Companies:
10,652
total market cap:
$140.274 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Coeur Mining
CDE
#1631
Rank
$13.04 B
Marketcap
๐บ๐ธ
United States
Country
$20.32
Share price
-0.59%
Change (1 day)
199.71%
Change (1 year)
โ๏ธ Mining
โ๏ธ Silver Mining
โ๏ธ Gold mining
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Coeur Mining
Quarterly Reports (10-Q)
Financial Year FY2019 Q3
Coeur Mining - 10-Q quarterly report FY2019 Q3
Text size:
Small
Medium
Large
false
--12-31
Q3
2019
0000215466
0.01
0.01
300000000
300000000
203310443
240508936
0000215466
2019-01-01
2019-09-30
0000215466
2019-11-01
0000215466
2019-09-30
0000215466
2018-12-31
0000215466
2018-01-01
2018-09-30
0000215466
2018-07-01
2018-09-30
0000215466
2019-07-01
2019-09-30
0000215466
us-gaap:MineralExplorationMember
2019-07-01
2019-09-30
0000215466
us-gaap:MineralExplorationMember
2018-07-01
2018-09-30
0000215466
us-gaap:ProductMember
2019-07-01
2019-09-30
0000215466
cde:ProductMetalMember
2018-07-01
2018-09-30
0000215466
us-gaap:ProductMember
2019-01-01
2019-09-30
0000215466
us-gaap:ProductMember
2018-01-01
2018-09-30
0000215466
us-gaap:MineralExplorationMember
2018-01-01
2018-09-30
0000215466
us-gaap:MineralExplorationMember
2019-01-01
2019-09-30
0000215466
us-gaap:ProductMember
2018-07-01
2018-09-30
0000215466
2018-06-30
0000215466
2019-06-30
0000215466
2018-09-30
0000215466
2017-12-31
0000215466
us-gaap:CommonStockMember
2018-03-31
0000215466
us-gaap:CommonStockMember
2018-07-01
2018-09-30
0000215466
2018-04-01
2018-06-30
0000215466
us-gaap:AdditionalPaidInCapitalMember
2018-06-30
0000215466
cde:AccumulatedDeficitMember
2017-12-31
0000215466
cde:AccumulatedDeficitMember
2018-03-31
0000215466
us-gaap:AdditionalPaidInCapitalMember
2018-07-01
2018-09-30
0000215466
2018-01-01
2018-03-31
0000215466
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-12-31
0000215466
us-gaap:AdditionalPaidInCapitalMember
2018-01-01
2018-03-31
0000215466
cde:AccumulatedDeficitMember
2018-01-01
2018-03-31
0000215466
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-07-01
2018-09-30
0000215466
us-gaap:AdditionalPaidInCapitalMember
2018-04-01
2018-06-30
0000215466
us-gaap:CommonStockMember
2018-04-01
2018-06-30
0000215466
cde:AccumulatedDeficitMember
2018-06-30
0000215466
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-03-31
0000215466
us-gaap:CommonStockMember
2017-12-31
0000215466
us-gaap:CommonStockMember
2018-01-01
2018-03-31
0000215466
cde:AccumulatedDeficitMember
2018-07-01
2018-09-30
0000215466
us-gaap:AdditionalPaidInCapitalMember
2018-09-30
0000215466
cde:AccumulatedDeficitMember
2018-04-01
2018-06-30
0000215466
us-gaap:CommonStockMember
2018-06-30
0000215466
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-04-01
2018-06-30
0000215466
us-gaap:CommonStockMember
2018-09-30
0000215466
2018-03-31
0000215466
us-gaap:AdditionalPaidInCapitalMember
2017-12-31
0000215466
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-01-01
2018-03-31
0000215466
cde:AccumulatedDeficitMember
2018-09-30
0000215466
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-09-30
0000215466
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-06-30
0000215466
us-gaap:AdditionalPaidInCapitalMember
2018-03-31
0000215466
us-gaap:AdditionalPaidInCapitalMember
2018-12-31
0000215466
us-gaap:CommonStockMember
2019-07-01
2019-09-30
0000215466
cde:AccumulatedDeficitMember
2019-06-30
0000215466
us-gaap:CommonStockMember
2019-01-01
2019-03-31
0000215466
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-06-30
0000215466
us-gaap:CommonStockMember
2019-04-01
2019-06-30
0000215466
cde:AccumulatedDeficitMember
2019-04-01
2019-06-30
0000215466
cde:AccumulatedDeficitMember
2019-01-01
2019-03-31
0000215466
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-03-31
0000215466
2019-04-01
2019-06-30
0000215466
us-gaap:AdditionalPaidInCapitalMember
2019-04-01
2019-06-30
0000215466
us-gaap:CommonStockMember
2019-06-30
0000215466
us-gaap:CommonStockMember
2018-12-31
0000215466
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-07-01
2019-09-30
0000215466
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
2019-03-31
0000215466
2019-01-01
2019-03-31
0000215466
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-31
0000215466
us-gaap:CommonStockMember
2019-09-30
0000215466
cde:AccumulatedDeficitMember
2019-07-01
2019-09-30
0000215466
us-gaap:CommonStockMember
2019-03-31
0000215466
us-gaap:AdditionalPaidInCapitalMember
2019-03-31
0000215466
2019-03-31
0000215466
cde:AccumulatedDeficitMember
2018-12-31
0000215466
us-gaap:AdditionalPaidInCapitalMember
2019-07-01
2019-09-30
0000215466
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-09-30
0000215466
cde:AccumulatedDeficitMember
2019-09-30
0000215466
us-gaap:AdditionalPaidInCapitalMember
2019-06-30
0000215466
cde:AccumulatedDeficitMember
2019-03-31
0000215466
us-gaap:AdditionalPaidInCapitalMember
2019-09-30
0000215466
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-01-01
2019-03-31
0000215466
cde:ProductLeadMember
cde:PalmarejoMember
2019-01-01
2019-09-30
0000215466
cde:WharfMember
2019-01-01
2019-09-30
0000215466
us-gaap:GoldMember
cde:PalmarejoMember
2019-01-01
2019-09-30
0000215466
cde:SilvertipMember
2019-01-01
2019-09-30
0000215466
cde:ProductSilverMember
cde:OtherMiningPropertiesMember
2019-01-01
2019-09-30
0000215466
cde:ProductMetalMember
cde:OtherMiningPropertiesMember
2019-01-01
2019-09-30
0000215466
cde:ProductSilverMember
cde:WharfMember
2019-01-01
2019-09-30
0000215466
cde:RochesterMember
2019-01-01
2019-09-30
0000215466
us-gaap:MineralExplorationMember
cde:KensingtonMember
2019-01-01
2019-09-30
0000215466
cde:OtherMiningPropertiesMember
2019-01-01
2019-09-30
0000215466
cde:ProductZincMember
cde:RochesterMember
2019-01-01
2019-09-30
0000215466
cde:RochesterMember
2019-09-30
0000215466
cde:PalmarejoMember
2019-01-01
2019-09-30
0000215466
us-gaap:GoldMember
2019-01-01
2019-09-30
0000215466
cde:KensingtonMember
2019-01-01
2019-09-30
0000215466
us-gaap:MineralExplorationMember
cde:RochesterMember
2019-01-01
2019-09-30
0000215466
cde:ProductSilverMember
2019-01-01
2019-09-30
0000215466
us-gaap:MineralExplorationMember
cde:WharfMember
2019-01-01
2019-09-30
0000215466
cde:ProductMetalMember
cde:PalmarejoMember
2019-01-01
2019-09-30
0000215466
cde:ProductZincMember
cde:WharfMember
2019-01-01
2019-09-30
0000215466
us-gaap:ProductMember
cde:OtherMiningPropertiesMember
2019-01-01
2019-09-30
0000215466
cde:ProductMetalMember
2019-01-01
2019-09-30
0000215466
us-gaap:GoldMember
cde:SilvertipMember
2019-01-01
2019-09-30
0000215466
cde:OtherMiningPropertiesMember
2019-09-30
0000215466
us-gaap:GoldMember
cde:KensingtonMember
2019-01-01
2019-09-30
0000215466
us-gaap:GoldMember
cde:OtherMiningPropertiesMember
2019-01-01
2019-09-30
0000215466
cde:ProductZincMember
cde:SilvertipMember
2019-01-01
2019-09-30
0000215466
cde:ProductZincMember
cde:OtherMiningPropertiesMember
2019-01-01
2019-09-30
0000215466
us-gaap:ProductMember
cde:RochesterMember
2019-01-01
2019-09-30
0000215466
cde:SilvertipMember
2019-09-30
0000215466
cde:ProductZincMember
cde:PalmarejoMember
2019-01-01
2019-09-30
0000215466
cde:WharfMember
2019-09-30
0000215466
cde:ProductSilverMember
cde:SilvertipMember
2019-01-01
2019-09-30
0000215466
cde:ProductLeadMember
cde:OtherMiningPropertiesMember
2019-01-01
2019-09-30
0000215466
us-gaap:GoldMember
cde:RochesterMember
2019-01-01
2019-09-30
0000215466
cde:ProductLeadMember
2019-01-01
2019-09-30
0000215466
cde:PalmarejoMember
2019-09-30
0000215466
us-gaap:MineralExplorationMember
cde:SilvertipMember
2019-01-01
2019-09-30
0000215466
us-gaap:MineralExplorationMember
cde:PalmarejoMember
2019-01-01
2019-09-30
0000215466
us-gaap:MineralExplorationMember
cde:OtherMiningPropertiesMember
2019-01-01
2019-09-30
0000215466
cde:ProductMetalMember
cde:KensingtonMember
2019-01-01
2019-09-30
0000215466
cde:ProductSilverMember
cde:RochesterMember
2019-01-01
2019-09-30
0000215466
cde:ProductSilverMember
cde:PalmarejoMember
2019-01-01
2019-09-30
0000215466
cde:ProductMetalMember
cde:WharfMember
2019-01-01
2019-09-30
0000215466
cde:ProductMetalMember
cde:SilvertipMember
2019-01-01
2019-09-30
0000215466
us-gaap:ProductMember
cde:KensingtonMember
2019-01-01
2019-09-30
0000215466
us-gaap:ProductMember
cde:SilvertipMember
2019-01-01
2019-09-30
0000215466
cde:ProductMetalMember
cde:RochesterMember
2019-01-01
2019-09-30
0000215466
cde:ProductSilverMember
cde:KensingtonMember
2019-01-01
2019-09-30
0000215466
cde:ProductLeadMember
cde:KensingtonMember
2019-01-01
2019-09-30
0000215466
us-gaap:GoldMember
cde:WharfMember
2019-01-01
2019-09-30
0000215466
cde:KensingtonMember
2019-09-30
0000215466
cde:ProductZincMember
2019-01-01
2019-09-30
0000215466
cde:ProductLeadMember
cde:RochesterMember
2019-01-01
2019-09-30
0000215466
cde:ProductLeadMember
cde:WharfMember
2019-01-01
2019-09-30
0000215466
cde:ProductZincMember
cde:KensingtonMember
2019-01-01
2019-09-30
0000215466
us-gaap:ProductMember
cde:WharfMember
2019-01-01
2019-09-30
0000215466
cde:ProductLeadMember
cde:SilvertipMember
2019-01-01
2019-09-30
0000215466
us-gaap:ProductMember
cde:PalmarejoMember
2019-01-01
2019-09-30
0000215466
country:MX
2019-07-01
2019-09-30
0000215466
country:CA
2018-07-01
2018-09-30
0000215466
country:CA
2018-01-01
2018-09-30
0000215466
country:MX
2018-07-01
2018-09-30
0000215466
country:MX
2018-01-01
2018-09-30
0000215466
country:CA
2019-01-01
2019-09-30
0000215466
country:MX
2019-01-01
2019-09-30
0000215466
country:CA
2019-07-01
2019-09-30
0000215466
country:US
2019-07-01
2019-09-30
0000215466
country:US
2018-07-01
2018-09-30
0000215466
country:US
2019-01-01
2019-09-30
0000215466
country:US
2018-01-01
2018-09-30
0000215466
cde:SilvertipMember
2018-07-01
2018-09-30
0000215466
cde:ProductMetalMember
cde:RochesterMember
2018-07-01
2018-09-30
0000215466
us-gaap:ProductMember
cde:KensingtonMember
2018-07-01
2018-09-30
0000215466
cde:OtherMiningPropertiesMember
2018-07-01
2018-09-30
0000215466
us-gaap:MineralExplorationMember
cde:WharfMember
2018-07-01
2018-09-30
0000215466
cde:PalmarejoMember
2018-07-01
2018-09-30
0000215466
us-gaap:MineralExplorationMember
cde:SilvertipMember
2018-07-01
2018-09-30
0000215466
cde:KensingtonMember
2018-07-01
2018-09-30
0000215466
cde:WharfMember
2018-07-01
2018-09-30
0000215466
cde:RochesterMember
2018-07-01
2018-09-30
0000215466
cde:KensingtonMember
2018-09-30
0000215466
us-gaap:MineralExplorationMember
cde:OtherMiningPropertiesMember
2018-07-01
2018-09-30
0000215466
cde:ProductZincMember
cde:PalmarejoMember
2018-07-01
2018-09-30
0000215466
cde:ProductZincMember
cde:OtherMiningPropertiesMember
2018-07-01
2018-09-30
0000215466
us-gaap:ProductMember
cde:WharfMember
2018-07-01
2018-09-30
0000215466
cde:ProductLeadMember
cde:PalmarejoMember
2018-07-01
2018-09-30
0000215466
cde:ProductMetalMember
cde:OtherMiningPropertiesMember
2018-07-01
2018-09-30
0000215466
us-gaap:GoldMember
cde:PalmarejoMember
2018-07-01
2018-09-30
0000215466
cde:ProductLeadMember
cde:RochesterMember
2018-07-01
2018-09-30
0000215466
us-gaap:GoldMember
cde:WharfMember
2018-07-01
2018-09-30
0000215466
us-gaap:GoldMember
cde:OtherMiningPropertiesMember
2018-07-01
2018-09-30
0000215466
cde:OtherMiningPropertiesMember
2018-09-30
0000215466
cde:ProductLeadMember
cde:WharfMember
2018-07-01
2018-09-30
0000215466
cde:ProductMetalMember
cde:KensingtonMember
2018-07-01
2018-09-30
0000215466
us-gaap:MineralExplorationMember
cde:RochesterMember
2018-07-01
2018-09-30
0000215466
cde:ProductLeadMember
cde:SilvertipMember
2018-07-01
2018-09-30
0000215466
cde:SilvertipMember
2018-09-30
0000215466
cde:RochesterMember
2018-09-30
0000215466
us-gaap:ProductMember
cde:OtherMiningPropertiesMember
2018-07-01
2018-09-30
0000215466
cde:ProductSilverMember
cde:SilvertipMember
2018-07-01
2018-09-30
0000215466
us-gaap:ProductMember
cde:SilvertipMember
2018-07-01
2018-09-30
0000215466
us-gaap:GoldMember
cde:SilvertipMember
2018-07-01
2018-09-30
0000215466
cde:PalmarejoMember
2018-09-30
0000215466
us-gaap:ProductMember
cde:RochesterMember
2018-07-01
2018-09-30
0000215466
cde:ProductZincMember
cde:KensingtonMember
2018-07-01
2018-09-30
0000215466
cde:ProductMetalMember
cde:PalmarejoMember
2018-07-01
2018-09-30
0000215466
cde:ProductSilverMember
cde:WharfMember
2018-07-01
2018-09-30
0000215466
us-gaap:ProductMember
cde:PalmarejoMember
2018-07-01
2018-09-30
0000215466
cde:WharfMember
2018-09-30
0000215466
us-gaap:GoldMember
cde:RochesterMember
2018-07-01
2018-09-30
0000215466
cde:ProductLeadMember
cde:OtherMiningPropertiesMember
2018-07-01
2018-09-30
0000215466
cde:ProductZincMember
cde:SilvertipMember
2018-07-01
2018-09-30
0000215466
us-gaap:MineralExplorationMember
cde:KensingtonMember
2018-07-01
2018-09-30
0000215466
cde:ProductZincMember
2018-07-01
2018-09-30
0000215466
cde:ProductZincMember
cde:RochesterMember
2018-07-01
2018-09-30
0000215466
us-gaap:GoldMember
cde:KensingtonMember
2018-07-01
2018-09-30
0000215466
us-gaap:MineralExplorationMember
cde:PalmarejoMember
2018-07-01
2018-09-30
0000215466
cde:ProductSilverMember
cde:RochesterMember
2018-07-01
2018-09-30
0000215466
cde:ProductLeadMember
2018-07-01
2018-09-30
0000215466
cde:ProductSilverMember
cde:KensingtonMember
2018-07-01
2018-09-30
0000215466
cde:ProductSilverMember
cde:PalmarejoMember
2018-07-01
2018-09-30
0000215466
cde:ProductZincMember
cde:WharfMember
2018-07-01
2018-09-30
0000215466
cde:ProductSilverMember
2018-07-01
2018-09-30
0000215466
cde:ProductLeadMember
cde:KensingtonMember
2018-07-01
2018-09-30
0000215466
cde:ProductSilverMember
cde:OtherMiningPropertiesMember
2018-07-01
2018-09-30
0000215466
cde:ProductMetalMember
cde:SilvertipMember
2018-07-01
2018-09-30
0000215466
us-gaap:GoldMember
2018-07-01
2018-09-30
0000215466
cde:ProductMetalMember
cde:WharfMember
2018-07-01
2018-09-30
0000215466
cde:KensingtonMember
2018-01-01
2018-09-30
0000215466
us-gaap:ProductMember
cde:WharfMember
2018-01-01
2018-09-30
0000215466
cde:PalmarejoMember
2018-01-01
2018-09-30
0000215466
cde:OtherMiningPropertiesMember
2018-01-01
2018-09-30
0000215466
cde:ProductSilverMember
cde:RochesterMember
2018-01-01
2018-09-30
0000215466
cde:ProductZincMember
2018-01-01
2018-09-30
0000215466
us-gaap:ProductMember
cde:PalmarejoMember
2018-01-01
2018-09-30
0000215466
cde:RochesterMember
2018-01-01
2018-09-30
0000215466
cde:ProductSilverMember
cde:OtherMiningPropertiesMember
2018-01-01
2018-09-30
0000215466
cde:ProductZincMember
cde:RochesterMember
2018-01-01
2018-09-30
0000215466
cde:SilvertipMember
2018-01-01
2018-09-30
0000215466
cde:ProductLeadMember
2018-01-01
2018-09-30
0000215466
cde:ProductMetalMember
cde:OtherMiningPropertiesMember
2018-01-01
2018-09-30
0000215466
cde:ProductMetalMember
cde:RochesterMember
2018-01-01
2018-09-30
0000215466
cde:ProductMetalMember
cde:WharfMember
2018-01-01
2018-09-30
0000215466
us-gaap:GoldMember
cde:WharfMember
2018-01-01
2018-09-30
0000215466
cde:WharfMember
2018-01-01
2018-09-30
0000215466
us-gaap:MineralExplorationMember
cde:SilvertipMember
2018-01-01
2018-09-30
0000215466
cde:ProductZincMember
cde:KensingtonMember
2018-01-01
2018-09-30
0000215466
us-gaap:GoldMember
cde:KensingtonMember
2018-01-01
2018-09-30
0000215466
cde:ProductLeadMember
cde:OtherMiningPropertiesMember
2018-01-01
2018-09-30
0000215466
us-gaap:ProductMember
cde:RochesterMember
2018-01-01
2018-09-30
0000215466
cde:ProductSilverMember
cde:SilvertipMember
2018-01-01
2018-09-30
0000215466
us-gaap:GoldMember
cde:RochesterMember
2018-01-01
2018-09-30
0000215466
us-gaap:MineralExplorationMember
cde:KensingtonMember
2018-01-01
2018-09-30
0000215466
cde:ProductMetalMember
2018-01-01
2018-09-30
0000215466
cde:ProductLeadMember
cde:SilvertipMember
2018-01-01
2018-09-30
0000215466
us-gaap:MineralExplorationMember
cde:WharfMember
2018-01-01
2018-09-30
0000215466
us-gaap:GoldMember
cde:PalmarejoMember
2018-01-01
2018-09-30
0000215466
cde:ProductSilverMember
2018-01-01
2018-09-30
0000215466
us-gaap:GoldMember
2018-01-01
2018-09-30
0000215466
cde:ProductLeadMember
cde:WharfMember
2018-01-01
2018-09-30
0000215466
us-gaap:MineralExplorationMember
cde:OtherMiningPropertiesMember
2018-01-01
2018-09-30
0000215466
us-gaap:MineralExplorationMember
cde:PalmarejoMember
2018-01-01
2018-09-30
0000215466
us-gaap:GoldMember
cde:OtherMiningPropertiesMember
2018-01-01
2018-09-30
0000215466
cde:ProductZincMember
cde:PalmarejoMember
2018-01-01
2018-09-30
0000215466
us-gaap:ProductMember
cde:OtherMiningPropertiesMember
2018-01-01
2018-09-30
0000215466
cde:ProductSilverMember
cde:PalmarejoMember
2018-01-01
2018-09-30
0000215466
cde:ProductSilverMember
cde:KensingtonMember
2018-01-01
2018-09-30
0000215466
cde:ProductLeadMember
cde:PalmarejoMember
2018-01-01
2018-09-30
0000215466
cde:ProductLeadMember
cde:KensingtonMember
2018-01-01
2018-09-30
0000215466
us-gaap:ProductMember
cde:SilvertipMember
2018-01-01
2018-09-30
0000215466
cde:ProductLeadMember
cde:RochesterMember
2018-01-01
2018-09-30
0000215466
cde:ProductSilverMember
cde:WharfMember
2018-01-01
2018-09-30
0000215466
us-gaap:GoldMember
cde:SilvertipMember
2018-01-01
2018-09-30
0000215466
cde:ProductZincMember
cde:OtherMiningPropertiesMember
2018-01-01
2018-09-30
0000215466
cde:ProductZincMember
cde:SilvertipMember
2018-01-01
2018-09-30
0000215466
us-gaap:MineralExplorationMember
cde:RochesterMember
2018-01-01
2018-09-30
0000215466
cde:ProductZincMember
cde:WharfMember
2018-01-01
2018-09-30
0000215466
us-gaap:ProductMember
cde:KensingtonMember
2018-01-01
2018-09-30
0000215466
cde:ProductMetalMember
cde:SilvertipMember
2018-01-01
2018-09-30
0000215466
cde:ProductMetalMember
cde:PalmarejoMember
2018-01-01
2018-09-30
0000215466
cde:ProductMetalMember
cde:KensingtonMember
2018-01-01
2018-09-30
0000215466
country:MX
2019-09-30
0000215466
country:MX
2018-12-31
0000215466
country:US
2019-09-30
0000215466
country:CA
2019-09-30
0000215466
srt:ReportableGeographicalComponentsMember
2019-09-30
0000215466
country:US
2018-12-31
0000215466
country:CA
2018-12-31
0000215466
srt:ReportableGeographicalComponentsMember
2018-12-31
0000215466
cde:RochesterMember
2019-07-01
2019-09-30
0000215466
cde:ProductLeadMember
cde:SilvertipMember
2019-07-01
2019-09-30
0000215466
us-gaap:ProductMember
cde:SilvertipMember
2019-07-01
2019-09-30
0000215466
cde:ProductLeadMember
cde:RochesterMember
2019-07-01
2019-09-30
0000215466
cde:KensingtonMember
2019-07-01
2019-09-30
0000215466
cde:WharfMember
2019-07-01
2019-09-30
0000215466
cde:ProductZincMember
cde:RochesterMember
2019-07-01
2019-09-30
0000215466
cde:ProductSilverMember
cde:WharfMember
2019-07-01
2019-09-30
0000215466
cde:ProductZincMember
cde:PalmarejoMember
2019-07-01
2019-09-30
0000215466
us-gaap:GoldMember
2019-07-01
2019-09-30
0000215466
cde:ProductLeadMember
cde:WharfMember
2019-07-01
2019-09-30
0000215466
cde:ProductMetalMember
cde:RochesterMember
2019-07-01
2019-09-30
0000215466
cde:SilvertipMember
2019-07-01
2019-09-30
0000215466
cde:ProductZincMember
cde:KensingtonMember
2019-07-01
2019-09-30
0000215466
us-gaap:ProductMember
cde:PalmarejoMember
2019-07-01
2019-09-30
0000215466
us-gaap:MineralExplorationMember
cde:PalmarejoMember
2019-07-01
2019-09-30
0000215466
cde:OtherMiningPropertiesMember
2019-07-01
2019-09-30
0000215466
cde:ProductSilverMember
cde:OtherMiningPropertiesMember
2019-07-01
2019-09-30
0000215466
us-gaap:GoldMember
cde:PalmarejoMember
2019-07-01
2019-09-30
0000215466
cde:PalmarejoMember
2019-07-01
2019-09-30
0000215466
cde:ProductSilverMember
cde:PalmarejoMember
2019-07-01
2019-09-30
0000215466
cde:ProductMetalMember
cde:SilvertipMember
2019-07-01
2019-09-30
0000215466
cde:ProductMetalMember
cde:PalmarejoMember
2019-07-01
2019-09-30
0000215466
us-gaap:GoldMember
cde:WharfMember
2019-07-01
2019-09-30
0000215466
cde:ProductLeadMember
cde:OtherMiningPropertiesMember
2019-07-01
2019-09-30
0000215466
cde:ProductZincMember
cde:SilvertipMember
2019-07-01
2019-09-30
0000215466
us-gaap:ProductMember
cde:RochesterMember
2019-07-01
2019-09-30
0000215466
cde:ProductMetalMember
2019-07-01
2019-09-30
0000215466
cde:ProductMetalMember
cde:KensingtonMember
2019-07-01
2019-09-30
0000215466
cde:ProductLeadMember
cde:KensingtonMember
2019-07-01
2019-09-30
0000215466
cde:ProductSilverMember
cde:KensingtonMember
2019-07-01
2019-09-30
0000215466
us-gaap:GoldMember
cde:KensingtonMember
2019-07-01
2019-09-30
0000215466
cde:ProductZincMember
2019-07-01
2019-09-30
0000215466
cde:ProductSilverMember
cde:RochesterMember
2019-07-01
2019-09-30
0000215466
cde:ProductMetalMember
cde:WharfMember
2019-07-01
2019-09-30
0000215466
cde:ProductZincMember
cde:OtherMiningPropertiesMember
2019-07-01
2019-09-30
0000215466
us-gaap:MineralExplorationMember
cde:SilvertipMember
2019-07-01
2019-09-30
0000215466
cde:ProductLeadMember
cde:PalmarejoMember
2019-07-01
2019-09-30
0000215466
us-gaap:ProductMember
cde:KensingtonMember
2019-07-01
2019-09-30
0000215466
us-gaap:GoldMember
cde:RochesterMember
2019-07-01
2019-09-30
0000215466
cde:ProductZincMember
cde:WharfMember
2019-07-01
2019-09-30
0000215466
cde:ProductMetalMember
cde:OtherMiningPropertiesMember
2019-07-01
2019-09-30
0000215466
us-gaap:ProductMember
cde:OtherMiningPropertiesMember
2019-07-01
2019-09-30
0000215466
us-gaap:MineralExplorationMember
cde:WharfMember
2019-07-01
2019-09-30
0000215466
cde:ProductSilverMember
2019-07-01
2019-09-30
0000215466
us-gaap:MineralExplorationMember
cde:KensingtonMember
2019-07-01
2019-09-30
0000215466
us-gaap:MineralExplorationMember
cde:RochesterMember
2019-07-01
2019-09-30
0000215466
us-gaap:MineralExplorationMember
cde:OtherMiningPropertiesMember
2019-07-01
2019-09-30
0000215466
us-gaap:GoldMember
cde:SilvertipMember
2019-07-01
2019-09-30
0000215466
cde:ProductSilverMember
cde:SilvertipMember
2019-07-01
2019-09-30
0000215466
cde:ProductLeadMember
2019-07-01
2019-09-30
0000215466
us-gaap:ProductMember
cde:WharfMember
2019-07-01
2019-09-30
0000215466
us-gaap:GoldMember
cde:OtherMiningPropertiesMember
2019-07-01
2019-09-30
0000215466
cde:OtherEquitySecuritiesMember
us-gaap:EquitySecuritiesMember
2019-09-30
0000215466
cde:RockhavenResourcesLtd.Member
us-gaap:EquitySecuritiesMember
2019-09-30
0000215466
cde:MetallaRoyaltyStreamingLtd.Member
