CSX Corporation
CSX
#273
Rank
$87.86 B
Marketcap
$47.43
Share price
1.91%
Change (1 day)
33.34%
Change (1 year)
Text size:
FORM 10-K

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

(X) ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the fiscal year ended December 27, 1996
OR
( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from to
---------------- ---------------
Commission file number 1-8022
------
CSX CORPORATION
(Exact name of registrant as specified in its charter)

Virginia 62-1051971
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

901 East Cary Street, Richmond, VA. 23219-4031
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (804) 782-1400

Securities registered pursuant to Section 12(b) of the Act:
Name of each exchange on
Title of each class which registered
- ------------------------------- -----------------------------
Common Stock, $1 Par Value New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes (X) No ( )

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K. (X)

On January 24, 1997, the aggregate market value of the Registrant's voting
stock held by nonaffiliates (using the New York Stock Exchange closing price)
was $10.3 billion.

On January 24, 1997, there were 216,898,817 shares of Common Stock
outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
The Proxy Statement for the annual meeting of security holders on April 17,
1997), is incorporated by reference for Part III.
Item Captions and Index--Form 10-K Annual Report

Item No. Page
Part I
1. Business..............................................1, 8-18
2. Properties.......................................8-18, 24, 30


3. Legal Proceedings.......................................38-40
4. Submission of Matters to a Vote of Security Holders.......N/A
4a. Executive Officers of the Registrant.......................43

Part II
5. Market for the Registrant's Common Equity
and Related Stockholder Matters.........................45,46
6. Selected Financial Data.....................................1
7. Management's Discussion and Analysis of
Financial Condition and Results of Operations............8-18
8. Financial Statements and Supplementary Data.......See Item 14
9. Changes in and Disagreements with Accountants
on Accounting and Financial Disclosure....................N/A

Part III
10. Directors and Executive Officers of the Registrant........(a)
11. Executive Compensation....................................(a)
12. Security Ownership of Certain Beneficial Owners
and Management............................................(a)
13. Certain Relationships and Related Transactions............(a)

Part IV
14. Exhibits, Financial Statement Schedules and Reports
on Form 8-K
a. Consolidated Statement of Earnings for the
Fiscal Years Ended Dec. 27, 1996, Dec. 29, 1995,
and Dec. 30, 1994 ......................................19

Consolidated Statement of Cash Flows for the
Fiscal Years Ended Dec. 27, 1996, Dec. 29, 1995,
and Dec. 30, 1994.......................................20

Consolidated Statement of Financial Position at
Dec. 27, 1996, and Dec. 29, 1995........................21

Consolidated Statement of Changes in Shareholders'
Equity for the Fiscal Years Ended Dec. 27, 1996,
Dec. 29, 1995, and Dec. 30, 1994........................22

Notes to Consolidated Financial Statements for the
Fiscal Years Ended Dec. 27, 1996, Dec. 29, 1995,
and Dec. 30, 1994 ...................................23-42

Report of Independent Auditors..........................42

b. Reports on Form 8-K
A report was filed on Oct. 17, 1996, reporting Item 5,
Other Events -- Agreement and Plan of Merger with
Conrail Inc., and Item 7, Financial Information and
Exhibits -- Documents related to Agreement and
Plan of Merger with Conrail Inc. filed as exhibits.

(a) Part III will be incorporated by reference from the registrant's 1997
Proxy Statement pursuant to instructions G(1) and G(3) of the General
Instructions to Form 10-K.
Financial Highlights

<TABLE>
<CAPTION>

(Millions of Dollars, Except Per Share Amounts) 1996 1995(b) 1994(c) 1993(d) 1992
---------- --------- ---------- --------- ---------
<S> <C>
Summary of Operations(a)
Operating Revenue $10,536 $10,304 $ 9,409 $ 8,766 $ 8,549

Operating Expense 9,014 8,921 8,227 7,792 7,636
Productivity/Restructuring Charge(e) -- 257 -- 93 699
-------- ------- --------- -------- --------

Total Operating Expense 9,014 9,178 8,227 7,885 8,335
-------- ------- --------- -------- --------

Operating Income $ 1,522 $ 1,126 $ 1,182 $ 881 $ 214
-------- ------- --------- -------- --------

Net Earnings $ 855 $ 618 $ 652 $ 359 $ 20
======== ======= ======== ======== ========

Per Common Share(f)
Net Earnings $ 4.00 $ 2.94 $ 3.12 $ 1.73 $ .10
Cash Dividends $ 1.04 $ .92 $ .88 $ .79 $ .76
Market Price--High $ 53.13 $ 46.13 $ 46.19 $ 44.07 $ 36.82
--Low $ 42.25 $ 34.63 $ 31.57 $ 33.19 $ 27.25
======== ======= ======== ======== ========

Percentage Change from Prior Year(a)
Operating Revenue 2.3 % 9.5% 7.3% 2.5 % 1.6 %
Operating Expense (1.8)% 11.6% 4.3% (5.4)% (.7)%
Operating Expense, Excluding
Productivity/Restructuring Charge 1.0 % 8.4% 5.6% 2.0 % -- %
Cash Dividends Per Common Share 13.0 % 4.5% 11.4% 3.9 % 6.3 %
========== ======== ========= ========= =========

Summary of Financial Position
Cash, Cash Equivalents and
Short-Term Investments $ 682 $ 660 $ 535 $ 499 $ 530
Working Capital (Deficit) $ (685) $(1,056) $ (840) $ (704) $ (859)
Total Assets $ 16,965 $14,282 $ 13,724 $ 13,420 $ 13,049
Long-Term Debt $ 4,331 $ 2,222 $ 2,618 $ 3,133 $ 3,245
Shareholders' Equity $ 4,995 $ 4,242 $ 3,731 $ 3,180 $ 2,975
Book Value Per Common Share(f) $ 23.04 $ 20.15 $ 17.81 $ 15.27 $ 14.37
======== ======= ======== ======== ========


Employee Count(g)
Rail 28,559 29,537 29,729 30,461 30,916
Other 18,755 18,428 17,974 17,847 16,681
-------- ------- -------- --------- --------

Total 47,314 47,965 47,703 48,308 47,597
======== ======= ======== ========= ========
</TABLE>

See accompanying Notes to Consolidated Financial Statements.


