Comstock Resources
CRK
#2853
Rank
$5.65 B
Marketcap
$19.22
Share price
-8.82%
Change (1 day)
-5.55%
Change (1 year)

Comstock Resources - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
X THE SECURITIES EXCHANGE ACT OF 1934
For The Quarter Ended June 30, 1999

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

Commission File No. 0-16741


COMSTOCK RESOURCES, INC.
(Exact name of registrant as specified in its charter)


NEVADA 94-1667468
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)


5300 Town and Country Blvd., Suite 500, Frisco, Texas 75034
(Address of principal executive offices)

Telephone No.: (972) 668-8800


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
filing requirements for the past 90 days.
Yes X No
------ ----

The number of shares outstanding of the registrant's common stock, par value
$.50, as of August 13, 1999 was 24,800,061.
COMSTOCK RESOURCES, INC.

QUARTERLY REPORT

FOR THE QUARTER ENDED JUNE 30, 1999

INDEX





PART I. Financial Information Page No.

Item 1. Financial Statements

Consolidated Balance Sheets -
June 30, 1999 and December 31, 1998..............................4
Consolidated Statements of Operations -
Three Months and Six Months ended June 30, 1999 and 1998.........5
Consolidated Statement of Stockholders' Equity -
Six Months ended June 30, 1999...................................6
Consolidated Statements of Cash Flows -
Six Months ended June 30, 1999 and 1998..........................7
Notes to Consolidated Financial Statements............................8
Report of Independent Public Accountants.............................12

Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations............................................13

Item 3. Quantitative and Qualitative Disclosure About Market Risks.......18

PART II. Other Information

Item 4. Submission of Matters to a Vote of Security Holders..............20

Item 6. Exhibits and Reports on Form 8-K.................................21



2
PART I - FINANCIAL INFORMATION


ITEM 1: FINANCIAL STATEMENTS


3
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS


ASSETS

<TABLE>
<CAPTION>
June 30, December 31,
1999 1998
----------- -----------
(Unaudited)
(In thousands)

<S> <C> <C>
Cash and Cash Equivalents..................................................... $ 4,104 $ 5,176
Accounts Receivable:
Oil and gas sales ........................................................ 14,720 13,355
Joint interest operations ................................................ 1,109 4,506
Other Current Assets .......................................................... 2,905 1,457
--------- ---------
Total current assets .......................................... 22,838 24,494
Property and Equipment:
Unevaluated oil and gas properties ....................................... 1,903 436
Oil and gas properties, successful efforts method ........................ 555,521 547,372
Other .................................................................... 1,753 1,648
Accumulated depreciation, depletion and amortization ..................... (169,932) (145,439)
--------- ---------
Net property and equipment .................................... 389,245 404,017
Other Assets .................................................................. 7,214 1,161
--------- ---------
$ 419,297 $ 429,672
========= =========

LIABILITIES AND STOCKHOLDERS' EQUITY


Current Portion of Long-term Debt ............................................. $ 310 $ 38,104
Accounts Payable and Accrued Expenses ......................................... 18,510 34,652
--------- ---------
Total current liabilities ..................................... 18,820 72,756

Long-term Debt, less Current Portion .......................................... 260,000 240,000
Deferred Taxes Payable ........................................................ -- 1,778
Reserve for Future Abandonment Costs .......................................... 5,884 5,475
Stockholders' Equity:
Preferred stock-$10.00 par, 5,000,000 shares authorized,
3,000,000 shares outstanding at June 30, 1999 ....................... 30,000 --
Common stock--$0.50 par, 50,000,000 shares authorized,
24,785,061 and 24,350,452 shares outstanding at
June 30, 1999 and December 31, 1998, respectively ................... 12,393 12,175
Additional paid-in capital ............................................... 113,516 112,432
Retained deficit ......................................................... (20,437) (14,934)
Less: Deferred compensation-restricted stock grants ...................... (879) (10)
--------- ---------
Total stockholders' equity .................................... 134,593 109,663
--------- ---------
$ 419,297 $ 429,672
========= =========


The accompanying notes are an integral part of these statements.
</TABLE>

4
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

<TABLE>
<CAPTION>
Three Months Six Months
Ended June 30, Ended June 30,
1999 1998 1999 1998
-------- -------- -------- -------
(In thousands, except per share amounts)
<S> <C> <C> <C> <C>
Revenues:
Oil and gas sales ........................................ $ 20,783 $ 24,822 $ 40,387 $ 50,264
Other income ............................................. 1,763 72 1,793 188
Gain on sale of properties ............................... 130 -- 130 --
-------- -------- -------- --------
Total revenues ................................... 22,676 24,894 42,310 50,452
-------- -------- -------- --------

