Companies:
10,652
total market cap:
$140.577 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Coeur Mining
CDE
#1638
Rank
$13.04 B
Marketcap
๐บ๐ธ
United States
Country
$20.32
Share price
-0.59%
Change (1 day)
199.71%
Change (1 year)
โ๏ธ Mining
โ๏ธ Silver Mining
โ๏ธ Gold mining
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Coeur Mining
Quarterly Reports (10-Q)
Financial Year FY2023 Q2
Coeur Mining - 10-Q quarterly report FY2023 Q2
Text size:
Small
Medium
Large
0000215466
FALSE
2023
Q2
12/31
0000215466
2023-01-01
2023-06-30
0000215466
2023-08-07
xbrli:shares
0000215466
2023-06-30
iso4217:USD
0000215466
2022-12-31
iso4217:USD
xbrli:shares
0000215466
2023-04-01
2023-06-30
0000215466
2022-04-01
2022-06-30
0000215466
2022-01-01
2022-06-30
0000215466
us-gaap:ProductMember
2023-04-01
2023-06-30
0000215466
us-gaap:ProductMember
2022-04-01
2022-06-30
0000215466
us-gaap:ProductMember
2023-01-01
2023-06-30
0000215466
us-gaap:ProductMember
2022-01-01
2022-06-30
0000215466
us-gaap:MineralExplorationMember
2023-04-01
2023-06-30
0000215466
us-gaap:MineralExplorationMember
2022-04-01
2022-06-30
0000215466
us-gaap:MineralExplorationMember
2023-01-01
2023-06-30
0000215466
us-gaap:MineralExplorationMember
2022-01-01
2022-06-30
0000215466
2023-03-31
0000215466
2022-03-31
0000215466
2021-12-31
0000215466
2022-06-30
0000215466
us-gaap:CommonStockMember
2022-12-31
0000215466
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0000215466
cde:AccumulatedDeficitMember
2022-12-31
0000215466
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0000215466
cde:AccumulatedDeficitMember
2023-01-01
2023-03-31
0000215466
2023-01-01
2023-03-31
0000215466
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-03-31
0000215466
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0000215466
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0000215466
us-gaap:CommonStockMember
2023-03-31
0000215466
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0000215466
cde:AccumulatedDeficitMember
2023-03-31
0000215466
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-03-31
0000215466
cde:AccumulatedDeficitMember
2023-04-01
2023-06-30
0000215466
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-04-01
2023-06-30
0000215466
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0000215466
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0000215466
us-gaap:CommonStockMember
2023-06-30
0000215466
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0000215466
cde:AccumulatedDeficitMember
2023-06-30
0000215466
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-06-30
0000215466
us-gaap:CommonStockMember
2021-12-31
0000215466
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0000215466
cde:AccumulatedDeficitMember
2021-12-31
0000215466
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0000215466
cde:AccumulatedDeficitMember
2022-01-01
2022-03-31
0000215466
2022-01-01
2022-03-31
0000215466
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-03-31
0000215466
us-gaap:CommonStockMember
2022-01-01
2022-03-31
0000215466
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0000215466
us-gaap:CommonStockMember
2022-03-31
0000215466
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0000215466
cde:AccumulatedDeficitMember
2022-03-31
0000215466
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-03-31
0000215466
us-gaap:CommonStockMember
2022-04-01
2022-06-30
0000215466
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-06-30
0000215466
us-gaap:CommonStockMember
2022-06-30
0000215466
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0000215466
cde:AccumulatedDeficitMember
2022-06-30
0000215466
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-06-30
0000215466
cde:PalmarejoMember
us-gaap:GoldMember
2023-04-01
2023-06-30
0000215466
cde:RochesterMember
us-gaap:GoldMember
2023-04-01
2023-06-30
0000215466
us-gaap:GoldMember
cde:KensingtonMember
2023-04-01
2023-06-30
0000215466
cde:WharfMember
us-gaap:GoldMember
2023-04-01
2023-06-30
0000215466
us-gaap:GoldMember
cde:SilvertipMember
2023-04-01
2023-06-30
0000215466
cde:OtherMiningPropertiesMember
us-gaap:GoldMember
2023-04-01
2023-06-30
0000215466
us-gaap:GoldMember
2023-04-01
2023-06-30
0000215466
cde:PalmarejoMember
cde:ProductSilverMember
2023-04-01
2023-06-30
0000215466
cde:RochesterMember
cde:ProductSilverMember
2023-04-01
2023-06-30
0000215466
cde:KensingtonMember
cde:ProductSilverMember
2023-04-01
2023-06-30
0000215466
cde:WharfMember
cde:ProductSilverMember
2023-04-01
2023-06-30
0000215466
cde:ProductSilverMember
cde:SilvertipMember
2023-04-01
2023-06-30
0000215466
cde:OtherMiningPropertiesMember
cde:ProductSilverMember
2023-04-01
2023-06-30
0000215466
cde:ProductSilverMember
2023-04-01
2023-06-30
0000215466
cde:PalmarejoMember
cde:ProductMetalMember
2023-04-01
2023-06-30
0000215466
cde:RochesterMember
cde:ProductMetalMember
2023-04-01
2023-06-30
0000215466
cde:ProductMetalMember
cde:KensingtonMember
2023-04-01
2023-06-30
0000215466
cde:WharfMember
cde:ProductMetalMember
2023-04-01
2023-06-30
0000215466
cde:ProductMetalMember
cde:SilvertipMember
2023-04-01
2023-06-30
0000215466
cde:OtherMiningPropertiesMember
cde:ProductMetalMember
2023-04-01
2023-06-30
0000215466
cde:ProductMetalMember
2023-04-01
2023-06-30
0000215466
cde:PalmarejoMember
us-gaap:ProductMember
2023-04-01
2023-06-30
0000215466
cde:RochesterMember
us-gaap:ProductMember
2023-04-01
2023-06-30
0000215466
us-gaap:ProductMember
cde:KensingtonMember
2023-04-01
2023-06-30
0000215466
cde:WharfMember
us-gaap:ProductMember
2023-04-01
2023-06-30
0000215466
us-gaap:ProductMember
cde:SilvertipMember
2023-04-01
2023-06-30
0000215466
cde:OtherMiningPropertiesMember
us-gaap:ProductMember
2023-04-01
2023-06-30
0000215466
cde:PalmarejoMember
2023-04-01
2023-06-30
0000215466
cde:RochesterMember
2023-04-01
2023-06-30
0000215466
cde:KensingtonMember
2023-04-01
2023-06-30
0000215466
cde:WharfMember
2023-04-01
2023-06-30
0000215466
cde:SilvertipMember
2023-04-01
2023-06-30
0000215466
cde:OtherMiningPropertiesMember
2023-04-01
2023-06-30
0000215466
cde:PalmarejoMember
us-gaap:MineralExplorationMember
2023-04-01
2023-06-30
0000215466
cde:RochesterMember
us-gaap:MineralExplorationMember
2023-04-01
2023-06-30
0000215466
cde:KensingtonMember
us-gaap:MineralExplorationMember
2023-04-01
2023-06-30
0000215466
cde:WharfMember
us-gaap:MineralExplorationMember
2023-04-01
2023-06-30
0000215466
cde:SilvertipMember
us-gaap:MineralExplorationMember
2023-04-01
2023-06-30
0000215466
cde:OtherMiningPropertiesMember
us-gaap:MineralExplorationMember
2023-04-01
2023-06-30
0000215466
cde:PalmarejoMember
2023-06-30
0000215466
cde:RochesterMember
2023-06-30
0000215466
cde:KensingtonMember
2023-06-30
0000215466
cde:WharfMember
2023-06-30
0000215466
cde:SilvertipMember
2023-06-30
0000215466
cde:OtherMiningPropertiesMember
2023-06-30
0000215466
cde:PalmarejoMember
us-gaap:GoldMember
2022-04-01
2022-06-30
0000215466
cde:RochesterMember
us-gaap:GoldMember
2022-04-01
2022-06-30
0000215466
us-gaap:GoldMember
cde:KensingtonMember
2022-04-01
2022-06-30
0000215466
cde:WharfMember
us-gaap:GoldMember
2022-04-01
2022-06-30
0000215466
us-gaap:GoldMember
cde:SilvertipMember
2022-04-01
2022-06-30
0000215466
cde:OtherMiningPropertiesMember
us-gaap:GoldMember
2022-04-01
2022-06-30
0000215466
us-gaap:GoldMember
2022-04-01
2022-06-30
0000215466
cde:PalmarejoMember
cde:ProductSilverMember
2022-04-01
2022-06-30
0000215466
cde:RochesterMember
cde:ProductSilverMember
2022-04-01
2022-06-30
0000215466
cde:KensingtonMember
cde:ProductSilverMember
2022-04-01
2022-06-30
0000215466
cde:WharfMember
cde:ProductSilverMember
2022-04-01
2022-06-30
0000215466
cde:ProductSilverMember
cde:SilvertipMember
2022-04-01
2022-06-30
0000215466
cde:OtherMiningPropertiesMember
cde:ProductSilverMember
2022-04-01
2022-06-30
0000215466
cde:ProductSilverMember
2022-04-01
2022-06-30
0000215466
cde:PalmarejoMember
cde:ProductMetalMember
2022-04-01
2022-06-30
0000215466
cde:RochesterMember
cde:ProductMetalMember
2022-04-01
2022-06-30
0000215466
cde:ProductMetalMember
cde:KensingtonMember
2022-04-01
2022-06-30
0000215466
cde:WharfMember
cde:ProductMetalMember
2022-04-01
2022-06-30
0000215466
cde:ProductMetalMember
cde:SilvertipMember
2022-04-01
2022-06-30
0000215466
cde:OtherMiningPropertiesMember
cde:ProductMetalMember
2022-04-01
2022-06-30
0000215466
cde:ProductMetalMember
2022-04-01
2022-06-30
0000215466
cde:PalmarejoMember
us-gaap:ProductMember
2022-04-01
2022-06-30
0000215466
cde:RochesterMember
us-gaap:ProductMember
2022-04-01
2022-06-30
0000215466
us-gaap:ProductMember
cde:KensingtonMember
2022-04-01
2022-06-30
0000215466
cde:WharfMember
us-gaap:ProductMember
2022-04-01
2022-06-30
0000215466
us-gaap:ProductMember
cde:SilvertipMember
2022-04-01
2022-06-30
0000215466
cde:OtherMiningPropertiesMember
us-gaap:ProductMember
2022-04-01
2022-06-30
0000215466
cde:PalmarejoMember
2022-04-01
2022-06-30
0000215466
cde:RochesterMember
2022-04-01
2022-06-30
0000215466
cde:KensingtonMember
2022-04-01
2022-06-30
0000215466
cde:WharfMember
2022-04-01
2022-06-30
0000215466
cde:SilvertipMember
2022-04-01
2022-06-30
0000215466
cde:OtherMiningPropertiesMember
2022-04-01
2022-06-30
0000215466
cde:PalmarejoMember
us-gaap:MineralExplorationMember
2022-04-01
2022-06-30
0000215466
cde:RochesterMember
us-gaap:MineralExplorationMember
2022-04-01
2022-06-30
0000215466
cde:KensingtonMember
us-gaap:MineralExplorationMember
2022-04-01
2022-06-30
0000215466
cde:WharfMember
us-gaap:MineralExplorationMember
2022-04-01
2022-06-30
0000215466
cde:SilvertipMember
us-gaap:MineralExplorationMember
2022-04-01
2022-06-30
0000215466
cde:OtherMiningPropertiesMember
us-gaap:MineralExplorationMember
2022-04-01
2022-06-30
0000215466
cde:PalmarejoMember
2022-06-30
0000215466
cde:RochesterMember
2022-06-30
0000215466
cde:KensingtonMember
2022-06-30
0000215466
cde:WharfMember
2022-06-30
0000215466
cde:SilvertipMember
2022-06-30
0000215466
cde:OtherMiningPropertiesMember
2022-06-30
0000215466
cde:PalmarejoMember
us-gaap:GoldMember
2023-01-01
2023-06-30
0000215466
cde:RochesterMember
us-gaap:GoldMember
2023-01-01
2023-06-30
0000215466
us-gaap:GoldMember
cde:KensingtonMember
2023-01-01
2023-06-30
0000215466
cde:WharfMember
us-gaap:GoldMember
2023-01-01
2023-06-30
0000215466
us-gaap:GoldMember
cde:SilvertipMember
2023-01-01
2023-06-30
0000215466
cde:OtherMiningPropertiesMember
us-gaap:GoldMember
2023-01-01
2023-06-30
0000215466
us-gaap:GoldMember
2023-01-01
2023-06-30
0000215466
cde:PalmarejoMember
cde:ProductSilverMember
2023-01-01
2023-06-30
0000215466
cde:RochesterMember
cde:ProductSilverMember
2023-01-01
2023-06-30
0000215466
cde:KensingtonMember
cde:ProductSilverMember
2023-01-01
2023-06-30
0000215466
cde:WharfMember
cde:ProductSilverMember
2023-01-01
2023-06-30
0000215466
cde:ProductSilverMember
cde:SilvertipMember
2023-01-01
2023-06-30
0000215466
cde:OtherMiningPropertiesMember
cde:ProductSilverMember
2023-01-01
2023-06-30
0000215466
cde:ProductSilverMember
2023-01-01
2023-06-30
0000215466
cde:PalmarejoMember
cde:ProductMetalMember
2023-01-01
2023-06-30
0000215466
cde:RochesterMember
cde:ProductMetalMember
2023-01-01
2023-06-30
0000215466
cde:ProductMetalMember
cde:KensingtonMember
2023-01-01
2023-06-30
0000215466
cde:WharfMember
cde:ProductMetalMember
2023-01-01
2023-06-30
0000215466
cde:ProductMetalMember
cde:SilvertipMember
2023-01-01
2023-06-30
0000215466
cde:OtherMiningPropertiesMember
cde:ProductMetalMember
2023-01-01
2023-06-30
0000215466
cde:ProductMetalMember
2023-01-01
2023-06-30
0000215466
cde:PalmarejoMember
us-gaap:ProductMember
2023-01-01
2023-06-30
0000215466
cde:RochesterMember
us-gaap:ProductMember
2023-01-01
2023-06-30
0000215466
us-gaap:ProductMember
cde:KensingtonMember
2023-01-01
2023-06-30
0000215466
cde:WharfMember
us-gaap:ProductMember
2023-01-01
2023-06-30
0000215466
us-gaap:ProductMember
cde:SilvertipMember
2023-01-01
2023-06-30
0000215466
cde:OtherMiningPropertiesMember
us-gaap:ProductMember
2023-01-01
2023-06-30
0000215466
cde:PalmarejoMember
2023-01-01
2023-06-30
0000215466
cde:RochesterMember
2023-01-01
2023-06-30
0000215466
cde:KensingtonMember
2023-01-01
2023-06-30
0000215466
cde:WharfMember
2023-01-01
2023-06-30
0000215466
cde:SilvertipMember
2023-01-01
2023-06-30
0000215466
cde:OtherMiningPropertiesMember
2023-01-01
2023-06-30
0000215466
cde:PalmarejoMember
us-gaap:MineralExplorationMember
2023-01-01
2023-06-30
0000215466
cde:RochesterMember
us-gaap:MineralExplorationMember
2023-01-01
2023-06-30
0000215466
cde:KensingtonMember
us-gaap:MineralExplorationMember
2023-01-01
2023-06-30
0000215466
cde:WharfMember
us-gaap:MineralExplorationMember
2023-01-01
2023-06-30
0000215466
cde:SilvertipMember
us-gaap:MineralExplorationMember
2023-01-01
2023-06-30
0000215466
cde:OtherMiningPropertiesMember
us-gaap:MineralExplorationMember
2023-01-01
2023-06-30
0000215466
cde:PalmarejoMember
us-gaap:GoldMember
2022-01-01
2022-06-30
0000215466
cde:RochesterMember
us-gaap:GoldMember
2022-01-01
2022-06-30
0000215466
us-gaap:GoldMember
cde:KensingtonMember
2022-01-01
2022-06-30
0000215466
cde:WharfMember
us-gaap:GoldMember
2022-01-01
2022-06-30
0000215466
us-gaap:GoldMember
cde:SilvertipMember
2022-01-01
2022-06-30
0000215466
cde:OtherMiningPropertiesMember
us-gaap:GoldMember
2022-01-01
2022-06-30
0000215466
us-gaap:GoldMember
2022-01-01
2022-06-30
0000215466
cde:PalmarejoMember
cde:ProductSilverMember
2022-01-01
2022-06-30
0000215466
cde:RochesterMember
cde:ProductSilverMember
2022-01-01
2022-06-30
0000215466
cde:KensingtonMember
cde:ProductSilverMember
2022-01-01
2022-06-30
0000215466
cde:WharfMember
cde:ProductSilverMember
2022-01-01
2022-06-30
0000215466
cde:ProductSilverMember
cde:SilvertipMember
2022-01-01
2022-06-30
0000215466
cde:OtherMiningPropertiesMember
cde:ProductSilverMember
2022-01-01
2022-06-30
0000215466
cde:ProductSilverMember
2022-01-01
2022-06-30
0000215466
cde:PalmarejoMember
cde:ProductMetalMember
2022-01-01
2022-06-30
0000215466
cde:RochesterMember
cde:ProductMetalMember
2022-01-01
2022-06-30
0000215466
cde:ProductMetalMember
cde:KensingtonMember
2022-01-01
2022-06-30
0000215466
cde:WharfMember
cde:ProductMetalMember
2022-01-01
2022-06-30
0000215466
cde:ProductMetalMember
cde:SilvertipMember
2022-01-01
2022-06-30
0000215466
cde:OtherMiningPropertiesMember
cde:ProductMetalMember
2022-01-01
2022-06-30
0000215466
cde:ProductMetalMember
2022-01-01
2022-06-30
0000215466
cde:PalmarejoMember
us-gaap:ProductMember
2022-01-01
2022-06-30
0000215466
cde:RochesterMember
us-gaap:ProductMember
2022-01-01
2022-06-30
0000215466
us-gaap:ProductMember
cde:KensingtonMember
2022-01-01
2022-06-30
0000215466
cde:WharfMember
us-gaap:ProductMember
2022-01-01
2022-06-30
0000215466
us-gaap:ProductMember
cde:SilvertipMember
2022-01-01
2022-06-30
0000215466
cde:OtherMiningPropertiesMember
us-gaap:ProductMember
2022-01-01
2022-06-30
0000215466
cde:PalmarejoMember
2022-01-01
2022-06-30
0000215466
cde:RochesterMember
2022-01-01
2022-06-30
0000215466
cde:KensingtonMember
2022-01-01
2022-06-30
0000215466
cde:WharfMember
2022-01-01
2022-06-30
0000215466
cde:SilvertipMember
2022-01-01
2022-06-30
0000215466
cde:OtherMiningPropertiesMember
2022-01-01
2022-06-30
0000215466
cde:PalmarejoMember
us-gaap:MineralExplorationMember
2022-01-01
2022-06-30
0000215466
cde:RochesterMember
us-gaap:MineralExplorationMember
2022-01-01
2022-06-30
0000215466
cde:KensingtonMember
us-gaap:MineralExplorationMember
2022-01-01
2022-06-30
0000215466
cde:WharfMember
us-gaap:MineralExplorationMember
2022-01-01
2022-06-30
0000215466
cde:SilvertipMember
us-gaap:MineralExplorationMember
2022-01-01
2022-06-30
0000215466
cde:OtherMiningPropertiesMember
us-gaap:MineralExplorationMember
2022-01-01
2022-06-30
0000215466
country:US
2023-06-30
0000215466
country:US
2022-12-31
0000215466
country:MX
2023-06-30
0000215466
country:MX
2022-12-31
0000215466
country:CA
2023-06-30
0000215466
country:CA
2022-12-31
0000215466
srt:ReportableGeographicalComponentsMember
2023-06-30
0000215466
srt:ReportableGeographicalComponentsMember
2022-12-31
0000215466
country:US
2023-04-01
2023-06-30
0000215466
country:US
2022-04-01
2022-06-30
0000215466
country:US
2023-01-01
2023-06-30
0000215466
country:US
2022-01-01
2022-06-30
0000215466
country:MX
2023-04-01
2023-06-30
0000215466
country:MX
2022-04-01
2022-06-30
0000215466
country:MX
2023-01-01
2023-06-30
0000215466
country:MX
2022-01-01
2022-06-30
0000215466
cde:RochesterMember
us-gaap:CostOfSalesMember
2023-04-01
2023-06-30
0000215466
cde:RochesterMember
cde:AmortizationMember
2023-04-01
2023-06-30
0000215466
cde:RochesterMember
us-gaap:CostOfSalesMember
2023-01-01
2023-06-30
0000215466
cde:RochesterMember
cde:AmortizationMember
2023-01-01
2023-06-30
0000215466
us-gaap:EquitySecuritiesMember
cde:AvinoSilverGoldMinesLtdMember
2023-06-30
0000215466
us-gaap:EquitySecuritiesMember
cde:AvinoSilverGoldMinesLtdMember
2023-01-01
2023-06-30
0000215466
us-gaap:EquitySecuritiesMember
cde:OtherEquitySecuritiesMember
2023-06-30
0000215466
us-gaap:EquitySecuritiesMember
cde:OtherEquitySecuritiesMember
2023-01-01
2023-06-30
0000215466
us-gaap:EquitySecuritiesMember
2023-06-30
0000215466
us-gaap:EquitySecuritiesMember
2023-01-01
2023-06-30
0000215466
us-gaap:EquitySecuritiesMember
cde:VictoriaGoldCorpMember
2022-12-31
0000215466
us-gaap:EquitySecuritiesMember
cde:VictoriaGoldCorpMember
2022-01-01
2022-06-30
0000215466
us-gaap:EquitySecuritiesMember
cde:IntegraResourcesCorp.Member
2022-12-31
0000215466
us-gaap:EquitySecuritiesMember
cde:IntegraResourcesCorp.Member
2022-01-01
2022-06-30
0000215466
us-gaap:EquitySecuritiesMember
cde:AvinoSilverGoldMinesLtdMember
2022-12-31
0000215466
us-gaap:EquitySecuritiesMember
cde:AvinoSilverGoldMinesLtdMember
2022-01-01
2022-06-30
0000215466
us-gaap:EquitySecuritiesMember
cde:OtherEquitySecuritiesMember
2022-12-31
0000215466
us-gaap:EquitySecuritiesMember
cde:OtherEquitySecuritiesMember
2022-01-01
2022-06-30
0000215466
us-gaap:EquitySecuritiesMember
2022-12-31
0000215466
us-gaap:EquitySecuritiesMember
2022-01-01
2022-06-30
0000215466
us-gaap:EquitySecuritiesMember
cde:VictoriaGoldCorpMember
2023-01-31
0000215466
us-gaap:EquitySecuritiesMember
cde:VictoriaGoldCorpMember
2023-01-01
2023-01-31
0000215466
us-gaap:EquitySecuritiesMember
cde:IntegraResourcesCorp.Member
2023-05-31
0000215466
us-gaap:EquitySecuritiesMember
cde:IntegraResourcesCorp.Member
2023-05-01
2023-05-31
0000215466
cde:SeniorNotesDueTwoThousandTwentyNineMember
2023-06-30
0000215466
cde:SeniorNotesDueTwoThousandTwentyNineMember
2023-06-30
0000215466
cde:SeniorNotesDueTwoThousandTwentyNineMember
2022-12-31
0000215466
cde:SeniorNotesDueTwoThousandTwentyNineMember
2022-12-31
0000215466
us-gaap:RevolvingCreditFacilityMember
2023-06-30
0000215466
us-gaap:RevolvingCreditFacilityMember
2023-06-30
0000215466
us-gaap:RevolvingCreditFacilityMember
2022-12-31
0000215466
us-gaap:RevolvingCreditFacilityMember
2022-12-31
0000215466
cde:FinanceLeaseObligationsMember
2023-06-30
0000215466
cde:FinanceLeaseObligationMember
2023-06-30
0000215466
cde:FinanceLeaseObligationsMember
2022-12-31
0000215466
cde:FinanceLeaseObligationMember
2022-12-31
0000215466
cde:SeniorNotesDueTwoThousandTwentyNineMember
2023-06-30
0000215466
cde:SeniorNotesDueTwoThousandTwentyNineMember
2022-12-31
0000215466
us-gaap:RevolvingCreditFacilityMember
2023-06-30
0000215466
us-gaap:RevolvingCreditFacilityMember