(a) In 1996, the company changed its earnings presentation to
exclude non-transportation activities from operating revenue and
expense. These activities, principally real estate and resort operations,
are now included in other income in the consolidated statement of earnings.
Prior-year amounts have been restated to conform to the 1996 presentation.

(b) In 1995, the company recognized a net investment gain of $77 million,
$51 million after tax, 24 cents per share, on the issuance of an equity
interest in a Sea-Land terminal and related operations in Asia and the
write-down of various investments.

(c) In 1994, the state of Florida elected to satisfy its remaining
unfunded obligation issued in 1988 to consummate the purchase of 80 miles
of track and right of way. The transaction resulted in an accelerated
pretax gain of $69 million and increased net earnings by $42 million, 20
cents per share.

(d) The company revised its estimated annual effective tax rate in 1993
to reflect the change in the federal statutory income tax rate from 34
to 35 percent. The effect of this change was to increase income tax
expense for 1993 by $56 million, 26 cents per share. Of this amount, $51
million, 24 cents per share, related to applying the newly enacted
statutory income tax rate to deferred tax balances as of Jan. 1, 1993.

(e) In 1995, the company recorded a $257 million pretax charge to recognize
the estimated costs of initiatives to revise, restructure and
consolidate specific operations and administrative functions at
its rail and container-shipping units. The restructuring charge
reduced net earnings by $160 million, 76 cents per share. In 1993, the
company recorded a $93 million pretax charge to recognize the estimated
costs of restructuring certain operations and functions at its
container-shipping unit. The restructuring charge reduced net earnings by
$61 million, 30 cents per share. In 1992, the company recorded a charge
to recognize the estimated costs of buying out certain trip-based
compensation elements paid to train crews. The pretax charge amounted
to $699 million and reduced net earnings for 1992 by $450 million, $2.19
per share.

(f) Amounts per common share for 1992 through 1995 have been restated to
reflect the 2-for-1 common stock split distributed to shareholders in
December 1995.

(g) Employee counts based on annual averages.

1
Chairman's Message

1996 was a momentous year for CSX.
We achieved record financial performance.
We also took ground-breaking steps to
enhance the company's competitiveness,
satisfy customer requirements, develop
long-term growth prospects, and provide
superior shareholder value.

[Photo]


Before discussing the company's financial results and the performance of our
respective transportation units, let me review the proposed CSX/Conrail merger
- - the event that made 1996 the most important year since the company's creation
in 1980 from the merger of the Chessie and Seaboard rail systems. To better
understand the rationale for our strategic merger agreement, it's important to
consider the impact consolidation has had on the rail industry in recent years.

Over the last two decades, deregulation and consolidation of the nation's
railroads into strong, efficient networks has nurtured a rail renaissance that
has greatly benefited customers, shareholders and the broader public interest in
efficient transportation. More recently, that process accelerated, with the 1995
merger of the Burlington Northern and Santa Fe railroads, and last year's merger
of the Union Pacific and Southern Pacific systems. Thus, the number of major
rail carriers serving the Western half of the country went from four to two in
less than a year.

These mergers unavoidably set in motion efforts to consolidate the three
major Eastern rail systems - CSX, Norfolk Southern and Conrail - into two
networks. Naturally, each of the Eastern carriers was concerned it might be left
without a partner should transcontinental mergers occur. Well aware that Norfolk
Southern had attempted to acquire Conrail in its entirety on several occasions
in recent years and was determined to do so again, CSX moved decisively to
protect its vital interests. On Oct. 14, 1996, we entered into a strategic
merger agreement with Conrail that called for CSX to acquire all outstanding
shares of Conrail stock in a combined cash-stock transaction.

We knew that Norfolk Southern would fight the merger. We also recognized that
concessions would have to be made because of Conrail's unique market position in
the Northeast, a situation created by the government out of necessity more than
20 years ago. Nevertheless, the logic for joining forces with Conrail was
compelling.

Conrail and CSX have complementary rail networks and business mixes. CSX
routes, located mainly in the Southeast and Midwest, complement Conrail's
routes in the Midwest and Northeast.


2
Chairman's Message


Consolidating the two rail systems would create a more efficient rail network,
enabling the combined company to improve service quality, reduce costs and
attract new business. Expanded rail operations also would benefit other
CSX business units that exchange traffic with the railroad, just as the broad
scope of CSX's multimodal transportation services would strengthen our
expanded rail operations and open up new markets to rail customers.

As expected, Norfolk Southern vigorously contested the merger agreement and
initiated a hostile, competing bid for Conrail. Initial efforts to reach a
compromise with Norfolk Southern were unsuccessful. By mid-January 1997, we were
at a virtual stalemate - with CSX having acquired just under 20% of Conrail
stock and Norfolk Southern purchasing just under 10% of the company. Further
complicating matters, Conrail shareholders had rejected a proposal necessary to
put the proposed merger with CSX into effect.

Search for Resolution

Then, in late-January, Surface Transportation Board (STB) Chairwoman Linda
Morgan made public statements noting the regulatory board's preference for a
negotiated and balanced settlement of competitive issues in rail mergers. On
Jan. 31, CSX, Conrail and Norfolk Southern began discussions aimed at preserving
and enhancing competition and best serving the public interest. Norfolk Southern
then sent CSX and Conrail a proposal that would in essence equally divide
Conrail between Norfolk Southern and CSX.

On March 7, CSX and Conrail amended their merger agreement to increase the
price CSX will pay for each remaining share of Conrail to $115, payable in cash
to Conrail shareholders by June 2, 1997. The amended agreement also allowed
CSX to enter into negotiations with Norfolk Southern to craft a compromise.
We expect those discussions will lead to an agreement between CSX and
Norfolk Southern for a joint purchase of Conrail and a roughly even division
of its routes and assets. This would enable CSX and Norfolk Southern to
file a joint application before the STB, with the ultimate goal being two
exceptional rail systems in the East.

This likely outcome is one we have long sought and is consistent with our
own position since the mid-1980's when we successfully opposed the
acquisition of Conrail by Norfolk Southern. It will result in a stronger,
more comprehensive and competitive CSX rail system that will produce tremendous
advantages for all of CSX's constituencies.