Expenses:
Oil and gas operating .................................... 5,907 6,124 11,801 12,445
Exploration .............................................. -- 2,818 664 3,877
Depreciation, depletion and amortization ................. 11,322 13,176 24,763 25,798
General and administrative, net .......................... 476 594 910 1,016
Interest ................................................. 5,882 4,189 10,980 8,446
-------- -------- -------- --------
Total expenses ................................... 23,587 26,901 49,118 51,582
-------- -------- -------- --------

Income (loss) before income taxes .......................... (911) (2,007) (6,808) (1,130)
Provision for income taxes ................................. -- 703 1,778 396
-------- -------- -------- --------
Net income (loss) .......................................... (911) (1,304) (5,030) (734)
Preferred stock dividends .................................. (473) -- (473) --
-------- -------- -------- --------
Net income (loss) attributable to common stock ............. $ (1,384) $ (1,304) $ (5,503) $ (734)
======== ======== ======== ========
Net income (loss) per share ................................ $ (0.06) $ (0.05) $ (0.23) $ (0.03)
======== ======== ======== ========
Weighted average number of common and
common stock equivalent shares outstanding .............. 24,391 24,228 24,371 24,224
======== ======== ======== ========


The accompanying notes are an integral part of these statements.
</TABLE>

5
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
For the Six Months Ended June 30, 1999
(Unaudited)
<TABLE>
<CAPTION>
Deferred
Additional Retained Compensation-
Preferred Common Paid-In Earnings Restricted
Stock Stock Capital (Deficit) Stock Grants Total
--------- --------- ---------- --------- ------------ ---------
(In thousands)
<S> <C> <C> <C> <C> <C> <C>
Balance at December 31, 1998 ....... $ -- $ 12,175 $ 112,432 $ (14,934) $ (10) $ 109,663
Issuance of preferred stock ..... 30,000 -- -- -- -- 30,000
Issuance of common stock ........ -- 105 518 -- -- 623
Stock issuance costs ............ -- -- (691) -- -- (691)
Value of stock options issued for
exploration prospect .......... -- -- 498 -- -- 498
Restricted stock grants ......... -- 113 759 -- (869) 3
Net loss attributable to
common stock .................. -- -- -- (5,503) -- (5,503)
--------- --------- --------- --------- --------- ---------
Balance at June 30, 1999 ........... $ 30,000 $ 12,393 $ 113,516 $ (20,437) $ (879) $ 134,593
========= ========= ========= ========= ========= =========








The accompanying notes are an integral part of this statement.

6
</TABLE>
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

<TABLE>
<CAPTION>
Six Months
Ended June 30,
1999 1998
---------- ----------
(In thousands)
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss ........................................... $ (5,030) $ (735)
Adjustments to reconcile net loss to net cash
provided by operating activities:
Compensation paid in common stock ................ 3 131
Exploration ...................................... 664 3,877
Depreciation, depletion and amortization ......... 24,763 25,798
Deferred income taxes ............................ (1,778) (395)
Gain on sale of properties ....................... (130) --
---------- ----------
Working capital provided by operations ......... 18,492 28,676
Decrease in accounts receivable .................. 2,032 13,639
Increase in other current assets ................. (1,448) (2,298)
Decrease in accounts payable and accrued expenses (16,142) (35,372)
---------- ----------
Net cash provided by operating activities ...... 2,934 4,645
---------- ----------
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sales of properties ................ 768 7
Capital expenditures ............................. (10,212) (22,342)
---------- ----------
Net cash used for investing activities ......... (9,444) (22,335)
---------- ----------
CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings ....................................... 10,361 10,238
Proceeds from senior notes issuance .............. 149,221 --
Debt issuance costs .............................. (5,448) --
Principal payments on debt ....................... (178,155) (5,000)
Proceeds from preferred stock issuance ........... 30,000 --
Proceeds from common stock issuance .............. 150 86
Stock issuance costs ............................. (691) --
---------- ----------
Net cash provided by financing activities ...... 5,438 5,324
---------- ----------
Net decrease in cash and cash equivalents .... (1,072) (12,366)
Cash and cash equivalents, beginning of period 5,176 14,504
---------- ----------
Cash and cash equivalents, end of period ..... $ 4,104 $ 2,138
========== ==========


The accompanying notes are an integral part of these statements.
</TABLE>

7
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 1999
(Unaudited)


(1) SIGNIFICANT ACCOUNTING POLICIES -

Basis of Presentation -

In management's opinion, the accompanying consolidated financial statements
contain all adjustments (consisting solely of normal recurring adjustments)
necessary to present fairly the financial position of Comstock Resources, Inc.
and subsidiaries (the "Company") as of June 30, 1999 and the related results of
operations for the three months and six months ended June 30, 1999 and 1998 and
cash flows for the six months ended June 30, 1999 and 1998.

