Comstock Resources
CRK
#2853
Rank
$5.65 B
Marketcap
$19.22
Share price
-8.82%
Change (1 day)
-5.55%
Change (1 year)

Comstock Resources - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q


(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
[ X ] THE SECURITIES EXCHANGE ACT OF 1934
For The Quarter Ended September 30, 1999

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

Commission File No. 0-16741


COMSTOCK RESOURCES, INC.
(Exact name of registrant as specified in its charter)



NEVADA 94-1667468
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)

5300 Town and Country Blvd., Suite 500,
Frisco, Texas 75034 (Address of principal
executive offices)

Telephone No.: (972) 668-8800


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
filing requirements for the past 90 days. Yes [ X ] No


The number of shares outstanding of the registrant's common stock, par
value $.50, as of November 12, 1999 was 25,037,481.
COMSTOCK RESOURCES, INC.

QUARTERLY REPORT

FOR THE QUARTER ENDED SEPTEMBER 30, 1999

INDEX




PART I. Financial Information Page No.

Item 1. Financial Statements

Consolidated Balance Sheets -
September 30, 1999 and December 31, 1998............................4
Consolidated Statements of Operations -
Three Months and Nine Months ended September 30, 1999 and 1998......5
Consolidated Statement of Stockholders' Equity -
Nine Months ended September 30, 1999................................6
Consolidated Statements of Cash Flows -
Nine Months ended September 30, 1999 and 1998.......................7
Notes to Consolidated Financial Statements...............................8
Report of Independent Public Accountants................................12

Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations...............................................13

Item 3. Quantitative and Qualitative Disclosure About Market Risks..........17

PART II. Other Information

Item 6. Exhibits and Reports on Form 8-K....................................19



2
PART I - FINANCIAL INFORMATION


ITEM 1: FINANCIAL STATEMENTS


3
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

<TABLE>

ASSETS
September 30, December 31,
1999 1998
------------ ------------
(Unaudited)
(In thousands)

<S> <C> <C>
Cash and Cash Equivalents ...................................... $ 6,088 $ 5,176
Accounts Receivable:
Oil and gas sales ......................................... 17,582 13,355
Joint interest operations ................................. 1,658 4,506
Other Current Assets ........................................... 2,601 1,457
--------- ---------
Total current assets ........................... 27,929 24,494
Property and Equipment:
Unevaluated oil and gas properties ........................ 1,629 436
Oil and gas properties, successful efforts method ......... 560,888 547,372
Other ..................................................... 2,106 1,648
Accumulated depreciation, depletion and amortization ...... (179,481) (145,439)
--------- ---------
Net property and equipment ..................... 385,142 404,017
Other Assets ................................................... 6,991 1,161
--------- ---------
$ 420,062 $ 429,672
========= =========

LIABILITIES AND STOCKHOLDERS' EQUITY


Current Portion of Long-term Debt .............................. $ 229 $ 38,104
Accounts Payable and Accrued Expenses .......................... 25,823 34,652
--------- ---------
Total current liabilities ...................... 26,052 72,756

Long-term Debt, less Current Portion ........................... 254,000 240,000
Deferred Taxes Payable ......................................... -- 1,778
Reserve for Future Abandonment Costs ........................... 5,884 5,475
Stockholders' Equity:
Preferred stock-$10.00 par, 5,000,000 shares authorized,
3,000,000 shares outstanding at September 30, 1999 ... 30,000 --
Common stock--$0.50 par, 50,000,000 shares authorized,
25,037,481 and 24,350,452 shares outstanding at
September 30, 1999 and December 31, 1998, respectively 12,519 12,175
Additional paid-in capital ................................ 114,205 112,432
Retained deficit .......................................... (21,776) (14,934)
Less: Deferred compensation-restricted stock grants ....... (822) (10)
--------- ---------
Total stockholders' equity ..................... 134,126 109,663
--------- ---------
$ 420,062 $ 429,672
========= =========

</TABLE>

The accompanying notes are an integral part of these statements.