us-gaap:EquitySecuritiesMember
2019-09-30
0000215466
us-gaap:EquitySecuritiesMember
2019-09-30
0000215466
cde:MetallaRoyaltyStreamingLtd.Member
us-gaap:DebtSecuritiesMember
2018-12-31
0000215466
cde:MetallaRoyaltyStreamingLtd.Member
us-gaap:EquitySecuritiesMember
2018-12-31
0000215466
cde:RockhavenResourcesLtd.Member
us-gaap:EquitySecuritiesMember
2018-12-31
0000215466
us-gaap:EquitySecuritiesMember
2018-12-31
0000215466
cde:EquityAndDebtSecuritiesMember
2018-12-31
0000215466
cde:OtherEquitySecuritiesMember
us-gaap:EquitySecuritiesMember
2018-12-31
0000215466
us-gaap:CapitalLeaseObligationsMember
2019-09-30
0000215466
us-gaap:CapitalLeaseObligationsMember
2019-09-30
0000215466
us-gaap:RevolvingCreditFacilityMember
2019-09-30
0000215466
cde:SeniorNotesdueTwoThousandTwentyFourMember
2017-05-01
2017-05-31
0000215466
cde:SeniorNotesdueTwoThousandTwentyFourMember
2018-12-31
0000215466
us-gaap:RevolvingCreditFacilityMember
2018-12-31
0000215466
cde:SeniorNotesdueTwoThousandTwentyFourMember
2017-05-31
0000215466
us-gaap:InterestRateSwapMember
2019-09-30
0000215466
cde:SeniorNotesdueTwoThousandTwentyFourMember
2019-09-30
0000215466
us-gaap:CapitalLeaseObligationsMember
2018-12-31
0000215466
cde:SeniorNotesdueTwoThousandTwentyFourMember
2019-09-30
0000215466
cde:SeniorNotesdueTwoThousandTwentyFourMember
2019-09-30
0000215466
cde:SeniorNotesdueTwoThousandTwentyFourMember
2018-12-31
0000215466
cde:SeniorNotesdueTwoThousandTwentyFourMember
2018-12-31
0000215466
us-gaap:CapitalLeaseObligationsMember
2018-12-31
0000215466
us-gaap:RevolvingCreditFacilityMember
2018-12-31
0000215466
us-gaap:RevolvingCreditFacilityMember
2019-09-30
0000215466
us-gaap:RevolvingCreditFacilityMember
2019-09-30
0000215466
us-gaap:RevolvingCreditFacilityMember
2018-12-31
0000215466
srt:MaximumMember
2019-09-30
0000215466
srt:MinimumMember
2019-09-30
0000215466
country:CA
2019-01-01
2019-09-30
0000215466
cde:OtherCountriesMember
2018-01-01
2018-09-30
0000215466
country:US
2019-01-01
2019-09-30
0000215466
country:CA
2018-01-01
2018-09-30
0000215466
cde:OtherCountriesMember
2019-01-01
2019-09-30
0000215466
country:MX
2019-07-01
2019-09-30
0000215466
country:US
2019-07-01
2019-09-30
0000215466
country:MX
2018-07-01
2018-09-30
0000215466
country:MX
2019-01-01
2019-09-30
0000215466
country:CA
2019-07-01
2019-09-30
0000215466
country:CA
2018-07-01
2018-09-30
0000215466
country:US
2018-01-01
2018-09-30
0000215466
country:US
2018-07-01
2018-09-30
0000215466
country:MX
2018-01-01
2018-09-30
0000215466
cde:OtherCountriesMember
2019-07-01
2019-09-30
0000215466
cde:OtherCountriesMember
2018-07-01
2018-09-30
0000215466
cde:AnnualIncentivePlanAndLongTermIncentivePlanMember
2018-01-01
2018-09-30
0000215466
cde:AnnualIncentivePlanAndLongTermIncentivePlanMember
2019-01-01
2019-09-30
0000215466
cde:AnnualIncentivePlanAndLongTermIncentivePlanMember
2019-07-01
2019-09-30
0000215466
cde:AnnualIncentivePlanAndLongTermIncentivePlanMember
2018-07-01
2018-09-30
0000215466
cde:February192019Member
us-gaap:RestrictedStockMember
2019-01-01
2019-09-30
0000215466
cde:June122019Member
us-gaap:RestrictedStockMember
2019-01-01
2019-09-30
0000215466
cde:February192019Member
us-gaap:PerformanceSharesMember
2019-01-01
2019-09-30
0000215466
cde:February52019Member
us-gaap:PerformanceSharesMember
2019-01-01
2019-09-30
0000215466
cde:February52019Member
us-gaap:RestrictedStockMember
2019-01-01
2019-09-30
0000215466
cde:May12019Member
us-gaap:RestrictedStockMember
2019-01-01
2019-09-30
0000215466
cde:July172019Member
us-gaap:RestrictedStockMember
2019-01-01
2019-09-30
0000215466
us-gaap:FairValueInputsLevel3Member
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
us-gaap:RevolvingCreditFacilityMember
2019-09-30
0000215466
us-gaap:FairValueInputsLevel3Member
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
cde:SeniorNotesdueTwoThousandTwentyFourMember
2019-09-30
0000215466
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
cde:SeniorNotesdueTwoThousandTwentyFourMember
2019-09-30
0000215466
us-gaap:FairValueInputsLevel1Member
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
us-gaap:RevolvingCreditFacilityMember
2019-09-30
0000215466
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
us-gaap:RevolvingCreditFacilityMember
2019-09-30
0000215466
us-gaap:FairValueInputsLevel2Member
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
cde:SeniorNotesdueTwoThousandTwentyFourMember
2019-09-30
0000215466
us-gaap:FairValueInputsLevel2Member
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
us-gaap:RevolvingCreditFacilityMember
2019-09-30
0000215466
us-gaap:FairValueInputsLevel1Member
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
cde:SeniorNotesdueTwoThousandTwentyFourMember
2019-09-30
0000215466
us-gaap:FairValueInputsLevel3Member
2018-12-31
0000215466
cde:SilvertipMineMember
us-gaap:FairValueInputsLevel1Member
2018-12-31
0000215466
cde:OtherDerivativeInstrumentMember
2018-12-31
0000215466
cde:SilvertipMineMember
us-gaap:FairValueInputsLevel2Member
2018-12-31
0000215466
us-gaap:FairValueInputsLevel1Member
2018-12-31
0000215466
us-gaap:FairValueInputsLevel3Member
cde:EquityAndDebtSecuritiesMember
2018-12-31
0000215466
us-gaap:FairValueInputsLevel2Member
2018-12-31
0000215466
cde:OtherDerivativeInstrumentMember
us-gaap:FairValueInputsLevel2Member
2018-12-31
0000215466
cde:OtherDerivativeInstrumentMember
us-gaap:FairValueInputsLevel1Member
2018-12-31
0000215466
cde:OtherDerivativeInstrumentMember
us-gaap:FairValueInputsLevel3Member
2018-12-31
0000215466
cde:SilvertipMineMember
2018-12-31
0000215466
us-gaap:FairValueInputsLevel2Member
cde:EquityAndDebtSecuritiesMember
2018-12-31
0000215466
us-gaap:FairValueInputsLevel1Member
cde:EquityAndDebtSecuritiesMember
2018-12-31
0000215466
us-gaap:FairValueInputsLevel3Member
cde:SilvertipMineMember
2018-12-31
0000215466
cde:SilvertipMineMember
us-gaap:FairValueInputsLevel2Member
2019-09-30
0000215466
us-gaap:FairValueInputsLevel1Member
cde:EquityAndDebtSecuritiesMember
2019-09-30
0000215466
cde:OtherDerivativeInstrumentMember
us-gaap:FairValueInputsLevel3Member
2019-09-30
0000215466
us-gaap:FairValueInputsLevel2Member
2019-09-30
0000215466
cde:OtherDerivativeInstrumentMember
us-gaap:FairValueInputsLevel2Member
2019-09-30
0000215466
us-gaap:FairValueInputsLevel3Member
2019-09-30
0000215466
cde:OtherDerivativeInstrumentMember
us-gaap:FairValueInputsLevel1Member
2019-09-30
0000215466
us-gaap:FairValueInputsLevel1Member
2019-09-30
0000215466
cde:SilvertipMineMember
us-gaap:FairValueInputsLevel1Member
2019-09-30
0000215466
us-gaap:FairValueInputsLevel2Member
cde:EquityAndDebtSecuritiesMember
2019-09-30
0000215466
us-gaap:AvailableforsaleSecuritiesMember
us-gaap:FairValueInputsLevel3Member
cde:EquityAndDebtSecuritiesMember
2019-09-30
0000215466
cde:SilvertipMineMember
2019-09-30
0000215466
us-gaap:FairValueInputsLevel3Member
cde:SilvertipMineMember
2019-09-30
0000215466
cde:OtherDerivativeInstrumentMember
2019-09-30
0000215466
us-gaap:FairValueInputsLevel2Member
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
cde:SeniorNotesdueTwoThousandTwentyFourMember
2018-12-31
0000215466
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
cde:ManquiriNoteReceivableMember
2018-12-31
0000215466
cde:ManquiriNoteReceivableMember
2018-12-31
0000215466
us-gaap:FairValueInputsLevel3Member
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
cde:SeniorNotesdueTwoThousandTwentyFourMember
2018-12-31
0000215466
us-gaap:FairValueInputsLevel1Member
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
cde:ManquiriNoteReceivableMember
2018-12-31
0000215466
us-gaap:FairValueInputsLevel1Member
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
cde:SeniorNotesdueTwoThousandTwentyFourMember
2018-12-31
0000215466
us-gaap:FairValueInputsLevel2Member
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
cde:ManquiriNoteReceivableMember
2018-12-31
0000215466
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
cde:SeniorNotesdueTwoThousandTwentyFourMember
2018-12-31
0000215466
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
us-gaap:RevolvingCreditFacilityMember
2018-12-31
0000215466
us-gaap:FairValueInputsLevel3Member
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
cde:ManquiriNoteReceivableMember
2018-12-31
0000215466
us-gaap:FairValueInputsLevel1Member
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
us-gaap:RevolvingCreditFacilityMember
2018-12-31
0000215466
us-gaap:FairValueInputsLevel3Member
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
us-gaap:RevolvingCreditFacilityMember
2018-12-31
0000215466
us-gaap:FairValueInputsLevel2Member
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
us-gaap:RevolvingCreditFacilityMember
2018-12-31
0000215466
cde:SilvertipMineMember
2019-07-01
2019-09-30
0000215466
cde:SilvertipMineMember
2019-06-30
0000215466
cde:SilvertipMineMember
2019-09-30
0000215466
cde:JDSSilverHoldingsLtd.Member
2019-01-01
2019-09-30
0000215466
cde:NoncorethreeroyaltiesandstreamMember
2017-07-31
0000215466
cde:SilvertipMineMember
2017-10-01
2017-10-31
0000215466
cde:SilvertipMineMember
2017-10-31
0000215466
us-gaap:EquitySecuritiesMember
2018-01-01
2018-09-30
0000215466
cde:ZincOptionsMember
2019-07-01
2019-09-30
0000215466
us-gaap:EquitySecuritiesMember
2019-01-01
2019-09-30
0000215466
us-gaap:InterestRateSwapMember
2019-01-01
2019-09-30
0000215466
us-gaap:EquitySecuritiesMember
2019-07-01
2019-09-30
0000215466
us-gaap:InterestRateSwapMember
2019-07-01
2019-09-30
0000215466
us-gaap:EquitySecuritiesMember
2018-07-01
2018-09-30
0000215466
us-gaap:InterestRateSwapMember
2018-07-01
2018-09-30
0000215466
cde:ZincOptionsMember
2018-07-01
2018-09-30
0000215466
us-gaap:InterestRateSwapMember
2018-01-01
2018-09-30
0000215466
cde:ZincOptionsMember
2019-01-01
2019-09-30
0000215466
cde:ZincOptionsMember
2018-01-01
2018-09-30
0000215466
cde:SilvertipMineMember
2018-12-31
0000215466
cde:SilvertipMineMember
2019-01-01
2019-09-30
0000215466
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
cde:SilverAndGoldConcentrateSalesAgreementsMember
2018-12-31
0000215466
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
us-gaap:InterestRateSwapMember
2018-12-31
0000215466
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
cde:ZincPutandCallOptionsMember
2018-12-31
0000215466
cde:AccruedLiabilitiesAndOtherCurrentLiabilitiesMember
cde:SilverAndGoldConcentrateSalesAgreementsMember
2018-12-31
0000215466
cde:FixedInterestRateSwap2Member
2019-09-30
0000215466
cde:GoldZeroCostCollarsMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:ScenarioForecastMember
2019-10-01
2019-12-31
0000215466
cde:GoldZeroCostCollarsMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:ScenarioForecastMember
2020-01-01
2020-08-31
0000215466
cde:GoldZeroCostCollarsMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-01-01
2019-09-30
0000215466
cde:FixedInterestRateSwap1Member
2019-09-30
0000215466
cde:GoldZeroCostCollarsMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-07-01
2018-09-30
0000215466
cde:GoldZeroCostCollarsMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-07-01
2019-09-30
0000215466
cde:GoldZeroCostCollarsMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-01-01
2018-09-30
0000215466
cde:DerivativeInstrumentsSettleThereafterMember
cde:VariableInterestRateSwap2Member
2019-09-30
0000215466
cde:DerivativeInstrumentsSettleInYearOneMember
cde:SilverConcentrateSalesAgreementsMember
2019-09-30
0000215466
cde:DerivativeInstrumentsSettleInYearOneMember
cde:LeadconcentratessalesagreementsMember
2019-09-30
0000215466
cde:DerivativeInstrumentsSettleThereafterMember
cde:LeadconcentratessalesagreementsMember
2019-09-30
0000215466
cde:DerivativeInstrumentsSettleThereafterMember
cde:SilverConcentrateSalesAgreementsMember
2019-09-30
0000215466
cde:DerivativeInstrumentsSettleInYearOneMember
cde:FixedInterestRateSwap2Member
2019-09-30
0000215466
cde:DerivativeInstrumentsSettleThereafterMember
cde:GoldConcentratesSalesAgreementsMember
2019-09-30
0000215466
cde:DerivativeInstrumentsSettleThereafterMember
cde:FixedInterestRateSwap2Member
2019-09-30
0000215466
cde:DerivativeInstrumentsSettleThereafterMember
cde:ZincconcentratessalesagreementsMember
2019-09-30
0000215466
cde:DerivativeInstrumentsSettleInYearOneMember
cde:VariableInterestRateSwap2Member
2019-09-30
0000215466
cde:DerivativeInstrumentsSettleInYearOneMember
cde:GoldConcentratesSalesAgreementsMember
2019-09-30
0000215466
cde:DerivativeInstrumentsSettleInYearOneMember
cde:ZincconcentratessalesagreementsMember
2019-09-30
0000215466
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
cde:GoldZeroCostCollarsMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-09-30
0000215466
us-gaap:AccountsPayableAndAccruedLiabilitiesMember
cde:GoldZeroCostCollarsMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-09-30
0000215466
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
cde:SilverAndGoldConcentrateSalesAgreementsMember
2019-09-30
0000215466
cde:AccruedLiabilitiesAndOtherCurrentLiabilitiesMember
cde:SilverAndGoldConcentrateSalesAgreementsMember
2019-09-30
0000215466
cde:AccruedLiabilitiesAndOtherCurrentLiabilitiesMember
us-gaap:InterestRateSwapMember
2019-09-30
0000215466
cde:ConcentrateSalesContractsMember
2019-07-01
2019-09-30
0000215466
cde:ConcentrateSalesContractsMember
2018-01-01
2018-09-30
0000215466
cde:ConcentrateSalesContractsMember
2019-01-01
2019-09-30
0000215466
us-gaap:InterestRateSwapMember
2018-07-01
2018-09-30
0000215466
cde:ConcentrateSalesContractsMember
2018-07-01
2018-09-30
0000215466
us-gaap:CommodityOptionMember
2019-07-01
2019-09-30
0000215466
us-gaap:CommodityOptionMember
2019-01-01
2019-09-30
0000215466
us-gaap:InterestRateSwapMember
2019-07-01
2019-09-30
0000215466
us-gaap:InterestRateSwapMember
2018-01-01
2018-09-30
0000215466
us-gaap:InterestRateSwapMember
2019-01-01
2019-09-30
0000215466
us-gaap:CommodityOptionMember
2018-07-01
2018-09-30
0000215466
cde:GoldCallOptions2019Member
us-gaap:DesignatedAsHedgingInstrumentMember
2019-09-30
0000215466
cde:GoldPutOptions2019Member
us-gaap:DesignatedAsHedgingInstrumentMember
2019-01-01
2019-09-30
0000215466
cde:GoldCallOptions2020Member
us-gaap:DesignatedAsHedgingInstrumentMember
2019-01-01
2019-09-30
0000215466
cde:GoldCallOptions2020Member
us-gaap:DesignatedAsHedgingInstrumentMember
2019-09-30
0000215466
cde:GoldPutOptions2020Member
us-gaap:DesignatedAsHedgingInstrumentMember
2019-01-01
2019-09-30
0000215466
cde:GoldCallOptions2019Member
us-gaap:DesignatedAsHedgingInstrumentMember
2019-01-01
2019-09-30
0000215466
cde:GoldPutOptions2019Member
us-gaap:DesignatedAsHedgingInstrumentMember
2019-09-30
0000215466
cde:GoldPutOptions2020Member
us-gaap:DesignatedAsHedgingInstrumentMember
2019-09-30
0000215466
cde:SecondOfferingMember
2019-09-10
2019-09-10
0000215466
us-gaap:EmployeeStockOptionMember
2018-07-01
2018-09-30
0000215466
cde:FirstOfferingMember
2019-06-04
0000215466
cde:FirstOfferingMember
2019-06-04
2019-06-04
0000215466
cde:SecondOfferingMember
2019-09-10
0000215466
us-gaap:EmployeeStockOptionMember
2018-01-01
2018-09-30
0000215466
us-gaap:EmployeeStockOptionMember
2019-01-01
2019-09-30
0000215466
us-gaap:EmployeeStockOptionMember
2019-07-01
2019-09-30
0000215466
srt:ParentCompanyMember
2018-12-31
0000215466
srt:NonGuarantorSubsidiariesMember
2018-12-31
0000215466
srt:GuarantorSubsidiariesMember
2018-12-31
0000215466
srt:ConsolidationEliminationsMember
2018-12-31
0000215466
srt:NonGuarantorSubsidiariesMember
us-gaap:ProductMember
2019-01-01
2019-09-30
0000215466
srt:ConsolidationEliminationsMember
2019-01-01
2019-09-30
0000215466
srt:ParentCompanyMember
2019-01-01
2019-09-30
0000215466
srt:GuarantorSubsidiariesMember
2019-01-01
2019-09-30
0000215466
srt:NonGuarantorSubsidiariesMember
2019-01-01
2019-09-30
0000215466
srt:ParentCompanyMember
us-gaap:MineralExplorationMember
2019-01-01
2019-09-30
0000215466
srt:NonGuarantorSubsidiariesMember
us-gaap:MineralExplorationMember
2019-01-01
2019-09-30
0000215466
srt:ParentCompanyMember
us-gaap:ProductMember
2019-01-01
2019-09-30
0000215466
srt:ConsolidationEliminationsMember
us-gaap:ProductMember
2019-01-01
2019-09-30
0000215466
srt:ConsolidationEliminationsMember
us-gaap:MineralExplorationMember
2019-01-01
2019-09-30
0000215466
srt:GuarantorSubsidiariesMember
us-gaap:ProductMember
2019-01-01
2019-09-30
0000215466
srt:GuarantorSubsidiariesMember
us-gaap:MineralExplorationMember
2019-01-01
2019-09-30
0000215466
srt:ConsolidationEliminationsMember
2019-09-30
0000215466
srt:ParentCompanyMember
2019-09-30
0000215466
srt:GuarantorSubsidiariesMember
2019-09-30
0000215466
srt:NonGuarantorSubsidiariesMember
2019-09-30
0000215466
srt:GuarantorSubsidiariesMember
2018-07-01
2018-09-30
0000215466
srt:ConsolidationEliminationsMember
2018-07-01
2018-09-30
0000215466
srt:NonGuarantorSubsidiariesMember
2018-07-01
2018-09-30
0000215466
srt:ParentCompanyMember
2018-07-01
2018-09-30
0000215466
srt:GuarantorSubsidiariesMember
2018-06-30
0000215466
srt:ParentCompanyMember
2018-06-30
0000215466
srt:NonGuarantorSubsidiariesMember
2018-06-30
0000215466
srt:ConsolidationEliminationsMember
2018-09-30
0000215466
srt:ConsolidationEliminationsMember
2018-06-30
0000215466
srt:GuarantorSubsidiariesMember
2018-09-30
0000215466
srt:NonGuarantorSubsidiariesMember
2018-09-30
0000215466
srt:ParentCompanyMember
2018-09-30
0000215466
srt:ConsolidationEliminationsMember
us-gaap:ProductMember
2018-07-01
2018-09-30
0000215466
srt:ParentCompanyMember
us-gaap:ProductMember
2018-07-01
2018-09-30
0000215466
srt:GuarantorSubsidiariesMember
us-gaap:ProductMember
2018-07-01
2018-09-30
0000215466
srt:ConsolidationEliminationsMember
us-gaap:MineralExplorationMember
2018-07-01
2018-09-30
0000215466
srt:NonGuarantorSubsidiariesMember
us-gaap:ProductMember
2018-07-01
2018-09-30
0000215466
srt:NonGuarantorSubsidiariesMember
us-gaap:MineralExplorationMember
2018-07-01
2018-09-30
0000215466
srt:ParentCompanyMember
us-gaap:MineralExplorationMember
2018-07-01
2018-09-30
0000215466
srt:GuarantorSubsidiariesMember
us-gaap:MineralExplorationMember
2018-07-01
2018-09-30
0000215466
srt:GuarantorSubsidiariesMember
2018-01-01
2018-09-30
0000215466
srt:ParentCompanyMember
2018-01-01
2018-09-30
0000215466
srt:NonGuarantorSubsidiariesMember
2018-01-01
2018-09-30
0000215466
srt:ConsolidationEliminationsMember
2018-01-01
2018-09-30
0000215466
srt:ConsolidationEliminationsMember
2017-12-31
0000215466
srt:ParentCompanyMember
2017-12-31
0000215466
srt:GuarantorSubsidiariesMember
2017-12-31
0000215466
srt:NonGuarantorSubsidiariesMember
2017-12-31
0000215466
srt:ParentCompanyMember
us-gaap:MineralExplorationMember
2018-01-01
2018-09-30
0000215466
srt:NonGuarantorSubsidiariesMember
us-gaap:ProductMember
2018-01-01
2018-09-30
0000215466
srt:NonGuarantorSubsidiariesMember
us-gaap:MineralExplorationMember
2018-01-01
2018-09-30
0000215466
srt:GuarantorSubsidiariesMember
us-gaap:ProductMember
2018-01-01
2018-09-30
0000215466
srt:GuarantorSubsidiariesMember
us-gaap:MineralExplorationMember
2018-01-01
2018-09-30
0000215466
srt:ConsolidationEliminationsMember
us-gaap:ProductMember
2018-01-01
2018-09-30
0000215466
srt:ConsolidationEliminationsMember
us-gaap:MineralExplorationMember
2018-01-01
2018-09-30
0000215466
srt:ParentCompanyMember
us-gaap:ProductMember
2018-01-01
2018-09-30
0000215466
srt:GuarantorSubsidiariesMember
us-gaap:MineralExplorationMember
2019-07-01
2019-09-30
0000215466
srt:ConsolidationEliminationsMember
2019-07-01
2019-09-30
0000215466
srt:ParentCompanyMember
2019-07-01
2019-09-30
0000215466
srt:NonGuarantorSubsidiariesMember
2019-07-01
2019-09-30
0000215466
srt:GuarantorSubsidiariesMember
2019-07-01
2019-09-30
0000215466
srt:NonGuarantorSubsidiariesMember
us-gaap:ProductMember
2019-07-01
2019-09-30
0000215466
srt:ParentCompanyMember
us-gaap:MineralExplorationMember
2019-07-01
2019-09-30
0000215466
srt:GuarantorSubsidiariesMember
us-gaap:ProductMember
2019-07-01
2019-09-30
0000215466
srt:ConsolidationEliminationsMember
us-gaap:MineralExplorationMember
2019-07-01
2019-09-30
0000215466
srt:ParentCompanyMember
us-gaap:ProductMember
2019-07-01
2019-09-30
0000215466
srt:ConsolidationEliminationsMember
us-gaap:ProductMember
2019-07-01
2019-09-30
0000215466
srt:NonGuarantorSubsidiariesMember
us-gaap:MineralExplorationMember
2019-07-01
2019-09-30
0000215466
srt:NonGuarantorSubsidiariesMember
2019-06-30
0000215466
srt:ConsolidationEliminationsMember
2019-06-30
0000215466
srt:ParentCompanyMember
2019-06-30
0000215466
srt:GuarantorSubsidiariesMember
2019-06-30
0000215466
cde:PalmarejogoldstreamagreementMember
2014-10-02
0000215466
cde:KensingtonMember
2019-07-01
2019-09-30
0000215466
cde:JDSSilverHoldingsLtd.Member
cde:SecondMilestoneMember
2017-10-31
0000215466
cde:SilvertipMember
cde:PermitContingentConsiderationMember
2019-09-30
0000215466
cde:JDSSilverHoldingsLtd.Member
cde:SecondMilestoneMember
2019-01-01
2019-09-30
0000215466
cde:JDSSilverHoldingsLtd.Member
2017-10-31
0000215466
cde:JDSSilverHoldingsLtd.Member
cde:FirstMilestoneMember
2019-01-01
2019-09-30
0000215466
cde:JDSSilverHoldingsLtd.Member
cde:FirstMilestoneMember
2017-10-31
0000215466
cde:KensingtonMember
2019-06-30
0000215466
cde:SilvertipMember
cde:ResourceContingentConsiderationMember
2019-09-30
0000215466
cde:KensingtonMember
2019-09-30
0000215466
us-gaap:DiscontinuedOperationsHeldforsaleMember
2018-01-01
2018-09-30
0000215466
us-gaap:DiscontinuedOperationsHeldforsaleMember
2019-07-01
2019-09-30
0000215466
us-gaap:DiscontinuedOperationsHeldforsaleMember
2019-01-01
2019-09-30
0000215466
us-gaap:DiscontinuedOperationsHeldforsaleMember
2018-07-01
2018-09-30
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
cde:milestone
xbrli:pure
iso4217:USD
utreg:oz
utreg:oz
utreg:t
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
___________________________________________
FORM
10-Q
___________________________________________
☑
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended
September 30, 2019
OR
☐
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from
to
Commission file number
001-08641
____________________________________________
COEUR MINING, INC.