2022-12-31
0000215466
cde:SeniorNotesDueTwoThousandTwentyNineMember
2021-03-01
2021-03-31
0000215466
cde:SeniorNotesDueTwoThousandTwentyNineMember
2023-04-01
2023-06-30
0000215466
us-gaap:LineOfCreditMember
us-gaap:RevolvingCreditFacilityMember
2023-06-30
xbrli:pure
0000215466
us-gaap:LineOfCreditMember
cde:CreditAgreementMember
us-gaap:RevolvingCreditFacilityMember
2022-05-02
0000215466
srt:ScenarioForecastMember
us-gaap:RevolvingCreditFacilityMember
2023-08-01
2024-06-30
0000215466
srt:ScenarioForecastMember
us-gaap:RevolvingCreditFacilityMember
2024-07-01
2024-09-30
0000215466
srt:ScenarioForecastMember
us-gaap:RevolvingCreditFacilityMember
2024-09-01
2024-12-31
0000215466
srt:ScenarioForecastMember
us-gaap:RevolvingCreditFacilityMember
2025-01-01
2025-01-01
0000215466
us-gaap:LineOfCreditMember
cde:RochesterFinanceLeaseMember
2022-12-31
0000215466
us-gaap:LineOfCreditMember
cde:RochesterFinanceLeaseMember
2023-06-30
0000215466
country:US
2023-04-01
2023-06-30
0000215466
country:US
2022-04-01
2022-06-30
0000215466
country:US
2023-01-01
2023-06-30
0000215466
country:US
2022-01-01
2022-06-30
0000215466
country:CA
2023-04-01
2023-06-30
0000215466
country:CA
2022-04-01
2022-06-30
0000215466
country:CA
2023-01-01
2023-06-30
0000215466
country:CA
2022-01-01
2022-06-30
0000215466
country:MX
2023-04-01
2023-06-30
0000215466
country:MX
2022-04-01
2022-06-30
0000215466
country:MX
2023-01-01
2023-06-30
0000215466
country:MX
2022-01-01
2022-06-30
0000215466
cde:OtherCountriesMember
2023-04-01
2023-06-30
0000215466
cde:OtherCountriesMember
2022-04-01
2022-06-30
0000215466
cde:OtherCountriesMember
2023-01-01
2023-06-30
0000215466
cde:OtherCountriesMember
2022-01-01
2022-06-30
0000215466
cde:AnnualIncentivePlanAndLongTermIncentivePlanMember
2023-04-01
2023-06-30
0000215466
cde:AnnualIncentivePlanAndLongTermIncentivePlanMember
2022-04-01
2022-06-30
0000215466
cde:AnnualIncentivePlanAndLongTermIncentivePlanMember
2022-01-01
2022-06-30
0000215466
us-gaap:RestrictedStockMember
cde:February272023Member
2023-01-01
2023-06-30
0000215466
cde:February272023Member
us-gaap:PerformanceSharesMember
2023-01-01
2023-06-30
0000215466
us-gaap:RestrictedStockMember
cde:June192023Member
2023-01-01
2023-06-30
0000215466
cde:June192023Member
us-gaap:PerformanceSharesMember
2023-01-01
2023-06-30
0000215466
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:EquitySecuritiesMember
2023-06-30
0000215466
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:EquitySecuritiesMember
us-gaap:FairValueInputsLevel1Member
2023-06-30
0000215466
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:EquitySecuritiesMember
us-gaap:FairValueInputsLevel2Member
2023-06-30
0000215466
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:EquitySecuritiesMember
us-gaap:FairValueInputsLevel3Member
2023-06-30
0000215466
us-gaap:FairValueMeasurementsRecurringMember
cde:OtherDerivativeInstrumentMember
2023-06-30
0000215466
us-gaap:FairValueMeasurementsRecurringMember
cde:OtherDerivativeInstrumentMember
us-gaap:FairValueInputsLevel1Member
2023-06-30
0000215466
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
cde:OtherDerivativeInstrumentMember
2023-06-30
0000215466
us-gaap:FairValueMeasurementsRecurringMember
cde:OtherDerivativeInstrumentMember
us-gaap:FairValueInputsLevel3Member
2023-06-30
0000215466
us-gaap:FairValueMeasurementsRecurringMember
cde:GoldForwardsMember
2023-06-30
0000215466
us-gaap:FairValueMeasurementsRecurringMember
cde:GoldForwardsMember
us-gaap:FairValueInputsLevel1Member
2023-06-30
0000215466
us-gaap:FairValueMeasurementsRecurringMember
cde:GoldForwardsMember
us-gaap:FairValueInputsLevel2Member
2023-06-30
0000215466
us-gaap:FairValueMeasurementsRecurringMember
cde:GoldForwardsMember
us-gaap:FairValueInputsLevel3Member
2023-06-30
0000215466
us-gaap:FairValueMeasurementsRecurringMember
cde:SIlverForwardsMember
2023-06-30
0000215466
us-gaap:FairValueMeasurementsRecurringMember
cde:SIlverForwardsMember
us-gaap:FairValueInputsLevel1Member
2023-06-30
0000215466
us-gaap:FairValueMeasurementsRecurringMember
cde:SIlverForwardsMember
us-gaap:FairValueInputsLevel2Member
2023-06-30
0000215466
us-gaap:FairValueMeasurementsRecurringMember
cde:SIlverForwardsMember
us-gaap:FairValueInputsLevel3Member
2023-06-30
0000215466
us-gaap:FairValueMeasurementsRecurringMember
2023-06-30
0000215466
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2023-06-30
0000215466
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2023-06-30
0000215466
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2023-06-30
0000215466
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:EquitySecuritiesMember
2022-12-31
0000215466
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:EquitySecuritiesMember
us-gaap:FairValueInputsLevel1Member
2022-12-31
0000215466
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:EquitySecuritiesMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0000215466
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:EquitySecuritiesMember
us-gaap:FairValueInputsLevel3Member
2022-12-31
0000215466
us-gaap:FairValueMeasurementsRecurringMember
cde:OtherDerivativeInstrumentMember
2022-12-31
0000215466
us-gaap:FairValueMeasurementsRecurringMember
cde:OtherDerivativeInstrumentMember
us-gaap:FairValueInputsLevel1Member
2022-12-31
0000215466
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
cde:OtherDerivativeInstrumentMember
2022-12-31
0000215466
us-gaap:FairValueMeasurementsRecurringMember
cde:OtherDerivativeInstrumentMember
us-gaap:FairValueInputsLevel3Member
2022-12-31
0000215466
us-gaap:FairValueMeasurementsRecurringMember
cde:GoldForwardsMember
2022-12-31
0000215466
us-gaap:FairValueMeasurementsRecurringMember
cde:GoldForwardsMember
us-gaap:FairValueInputsLevel1Member
2022-12-31
0000215466
us-gaap:FairValueMeasurementsRecurringMember
cde:GoldForwardsMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0000215466
us-gaap:FairValueMeasurementsRecurringMember
cde:GoldForwardsMember
us-gaap:FairValueInputsLevel3Member
2022-12-31
0000215466
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0000215466
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2022-12-31
0000215466
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0000215466
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2022-12-31
0000215466
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
cde:SeniorNotesDueTwoThousandTwentyNineMember
2023-06-30
0000215466
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel1Member
cde:SeniorNotesDueTwoThousandTwentyNineMember
2023-06-30
0000215466
us-gaap:FairValueInputsLevel2Member
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
cde:SeniorNotesDueTwoThousandTwentyNineMember
2023-06-30
0000215466
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel3Member
cde:SeniorNotesDueTwoThousandTwentyNineMember
2023-06-30
0000215466
us-gaap:RevolvingCreditFacilityMember
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
2023-06-30
0000215466
us-gaap:RevolvingCreditFacilityMember
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel1Member
2023-06-30
0000215466
us-gaap:RevolvingCreditFacilityMember
us-gaap:FairValueInputsLevel2Member
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
2023-06-30
0000215466
us-gaap:RevolvingCreditFacilityMember
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel3Member
2023-06-30
0000215466
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:NotesReceivableMember
2022-12-31
0000215466
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:NotesReceivableMember
2022-12-31
0000215466
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel1Member
us-gaap:NotesReceivableMember
2022-12-31
0000215466
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:NotesReceivableMember
2022-12-31
0000215466
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel3Member
us-gaap:NotesReceivableMember
2022-12-31
0000215466
us-gaap:CarryingReportedAmountFairValueDisclosureMember
cde:CashConsiderationReceivableMember
2022-12-31
0000215466
us-gaap:EstimateOfFairValueFairValueDisclosureMember
cde:CashConsiderationReceivableMember
2022-12-31
0000215466
us-gaap:EstimateOfFairValueFairValueDisclosureMember
cde:CashConsiderationReceivableMember
us-gaap:FairValueInputsLevel1Member
2022-12-31
0000215466
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
cde:CashConsiderationReceivableMember
2022-12-31
0000215466
us-gaap:EstimateOfFairValueFairValueDisclosureMember
cde:CashConsiderationReceivableMember
us-gaap:FairValueInputsLevel3Member
2022-12-31
0000215466
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
cde:SeniorNotesDueTwoThousandTwentyNineMember
2022-12-31
0000215466
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel1Member
cde:SeniorNotesDueTwoThousandTwentyNineMember
2022-12-31
0000215466
us-gaap:FairValueInputsLevel2Member
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
cde:SeniorNotesDueTwoThousandTwentyNineMember
2022-12-31
0000215466
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel3Member
cde:SeniorNotesDueTwoThousandTwentyNineMember
2022-12-31
0000215466
us-gaap:RevolvingCreditFacilityMember
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
2022-12-31
0000215466
us-gaap:RevolvingCreditFacilityMember
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel1Member
2022-12-31
0000215466
us-gaap:RevolvingCreditFacilityMember
us-gaap:FairValueInputsLevel2Member
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
2022-12-31
0000215466
us-gaap:RevolvingCreditFacilityMember
us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel3Member
2022-12-31
0000215466
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
cde:LaPreciosaMember
2021-10-27
2021-10-27
cde:royalty
0000215466
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
cde:GloriaAndAbundanciaMember
cde:LaPreciosaMember
2021-10-27
2021-10-27
0000215466
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
cde:AreasOtherThanGloriaAndAbundanciaMember
cde:LaPreciosaMember
2021-10-27
2021-10-27
iso4217:USD
utr:oz
0000215466
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
cde:LaPreciosaMember
2021-10-27
0000215466
us-gaap:FairValueMeasurementsNonrecurringMember
2021-10-27
0000215466
srt:MinimumMember
2023-06-30
0000215466
srt:MaximumMember
2023-06-30
0000215466
cde:MeasurementInputSilverPriceVolatilityMember
2023-06-30
0000215466
cde:MeasurementInputGoldPriceVolatilityMember
2023-06-30
0000215466
cde:MeasurementInputWeightedAverageCostOfCapitalMember
2023-06-30
0000215466
2023-05-31
0000215466
2023-05-01
2023-05-31
0000215466
us-gaap:DiscontinuedOperationsHeldforsaleMember
cde:AngloGoldAshantiMember
2022-09-18
utr:oz
0000215466
srt:MinimumMember
2023-01-01
2023-06-30
0000215466
srt:MaximumMember
2023-01-01
2023-06-30
0000215466
us-gaap:DiscontinuedOperationsHeldforsaleMember
cde:AngloGoldAshantiMember
us-gaap:MeasurementInputDiscountRateMember
2022-09-18
0000215466
us-gaap:DesignatedAsHedgingInstrumentMember
cde:GoldForwards2023Member
2023-06-30
0000215466
us-gaap:DesignatedAsHedgingInstrumentMember
cde:GoldForwards2024AndThereafterMember
2023-06-30
0000215466
us-gaap:DesignatedAsHedgingInstrumentMember
cde:GoldForwards2023Member
2023-01-01
2023-06-30
0000215466
us-gaap:DesignatedAsHedgingInstrumentMember
cde:GoldForwards2024AndThereafterMember
2023-01-01
2023-06-30
0000215466
us-gaap:DesignatedAsHedgingInstrumentMember
cde:SilverForwards2023Member
2023-06-30
0000215466
cde:SilverForwards2024AndThereafterMember
us-gaap:DesignatedAsHedgingInstrumentMember
2023-06-30
0000215466
us-gaap:DesignatedAsHedgingInstrumentMember
cde:SilverForwards2023Member
2023-01-01
2023-06-30
0000215466
cde:SilverForwards2024AndThereafterMember
us-gaap:DesignatedAsHedgingInstrumentMember
2023-01-01
2023-06-30
0000215466
us-gaap:DesignatedAsHedgingInstrumentMember
cde:GoldForwardsMember
2023-01-01
2023-06-30
0000215466
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
cde:GoldForwardsMember
2023-06-30
0000215466
us-gaap:OtherAssetsMember
us-gaap:DesignatedAsHedgingInstrumentMember
cde:GoldForwardsMember
2023-06-30
0000215466
us-gaap:DesignatedAsHedgingInstrumentMember
cde:GoldForwardsMember
us-gaap:AccountsPayableAndAccruedLiabilitiesMember
2023-06-30
0000215466
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
cde:SIlverForwardsMember
2023-06-30
0000215466
us-gaap:OtherAssetsMember
us-gaap:DesignatedAsHedgingInstrumentMember
cde:SIlverForwardsMember
2023-06-30
0000215466
us-gaap:DesignatedAsHedgingInstrumentMember
cde:SIlverForwardsMember
us-gaap:AccountsPayableAndAccruedLiabilitiesMember
2023-06-30
0000215466
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
cde:GoldForwardsMember
2022-12-31
0000215466
us-gaap:OtherAssetsMember
us-gaap:DesignatedAsHedgingInstrumentMember
cde:GoldForwardsMember
2022-12-31
0000215466
us-gaap:DesignatedAsHedgingInstrumentMember
cde:GoldForwardsMember
us-gaap:AccountsPayableAndAccruedLiabilitiesMember
2022-12-31
0000215466
us-gaap:DesignatedAsHedgingInstrumentMember
cde:GoldForwardsMember
2023-04-01
2023-06-30
0000215466
us-gaap:DesignatedAsHedgingInstrumentMember
cde:GoldForwardsMember
2022-04-01
2022-06-30
0000215466
us-gaap:DesignatedAsHedgingInstrumentMember
cde:GoldForwardsMember
2022-01-01
2022-06-30
0000215466
us-gaap:DesignatedAsHedgingInstrumentMember
cde:SIlverForwardsMember
2023-04-01
2023-06-30
0000215466
us-gaap:DesignatedAsHedgingInstrumentMember
cde:SIlverForwardsMember
2022-04-01
2022-06-30
0000215466
us-gaap:DesignatedAsHedgingInstrumentMember
cde:SIlverForwardsMember
2023-01-01
2023-06-30
0000215466
us-gaap:DesignatedAsHedgingInstrumentMember
cde:SIlverForwardsMember
2022-01-01
2022-06-30
0000215466
us-gaap:DesignatedAsHedgingInstrumentMember
cde:GoldZeroCostCollarsMember
2023-04-01
2023-06-30
0000215466
us-gaap:DesignatedAsHedgingInstrumentMember
cde:GoldZeroCostCollarsMember
2022-04-01
2022-06-30
0000215466
us-gaap:DesignatedAsHedgingInstrumentMember
cde:GoldZeroCostCollarsMember
2023-01-01
2023-06-30
0000215466
us-gaap:DesignatedAsHedgingInstrumentMember
cde:GoldZeroCostCollarsMember
2022-01-01
2022-06-30
0000215466
us-gaap:DesignatedAsHedgingInstrumentMember
2023-04-01
2023-06-30
0000215466
us-gaap:DesignatedAsHedgingInstrumentMember
2022-04-01
2022-06-30
0000215466
us-gaap:DesignatedAsHedgingInstrumentMember
2023-01-01
2023-06-30
0000215466
us-gaap:DesignatedAsHedgingInstrumentMember
2022-01-01
2022-06-30
0000215466
cde:GoldConcentratesSalesAgreementsMember
cde:DerivativeInstrumentsSettleInYearOneMember
2023-06-30
0000215466
cde:GoldConcentratesSalesAgreementsMember
cde:DerivativeInstrumentsSettleThereafterMember
2023-06-30
0000215466
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
cde:SilverAndGoldConcentrateSalesAgreementsMember
2023-06-30
0000215466
cde:SilverAndGoldConcentrateSalesAgreementsMember
cde:AccruedLiabilitiesAndOtherCurrentLiabilitiesMember
2023-06-30
0000215466
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
cde:SilverAndGoldConcentrateSalesAgreementsMember
2022-12-31
0000215466
cde:SilverAndGoldConcentrateSalesAgreementsMember
cde:AccruedLiabilitiesAndOtherCurrentLiabilitiesMember
2022-12-31
0000215466
2023-06-21
0000215466
us-gaap:SubsequentEventMember
2023-07-20
0000215466
us-gaap:PrivatePlacementMember
2023-01-01
2023-06-30
0000215466
us-gaap:OverAllotmentOptionMember
2023-01-01
2023-06-30
0000215466
2023-03-17
0000215466
2023-03-17
2023-03-17
0000215466
srt:ParentCompanyMember
2023-06-30
0000215466
srt:ParentCompanyMember
2022-12-31
0000215466
srt:GuarantorSubsidiariesMember
2023-06-30
0000215466
srt:GuarantorSubsidiariesMember
2022-12-31
0000215466
srt:ParentCompanyMember
2023-01-01
2023-06-30
0000215466
srt:GuarantorSubsidiariesMember
2023-01-01
2023-06-30
0000215466
cde:PalmarejogoldstreamagreementMember
2014-10-02
0000215466
cde:FrancoNevadaMember
2023-03-31
0000215466
cde:FrancoNevadaMember
2022-03-31
0000215466
cde:FrancoNevadaMember
2022-12-31
0000215466
cde:FrancoNevadaMember
2021-12-31
0000215466
cde:FrancoNevadaMember
2023-04-01
2023-06-30
0000215466
cde:FrancoNevadaMember
2022-04-01
2022-06-30
0000215466
cde:FrancoNevadaMember
2023-01-01
2023-06-30
0000215466
cde:FrancoNevadaMember
2022-01-01
2022-06-30
0000215466
cde:FrancoNevadaMember
2023-06-30
0000215466
cde:FrancoNevadaMember
2022-06-30
0000215466
cde:KensingtonMember
cde:December2022PrepaymentMember
2022-12-31
0000215466
cde:June2023PrepaymentMember
cde:KensingtonMember
2023-06-30
0000215466
cde:June2023PrepaymentMember
cde:WharfGoldMineMember
2023-06-30
0000215466
cde:June2023PrepaymentMember
cde:RochesterMember
2023-06-30
0000215466
cde:KensingtonMember
2023-03-31
0000215466
cde:KensingtonMember
2022-03-31
0000215466
cde:KensingtonMember
2022-12-31
0000215466
cde:KensingtonMember
2021-12-31
0000215466
cde:KensingtonMember
2023-04-01
2023-06-30
0000215466
cde:KensingtonMember
2022-04-01
2022-06-30
0000215466
cde:KensingtonMember
2023-01-01
2023-06-30
0000215466
cde:KensingtonMember
2022-01-01
2022-06-30
0000215466
cde:KensingtonMember
2023-06-30
0000215466
cde:KensingtonMember
2022-06-30
0000215466
srt:MinimumMember
cde:POA11ExpansionProjectMember
2023-01-01
2023-06-30
0000215466
cde:POA11ExpansionProjectMember
srt:MaximumMember
2023-01-01
2023-06-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
___________________________________________
FORM
10-Q
___________________________________________
☑
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended
June 30, 2023
OR
☐
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from
to
Commission file number
001-08641
____________________________________________
COEUR MINING, INC.
(Exact name of registrant as specified in its charter)
____________________________________________
Delaware
82-0109423
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
200 S. Wacker Dr.
Suite 2100
Chicago,
Illinois
60606
(Address of principal executive offices)
(Zip Code)
(
312
)
489-5800
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock (par value $.01 per share)
CDE
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:
Yes
☑
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files.)
Yes
☑
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☑
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☑
The Company has 600,000,000 shares of common stock, par value of $0.01, authorized of which
353,163,705
shares were issued and outstanding as of August 7, 2023.
COEUR MINING, INC.
INDEX
Page
Part I.
Financial Information
Item 1. Financial Statements
Condensed Consolidated Balance Sheets (Unaudited)
4
Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited)
5
Condensed Consolidated Statements of Cash Flows (Unaudited)
6
Condensed Consolidated Statement of Changes in Stockholders’ Equity (Unaudited)
7
Notes to Condensed Consolidated Financial Statements (Unaudited)
8
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
25
Consolidated Financial Results
26
Results of Operations
32
Liquidity and Capital Resources
35
Non-GAAP Financial Performance Measures
38
Item 3. Quantitative and Qualitative Disclosures about Market Risk
43
Item 4. Controls and Procedures
45
Part II.
Other Information
46
Item 1. Legal Proceedings
46
Item 1A. Risk Factors
46
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
46
Item 4. Mine Safety Disclosures
47
Item 5. Other Information
47
Item 6. Exhibits
47
Signatures
48
3
PART I
Item 1.