4
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)


<TABLE>


Three Months Nine Months
Ended September 30, Ended September 30,
1999 1998 1999 1998
-------- -------- -------- --------
(In thousands, except per share amounts)
<S> <C> <C> <C> <C>
Revenues:
Oil and gas sales ...................... $ 22,922 $ 21,461 $ 63,309 $ 71,725
Other income ........................... 52 56 1,845 244
Gain on sale of properties ............. -- -- 130 --
-------- -------- -------- --------
Total revenues ................. 22,974 21,517 65,284 71,969
-------- -------- -------- --------

Expenses:
Oil and gas operating .................. 6,028 6,070 17,829 18,515
Exploration ............................ 920 3,875 1,584 7,752
Depreciation, depletion and amortization 10,016 12,334 34,779 38,131
General and administrative, net ........ 408 358 1,318 1,374
Interest ............................... 6,252 4,091 17,232 12,538
-------- -------- -------- --------
Total expenses ................. 23,624 26,728 72,742 78,310
-------- -------- -------- --------

Loss before income taxes ................. (650) (5,211) (7,458) (6,341)
Provision for income taxes ............... -- 1,824 1,778 2,219
-------- -------- -------- --------
Net loss ................................. (650) (3,387) (5,680) (4,122)
Preferred stock dividends ................ (689) -- (1,162) --
-------- -------- -------- --------
Net loss attributable to common stock .... $ (1,339) $ (3,387) $ (6,842) $ (4,122)
======== ======== ======== ========
Net loss per share........................ $ (0.05) $ (0.14) $ (0.28) $ (0.17)
======== ======== ======== ========
Weighted average number of common
and common stock equivalent shares
outstanding.......................... 24,822 24,306 24,523 24,251
======== ======== ======== ========
</TABLE>



The accompanying notes are an integral part of these statements.

5
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
For the Nine Months Ended September 30, 1999
(Unaudited)

<TABLE>
Deferred
Additional Retained Compensation-
Preferred Common Paid-In Earnings Restricted
Stock Stock Capital (Deficit) Stock Grants Total
--------- --------- --------- --------- --------- ---------
(In thousands)

<S> <C> <C> <C> <C> <C> <C>
Balance at December 31, 1998 ....... $ -- $ 12,175 $ 112,432 $ (14,934) $ (10) $ 109,663
Issuance of preferred stock ..... 30,000 -- -- -- -- 30,000
Issuance of common stock ........ -- 231 1,227 -- -- 1,458
Stock issuance costs ............ -- -- (711) -- -- (711)
Value of stock options issued for
exploration prospect .......... -- -- 498 -- -- 498
Restricted stock grants ......... -- 113 759 -- (812) 60
Net loss attributable to
common stock .................. -- -- -- (6,842) -- (6,842)
--------- --------- --------- --------- --------- ---------
Balance at September 30, 1999 ...... $ 30,000 $ 12,519 $ 114,205 $ (21,776) $ (822) $ 134,126
========= ========= ========= ========= ========= =========

</TABLE>



The accompanying notes are an integral part of this statement.

6
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

<TABLE>
Nine Months
Ended September 30,
1999 1998
--------- ---------
(In thousands)
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss ................................................. $ (5,680) $ (4,122)
Adjustments to reconcile net loss to net cash
provided by operating activities:
Compensation paid in common stock ...................... 60 133
Exploration ............................................ 1,584 7,752
Depreciation, depletion and amortization ............... 34,779 38,131
Deferred income taxes .................................. (1,778) (2,219)
Gain on sale of properties ............................. (130) --
--------- ---------
Working capital provided by operations ............... 28,835 39,675
(Increase) decrease in accounts receivable ............. (1,379) 15,476
Increase in other current assets ....................... (1,144) (1,763)
Decrease in accounts payable and accrued expenses ...... (8,829) (26,804)
--------- ---------
Net cash provided by operating activities ............ 17,483 26,584
--------- ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sales of properties ...................... 778 7
Capital expenditures ................................... (16,619) (45,979)
--------- ---------
Net cash used for investing activities ............... (15,841) (45,972)
--------- ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings ............................................. 10,378 13,238
Proceeds from senior notes issuance .................... 149,221 --
Debt issuance costs .................................... (5,661) (1,059)
Principal payments on debt ............................. (184,253) (5,067)
Proceeds from preferred stock issuance ................. 30,000 --
Proceeds from common stock issuance .................... 296 288
Stock issuance costs ................................... (711) --
--------- ---------
Net cash provided by (used for) financing activities . (730) 7,400
--------- ---------
Net increase (decrease) in cash and cash equivalents 912 (11,988)
Cash and cash equivalents, beginning of period ..... 5,176 14,504
--------- ---------
Cash and cash equivalents, end of period ........... $ 6,088 $ 2,516
========= =========
</TABLE>


The accompanying notes are an integral part of these statements.