The accompanying unaudited financial statements have been prepared pursuant
to the rules and regulations of the Securities and Exchange Commission. Certain
information and disclosures normally included in annual financial statements
prepared in accordance with generally accepted accounting principles have been
omitted pursuant to those rules and regulations, although the Company believes
that the disclosures made are adequate to make the information presented not
misleading. These financial statements should be read in conjunction with the
Company's financial statements and notes thereto included in the Company's
Annual Report on Form 10-K for the year ended December 31, 1998.

The results of operations for the six months ended June 30, 1999 are not
necessarily an indication of the results expected for the full year.

Supplementary Information with Respect to the Statements of Cash Flows -

For the Six Months
Ended June 30,
1999 1998
------- -------
(In thousands)
Cash Payments -
Interest ........................................ $8,465 $8,446
Income taxes .................................... -- 276

Noncash Investing and Financing Activities -
Common stock issued for preferred stock dividends $ 473 $ --
Common stock issued for director compensation -- 128
Value of vested stock options under
exploration joint venture ................. 498 498


Income Taxes -

Deferred income taxes are provided to reflect the future tax consequences
of differences between the tax basis of assets and liabilities and their
reported amounts in the financial statements using enacted tax rates.

8
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)


Earnings Per Share -

Basic earnings per share is determined without the effect of any
outstanding potentially dilutive stock options or other convertible securities
and diluted earnings per share is determined with the effect of outstanding
stock options and other convertible securities that are potentially dilutive.
Basic earnings per share for the three months and six months ended June 30, 1999
and 1998 were determined as follows:
<TABLE>
<CAPTION>
For the Three Months Ended June 30,
1999 1998
------------------------ --------------------------
Per Per
Loss Shares Share Loss Shares Share
(In thousands, except per share amounts)
<S> <C> <C> <C> <C> <C>
Net Loss $ (911) 24,391 $(1,304) 24,228
Less Preferred Stock Dividends (473) - - -
------- ------ ------- ------
Net Loss to Common Stockholders $(1,384) 24,391 $(.06) $(1,304) 24,228 $(.05)
======= ====== ===== ======= ====== =====
</TABLE>
<TABLE>
<CAPTION>
For the Six Months Ended June 30,
1999 1998
------------------------ --------------------------
Per Per
Loss Shares Share Loss Shares Share
(In thousands, except per share amounts)
<S> <C> <C> <C> <C> <C>
Net Loss $(5,030) 24,371 $ (734) 24,224
Less Preferred Stock Dividends (473) - - -
------- ------ ------- ------
Net Loss to Common Stockholders $(5,503) 24,371 $(.23) $ (734) 24,224 $(.03)
======= ====== ===== ======= ====== =====
</TABLE>

Diluted earnings per share are not presented since the effect of
outstanding stock options and other convertible securities would be
anti-dilutive.

New Accounting Standard -

In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 133, "Accounting for Derivative Instruments
and Hedging Activities" ("SFAS No. 133") which has been amended by SFAS No.137.
The Statement establishes accounting and reporting standards that are effective
for fiscal years beginning after June 15, 2000 which require that every
derivative instrument (including certain derivative instruments embedded in
other contracts) be recorded in the balance sheet as either an asset or
liability measured at its fair value. The Statement requires that changes in the
derivative's fair value be recognized currently in earnings unless specific
hedge accounting criteria are met.

The Company is currently using derivatives to hedge floating interest rate
and natural gas price risks. Such derivatives are reported at cost, if any, and
gains and losses on such derivatives are reported when the hedged transaction
occurs. Accordingly, the Company's adoption of SFAS No. 133 will have an impact
on the reported financial position of the Company, and although such impact has
not been determined, it is currently not believed to be material. Adoption of
SFAS No. 133 should have no significant impact on reported earnings, but could
materially affect comprehensive income.

9
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)


(2) LONG-TERM DEBT -

As of June 30, 1999 Long-term debt is comprised of the following:

(In thousands)

Revolving Bank Credit Facility..... $ 110,000
11 1/4% Senior Notes due 2007...... 150,000
Other ............................. 310
---------
$ 260,310
=========
Less current portion .............. (310)
---------
$ 260,000
=========


On April 29, 1999, the Company closed the sale of $150.0 million in
aggregate principal amount of 11.25% Senior Notes due in 2007 (the "Notes").
Interest on the Notes is payable semiannually on May 1 and November 1,
commencing on November 1, 1999. Proceeds from the sale of the Notes were used to
reduce amounts outstanding under the Company's bank credit facility. The Notes
are unsecured obligations of the Company and are guaranteed by all of the
Company's principal operating subsidiaries. The Company can redeem the Notes
beginning on May 1, 2004.