Financial Statements and Supplementary Data
COEUR MINING, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
June 30, 2023
December 31, 2022
ASSETS
Notes
In thousands, except share data
CURRENT ASSETS
Cash and cash equivalents
$
56,845
$
61,464
Receivables
4
29,615
36,333
Inventory
5
64,523
61,831
Ore on leach pads
5
108,768
82,958
Equity securities
6
9,240
32,032
Prepaid expenses and other
20,194
25,814
289,185
300,432
NON-CURRENT ASSETS
Property, plant and equipment and mining properties, net
1,553,733
1,389,755
Ore on leach pads
5
34,991
51,268
Restricted assets
8,851
9,028
Equity securities
6
—
12,120
Receivables
4, 11
20,888
22,023
Other
64,456
61,517
TOTAL ASSETS
$
1,972,104
$
1,846,143
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES
Accounts payable
$
143,146
$
96,123
Accrued liabilities and other
17
110,386
92,863
Debt
7
21,110
24,578
Reclamation
8
5,796
5,796
280,438
219,360
NON-CURRENT LIABILITIES
Debt
7
448,276
491,355
Reclamation
8
202,163
196,635
Deferred tax liabilities
19,262
14,459
Other long-term liabilities
33,203
35,318
702,904
737,767
COMMITMENTS AND CONTINGENCIES
16
STOCKHOLDERS’ EQUITY
Common stock, par value $
0.01
per share; authorized
600,000,000
shares,
350,166,722
issued and outstanding at June 30, 2023 and
295,697,624
at December 31, 2022
3,502
2,957
Additional paid-in capital
4,050,460
3,891,265
Accumulated other comprehensive income (loss)
9,347
12,343
Accumulated deficit
(
3,074,547
)
(
3,017,549
)
988,762
889,016
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$
1,972,104
$
1,846,143
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
4
COEUR MINING, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Notes
In thousands, except share data
Revenue
3
$
177,235
$
204,123
$
364,533
$
392,527
COSTS AND EXPENSES
Costs applicable to sales
(1)
3
139,637
150,679
292,693
283,946
Amortization
19,595
27,965
42,303
54,398
General and administrative
9,789
9,287
21,872
19,559
Exploration
2,920
5,279
7,570
10,697
Pre-development, reclamation, and other
13
10,048
9,178
20,938
20,590
Total costs and expenses
181,989
202,388
385,376
389,190
OTHER INCOME (EXPENSE), NET
Gain on debt extinguishment
7
2,961
—
2,961
—
Fair value adjustments, net
11
(
3,922
)
(
62,810
)
6,639
(
52,205
)
Interest expense, net of capitalized interest
7
(
6,912
)
(
5,170
)
(
14,301
)
(
9,738
)
Other, net
13
(
9,919
)
313
(
10,880
)
2,050
Total other income (expense), net
(
17,792
)
(
67,667
)
(
15,581
)
(
59,893
)
Income (loss) before income and mining taxes
(
22,546
)
(
65,932
)
(
36,424
)
(
56,556
)
Income and mining tax (expense) benefit
9
(
9,866
)
(
11,502
)
(
20,574
)
(
13,196
)
NET INCOME (LOSS)
$
(
32,412
)
$
(
77,434
)
$
(
56,998
)
$
(
69,752
)
OTHER COMPREHENSIVE INCOME (LOSS):
Change in fair value of derivative contracts designated as cash flow hedges
12,842
34,245
(
86
)
29,027
Reclassification adjustments for realized (gain) loss on cash flow hedges
1,224
(
1,731
)
(
2,910
)
(
1,271
)
Other comprehensive income (loss)
14,066
32,514
(
2,996
)
27,756
COMPREHENSIVE INCOME (LOSS)
$
(
18,346
)
$
(
44,920
)
$
(
59,994
)
$
(
41,996
)
NET INCOME (LOSS) PER SHARE
14
Basic income (loss) per share:
Basic
$
(
0.10
)
$
(
0.28
)
$
(
0.18
)
$
(
0.26
)
Diluted
$
(
0.10
)
$
(
0.28
)
$
(
0.18
)
$
(
0.26
)
(1)
Excludes amortization.
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
5
COEUR MINING, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Notes
In thousands
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)
$
(
32,412
)
$
(
77,434
)
$
(
56,998
)
$
(
69,752
)
Adjustments:
Amortization
19,595
27,965
42,303
54,398
Accretion
4,073
3,529
8,066
6,992
Deferred taxes
(
1,043
)
704
5,408
(
7,558
)
Gain on debt extinguishment
7
(
2,961
)
—
(
2,961
)
—
Fair value adjustments, net
11
3,922
62,810
(
6,639
)
49,066
Stock-based compensation
10
2,676
2,347
5,827
4,614
Loss on the sale of assets
13
12,631
—
12,631
—
Write-downs
5
1,627
9,219
14,740
16,814
Deferred revenue recognition
16
(
15,100
)
(
241
)
(
25,215
)
(
556
)
Other
72
874
2,141
(
466
)
Changes in operating assets and liabilities:
Receivables
(
913
)
(
4,882
)
2,137
4,218
Prepaid expenses and other current assets
4,260
3,523
3,764
3,014
Inventory and ore on leach pads
(
18,738
)
(
11,263
)
(
36,373
)
(
28,935
)
Accounts payable and accrued liabilities
61,708
5,493
35,563
(
15,632
)
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
39,397
22,644
4,394
16,217
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures
(
85,581
)
(
73,156
)
(
159,629
)
(
142,658
)
Proceeds from the sale of assets
8,228
630
8,228
16,001
Sale of investments
6
1,783
—
41,558
—
Proceeds from notes receivable
4
—
—
5,000
—
Other
(
64
)
(
10
)
(
108
)
(
21
)
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
(
75,634
)
(
72,536
)
(
104,951
)
(
126,678
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Issuance of common stock
14
13,013
(
62
)
111,442
98,335
Issuance of notes and bank borrowings, net of issuance costs
7
150,000
70,000
225,000
155,000
Payments on debt, finance leases, and associated costs
7
(
136,927
)
(
19,037
)
(
238,824
)
(
122,304
)
Other
(
225
)
(
160
)
(
2,322
)
(
3,563
)
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
25,861
50,741
95,296
127,468
Effect of exchange rate changes on cash and cash equivalents
253
(
13
)
652
259
INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
(
10,123
)
836
(
4,609
)
17,266
Cash, cash equivalents and restricted cash at beginning of period
68,683
74,719
63,169
58,289
Cash, cash equivalents and restricted cash at end of period
$
58,560
$
75,555
$
58,560
$
75,555
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
6
COEUR MINING, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
In thousands
Common
Stock
Shares
Common
Stock Par
Value
Additional
Paid-In Capital
Accumulated
Deficit
Accumulated
Other
Comprehensive
Income (Loss)
Total
Balances at December 31, 2022
295,698
$
2,957
$
3,891,265
$
(
3,017,549
)
$
12,343
$
889,016
Net income (loss)
—
—
—
(
24,586
)
—
(
24,586
)
Other comprehensive income (loss)
—
—
—
—
(
17,062
)
(
17,062
)
Common stock issued under "at the market"
stock offering
32,862
329
98,100
—
—
98,429
Common stock issued/canceled under long-term incentive plans, annual incentive plans, director fees and options, net
2,482
24
715
—
—
739
Balances at March 31, 2023
331,042
$
3,310
$
3,990,080
$
(
3,042,135
)
$
(
4,719
)
$
946,536
Net income (loss)
—
—
—
(
32,412
)
—
(
32,412
)
Other comprehensive income (loss)
—
—
—
—
14,066
14,066
Common stock issued for the extinguishment of Senior Notes
13,941
140
45,328
—
—
45,468
Common stock issued under Private Placement Offering
5,276
53
12,603
12,656
Common stock issued/canceled under long-term incentive plans, annual incentive plans, director fees and options, net
(
92
)
(
1
)
2,449
—
—
2,448
Balances at June 30, 2023
350,167
$
3,502
$
4,050,460
$
(
3,074,547
)
$
9,347
$
988,762
In thousands
Common
Stock
Shares
Common
Stock Par
Value
Additional
Paid-In Capital
Accumulated
Deficit
Accumulated
Other
Comprehensive
Income (Loss)
Total
Balances at December 31, 2021
256,919
$
2,569
$
3,738,347
$
(
2,939,442
)
$
(
1,212
)
$
800,262
Net income (loss)
—
—
—
7,682
—
7,682
Other comprehensive income (loss)
—
—
—
—
(
4,758
)
(
4,758
)
Common stock issued under "at the market"
stock offering
22,053
220
98,279
—
—
98,499
Common stock issued/canceled under long-term incentive plans and director fees and options, net
1,862
19
(
1,730
)
—
—
(
1,711
)
Balances at March 31, 2022
280,834
$
2,808
$
3,834,896
$
(
2,931,760
)
$
(
5,970
)
$
899,974
Net income (loss)
—
—
—
(
77,434
)
—
(
77,434
)
Other comprehensive income (loss)
—
—
—
—
32,514
32,514
Common stock issued/canceled under long-term incentive plans and director fees and options, net
(
29
)
—
2,127
—
—
2,127
Balances at June 30, 2022
280,805
$
2,808
$
3,837,023
$
(
3,009,194
)
$
26,544
$
857,181
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
7
Coeur Mining, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
NOTE 1 -
BASIS OF PRESENTATION
The interim Condensed Consolidated Financial Statements of Coeur Mining, Inc. and its subsidiaries (collectively, “Coeur” or the “Company”) are unaudited. In the opinion of management, all adjustments and disclosures necessary for the fair presentation of these interim statements have been included. The results reported in these interim statements may not be indicative of the results which will be reported for the year ending December 31, 2023. The condensed consolidated December 31, 2022 balance sheet data was derived from audited consolidated financial statements. Accordingly, these unaudited interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 (the “2022 10-K”).
Reclassifications
Certain amounts and disclosures in prior years have been reclassified to conform to the current year presentation.
NOTE 2 -
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Significant Accounting Policies
Please see Note 2 — Summary of Significant Accounting Policies contained in the 2022 10-K.
Use of Estimates
The Company's Condensed Consolidated Financial Statements have been prepared in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP”). The preparation of the Company's Condensed Consolidated Financial Statements requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and the related disclosure of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements and reported amounts of revenues and expenses during the reporting period. The more significant areas requiring the use of management estimates and assumptions relate to metal prices and mineral reserves that are the basis for future cash flow estimates utilized in impairment calculations and units-of production amortization calculations, environmental, reclamation and closure obligations, estimates of recoverable silver and gold in leach pad inventories, estimates of fair value for certain reporting units and asset impairments, valuation allowances for deferred tax assets, and the fair value and accounting treatment of financial instruments, equity securities, asset acquisitions, the allocation of fair value to assets and liabilities assumed in connection with business combinations, and derivative instruments. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Accordingly, actual results will differ from the amounts estimated in these financial statements.
Recently Issued Accounting Standards
In March 2022, the FASB issued ASU 2022-01, “
Derivatives and Hedging (Topic 815): Fair Value Hedging—Portfolio Layer Method
” which is intended to make amendments to the fair value hedge accounting previously issued in ASU 2017-12 “
Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities
”. The new standard is effective for reporting periods beginning after December 15, 2022. The standard introduced the portfolio layer method allowing multiple hedged layers of a single closed portfolio when applying fair value hedge accounting. The Company adopted the new derivatives and hedging standards effective January 1, 2023, which did not have a material effect on our financial position, results of operations or cash flows.
NOTE 3 –
SEGMENT REPORTING
The Company’s operating segments include the Palmarejo, Rochester, Kensington and Wharf mines and Silvertip exploration project. Except for the Silvertip exploration project, all operating segments are engaged in the discovery, mining, and production of gold and/or silver. The Silvertip exploration project is engaged in the discovery of silver, zinc and lead. “Other” includes certain mineral interests, strategic equity investments, corporate office, elimination of intersegment transactions, and other items necessary to reconcile to consolidated amounts.
Financial information relating to the Company’s segments is as follows (in thousands):
8
Coeur Mining, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Three Months Ended June 30, 2023
Palmarejo
Rochester
Kensington
Wharf
Silvertip
Other
Total
Revenue
Gold sales
$
35,296
$
12,638
$
24,538
$
48,883
$
—
$
—
$
121,355
Silver sales
37,432
16,463
63
1,922
—
—
55,880
Metal sales
72,728
29,101
24,601
50,805
—
—
177,235
Costs and Expenses
Costs applicable to sales
(1)
46,591
26,068
39,149
27,829
—
—
139,637
Amortization
8,017
3,649
4,801
1,805
1,021
302
19,595
Exploration
1,614
279
2,327
—
(
1,628
)
328
2,920
Other operating expenses
2,233
2,048
984
1,029
4,977
8,566
19,837
Other income (expense)
Gain on debt extinguishment
—
—
—
—
—
2,961
2,961
Fair value adjustments, net
—
—
—
—
—
(
3,922
)
(
3,922
)
Interest expense, net
178
(
287
)
(
325
)
(
30
)
(
18
)
(
6,430
)
(
6,912
)
Other, net
(3)
3,022
(
399
)
(
56
)
145
(
94
)
(
12,537
)
(
9,919
)
Income and mining tax (expense) benefit
(
6,220
)
137
—
(
2,301
)
—
(
1,482
)
(
9,866
)
Net Income (loss)
$
11,253
$
(
3,492
)
$
(
23,041
)
$
17,956
$
(
4,482
)
$
(
30,606
)
$
(
32,412
)
Segment assets
(2)
$
311,609
$
977,958
$
160,145
$
103,249
$
217,831
$
61,920
$
1,832,712
Capital expenditures
$
11,914
$
61,458
$
11,656
$
150
$
138
$
265
$
85,581
(1)
Excludes amortization
(2)
Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests
(3)
See Note 13 -- Additional Comprehensive Income (Loss) Detail for additional detail
Three Months Ended June 30, 2022
Palmarejo
Rochester
Kensington
Wharf
Silvertip
Other
Total
Revenue
Gold sales
$
44,127
$
15,199
$
50,030
$
37,269
$
—
$
—
$
146,625
Silver sales
41,837
15,304
233
124
—
—
57,498
Metal sales
85,964
30,503
50,263
37,393
—
—
204,123
Costs and Expenses
Costs applicable to sales
(1)
49,063
37,953
39,311
24,352
—
—
150,679
Amortization
9,737
4,961
9,369
2,248
1,259
391
27,965
Exploration
1,686
1,466
1,218
—
(
262
)
1,171
5,279
Other operating expenses
752
1,830
308
527
5,090
9,958
18,465
Other income (expense)
Gain on debt extinguishment
—
—
—
—
—
—
—
Fair value adjustments, net
—
—
—
—
—
(
62,810
)
(
62,810
)
Interest expense, net
(
11
)
(
203
)
(
421
)
(
14
)
(
50
)
(
4,471
)
(
5,170
)
Other, net
(3)
832
(
43
)
(
25
)
634
(
230
)
(
855
)
313
Income and mining tax (expense) benefit
(
10,445
)
1,000
127
(
972
)
—
(
1,212
)
(
11,502
)
Net Income (loss)
$
15,102
$
(
14,953
)
$
(
262
)
$
9,914
$
(
6,367
)
$
(
80,868
)
$
(
77,434
)
Segment assets
(2)
$
292,246
$
689,215
$
149,365
$
90,645
$
239,348
$
163,190
$
1,624,009
Capital expenditures
$
10,060
$
46,956
$
8,828
$
475
$
5,703
$
1,134
$
73,156
(1)
Excludes amortization
(2)
Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests
(3)
See Note 13 -- Additional Comprehensive Income (Loss) Detail for additional detail
9
Coeur Mining, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Six Months Ended June 30, 2023
Palmarejo
Rochester
Kensington
Wharf
Silvertip
Other
Total
Revenue
Gold sales
$
75,903
$
28,685
$
64,662
$
79,206
$
—
$
—
$
248,456
Silver sales
79,132
34,316
137
2,492
—
—
116,077
Metal sales
155,035
63,001
64,799
81,698
—
—
364,533
Costs and Expenses
Costs applicable to sales
(1)
95,856
68,933
76,531
51,373
—
—
292,693
Amortization
16,736
8,867
10,645
3,214
2,242
599
42,303
Exploration
2,927
662
3,323
—
(
131
)
789
7,570
Other operating expenses
3,759
4,073
1,968
2,043
11,523
19,444
42,810
Other income (expense)
Gain on debt extinguishment
—
—
—
—
—
2,961
2,961
Fair value adjustments, net
—
—
—
—
—
6,639
6,639
Interest expense, net
300
(
462
)
(
855
)
(
44
)
(
40
)
(
13,200
)
(
14,301
)
Other, net
(3)
2,884
(
492
)
(
127
)
(
331
)
(
103
)
(
12,711
)
(
10,880
)
Income and mining tax (expense) benefit
(
15,922
)
376
—
(
2,720
)
—
(
2,308
)
(
20,574
)
Net Income (loss)
$
23,019
$
(
20,112
)
$
(
28,650
)
$
21,973
$
(
13,777
)
$
(
39,451
)
$
(
56,998
)
Segment assets
(2)
$
311,609
$
977,958
$
160,145
$
103,249
$
217,831
$
61,920
$
1,832,712
Capital expenditures
$
22,064
$
113,420
$
22,358
$
271
$
807
$
709
$
159,629
(1)
Excludes amortization
(2)
Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests
(3)
See Note 13 -- Additional Comprehensive Income (Loss) Detail for additional detail
Six Months Ended June 30, 2022
Palmarejo
Rochester
Kensington
Wharf
Silvertip
Other
Total
Revenue
Gold sales
$
84,201
$
26,251
$
94,089
$
71,535
$
—
$
—
$
276,076
Silver sales
84,836
30,621
478
516
—
—
116,451
Metal sales
169,037
56,872
94,567
72,051
—
—
392,527
Costs and Expenses
Costs applicable to sales
(1)
92,288
70,228
76,221
45,209
—
—
283,946
Amortization
19,123
9,671
17,991
4,309
2,518
786
54,398
Exploration
3,296
3,408
1,620
—
(
262
)
2,635
10,697
Other operating expenses
1,673
3,661
923
1,039
11,584
21,269
40,149
Other income (expense)
Gain on debt extinguishment
—
—
—
—
—
—
—
Fair value adjustments, net
—
—
—
—
—
(
52,205
)
(
52,205
)
Interest expense, net
(
126
)
(
381
)
(
669
)
(
27
)
(
118
)
(
8,417
)
(
9,738
)
Other, net
(3)
493
(
91
)
81
673
(
235
)
1,129
2,050
Income and mining tax (expense) benefit
(
22,520
)
965
127
(
1,965
)
—
10,197
(
13,196
)
Net Income (loss)
$
30,504
$
(
29,603
)
$
(
2,649
)
$
20,175
$
(
14,193
)
$
(
73,986
)
$
(
69,752
)
Segment assets
(2)
$
292,246
$
689,215
$
149,365
$
90,645
$
239,348
$
163,190
$
1,624,009
Capital expenditures
$
23,671
$
80,006
$
16,752
$
1,836
$
17,562
$
2,831
$
142,658
(1)
Excludes amortization
(2)
Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests
(3)
See Note 13 -- Additional Comprehensive Income (Loss) Detail for additional detail
Assets
June 30, 2023
December 31, 2022
Total assets for reportable segments
$
1,832,712
$
1,669,982
Cash and cash equivalents
56,845
61,464
Other assets
82,547
114,697
Total consolidated assets
$
1,972,104
$
1,846,143
10
Coeur Mining, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Geographic Information
Long-Lived Assets
June 30, 2023
December 31, 2022
United States
$
1,062,114
$
899,960
Mexico
258,467
251,950
Canada
233,030
237,723
Other
122
122
Total
$
1,553,733
$
1,389,755
Revenue
Three months ended June 30,
Six months ended June 30,
2023
2022
2023
2022
United States
$
104,507
$
118,159
$
209,498
$
223,490
Mexico
72,728
85,964
155,035
169,037
Total
177,235
$
204,123
$
364,533
$
392,527
NOTE 4 –
RECEIVABLES
Receivables consist of the following:
In thousands
June 30, 2023
December 31, 2022
Current receivables:
Trade receivables
$
2,818
$
6,302
VAT receivable
14,803
10,741
Income tax receivable
11,042
9,719
Avino note receivable
(1)
—
4,926
Gold and silver forwards realized gains
(2)
456
4,059
Other
496
586
$
29,615
$
36,333
Non-current receivables:
Other tax receivable
$
6,859
$
—
Deferred cash consideration
(1)
—
7,677
Contingent consideration
(1)
14,029
14,346
$
20,888
$
22,023
Total receivables
$
50,503
$
58,356
(1)
See Note 11 -- Fair Value Measurements for additional details on the note receivable, deferred cash consideration and contingent consideration. In March 2023, the Company received payment of $5.0 million related to the Avino note receivable. In May 2023, the Company sold the La Preciosa Deferred Consideration (as defined below). The contingent consideration at June 30, 2023 relates to consideration received from the sale of Sterling and the contingent consideration received from the sale of the La Preciosa Deferred Consideration.
(2)
Represents realized gains on gold and silver forward hedges from June 2023 that contractually settle in subsequent months. See Note 12 -- Derivative Financial Instruments & Hedging for additional details on the gold and silver forward hedges.
11
Coeur Mining, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
NOTE 5 –
INVENTORY AND ORE ON LEACH PADS
Inventory consists of the following:
In thousands
June 30, 2023
December 31, 2022
Inventory:
Concentrate
$
2,062
$
2,869
Precious metals
14,336
12,636
Supplies
48,125
46,326
$
64,523
$
61,831
Ore on Leach Pads:
Current
$
108,768
$
82,958
Non-current
34,991
51,268
$
143,759
$
134,226
Long-term Stockpile (included in
Other
)
$
38,615
$
28,840
Total Inventory and Ore on Leach Pads
$
246,897
$
224,897
Coeur reports the carrying value of metal and leach pad inventory at the lower of cost or net realizable value, with cost being determined using a weighted average cost method. At the end of the first and second quarter of 2023, the cost of stockpile, leach pad and metal inventory at Rochester exceeded its net realizable value, which resulted in non-cash write-downs for the three and six months ended June 30, 2023 of $
2.1
million ($
1.6
million was recognized in
Costs applicable to sales
and $
0.5
million in
Amortization
) and $
16.4
million ($
14.7
million was recognized in
Costs applicable to sales
and $
1.7
million in
Amortization
), respectively. The non-cash write-down in the three months ended June 30, 2023 includes a $
3.9
million recovery of losses recognized in the prior quarter.
NOTE 6 –
INVESTMENTS
Equity Securities
From time to time, the Company makes strategic investments in equity securities of silver and gold exploration, development and royalty and streaming companies or receives securities as transaction consideration.