Our customers will benefit from faster, more reliable service, more direct
single-line routings, an improved cost structure, and better equipment supply
and utilization. Our employees will benefit from greater employment and
advancement opportunities that flow from a stronger, growing enterprise. Our
shareholders will benefit from ownership of an expanded international
transportation company with a scale and efficiency to compete more effectively
at home and abroad. The public and the communities we serve also will benefit
from lower transportation costs, reduced reliance on truck-clogged local and
interstate highways, and an overall improvement in the safety, efficiency and
reliability of the U.S. transportation system. In addition, restoring
competitive balance to the Northeast will help to ensure that the regulatory
reforms that we all worked so dilligently to accomplish in the 1980s will be
preserved.

As this process unfolds, I want to assure you that we remain committed to two
absolute objectives. First, we will make every effort to protect your investment
and generate superior returns over the long term. Second, we will continue to
aggressively pursue our long-term strategy to maximize the performance of each
of our business units, in terms of operating income, return on invested capital
and free cash flow.

Record 1996 Results

All of CSX's major transportation units turned in strong performances in
1996, resulting in record consolidated results for operating revenue, operating
income and net earnings. CSX earned $855 million, or $4.00 per share, in
1996, compared with $618 million, or $2.94 per share, last year. Excluding
a restructuring charge and one-time gain recorded in 1995, earnings per share
rose nearly 16% in 1996 from 1995's pro forma figure of $3.46. Uncertainty
surrounding the CSX/Conrail merger agreement and the competing bid from Norfolk
Southern took its toll on the performance of CSX stock in 1996. After reaching a
new high of 53 1/8 in May, CSX stock closed the year at 42 1/4, down 7.4% from
last year's close. While disappointed by the stock's performance in 1996, we
are already seeing improvement as the Conrail situation is becoming clearer.
We expect CSX stock, over time, will more accurately reflect the company's
enhanced core earning power. We remain committed to our previously stated goal
of doubling the market value of CSX stock over the five-year period that began
in 1995.


Pro Forma Net Earnings

(Millions of Dollars, Except Per Share Amounts*)

1996 1995 1994
----------- ------------- ------------
Per Per Per
Description (All After Tax) Amt. Share Amt. Share Amt. Share

Net Earnings
as Reported $855 $4.00 $618 $2.94 $652 $3.12

Net Gains From
Investment
Transactions -- -- (51) (.24) (42) (.20)

Restructuring Charge -- -- 160 .76 -- --
---- ----- ---- ----- ---- -----
Pro Forma
Net Earnings $855 $4.00 $727 $3.46 $610 $2.92
==== ===== ==== ===== ==== =====

* Per-share amounts for 1995 and 1994 reflect stock split in December 1995.

3
Chairman's Message

Rail Results

Our rail unit, CSX Transportation Inc. (CSXT), turned in another excellent
year, achieving record financial results and reducing its operating ratio by
nearly a full point.

CSXT stepped up the pace of its campaign to boost service reliability by
intensifying its efforts in three key areas: terminal improvements,
industrial switching and network operations. Progress in all three areas is
critical to the railroad's commitment to achieve operational
excellence, which in turn will allow CSXT to aggressively pursue growth
opportunities. The service reliability process produced remarkable results in
1996. For example, the terminal improvement plan initially called for upgrading
the performance of one terminal in 1996, but the results were so impressive that
the process was rolled out to 30 terminals by year-end.

Shippers are recognizing the railroad's service reliability improvements, and
prospects for profitable growth are brighter today than ever. Without in any way
diminishing its intensive focus on reducing costs, CSXT will continue to improve
its operational performance and service levels in 1997, while seeking to
maximize revenue growth and profitability. These efforts put CSXT on track
for another record year in 1997.

I am pleased to report that CSXT and the other major U.S. freight railroads
successfully negotiated five-year labor agreements in 1996. The landmark labor
contracts were reached without work stoppage or government intervention, a
departure from recent national bargaining rounds and an encouraging sign of
improved labor-management relations throughout the rail industry.

Safety continues to be a top priority at the railroad. In 1996, CSXT
continued to reduce its train accident rate, and the latest figures from the
Federal Railroad Administration place CSXT as the safest Class I railroad in the
nation in terms of train accidents. Despite dramatic improvements in safety over
the past seven years, the railroad recognizes that much work remains to be done
to further reduce accidents and employee injuries.

Container-shipping Results

Our container-shipping unit, Sea-Land Service Inc. (Sea-Land), produced
record results despite rate weakness in key trade lanes and higher fuel costs.
Sea-Land capitalized on strong demand for containerized cargo and increased its
market share in every major trade lane while holding the line on expenses. As a
result, the company increased operating income 34% to $318 million, excluding
the 1995 restructuring charge.

During 1996, Sea-Land and Maersk Lines made considerable progress
implementing their global alliance, which will be fully operational by the end
of this year. The alliance optimizes the resources of two of the world's largest
and most respected shipping lines, allowing both companies to reduce costs and
improve service across their global network.

After years of debate, the U.S. Congress passed legislation that bolsters the
U.S. merchant marine. The Maritime Security Act establishes a program to provide
participating carriers operating assistance to partially offset the higher costs
of operating under the U.S. flag. Sea-Land has enrolled 15 vessels in the
program and will receive $2.1 million a year for each participating vessel.


4
Chairman's Message


The outlook for the container-shipping industry is improving, with further
consolidation and government deregulation providing encouraging signs that the
business is responding more directly to rational market forces. We believe the
over-capacity that eroded the industry's profitability during 1996 will peak
in 1997, and we see the business fundamentals improving thereafter.

We are encouraged by Sea-Land's 1996 results, because they demonstrate the
company's ability to increase earnings substantially, even in a difficult rate
environment. Sea-Land came through this tough year with flying colors, showing
the company stands at the pinnacle of its industry, as the low-cost carrier and
leader in innovative technology and customer service. We are eager to show the
kind of break-out results Sea-Land can produce in a more favorable environment.