7
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 1999
(Unaudited)


(1) SIGNIFICANT ACCOUNTING POLICIES -

Basis of Presentation -

In management's opinion, the accompanying consolidated financial statements
contain all adjustments (consisting solely of normal recurring adjustments)
necessary to present fairly the financial position of Comstock Resources, Inc.
and subsidiaries (the "Company") as of September 30, 1999 and the related
results of operations for the three months and nine months ended September 30,
1999 and 1998 and cash flows for the nine months ended September 30, 1999 and
1998.

The accompanying unaudited financial statements have been prepared pursuant
to the rules and regulations of the Securities and Exchange Commission. Certain
information and disclosures normally included in annual financial statements
prepared in accordance with generally accepted accounting principles have been
omitted pursuant to those rules and regulations, although the Company believes
that the disclosures made are adequate to make the information presented not
misleading. These financial statements should be read in conjunction with the
Company's financial statements and notes thereto included in the Company's
Annual Report on Form 10-K for the year ended December 31, 1998.

The results of operations for the nine months ended September 30, 1999 are
not necessarily an indication of the results expected for the full year.

Supplementary Information with Respect to the Statements of Cash Flows -

<TABLE>
<CAPTION>
For the Nine Months
Ended September 30,
1999 1998
------- -------
(In thousands)
<S> <C> <C>
Cash Payments -
Interest $10,523 $11,506
Income taxes -- 276

Noncash Investing and Financing Activities -
Common stock issued for preferred stock dividends $ 1,162 $ --
Common stock issued for director compensation -- 128
Value of vested stock options under exploration joint venture 498 498
</TABLE>

Income Taxes -

Deferred income taxes are provided to reflect the future tax consequences
of differences between the tax basis of assets and liabilities and their
reported amounts in the financial statements using enacted tax rates.

8
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)


Earnings Per Share -

Basic earnings per share is determined without the effect of any
outstanding potentially dilutive stock options or other convertible securities
and diluted earnings per share is determined with the effect of outstanding
stock options and other convertible securities that are potentially dilutive.
Basic earnings per share for the three months and nine months ended September
30, 1999 and 1998 were determined as follows:

<TABLE>
<CAPTION>

For the Three Months Ended September 30,
1999 1998
------------------------- ------------------------
Per Per
Loss Shares Share Loss Shares Share
-------- ------- ------ -------- ------- -----
(In thousands, except per share amounts)
<S> <C> <C> <C> <C> <C> <C>
Net Loss $ (650) 24,822 $ (3,387) 24,306
Less Preferred Stock Dividends (689) - - -
-------- ------- -------- -------
Net Loss to Common Stockholders $ (1,339) 24,822 $(0.05) $ (3,387) 24,306 $(0.14)
======== ======= ====== ======== ======= ======
</TABLE>


<TABLE>
<CAPTION>
For the Nine Months Ended September 30,
1999 1998
------------------------- ------------------------
Per Per
Loss Shares Share Loss Shares Share
-------- ------- ------ -------- ------- -----
(In thousands, except per share amounts)
<S> <C> <C> <C> <C> <C> <C>

Net Loss $ (5,680) 24,523 $ (4,122) 24,251
Less Preferred Stock Dividends (1,162) - - -
-------- ------- -------- ------- ------
Net Loss to Common Stockholders $ (6,842) 24,523 $(0.28) $ (4,122) 24,251 $(0.17)
======== ======= ====== ======== ======= ======
</TABLE>

Diluted earnings per share are not presented since the effect of
outstanding stock options and other convertible securities would be
anti-dilutive.

New Accounting Standard -

In September 1998, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 133, "Accounting for Derivative
Instruments and Hedging Activities" ("SFAS No. 133") which has been amended by
SFAS No. 137. The Statement establishes accounting and reporting standards that
are effective for fiscal years beginning after June 15, 2000 which require that
every derivative instrument (including certain derivative instruments embedded
in other contracts) be recorded in the balance sheet as either an asset or
liability measured at its fair value. The Statement requires that changes in the
derivative's fair value be recognized currently in earnings unless specific
hedge accounting criteria are met.

The Company is currently using derivatives to hedge floating interest rate
and natural gas price risks. Such derivatives are reported at cost, if any, and
gains and losses on such derivatives are reported when the hedged transaction
occurs. Accordingly, the Company's adoption of SFAS No. 133 will have an impact
on the reported financial position of the Company, and although such impact has
not been determined, it is currently not believed to be material. Adoption of
SFAS No. 133 should have no significant impact on reported earnings, but could
materially affect comprehensive income.

