Comerica
CMA
#1832
Rank
$11.34 B
Marketcap
$88.67
Share price
-4.51%
Change (1 day)
37.84%
Change (1 year)

Comerica - 10-Q quarterly report FY


Text size:
Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q


(Mark One)

   
[X]
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2004

OR

   
[   ]
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________________ to

Commission file number 1-10706

Comerica Incorporated


(Exact name of registrant as specified in its charter)
   
Delaware 38-1998421

 
 
 
(State or other jurisdiction of
incorporation or organization)
 (I.R.S. Employer
Identification No.)

Comerica Tower at Detroit Center
Detroit, Michigan
48226


(Address of principal executive offices)
(Zip Code)

(800) 521-1190


(Registrant’s telephone number, including area code)

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [X]            No [   ]

     Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

Yes [X]            No [   ]

     Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

           $5 par value common stock:
                Outstanding as of April 30, 2004: 173,240,000 shares

 



Table of Contents

CONSOLIDATED BALANCE SHEETS
Comerica Incorporated and Subsidiaries

             
  March 31, December 31, March 31,
(in millions, except share data)
 2004
 2003
 2003
  (unaudited)     (unaudited)
ASSETS
            
Cash and due from banks
 $1,661  $1,527  $2,264 
Short-term investments
  5,734   4,013   4,183 
Investment securities available-for-sale
  4,639   4,489   4,291 
         
Commercial loans
  22,869   22,974   25,213 
Real estate construction loans
  3,243   3,397   3,609 
Commercial mortgage loans
  8,029   7,878   7,406 
Residential mortgage loans
  867   875   826 
Consumer loans
  1,601   1,568   1,532 
Lease financing
  1,268   1,301   1,273 
International loans
  2,135   2,309   2,710 
 
  
 
   
 
   
 
 
Total loans
  40,012   40,302   42,569 
Less allowance for loan losses
  (798)  (803)  (801)
 
  
 
   
 
   
 
 
Net loans
  39,214   39,499   41,768 
Premises and equipment
  378   374   369 
Customers’ liability on acceptances outstanding
  27   27   28 
Accrued income and other assets
  2,815   2,663   2,902 
 
  
 
   
 
   
 
 
Total assets
 $54,468  $52,592  $55,805 
 
  
 
   
 
   
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
            
Noninterest-bearing deposits
 $17,208  $14,104  $17,333 
Interest-bearing deposits
  26,315   27,359   27,040 
 
  
 
   
 
   
 
 
Total deposits
  43,523   41,463   44,373 
Short-term borrowings
  251   262   545 
Acceptances outstanding
  27   27   28 
Accrued expenses and other liabilities
  977   929   788 
Medium- and long-term debt
  4,597   4,801   5,068 
 
  
 
   
 
   
 
 
Total liabilities
  49,375   47,482   50,802 
Common stock - $5 par value:
            
Authorized - 325,000,000 shares
            
Issued - 178,735,252 shares at 3/31/04, 12/31/03 and 3/31/03
  894   894   894 
Capital surplus
  395   384   365 
Accumulated other comprehensive income
  92   74   192 
Retained earnings
  4,030   3,973   3,761 
Less cost of common stock in treasury - 5,576,560 shares at 3/31/04, 3,735,163 shares at 12/31/03, and 3,576,115 shares at 3/31/03
  (318)  (215)  (209)
 
  
 
   
 
   
 
 
Total shareholders’ equity
  5,093   5,110   5,003 
 
  
 
   
 
   
 
 
Total liabilities and shareholders’ equity
 $54,468  $52,592  $55,805 
 
  
 
   
 
   
 
 

See notes to consolidated financial statements.

3


Table of Contents

CONSOLIDATED STATEMENTS OF INCOME (unaudited)
Comerica Incorporated and Subsidiaries

         
  Three Months Ended
  March 31,
(in millions, except per share data)
 2004
 2003
INTEREST INCOME
        
Interest and fees on loans
 $496  $593 
Interest on investment securities
  40   47 
Interest on short-term investments
  7   6 
 
  
 
   
 
 
Total interest income
  543   646 
INTEREST EXPENSE
        
Interest on deposits
  73   104 
Interest on short-term borrowings
  1   3 
Interest on medium- and long-term debt
  24   28 
 
  
 
   
 
 
Total interest expense
  98   135 
 
  
 
   
 
 
Net interest income
  445   511 
Provision for loan losses
  65   106 
 
  
 
   
 
 
Net interest income after provision for loan losses
  380   405 
NONINTEREST INCOME
        
Service charges on deposit accounts
  62   61 
Fiduciary income
  44   41 
Commercial lending fees
  14   15 
Letter of credit fees
  15   16 
Foreign exchange income
  9   10 
Brokerage fees
  10   8 
Investment advisory revenue, net
  9   7 
Bank-owned life insurance
  9   9 
Equity in earnings of unconsolidated subsidiaries
  3   2 
Warrant income
  1    
Net securities gains/(losses)
  5   13 
Other noninterest income
  39   38 
 
  
 
   
 
 
Total noninterest income
  220   220 
NONINTEREST EXPENSES
        
Salaries and employee benefits
  226   222 
Net occupancy expense
  30   32 
Equipment expense
  15   16 
Outside processing fee expense
  17   17 
Software expense
  11   9 
Customer services
  2   7 
Other noninterest expenses
  68   64 
 
  
 
   
 
 
Total noninterest expenses
  369   367 
 
  
 
   
 
 
Income before income taxes
  231   258 
Provision for income taxes
  69   82 
 
  
 
   
 
 
NET INCOME
 $162  $176 
 
  
 
   
 
 
Net income applicable to common stock
 $162  $176 
 
  
 
   
 
 
Basic net income per common share
 $0.93  $1.01 
Diluted net income per common share
  0.92   1.00 
Cash dividends declared on common stock
  90   87 
Dividends per common share
  0.52   0.50 
 
        

See notes to consolidated financial statements.

4


Table of Contents

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (unaudited)
Comerica Incorporated and Subsidiaries

                         
          Accumulated          
          Other         Total
  Common Capital Comprehensive Retained Treasury Shareholders’
(in millions, except share data)
 Stock
 Surplus
 Income
 Earnings
 Stock
 Equity
BALANCE AT JANUARY 1, 2003
 $894  $363  $237  $3,684  $(231) $4,947 
Net income
           176      176 
Other comprehensive loss, net of tax
        (45)        (45)
 
                      
 
 
Total comprehensive income
                 131 
Cash dividends declared on common stock ($0.50 per share)
           (87)     (87)
Net issuance of common stock under employee stock plans
     (5)     (12)  22   5 
Recognition of stock-based compensation expense
     7            7 
 
  
 
   
 
   
 
   
 
   
 
   
 
 
BALANCE AT MARCH 31, 2003
 $894  $365  $192  $3,761  $(209) $5,003 
 
  
 
   
 
   
 
   
 
   
 
   
 
 
BALANCE AT JANUARY 1, 2004
 $894  $384  $74  $3,973  $(215) $5,110 
Net income
           162      162 
Other comprehensive income, net of tax
        18         18 
 
                      
 
 
Total comprehensive income
                 180 
Cash dividends declared on common stock ($0.52 per share)
           (90)     (90)
Purchase of 2,376,593 shares of common stock
              (133)  (133)
Net issuance of common stock under employee stock plans
     5      (15)  30   20 
Recognition of stock-based compensation expense
     6            6 
 
  
 
   
 
   
 
   
 
   
 
   
 
 
BALANCE AT MARCH 31, 2004
 $894  $395  $92  $4,030  $(318) $5,093 
 
  
 
   
 
   
 
   
 
   
 
   
 
 

See notes to consolidated financial statements.

5


Table of Contents

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
Comerica Incorporated and Subsidiaries

         
  Three Months Ended
  March 31,
(in millions)
 2004
 2003
OPERATING ACTIVITIES
        
Net income
 $162  $176 
Adjustments to reconcile net income to net cash provided by operating activities:
        
Provision for loan losses
  65   106 
Depreciation and software amortization
  17   17 
Net amortization of securities
  6   5 
Net gain on sale of investment securities available-for-sale
  (5)  (13)
Contributions to pension plan fund
  (40)  (23)
Net decrease in trading securities
  3   1 
Net decrease in loans held-for-sale
  39   34 
Net decrease in accrued income receivable
  9   4 
Net decrease in accrued expenses
  (1)  (21)
Other, net
  (41)  (28)
 
  
 
   
 
 
Total adjustments
  52   82 
 
  
 
   
 
 
Net cash provided by operating activities
  214   258 
INVESTING ACTIVITIES
        
Net increase in other short-term investments
  (1,763)  (1,772)
Proceeds from sales of investment securities available-for-sale
  334   1,657 
Proceeds from maturities of investment securities available-for-sale
  219   540 
Purchases of investment securities available-for-sale
  (655)  (3,400)
Decrease in receivables for securities sold pending settlement
     1,110 
Net decrease (increase) in loans
  200   (400)
Fixed assets, net
  (18)  (12)
Net decrease in customers’ liability on acceptances outstanding
     5 
 
  
 
   
 
 
Net cash used in investing activities
  (1,683)  (2,272)
FINANCING ACTIVITIES
        
Net increase in deposits
  2,060   2,601 
Net (decrease) increase in short-term borrowings
  (11)  5 
Net decrease in acceptances outstanding
     (5)
Proceeds from issuance of medium- and long-term debt
  103   4 
Repayments of medium- and long-term debt
  (348)  (150)
Proceeds from issuance of common stock and other capital transactions
  20   5 
Purchase of common stock for treasury and retirement
  (133)   
Dividends paid
  (88)  (84)
 
  
 
   
 
 
Net cash provided by financing activities
  1,603   2,376 
 
  
 
   
 
 
Net increase in cash and due from banks
  134   362 
Cash and due from banks at beginning of period
  1,527   1,902 
 
  
 
   
 
 
Cash and due from banks at end of period
 $1,661  $2,264 
 
  
 
   
 
 
Interest paid
 $98  $142 
 
  
 
   
 
 
Income taxes paid
 $9  $ 
 
  
 
   
 
 
Noncash investing and financing activities:
        
Loans transferred to other real estate
 $6  $3 
 
  
 
   
 
 

See notes to consolidated financial statements.

