plus Unamortized Premium of $1,108 and $2,069, respectively)
$
895,415
$
1,296,376
CNX Credit Facility
613,200
612,000
Senior Notes due March 2027 at 7.25%, Issued at Par Value
500,000
—
CNX Midstream Partners LP Senior Notes due March 2026 at 6.50% (Principal of $400,000 less Unamortized Discount of $4,813 and $5,375, respectively)
395,187
394,625
CNX Midstream Partners LP Revolving Credit Facility
246,000
84,000
Less: Unamortized Debt Issuance Costs
9,568
8,796
Long-Term Debt
$
2,640,234
$
2,378,205
During the
nine months
ended
September 30, 2019
, CNX completed a private offering of
$
500,000
of
7.25
%
senior notes due in March 2027. The notes are guaranteed by most of CNX's subsidiaries but do not include CNXM's general partner or CNXM.
During the
nine months
ended
September 30, 2019
, CNX purchased
$
400,000
of its outstanding
5.875
%
senior notes due in April 2022
. As part of this transaction, a loss of
$
7,614
was included in Loss on Debt Extinguishment in the Consolidated Statements of Income.
During the
nine months
ended
September 30, 2018
, CNXM completed a private offering of $
400,000
of
6.50
%
senior notes due in March 2026
less $
6,000
of unamortized bond discount. CNX is not a guarantor of CNXM's
6.50
%
senior notes due in March 2026
or CNXM's senior secured revolving credit facility.
During the
nine months
ended
September 30, 2018
, CNX purchased $
391,375
of its outstanding
5.875
%
senior notes due in April 2022
. As part of this transaction, a loss of $
15,635
was included in Loss on Debt Extinguishment in the Consolidated Statements of Income.
During the
three
and
nine months
ended
September 30, 2018
, CNX purchased $
200,000
and $
500,000
, respectively, of its outstanding
8.00
%
senior notes due in April 2023
. As part of these transactions, a loss of $
15,385
and $
38,798
, respectively, was included in Loss on Debt Extinguishment in the Consolidated Statements of Income.
NOTE 12—
LEASES:
On January 1, 2019, the Company adopted Accounting Standard Update (ASU) 2016-02, and all related amendments, using the transition method, which allows for a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. CNX elected the transition relief package of practical expedients by applying previous accounting conclusions under ASC 840 to all leases that existed prior to the transition date. As a result, CNX did not reassess 1) whether existing or expired contracts contain leases, 2) lease classification for any existing or expired leases or 3) whether lease origination costs qualified as initial direct costs. Additionally, the Company elected the short-term practical expedient for all asset classes by establishing an accounting policy to exclude leases with a term of
12
months
or less. CNX will not separate lease components from non-lease components for any asset class. Lastly, CNX adopted the easement practical expedient, which allows the Company to apply ASC 842 prospectively to land easements after the adoption date. Easements that existed or expired prior to the adoption date that were not previously assessed under ASC 840 will not be reassessed.
CNX's leasing activities primarily consist of operating and finance leases for electric fracturing equipment, natural gas drilling rigs, CNX's corporate headquarters as well as field offices, a natural gas gathering pipeline and commercial vehicles. Some leases include options to renew ranging from a period of
1
to
10
years
, which are not recognized as part of the lease right-of-use (ROU) assets or liabilities as they are not reasonably certain to be exercised.
Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of the lease payments over the lease term. As most of CNX's leases do not provide an implicit rate, an incremental borrowing rate is used to determine the present value of lease payments.
20
The components of lease cost were as follows:
For the Three Months Ended
For the Nine Months Ended
September 30, 2019
September 30, 2019
Operating Lease Cost
$
21,723
$
53,080
Finance Lease Cost:
Amortization of Right-of-Use Assets
1,310
3,936
Interest on Lease Liabilities
298
974
Short-term Lease Cost
555
4,922
Variable Lease Cost*
5,015
16,554
Total Lease Cost
$
28,901
$
79,466
*Amounts recognized on the balance sheet for natural gas drilling rigs are measured using the rates that would be paid if the rigs were idle, as this represents the minimum payment that could be made under the contract. Variable lease cost represents amounts paid for natural gas drilling rigs above this minimum when the rigs are in use. Amounts recognized on the balance sheet for electric fracturing equipment are measured using minimum pumping hours under the contract; however, pumping hours may exceed the minimum and vary period to period. Any such amounts paid related to pumping hours in excess of the minimum represent variable lease cost.
Amounts recognized in the Consolidated Balance Sheet are as follows:
September 30,
2019
Operating Leases:
Operating Lease Right-of-Use Asset
$
205,647
Current Portion of Operating Lease Obligations
65,061
Operating Lease Obligations
122,514
Total Operating Lease Liabilities
$
187,575
Finance Leases:
Property, Plant and Equipment
$
73,363
Less—Accumulated Depreciation, Depletion and Amortization
62,191
Property, Plant and Equipment—Net
$
11,172
Current Portion of Finance Lease Obligations
$
7,203
Finance Lease Obligations
9,400
Total Finance Lease Liabilities
$
16,603
Supplemental cash flow information related to leases was as follows:
For the Nine Months Ended
September 30, 2019
Cash Paid for Amounts Included in the Measurement of Lease Liabilities:
Operating Cash Flows from Operating Leases
$
48,308
Operating Cash Flows from Finance Leases
$
974
Financing Cash Flows from Finance Leases
$
5,322
Right-of-Use Assets Obtained in Exchange for Lease Obligations:
Operating Leases
$
15,347
Finance Leases
$
1,722
21
Maturities of lease liabilities are as follows:
Operating
Finance
Leases
Leases
Twelve months ended September 30,
2020
$
72,775
$
8,136
2021
57,943
7,794
2022
37,534
1,584
2023
5,460
413
2024
5,440
201
Thereafter
32,034
—
Total Lease Payments
211,186
18,128
Less: Interest
23,611
1,525
Present Value of Lease Liabilities
$
187,575
$
16,603
Lease terms and discount rates are as follows:
September 30,
2019
Weighted Average Remaining Lease Term (years):
Operating Leases
4.46
Finance Leases
2.35
Weighted Average Discount Rate:
Operating Leases
4.95
%
Finance Leases
6.96
%
NOTE 13—
COMMITMENTS AND CONTINGENT LIABILITIES:
CNX and its subsidiaries are subject to various lawsuits and claims with respect to such matters as personal injury, royalty accounting, damage to property, climate change, governmental regulations including environmental violations and remediation, employment and contract disputes and other claims and actions arising out of the normal course of business. CNX accrues the estimated loss for these lawsuits and claims when the loss is probable and can be estimated. The Company's current estimated accruals related to these pending claims, individually and in the aggregate, are immaterial to the financial position, results of operations or cash flows of CNX. It is possible that the aggregate loss in the future with respect to these lawsuits and claims could ultimately be material to the financial position, results of operations or cash flows of CNX; however, such amounts cannot be reasonably estimated.
At
September 30, 2019
, CNX has provided the following financial guarantees, unconditional purchase obligations, and letters of credit to certain third-parties as described by major category in the following tables. These amounts represent the maximum potential of total future payments that the Company could be required to make under these instruments. These amounts have not been reduced for potential recoveries under recourse or collateralization provisions. Generally, recoveries under reclamation bonds would be limited to the extent of the work performed at the time of the default. No amounts related to these unconditional purchase obligations and letters of credit are recorded as liabilities in the financial statements. CNX management believes that the commitments in the following table will expire without being funded, and therefore will not have a material adverse effect on financial condition.
22
Amount of Commitment Expiration Per Period
Total
Amounts
Committed
Less Than
1 Year
1-3 Years
3-5 Years
Beyond
5 Years
Letters of Credit:
Firm Transportation
$
198,316
$
80,244
$
118,072
$
—
$
—
Other
750
750
—
—
—
Total Letters of Credit
199,066
80,994
118,072
—
—
Surety Bonds:
Employee-Related
1,850
—
1,850
—
—
Environmental
11,283
11,073
210
—
—
Financial Guarantees
81,670
26,400
55,270
—
—
Other
9,306
8,433
873
—
—
Total Surety Bonds
104,109
45,906
58,203
—
—
Total Commitments
$
303,175
$
126,900
$
176,275
$
—
$
—
Excluded from the above table are commitments and guarantees entered into in conjunction with the spin-off of the Company's coal business (See CNX's 2018 Annual Report on Form 10-K as filed with the SEC on February 7, 2019 for further information). Although CONSOL Energy has agreed to indemnify CNX to the extent that CNX would be called upon to pay any of these liabilities, there is no assurance that CONSOL Energy will satisfy its obligations to indemnify CNX in the event that CNX is so called upon.
CNX enters into long-term unconditional purchase obligations to procure major equipment purchases, natural gas firm transportation, gas drilling services and other operating goods and services. These purchase obligations are not recorded in the Consolidated Balance Sheets.
As of
September 30, 2019
, the purchase obligations for each of the next five years and beyond were as follows:
Obligations Due
Amount
Less than 1 year
$
252,535
1 - 3 years
489,023
3 - 5 years
412,960
More than 5 years
1,113,008
Total Purchase Obligations
$
2,267,526
NOTE 14—
DERIVATIVE INSTRUMENTS:
In June 2019, CNX entered into an interest rate swap agreement to manage its exposure to interest rate volatility. The interest rate swap agreement relates to
$
160,000
of borrowings under CNX’s senior secured revolving credit facility (See Note 9 - Revolving Credit Facilities) and has the economic effect of modifying the variable-interest obligation into a fixed-interest obligation over a three-year period.
The change in fair value of the interest rate swap agreement is accounted for on a mark-to-market basis with changes in fair value recorded in current period earnings. The fair value at
September 30, 2019
and the corresponding change in fair value from inception through
September 30, 2019
was nominal.
CNX enters into financial derivative instruments to manage its exposure to commodity price volatility. These natural gas commodity hedges are accounted for on a mark-to-market basis with changes in fair value recorded in current period earnings.
CNX is exposed to credit risk in the event of non-performance by counterparties. The creditworthiness of counterparties is subject to continuing review. The Company has not experienced any issues of non-performance by derivative counterparties.
None of the Company's counterparty master agreements currently require CNX to post collateral for any of its positions. However, as stated in the counterparty master agreements, if CNX's obligations with one of its counterparties cease to be secured on the same basis as similar obligations with the other lenders under the credit facility, CNX would have to post collateral for instruments in a liability position in excess of defined thresholds. All of the Company's derivative instruments are subject to master netting arrangements with our counterparties. CNX recognizes all financial derivative instruments as either assets or liabilities at fair value in the Consolidated Balance Sheets on a gross basis.
23
Each of the Company's counterparty master agreements allows, in the event of default, the ability to elect early termination of outstanding contracts. If early termination is elected, CNX and the applicable counterparty would net settle all open hedge positions.
The total notional amounts of production of CNX's derivative instruments were as follows:
September 30,
December 31,
Forecasted to
2019
2018
Settle Through
Natural Gas Commodity Swaps (Bcf)
1,502.4
1,484.4
2024
Natural Gas Basis Swaps (Bcf)
1,240.5
1,056.6
2024
The gross fair value of CNX's derivative instruments was as follows:
Asset Derivative Instruments
Liability Derivative Instruments
September 30,
December 31,
September 30,
December 31,
2019
2018
2019
2018
Commodity Swaps:
Prepaid Expense
$
172,836
$
28,612
Other Accrued Liabilities
$
1,389
$
34,640
Other Assets
254,967
164,310
Other Liabilities
17,440
52,011
Total Asset
$
427,803
$
192,922
Total Liability
$
18,829
$
86,651
Basis Only Swaps:
Prepaid Expense
$
25,420
$
11,628
Other Accrued Liabilities
$
43,437
$
27,021
Other Assets
20,925
48,788
Other Liabilities
98,638
40,210
Total Asset
$
46,345
$
60,416
Total Liability
$
142,075
$
67,231
The effect of derivative instruments on the Company's Consolidated Statements of Income was as follows:
For the Three Months Ended
For the Nine Months Ended
September 30,
September 30,
2019
2018
2019
2018
Cash Received (Paid) in Settlement of Commodity Derivative Instruments:
Natural Gas:
Commodity Swaps
$
61,441
$
6,916
$
53,058
$
23,540
Basis Swaps
(
4,400
)
(
4,091
)
(
26,727
)
(
21,022
)
Total Cash Received in Settlement of Commodity Derivative Instruments
57,041
2,825
26,331
2,518
Unrealized Gain (Loss) on Commodity Derivative Instruments:
Natural Gas:
Commodity Swaps
126,617
27,749
302,701
76,999
Basis Swaps
30,255
(
12,569
)
(
88,914
)
(
765
)
Total Unrealized Gain on Commodity Derivative Instruments
156,872
15,180
213,787
76,234
Gain (Loss) on Commodity Derivative Instruments:
Natural Gas:
Commodity Swaps
188,058
34,665
355,759
100,539
Basis Swaps
25,855
(
16,660
)
(
115,641
)
(
21,787
)
Total Gain on Commodity Derivative Instruments
$
213,913
$
18,005
$
240,118
$
78,752
24
The Company also enters into fixed price natural gas sales agreements that are satisfied by physical delivery. These physical commodity contracts qualify for the normal purchases and normal sales exception and are not subject to derivative instrument accounting.
NOTE 15—
FAIR VALUE OF FINANCIAL INSTRUMENTS:
CNX determines the fair value of assets and liabilities based on the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. The fair values are based on assumptions that market participants would use when pricing an asset or liability, including assumptions about risk and the risks inherent in valuation techniques and the inputs to valuations. The fair value hierarchy is based on whether the inputs to valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources (including NYMEX forward curves, LIBOR-based discount rates and basis forward curves), while unobservable inputs reflect the Company's own assumptions of what market participants would use.
The fair value hierarchy includes three levels of inputs that may be used to measure fair value as described below:
Level 1 - Quoted prices for identical instruments in active markets.
Level 2 - The fair value of the assets and liabilities included in Level 2 are based on standard industry income approach models that use significant observable inputs, including NYMEX forward curves, LIBOR-based discount rates and basis forward curves.
Level 3 - Unobservable inputs significant to the fair value measurement supported by little or no market activity.
In those cases when the inputs used to measure fair value meet the definition of more than one level of the fair value hierarchy, the lowest level input that is significant to the fair value measurement in its totality determines the applicable level in the fair value hierarchy.
The financial instrument measured at fair value on a recurring basis is summarized below:
Fair Value Measurements at September 30, 2019
Fair Value Measurements at December 31, 2018
Description
(Level 1)
(Level 2)
(Level 3)
(Level 1)
(Level 2)
(Level 3)
Gas Derivatives
$
—
$
313,244
$
—
$
—
$
99,456
$
—
The carrying amounts and fair values of financial instruments for which the fair value option was not elected are as follows:
September 30, 2019
December 31, 2018
Carrying
Amount
Fair
Value
Carrying
Amount
Fair
Value
Cash and Cash Equivalents
$
5,484
$
5,484
$
17,198
$
17,198
Long-Term Debt (Excluding Debt Issuance Costs)
$
2,649,802
$
2,505,114
$
2,387,001
$
2,290,537
Cash and cash equivalents represent highly- liquid instruments and constitute Level 1 fair value measurements. Certain of the Company’s debt is actively traded on a public market and, as a result, constitute Level 1 fair value measurements. The portion of the Company’s debt obligations that is not actively traded is valued through reference to the applicable underlying benchmark rate and, as a result, constitute Level 2 fair value measurements.
NOTE 16—
VARIABLE INTEREST ENTITIES:
The Company determined CNXM, of which the Company owns an approximately
34
%
limited partner interest and
100
%
of the general partner interest, to be a variable interest entity. As a result of the Midstream Acquisition (see Note 5 - Acquisitions and Dispositions), the Company has the power through the Company's ownership and control of CNXM's general partner (CNX Midstream GP LLC) to direct the activities that most significantly impact CNXM's economic performance. In addition, through its limited partner interest and incentive distribution rights, or IDRs, in CNXM, the Company has the obligation to absorb the losses of CNXM and the right to receive benefits in accordance with such interests. As the Company has a controlling financial interest and is the primary beneficiary of CNXM, the Company consolidated CNXM commencing January 3, 2018.
The risks associated with the operations of CNXM are discussed in its Annual Report on Form 10-K for the year ended December 31, 2018 filed with the SEC on February 7, 2019 and its other periodic reports filed after that date.