9
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)


(2) LONG-TERM DEBT -

As of September 30, 1999 Long-term debt is comprised of the following:


(In thousands)
Revolving Bank Credit Facility $ 104,000
11 1/4% Senior Notes due 2007 150,000
Other 229
---------
$ 254,229
Less current portion (229)
---------
$ 254,000
=========


On April 29, 1999, the Company closed the sale of $150.0 million in
aggregate principal amount of 11 1/4% Senior Notes due in 2007 (the "Notes").
Interest on the Notes is payable semiannually on May 1 and November 1,
commencing on November 1, 1999. Proceeds from the sale of the Notes were used to
reduce amounts outstanding under the Company's bank credit facility. The Notes
are unsecured obligations of the Company and are guaranteed by all of the
Company's principal operating subsidiaries. The Company can redeem the Notes
beginning on May 1, 2004.

The Company's bank credit facility consists of a $162.5 million revolving
credit commitment provided by a syndicate of banks for which Bank One, NA serves
as administrative agent. The borrowing base under the bank credit facility is
$162.5 million. Such borrowing base may be affected from time to time by the
performance of the Company's oil and gas properties and changes in oil and gas
prices. The determination of the Company's borrowing base is at the sole
discretion of the administrative agent and the bank group. The revolving credit
line under the bank credit facility bears interest at the option of the Company,
based on the utilization of the borrowing base, at either (i) LIBOR plus 1.25%
to 2.0%, or (ii) the "corporate base rate" plus 0.25% to 1.0%. The Company
incurs a commitment fee, based on the utilization of the borrowing base, of
0.25% to 0.5% per annum on the unused portion of the borrowing base. The
revolving credit line matures on December 9, 2002 or such earlier date as the
Company may elect. The bank credit facility contains covenants which, among
other things, restrict the payment of cash dividends, limit the amount of
consolidated debt, and limit the Company's ability to make certain loans and
investments. Significant financial covenants include the maintenance of a
current ratio, as defined, (1.0 to 1.0), maintenance of tangible net worth
($105.0 million), and maintenance of an interest coverage ratio (2.5 to 1.0).
The Company's bank credit facility is secured by the Company's oil and gas
properties.

10
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)


(3) PREFERRED STOCK -


On April 29, 1999, the Company sold 3,000,000 shares of its convertible
preferred stock with a $10 par value in a private placement for $30.0 million.
The preferred stock accrues dividends at an annual rate of 9% which are payable
quarterly in cash or in shares of the Company's common stock, at the election of
the Company. Shares of the preferred stock are convertible, at the option of the
holder, into shares of common stock of the Company. Based on the initial
conversion price of $4.00 per share of common stock, each share of preferred
stock is convertible into 2.5 shares of common stock. On May 1, 2005 and on each
May 1, thereafter, so long as any shares of the preferred stock are outstanding,
the Company is obligated to redeem an amount of shares of preferred stock equal
to one-third of the shares of the preferred stock outstanding on May 1, 2005 at
$10.00 per share plus accrued and unpaid dividends. The mandatory redemption
price may be paid either in cash or in shares of common stock, at the option of
the Company. The Company has the option to redeem the shares of preferred stock
upon payment to the holders of the preferred stock a specified rate of return on
the initial purchase. Upon a change of control of the Company, the holders of
the preferred stock have the right to require the Company to purchase all or a
portion of the preferred stock.

11
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS




To the Board of Directors and Stockholders
of Comstock Resources, Inc.:

We have reviewed the accompanying consolidated balance sheet of Comstock
Resources, Inc. as of September 30, 1999, and the related consolidated
statements of operations for the three months and nine months ended September
30, 1999 and 1998 and the consolidated statements of cash flows for the nine
months ended September 30, 1999 and 1998. These financial statements are the
responsibility of the company's management.

We conducted our reviews in accordance with standards established by the
American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical procedures to
financial data and making inquiries of persons responsible for financial and
accounting matters. It is substantially less in scope than an audit conducted in
accordance with generally accepted auditing standards, the objective of which is
the expression of an opinion regarding the financial statements taken as a
whole. Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that should
be made to the financial statements referred to above for them to be in
conformity with generally accepted accounting principles.