At June 30, 2023
In thousands
Cost
Gross
Unrealized
Losses
Gross
Unrealized
Gains
Estimated
Fair Value
Equity Securities
Avino Silver & Gold Mines Ltd
$
13,720
$
(
4,483
)
$
—
$
9,237
Other
2,233
(
2,230
)
—
3
Equity securities
$
15,953
$
(
6,713
)
$
—
$
9,240
At December 31, 2022
In thousands
Cost
Gross
Unrealized
Losses
Gross
Unrealized
Gains
Estimated
Fair Value
Equity Securities
Victoria Gold Corp.
$
70,560
$
(
38,528
)
$
—
$
32,032
Integra Resources Corp.
9,455
(
7,115
)
—
2,340
Avino Silver & Gold Mines Ltd
13,720
(
4,199
)
—
9,521
Other
2,233
(
1,974
)
—
259
Equity securities
$
95,968
$
(
51,816
)
$
—
$
44,152
Changes in the fair value of the Company’s investment in equity securities are recognized each period in the Condensed Consolidated Statement of Comprehensive Income (Loss) in
Fair value adjustments, net
. See Note 11 -- Fair Value Measurements for additional details.
12
Coeur Mining, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
In January 2023, the Company sold its remaining
6.0
million shares of common stock of Victoria Gold (“Victoria Gold Common Shares”) at a price of $
6.70
per share, for net proceeds of $
39.8
million.
In May 2023, the Company sold
3.7
million shares of common stock of Integra Resources Corporation (“Integra Common Shares”) at a price of $
0.48
per share, for net proceeds of $
1.8
million.
NOTE 7 –
DEBT
June 30, 2023
December 31, 2022
In thousands
Current
Non-Current
Current
Non-Current
2029 Senior Notes, net
(1)
$
—
$
321,869
$
—
$
369,212
Revolving Credit Facility
(2)
—
80,000
—
80,000
Finance lease obligations
21,110
46,407
24,578
42,143
$
21,110
$
448,276
$
24,578
$
491,355
(1)
Net of unamortized debt issuance costs of $
4.6
million and $
5.8
million at June 30, 2023 and December 31, 2022, respectively.
(2)
Unamortized debt issuance costs of $
2.8
million and $
3.6
million at June 30, 2023 and December 31, 2022, respectively, included in
Other Non-Current Assets
.
2029 Senior Notes
In March 2021, the Company completed an offering of $
375.0
million in aggregate principal amount of 5.125% senior notes due 2029 in a private placement conducted pursuant to Rule 144A and Regulation S under the Securities Act of 1933, as amended (the “Securities Act”), for net proceeds of approximately $
367.5
million (the “2029 Senior Notes”). For more details, please see Note 10 -- Debt contained in the 2022 10-K.
In the second quarter of 2023, the Company exchanged $
48.5
million in aggregate principal amount of 2029 Senior Notes plus accrued interest for
13.9
million shares of common stock. Based on the closing price of the Company’s common stock on the date of the exchanges, the exchanges resulted in an aggregate gain of $
3.0
million on debt extinguishment. The exchange transactions represent non-cash financing activity in the Condensed Consolidated Statement of Cash Flow.
Revolving Credit Facility
At June 30, 2023, the Company had $
80.0
million drawn at an interest rate of
8.7
%, $
29.5
million in outstanding letters of credit and $
280.5
million available under its $
390
million revolving credit facility (the “RCF”). Future borrowing may be subject to certain financial covenants. For more details, please see Note 10 -- Debt contained in the 2022 10-K.
On August 9, 2023, the Company entered into an amendment (the “August Amendment”) to the RCF. The August Amendment, among other things, (1) modifies the financial covenants to provide greater flexibility during the final stages of the Rochester expansion under (a) the consolidated net leverage and consolidated senior secured leverage ratios at September 30, 2023 through the March 31, 2024, with the ratios returning to the previous levels at June 30, 2024 and (b) the consolidated interest coverage ratio at June 30, 2023 through September 30, 2023 with the ratio returning to the previous level at December 31, 2023, (2) allows up to $
50
million, through June 30, 2024, stepping down to $
40
million in September 31, 2024, $
30
million in December 31, 2024 and $
15
million thereafter, for integration costs or costs associated with establishing new facilities and certain costs associated with LCM adjustments at Rochester to be excluded from the calculation of Consolidated EBITDA for purposes of the RCF, (3) increases the interest rate on certain borrowings through June 30, 2024, and (4) restricts certain acquisitions through March 31, 2024.
Finance Lease Obligations
From time to time, the Company acquires mining equipment and facilities under finance lease agreements. In the six months ended June 30, 2023, the Company entered into a new $
11.5
million lease financing arrangements for mining equipment at Rochester and Kensington. The new finance lease arrangements represent non-cash investing activities in the Condensed Consolidated Statement of Cash Flow. Additionally, Coeur secured a finance lease package for nearly $
60.0
million in 2021, all of which has been funded as of June 30, 2023. This package was earmarked for planned equipment for the Rochester expansion project in 2021, 2022 and 2023 and has an interest rate of
5.2
%. All finance lease obligations are recorded, upon lease inception, at the present value of future minimum lease payments. For more details, please see Note 9 -- Leases contained in the 2022 10-K.
13
Coeur Mining, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Interest Expense
Three Months Ended June 30,
Six Months Ended June 30,
In thousands
2023
2022
2023
2022
2029 Senior Notes
4,507
4,804
$
9,312
$
9,609
Revolving Credit Facility
3,779
1,370
6,525
2,557
Finance lease obligations
908
1,354
1,753
2,576
Amortization of debt issuance costs
621
496
1,261
913
Other debt obligations
278
31
740
132
Capitalized interest
(
3,181
)
(
2,885
)
(
5,290
)
(
6,049
)
Total interest expense, net of capitalized interest
$
6,912
$
5,170
$
14,301
$
9,738
NOTE 8 –
RECLAMATION
Reclamation and mine closure costs are based principally on legal and regulatory requirements. Management estimates costs associated with reclamation of mining properties. On an ongoing basis, management evaluates its estimates and assumptions, and future expenditures could differ from current estimates.
Changes to the Company’s asset retirement obligations for its operating sites are as follows:
Three Months Ended June 30,
Six Months Ended June 30,
In thousands
2023
2022
2023
2022
Asset retirement obligation - Beginning
$
205,380
$
184,322
$
202,431
$
181,888
Accretion
4,073
3,529
8,066
6,992
Settlements
(
1,493
)
(
1,449
)
(
2,537
)
(
2,478
)
Asset retirement obligation - Ending
$
207,960
$
186,402
$
207,960
$
186,402
NOTE 9 -
INCOME AND MINING TAXES
The following table summarizes the components of
Income and mining tax (expense) benefit
for the three and six months ended June 30, 2023 and 2022 by significant jurisdiction:
Three months ended June 30,
Six months ended June 30,
2023
2022
2023
2022
In thousands
Income (loss) before tax
Tax (expense) benefit
Income (loss) before tax
Tax (expense) benefit
Income (loss) before tax
Tax (expense) benefit
Income (loss) before tax
Tax (expense) benefit
United States
$
(
35,540
)
$
(
2,264
)
$
(
85,122
)
$
(
998
)
$
(
61,320
)
$
(
3,282
)
$
(
95,252
)
$
(
2,197
)
Canada
(
4,410
)
—
(
6,374
)
(
21
)
(
13,704
)
—
(
13,899
)
(
21
)
Mexico
17,534
(
7,602
)
25,636
(
10,483
)
38,933
(
17,292
)
52,669
(
10,978
)
Other jurisdictions
(
130
)
—
(
72
)
—
(
333
)
—
(
74
)
—
$
(
22,546
)
$
(
9,866
)
$
(
65,932
)
$
(
11,502
)
$
(
36,424
)
$
(
20,574
)
$
(
56,556
)
$
(
13,196
)
During the second quarter of 2023, the Company reported estimated income and mining tax expense of approximately $
9.9
million, resulting in an effective tax rate of (
43.8
)%. This compares to income tax expense of $
11.5
million for an effective tax rate of (
17.4
)% during the second quarter of 2022. The comparability of the Company’s income and mining tax (expense) benefit and effective tax rate for the reported periods was impacted by multiple factors, primarily: (i) variations in our income before income taxes; (ii) geographic distribution of that income; (iii) mining taxes; (iv) the sale of non-core assets; (v) foreign exchange rate; (vi) percentage depletion; and (vii) the impact of uncertain tax positions.
Therefore, the effective tax rate will fluctuate, sometimes significantly, period to period.
A valuation allowance is provided for deferred tax assets for which it is more likely than not that the related tax benefits will not be realized. The Company analyzes its deferred tax assets and, if it is determined that the Company will not realize all or a portion of its deferred tax assets, it will record or increase a valuation allowance. Conversely, if it is determined
14
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
that the Company ultimately will be more likely than not able to realize all or a portion of the related benefits for which a valuation allowance has been provided, all or a portion of the related valuation allowance will be reduced. There are a number of factors that impact the Company’s ability to realize its deferred tax assets. For additional information, please see the section titled “Risk Factors” in the 2022 10-K.
The Company or one of its subsidiaries files income tax returns in the U.S. federal jurisdiction, and various state and foreign jurisdictions. The statute of limitations remains open from 2019 forward for the U.S. federal jurisdiction and from 2015 forward for certain other foreign jurisdictions. As a result of statutes of limitation that will begin to expire within the next twelve months in various jurisdictions and possible settlements of audit-related issues with taxing authorities in various jurisdictions with respect to which none of the issues are individually significant, the Company believes that it is reasonably possible that the total amount of its net unrecognized income tax benefits will decrease by less than $
0.1
million in the next twelve months.
At June 30, 2023 and December 31, 2022, the unrecognized tax benefits and accrued income-tax-related interest and penalties were not significant. The Company’s continuing practice is to recognize potential interest and/or penalties related to unrecognized tax benefits as part of its income tax expense.
NOTE 10 –
STOCK-BASED COMPENSATION
The Company has stock incentive plans for executives, directors and eligible employees. Stock awards include performance shares, restricted stock and stock options. Stock-based compensation expense in the three and six months ended June 30, 2023 was $
2.7
million and $
5.8
million, respectively, compared to $
2.3
million and $
4.6
million in the three and six months ended June 31, 2022. At June 30, 2023, there was $
12.4
million of unrecognized stock-based compensation cost which is expected to be recognized over a weighted-average remaining vesting period of
1.8
years.
The following table summarizes the grants awarded during the six months ended June 30, 2023:
Grant date
Restricted
stock
Grant date fair
value of
restricted stock
Performance
shares
Grant date fair
value of
performance
shares
February 27, 2023
2,596,856
$
3.00
1,738,581
$
3.14
June 19, 2023
57,804
$
3.11
46,340
$
3.14
NOTE 11 –
FAIR VALUE MEASUREMENTS
Three Months Ended June 30,
Six Months Ended June 30,
In thousands
2023
2022
2023
2022
Change in the value of equity securities
(1)
$
(
3,922
)
$
(
62,810
)
$
6,639
$
(
49,066
)
Termination of gold zero cost collars
—
—
—
(
3,139
)
Fair value adjustments, net
$
(
3,922
)
$
(
62,810
)
$
6,639
$
(
52,205
)
(1)
Includes unrealized losses on held equity securities of $
3.7
million, and $
62.8
million for the three months ended June 30, 2023, and 2022, respectively, and unrealized losses of $
0.5
million and $
49.1
million for the six months ended June 30, 2023, and 2022, respectively
Accounting standards establish a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1), secondary priority to quoted prices in inactive markets or observable inputs (Level 2), and the lowest priority to unobservable inputs (Level 3).
15
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
The following table presents the Company’s financial assets and liabilities measured at fair value on a recurring basis (at least annually) by level within the fair value hierarchy. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
Fair Value at June 30, 2023
In thousands
Total
Level 1
Level 2
Level 3
Assets:
Equity securities including warrants
$
9,240
$
9,237
$
3
$
—
Provisional metal sales contracts
36
—
36
—
Gold forwards
3,399
—
3,399
—
Silver forwards
5,949
—
5,949
—
$
18,624
$
9,237
$
9,387
$
—
Liabilities:
Provisional metal sales contracts
$
67
$
—
$
67
$
—
Fair Value at December 31, 2022
In thousands
Total
Level 1
Level 2
Level 3
Assets:
Equity securities
$
44,152
$
43,893
$
259
$
—
Provisional metal sales contracts
299
—
299
—
Gold forwards
12,343
—
12,343
—
$
56,794
$
43,893
$
12,901
$
—
Liabilities:
Provisional metal sales contracts
$
10
$
—
$
10
$
—
The Company’s investments in equity securities are recorded at fair market value in the financial statements based primarily on quoted market prices. Such instruments are classified within Level 1 of the fair value hierarchy. The common share purchase warrants the Company received as consideration in the La Preciosa project sale are valued using a pricing model with inputs derived from observable market data, including quoted market prices and quoted interest curve rates. The model inputs can generally be verified and do not involve significant management judgment. Such instruments are classified within Level 2 of the fair value hierarchy.
The Company’s provisional metal sales contracts include concentrate and certain doré sales contracts that are valued using pricing models with inputs derived from observable market data, including forward market prices.
The Company’s gold and silver forward contracts are valued using pricing models with inputs derived from observable market data, including forward market prices, yield curves, credit spreads.
No assets or liabilities were transferred between fair value levels in the six months ended June 30, 2023.
The fair value of financial assets and liabilities carried at book value in the financial statements at June 30, 2023 and December 31, 2022 is presented in the following table:
June 30, 2023
In thousands
Book Value
Fair Value
Level 1
Level 2
Level 3
Liabilities:
2029 Senior Notes
(1)
$
326,500
$
265,012
$
—
$
265,012
$
—
Revolving Credit Facility
(2)
$
80,000
$
80,000
$
—
$
80,000
$
—
(1)
Net of unamortized debt issuance costs of $
4.6
million
(2)
Unamortized debt issuance costs of $
2.8
million included in
Other Non-Current Assets
.
16
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
December 31, 2022
In thousands
Book Value
Fair Value
Level 1
Level 2
Level 3
Assets:
Promissory note
$
4,926
$
4,579
$
—
$
4,579
$
—
Deferred cash consideration
$
7,677
$
7,317
$
—
$
7,317
$
—
Liabilities:
2029 Senior Notes
(1)
$
369,212
$
291,924
$
—
$
291,924
$
—
Revolving Credit Facility
(2)
$
80,000
$
80,000
$
—
$
80,000
$
—
(1)
Net of unamortized debt issuance costs of $
5.8
million.
(2)
Unamortized debt issuance costs of $
3.6
million included in
Other Non-Current Assets
.
The fair value of the 2029 Senior Notes was estimated using quoted market prices. The fair value of the RCF approximates book value as the liability is secured, has a variable interest rate, and lacks significant credit concerns.
The consideration for the sale of La Preciosa project included a promissory note payable to the Company that matured in March 2023 and was paid in full, and deferred cash consideration payable on the first anniversary of initial production from any portion of the La Preciosa project. These assets were valued using the pricing model with inputs derived from observable market data, including synthetic credit rating and quoted discount rate. The model inputs can generally be verified and do not involve significant management judgment. Such instruments are classified within Level 2 of the fair value hierarchy.
In addition, the Company has assets initially measured at fair value at inception and remeasured at fair value on a nonrecurring basis such as the royalties and contingent consideration received in connection with dispositions. The consideration for the sale of La Preciosa project also included
two
royalties: a
1.25
% net smelter returns royalty on properties covering the Gloria and Abundancia areas of the La Preciosa project and a
2.00
% gross value royalty on all areas of the La Preciosa project other than the Gloria and Abundancia areas, and contingent consideration of $
0.25
per silver equivalent ounce (adjusted for inflation) on any new mineral reserves discovered and declared outside of the current resources area at the La Preciosa project, up to a maximum payment of $
50.0
million. The fair value of the royalties and the contingent consideration assets were $
11.2
million and $
1.2
million, respectively, valued as of the date of closing of the transaction and are measured at fair value on a non-recurring basis. The fair value of the royalties and the contingent consideration were valued using Monte Carlo simulation models. The model inputs include significant unobservable inputs and involve significant management judgment. The significant unobservable inputs included assumptions related to metal prices which assumed silver prices ranging from $
22
to $
25
per ounce and gold prices ranging from $
1,700
to $
1,930
per ounce as well as volatility assumptions for silver and gold prices (
33.5
% and
19.0
%, respectively), and an assumed weighted average cost of capital of
15.5
%. Such instruments are classified as Level 3 of the fair value hierarchy.
In May 2023, the Company sold the deferred cash consideration, two royalties, and contingent consideration received in connection with the sale of La Preciosa project (the "La Preciosa Deferred Consideration"), further discussed below, for cash consideration of $
7.0
million and deferred consideration of $
1.0
million payable on the first anniversary of initial production from any portion of the La Preciosa project resulting in a loss on the sale of $
12.3
million, which was recognized in Other, Net in the Condensed Consolidated Statement of Comprehensive Income (Loss). The deferred cash consideration was measured at a fair value of $
0.8
million at inception and will be remeasured at fair value on a nonrecurring basis. It was valued using the pricing model with inputs derived from observable market data, including synthetic credit rating and quoted discount rate. The model inputs can generally be verified and do not involve significant management judgment. Such instruments are classified within Level 2 of the fair value hierarchy.
The consideration for the sale of Sterling/Crown exploration properties included the right to an additional payment of $
50.0
million should the Buyer, its affiliates or its successors, report gold resources in the Sterling/Crown exploration properties (including any in-situ ounces mined after the closing of the Transaction) equal to or greater than
3,500,000
gold ounces, subject to certain additional terms and conditions detailed in the stock purchase agreement. The fair value of the contingent consideration asset of $
13.0
million valued as of the date of closing of the transaction was valued using a discounted cash flow model and is measured at fair value on a non-recurring basis. The model inputs include significant unobservable inputs, involve significant management judgment and is classified as Level 3 of the fair value hierarchy. The significant unobservable inputs included managements assumption related to the probability (75%) and timing (ranging from
5
years to
30
years) of achieving reported gold resources equal to or greater than
3,500,000
gold ounces and a discount rate of
8.1
%.
NOTE 12 –
DERIVATIVE FINANCIAL INSTRUMENTS & HEDGING ACTIVITIES
The Company is exposed to various market risks, including the effect of changes in metal prices, foreign currency exchange rates and interest rates, and uses derivatives to manage financial exposures that occur in the normal course of
17
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
business. Derivative gains and losses are included in operating cash flows in the period in which they contractually settle. The Company does not hold or issue derivatives for trading or speculative purposes.
The Company may elect to designate certain derivatives as hedging instruments under U.S. GAAP. The Company formally documents all relationships between designated hedging instruments and hedged items as well as its risk management objectives and strategies for undertaking hedge transactions. This process includes linking all derivatives designated as hedges to either recognized assets or liabilities or forecasted transactions and assessing, both at inception and on an ongoing basis, the effectiveness of the hedging relationships.
Derivatives Designated as Cash Flow Hedging Strategies
To protect the Company’s exposure to fluctuations in metal prices, particularly during times of elevated capital expenditures, the Company enters into forward contracts. The contracts are net settled monthly and if the actual price of gold or silver at the time of expiration is lower than the fixed price or higher than the fixed prices, it would result in a realized gain or loss, respectively. The Company has elected to designate these instruments as cash flow hedges of forecasted transactions at their inception.
At June 30, 2023, the Company had the following derivative cash flow hedge instruments that settle as follows:
In thousands except average prices and notional ounces
2023
2024 and Thereafter
Gold forwards
Average gold fixed price per ounce
$
1,977
$
—
Notional ounces
111,498
—
Silver forwards
Average silver fixed price per ounce
$
25.40
$
—
Notional ounces
2,490,000
—
The effective portions of cash flow hedges are recorded in Accumulated other comprehensive income (loss) (“AOCI”) until the hedged item is recognized in earnings. Deferred gains and losses associated with cash flow hedges of metal sales revenue are recognized as a component of
Revenue
in the same period as the related sale is recognized.
At inception, the Company performed an assessment of the forecasted transactions and the hedging instruments and determined that the hedging relationships are considered perfectly effective. Future assessments are performed to verify that critical terms of the hedging instruments and the forecasted transactions continue to match, and the forecasted transactions remain probable, as well as an assessment of any adverse developments regarding the risk of the counterparties defaulting on their commitments. There have been no such changes in critical terms or adverse developments.
As of June 30, 2023, the Company had $
9.3
million of net after-tax gains in AOCI related to gains from cash flow hedge transactions, of which $
9.3
million of net after-tax gains is expected to be recognized in its Condensed Consolidated Statement of Comprehensive Income (Loss) during the next 12 months. Actual amounts ultimately reclassified to net income are dependent on the price of gold and silver for metal contracts.
The following summarizes the classification of the fair value of the derivative instruments designated as cash flow hedges:
June 30, 2023
In thousands
Prepaid expenses and other
Other assets
Accrued liabilities and other
Gold forwards
$
3,399
$
—
$
—
Silver forwards
5,949
—
—
December 31, 2022
In thousands
Prepaid expenses and other
Other assets
Accrued liabilities and other
Gold forwards
$
12,343
$
—
$
—
The following table sets forth the after-tax gains (losses) on derivatives designated as cash flow hedges that have been included in AOCI and the Condensed Consolidated Statement of Comprehensive Income (Loss) for the three and six months ended June 30, 2023 and 2022, respectively (in thousands).
18
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Amount of Gain (Loss) Recognized in AOCI
Gold forwards
$
7,303
$
34,245
$
(
8,053
)
$
32,413
Silver forwards
5,539
—
7,967
—
Gold zero cost collars
—
—
—
(
3,386
)
$
12,842
$
34,245
$
(
86
)
$
29,027
Amount of (Gain) Loss Reclassified from AOCI to Earnings
Gold forwards
$
1,369
$
(
3,110
)
$
(
892
)
$
(
3,110
)
Silver forwards
(
145
)
—
(
2,018
)
—
Gold zero cost collars
—
1,379
—
1,839
$
1,224
$
(
1,731
)
$
(
2,910
)
$
(
1,271
)
Derivatives Not Designated as Hedging Instruments
Provisional Metal Sales
The Company enters into sales contracts with third-party smelters, refiners and off-take customers which, in some cases, provide for a provisional payment based upon preliminary assays and quoted metal prices. The provisionally priced sales contracts contain an embedded derivative that is required to be separated from the host contract for accounting purposes. The host contract is the receivable recorded at the forward price at the time of sale. The embedded derivatives do not qualify for hedge accounting and are marked to market through earnings each period until final settlement.