Other Transportation Results

American Commercial Lines Inc. (ACL), CSX's barge unit, turned in another
strong performance in 1996. The unit produced record operating income, up 6%
from last year's excellent performance, reflecting the increased size of ACL's
barge fleet and robust demand for export grain and other bulk commodities.
Higher demand for steel products and expanded operations in South America also
contributed to the strong performance.

CSX Intermodal Inc. (CSXI) responded aggressively to stiff truck competition
that has exerted downward pressure on intermodal rates since 1995. The company
consolidated its headquarters in Jacksonville, Fla., and reduced administrative
and overhead costs significantly. CSXI also redesigned its service network,
concentrating its efforts and resources in markets that produce the best returns
and growth opportunities, while reducing or eliminating service in lower-margin
freight lanes. These steps enabled CSXI to increase operating income 17% over
last year's results and helped position the company to achieve significant
service improvements and higher profits in 1997.

Customized Transportation Inc. (CTI), our fast-growing contract logistics
management company, continued to diversify its customer base, both in the United
States and abroad. Building upon its already strong reputation as a leading
provider of supply-chain management for the automotive industry, CTI expanded
its presence in non-automotive markets, including the electronics, retail and
chemical industries. Operating revenues rose 32% and operating income rose 36%,
both to record levels.

Looking to the Future

In 1997, each of CSX's transportation units expects to build upon its solid
1996 performance, and the result should be another record year for the
corporation. We expect a continuation of the favorable economic environment we
experienced last year--with modest economic growth and robust demand for
transportation services.

As global commerce continues to evolve, we believe the increasingly complex
distribution requirements of our customers will create significant
opportunities for CSX. Our transportation units, while continuing to focus on
improving the fundamentals of their business, are working together to identify
segments of the transportation market where our collective capabilities can
produce exceptional value for our customers and attractive returns for our
shareholders. The results we achieved in 1996 by integrating services for
certain global customers are encouraging. We will expand this integrated account
approach in 1997, positioning CSX to meet the widest possible range of
customers' global transportation service needs.

We are confident about the outlook for our business. We remain focused on
controlling costs, maximizing returns on invested capital and generating
strong free cash flow. At the same time, we will pursue creative strategies to
enhance CSX's ability to meet customer requirements and achieve profitable
growth. As always, our efforts are guided by our overriding commitment
to produce superior shareholder value over the long term.

Sincerely,


/s/ John W. Snow

John W. Snow
Chairman and Chief Executive Officer

5
Public Policy Statement

The need for business and
government to become more
efficient as we prepare for
the 21st century was a
key factor in public policy
debates in 1996. While we
expect these considerations
to remain in 1997, we also
anticipate renewed challenges
to decisions favorable to
business and economic
opportunity.


In 1996 there were two events of major significance to the transportation
enterprises of CSX. The Congress and the Administration agreed on a bipartisan
basis to create a public-private partnership that will maintain and strengthen a
fleet of merchant ships operating under U.S. flag with U.S. crews. To maintain
strategic sealift capability, ships enrolled in the Maritime Security
Program will receive an annual payment that will enable them to compete with
foreign-flagged ships. Sea-Land has 15 ships signed up for the program and will
receive annual payments of $31.5 million for making its highly efficient
maritime logistics network available to the U.S. government in times of
emergency.

The Surface Transportation Board, the successor to the Interstate Commerce
Commission, handed down a landmark decision in the Union Pacific-Southern
Pacific merger case, whose principles made it possible for CSX and Conrail to
enter into agreement on a strategic, friendly merger. The Board's decision
affirmed the goals of the Staggers Rail Act of 1980, which sought to free the
railroads from the stranglehold of regulation and to operate as other businesses
do. This matter is discussed more extensively in the Chairman's message.

The relation of government to the maritime industry will be a central
transportation issue in the 105th Congress. In 1995, an important step toward
less regulation of ocean shipping was taken when the Congress directed the Coast
Guard to reduce regulations that today place American carriers at a competitive
disadvantage to foreign carriers. With this new authority, the Coast Guard will
be able to conform U.S.-vessel standards to the same international standards by
which the vessels of other nations are evaluated.

CSX and Sea-Land have supported a staged reduction in the economic
regulation of U.S. container-shipping lines and pressed for reform of the
Shipping Act of 1984. While Congress is expected to take up these needed
changes again, they have aroused strong opposition from some ports, foreign
shipping lines and labor unions. At the same time, advocates for foreign
carriers may use the goal of "deregulation" to further their efforts to gain
access to America's domestic waterborne commerce by seeking repeal of the
Jones Act. U.S.-flag carriers, which serve U.S. ports under the terms of the
Jones Act, should not be forced to compete with foreign carriers that enjoy
similar protection in their countries and do not have to comply with the
basic wage, tax, safety and health laws of the United States.

A new attempt will be made in this Congress to enact legislation to carry
out the provisions of an international agreement ending ship subsidies by
foreign governments to their national shipyards. An important element of the
agreement is the ending of the 50% duty U.S. ships must pay on repairs done in
overseas shipyards. We support efforts to make U.S. shipyards competitive in the
world marketplace and to eliminate unfair burdens on U.S. ships.

While the central rail issue for CSX in 1997 will obviously be resolving
issues surrounding Conrail, other pressing issues will affect the entire rail
industry. Mergers may well be used as an excuse by shipper groups and others to
seek new regulation of railroads and to roll back the regulatory freedoms that
have brought about the renaissance of railroads. This effort may include seeking
to require railroads to allow other carriers to operate over their lines. To
allow railroads access to the rail lines of their competitors would require a
whole new set of regulatory actions to establish the terms and conditions and
the rates for this use.

The safety of railroads, already tightly regulated by the federal
government, may again become an issue when the Congress takes up the
reauthorization of the Rail Safety Act. A series of highly publicized train
accidents at the beginning of 1996 cast a shadow over the industry's
excellent record of improving safety. CSX continues to believe that requiring
railroads to meet performance standards for safety brings more positive results
than the current command and control system. The most serious safety problem for
the rail industry and the public remains rail-highway grade crossings. CSX will
join with the rest of the industry in seeking the cooperation of federal, state
and local governments to solve this persistent problem.