On April 29, 1999, the Company entered into a new bank credit facility
which consists of a $162.5 million revolving credit commitment provided by a
syndicate of banks for which The First National Bank of Chicago serves as
administrative agent. The borrowing base under the new bank credit facility is
$162.5 million. Such borrowing base may be affected from time to time by the
performance of the Company's oil and gas properties and changes in oil and gas
prices. The determination of the Company's borrowing base is at the sole
discretion of the administrative agent and the bank group. The next scheduled
borrowing base redetermination under the new bank credit facility will not occur
until October 1999. The revolving credit line under the new bank credit facility
bears interest at the option of the Company at either (i) LIBOR plus 2.25% or
(ii) the "corporate base rate" plus 1.25%. The Company incurs a commitment fee
of 0.5% per annum on the unused portion of the borrowing base. The revolving
credit line matures on December 9, 2002 or such earlier date as the Company may
elect. The new bank credit facility contains covenants which, among other
things, restrict the payment of cash dividends, limit the amount of consolidated
debt, and limit the Company's ability to make certain loans and investments.
Significant financial covenants include the maintenance of a current ratio, as
defined, (1.0 to 1.0), maintenance of tangible net worth ($105.0 million), and
maintenance of an interest coverage ratio (2.5 to 1.0). The Company's new bank
credit facility is secured by the Company's oil and gas properties.

10
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)


(3) PREFERRED STOCK -

On April 29, 1999, the Company sold 1,948,001 shares of its Series A 1999
Convertible Preferred Stock, $10 par value (the "Preferred Stock"), and
1,051,999 shares of its Series B 1999 Non-Convertible Preferred Stock, $10 par
value in a private placement for $30.0 million. On June 30, 1999, the Company
converted all of the shares of the Series B 1999 Non-Convertible Preferred Stock
into 1,051,999 shares of Series A 1999 Convertible Preferred Stock resulting in
3,000,000 shares of Preferred Stock outstanding. The Preferred Stock accrues
dividends at an annual rate of 9% which are payable quarterly in cash or in
shares of the Company's common stock, at the election of the Company. Shares of
the Preferred Stock are convertible, at the option of the holder, into shares of
common stock of the Company. Based on the initial conversion price of $4.00 per
share of common stock, each share of Preferred Stock is convertible into 2.5
shares of common stock. On May 1, 2005 and on each May 1, thereafter, so long as
any shares of the Preferred Stock are outstanding, the Company is obligated to
redeem an amount of shares of Preferred Stock equal to one-third of the shares
of the Preferred Stock outstanding on May 1, 2005 at $10.00 per share plus
accrued and unpaid dividends. The mandatory redemption price may be paid either
in cash or in shares of common stock, at the option of the Company The Company
has option to redeem the shares of Preferred Stock upon payment to the holders
of the Preferred Stock of a specified rate of return on the initial purchase.
Upon a change of control of the Company, the holders of the Preferred Stock have
the right to require the Company to purchase all or a portion of the Preferred
Stock.

11
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS




To the Board of Directors and Stockholders
of Comstock Resources, Inc.:

We have reviewed the accompanying consolidated balance sheet of Comstock
Resources, Inc. (a Nevada Corporation) as of June 30, 1999 and the related
consolidated statements of operations for the three month and six month periods
ended June 30, 1999 and 1998 and the consolidated statements of stockholders'
equity and cash flows for the periods ended June 30, 1999 and 1998. These
financial statements are the responsibility of the Company's management.

We conducted our reviews in accordance with standards established by the
American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical procedures to
financial data and making inquiries of persons responsible for financial and
accounting matters. It is substantially less in scope than an audit conducted in
accordance with generally accepted auditing standards, the objective of which is
the expression of an opinion regarding the financial statements taken as a
whole. Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that should
be made to the consolidated financial statements referred to above for them to
be in conformity with generally accepted accounting principles.


ARTHUR ANDERSEN LLP



Dallas, Texas
August 9, 1999


12
ITEM 2:  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS


Results of Operations

The following table reflects certain summary operating data for the periods
presented:

<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
June 30, June 30,
1999 1998 1999 1998
---- ---- ---- ----
<S> <C> <C> <C> <C>
Net Production Data:
Oil (MBbls).................................... 564 693 1,250 1,375
Natural gas (MMcf)............................. 5,644 6,697 11,680 13,333
Average Sales Price:
Oil (per Bbl) ............................. $16.23 $12.73 $13.86 $13.73
Natural gas (per Mcf) ..................... 2.06 2.39 1.97 2.35
Average equivalent price (per Mcfe) ....... 2.30 2.29 2.11 2.33
Expenses ($ per Mcfe):
Oil and gas operating(1) .................. $ .65 $ .56 $ .62 $ .58
General and administrative ................ .05 .05 .05 .05
Depreciation, depletion and amortization(2) 1.23 1.21 1.27 1.19
Cash Margin ($ per Mcfe)(3) ................. $ 1.60 $ 1.67 $ 1.44 $ 1.70
- ----------
<FN>
(1) Includes lease operating costs and production and ad valorem taxes.
(2) Represents depreciation, depletion and amortization of oil and gas
properties only.
(3) Represents average equivalent price per Mcfe less oil and gas operating
expenses per Mcfe and general and administrative expenses per Mcfe.
</FN>
</TABLE>