6


Table of Contents

Notes to Consolidated Financial Statements (unaudited)
Comerica Incorporated and Subsidiaries

Note 1 - Basis of Presentation and Accounting Policies

     The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, the statements do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The results of operations for the three months ended March 31, 2004, are not necessarily indicative of the results that may be expected for the year ending December 31, 2004. Certain items in prior periods have been reclassified to conform to the current presentation. For further information, refer to the consolidated financial statements and footnotes thereto included in the Annual Report of Comerica Incorporated and Subsidiaries (the “Corporation”) on Form 10-K for the year ended December 31, 2003.

Derivative and Foreign Exchange Contracts

     The Corporation uses derivative financial instruments, including foreign exchange contracts, to manage the Corporation’s exposure to interest rate and foreign currency risks. All derivative instruments are carried at fair value as either assets or liabilities on the balance sheet. The accounting for changes in the fair value (i.e. gains or losses) of a derivative instrument is determined by whether it has been designated and qualifies as part of a hedging relationship and, further, on the type of hedging relationship. For those derivative instruments that qualify as hedging instruments, the Corporation designates the hedging instrument as, either a fair value hedge, cash flow hedge or a hedge of a net investment in a foreign operation. For further information, see Note 8.

Stock-Based Compensation

     In 2002, the Corporation adopted the fair value recognition provisions of SFAS No. 123, “Accounting for Stock-Based Compensation” (as amended by SFAS No. 148, “Accounting for Stock-Based Compensation - Transition and Disclosure”), which the Corporation is applying prospectively to all stock-based compensation awards granted to employees after December 31, 2001. Options granted prior to January 1, 2002 continue to be accounted for under the intrinsic value method, as outlined in APB Opinion No. 25, “Accounting for Stock Issued to Employees.” The effect on net income and earnings per share, if the fair value method had been applied to all outstanding and unvested awards in each period, is presented in the table below. For further information on the Corporation’s stock-based compensation plans, refer to Note 16 to the consolidated financial statements in the Corporation’s 2003 Annual Report.

         
  Three Months Ended
  March 31,
(in millions, except per share data)
 2004
 2003
Net income applicable to common stock, as reported
 $162  $176 
Add: Stock-based compensation expense included in reported net income, net of related tax effects
  4   5 
Deduct: Total stock-based compensation expense determined under fair value method for all awards, net of related tax effects
  6   8 
 
  
 
   
 
 
Proforma net income applicable to common stock
 $160  $173 
 
  
 
   
 
 
Net income per common share:
        
Basic-as reported
 $0.93  $1.01 
Basic-pro forma
  0.92   0.99 
Diluted-as reported
  0.92   1.00 
Diluted-pro forma
  0.91   0.98 
 
        

7


Table of Contents

Notes to Consolidated Financial Statements (unaudited)
Comerica Incorporated and Subsidiaries

Note 2 - Investment Securities

     At March 31, 2004, investment securities having a carrying value of $1.9 billion were pledged, primarily with the Federal Reserve Bank and state and local government agencies. Securities are pledged where permitted or required by law to secure liabilities and public and other deposits, including deposits of the State of Michigan of $160 million at March 31, 2004.

Note 3 - Allowance for Loan Losses

     The following summarizes the changes in the allowance for loan losses:

         
  Three Months Ended
  March 31,
(in millions)
 2004
 2003
Balance at beginning of period
 $803  $791 
Loans charged-off:
        
Commercial
  65   72 
Real estate construction
        
Real estate construction business line
      
Other
     1 
 
  
 
   
 
 
Total real estate construction
     1 
Commercial mortgage
        
Commercial real estate business line
      
Other
  6   5 
 
  
 
   
 
 
Total commercial mortgage
  6   5 
Consumer
  2   2 
Lease financing
  8    
International
  3   20 
 
  
 
   
 
 
Total loans charged-off
  84   100 
Recoveries:
        
Commercial
  10   2 
Real estate construction
      
Commercial mortgage
      
Consumer
     1 
Lease financing
  1    
International
  3   1 
 
  
 
   
 
 
Total recoveries
  14   4 
 
  
 
   
 
 
Net loans charged-off
  70   96 
Provision for loan losses
  65   106 
 
  
 
   
 
 
Balance at end of period
 $798  $801 
 
  
 
   
 
 

8


Table of Contents

Notes to Consolidated Financial Statements (unaudited)
Comerica Incorporated and Subsidiaries

Note 3 - Allowance for Loan Losses (continued)

     SFAS No. 114, “Accounting by Creditors for Impairment of a Loan,” considers a loan impaired when it is probable that interest and principal payments will not be made in accordance with the contractual terms of the loan agreement. Consistent with this definition, all nonaccrual and reduced-rate loans (with the exception of residential mortgage and consumer loans) are impaired. Impaired loans that are restructured and meet the requirements to be on accrual status are included with total impaired loans for the remainder of the calendar year of the restructuring. There were no loans included in the $484 million of impaired loans at March 31, 2004 that were restructured and met the requirements to be on accrual status. Impaired loans averaged $505 million for the three months ended March 31, 2004, compared to $599 million for the comparable period last year. The following presents information regarding the period-end balances of impaired loans:

         
  Three Months Ended Year Ended
(in millions)
 March 31, 2004
 December 31, 2003
Total period-end impaired loans
 $484  $517 
Less: Impaired loans restructured during the period on accrual status at period-end
     (14)
 
  
 
   
 
 
Total period-end nonaccrual business loans
 $484  $503 
 
  
 
   
 
 
Period-end impaired loans requiring an allowance
 $470  $480 
 
  
 
   
 
 
Allowance allocated to impaired loans
 $156  $167 
 
  
 
   
 
 

     Those impaired loans not requiring an allowance represent loans for which the fair value exceeded the recorded investments in such loans.

9


Table of Contents

Notes to Consolidated Financial Statements (unaudited)
Comerica Incorporated and Subsidiaries

Note 4 - Medium- and Long-term Debt

     Medium- and long-term debt consisted of the following at March 31, 2004 and December 31, 2003:

         
(dollar amounts in millions)
 March 31, 2004
 December 31, 2003
Parent company
        
7.25% subordinated note due 2007
 $172  $170 
4.80% subordinated note due 2015
  312   301 
7.60% subordinated note due 2050
  355   355 
 
  
 
   
 
 
Total parent company
  839   826 
      
Subsidiaries
        
Subordinated notes:
        
7.25% subordinated note due 2007
  227   225 
6.00% subordinated note due 2008
  281   276 
6.875% subordinated note due 2008
  115   114 
8.50% subordinated note due 2009
  112   110 
7.65% subordinated note due 2010
  268   270 
7.125% subordinated note due 2013
  176   172 
8.375% subordinated note due 2024
  205   198 
7.875% subordinated note due 2026
  204   197 
9.98% subordinated note due 2026
  59   59 
 
  
 
   
 
 
Total subordinated notes
  1,647   1,621 
      
Medium-term notes:
        
Floating rate based on LIBOR indices
  885   1,135 
2.95% fixed rate note
  102   100 
2.85% fixed rate note
  101   100 
      
Variable rate secured debt financing due 2007
  1,001   997 
Variable rate note due 2009
  22   22 
 
  
 
   
 
 
Total subsidiaries
  3,758   3,975 
 
  
 
   
 
 
Total medium- and long-term debt
 $4,597  $4,801 
 
  
 
   
 
 

     The carrying value of medium- and long-term debt has been adjusted to reflect the gain or loss attributable to the risk hedged.

Note 5 - Income Taxes

     The provision for income taxes is computed by applying statutory federal income tax rates to income before income taxes as reported in the financial statements after deducting non-taxable items, principally income on bank-owned life insurance and interest income on state and municipal securities. State and foreign taxes are then added to the federal provision.

10


Table of Contents

Notes to Consolidated Financial Statements (unaudited)
Comerica Incorporated and Subsidiaries

Note 6 - Accumulated Other Comprehensive Income

     Other comprehensive income includes the change in net unrealized gains and losses on investment securities available-for-sale, the change in accumulated gains and losses on cash flow hedges, the change in the accumulated foreign currency translation adjustment and the change in accumulated minimum pension liability adjustment. The Consolidated Statements of Changes in Shareholders’ Equity on page 5 include only combined, net of tax, other comprehensive income. The following table presents reconciliations of the components of accumulated other comprehensive income for the three months ended March 31, 2004 and 2003. Total comprehensive income totaled $180 million and $131 million, for the three months ended March 31, 2004 and 2003, respectively. The $49 million increase in total comprehensive income in the three month period ended March 31, 2004 when compared to the same period in the prior year resulted principally from a decrease in net unrealized losses on cash flow hedges ($41 million) and an increase in net unrealized gains on investment securities available-for-sale ($25 million) due to changes in the interest rate environment, partially offset by a decrease in net income ($14 million).