(Exact name of registrant as specified in its charter)
____________________________________________
Delaware
82-0109423
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
104 S. Michigan Ave.
Suite 900
Chicago,
Illinois
60603
(Address of principal executive offices)
(Zip Code)
(
312
)
489-5800
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock (par value $.01 per share)
CDE
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:
Yes
☑
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files.)
Yes
☑
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☑
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☑
The Company has 300,000,000 shares of common stock, par value of $0.01, authorized of which
240,523,288
shares were issued and outstanding as of November 1, 2019.
COEUR MINING, INC.
INDEX
Condensed Consolidated Balance Sheets
Page
Part I.
Financial Information
Item 1.
Financial Statements
Condensed Consolidated Balance Sheets
4
Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited)
5
Condensed Consolidated Statements of Cash Flows (Unaudited)
6
Condensed Consolidated Statement of Changes in Stockholders’ Equity
7
Notes to Condensed Consolidated Financial Statements (Unaudited)
8
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
38
Consolidated Financial Results
40
Results of Operations
43
Liquidity and Capital Resources
47
Non-GAAP Financial Performance Measures
48
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
53
Item 4.
Controls and Procedures
55
Part II.
Other Information
55
Item 1.
Legal Proceedings
55
Item 1A.
Risk Factors
55
Item 4.
Mine Safety Disclosures
55
Item 5. Other Information
55
Item 6.
Exhibits
56
Signatures
56
3
PART I
Item 1.
Financial Statements and Supplementary Data
COEUR MINING, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
September 30, 2019 (unaudited)
December 31, 2018
ASSETS
Notes
In thousands, except share data
CURRENT ASSETS
Cash and cash equivalents
$
65,319
$
115,081
Receivables
4
37,295
29,744
Inventory
5
57,478
66,279
Ore on leach pads
5
75,603
75,122
Prepaid expenses and other
16,659
11,393
252,354
297,619
NON-CURRENT ASSETS
Property, plant and equipment, net
308,774
298,451
Mining properties, net
928,078
971,567
Ore on leach pads
5
68,975
66,964
Restricted assets
8,248
12,133
Equity and debt securities
6
22,812
17,806
Receivables
4
27,580
31,151
Other
72,796
16,809
TOTAL ASSETS
$
1,689,617
$
1,712,500
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES
Accounts payable
$
72,927
$
47,210
Accrued liabilities and other
19
117,606
82,619
Debt
8
21,939
24,937
Reclamation
9
6,552
6,552
219,024
161,318
NON-CURRENT LIABILITIES
Debt
8
276,781
433,889
Reclamation
9
135,101
128,994
Deferred tax liabilities
51,534
79,070
Other long-term liabilities
76,370
56,717
539,786
698,670
COMMITMENTS AND CONTINGENCIES
17
STOCKHOLDERS’ EQUITY
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 240,508,936 issued and outstanding at September 30, 2019 and 203,310,443 at December 31, 2018
2,405
2,033
Additional paid-in capital
3,590,056
3,443,082
Accumulated other comprehensive income (loss)
1,132
(
59
)
Accumulated deficit
(
2,662,786
)
(
2,592,544
)
930,807
852,512
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$
1,689,617
$
1,712,500
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
4
COEUR MINING, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
Three months ended September 30,
Nine months ended September 30,
2019
2018
2019
2018
Notes
In thousands, except share data
Revenue
3
$
199,469
$
148,795
$
516,462
$
482,049
COSTS AND EXPENSES
Costs applicable to sales
(1)
3
140,952
116,857
404,550
324,443
Amortization
45,678
31,184
130,758
91,420
General and administrative
9,635
7,729
26,859
24,183
Exploration
5,893
8,157
15,326
21,269
Pre-development, reclamation, and other
4,851
8,121
13,619
15,966
Total costs and expenses
207,009
172,048
591,112
477,281
OTHER INCOME (EXPENSE), NET
Loss on debt extinguishment
8
(
1,282
)
—
(
1,282
)
—
Fair value adjustments, net
12
4,377
715
8,201
2,907
Interest expense, net of capitalized interest
8
(
5,980
)
(
5,818
)
(
19,259
)
(
17,801
)
Other, net
14
(
3,634
)
(
20,903
)
(
2,931
)
(
19,846
)
Total other income (expense), net
(
6,519
)
(
26,006
)
(
15,271
)
(
34,740
)
Income (loss) before income and mining taxes
(
14,059
)
(
49,259
)
(
89,921
)
(
29,972
)
Income and mining tax (expense) benefit
10
(
218
)
(
3,785
)
13,986
(
19,451
)
Income (loss) from continuing operations
$
(
14,277
)
$
(
53,044
)
$
(
75,935
)
$
(
49,423
)
Income (loss) from discontinued operations
18
—
—
5,693
550
NET INCOME (LOSS)
$
(
14,277
)
$
(
53,044
)
$
(
70,242
)
$
(
48,873
)
OTHER COMPREHENSIVE INCOME (LOSS), net of tax:
Unrealized gain (loss) on hedges, net of tax of $365 for the three and nine months ended September 30, 2019
1,132
—
1,132
—
Unrealized gain (loss) on debt and equity securities
—
192
59
(
173
)
Other comprehensive income (loss)
1,132
192
1,191
(
173
)
COMPREHENSIVE INCOME (LOSS)
$
(
13,145
)
$
(
52,852
)
$
(
69,051
)
$
(
49,046
)
NET INCOME (LOSS) PER SHARE
15
Basic income (loss) per share:
Net income (loss) from continuing operations
$
(
0.06
)
$
(
0.29
)
$
(
0.36
)
$
(
0.27
)
Net income (loss) from discontinued operations
—
—
0.03
—
Basic
(2)
$
(
0.06
)
$
(
0.29
)
$
(
0.33
)
$
(
0.26
)
Diluted income (loss) per share:
Net income (loss) from continuing operations
$
(
0.06
)
$
(
0.29
)
$
(
0.36
)
$
(
0.27
)
Net income (loss) from discontinued operations
—
—
0.03
—
Diluted
(2)
$
(
0.06
)
$
(
0.29
)
$
(
0.33
)
$
(
0.26
)
(1)
Excludes amortization.
(2)
Due to rounding, the sum of net income per share from continuing operations and discontinued operations may not equal net income per share.
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
5
COEUR MINING, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Three months ended September 30,
Nine months ended September 30,
2019
2018
2019
2018
Notes
In thousands
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)
$
(
14,277
)
$
(
53,044
)
$
(
70,242
)
$
(
48,873
)
(Income) loss from discontinued operations
—
—
(
5,693
)
(
550
)
Adjustments:
Amortization
45,678
31,184
130,758
91,420
Accretion
3,073
3,117
9,023
10,321
Deferred taxes
(
10,545
)
(
3,276
)
(
27,962
)
(
4,087
)
Loss on debt extinguishment
8
1,282
—
1,282
—
Fair value adjustments, net
12
(
4,377
)
(
715
)
(
8,201
)
(
2,907
)
Stock-based compensation
11
2,432
1,942
6,642
6,578
Inventory write-downs
5
13,966
30,787
41,285
30,787
Deferred revenue recognition
17
(
15,250
)
(
582
)
(
16,008
)
(
1,666
)
Other
8,994
3,520
15,733
6,846
Changes in operating assets and liabilities:
Receivables
(
3,350
)
(
5,930
)
(
20,709
)
(
16,509
)
Prepaid expenses and other current assets
1,375
1,377
(
2,143
)
3,868
Inventory and ore on leach pads
(
9,389
)
(
8,156
)
(
42,601
)
(
19,630
)
Accounts payable and accrued liabilities
22,384
5,565
41,421
(
35,562
)
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES OF CONTINUING OPERATIONS
41,996
5,789
52,585
20,036
CASH USED IN OPERATING ACTIVITIES OF DISCONTINUED OPERATIONS
—
—
—
(
2,690
)
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
41,996
5,789
52,585
17,346
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures
(
30,678
)
(
39,472
)
(
78,865
)
(
122,982
)
Proceeds from the sale of assets
26
393
930
549
Purchase of investments
—
(
15
)
—
(
415
)
Sale of investments
1,007
(
78
)
2,109
12,682
Proceeds from notes receivable
—
15,000
7,168
15,000
Other
(
57
)
64
1,961
(
34
)
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES OF CONTINUING OPERATIONS
(
29,702
)
(
24,108
)
(
66,697
)
(
95,200
)
CASH USED IN INVESTING ACTIVITIES OF DISCONTINUED OPERATIONS
—
—
—
(
28,470
)
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
(
29,702
)
(
24,108
)
(
66,697
)
(
123,670
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Issuance of common stock
15
73,781
—
122,668
—
Issuance of notes and bank borrowings, net of issuance costs
8
30,000
25,000
45,000
40,000
Payments on debt, finance leases, and associated costs
8
(
87,778
)
(
25,533
)
(
201,051
)
(
48,355
)
Other
301
(
77
)
(
2,958
)
(
4,916
)
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES OF CONTINUING OPERATIONS
16,304
(
610
)
(
36,341
)
(
13,271
)
CASH USED IN FINANCING ACTIVITIES OF DISCONTINUED OPERATIONS
—
—
—
(
22
)
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
16,304
(
610
)
(
36,341
)
(
13,293
)
Effect of exchange rate changes on cash and cash equivalents
(
192
)
183
65
565
INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
28,406
(
18,746
)
(
50,388
)
(
119,052
)
Less net cash used in discontinued operations
(1)
—
—
—
(
32,930
)
28,406
(
18,746
)
(
50,388
)
(
86,122
)
Cash, cash equivalents and restricted cash at beginning of period
39,275
136,026
118,069
203,402
Cash, cash equivalents and restricted cash at end of period
$
67,681
$
117,280
$
67,681
$
117,280
(1)
Less net cash used in discontinued operations includes the following cash transactions: net subsidiary payments to parent company of
$
1,748
, during the nine months ended
September 30, 2018.
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
6
COEUR MINING, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
The following table summarizes the changes in stockholders’ deficit for the nine months ended September 30, 2019:
In thousands
Common
Stock
Shares
Common
Stock Par
Value
Additional
Paid-In Capital
Accumulated
Deficit
Accumulated
Other
Comprehensive
Income (Loss)
Total
Balances at December 31, 2018
203,310
$
2,033
$
3,443,082
$
(
2,592,544
)
$
(
59
)
852,512
Net income (loss)
—
—
—
(
19,201
)
—
(
19,201
)
Other comprehensive income (loss)
—
—
—
—
59
59
Common stock issued under stock-based compensation plans, net
1,801
18
(
1,053
)
—
—
(
1,035
)
Balances at March 31, 2019 (Unaudited)
205,111
$
2,051
$
3,442,029
$
(
2,611,745
)
$
—
$
832,335
Net income (loss)
—
—
—
(
36,764
)
—
(
36,764
)
Common stock issued under "at the market" stock offering
16,631
166
48,721
—
—
48,887
Common stock issued under stock-based compensation plans, net
117
2
1,986
—
—
1,988
Balances at June 30, 2019 (Unaudited)
221,859
$
2,219
$
3,492,736
$
(
2,648,509
)
$
—
$
846,446
Net income (loss)
—
—
—
(
14,277
)
—
(
14,277
)
Other comprehensive income (loss)
—
—
—
—
1,132
1,132
Common stock issued for the extinguishment of Senior Notes
4,452
44
21,246
—
—
21,290
Common stock issued under "at the market" stock offering
14,220
142
73,639
—
—
73,781
Common stock issued under stock-based compensation plans, net
(
22
)
—
2,435
—
—
2,435
Balances at September 30, 2019 (Unaudited)
240,509
$
2,405
$
3,590,056
$
(
2,662,786
)
$
1,132
$
930,807
The following table summarizes the changes in stockholders’ deficit for the nine months ended September 30, 2018:
In thousands
Common
Stock
Shares
Common
Stock Par
Value
Additional
Paid-In Capital
Accumulated
Deficit
Accumulated
Other
Comprehensive
Income (Loss)
Total
Balances at December 31, 2017
185,638
$
1,856
$
3,357,345
$
(
2,546,743
)
$
2,519
814,977
Net income (loss)
—
—
—
1,241
—
1,241
Reclassification of unrealized gain (loss) on equity securities for ASU 2016-01
—
—
—
2,604
(
2,604
)
—
Other comprehensive income (loss)
—
—
—
—
(
278
)
(
278
)
Common stock issued under stock-based compensation plans, net
538
6
(
1,635
)
—
—
(
1,629
)
Balances at March 31, 2018 (Unaudited)
186,176
$
1,862
$
3,355,710
$
(
2,542,898
)
$
(
363
)
$
814,311
Net income (loss)
—
$
—
$
—
$
2,930
$
—
2,930
Other comprehensive income (loss)
—
—
—
—
(
87
)
(
87
)
Common stock issued under stock-based compensation plans, net
898
9
1,608
—
—
1,617
Balances at June 30, 2018 (Unaudited)
187,074
$
1,871
$
3,357,318
$
(
2,539,968
)
$
(
450
)
$
818,771
Net income (loss)
—
$
—
$
—
$
(
53,044
)
$
—
(
53,044
)
Other comprehensive income (loss)
—
—
—
—
192
192
Common stock issued under stock-based compensation plans, net
(
47
)
(
1
)
1,865
—
—
1,864
Balances at September 30, 2018 (Unaudited)
187,027
$
1,870
$
3,359,183
$
(
2,593,012
)
$
(
258
)
$
767,783
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
7
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
NOTE 1 -
BASIS OF PRESENTATION
The interim condensed consolidated financial statements of Coeur Mining, Inc. and its subsidiaries (collectively, “Coeur” or the “Company”) are unaudited. In the opinion of management, all adjustments and disclosures necessary for the fair presentation of these interim statements have been included. The results reported in these interim statements may not be indicative of the results which will be reported for the year ending December 31, 2019. The condensed consolidated December 31, 2018 balance sheet data were derived from audited consolidated financial statements. Accordingly, these unaudited interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 (the “2018 10-K”).
NOTE 2 -
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Significant Accounting Policies
Please see Note 2 -- Summary of Significant Accounting Policies contained in the 2018 10-K.
Leases
On January 1, 2019, the Company adopted Accounting Standards Codification (“ASC”) 842, Leases. Changes to the Company’s accounting policy as a result of adoption are discussed below.
From time to time, the Company enters into contractual agreements to lease mining equipment and facilities. Based upon the Company’s assessment of the terms of a specific lease agreement, the Company will classify a lease as either finance or operating. Right-of-use (“ROU”) assets and lease liabilities related to finance leases are presented in
Property, plant and equipment, net
and
Debt
on the Condensed Consolidated Balance Sheet. ROU assets and lease liabilities related to operating leases that are subject to the ASC 842 measurement requirements such as operating leases with lease terms greater than twelve months are presented in
Other
asset, non-current
,
Accrued liabilities and other
, and
Other long-term liabilities
on the Condensed Consolidated Balance Sheet.
Operating and finance lease ROU assets and lease liabilities are recognized at the commencement date based on the present value of the future lease payments over the lease term. The discount rate used to determine the present value of the lease payments, is the rate implicit in the lease unless that rate cannot be readily determined, in that case, the Company utilizes its incremental borrowing rate in determining the present value of the future lease payments. The incremental borrowing rate is the rate of interest that the Company would have to pay to borrow on a collateralized basis over a similar term and amount equal to the lease payments in a similar economic environment. Operating lease ROU assets may also include any cumulative prepaid or accrued rent when the lease payments are uneven throughout the lease term. The ROU assets and lease liabilities may also include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. The ROU asset includes any lease payments made and lease incentives received prior to the commencement date. The Company has lease arrangements with lease and non-lease components which are accounted for separately. Non-lease components of the lease payments are expenses as incurred and are not included in determining the present value.
Accounting Standards Recently Implemented
In February 2016, the FASB issued ASU 2016-02, “
Leases,
” which requires lessees to recognize assets and liabilities for the rights and obligations created by most leases on the balance sheet. These changes became effective for the Company’s fiscal year beginning January 1, 2019 and the Company adopted it using the cumulative-effect adjustment transition method approved by the FASB in July 2018, which does not require the Company to recast the comparative periods presented when transitioning to the new guidance on January 1, 2019. The Company elected to utilize the transition related practical expedients permitted by the new standard. In addition to existing finance leases and other financing obligations, the adoption of the new standard resulted in the recognition of additional ROU assets and lease liabilities related to operating leases of approximately
$65.0 million
. There was no material impact to the Consolidated Statements of Comprehensive Income (Loss) or the Consolidated Statements of Cash Flows or an impact on the Company’s debt covenant calculations as a result of the adoption of ASU 2016-02. See Note 7 -- Leases for additional qualitative and quantitative disclosures related to leasing arrangements.
Accounting Standards Recently Issued
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326),” measurement of Credit Losses on Financial Instruments, which amends the impairment model by requiring entities to use a forward-looking approach based on expected losses rather than incurred losses to estimate credit losses on certain types of financial instruments, including trade receivables. This may result in the earlier recognition of allowances for losses. The guidance is effective for interim and annual periods for the Company beginning January 1, 2020, with early adoption permitted. The Company is currently evaluating
8
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
the impact of the new standard, but it does not expect this update to have a material impact to the Company's consolidated net income, financial position or cash flows.
NOTE 3 –
SEGMENT REPORTING
The Company’s operating segments include the Palmarejo complex, and the Rochester, Kensington, Wharf and Silvertip mines. Except for the Silvertip mine, all operating segments are engaged in the discovery, mining, and production of gold and/or silver. The Silvertip mine is engaged in the discovery, mining, and production of silver, zinc and lead. Other includes the Sterling and Crown projects and La Preciosa project other mineral interests, strategic equity investments, corporate office, elimination of intersegment transactions, and other items necessary to reconcile to consolidated amounts.