25
The following table presents amounts included in the Company's Consolidated Balance Sheets that were for the use or obligation of CNXM:
September 30,
December 31,
2019
2018
Assets:
Cash
$
1,735
$
3,966
Receivables - Related Party
17,845
17,073
Receivables - Third Party
6,074
7,028
Other Current Assets
1,646
2,383
Property, Plant and Equipment, net
1,144,177
891,775
Operating Lease ROU Asset
6,281
—
Other Assets
3,508
3,203
Total Assets
$
1,181,266
$
925,428
Liabilities:
Accounts Payable and Accrued Liabilities
$
99,118
$
43,919
Accounts Payable - Related Party
3,788
4,980
Revolving Credit Facility
246,000
84,000
Long-Term Debt
393,925
393,215
Long-Term Operating Lease Liabilities
40
—
Total Liabilities
$
742,871
$
526,114
The following table summarizes CNXM's Consolidated Statements of Operations and Cash Flows, inclusive of affiliate amounts:
For the Three Months Ended September 30,
For the Nine Months Ended September 30,
2019
2018
2019
2018
Revenue
Gathering Revenue - Related Party
$
55,453
$
41,022
$
168,434
$
116,328
Gathering Revenue - Third Party
18,523
19,946
55,862
69,523
Total Revenue
73,976
60,968
224,296
185,851
Expenses
Operating Expense - Related Party
6,105
5,131
18,167
14,645
Operating Expense - Third Party
5,612
4,870
17,774
20,744
General and Administrative Expense - Related Party
3,573
3,060
11,567
10,292
General and Administrative Expense - Third Party
1,236
1,771
4,136
6,639
Loss on Asset Sales and Abandonments
—
—
7,229
2,501
Depreciation Expense
6,184
5,306
17,694
16,605
Interest Expense
7,601
7,255
22,625
16,863
Total Expense
30,311
27,393
99,192
88,289
Net Income
$
43,665
$
33,575
$
125,104
$
97,562
Net Cash Provided by Operating Activities
$
51,014
$
35,666
$
175,680
$
131,207
Net Cash Used in Investing Activities
$
(
68,289
)
$
(
44,241
)
$
(
251,156
)
$
(
79,366
)
Net Cash Provided by (Used in) Financing Activities
$
7,333
$
8,818
$
73,245
$
(
54,085
)
In March 2018, CNXM closed on its acquisition of CNX's remaining
95
%
interest in the gathering system and related assets commonly referred to as the Shirley-Penns System, in exchange for cash consideration in the amount of
$
265,000
. CNXM funded the cash consideration with proceeds from the issuance of its
6.50
%
senior notes due 2026 (See Note 11 - Long-Term Debt).
At
September 30, 2019
and
December 31, 2018
, CNX had a net payable of $
14,085
and $
12,202
respectively, due to CNX Gathering and CNXM, primarily for accrued but unpaid gathering services.
26
NOTE 17—
SEGMENT INFORMATION:
CNX consists of
two
principal business divisions: Exploration and Production (E&P) and Midstream. The principal activity of the E&P Division, which includes
four
reportable segments, is to produce pipeline quality natural gas for sale primarily to gas wholesalers. The E&P Division's reportable segments are Marcellus Shale, Utica Shale, Coalbed Methane, and Other Gas. The Other Gas Segment is primarily related to shallow oil and gas production which is not significant to the Company due to the sale of substantially all of CNX's shallow oil and gas assets in the 2018 period (See Note 5 - Acquisitions and Dispositions for more information). It also includes the Company's purchased gas activities, unrealized gain or loss on commodity derivative instruments, exploration and production related other costs, as well as various other operating activities assigned to the E&P Division but not allocated to each individual segment.
CNX's Midstream Division's principal activity is the ownership, operation, development and acquisition of natural gas gathering and other midstream energy assets of CNX Gathering and CNXM, which provide natural gas gathering services for the Company's produced gas, as well as for other independent third-parties in the Marcellus Shale and Utica Shale in Pennsylvania and West Virginia. Excluded from the Midstream Division are the gathering assets and operations of CNX that have not been contributed to CNX Gathering and CNXM. As a result of the Midstream Acquisition (See Note 5 - Acquisitions and Dispositions for more information), CNX owns and controls 100% of CNX Gathering, making CNXM a single-sponsor master limited partnership and thus the Company began consolidating CNXM on January 3, 2018.
The Company's unallocated expenses include other expense, gain on asset sales related to non-core assets, gain on previously held equity interest, loss on debt extinguishment, impairment of other intangible assets and income taxes.
In the preparation of the following information, intersegment sales have been recorded at amounts approximating market prices. Operating profit for each segment is based on sales less identifiable operating and non-operating expenses. Assets are reflected at the division level for E&P and are not allocated between each individual E&P segment. These assets are not allocated to each individual segment due to the diverse asset base controlled by CNX, whereby each individual asset may service more than one segment within the division. An allocation of such asset base would not be meaningful or representative on a segment by segment basis.
27
Industry segment results for the
three months
ended
September 30, 2019
:
Marcellus
Shale
Utica Shale
Coalbed Methane
Other
Gas
Total
E&P
Midstream
Unallocated
Intercompany Eliminations
Consolidated
Natural Gas, NGLs and Oil Revenue
$
179,142
$
50,042
$
35,621
$
246
$
265,051
$
—
$
—
$
—
$
265,051
(A)
Purchased Gas Revenue
—
—
—
29,192
29,192
—
—
—
29,192
Midstream Revenue
—
—
—
—
—
74,261
—
(
55,736
)
18,525
Gain on Commodity Derivative Instruments
38,354
12,628
6,036
156,895
213,913
—
—
—
213,913
Other Operating Income
—
—
—
3,375
3,375
—
—
(
59
)
3,316
(B)
Total Revenue and Other Operating Income
$
217,496
$
62,670
$
41,657
$
189,708
$
511,531
$
74,261
$
—
$
(
55,795
)
$
529,997
Earnings Before Income Tax
$
41,014
$
18,220
$
8,717
$
83,279
$
151,230
$
41,741
$
(
109
)
$
—
$
192,862
Segment Assets
$
7,087,782
$
2,178,073
$
16,668
$
3,735
$
9,286,258
(C)
Depreciation, Depletion and Amortization
$
111,839
$
8,620
$
—
$
—
$
120,459
Capital Expenditures
$
267,689
$
68,448
$
—
$
—
$
336,137
(A)
Included in Total Natural Gas, NGLs and Oil Revenue are sales of
$
39,092
to Direct Energy Business Marketing LLC, which comprises over 10% of revenue from contracts with external customers for the period.
(B)
Includes equity in earnings of unconsolidated affiliates of
$
673
for Total E&P.
(C)
Includes investments in unconsolidated equity affiliates of
$
17,110
for Total E&P.
Industry segment results for the
three months
ended
September 30, 2018
:
Marcellus
Shale
Utica Shale
Coalbed Methane
Other
Gas
Total
E&P
Midstream
Unallocated
Intercompany Eliminations
Consolidated
Natural Gas, NGLs and Oil Revenue
$
207,407
$
88,039
$
48,471
$
795
$
344,712
$
—
$
—
$
—
$
344,712
(D)
Purchased Gas Revenue
—
—
—
10,560
10,560
—
—
—
10,560
Midstream Revenue
—
—
—
—
—
61,372
—
(
41,426
)
19,946
Gain (Loss) on Commodity Derivative Instruments
1,796
(
151
)
605
15,755
18,005
—
—
—
18,005
Other Operating Income
—
—
—
3,969
3,969
—
—
(
66
)
3,903
(E)
Total Revenue and Other Operating Income
$
209,203
$
87,888
$
49,076
$
31,079
$
377,246
$
61,372
$
—
$
(
41,492
)
$
397,126
Earnings (Loss) Before Income Tax
$
64,408
$
41,237
$
9,642
$
(
60,856
)
$
54,431
$
31,173
$
117,830
$
—
$
203,434
Segment Assets
$
6,256,132
$
1,883,134
$
82,696
$
(
12,926
)
$
8,209,036
(F)
Depreciation, Depletion and Amortization
$
111,844
$
7,741
$
—
$
—
$
119,585
Capital Expenditures
$
253,263
$
44,202
$
—
$
—
$
297,465
(D)
Included in Total Natural Gas, NGLs and Oil Revenue are sales of
$
42,901
to NJR Energy Services Company, which comprises over 10% of revenue from contracts with external customers for the period.
(E)
Includes equity in earnings of unconsolidated affiliates of
$
1,241
for Total E&P.
(F)
Includes investments in unconsolidated equity affiliates of
$
19,488
for Total E&P.
28
Industry segment results for the
nine months
ended
September 30, 2019
:
Marcellus
Shale
Utica Shale
Coalbed Methane
Other
Gas
Total
E&P
Midstream
Unallocated
Intercompany Eliminations
Consolidated
Natural Gas, NGLs and Oil Revenue
$
709,656
$
208,206
$
125,094
$
906
$
1,043,862
$
—
$
—
$
—
$
1,043,862
(A)
Purchased Gas Revenue
—
—
—
64,181
64,181
—
—
—
64,181
Midstream Revenue
—
—
—
—
—
225,280
—
(
169,417
)
55,863
Gain on Commodity Derivative Instruments
17,727
5,774
2,819
213,798
240,118
—
—
—
240,118
Other Operating Income
—
—
—
9,671
9,671
—
—
(
235
)
9,436
(B)
Total Revenue and Other Operating Income
$
727,383
$
213,980
$
127,913
$
288,556
$
1,357,832
$
225,280
$
—
$
(
169,652
)
$
1,413,460
Earnings (Loss) Before Income Tax
$
178,326
$
68,165
$
29,219
$
(
42,650
)
$
233,060
$
118,739
$
(
1,662
)
$
—
$
350,137
Segment Assets
$
7,087,782
$
2,178,073
$
16,668
$
3,735
$
9,286,258
(C)
Depreciation, Depletion and Amortization
$
349,620
$
24,999
$
—
$
—
$
374,619
Capital Expenditures
$
716,164
$
248,338
$
—
$
—
$
964,502
(A)
Included in Total Natural Gas, NGLs and Oil Revenue are sales of
$
155,337
to Direct Energy Business Marketing LLC and
$
114,440
to NJR Energy Services Company, each of which comprise over 10% of revenue from contracts with external customers for the period.
(B)
Includes equity in earnings of unconsolidated affiliates of
$
1,703
for Total E&P.
(C)
Includes investments in unconsolidated equity affiliates of
$
17,110
for Total E&P.
Industry segment results for the
nine months
ended
September 30, 2018
:
Marcellus
Shale
Utica Shale
Coalbed Methane
Other
Gas
Total
E&P
Midstream
Unallocated
Intercompany Eliminations
Consolidated
Natural Gas, NGLs and Oil Revenue
$
590,728
$
326,119
$
152,854
$
15,150
$
1,084,851
$
—
$
—
$
—
$
1,084,851
(D)
Purchased Gas Revenue
—
—
—
38,546
38,546
—
—
—
38,546
Midstream Revenue
—
—
—
—
—
186,875
—
(
117,191
)
69,684
Gain on Commodity Derivative Instruments
1,411
746
330
76,265
78,752
—
—
—
78,752
Other Operating Income
—
—
—
23,355
23,355
—
—
(
209
)
23,146
(E)
Total Revenue and Other Operating Income
$
592,139
$
326,865
$
153,184
$
153,316
$
1,225,504
$
186,875
$
—
$
(
117,400
)
$
1,294,979
Earnings (Loss) Before Income Tax
$
155,923
$
143,830
$
35,164
$
(
138,551
)
$
196,366
$
94,502
$
702,097
$
—
$
992,965
Segment Assets
$
6,256,132
$
1,883,134
$
82,696
$
(
12,926
)
$
8,209,036
(F)
Depreciation, Depletion and Amortization
$
338,834
$
24,504
$
—
$
—
$
363,338
Capital Expenditures
$
708,660
$
85,464
$
—
$
—
$
794,124
(D)
Included in Total Natural Gas, NGLs and Oil Revenue are sales of
$
158,746
to NJR Energy Services Company, which comprises over 10% of revenue from contracts with external customers for the period.
(E)
Includes equity in earnings of unconsolidated affiliates of
$
4,688
for Total E&P.
(F)
Includes investments in unconsolidated equity affiliates of
$
19,488
for Total E&P.
29
Reconciliation of Segment Information to Consolidated Amounts:
Revenue and Other Operating Income
For the Three Months Ended September 30,
For the Nine Months Ended September 30,
2019
2018
2019
2018
Total Segment Revenue from Contracts with External Customers
$
312,768
$
375,218
$
1,163,906
$
1,193,081
Gain on Commodity Derivative Instruments
213,913
18,005
240,118
78,752
Other Operating Income
3,316
3,903
9,436
23,146
Total Consolidated Revenue and Other Operating Income
$
529,997
$
397,126
$
1,413,460
$
1,294,979
Earnings Before Income Tax:
For the Three Months Ended September 30,
For the Nine Months Ended September 30,
2019
2018
2019
2018
Segment Income Before Income Taxes for Reportable Business Segments:
Total E&P
$
151,230
$
54,431
$
233,060
$
196,366
Midstream
41,741
31,173
118,739
94,502
Total Segment Income Before Income Taxes for Reportable Business Segments
$
192,971
$
85,604
$
351,799
$
290,868
Unallocated Expenses:
Other (Expense) Income
(
3,109
)
(
1,105
)
(
1,578
)
4,811
Gain on Certain Asset Sales
3,000
134,320
7,530
146,706
Gain on Previously Held Equity Interest
—
—
—
623,663
Loss on Debt Extinguishment
—
(
15,385
)
(
7,614
)
(
54,433
)
Impairment of Other Intangible Assets
—
—
—
(
18,650
)
Earnings Before Income Tax
$
192,862
$
203,434
$
350,137
$
992,965
Total Assets:
September 30,
2019
2018
Segment Assets for Total Reportable Business Segments:
E&P
$
7,087,782
$
6,256,132
Midstream
2,178,073
1,883,134
Intercompany Eliminations
3,735
(
12,926
)
Items Excluded from Segment Assets:
Cash and Cash Equivalents
5,484
42,672
Recoverable Income Taxes
11,184
40,024
Total Consolidated Assets
$
9,286,258
$
8,209,036
30
NOTE 18—
STOCK REPURCHASE:
Since the October 30, 2017 inception of the current stock repurchase program, CNX's Board of Directors has approved in total a
$
750,000
stock repurchase program, which is not subject to an expiration date. The repurchases may be affected from time-to-time through open market purchases, privately negotiated transactions, Rule 10b5-1 plans, accelerated stock repurchases, block trades, derivative contracts or otherwise in compliance with Rule 10b-18. The timing of any repurchases will be based on a number of factors, including available liquidity, the Company's stock price, the Company's financial outlook, and alternative investment options. The stock repurchase program does not obligate the Company to repurchase any dollar amount or number of shares and the Board may modify, suspend, or discontinue its authorization of the program at any time. The Board of Directors will continue to evaluate the size of the stock repurchase program based on CNX's free cash flow position, leverage ratio, and capital plans. During the
nine months
ended
September 30, 2019
,
12,929,487
shares were repurchased and retired at an average price of $
8.91
per share for a total cost of
$
115,477
.
NOTE 19—
RECENT ACCOUNTING PRONOUNCEMENTS:
In May 2019, the FASB issued ASU 2019-05 - Financial Instruments - Credit Losses (Topic 326), which provides optional targeted transition relief to entities adopting ASU 2016-13. ASU 2016-13 replaces the incurred loss impairment methodology with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The measurement of expected credit losses will be based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. ASU 2019-05 provides the option to irrevocably elect the fair value option for certain financial assets previously measured at amortized cost basis. For those entities, the targeted transition relief will increase comparability of financial statement information by providing an option to align measurement methodologies for similar financial assets. The amendments in this ASU will be applied using the modified-retrospective approach and, for public entities, are effective for fiscal years beginning after December 15, 2019 and interim periods within those annual periods. Early adoption is permitted. The adoption of this guidance is not expected to have a material impact on the Company's financial statements.
31
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
General
During the third quarter of 2019, CNX sold
128.3
Bcfe of produced natural gas, an increase of
7.8%
from the
119.0
Bcfe sold in the year-earlier quarter, primarily due to an increase in Marcellus Shale volumes. The increase was offset, in part, by a decrease in Utica Shale volumes due to the sale of substantially all of CNX's Ohio Utica joint venture ("JV") assets in the third quarter of 2018. Total quarterly production costs increased to
$1.99
per Mcfe, compared to the year-earlier quarter of
$1.97
per Mcfe, driven primarily by increases in transportation, gathering and compression, offset, in part, by reductions in depreciation, depletion and amortization and lease operating expense. Capital expenditures increased to
$336 million
in the third quarter of 2019, compared to
$297 million
of spend in the third quarter of 2018.
Marketing Update:
For the third quarter of 2019, CNX's average sales price for natural gas, natural gas liquids (NGLs), oil, and condensate was
$2.51
per Mcfe. The average realized price for all liquids for the third quarter of 2019 was $14.26 per barrel.
CNX's weighted average differential from NYMEX in the third quarter of 2019 was negative $0.33 per MMBtu. CNX's average sales price for natural gas before hedging decreased 18.7% to
$2.04
per Mcf compared with the average sales price of
$2.51
per Mcf in the second quarter of 2019. This decrease resulted primarily from a lower Henry Hub price reflecting current general market conditions coupled with a wider differential. Including the impact of cash settlements from hedging, CNX's average sales price for natural gas was $0.08 per Mcf, or 3.1%, lower than the
three months
ended June 30, 2019, and $0.23 per Mcf, or 8.4%, lower than the
three months
ended
September 30, 2018
.
CNX Guidance:
CNX updates 2019 production volumes to 530-540 Bcfe, compared to the previous guidance of 510-530 Bcfe. CNX updates 2020 production volumes to 535-565 Bcfe, compared to the previous guidance of 570-595 Bcfe. The updated 2020 guidance equates to an approximately 3% increase over 2019's updated midpoint.
Third quarter 2019 capital expenditure came in lower than expected, and the company is reducing its full-year 2019 capital guidance, while increasing production volumes. For 2020, the company is reducing its full-year capital guidance and production volumes, primarily due to plan changes and associated timing.
For 2019 and 2020 combined, the company expects to spend approximately $80 million less capital than previously announced, resulting in 17.5 Bcfe less production in 2020, after accounting for 15 Bcfe of production accelerated from 2020 into 2019.
Total hedged natural gas production in the 2019 fourth quarter is 115.7 Bcf. The annual gas hedge position is shown in the table below:
2019
2020
Volumes Hedged (Bcf), as of 10/9/19
405.2*
489.6
*
Includes actual settlements of 312.5 Bcf.