ARTHUR ANDERSEN LLP



November 8, 1999
Dallas, Texas


12
ITEM 2:  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS


Results of Operations

The following table reflects certain summary operating data for the periods
presented:

<TABLE>
<CAPTION>


Three Months Ended Nine Months Ended
September 30, September 30,
1999 1998 1999 1998
------- ------- ------- -------
<S> <C> <C> <C> <C>
Net Production Data:
Oil (MBbls).................................... 439 611 1,689 1,987
Natural gas (MMcf)............................. 6,032 6,654 17,712 19,988
Average Sales Price:

Oil (per Bbl).................................. $ 20.82 $ 12.35 $ 15.67 $ 13.30
Natural gas (per Mcf).......................... 2.28 2.09 2.08 2.27
Average equivalent price (per Mcfe)............ 2.64 2.08 2.27 2.25
Expenses ($ per Mcfe):
Oil and gas operating(1)....................... $ 0.70 $ 0.59 $ 0.64 $ 0.58
General and administrative..................... 0.05 0.03 0.05 0.04
Depreciation, depletion and amortization(2).... 1.09 1.19 1.22 1.19
Cash Margin ($ per Mcfe)(3)...................... 1.90 1.46 1.59 1.62

- ----------
<FN>

(1) Includes lease operating costs and production and ad valorem taxes.
(2) Represents depreciation, depletion and amortization of oil and gas
properties only.
(3) Represents average equivalent price per Mcfe less oil and gas operating
expenses per Mcfe and general and administrative expenses per Mcfe.
</FN>
</TABLE>
Revenues -

The Company's oil and gas sales increased $1.4 million (7%) in the third
quarter of 1999, to $22.9 million from $21.5 million in 1998's third quarter due
to higher oil and gas prices realized by the Company in 1999. The Company's
average third quarter oil price increased by 69% and its average third quarter
gas price increased by 9%. The price increases were partially offset by a 28%
decrease in the Company's oil production and a 9% decrease in the Company's
natural gas production. For the nine months ended September 30, 1999, oil and
gas sales decreased $8.4 million (12%), to $63.3 million from $71.7 million for
the nine months ended September 30, 1998. The decrease is attributable to a 11%
decrease in natural gas production and a 15% decrease in oil production combined
with 8% lower realized natural gas prices and 18% higher realized oil prices.
The Company hedged a significant amount of its 1999 natural gas production in
February 1999 at a fixed price of $2.03 per Mcf. Without the impact of the
hedge, the Company would have realized $2.78 per Mcf and $2.31 per Mcf for its
natural gas production for the three months and nine months ended September 30,
1999, respectively. The production declines in 1999 are attributable to the
significantly lower drilling activity in the first half of 1999. The Company has
significantly increased its drilling activity in the third and fourth quarters
and anticipates that production levels will begin to increase in the fourth
quarter of 1999.

Other income decreased slightly to $52,000 in the third quarter of 1999 as
compared to $56,000 in 1998's third quarter. Other income for the nine months
ended September 30, 1999 increased $1.6 million to $1.8 million from $244,000
for the nine months ended September 30, 1998. Included in other income in the
second quarter of 1999 is a $1.7 million insurance recovery received by the
Company on the Habenero prospect which was drilled in the second quarter of 1998
and was written off when the well was abandoned due to numerous well control
problems encountered.

13
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
(continued)


Costs and Expenses -

Oil and gas operating expenses, including production taxes, decreased
slightly to $6.0 million in the third quarter of 1999 from $6.1 million in the
third quarter of 1998. Oil and gas operating expenses per equivalent Mcf
produced increased 11 cents to 70 cents in the third quarter of 1999 from
59 cents in the third quarter of 1998 due to the 16% decrease in oil and natural
gas production (on an equivalent Mcf basis) and the fixed nature of the
Company's lifting costs. Oil and gas operating costs for the nine months ended
September 30, 1999 decreased to $17.8 million from $18.5 million for the nine
months ended September 30, 1998. Oil and gas operating expenses per equivalent
Mcf produced increased 6 cents to 64 cents for nine months ended September 30,
1999 from 58 cents for the same period in 1998.

In the third quarter of 1999, the Company had $920,000 in exploration
expense for two offshore exploratory dry holes. Exploration expense for the
first nine months of 1999 was $1.6 million which relates to the write off of the
three dry holes drilled in the Gulf of Mexico during 1999.