Revenues -

The Company's oil and gas sales decreased $4.0 million (16%) in the second
quarter of 1999, to $20.8 million from $24.8 million in 1998's second quarter
due to a 16% decrease in the Company's natural gas production and a 19% decrease
in the Company's oil production. The Company's average second quarter gas price
also decreased in 1999 by 14%. For the six months ended June 30, 1999, oil and
gas sales decreased $9.9 million (20%), to $40.4 million from $50.3 million for
the six months ended June 30, 1998. The decrease is attributable to a 12%
decrease in natural gas production and a 9% decrease in oil production combined
with 16% lower realized natural gas prices and 1% higher realized oil prices.
The Company hedged a significant amount of its 1999 natural gas production in
February 1999 at a fixed price of $2.03 per Mcf. Without the impact of the
hedge, the Company would have realized $2.28 per Mcf and $2.00 per Mcf for its
natural gas production for the three months and six months ended June 30, 1999,
respectively. The production declines are attributable to the significantly
lower drilling activity in the first half of 1999. The Company has plans to
increase its drilling activity in the third and fourth quarters and anticipates
that production levels will begin to increase in the fourth quarter of 1999.

Other income increased $1.7 million to $1.8 million in the second quarter
of 1999 from $72,000 in the second quarter of 1998. Other income for the six
months ended June 30, 1999 increased $1.6 million to $1.8 million from $188,000
for the six months ended June 30, 1998. Included in other income in the second
quarter of 1999 is a $1.7 million insurance recovery received by the Company on
the Habenero prospect which was drilled in the second quarter of 1998 and was
written off when the well was abandoned due to numerous well control problems
encountered.

13
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
(continued)


Costs and Expenses -

Oil and gas operating expenses, including production taxes, decreased
$217,000 (4%) to $5.9 million in the second quarter of 1999 from $6.1 million in
the second quarter of 1998 due primarily to the 17% decrease in oil and natural
gas production (on an equivalent Mcf basis). Oil and gas operating expenses per
equivalent Mcf produced increased 9(cent) to 65(cent) in the second quarter of
1999 from 56(cent) in the second quarter of 1998. Oil and gas operating costs
for the six months ended June 30, 1999 decreased $644,000 (5%) to $11.8 million
from $12.4 million for the six months ended June 30, 1998 due to the 11%
decrease in oil and natural gas production (on an equivalent Mcf basis). Oil and
gas operating expenses per equivalent Mcf produced increased 4(cent) to 62(cent)
for six months ended June 30, 1999 from 58(cent) for the same period in 1998.

In the second quarter of 1999, the Company had no exploration expense.
Exploration expense for the first six months of 1999 was $644,000 which relates
to the write off of a dry hole drilled in the Gulf of Mexico during the first
quarter of 1999.

Depreciation, depletion and amortization ("DD&A") decreased $1.9 million
(14%) to $11.3 million in the second quarter of 1999 from $13.2 million in the
second quarter of 1998 due to the 17% decrease in oil and natural gas production
(on an equivalent Mcf basis). DD&A per equivalent Mcf produced increased by
2(cent) to $1.23 for the three months ended June 30, 1999 from $1.21 for the
three months ended June 30, 1998. For the six months ended June 30, 1999, DD&A
decreased $1.0 million (4%) to $24.8 million from $25.8 million for the six
months ended June 30, 1998. The decrease is due to the 11% decrease in oil and
natural gas production partially offset by the higher costs per unit of
amortization. DD&A per equivalent Mcf increased by 8(cent) to $1.27 for the six
months ended June 30, 1999 from $1.19 for the six months ended June 30, 1998.

General and administrative expenses, which are reported net of overhead
reimbursements, of $476,000 for the second quarter of 1999 were 20% lower than
general and administrative expenses of $594,000 for the second quarter of 1998.
For the first six months of 1999, general and administrative expenses decreased
$106,000 (10%) to $910,000 from $1.0 million for the six months ended June 30,
1998.

Interest expense increased $1.7 million (40%) to $5.9 million for the three
months ended June 30, 1999 from $4.2 million for the three months ended June 30,
1998. Interest expense for the six months ended June 30, 1999 increased $2.5
million (30.0%) to $11.0 million in 1999 from $8.4 million for the six months
ended June 30, 1998. The Company capitalized interest expense of $589,000 in the
second quarter of 1998 and $1.1 million in the six months ended June 30, 1998 on
its unevaluated properties. In 1999, no interest expense was capitalized. The
remaining increases are related to a higher average interest rate on the
Company's debt. The weighted average annual interest rate under the Company's
bank credit facility increased to 7.4% in 1999's second quarter as compared to
7.1% in the second quarter of 1998. For the six months ended June 30, 1999, the
Company's weighted average interest rate under the Company's bank credit
facility was 7.3% as compared to 7.1% for the six months ended June 30, 1998.
The interest rate on the Company's Senior Notes issued to refinance $150.0
million of amounts outstanding under the bank credit facility on April 29, 1999
of 11.25% is significantly higher than the 7.1% rate charged under the bank
credit facility in 1998's second quarter.