Zero Cost Collars
To protect the Company’s exposure to fluctuations in metal prices the Company entered into Asian (or average value) put and call option contracts in net-zero-cost collar arrangements. The contracts were net cash settled monthly and, if the price of gold at the time of expiration is between the put and call prices, would expire at no cost to the Company. If the price of gold at the time of expiration was lower than the put prices or higher than the call prices, it would result in a realized gain or loss, respectively. The Company elected to designate these instruments as cash flow hedges of forecasted transactions at their inception. In the first quarter of 2022, the Company voluntarily de-designated hedge accounting for the zero cost collars and subsequently terminated the arrangements. The cost to terminate the zero cost collars was $
7.7
million, of which $
3.1
million was recognized in earnings and the remaining $
4.6
million, which represents the fair value of the zero cost collars on the date of de-designation, was retained in AOCI and was recognized in earnings in 2022 as the forecasted transactions occurred.
At June 30, 2023, the Company had the following derivative instruments that settle as follows:
In thousands except average prices and notional ounces
2023
2024 and Thereafter
Provisional gold sales contracts
$
12,714
$
—
Average gold price per ounce
$
1,957
$
—
Notional ounces
6,498
—
The following summarizes the classification of the fair value of the derivative instruments:
June 30, 2023
In thousands
Prepaid expenses and other
Accrued liabilities and other
Provisional metal sales contracts
$
36
$
67
December 31, 2022
In thousands
Prepaid expenses and other
Accrued liabilities and other
Provisional metal sales contracts
$
299
$
10
The following represent mark-to-market gains (losses) on derivative instruments in the three and six ended June 30, 2023, and 2022, respectively (in thousands):
19
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
Three Months Ended June 30,
Six Months Ended June 30,
Financial statement line
Derivative
2023
2022
2023
2022
Revenue
Provisional metal sales contracts
$
(
71
)
$
(
486
)
$
(
319
)
$
6
Fair value adjustments, net
Terminated zero cost collars
—
—
—
(
3,139
)
$
(
71
)
$
(
486
)
$
(
319
)
$
(
3,133
)
Credit Risk
The credit risk exposure related to any derivative instrument is limited to the unrealized gains, if any, on outstanding contracts based on current market prices. To reduce counter-party credit exposure, the Company enters into contracts with institutions management deems credit-worthy and limits credit exposure to each institution. The Company does not anticipate non-performance by any of its counterparties.
NOTE 13 –
ADDITIONAL COMPREHENSIVE INCOME (LOSS) DETAIL
Pre-development, reclamation, and other
consists of the following:
Three Months Ended June 30,
Six Months Ended June 30,
In thousands
2023
2022
2023
2022
COVID-19
$
21
$
318
$
77
$
1,290
Silvertip ongoing carrying costs
4,609
4,754
10,789
10,913
Asset retirement accretion
4,073
3,529
8,066
6,992
Other
1,345
577
2,006
1,395
Pre-development, reclamation and other
$
10,048
$
9,178
$
20,938
$
20,590
Other, net
consists of the following:
Three Months Ended June 30,
Six Months Ended June 30,
In thousands
2023
2022
2023
2022
Foreign exchange gain (loss)
$
627
$
(
506
)
$
(
527
)
$
(
1,065
)
Gain (loss) on sale of assets
(1)
(
12,631
)
621
(
12,631
)
2,452
RMC bankruptcy distribution
1,516
—
1,516
—
Other
569
198
762
663
Other, net
$
(
9,919
)
$
313
$
(
10,880
)
$
2,050
(1)
See Note 11 -- Fair Value Measurements for additional details on the gain (loss) on sale of assets.
NOTE 14 –
NET INCOME (LOSS) PER SHARE
Basic net income (loss) per share is computed by dividing net income (loss) available to common stockholders by the weighted average number of shares of the Company’s common stock outstanding during the period. Diluted net income (loss) per share reflects the potential dilution that would occur if securities or other contracts to issue common stock were exercised or converted into common stock.
For the three and six months ended June 30, 2023, there were
2,005,184
and
1,672,213
common stock equivalents, respectively, related to equity-based awards that were not included in the diluted earnings per share calculation as the shares would be antidilutive. Similarly,
1,991,864
and
992,382
common stock equivalents were excluded in the diluted earnings per share calculation for the three and six months ended June 30, 2022, respectively.
20
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
Three months ended June 30,
Six months ended June 30,
In thousands except per share amounts
2023
2022
2023
2022
Net income (loss) available to common stockholders
$
(
32,412
)
$
(
77,434
)
$
(
56,998
)
$
(
69,752
)
Weighted average shares:
Basic
333,082
278,040
317,105
268,884
Effect of stock-based compensation plans
—
—
—
—
Diluted
333,082
278,040
317,105
268,884
Income (loss) per share:
Basic
$
(
0.10
)
$
(
0.28
)
$
(
0.18
)
$
(
0.26
)
Diluted
$
(
0.10
)
$
(
0.28
)
$
(
0.18
)
$
(
0.26
)
On June 21, 2023, the Company entered into subscription agreements (the “Subscription Agreements”) with certain Canadian accredited investors (the “Investors”) for a private placement offering (the “Private Placement Offering”) of an aggregate of
5,276,154
shares of common stock, par value $
0.01
per share, to be issued as “flow-through shares,” as defined in subsection 66(15) of the Income Tax Act (Canada) (the “FT Shares”), which closed on June 27, 2023. The Company granted an over-allotment option of up to
3,000,000
additional flow-through shares, which was exercised in full and closed on July 20, 2023. The proceeds of the Private Placement Offering will be used by the Company for certain qualifying “Canadian Exploration Expenditures” (as such term is defined in the Income Tax Act (Canada)). The initial Private Placement Offering raised net proceeds of $
18.2
million, of which $
5.1
million represents net proceeds received in excess of the Company’s trading price (“FT Premium Liability”). The FT Premium Liability is included in
Accrued liabilities and other
on the Condensed Consolidated Balance Sheet and will decrease in subsequent periods as certain qualifying “Canadian Exploration Expenditures” are incurred. The over-allotment raised net proceeds of $
10.5
million, including an additional $
2.7
million of FT Premium Liability.
The FT Shares were not registered under the Securities Act and were offered and sold outside the United States to accredited investors in reliance on Regulation S and/or Regulation D of the Securities Act.
On March 17, 2023, the Company completed a $
100.0
million “at the market” offering of its common stock, par value $
0.01
per share (the “March 2023 Equity Offering”). The March 2023 Equity Offering was conducted pursuant to an ATM Equity Offering Sales Agreement, entered into on February 23, 2023 between the Company and BMO Capital Markets Corp. and RBC Capital Markets, LLC as sales agents. The Company sold a total of
32,861,580
shares of its common stock in the March 2023 Equity Offering at an average price of $
3.04
per share, raising net proceeds (after sales commissions) of $
98.4
million. Proceeds from the March 2023 Equity Offering were used to reduce outstanding amounts under the RCF and for general corporate purposes.
NOTE 15 -
SUPPLEMENTAL GUARANTOR INFORMATION
The following summarized financial information is presented to satisfy disclosure requirements of Rule 13-01 of Regulation S-X resulting from the guarantees by Coeur Alaska, Inc., Coeur Explorations, Inc., Coeur Rochester, Inc., Coeur South America Corp., Wharf Resources (U.S.A.), Inc. and its subsidiaries, Coeur Capital, Inc., Sterling Intermediate Holdco, Inc., and Coeur Sterling Holdings LLC (collectively, the “Subsidiary Guarantors”) of the 2029 Senior Notes. The following schedules present summarized financial information of (a) Coeur, the parent company and (b) the Subsidiary Guarantors (collectively the “Obligor Group”). The summarized financial information of the Obligor Group is presented on a combined basis with intercompany balances and transactions between entities in the Obligor Group eliminated. The Obligor Group’s amounts due from, amounts due to and transactions with certain wholly-owned domestic and foreign subsidiaries of the Company have been presented in separate line items, if they are material. Each of the Subsidiary Guarantors is 100% owned by Coeur and the guarantees are full and unconditional and joint and several obligations. There are no restrictions on the ability of Coeur to obtain funds from the Subsidiary Guarantors by dividend or loan.
21
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
SUMMARIZED BALANCE SHEET
Coeur Mining, Inc.
Guarantor Subsidiaries
In thousands
June 30, 2023
December 31, 2022
June 30, 2023
December 31, 2022
Current assets
$
30,195
$
73,692
$
163,663
$
137,432
Non-current assets
(1)
$
412,636
$
445,778
$
1,152,139
$
991,213
Non-guarantor intercompany assets
$
1,910
$
4,391
$
—
$
—
Current liabilities
$
22,134
$
19,842
$
205,617
$
136,788
Non-current liabilities
$
411,509
$
457,195
$
196,098
$
193,024
Non-guarantor intercompany liabilities
$
64,108
$
58,257
$
1,658
$
1,594
(1)
Coeur Mining, Inc.’s non-current assets includes its investment in Guarantor Subsidiaries.
SUMMARIZED STATEMENTS OF INCOME
SIX MONTHS ENDED JUNE 30, 2023
In thousands
Coeur Mining, Inc.
Guarantor Subsidiaries
Revenue
$
—
$
209,497
Gross profit (loss)
$
(
600
)
$
(
10,067
)
Net income (loss)
$
(
56,998
)
$
(
26,782
)
NOTE 16 –
COMMITMENTS AND CONTINGENCIES
Mexico Litigation Matters
As of June 30, 2023, $
30.9
million in principal is due from the Mexican government associated with VAT that was paid under Coeur Mexicana, S.A. de C.V.’s (“Coeur Mexicana’s”) prior royalty agreement with a subsidiary of Franco-Nevada Corporation, which was terminated in 2016. Coeur Mexicana applied for and initially received VAT refunds associated with the royalty payments in the normal course; however, in 2011 the Mexican tax authorities began denying Coeur Mexicana’s VAT refunds based on the argument that VAT was not legally due on the royalty payments. Accordingly, Coeur Mexicana began to request refunds of the VAT as undue payments, which the Mexican tax authorities also denied. The Company has since been engaged in ongoing efforts to recover the VAT from the Mexican government (including through litigation and potential arbitration as well as refiling VAT refund requests). Despite a favorable ruling from Mexican tax courts in this matter in 2018, litigation of the matter continued at the Mexican administrative, appeals court and supreme court levels for several years, most of which was determined unfavorably to Coeur based on interpretations of applicable law and prior court decisions which the Company and its counsel believe are contrary to legal precedent, conflicting and erroneous. While the Company believes that it remains legally entitled to be refunded the full amount of the receivable and intends to rigorously continue its recovery efforts, based on the continued failure to recover the receivable and unfavorable Mexican court decisions, the Company determined to write down the carrying value of the receivable at September 30, 2021. Coeur has elected to initiate an arbitration proceeding under Chapter 11 of the North American Free Trade Agreement, or NAFTA, to resolve the matter. Outcomes in NAFTA arbitration and the process for recovering funds even if there is a successful outcome in NAFTA arbitration can be lengthy and unpredictable.
In addition, ongoing litigation with the Mexican government associated with enforcement of water rights in Mexico, if unsuccessful, may impact Coeur Mexicana’s ability to access new sources of water to provide sufficient supply for its operations at Palmarejo and, if material, may have a material adverse impact on the Company’s operations and financial results.
Palmarejo Gold Stream
Coeur Mexicana sells
50
% of Palmarejo gold production (excluding production from certain properties acquired in 2015) to a subsidiary of Franco-Nevada Corporation (“Franco-Nevada”) under a gold stream agreement for the lesser of $
800
or spot price per ounce. In 2016, Coeur Mexicana received a $
22.0
million deposit toward future deliveries under the gold stream agreement. In accordance with generally accepted accounting principles, although Coeur Mexicana has satisfied its contractual obligation to repay the deposit to Franco-Nevada, the deposit is accounted for as deferred revenue and is recognized as revenue on a units-of-production basis as ounces are sold to Franco-Nevada. Because there is no minimum obligation
22
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
associated with the deposit, it is not considered a financing, and each shipment is considered to be a separate performance obligation. The stream agreement represents a contract liability under ASC 606, which requires the Company to ratably recognize a portion of the deposit as revenue for each gold ounce delivered to Franco-Nevada. The remaining unamortized balance is included in
Accrued liabilities and other
and
Other long-term liabilities
on the Condensed Consolidated Balance Sheet. See Note 2 -- Summary of Significant Accounting Policies contained in the 2022 10-K for additional detail.
The following table presents a roll forward of the Franco-Nevada contract liability balance:
Three Months Ended June 30,
Six Months Ended June 30,
In thousands
2023
2022
2023
2022
Opening Balance
$
7,296
$
7,835
$
7,411
$
8,150
Revenue Recognized
(
100
)
(
93
)
(
215
)
(
408
)
Closing Balance
$
7,196
$
7,742
$
7,196
$
7,742
Metal Sales Prepayments
In June 2019, Coeur amended its existing sales and purchase contract with a metal sales counterparty for gold concentrate from its Kensington mine (the “Amended Sales Contract”). From time to time thereafter, the Amended Sales Contract has been further amended to allow for additional prepayments. In December 2022, the Company received a $
25.0
million prepayment, all of which was recognized as revenue in the first half of 2023. In June 2023, the Company exercised an option to receive the $
25.0
million Kensington June 2023 Prepayment. Additionally, in June 2023, the Company entered into sales and purchase contracts with a metal sales counterparty to allow for the $
10.0
million Wharf 2023 Prepayment for deliveries of gold concentrate from its Wharf mine and the $
10.0
million Rochester 2023 Prepayment for deliveries of gold and silver doré from its Rochester mine.
The metal sales prepayments represent a contract liability under ASC 606, which requires the Company to recognize ratably a portion of the deposit as revenue for each gold and silver ounce delivered to the customer. The remaining contract liability is included in
Accrued liabilities and other
on the Condensed Consolidated Balance Sheet. See Note 2 -- Summary of Significant Accounting Policies contained in the 2022 10-K for additional detail.
The following table presents a roll forward of the prepayment contract liability balance:
Three Months Ended June 30,
Six Months Ended June 30,
In thousands
2023
2022
2023
2022
Opening Balance
$
15,127
$
25,155
$
25,016
$
15,016
Additions
44,885
311
44,996
10,450
Revenue Recognized
(
15,000
)
(
454
)
(
25,000
)
(
454
)
Closing Balance
$
45,012
$
25,012
$
45,012
$
25,012
Rochester Expansion Project Update
Coeur expects to achieve mechanical completion of the crusher corridor in the third quarter, with ramp-up anticipated throughout the second half of 2023 and into early 2024.
The Company also updated its estimate for the expected ultimate cost to complete the expansion, which reflects additional contractor hours required to offset the loss of approximately thirty days due to extreme weather and lower than planned productivity rates driven by a lack of qualified skilled labor. Together with ongoing inflationary impacts and required construction re-work to address issues from previously completed engineering designs, the Company expects the total cost for the project to be approximately
6
-
9
%, or $
40
- $
60
million above the high end of Coeur’s previous guidance range of $
650
- $
670
million.
Other Commitments and Contingencies
As part of its ongoing business and operations, the Company and its affiliates are required to provide surety bonds, bank letters of credit, bank guarantees and, in some cases, cash as financial support for various purposes, including environmental remediation, reclamation, collateral for gold and silver hedges and other general corporate purposes. As of June 30, 2023 and December 31, 2022, the Company had surety bonds totaling $
314.2
million and $
326.8
million, respectively, in place as financial support for future reclamation and closure costs. The obligations associated with these instruments are generally related to performance requirements that the Company addresses through its ongoing operations and from time-to-time, the Company may be required to post collateral, including cash or letters of credit which reduce availability under its revolving credit facility, to support these instruments. As the specific requirements are met, the beneficiary of the associated
23
Coeur Mining, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
instrument cancels and/or returns the instrument to the issuing entity. Certain of these instruments are associated with operating sites with long-lived assets and will remain outstanding until closure. The Company believes it is in compliance with all applicable bonding obligations and will be able to satisfy future bonding requirements through existing or alternative means, as they arise.
NOTE 17 –
ADDITIONAL BALANCE SHEET DETAIL AND SUPPLEMENTAL CASH FLOW INFORMATION
Accrued liabilities and other consist of the following:
In thousands
June 30, 2023
December 31, 2022
Accrued salaries and wages
$
22,486
$
29,868
Flow-through share premium received (including over-allotment)
5,510
—
Deferred revenue
(1)
45,548
25,736
Income and mining taxes
6,040
7,874
Accrued operating costs
8,630
6,241
Unrealized losses on derivatives
67
10
Taxes other than income and mining
2,791
3,318
Accrued interest payable
8,044
8,256
Operating lease liabilities
11,270
11,560
Accrued liabilities and other
$
110,386
$
92,863
(1)
See Note 16 -- Commitments and Contingencies for additional details on deferred revenue liabilities
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the Condensed Consolidated Balance Sheets that total the same such amounts shown in the Condensed Consolidated Statements of Cash Flows in the three and six months ended June 30, 2023 and 2022:
In thousands
June 30, 2023
June 30, 2022
Cash and cash equivalents
$
56,845
$
74,159
Restricted cash equivalents
1,715
1,396
Total cash, cash equivalents and restricted cash shown in the Condensed Consolidated Statements of Cash Flows
$
58,560
$
75,555
24
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following Management’s Discussion and Analysis (“MD&A”) provides information that management believes is relevant to an assessment and understanding of the consolidated financial condition and results of operations of Coeur Mining, Inc. and its subsidiaries (collectively the “Company”, “our”, or “we”). We use certain non-GAAP financial performance measures in our MD&A. For a detailed description of these measures, please see “Non-GAAP Financial Performance Measures” at the end of this Item. We provide
Costs applicable to sales
(“CAS”) allocation, referred to as the co-product method, based on revenue contribution for Palmarejo and Rochester and based on the primary metal, referred to as the by-product method, for Wharf. Revenue from secondary metal, such as silver at Wharf, is treated as a cost credit.
Overview
We are primarily a gold and silver producer with operating assets located in the United States and Mexico and an exploration project in Canada.
Second Quarter Highlights
For the quarter, Coeur reported revenue of $177.2 million and cash provided by operating activities of $39.4 million. We reported GAAP net loss of $32.4 million, or $0.10 per diluted share. On a non-GAAP adjusted basis
1
, the Company reported EBITDA of $22.2 million and net loss of $20.2 million or $0.06 per diluted share. For the six months ended June 30, 2023, Coeur reported revenue of $364.5 million and cash provided by operating activities of $4.4 million. We reported GAAP net loss of $57.0 million, or $0.18 per diluted share. On a non-GAAP adjusted basis
1
, the Company reported EBITDA of $47.4 million and net loss of $53.2 million or $0.17 per diluted share.
•
Rochester expansion approximately 97% complete as of July 31
– Solution is now circulating through the completed Stage VI leach pad and Merrill-Crowe process plant, with initial ounces expected to be recovered next month. Construction completion of the new three-stage crushing circuit is anticipated this quarter. Ramp-up of the expanded operation is set to occur over the remainder of 2023 and into early 2024, leading to expected significant production growth and materially lower costs. The estimated ultimate cost to complete the expansion is expected to be approximately 6 - 9%, or $40 - $60 million, higher than the prior high-end of guidance. The Company has incurred approximately $660 million of total project costs through the end of July.
•
Second quarter operating strength at Rochester and Wharf offset lower production at Kensington
– Gold and silver production for the quarter totaled 68,406 ounces and 2.4 million ounces, respectively. Stronger production at Rochester and Wharf offset a weaker quarter at Kensington due to excessive water flows and paste backfill issues, which delayed the timing of production from certain stopes
•
Full-year silver production guidance maintained; gold production guidance revised to reflect lower outlook at Kensington
– 2023 silver production is expected to be 10 - 12 million ounces. 2023 gold production expected to be 304,000 - 352,500 ounces, approximately 5% lower than prior full-year gold production guidance, after taking Kensington’s lower than anticipated second quarter production into account
•
Balance sheet flexibility maintained to support remaining capital investments
– Coeur ended the quarter with total liquidity of approximately $346 million including $57 million of cash, $280 million of available capacity under its $390 million revolving credit facility (“RCF”), and $9 million of marketable securities
•
State of South Dakota approves Boston Expansion at Wharf
- Coeur has received a state mine permit from the South Dakota Board of Minerals and Environment allowing for a fifty-acre expansion of mining operations at Wharf, which is expected to add significant certainty to Wharf’s current eight-year mine life
25
Selected Financial and Operating Results
Three Months Ended
Six Months Ended
In thousands
June 30, 2023
March 31, 2023
June 30, 2023
June 30, 2022
Financial Results (In thousands):
Gold sales
$
121,355
$
127,101
$
248,456
$
276,076
Silver sales
$
55,880
$
60,197
$
116,077
$
116,451
Consolidated Revenue
$
177,235
$
187,298
$
364,533
$
392,527
Net income (loss)
$
(32,412)
$
(24,586)
$
(56,998)
$
(69,752)
Net income (loss) per share, diluted
$
(0.10)
$
(0.08)
$
(0.18)
$
(0.26)
Adjusted net income (loss)
(1)
$
(20,153)
$
(33,058)
$
(53,211)
$
(26,887)
Adjusted net income (loss) per share, diluted
(1)
$
(0.06)
$
(0.11)
$
(0.17)
$
(0.10)
EBITDA
(1)
$
3,961
$
16,219
$
20,180
$
7,580
Adjusted EBITDA
(1)
$
22,235
$
25,127
$
47,362
$
77,261
Total debt
(2)
$
469,386
$
494.086
$
469,386
$
547,500
Operating Results:
Gold ounces produced
68,406
69,039
137,445
159,181
Silver ounces produced
2,388,141
2,534,883
4,923,024
4,975,628
Gold ounces sold
67,090
70,866
137,956
159,997
Silver ounces sold
2,337,413
2,588,919
4,926,332
4,993,482
Average realized price per gold ounce
$
1,809
$
1,794
$
1,801
$
1,726
Average realized price per silver ounce
$
23.91
$
23.25
$
23.56
$
23.32
(1)
See “Non-GAAP Financial Performance Measures.”
(2)
Includes finance leases. Net of debt issuance costs and premium received.
Consolidated Financial Results
Three Months Ended June 30, 2023 compared to Three Months Ended March 31, 2023
Revenue
We sold 67,090 gold ounces and 2.3 million silver ounces, compared to 70,866 gold ounces and 2.6 million silver ounces. Revenue decreased by $10.1 million, or 5%, as a result of a 5% and 10% decrease in gold and silver ounces sold, respectively, partially offset by a 1% and 3% increase in average realized gold and silver prices, respectively. The decrease in gold ounces sold was primarily due to lower mill throughput at Palmarejo, timing of recoveries and placement of ore tons on the new Stage VI leach pad at Rochester, and lower grades at Kensington, partially offset by timing of recoveries at Wharf. The decrease in silver ounces sold was primarily due to lower mill throughput at Palmarejo and timing of recoveries and placement of ore tons on the new Stage VI leach pad at Rochester. Gold and silver represented 68% and 32% of second quarter 2023 sales revenue, respectively, compared to 68% and 32% of first quarter 2023 sales revenue, respectively.