Financial information relating to the Company’s segments is as follows (in thousands):
Three months ended September 30, 2019
Palmarejo
Rochester
Kensington
Wharf
Silvertip
Other
Total
Revenue
Gold sales
$
41,547
$
11,290
$
52,636
$
36,398
$
—
$
—
$
141,871
Silver sales
29,790
16,191
—
293
5,307
—
51,581
Zinc sales
—
—
—
—
2,046
—
2,046
Lead sales
—
—
—
—
3,971
—
3,971
Metal sales
71,337
27,481
52,636
36,691
11,324
—
199,469
Costs and Expenses
Costs applicable to sales
(1)
37,397
27,749
29,533
22,084
24,189
—
140,952
Amortization
15,840
4,250
13,552
3,301
8,268
467
45,678
Exploration
1,608
145
1,465
102
828
1,745
5,893
Other operating expenses
1,327
1,210
281
698
254
10,716
14,486
Other income (expense)
Loss on debt extinguishment
—
—
—
—
—
(1,282
)
(1,282
)
Fair value adjustments, net
—
—
—
—
—
4,377
4,377
Interest expense, net
(
74
)
(
287
)
(
453
)
(
26
)
(
410
)
(
4,730
)
(
5,980
)
Other, net
(
2,535
)
(
368
)
(
99
)
(
151
)
(
190
)
(
291
)
(
3,634
)
Income and mining tax (expense) benefit
(
1,630
)
(
2,067
)
—
(
1,672
)
916
4,235
(
218
)
Income (loss) from continuing operations
$
10,926
$
(
8,595
)
$
7,253
$
8,657
$
(
21,899
)
$
(
10,619
)
$
(
14,277
)
Income (loss) from discontinued operations
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Segment assets
(2)
$
342,274
$
283,229
$
204,926
$
99,600
$
417,678
$
172,735
$
1,520,442
Capital expenditures
$
7,818
$
10,248
$
4,944
$
759
$
6,359
$
550
$
30,678
(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests
9
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
Three months ended September 30, 2018
Palmarejo
Rochester
Kensington
Wharf
Silvertip
Other
Total
Revenue
Gold sales
$
32,268
$
17,171
$
29,771
$
23,816
$
—
$
—
$
103,026
Silver sales
23,188
18,353
—
177
1,330
—
43,048
Zinc sales
—
—
—
—
1,673
—
1,673
Lead sales
—
—
—
—
1,048
—
1,048
Metal sales
$
55,456
$
35,524
$
29,771
$
23,993
$
4,051
$
—
$
148,795
Costs and Expenses
Costs applicable to sales
(1)
31,554
27,548
28,241
17,979
11,535
—
116,857
Amortization
14,794
5,294
6,912
2,878
1,073
233
31,184
Exploration
3,195
51
1,640
63
2,333
875
8,157
Other operating expenses
771
4,362
333
699
148
9,537
15,850
Other income (expense)
Fair value adjustments, net
—
—
—
—
—
715
715
Interest expense, net
(
842
)
(
115
)
(
248
)
(
9
)
166
(
4,770
)
(
5,818
)
Other, net
(
1,010
)
278
(
34
)
(
422
)
(
447
)
(
19,268
)
(
20,903
)
Income and mining tax (expense) benefit
(
6,461
)
(
83
)
—
(
334
)
4,320
(
1,227
)
(
3,785
)
Income (loss) from continuing operations
$
(
3,171
)
$
(
1,651
)
$
(
7,637
)
$
1,609
$
(
6,999
)
$
(
35,195
)
$
(
53,044
)
Income (loss) from discontinued operations
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Segment assets
(2)
$
368,257
$
252,291
$
225,161
$
98,978
405,334
$
79,079
$
1,429,100
Capital expenditures
$
4,686
$
3,582
$
11,960
$
1,176
17,949
$
119
$
39,472
(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests
Nine months ended September 30, 2019
Palmarejo
Rochester
Kensington
Wharf
Silvertip
Other
Total
Revenue
Gold sales
$
107,063
$
33,538
$
138,083
$
80,277
$
—
$
—
$
358,961
Silver sales
76,821
45,765
—
699
13,373
—
136,658
Zinc sales
—
—
—
—
10,284
—
10,284
Lead sales
—
—
—
—
10,559
—
10,559
Metal sales
183,884
79,303
138,083
80,976
34,216
—
516,462
Costs and Expenses
Costs applicable to sales
(1)
107,137
74,896
90,841
54,942
76,734
—
404,550
Amortization
44,580
12,250
37,816
8,207
26,572
1,333
130,758
Exploration
3,758
331
3,970
102
1,559
5,606
15,326
Other operating expenses
3,798
3,518
962
2,115
881
29,204
40,478
Other income (expense)
Loss on debt extinguishment
—
—
—
—
—
(
1,282
)
(
1,282
)
Fair value adjustments, net
—
—
—
—
—
8,201
8,201
Interest expense, net
(
322
)
(
599
)
(
992
)
(
75
)
(
997
)
(
16,274
)
(
19,259
)
Other, net
(
4,149
)
(
352
)
(
102
)
174
(
411
)
1,909
(
2,931
)
Income and mining tax (expense) benefit
(
684
)
(
2,737
)
—
(
2,149
)
18,256
1,300
13,986
Income (loss) from continuing operations
$
19,456
$
(
15,380
)
$
3,400
$
13,560
$
(
54,682
)
$
(
42,289
)
$
(
75,935
)
Income (loss) from discontinued operations
$
—
$
—
$
—
$
—
$
—
$
5,693
$
5,693
Segment assets
(2)
$
342,274
$
283,229
$
204,926
$
99,600
$
417,678
$
172,735
$
1,520,442
Capital expenditures
$
24,060
$
17,665
$
19,175
$
1,361
$
15,456
$
1,148
$
78,865
(1) Excludes amortization
(2)
Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interest
s
10
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
Nine months ended September 30, 2018
Palmarejo
Rochester
Kensington
Wharf
Silvertip
Other
Total
Revenue
Gold sales
$
104,595
$
47,626
$
101,806
$
76,686
—
$
—
$
330,713
Silver sales
91,642
55,063
—
580
1,330
—
148,615
Zinc sales
—
—
—
—
1,673
—
1,673
Lead sales
—
—
—
—
1,048
—
1,048
Metal sales
196,237
102,689
101,806
77,266
4,051
—
482,049
Costs and Expenses
Costs applicable to sales
(1)
92,960
76,304
91,098
52,546
11,535
—
324,443
Amortization
45,752
14,918
20,070
8,888
1,073
719
91,420
Exploration
10,363
296
4,625
73
2,439
3,473
21,269
Other operating expenses
2,252
6,149
981
2,052
173
28,542
40,149
Other income (expense)
Fair value adjustments, net
—
—
—
—
—
2,907
2,907
Interest expense, net
(
1,108
)
(
338
)
(
722
)
(
32
)
(
490
)
(
15,111
)
(
17,801
)
Other, net
(
2,399
)
704
(
104
)
(
379
)
(
25
)
(
17,643
)
(
19,846
)
Income and mining tax (expense) benefit
(
22,550
)
(
917
)
—
(
2,009
)
6,098
(
73
)
(
19,451
)
Income (loss) from continuing operations
$
18,853
$
4,471
$
(
15,794
)
$
11,287
$
(
5,586
)
$
(
62,654
)
$
(
49,423
)
Income (loss) from discontinued operations
$
—
$
—
$
—
$
—
—
$
550
$
550
Segment assets
(2)
$
368,257
$
252,291
$
225,161
$
98,978
405,334
$
79,079
$
1,429,100
Capital expenditures
$
23,458
$
6,884
$
34,032
$
2,682
55,623
$
303
$
122,982
(1) Excludes amortization
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests
Assets
September 30, 2019
December 31, 2018
Total assets for reportable segments
$
1,520,442
$
1,550,671
Cash and cash equivalents
65,319
115,081
Other assets
103,856
46,748
Total consolidated assets
$
1,689,617
$
1,712,500
Geographic Information
Long-Lived Assets
September 30, 2019
December 31, 2018
Mexico
$
324,026
$
342,007
United States
506,327
515,649
Canada
398,629
404,185
Other
7,870
8,177
Total
$
1,236,852
$
1,270,018
Revenue
Three months ended September 30,
Nine months ended September 30,
2019
2018
2019
2018
United States
$
116,808
$
89,289
$
298,362
$
281,762
Mexico
71,337
55,455
183,884
196,236
Canada
11,324
4,051
34,216
4,051
Total
$
199,469
$
148,795
$
516,462
$
482,049
11
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
NOTE 4 –
RECEIVABLES
Receivables consist of the following:
In thousands
September 30, 2019
December 31, 2018
Current receivables:
Trade receivables
$
10,340
$
5,147
Value added tax (“VAT”) receivable
19,116
18,609
Income tax receivable
7,083
6
Manquiri Notes Receivable
—
5,487
Other
756
495
$
37,295
$
29,744
Non-current receivables:
VAT receivable
(1)
$
26,880
$
26,817
RMC Receivable
(2)
700
4,334
27,580
31,151
Total receivables
$
64,875
$
60,895
(1)
Represents VAT that was paid to the Mexican government associated with Coeur Mexicana’s prior royalty agreement with a subsidiary of Franco-Nevada Corporation. The Company continues to pursue recovery from the Mexican government (including through ongoing litigation).
(2)
In November 2018, Republic Metals Corp. (“RMC”), a U.S.-based precious metals refiner, filed Chapter 11 bankruptcy. Approximately 0.4 million ounces of Coeur’s silver and 6,500 ounces of Coeur’s gold was impacted by RMC’s bankruptcy filing. In September 2019, the Company received a partial settlement payment of $2.6 million in respect of its claims in the bankruptcy proceedings and as a result, the Company recorded a $1.0 million charge in
Other, net
, against the receivable balance to reflect the new carrying value of the Company’s remaining claims.
NOTE 5 –
INVENTORY AND ORE ON LEACH PADS
Inventory consists of the following:
In thousands
September 30, 2019
December 31, 2018
Inventory:
Concentrate
$
7,221
$
10,772
Precious metals
14,508
20,761
Supplies
35,749
34,746
57,478
66,279
Ore on leach pads:
Current
75,603
75,122
Non-current
68,975
66,964
144,578
142,086
Total inventory and ore on leach pads
$
202,056
$
208,365
In the
three and nine months ended September 30, 2019
, Silvertip recognized inventory write-downs of
$14.0 million
and
$
41.3
million
, respectively, as a result of lower than expected production levels, grades and recovery rates as well as reduced process plant availability. It is possible that additional write-downs will be required as the Company works to optimize operations at Silvertip.
12
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
NOTE 6 –
INVESTMENTS
Equity and Debt Securities
The Company makes strategic investments in equity and debt securities of silver and gold exploration, development and royalty and streaming companies.
At September 30, 2019
In thousands
Cost
Gross
Unrealized
Losses
Gross
Unrealized
Gains
Estimated
Fair Value
Equity Securities
Metalla Royalty & Streaming Ltd.
$
10,463
$
—
$
10,439
$
20,902
Rockhaven Resources, Ltd.
2,064
(
577
)
—
1,487
Other
1,305
(
882
)
—
423
Equity securities
$
13,832
$
(
1,459
)
$
10,439
$
22,812
At December 31, 2018
In thousands
Cost
Gross
Unrealized
Losses
Gross
Unrealized
Gains
Estimated
Fair Value
Equity Securities
Metalla Royalty & Streaming Ltd.
$
10,695
$
—
$
2,852
$
13,547
Rockhaven Resources, Ltd.
2,064
(
452
)
—
1,612
Other
1,376
(
946
)
—
430
Equity securities
$
14,135
$
(
1,398
)
$
2,852
$
15,589
Debt Securities
Metalla Royalty & Streaming Ltd.
$
2,271
$
(
54
)
$
—
$
2,217
Equity and debt securities
$
16,406
$
(
1,452
)
$
2,852
$
17,806
The Company performs a quarterly assessment on its debt securities with unrealized losses to determine if the securities are other than temporarily impaired. At
September 30, 2019
, the Company had no remaining investments in debt securities.
NOTE 7 –
LEASES
Right of Use Assets and Liabilities
The following table summarizes quantitative information pertaining to the Company’s finance and operating leases.
Three Months Ended
Nine Months Ended
In thousands
September 30, 2019
September 30, 2019
Lease Cost
ROU operating lease cost
$
2,735
$
8,850
Short-term operating lease cost
$
2,899
$
9,384
Finance Lease Cost:
Amortization of ROU assets
$
4,287
$
14,078
Interest on lease liabilities
1,210
3,459
Total finance lease cost
$
5,497
$
17,537
13
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
Supplemental cash flow information related to leases was as follows:
Three Months Ended
Nine Months Ended
In thousands
September 30, 2019
September 30, 2019
Other Information
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$
5,634
$
18,234
Operating cash flows from finance leases
$
1,210
$
3,459
Financing cash flows from finance leases
$
4,744
$
20,210
Supplemental balance sheet information related to leases was as follows:
In thousands
September 30, 2019
Operating Leases
Other assets, non-current
$
57,609
Accrued liabilities and other
$
13,199
Other long-term liabilities
43,275
Total operating lease liabilities
$
56,474
Finance Leases
Property and equipment, gross
$
117,483
Accumulated depreciation
(
34,270
)
Property and equipment, net
$
83,213
Debt, current
$
21,939
Debt, non-current
50,072
Total finance lease liabilities
$
72,011
Weighted Average Remaining Lease Term
Weighted-average remaining lease term - finance leases
1.84
Weighted-average remaining lease term - operating leases
4.94
Weighted Average Discount Rate
Weighted-average discount rate - finance leases
5.40
%
Weighted-average discount rate - operating leases
5.20
%
Minimum future lease payments under finance and operating leases with terms longer than one year are as follows:
At September 30, (In thousands)
Operating leases
Finance leases
2019
$
3,430
$
6,323
2020
13,319
24,933
2021
12,920
23,726
2022
12,887
17,326
2023
12,450
6,201
Thereafter
8,605
1,450
Total
$
63,611
$
79,959
Less: imputed interest
(
7,137
)
(
7,948
)
Net lease obligation
$
56,474
$
72,011
14
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
NOTE 8 –
DEBT
September 30, 2019
December 31, 2018
In thousands
Current
Non-Current
Current
Non-Current
2024 Senior Notes, net
(1)
$
—
$
226,709
$
—
$
245,854
Revolving Credit Facility
(2)
—
—
—
135,000
Finance lease obligations
21,939
50,072
24,937
53,035
$
21,939
$
276,781
$
24,937
$
433,889
(1)
Net of unamortized debt issuance costs of
$
3.3
million
and
$
4.1
million
at
September 30, 2019
and
December 31, 2018
, respectively.
(2)
Unamortized debt issuance costs of
$
2.5
million
and
$
2.2
million
at
September 30, 2019
and
December 31, 2018
, respectively, included in
Other Non-Current Assets
.
2024 Senior Notes
In May 2017, the Company completed an offering of
$
250.0
million
in aggregate principal amount of 5.875% Senior Notes due 2024 (“2024 Senior Notes”) in a private placement conducted pursuant to Rule 144A and Regulation S under the Securities Act of 1933, as amended, for net proceeds of approximately
$
245.0
million
, followed by an exchange offer for publicly-traded 2024 Senior Notes. For more details, please see Note 18 -- Debt contained in the 2018 10-K.
In the third quarter of 2019, the Company entered into multiple privately-negotiated agreements to exchange $20 million in aggregate principal amount of its 2024 Senior Notes for approximately
4.5 million
shares of common stock. Based on the closing price of the Company’s common stock on the date of the exchange, the exchanges resulted in an aggregate loss of
$1.3 million
.
Revolving Credit Facility
At
September 30, 2019
, the Company had
$
250.0
million
available under its
$
250.0
million
revolving credit facility (the “RCF”) provided pursuant to the credit agreement entered into in September, 2017 (as amended, the “Credit Agreement”) among the Company, as borrower, and certain subsidiaries of the Company, as guarantors, and Bank of America, N.A, as administrative agent (the “Agent”), and Bank of America, N.A., Royal Bank of Canada, Bank of Montreal, Chicago Branch, and the Bank of Nova Scotia (the “RCF Lenders”). At
September 30, 2019
, the interest rate on the principal of the RCF was
5.6
%
. The Company has entered into interest rate swap derivative instruments with certain RCF Lenders that swap
$
37.5
million
of variable rate debt to fixed rate debt (see Note 13 -- Derivative Financial Instruments).
In April and August of 2019 the Company, as borrower, certain subsidiaries of the Company, as guarantors, the Agent and the RCF Lenders entered into amendments to the Credit Agreement to, among other items, modify the financial covenants to provide greater flexibility in 2019 (the "Amendments").
Finance Lease Obligations
From time to time, the Company acquires mining equipment and facilities under finance lease agreements. In the
nine months ended September 30, 2019
, the Company entered into new lease financing arrangements primarily for mining equipment at Silvertip, Wharf and Rochester. All capital lease obligations are recorded, upon lease inception, at the present value of future minimum lease payments. See Note 7 -- Leases for additional qualitative and quantitative disclosures related to finance leasing arrangements.
Interest Expense
Three months ended September 30,
Nine months ended September 30,
In thousands
2019
2018
2019
2018
2024 Senior Notes
$
3,563
$
3,672
$
10,907
$
11,016
Revolving Credit Facility
963
1,515
4,769
4,035
Finance lease obligations
1,210
512
3,459
1,551
Amortization of debt issuance costs
378
323
1,110
972
Accretion of Silvertip contingent consideration
182
329
541
980
Other debt obligations
58
196
60
312
Capitalized interest
(
374
)
(
729
)
(
1,587
)
(
1,065
)
Total interest expense, net of capitalized interest
$
5,980
$
5,818
$
19,259
$
17,801
15
Coeur Mining, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
NOTE 9 –
RECLAMATION
Reclamation and mine closure costs are based principally on legal and regulatory requirements. Management estimates costs associated with reclamation of mining properties. On an ongoing basis, management evaluates its estimates and assumptions, and future expenditures could differ from current estimates.
Changes to the Company’s asset retirement obligations for its operating sites are as follows:
Three months ended September 30,
Nine months ended September 30,
In thousands
2019
2018
2019
2018
Asset retirement obligation - Beginning
$
137,545
$
122,907
$
133,508
$
118,799
Accretion
3,024
2,830
8,878
8,141
Settlements
(
833
)
(
1,171
)
(
2,650
)
(
2,374
)
Asset retirement obligation - Ending
$
139,736
$
124,566
$
139,736
$
124,566
The Company accrued
$
1.9
million
and
$
2.0
million
at
September 30, 2019
and
December 31, 2018
, respectively, for reclamation liabilities related to former mining activities, which are included in
Reclamation.
NOTE 10 -
INCOME AND MINING TAXES
The following table summarizes the components of
Income and mining tax (expense) benefit
for the
three and nine months ended September 30, 2019 and 2018
by significant jurisdiction:
Three months ended September 30,
Nine months ended September 30,
2019
2018
2019
2018
In thousands
Income (loss) before tax
Tax (expense) benefit
Income (loss) before tax
Tax (expense) benefit
Income (loss) before tax
Tax (expense) benefit
Income (loss) before tax
Tax (expense) benefit
United States
$
968
$
13
$
(
35,250
)
$
(
908
)
$
(
21,914
)
$
(
3,549
)
$
(
45,397
)
$
(
2,700
)
Canada
(
24,844
)
1,123
(
13,194
)
4,432
(
78,937
)
18,462
(
17,103
)
6,476
Mexico
9,882
(
1,363
)
1,419
(
7,234
)
11,403
(
938
)
35,088
(
23,055
)
Other jurisdictions
(
65
)
9
(
2,234
)
(
75
)
(
473
)
11
(
2,560
)
(
172
)
$
(
14,059
)
$
(
218
)
$
(
49,259
)
$
(
3,785
)
$
(
89,921
)
$
13,986
$
(
29,972
)
$
(
19,451
)
During the third quarter of 2019, the Company reported estimated income and mining tax expense of approximately
$
0.2
million
, resulting in an effective tax rate of (
1.6
%
). This compares to income tax expense of
$
3.8
million
for an effective tax rate of
7.7
%
during the third quarter of 2018. During the first nine months of 2019, the Company reported estimated income and mining tax benefit of approximately
$
14.0
million
resulting in an effective tax rate of
15.6
%
. This compares to income tax expense of
$
19.5
million
or an effective tax rate of
64.9
%
during the first nine months of 2018. The comparability of the Company’s income and mining tax (expense) benefit and effective tax rate for the reported periods was impacted by multiple factors, primarily: (i) the non-recognition of tax assets; (ii) variations in our income before income taxes; (iii) geographic distribution of that income (iv) foreign exchange rates and (v) mining taxes. Therefore, the effective tax rate will fluctuate, sometimes significantly, period to period.
A valuation allowance is provided for deferred tax assets for which it is more likely than not that the related tax benefits will not be realized. The Company analyzes its deferred tax assets and, if it is determined that the Company will not realize all or a portion of its deferred tax assets, it will record or increase a valuation allowance. Conversely, if it is determined that the Company ultimately will be more likely than not able to realize all or a portion of the related benefits for which a valuation allowance has been provided, all or a portion of the related valuation allowance will be reduced. There are a number of factors that impact the Company’s ability to realize its deferred tax assets. For additional information, please see the section titled “Risk Factors” in the 2018 10-K.
The Company or one of its subsidiaries files income tax returns in the U.S. federal jurisdiction, and various state and foreign jurisdictions. The statute of limitations remains open from 2016 forward for the U.S. federal jurisdiction and from 2011 forward for certain other foreign jurisdictions. As a result of statutes of limitation that will begin to expire within the next twelve months in various jurisdictions and possible settlements of audit-related issues with taxing authorities in various jurisdictions with respect to which none of the issues are individually significant, the Company believes that it is reasonably possible that the total amount of its net unrecognized income tax benefits will decrease between
$
2.5
million
and
$
3.5
million
in the next twelve months.
16
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
At September 30, 2019 and December 31, 2018, the Company had
$
2.6
million
and
$
3.8
million
of total gross unrecognized tax benefits from continuing operations, respectively, that, if recognized, would positively impact the Company’s effective income tax rate. The Company’s continuing practice is to recognize potential interest and/or penalties related to unrecognized tax benefits as part of its income tax expense. At September 30, 2019 and December 31, 2018, the amount of accrued income-tax-related interest and penalties was
$
2.2
million
and
$
3.7
million
, respectively.
NOTE 11 –
STOCK-BASED COMPENSATION
The Company has stock incentive plans for executives, directors and eligible employees. Stock awards include performance shares, restricted stock and stock options. Stock-based compensation expense for the
three and nine months ended September 30, 2019
was
$
2.5
million
and
$
6.7
million
, respectively, compared to
$
2.0
million
and
$
6.6
million
for the
three and nine months ended September 30, 2018
, respectively. At
September 30, 2019
, there was
$
8.1
million
of unrecognized stock-based compensation cost which is expected to be recognized over a weighted-average remaining vesting period of
1.6
years.
The following table summarizes the grants awarded during the nine months ended September 30, 2019:
Grant date
Restricted
stock
Grant date fair
value of
restricted stock
Performance
shares
Grant date fair
value of
performance
shares
February 5, 2019
435,173
$
5.08
628,943
$
5.54
February 19, 2019
854,058
$
5.17
80,850
$
5.54
May 1, 2019
87,775
$
3.42
—
$
—
June 12, 2019
102,373
$
3.21
—
$
—
July 17, 2019
27,383
$
4.80
—
$
—
NOTE 12 –
FAIR VALUE MEASUREMENTS
Three months ended September 30,
Nine months ended September 30,
In thousands
2019
2018
2019
2018
Unrealized gain (loss) on equity securities
$
3,877
$
286
$
7,515
$
(
2,898
)
Realized gain (loss) on equity securities
485
(
3
)
859
5,199
Zinc options
—
226
—
588
Interest rate swap, net
15
206
(
173
)
18
Fair value adjustments, net
$
4,377
$
715
$
8,201
$
2,907
Accounting standards establish a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1), secondary priority to quoted prices in inactive markets or observable inputs (Level 2), and the lowest priority to unobservable inputs (Level 3).
The following table presents the Company’s financial assets and liabilities measured at fair value on a recurring basis (at least annually) by level within the fair value hierarchy. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
Fair Value at September 30, 2019
In thousands
Total
Level 1
Level 2
Level 3
Assets:
Equity securities
$
22,812
$
22,812
$
—
$
—
Other derivative instruments, net
785
—
785
—
$
23,597
$
22,812
$
785
$
—
Liabilities:
Silvertip contingent consideration
$
49,817
$
—
$
—
$
49,817
Other derivative instruments, net
2,162
—
2,162
—
$
51,979
$
—
$
2,162
$
49,817
17
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
Fair Value at December 31, 2018
In thousands
Total
Level 1
Level 2
Level 3
Assets:
Equity and debt securities
$
17,806
$
15,589
$
—
$
2,217
Other derivative instruments, net
914
—
914
—
$
18,720
$
15,589
$
914
$
2,217
Liabilities:
Silvertip contingent consideration
$
49,276
$
—
$
—
$
49,276
Other derivative instruments, net
644
—
644
—
$
49,920
$
—
$
644
$
49,276
The Company’s investments in equity securities are recorded at fair market value in the financial statements based primarily on quoted market prices. Such instruments are classified within Level 1 of the fair value hierarchy. Quoted market prices are not available for certain debt securities; these securities are valued using pricing models, which require the use of observable and unobservable inputs, and are classified within Level 3 of the fair value hierarchy.
The Company’s other derivative instruments, net, include concentrate and certain doré sales contracts, gold and zinc hedges, and an interest rate swap which are valued using pricing models with inputs derived from observable market data, including contractual terms, forward market prices, yield curves, credit spreads, and other unobservable inputs. The model inputs can generally be verified and do not involve significant management judgment. Such instruments are classified within Level 2 of the fair value hierarchy.
In July 2017, the Company sold the Endeavor Silver Stream and remaining non-core royalties to Metalla Royalty & Streaming Ltd. (“Metalla”) for total consideration of
$
13.0
million
, including a
$
6.7
million
convertible debenture. The convertible debenture was due to mature in
June 30, 2027
, however, through a combination of principal repayments and conversions into Metalla shares, the convertible debenture was extinguished in February 2019.
In October 2017, the Company acquired the Silvertip mine from shareholders of JDS Silver Holdings Ltd (the “Silvertip Acquisition”). The consideration for the Silvertip Acquisition includes
two
$
25.0
million
contingent payments, which are payable in cash and common stock upon reaching a future permitting milestone and resource declaration milestone, respectively. The fair value of the Silvertip contingent consideration is estimated based on an estimated discount rate of
2.5
%
for the contingent permitting payment and
2.9
%
for the contingent resource declaration payment and is classified within Level 3 of the fair value hierarchy.
No assets or liabilities were transferred between fair value levels in the nine months ended September 30, 2019.
The following tables present the changes in the fair value of the Company's Level 3 financial assets and liabilities for the three and nine months ended September 30, 2019:
Three Months Ended September 30, 2019
In thousands
Balance at the beginning of the period
Revaluation
Settlements
Accretion
Balance at the
end of the
period
Liabilities:
Silvertip contingent consideration
$
49,635
$
—
$
—
$
182
$
49,817
Nine Months Ended September 30, 2019
In thousands
Balance at the beginning of the period
Revaluation
Settlements
Accretion
Balance at the
end of the
period
Liabilities:
Silvertip contingent consideration
$
49,276
$
—
$
—
$
541
$
49,817
18
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
The fair value of financial assets and liabilities carried at book value in the financial statements at
September 30, 2019
and
December 31, 2018
is presented in the following table:
September 30, 2019
In thousands
Book Value
Fair Value
Level 1
Level 2
Level 3
Liabilities:
2024 Senior Notes
(1)
$
226,709
$
226,843
$
—
$
226,843
$
—
Revolving Credit Facility
(2)
$
—
$
—
$
—
$
—
$
—
(1)
Net of unamortized debt issuance costs of
$3.3 million
.
(2)
Unamortized debt issuance costs of
$
2.5
million
included in
Other Non-Current Assets
.
December 31, 2018
In thousands
Book Value
Fair Value
Level 1
Level 2
Level 3
Assets:
Manquiri Notes Receivable
$
5,487
$
5,487
$
—
$
—
$
5,487
Liabilities:
2024 Senior Notes
(1)
$
245,854
$
220,446
$
—
$
220,446
$
—
Revolving Credit Facility
(2)
$
135,000
$
135,000
$
—
$
135,000
$
—
(1)
Net of unamortized debt issuance costs of
$4.1 million
.