Depreciation, depletion and amortization ("DD&A") decreased $2.3 million
(19%) to $10.0 million in the third quarter of 1999 from $12.3 million in the
third quarter of 1998 due to the 16% decrease in oil and natural gas production.
DD&A per equivalent Mcf produced decreased by 10 cents to $1.09 for the three
months ended September 30, 1999 from $1.19 for the three months ended September
30, 1998. For the nine months ended September 30, 1999, DD&A decreased $3.3
million (9%) to $34.8 million from $38.1 million for the nine months ended
September 30, 1998. The decrease is due to the 13% decrease in oil and natural
gas production. DD&A per equivalent Mcf increased by 3 cents to $1.22 for the
nine months ended September 30, 1999 from $1.19 for the nine months ended
September 30, 1998.

General and administrative expenses, which are reported net of overhead
reimbursements, of $408,000 for the third quarter of 1999 were 14% higher than
general and administrative expenses of $358,000 for the third quarter of 1998.
For the first nine months of 1999, general and administrative expenses decreased
4% to $1.3 from $1.4 million for the nine months ended September 30, 1998.

Interest expense increased $2.2 million (53%) to $6.3 million for the three
months ended September 30, 1999 from $4.1 million for the three months ended
September 30, 1998. Interest expense for the nine months ended September 30,
1999 increased $4.7 million (37%) to $17.2 million in 1999 from $12.5 million
for the nine months ended September 30, 1998. The Company capitalized interest
expense of $688,000 in the third quarter of 1998 and $1.8 million in the nine
months ended September 30, 1998 on its unevaluated properties. In 1999, no
interest expense was capitalized. The remaining increases are related to a
higher average interest rate on the Company's debt. The weighted average annual
interest rate under the Company's bank credit facility increased to 7.3% for the
three months and nine months ended September 30, 1999 as compared to 7.1% for
the same periods in 1998. The interest rate on the Company's Senior Notes issued
to refinance $150.0 million of amounts outstanding under the bank credit
facility on April 29, 1999 of 11.25% is significantly higher than the 7.1% rate
charged under the bank credit facility in 1998.

14
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
(continued)


The Company reported a net loss of $1.3 million after preferred stock
dividends of $689,000 for the three months ended September 30, 1999, as compared
to a net loss of $3.4 million for the three months ended September 30, 1998. Net
loss per share for the third quarter was 5 cents on weighted average shares
outstanding of 24.8 million as compared to net loss per share of 14 cents for
the third quarter of 1998 on weighted average shares outstanding of 24.3
million.

The net loss for the nine months ended September 30, 1999 was $6.8 million
after preferred stock dividends of $1.2 million, as compared to a net loss of
$4.1 million for the nine months ended September 30, 1998. Net loss per share
for the nine months ended September 30, 1999 was 28 cents on weighted average
shares outstanding of 24.5 million as compared to a net loss per share of
17 cents for the nine months ended September 30, 1998 on weighted average shares
outstanding of 24.3 million.

Capital Expenditures

The following table summarizes the Company's capital expenditure activity
for the nine months ended September 30, 1999 and 1998:

Nine Months Ended September 30,
1999 1998
------- -------
(In thousands)

Acquisitions $ -- $ 2,261
Other leasehold costs 1,859 2,822
Development drilling 2,437 12,517
Offshore production facilities 3,500 --
Exploratory drilling 5,809 19,142
Workovers and recompletions 2,419 8,888
Other 595 349
------- -------
Total $16,619 $45,979
======= =======

The timing of most of the Company's capital expenditures is discretionary
with no material long-term capital expenditure commitments. Consequently, the
Company has a significant degree of flexibility to adjust the level of such
expenditures as circumstances warrant. For the nine months ended September 30,
1999 and 1998, the Company spent $16.0 million and $43.4 million, respectively,
on development and exploration activities. The Company has substantially
increased its drilling activity for the remainder of 1999 and expects to spend
an additional $27.0 million on development and exploration projects in the last
quarter of 1999.

The Company intends to primarily use internally generated cash flow to fund
capital expenditures other than significant acquisitions. The Company does not
have a specific acquisition budget as a result of the unpredictability of the
timing and size of potential acquisition activities. The Company intends to use
borrowings under its bank credit facility, or other debt or equity financings to
the extent available, to finance significant acquisitions. The availability and
attractiveness of these sources of financing will depend upon a number of
factors, some of which will relate to the financial condition and performance of
the Company, and some of which will be beyond the Company's control, such as
prevailing interest rates, oil and gas prices and other market conditions.