As an international transportation company, CSX will continue to support
decisions by the Congress and the administration that will foster greater
economic growth and greater freedom from regulation in the domestic and the
world marketplace. We remain committed to fair and open trade, to a balanced
federal budget, to a more equitable and simpler tax system and to the goal of a
smaller, more efficient government.

6
Financial Policy

A Message to Shareholders on CSX's Financial Principles

The management of CSX Corporation is dedicated to reporting the company's
financial condition and results of operations in accurate, timely and
conservative manner in order to give shareholders all the information they
need to make decisions about investment in the company. CSX management
also strives to present to shareholders a clear picture of the company's
financial objectives and the principles that guide its employees in achieving
those objectives.

In this section, financial information is presented to assist you in
understanding the sources of earnings and financial resources of the company and
the contributions of the major business units. In addition, certain information
needed to meet the Securities and Exchange Commission's Form 10-K requirements
has been included in the Notes to Consolidated Financial Statements.

The key objective of CSX is to increase shareholder value by improving the
return on capital invested in its businesses and maximizing free cash flow. The
company defines "free cash flow" as the amount of cash available for debt
service and other purposes generated by operating activities after deducting
capital expenditures, present value of new leases and cash dividends. To achieve
these goals, managers utilize the following guidelines in conducting the
financial activities of the company:

Capital - CSX business units are expected to earn returns on capital in excess
of the CSX cost of capital. Business units that do not earn above the CSX cost
of capital and do not generate an adequate level of free cash flow over
an appropriate period of time will be evaluated for sale or other disposition.

Taxes - CSX will pursue all available opportunities to pay the lowest
federal, state and foreign taxes, consistent with applicable laws and
regulations and the company's obligation to carry a fair share of the cost of
government. CSX also works through the legislative process for lower tax rates.

Debt ratings - The company will strive to maintain its investment grade
debt ratings, which allow cost-effective access to major financial markets
worldwide. The company will work to manage its business operations in a
manner consistent with meeting this objective, including monitoring its
debt levels and the amount of fixed charges it incurs.

Financial instruments - From time to time the company may employ
financial instruments as part of its risk management program. The objective
would be to manage specific risks and exposures and not to trade financial
instruments actively for profit or loss.

Dividends - The cash dividend is reviewed regularly in the context of
inflation and competitive dividend yields. The dividend may be increased
periodically if cash flow projections and reinvestment opportunities show
the higher payout level will best benefit shareholders.

The company cannot always guarantee that its goals will be met, despite its
best efforts. For example, revenue and operating expenses are affected by the
state of the economy both in general and in the industries it serves, and
changes in regulatory policy can drastically change the cost and feasibility of
certain company operations. The impact of factors such as these, along with the
uncertainty inherently involved in predicting future events, should be carefully
borne in mind when reading company projections or other forward-looking
statements in this report.

Management's Responsibility for Financial Reporting

The consolidated financial statements of CSX Corporation have been prepared
by management, which is responsible for their content and accuracy. The
statements present the results of operations, cash flows and financial position
of the company in conformity with generally accepted accounting principles and,
accordingly, include amounts based on management's judgments and estimates.

CSX and its subsidiaries maintain internal controls designed to provide
reasonable assurance that assets are safeguarded and that transactions are
properly authorized by management and recorded in conformity with generally
accepted accounting principles. Controls include accounting tests, written
policies and procedures and a code of corporate conduct routinely communicated
to all employees. An internal audit staff monitors compliance with and the
effectiveness of established policies and procedures.

The Audit Committee of the board of directors, which is composed solely of
outside directors, meets periodically with management, internal auditors and the
independent auditors to review audit findings, adherence to corporate policies
and other financial matters. The firm of Ernst & Young LLP, independent
auditors, has been engaged to audit and report on the company's consolidated
financial statements. Its audit was conducted in accordance with generally
accepted auditing standards and included a review of internal accounting
controls to the extent deemed necessary for the purpose of its report, which
appears on page 42.

7
Analysis of Operations


CSX Corporation is a leader
in providing multimodal freight
transportation and contract logistics services
around the world. The company's focus,
advanced at each of its business units,
is on providing customers with efficient,
competitive transportation and related trade
services and delivering superior value
to CSX shareholders.


Average Return on Equity
(Percent)

[GRAPH]

'92 '93 '94 '95 '96
0.7 11.7 18.6 15.5 18.9

*Excluding after-tax productivity/restructuring
charges and the impact of the 1993 tax-rate
increase, return on equity in 1992, 1993 and 1995
would have been 13.3%, 14.0% and 19.1%, respectively.

CSX Transportation Inc.

CSXT is a major eastern railroad, providing rail freight transportation and
distribution services over 18,504 route miles of track in 20 states in the
East, Midwest and South; and in Ontario, Canada. CSXT accounted for 47%
of CSX's operating revenue, 74% of operating income and 63% of invested
capital in 1996.

Sea-Land Service Inc.

Sea-Land is a worldwide leader in container-shipping transportation and
logistics services. The carrier operates a fleet of 99 container ships and
approximately 208,000 containers in U.S. and foreign trade and serves 120 ports.
In addition, Sea-Land operates 28 marine terminal facilities across its global
network. Sea-Land accounted for 38% of CSX's operating revenue, 21% of operating
income and 19% of invested capital in 1996.

American Commercial Lines Inc.

ACL is the nation's leader in barge transportation, operating 137 towboats
and more than 3,700 barges on U.S. and South American waterways. ACL accounted
for 6% of CSX's operating revenue, 7% of operating income and 4% of invested
capital in 1996.

CSX Intermodal Inc.

CSXI provides transcontinental intermodal transportation services and operates a
network of dedicated intermodal facilities across North America. CSXI
contributed 6% of CSX's operating revenue and 2% of operating income in 1996.

Customized Transportation Inc.

CTI is a provider of contract logistics, distribution, warehousing, assembly and
just-in-time delivery services. In 1996, CTI provided 3% of CSX's operating
revenue and 1% of operating income.