(2)
Unamortized debt issuance costs of
$
2.2
million
included in
Other Non-Current Assets
.
The fair value of the Manquiri Notes Receivable (as defined below) was determined using a discounted cash flow model using a
12%
discount rate which takes into consideration the increased credit risk and short duration of the Manquiri Notes Receivable. The fair value is estimated based on observable and unobservable data including yield curves and credit spreads, therefore, the Company classifies the Manquiri Notes Receivable in Level 3 of the fair value hierarchy; see Note 18 -- Discontinued Operations for additional detail.
The fair value of the 2024 Senior Notes was estimated using quoted market prices. The fair value of the RCF approximates book value as the liability is secured, has a variable interest rate, and lacks significant credit concerns.
NOTE 13 –
DERIVATIVE FINANCIAL INSTRUMENTS & HEDGING ACTIVITIES
The Company is exposed to various market risks, including the effect of changes in metal prices and interest rates, and uses derivatives to manage financial exposures that occur in the normal course of business. The Company does not hold or issue derivatives for trading or speculative purposes.
The Company may elect to designate certain derivatives as hedging instruments under U.S. GAAP. The Company formally documents all relationships between designated hedging instruments and hedged items as well as its risk management objectives and strategies for undertaking hedge transactions. This process includes linking all derivatives designated as hedges to either recognized assets or liabilities or forecasted transactions and assessing, both at inception and on an ongoing basis, the effectiveness of the hedging relationships.
Derivatives Not Designated as Hedging Instruments
Provisional Metal Sales
The Company enters into sales contracts with third-party smelters, refiners and off-take customers which, in some cases, provide for a provisional payment based upon preliminary assays and quoted metal prices. The provisionally priced sales contracts contain an embedded derivative that is required to be separated from the host contract for accounting purposes. The host contract is the receivable recorded at the forward price at the time of sale. The embedded derivatives do not qualify for hedge accounting and are marked to market through earnings each period until final settlement.
Interest Rate Swap
The Company enters into interest rate swap contracts in which it receives variable-rate interest and pays fixed-rate interest. The Company uses these instruments to manage its exposure to changes in interest rates related to the RCF (see Note 8-- Debt) and does not designate the instruments as hedges from an accounting standpoint and does not apply hedge accounting. The notional amount is used to measure interest to be paid or received.
19
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
During the second quarter of 2019, an interest rate swap derivative instrument, with a notional amount of
$
50.0
million
, expired and was replaced with an instrument with a notional amount of
$
75.0
million
, which became effective in June 2019, covering a contractual term of six months and net settles monthly. Subsequent to the end of the period covered by this Report, the Company early-settled this interest rate swap derivative instrument to reflect the Company’s reduced interest rate risk exposure.
At
September 30, 2019
, the Company had the following derivative instruments that settle as follows:
In thousands except average prices and notional ounces
2019
Thereafter
Provisional silver sales contracts
$
10,406
$
—
Average silver price per ounce
$
17.53
$
—
Notional ounces
593,523
—
Provisional gold sales contracts
$
23,032
$
—
Average gold price per ounce
$
1,472
$
—
Notional ounces
15,652
—
Provisional zinc sales contracts
$
14,451
$
—
Average zinc price per pound
$
1.07
$
—
Notional pounds
13,512,379
—
Provisional lead sales contracts
$
7,650
$
—
Average lead price per pound
$
0.93
$
—
Notional pounds
8,212,898
—
Fixed interest rate swap payable
$
240
$
—
Fixed Interest rate
2.51
%
—
Notional dollars
$
37,500
$
—
Variable interest rate swap receivable
$
185
$
—
Average variable interest rate
2.37
%
$
—
Notional dollars
$
37,500
$
—
The following summarizes the classification of the fair value of the derivative instruments:
September 30, 2019
In thousands
Prepaid expenses and other
Accrued liabilities and other
Provisional metal sales contracts
$
785
$
2,107
Interest rate swaps
—
55
$
785
$
2,162
December 31, 2018
In thousands
Prepaid expenses and other
Accrued liabilities and other
Provisional metal sales contracts
$
784
$
644
Zinc options
113
—
Interest rate swaps
17
—
$
914
$
644
20
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
The following represent mark-to-market gains (losses) on derivative instruments for the
three and nine months ended September 30, 2019 and 2018
, respectively (in thousands):
Three months ended September 30,
Nine months ended September 30,
Financial statement line
Derivative
2019
2018
2019
2018
Revenue
Provisional metal sales contracts
$
233
$
34
$
(
1,461
)
$
15
Fair value adjustments, net
Zinc options
—
225
—
588
Fair value adjustments, net
Interest rate swaps
15
206
(
173
)
18
$
248
$
465
$
(
1,634
)
$
621
Derivatives Designated as Cash Flow Hedging Strategies
To protect the Company’s exposure to fluctuations in metal prices, in the third quarter of 2019, the Company entered into Asian (or average value) put and call option contracts in net-zero-cost collar arrangements on a volume of
21,000
ounces of gold per month for the fourth quarter of 2019 and
12,000
ounces of gold per month for the first 8 months of 2020. The contracts are net cash settled monthly and, if the price of gold at the time of expiration is between the put and call prices, would expire at no cost to the Company. The Company has elected to designate these instruments as cash flow hedges of forecasted transactions at their inception.
At
September 30, 2019
, the Company had the following derivative cash flow hedge instruments that settle as follows:
In thousands except average prices and notional ounces
2019
2020
Gold put options
Average gold strike price per ounce
$
1,405
$
1,408
Notional ounces
63,000
96,000
Gold call options
Average gold strike price per ounce
$
1,798
$
1,803
Notional ounces
63,000
96,000
The effective portions of cash flow hedges are recorded in accumulated other comprehensive income (loss) (“AOCI”) until the hedged item is recognized in earnings. Deferred gains and losses associated with cash flow hedges of metal sales revenue are recognized as a component of net sales in the same period as the related revenue is recognized. For options designated as cash flow hedges, the total change in cash flows value will be considered when assessing of hedge effectiveness.
The Company has performed an assessment and determined that the terminal value of the hedging instrument and the forecasted transaction match and has qualitatively concluded that changes in the cash flows attributable to the variability of the total sales price of gold are expected to completely offset and the hedging relationship is considered perfectly effective. Future assessments are performed to verify that critical terms of the hedging instrument and the forecasted transaction continue to match, and the forecasted transactions remain probable, as well as an assessment of any adverse developments regarding the risk of the counterparties defaulting on their commitments. There have been no such changes in critical terms or adverse developments and the Company has concluded that there is no ineffectiveness to be recorded.
Derivative instruments designated as cash flow hedges must be de-designated as hedges when it is probable the forecasted hedged transaction will not occur in the initially identified time period or within a subsequent two-month time period. Deferred gains and losses in AOCI associated with such derivative instruments would be reclassified into fair value adjustments, net in the period of de-designation. Any subsequent changes in fair value of such derivative instruments would be reflected in fair value adjustments, net unless they are re-designated as hedges of other transactions.
As of September 30, 2019, the Company had
$
1.1
million
of after-tax gains in AOCI related to gains from commodity cash flow hedge transactions. The Company does not expect to recognize any of these after-tax gains in its consolidated statement of comprehensive income during the next 12 months. Actual amounts ultimately reclassified to net income are dependent on the price of gold in effect when derivative contracts currently outstanding mature.
21
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
The following summarizes the classification of the fair value of the derivative instruments designated as cash flow hedges:
September 30, 2019
In thousands
Prepaid expenses and other
Accrued liabilities and other
Gold zero cost collars
$
1,497
$
—
The following table sets forth the pre-tax gains (losses) on derivatives designated as cash flow hedges that have been included in AOCI and the consolidated statement of comprehensive income for the
three and nine months ended September 30, 2019 and 2018
.
Three months ended September 30,
Nine months ended September 30,
In thousands
2019
2018
2019
2018
Gains (losses) recognized in OCI - effective portion:
Gold zero cost collars
$
1,497
$
—
$
1,497
$
—
Gains (losses) reclassified from AOCI into net income - effective portion:
Gold zero cost collars
$
—
$
—
$
—
$
—
Credit Risk
The credit risk exposure related to any derivative instrument is limited to the unrealized gains, if any, on outstanding contracts based on current market prices. To reduce counter-party credit exposure, the Company enters into contracts with institutions management deems credit-worthy and limits credit exposure to each institution. The Company does not anticipate non-performance by any of its counterparties.
NOTE 14 -
OTHER, NET
Other, net
consists of the following:
Three months ended September 30,
Nine months ended September 30,
In thousands
2019
2018
2019
2018
Foreign exchange gain (loss)
$
(
2,945
)
$
(
3,104
)
$
(
4,078
)
$
(
7,083
)
Write-down of Manquiri consideration
—
(
18,599
)
—
(
18,599
)
Mexico inflation adjustment
—
1,939
—
1,939
Interest income on notes receivable
—
628
199
1,450
Gain (loss) on sale of assets and investments
(
100
)
(
28
)
(
120
)
316
Other
(
589
)
(
1,739
)
1,068
2,131
Other, net
$
(
3,634
)
$
(
20,903
)
$
(
2,931
)
$
(
19,846
)
22
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
NOTE 15 –
NET INCOME (LOSS) PER SHARE
Basic net income (loss) per share is computed by dividing net income (loss) available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted net income (loss) per share reflects the potential dilution that would occur if securities or other contracts to issue common stock were exercised or converted into common stock.
For the
three and nine months ended September 30, 2019
, there were
319,162
and
1,312,737
common stock equivalents, respectively, related to equity-based awards were not included in the diluted earnings per share calculation as the shares would be antidilutive. Similarly,
672,399
and
1,526,109
common stock equivalents were excluded in the diluted earnings per share calculation for the three and nine months ended September 30, 2018, respectively.
Three months ended September 30,
Nine months ended September 30,
In thousands except per share amounts
2019
2018
2019
2018
Net income (loss) available to common stockholders:
Income (loss) from continuing operations
$
(
14,277
)
$
(
53,044
)
$
(
75,935
)
$
(
49,423
)
Income (loss) from discontinued operations
—
—
5,693
550
$
(
14,277
)
$
(
53,044
)
$
(
70,242
)
$
(
48,873
)
Weighted average shares:
Basic
225,860
185,246
212,098
184,935
Effect of stock-based compensation plans
—
—
—
—
Diluted
225,860
185,246
212,098
184,935
Basic income (loss) per share:
Income (loss) from continuing operations
$
(
0.06
)
$
(
0.29
)
$
(
0.36
)
$
(
0.27
)
Income (loss) from discontinued operations
—
—
0.03
—
Basic
(1)
$
(
0.06
)
$
(
0.29
)
$
(
0.33
)
$
(
0.26
)
Diluted income (loss) per share:
Income (loss) from continuing operations
$
(
0.06
)
$
(
0.29
)
$
(
0.36
)
$
(
0.27
)
Income (loss) from discontinued operations
—
—
0.03
—
Diluted
(1)
$
(
0.06
)
$
(
0.29
)
$
(
0.33
)
$
(
0.26
)
(1)
Due to rounding, the sum of net income per share from continuing operations and discontinued operations may not equal net income per share.
On June 4, 2019, the Company completed a
$
50.0
million
“at the market” offering of its common stock, par value
$
0.01
per share (the “First Offering”). The First Offering was conducted pursuant to an Equity Distribution Agreement, entered into on May 20, 2019 between the Company and Citigroup Global Markets Inc. as the sales agent. The Company sold a total of
16,630,444
shares of its common stock at an average price of
$
3.00
per share, raising net proceeds (after sales commissions) of
$
48.9
million
in the First Offering. Proceeds from the First Offering were used to repay outstanding amounts under the RCF.
On September 10, 2019, the Company completed a
$
75.0
million
“at the market” offering of its common stock, par value
$
0.01
per share (the “Second Offering” and, together with the First Offering, referred to herein as the “Offerings”). The Second Offering was conducted pursuant to an Equity Distribution Agreement, entered into on August 12, 2019 between the Company and Citigroup Global Markets Inc. and BMO Capital Markets Corp. as the sales agent. The Company sold a total of
14,219,677
shares of its common stock at an average price of
$
5.27
per share, raising net proceeds (after sales commissions) of
$
73.8
million
in the Second Offering. Proceeds from the Offering were used to repay the RCF and for general working capital purposes.
23
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
NOTE 16 -
SUPPLEMENTAL GUARANTOR INFORMATION
The following Consolidating Financial Statements are presented to satisfy disclosure requirements of Rule 3-10 of Regulation S-X resulting from the guarantees by Coeur Alaska, Inc., Coeur Explorations, Inc., Coeur Rochester, Inc., Coeur South America Corp., Wharf Resources (U.S.A.), Inc. and its subsidiaries, Coeur Capital, Inc., Coeur Sterling, Inc., Sterling Intermediate Holdco, Inc., and Coeur Sterling Holdings LLC (collectively, the “Subsidiary Guarantors”) of the 2024 Senior Notes. The following schedules present Consolidating Financial Statements of (a) Coeur, the parent company; (b) the Subsidiary Guarantors; and (c) certain wholly-owned domestic and foreign subsidiaries of the Company (collectively, the “Non-Guarantor Subsidiaries”). Each of the Subsidiary Guarantors is 100% owned by Coeur and the guarantees are full and unconditional and joint and several obligations. There are no restrictions on the ability of Coeur to obtain funds from the Subsidiary Guarantors by dividend or loan.
24
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
CONDENSED CONSOLIDATING BALANCE SHEET
SEPTEMBER 30, 2019
In thousands
Coeur Mining, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$
9,254
$
8,547
$
47,518
$
—
$
65,319
Receivables
(
49
)
10,400
26,944
—
37,295
Ore on leach pads
—
75,603
—
—
75,603
Inventory
—
27,015
30,463
—
57,478
Prepaid expenses and other
8,251
1,077
7,331
—
16,659
17,456
122,642
112,256
—
252,354
NON-CURRENT ASSETS
Property, plant and equipment, net
2,448
183,543
122,783
—
308,774
Mining properties, net
4,753
323,342
599,983
—
928,078
Ore on leach pads
—
68,975
—
—
68,975
Restricted assets
1,460
206
6,582
—
8,248
Equity and debt securities
22,812
—
—
—
22,812
Receivables
—
—
27,580
—
27,580
Net investment in subsidiaries
547,518
215
(
152
)
(
547,581
)
—
Other
302,895
54,584
12,660
(
297,343
)
72,796
TOTAL ASSETS
$
899,342
$
753,507
$
881,692
$
(
844,924
)
$
1,689,617
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES
Accounts payable
$
2,064
$
27,642
$
43,221
$
—
$
72,927
Other accrued liabilities
10,265
35,139
72,202
—
117,606
Debt
—
15,164
6,775
—
21,939
Reclamation
—
1,911
4,641
—
6,552
12,329
79,856
126,839
—
219,024
NON-CURRENT LIABILITIES
Debt
226,709
35,233
312,182
(
297,343
)
276,781
Reclamation
—
90,144
44,957
—
135,101
Deferred tax liabilities
(
1,071
)
8,357
44,248
—
51,534
Other long-term liabilities
4,356
42,987
29,027
—
76,370
Intercompany payable (receivable)
(
273,788
)
256,539
17,249
—
—
(
43,794
)
433,260
447,663
(
297,343
)
539,786
STOCKHOLDERS’ EQUITY
Common stock
2,405
20,309
214,400
(
234,709
)
2,405
Additional paid-in capital
3,590,056
242,987
2,006,819
(
2,249,806
)
3,590,056
Accumulated deficit
(
2,662,786
)
(
22,905
)
(
1,914,029
)
1,936,934
(
2,662,786
)
Accumulated other comprehensive income (loss)
1,132
—
—
—
1,132
930,807
240,391
307,190
(
547,581
)
930,807
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$
899,342
$
753,507
$
881,692
$
(
844,924
)
$
1,689,617
25
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
CONDENSED CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2018
In thousands
Coeur Mining, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$
9,768
$
25,518
$
79,795
$
—
$
115,081
Receivables
5,333
5,505
18,906
—
29,744
Ore on leach pads
—
75,122
—
—
75,122
Inventory
—
31,678
34,601
—
66,279
Prepaid expenses and other
4,378
1,846
5,169
—
11,393
Assets held for sale
—
—
—
—
—
19,479
139,669
138,471
—
297,619
NON-CURRENT ASSETS
Property, plant and equipment, net
2,755
179,152
116,544
—
298,451
Mining properties, net
4,753
235,638
731,176
—
971,567
Ore on leach pads
—
66,964
—
—
66,964
Restricted assets
4,872
207
7,054
—
12,133
Equity and debt securities
17,797
9
—
—
17,806
Receivables
—
1,301
29,850
—
31,151
Net investment in subsidiaries
594,584
57
284
(
594,925
)
—
Other
291,249
11,619
2,169
(
288,228
)
16,809
TOTAL ASSETS
$
935,489
$
634,616
$
1,025,548
$
(
883,153
)
$
1,712,500
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES
Accounts payable
$
2,181
$
19,244
$
25,785
—
$
47,210
Other accrued liabilities
22,274
14,124
46,221
—
82,619
Debt
—
16,873
8,064
—
24,937
Reclamation
—
1,911
4,641
—
6,552
24,455
52,152
84,711
—
161,318
NON-CURRENT LIABILITIES
Debt
380,854
36,377
304,886
(
288,228
)
433,889
Reclamation
—
84,092
44,902
—
128,994
Deferred tax liabilities
218
3,855
74,997
—
79,070
Other long-term liabilities
2,465
4,639
49,613
—
56,717
Intercompany payable (receivable)
(
325,014
)
303,084
21,930
—
—
58,523
432,047
496,328
(
288,228
)
698,670
STOCKHOLDERS’ EQUITY
Common stock
2,033
19,630
214,400
(
234,030
)
2,033
Additional paid-in capital
3,443,082
164,506
2,043,869
(
2,208,375
)
3,443,082
Accumulated deficit
(
2,592,545
)
(
33,719
)
(
1,813,760
)
1,847,480
(
2,592,544
)
Accumulated other comprehensive income (loss)
(
59
)
—
—
—
(
59
)
852,511
150,417
444,509
(
594,925
)
852,512
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$
935,489
$
634,616
$
1,025,548
$
(
883,153
)
$
1,712,500
26
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
THREE MONTHS ENDED
SEPTEMBER 30, 2019
In thousands
Coeur Mining, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
Revenue
$
—
$
116,808
$
82,661
$
—
$
199,469
COSTS AND EXPENSES
Costs applicable to sales
(1)
—
79,367
61,585
—
140,952
Amortization
216
21,751
23,711
—
45,678
General and administrative
8,973
208
454
—
9,635
Exploration
430
5,010
453
—
5,893
Pre-development, reclamation, and other
15
4,465
371
—
4,851
Total costs and expenses
9,634
110,801
86,574
—
207,009
OTHER INCOME (EXPENSE), NET
Loss on debt extinguishment
(
1,282
)
—
—
—
(
1,282
)
Fair value adjustments, net
4,378
(
1
)
—
—
4,377
Other, net
4,557
(
814
)
(
3,017
)
(
4,360
)
(
3,634
)
Interest expense, net of capitalized interest
(
4,729
)
(
838
)
(
4,773
)
4,360
(
5,980
)
Total other income (expense), net
2,924
(
1,653
)
(
7,790
)
—
(
6,519
)
Income (loss) from continuing operations before income and mining taxes
(
6,710
)
4,354
(
11,703
)
—
(
14,059
)
Income and mining tax (expense) benefit
3,808
(
3,740
)
(
286
)
—
(
218
)
Income (loss) from continuing operations
(
2,902
)
614
(
11,989
)
—
(
14,277
)
Equity income (loss) in consolidated subsidiaries
(
11,371
)
(
4
)
95
11,280
—
NET INCOME (LOSS)
$
(
14,273
)
$
610
$
(
11,894
)
$
11,280
$
(
14,277
)
OTHER COMPREHENSIVE INCOME (LOSS), net of tax:
Unrealized gain (loss) on debt securities, net of tax
—
—
—
—
—
Unrealized gain (loss) on hedges, net of tax of $363 for the three and nine months ended September 30, 2019
1,132
—
—
—
1,132
COMPREHENSIVE INCOME (LOSS)
$
(
13,141
)
$
610
$
(
11,894
)
$
11,280
$
(
13,145
)
(1) Excludes amortization.
27
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
THREE MONTHS ENDED
SEPTEMBER 30, 2018
In thousands
Coeur Mining, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
Revenue
$
—
$
89,289
$
59,506
$
—
$
148,795
COSTS AND EXPENSES
Costs applicable to sales
(1)
—
73,768
43,089
—
116,857
Amortization
232
15,084
15,868
—
31,184
General and administrative
7,682
3
44
—
7,729
Exploration
383
2,245
5,529
—
8,157
Pre-development, reclamation, and other
1,302
5,456
1,363
—
8,121
Total costs and expenses
9,599
96,556
65,893
—
172,048
OTHER INCOME (EXPENSE), NET
Fair value adjustments, net
745
(
30
)
—
—
715
Other, net
(
14,194
)
(
189
)
(
2,599
)
(
3,921
)
(
20,903
)
Interest expense, net of capitalized interest
(
5,445
)
(
372
)
(
3,922
)
3,921
(
5,818
)
Total other income (expense), net
(
18,894
)
(
591
)
(
6,521
)
—
(
26,006
)
Income (loss) from continuing operations before income and mining taxes
(
28,493
)
(
7,858
)
(
12,908
)
—
(
49,259
)
Income and mining tax (expense) benefit
(
430
)
(
489
)
(
2,866
)
—
(
3,785
)
Income (loss) from continuing operations
(
28,923
)
(
8,347
)
(
15,774
)
—
(
53,044
)
Equity income (loss) in consolidated subsidiaries
(
24,122
)
(
47
)
(
174
)
24,343
—
NET INCOME (LOSS)
$
(
53,045
)
$
(
8,394
)
$
(
15,948
)
$
24,343
$
(
53,044
)
OTHER COMPREHENSIVE INCOME (LOSS), net of tax:
Unrealized gain (loss) on marketable securities, net of tax
192
—
—
—
192
COMPREHENSIVE INCOME (LOSS)
$
(
52,853
)
$
(
8,394
)
$
(
15,948
)
$
24,343
$
(
52,852
)
(1) Excludes amortization.