         
  Three Months Ended
  March 31,
(in millions)
 2004
 2003
Net unrealized gains (losses) on investment securities available-for-sale:
        
Balance at beginning of period
 $(23) $15 
Net unrealized holding gains (losses) arising during the period
  37   7 
Less: Reclassification adjustment for gains (losses) included in net income
  5   13 
 
  
 
   
 
 
Change in net unrealized gains (losses) before income taxes
  32   (6)
Less: Provision for income taxes
  11   (2)
 
  
 
   
 
 
Change in net unrealized gains (losses) on investment securities available-for-sale, net of tax
  21   (4)
 
  
 
   
 
 
Balance at end of period
 $(2) $11 
 
  
 
   
 
 
Accumulated net gains (losses) on cash flow hedges:
        
Balance at beginning of period
 $114  $241 
Net cash flow hedge gains (losses) arising during the period
  50   27 
Less: Reclassification adjustment for gains (losses) included in net income
  52   92 
 
  
 
   
 
 
Change in cash flow hedges before income taxes
  (2)  (65)
Less: Provision for income taxes
  (1)  (23)
 
  
 
   
 
 
Change in cash flow hedges, net of tax
  (1)  (42)
 
  
 
   
 
 
Balance at end of period
 $113  $199 
 
  
 
   
 
 
Accumulated foreign currency translation adjustment:
        
Balance at beginning of period
 $(4) $(3)
Net translation gains (losses) arising during the period
  (1)   
Less: Reclassification adjustment for gains (losses) included in net income
      
 
  
 
   
 
 
Change in translation adjustment before income taxes
  (1)   
Less: Provision for income taxes
      
 
  
 
   
 
 
Change in foreign currency translation adjustment, net of tax
  (1)   
 
  
 
   
 
 
Balance at end of period
 $(5) $(3)
 
  
 
   
 
 
Accumulated minimum pension liability adjustment:
        
Balance at beginning of period
 $(13) $(16)
Minimum pension liability adjustment arising during the period before income taxes
  (2)  2 
Less: Provision for income taxes
  (1)  1 
 
  
 
   
 
 
Change in minimum pension liability adjustment, net of tax
  (1)  1 
 
  
 
   
 
 
Balance at end of period
 $(14) $(15)
 
  
 
   
 
 
Total accumulated other comprehensive income, net of taxes, at end of period
 $92  $192 
 
  
 
   
 
 

11


Table of Contents

Notes to Consolidated Financial Statements (unaudited)
Comerica Incorporated and Subsidiaries

     Note 7 – Employee Benefit Plans

     The components of net periodic benefit cost for the Corporation’s qualified pension plan, non-qualified pension plan and postretirement benefit plan are as follows:

                 
  Qualified Defined Non-Qualified Defined
(in millions)
 Benefit Pension Plan
 Benefit Pension Plan
Three Months Ended March 31,
 2004
 2003
 2004
 2003
Service cost
 $6  $5  $1  $1 
Interest cost
  13   11   1   1 
Expected return on plan assets
  (20)  (16)      
Amortization of unrecognized prior service cost
            
Amortization of unrecognized net loss
  3   3   1   1 
 
  
 
   
 
   
 
   
 
 
Net periodic benefit cost
 $2  $3  $3  $3 
 
  
 
   
 
   
 
   
 
 
         
  Postretirement
  Benefit Plan
Three Months Ended March 31,
 2004
 2003
Service cost
 $  $ 
Interest cost
  1   1 
Expected return on plan assets
  (1)  (1)
Amortization of unrecognized transition obligation
  1   1 
 
  
 
   
 
 
Net periodic benefit cost
 $1  $1 
 
  
 
   
 
 

     For further information on the Corporation’s employee benefit plans, refer to Note 17 to the consolidated financial statements in the Corporation’s 2003 Annual Report.

12


Table of Contents

Notes to Consolidated Financial Statements (unaudited)
Comerica Incorporated and Subsidiaries

Note 8 - Derivatives and Foreign Exchange Contracts

     The following table presents the composition of derivative financial instruments and foreign exchange contracts, excluding commitments, held or issued for risk management and in connection with customer-initiated and other activities.

                                 
  March 31, 2004
 December 31, 2003
  Notional/             Notional/        
  Contract Unrealized     Fair Contract Unrealized     Fair
  Amount Gains Unrealized Value Amount Gains Unrealized Value
(in millions)
 (1)
 (2)
 Losses
 (3)
 (1)
 (2)
 Losses
 (3)
Risk management
                                
Interest rate contracts:
                                
Swaps
 $11,844  $424  $  $424  $10,818  $348  $2  $346 
Foreign exchange contracts:
                                
Spot, forward and options
  350   12   3   9   340   23   1   22 
Swaps
  44      1   (1)  99      1   (1)
 
  
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
Total foreign exchange contracts
  394   12   4   8   439   23   2   21 
 
  
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
Total risk management
  12,238   436   4   432   11,257   371   4   367 
Customer-initiated and other
                                
Interest rate contracts:
                                
Caps and floors written
  418   2      2   443      3   (3)
Caps and floors purchased
  418      2   (2)  443   3      3 
Swaps
  1,528   40   37   3   1,416   24   21   3 
 
  
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
Total interest rate contracts
  2,364   42   39   3   2,302   27   24   3 
 
  
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
Foreign exchange contracts:
                                
Spot, forward and options
  2,226   39   31   8   1,879   41   37   4 
Swaps
  21      1   (1)  25   1   1    
 
  
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
Total foreign exchange contracts
  2,247   39   32   7   1,904   42   38   4 
 
  
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
Total customer-initiated and other
  4,611   81   71   10   4,206   69   62   7 
 
  
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
Total derivatives and foreign exchange contracts
 $16,849  $517  $75  $442  $15,463  $440  $66  $374 
 
  
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 

(1) Notional or contract amounts, which represent the extent of involvement in the derivatives market, are generally used to determine the contractual cash flows required in accordance with the terms of the agreement. These amounts are typically not exchanged, significantly exceed amounts subject to credit or market risk, and are not reflected in the consolidated balance sheets.

(2) Unrealized gains represent receivables from derivative counterparties, and therefore exposes the Corporation to credit risk. This risk is measured as the cost to replace, at current market rates, contracts in a profitable position. Credit risk is calculated before consideration is given to bilateral collateral agreements or master netting arrangements that effectively reduce credit risk.

(3) The fair values of derivatives and foreign exchange contracts generally represent the estimated amounts the Corporation would receive or pay to terminate or otherwise settle the contracts at the balance sheet date. The fair values of all derivatives and foreign exchange contracts are reflected in the consolidated balance sheets.

13


Table of Contents

Notes to Consolidated Financial Statements (unaudited)
Comerica Incorporated and Subsidiaries

Note 8 - Derivatives and Foreign Exchange Contracts (continued)

Risk Management

     Fluctuations in net interest income due to interest rate risk result from the composition of assets and liabilities and the mismatches in the timing of the repricing of these assets and liabilities. In addition, external factors such as interest rates, and the dynamics of yield curve and spread relationships can affect net interest income. The Corporation utilizes simulation analyses to project the sensitivity of the Corporation’s net interest income to changes in interest rates. Foreign exchange rate risk arises from changes in the value of certain assets and liabilities denominated in foreign currencies. The Corporation employs cash instruments, such as investment securities, as well as derivative financial instruments and foreign exchange contracts, to manage exposure to these and other risks, including liquidity risk.

     As an end-user, the Corporation accesses the interest rate markets to obtain derivative instruments for use principally in connection with asset and liability management activities. As part of a fair value hedging strategy, the Corporation has entered into interest rate swap agreements for interest rate risk management purposes. The interest rate swap agreements effectively modify the Corporation’s exposure to interest rate risk by converting fixed-rate deposits and debt to a floating rate. These agreements involve the receipt of fixed rate interest amounts in exchange for floating rate interest payments over the life of the agreement, without an exchange of the underlying principal amount. For instruments that support a fair value hedging strategy, no ineffectiveness was required to be recorded in the statement of income.

     As part of a cash flow hedging strategy, the Corporation has entered into predominantly 2 to 3 year interest rate swap agreements (weighted average original maturity of 2.5 years) that effectively convert a portion of its existing and forecasted floating-rate loans to a fixed-rate basis, thus reducing the impact of interest rate changes on future interest income over the next 2 to 3 years. Approximately 24 percent ($10 billion) of the Corporation’s outstanding loans were designated as the hedged items to interest rate swap agreements at March 31, 2004. During the three months ended March 31, 2004, interest rate swap agreements designated as cash flow hedges increased interest and fees on loans by $52 million, compared to $92 million for the comparable period last year. Ineffective cash flow hedge gains included in other noninterest income in the first quarter of 2004 were immaterial. If interest rates, interest yield curves and notional amounts remain at their current levels, the Corporation expects to reclassify $102 million of net gains on derivative instruments from accumulated other comprehensive income to earnings during the next twelve months due to receipt of variable interest associated with the existing and forecasted floating-rate loans.

     In addition, the Corporation uses forward foreign exchange contracts to protect the value of its foreign currency investment in foreign subsidiaries. Realized and unrealized gains and losses from these hedges are not included in the statement of income, but are shown in the accumulated foreign currency translation adjustment account included in other comprehensive income, with the related amounts due to or from counterparties included in other liabilities or other assets. During the quarter ended March 31, 2004, the Corporation recognized an immaterial amount of net gains in accumulated foreign currency translation adjustment, related to the forward foreign exchange contracts.

     Management believes these strategies achieve the desired relationship between the rate maturities of assets and their funding sources which, in turn, reduces the overall exposure of net interest income to interest rate risk, although, there can be no assurance that such strategies will be successful. The Corporation also uses various other types of financial instruments to mitigate interest rate and foreign currency risks associated with specific assets or liabilities, which are reflected in the preceding table. Such instruments include interest rate caps and floors, foreign exchange forward contracts, foreign exchange option contracts and foreign exchange cross-currency swaps.

14


Table of Contents

Notes to Consolidated Financial Statements (unaudited)
Comerica Incorporated and Subsidiaries

Note 8 - Derivatives and Foreign Exchange Contracts (continued)

     The following table summarizes the expected maturity distribution of the notional amount of interest rate swaps used for risk management purposes and indicates the weighted average interest rates associated with amounts to be received or paid on interest rate swap agreements as of March 31, 2004. The swaps are grouped by the assets or liabilities to which they have been designated.