15
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
(continued)


Capital Resources and Liquidity

Funding for the Company's activities has historically been provided by
operating cash flow, debt and equity financings and asset dispositions. In the
first nine months of 1999, the Company's net cash flow provided by operating
activities totaled $28.8 million before changes to other working capital
accounts and the Company borrowed $10.0 million under its revolving bank credit
facility. On April 29, 1999, the Company closed the sale of $150.0 million in
aggregate principal amount of 11 1/4% Senior Notes due in 2007 (the "Notes").
Concurrently with the sale of the Notes, the Company also sold 3,000,000 shares
of its preferred stock in a private placement for $30.0 million. After
transaction related costs, the sale of the Notes and the preferred stock
generated proceeds of $172.8 million.

The Company's primary needs for capital, in addition to funding of ongoing
operations, relate to the acquisition, development and exploration of oil and
gas properties and the repayment of debt. In the first nine months of 1999, the
Company incurred capital expenditures of $16.6 million primarily for development
and exploration activities and reduced amounts outstanding under its bank credit
facility by $184.0 million.

The Company has a bank credit facility consisting of a $162.5 million
revolving credit commitment provided by a syndicate of banks for which Bank One,
NA serves as administrative agent. Indebtedness under the bank credit facility
is secured by substantially all of the Company's assets and is subject to
borrowing base availability which is generally redetermined semiannually based
on the banks' estimates of the future net cash flows of the Company's oil and
gas properties. The borrowing base under the bank credit facility is $162.5
million. Such borrowing base may be affected from time to time by the
performance of the Company's oil and gas properties and changes in oil and gas
prices. The determination of the Company's borrowing base is at the sole
discretion of the administrative agent and the bank group. The revolving credit
line under the bank credit facility bears interest at the option of the Company,
based on the utilization of the borrowing base, at either (i) LIBOR plus 1.25%
to 2.0% or (ii) the "corporate base rate" plus 0.25% to 1.0%. The Company incurs
a commitment fee, based on the utilization of the borrowing base, of 0.25% to
0.5% per annum on the unused portion of the borrowing base. The revolving credit
line matures on December 9, 2002 or such earlier date as the Company may elect.
The bank credit facility contains covenants which, among other things, restrict
the payment of cash dividends, limit the amount of consolidated debt, and limit
the Company's ability to make certain loans and investments. Significant
financial covenants include the maintenance of a current ratio, as defined, (1.0
to 1.0), maintenance of tangible net worth ($105.0 million), and maintenance of
an interest coverage ratio (2.5 to 1.0).

The Company believes that cash flow from operations and available
borrowings under the Company's bank credit facility will be sufficient to fund
its operations and future growth as contemplated under its current business
plan. However, if the Company's plans or assumptions change or if its
assumptions prove to be inaccurate, the Company may be required to seek
additional capital. Management cannot be assured that the Company will be able
to obtain such capital or, if such capital is available, that the Company will
be able to obtain it on acceptable terms.

Year 2000

"Year 2000," or the ability of computer systems to process dates with years
beyond 1999, affects almost all companies and organizations. Computer systems
that are not Year 2000 compliant by January 1, 2000 may cause an adverse effect
to companies and organizations that rely upon those systems. The Company is
assessing and correcting computer processing chips that are unable to properly

16
process dates beyond 1999. The Company has outsourced its significant  financial
information systems. Based on information received from the Company's providers,
the Company is relying on assurances from the providers that they are Year 2000
compliant. The Company's costs related to Year 2000 have not been significant
and it expects future costs will not be material.

Because the Company outsources its information technology systems and
software, it believes that there is little risk associated with Year 2000 for
its information systems. The Company also believes that there is minimal risk
with embedded technology associated with its operations because it does not own
any significant gas processing plants or pipelines, nor does it have any
significant electronic field data capture systems on its wells. However, the
Company cannot provide assurance that all significant third parties will achieve
compliance in a timely manner. Such failure to achieve Year 2000 compliance
could have an adverse effect on the Company's operations and cash flow due to
potential shut-in production or delay in drilling schedules. Although the
Company does not have a formal contingency plan, it stands ready to switch from
vendors that are not Year 2000 compliant.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISKS

The Company's business is impacted by fluctuations in crude oil and natural
gas commodity prices and interest rates. The following discussion is intended to
identify the nature of these market risks, describe the Company's strategy for
managing such risks, and to quantify the potential affect of market volatility
on the Company's financial condition and results of operations.