CNX's hedged gas volumes include a combination of NYMEX financial hedges, index (NYMEX and basis) financial hedges, and physical fixed price sales. In addition, to protect the NYMEX hedge volumes from basis exposure, CNX enters into basis-only financial hedges and physical sales with fixed basis at certain sales points.
32
Results of Operations -
Three Months Ended
September 30, 2019
Compared with
Three Months Ended
September 30, 2018
Net Income Attributable to CNX Resources Shareholders
CNX reported net income attributable to CNX Resources shareholders of $
116
million, or earnings per diluted share of $
0.61
, for the
three months
ended
September 30, 2019
, compared to net income attributable to CNX Resources shareholders of $
125
million, or earnings per diluted share of $
0.59
, for the
three months
ended
September 30, 2018
.
For the Three Months Ended September 30,
(Dollars in thousands)
2019
2018
Variance
Net Income
$
143,960
$
146,756
$
(2,796
)
Less: Net Income Attributable to Noncontrolling Interest
28,422
21,727
6,695
Net Income Attributable to CNX Resources Shareholders
$
115,538
$
125,029
$
(9,491
)
CNX consists of two principal business divisions: Exploration and Production (E&P) and Midstream.
The principal activity of the E&P Division is to produce pipeline quality natural gas for sale primarily to gas wholesalers. The E&P Division's reportable segments are Marcellus Shale, Utica Shale, Coalbed Methane, and Other Gas.
CNX's E&P Division had
earnings
before income tax of $
151
million for the
three months
ended
September 30, 2019
, compared to
earnings
before income tax of $
54
million for the
three months
ended
September 30, 2018
. Included in the earnings for the
three months
ended
September 30, 2019
and 2018 were unrealized gains on commodity derivative instruments of $
157
million and $
15
million, respectively.
CNX's Midstream Division's principal activity is the ownership, operation, development and acquisition of natural gas gathering and other midstream energy assets, through CNX Gathering and CNXM, which provide natural gas gathering services for the Company's produced gas, as well as for other independent third-parties in the Marcellus Shale and Utica Shale in Pennsylvania and West Virginia. Excluded from the Midstream Division are the gathering assets and operations of CNX that have not been contributed to CNX Gathering and CNXM.
As a result of the Midstream Acquisition (See Note 5 - Acquisitions and Dispositions in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q), CNX owns and controls 100% of CNX Gathering, making CNXM a single-sponsor master limited partnership and thus the Company began consolidating CNXM on January 3, 2018. Prior to the acquisition, CNX accounted for its interests in CNX Gathering and CNXM as an equity-method investment.
CNX's Midstream Division had earnings before income tax of $
42 million
for the
three months
ended
September 30, 2019
, compared to earnings before income tax of $
31 million
for the
three months
ended
September 30, 2018
.
E&P Division Summary
Sales volumes, average sales price (including the effects of settled derivative instruments), and average costs for the E&P Division were as follows:
For the Three Months Ended September 30,
2019
2018
Variance
Percent
Change
Sales Volumes (Bcfe)
128.3
119.0
9.3
7.8
%
Average Sales Price (per Mcfe)
$
2.51
$
2.92
$
(0.41
)
(14.0
)%
Lease Operating Expense (per Mcfe)
0.11
0.14
(0.03
)
(21.4
)%
Production, Ad Valorem, and Other Fees (per Mcfe)
0.05
0.06
(0.01
)
(16.7
)%
Transportation, Gathering and Compression (per Mcfe)
0.97
0.84
0.13
15.5
%
Depreciation, Depletion and Amortization (DD&A) (per Mcfe)
0.86
0.93
(0.07
)
(7.5
)%
Average Costs (per Mcfe)
1.99
1.97
0.02
1.0
%
Average Margin (per Mcfe)
$
0.52
$
0.95
$
(0.43
)
(45.3
)%
33
Natural gas, NGLs, and oil revenue was $
265
million for the
three months
ended
September 30, 2019
, compared to $
345
million for the
three months
ended
September 30, 2018
. The decrease was primarily due to the decrease in in natural gas and NGL pricing offset, in-part by the
7.8%
increase in total sales volumes.
The decrease in average sales price per Mcfe was the result of the
$0.67
per Mcf decrease in general natural gas prices, when excluding the impact of hedging, in the markets in which CNX sells its natural gas. There was also a $0.16 per Mcfe decrease in the uplift from NGLs and condensate sales volumes. Both decreases were offset, in-part by a $
0.44
per Mcf increase in the realized gain on commodity derivative instruments related to the Company's hedging program during the current period.
Changes in the average costs per Mcfe were primarily related to the following items:
•
Transportation, gathering, and compression expense increased on a per unit basis primarily due to an increase in CNXM gathering fees related to an increase in our Marcellus production and an increase in firm transportation expense, primarily as a result of new contracts that give CNX the ability to move and sell natural gas outside of the Appalachian basin. The decrease in production from CNX's lower cost dry Utica volumes also contributed to the increase on a per unit basis.
•
Lease operating expense decreased on a per unit basis primarily due to a reduction in the number of employees and the associated costs in the period-to-period comparison.
•
Depreciation, depletion, and amortization expense decreased on a per unit basis primarily due to a reduction in Marcellus rates as a result of an increase in the Company's associated reserves.
The following table presents a breakout of net liquid and natural gas sales information to assist in the understanding of the Company’s natural gas production and sales portfolio.
For the Three Months Ended September 30,
in thousands (unless noted)
2019
2018
Variance
Percent Change
LIQUIDS
NGLs:
Sales Volume (MMcfe)
8,019
9,972
(1,953
)
(19.6
)%
Sales Volume (Mbbls)
1,337
1,662
(325
)
(19.6
)%
Gross Price ($/Bbl)
$
13.68
$
28.08
$
(14.40
)
(51.3
)%
Gross Revenue
$
18,305
$
46,663
$
(28,358
)
(60.8
)%
Oil:
Sales Volume (MMcfe)
9
72
(63
)
(87.5
)%
Sales Volume (Mbbls)
2
12
(10
)
(83.3
)%
Gross Price ($/Bbl)
$
56.64
$
63.00
$
(6.36
)
(10.1
)%
Gross Revenue
$
92
$
759
$
(667
)
(87.9
)%
Condensate:
Sales Volume (MMcfe)
67
351
(284
)
(80.9
)%
Sales Volume (Mbbls)
11
58
(47
)
(81.0
)%
Gross Price ($/Bbl)
$
75.54
$
58.56
$
16.98
29.0
%
Gross Revenue
$
839
$
3,426
$
(2,587
)
(75.5
)%
GAS
Sales Volume (MMcf)
120,208
108,565
11,643
10.7
%
Sales Price ($/Mcf)
$
2.04
$
2.71
$
(0.67
)
(24.7
)%
Gross Revenue
$
245,815
$
293,864
$
(48,049
)
(16.4
)%
Hedging Impact ($/Mcf)
$
0.47
$
0.03
$
0.44
1,466.7
%
Gain on Commodity Derivative Instruments - Cash Settlement
57,041
2,825
54,216
1,919.2
%
34
Selling, General and Administrative (SG&A) - Total Company
SG&A costs include costs such as overhead, including employee labor and benefit costs, short-term incentive compensation, costs of maintaining our headquarters, audit and other professional fees, and legal compliance expenses. SG&A costs also include non-cash long-term equity-based compensation expense.
For the Three Months Ended September 30,
(in millions)
2019
2018
Variance
Percent
Change
SG&A
Short-Term Incentive Compensation
$
2
$
6
$
(4
)
(66.7
)%
Long-Term Equity-Based Compensation (Non-Cash)
2
5
(3
)
(60.0
)%
Salaries and Wages
10
9
1
11.1
%
Other
10
12
(2
)
(16.7
)%
Total SG&A
$
24
$
32
$
(8
)
(25.0
)%
•
Short-term incentive compensation decreased
$4
million due to lower projected payouts in the current period.
Unallocated Expense
Certain costs and expenses, such as other expense, gain on asset sales and abandonments related to non-core assets, loss on debt extinguishment and income taxes are unallocated expenses and therefore are excluded from the per unit costs above as well as segment reporting. Below is a summary of these costs and expenses:
Other Expense
For the Three Months Ended September 30,
(in millions)
2019
2018
Variance
Percent
Change
Other Income
Royalty Income
$
—
$
2
$
(2
)
(100.0
)%
Right of Way Sales
—
1
(1
)
(100.0
)%
Interest Income
1
—
1
100.0
%
Other
—
1
(1
)
(100.0
)%
Total Other Income
$
1
$
4
$
(3
)
(75.0
)%
Other Expense
Professional Services
$
1
$
1
$
—
—
%
Bank Fees
3
3
—
—
%
Other Corporate Expense
—
1
(1
)
(100.0
)%
Total Other Expense
$
4
$
5
$
(1
)
(20.0
)%
Total Other Expense
$
3
$
1
$
2
200.0
%
Gain on Asset Sales and Abandonments
A gain on asset sales of $
3 million
related to non-core assets was recognized in the
three months
ended
September 30, 2019
compared to a gain of $
134 million
in the
three months
ended
September 30, 2018
, primarily related to the Ohio Utica JV asset sale. See Note 5 - Acquisitions and Dispositions in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
Loss on Debt Extinguishment
Loss on debt extinguishment of $
15 million
was recognized in the
three months
ended
September 30, 2018
due to the $
200
million redemption of the
8.00% Senior notes due in April 2023
at an average price equal to
106.0%
of the principal amount. No such transactions occurred in the current period. See Note 11 - Long-Term Debt in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
35
Income Taxes
The effective income tax rate was
25.4%
for the
three months
ended
September 30, 2019
compared to
27.9%
for the
three months
ended
September 30, 2018
. The effective rate for the
three months
ended
September 30, 2019
differs from the U.S. federal statutory rate of 21% primarily due to the impact of noncontrolling interest, equity compensation and state income taxes. The effective rate for the
three months
ended
September 30, 2018
differs from the U.S. federal statutory rate of 21% primarily due to the impact of noncontrolling interest, equity compensation, and state income taxes.
See Note 6 - Income Taxes in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
For the Three Months Ended September 30,
(in millions)
2019
2018
Variance
Percent
Change
Total Company Earnings Before Income Tax
$
193
$
203
$
(10
)
(4.9
)%
Income Tax Expense
$
49
$
57
$
(8
)
(14.0
)%
Effective Income Tax Rate
25.4
%
27.9
%
(2.5
)%
36
TOTAL E&P DIVISION ANALYSIS for the
three months
ended
September 30, 2019
compared to the
three months
ended
September 30, 2018
:
The E&P division had
earnings
before income tax of $
151
million for the
three months
ended
September 30, 2019
compared to
earnings
before income tax of $
54
million for the
three months
ended
September 30, 2018
. Variances by individual E&P segment are discussed below.
For the Three Months Ended
Difference to Three Months Ended
September 30, 2019
September 30, 2018
(in millions)
Marcellus
Utica
CBM
Other
Gas
Total E&P
Marcellus
Utica
CBM
Other
Gas
Total
E&P
Natural Gas, NGLs and Oil Revenue
$
179
$
50
$
36
$
—
$
265
$
(28
)
$
(38
)
$
(12
)
$
(2
)
$
(80
)
Gain on Commodity Derivative Instruments
38
13
6
157
214
36
13
5
142
196
Purchased Gas Revenue
—
—
—
29
29
—
—
—
18
18
Other Operating Income
—
—
—
4
4
—
—
—
1
1
Total Revenue and Other Operating Income
217
63
42
190
512
8
(25
)
(7
)
159
135
Lease Operating Expense
6
4
4
—
14
(1
)
(1
)
(1
)
1
(2
)
Production, Ad Valorem, and Other Fees
3
1
2
—
6
—
(1
)
—
—
(1
)
Transportation, Gathering and Compression
106
8
10
—
124
29
(4
)
(1
)
—
24
Depreciation, Depletion and Amortization
61
32
17
2
112
3
4
(4
)
(3
)
—
Exploration and Production Related Other Costs
—
—
—
6
6
—
—
—
3
3
Purchased Gas Costs
—
—
—
27
27
—
—
—
16
16
Other Operating Expense
—
—
—
21
21
—
—
—
3
3
Selling, General and Administrative Costs
—
—
—
20
20
—
—
—
(7
)
(7
)
Total Operating Costs and Expenses
176
45
33
76
330
31
(2
)
(6
)
13
36
Interest Expense
—
—
—
31
31
—
—
—
2
2
Total E&P Division Costs
176
45
33
107
361
31
(2
)
(6
)
15
38
Earnings Before Income Tax
$
41
$
18
$
9
$
83
$
151
$
(23
)
$
(23
)
$
(1
)
$
144
$
97
37
MARCELLUS SEGMENT
The Marcellus segment had
earnings
before income tax of $
41
million for the
three months
ended
September 30, 2019
compared to
earnings
before income tax of $
64
million for the
three months
ended
September 30, 2018
.
For the Three Months Ended September 30,
2019
2018
Variance
Percent
Change
Marcellus Gas Sales Volumes (Bcf)
79.2
61.9
17.3
27.9
%
NGLs Sales Volumes (Bcfe)*
8.0
8.4
(0.4
)
(4.8
)%
Condensate Sales Volumes (Bcfe)*
0.1
0.3
(0.2
)
(66.7
)%
Total Marcellus Sales Volumes (Bcfe)*
87.3
70.6
16.7
23.7
%
Average Sales Price - Gas (per Mcf)
$
2.02
$
2.66
$
(0.64
)
(24.1
)%
Gain on Commodity Derivative Instruments - Cash Settlement - Gas (per Mcf)
$
0.48
$
0.03
$
0.45
1,500.0
%
Average Sales Price - NGLs (per Mcfe)*
$
2.28
$
4.80
$
(2.52
)
(52.5
)%
Average Sales Price - Condensate (per Mcfe)*
$
14.09
$
9.66
$
4.43
45.9
%
Total Average Marcellus Sales Price (per Mcfe)
$
2.49
$
2.96
$
(0.47
)
(15.9
)%
Average Marcellus Lease Operating Expenses (per Mcfe)
0.07
0.10
(0.03
)
(30.0
)%
Average Marcellus Production, Ad Valorem, and Other Fees (per Mcfe)
0.04
0.05
(0.01
)
(20.0
)%
Average Marcellus Transportation, Gathering and Compression Costs (per Mcfe)
1.22
1.10
0.12
10.9
%
Average Marcellus Depreciation, Depletion and Amortization Costs (per Mcfe)
0.69
0.80
(0.11
)
(13.8
)%
Total Average Marcellus Costs (per Mcfe)
$
2.02
$
2.05
$
(0.03
)
(1.5
)%
Average Margin for Marcellus (per Mcfe)
$
0.47
$
0.91
$
(0.44
)
(48.4
)%
* NGLs and Condensate are converted to Mcfe at the rate of one barrel equals six Mcf based upon the approximate relative energy content of oil and natural gas, which is not indicative of the relationship of oil, NGLs, condensate, and natural gas prices.
The Marcellus segment had natural gas, NGLs and oil revenue of $
179
million for the
three months
ended
September 30, 2019
compared to $
207
million for the
three months
ended
September 30, 2018
. The $
28
million
decrease
was primarily due to the
24.1%
decrease
in the average gas sales price and the
52.5%
decrease
in the average NGL sales price, offset in part by the
23.7%
increase
in total Marcellus sales volumes. The
increase
in sales volumes was primarily due to additional wells being turned in-line throughout 2018 and the first nine months of 2019 as part of the Company's ongoing drilling and completions program.
The
decrease
in the total average Marcellus sales price was primarily due to a
$0.64
per Mcf
decrease
in the average gas sales price and a
$2.52
per Mcfe
decrease
in the average NGL sales price, offset in part by a
$0.45
per Mcf
increase
in the realized
gain
on commodity derivative instruments resulting from the Company's hedging program. The notional amounts associated with these financial hedges represented approximately
68.7
Bcf of the Company's produced Marcellus gas sales volumes for the
three months
ended
September 30, 2019
at an average
gain
of
$0.56
per Mcf. For the
three months
ended
September 30, 2018
, these financial hedges represented approximately
53.9
Bcf at an average
gain
of
$0.03
per Mcf. There was a
$0.25
per Mcfe decrease in the uplift from NGLs and condensate sales volumes when excluding the impact of hedging.
Total operating costs and expenses for the Marcellus segment were
$176
million for the
three months
ended
September 30, 2019
compared to
$145
million for the
three months
ended
September 30, 2018
. The
increase
in total dollars and
decrease
in unit costs for the Marcellus segment were due to the following items:
•
Marcellus lease operating expense was
$6
million for the
three months
ended
September 30, 2019
compared to
$7
million for the
three months
ended
September 30, 2018
. The
decrease
in unit costs was driven by the
decrease
d total dollars, along with the
23.7%
increase
in total Marcellus sales volumes.
•
Marcellus production, ad valorem, and other fees were consistent at
$3
million for the
three months
ended
September 30, 2019
and
September 30, 2018
. The
decrease
in unit costs was driven by the
23.7%
increase
in total Marcellus sales volumes and the
24.1%
decrease
in the average gas sales price.
38
•
Marcellus transportation, gathering and compression costs were
$106
million for the
three months
ended
September 30, 2019
compared to
$77
million for the
three months
ended
September 30, 2018
. The
increase
in total dollars was primarily related to the increase in production which resulted in an increase in both CNX Midstream fees as well as an increase in utilized firm transportation expense. The increase in firm transportation total dollars was also related to new contracts that give CNX the ability to move and sell natural gas outside of the Appalachian basin. The
increase
in unit costs was driven by the
increase
d total dollars described above.