14
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
(continued)


The Company reported a net loss of $1.4 million after preferred stock
dividends of $473,000 for the three months ended June 30, 1999, as compared to a
net loss of $1.3 million for the three months ended June 30, 1998. Net loss per
share for the second quarter was 6(cent) on weighted average shares outstanding
of 24.4 million as compared to net loss per share of 5(cent) for the second
quarter of 1998 on weighted average shares outstanding of 24.2 million.

The net loss for the six months ended June 30, 1999 was $5.5 million after
preferred stock dividends of $473,000, as compared to a net loss of $734,000 for
the six months ended June 30, 1998. Net loss per share for the six months ended
June 30, 1999 was 23(cent) on weighted average shares outstanding of 24.4
million as compared to a net loss per share of 3(cent) for the six months ended
June 30, 1998 on weighted average shares outstanding of 24.2 million.

Capital Expenditures

The following table summarizes the Company's capital expenditure activity
for the six months ended June 30, 1999 and 1998:

Six Months Ended June 30,
1999 1998
---------- ----------
(In thousands)

Acquisitions $ - $ 2,230
Other leasehold costs 2,172 2,117
Development drilling 611 5,616
Offshore production facilities 1,564 -
Exploratory drilling 4,413 6,124
Workovers and recompletions 1,251 6,084
Other 201 171
--------- ----------
Total $ 10,212 $ 22,342
========= ==========

The timing of most of the Company's capital expenditures is discretionary
with no material long-term capital expenditure commitments. Consequently, the
Company has a significant degree of flexibility to adjust the level of such
expenditures as circumstances warrant. For the six months ended June 30, 1999
and 1998, the Company spent $10.0 million and $22.3 million, respectively, on
development and exploration activities. The Company currently anticipates
substantially increasing its drilling activity for the remainder of 1999 and
expects to spend an additional $31.0 million on development and exploration
projects in the last half of 1999.

The Company intends to primarily use internally generated cash flow to fund
capital expenditures other than significant acquisitions. The Company does not
have a specific acquisition budget as a result of the unpredictability of the
timing and size of potential acquisition activities. The Company intends to use
borrowings under its bank credit facility, or other debt or equity financings to
the extent available, to finance significant acquisitions. The availability and
attractiveness of these sources of financing will depend upon a number of
factors, some of which will relate to the financial condition and performance of
the Company, and some of which will be beyond the Company's control, such as
prevailing interest rates, oil and gas prices and other market conditions.

15
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
(continued)


Capital Resources and Liquidity

Funding for the Company's activities has historically been provided by
operating cash flow, debt and equity financings and asset dispositions. In the
first six months of 1999, the Company's net cash flow provided by operating
activities totaled $18.5 million before changes to other working capital
accounts and the Company borrowed $10.0 million under its revolving bank credit
facility.

On April 29, 1999, the Company closed the sale of $150.0 million in
aggregate principal amount of 11.25% Senior Notes due in 2007 (the "Notes").
Interest on the Notes is payable semiannually on May 1 and November 1,
commencing on November 1, 1999. Concurrently with the sale of the Notes, the
Company also sold 3,000,000 shares of its preferred stock in a private placement
for $30.0 million. The preferred stock accrues dividends at an annual rate of 9%
which are payable quarterly in cash or in shares of the Company's common stock,
at the election of the Company.

The Company's primary needs for capital, in addition to funding of ongoing
operations, relate to the acquisition, development and exploration of oil and
gas properties and the repayment of principal and interest on debt. In the first
six months of 1999, the Company incurred capital expenditures of $10.2 million
primarily for development and exploration activities and reduced amounts
outstanding under its bank credit facility by $178.0 million with the proceeds
from the sale of the Notes and the preferred stock.