28
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
THREE MONTHS ENDED
SEPTEMBER 30, 2019
In thousands
Coeur Mining, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
CASH FLOWS FROM OPERATING ACTIVITIES:
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
$
(
18,772
)
$
24,553
$
24,935
$
11,280
$
41,996
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures
(
239
)
(
16,748
)
(
13,691
)
—
(
30,678
)
Proceeds from the sale of assets
—
26
—
—
26
Sales of investments
1,007
—
—
—
1,007
Proceeds from notes receivable
—
—
—
—
—
Other
2
(
44
)
(
15
)
—
(
57
)
Investments in consolidated subsidiaries
11,372
45
(
137
)
(
11,280
)
—
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
12,142
(
16,721
)
(
13,843
)
(
11,280
)
(
29,702
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Issuance of common stock
73,781
—
—
—
73,781
Issuance of notes and bank borrowings, net of issuance costs
30,000
—
—
—
30,000
Payments on debt, capital leases, and associated costs
(
83,034
)
(
3,305
)
(
1,439
)
—
(
87,778
)
Net intercompany financing activity
(
6,842
)
(
12,322
)
1
19,164
1
—
—
Other
301
—
—
—
301
Cash provided by (used in) activities of continuing operations
14,206
(
15,627
)
17,725
—
16,304
Cash provided by (used in) activities of discontinued operations
—
—
—
—
—
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
14,206
(
15,627
)
17,725
—
16,304
Effect of exchange rate changes on cash and cash equivalents
—
74
(
266
)
—
(
192
)
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
7,576
(
7,721
)
28,551
—
28,406
Cash, cash equivalents and restricted cash at beginning of period
4,043
16,669
18,563
—
39,275
Cash, cash equivalents and restricted cash at end of period
$
11,619
$
8,948
$
47,114
$
—
$
67,681
29
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
THREE MONTHS ENDED
SEPTEMBER 30, 2018
In thousands
Coeur Mining, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
CASH FLOWS FROM OPERATING ACTIVITIES:
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
$
(
37,112
)
$
7,058
$
11,500
$
24,343
$
5,789
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures
(
119
)
(
16,720
)
(
22,633
)
—
(
39,472
)
Proceeds from the sale of assets
—
304
89
—
393
Purchase of investments
(
15
)
—
—
—
(
15
)
Sales of investments
(
126
)
48
—
—
(
78
)
Proceeds from notes receivable
15,000
—
—
—
15,000
Other
124
—
(
60
)
—
64
Investments in consolidated subsidiaries
24,121
56
166
(
24,343
)
—
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
38,985
(
16,312
)
(
22,438
)
(
24,343
)
(
24,108
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Issuance of notes and bank borrowings
25,000
—
—
—
25,000
Payments on debt, capital leases, and associated costs
(
20,000
)
(
3,535
)
(
1,998
)
—
(
25,533
)
Net intercompany financing activity
(
7,130
)
(
4,844
)
11,974
—
—
Other
(
77
)
—
—
—
(
77
)
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
(
2,207
)
(
8,379
)
9,976
—
(
610
)
Effect of exchange rate changes on cash and cash equivalents
—
(
2
)
185
—
183
NET CHANGE IN CASH AND CASH EQUIVALENTS
(
334
)
(
17,635
)
(
777
)
—
(
18,746
)
Cash and cash equivalents at beginning of period
24,232
40,200
71,594
—
136,026
Cash and cash equivalents at end of period
$
23,898
$
22,565
$
70,817
$
—
$
117,280
30
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
NINE MONTHS ENDED
SEPTEMBER 30, 2019
In thousands
Coeur Mining, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
Revenue
$
—
$
298,361
$
218,101
$
—
$
516,462
COSTS AND EXPENSES
Costs applicable to sales
(1)
—
220,680
183,870
—
404,550
Amortization
656
58,922
71,180
—
130,758
General and administrative
24,429
778
1,652
—
26,859
Exploration
1,116
8,219
5,991
—
15,326
Pre-development, reclamation, and other
255
8,397
4,967
—
13,619
Total costs and expenses
26,456
296,996
267,660
—
591,112
OTHER INCOME (EXPENSE), NET
Loss on debt extinguishment
(
1,282
)
—
—
—
(
1,282
)
Fair value adjustments, net
8,210
(
9
)
—
—
8,201
Other, net
14,648
(
376
)
(
4,230
)
(
12,973
)
(
2,931
)
Interest expense, net of capitalized interest
(
16,273
)
(
1,738
)
(
14,221
)
12,973
(
19,259
)
Total other income (expense), net
5,303
(
2,123
)
(
18,451
)
—
(
15,271
)
Income (loss) from continuing operations before income and mining taxes
(
21,153
)
(
758
)
(
68,010
)
—
(
89,921
)
Income and mining tax (expense) benefit
1,420
(
4,888
)
17,454
—
13,986
Income (loss) from continuing operations
(
19,733
)
(
5,646
)
(
50,556
)
—
(
75,935
)
Equity income (loss) in consolidated subsidiaries
(
56,200
)
(
634
)
355
56,479
—
Income (loss) from discontinued operations
5,693
—
—
—
5,693
NET INCOME (LOSS)
$
(
70,240
)
$
(
6,280
)
$
(
50,201
)
$
56,479
$
(
70,242
)
OTHER COMPREHENSIVE INCOME (LOSS), net of tax:
Unrealized gain (loss) on debt securities, net of tax
59
—
—
—
59
Unrealized gain (loss) on hedges, net of tax of $363 for the three and nine months ended September 30, 2019
1,132
—
—
—
1,132
COMPREHENSIVE INCOME (LOSS)
$
(
69,049
)
$
(
6,280
)
$
(
50,201
)
$
56,479
$
(
69,051
)
31
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
NINE MONTHS ENDED
SEPTEMBER 30, 2018
In thousands
Coeur Mining, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
Revenue
$
—
$
281,762
$
200,287
$
—
$
482,049
COSTS AND EXPENSES
Costs applicable to sales
(1)
—
219,948
104,495
—
324,443
Amortization
714
43,876
46,830
—
91,420
General and administrative
24,113
15
55
—
24,183
Exploration
1,168
7,289
12,812
—
21,269
Pre-development, reclamation, and other
1,912
9,391
4,663
—
15,966
Total costs and expenses
27,907
280,519
168,855
—
477,281
OTHER INCOME (EXPENSE), NET
Fair value adjustments, net
3,335
(
428
)
—
2,907
Other, net
(
4,890
)
187
(
3,607
)
(
11,536
)
(
19,846
)
Interest expense, net of capitalized interest
(
15,786
)
(
1,092
)
(
12,459
)
11,536
(
17,801
)
Total other income (expense), net
(
17,341
)
(
1,333
)
(
16,066
)
—
(
34,740
)
Income (loss) from continuing operations before income and mining taxes
(
45,248
)
(
90
)
15,366
—
(
29,972
)
Income and mining tax (expense) benefit
286
(
2,997
)
(
16,740
)
—
(
19,451
)
Income (loss) from continuing operations
(
44,962
)
(
3,087
)
(
1,374
)
—
(
49,423
)
Equity income (loss) in consolidated subsidiaries
(
4,922
)
(
113
)
(
590
)
5,625
—
Income (loss) from discontinued operations
1,010
(
284
)
(
176
)
—
550
NET INCOME (LOSS)
$
(
48,874
)
$
(
3,484
)
$
(
2,140
)
$
5,625
$
(
48,873
)
OTHER COMPREHENSIVE INCOME (LOSS), net of tax:
Unrealized gain (loss) on debt securities, net of tax
(
173
)
—
—
—
(
173
)
COMPREHENSIVE INCOME (LOSS)
$
(
49,047
)
$
(
3,484
)
$
(
2,140
)
$
5,625
$
(
49,046
)
32
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
NINE MONTHS ENDED
SEPTEMBER 30, 2019
In thousands
Coeur Mining, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
CASH FLOWS FROM OPERATING ACTIVITIES:
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
$
(
96,935
)
$
76,116
$
16,925
$
56,479
$
52,585
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures
(
349
)
(
38,999
)
(
39,517
)
—
(
78,865
)
Proceeds from the sale of assets
—
836
94
—
930
Purchase of investments
—
—
—
—
—
Sales of investments
2,109
—
—
—
2,109
Proceeds from notes receivable
7,168
—
—
—
7,168
Other
2,034
69
(
142
)
—
1,961
Investments in consolidated subsidiaries
56,112
130
237
(
56,479
)
—
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
67,074
(
37,964
)
(
39,328
)
(
56,479
)
(
66,697
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Issuance of common stock
122,668
—
—
—
122,668
Issuance of notes and bank borrowings, net of issuance costs
45,000
—
—
—
45,000
Payments on debt, capital leases, and associated costs
(
180,841
)
(
13,445
)
(
6,765
)
—
(
201,051
)
Net intercompany financing activity
44,863
(
48,628
)
3,765
—
—
Other
(
2,958
)
—
—
—
(
2,958
)
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
28,732
(
62,073
)
(
3,000
)
—
(
36,341
)
Effect of exchange rate changes on cash and cash equivalents
—
76
(
11
)
—
65
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
(
1,129
)
(
23,845
)
(
25,414
)
—
(
50,388
)
Cash, cash equivalents and restricted cash at beginning of period
12,748
32,793
72,528
—
118,069
Cash, cash equivalents and restricted cash at end of period
$
11,619
$
8,948
$
47,114
$
—
$
67,681
33
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
NINE MONTHS ENDED
SEPTEMBER 30, 2018
In thousands
Coeur Mining, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
CASH FLOWS FROM OPERATING ACTIVITIES:
Cash provided by (used in) activities of continuing operations
$
(
36,687
)
$
33,173
$
17,925
$
5,625
20,036
Cash provided by (used in) activities of discontinued operations
—
—
(
2,690
)
—
(
2,690
)
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
(
36,687
)
33,173
15,235
5,625
17,346
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures
(
303
)
(
43,598
)
(
79,081
)
—
(
122,982
)
Proceeds from the sale of assets
23
437
89
—
549
Purchase of investments
(
415
)
—
—
—
(
415
)
Sales of investments
11,694
988
—
—
12,682
Proceeds from notes receivable
15,000
—
—
—
15,000
Other
45
109
(
188
)
—
(
34
)
Investments in consolidated subsidiaries
4,922
121
582
(
5,625
)
—
Cash provided by (used in) activities of continuing operations
30,966
(
41,943
)
(
78,598
)
(
5,625
)
(
95,200
)
Cash provided by (used in) activities of discontinued operations
—
—
(
28,470
)
—
(
28,470
)
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
30,966
(
41,943
)
(
107,068
)
(
5,625
)
(
123,670
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Issuance of notes and bank borrowings, net of issuance costs
40,000
—
—
—
40,000
Payments on debt, capital leases, and associated costs
(
20,000
)
(
8,462
)
(
19,893
)
—
(
48,355
)
Net intercompany financing activity
(
41,498
)
(
12,436
)
53,934
—
—
Other
(
4,916
)
—
—
—
(
4,916
)
Cash provided by (used in) activities of continuing operations
(
26,414
)
(
20,898
)
34,041
—
(
13,271
)
Cash provided by (used in) activities of discontinued operations
—
—
(
22
)
—
(
22
)
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
(
26,414
)
(
20,898
)
34,019
—
(
13,293
)
Effect of exchange rate changes on cash and cash equivalents
—
(
6
)
571
—
565
Less net cash provided by (used in) discontinued operations
—
—
(
32,930
)
—
(
32,930
)
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
(
32,135
)
(
29,674
)
(
24,313
)
—
(
86,122
)
Cash, cash equivalents and restricted cash at beginning of period
56,033
52,239
95,130
—
203,402
Cash, cash equivalents and restricted cash at end of period
$
23,898
$
22,565
$
70,817
$
—
$
117,280
34
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
NOTE 17 –
COMMITMENTS AND CONTINGENCIES
Palmarejo Gold Stream
Coeur Mexicana, S.A. de C.V. (“Coeur Mexicana”), a subsidiary of Coeur, sells
50
%
of Palmarejo gold production (excluding production from certain properties acquired in 2015) to a subsidiary of Franco-Nevada Corporation (“Franco-Nevada”) under a gold stream agreement for the lesser of
$
800
or spot price per ounce. In 2015, Coeur Mexicana received a
$
22.0
million
deposit toward future deliveries under the gold stream agreement. In accordance with generally accepted accounting principles, although Coeur Mexicana has satisfied its contractual obligation to repay the deposit to Franco-Nevada, the deposit is accounted for as deferred revenue and is recognized as revenue on a units of production basis as ounces are sold to Franco-Nevada. At
September 30, 2019
the remaining unamortized balance was
$
11.6
million
, which is included in
Accrued liabilities and other
and
Other long-term liabilities
on the Condensed Consolidated Balance Sheet.
Kensington Prepayment
In June 2019, Coeur entered into a transaction with an existing metal sales counterparty whereby it amended its existing sales and purchase contract for gold concentrate from its Kensington mine (the “Amended Sales Contract”) to allow for a
$
25.0
million
prepayment for deliveries of gold concentrate from the Kensington mine. In the third quarter of 2019, the Kensington mine delivered approximately
$
14.7
million
of gold concentrate to the counterparty. The remaining deliveries of
$
10.6
million
are recognized as a deferred revenue liability and are presented in
Accrued liabilities and other
on the Condensed Consolidated Balance Sheet. Under the relevant terms of the Amended Sales Contract, Coeur maintains its exposure to the price of gold and expects to recognize the full value of the accrued liability by the end of 2019.
Silvertip Contingent Consideration
A total of up to
$
50.0
million
of contingent consideration, payable in cash and common stock, is payable in conjunction with the Silvertip Acquisition. The contingent consideration is based on the achievement of
two
milestones, which the Company has determined to be probable at
September 30, 2019
. The first milestone payment of
$
25.0
million
is contingent upon receipt of a permit expansion for a sustained mining and milling rate of
1,000
tonnes per day (the “Permit contingent consideration”). The permit application was required to be submitted to the British Columbia Ministry of Energy and Mining no later than June 2018 and was submitted on April 30, 2018. At
September 30, 2019
, the Company included the
$
25.0
million
Permit contingent consideration in
Accrued liabilities and other
on the Condensed Consolidated Balance Sheet. The second milestone payment of up to
$
25.0
million
is contingent upon the amount of resource tonnes added as of December 31, 2019. The former JDS Silver Holdings Ltd. shareholders will receive
$
5.0
million
for a total resource of at least
2.5
million
tonnes and
$
5.0
million
for every
0.3
million
tonnes over
2.5
million
tonnes, up to
3.7
million
tonnes (the “Resource contingent consideration”). The maximum payment of
$
25.0
million
can be earned if the total resource (including reserves) reaches
3.7
million
tonnes. The Silvertip mine’s total resource (including reserves) was approximately 3.3 million tonnes at December 31, 2018, of which 0.5 million tonnes are classified as inferred resources which are not included in the Company’s mineralized material total reported in the 2018 10-K. At
September 30, 2019
, the Company included the
$
24.8
million
Resource contingent consideration in
Accrued liabilities and other
on the Condensed Consolidated Balance Sheet.
NOTE 18 –
DISCONTINUED OPERATIONS
In December 2017, the Company and certain of its subsidiaries entered into a definitive agreement (as amended, the “Manquiri Agreement”) to sell all of the outstanding capital stock of Empresa Minera Manquiri S.A. (“Manquiri”), which is the operator of the San Bartolomé mine and processing facility (the “Manquiri Divestiture”). On February 28, 2018, the Manquiri Divestiture was completed, and, in accordance with the Manquiri Agreement, the capital stock in Manquiri was sold to Ag-Mining Investments, AB, a privately-held Swedish company (the “Buyer”), in exchange for, among other items, (A) 2.0% net smelter returns royalty on all metals processed through the San Bartolomé mine’s processing facility (the “NSR”) and (B) promissory notes payable by the Buyer with an aggregate principal amount equal to $27.6 million (the “Manquiri Notes Receivable”). In September 2018, the Company entered into a letter agreement (“Letter Agreement”) with the Buyer pursuant to which the total aggregate principal amount of the Manquiri Notes Receivable (as described in the 2018 10-K) was reduced to $25.0 million, and the Buyer made a concurrent cash payment of $15.0 million to the Sellers in respect of the Manquiri Notes Receivable. In addition, the Company also agreed to suspend the quarterly payments in respect of the NSR until October 15, 2019 and to forgo any rights to any value added tax refunds collected or received by Manquiri.
On February 28, 2019, the parties executed a letter agreement (the “February Letter Agreement”), which amended certain terms of the Manquiri Agreement. Pursuant to the February Letter Agreement, the Buyer agreed to accelerate repayment of the remaining aggregate $6.0 million owed under the Manquiri Notes Receivable, by making a concurrent cash payment of $2.0 million to the Company in respect of the Manquiri Notes Receivable and agreeing to pay the remaining $4.0 million outstanding principal amount in two equal installments on March 31, 2019 and April 30, 2019, both of which were received. As of the date of
35
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
the entry into the February Letter Agreement, the remaining obligations under the Manquiri Agreement (including post-closing indemnification obligations) terminated. The Company recorded a
$5.7 million
gain on the sale Manquiri following the release of the indemnification liability (associated with termination of post-closing indemnification obligations) pursuant to the February Letter Agreement.
In addition, pursuant to the February Letter Agreement, until October 31, 2019 (the “Option Period”) the Buyer has a non-exclusive option (the “Option”) to either purchase or terminate its obligations to pay the NSR, by making a payment to Coeur of $4.8 million (the “NSR Payment Amount”). During the Option Period, the Company’s rights in respect of receipt of the NSR were suspended. Since the Buyer did not exercise the Option and pay the NSR Payment Amount to Coeur during the Option Period, the Buyer’s obligations to pay the NSR resumed for the quarterly period beginning on July 1, 2019 and ending September 30, 2019, and such payment shall be payable by the expiration of the Option Period.
The sale of Manquiri and the San Bartolomé mine had a significant effect on the Company's results and operations. Accordingly, San Bartolomé’s operations for the three and nine months ended September 30, 2019 and 2018 are classified on the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) as
Income (loss) from discontinued operations
. The major classes of line items constituting the pretax profit or loss for the three and nine months ended September 30, 2019 and 2018 are as follows (in thousands):
Three months ended September 30,
Nine months ended September 30,
2019
2018
2019
2018
Revenue
$
—
$
—
$
—
$
12,346
COSTS AND EXPENSES
Costs applicable to sales
(1)
—
—
—
12,269
General and administrative
—
—
—
41
Pre-development, reclamation, and other
—
—
—
265
OTHER INCOME (EXPENSE), NET
Interest expense, net of capitalized interest
—
—
—
(
3
)
Other, net
—
—
—
(
260
)
Pretax profit (loss) on discontinued operations related to major classes of pretax profit (loss)
—
—
—
(
492
)
Pretax gain on the disposal of the discontinued operation
—
—
5,693
1,525
Total pretax gain or loss on discontinued operations
—
—
5,693
1,033
Income and mining tax (expense) benefit
—
—
—
(
483
)
Income (loss) from discontinued operations
$
—
$
—
$
5,693
$
550
(1) Excludes amortization.
Net cash used in operating activities from San Bartolomé were
$
2.7
million
for the nine months ended September 30, 2018. Net cash used in investing activities from San Bartolomé were
$
28.5
million
for the nine months ended September 30, 2018.
36
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
NOTE 19 –
ADDITIONAL BALANCE SHEET DETAIL AND SUPPLEMENTAL CASH FLOW INFORMATION
Accrued liabilities and other consist of the following:
In thousands
September 30, 2019
December 31, 2018
Accrued salaries and wages
$
19,554
$
22,229
Silvertip contingent consideration
49,817
25,000
Deferred revenue
(1)
12,488
3,164
Income and mining taxes
7,518
16,474
Accrued operating costs
6,750
10,524
Taxes other than income and mining
3,657
3,639
Accrued interest payable
4,623
1,589
Operating lease liabilities
13,199
—
Accrued liabilities and other
$
117,606
$
82,619
(1)
See Note 17 -- Commitments and Contingencies for additional details on deferred revenue liabilities
T
he following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the statement of financial position that total the same such amounts shown in the statement of cash flows for the three and nine months ended September 30, 2019 and 2018:
In thousands
September 30, 2019
September 30, 2018
Cash and cash equivalents
$
65,319
$
104,746
Restricted cash equivalents
2,362
12,534
Total cash, cash equivalents and restricted cash shown in the statement of cash flows
$
67,681
$
117,280
37
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following Management’s Discussion and Analysis (“MD&A”) provides information that management believes is relevant to an assessment and understanding of the consolidated financial condition and results of operations of Coeur Mining, Inc. and its subsidiaries (collectively the “Company”, “our”, or “we”). We use certain non-GAAP financial performance measures in our MD&A. For a detailed description of these measures, please see “Non-GAAP Financial Performance Measures” at the end of this item. We provide
Costs applicable to sales
(“CAS”) split, referred to as the co-product method, based on revenue contribution for Palmarejo, Rochester and Silvertip and based on the primary metal, referred to as the by-product method, for Wharf. Revenue from secondary metal, such as silver at Wharf, is treated as a cost credit.
Overview
We are primarily a gold and silver producer with five operating mines located in the United States, Canada and Mexico and several exploration projects in North America.
Third Quarter 2019 Highlights
Third quarter 2019 results included revenue of
$199.5 million
and cash flow from operating activities of
$42.0 million
. Including non-cash write downs of $15.0 million taken in the quarter, the Company reported GAAP net loss from continuing operations of
$14.3 million
, or
$0.06
per share. On an adjusted basis
1
, the Company reported EBITDA of
$61.0 million
and net loss from continuing operations of
$5.3 million
, or
$0.02
per share.
•
Strong increases in quarterly financial results
- Revenue, operating cash flow and adjusted EBITDA
1
increased 23%, 59% and 99%, respectively, quarter-over-quarter. Strong financial performance was driven by a 15% increase in Companywide gold production and higher precious metals prices during the quarter
•
Second consecutive quarter of positive free cash flow
1
-
The Company generated $11.3 million of free cash flow
1
during the third quarter, approximately double the amount in the prior period. The second consecutive quarter of positive free cash flow
1
was driven by strong performance at Palmarejo and Wharf
•
Successful commissioning of new crushing circuit at Rochester -
Rochester began processing ore through its new three-stage crushing circuit, including the high-pressure grinding roll (“HPGR”) unit, during the quarter. Fourth quarter results are expected to improve, reflecting a full quarter with the new crusher circuit in place
•
Continued strong performance at Kensington -
Kensington produced 34,156 ounces of gold and year-over-year gold production increased 34%. Results reflect the continued benefit of higher-grade ore from Jualin, which is expected to drive production and costs in-line with full-year guidance ranges
•
19% quarter-over-quarter reduction in total debt
2
-
Coeur retired over $70.0 million of indebtedness during the quarter, including the remaining balance outstanding under its $250.0 million senior secured revolving credit facility (the “RCF”). The Company has reduced total debt
2
by approximately $160.0 million since the beginning of the year. Coeur completed its previously announced $75.0 million at-the-market common stock offering program, raising net proceeds (after sales commissions) of $73.9 million. The Company also exchanged $20.0 million of aggregate principal of its senior unsecured notes for common stock in privately negotiated transactions during the quarter.
•
72% increase in cash and cash equivalents -
Cash and cash equivalents as of September 30, 2019 totaled $65.3 million, 72% higher compared to the prior quarter
38
Selected Financial and Operating Results
Three months ended September 30,
Nine months ended September 30,
In thousands
2019
2018
2019
2018
Financial Results from Continuing Operations:
Gold sales
$
141,871
$
103,026
$
358,961
$
330,713
Silver sales
$
51,581
$
43,048
$
136,658
$
148,615
Zinc sales
$
2,046
$
1,673
$
10,284
$
1,673
Lead sales
$
3,971
$
1,048
$
10,559
$
1,048
Consolidated Revenue
$
199,469
$
148,795
$
516,462
$
482,049
Net income (loss)
$
(14,277
)
$
(53,044
)
$
(75,935
)
$
(49,423
)
Net income (loss) per share, diluted
$
(0.06
)
$
(0.29
)
$
(0.36
)
$
(0.27
)
Adjusted net income (loss)
(1)
$
(5,340
)
$
(19,653
)
$
(51,283
)
$
(18,251
)
Adjusted net income (loss) per share, diluted
(1)
$
(0.02
)
$
(0.11
)
$
(0.24
)
$
(0.10
)
EBITDA
(1)
$
37,599
$
(12,257
)
$
60,096
$
79,249
Adjusted EBITDA
(1)
$
61,006
$
24,671
$
114,918
$
121,397
Total debt
(2)
$
298,720
$
429,190
$
298,720
$
429,190
Operating Results from Continuing Operations:
Gold ounces produced
99,782
87,539
264,702
266,974
Silver ounces produced
3,019,869
2,886,117
8,571,796
9,272,126
Zinc pounds produced
4,197,110
1,099,408
13,237,837
1,099,408
Lead pounds produced
4,477,653
413,285
12,534,228
413,285
Gold ounces sold
100,407
89,609
272,118
271,217
Silver ounces sold
3,004,815
2,931,513
8,688,195
9,295,230
Zinc pounds sold
4,076,390
1,772,023
14,101,967
1,772,023
Lead pounds sold
4,330,862
1,230,266
12,264,343
1,230,266
Average realized price per gold ounce
$
1,413
$
1,150
$
1,319
$
1,219
Average realized price per silver ounce
$
17.17
$
14.68
$
15.73
$
15.99
Average realized price per zinc pound, gross
$
0.86
$
1.20
$
1.07
$
1.20
Average realized price per lead pound, gross
$
0.98
$
0.97
$
0.92
$
0.97
Financial and Operating Results from Discontinued Operations:
(3)
Income (loss) from discontinued operations
$
—
$
—
$
5,693
$
550
Silver ounces produced
—
—
—
643,078
Gold ounces produced
—
—
—
78
Silver ounces sold
—
—
—
704,479
Gold ounces sold
—
—
—
292
(1)
See “Non-GAAP Financial Performance Measures.”
(2)
Includes capital leases. Net of debt issuance costs and premium received.
(3)
Reported production and financial results for the three months ended March 31, 2018 include operations through February 28, 2018.
39
Consolidated Financial Results
Three Months Ended September 30, 2019
compared to
Three Months Ended September 30, 2018
Revenue
Revenue
increased
by
$50.7 million
as a result of higher gold (
12%
) and silver (
3%
) ounces sold coupled with a
23%
and
17%
increase in average realized gold and silver prices, respectively, and the inclusion of full-quarter sales from Silvertip, which commenced commercial production in September 2018. The Company sold
100,407
gold ounces,
3.0 million
silver ounces,
4.1 million
zinc pounds and
4.3 million
lead pounds compared to
89,609
gold ounces,
2.9 million
silver ounces,
1.8 million
zinc pounds and
1.2 million
lead pounds in the prior year. Gold contributed
71%
of sales, silver contributed
26%
, zinc contributed
1%
and lead contributed
2%
, compared to
69%
of sales from gold,
29%
from silver, zinc and lead each contributed 1%.
The following table summarizes consolidated metal sales:
Three months ended September 30,
Increase
Percent
In thousands
2019
2018
(Decrease)
Change
Gold sales
$
141,871
$
103,026
$
38,845
38
%
Silver sales
51,581
43,048
8,533
20
%
Zinc sales
2,046
1,673
373
22
%
Lead sales
3,971
1,048
2,923
279
%
Metal sales
$
199,469
$
148,795
$
50,674
34
%
Costs Applicable to Sales
Costs applicable to sales
increased
primarily due to higher sales volume at Palmarejo, Kensington and Wharf, the inclusion of full-quarter sales from Silvertip and a
$14.0 million
write-down of inventory at Silvertip. Full year 2019 unit costs are expected to remain within the guidance ranges disclosed in the 2018 10-K. For a complete discussion of costs applicable to sales, see
Results of Operations
below.
Amortization
Amortization
increased
$14.5 million
, or
46%
, resulting from the inclusion of full-quarter sales at Silvertip and higher sales at Palmarejo, Kensington and Wharf.
Expenses
General and administrative expenses
increased
$1.9 million
, or
25%
, primarily due to higher compensation costs and higher legal fees.