•
Depreciation, depletion and amortization costs attributable to the Marcellus segment were
$61
million for the
three months
ended
September 30, 2019
compared to
$58
million for the
three months
ended
September 30, 2018
. These amounts included depletion on a unit of production basis of
$0.68
per Mcfe and
$0.79
per Mcfe, respectively. The decrease in units of production depreciation, depletion and amortization rate is the result of positive reserve revisions within our core development area. The remaining depreciation, depletion and amortization costs were either recorded on a straight-line basis or related to asset retirement obligations.
UTICA SEGMENT
The Utica segment had
earnings
before income tax of
$18
million for the
three months
ended
September 30, 2019
compared to
earnings
before income tax of
$41
million for the
three months
ended
September 30, 2018
.
For the Three Months Ended September 30,
2019
2018
Variance
Percent
Change
Utica Gas Sales Volumes (Bcf)
26.8
31.9
(5.1
)
(16.0
)%
NGLs Sales Volumes (Bcfe)*
—
1.6
(1.6
)
(100.0
)%
Condensate Sales Volumes (Bcfe)*
—
0.1
(0.1
)
(100.0
)%
Total Utica Sales Volumes (Bcfe)*
26.8
33.6
(6.8
)
(20.2
)%
Average Sales Price - Gas (per Mcf)
$
1.86
$
2.53
$
(0.67
)
(26.5
)%
Gain on Commodity Derivative Instruments - Cash Settlement- Gas (per Mcf)
$
0.47
$
—
$
0.47
100.0
%
Average Sales Price - NGLs (per Mcfe)*
$
—
$
4.00
$
(4.00
)
(100.0
)%
Average Sales Price - Condensate (per Mcfe)*
$
—
$
10.01
$
(10.01
)
(100.0
)%
Total Average Utica Sales Price (per Mcfe)
$
2.34
$
2.62
$
(0.28
)
(10.7
)%
Average Utica Lease Operating Expenses (per Mcfe)
0.15
0.14
0.01
7.1
%
Average Utica Production, Ad Valorem, and Other Fees (per Mcfe)
0.04
0.07
(0.03
)
(42.9
)%
Average Utica Transportation, Gathering and Compression Costs (per Mcfe)
0.29
0.35
(0.06
)
(17.1
)%
Average Utica Depreciation, Depletion and Amortization Costs (per Mcfe)
1.18
0.83
0.35
42.2
%
Total Average Utica Costs (per Mcfe)
$
1.66
$
1.39
$
0.27
19.4
%
Average Margin for Utica (per Mcfe)
$
0.68
$
1.23
$
(0.55
)
(44.7
)%
*NGLs and Condensate are converted to Mcfe at the rate of one barrel equals six Mcf based upon the approximate relative energy content of oil and natural gas, which is not indicative of the relationship of oil, NGLs, condensate, and natural gas prices.
The Utica segment had natural gas, NGLs and oil revenue of $
50
million for the
three months
ended
September 30, 2019
compared to $
88
million for the
three months
ended
September 30, 2018
. The $
38
million
decrease
was primarily due to the
20.2%
decrease
in total Utica sales volumes, along with the
26.5%
decrease
in the average gas sales price. The
decrease
in total Utica sales volumes was primarily due to the sale of substantially all of CNX's Ohio Utica JV assets in the third quarter of 2018 as well as normal production declines in the remaining dry Utica wells.
The
decrease
in total average Utica sales price was primarily due to a
$0.67
per Mcf
decrease
in the average gas sales price, offset in part by a
$0.47
per Mcf
increase
in the realized
gain
on commodity derivative instruments. The notional amounts associated with these financial hedges represented approximately
21.6
Bcf of the Company's produced Utica gas sales volumes for the
three months
ended
September 30, 2019
at an average
gain
of
$0.58
per Mcf. For the
three months
ended
September 30, 2018
, these financial hedges represented approximately
23.1
Bcf at an average
gain
of
$0.04
per Mcf. Additionally, there was a
$0.08
per
39
Mcfe
decrease
in the uplift from NGLs and condensate sales volumes when excluding the impact of hedging due to the sale of the previously-mentioned JV assets in the third quarter of 2018, which consisted primarily of wet gas production.
Total operating costs and expenses for the Utica segment were
$45
million for the
three months
ended
September 30, 2019
compared to
$47
million for the
three months
ended
September 30, 2018
. The
decrease
in total dollars and
increase
in unit costs for the Utica segment were due to the following items:
•
Utica lease operating expense was
$4
million for the
three months
ended
September 30, 2019
compared to
$5
million for the
three months
ended
September 30, 2018
. The
decrease
in total dollars was primarily due to a reduction in repairs and maintenance costs due to the sale of the Ohio JV assets in 2018, along with a reduction in the number of employees and the associated costs in the period-to-period comparison. The
increase
in unit costs was driven by the
decrease
in production volumes.
•
Utica transportation, gathering and compression costs were
$8
million for the
three months
ended
September 30, 2019
compared to
$12
million for the
three months
ended
September 30, 2018
. The
$4
million
decrease
in total dollars and
$0.06
per Mcfe
decrease
in unit costs were both due to the overall
decrease
in Utica volumes as well as the shift to lower cost dry Utica production.
•
Depreciation, depletion and amortization costs attributable to the Utica segment were
$32
million for the
three months
ended
September 30, 2019
compared to
$28
million for the
three months
ended
September 30, 2018
. These amounts included depletion on a unit of production basis of
$1.17
per Mcfe and
$0.83
per Mcfe, respectively. The increase in the units of production depreciation, depletion and amortization rate was due to negative reserve revisions, an increase in capital expenditures and a higher depreciation, depletion and amortization rate on deep dry Utica wells compared to the lower capital cost Utica wells which were part of the Ohio JV asset sale in 2018. The remaining depreciation, depletion and amortization costs were either recorded on a straight-line basis or related to asset retirement obligations.
COALBED METHANE (CBM) SEGMENT
The CBM segment had
earnings
before income tax of
$9
million for the
three months
ended
September 30, 2019
compared to
earnings
before income tax of
$10
million for the
three months
ended
September 30, 2018
.
For the Three Months Ended September 30,
2019
2018
Variance
Percent
Change
CBM Gas Sales Volumes (Bcf)
14.1
14.7
(0.6
)
(4.1
)%
Average Sales Price - Gas (per Mcf)
$
2.52
$
3.29
$
(0.77
)
(23.4
)%
Gain on Commodity Derivative Instruments - Cash Settlement - Gas (per Mcf)
$
0.43
$
0.04
$
0.39
975.0
%
Total Average CBM Sales Price (per Mcf)
$
2.95
$
3.33
$
(0.38
)
(11.4
)%
Average CBM Lease Operating Expenses (per Mcf)
0.28
0.32
(0.04
)
(12.5
)%
Average CBM Production, Ad Valorem, and Other Fees (per Mcf)
0.10
0.12
(0.02
)
(16.7
)%
Average CBM Transportation, Gathering and Compression Costs (per Mcf)
0.71
0.77
(0.06
)
(7.8
)%
Average CBM Depreciation, Depletion and Amortization Costs (per Mcf)
1.24
1.47
(0.23
)
(15.6
)%
Total Average CBM Costs (per Mcf)
$
2.33
$
2.68
$
(0.35
)
(13.1
)%
Average Margin for CBM (per Mcf)
$
0.62
$
0.65
$
(0.03
)
(4.6
)%
The CBM segment had natural gas revenue of
$36
million for the
three months
ended
September 30, 2019
compared to
$48
million for the
three months
ended
September 30, 2018
. The
$12
million
decrease
was primarily due to the
4.1%
decrease
in total CBM sales volumes and the
23.4%
decrease
in the average gas sales price. The
decrease
in CBM sales volumes was primarily due to normal well declines.
The total average CBM sales price
decrease
d
$0.38
per Mcf due to a
$0.77
decrease
in the average gas sales price, offset in part by a
$0.39
per Mcf
increase
in the
gain
on commodity derivative instruments resulting from the Company's hedging program. The notional amounts associated with these financial hedges represented approximately
11.3
Bcf of the Company's produced CBM sales volumes for the
three months
ended
September 30, 2019
at an average
gain
of
$0.53
per Mcf. For the
three months
ended
September 30, 2018
, these financial hedges represented approximately
11.7
Bcf at an average
gain
of
$0.03
per Mcf.
40
Total operating costs and expenses for the CBM segment were
$33
million for the
three months
ended
September 30, 2019
compared to
$39
million for the
three months
ended
September 30, 2018
. The
decrease
in total dollars and
decrease
in unit costs for the CBM segment were due to the following items:
•
CBM lease operating expense was $
4
million for the
three months
ended
September 30, 2019
compared to $
5
million for the
three months
ended
September 30, 2018
. The $
1
million
decrease
was primarily due to reductions in contractor services and a decrease in repairs and maintenance costs. The
decrease
in unit costs was also due to the
decrease
in total dollars.
•
CBM transportation, gathering and compression costs were $
10
million for the
three months
ended
September 30, 2019
compared to $
11
million for the
three months
ended
September 30, 2018
. The $
1
million
decrease
in total dollars as well as the
$0.06
per Mcf
decrease
in unit costs were primarily related to a decrease in electrical power expense as well as a decrease in contractor services.
•
Depreciation, depletion and amortization costs attributable to the CBM segment were $
17
million for the
three months
ended
September 30, 2019
compared to $
21
million for the
three months
ended
September 30, 2018
. These amounts included depletion on a unit of production basis of $
0.68
per Mcfe and
$0.70
per Mcfe, respectively. The remaining depreciation, depletion and amortization costs were either recorded on a straight-line basis or related to asset retirement obligations.
OTHER GAS SEGMENT
The Other Gas segment had
earnings
before income tax of $
83
million for the
three months
ended
September 30, 2019
compared to
a loss
before income tax of $
61
million for the
three months
ended
September 30, 2018
.
For the Three Months Ended September 30,
2019
2018
Variance
Percent
Change
Other Gas Sales Volumes (Bcf)
0.1
—
0.1
100.0
%
Oil Sales Volumes (Bcfe)*
—
0.1
(0.1
)
(100.0
)%
Total Other Sales Volumes (Bcfe)*
0.1
0.1
—
—
%
*Oil is converted to Mcfe at the rate of one barrel equals six Mcf based upon the approximate relative energy content of oil and natural gas, which is not indicative of the relationship of oil and natural gas prices.
The Other Gas segment includes activity not assigned to the Marcellus, Utica, or CBM segments. This segment also includes purchased gas activity, unrealized gain on commodity derivative instruments, exploration and production related other costs and other operational activity not assigned to a specific segment.
Other Gas sales volumes are primarily related to shallow oil and gas production. CNX sold substantially all of these assets on March 30, 2018 (See Note 5 - Acquisitions and Dispositions in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information). There was nominal natural gas and oil revenue related to the Other Gas segment for both the
three months
ended
September 30, 2019
and 2018. Total operating costs and expenses related to these other gas sales volumes were $
2
million for the
three months
ended
September 30, 2019
compared to
$4
million for the
three months
ended
September 30, 2018
.
The Other Gas segment recognized an unrealized
gain
on commodity derivative instruments of $
157
million for the
three months
ended
September 30, 2019
compared to $
15
million for the
three months
ended
September 30, 2018
. The unrealized
gain
on commodity derivative instruments represents changes in the fair value of all of the Company's existing commodity hedges on a mark-to-market basis.
Purchased Gas
Purchased gas volumes represent volumes of gas purchased at market prices from third-parties and then resold in order to fulfill contracts with certain customers and to balance supply. Purchased gas revenues were $
29
million for the
three months
ended
September 30, 2019
compared to $
11
million for the
three months
ended
September 30, 2018
. Purchased gas costs were $
27
million for the
three months
ended
September 30, 2019
compared to $
11
million for the
three months
ended
September 30, 2018
. The period-to-period
increase
in purchased gas revenue was due to the
increase
in purchased gas sales volumes, offset in part by a decrease in the average sales price.
41
For the Three Months Ended September 30,
2019
2018
Variance
Percent
Change
Purchased Gas Sales Volumes (in Bcf)
13.6
4.1
9.5
231.7
%
Average Sales Price (per Mcf)
$
2.14
$
2.55
$
(0.41
)
(16.1
)%
Average Cost (per Mcf)
$
2.02
$
2.56
$
(0.54
)
(21.1
)%
Other Operating Income
Other operating income was $
4
million for the
three months
ended
September 30, 2019
compared to $
3
million for the
three months
ended
September 30, 2018
. The $
1
million
increase
was due to the following items:
For the Three Months Ended September 30,
(in millions)
2019
2018
Variance
Percent
Change
Equity in Earnings of Affiliates
$
1
$
1
$
—
—
%
Gathering Income
2
2
—
—
%
Other
1
—
1
100.0
%
Total Other Operating Income
$
4
$
3
$
1
33.3
%
Exploration and Production Related Other Costs
Exploration and production related other costs were
$6
million for the
three months
ended
September 30, 2019
compared to
$3
million for the
three months
ended
September 30, 2018
. The
$3
million
increase
was due to the following items:
For the Three Months Ended September 30,
(in millions)
2019
2018
Variance
Percent
Change
Seismic Activity
$
5
$
—
$
5
100.0
%
Lease Expiration Costs
1
1
—
—
%
Land Rentals
—
1
(1
)
(100.0
)%
Other
—
1
(1
)
(100.0
)%
Total Exploration and Production Other Costs
$
6
$
3
$
3
100.0
%
•
Seismic activity increased in the period-to-period comparison due to additional geophysical research in the current period related to the Utica segment.
Other Operating Expense
Other operating expense was
$21
million for the
three months
ended
September 30, 2019
compared to
$18
million for the
three months
ended
September 30, 2018
. The
$3
million
increase
was due to the following items:
For the Three Months Ended September 30,
2019
2018
Variance
Percent
Change
Unutilized Firm Transportation and Processing Fees
$
15
$
11
$
4
36.4
%
Insurance Expense
1
—
1
100.0
%
Consulting and Professional Services
—
1
(1
)
(100.0
)%
Litigation Expense
—
2
(2
)
(100.0
)%
Other
5
4
1
25.0
%
Total Other Operating Expense
$
21
$
18
$
3
16.7
%
•
Unutilized Firm Transportation and Processing Fees represent pipeline transportation capacity obtained to enable gas production to flow uninterrupted as sales volumes increase, as well as additional processing capacity for NGLs. The
increase
in the period-to-period comparison was primarily due to previously-acquired capacity which was not utilized during the current period to transport the Company’s flowing production. The Company attempts to minimize this expense by releasing (selling) unutilized firm transportation capacity to other parties when possible and when beneficial. The
42
revenue received when this capacity is released (sold) is included in Gathering Income in Total Other Operating Income above.
Selling, General and Administrative
SG&A costs represent direct charges for the management and operation of CNX's E&P division. SG&A costs were $
20
million for the
three months
ended
September 30, 2019
compared to $
27
million for the
three months
ended
September 30, 2018
. Refer to the discussion of total company SG&A costs contained in the section "Net Income Attributable to CNX Resources Shareholders"
of this Form 10-Q for a detailed cost explanation.
Interest Expense
Interest expense of $
31
million was recognized in the
three months
ended
September 30, 2019
compared to $
29
million in the
three months
ended
September 30, 2018
. The $
2
million
increase
was primarily due to additional borrowings on the CNX credit facility, offset, in part, by the reduction in higher-cost long-term debt resulting from the $500 million purchase, in the 2018 period, of the outstanding 8.00% senior notes due in April 2023, $200 million of which was purchased during the
three months
ended
September 30, 2018
. See Note 11 - Long-Term Debt in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
TOTAL MIDSTREAM DIVISION ANALYSIS for the
three months
ended
September 30, 2019
compared to the
three months
ended
September 30, 2018
:
CNX's Midstream Division's principal activity is the ownership, operation, development and acquisition of natural gas gathering and other midstream energy assets of CNX Gathering and CNXM, which provide natural gas gathering services for the Company's produced gas, as well as for other independent third-parties in the Marcellus Shale and Utica Shale in Pennsylvania and West Virginia. Excluded from the Midstream Division are the gathering assets and operations of CNX that have not been contributed to CNX Gathering and CNXM.
On January 3, 2018, CNX completed the Midstream Acquisition (See Note 5 - Acquisitions and Dispositions in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information). CNX Gathering holds all of the interests in CNX Midstream GP LLC, which holds the general partner interest and incentive distribution rights in CNXM. As a result of this transaction, CNX owns and controls 100% of CNX Gathering, making CNXM a single-sponsor master limited partnership and thus the Company began consolidating CNXM on January 3, 2018.
For the Three Months Ended September 30,
(in millions)
2019
2018
Variance
Midstream Revenue - Related Party
$
56
$
41
$
15
Midstream Revenue - Third Party
19
20
(1
)
Total Revenue
$
75
$
61
$
14
Transportation, Gathering and Compression
$
12
$
10
$
2
Depreciation, Depletion and Amortization
9
8
1
Selling, General, and Administrative Costs
4
5
(1
)
Total Operating Costs and Expenses
25
23
2
Interest Expense
8
7
1
Total Midstream Division Costs
33
30
3
Earnings Before Income Tax
$
42
$
31
$
11
Midstream Revenue
Midstream revenue consists of revenue related to volumes gathered on behalf of CNX and other third-party natural gas producers. CNXM charges a higher fee for natural gas that is shipped on its wet system compared to gas shipped through its dry system. CNXM revenue can also be impacted by the relative mix of gathered volumes by area, which may vary depending upon delivery point and may change dynamically depending on commodity prices at time of shipment.