The Company entered into a new bank credit facility on April 29, 1999,
consisting of a $162.5 million revolving credit commitment provided by a
syndicate of banks for which The First National Bank of Chicago serves as
administrative agent. Indebtedness under the new bank credit facility is secured
by substantially all of the Company's assets and is subject to borrowing base
availability which is generally redetermined semiannually based on the banks'
estimates of the future net cash flows of the Company's oil and gas properties.
The borrowing base under the new bank credit facility is $162.5 million. Such
borrowing base may be affected from time to time by the performance of the
Company's oil and gas properties and changes in oil and gas prices. The
determination of the Company's borrowing base is at the sole discretion of the
administrative agent and the bank group. The next scheduled borrowing base
redetermination under the new bank credit facility will not occur until October
1999. The revolving credit line under the new bank credit facility will bear
interest at the option of the Company at either (i) LIBOR plus 2.25% or (ii) the
"corporate base rate" plus 1.25%. The Company incurs a commitment fee of 0.5%
per annum on the unused portion of the borrowing base. The revolving credit line
matures on December 9, 2002 or such earlier date as the Company may elect. The
new bank credit facility contains covenants which, among other things, restrict
the payment of cash dividends, limit the amount of consolidated debt, and limit
the Company's ability to make certain loans and investments. Significant
financial covenants include the maintenance of a current ratio, as defined, (1.0
to 1.0), maintenance of tangible net worth ($105.0 million), and maintenance of
an interest coverage ratio (2.5 to 1.0).

The Company believes that cash flow from operations and available
borrowings under the Company's new bank credit facility will be sufficient to
fund its operations and future growth as contemplated under its current business
plan. However, if the Company's plans or assumptions change or if its
assumptions prove to be inaccurate, the Company may be required to seek
additional capital. Management cannot be assured that the Company will be able
to obtain such capital or, if such capital is available, that the Company will
be able to obtain it on acceptable terms.



16
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
(continued)

Year 2000

"Year 2000," or the ability of computer systems to process dates with years
beyond 1999, affects almost all companies and organizations. Computer systems
that are not Year 2000 compliant by January 1, 2000 may cause an adverse effect
to companies and organizations that rely upon those systems. The Company is
assessing and correcting computer processing chips that are unable to properly
process dates beyond 1999. The Company has outsourced its significant financial
information systems. Based on information received from the Company's providers,
the Company is relying on assurances from the providers that they are Year 2000
compliant. The Company's costs related to Year 2000 have not been significant
and it expects future costs will not be material.

Because the Company outsources its information technology systems and
software, it believes that there is little risk associated with Year 2000 for
its information systems. The Company also believes that there is minimal risk
with embedded technology associated with its operations because it does not own
any significant gas processing plants or pipelines., nor does it have any
significant electronic field data capture systems on its wells. However, the
Company cannot provide assurance that all significant third parties will achieve
compliance in a timely manner. Such failure to achieve Year 2000 compliance
could have an adverse effect on the Company's operations and cash flow due to
potential shut-in production or delay in drilling schedules. Although the
Company does not have a formal contingency plan, it stands ready to switch from
vendors that are not Year 2000 compliant.

17
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISKS

The Company's business is impacted by fluctuations in crude oil and natural
gas commodity prices and interest rates. The following discussion is intended to
identify the nature of these market risks, describe the Company's strategy for
managing such risks, and to quantify the potential affect of market volatility
on the Company's financial condition and results of operations.

Oil and Gas Prices

The Company's financial condition, results of operation, and capital
resources are highly dependent upon the prevailing market prices of, and demand
for, oil and natural gas. These commodity prices are subject to wide
fluctuations and market uncertainties due to a variety of factors that are
beyond the control of the Company. These factors include the level of global
demand for petroleum, foreign supply of oil and gas, the establishment of and
compliance with production quotas by oil-exporting countries, weather
conditions, the price and availability of alternative fuels, and overall
economic conditions, both foreign and domestic. It is impossible to predict
future oil and gas prices with any degree of certainty. Sustained weakness in
oil and gas prices may adversely affect the Company's financial condition and
results of operations, and may also reduce the amount of net oil and gas
reserves that the Company can produce economically. Any reduction in oil and gas
reserves, including reductions due to price fluctuations, can have an adverse
affect on the Company's ability to obtain capital for its exploration and
development activities. Similarly, any improvements in oil and gas prices can
have a favorable impact on the Company's financial condition, results of
operations and capital resources. Based on the Company's volume of oil and gas
production for the six months ended June 30, 1999, a $1.00 change in the price
per barrel of oil would result in a change in the Company's cash flow for such
period of approximately $1.1 million and a $0.10 change in the price per Mcf of
natural gas would result in a change in the Company's cash flow of approximately
$600,000.

The Company periodically has utilized hedging transactions with respect to
a portion of its oil and gas production to mitigate its exposure to price
fluctuations. While the use of these hedging arrangements limits the downside
risk of price declines, such use may also limit any benefits which may be
derived from price increases. The Company has primarily used price swaps,
whereby monthly settlements are based on differences between the prices
specified in the instruments and the settlement prices of certain futures
contracts quoted on the NYMEX or certain other indices. Generally, when the
applicable settlement price is less than the price specified in the contract,
the Company receives a settlement from the counterparty based on the difference.
Similarly, when the applicable settlement price is higher than the specified
price, the Company pays the counterparty based on the difference. In February
1999, the Company entered into natural gas price swaps covering 9.3 Bcf of its
natural gas production for March 1999 to October 1999 at 1.2 Bcf per month at a
fixed price of $2.03 per Mcf (after basis adjustment), which represents
approximately 60% of the Company's estimated natural gas production for that
period. As a result of the natural gas price swaps in place, the Company
realized a loss of $1.0 million for the six months ended June 30, 1999. The fair
value of the Company's open gas price swap contracts as of June 30, 1999 was a
liability of $2,825,000.