Exploration expense
decreased
$2.3 million
, or
28%
, as a result of lower near-mine exploration costs at Palmarejo, Kensington and Silvertip as well as lower greenfields explorations expense in the United States and Mexico, partially offset by exploration expense at the Sterling and Crown project located in southern Nevada. The Company completed 86,018 (26,218 meters) of resource expansion drilling and 24,343 feet (7,420 meters) of resource infill drilling in the third quarter of 2019 compared to 88,296 feet (26,912 meters) of resource expansion drilling and 76,243 feet (23,239 meters) of resource infill drilling in the third quarter of 2018.
Pre-development, reclamation, and other expenses
decreased
$3.3 million
, or
40%
, stemming from a $3.4 million write-down of property, plant and equipment at Rochester in 2018.
Other Income and Expenses
The Company incurred a
$1.3 million
loss in connection with the exchange of $20 million in aggregate principal amount of its 2024 Senior Notes for approximately
4.5 million
shares of common stock.
Fair value adjustments, net, increased to a gain of
$4.4 million
from
$0.7 million
as a result of favorable fair value adjustments and realized gains related to the Company’s equity investment in Metalla, which has an estimated fair value of
$20.9 million
at
September 30, 2019
.
Interest expense (net of capitalized interest of
$0.4 million
) remained comparable at
$6.0 million
.
40
Income and Mining Taxes
During the third quarter of 2019, the Company reported estimated income and mining tax
expense
of approximately
$0.2 million
resulting in an effective tax rate of
1.6%
. This compares to income tax
expense
of
$3.8 million
or an effective tax rate of
7.7%
during the third quarter of 2018.
The following table summarizes the components of the Company’s income (loss) before tax and income and mining tax (expense) benefit:
Three months ended September 30,
2019
2018
In thousands
Income (loss) before tax
Tax (expense) benefit
Income (loss) before tax
Tax (expense) benefit
United States
$
968
$
13
$
(35,250
)
$
(908
)
Canada
(24,844
)
1,123
(13,194
)
4,432
Mexico
9,882
(1,363
)
1,419
(7,234
)
Other jurisdictions
(65
)
9
(2,234
)
(75
)
$
(14,059
)
$
(218
)
$
(49,259
)
$
(3,785
)
The comparability of the Company’s income and mining tax (expense) benefit and effective tax rate for the reported periods was impacted by multiple factors, primarily: (i) the non-recognition of tax assets; (ii) variations in our income before income taxes; (iii) geographic distribution of that income (iv) foreign exchange rates and (v) mining taxes. Therefore, the effective tax rate will fluctuate, sometimes significantly, period to period.
A valuation allowance is provided for deferred tax assets for which it is more likely than not that the related tax benefits will not be realized. The Company analyzes its deferred tax assets and, if it is determined that the Company will not realize all or a portion of its deferred tax assets, it will record or increase a valuation allowance. Conversely, if it is determined that the Company will ultimately be more likely than not able to realize all or a portion of the related benefits for which a valuation allowance has been provided, all or a portion of the related valuation allowance will be reduced. There are a number of factors that impact the Company’s ability to realize its deferred tax assets. For additional information, please see the section titled “Risk Factors” in the 2018 10-K.
Net Income (Loss) from Continuing Operations
Net
loss
from continuing operations was
$14.3 million
, or
$0.06
per share, compared to net
loss
of
$53.0 million
, or
$0.29
per share. The
increase
in net income from continuing operations was driven by the net impact of higher sales in 2019 and the 2018 write-downs of $18.6 million on the consideration received from the Manquiri Divestiture and $3.4 million of property, plant and equipment at Rochester. Adjusted net loss was
$5.3 million
, or
$0.02
per share, compared to
$19.7 million
, or
$0.11
per share (see “Non-GAAP Financial Performance Measures”).
Nine Months Ended September 30, 2019
compared to
Nine Months Ended September 30, 2018
Revenue
Revenue increased by
$34.4 million
as a result of an
8%
increase
in average realized gold prices and the inclusion of full-year sales from Silvertip, which commenced commercial production in September 2018, partially offset by fewer silver (
7%
) ounces sold and a
2%
decrease
in average realized silver prices. The Company sold
272,118
gold ounces,
8.7 million
silver ounces,
14.1 million
zinc pounds and
12.3 million
lead pounds compared to
271,217
gold ounces,
9.3 million
silver ounces,
1.8 million
zinc lead pounds and
1.2 million
lead pounds in the prior year. Gold contributed
70%
of sales, silver contributed
26%
, zinc contributed
2%
and lead contributed
2%
, compared to
69%
of sales from gold and
31%
from silver.
The following table summarizes consolidated metal sales:
Nine months ended September 30,
Increase
Percent
In thousands
2019
2018
(Decrease)
Change
Gold sales
$
358,961
$
330,713
$
28,248
9
%
Silver sales
136,658
148,615
(11,957
)
(8
)%
Zinc sales
10,284
1,673
8,611
515
%
Lead sales
10,559
1,048
9,511
908
%
Metal sales
$
516,462
$
482,049
$
34,413
7
%
41
Costs Applicable to Sales
Costs applicable to sales
increased
primarily due to higher sales volume at Kensington, the inclusion of sales from Silvertip, a
$41.3 million
write-down of inventory at Silvertip and higher unit costs at Palmarejo, Rochester and Wharf, primarily due to lower production. Full year 2019 unit costs are expected to remain within the guidance ranges disclosed in the 2018 10-K. For a complete discussion of costs applicable to sales, see
Results of Operations
below.
Amortization
Amortization
increased
$39.3 million
, or
43%
, resulting from the inclusion of Silvertip and higher sales at Kensington.
Expenses
General and administrative expenses
increased
$2.7 million
, or
11%
, primarily due to higher compensation costs and higher legal fees.
Exploration expense
decreased
$5.9 million
, or
28%
, as a result of lower near-mine exploration costs at Palmarejo, Kensington and Silvertip as well as lower greenfields explorations expense in the United States and Mexico, partially offset by exploration expense at the Sterling and Crown project located in southern Nevada. The Company completed 239,266 (72,928 meters) of resource expansion drilling and 129,514 feet (39,476 meters) of resource infill drilling in the first nine months of 2019 compared to 298,488 feet (90,979 meters) of resource expansion drilling and 313,379 feet (95,518 meters) of resource infill drilling in the first nine months of 2018.
Pre-development, reclamation, and other expenses
decreased
$2.3 million
, or
15%
, stemming from a $3.4 million write-down of property, plant and equipment at Rochester in 2018.
Other Income and Expenses
The Company incurred a
$1.3 million
loss in connection with the exchange of $20 million in aggregate principal amount of its 2024 Senior Notes for approximately
4.5 million
shares of common stock.
Fair value adjustments, net, increased to a gain of
$8.2 million
from a gain of
$2.9 million
as a result of favorable fair value adjustments and realized gains related to the Company’s equity investment in Metalla, which has an estimated fair value of
$20.9 million
at
September 30, 2019
.
Interest expense (net of capitalized interest of
$1.6 million
)
increased
to
$19.3 million
from
$17.8 million
, due to higher average debt levels related to finance leases.
Income and Mining Taxes
During the first nine months of 2019, the Company reported estimated income and mining tax
benefit
of approximately
$14.0 million
resulting in an effective tax rate of
15.6%
. This compares to income tax
expense
of
$19.5 million
or an effective tax rate of
64.9%
during the first nine months of 2018.
The following table summarizes the components of the Company’s income (loss) before tax and income and mining tax (expense) benefit:
Nine months ended September 30,
2019
2018
In thousands
Income (loss) before tax
Tax (expense) benefit
Income (loss) before tax
Tax (expense) benefit
United States
$
(21,914
)
$
(3,549
)
$
(45,397
)
$
(2,700
)
Canada
(78,937
)
18,462
(17,103
)
6,476
Mexico
11,403
(938
)
35,088
(23,055
)
Other jurisdictions
(473
)
11
(2,560
)
(172
)
$
(89,921
)
$
13,986
$
(29,972
)
$
(19,451
)
The comparability of the Company’s income and mining tax (expense) benefit and effective tax rate for the reported periods was impacted by multiple factors, primarily: (i) the non-recognition of tax assets; (ii) variations in our income before income taxes; (iii) geographic distribution of that income (iv) foreign exchange rates and (v) mining taxes.. Therefore, the effective tax rate will fluctuate, sometimes significantly, period to period.
A valuation allowance is provided for deferred tax assets for which it is more likely than not that the related tax benefits will not be realized. The Company analyzes its deferred tax assets and, if it is determined that the Company will not realize all or
42
a portion of its deferred tax assets, it will record or increase a valuation allowance. Conversely, if it is determined that the Company will ultimately be more likely than not able to realize all or a portion of the related benefits for which a valuation allowance has been provided, all or a portion of the related valuation allowance will be reduced. There are a number of factors that impact the Company’s ability to realize its deferred tax assets. For additional information, please see the section titled “Risk Factors” in the 2018 10-K.
Net Income (Loss) from Continuing Operations
Net
loss
from continuing operations was
$75.9 million
, or
$0.36
per share, compared to net
loss
of
$49.4 million
, or
$0.27
per share. The
decrease
in net income from continuing operations was driven by higher operating costs which included a write-down of $
41.3 million
at Silvertip of metal inventory as a result of lower than expected production levels, partially offset by a favorable change in income and mining tax. Adjusted net loss was
$51.3 million
, or
$0.24
per share, compared to
$18.3 million
, or
$0.10
per share (see “Non-GAAP Financial Performance Measures”).
Net Income (loss) from Discontinued Operations
In respect of San Bartolomé’s operating results, income
increased
$5.1 million
. In February 2019, the Company recorded an adjustment to the gain from the Manquiri Divestiture following the release of a liability associated with the Company’s post-closing indemnification obligations which were extinguished pursuant to the February Letter Agreement.
2019 Guidance Framework
The Company’s 2019 production and CAS guidance remains unchanged from its original guidance disclosed in the 2018 10-K.
Results of Continuing Operations
Palmarejo
Three months ended September 30,
Nine months ended September 30,
2019
2018
2019
2018
Tons milled
442,464
300,116
1,269,178
1,004,082
Average gold grade (oz/t)
0.09
0.10
0.08
0.11
Average silver grade (oz/t)
4.88
6.26
4.76
6.69
Average recovery rate – Au
81.7
%
88.8
%
84.1
%
86.3
%
Average recovery rate – Ag
79.6
%
82.2
%
78.4
%
83.8
%
Gold ounces produced
31,779
27,885
83,230
91,483
Silver ounces produced
1,719,815
1,543,948
4,732,870
5,622,710
Gold ounces sold
32,731
29,830
88,152
91,925
Silver ounces sold
1,747,250
1,572,093
4,862,065
5,694,584
Costs applicable to sales per gold ounce
(1)
$
663
$
614
$
705
$
536
Costs applicable to sales per silver ounce
(1)
$
8.99
$
8.43
$
9.25
$
7.67
(1)
See Non-GAAP Financial Performance Measures.
Three Months Ended September 30, 2019
compared to
Three Months Ended September 30, 2018
Gold and silver production increased
14%
and
11%
, respectively, resulting from higher mined tons from Guadalupe, Independencia and La Nación, which began production in the third quarter of 2019, partially offset by lower gold and silver grades and lower gold and silver recoveries. Metal sales were
$71.3 million
, or
36%
of Coeur’s metal sales, compared with
$55.5 million
, or
37%
of Coeur’s metal sales. Lower production and higher consumable costs resulted in an
8%
and
7%
increase in costs applicable to sales per gold and silver ounce, respectively. Amortization increased to
$15.8 million
due to higher ounces sold. Capital expenditures increased to
$7.8 million
from
$4.7 million
due to higher mining equipment expenditures and higher underground development expenditures at La Nación.
43
Nine Months Ended September 30, 2019
compared to
Nine Months Ended September 30, 2018
Gold and silver production decreased
9%
and
16%
, respectively, resulting from lower gold and silver grades and lower gold and silver recoveries, partially offset by higher mined tons from Guadalupe, Independencia and La Nación. Metal sales were
$183.9 million
, or
36%
of Coeur’s metal sales, compared with
$196.2 million
, or
41%
of Coeur’s metal sales. Lower production and higher consumable costs resulted in a
32%
and
21%
increase in costs applicable to sales per gold and silver ounce, respectively. Amortization decreased to
$44.6 million
primarily due to lower ounces sold. Capital expenditures remained comparable at
$24.1 million
and focused on mining equipment expenditures and underground development.
Rochester
Three months ended September 30,
Nine months ended September 30,
2019
2018
2019
2018
Tons placed
2,516,353
4,061,082
7,970,199
12,495,241
Average gold grade (oz/t)
0.004
0.004
0.003
0.004
Average silver grade (oz/t)
0.43
0.52
0.45
0.53
Gold ounces produced
7,901
14,702
24,766
38,462
Silver ounces produced
982,455
1,289,640
2,913,033
3,571,740
Gold ounces sold
7,651
14,257
24,804
37,450
Silver ounces sold
951,043
1,248,164
2,913,130
3,464,663
Costs applicable to sales per gold ounce
(1)
$
1,487
$
927
$
1,268
$
937
Costs applicable to sales per silver ounce
(1)
$
17.21
$
11.48
$
14.91
$
11.89
(1)
See Non-GAAP Financial Performance Measures.
Three Months Ended September 30, 2019
compared to
Three Months Ended September 30, 2018
Gold and silver production decreased
46%
and
24%
, respectively, due to reduced placement rates caused by the planned commissioning of the new crusher configuration and lower silver grades. Metal sales were
$27.5 million
, or
14%
of Coeur’s metal sales, compared with
$35.5 million
, or
24%
of Coeur’s metal sales. Costs applicable to sales per gold and silver ounce increased
60%
and
50%
, respectively, due to a one-time charge associated with the operation’s power costs, lower production and planned mining equipment maintenance, partially offset by lower crushing costs. Amortization decreased to
$4.3 million
due to lower ounces sold. Capital expenditures increased to
$10.2 million
from
$3.6 million
due to the commissioning of the new crushing circuit, including the HPGR unit and Plan of Operations Amendment 11 (“POA 11”) capital expenditures.
Nine Months Ended September 30, 2019
compared to
Nine Months Ended September 30, 2018
Gold and silver production decreased
36%
and
18%
, respectively, due to reduced placement rates caused by adverse weather conditions in the beginning of the year, the planned commissioning of the new crusher configuration and lower gold and silver grades. Metal sales were
$79.3 million
, or
15%
of Coeur’s metal sales, compared with
$102.7 million
, or
21%
of Coeur’s metal sales. Costs applicable to sales per gold and silver ounce increased
35%
and
25%
, respectively, due to a one-time charge associated with the operation’s power costs, lower production and planned mining equipment maintenance, partially offset by lower crushing costs. Capital expenditures increased to
$17.7 million
from
$6.9 million
due to the commissioning of the new crushing circuit, including the HPGR unit and POA 11 capital expenditures.
44
Kensington
Three months ended September 30,
Nine months ended September 30,
2019
2018
2019
2018
Tons milled
166,475
163,603
491,317
491,060
Average gold grade (oz/t)
0.22
0.17
0.22
0.17
Average recovery rate
93.2
%
91.8
%
92.2
%
92.8
%
Gold ounces produced
34,156
25,515
98,178
77,149
Gold ounces sold
35,452
25,648
101,202
81,576
Costs applicable to sales per gold ounce
(1)
$
833
$
1,101
$
898
$
1,117
(1)
See Non-GAAP Financial Performance Measures.
Three Months Ended September 30, 2019
compared to
Three Months Ended September 30, 2018
Gold production
increased
34%
due to higher ore feed from the high-grade Jualin deposit. The ore feed from the high-grade Jualin deposit combined with lower outside services led to a
24%
decrease in costs applicable to sales per gold ounce. Metal sales were
$52.6 million
, or
26%
of Coeur’s metal sales, compared to
$29.8 million
, or
20%
of Coeur’s metal sales. Amortization increased to
$13.6 million
due to significantly higher ounces sold. Capital expenditures decreased to
$4.9 million
from
$12.0 million
due to lower underground development at Kensington and Raven, resource expansion drilling and mining equipment expenditures.
Nine Months Ended September 30, 2019
compared to
Nine Months Ended September 30, 2018
Gold production
increased
27%
due to higher ore feed from the high-grade Jualin deposit. The ore feed from the high-grade Jualin deposit combined with lower outside services led to a
20%
decrease in costs applicable to sales per gold ounce. Metal sales were
$138.1 million
, or
27%
of Coeur’s metal sales, compared to
$101.8 million
, or
21%
of Coeur’s metal sales. Amortization increased to
$37.8 million
from
$20.1 million
due to significantly higher ounces sold. Capital expenditures decreased to
$19.2 million
from
$34.0 million
due to lower underground development at Kensington and Raven, resource expansion drilling and mining equipment expenditures.
Wharf
Three months ended September 30,
Nine months ended September 30,
2019
2018
2019
2018
Tons placed
1,503,021
1,127,391
3,512,966
3,279,606
Average gold grade (oz/t)
0.027
0.023
0.024
0.023
Gold ounces produced
25,946
19,437
58,528
59,880
Silver ounces produced
17,975
12,553
43,838
37,700
Gold ounces sold
24,573
19,874
57,960
60,266
Silver ounces sold
16,612
12,425
43,028
37,152
Costs applicable to sales per gold ounce
(1)
$
887
$
896
$
936
$
862
(1)
See Non-GAAP Financial Performance Measures.
Three Months Ended September 30, 2019
compared to
Three Months Ended September 30, 2018
Gold production
increased
33%
largely driven by favorable weather conditions, higher grades and strong crusher performance. Metal sales were
$36.7 million
, or
18%
of Coeur’s metal sales, compared to
$24.0 million
, or
16%
of Coeur’s metal sales. Costs applicable to sales per gold ounce remained comparable. Amortization increased to
$3.3 million
due to higher ounces sold. Capital expenditures were
$0.8 million
.
Nine Months Ended September 30, 2019
compared to
Nine Months Ended September 30, 2018
Gold production
decreased
2%
as higher grade was more than offset by the impact of inclement weather, which diluted leach pad solutions, as well as lower crusher throughput during the first half of 2019. Metal sales were
$81.0 million
, or
16%
of Coeur’s metal sales, compared to
$77.3 million
, or
16%
of Coeur’s metal sales. Costs applicable to sales per gold ounce
increased
9%
due to lower production and higher outside services and processing costs. Amortization decreased to
$8.2 million
due to lower ounces sold. Capital expenditures decreased to
$1.4 million
due to lower resource conversion drilling.
45
Silvertip
Three months ended September 30,
Nine months ended September 30,
2019
2018
2019
2018
Tons milled
53,145
10,652
174,885
10,652
Average silver grade (oz/t)
7.54
6.66
6.80
6.66
Average zinc grade (%)
7.6
%
8.0
%
7.0
%
8.0
%
Average lead grade (%)
5.4
%
4.3
%
4.8
%
4.3
%
Average recovery rate – Ag
74.8
%
56.3
%
74.2
%
56.3
%
Average recovery rate – Zn
51.7
%
64.5
%
54.1
%
64.5
%
Average recovery rate – Pb
78.4
%
45.1
%
74.8
%
45.1
%
Silver ounces produced
299,624
39,976
882,055
39,976
Zinc pounds produced
4,197,110
1,099,408
13,237,837
1,099,408
Lead pounds produced
4,477,653
413,285
12,534,228
413,285
Silver ounces sold
289,910
98,831
869,972
98,831
Zinc pounds sold
4,076,390
1,772,023
14,101,967
1,772,023
Lead pounds sold
4,330,862
1,230,266
12,264,343
1,230,266
Costs applicable to sales per silver ounce
(1)
$
32.92
$
40.85
$
29.09
$
40.85
Costs applicable to sales per zinc pound
(1)
$
1.74
$
2.67
$
2.24
$
2.67
Costs applicable to sales per lead ounce
(1)
$
1.74
$
2.25
$
1.62
$
2.25
(1)
See Non-GAAP Financial Performance Measures.
Three Months Ended September 30, 2019
compared to
Three Months Ended September 30, 2018
In September 2018, Silvertip commenced commercial production. Metal sales were
$11.3 million
, or
6%
of Coeur’s metal sales. Costs applicable to sales per ounce were impacted by a
$14.0 million
write-down of metal inventory as a result of lower than expected production levels, grades and recovery rates. Amortization was
$8.3 million
. Capital expenditures decreased to
$6.4 million
from
$17.9 million
due to pre-production capitalization and construction of the 220-person camp in 2018 and lower resource conversion drilling in 2019.
Nine Months Ended September 30, 2019
compared to
Nine Months Ended September 30, 2018
Metal sales were
$34.2 million
, or
7%
of Coeur’s metal sales. Costs applicable to sales per ounce were impacted by a
$41.3 million
write-down of metal inventory as a result of lower than expected production levels, grades and recovery rates. Amortization was
$26.6 million
. Capital expenditures decreased to
$15.5 million
from
$55.6 million
due to pre-production capitalization and construction of the 220-person camp in 2018 and lower underground development and resource conversion drilling in 2019.
46
Liquidity and Capital Resources
At September 30, 2019
, the Company had
$67.7 million
of cash, cash equivalents and restricted cash and
$250.0 million
available under the RCF. Cash and cash equivalents decreased
$49.8 million
in the
nine months ended September 30, 2019
, primarily due to the Company’s debt reduction efforts including the repayment of the outstanding RCF balance, higher Silvertip operating costs and mining tax payments at Palmarejo, partially offset by lower capital expenditures, net proceeds of
$122.7 million
from the sale of
30.9 million
shares in the Offerings of its common stock and strong operational results from Palmarejo, Kensington and Wharf.
Cash Provided by (Used in) Operating Activities from Continuing Operations
Net cash
provided by
operating activities for the
three months ended September 30, 2019
was
$42.0 million
, compared to net cash
provided by
operating activities for the
three months ended September 30, 2018
of
$5.8 million
. Net cash
provided by
operating activities for the
nine months ended September 30, 2019
was
$52.6 million
, compared to
$20.0 million
for the
nine months ended September 30, 2018
. Adjusted EBITDA from continuing operations for the
three months ended September 30, 2019
was
$61.0 million
, compared to
$24.7 million
for the
three months ended September 30, 2018
. Adjusted EBITDA from continuing operations for the
nine months ended September 30, 2019
was
$114.9 million
, compared to
$121.4 million
for the
nine months ended September 30, 2018
(see “Non-GAAP Financial Performance Measures”). Net cash provided by (used in) operating activities was impacted by the following key factors for the applicable periods:
Three months ended September 30,
Nine months ended September 30,
In thousands
2019
2018
2019
2018
Cash flow before changes in operating assets and liabilities
$
30,976
$
12,933
$
76,617
$
87,869
Changes in operating assets and liabilities:
Receivables
(3,350
)
(5,930
)
(20,709
)
(16,509
)
Prepaid expenses and other
1,375
1,377
(2,143
)
3,868
Inventories
(9,389
)
(8,156
)
(42,601
)
(19,630
)
Accounts payable and accrued liabilities
22,384
5,565
41,421
(35,562
)
Cash provided by (used in) continuing operating activities
$
41,996
$
5,789
$
52,585
$
20,036
Net cash provided by operating activities
increased
$36.2 million
in the
three months ended September 30, 2019
compared to the
three months ended September 30, 2018
, primarily due
higher
sales of gold and silver (
12%
and
3%
, respectively) at higher average realized prices for gold and silver (
23%
and
17%
, respectively) and timing of payments for payables, partially offset by lower than anticipated production at Silvertip that resulted in a
$14.0 million
write-down of metals inventory and the delivery of
$14.7 million
of gold concentrate from Kensington applied to the $25.0 million deferred revenue received in the second quarter of 2019 under the Amended Sales Contract. Revenue for the
three months ended September 30, 2019
increased
$50.7 million
, of which
$30.2 million
was due to higher average realized gold and silver prices and
$20.5 million
was due to higher volume of sales.
Net cash provided by operating activities
increased
$32.5 million
in the
nine months ended September 30, 2019
compared to the
nine months ended September 30, 2018
, primarily due to an
8%
increase in gold average realized prices, timing of payments for payables, the receipt of prepayment for deliveries of concentrate from Kensington of
$10.6 million
under the Amended Sales Contract and income and mining taxes payments at Palmarejo in 2018. Revenue for the
nine months ended September 30, 2019
increased
$34.5 million
, of which
$24.3 million
was due to higher average realized prices and
$10.1 million
was due to higher volume of sales.
Cash Used in Investing Activities from Continuing Operations
Net cash
used in
investing activities in the
three months ended September 30, 2019
was
$29.7 million
compared to
$24.1 million
in the
three months ended September 30, 2018
. Cash used in investing activities increased primarily due to the proceeds of $15.0 million under the Manquiri Notes Receivable in 2018, partially offset by lower capital expenditures. The Company had capital expenditures of
$30.7 million
in the
three months ended September 30, 2019
compared with
$39.5 million
in the
three months ended September 30, 2018
. Capital expenditures in the
three months ended September 30, 2019
were primarily related to underground development at Silvertip, Palmarejo, and Kensington, a new thickener at Palmarejo, POA 11 and the new crushing circuit, including the HPGR unit at Rochester. Capital expenditures in the
three months ended September 30, 2018
were primarily related to pre-production capital spending and the new 220-person camp at Silvertip, mining equipment at Kensington and underground development at Silvertip, Palmarejo and Kensington.