43
The table below summarizes volumes gathered by gas type:
For the Three Months Ended September 30,
2019
2018
Variance
Dry Gas (BBtu/d) (*)
857
702
155
Wet Gas (BBtu/d) (*)
685
705
(20
)
Other (BBtu/d) (*)(**)
273
3
270
Total Gathered Volumes
1,815
1,410
405
(*) Classification as dry or wet is based upon the shipping destination of the related volumes. Because CNXM's customers have the option to ship a portion of their natural gas to destinations associated with either our wet system or our dry system, due to any number of factors, volumes may be classified as “wet” in one period and as “dry” in the comparative period.
(**) Includes condensate handling and third-party volumes under high-pressure short-haul agreements.
Transportation, Gathering and Compression
Transportation, Gathering and Compression costs were
$12 million
for the
three months
ended
September 30, 2019
compared to
$10 million
for the
three months
ended
September 30, 2018
, and are comprised of items directly related to the cost of gathering natural gas at the wellhead and transporting it to interstate pipelines or other local sales points. These costs include items such as electrically-powered compression, compressor rental, repairs and maintenance, supplies, treating and contract services.
Selling, General and Administrative Expense
SG&A expense is comprised of direct charges for the management and operation of CNXM assets. SG&A costs were
$4 million
for the
three months
ended
September 30, 2019
compared to
$5 million
for the
three months
ended
September 30, 2018
. Refer to the discussion of total Company SG&A costs contained in the section "Net Income Attributable to CNX Resources Shareholders"
of this Form 10-Q for a detailed cost explanation.
Depreciation, Depletion and Amortization Expense
Depreciation expense is recognized on gathering and other equipment on a straight-line basis, with useful lives ranging from 25 years to 40 years.
Interest Expense
Interest expense is comprised of interest on the outstanding balance under CNXM's senior notes due 2026 and its revolving credit facility. Interest expense was
$8 million
for the
three months
ended
September 30, 2019
compared to
$7 million
for the
three months
ended
September 30, 2018
.
44
Results of Operations -
Nine Months Ended
September 30, 2019
Compared with
Nine Months Ended
September 30, 2018
Net Income Attributable to CNX Resources Shareholders
CNX reported net income attributable to CNX Resources shareholders of $
191
million, or earnings per diluted share of $
1.01
, for the
nine months
ended
September 30, 2019
, compared to net income attributable to CNX Resources shareholders of $
695
million, or earnings per diluted share of $
3.18
, for the
nine months
ended
September 30, 2018
.
For the Nine Months Ended September 30,
(Dollars in thousands)
2019
2018
Variance
Net Income
$
272,004
$
753,696
$
(481,692
)
Less: Net Income Attributable to Noncontrolling Interest
81,325
59,090
22,235
Net Income Attributable to CNX Resources Shareholders
$
190,679
$
694,606
$
(503,927
)
CNX consists of two principal business divisions: Exploration and Production (E&P) and Midstream.
The principal activity of the E&P Division is to produce pipeline quality natural gas for sale primarily to gas wholesalers. The E&P Division's reportable segments are Marcellus Shale, Utica Shale, Coalbed Methane, and Other Gas.
CNX's E&P Division had
earnings
before income tax of $
233
million for the
nine months
ended
September 30, 2019
, compared to
earnings
before income tax of $
196
million for the
nine months
ended
September 30, 2018
. Included in the earnings for the
nine months
ended
September 30, 2019
and 2018 were unrealized gains on commodity derivative instruments of $
214
million and $
76
million, respectively.
CNX's Midstream Division's principal activity is the ownership, operation, development and acquisition of natural gas gathering and other midstream energy assets, through CNX Gathering and CNXM, which provide natural gas gathering services for the Company's produced gas, as well as for other independent third-parties in the Marcellus Shale and Utica Shale in Pennsylvania and West Virginia. Excluded from the Midstream Division are the gathering assets and operations of CNX that have not been contributed to CNX Gathering and CNXM.
As a result of the Midstream Acquisition (See Note 5 - Acquisitions and Dispositions in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q), CNX owns and controls 100% of CNX Gathering, making CNXM a single-sponsor master limited partnership and thus the Company began consolidating CNXM on January 3, 2018. The resulting gain on remeasurement to fair value of the previously held equity interest in CNX Gathering and CNXM of $
624 million
was included in the Gain on Previously Held Equity Interest line of the Consolidated Statements of Income in the 2018 period and was part of CNX's unallocated expenses. No such transactions occurred in the current period. Prior to the acquisition, CNX accounted for its interests in CNX Gathering and CNXM as an equity-method investment.
CNX's Midstream Division had earnings before income tax of $
119 million
for the
nine months
ended
September 30, 2019
, compared to earnings before income tax of $
95 million
for the period from January 3, 2018 through
September 30, 2018
.
E&P Division Summary
Sales volumes, average sales price (including the effects of settled derivative instruments), and average costs for the E&P Division were as follows:
For the Nine Months Ended September 30,
2019
2018
Variance
Percent
Change
Sales Volumes (Bcfe)
395.8
371.0
24.8
6.7
%
Average Sales Price (per Mcfe)
$
2.70
$
2.93
$
(0.23
)
(7.8
)%
Lease Operating Expense (per Mcfe)
0.13
0.21
(0.08
)
(38.1
)%
Production, Ad Valorem, and Other Fees (per Mcfe)
0.05
0.07
(0.02
)
(28.6
)%
Transportation, Gathering and Compression (per Mcfe)
0.96
0.84
0.12
14.3
%
Depreciation, Depletion and Amortization (DD&A) (per Mcfe)
0.87
0.90
(0.03
)
(3.3
)%
Average Costs (per Mcfe)
2.01
2.02
(0.01
)
(0.5
)%
Average Margin (per Mcfe)
$
0.69
$
0.91
$
(0.22
)
(24.2
)%
45
Excluding the effects of settled derivative instruments, natural gas, NGLs, and oil revenue was $
1,044
million for the
nine months
ended
September 30, 2019
, compared to $
1,085
million for the
nine months
ended
September 30, 2018
. The decrease was primarily due to a decrease in natural gas and NGL pricing, offset in-part by a
6.7%
increase in total sales volumes.
The decrease in average sales price per Mcfe was the result of the $
0.15
per Mcf decrease in general natural gas prices, when excluding the impact of hedging, in the markets in which CNX sells its natural gas. There was also a $0.13 per Mcfe decrease in the uplift from NGLs and condensate sales volumes. Both decreases were offset, in-part by the $
0.06
per Mcf increase in the realized gain on commodity derivative instruments related to the Company's hedging program during the current period.
Changes in the average costs per Mcfe were primarily related to the following items:
•
Lease operating expense decreased on a per unit basis primarily due to a decrease in water disposal costs in the period-to-period comparison due to an increase in the reuse of produced water in well completions in the current period, and also due to the sale of the majority of CNX's shallow oil and gas assets and the sale of substantially all of CNX's Ohio Utica JV assets in 2018.
•
Transportation, gathering, and compression expense increased on a per unit basis primarily due to an increase in CNXM gathering fees related to an increase in our Marcellus production and an increase in firm transportation expense, primarily as a result of new contracts that give CNX the ability to move and sell natural gas outside of the Appalachian basin. The decrease in production from CNX's lower cost dry Utica volumes as well as the third quarter 2018 sale of CNX's Ohio JV assets also contributed to the increase on a per unit basis.
The following table presents a breakout of net liquid and natural gas sales information to assist in the understanding of the Company’s natural gas production and sales portfolio.
For the Nine Months Ended September 30,
in thousands (unless noted)
2019
2018
Variance
Percent Change
LIQUIDS
NGLs:
Sales Volume (MMcfe)
22,556
29,445
(6,889
)
(23.4
)%
Sales Volume (Mbbls)
3,759
4,908
(1,149
)
(23.4
)%
Gross Price ($/Bbl)
$
19.20
$
27.96
$
(8.76
)
(31.3
)%
Gross Revenue
$
72,095
$
137,104
$
(65,009
)
(47.4
)%
Oil:
Sales Volume (MMcfe)
43
236
(193
)
(81.8
)%
Sales Volume (Mbbls)
7
39
(32
)
(82.1
)%
Gross Price ($/Bbl)
$
48.24
$
58.98
$
(10.74
)
(18.2
)%
Gross Revenue
$
347
$
2,317
$
(1,970
)
(85.0
)%
Condensate:
Sales Volume (MMcfe)
647
1,670
(1,023
)
(61.3
)%
Sales Volume (Mbbls)
108
278
(170
)
(61.2
)%
Gross Price ($/Bbl)
$
44.94
$
53.64
$
(8.70
)
(16.2
)%
Gross Revenue
$
4,846
$
14,925
$
(10,079
)
(67.5
)%
GAS
Sales Volume (MMcf)
372,524
339,679
32,845
9.7
%
Sales Price ($/Mcf)
$
2.59
$
2.74
$
(0.15
)
(5.5
)%
Gross Revenue
$
966,574
$
930,505
$
36,069
3.9
%
Hedging Impact ($/Mcf)
$
0.07
$
0.01
$
0.06
600.0
%
Gain on Commodity Derivative Instruments - Cash Settlement
26,331
2,518
23,813
945.7
%
Selling, General and Administrative (SG&A) - Total Company
SG&A costs include costs such as overhead, including employee labor and benefit costs, short-term incentive compensation, costs of maintaining our headquarters, audit and other professional fees, and legal compliance expenses. SG&A costs also include non-cash long-term equity-based compensation expense.
46
For the Nine Months Ended September 30,
(in millions)
2019
2018
Variance
Percent
Change
SG&A
Long-Term Equity-Based Compensation (Non-Cash)
$
37
$
16
$
21
131.3
%
Salaries and Wages
31
30
1
3.3
%
Short-Term Incentive Compensation
9
17
(8
)
(47.1
)%
Other
32
36
(4
)
(11.1
)%
Total SG&A
$
109
$
99
$
10
10.1
%
•
Long-term equity-based compensation increased
$21
million in the period-to-period comparison due to the Company incurring an additional $20 million of long-term equity-based compensation (non-cash) expense during the
nine months
ended
September 30, 2019
. The additional expense was a result of the acceleration of vesting of certain restricted stock units and performance share units held by certain employees related to a change in control event (See Note 2 - Earnings Per Share in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information).
•
Short-term incentive compensation decreased $
8 million
due to lower projected payouts in the current period.
Unallocated Expense
Certain costs and expenses, such as other expense (income), gain on asset sales and abandonments related to non-core assets, gain on previously held equity interest, loss on debt extinguishment, impairment of other intangible assets and income taxes are unallocated expenses and therefore are excluded from the per unit costs above as well as segment reporting. Below is a summary of these costs and expenses:
Other Expense (Income)
For the Nine Months Ended September 30,
(in millions)
2019
2018
Variance
Percent
Change
Other Income
Royalty Income
$
4
$
12
$
(8
)
(66.7
)%
Right of Way Sales
4
5
(1
)
(20.0
)%
Interest Income
2
—
2
100.0
%
Other
—
5
(5
)
(100.0
)%
Total Other Income
$
10
$
22
$
(12
)
(54.5
)%
Other Expense
Professional Services
$
2
$
6
$
(4
)
(66.7
)%
Bank Fees
9
8
1
12.5
%
Other Corporate Expense
2
3
(1
)
(33.3
)%
Total Other Expense
$
13
$
17
$
(4
)
(23.5
)%
Total Other Expense (Income)
$
3
$
(5
)
$
8
(160.0
)%
Gain on Asset Sales and Abandonments
A gain on asset sales of $
8 million
related to non-core assets was recognized in the
nine months
ended
September 30, 2019
compared to a gain of $
147 million
in the
nine months
ended
September 30, 2018
, primarily due to the sale of substantially all of CNX's Ohio Utica JV assets. See Note 5 - Acquisitions and Dispositions in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
Also refer to the discussion of Loss (Gain) on Asset Sales and Abandonments
contained in the section "Total Midstream Division Analysis"
of this Form 10-Q for additional items that are not part of Unallocated Expense.
47
Gain on Previously Held Equity Interest
CNX recognized a gain on previously held equity interest of $
624 million
in the
nine months
ended
September 30, 2018
due to the Midstream Acquisition in January 2018. No such transactions occurred in the current period. See Note 5 - Acquisitions and Dispositions in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
Loss on Debt Extinguishment
Loss on debt extinguishment of $
8 million
was recognized in the
nine months
ended
September 30, 2019
compared to a loss on debt extinguishment of $
54 million
in the
nine months
ended
September 30, 2018
. During the
nine months
ended
September 30, 2019
, CNX purchased
$400
million of its
5.875% Senior notes due in April 2022
at an average price equal to
101.5%
of the principal amount. During the
nine months
end
September 30, 2018
CNX purchased $
391
million of its
5.875% Senior notes due in April 2022
at an average price equal to
103.8%
of the principal amount and redeemed the $
500
million
8.00% Senior notes due in April 2023
at an average price equal to
106.0%
of the principal amount. See Note 11 - Long-Term Debt in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
Impairment of Other Intangible Assets
Intangible assets are tested for impairment whenever events or circumstances indicate that the carrying amount of an asset may not be recoverable. An impairment loss would be recognized when the carrying amount of the asset exceeds the estimated undiscounted future cash flows expected to result from the use of the asset and its eventual disposition. The impairment loss to be recorded would be the excess of the asset's carrying value over its fair value.
In connection with the AEA with HG Energy (See Note 5 - Acquisition and Dispositions in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information) that occurred during the
nine months
ended
September 30, 2018
, CNX determined that the carrying value of the other intangible asset - customer relationships exceeded its fair value, and an impairment of $
19 million
was included in Impairment of Other Intangible Assets in the Consolidated Statement of Income. No such transactions occurred in the current period.
Income Taxes
The effective income tax rate was
22.3%
for the
nine months
ended
September 30, 2019
compared to
24.1%
for the
nine months
ended
September 30, 2018
. The effective rate for the
nine months
ended
September 30, 2019
differs from the U.S. federal statutory rate of 21% primarily due to the impact of noncontrolling interest, equity compensation and state income taxes. The effective rate for the
nine months
ended
September 30, 2018
differs from the U.S. federal statutory 21% primarily due to a benefit from the filing of a Federal 10-year net operating loss (“NOL”) carryback which resulted in the Company being able to utilize previously valued tax attributes at a tax rate differential of 14%, as well as non-controlling interest. The benefits were offset by increases for both state income taxes and state valuation allowances.
See Note 6 - Income Taxes in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
For the Nine Months Ended September 30,
(in millions)
2019
2018
Variance
Percent
Change
Total Company Earnings Before Income Tax
$
350
$
993
$
(643
)
(64.8
)%
Income Tax Expense
$
78
$
239
$
(161
)
(67.4
)%
Effective Income Tax Rate
22.3
%
24.1
%
(1.8
)%
48
TOTAL E&P DIVISION ANALYSIS for the
nine months
ended
September 30, 2019
compared to the
nine months
ended
September 30, 2018
:
The E&P division had
earnings
before income tax of $
233
million for the
nine months
ended
September 30, 2019
compared to
earnings
before income tax of $
196
million for the
nine months
ended
September 30, 2018
. Variances by individual E&P segment are discussed below.
For the Nine Months Ended
Difference to Nine Months Ended
September 30, 2019
September 30, 2018
(in millions)
Marcellus
Utica
CBM
Other
Gas
Total E&P
Marcellus
Utica
CBM
Other
Gas
Total
E&P
Natural Gas, NGLs and Oil Revenue
$
709
$
208
$
125
$
2
$
1,044
$
118
$
(118
)
$
(28
)
$
(13
)
$
(41
)
Gain on Commodity Derivative Instruments
18
6
3
213
240
17
5
3
136
161
Purchased Gas Revenue
—
—
—
64
64
—
—
—
25
25
Other Operating Income
—
—
—
10
10
—
—
—
(12
)
(12
)
Total Revenue and Other Operating Income
727
214
128
289
1,358
135
(113
)
(25
)
136
133
Lease Operating Expense
27
13
13
—
53
(7
)
(13
)
(4
)
(1
)
(25
)
Production, Ad Valorem, and Other Fees
11
4
5
—
20
(2
)
(1
)
—
(1
)
(4
)
Transportation, Gathering and Compression
325
24
29
—
378
97
(20
)
(8
)
(4
)
65
Depreciation, Depletion and Amortization
186
105
52
7
350
25
(3
)
(7
)
(4
)
11
Exploration and Production Related Other Costs
—
—
—
15
15
—
—
—
6
6
Purchased Gas Costs
—
—
—
62
62
—
—
—
25
25
Other Operating Expense
—
—
—
60
60
—
—
—
9
9
Selling, General and Administrative Costs
—
—
—
95
95
—
—
—
13
13
Total Operating Costs and Expenses
549
146
99
239
1,033
113
(37
)
(19
)
43
100
Interest Expense
—
—
—
92
92
—
—
—
(4
)
(4
)
Total E&P Division Costs
549
146
99
331
1,125
113
(37
)
(19
)
39
96
Earnings (Loss) Before Income Tax
$
178
$
68
$
29
$
(42
)
$
233
$
22
$
(76
)
$
(6
)
$
97
$
37
49
MARCELLUS SEGMENT
The Marcellus segment had
earnings
before income tax of $
178
million for the
nine months
ended
September 30, 2019
compared to
earnings
before income tax of $
156
million for the
nine months
ended
September 30, 2018
.