Non-transportation

Resort holdings include the Mobil Five-Star and AAA Five-Diamond hotel, The
Greenbrier in White Sulphur Springs, W.Va., and the Grand Teton Lodge
Company in Moran, Wyo. CSX Real Property Inc. is responsible for sales, leasing
and development of CSX-owned properties. CSX holds a majority interest in Yukon
Pacific Corporation, which is promoting construction of the Trans-Alaska Gas
System to transport Alaska's North Slope natural gas to Valdez for export to
Asian markets.

8
Analysis of Operations

Average Return on Assets
(Percent)

[GRAPH]

'92 '93 '94 '95 '96
0.2 2.7 4.8 4.4 5.9

*Excluding after-tax productivity/restructuring
charges and the impact of the 1993 tax-rate
increase, return on assets in 1992, 1993 and 1995
would have been 3.6%, 3.6% and 5.6%, respectively.


Cash Provided by Operations
(Millions of Dollars)

[GRAPH]

'92 '93 '94 '95 '96
$939 $962 $1,326 $1,567 $1,440





Fixed Charge Coverage

[GRAPH]

'92 '93 '94 '95 '96
1.0 2.3 3.1 3.2 4.0


*Excluding after-tax productivity/restructuring charges,
fixed charge coverage in 1992, 1993 and 1995 would have
been 2.5x, 2.5x and 3.7x, respectively.



CSX had excellent results in 1996.
The company posted another record year
while overcoming several challenges,
including: severe winter conditions, which
affected first-quarter rail operations;
rate pressures in several of Sea-Land's
major trade lanes; and higher-than-
expected fuel prices experienced by all
units. Modest revenue gains, combined
with continued cost-control efforts,
contributed to a 10% increase in operating
income, excluding the 1995 restructuring
charge. The railroad controlled costs while
benefiting from strength in several
commodities and selective price increases.
Sea-Land achieved record results by
offsetting rate pressures with cost-cutting
measures and market-share gains.


Discussion of Earnings

Net earnings in 1996 totaled $855 million, $4.00 per share, compared with
$618 million, $2.94 per share, in 1995, and $652 million, $3.12 per share, in
1994.

The 1995 net earnings included the effect of a second-quarter restructuring
charge to recognize CSXT's write-down of obsolete telecommunications assets and
related employee-separation costs. The charge also included the cost of
reflagging five Sea-Land vessels and the consolidation of its corporate and
divisional headquarters in Charlotte, N.C. The 1995 results included a gain from
the issuance of an equity interest in a Sea-Land terminal and related operations
in Asia. Earnings for 1994 included the accelerated recognition of the remaining
gain on a 1988 sale of track in south Florida.

Consolidated operating revenue increased $232 million, 2% above 1995. CSXT
contributed $90 million of the additional revenue, largely resulting from
strong performances by its coal and auto business units. Sea-Land generated $43
million of the revenue increase, due to higher volumes in major trade lanes.
ACL produced $68 million in additional revenue, primarily due to continued
strong demand for export grain and the acquisition of Conti-Carriers &
Terminals Inc.

In 1995, operating revenue increased $895 million, or 10%, over 1994's
results. Sea-Land contributed $516 million of the additional revenue, resulting
from higher volumes in its major trade lanes and moderate rate increases. CSXT
generated $194 million of the revenue increase, due to improved pricing and
merchandise traffic mix. ACL produced $105 million in additional revenue,
capitalizing on strong international demand for U.S. grain.

All 1995 and 1994 per-share amounts in the text have been adjusted to reflect
the 2-for-1 stock split that occured in the fourth quarter of 1995.

9
Analysis of Operations


In 1996, all CSX units continued their efforts to control costs through
performance improvement initiatives. Consolidated operating expense in 1996
decreased $164 million from 1995, which included the $257 million pretax
restructuring charge incurred by CSXT and Sea-Land. Operating expense in 1995
was $951 million higher than the 1994 level, primarily due to the restructuring
charge and higher volumes.

Consolidated operating income for 1996 was $1.5 billion, compared with $1.1
billion in 1995 and $1.2 billion in 1994. Absent the restructuring charge, 1995
operating income would have been $1.4 billion.

Other income totaled $43 million, compared with $118 million in 1995 and
$105 million in 1994. In 1995, other income included a $77 million pretax
net investment gain, primarily from the issuance of an equity interest in a
Sea-Land terminal facility and related operations in Asia. In 1994, other
income included the $69 million accelerated pretax gain on the sale of track in
south Florida.

Discussion of Cash Flows

Cash provided by operating activities totaled $1.4 billion in 1996, compared
with $1.6 billion in 1995 and $1.3 billion in 1994. Cash provided by operating
activities was adequate to fund net property investments and cash dividends in
1996, 1995 and 1994. In addition, CSX funded scheduled long-term debt payments
of $486 million, $343 million and $447 million in 1996, 1995 and 1994,
respectively.

Payments related to the 1991/92 productivity charge covering labor
agreements providing for two-member train crews and payments provided for in the
1995 restructuring charge affected cash provided by operations. The company has
paid $940 million related to these productivity and restructuring charges to
date, $88 million of which was in 1996.

CSX continues to emphasize asset utilization and capital productivity.
Capital investments were $1.2 billion in 1996 and 1995, and $875 million in
1994.

<TABLE>
<CAPTION>

Operating Results
(Millions of Dollars)
1996
----------------------------------------------------------------
<S> <C>
Container Inter- Contract Elim./
Total Rail Shipping modal Barge Logistics Other
----------------------------------------------------------------
Operating Revenue $10,536 $4,909 $4,051 $674 $622 $316 $ (36)
----------------------------------------------------------------
Operating Expense
Labor and Fringe Benefits 3,161 1,881 900 63 138 124 55
Materials, Supplies and Other(a) 2,530 867 1,126 92 242 49 154
Building and Equipment Rent 1,143 365 630 73 35 40 --
Inland Transportation 995 -- 750 395 -- 64 (214)
Depreciation 611 394 135 15 36 9 22
Fuel 574 275 192 1 59 13 34
Restructuring Charge -- -- -- -- -- -- --
----------------------------------------------------------------
Total Expense 9,014 3,782 3,733 639 510 299 51
----------------------------------------------------------------
Operating Income (Loss) $ 1,522 $1,127 $ 318 $ 35 $112 $ 17 $(87)
----------------------------------------------------------------
Pro Forma Operating Income (Loss)(b) $ 1,522 $1,127 $ 318 $ 35 $112 $ 17 $(87)
----------------------------------------------------------------
Operating Ratio(b) 77.0% 92.1% 94.8% 82.0% 94.5%
----------------------------------------------------------------
Average Employment 28,559 8,982 1,090 3,418 2,120
----------------------------------------------------------------
Property Additions $ 764 $ 307 $ 24 $ 91 $ 15
----------------------------------------------------------------