Remaining Expected Maturity of Risk Management Interest Rate Swaps as of March 31, 2004:

                                 
                          Mar. 31, Dec. 31,
                      2009- 2004 2003
(dollar amounts in millions)
 2004
 2005
 2006
 2007
 2008
 2026
 Total
 Total
Variable rate asset designation:
                                
Generic receive fixed swaps
 $3,500  $3,800  $2,000  $500  $  $  $9,800  $8,800 
Weighted average: (1)
                                
Receive rate
  6.59%  6.11%  4.62%  2.54%  %  %  5.80%  6.17%
Pay rate
  4.00   4.00   3.28   1.12         3.71   4.00 
Fixed rate asset designation:
                                
Pay fixed swaps
                                
Generic
 $  $9  $  $  $  $  $9  $13 
Amortizing
  5                  5   5 
Weighted average: (2)
                                
Receive rate
  5.55%  2.24%  1.21%  1.21%  %  %  3.46%  3.41%
Pay rate
  6.86   3.55   4.15   4.15         4.78   4.12 
Fixed rate deposit designation:
                                
Generic receive fixed swaps
 $  $30  $  $  $  $  $30  $ 
Weighted average: (1)
                                
Receive rate
  %  1.42%  %  %  %  %  1.42%  %
Pay rate
     1.12               1.12    
Medium- and long-term debt designation:
                                
Generic receive fixed swaps
 $  $250  $100  $450  $350  $850  $2,000  $2,000 
Weighted average: (1)
                                
Receive rate
  %  7.04%  2.95%  5.82%  6.17%  6.30%  6.09%  6.09%
Pay rate
     1.12   1.19   1.23   1.18   1.14   1.17   1.16 
 
  
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
Total notional amount
 $3,505  $4,089  $2,100  $950  $350  $850  $11,844  $10,818 
 
  
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 

(1) Variable rates paid on receive fixed swaps are based on prime, LIBOR with various maturities or one-month Canadian Dollar Offered Rate (CDOR) rates in effect at March 31, 2004.

(2) Variable rates received are based on three-month and six-month LIBOR or one-month and three-month CDOR rates in effect at March 31, 2004.

15


Table of Contents

Notes to Consolidated Financial Statements (unaudited)
Comerica Incorporated and Subsidiaries

Note 8 - Derivatives and Foreign Exchange Contracts (continued)

     The Corporation had commitments to purchase investment securities for its trading account and available-for-sale portfolios totaling $128 million at March 31, 2004 and $3 million at December 31, 2003. Commitments to sell investment securities related to the trading account totaled $28 million at March 31, 2004 and $2 million at December 31, 2003. Outstanding commitments expose the Corporation to both credit and market risk.

Customer-Initiated and Other

     On a limited scale, fee income is earned from entering into various transactions, principally foreign exchange contracts and interest rate contracts at the request of customers. Market risk inherent in customer contracts is often mitigated by taking offsetting positions. The Corporation generally does not speculate in derivative financial instruments for the purpose of profiting in the short-term from favorable movements in market rates.

     Fair values for customer-initiated and other derivative and foreign exchange contracts represent the net unrealized gains or losses on such contracts and are recorded in the consolidated balance sheets. Changes in fair value are recognized in the consolidated income statements. The following table provides the average unrealized gains and unrealized losses and noninterest income generated on customer-initiated and other interest rate contracts and foreign exchange contracts.

             
  Three Months Ended Year Ended Three Months Ended
(in millions)
 March 31, 2004
 December 31, 2003
 March 31, 2003
Average unrealized gains
 $75  $74  $71 
Average unrealized losses
  67   67   68 
Noninterest income
  9   35   11 

Derivative and Foreign Exchange Activity

     The following table provides a reconciliation of the beginning and ending notional amounts for interest rate derivatives and foreign exchange contracts for the three months ended March 31, 2004.

                                 
  Risk Management
 Customer-Initiated and Other
  Interest Rate Foreign Exchange Interest Rate Foreign Exchange
(in millions)
 Contracts
 Contracts
 Contracts
 Contracts
Balance at January 1, 2004
 $10,818  $439  $2,302  $1,904 
Additions
  1,030   3,308   159   22,625 
Maturities/amortizations
  (4)  (3,353)  (73)  (22,282)
Terminations
        (24)   
 
  
 
   
 
   
 
   
 
 
Balance at March 31, 2004
 $11,844  $394  $2,364  $2,247 
 
  
 
   
 
   
 
   
 
 

     Additional information regarding the nature, terms and associated risks of the above derivatives and foreign exchange contracts, can be found in the Corporation’s 2003 Annual Report on page 49 and in Notes 1 and 22 to the consolidated financial statements.

Note 9 - Standby and Commercial Letters of Credit and Financial Guarantees

     The total contractual amounts of standby letters of credit and financial guarantees and commercial letters of credit at March 31, 2004 and December 31, 2003, which represents the Corporation’s credit risk associated with these instruments, are shown in the table below.

         
(in millions)
 March 31, 2004
 December 31, 2003
Standby letters of credit and financial guarantees
 $6,047  $6,045 
Commercial letters of credit
  254   261 

16


Table of Contents

Notes to Consolidated Financial Statements (unaudited)
Comerica Incorporated and Subsidiaries

Note 9 - Standby and Commercial Letters of Credit and Financial Guarantees (continued)

     Standby and commercial letters of credit and financial guarantees represent conditional obligations of the Corporation which guarantee the performance of a customer to a third party. Standby letters of credit and financial guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing and similar transactions. These contracts expire in decreasing amounts through the year 2012. Commercial letters of credit are issued to finance foreign or domestic trade transactions and are short-term in nature. The Corporation may enter into participation arrangements with third parties, which effectively reduce the maximum amount of future payments which may be required under standby letters of credit. These risk participations covered $549 million of the $6,047 million of standby letters of credit outstanding at March 31, 2004. At March 31, 2004, the carrying value of the Corporation’s standby and commercial letters of credit and financial guarantees, which is included in “accrued expenses and other liabilities” on the consolidated balance sheet, totaled $71 million.

Note 10 – Business Segment Information

     The Corporation has strategically aligned its operations into three major lines of business: the Business Bank, Small Business and Personal Financial Services, and Wealth and Institutional Management. These lines of business are differentiated based on the products and services provided. In addition to the three major lines of business, the Finance Division is also reported as a segment. Lines of business results are produced by the Corporation’s internal management accounting system. This system measures financial results based on the internal business unit structure of the Corporation. Information presented is not necessarily comparable with similar information for any other financial institution. The management accounting system assigns balance sheet and income statement items to each line of business using certain methodologies, which are constantly being refined. For comparability purposes, amounts in all periods are based on lines of business and methodologies in effect at March 31, 2004. These methodologies may be modified as management accounting systems are enhanced and changes occur in the organizational structure or product lines. For a description of the business activities of each line of business and the methodologies, which form the basis for these results, refer to Note 26 in the Corporation’s 2003 Annual Report.

     The following table reflects the Corporation’s net income, excluding the Finance Division and Other, represented by the Business Bank, Small Business and Personal Financial Services, and Wealth and Institutional Management lines of business for the three months ended March 31, 2004 and 2003.

                 
  Three Months Ended
(dollar amounts in millions)
 March 31, 2004
 March 31, 2003
Business Bank
 $173   69% $150   70%
Small Business and Personal Financial Services
  57   23   51   24 
Wealth and Institutional Management
  21   8   12   6 
 
  
 
   
 
   
 
   
 
 
 
  251   100%  213   100%
Finance/Other
  (89)      (37)    
 
  
 
       
 
     
 
 $162      $176     
 
  
 
       
 
     

17


Table of Contents

Notes to Consolidated Financial Statements (unaudited)
Comerica Incorporated and Subsidiaries

Note 10 – Business Segment Information (continued)

Lines of business/business segment financial results for the three months ended March 31, 2004 and 2003 are shown in the table below.

                         
          Small Business and Wealth and
          Personal Financial Institutional
(dollar amounts in millions)
 Business Bank
 Services *
 Management
Three Months Ended March 31,
 2004
 2003
 2004
 2003
 2004
 2003
Earnings summary:
                        
Net interest income (expense) (FTE)
 $363  $398  $165  $157  $37  $34 
Provision for loan losses
  21   77   4   5      3 
Noninterest income
  73   66   51   52   77   69 
Noninterest expenses
  138   145   132   132   81   81 
Provision (benefit) for income taxes (FTE)
  104   92   23   21   12   7 
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Net income (loss)
 $173  $150  $57  $51  $21  $12 
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Net charge-offs
 $65  $88  $5  $6  $  $2 
            
Selected average balances:
                        
Assets
 $32,618  $36,184  $6,464  $6,021  $3,204  $3,143 
Loans
  31,682   35,127   5,776   5,505   2,969   2,886 
Deposits
  17,444   17,910   18,021   17,672   2,408   1,870 
Attributed equity
  2,460   2,783   811   799   404   377 
            
Statistical data:
                        
Return on average assets
  2.13%  1.65%  3.51%  3.40%  2.60%  1.55%
Return on average attributed equity
  28.19   21.51   27.97   25.64   20.64   12.94 
Efficiency ratio
  31.73   31.21   61.06   63.15   71.11   78.37 
                         
  Finance *
 Other
 Total
Three Months Ended March 31,
 2004
 2003
 2004
 2003
 2004
 2003
Earnings summary:
                        
Net interest income (expense) (FTE)
 $(131) $(80) $12  $3  $446  $512 
Provision for loan losses
        40   21   65   106 
Noninterest income
  19   33         220   220 
Noninterest expenses
  2   2   16   7   369   367 
Provision (benefit) for income taxes (FTE)
  (47)  (25)  (22)  (12)  70   83 
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Net income (loss)
 $(67) $(24) $(22) $(13) $162  $176 
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Net charge-offs
 $  $  $  $  $70  $96 
 
Selected average balances:
                        
Assets
 $7,338  $6,010  $1,114  $1,288  $50,738  $52,646 
Loans
              40,427   43,518 
Deposits
  1,677   3,189   55   197   39,605   40,838 
Attributed equity
  812   884   609   128   5,096   4,971 
                  
Statistical data:
                        
Return on average assets
  (3.68)%  (1.58)%  N/M   N/M   1.28%  1.33%
Return on average attributed equity
  (33.24)  (10.77)  N/M   N/M   12.71   14.13 
Efficiency ratio
  (1.55)  (3.03)  N/M   N/M   55.84   51.10 

* Return on average assets for the Small Business and Personal Financial Services and Finance segments are calculated based on total average liabilities and attributed equity.