For the Nine Months Ended September 30,
2019
2018
Variance
Percent
Change
Marcellus Gas Sales Volumes (Bcf)
245.3
176.0
69.3
39.4
%
NGLs Sales Volumes (Bcfe)*
22.5
23.9
(1.4
)
(5.9
)%
Condensate Sales Volumes (Bcfe)*
0.6
1.3
(0.7
)
(53.8
)%
Total Marcellus Sales Volumes (Bcfe)*
268.4
201.2
67.2
33.4
%
Average Sales Price - Gas (per Mcf)
$
2.58
$
2.66
$
(0.08
)
(3.0
)%
Gain on Commodity Derivative Instruments - Cash Settlement - Gas (per Mcf)
$
0.07
$
0.01
$
0.06
600.0
%
Average Sales Price - NGLs (per Mcfe)*
$
3.20
$
4.67
$
(1.47
)
(31.5
)%
Average Sales Price - Condensate (per Mcfe)*
$
7.43
$
8.91
$
(1.48
)
(16.6
)%
Total Average Marcellus Sales Price (per Mcfe)
$
2.71
$
2.94
$
(0.23
)
(7.8
)%
Average Marcellus Lease Operating Expenses (per Mcfe)
0.10
0.17
(0.07
)
(41.2
)%
Average Marcellus Production, Ad Valorem, and Other Fees (per Mcfe)
0.04
0.06
(0.02
)
(33.3
)%
Average Marcellus Transportation, Gathering and Compression Costs (per Mcfe)
1.21
1.13
0.08
7.1
%
Average Marcellus Depreciation, Depletion and Amortization Costs (per Mcfe)
0.70
0.81
(0.11
)
(13.6
)%
Total Average Marcellus Costs (per Mcfe)
$
2.05
$
2.17
$
(0.12
)
(5.5
)%
Average Margin for Marcellus (per Mcfe)
$
0.66
$
0.77
$
(0.11
)
(14.3
)%
* NGLs and Condensate are converted to Mcfe at the rate of one barrel equals six Mcf based upon the approximate relative energy content of oil and natural gas, which is not indicative of the relationship of oil, NGLs, condensate, and natural gas prices.
The Marcellus segment had natural gas, NGLs and oil revenue of $
709
million for the
nine months
ended
September 30, 2019
compared to $
591
million for the
nine months
ended
September 30, 2018
. The $
118
million
increase
was due to a
33.4%
increase
in total Marcellus sales volumes. The increase in sales volumes was primarily due to additional wells being turned in-line throughout 2018 and the first nine months of 2019 as part of the Company's ongoing drilling and completions program.
The
decrease
in the total average Marcellus sales price was primarily due to an
$0.08
per Mcf
decrease
in the average sales price for natural gas and a
$1.47
per Mcfe
decrease
in the average NGL sales price, offset in part by a
$0.06
per Mcf increase in the realized
gain
on commodity derivative instruments resulting from the Company's hedging program. The notional amounts associated with these financial hedges represented approximately
185.9
Bcf of the Company's produced Marcellus gas sales volumes for the
nine months
ended
September 30, 2019
at an average
gain
of
$0.10
per Mcf. For the
nine months
ended
September 30, 2018
, these financial hedges represented approximately
148.9
Bcf at an average
gain
of $
0.01
per Mcf.
Total operating costs and expenses for the Marcellus segment were $
549
million for the
nine months
ended
September 30, 2019
compared to $
436
million for the
nine months
ended
September 30, 2018
. The
increase
in total dollars and
decrease
in unit costs for the Marcellus segment were due to the following items:
•
Marcellus lease operating expenses were $
27
million for the
nine months
ended
September 30, 2019
compared to $
34
million for the
nine months
ended
September 30, 2018
. The
decrease
in total dollars was primarily due to a decrease in water disposal costs in the current period due to an increase in the reuse of produced water in well completions activity, as well as a reduction in employee costs. The
decrease
in unit costs was driven by the
decrease
in total dollars, along with the
33.4%
increase
in total Marcellus sales volumes.
•
Marcellus production, ad valorem, and other fees were $
11
million for the
nine months
ended
September 30, 2019
compared to $
13
million for the
nine months
ended
September 30, 2018
. The
decrease
in total dollars was primarily related to a decrease in CNX's severance tax liability due to the production mix by state and lower natural gas prices. The
decrease
in unit costs was driven by the
decrease
d total dollars, along with the
33.4%
increase
in total Marcellus sales volumes.
50
•
Marcellus transportation, gathering and compression costs were $
325
million for the
nine months
ended
September 30, 2019
compared to $
228
million for the
nine months
ended
September 30, 2018
. The
increase
in total dollars was primarily related to the increase in production which resulted in an increase in both CNX Midstream fees as well as an increase in utilized firm transportation expense. The increase in firm transportation total dollars was also related to new contracts, which began during the 2019 period, that give CNX the ability to move and sell natural gas outside of the Appalachian basin. These increases were offset by lower processing costs from a drier production mix. The
increase
in unit costs was driven by the
increase
d total dollars described above.
•
Depreciation, depletion and amortization costs attributable to the Marcellus segment were $
186
million for the
nine months
ended
September 30, 2019
compared to $
161
million for the
nine months
ended
September 30, 2018
. These amounts included depletion on a unit of production basis of $
0.68
per Mcfe and $
0.79
per Mcfe, respectively. The decrease in units of production depreciation, depletion and amortization rate is the result of positive reserve revisions within our core development area in the current period. The remaining depreciation, depletion and amortization costs were either recorded on a straight-line basis or related to asset retirement obligations.
UTICA SEGMENT
The Utica segment had
earnings
before income tax of $
68
million for the
nine months
ended
September 30, 2019
compared to
earnings
before income tax of $
144
million for the
nine months
ended
September 30, 2018
.
For the Nine Months Ended September 30,
2019
2018
Variance
Percent
Change
Utica Gas Sales Volumes (Bcf)
85.4
113.7
(28.3
)
(24.9
)%
NGLs Sales Volumes (Bcfe)*
—
5.5
(5.5
)
(100.0
)%
Condensate Sales Volumes (Bcfe)*
—
0.4
(0.4
)
(100.0
)%
Total Utica Sales Volumes (Bcfe)*
85.4
119.7
(34.3
)
(28.7
)%
Average Sales Price - Gas (per Mcf)
$
2.43
$
2.61
$
(0.18
)
(6.9
)%
Gain on Commodity Derivative Instruments - Cash Settlement- Gas (per Mcf)
$
0.07
$
0.01
$
0.06
600.0
%
Average Sales Price - NGLs (per Mcfe)*
$
—
$
4.60
$
(4.60
)
(100.0
)%
Average Sales Price - Condensate (per Mcfe)*
$
—
$
9.03
$
(9.03
)
(100.0
)%
Total Average Utica Sales Price (per Mcfe)
$
2.50
$
2.73
$
(0.23
)
(8.4
)%
Average Utica Lease Operating Expenses (per Mcfe)
0.15
0.22
(0.07
)
(31.8
)%
Average Utica Production, Ad Valorem, and Other Fees (per Mcfe)
0.04
0.04
—
—
%
Average Utica Transportation, Gathering and Compression Costs (per Mcfe)
0.28
0.37
(0.09
)
(24.3
)%
Average Utica Depreciation, Depletion and Amortization Costs (per Mcfe)
1.23
0.90
0.33
36.7
%
Total Average Utica Costs (per Mcfe)
$
1.70
$
1.53
$
0.17
11.1
%
Average Margin for Utica (per Mcfe)
$
0.80
$
1.20
$
(0.40
)
(33.3
)%
*NGLs and Condensate are converted to Mcfe at the rate of one barrel equals six Mcf based upon the approximate relative energy content of oil and natural gas, which is not indicative of the relationship of oil, NGLs, condensate, and natural gas prices.
The Utica segment had natural gas, NGLs and oil revenue of $
208
million for the
nine months
ended
September 30, 2019
compared to $
326
million for the
nine months
ended
September 30, 2018
. The $
118
million
decrease
was due to the
28.7%
decrease
in total Utica sales volumes and a
6.9%
decrease
in the average sales price for natural gas. The
decrease
in total Utica sales volumes was primarily due to the sale of substantially all of CNX's Ohio Utica JV assets in the third quarter of 2018 as well as normal production declines in the remaining dry Utica wells.
The
decrease
in total average Utica sales price was primarily due to a
$0.18
per Mcf
decrease
in average gas sales price. Additionally, there was a
$0.11
per Mcfe
decrease
in the uplift from NGLs and condensate sales volumes when excluding the impact of hedging due to the sale of the previously mentioned Ohio JV assets in the third quarter of 2018 which consisted primarily of wet Utica production. The decreases were partially offset by a
$0.06
per Mcf increase in the realized
gain
on commodity derivative instruments. The notional amounts associated with these financial hedges represented approximately
60.6
Bcf of the
51
Company's produced Utica gas sales volumes for the
nine months
ended
September 30, 2019
at an average
gain
of
$0.10
per Mcf. For the
nine months
ended
September 30, 2018
, these financial hedges represented approximately
78.7
Bcf at an average
gain
of $
0.01
per Mcf.
Total operating costs and expenses for the Utica segment were $
146
million for the
nine months
ended
September 30, 2019
compared to $
183
million for the
nine months
ended
September 30, 2018
. The
decrease
in total dollars and
increase
in unit costs for the Utica segment were due to the following items:
•
Utica lease operating expense was $
13
million for the
nine months
ended
September 30, 2019
compared to $
26
million for the
nine months
ended
September 30, 2018
. The
decrease
in total dollars was primarily due to a decrease in water disposal costs due to lower production volumes, an increase in reuse of produced water in well completions and a reduction in well operating costs due to the overall decrease in Utica volumes described above. The
decrease
in unit costs was driven by the
decrease
in total dollars.
•
Utica transportation, gathering and compression costs were $
24
million for the
nine months
ended
September 30, 2019
compared to $
44
million for the
nine months
ended
September 30, 2018
. The $
20
million
decrease
in total dollars and
$0.09
per Mcfe
decrease
in unit costs were both due to the overall decrease in Utica volumes as well as the shift to lower cost dry Utica production.
•
Depreciation, depletion and amortization costs attributable to the Utica segment were $
105
million for the
nine months
ended
September 30, 2019
compared to $
108
million for the
nine months
ended
September 30, 2018
. These amounts included depletion on a unit of production basis of $
1.17
per Mcfe and $
0.90
per Mcfe, respectively. The increase in the units of production depreciation, depletion and amortization rate was due to negative reserve revisions, an increase in capital expenditures and a higher depreciation, depletion and amortization rate on deep dry Utica wells compared to the lower capital cost Utica wells which were part of the Ohio JV asset sale in 2018. The remaining depreciation, depletion and amortization costs were either recorded on a straight-line basis or related to asset retirement obligations.
COALBED METHANE (CBM) SEGMENT
The CBM segment had
earnings
before income tax of $
29
million for the
nine months
ended
September 30, 2019
compared to
earnings
before income tax of
$35
million for the
nine months
ended
September 30, 2018
.
For the Nine Months Ended September 30,
2019
2018
Variance
Percent
Change
CBM Gas Sales Volumes (Bcf)
41.7
45.4
(3.7
)
(8.1
)%
Average Sales Price - Gas (per Mcf)
$
3.00
$
3.37
$
(0.37
)
(11.0
)%
Gain on Commodity Derivative Instruments - Cash Settlement - Gas (per Mcf)
$
0.07
$
0.01
$
0.06
600.0
%
Total Average CBM Sales Price (per Mcf)
$
3.07
$
3.37
$
(0.30
)
(8.9
)%
Average CBM Lease Operating Expenses (per Mcf)
0.30
0.37
(0.07
)
(18.9
)%
Average CBM Production, Ad Valorem, and Other Fees (per Mcf)
0.13
0.12
0.01
8.3
%
Average CBM Transportation, Gathering and Compression Costs (per Mcf)
0.70
0.82
(0.12
)
(14.6
)%
Average CBM Depreciation, Depletion and Amortization Costs (per Mcf)
1.24
1.29
(0.05
)
(3.9
)%
Total Average CBM Costs (per Mcf)
$
2.37
$
2.60
$
(0.23
)
(8.8
)%
Average Margin for CBM (per Mcf)
$
0.70
$
0.77
$
(0.07
)
(9.1
)%
The CBM segment had natural gas revenue of $
125
million for the
nine months
ended
September 30, 2019
compared to $
153
million for the
nine months
ended
September 30, 2018
. The $
28
million
decrease
was due to the
8.1%
decrease
in total CBM sales volumes and the
11.0%
decrease
in the average gas sales price. The decrease in CBM sales volumes was primarily due to normal well declines, as well as the sale of certain CBM assets that were sold along with the majority of CNX's shallow oil and gas assets in 2018 (See Note 5 - Acquisitions and Dispositions in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information).
52
The total average CBM sales price
decrease
d $
0.30
per Mcf due to a
$0.37
decrease
in average gas sales price, offset in part by a $
0.06
per Mcf increase in the
gain
on commodity derivative instruments resulting from the Company's hedging program. The notional amounts associated with these financial hedges represented approximately
29.6
Bcf of the Company's produced CBM sales volumes for the
nine months
ended
September 30, 2019
at an average
gain
of
$0.10
per Mcf. For the
nine months
ended
September 30, 2018
, these financial hedges represented approximately
34.8
Bcf at an average
gain
of $
0.01
per Mcf.
Total operating costs and expenses for the CBM segment were $
99
million for the
nine months
ended
September 30, 2019
compared to $
118
million for the
nine months
ended
September 30, 2018
. The
decrease
in total dollars and
decrease
in unit costs for the CBM segment were due to the following items:
•
CBM lease operating expense was $
13
million for the
nine months
ended
September 30, 2019
compared to $
17
million for the
nine months
ended
September 30, 2018
. The $
4
million
decrease
was primarily due to reductions in contractor services, a decrease in repairs and maintenance costs, and a reduction in employee costs. The
decrease
in unit costs was also due to the
decrease
in total dollars.
•
CBM transportation, gathering and compression costs were $
29
million for the
nine months
ended
September 30, 2019
compared to $
37
million for the
nine months
ended
September 30, 2018
. The $
8
million
decrease
in total dollars as well as the
$0.12
per Mcf
decrease
in unit costs were primarily related to a decrease in electrical power expense as well as a decrease in contractor services.
•
Depreciation, depletion and amortization costs attributable to the CBM segment were $
52
million for the
nine months
ended
September 30, 2019
compared to $
59
million for the
nine months
ended
September 30, 2018
. These amounts included depletion on a unit of production basis of $
0.68
per Mcfe and
$0.70
per Mcfe, respectively. The remaining depreciation, depletion and amortization costs were either recorded on a straight-line basis or related to asset retirement obligations.
OTHER GAS SEGMENT
The Other Gas segment had
a loss
before income tax of $
42
million for the
nine months
ended
September 30, 2019
compared to
a loss
before income tax of $
139
million for the
nine months
ended
September 30, 2018
.
For the Nine Months Ended September 30,
2019
2018
Variance
Percent
Change
Other Gas Sales Volumes (Bcf)
0.3
4.6
(4.3
)
(93.5
)%
Oil Sales Volumes (Bcfe)*
—
0.1
(0.1
)
(100.0
)%
Total Other Sales Volumes (Bcfe)*
0.3
4.7
(4.4
)
(93.6
)%
*Oil is converted to Mcfe at the rate of one barrel equals six Mcf based upon the approximate relative energy content of oil and natural gas, which is not indicative of the relationship of oil and natural gas prices.
The Other Gas segment includes activity not assigned to the Marcellus, Utica, or CBM segments. This segment also includes purchased gas activity, unrealized gain on commodity derivative instruments, exploration and production related other costs and other operational activity not assigned to a specific segment.
Other Gas sales volumes were primarily related to shallow oil and gas production. CNX sold substantially all of these assets on March 30, 2018 (See Note 5 - Acquisitions and Dispositions in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information). There was $
2
million of natural gas and oil revenue related to the Other Gas segment for the
nine months
ended
September 30, 2019
compared to $
15
million for the
nine months
ended
September 30, 2018
. The
decrease
in natural gas and oil revenue was due to the asset sale. Total operating costs and expenses related to these other gas sales volumes were $
5
million for the
nine months
ended
September 30, 2019
compared to $
17
million for the
nine months
ended
September 30, 2018
.
The Other Gas segment recognized an unrealized
gain
on commodity derivative instruments of $
214
million as well as cash settlements
paid
of
$1
million for the
nine months
ended
September 30, 2019
. For the
nine months
ended
September 30, 2018
, the Other Gas segment recognized an unrealized
gain
on commodity derivative instruments of $
76
million as well as cash settlements
received
of $
1
million. The unrealized
gain
on commodity derivative instruments represents changes in the fair value of all of the Company's existing commodity hedges on a mark-to-market basis.
53
Purchased Gas
Purchased gas volumes represent volumes of gas purchased at market prices from third-parties and then resold in order to fulfill contracts with certain customers and to balance supply. Purchased gas revenues were $
64
million for the
nine months
ended
September 30, 2019
compared to $
39
million for the
nine months
ended
September 30, 2018
. Purchased gas costs were $
62
million for the
nine months
ended
September 30, 2019
compared to $
37
million for the
nine months
ended
September 30, 2018
. The period-to-period
increase
in purchased gas revenue was due to an
increase
in purchased gas sales volumes, offset in part by a
decrease
in averages sales price.