The following table summarizes consolidated metal sales:
Three Months Ended
Increase (Decrease)
Percentage Change
In thousands
June 30, 2023
March 31, 2023
Gold sales
$
121,355
$
127,101
$
(5,746)
(5)
%
Silver sales
55,880
60,197
(4,317)
(7)
%
Metal sales
$
177,235
$
187,298
$
(10,063)
(5)
%
Costs Applicable to Sales
Costs applicable to sales decreased $13.4 million, or 9%, primarily due to lower gold and silver ounces sold and a decreased lower of cost or net realizable value (“LCM”) adjustments at Rochester. For a complete discussion of costs applicable to sales, see
Results of Operations
below.
26
Amortization
Amortization decreased $3.1 million, or 14% primarily due to lower gold and silver ounces sold.
Expenses
General and administrative expenses decreased $2.3 million, or 19%, primarily due to lower employee incentive related costs.
Exploration expense decreased $1.7 million, or 37% driven by increased Canadian mining exploration tax credits associated with expenditures at the Silvertip exploration project.
Pre-development, reclamation, and other expenses decreased $0.8 million, or 8%, stemming from lower ongoing carrying costs at Silvertip.
The following table summarizes pre-development, reclamation, and other expenses:
Three Months Ended
Increase (Decrease)
Percentage Change
In thousands
June 30, 2023
March 31, 2023
COVID-19
$
21
$
56
$
(35)
(63)
%
Silvertip ongoing carrying costs
4,609
6,180
(1,571)
(25)
%
Asset retirement accretion
4,073
3,993
80
2
%
Other
1,345
661
684
103
%
Pre-development, reclamation and other expense
$
10,048
$
10,890
$
(842)
(8)
%
Other Income and Expenses
During the second quarter of 2023, the Company incurred a $3.0 million gain in connection with the exchange of $48.5 million in aggregate principal amount plus accrued interest of 2029 Senior Notes for 13.9 million shares of common stock.
Fair value adjustments, net, decreased to a loss of $3.9 million compared to a gain of $10.6 million as a result of a decrease in value of the Company’s equity investments. For additional details on the Company’s equity investments see Note 6 -- Investments.
Interest expense (net of capitalized interest of $3.2 million) decreased to $6.9 million from $7.4 million due to lower interest payable following the extinguishment of $48.5 million in 2029 Senior Notes, and higher capitalized interest, partially offset by higher interest paid under the RCF due to increasing interest rates.
Other, net decreased to a loss of $9.9 million compared to $1.0 million as a result of the $12.3 million loss recognized from the sale of the deferred cash consideration, two royalties and contingent consideration received in connection with the sale of the La Preciosa Deferred Consideration.
Income and Mining Taxes
Income and mining tax expense of approximately $9.9 million resulted in an effective tax rate of (43.8)% for the three months ended June 30, 2023. This compares to income tax expense of $10.7 million for an effective tax rate of (77.2)% for the three months ended March 31, 2023. The comparability of the Company’s income and mining tax (expense) benefit and effective tax rate for the reported periods was impacted by multiple factors, primarily: (i) variations in our income before income taxes; (ii) geographic distribution of that income; (iii) mining taxes; (iv) the sale of non-core assets; (v) foreign exchange rate; (vi) percentage depletion; and (vii) the impact of uncertain tax positions. Therefore, the effective tax rate will fluctuate, sometimes significantly, period to period.
27
The following table summarizes the components of the Company’s income (loss) before tax and income and mining tax (expense) benefit:
Three Months Ended June 30,
Three Months Ended March 31,
2023
2023
In thousands
Income (loss) before tax
Tax (expense) benefit
Income (loss) before tax
Tax (expense) benefit
United States
$
(35,540)
$
(2,264)
$
(25,780)
$
(1,018)
Canada
(4,410)
—
(9,294)
—
Mexico
17,534
(7,602)
21,399
(9,690)
Other jurisdictions
(130)
—
(203)
—
$
(22,546)
$
(9,866)
$
(13,878)
$
(10,708)
A valuation allowance is provided for deferred tax assets for which it is more likely than not that the related tax benefits will not be realized. The Company analyzes its deferred tax assets and, if it is determined that the Company will not realize all or a portion of its deferred tax assets, it will record or increase a valuation allowance. Conversely, if it is determined that the Company will ultimately be more likely than not able to realize all or a portion of the related benefits for which a valuation allowance has been provided, all or a portion of the related valuation allowance will be reduced. There are a number of factors that impact the Company’s ability to realize its deferred tax assets. For additional information, please see “Item 1A - Risk Factors”.
Net Loss
Net loss was $32.4 million, or $0.10 per diluted share, compared to $24.6 million, or $0.08 per diluted share. The increase in net loss was driven by a 5% and 10% decrease in gold and silver ounces sold, respectively, unfavorable changes in the fair value of the Company’s equity investments, and a $12.3 million loss on the sale of the La Preciosa Deferred Consideration. This was partially offset by a $3.0 million gain from extinguishment of $48.5 million in aggregate principal of 2029 Senior Notes, a 1% and 3% increase in average realized gold and silver prices, and lower exploration costs. Adjusted net loss was $20.2 million, or $0.06 per diluted share, compared to $33.1 million, or $0.11 per diluted share (see “Non-GAAP Financial Performance Measures”).
Six Months Ended June 30, 2023 compared to Six Months Ended June 30, 2022
Revenue
We sold 137,956 gold ounces and 4.9 million silver ounces, compared to 159,997 gold ounces and 5.0 million silver ounces. Revenue decreased by $28.0 million, or 7%, as a result of a 14% and 1% decrease in gold and silver ounces sold, respectively, partially offset by a 4% and 1% increase in average realized gold and silver prices, respectively. The decrease in gold ounces sold was primarily due to lower mill throughput and grades at Palmarejo and lower mill throughput and recoveries at Kensington, partially offset by timing of recoveries at Rochester and Wharf, and higher grades at Wharf. The decrease in silver ounces sold was primarily due to lower mill throughput at Palmarejo, partially offset by the timing of recoveries and higher grades at Rochester. Gold and silver represented 68% and 32% of 2023 sales revenue, respectively, compared to gold and silver representing 70% and 30% of 2022 sales revenue, respectively.
The following table summarizes consolidated metal sales:
Six Months Ended
Increase (Decrease)
Percentage Change
In thousands
June 30, 2023
June 30, 2022
Gold sales
$
248,456
$
276,076
$
(27,620)
(10)
%
Silver sales
116,077
116,451
(374)
—
%
Metal sales
$
364,533
$
392,527
$
(27,994)
(7)
%
Costs Applicable to Sales
Costs applicable to sales increased $8.7 million, or 3%, primarily due to higher operating costs partially impacted by continued inflationary pressures relating to diesel and consumable costs. For a complete discussion of costs applicable to sales, see
Results of Operations
below.
28
Amortization
Amortization decreased $12.1 million primarily due to lower gold ounces sold and longer assumed mine lives at Palmarejo, Rochester, Kensington and Wharf driven by prior year’s successful investments in exploration.
Expenses
General and administrative expenses increased $2.3 million, or 12%, primarily due to higher employee incentive related costs.
Exploration expense decreased $3.1 million, or 29%, driven by increased Canadian mining exploration tax credits associated with expenditures at the Silvertip exploration project.
Pre-development, reclamation, and other expenses increased $0.3 million, or 2%, stemming from higher asset retirement accretion, partially offset by lower costs incurred in connection with the Company’s COVID-19 health and safety protocols.
The following table summarizes pre-development, reclamation, and other expenses:
Six Months Ended June 30,
Increase (Decrease)
Percentage Change
In thousands
2023
2022
COVID-19
$
77
$
1,290
$
(1,213)
(94)
%
Silvertip ongoing carrying costs
10,789
10,913
(124)
(1)
%
Asset retirement accretion
8,066
6,992
1,074
15
%
Other
2,006
1,395
611
44
%
Pre-development, reclamation and other expense
$
20,938
$
20,590
$
348
2
%
Other Income and Expenses
During the second quarter of 2023, the Company incurred a $3.0 million gain in connection with the exchange of $48.5 million in aggregate principal amount plus accrued interest of 2029 Senior Notes for 13.9 million shares of common stock.
Fair value adjustments, net, increased to a gain of $6.6 million compared to a $52.2 million loss as a result of an increase in value of the Company’s equity investments. For additional details on the Company’s equity investments see Note 6 -- Investments.
Interest expense (net of capitalized interest of $5.3 million) increased to $14.3 million from $9.7 million due to higher interest paid under the RCF attributable to higher average debt levels and interest rates, and lower capitalized interest.
Other, net decreased to a loss of $10.9 million compared to a gain of $2.1 million, as a result of the $12.3 million loss recognized from the sale of the La Preciosa Deferred Consideration.
Income and Mining Taxes
During the first half of 2023, income and mining tax expense of approximately $20.6 million resulted in an effective tax rate of (56.5)% for 2023. This compares to income tax expense of $13.2 million for an effective tax rate of (23.3)% for 2022. The comparability of the Company’s income and mining tax (expense) benefit and effective tax rate for the reported periods was impacted by multiple factors, primarily: (i) the sale of non-core assets; (ii) variations in our income before income taxes; (iii) geographic distribution of that income; (iv) mining taxes; (v) foreign exchange rates; (vi) the impact of uncertain tax positions; (vii) percentage depletion; and (viii) the non-recognition of tax assets. Therefore, the effective tax rate will fluctuate, sometimes significantly, period to period.
29
The following table summarizes the components of the Company’s income (loss) before tax and income and mining tax (expense) benefit:
Six Months Ended June 30,
2023
2022
In thousands
Income (loss) before tax
Tax (expense) benefit
Income (loss) before tax
Tax (expense) benefit
United States
$
(61,320)
$
(3,282)
$
(95,252)
$
(2,197)
Canada
(13,704)
—
(13,899)
(21)
Mexico
38,933
(17,292)
52,669
(10,978)
Other jurisdictions
(333)
—
(74)
—
$
(36,424)
$
(20,574)
$
(56,556)
$
(13,196)
A valuation allowance is provided for deferred tax assets for which it is more likely than not that the related tax benefits will not be realized. The Company analyzes its deferred tax assets and, if it is determined that the Company will not realize all or a portion of its deferred tax assets, it will record or increase a valuation allowance. Conversely, if it is determined that the Company will ultimately be more likely than not able to realize all or a portion of the related benefits for which a valuation allowance has been provided, all or a portion of the related valuation allowance will be reduced. There are a number of factors that impact the Company’s ability to realize its deferred tax assets. For additional information, please see “Item 1A - Risk Factors”.
Net Loss
Net loss was $57.0 million, or $0.18 per diluted share, compared to $69.8 million, or $0.26 per diluted share. The decrease in net loss was driven by favorable changes in the fair value of the Company’s equity investments, a 4% and 1% increase in average realized gold and silver prices, respectively, decreased LCM adjustments at Rochester and lower exploration costs. This was partially offset by a 14% and 1% decrease in gold and silver ounces sold, respectively, higher losses on the sale of assets, interest expense and income and mining taxes. Adjusted net loss was $53.2 million, or $0.17 per diluted share, compared to $26.9 million, or $0.10 per diluted share (see “Non-GAAP Financial Performance Measures”).
2023 Guidance
Coeur reiterated its 2023 production and cost guidance other than (i) updating production and costs at Kensington and (ii) modifying capital expenditures to reflect the updated estimate to complete the Rochester expansion.
2023 Production Guidance
Previous
Updated
Gold
Silver
Gold
Silver
(oz)
(K oz)
(oz)
(K oz)
Palmarejo
100,000 - 112,500
6,500 - 7,500
100,000 - 112,500
6,500 - 7,500
Rochester
35,000 - 50,000
3,500 - 4,500
35,000 - 50,000
3,500 - 4,500
Kensington
100,000 - 112,500
—
84,000 - 95,000
—
Wharf
85,000 - 95,000
—
85,000 - 95,000
—
Total
320,000 - 370,000
10,000 - 12,000
304,000 - 352,500
10,000 - 12,000
2023 Costs Applicable to Sales Guidance
Previous
Updated
Gold
Silver
Gold
Silver
($/oz)
($/oz)
($/oz)
($/oz)
Palmarejo (co-product)
$900 - $1,050
$14.25 - $15.25
$900 - $1,050
$14.25 - $15.25
Rochester (co-product)
—
—
—
—
Kensington
$1,500 - $1,700
—
$1,650 - $1,750
—
Wharf (by-product)
$1,200 - $1,350
—
$1,200 - $1,350
—
The Company expects second half 2023 CAS at Rochester to be similar to actual first half 2023 CAS as Coeur completes and ramps up the expansion project.
30
2023 Capital, Exploration and G&A Guidance
Previous
Updated
($M)
($M)
Capital Expenditures, Sustaining
$120 - $145
$148 - $168
Capital Expenditures, Development
$200 - $235
$230 - $264
Exploration, Expensed
$30 - $35
$30 - $35
Exploration, Capitalized
$10 - $15
$10 - $15
General & Administrative Expenses
$36 - $40
$36 - $40
Note: The Company’s previous guidance figures assume estimated prices of $1,800/oz gold and $23.00/oz silver as well as CAD of 1.25 and MXN of 20.00. Guidance figures exclude the impact of any metal sales or foreign exchange hedges. The Company’s updated guidance figures assume estimated prices of $1,900/oz gold and $23.00/oz silver as well as CAD of 1.25 and MXN of 20.00. Guidance figures exclude the impact of any metal sales or foreign exchange hedges.
31
Results of Operations
Palmarejo
Three Months Ended
Six Months Ended
June 30, 2023
March 31, 2023
June 30, 2023
June 30, 2022
Tons milled
472,622
533,606
1,006,228
1,104,811
Average gold grade (oz/t)
0.056
0.052
0.054
0.055
Average silver grade (oz/t)
4.10
4.02
4.06
3.91
Average recovery rate – Au
87.4
%
90.1
%
88.8
%
91.5
%
Average recovery rate – Ag
83.5
%
81.7
%
82.5
%
83.6
%
Gold ounces produced
23,216
25,118
48,334
56,040
Silver ounces produced
1,616,986
1,752,430
3,369,416
3,607,580
Gold ounces sold
22,207
25,970
48,177
57,527
Silver ounces sold
1,560,743
1,795,159
3,355,902
3,650,723
CAS per gold ounce
(1)
$
1,028
$
930
$
975
$
802
CAS per silver ounce
(1)
$
15.22
$
14.00
$
14.57
$
12.64
(1)
See Non-GAAP Financial Performance Measures.
Three Months Ended June 30, 2023 compared to Three Months Ended March 31, 2023
Gold and silver production decreased 8% as a result of 11% lower mill throughput, partially offset by 8% and 2% higher gold and silver grades, respectively. Metal sales were $72.7 million, or 41% of Coeur’s metal sales, compared with $82.3 million, or 45% of Coeur’s metal sales. Revenue decreased by $9.6 million or 12%, of which $11.6 million was due to a lower volume of gold and silver production, partially offset by an increase of $2.0 million due to higher average realized gold and silver prices. Costs applicable to sales per gold and silver ounce increased 11% and 9%, respectively, due to higher consumable costs and higher employee-related costs. Amortization decreased to $8.0 million due to lower sales. Capital expenditures increased to $11.9 million from $10.2 million due to higher expenditures related to the open pit backfill project and underground development.
Six Months Ended June 30, 2023 compared to Six Months Ended June 30, 2022
Gold and silver production decreased 14% and 7%, respectively as a result of 9% lower mill throughput, 2% lower gold grades, and lower recoveries, partially offset by 4% higher silver grades. Metal sales were $155.0 million, or 43% of Coeur’s metal sales, compared with $169.0 million, or 44% of Coeur’s metal sales. Revenue decreased by $14.0 million or 8%, of which $21.7 million was due to a lower volume of gold and silver production, partially offset by an increase of $7.7 million due to higher average realized gold and silver prices. Costs applicable to sales per gold and silver ounce increased 22% and 15%, respectively, due to the mix of gold and silver sales, lower production, higher employee-related and consumable costs primarily due to inflationary pressures. Amortization decreased to $16.7 million due to lower sales and longer assumed mine life. Capital expenditures decreased to $22.1 million from $23.7 million due to lower infill drilling activities.
32
Rochester
Three Months Ended
Six Months Ended
June 30, 2023
March 31, 2023
June 30, 2023
June 30, 2022
Tons placed
(1)
2,690,840
2,456,586
5,147,426
8,614,332
Average gold grade (oz/t)
0.003
0.003
0.003
0.003
Average silver grade (oz/t)
0.42
0.45
0.43
0.34
Gold ounces produced
6,314
8,155
14,469
14,385
Silver ounces produced
682,656
761,346
1,444,002
1,344,345
Gold ounces sold
6,493
8,349
14,842
13,999
Silver ounces sold
694,657
769,804
1,464,461
1,320,793
CAS per gold ounce
(2)
$
1,726
$
2,413
$
2,136
$
2,308
CAS per silver ounce
(2)
$
21.39
$
29.51
$
25.42
$
28.71
(1)
During the three months ended June 30, 2023, 258,736 and 2,432,104 tons were placed on Stage IV and Stage VI leach pads, respectively. During the three months ended March 31, 2023, 1,405,499 and 1,051,087 tons were placed on Stage IV and Stage VI leach pads, respectively. During the six months ended June 30, 2023, 1,664,235 and 3,483,192 tons were placed on Stage IV and Stage VI leach pads, respectively. During the six months ended June 30, 2022, 8,338,045 and 276,287 tons were placed on Stage IV and Stage VI leach pads, respectively.
(2)
See Non-GAAP Financial Performance Measures.
Three Months Ended June 30, 2023 compared to Three Months Ended March 31, 2023
Gold and silver production decreased 23% and 10%, respectively, as a result of the timing of recoveries primarily due to Rochester preparing to transition from the legacy Stage IV leach pad to the new Stage VI leach pad associated with the Rochester expansion. Approximately 90% of the tons placed in the second quarter of 2023 were placed onto the new Stage VI leach pad, which is expected to begin production in the third quarter of 2023. Metal sales were $29.1 million, or 16% of Coeur’s metal sales, compared with $33.9 million, or 18% of Coeur’s metal sales. Revenue decreased by $4.8 million, or 14%, of which $5.4 million was due to a lower volume of gold and silver production, partially offset by an increase of $0.6 million due to higher average realized gold and silver prices. Costs applicable to sales per gold and silver ounce decreased 28% due to a lower LCM adjustment of $1.6 million compared to $13.1 million in the prior period and lower cyanide and outside service costs. Amortization decreased to $3.6 million due to lower gold and silver ounces sold. Capital expenditures increased to $61.5 million from $52.0 million due to timing of payments related to the Rochester expansion project.
Six Months Ended June 30, 2023 compared to Six Months Ended June 30, 2022
Gold and silver production increased 1% and 7%, respectively, primarily due to the timing of recoveries. Metal sales were $63.0 million, or 17% of Coeur’s metal sales, compared with $56.9 million, or 14% of Coeur’s metal sales. Revenue increased by $6.1 million, or 11%, of which $5.0 million was due to a higher volume of gold and silver production, and $1.1 million due to higher average realized gold and silver prices. Costs applicable to sales per gold and silver ounce decreased 7% and 11%, respectively, due to the mix of gold and silver sales, lower LCM adjustments of $14.7 million compared to $16.8 million in the prior period, and lower diesel costs, partially offset by higher employee-related, and maintenance costs. Amortization decreased to $8.9 million due to longer assumed mine life. Capital expenditures increased to $113.4 million from $80.0 million due to timing of payments related to the Rochester expansion project.
At the end of July, the project was approximately 97% complete and the Company had incurred $660 million of the total project costs.
Coeur expects to achieve mechanical completion of the crusher corridor in the third quarter, with ramp-up anticipated throughout the second half of 2023 and into early 2024.
The Company also updated its estimate for the expected ultimate cost to complete the expansion, which reflects additional contractor hours required to offset the loss of approximately thirty days due to extreme weather and lower than planned productivity rates driven by a lack of qualified skilled labor. Together with ongoing inflationary impacts and required construction re-work to address issues from previously completed engineering designs, the Company expects the total cost for the project to be approximately 6 - 9%, or $40 - $60 million above the high end of Coeur’s previous guidance range of $650 - $670 million.
33
Kensington
Three Months Ended
Six Months Ended
June 30, 2023
March 31, 2023
June 30, 2023
June 30, 2022
Tons milled
152,907
153,337
306,244
341,690
Average gold grade (oz/t)
0.09
0.15
0.12
0.16
Average recovery rate
90.9
%
91.2
%
91.1
%
93.3
%
Gold ounces produced
13,193
20,296
33,489
50,512
Gold ounces sold
13,273
20,902
34,175
50,500
CAS per gold ounce
(1)
$
2,945
$
1,785
$
2,235
$
1,500
(1)
See Non-GAAP Financial Performance Measures.
Three Months Ended June 30, 2023 compared to Three Months Ended March 31, 2023
Gold production decreased 35% as a result of 40% lower grades due to challenges with mine sequencing and stope extraction driven by significant water inflows from spring runoff and paste backfill issues. Metal sales were $24.6 million, or 14% of Coeur’s metal sales, compared to $40.2 million, or 21% of Coeur’s metal sales. Revenue decreased by $15.6 million, or 39%, of which $14.1 million resulted from a lower volume of gold production, and $1.5 million due to lower average realized gold prices. Costs applicable to sales per gold ounce increased 65% due to lower production and higher outside service costs. Amortization decreased to $4.8 million primarily due to lower ounces sold. Capital expenditures increased to $11.7 million from $7.7 million due to higher infill drilling and underground development.
Six Months Ended June 30, 2023 compared to Six Months Ended June 30, 2022
Gold production decreased 34% as a result of 10% lower throughput primarily due to challenges with mine sequencing and stope extraction as well as lower grades and recoveries. Metal sales were $64.8 million, or 18% of Coeur’s metal sales, compared to $94.6 million, or 24% of Coeur’s metal sales. Revenue decreased by $29.8 million, or 31%, of which $30.9 million resulted from a lower volume of gold production, partially offset by an increase of $1.1 million due to higher average realized gold prices. Costs applicable to sales per gold ounce increased 49% due to lower production. Amortization decreased to $10.6 million primarily due to lower ounces sold and longer assumed mine life. Capital expenditures increased to $22.4 million from $16.8 million due to higher infill drilling and underground development.