47
Net cash
used in
investing activities in the
nine months ended September 30, 2019
was
$66.7 million
compared to
$95.2 million
in the
nine months ended September 30, 2018
. Cash used in investing activities increased primarily due to the proceeds of $15.0 million under the Manquiri Notes Receivable in 2018 and lower capital expenditures. The Company had capital expenditures of
$78.9 million
in the
nine months ended September 30, 2019
compared with
$123.0 million
in the
nine months ended September 30, 2018
. Capital expenditures in the
nine months ended September 30, 2019
were primarily related to underground development at Silvertip, Palmarejo, and Kensington, a new thickener at Palmarejo , POA 11 and the new crushing circuit, including the HPGR unit at Rochester. Capital expenditures in the
nine months ended September 30, 2018
were primarily related to pre-production capital spending and the new 220-person camp at Silvertip, mining equipment at Kensington and underground development at Silvertip, Palmarejo and Kensington.
Cash Provided by (Used in) Financing Activities from Continuing Operations
Net cash
provided by
financing activities in the
three months ended September 30, 2019
increased to
$16.3 million
compared to net cash used in financing activities of
$0.6 million
in the
three months ended September 30, 2018
. During the
three months ended September 30, 2019
, received net proceeds of approximately
$73.8 million
from the sale of
14.2 million
shares of its common stock in the Second Offering at an average price of
$5.27
per share, partially offset by the repayment $53.0 million, net, of outstanding amounts under the RCF. During the
three months ended September 30, 2018
, the Company drew $5.0 million, net, from the RCF. As of September 30, 2019, there were no outstanding amounts under the RCF.
Net cash
used in
financing activities in the
nine months ended September 30, 2019
increased to
$36.3 million
compared to
$13.3 million
in the
nine months ended September 30, 2018
. During the
nine months ended September 30, 2019
, the Company repaid $135.0 million, net, of outstanding amounts under the RCF and received net proceeds of approximately
$122.7 million
from the sale of
30.9 million
shares of its common stock in the Offerings. During the
nine months ended September 30, 2018
, the Company drew $20.0 million, net, from the RCF to repay Silvertip’s debt obligation and to finance working capital and general corporate purposes.
In April and August of 2019 the Company, as borrower, certain subsidiaries of the Company, as guarantors, the Agent and the RCF Lenders entered into the Amendments to, among other items, modify the financial covenants to provide greater flexibility in 2019.
Critical Accounting Policies and Accounting Developments
Please see Note 2 -- Summary of Significant Accounting Policies contained in the 2018 10-K and in Note 2 - Summary of Significant Accounting Policies contained in this Report for the Company’s critical accounting policies and estimates.
Other Liquidity Matters
We believe that our liquidity and capital resources in the U.S. are adequate to fund our U.S. operations and corporate activities. The Company has asserted indefinite reinvestment of earnings from its Mexican operations as determined by management’s judgment about and intentions concerning the future operations of the Company. The Company does not believe that the amounts reinvested will have a material impact on liquidity.
In order to reduce indebtedness, future cash interest payments and/or amounts due at maturity or upon redemption and for general working capital purposes, from time to time we may (1) issue equity securities for cash in public or private offerings or (2) repurchase certain of our debt securities for cash or in exchange for other securities, which may include secured or unsecured notes or equity, in each case in open market or privately negotiated transactions. We evaluate any such transactions in light of prevailing market conditions, liquidity requirements, contractual restrictions, and other factors. The amounts involved may be significant and any debt repurchase transactions may occur at a substantial discount to the debt securities’ face amount.
Non-GAAP Financial Performance Measures
Non-GAAP financial measures are intended to provide additional information only and do not have any standard meaning prescribed by generally accepted accounting principles (“GAAP”). Unless otherwise noted, we present the Non-GAAP financial measures of our continuing operations in the tables below. For additional information regarding our discontinued operations, see Note 18 -- to the Condensed Consolidated Financial Statements. These measures should not be considered in isolation or as a substitute for performance measures prepared in accordance with GAAP.
48
Adjusted Net Income (Loss)
Management uses
Adjusted net income (loss)
to evaluate the Company’s operating performance, and to plan and forecast its operations. The Company believes the use of
Adjusted net income (loss)
reflects the underlying operating performance of our core mining business and allows investors and analysts to compare results of the Company to similar results of other mining companies. Management’s determination of the components of
Adjusted net income (loss
) are evaluated periodically and is based, in part, on a review of non-GAAP financial measures used by mining industry analysts. The tax effect of adjustments are based on statutory tax rates and the Company’s tax attributes, including the impact through the Company’s valuation allowance. The combined effective rate of tax adjustments may not be consistent with the statutory tax rates or the Company’s effective tax rate due to jurisdictional tax attributes and related valuation allowance impacts which may minimize the tax effect of certain adjustments and may not apply to gains and losses equally.
Adjusted net income (loss)
is reconciled to
Net income (loss)
in the following table:
Three months ended September 30,
Nine months ended September 30,
In thousands except per share amounts
2019
2018
2019
2018
Net income (loss)
$
(14,277
)
$
(53,044
)
$
(70,242
)
$
(48,873
)
(Income) loss from discontinued operations, net of tax
—
—
(5,693
)
(550
)
Fair value adjustments, net
(4,377
)
(715
)
(8,201
)
(2,907
)
Silvertip inventory write-down
13,966
8,746
41,285
8,746
(Gain) loss on sale of assets and securities
100
28
120
(317
)
Loss on debt extinguishment
1,282
—
1,282
—
Mexico inflation adjustment
—
—
—
(1,939
)
Transaction costs
—
1,049
—
1,049
Interest income on notes receivables
—
(628
)
(198
)
(1,450
)
Manquiri sale consideration write-down
—
18,599
—
18,599
Rochester In-Pit crusher write-down
—
3,441
—
3,441
Receivable write-down
1,040
—
1,040
—
Foreign exchange loss (gain)
2,022
6,062
4,167
9,141
Tax effect of adjustments
(1)
(5,096
)
(3,191
)
(14,843
)
(3,191
)
Adjusted net income (loss)
$
(5,340
)
$
(19,653
)
$
(51,283
)
$
(18,251
)
Adjusted net income (loss) per share - Basic
$
(0.02
)
$
(0.11
)
$
(0.24
)
$
(0.10
)
Adjusted net income (loss) per share - Diluted
$
(0.02
)
$
(0.11
)
$
(0.24
)
$
(0.10
)
(1) For the three months ended September 30, 2019, tax effect of adjustments of
$5.1 million
(42%) is primarily related to the write-down of Silvertip inventory. For the three months ended September 30, 2018, tax effect of adjustments of $3.2 million (10%) is primarily related to the write-down of Silvertip inventory.
(2) For the nine months ended September 30, 2019, tax effect of adjustments of
$14.8 million
(42%) is primarily related to the write-down of Silvertip inventory. For the nine months ended September 30, 2018, tax effect of adjustments of $3.2 million (13%) is primarily related to the write-down of Silvertip inventory.
49
EBITDA and Adjusted EBITDA
Management uses
EBITDA
to evaluate the Company’s operating performance, to plan and forecast its operations, and assess leverage levels and liquidity measures. The Company believes the use of
EBITDA
reflects the underlying operating performance of our core mining business and allows investors and analysts to compare results of the Company to similar results of other mining companies.
Adjusted EBITDA
is a measure used in the 2024 Senior Notes Indenture and the RCF to determine our ability to make certain payments and incur additional indebtedness.
EBITDA
and
Adjusted EBITDA
do not represent, and should not be considered an alternative to,
Net income (Loss)
or
Cash Flow from Operations
as determined under GAAP.
Other companies may calculate
Adjusted EBITDA
differently and those calculations may not be comparable to our presentation.
Adjusted EBITDA
is reconciled to
Net income (loss)
in the following table:
Three months ended September 30,
Nine months ended September 30,
In thousands except per share amounts
2019
2018
2019
2018
Net income (loss)
$
(14,277
)
$
(53,044
)
$
(70,242
)
$
(48,873
)
(Income) loss from discontinued operations, net of tax
—
—
(5,693
)
(550
)
Interest expense, net of capitalized interest
5,980
5,818
19,259
17,801
Income tax provision (benefit)
218
3,785
(13,986
)
19,451
Amortization
45,678
31,184
130,758
91,420
EBITDA
37,599
(12,257
)
60,096
79,249
Fair value adjustments, net
(4,377
)
(715
)
(8,201
)
(2,907
)
Silvertip inventory write-down
13,966
8,746
41,285
8,746
Foreign exchange (gain) loss
2,945
3,104
4,078
7,083
(Gain) loss on sale of assets and securities
100
28
120
(317
)
Loss on debt extinguishment
1,282
—
1,282
—
Mexico inflation adjustment
—
—
—
(1,939
)
Transaction costs
—
1,049
—
1,049
Interest income on notes receivables
—
(628
)
(198
)
(1,450
)
Manquiri sale consideration write-down
—
18,599
—
18,599
Rochester In-Pit crusher write-down
—
3,441
—
3,441
Receivable write-down
1,040
—
1,040
—
Asset retirement obligation accretion
3,080
2,883
9,030
8,369
Inventory adjustments and write-downs
5,371
421
6,386
1,474
Adjusted EBITDA
$
61,006
$
24,671
$
114,918
$
121,397
Free Cash Flow
Management uses Free Cash Flow as a non-GAAP measure to analyze cash flows generated from operations. Free Cash Flow is
Cash Provided By (used in) Operating Activities of Continuing Operations
less
Capital expenditures from continuing operations
as presented on the Condensed Consolidated Statements of Cash Flows. The Company believes Free Cash Flow is also useful as one of the bases for comparing the Company’s performance with its competitors. Although Free Cash Flow and similar measures are frequently used as measures of cash flows generated from operations by other companies, the Company’s calculation of Free Cash Flow is not necessarily comparable to such other similarly titled captions of other companies.
The following table sets forth a reconciliation of Free Cash Flow, a non-GAAP financial measure, to
Cash Provided By (used in) Operating Activities of Continuing Operations
, which the Company believes to be the GAAP financial measure most directly comparable to Free Cash Flow.
Three months ended September 30,
Nine months ended September 30,
(Dollars in thousands)
2019
2018
2019
2018
Cash flow from continuing operations
$
41,996
$
5,789
$
52,585
$
20,036
Capital expenditures from continuing operations
30,678
39,472
78,865
122,982
Free cash flow
$
11,318
$
(33,683
)
$
(26,280
)
(102,946
)
50
Costs Applicable to Sales
Management uses CAS to evaluate the Company’s current operating performance and life of mine performance from discovery through reclamation. We believe these measures assist analysts, investors and other stakeholders in understanding the costs associated with producing gold, silver, zinc and lead, assessing our operating performance and ability to generate free cash flow from operations and sustaining production. These measures may not be indicative of operating profit or cash flow from operations as determined under GAAP. Management believes that allocating CAS to gold, silver, zinc and lead based on gold, silver, zinc and lead metal sales relative to total metal sales best allows management, analysts, investors and other stakeholders to evaluate the operating performance of the Company. Other companies may calculate CAS differently as a result of reflecting the benefit from selling non-silver metals as a by-product credit, converting to silver equivalent ounces, and differences in underlying accounting principles and accounting frameworks such as in International Financial Reporting Standards.
Three Months Ended September 30, 2019
In thousands except per ounce or per pound amounts
Palmarejo
Rochester
Kensington
Wharf
Silvertip
Total
Costs applicable to sales, including amortization (U.S. GAAP)
$
53,237
$
31,999
$
43,085
$
25,385
$
32,457
$
186,163
Amortization
(15,840
)
(4,250
)
(13,552
)
(3,301
)
(8,268
)
(45,211
)
Costs applicable to sales
$
37,397
$
27,749
$
29,533
$
22,084
$
24,189
$
140,952
Metal Sales
Gold ounces
32,731
7,651
35,452
24,573
100,407
Silver ounces
1,747,250
951,043
16,612
289,910
3,004,815
Zinc pounds
4,076,390
4,076,390
Lead pounds
4,330,862
4,330,862
Costs applicable to sales
Gold ($/oz)
$
663
$
1,487
$
833
$
887
Silver ($/oz)
$
8.99
$
17.21
$
32.92
Zinc ($/lb)
$
1.74
Lead ($/lb)
$
1.74
Three Months Ended September 30, 2018
In thousands except per ounce or per pound amounts
Palmarejo
Rochester
Kensington
Wharf
Silvertip
Total
Costs applicable to sales, including amortization (U.S. GAAP)
$
46,348
$
32,842
$
35,153
$
20,857
$
12,608
$
147,808
Amortization
(14,794
)
(5,294
)
(6,912
)
(2,878
)
(1,073
)
(30,951
)
Costs applicable to sales
$
31,554
$
27,548
$
28,241
$
17,979
$
11,535
$
116,857
Metal Sales
Gold ounces
29,830
14,257
25,648
19,874
89,609
Silver ounces
1,572,093
1,248,164
12,425
98,831
2,931,513
Zinc pounds
1,772,023
1,772,023
Lead pounds
1,230,266
1,230,266
Costs applicable to sales
Gold ($/oz)
$
614
$
927
$
1,101
$
896
Silver ($/oz)
$
8.43
$
11.48
$
40.85
Zinc ($/lb)
$
2.67
Lead ($/lb)
$
2.25
51
Nine Months Ended September 30, 2019
In thousands except per ounce or per pound amounts
Palmarejo
Rochester
Kensington
Wharf
Silvertip
Total
Costs applicable to sales, including amortization (U.S. GAAP)
$
151,717
$
87,146
$
128,657
$
63,149
$
103,306
$
533,975
Amortization
(44,580
)
(12,250
)
(37,816
)
(8,207
)
(26,572
)
(129,425
)
Costs applicable to sales
$
107,137
$
74,896
$
90,841
$
54,942
$
76,734
$
404,550
Metal Sales
Gold ounces
88,152
24,804
101,202
57,960
272,118
Silver ounces
4,862,065
2,913,130
43,028
869,972
8,688,195
Zinc pounds
14,101,967
14,101,967
Lead pounds
12,264,343
12,264,343
Costs applicable to sales
Gold ($/oz)
$
705
$
1,268
$
898
$
936
Silver ($/oz)
$
9.25
$
14.91
$
29.09
Zinc ($/lb)
$
2.24
Lead ($/lb)
$
1.62
Nine Months Ended September 30, 2018
In thousands except per ounce or per pound amounts
Palmarejo
Rochester
Kensington
Wharf
Silvertip
Total
Costs applicable to sales, including amortization (U.S. GAAP)
$
138,712
$
91,222
$
111,168
$
61,434
$
12,608
$
415,144
Amortization
(45,752
)
(14,918
)
(20,070
)
(8,888
)
(1,073
)
(90,701
)
Costs applicable to sales
$
92,960
$
76,304
$
91,098
$
52,546
$
11,535
$
324,443
Metal Sales
Gold ounces
91,925
37,450
81,576
60,266
271,217
Silver ounces
5,694,584
3,464,663
37,152
98,831
9,295,230
Zinc pounds
1,772,023
1,772,023
Lead pounds
1,230,266
1,230,266
Costs applicable to sales
Gold ($/oz)
$
536
$
937
$
1,117
$
862
Silver ($/oz)
$
7.67
$
11.89
$
40.85
Zinc ($/lb)
$
2.67
Lead ($/lb)
$
2.25
52
Cautionary Statement Concerning Forward-Looking Statements
This report contains numerous forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) relating to the Company’s gold, silver, zinc and lead mining business, including statements regarding operations at the Company’s mines, development efforts, estimated production, costs, capital expenditures, the impact of the new crushing circuit at Rochester, sufficiency of assets, ability to discharge liabilities, liquidity management, financing needs, environmental compliance expenditures, and risk management strategies. Such forward-looking statements are identified by the use of words such as “believes,” “intends,” “expects,” “hopes,” “may,” “should,” “plan,” “projected,” “contemplates,” “anticipates” or similar words. Actual results could differ materially from those projected in the forward-looking statements. The factors that could cause actual results to differ materially from those projected in the forward-looking statements include (i) the risk factors set forth in the “Risk Factors” section of the 2018 10-K and the risks set forth in this Management’s Discussion and Analysis of Financial Condition and Results of Operations, (ii) the risks and hazards inherent in the mining business (including risks inherent in developing large-scale mining projects, environmental hazards, industrial accidents, weather or geologically related conditions), (iii) changes in the market prices of gold, silver, zinc and lead and a sustained lower price environment, (iv) the uncertainties inherent in the Company’s production, exploratory and developmental activities, including risks relating to permitting and regulatory delays (including the impact of government shutdowns), ground conditions and grade variability, (v) any future labor disputes or work stoppages (involving the Company and its subsidiaries or third parties), (vi) the uncertainties inherent in the estimation of gold, silver, zinc and lead reserves and mineralized material, (vii) changes that could result from the Company’s future acquisition of new mining properties or businesses, (viii) the loss of access to any third-party smelter to whom the Company markets silver and gold, (ix) the effects of environmental and other governmental regulations, (x) the risks inherent in the ownership or operation of or investment in mining properties or businesses in foreign countries, and (xi) the Company’s ability to raise additional financing necessary to conduct its business, make payments or refinance its debt. Readers are cautioned not to put undue reliance on forward-looking statements. The Company disclaims any intent or obligation to update publicly these forward-looking statements, whether as a result of new information, future events or otherwise.
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
The Company is exposed to various market risks as a part of its operations and engages in risk management strategies to mitigate these risks. The Company continually evaluates the potential benefits of engaging in these strategies based on current market conditions. The Company does not actively engage in the practice of trading derivative instruments for profit. Additional information about the Company’s derivative financial instruments may be found in Note 13 -- Derivative Financial Instruments in the notes to the Consolidated Financial Statements. This discussion of the Company’s market risk assessments contains “forward looking statements”. For additional information regarding forward-looking statements and risks and uncertainties that could impact the Company, please refer to Item 2 of this Report - Cautionary Statement Concerning Forward-Looking Statements. Actual results and actions could differ materially from those discussed below.
Gold, Silver, Zinc and Lead Prices
Gold, silver, zinc, and lead prices may fluctuate widely due to numerous factors, such as U.S. dollar strength or weakness, demand, investor sentiment, inflation or deflation, and global mine production. The Company’s profitability and cash flow may be significantly impacted by changes in the market price of gold, silver, zinc, and lead.
Gold, Silver, Zinc and Lead Hedging
To mitigate the risks associated with gold, silver, zinc and lead price fluctuations, the Company may enter into option contracts to hedge future production. The Company had outstanding Asian put and call option contracts in net-zero-cost collar contracts on 159,000 ounces of gold at
September 30, 2019
that settle monthly through August 2020. The weighted average strike prices on the put and call contracts are $1,407 and $1,801 per ounce of gold, respectively. The contracts are generally net cash settled and, if the price of gold at the time of the expiration is between the put and call prices, would expire at no cost to the Company. At September 30, 2019, the value of the put and call zero cost collars contracts was a net asset of $1.5 million. For the nine months ended September 30, 2019, the Company had not recognized any amount of gain or loss related to outstanding options in
Revenue
and the entire amount was included in
accumulated other comprehensive income (loss)
. A 10% increase or decrease in the price of gold at September 30, 2019 would result in no gain and a gain of $7.5 million, respectively. The Company had outstanding Asian put and call option contracts in net-zero-cost collar contracts on zinc at December 31, 2018 that settled in January 2019.
Provisional Gold, Silver, Zinc and Lead Sales
The Company enters into sales contracts with third-party smelters and refiners which, in some cases, provide for a provisional payment based upon preliminary assays and quoted metal prices. The provisionally priced sales contracts contain an embedded derivative that is required to be separated from the host contract. Depending on the difference between the price at the
53
time of sale and the final settlement price, embedded derivatives are recorded as either a derivative asset or liability. The embedded derivatives do not qualify for hedge accounting and, as a result, are marked to the market gold and silver price at the end of each period from the provisional sale date to the date of final settlement. The mark-to-market gains and losses are recorded in earnings. Changes in gold, silver, zinc and lead prices resulted in provisional pricing mark-to-market gain of
$0.2 million
and loss of
$1.5 million
in the
three and nine months ended September 30, 2019
, respectively.
At
September 30, 2019
, the Company had outstanding provisionally priced sales of
15,652
ounces of gold at an average price of
$1,472
,
0.6 million
ounces of silver at an average price of
$17.53
,
13.5 million
pounds of zinc at an average price of
$1.07
and
8.2 million
pounds of lead at an average price of
$0.93
. A 10% change in realized gold, silver, zinc and lead prices would cause revenue to vary by $5.5 million.
Foreign Currency
The Company operates, or has mineral interests, in several foreign countries including Canada, Mexico, and New Zealand, which exposes it to foreign currency exchange rate risks. Foreign currency exchange rates are influenced by world market factors beyond the Company’s control such as supply and demand for U.S. and foreign currencies and related monetary and fiscal policies. Fluctuations in local currency exchange rates in relation to the U.S. dollar may significantly impact profitability and cash flow.
Foreign Exchange Hedging
To manage foreign currency risk, the Company may enter into foreign exchange forward and/or option contracts when the Company believes such contracts would be beneficial. The Company had no outstanding foreign exchange contracts at
September 30, 2019
.
Interest Rates
Interest Rate Hedging
We may use financial instruments to manage exposures to changes in interest rates on loans, which exposes us to credit risk and market risk. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. When the fair value of a derivative contract is positive, the counterparty owes us, which creates credit risk for us. When the fair value of a derivative contract is negative, we owe the counterparty and, therefore, it does not pose credit risk. We seek to minimize the credit risk in derivative instruments by entering into transactions with what we believe are high-quality counterparties. Market risk is the adverse effect on the value of a financial instrument that results from a change in interest rates. The Company had outstanding interest rate swaps whereby the Company receives a variable rate in exchange for a floating rate at
September 30, 2019
with a contractual term through December 31, 2019. Subsequent to the end of the period covered by this Report, the Company early-settled this interest rate swap derivative instrument to reflect the Company’s reduced interest rate risk exposure.
54
Item 4.
Controls and Procedures
(a)
Disclosure Controls and Procedures
As of the end of the period covered by this quarterly report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and management necessarily applied its judgment in assessing the costs and benefits of such controls and procedures, which by their nature, can provide only reasonable assurance regarding management’s control objectives. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events. Based upon the foregoing, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective and operating to provide reasonable assurance that information required to be disclosed by it in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and to provide reasonable assurance that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
(b)
Management’s Report on Internal Control Over Financial Reporting
Based on an evaluation by the Company’s Chief Executive Officer and Chief Financial Officer, such officers concluded
that there was no change in the Company’s internal control over financial reporting during the three months ended
September 30, 2019
that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II
Item 1.
Legal Proceedings
See Note 17 -- Commitments and Contingencies in the notes to the Consolidated Financial Statements included herein.
Item 1A.
Risk Factors
Item 1A -- Risk Factors of the 2018 10-K sets forth information relating to important risks and uncertainties that could materially adversely affect the Company’s business, financial condition or operating results.
Item 4.
Mine Safety Disclosures
Information pertaining to mine safety matters is reported in accordance with Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act in Exhibit 95.1 attached to this Form 10-Q.
Item 5.
Other Information
None.
55
Item 6.
Exhibits
10.1
Third Amendment to Credit Agreement, dated August 6, 2019, by and among Coeur Mining, Inc., certain subsidiaries of Coeur Mining, Inc., as guarantors, the lenders party thereto and Bank of America, N.A., as administrative agent (incorporated herein by reference to Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q on August 7, 2019 (File No. 001-08641)).
10.2
Equity Distribution Agreement, dated as of August 12, 2019, among Coeur Mining, Inc., Citigroup Global Markets Inc. and BMO Capital Markets Corp. (incorporated herein by reference to Exhibit 1.1 to the Registrant’s Current Report on Form 8-K on August 12, 2019 (File No. 001-08641)).
31.1
Certification of the CEO (Filed herewith).
31.2
Certification of the CFO (Filed herewith).
32.1
CEO Section 1350 Certification (Filed herewith).
32.2
CFO Section 1350 Certification (Filed herewith).
95.1
Mine Safety Disclosure (Filed herewith).
101.INS
XBRL Instance Document. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.**
101.SCH
XBRL Taxonomy Extension Schema**
101.CAL
XBRL Taxonomy Extension Calculation Linkbase**
101.DEF
XBRL Taxonomy Extension Definition Linkbase**
101.LAB
XBRL Taxonomy Extension Label Linkbase**
101.PRE
XBRL Taxonomy Extension Presentation Linkbase**
104
Cover Page Interactive Data File (formatted as Inline XBRL and included in Exhibit 101).
* Management contract or compensatory plan or arrangement.
** The following financial information from Coeur Mining, Inc.'s Quarterly Report on Form 10-Q for the quarter ended September 30, 2019, formatted in XBRL (Extensible Business Reporting Language): Consolidated Statements of Comprehensive Income (Loss), Consolidated Statements of Cash Flows, Consolidated Balance Sheets, and Consolidated Statement of Changes in Stockholders' Equity
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
COEUR MINING, INC.
(Registrant)
Dated
November 4, 2019
/s/ Mitchell J. Krebs
MITCHELL J. KREBS
President and Chief Executive Officer (Principal Executive Officer)
Dated
November 4, 2019
/s/ Thomas S. Whelan
THOMAS S. WHELAN
Senior Vice President and Chief Financial Officer (Principal Financial Officer)
Dated
November 4, 2019
/s/ Ken Watkinson
KEN WATKINSON
Vice President, Corporate Controller and Chief Accounting Officer (Principal Accounting Officer)
56