N/M – Not Meaningful

18


Table of Contents

Notes to Consolidated Financial Statements (unaudited)
Comerica Incorporated and Subsidiaries

Note 10 - Business Segment Information (continued)

     The Corporation’s management accounting system also produces market segment results for the Corporation’s four primary geographic regions: Midwest and Other Markets; Western; Texas; and Florida.

     Midwest and Other Markets includes all markets in which the Corporation has operations except for the Western, Texas and Florida regions, as described below. Substantially all of the Corporation’s international operations are included in the Midwest and Other Markets segment. Currently, Michigan operations represent the significant majority of this geographic region.

     The Western region consists of the states of California, Arizona, Nevada, Colorado and Washington. Currently, California operations represent the significant majority of the Western region.

     The Texas and Florida regions consist of the states of Texas and Florida, respectively.

     The Finance and Other Businesses segment includes the Corporation’s securities portfolio, asset and liability management activities, divested business lines, the income and expense impact of cash and loan loss reserves not assigned to specific business lines/market segments, and miscellaneous other items of a corporate nature. This segment includes responsibility for managing the Corporation’s funding, liquidity and capital needs, performing interest sensitivity gap and earnings simulation analysis and executing various strategies to manage the Corporation’s exposure to liquidity, interest rate risk, and foreign exchange risk.

     The following table reflects the Corporation’s net income, excluding Finance and Other Businesses, represented by the Midwest and Other Markets, Western, Texas, and Florida regions for the three months ended March 31, 2004 and 2003.

                 
  Three Months Ended
(dollar amounts in millions)
 March 31, 2004
 March 31, 2003
Midwest and Other Markets
 $151   60% $109   51%
Western
  73   29   83   39 
Texas
  23   9   17   8 
Florida
  4   2   4   2 
 
  
 
   
 
   
 
   
 
 
 
  251   100%  213   100%
Finance and Other Businesses
  (89)      (37)    
 
  
 
       
 
     
 
 $162      $176     
 
  
 
       
 
     

19


Table of Contents

Notes to Consolidated Financial Statements (unaudited)
Comerica Incorporated and Subsidiaries

Note 10 - Business Segment Information (continued)

     Market segment results for the three months ended March 31, 2004 and 2003 are shown in the table below.

                         
  Midwest and Other    
(dollar amounts in millions)
 Markets
 Western
 Texas
Three Months Ended March 31,
 2004
 2003
 2004
 2003
 2004
 2003
Earnings summary:
                        
Net interest income (expense) (FTE)
 $284  $293  $209  $221  $63  $66 
Provision for loan losses
  (9)  55   31   19   3   11 
Noninterest income
  147   134   31   33   20   17 
Noninterest expenses
  216   212   85   94   44   46 
Provision (benefit) for income taxes (FTE)
  73   51   51   58   13   9 
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Net income (loss)
 $151  $109  $73  $83  $23  $17 
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Net charge-offs
 $40  $58  $27  $33  $3  $5 
 
Selected average balances:
                        
Assets
 $24,176  $26,470  $12,218  $12,970  $4,634  $4,730 
Loans
  23,129   25,259   11,540   12,483   4,508   4,603 
Deposits
  19,030   17,907   14,878   14,647   3,761   4,725 
Attributed equity
  2,131   2,340   1,037   1,097   445   460 
 
Statistical data:
                        
Return on average assets
  2.50%  1.64%  2.38%  2.57%  2.01%  1.45%
Return on average attributed equity
  28.38   18.57   28.01   30.43   20.95   14.88 
Efficiency ratio
  50.02   49.52   35.64   36.84   52.55   55.90 
                         
          Finance and Other  
  Florida
 Businesses
 Total
Three Months Ended March 31,
 2004
 2003
 2004
 2003
 2004
 2003
Earnings summary:
                        
Net interest income (expense) (FTE)
 $9  $9  $(119) $(77) $446  $512 
Provision for loan losses
        40   21   65   106 
Noninterest income
  3   3   19   33   220   220 
Noninterest expenses
  6   6   18   9   369   367 
Provision (benefit) for income taxes (FTE)
  2   2   (69)  (37)  70   83 
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Net income (loss)
 $4  $4  $(89) $(37) $162  $176 
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Net charge-offs
 $  $  $  $  $70  $96 
 
Selected average balances:
                        
Assets
 $1,258  $1,178  $8,452  $7,298  $50,738  $52,646 
Loans
  1,250   1,173         40,427   43,518 
Deposits
  204   173   1,732   3,386   39,605   40,838 
Attributed equity
  62   62   1,421   1,012   5,096   4,971 
 
Statistical data:
                        
Return on average assets
  1.21%  1.31%  N/M   N/M   1.28%  1.33%
Return on average attributed equity
  24.57   24.84   N/M   N/M   12.71   14.13 
Efficiency ratio
  50.77   51.71   N/M   N/M   55.84   51.10 

N/M - Not Meaningful

20


Table of Contents

Notes to Consolidated Financial Statements (unaudited)
Comerica Incorporated and Subsidiaries

Note 11- Pending Accounting Pronouncements

     In January 2004, the FASB issued a FASB Staff Position (FSP), “Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003,” subsequently revised April 12, 2004. The FSP permits a sponsor of a postretirement health care plan that provides a prescription drug benefit to make a one-time election to defer accounting for the effects of the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the Act) and requires certain disclosures pending further consideration of the underlying accounting issues. The Act introduces a Medicare prescription drug benefit as well as a federal subsidy to sponsors of retiree health care benefit plans that provide a benefit that is at least actuarially equivalent to the Medicare benefit. The Corporation is in the process of analyzing the impact the Act will have on its employee benefit plans. The FSP is effective for financial statements of interim or annual periods ending after December 7, 2003. If an entity elects deferral, that election may not be changed, and the deferral continues to apply until authoritative guidance on the accounting for the federal subsidy resulting from the Act is issued, or until a significant event occurs that would ordinarily call for remeasurement of a plan’s assets and obligations (i.e. plan amendment, settlement or curtailment). The FASB plans to issue authoritative guidance on the accounting for subsidies in the second quarter of 2004, which could require the Corporation to modify its postretirement disclosures. In accordance with the FSP, the Corporation elected to defer accounting for the effects of the Act.

21


Table of Contents

ITEM 2. Management’s Discussion and Analysis of Results of Operations and Financial Condition

Results of Operations

     Net income for the quarter ended March 31, 2004 was $162 million, down $14 million from $176 million reported for the first quarter of 2003. Quarterly diluted net income per share decreased to $0.92 from $1.00 a year ago. Return on average common shareholders’ equity was 12.71 percent and return on average assets was 1.28 percent, compared to 14.13 percent and 1.33 percent, respectively, for the comparable quarter last year. The decline in earnings in the first quarter of 2004 over the comparable quarter last year resulted primarily from a $66 million decline in net interest income. Partially offsetting the decline in net interest income was a $41 million decline in the provision for loan losses.

Net Interest Income

     The rate-volume analysis in Table I details the components of the change in net interest income on a fully taxable equivalent (FTE) basis for the quarter ended March 31, 2004. On a FTE basis, net interest income decreased $66 million to $446 million for the three months ended March 31, 2004, from $512 million for the comparable quarter in 2003. Average earning assets decreased three percent when compared to the first quarter of last year. The net interest margin decreased to 3.83 percent for the three months ended March 31, 2004, from 4.30 percent for the comparable three months of 2003. The decline in net interest margin was the result of a restructuring of the investment portfolio, designed to achieve more consistent cash flows; the impact of interest rate swap maturities; spread compression, as a result of lower loan yields in a declining rate environment; and a higher short-term liquidity position held by the Corporation for the first three months of 2004 as compared to the same period in 2003. The decline in net interest income in the first quarter 2004, when compared to the first quarter 2003, resulted from both the decrease in average earning assets and the decline in the net interest margin. For further discussion of the effects of market rates on net interest income, refer to “Item 3. Quantitative and Qualitative Disclosures about Market Risk” on page 30.

     The Corporation currently expects, on average, full year 2004 net interest margin to remain relatively unchanged from first quarter 2004 levels.