Wharf
Three Months Ended
Six Months Ended
June 30, 2023
March 31, 2023
June 30, 2023
June 30, 2022
Tons placed
1,041,846
1,156,794
2,198,640
2,177,784
Average gold grade (oz/t)
0.022
0.032
0.027
0.020
Gold ounces produced
25,683
15,470
41,153
38,244
Silver ounces produced
88,499
21,107
109,606
23,703
Gold ounces sold
25,117
15,645
40,762
37,971
Silver ounces sold
82,013
23,956
105,969
21,966
CAS per gold ounce
(1)
$
1,031
$
1,468
$
1,199
$
1,177
(1)
See Non-GAAP Financial Performance Measures.
Three Months Ended June 30, 2023 compared to Three Months Ended March 31, 2023
Gold production increased 66% driven by timing of recoveries. Metal sales were $50.8 million, or 29% of Coeur’s metal sales, compared to $30.9 million, or 16% of Coeur’s metal sales. Revenue increased by $19.9 million, or 64%, of which $19.8 million was due to a higher gold production, and $0.1 million due to higher average realized gold prices. Costs applicable to sales per gold ounce decreased 30% due to higher production and lower operating costs. Amortization increased to $1.8 million due to higher ounces sold. Capital expenditures were $0.2 million.
Six Months Ended June 30, 2023 compared to Six Months Ended June 30, 2022
Gold production increased 8% driven by higher grades. Metal sales were $81.7 million, or 22% of Coeur’s metal sales, compared to $72.1 million, or 18% of Coeur’s metal sales. Revenue increased by $9.6 million, or 13%, of which $7.4 million
34
was due to a higher volume of gold production, and $2.2 million due to higher average realized gold prices. Costs applicable to sales per gold ounce increased 2% due to higher diesel and other consumable costs primarily due to inflationary pressures. Amortization decreased to $3.2 million due to longer assumed mine life. Capital expenditures were $0.3 million.
Silvertip
Six Months Ended June 30, 2023
Ongoing carrying costs at Silvertip totaled $10.8 million in the first half of 2023 and $10.9 million in 2022. Capital expenditures in the first half of 2023 totaled $0.8 million compared to $17.6 million in the prior year due to planned reduction in capital development expenditures.
Since acquisition, exploration at Silvertip has been consistently successful, with demonstrated resource growth. Multiple new zones have been discovered, providing a path to potentially significant resource expansion. In addition, the full geochemical and metal zonation of the deposit will be studied including the critical minerals indium, germanium and gallium that are present in the ore body. The Company anticipates a slower overall timeline to advance the Silvertip project, with the primary focus on growth and understanding of the overall deposit. Consistent with Silvertip’s status as a long-term exploration project, the Company reclassified its mineral reserves to measured and indicated resources as of year-end 2022.
Coeur focused on compiling, analyzing and interpreting historical data during the first half of the year to increase the understanding of the geological context and mineralization system. Significant work on logging, data collection, analysis and interpretation is ongoing as part of this effort. A new detailed geological model will be compiled to support year-end resource calculations at the end of 2023.
Liquidity and Capital Resources
At June 30, 2023, the Company had $58.6 million of cash, cash equivalents and restricted cash and $280.5 million available under the RCF. Future borrowing under the RCF may be subject to certain financial covenants. Cash and cash equivalents decreased $4.6 million in the six months ended June 30, 2023, due to 14% and 1% decrease in gold and silver ounces sold, respectively, $159.6 million of capital expenditures primarily related to the Rochester expansion project and higher costs at our operations due to continued inflationary pressures, partially offset by net proceeds of $98.4 million from the sale of 32.9 million shares of its common stock in the March 2023 Equity Offering, $39.8 million received from the sale of the remaining 6.0 million shares of common stock of Victoria Gold (“Victoria Gold Common Shares”), and net proceeds of $18.2 million from the sale of 5.3 million shares of its common stock in the Private Placement Offering (excludes 3 million over-allotment shares issued subsequent to quarter end). Additionally, the Company received net proceeds of $7.0 million from the sale of the deferred cash consideration, two royalties and contingent consideration received in connection with the sale of the La Preciosa project, $5.0 million received from the Avino note receivable, net proceeds of $1.8 million from the sale of remaining common stock of Integra Resources Corporation, and a 1% and 3% increase in average realized gold and silver prices, respectively.
At June 30, 2023, the Company had $80.0 million drawn, $29.5 million in outstanding letters of credit and $280.5 million available under the RCF. On August 9, 2023, the Company entered into an amendment (the “August Amendment”) to the RCF. The August Amendment, among other things, (1) modifies the financial covenants to provide greater flexibility during the final stages of the Rochester expansion under (a) the consolidated net leverage and consolidated senior secured leverage ratios at September 30, 2023 through the March 31, 2024, with the ratios returning to the previous levels at June 30, 2024 and (b) the consolidated interest coverage ratio at June 30 through September 30, 2023, with the ratio returning to the previous level at December 31, 2023, (2) allows up to $50 million, through June 30, 2024, stepping down to $40 million in September 31, 2024, $30 million in December 31, 2024 and $15 million thereafter, for integration costs or costs associated with establishing new facilities and certain costs associated with LCM adjustments at Rochester to be excluded from the calculation of Consolidated EBITDA for purposes of the RCF, (3) increases the interest rate on certain borrowings through June 30, 2024, and (4) restricts certain acquisitions through March 31, 2024.
In January 2023, the Company completed the sale of its remaining 6.0 million Victoria Gold Common Shares at a price of $6.70 per Victoria Gold Common Share, for net proceeds of $39.8 million. At June 30, 2023, the Company held $9.2 million of equity securities.
35
In March 2023, the Company completed a $100.0 million “at the market” offering of its common stock, par value $0.01 per share (the “March 2023 Equity Offering”). The Company sold a total of 32,861,580 shares of common stock in the March 2023 Equity Offering at an average price of $3.04 per share, raising net proceeds (after sales commissions) of $98.4 million.
In June 2023, the Company sold a total of 5,276,154 shares its common stock (“Private Placement Offering”) issued as “flow-through shares” as defined in subsection 66(15) of the Income Tax Act (Canada) (the “FT Shares”), raising a net proceeds of $18.2 million, of which $5.1 million represents net proceeds received in excess of the Company’s average price (“FT Premium Liability”). The proceeds of the issuance of FT Shares will be used by the Company for certain qualifying “Canadian Exploration Expenditures” (as such term is defined in the Income Tax Act (Canada)). The Company granted an over-allotment option of up to 3,000,000 additional flow-through shares, which was exercised in full and closed on July 20, 2023. The over-allotment option raised net proceeds of $10.5 million, including an additional $2.7 million of FT Premium Liability.
The Company had outstanding forward contracts on 111,498 ounces of gold and 2.5 million ounces of silver at June 30, 2023 that settle monthly through December 2023. The Company is targeting to hedge up to 70% of expected gold production and 50% of expected silver production for 2023 in order to protect cash flow during a period of elevated capital expenditures and may in the future layer on additional hedges as circumstances warrant. The weighted average fixed price on the forward contracts is $1,977 per ounce of gold and $25.40 per ounce of silver.
In the second quarter of 2023, the Company exchanged $48.5 million in aggregate principal amount plus accrued interest of 2029 Senior Notes for 13.9 million shares of common stock.
We currently believe we have sufficient sources of funding to meet our business requirements for the next twelve months and longer-term. We expect to use a combination of cash provided by operating activities under-pinned by our gold and silver hedging programs, additional equity financing, and borrowings under our RCF depending on future commodity prices to fund near term capital requirements, including those described in this report for the Rochester expansion project and in our 2023 capital expenditure guidance. Our longer-term plans contemplate the expansion and restart of Silvertip, as well as the continued exploration to extend mine lives at all of our operating sites.
At the end of July, the project was approximately 97% complete and the Company had incurred $660 million of the total project costs. Coeur expects to achieve mechanical completion of the crusher corridor in the third quarter, with ramp-up anticipated throughout the second half of 2023 and into early 2024. The Company also updated its estimate for the expected ultimate cost to complete the expansion, which reflects additional contractor hours required to offset the loss of approximately thirty days due to extreme weather and lower than planned productivity rates driven by a lack of qualified skilled labor. Together with ongoing inflationary impacts and required construction re-work to address issues from previously completed engineering designs, the Company expects the total cost for the project to be approximately 6 - 9%, or $40 - $60 million above the high end of Coeur’s previous guidance range of $650 - $670 million.
We also have additional obligations as part of our ordinary course of business, beyond those committed for capital expenditures and other purchase obligations and commitments for purchases of goods and services.
If and to the extent liquidity resources are insufficient to support short- and long-term expenditures, we may need to incur additional indebtedness or issue additional equity securities, among other financing options, which may not be available on acceptable terms or at all. This could have a material adverse impact on the Company, as discussed in more detail under Item 1A – Risk Factors in the 2022 10-K and Part II, Item 1A of this Report.
Cash Provided by (Used in) Operating Activities
Net cash provided by operating activities for the three months ended June 30, 2023 was $39.4 million, compared to net cash used in operating activities of $35.0 million for the three months ended March 31, 2023. Net cash provided by operating activities for the six months ended June 30, 2023 was $4.4 million, compared to $16.2 million for the six months ended June 30, 2022. Adjusted EBITDA for the three months ended June 30, 2023 was $22.2 million, compared to $25.1 million for the three months ended March 31, 2023. Adjusted EBITDA for the six months ended June 30, 2023 was $47.4 million, compared to $77.3 million for the six months ended June 30, 2022. (see “Non-GAAP Financial Performance Measures”). Net cash provided by operating activities was impacted by the following key factors for the applicable periods:
36
Three Months Ended
Six Months Ended
In thousands
June 30, 2023
March 31, 2023
June 30, 2023
June 30, 2022
Cash flow before changes in operating assets and liabilities
$
(6,920)
$
6,223
$
(697)
$
53,552
Changes in operating assets and liabilities:
Receivables
(913)
3,050
2,137
4,218
Prepaid expenses and other
4,260
(496)
3,764
3,014
Inventories
(18,738)
(17,635)
(36,373)
(28,935)
Accounts payable and accrued liabilities
61,708
(26,145)
35,563
(15,632)
Cash provided by (used in) operating activities
$
39,397
$
(35,003)
$
4,394
$
16,217
Net cash provided by operating activities increased $74.4 million for the three months ended June 30, 2023 compared to the three months ended March 31, 2023, primarily as a result of a 1% and 3% increase in average realized gold and silver prices, respectively, receipt of $45.0 million of metal sales prepayments in the second quarter of 2023, the timing of interest payments and lower exploration costs, partially offset by 5% and 10% decrease in gold and silver ounces sold. Revenue for the three months ended June 30, 2023 compared to the three months ended March 31, 2023 decreased by $10.1 million, of which $12.8 million was due to the lower volume of gold and silver sales, partially offset by $2.8 million as the result of higher average realized gold and silver prices.
Net cash provided by operating activities decreased $11.8 million for the six months ended June 30, 2023 compared to the six months ended June 30, 2022, primarily due to a 14% and 1% decrease in gold and silver ounces sold, respectively, higher operating and costs, partially offset by a 4% and 1% increase in average realized gold and silver prices, respectively, receipt of $45.0 million of prepayments in the second quarter of 2023 and lower exploration costs. Revenue for the six months ended June 30, 2023 compared to the six months ended June 30, 2022 decreased by $28.0 million, of which $41.3 million was due to a lower volume of gold and silver sales, partially offset by $13.3 million as the result of higher average realized gold and silver prices.
Cash Provided by (Used in) Investing Activities
Net cash used in investing activities in the three months ended June 30, 2023 was $75.6 million compared to $29.3 million in the three months ended March 31, 2023. Cash used in investing activities increased primarily due to higher capital expenditures partially offset by net proceeds of $7.0 million received from the sale of the La Preciosa Deferred Consideration, and net proceeds of $1.8 million from the sale of remaining common stock of Integra Resources Corporation. The Company incurred capital expenditures of $85.6 million in the three months ended June 30, 2023 compared with $74.0 million in the three months ended March 31, 2023 primarily related to POA 11 construction activities at Rochester and underground development at Palmarejo and Kensington in both periods.
Net cash used in investing activities in the six months ended June 30, 2023 was $105.0 million compared to $126.7 million in the six months ended June 30, 2022. Cash used in investing activities decreased primarily due to net proceeds of $39.8 million received from the sale of its remaining Victoria Gold Common Shares, net proceeds of $7.0 million received from the sale of the La Preciosa Deferred Consideration, $5.0 million received from the collection of amounts due under the promissory note issued in connection with the sale of the La Preciosa project, and net proceeds of $1.8 million from the sale of remaining common stock of Integra Resources Corporation, partially offset by an increase in capital expenditures and the receipt of net proceeds of $15.3 million from the sale of the La Preciosa project in 2022. The Company incurred capital expenditures of $159.6 million in the six months ended June 30, 2023 compared with $142.7 million in the six months ended June 30, 2022 primarily related to POA 11 construction activities at Rochester and underground development at Palmarejo and Kensington in both periods.
Cash Provided by Financing Activities
Net cash provided by financing activities in the three months ended June 30, 2023 was $25.9 million compared to $69.4 million in the three months ended March 31, 2023. During the three months ended June 30, 2023, the Company drew $20.0 million, net, under the RCF, and received net proceeds of $13.1 million from the sale of 5.3 million shares of its common stock issued as the FT Shares. During the three months ended March 31, 2023, the Company repaid $20.0 million, net, under the RCF and received net proceeds of $98.4 million from the sale of 32.9 million shares of its common stock in the March 2023 Equity Offering.
Net cash provided by financing activities in the six months ended June 30, 2023 was $95.3 million compared to $127.5 million in the six months ended June 30, 2022. During the six months ended June 30, 2023, the Company received net proceeds of $98.4 million from the sale of 32.9 million shares of its common stock in the March 2023 Equity Offering, and received net proceeds of $13.1 million from the sale of 5.3 million shares of its common stock issued as the FT Shares. During the six
37
months ended June 30, 2022, the Company drew $50.0 million, net, under the RCF, and the Company received net proceeds of $98.3 million from the sale of 22.1 million shares of its common stock in the March 2022 Equity Offering.
Critical Accounting Policies and Accounting Developments
See Note 2 - Summary of Significant Accounting Policies contained in the 2022 10-K and Note 2 - Summary of Significant Accounting Policies contained in this Report for the Company’s critical accounting policies and estimates.
Other Liquidity Matters
We believe that our liquidity and capital resources in the U.S. are adequate to fund our U.S. operations and corporate activities. The Company has asserted indefinite reinvestment of earnings from its Mexican operations as determined by management’s judgment about and intentions concerning the future operations of the Company. The Company does not believe that the amounts reinvested will have a material impact on liquidity.
In order to reduce indebtedness, fund future cash interest payments and/or amounts due at maturity or upon redemption and for general working capital purposes, from time-to-time we may (1) issue equity securities for cash in public or private offerings or (2) repurchase certain of our debt securities for cash or in exchange for other securities, which may include secured or unsecured notes or equity, in each case in open market or privately negotiated transactions. We evaluate any such transactions in light of prevailing market conditions, liquidity requirements, contractual restrictions, and other factors. The amounts involved may be significant and any debt repurchase transactions may occur at a substantial discount to the debt securities’ face amount.
Non-GAAP Financial Performance Measures
Non-GAAP financial measures are intended to provide additional information only and do not have any standard meaning prescribed by generally accepted accounting principles (“GAAP”). Unless otherwise noted, we present the Non-GAAP financial measures in the tables below. These measures should not be considered in isolation or as a substitute for performance measures prepared in accordance with GAAP.
Adjusted Net Income (Loss)
Management uses
Adjusted net income (loss)
to evaluate the Company’s operating performance, and to plan and forecast its operations. The Company believes the use of
Adjusted net income (loss)
reflects the underlying operating performance of our core mining business and allows investors and analysts to compare results of the Company to similar results of other mining companies. Management’s determination of the components of
Adjusted net income (loss
) are evaluated periodically and is based, in part, on a review of non-GAAP financial measures used by mining industry analysts. The tax effect of adjustments are based on statutory tax rates and the Company’s tax attributes, including the impact through the Company’s valuation allowance. The combined effective rate of tax adjustments may not be consistent with the statutory tax rates or the Company’s effective tax rate due to jurisdictional tax attributes and related valuation allowance impacts which may minimize the tax effect of certain adjustments and may not apply to gains and losses equally.
Adjusted net income (loss)
is reconciled to
Net income (loss)
in the following table:
38
Three Months Ended
Six Months Ended
In thousands except per share amounts
June 30, 2023
March 31, 2023
June 30, 2023
June 30, 2022
Net income (loss)
$
(32,412)
$
(24,586)
$
(56,998)
$
(69,752)
Fair value adjustments, net
3,922
(10,561)
(6,639)
52,205
Foreign exchange loss (gain)
154
1,991
2,145
1,503
(Gain) loss on sale of assets and securities
12,622
9
12,631
(2,452)
RMC bankruptcy distribution
(1,516)
—
(1,516)
—
Gain on debt extinguishment
(2,961)
—
(2,961)
—
COVID-19 costs
21
56
77
1,290
Other adjustments
1,137
70
1,207
(179)
Tax effect of adjustments
(1)
(1,120)
(37)
(1,157)
(9,502)
Adjusted net income (loss)
$
(20,153)
$
(33,058)
$
(53,211)
$
(26,887)
Adjusted net income (loss) per share, Basic
$
(0.06)
$
(0.11)
$
(0.17)
$
(0.10)
Adjusted net income (loss) per share, Diluted
$
(0.06)
$
(0.11)
$
(0.17)
$
(0.10)
(1)
For the three months ended June 30, 2023, tax effect of adjustments of $1.1 million (-9%) is primarily related to fair value adjustments on the Company’s equity investments, loss on the sale of the La Preciosa Deferred Consideration and LCM adjustment recorded at Rochester. For the three months ended March 31, 2023, tax effect of adjustments of $37 (0.3%) is primarily related to the fair value adjustments on the Company’s equity investments and LCM adjustment recorded at Rochester.
For the six months ended June 30, 2023, tax effect of adjustments of $1.2 million (-41%) is primarily related to the fair value adjustments on the Company’s equity investments, loss on the sale of the La Preciosa Deferred Consideration and LCM adjustment recorded at Rochester. For the six months ended June 30, 2022, tax effect of adjustments of $9.5 million (-19%) is primarily related to the de-recognition of deferred tax liabilities related to the sale of La Preciosa and the fair value adjustments on the Company’s equity investments.
EBITDA and Adjusted EBITDA
Management uses
EBITDA
to evaluate the Company’s operating performance, to plan and forecast its operations, and assess leverage levels and liquidity measures. The Company believes the use of
EBITDA
reflects the underlying operating performance of our core mining business and allows investors and analysts to compare results of the Company to similar results of other mining companies.
Adjusted EBITDA
is a measure used in the indenture governing the 2029 Senior Notes and the RCF to determine our ability to make certain payments and incur additional indebtedness.
EBITDA
and
Adjusted EBITDA
do not represent, and should not be considered an alternative to,
Net income (Loss)
or
Cash Flow from Operations
as determined under GAAP.
Other companies may calculate
Adjusted EBITDA
differently and those calculations may not be comparable to our presentation.
Adjusted EBITDA
is reconciled to
Net income (loss)
in the following table:
39
Three Months Ended
Six Months Ended
In thousands except per share amounts
June 30, 2023
March 31, 2023
June 30, 2023
June 30, 2022
Net income (loss)
$
(32,412)
$
(24,586)
$
(56,998)
$
(69,752)
Interest expense, net of capitalized interest
6,912
7,389
14,301
9,738
Income tax provision (benefit)
9,866
10,708
20,574
13,196
Amortization
19,595
22,708
42,303
54,398
EBITDA
3,961
16,219
20,180
7,580
Fair value adjustments, net
3,922
(10,561)
(6,639)
52,205
Foreign exchange (gain) loss
(627)
1,154
527
1,065
Asset retirement obligation accretion
4,073
3,993
8,066
6,992
Inventory adjustments and write-downs
1,603
14,187
15,790
10,760
(Gain) loss on sale of assets and securities
12,622
9
12,631
(2,452)
RMC bankruptcy distribution
(1,516)
—
(1,516)
—
Gain on debt extinguishment
(2,961)
—
(2,961)
—
COVID-19 costs
21
56
77
1,290
Other adjustments
1,137
70
1,207
(179)
Adjusted EBITDA
$
22,235
$
25,127
$
47,362
$
77,261
Free Cash Flow
Management uses Free Cash Flow as a non-GAAP measure to analyze cash flows generated from operations. Free Cash Flow is
Cash Provided By (used in) Operating Activities
less
Capital expenditures
as presented on the Condensed Consolidated Statements of Cash Flows. The Company believes Free Cash Flow is also useful as one of the bases for comparing the Company’s performance with its competitors. Although Free Cash Flow and similar measures are frequently used as measures of cash flows generated from operations by other companies, the Company’s calculation of Free Cash Flow is not necessarily comparable to such other similarly titled captions of other companies.
The following table sets forth a reconciliation of Free Cash Flow, a non-GAAP financial measure, to
Cash Provided By (used in) Operating Activities
, which the Company believes to be the GAAP financial measure most directly comparable to Free Cash Flow.
Three Months Ended
Six Months Ended
(Dollars in thousands)
June 30, 2023
March 31, 2023
June 30, 2023
June 30, 2022
Cash flow from operations
$
39,397
$
(35,003)
$
4,394
$
16,217
Capital expenditures
85,581
74,048
159,629
142,658
Free cash flow
$
(46,184)
$
(109,051)
$
(155,235)
$
(126,441)
Operating Cash Flow Before Changes in Working Capital
Management uses Operating Cash Flow Before Changes in Working Capital as a non-GAAP measure to analyze cash flows generated from operations. Operating Cash Flow Before Changes in Working Capital is
Cash Provided By (used in) Operating Activities
excluding the change in
Receivables
,
Prepaid expenses and other
,
Inventories
and
Accounts payable and accrued liabilities
as presented on the Consolidated Statements of Cash Flows. The Company believes Operating Cash Flow Before Changes in Working Capital is also useful as one of the bases for comparing the Company’s performance with its competitors. Although Operating Cash Flow Before Changes in Working Capital and similar measures are frequently used as measures of cash flows generated from operations by other companies, the Company’s calculation of Operating Cash Flow Before Changes in Working Capital is not necessarily comparable to such other similarly titled captions of other companies.
The following table sets forth a reconciliation of Operating Cash Flow Before Changes in Working Capital, a non-GAAP financial measure, to
Cash Provided By (used in) Operating Activities
, which the Company believes to be the GAAP financial measure most directly comparable to Operating Cash Flow Before Changes in Working Capital.