For the Nine Months Ended September 30,
2019
2018
Variance
Percent
Change
Purchased Gas Sales Volumes (in Bcf)
26.9
12.9
14.0
108.5
%
Average Sales Price (per Mcf)
$
2.39
$
2.98
$
(0.59
)
(19.8
)%
Average Cost (per Mcf)
$
2.33
$
2.89
$
(0.56
)
(19.4
)%
Other Operating Income
Other operating income was $
10
million for the
nine months
ended
September 30, 2019
compared to $
22
million for the
nine months
ended
September 30, 2018
. The $
12
million
decrease
was due to the following items:
For the Nine Months Ended September 30,
(in millions)
2019
2018
Variance
Percent
Change
Water Income
$
1
$
11
$
(10
)
(90.9
)%
Equity in Earnings of Affiliates
2
4
(2
)
(50.0
)%
Gathering Income
7
7
—
—
%
Total Other Operating Income
$
10
$
22
$
(12
)
(54.5
)%
•
Water income
decreased
$10
million due to nominal sales of freshwater to third-parties for hydraulic fracturing in the 2019 period compared to the 2018 period.
Exploration and Production Related Other Costs
Exploration and production related other costs were
$15
million for the
nine months
ended
September 30, 2019
compared to
$9
million for the
nine months
ended
September 30, 2018
. The
$6
million
increase
was due to the following items:
For the Nine Months Ended September 30,
(in millions)
2019
2018
Variance
Percent
Change
Seismic Activity
$
6
$
—
$
6
100.0
%
Lease Expiration Costs
5
4
1
25.0
%
Land Rentals
2
3
(1
)
(33.3
)%
Other
2
2
—
—
%
Total Exploration and Production Other Costs
$
15
$
9
$
6
66.7
%
•
Seismic activity increased in the period-to-period comparison due to additional geophysical research in the current period related to the Utica segment.
54
Other Operating Expense
Other operating expense was
$60
million for the
nine months
ended
September 30, 2019
compared to
$51
million for the
nine months
ended
September 30, 2018
. The
$9
million
increase
was due to the following items:
For the Nine Months Ended September 30,
2019
2018
Variance
Percent
Change
Unutilized Firm Transportation and Processing Fees
$
43
$
29
$
14
48.3
%
Idle Equipment and Service Charges
8
5
3
60.0
%
Insurance Expense
2
2
—
—
%
Severance Expense
1
1
—
—
%
Litigation Expense
—
3
(3
)
(100.0
)%
Water Expense
1
5
(4
)
(80.0
)%
Other
5
6
(1
)
(16.7
)%
Total Other Operating Expense
$
60
$
51
$
9
17.6
%
•
Unutilized Firm Transportation and Processing Fees represent pipeline transportation capacity obtained to enable gas production to flow uninterrupted as sales volumes increase, as well as additional processing capacity for NGLs. The
increase
in the period-to-period comparison was primarily due to previously-acquired capacity which was not utilized during the current period to transport the Company’s flowing production. The Company attempts to minimize this expense by releasing (selling) unutilized firm transportation capacity to other parties when possible and when beneficial. The revenue received when this capacity is released (sold) is included in Gathering Income in Total Other Operating Income above.
•
Idle Equipment and Service Charges primarily relate to the temporary idling of some of the Company's natural gas drilling rigs as well as related equipment and other services that may be needed in the natural gas drilling and completions process. The
increase
of
$3
million in the period-to-period comparison was primarily the result of the acceleration of five months of idle rig expense due to CNX terminating one of its drilling rig contacts early, as well as additional idle service expense related to the Shaw 1G Utica Shale well that occurred in the first quarter of 2019.
•
Water Expense
decrease
d
$4
million due to the associated costs related to the sales of freshwater to third-parties for hydraulic fracturing in the 2018 period in Total Other Operating Income above. There were nominal sales in the 2019 period.
Selling, General and Administrative
SG&A costs represent direct charges for the management and operation of CNX's E&P division. SG&A costs were $
95
million for the
nine months
ended
September 30, 2019
compared to $
82
million for the
nine months
ended
September 30, 2018
. Refer to the discussion of total company SG&A costs contained in the section "Net Income Attributable to CNX Resources Shareholders"
of this Form 10-Q for a detailed cost explanation.
Interest Expense
Interest expense of $
92
million was recognized in the
nine months
ended
September 30, 2019
compared to $
96
million in the
nine months
ended
September 30, 2018
. The $
4
million
decrease
was primarily due to the reduction in higher cost long-term debt, resulting from the $500 million purchase of the outstanding 8.00% senior notes due in April 2023 and the $391 million purchase of the outstanding 5.875% senior notes due in April 2022 during the
nine months
ended
September 30, 2018
. Additionally, the Company purchased $400 million of its outstanding 5.875% senior notes due in April 2022 during the
nine months
ended
September 30, 2019
. These decreases were partially offset by a completed private offering of $500 million of 7.25% senior notes due March 2027 during the
nine months
ended
September 30, 2019
, as well as additional borrowings on the CNX credit facility. See Note 11 - Long-Term Debt in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
55
TOTAL MIDSTREAM DIVISION ANALYSIS for the
nine months
ended
September 30, 2019
compared to the period January 3, 2018 through September 30, 2018:
CNX's Midstream Division's principal activity is the ownership, operation, development and acquisition of natural gas gathering and other midstream energy assets of CNX Gathering and CNXM, which provide natural gas gathering services for the Company's produced gas, as well as for other independent third-parties in the Marcellus Shale and Utica Shale in Pennsylvania and West Virginia. Excluded from the Midstream Division are the gathering assets and operations of CNX that have not been contributed to CNX Gathering and CNXM.
On January 3, 2018, CNX completed the Midstream Acquisition (See Note 5 - Acquisitions and Dispositions in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information). CNX Gathering holds all of the interests in CNX Midstream GP LLC, which holds the general partner interest and incentive distribution rights in CNXM. As a result of this transaction, CNX owns and controls 100% of CNX Gathering, making CNXM a single-sponsor master limited partnership and thus the Company began consolidating CNXM on January 3, 2018.
(in millions)
For the nine months ended September 30, 2019
For the period January 3, 2018 through September 30, 2018
Variance
Midstream Revenue - Related Party
$
169
$
117
$
52
Midstream Revenue - Third Party
56
70
(14
)
Total Revenue
$
225
$
187
$
38
Transportation, Gathering and Compression
$
36
$
36
$
—
Depreciation, Depletion and Amortization
25
24
1
Selling, General, and Administrative Costs
14
17
(3
)
Total Operating Costs and Expenses
75
77
(2
)
Other Expense
1
—
1
Loss (Gain) on Asset Sales and Abandonments
7
(2
)
9
Interest Expense
23
17
6
Total Midstream Division Costs
106
92
14
Earnings Before Income Tax
$
119
$
95
$
24
Midstream Revenue
Midstream revenue consists of revenue related to volumes gathered on behalf of CNX and other third-party natural gas producers. CNXM charges a higher fee for natural gas that is shipped on its wet system compared to gas shipped through its dry system. CNXM revenue can also be impacted by the relative mix of gathered volumes by area, which may vary depending upon delivery point and may change dynamically depending on commodity prices at time of shipment.
The table below summarizes volumes gathered by gas type:
For the nine months ended September 30, 2019
For the period January 3, 2018 through September 30, 2018
Variance
Dry Gas (BBtu/d) (*)
862
702
160
Wet Gas (BBtu/d) (*)
705
690
15
Other (BBtu/d) (*)(**)
196
12
184
Total Gathered Volumes
1,763
1,404
359
(*) Classification as dry or wet is based upon the shipping destination of the related volumes. Because CNXM's customers have the option to ship a portion of their natural gas to destinations associated with either our wet system or our dry system, due to any number of factors, volumes may be classified as “wet” in one period and as “dry” in the comparative period.
(**) Includes condensate handling and third-party volumes under high-pressure short-haul agreements.
56
Transportation, Gathering and Compression
Transportation, Gathering and Compression costs were
$36 million
for both the
nine months
ended
September 30, 2019
and the period January 3, 2018 through
September 30, 2018
, and are comprised of items directly related to the cost of gathering natural gas at the wellhead and transporting it to interstate pipelines or other local sales points. These costs include items such as electrically-powered compression, compressor rental, repairs and maintenance, supplies, treating and contract services.
Selling, General and Administrative Expense
SG&A expense is comprised of direct charges for the management and operation of CNXM assets. SG&A costs were
$14 million
for the
nine months
ended
September 30, 2019
compared to
$17 million
for the period January 3, 2018 through
September 30, 2018
. Refer to the discussion of total Company SG&A costs contained in the section "Net Income Attributable to CNX Resources Shareholders"
of this Form 10-Q for a detailed cost explanation.
Depreciation, Depletion and Amortization Expense
Depreciation expense is recognized on gathering and other equipment on a straight-line basis, with useful lives ranging from 25 years to 40 years.
Loss (Gain) on Asset Sales and Abandonments
During the
nine months
ended
September 30, 2019
, CNXM abandoned the construction of a compressor station that was designed to support additional production within certain areas of what is referred to as their "Anchor Systems," incurring a loss of
$7 million
that is included in Gain on Asset Sales and Abandonments in the Consolidated Statements of Income. CNXM continues to evaluate projects as CNX's and third-party customer development plans change in order to optimize system design and to actively manage capital investments. During the period January 3, 2018 through
September 30, 2018
, CNXM sold property and equipment to an unrelated third-party for $
6 million
in cash proceeds resulting in a gain of $
2 million
.
Interest Expense
Interest expense is comprised of interest on the outstanding balance under CNXM's senior notes due 2026 and its revolving credit facility. Interest expense was
$23 million
for the
nine months
ended
September 30, 2019
compared to
$17 million
for the period January 3, 2018 through
September 30, 2018
.
57
Liquidity and Capital Resources
CNX generally has satisfied its working capital requirements and funded its capital expenditures and debt service obligations with cash generated from operations and proceeds from borrowings. CNX believes that cash generated from operations, asset sales and the Company's borrowing capacity will be sufficient to meet the Company's working capital requirements, anticipated capital expenditures (other than major acquisitions), scheduled debt payments, anticipated dividend payments and to provide required letters of credit. Nevertheless, the ability of CNX to satisfy its working capital requirements, to service its debt obligations, to fund planned capital expenditures, or to pay dividends will depend upon future operating performance, which will be affected by prevailing economic conditions in the natural gas industry and other financial and business factors, some of which are beyond CNX’s control.
From time to time, CNX is required to post financial assurances to satisfy contractual and other requirements generated in the normal course of business. Some of these assurances are posted to comply with federal, state or other government agencies' statutes and regulations. CNX sometimes uses letters of credit to satisfy these requirements and these letters of credit reduce the Company's borrowing facility capacity.
Uncertainty in the financial markets brings additional potential risks to CNX. These risks include declines in the Company's stock price, less availability and higher costs of additional credit, potential counterparty defaults, and commercial bank failures. Financial market disruptions may impact the Company's collection of trade receivables. As a result, CNX regularly monitors the creditworthiness of its customers and counterparties and manages credit exposure through payment terms, credit limits, prepayments and security. CNX believes that its current group of customers is financially sound and represents no abnormal business risk.
In order to manage the market risk exposure of volatile natural gas prices in the future, CNX enters into various physical natural gas supply transactions with both gas marketers and end users for terms varying in length. CNX has also entered into various natural gas swap and option transactions, which exist parallel to the underlying physical transactions. The fair value of these contracts was a net asset of $
313
million at
September 30, 2019
and a net asset of $99 million at December 31, 2018. The Company has not experienced any issues of non-performance by derivative counterparties.
CNX frequently evaluates potential acquisitions. CNX has funded acquisitions with cash generated from operations and a variety of other sources, depending on the size of the transaction, including debt and equity financing. There can be no assurance that additional capital resources, including debt and equity financing, will be available to CNX on terms which CNX finds acceptable, or at all.
Cash Flows (in millions)
For the Nine Months Ended September 30,
2019
2018
Change
Cash Provided by Operating Activities
$
866
$
690
$
176
Cash Used in Investing Activities
$
(949
)
$
(585
)
$
(364
)
Cash Provided by (Used in) Financing Activities
$
71
$
(572
)
$
643
Cash flows from operating activities changed in the period-to-period comparison primarily due to the following items:
•
Net income decreased $482 million in the period-to-period comparison.
•
Adjustments to reconcile net income to cash provided by operating activities primarily consisted of a $181 million change in deferred income taxes, a $624 million decrease in gain on previously held equity interest, a $148 million decrease in gain on asset sales and abandonments, a $138 million net change in commodity derivative instruments, a $21 million increase in stock-based compensation, a $19 million decrease in impairment of other intangible assets, and a $47 million decrease in the loss on debt extinguishment.
Cash flows from investing activities changed in the period-to-period comparison primarily due to the following items:
•
Capital expenditures increased $170 million in the period-to-period comparison primarily due to increased expenditures in the Utica and Marcellus Shale plays resulting from increased drilling and completions activity as well as additional water expenditures due to the installation of new water pipelines. CNXM's capital expenditures increased due to additional spend in order to support both CNX's and third-party customer development plans.
•
Proceeds from asset sales decreased $486 million primarily due to the 2018 sale of substantially all of the Ohio Utica Joint Venture Assets in the wet gas Utica Shale areas of Belmont, Guernsey, Harrison, and Noble counties along with the 2018 sale of our shallow oil and gas and CBM assets in Pennsylvania and West Virginia. See Note 5 - Acquisitions
58
and Dispositions in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
•
In January 2018, CNX completed the Midstream Acquisition for a net payment of $299 million. See Note 5 - Acquisitions and Dispositions in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
Cash flows from financing activities changed in the period-to-period comparison primarily due to the following items:
•
During the nine months ended September 30, 2019, CNX paid $406 million to repurchase $400 million of the senior notes due in 2022 at 101.5% of the principal amount. During the nine months ended September 30, 2018, CNX paid $530 million to repurchase all of the remaining senior notes due in 2023 at 106.0% of the principal amount as well as $405 million to repurchase $391 million of the senior notes due in 2022 at 103.8% of the principal amount. See Note 11 - Long-Term Debt in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
•
During the nine months ended September 30, 2019, CNX received proceeds of $500 million from the issuance of senior notes due in 2027. During the nine months ended September 30, 2018, CNX received proceeds of $394 million from the issuance of CNXM's senior notes due in 2026. See Note 11 - Long-Term Debt in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
•
In the nine months ended September 30, 2019, CNX repurchased $117 million of its common stock on the open market compared to $294 million in the nine months ended September 30, 2018.
•
In the nine months ended September 30, 2019, there was $1 million of net proceeds from the CNX credit facility and $439 million of proceeds in the 2018 period.
•
In the nine months ended September 30, 2019, there were $162 million of net proceeds from the CNXM credit facility compared to $106 million of net payments during the nine months ended September 30, 2018.
•
In the nine months ended September 30, 2019, there were $10 million in debt issuance and financing fees compared to $20 million during the nine months ended September 30, 2018.
•
In the nine months ended September 30, 2019, there were $47 million in distributions to CNXM unitholders, compared to $41 million during the nine months ended September 30, 2018.
The following is a summary of the Company's significant contractual obligations at
September 30, 2019
(in thousands):
Payments due by Year
Less Than
1 Year
1-3 Years
3-5 Years
More Than
5 Years
Total
Purchase Order Firm Commitments
$
7,670
$
2,185
$
485
$
—
$
10,340
Gas Firm Transportation and Processing
244,865
486,838
412,475
1,113,008
2,257,186
Long-Term Debt
—
895,415
859,200
895,187
2,649,802
Interest on Long-Term Debt
147,753
297,695
173,943
129,626
749,017
Finance Lease Obligations
7,203
8,881
519
—
16,603
Interest on Finance Lease Obligations
933
498
94
—
1,525
Operating Lease Obligations
65,061
88,077
7,574
26,863
187,575
Interest on Operating Lease Obligations
7,714
7,400
3,326
5,171
23,611
Long-Term Liabilities—Employee Related (a)
1,841
3,934
4,399
25,344
35,518
Other Long-Term Liabilities (b)
207,067
7,625
8,325
18,173
241,190
Total Contractual Obligations (c)
$
690,107
$
1,798,548
$
1,470,340
$
2,213,372
$
6,172,367
_________________________
(a)
Employee related long-term liabilities include salaried retirement contributions and work-related injuries and illnesses.
(b)
Other long-term liabilities include royalties and other long-term liability costs.
(c)
The significant obligation table does not include obligations to taxing authorities due to the uncertainty surrounding the ultimate settlement of amounts and timing of these obligations.
59
Debt
At
September 30, 2019
, CNX had total long-term debt of
$2,650 million
, excluding unamortized debt issuance costs. This long-term debt consisted of:
•
An aggregate principal amount of
$895 million
of
5.875%
Senior Notes due in April 2022 plus
$1 million
of unamortized bond premium. Interest on the notes is payable April 15 and October 15 of each year. Payment of the principal and interest on the notes is guaranteed by most of CNX's subsidiaries but does not include CNXM.
•
An aggregate principal amount of
$613 million
in outstanding borrowings under the CNX credit facility.
•
An aggregate principal amount of
$500 million
of
7.25%
Senior Notes due in March 2027. Interest on the notes is payable March 14 and September 14 of each year. Payment of the principal and interest on the notes is guaranteed by most of CNX's subsidiaries but does not include CNXM.