22


Table of Contents

Table I - Quarterly Analysis of Net Interest Income & Rate/Volume (FTE)

                         
  Three Months Ended
  March 31, 2004
 March 31, 2003
  Average     Average Average     Average
(dollar amounts in millions)
 Balance
 Interest
 Rate
 Balance
 Interest
 Rate
Commercial loans
 $23,087  $233   4.06% $26,313  $273   4.20%
Real estate construction loans
  3,354   42   5.01   3,558   45   5.14 
Commercial mortgage loans
  7,964   100   5.03   7,254   101   5.65 
Residential mortgage loans
  874   13   6.07   809   14   6.84 
Consumer loans
  1,607   20   4.95   1,534   22   5.90 
Lease financing
  1,291   14   4.40   1,290   17   5.12 
International loans
  2,250   23   4.11   2,760   30   4.41 
Business loan swap income
     52         92    
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Total loans
  40,427   497   4.94   43,518   594   5.53 
Investment securities available-for-sale (1)
  4,551   40   3.48   3,972   47   4.74 
Short-term investments
  1,844   7   1.66   788   6   3.31 
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Total earning assets
  46,822   544   4.67   48,278   647   5.43 
Cash and due from banks
  1,664           1,799         
Allowance for loan losses
  (831)          (826)        
Accrued income and other assets
  3,083           3,395         
 
  
 
           
 
         
Total assets
 $50,738          $52,646         
 
  
 
           
 
         
Money market and NOW deposits
 $17,908   42   0.95  $16,452   55   1.35 
Savings deposits
  1,607   2   0.39   1,549   2   0.61 
Certificates of deposit
  6,515   26   1.58   8,862   41   1.87 
Foreign office time deposits
  590   3   2.41   687   6   3.40 
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Total interest-bearing deposits
  26,620   73   1.10   27,550   104   1.53 
Short-term borrowings
  311   1   0.89   976   3   1.33 
Medium- and long-term debt
  4,795   24   2.06   5,078   28   2.23 
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Total interest-bearing sources
  31,726   98   1.25   33,604   135   1.63 
 
      
 
   
 
       
 
   
 
 
Noninterest-bearing deposits
  12,985           13,288         
Accrued expenses and other liabilities
  931           783         
Common shareholders’ equity
  5,096           4,971         
 
  
 
           
 
         
Total liabilities and shareholders’ equity
 $50,738          $52,646         
 
  
 
           
 
         
Net interest income/rate spread (FTE)
     $446   3.42      $512   3.80 
 
      
 
           
 
     
FTE adjustment
     $1          $1     
 
      
 
           
 
     
Impact of net noninterest bearing sources of funds
          0.41           0.50 
 
          
 
           
 
 
Net interest margin (as a percentage of average earning assets) (FTE)
          3.83%          4.30%
 
          
 
           
 
 

(1) Average rate based on average historical cost.

23


Table of Contents

Table I - Quarterly Analysis of Net Interest Income & Rate/Volume (FTE) (continued)

             
  Three Months Ended
  March 31, 2004/March 31, 2003
  Increase Increase  
  (Decrease) (Decrease) Net
  Due to Due to Increase
(in millions)
 Rate
 Volume *
 (Decrease)
Loans
 $(60) $(37) $(97)
Investments securities available-for-sale
  (12)  5   (7)
Short-term investments
  (3)  4   1 
 
  
 
   
 
   
 
 
Total earning assets
  (75)  (28)  (103)
Interest-bearing deposits
  (24)  (7)  (31)
Short-term borrowings
  (1)  (1)  (2)
Medium and long-term debt
  (2)  (2)  (4)
 
  
 
   
 
   
 
 
Total interest-bearing sources
  (27)  (10)  (37)
 
  
 
   
 
   
 
 
Net interest income/rate spread (FTE)
 $(48) $(18) $(66)
 
  
 
   
 
   
 
 

* Rate/Volume variances are allocated to variances due to volume.

24


Table of Contents

Provision for Loan Losses

     The provision for loan losses was $65 million for the first quarter of 2004 compared to $106 million for the same period in 2003. The Corporation establishes this provision to maintain an adequate allowance for loan losses, which is discussed in the section entitled “Allowance for Loan Losses and Nonperforming Assets.” The decrease in the provision for loan losses in the three months ended March 31, 2004 over the comparable period last year is primarily the result of improving credit quality trends, which are reflective of an improved business climate in the Michigan market, where the Corporation has a geographic concentration of credit. Upturns in the Southeast Michigan Purchasing Management survey and Michigan Business Activity Indices began in the fourth quarter of 2003, and our forward-looking indicators suggest this positive movement should continue in 2004.

Noninterest Income

     Noninterest income remained unchanged at $220 million for the three months ended March 31, 2004 when compared to the same period in 2003. Net securities gains in the first quarter 2004 contributed $5 million to noninterest income compared with net securities gains in the first quarter 2003 of $13 million. Noninterest income from market-related revenue sources, defined as fiduciary income, foreign exchange income, investment advisory revenue and brokerage service fees, increased $6 million in the first quarter of 2004 compared to the first quarter of 2003. Also included in first quarter 2003 noninterest income were $6 million of cash flow ineffectiveness gains and a $6 million net write-down of venture capital and private equity securities.

     Management currently expects low single digit noninterest income growth, excluding securities gains, in the full year 2004 compared to 2003.

Noninterest Expenses

     Noninterest expenses were $369 million for the quarter ended March 31, 2004, an increase of $2 million, or one percent, from the comparable quarter in 2003. Increases in salary and employee benefits expenses that resulted from both annual merit increases and first quarter 2004 severance payments were largely offset by a full time equivalent employee reduction in staff size of approximately 240 employees from March 31, 2003 to March 31, 2004. Noninterest expenses in the first quarter 2004 also included a $2 million interest accrual related to settlement of a tax liability with the state of California, discussed further below.

     Management currently expects full year 2004 noninterest expenses to hold flat with 2003; however, management is targeting up to an additional $20 million reduction in expenses should the pace of revenue growth be slower than expectations.

Provision for Income Taxes

     The provision for income taxes for the first quarter of 2004 was $69 million, compared to $82 million for the same period a year ago. The effective tax rate was 30 percent for the first quarter of 2004 compared to 32 percent for the same quarter of 2003. Taxes in the first quarter 2004 were reduced by a $4 million (after-tax) adjustment to the state tax reserves that resulted from settlement of a tax liability with the state of California related to a registered investment company subsidiary that was liquidated in 2001. Management currently expects the effective tax rate to be 31 percent to 32 percent for the remainder of the year.

Financial Condition

     Total assets were $54.5 billion at March 31, 2004 compared with $52.6 billion at year-end 2003 and $55.8 billion at March 31, 2003, as a result of an increase in short-term investments, partially offset by a decline in total loans. The Corporation experienced a one percent decline in total loans since December 31, 2003. The Corporation experienced growth, on an average basis, in the National Dealer Services (11 percent) and Private Banking (2 percent) loan portfolios, from the fourth quarter 2003 to the first quarter 2004. Average loans declined in the same periods in the Specialty Businesses (10 percent), Global Corporate Banking (6 percent), Middle Market (2 percent) and Commercial Real Estate (2 percent) loan portfolios. Short-term investments increased $1.7 billion from December 31, 2003 to March 31, 2004 as a result of the significant increase in short-term deposits discussed below.

25


Table of Contents

     Management currently expects slightly lower loans and total earning assets, on average, in 2004 when compared to 2003 levels.

     Total liabilities increased $1.9 billion, or four percent, from $47.5 billion at December 31, 2003, to $49.4 billion at March 31, 2004. Total deposits increased five percent to $43.5 billion at March 31, 2004, from $41.5 billion at year-end. Noninterest-bearing deposits in the Corporation’s Financial Services Group, which benefit from high home mortgage financing and refinancing activity and are not expected to be long-lived, increased to $10.1 billion at March 31, 2004 from $7.0 billion at December 31, 2003, primarily due to strong mortgage business activity. Medium- and long-term debt decreased $204 million to $4.6 billion at March 31, 2004.

Allowance for Loan Losses and Nonperforming Assets

     The allowance for loan losses represents management’s assessment of probable losses inherent in the Corporation’s loan portfolio. The allowance provides for probable losses that have been identified with specific customer relationships and for probable losses believed to be inherent, but that have not been specifically identified. Internal risk ratings are assigned to each business loan at the time of approval and are subject to subsequent periodic reviews by senior management. The Corporation performs a detailed credit quality review quarterly on large business loans that have deteriorated below certain levels of credit risk, and may allocate a specific portion of the allowance to such loans based upon this review. The Corporation defines business loans as those belonging to the commercial, real estate construction, commercial mortgage, lease financing and international loan portfolios. A portion of the allowance is allocated to the remaining business loans by applying projected loss ratios, based on numerous factors identified below, to the loans within each risk rating. In addition, a portion of the allowance is allocated to these remaining loans based on industry specific and geographic risks inherent in certain portfolios, including portfolio exposures to automotive suppliers; contractors; technology-related, entertainment, and healthcare industries, small business administration loans and certain Latin American transfer risks. The portion of the allowance allocated to non-business loans is determined by applying projected loss ratios to various segments of the loan portfolio. Projected loss ratios incorporate factors such as recent charge-off experience, current economic conditions and trends, trends with respect to past due and nonaccrual amounts, and are supported by underlying analysis, including information from migration and loss given default studies from each geographic market. The allocated portion of the allowance was $758 million at March 31, 2004, a decrease of $4 million from year-end 2003.

     Actual loss ratios experienced in the future may vary from those projected. The uncertainty occurs because factors affecting the determination of probable losses inherent in the loan portfolio may exist which are not necessarily captured by the application of projected loss ratios or identified industry specific and geographic risks. An unallocated portion of the allowance is maintained to capture these probable losses. The unallocated allowance reflects management’s view that the allowance should recognize the margin for error inherent in the process of estimating expected loan losses. Factors that were considered in the evaluation of the adequacy of the Corporation’s unallocated allowance include the imprecision in the risk rating system and the risk associated with new customer relationships. The unallocated allowance was $40 million at March 31, 2004, a decrease of $1 million from December 31, 2003.