1995
-------------------------------------------------------------
Container Inter- Contract Elim./
Total Rail Shipping modal(c) Barge Logistics Other
-------------------------------------------------------------
Operating Revenue $10,304 $4,819 $4,008 $707 $554 $240 $(24)
-------------------------------------------------------------
Operating Expense
Labor and Fringe Benefits 3,133 1,847 934 85 122 92 53
Materials, Supplies and Other(a) 2,622 941 1,166 94 232 46 143
Building and Equipment Rent 1,134 373 636 72 20 33 --
Inland Transportation 970 -- 730 411 -- 41 (212)
Depreciation 588 367 139 14 32 6 30
Fuel 474 227 165 1 42 10 29
Restructuring Charge 257 196 61 -- -- -- --
-------------------------------------------------------------
Total Expense 9,178 3,951 3,831 677 448 228 43
-------------------------------------------------------------
Operating Income (Loss) $ 1,126 $ 868 $ 177 $ 30 $ 106 $ 12 $ (67)
-------------------------------------------------------------
Pro Forma Operating Income (Loss)(b) $ 1,383 $ 1,064 $ 238 $ 30 $ 106 $ 12 $ (67)
-------------------------------------------------------------
Operating Ratio(b) 77.9% 94.1% 95.8% 80.9% 94.7%
-------------------------------------------------------------
Average Employment 29,537 9,168 1,434 2,914 1,853
-------------------------------------------------------------
Property Additions $ 765 $ 269 $ 57 $ 33 $ 8
-------------------------------------------------------------


1994
----------------------------------------------------------------
Container Inter- Contract Elim./
Total Rail Shipping modal(c) Barge Logistics Other
----------------------------------------------------------------
Operating Revenue $9,409 $4,625 $3,492 $684 $449 $182 $ (23)
----------------------------------------------------------------
Operating Expense
Labor and Fringe Benefits 3,005 1,828 859 89 104 71 54
Materials, Supplies and Other(a) 2,311 918 919 83 191 44 156
Building and Equipment Rent 1,087 374 600 67 19 27 --
Inland Transportation 839 -- 676 372 -- 14 (223)
Depreciation 564 352 132 11 32 6 31
Fuel 421 224 119 1 40 10 27
Restructuring Charge -- -- -- -- -- -- --
----------------------------------------------------------------
Total Expense 8,227 3,696 3,305 623 386 172 45
----------------------------------------------------------------
Operating Income (Loss) $1,182 $ 929 $ 187 $ 61 $ 63 $ 10 $ (68)
----------------------------------------------------------------
Pro Forma Operating Income (Loss)(b) $1,182 $ 929 $ 187 $ 61 $ 63 $ 10 $ (68)
----------------------------------------------------------------
Operating Ratio(b) 79.9% 94.6% 91.1% 86.0% 94.5%
----------------------------------------------------------------
Average Employment 29,729 9,437 1,626 2,644 1,475
----------------------------------------------------------------
Property Additions $ 641 $ 133 $ 50 $ 12 $ 7
----------------------------------------------------------------



</TABLE>




(a) A portion of intercompany interest income received from the CSX
parent company has been classified as a reduction of Materials, Supplies &
Other by the container-shipping unit. This amount was $64 million, $65
million and $64 million in 1996, 1995 and 1994, respectively, and the
corresponding charge is included in Eliminations/Other.

(b) Excludes restructuring charge.

(c) Intermodal results for 1995 and 1994 were restated to conform
to the 1996 presentation. Beginning in 1996, the container-shipping
unit assumed primary responsibility for direct purchase of transportation
from non-affiliated rail carriers. Prior to 1996, the intermodal unit
purchased these services for the container-shipping unit.


10
Analysis of Operations



Cash dividends per common share were $1.04, compared with 92 cents in 1995
and 88 cents in 1994.

In 1997, the company expects its operations to continue generating
significant cash flow to fund working capital requirements, capital
expenditures, debt repayment and dividends. Cash flow for 1997 also will be
affected by the proposed Conrail Acquisition (see right column).

Discussion of Financial Position

Cash, cash equivalents and short-term investments totaled $682 million at
Dec. 27, 1996, vs. $660 million at Dec. 29, 1995.

The working capital deficit decreased $371 million during 1996, primarily
due to lower current maturities of long-term debt. The company had a year-end
working capital deficit of $685 million in 1996, compared with $1.06 billion in
1995.

A working capital deficit is not unusual for CSX and does not indicate a
lack of liquidity. CSX maintains adequate resources to satisfy current
liabilities when they are due and has sufficient financial capacity to manage
its day-to-day cash requirements.

Long-term debt increased $2.1 billion from 1995 to $4.3 billion at Dec. 27,
1996, primarily due to borrowings to finance the company's acquisition of
approximately 19.9% of Conrail's outstanding shares in November. (See "Conrail
Acquisition," right column.)

The 1996 ratio of debt-to-total capitalization increased to 46% from 34% in
1995.

Conrail Acquisition

CSX is negotiating the final details of a transaction to combine key
components of the current Conrail Inc. operations into the CSX system.
Discussions with Norfolk Southern Corporation are expected to lead to a roughly
equal division of the Conrail system between the two remaining major rail
carriers in the East. The broad increase in geographic scope the acquisition
will bring will be a significant advantage to CSX, creating the ability to
enhance revenues through improved service and efficiency following operational
integration.

The final terms of the acquisition will remain subject to a number of
conditions and approvals, including approval by the Surface Transportation Board
(STB), which has the authority to modify contract terms and impose additional
conditions. As a result, the assumptions made in this analysis of operations
concerning key items such as the definitive form of the transaction, its likely
timing, and the future operations of the combined system all involve forecasts
and estimates about future events. These forecasts and estimates are subject not
only to the usual uncertainty involved in predicting the effects of future
economic conditions, but also the outcome of the current negotiations and
extensive regulatory proceedings.