•
An aggregate principal amount of
$400 million
of
6.50%
Senior Notes due in March 2026 issued by CNXM, less
$5 million
of unamortized bond discount. Interest on the notes is payable March 15 and September 15 of each year. Payment of the principal and interest on the notes is guaranteed by certain of CNXM's subsidiaries. CNX is not a guarantor of these notes.
•
An aggregate principal amount of
$246 million
in outstanding borrowings under the CNXM revolver. CNX is not a guarantor of CNXM's revolving credit facility.
Total Equity and Dividends
CNX had total equity of
$5,222 million
at
September 30, 2019
compared to
$5,082 million
at
December 31, 2018
. See the Consolidated Statements of Stockholders' Equity in Item 1 of this Form 10-Q for additional details.
The declaration and payment of dividends by CNX is subject to the discretion of CNX's Board of Directors, and no assurance can be given that CNX will pay dividends in the future. CNX's Board of Directors determines whether dividends will be paid quarterly. CNX suspended its quarterly dividend in March 2016 to further reflect the Company's increased emphasis on growth. The determination to pay dividends in the future will depend upon, among other things, general business conditions, CNX's financial results, contractual and legal restrictions regarding the payment of dividends by CNX, planned investments by CNX, and such other factors as the Board of Directors deems relevant. The Company's Credit Facility limits CNX's ability to pay dividends in excess of an annual rate of $0.10 per share when the Company's net leverage ratio exceeds 3.00 to 1.00 and is subject to availability under the Credit Facility of at least
15%
of the aggregate commitments. The net leverage ratio was
2.45
to 1.00 at
September 30, 2019
. The Credit Facility does not permit dividend payments in the event of default. The indentures to the 5.875% Senior Notes due in April 2022 and the 7.25% Senior Notes due in March 2027 limit dividends to $0.50 per share annually unless several conditions are met. These conditions include no defaults, ability to incur additional debt and other payment limitations under the indentures. There were no defaults in the
nine months
ended
September 30, 2019
.
On October 16, 2019 the Board of Directors of CNX Midstream GP LLC, the general partner of CNX Midstream Partners LP, announced the declaration of a cash distribution of $0.4001 per unit with respect to the third quarter of 2019. The distribution will be made on November 12, 2019 to unitholders of record as of the close of business on November 5, 2019. The distribution, which equates to an annual rate of $1.6004 per unit, represents an increase of 3.5% over the prior quarter, and an increase of 15% over the distribution paid with respect to the third quarter of 2018.
Off-Balance Sheet Transactions
CNX does not maintain off-balance sheet transactions, arrangements, obligations or other relationships with unconsolidated entities or others that are reasonably likely to have a material current or future effect on the Company’s financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources which are not disclosed in the Notes to the Unaudited Consolidated Financial Statements. CNX uses a combination of surety bonds, corporate guarantees and letters of credit to secure the Company's financial obligations for employee-related, environmental, performance and various other items which are not reflected in the Consolidated Balance Sheet at
September 30, 2019
. Management believes these items will expire without being funded. See Note 13 - Commitments and Contingent Liabilities in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional details of the various financial guarantees that have been issued by CNX.
60
Forward-Looking Statements
We are including the following cautionary statement in this Quarterly Report on Form 10-Q to make applicable and take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 for any forward-looking statements made by, or on behalf of us. With the exception of historical matters, the matters discussed in this Quarterly Report on Form 10-Q are forward-looking statements (as defined in Section 21E of the Exchange Act) that involve risks and uncertainties that could cause actual results to differ materially from projected results. Accordingly, investors should not place undue reliance on forward-looking statements as a prediction of actual results. The forward-looking statements may include projections and estimates concerning the timing and success of specific projects and our future production, revenues, income and capital spending. When we use the words “believe,” “intend,” “expect,” “may,” “should,” “anticipate,” “could,” “estimate,” “plan,” “predict,” “project,” "will," or their negatives, or other similar expressions, the statements which include those words are usually forward-looking statements. When we describe strategy that involves risks or uncertainties, we are making forward-looking statements. The forward-looking statements in this Quarterly Report on Form 10-Q speak only as of the date of this Quarterly Report on Form 10-Q; we disclaim any obligation to update these statements unless required by securities law, and we caution you not to rely on them unduly. We have based these forward-looking statements on our current expectations and assumptions about future events. While our management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control. These risks, contingencies and uncertainties relate to, among other matters, the following:
•
prices for natural gas and natural gas liquids are volatile and can fluctuate widely based upon a number of factors beyond our control including oversupply relative to the demand for our products, weather and the price and availability of alternative fuels;
•
our dependence on gathering, processing and transportation facilities and other midstream facilities owned by CNX Midstream Partners LP (NYSE: CNXM) (CNXM) and others;
•
uncertainties in estimating our economically recoverable natural gas reserves, and inaccuracies in our estimates;
•
the high-risk nature of drilling and developing natural gas wells;
•
our identified drilling locations are scheduled out over multiple years, making them susceptible to uncertainties that could materially alter the occurrence or timing of their drilling;
•
challenges associated with strategic determinations, including the allocation of capital and other resources to strategic opportunities;
•
our development and exploration projects, as well as CNXM’s midstream system development, require substantial capital expenditures;
•
the impact of potential, as well as any adopted environmental regulations including any relating to greenhouse gas emissions on our operating costs as well as on the market for natural gas and for our securities;
•
environmental regulations can increase costs and introduce uncertainty that could adversely impact the market for natural gas with potential short and long-term liabilities;
•
our operations are subject to operating risks that could increase our operating expenses and decrease our production levels which could adversely affect our results of operation and our operations are also subject to hazards and any losses or liabilities we suffer from hazards, which occur in our operations may not be fully covered by our insurance policies;
•
decreases in the availability of, or increases in the price of, required personnel, services, equipment, parts and raw materials in sufficient quantities or at reasonable costs to support our operations;
•
if natural gas prices decrease or drilling efforts are unsuccessful, we may be required to record write-downs of our proved natural gas properties;
•
changes in assumptions impacting management’s estimates of future financial results as well as other assumptions such as movement in our stock price, weighted-average cost of capital, terminal growth rates and industry multiples, could cause goodwill and other intangible assets we hold to become impaired and result in material non-cash charges to earnings;
•
a loss of our competitive position because of the competitive nature of the natural gas industry, consolidation within the industry or overcapacity in the industry adversely affecting our ability to sell our products and midstream services, which could impair our profitability;
•
deterioration in the economic conditions in any of the industries in which our customers operate, a domestic or worldwide financial downturn, or negative credit market conditions;
•
hedging activities may prevent us from benefiting from price increases and may expose us to other risks;
•
existing and future government laws, regulations and other legal requirements and judicial decisions that govern our business may increase our costs of doing business and may restrict our operations;
•
significant costs and liabilities may be incurred as a result of pipeline operations and related increase in the regulation of gas gathering pipelines;
•
our ability to find adequate water sources for our use in shale gas drilling and production operations, or our ability to dispose of, transport or recycle water used or removed in connection with our gas operations at a reasonable cost and within applicable environmental rules;
61
•
failure to find or acquire economically recoverable natural gas reserves to replace our current natural gas reserves;
•
risks associated with our debt;
•
a decrease in our borrowing base, which could decrease for a variety of reasons including lower natural gas prices, declines in natural gas proved reserves, asset sales and lending requirements or regulations;
•
changes in federal or state income tax laws;
•
cyber-incidents could have a material adverse effect on our business, financial condition or results of operations;
•
construction of new gathering, compression, dehydration, treating or other midstream assets by CNXM may not result in revenue increases and may be subject to regulatory, environmental, political, legal and economic risks;
•
our success depends on key members of our management and our ability to attract and retain experienced technical and other professional personnel;
•
terrorist activities could materially and adversely affect our business and results of operations;
•
we may operate a portion of our business with one or more joint venture partners or in circumstances where we are not the operator, which may restrict our operational and corporate flexibility and we may not realize the benefits we expect to realize from a joint venture;
•
acquisitions and divestitures we anticipate may not occur or produce anticipated benefits;
•
the outcomes of various legal proceedings, including those which are more fully described in our reports filed under the Exchange Act;
•
there is no guarantee that we will continue to repurchase shares of our common stock under our current or any future share repurchase program at levels undertaken previously or at all;
•
negative public perception regarding our industry could have an adverse effect on our operations;
•
CONSOL Energy may not be able to satisfy its indemnification obligations in the future and such indemnities may not be sufficient to hold us harmless from the full amount of liabilities for which CONSOL Energy will be allocated responsibility;
•
the separation of CONSOL Energy could result in substantial tax liability; and
•
other factors discussed in the Company's 2018 Annual Report on Form 10-K under “Risk Factors,” as updated by any subsequent Forms 10-Q, which are on file at the Securities and Exchange Commission.
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
In addition to the risks inherent in operations, CNX is exposed to financial, market, political and economic risks. The following discussion provides additional detail regarding CNX's exposure to the risks of changing commodity prices, interest rates and foreign exchange rates.
CNX is exposed to market price risk in the normal course of selling natural gas. CNX uses fixed-price contracts, options and derivative commodity instruments to minimize exposure to market price volatility in the sale of natural gas. Under our risk management policy, it is not our intent to engage in derivative activities for speculative purposes.
CNX has established risk management policies and procedures to strengthen the internal control environment of the marketing of commodities produced from its asset base. All of the derivative instruments without other risk assessment procedures are held for purposes other than trading. They are used primarily to mitigate uncertainty and volatility and cover underlying exposures. The Company's market risk strategy incorporates fundamental risk management tools to assess market price risk and establish a framework in which management can maintain a portfolio of transactions within pre-defined risk parameters.
CNX believes that the use of derivative instruments, along with our risk assessment procedures and internal controls, mitigates our exposure to material risks. The use of derivative instruments without other risk assessment procedures could materially affect the Company's results of operations depending on market prices; however, we believe that use of these instruments will not have a material adverse effect on our financial position or liquidity due to our risk assessment procedures and internal controls.
For a summary of accounting policies related to derivative instruments, see Note 1—Significant Accounting Policies in the Notes to the Audited Consolidated Financial Statements in Item 8 of CNX's 2018 Annual Report on Form 10-K.
At
September 30, 2019
and
December 31, 2018
, our open gas derivative instruments were in a net
asset
position with a fair value of
$313 million
and
$99 million
, respectively. A sensitivity analysis has been performed to determine the incremental effect on future earnings related to open derivative instruments at
September 30, 2019
and
December 31, 2018
. A hypothetical 10 percent increase in future natural gas prices would have decreased the fair value by
$411 million
and
$427 million
at
September 30, 2019
and
December 31, 2018
, respectively. A hypothetical 10 percent decrease in future natural gas prices would have increased the fair value by
$428 million
and
$453 million
at
September 30, 2019
and
December 31, 2018
, respectively.
62
CNX's interest expense is sensitive to changes in the general level of interest rates in the United States. At
September 30, 2019
and
December 31, 2018
, CNX had
$1,798 million
and
$1,703 million
, respectively, aggregate principal amount of debt outstanding under fixed-rate instruments, including unamortized debt issuance costs of
$10 million
and
$9 million
, respectively. At
September 30, 2019
and
December 31, 2018
, CNX had
$859 million
and
$696 million
, respectively, of debt outstanding under variable-rate instruments. CNX’s primary exposure to market risk for changes in interest rates relates to our Credit Facility, under which there were
$613 million
of borrowings at
September 30, 2019
and
$612 million
at
December 31, 2018
, and CNXM's revolving credit facility, under which there were
$246 million
of borrowings at
September 30, 2019
and
$84 million
at
December 31, 2018
. A hypothetical 100 basis-point increase in the average rate for CNX's and CNXM's revolving credit facilities would decrease pre-tax future earnings as of
September 30, 2019
and
December 31, 2018
by
$9 million
and
$7 million
, respectively, on an annualized basis.
All of the Company’s transactions are denominated in U.S. dollars and, as a result, it does not have material exposure to currency exchange-rate risks.
Natural Gas Hedging Volumes
As of October 9, 2019, our hedged volumes for the periods indicated are as follows:
For the Three Months Ended
March 31,
June 30,
September 30,
December 31,
Total Year
2019 Fixed Price Volumes
Hedged Bcf
N/A
N/A
N/A
115.8
115.8
Weighted Average Hedge Price per Mcf
N/A
N/A
N/A
$
2.66
$
2.66
2020 Fixed Price Volumes
Hedged Bcf
121.3
123.6
126.4
121.5
489.6*
Weighted Average Hedge Price per Mcf
$
2.68
$
2.49
$
2.49
$
2.52
$
2.54
2021 Fixed Price Volumes
Hedged Bcf
104.5
105.7
106.9
105.2
422.3
Weighted Average Hedge Price per Mcf
$
2.40
$
2.40
$
2.40
$
2.39
$
2.40
2022 Fixed Price Volumes
Hedged Bcf
68.6
69.3
70.1
70.1
278.1
Weighted Average Hedge Price per Mcf
$
2.45
$
2.45
$
2.45
$
2.43
$
2.44
2023 Fixed Price Volumes
Hedged Bcf
35.7
36.1
36.4
36.4
144.6
Weighted Average Hedge Price per Mcf
$
2.28
$
2.28
$
2.28
$
2.28
$
2.28
2024 Fixed Price Volumes
Hedged Bcf
30.5
30.6
30.9
30.9
122.9
Weighted Average Hedge Price per Mcf
$
2.45
$
2.45
$
2.45
$
2.45
$
2.45
*Quarterly volumes do not add to annual volumes inasmuch as a discrete condition in individual quarters, where basis hedge volumes exceed NYMEX hedge volumes, does not exist for the year taken as a whole.
ITEM 4.
CONTROLS AND PROCEDURES
Disclosure controls and procedures.
CNX, under the supervision and with the participation of its management, including CNX’s principal executive officer and principal financial officer, evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) under the Exchange Act, as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, CNX’s principal executive officer and principal financial officer have concluded that the Company’s disclosure controls and procedures are effective as of
September 30, 2019
to ensure that information required to be disclosed by CNX in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms, and includes controls and procedures designed to ensure that information required to be disclosed by CNX in such reports is accumulated and communicated to CNX’s management, including CNX’s principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
63
Changes in internal controls over financial reporting
.
There were no changes in the Company's internal controls over financial reporting that occurred during the fiscal quarter covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II: OTHER INFORMATION
ITEM 1.
LEGAL PROCEEDINGS
The first paragraph of Note 13—Commitments and Contingent Liabilities in the Notes to the Unaudited Consolidated Financial Statements included in Item 1 of this Form 10-Q is incorporated herein by reference.
ITEM 1A. RISK FACTORS
CNX is subject to certain risks and hazards due to the nature of the business activities it conducts. For a discussion of these risks, see “Item 1A. Risk Factors” in CNX's 2018 Annual Report on Form 10-K as filed with the SEC on February 7, 2019 ("2018 Form 10-K"). The risks described in the 2018 Form 10-K could materially and adversely affect CNX's business, financial condition, cash flows, and results of operations. There have been no material changes to the risks described in the 2018 Form 10-K. CNX may experience additional risks and uncertainties not currently known; or, as a result of developments occurring in the future, conditions that are currently deemed to be immaterial may also materially and adversely affect CNX's business, financial condition, cash flows, and results of operations.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table sets forth repurchases of our common stock during the three months ended
September 30, 2019
:
ISSUER PURCHASES OF EQUITY SECURITIES
(a)
(b)
(c)
(d)
Period
Total Number of Shares Purchased
(1)
Average Price Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (
2
)
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (000's omitted)
July 1, 2019-
July 31, 2019
—
$
—
—
$
156,143
August 1, 2019-
August 31, 2019
—
$
—
—
$
156,143
September 1, 2019-
September 30, 2019
1,000,000
$
7.68
1,000,000
$
148,466
Total
1,000,000
(1)
Includes shares withheld from employees to satisfy minimum tax withholding obligations associated with the vesting of restricted stock during the period.
(2)
Shares repurchased as part of the Company’s current
$750 million
share repurchase program authorized by the Board of Directors on
October 30, 2017
and subsequently amended from time to time (See Note 18 - Stock Repurchase in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for more information), which is not subject to an expiration date.
64
ITEM 6.
EXHIBITS
10.1*
Change in Control Severance Agreement, dated October 28, 2019, between the Company and Chad A. Griffith.
10.2*
Change in Control Severance Agreement, dated October 28, 2019, between the Company and Olayemi Akinkugbe.
31.1*
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS
XBRL Instance Document - the instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.
101.SCH*
XBRL Taxonomy Extension Schema Document.
101.CAL*
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*
XBRL Taxonomy Extension Labels Linkbase Document.
101.PRE*
XBRL Taxonomy Extension Presentation Linkbase Document.
* Filed herewith
In accordance with SEC Release 33-8238, Exhibits 32.1 and 32.2 are being furnished and not filed.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated:
October 29, 2019
CNX RESOURCES CORPORATION
By:
/s/ N
ICHOLAS
J. D
EIULIIS
Nicholas J. DeIuliis
Director, Chief Executive Officer and President
(Duly Authorized Officer and Principal Executive Officer)
By:
/
S
/ D
ONALD
W. R
USH
Donald W. Rush
Chief Financial Officer and Executive Vice President
(Duly Authorized Officer and Principal Financial Officer)
By:
/
S
/ J
ASON
L. M
UMFORD
Jason L. Mumford
Chief Accounting Officer and Vice President
(Duly Authorized Officer and Principal Accounting Officer)
65