     The total allowance, including the unallocated amount, is available to absorb losses from any segment within the portfolio. Unanticipated economic events, including political, economic and regulatory stability in countries where the Corporation has a concentration of loans, could cause changes in the credit characteristics of the portfolio and result in an unanticipated increase in the allocated allowance. Inclusion of other industry specific and geographic portfolio exposures in the allocated allowance, as well as significant increases in the current portfolio exposures, could also increase the amount of the allocated allowance. Any of these events, or some combination, may result in the need for additional provision for loan losses in order to maintain an adequate allowance.

     At March 31, 2004, the allowance for loan losses was $798 million, a decrease of $5 million from $803 million at December 31, 2003. The allowance for loan losses as a percentage of total period-end loans remained unchanged at 1.99 percent at March 31, 2004 and December 31, 2003. The Corporation also had an allowance for credit losses on lending-related commitments of $32 million and $33 million, at March 31, 2004 and December 31, 2003, respectively, which is recorded in “accrued expenses and other liabilities” on the consolidated balance sheets. These lending-related commitments include unfunded loan commitments and letters of credit.

     Nonperforming assets at March 31, 2004 were $522 million, as compared to $538 million at December 31, 2003, a decrease of $16 million, or three percent. The allowance for loan losses as a percentage of nonperforming assets increased slightly to 153 percent at March 31, 2004, from 149 percent at December 31, 2003.

26


Table of Contents

     Nonperforming assets at March 31, 2004 and December 31, 2003 were categorized as follows:

         
  March 31, December 31,
(in millions)
 2004
 2003
Nonaccrual loans:
        
Commercial
 $286  $300 
Real estate construction
        
Real estate construction business line
  19   21 
Other
  5   3 
 
  
 
   
 
 
Total real estate construction
  24   24 
Commercial mortgage
        
Commercial real estate business line
  3   3 
Other
  90   84 
 
  
 
   
 
 
Total commercial mortgage
  93   87 
Residential mortgage
  3   1 
Consumer
  2   3 
Lease financing
  13   24 
International
  68   68 
 
  
 
   
 
 
Total nonaccrual loans
  489   507 
Reduced-rate loans
      
 
  
 
   
 
 
Total nonperforming loans
  489   507 
Other real estate
  32   30 
Nonaccrual debt securities
  1   1 
 
  
 
   
 
 
Total nonperforming assets
 $522  $538 
 
  
 
   
 
 
Loans past due 90 days or more and still accruing
 $35  $32 
 
  
 
   
 
 

     The following table presents a summary of changes in nonaccrual loans.

         
  Three Months Ended
(in millions)
 March 31, 2004
 December 31, 2003
Nonaccrual loans at beginning of period
 $507  $598 
Loans transferred to nonaccrual (1)
  92   114 
Nonaccrual business loan gross charge-offs (2)
  (81)  (94)
Loans transferred to accrual status (1)
      
Nonaccrual business loans sold (3)
  (14)  (48)
Payments/Other (4)
  (15)  (63)
 
  
 
   
 
 
Nonaccrual loans at end of period
 $489  $507 
 
  
 
   
 
 
 
(1) Based on an analysis of nonaccrual loans with book balances greater than $2 million.
        
 
(2) Analysis of gross loan charge-offs:
        
Nonaccrual business loans
 $81  $94 
Performing business loans
  1   1 
Consumer loans
  2   2 
 
  
 
   
 
 
Total gross loan charge-offs
 $84  $97 
 
  
 
   
 
 
 
(3) Analysis of loans sold:
        
Nonaccrual business loans
 $14  $48 
Performing watch list loans sold
  18   15 
 
  
 
   
 
 
Total loans sold
 $32  $63 
 
  
 
   
 
 
 
(4) Net change related to nonaccrual loans with balances less than $2 million, other than business loan gross charge-offs and nonaccrual loans sold, are included in Payments/Other.

     Loans with balances greater than $2 million transferred to nonaccrual status decreased $22 million, or 19 percent, to $92 million in the first quarter of 2004, compared with $114 million in the fourth quarter of 2003. There were three loans greater than $10 million transferred to nonaccrual during the quarter. These loans totaled $44 million and are to a contractor and companies in the automotive and technology-related sectors.

27


Table of Contents

     The following table presents a summary of total internally classified nonaccrual and watch list loans (generally consistent with regulatory defined special mention, substandard and doubtful loans) at March 31, 2004 and December 31, 2003. Consistent with the decrease in nonaccrual loans from December 31, 2003 to March 31, 2004, total nonaccrual and watch list loans declined both in dollars and as a percentage of the total loan portfolio.

         
(dollar amounts in millions)
 March 31, 2004
 December 31, 2003
Total nonaccrual and watch list loans
 $3,092  $3,284 
As a percentage of total loans
  7.7%  8.2%

     The following table presents a summary of nonaccrual loans at March 31, 2004 and loans transferred to nonaccrual and net charge-offs during the three months ended March 31, 2004, based on the Standard Industrial Classification (SIC) code.

                         
          Three Months Ended
(dollar amounts in millions)
 March 31, 2004
 March 31, 2004
          Loans Transferred Net
SIC Category
 Nonaccrual Loans
 To Nonaccrual *
 Charge-Offs
Automotive
 $115   24% $36   39% $7   10%
Services
  65   13   2   2   5   7 
Retail trade
  46   9         6   8 
Real estate
  45   9         2   3 
Non-automotive manufacturing
  40   8   2   2   11   15 
Technology-related
  35   7   23   25   13   18 
Contractors
  32   7   27   30   5   8 
Utilities
  28   6             
Wholesale trade
  25   5         11   16 
Transportation
  22   4   2   2   10   15 
Other
  36   8             
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Total
 $489   100% $92   100% $70   100%
 
  
 
   
 
   
 
   
 
   
 
   
 
 

* Based on an analysis of nonaccrual loans with book balances greater than $2 million.

     Shared National Credit Program (SNC) loans comprised approximately 16 percent of total nonperforming loans at March 31, 2004 and 20 percent at December 31, 2003. SNC loans are facilities greater than $20 million shared by three or more federally supervised financial institutions which are reviewed by regulatory authorities at the agent bank level. SNC loans comprised approximately 15 percent and 14 percent of total loans at March 31, 2004 and December 31, 2003, respectively. Of the $92 million of loans greater than $2 million transferred to nonaccrual status in the first quarter of 2004, $7 million were SNC loans. SNC loans comprised approximately $6 million of first quarter 2004 total net charge-offs.

     Net charge-offs for the first quarter of 2004 were $70 million, or 0.69 percent of average total loans, compared with $96 million, or 0.88 percent, for the first quarter of 2003. The carrying value of nonaccrual loans as a percentage of contractual value was 56 percent at March 31, 2004 and 58 percent at December 31, 2003. The provision for loan losses was $65 million for the first quarter of 2004, compared to $106 million for the same period in 2003.

     Management currently expects continued improvement in credit quality throughout 2004, with a full-year 2004 average net charge-offs expected to be approximately 60 basis points.

Capital

     Common shareholders’ equity was $5.1 billion at March 31, 2004, unchanged since December 31, 2003. Common shareholders’ equity in the first quarter 2004 was affected by the retention of $72 million of retained earnings (net income less cash dividends declared), the recognition of stock-based compensation and the effect of employee stock plan activity, which increased common shareholder’s equity by $6 million and $20 million, respectively; an $18 million increase in accumulated other comprehensive income resulting from a decrease in net unrealized losses on investment securities available-for-sale due to changes in the interest rate environment; and a $133 million reduction resulting from the repurchase of approximately 2.4 million common shares in the open market. See “Part II. Item 2. Changes in Securities and Use of Proceeds” for information regarding the Corporation’s stock repurchases.

28


Table of Contents

     The Corporation’s capital ratios exceed minimum regulatory requirements as follows:

         
  March 31, December 31,
  2004
 2003
Tier 1 common capital ratio
  8.00%  8.04%
Tier 1 risk-based capital ratio (4.00% - minimum)
  8.64   8.72 
Total risk-based capital ratio (8.00% - minimum)
  12.60   12.71 
Leverage ratio (3.00% - minimum)
  10.15   10.13 

     At March 31, 2004, the Corporation and its banking subsidiaries exceeded the ratios required to be considered “well capitalized” (total risk-based capital, tier 1 risk-based capital and leverage ratios greater than 10 percent, 6 percent and 5 percent, respectively).

Critical Accounting Policies

     The Corporation’s consolidated financial statements are prepared based on the application of accounting policies, the most significant of which are described in Note 1 to the consolidated financial statements included in the Corporation’s 2003 Annual Report, as updated in Note 1 to the unaudited consolidated financial statements in this report. These policies require numerous estimates and strategic or economic assumptions, which may prove inaccurate or subject to variations. Changes in underlying factors, assumptions or estimates could have a material impact on the Corporation’s future financial condition and results of operations. The most critical of these significant accounting policies are the policies for allowance for loan losses, pension plan accounting and goodwill. These policies are reviewed with the Audit and Legal Committee of the Corporation’s Board of Directors and are discussed more fully on pages 53-55 of the Corporation’s 2003 Annual Report. As of the date of this report, the Corporation does not believe that there has been a material change in the nature or categories of its critical accounting policies or its estimates and assumptions from those discussed in its 2003 Annual Report.

29


Table of Contents

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

     Net interest income is the predominant source of revenue for the Corporation. Interest rate risk arises primarily through the Corporation’s core business activities of extending loans and accepting deposits. The Corporation actively manages its material exposure to interest rate risk. Management attempts to evaluate the effect of movements in interest rates on net interest income and uses interest rate swaps and other instruments to manage its interest rate risk exposure. The primary tool used by the Corporation in determining its exposure to interest rate risk is net interest income simulation analysis. The net interest income simulation analysis performed at the end of each quarter reflects changes to both interest rates and loan, investment and deposit volumes. The measurement of risk exposure at March 31, 2004 for a decline in short-term interest rates to zero percent identified approximately $43 million, or two percent, of forecasted net interest income at risk over the next 12 months. If short-term interest rates rise 200 basis points, forecasted net interest income would be enhanced by approximately $93 million, or five percent. Corresponding measures of risk exposure at December 31, 2003 were approximately $41 million of net interest income at risk for a decline in rates to zero percent and an approximately $82 million enhancement of net interest income for a 200 basis point rise in rates. Corporate policy limits adverse change to no more than five percent of management’s most likely net interest income forecast and the Corporation is operating within this policy guideline.