Oil and Natural Gas Prices

The Company's financial condition, results of operation, and capital
resources are highly dependent upon the prevailing market prices of, and demand
for, oil and natural gas. These commodity prices are subject to wide
fluctuations and market uncertainties due to a variety of factors that are
beyond the control of the Company. These factors include the level of global
demand for petroleum, foreign supply of oil and gas, the establishment of and
compliance with production quotas by oil-exporting countries, weather
conditions, the price and availability of alternative fuels, and overall
economic conditions, both foreign and domestic. It is impossible to predict
future oil and gas prices with any degree of certainty. Sustained weakness in
oil and gas prices may adversely affect the Company's financial condition and
results of operations, and may also reduce the amount of net oil and gas
reserves that the Company can produce economically. Any reduction in oil and gas
reserves, including reductions due to price fluctuations, can have an adverse
affect on the Company's ability to obtain capital for its exploration and
development activities. Similarly, any improvements in oil and gas prices can
have a favorable impact on the Company's financial condition, results of
operations and capital resources. Based on the Company's volume of oil and gas
production for the nine months ended September 30, 1999, before taking into
account any hedging transactions, a $1.00 change in the price per barrel of oil
would result in a change in the Company's cash flow for such period of
approximately $1.5 million and a $0.10 change in the price per Mcf of natural
gas would result in a change in the Company's cash flow of approximately $1.7
million.

The Company periodically has utilized hedging transactions with respect to
a portion of its oil and gas production to mitigate its exposure to price
fluctuations. While the use of these hedging arrangements limits the downside
risk of price declines, such use may also limit any benefits which may be
derived from price increases. The Company has primarily used price swaps,
whereby monthly settlements are based on differences between the prices
specified in the instruments and the settlement prices of certain futures
contracts quoted on the NYMEX or certain other indices. Generally, when the
applicable settlement price is less than the price specified in the contract,
the Company receives a settlement from the counterparty based on the difference.
Similarly, when the applicable settlement price is higher than the specified
price, the Company pays the counterparty based on the difference. In February
1999, the Company entered into natural gas price swaps covering 9.3 Bcf of its
natural gas production for March 1999 to October 1999 at 1.2 Bcf per month at a
fixed price of $2.03 per Mcf (after basis adjustment). As a result of the


17
natural gas price swaps in place,  the Company  realized a loss of $4.0  million
for the nine months ended September 30, 1999. The fair value of the Company's
open gas price swap contracts as of September 30, 1999 was a liability of
$912,000.

Interest Rates

The Company's outstanding long-term debt under its bank credit facility of
$104.0 million at September 30, 1999 is subject to floating market rates of
interest. Borrowings under the credit facility bear interest at a fluctuating
rate that is linked to LIBOR. Any increases in these interest rates can have an
adverse impact on the Company's results of operations and cash flow. The Company
has entered into interest rate swap agreements to hedge the impact of interest
rate changes on a portion of its floating rate debt. As of September 30, 1999,
the Company has interest rate swaps with a notional amount of $100.0 million
which fixed the LIBOR rate at an average rate of 5.0% through September 2000. As
a result of the interest rate swaps in place, the Company realized a gain of
$66,000 for the nine months ended September 30, 1999. The fair value of the
Company's open interest rate swap contracts as of September 30, 1999 was an
asset of $765,000.

18
PART II - OTHER INFORMATION

ITEM 6: EXHIBITS AND REPORTS ON FORM 8-K

a. Exhibits

10.1* Credit Agreement dated as of September 10, 1999, between the Company,
the Banks Party thereto and The First National Bank of Chicago, as
Administrative Agent, Toronto Dominion (Texas), Inc., as Syndication
Agent, Paribas, as Documentation Agent and Banc One Capital Markets,
as Lead Arranger.

27.* Financial Data Schedule for the Nine Months ended September 30, 1999.
- -------------
* Filed herewith.


b. Reports on Form 8-K

There were no current reports on Form 8-K filed during the third
quarter of 1999 and to the date of this filing.

SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


COMSTOCK RESOURCES, INC.


Date November 12, 1999 /s/M. JAY ALLISON
----------------- ------------------
M. Jay Allison, Chairman, President and
Chief Executive Officer (Principal
Executive Officer)


Date November 12, 1999 /s/ROLAND O. BURNS
----------------- --------------------
Roland O. Burns, Senior Vice President,
Chief Financial Officer, Secretary, and
Treasurer (Principal Financial and
Accounting Officer)


19