40
Three Months Ended
Six Months Ended
(Dollars in thousands)
June 30, 2023
March 31, 2023
June 30, 2023
June 30, 2022
Cash provided by (used in) operating activities
$
39,397
$
(35,003)
$
4,394
$
16,217
Changes in operating assets and liabilities:
Receivables
913
(3,050)
(2,137)
(4,218)
Prepaid expenses and other
(4,260)
496
(3,764)
(3,014)
Inventories
18,738
17,635
36,373
28,935
Accounts payable and accrued liabilities
(61,708)
26,145
(35,563)
15,632
Operating cash flow before changes in working capital
$
(6,920)
$
6,223
$
(697)
$
53,552
Costs Applicable to Sales
Management uses CAS to evaluate the Company’s current operating performance and life of mine performance from discovery through reclamation. We believe these measures assist analysts, investors and other stakeholders in understanding the costs associated with producing gold and silver, assessing our operating performance and ability to generate free cash flow from operations and sustaining production. These measures may not be indicative of operating profit or cash flow from operations as determined under GAAP. Management believes that allocating CAS to gold and silver based on gold and silver metal sales relative to total metal sales best allows management, analysts, investors and other stakeholders to evaluate the operating performance of the Company. Other companies may calculate CAS differently as a result of reflecting the benefit from selling non-silver metals as a by-product credit, converting to silver equivalent ounces, and differences in underlying accounting principles and accounting frameworks such as in International Financial Reporting Standards.
Three Months Ended June 30, 2023
In thousands (except metal sales, per ounce or per pound amounts)
Palmarejo
Rochester
Kensington
Wharf
Silvertip
Total
Costs applicable to sales, including amortization (U.S. GAAP)
$
54,608
$
29,717
$
43,950
$
29,634
$
1,021
$
158,930
Amortization
(8,017)
(3,649)
(4,801)
(1,805)
(1,021)
(19,293)
Costs applicable to sales
$
46,591
$
26,068
$
39,149
$
27,829
$
—
$
139,637
Metal Sales
Gold ounces
22,207
6,493
13,273
25,117
—
67,090
Silver ounces
1,560,743
694,657
—
82,013
—
2,337,413
Costs applicable to sales
Gold ($/oz)
$
1,028
$
1,726
$
2,945
$
1,031
Silver ($/oz)
$
15.22
$
21.39
$
—
Three Months Ended March 31, 2023
In thousands (except metal sales, per ounce and per pound amounts)
Palmarejo
Rochester
Kensington
Wharf
Silvertip
Total
Costs applicable to sales, including amortization (U.S. GAAP)
$
57,984
$
48,083
$
43,226
$
24,953
$
1,221
$
175,467
Amortization
(8,719)
(5,218)
(5,844)
(1,409)
(1,221)
(22,411)
Costs applicable to sales
$
49,265
$
42,865
$
37,382
$
23,544
$
—
$
153,056
Metal Sales
Gold ounces
25,970
8,349
20,902
15,645
70,866
Silver ounces
1,795,159
769,804
—
23,956
—
2,588,919
Costs applicable to sales
Gold ($/oz)
$
930
$
2,413
$
1,785
$
1,468
Silver ($/oz)
$
14.00
$
29.51
$
—
41
Six Months Ended June 30, 2023
In thousands (except metal sales, per ounce and per pound amounts)
Palmarejo
Rochester
Kensington
Wharf
Silvertip
Total
Costs applicable to sales, including amortization (U.S. GAAP)
$
112,592
$
77,800
$
87,176
$
54,587
$
2,242
$
334,397
Amortization
(16,736)
(8,867)
(10,645)
(3,214)
(2,242)
(41,704)
Costs applicable to sales
$
95,856
$
68,933
$
76,531
$
51,373
$
—
$
292,693
Metal Sales
Gold ounces
48,177
14,842
34,175
40,762
137,956
Silver ounces
3,355,902
1,464,461
—
105,969
—
4,926,332
Costs applicable to sales
Gold ($/oz)
$
975
$
2,136
$
2,235
$
1,199
Silver ($/oz)
$
14.57
$
25.42
$
—
Six Months Ended June 30, 2022
In thousands (except metal sales, per ounce and per pound amounts)
Palmarejo
Rochester
Kensington
Wharf
Silvertip
Total
Costs applicable to sales, including amortization (U.S. GAAP)
$
111,411
$
79,899
$
94,212
$
49,518
$
2,518
$
337,558
Amortization
(19,123)
(9,671)
(17,991)
(4,309)
(2,518)
(53,612)
Costs applicable to sales
$
92,288
$
70,228
$
76,221
$
45,209
$
—
$
283,946
Metal Sales
Gold ounces
57,527
13,999
50,500
37,971
159,997
Silver ounces
3,650,723
1,320,793
—
21,966
—
4,993,482
Zinc pounds
—
—
Lead pounds
—
—
Costs applicable to sales
Gold ($/oz)
$
802
$
2,308
$
1,500
$
1,177
Silver ($/oz)
$
12.64
$
28.71
$
—
Zinc ($/lb)
$
—
Lead ($/lb)
$
—
Reconciliation of Costs Applicable to Sales for Updated 2023 Guidance
In thousands (except metal sales, per ounce or per pound amounts)
Palmarejo
Kensington
Wharf
Costs applicable to sales, including amortization (U.S. GAAP)
$
233,198
$
183,769
$
118,406
Amortization
(37,547)
(26,764)
(6,319)
Costs applicable to sales
$
195,651
$
157,005
$
112,087
By-product credit
—
—
(745)
Adjusted costs applicable to sales
$
195,651
$
157,005
$
111,342
Metal Sales
Gold ounces
104,618
90,673
88,732
Silver ounces
6,784,929
163,607
Revenue Split
Gold
50%
100%
100%
Silver
50%
Adjusted costs applicable to sales
Gold ($/oz)
$900 - $1,050
$1,650 - $1,750
$1,500 - $1,700
Silver ($/oz)
$14.25 - $15.25
—
42
Cautionary Statement Concerning Forward-Looking Statements
This Report contains numerous forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) relating to the Company’s gold and silver mining business, including statements regarding operations and activities at the Company’s properties, exploration and development efforts, mine lives, strategies, expectations regarding the Rochester expansion project (including future LCM adjustments), the tax treatment of the FT Shares and the risk that related exploration efforts at Silvertip will not occur on a timely basis or at all, inflation, hedging strategies, realization of deferred tax assets, expectations about the recovery of unduly paid VAT in Mexico, timing of completion of obligations under prepayment agreements, liquidity management, financing plans, risk management strategies, capital allocation and anticipated production, costs, expenses, and cash flow. Such forward-looking statements are identified by the use of words such as “believes,” “intends,” “expects,” “hopes,” “may,” “should,” “plan,” “projected,” “contemplates,” “anticipates” or similar words. Actual results could differ materially from those projected in the forward-looking statements. The factors that could cause actual results to differ materially from those projected in the forward-looking statements include (i) the risk factors set forth in Part II, Item 1A of this Report and in the Q1 2023 10-Q and in “Risk Factors” section of the 2022 10-K, and the risks set forth in this MD&A and Item 3 of this Report, (ii) the risks and hazards inherent in the mining business (including risks inherent in developing large-scale mining projects, environmental hazards, industrial accidents, weather or geologically related conditions), (iii) changes in the market prices of gold and silver and a sustained lower price or higher treatment and refining charge environment, (iv) the uncertainties inherent in the Company’s production, exploratory and developmental activities, including risks relating to permitting and regulatory delays (including the impact of government shutdowns), mining law changes, ground conditions and grade and recovery variability, (v) any future labor disputes or work stoppages (involving the Company and its subsidiaries or third parties), (vi) the uncertainties inherent in the estimation of mineral reserves and resources, (vii) changes that could result from the Company’s future acquisition of new mining properties or businesses, (viii) the loss of access to any third-party smelter or refiner to whom the Company markets its production, (ix) the potential effects of the COVID-19 pandemic, including impacts to workforce, equipment and materials availability, inflationary pressures, continued access to financing sources, government orders that may require temporary suspension of operations at one or more of our sites and effects on our suppliers or the refiners and smelters to whom the Company markets its production, (x) the effects of environmental and other governmental regulations, (xi) the risks inherent in the ownership or operation of or investment in mining properties or businesses in foreign countries, and (xii) the Company’s ability to raise additional financing necessary to conduct its business, make payments or refinance its debt. Readers are cautioned not to put undue reliance on forward-looking statements. The Company disclaims any intent or obligation to update publicly these forward-looking statements, whether as a result of new information, future events or otherwise.
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
The Company is exposed to various market risks as a part of its operations and engages in risk management strategies to mitigate these risks. The Company continually evaluates the potential benefits of engaging in these strategies based on current market conditions. The Company does not actively engage in the practice of trading derivative instruments for profit. Additional information about the Company’s derivative financial instruments may be found in Note 12 -- Derivative Financial Instruments in the notes to the Consolidated Financial Statements. This discussion of the Company’s market risk assessments contains “forward looking statements”. For additional information regarding forward-looking statements and risks and uncertainties that could impact the Company, please refer to Item 2 of this Report - Cautionary Statement Concerning Forward-Looking Statements. Actual results and actions could differ materially from those discussed below.
Gold and Silver Prices
Gold and silver prices may fluctuate widely due to numerous factors, such as U.S. dollar strength or weakness, demand, investor sentiment, inflation or deflation, and global mine production. The Company’s profitability and cash flow may be significantly impacted by changes in the market price of gold and silver.
Decreases in the market price of gold and silver can also significantly affect the value of our metal inventory, stockpiles and leach pads, and it may be necessary to record a write-down to the net realizable value, as well as significantly impact our carrying value of long-lived assets.
Net realizable value represents the estimated future sales price based on short-term and long-term metals prices, less estimated costs to complete production and bring the product to sale. The primary factors that influence the need to record write-downs of our stockpiles, leach pads and product inventory include short-term and long-term metals prices and costs for production inputs such as labor, fuel and energy, materials and supplies as well as realized ore grades and recovery rates. The significant assumptions in determining the stockpile, leach pad and metal inventory adjustments at June 30, 2023 included production cost and capitalized expenditure assumptions unique to each operation, a short-term and long-term gold price of $1,976 and $1,810 per ounce, respectively, and a short-term and long-term silver price of $24.13 and $22.85 per ounce, respectively.
43
The net realizable value measurement involves the use of estimates and assumptions unique to each mining operation regarding current and future operating and capital costs, metal recoveries, production levels, commodity prices, proven and probable reserve quantities, engineering data and other factors. A high degree of judgment is involved in determining such assumptions and estimates and no assurance can be given that actual results will not differ significantly from those estimates and assumptions.
Hedging
To mitigate the risks associated with metal price fluctuations, the Company may enter into option contracts to hedge future production. The Company had outstanding forward contracts on 111,498 and 2.5 million ounces of gold and silver, respectively, at June 30, 2023 that settle monthly through December 2023. The Company is targeting to hedge up to 70% of expected gold production and 50% of expected silver production for 2023 in order to protect cash flow during a period of elevated capital expenditures, and may in the future layer on additional hedges as circumstances warrant. The weighted average fixed price on the forward contracts is $1,977 per ounce of gold and $25.40 per ounce of silver. The contracts are generally net cash settled and, if the spot price of gold at the time of expiration is lower than the fixed price or higher than the fixed prices, it would result in a realized gain or loss, respectively. The forward contracts expose us to (i) credit risk in the form of non-performance by counterparties for contracts in which the contract price is below the spot price of a commodity, and (ii) price risk to the extent that the spot price exceeds the contract price for quantities of our production covered under contract positions. To reduce counter-party credit exposure, the Company enters into contracts with institutions management deems credit-worthy and limits credit exposure to each institution. The Company does not anticipate non-performance by any of its counterparties. For additional information, please see the section titled “Risk Factors” in the 2022 10-K and part II, Item 1A of this Report.
At June 30, 2023, the fair value of the gold and silver forward contracts was an asset of $3.4 million and $5.9 million for the gold and silver forward contracts, respectively. For the six months ended June 30, 2023, the Company recognized a gain $0.9 million and $2.0 million related to expired gold and silver contracts, respectively, in
Revenue
and the remaining outstanding gold and silver forward contracts were included in
Accumulated other comprehensive income (loss)
. A 10% increase and decrease in the price of gold at June 30, 2023 would result in a net realized loss and gain of
$17.8 million and $25.5 million, respectively.
A 10% increase and decrease in the price of silver at June 30, 2023 would result in a net realized loss and gain of $1.1 million and
$10.8 million, respectively.
The June 30, 2023 closing price of gold and silver was $1,912 and $22.47 per ounce, respectively. As of August 8, 2023, the closing price of gold and silver was $1,926 and $23.04, per ounce respectively.
Provisional Metal Sales
The Company enters into sales contracts with third-party smelters and refiners which, in some cases, provide for a provisional payment based upon preliminary assays and quoted metal prices. The provisionally priced sales contracts contain an embedded derivative that is required to be separated from the host contract. Depending on the difference between the price at the time of sale and the final settlement price, embedded derivatives are recorded as either a derivative asset or liability. The embedded derivatives do not qualify for hedge accounting and, as a result, are marked to the market gold and silver price at the end of each period from the provisional sale date to the date of final settlement. The mark-to-market gains and losses are recorded in earnings. At June 30, 2023, the Company had outstanding provisionally priced sales of 6,498 ounces of gold at an average price of $1,957. Changes in gold prices resulted in provisional pricing mark-to-market loss of $0.1 million during the three months ended June 30, 2023. A 10% change in realized gold prices would cause revenue to vary by $1.3 million.
Foreign Currency
The Company operates, or has mineral interests, in several foreign countries including Canada, Mexico, and New Zealand, which exposes it to foreign currency exchange rate risks. Foreign currency exchange rates are influenced by world market factors beyond the Company’s control such as supply and demand for U.S. and foreign currencies and related monetary and fiscal policies. Fluctuations in local currency exchange rates in relation to the U.S. dollar may significantly impact profitability and cash flow.
Foreign Exchange Hedging
To manage foreign currency risk, the Company may enter into foreign currency forward exchange contracts. In 2020, the Company entered into foreign currency forward contracts to manage this risk and designated these instruments as cash flow hedges of forecasted foreign denominated transactions. The Company had no outstanding foreign currency forward exchange contracts at June 30, 2023.
Interest Rates
Interest Rate Hedging
44
The Company may use financial instruments to manage exposures to changes in interest rates on loans, which exposes it to credit risk and market risk. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. When the fair value of a derivative contract is positive, the counterparty owes the Company, which creates credit risk for the Company. When the fair value of a derivative contract is negative, the Company owes the counterparty and, therefore, it does not pose credit risk. The Company seeks to minimize the credit risk in derivative instruments by entering into transactions with what it believes are high-quality counterparties. Market risk is the adverse effect on the value of a financial instrument that results from a change in interest rates. The Company had no outstanding interest rate swaps at June 30, 2023.
Investment Risk
Equity Price Risk
The Company is exposed to changes in the fair value of our investments in equity securities. For the three months ended June 30, 2023, the Company recognized unrealized losses of $3.7 million in
Fair value adjustments, net
due to increases in the stock price of those equity securities. At June 30, 2023, the fair value of the equity securities was $9.2 million. A 10% change in realized equity prices would result in an unrealized gain or loss of $0.9 million.
Item 4.
Controls and Procedures
(a)
Disclosure Controls and Procedures
As of the end of the period covered by this quarterly report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and management necessarily applied its judgment in assessing the costs and benefits of such controls and procedures, which by their nature, can provide only reasonable assurance regarding management’s control objectives.
The design of any system of controls is based in part upon certain assumptions about the likelihood of future events. Based upon the foregoing, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective and operating to provide reasonable assurance that information required to be disclosed by it in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and to provide reasonable assurance that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
(b)
Changes In Internal Control Over Financial Reporting
There have been no changes in the Company’s internal control over financial reporting during the three months ended June 30, 2023 that have materially affected, or are reasonably likely to materially affect, its internal control over financial reporting.
45
PART II
Item 1.
Legal Proceedings
See Note 16 -- Commitments and Contingencies in the notes to the Consolidated Financial Statements included herein.
Item 1A.
Risk Factors
Item 1A -- Risk Factors of the 2022 10-K sets forth information relating to important risks and uncertainties that could materially adversely affect the Company’s business, financial condition or operating results. Those risk factors have been supplemented and updated in the Company’s Form 10-Q for the quarter ended March 31, 2023 (the “Q1 2023 10-Q”) and in this Form 10-Q. Except as supplemented and updated in the Q1 2023 10-Q and below, the risk factors set forth in the 2022 10-K remain current. Additional risks and uncertainties that the Company does not presently know or that it currently deems immaterial also may impair our business operations.
We are dependent upon information technology systems, which are subject to cybersecurity incidents, disruption, damage, failure and other risks associated with implementation and integration.
Our information technology systems used in our operations are subject to disruption, damage or failure from a variety of sources, including, without limitation, computer viruses, security breaches, cyberattacks, natural disasters and defects in design. Cybersecurity incidents, in particular, are evolving and include, but are not limited to, malicious software, attempts to gain unauthorized access to data or machines and equipment, and other electronic security breaches that could lead to disruptions in systems, unauthorized release of confidential or otherwise protected information, the corruption of data or the disabling, misuse or malfunction of machines and equipment. Various measures have been implemented to manage our risks related to information technology systems and network disruptions. However, given the unpredictability of the timing, nature and scope of information or operational technology disruptions, we could potentially be subject to production downtimes, operational delays, operating accidents, the compromising of confidential or otherwise protected information, destruction or corruption of data, security breaches, other manipulation or improper use of our systems and networks or financial losses from remedial actions, regulatory scrutiny, any of which could have a material adverse effect on cash flows, financial condition or results of operations.
We could also be adversely affected by system or network disruptions if new or upgraded information technology systems are defective, not installed properly or not properly integrated into operations. Various measures have been implemented to manage the risks related to the system implementation and modification, but system modification failures could have a material adverse effect on our business, financial position and results of operations. Although the Company has not experienced any material loss to date relating to cybersecurity, there can be no assurance that the Company will not incur such loss in the future.
There has been heightened legislative and regulatory focus on data privacy and cybersecurity in the U.S and elsewhere. We may be required to comply with a fast-evolving set of legal requirements in this area, including substantive data privacy and cybersecurity standards. This regulatory environment may present material obligations and risks to our business, including significantly expanded compliance burdens, costs and enforcement risks.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
Unregistered Sales
On June 21, 2023, the Company entered into subscription agreements (the “Subscription Agreements”) with certain Canadian accredited investors for a private placement offering (the “Offering”) of an aggregate of 5,276,154 shares of the Company’s common stock, at a price of $4.5955 or $4.97 per share, to be issued as “flow-through shares,” as defined in subsection 66(15) of the Income Tax Act (Canada) (the “FT Shares”). In connection with the Offering, the Company granted an over-allotment option to purchase up to 3,000,000 additional FT Shares, at a price of 4.5955 per share. The over-allotment option was exercised. The initial closing and over-allotment closing occurred on June 27, 2023 and July 20, 2023 respectively, for aggregate cash proceeds to the Company of approximately $29.5 million.
The FT Shares were not registered under the Securities Act and were offered and sold outside the United States to accredited investors in reliance on Regulation S and/or Regulation D of the Securities Act. No underwriting discounts or commissions were paid in connection with the Offering.
Use of Proceeds
The proceeds of the Offering will be used by the Company for certain qualifying “Canadian Exploration Expenditures” (as such term is defined in the Income Tax Act (Canada)), in conducting an exploration and mineral resource
46
evaluation program at Silvertip to determine the existence, location, extent, and quality of the silver, lead, and zinc on the Silvertip property.
Item 4.
Mine Safety Disclosures
Information pertaining to mine safety matters is reported in accordance with Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act in Exhibit 95.1 attached to this Form 10-Q.
Item 5.
Other Information
(a)
Other Information
On August 9, 2023, the Company entered into an amendment (the “August Amendment”) to the RCF. The August Amendment, among other things, (1) modifies the financial covenants to provide greater flexibility during the final stages of the Rochester expansion under (a) the consolidated net leverage and consolidated senior secured leverage ratios at September 30, 2023 through the March 31, 2024, with the ratios returning to the previous levels at June 30, 2024 and (b) the consolidated interest coverage ratio at June 30, 2023 through September 30, 2023, with the ratio returning to the previous level at December 31, 2023, (2) allows up to $
50
million, through June 30, 2024, stepping down to $
40
million in September 31, 2024, $
30
million in December 31, 2024 and $
15
million thereafter, for integration costs or costs associated with establishing new facilities and certain costs associated with LCM adjustments at Rochester to be excluded from the calculation of Consolidated EBITDA for purposes of the RCF, (3) increases the interest rate on certain borrowings through June 30, 2024, and (4) restricts certain acquisitions through March 31, 2024. This summary of the August Amendment is qualified in its entirety by reference to the August Amendment filed as Exhibit 10.1 to this Report and incorporated herein by reference.
(c)
Trading Plans
During the quarter ended June 30, 2023, no director or Section 16 officer adopted or terminated any Rule 10b5-1 trading arrangements or non-Rule 10b5-1 trading arrangements (as defined in Item 408(a) of Regulation S-K).
Item 15.
Exhibits
10.1
Eighth Amendment to Credit Agreement, August 9, 2023, by and among Coeur Mining, Inc., certain subsidiaries of Coeur Mining, Inc., as guarantors, the lenders party thereto and Bank of America, N.A., as administrative agent (Filed herewith).
31.1
Certification of the CEO (Filed herewith).
31.2
Certification of the CFO (Filed herewith).
32.1
CEO Section 1350 Certification (Filed herewith).
32.2
CFO Section 1350 Certification (Filed herewith).
95.1
Mine Safety Disclosure (Filed herewith).
101.INS
XBRL Instance Document*
101.SCH
XBRL Taxonomy Extension Schema*
101.CAL
XBRL Taxonomy Extension Calculation Linkbase*
101.DEF
XBRL Taxonomy Extension Definition Linkbase*
101.LAB
XBRL Taxonomy Extension Label Linkbase*
101.PRE
XBRL Taxonomy Extension Presentation Linkbase*
104
Cover Page Interactive Data File (formatted as Inline XBRL and included in Exhibit 101).
*
The following financial information from Coeur Mining, Inc.'s Quarterly Report on Form 10-Q for the quarter ended June 30, 2023, formatted in XBRL (Extensible Business Reporting Language): Consolidated Balance Sheets, Consolidated Statements of Comprehensive Income (Loss), Consolidated Statements of Cash Flows and Consolidated Statement of Changes in Stockholders' Equity.
47
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
COEUR MINING, INC.
(Registrant)
Dated
August 9, 2023
/s/ Mitchell J. Krebs
MITCHELL J. KREBS
President and Chief Executive Officer (Principal Executive Officer)
Dated
August 9, 2023
/s/ Thomas S. Whelan
THOMAS S. WHELAN
Senior Vice President and Chief Financial Officer (Principal Financial Officer)
Dated
August 9, 2023
/s/ Ken Watkinson
KEN WATKINSON
Vice President, Corporate Controller and Chief Accounting Officer (Principal Accounting Officer)
48