18
Interest Rates

The Company's outstanding long-term debt at under its bank credit facility
of $110.0 million at June 20, 1999 is subject to floating market rates of
interest. Borrowings under the credit facility bear interest at a fluctuating
rate that is linked to LIBOR. Any increases in these interest rates can have an
adverse impact on the Company's results of operations and cash flow. The Company
has entered into interest rate swap agreements to hedge the impact of interest
rate changes on a portion of its floating rate debt. As of June 30, 1999 the
Company has interest rate swaps with a notional amount of $100.0 million which
fixed the LIBOR rate at an average rate of 5.0% through September 2000. As a
result of the interest rate swaps in place, the Company realized a gain of
$30,000 for the six months ended June 30, 1999. The fair value of the Company's
open interest rate swap contracts as of June 30, 1999 was an asset of $710,000.

19
PART II - OTHER INFORMATION

ITEM 4: SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

(a) The Company's annual meeting of stockholders was held in Dallas,
Texas at 4:00 p.m., local time, on June 23, 1999.

(b) Proxies for the meeting were solicited pursuant to Regulation 14
under the Securities Exchange Act of 1934, as amended. There was
no solicitation in opposition to the nominees for election as
director as listed in the proxy statement and such nominees were
elected.

(c) Out of a total 29,217,607 shares of the Company's common stock and
preferred stock outstanding and entitled to vote, 28,066,183
shares were present at the meeting in person or by proxy,
representing approximately 96%. Matters voted upon at the meeting
were as follows:

(i) The election of two Class B Directors to serve on the
Company's board of directors until the 2002 annual meeting
of stockholders and the election of One Class C director
to serve until the 2000 annual meeting. The vote
tabulation with respect to each nominee was as follows:

Nominee For Against
------- --- -------
M. Jay Allison 27,725,919 340,264
David W. Sledge 27,725,919 340,264
Roland O. Burns 27,725,919 340,264

Other Directors of the Company whose term of office as a
Director continued after the meeting are as follows:

Class A Directors Class C Director
----------------- ----------------
Franklin B. Leonard Richard S. Hickok
Cecil E. Martin, Jr.

(ii) The 1999 Long-term Incentive Plan as adopted by the Board
of Directors on March 25, 1999 was approved by a vote of
10,666,546 shares for, 5,109,563 shares against and
886,843 shares abstaining.

(iii) The issuance of 1,051,999 shares of Series A Convertible
Preferred Stock, par value $10.00 per share, and shares of
common stock related thereto was approved by a vote of
11,032,389 shares for, 594,896 shares against and 72,778
shares abstaining.

(iv) The appointment of Arthur Andersen LLP as the Company's
certified public accountants for 1999 was approved by a
vote of 27,949,336 shares for, 66,805 shares against and
50,042 shares abstaining.

20
ITEM 6:  EXHIBITS AND REPORTS ON FORM 8-K

a. Exhibits

10.1*# The Comstock Resources, Inc. 1999 Long-term Incentive Plan.

10.2*# Form of Stock Option Agreement Under the 1999 Long-term
Incentive Plan.

10.3*# Form of Restricted Stock Grant Agreement under the 1999
Long-term Incentive Plan.

10.4*# Employment Agreement dated June 23, 1999 by and between the
Company and M. Jay Allison.

10.5*# Employment Agreement dated June 23, 1999 by and between the
Company and Roland O. Burns.

27. Financial Data Schedule for the Six Months ended
June 30, 1999.
-----------
* Filed
# Managemennt contract or compensatory plan document.

b. Reports on Form 8-K

Current reports on Form 8-K filed during the second quarter of
1999 and to the date of this filing are as follows:

Date Filed Item Description
---------- ---- -----------
May 4, 1999 5 Sale of 11 1/4% Senior Notes
and Convertible Preferred Stock

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

COMSTOCK RESOURCES, INC.

Date August 13, 1999 /s/M. JAY ALLISON
--------------- -----------------
M. Jay Allison, Chairman, President and
Chief Executive Officer
(Principal Executive Officer)

Date August 13, 1999 /s/ROLAND O. BURNS
--------------- ------------------
Roland O. Burns, Senior Vice President,
Chief Financial Officer, Secretary, and
Treasurer (Principal Financial and Accounting
Officer)

21