     Secondarily, the Corporation utilizes an economic value of equity analysis and a traditional interest sensitivity gap measure as alternative measures of interest rate risk exposure. At March 31, 2004, all three measures of interest rate risk were within established corporate policy guidelines.

     At March 31, 2004, the Corporation had a $118 million portfolio of indirect (through funds) private equity and venture capital investments, and had commitments of $63 million to fund additional investments in future periods. The value of these investments is at risk to changes in equity markets, general economic conditions and a variety other factors. The majority of these investments are not marketable, and are reported in other assets. The investments are individually reviewed for impairment on a quarterly basis, by comparing the carrying value to the estimated fair value. The Corporation bases estimates of fair value for the majority of its indirect private equity and venture capital investments on the percentage ownership in the fair value of the entire fund, as reported by the fund management. In general, the Corporation does not have the benefit of the same information regarding the fund’s underlying investments as does fund management. Therefore, after indication that fund management adheres to accepted, sound and recognized valuation techniques, the Corporation generally utilizes the fair values assigned to the underlying portfolio investments by fund management. For those funds where fair value is not reported by fund management, the Corporation derives the fair value of the fund by estimating the fair value of each underlying investment in the fund. In addition to using qualitative information about each underlying investment, as provided by the fund management, the Corporation gives consideration to information pertinent to the specific nature of the debt or equity investment, such as relevant market conditions, offering prices, operating results, financial conditions, exit strategy, and other qualitative information, as available. The uncertainty in the economy and equity markets may continue to affect the values of the fund investments.

     Certain components of the Corporation’s noninterest income, primarily fiduciary income and investment advisory revenue, are at risk to fluctuations in the market values of underlying assets, particularly equity securities. Other components of noninterest income, primarily brokerage fees, are at risk to changes in the level of market activity.

     For further discussion of market risk, see Note 8 and pages 46-52 of the Corporation’s 2003 Annual Report.

ITEM 4. Controls and Procedures

(a) Evaluation of Disclosure Controls and Procedures. The Corporation’s Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the Corporation’s disclosure controls and procedures (as such term is defined in Rules 13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this quarterly report (the “Evaluation Date”). Based on the evaluation, such officers have concluded that, as of the Evaluation Date, the Corporation’s disclosure controls and procedures are effective.

(b) Changes in Internal Controls. During the period to which this report relates, there have not been significant deficiencies and/or material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to materially affect the registrant’s ability to record, process, summarize and report financial information. There have not been any significant changes in the Corporation’s internal controls or in other factors that could significantly affect such controls.

30


Table of Contents

Forward-looking statements

     This report includes forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. All statements regarding the Corporation’s expected financial position, strategies and growth prospects and general economic conditions expected to exist in the future are forward-looking statements. The words, “anticipates,” “believes,” “feels,” “expects,” “estimates,” “seeks,” “strives,” “plans,” “intends,” “outlook,” “forecast,” “position,” “target,” “mission,” “assume,” “achievable,” “potential,” “strategy,” “goal,” “aspiration,” “outcome,” “continue,” “remain,” “maintain,” “trend” and variations of such words and similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may” or similar expressions as they relate to the Corporation or its management, are intended to identify forward-looking statements.

     The Corporation cautions that forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. Forward-looking statements speak only as of the date the statement is made, and the Corporation does not undertake to update forward-looking statements to reflect facts, circumstances, assumptions or events that occur after the date the forward-looking statements are made. Actual results could differ materially from those anticipated in forward-looking statements and future results could differ materially from historical performance.

     In addition to factors mentioned elsewhere in this report or previously disclosed in the Corporation’s SEC reports (accessible on the SEC’s website at www.sec.gov or on the Corporation’s website at www.comerica.com), the following factors, among others, could cause actual results to differ materially from forward-looking statements and future results could differ materially from historical performance:

 general political, economic or industry conditions, either domestically or internationally, may be less favorable than expected;
 
 the mix of interest rates and maturities of the Corporation’s interest earning assets and interest-bearing liabilities (primarily loans and deposits) may be less favorable than expected;
 
 interest rate margin compression may be greater than expected;
 
 developments concerning credit quality in various industry sectors may result in an increase in the level of the Corporation’s provision for credit losses, nonperforming assets, net charge-offs and reserve for credit losses;
 
 demand for commercial loan and investment advisory products may continue to be weak;
 
 customer borrowing, repayment, investment and deposit practices generally may be less favorable than anticipated;
 
 the introductions, withdrawal, success and timing of business initiatives and strategies, including, but not limited to the opening of new branches or private banking offices plans to grow personal financial management and wealth management;
 
 competitive product and pricing pressures among financial institutions within the Corporation’s markets may increase;
 
 instruments, systems and strategies used to hedge or otherwise manage exposure to various types of market, credit, operational and enterprise-wide risk could be less effective than anticipated, and the Corporation may not be able to effectively mitigate its risk exposures in particular market environments or against particular types of risk; and
 
 terrorist activities or other hostilities, which may adversely affect the general economy, financial and capital markets, specific industries, and the Corporation.

31


Table of Contents

PART II. OTHER INFORMATION

ITEM 1. Legal Proceedings.

     The Corporation and certain of its subsidiaries are subject to various pending or threatened legal proceedings, including certain purported class actions, arising out of the normal course of business or operations. In view of the inherent difficulty of predicting the outcome of such matters, the Corporation cannot state what the eventual outcome of these matters will be. However, based on current knowledge and after consultation with legal counsel, management does not believe that the amount of any resulting liability arising from these matters will have a material adverse effect on the Corporation’s consolidated financial condition or results of operations.

ITEM 2. Changes in Securities and Use of Proceeds

     On December 1, 2003, the Corporation announced it would resume its share repurchase program pursuant to its August 2001 Board of Directors’ resolutions, authorizing the repurchase of up to 10 million shares of the Corporation’s outstanding common stock. On March 23, 2004, the Board of Directors of the Corporation authorized the additional purchase of up to 10 million shares of Comerica Incorporated outstanding common stock. All share repurchases under the Corporation’s share repurchase program are transacted in the open market and are within the scope of Rule 10b-18, which provides a safe harbor for purchases in a given day if an issuer of equity securities satisfies the manner, timing, price and volume conditions of the rule when purchasing its own common shares in the open market. The following table summarizes the Corporation’s share repurchase activity for the three months ended March 31, 2004.

                 
(shares in millions)         Total Shares Purchased as Remaining Share
  Total Shares Average Price Part of Publicly Announced Repurchase
Month ended
 Purchased
 Paid Per Share
 Repurchase Plan
 Authorization
January 31, 2004
  0.5  $57.62   0.5   4.3 
February 29, 2004
  0.7   56.93   0.7   3.6 
March 31, 2004*
  1.2   54.83   1.2   12.4 
 
  
 
   
 
   
 
   
 
 
Total
  2.4  $56.03   2.4   12.4 
 
  
 
   
 
   
 
   
 
 

* Total remaining share repurchase authorization includes the 10 million share repurchase resolution announced on March 23, 2004.

32


Table of Contents

ITEM 6. Exhibits and Reports on Form 8-K

(a) Exhibits
   
(3)
 Amended and Restated By-laws of Comerica Incorporated
 
  
(11)
 Statement re: Computation of Net Income Per Common Share
 
  
(31.1)
 Chairman, President and CEO Rule 13a-14(a)/15d-14(a) (Section 302) Certification of Periodic Report
 
  
(31.2)
 Executive Vice President and CFO Rule 13a-14(a)/15d-14(a) (Section 302) Certification of Periodic Report
 
  
(32)
 Section 906 Certification of Periodic Report

(b) Reports on Form 8-K
 
  A report on Form 8-K, dated January 15, 2004, was filed under report items number 9 and 12, announcing the release of the Corporation’s earnings for the quarter and year ended December 31, 2003.
 
  A report of Form 8-K, dated March 11, 2004, was filed under report item number 5, announcing that the Corporation would host an Investor Day on Thursday, March 11, 2004 and included an exhibit of the slides to be presented at the conference.
 
  A report on Form 8-K, dated March 23, 2004, was filed under report item number 9, announcing that the Board of Directors of the Corporation authorized the purchase of up to 10 million shares of its authorized and issued common stock. This authorization is in addition to previously approved resolutions adopted by the Corporation’s Board of Directors.

33


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

     
 COMERICA INCORPORATED
(Registrant)
 
 
 /s/ Elizabeth S. Acton   
 Elizabeth S. Acton  
 Executive Vice President and
Chief Financial Officer 
 
 
     
   
 /s/ Marvin J. Elenbaas   
 Marvin J. Elenbaas  
 Senior Vice President and Controller
(Principal Accounting Officer) 
 
 

Date: May 5, 2004

34


Table of Contents

EXHIBIT INDEX

   
Exhibit  
No.
 Description
(3)
 Amended and Restated By-laws of Comerica Incorporated
 
  
(11)
 Statement re: Computation of Net Income Per Common Share
 
  
(31.1)
 Chairman, President and CEO Rule 13a-14(a)/15d-14(a) (Section 302) Certification of Periodic Report
 
  
(31.2)
 Executive Vice President and CFO Rule 13a-14(a)/15d-14(a) (Section 302) Certification of Periodic Report
 
  
(32)
 Section 906 Certification of Periodic Report

35