11
Prior to the current  negotiations,  CSX and Conrail had agreed on Oct. 14,
1996, to a strategic merger in which a good deal of Conrail assets would have
been retained in the combined CSX/Conrail entity, although CSX believed
concessions would have to be made. This combination, not unexpectedly, was
challenged by customers and others, including Norfolk Southern, which announced
a conditional all-cash offer for Conrail shares at a price that eventually rose
to $115 per share.

As a first step toward completion of that proposed merger, CSX consummated a
tender offer for 19.9% of the outstanding Conrail stock on Nov. 20, 1996, for
$110 in cash per share, or about $2 billion.

On Dec. 6, 1996, CSX commenced a second offer, also at $110 cash per share,
which would have brought its total holdings to 40% of the outstanding Conrail
shares. This second offer was conditioned on a vote by Conrail shareholders to
allow Conrail to opt out of a Pennsylvania statute that would otherwise preclude
CSX from holding 20% or more of its outstanding shares.

On Jan. 17, 1997, Conrail's shareholders voted against the opt-out,
preventing CSX from acquiring the additional shares. This event, along with
public comments on competition and the preference for a negotiated settlement of
competitive issues from the Chairwoman of the STB, prompted CSX, Conrail and
Norfolk Southern to commence discussions aimed at resolving those issues. Those
discussions led to the current proposed structure, in which all of the
outstanding shares of Conrail will be acquired for cash at $115 per share, with
roughly half of the system to be shared with Norfolk Southern. This will result
in both CSX and Norfolk Southern having vital access to markets in the
Northeast, and will achieve the goal of maintaining a balanced competitive rail
market in the East.

The exercise of actual control over Conrail or any of its rail operations by
either CSX or Norfolk Southern is not legally permitted until an order is issued
by the STB. In the meantime, the shares of Conrail will be held in a voting
trust.

CSX arranged a five-year, $4.8 billion bank credit facility in November 1996
to finance the Conrail transaction and meet general working capital needs. This
credit facility is expected to be modified once the final form of the Conrail
acquisition is determined. A significant portion of the related commercial paper
and other borrowings used to purchase Conrail shares in 1996 is intended to be
replaced with long-term debt once the acquisition is completed.

At the end of 1996, CSX held 19.9% of Conrail stock purchased through the
first tender offer. Under applicable accounting rules, this minority interest
was accounted for under the cost method as an investment in an unconsolidated
subsidiary. The method of accounting applicable to CSX holdings of Conrail stock
for future periods may differ, based on the timing and final structure of the
related transactions.

Management believes that approval and completion of the combination will
result in growth of the rail revenue base through expansion of single-line
service, and the company's ability to compete more effectively on certain routes
along which large quantities of goods are now transported by truck. Single-line
service is preferred by shippers over joint-line service because of lower
transaction costs, reduced delays, less damage from interchange operations and
single-carrier accountability.

The addition of Conrail lines to the CSX network also will improve
operational efficiency through better asset utilization. Optimization of train
sizes, increased length of haul, shorter routes to many destinations and reduced
empty movements all could be expected to drive cost reductions for the combined
rail networks.

Because of the time needed to obtain needed regulatory and other approvals,
the company does not expect integrated operations of the two companies to have
an effect on fiscal periods before 1998. The primary impact of the proposed
transaction prior to the integration of operations is likely to be the after-tax
effect on both earnings and cash flows of interest on debt used to acquire and
hold Conrail shares, partially offset by Conrail dividends. The average interest
rate on this debt in 1996 was approximately 6%. The degree of negative impact
during 1997 will depend on the specific timing of related transactions.

12
ANALYSIS OF OPERATIONS

Other Matters

Environmental management is an important part of CSX's business planning.
CSX focuses on finding the most efficient, cost-effective solutions for
dealing responsibly with waste materials generated from past and present
business operations. The solutions range from simple recycling to sophisticated
remediation.
The company is a party to numerous regulatory proceedings and private
actions. These arise from laws governing the remediation of contaminated
property, such as the federal Superfund statute, hazardous waste and underground
storage tank laws, and similar state and local statutes.
The rail unit has been identified, together with other parties, as a
potentially responsible party in a number of governmental investigations and
actions relating to environmentally impaired sites. Such sites frequently
involve other waste generators and disposal companies that may pay some
or all of such costs associated with site investigation and cleanup or
from whom such costs may be recovered.
The wide range of costs of possible remediation alternatives, changing
cleanup technology, the length of time over which these matters develop and
evolving governmental standards make it impossible to estimate precisely the
company's potential liability for the costs associated with the assessment and
remediation of contaminated sites.
The rail unit has identified and maintains reserves for approximately 270
sites at which the company is or may be liable for remediation costs. The
company reviews its environmental reserves at least quarterly to determine
whether additional provisions are necessary. Based on current information, the
company believes its reserves are adequate to meet remedial actions and to
comply with present laws and regulations. Although CSX's financial results could
be significantly affected in any quarterly reporting period in which the company
incurred substantial remedial expenses at a number of these and other sites, CSX
believes the ultimate liability for these matters will not materially affect its
overall results of operations and financial condition.
Total expenditures associated with protecting the environment and remedial
environmental cleanup and monitoring efforts amounted to $44 million in 1996.
This compares with $43 million in 1995 and $39 million in 1994. During 1997,
the company expects to incur remedial environmental expenditures in the range
of $40 to $50 million.
The company and its subsidiaries are subject to a number of legal
proceedings and potential actions in addition to those related to environmental
issues. Based upon information currently available, these actions are not
expected to have a materially adverse impact on results of operations or
financial condition of the company.
CSX employs risk management strategies to address business and financial
market risks, but there are no significant hedging or derivative financial
instruments used in its risk management program. The company may alter this
position in response to evolving business and market conditions.
Financial management periodically assesses the interest rate sensitivity of
its portfolio of investments and borrowings, and may use financial instruments
to manage the net interest exposure.
Management monitors fuel oil prices for volatility. It also monitors
fluctuations in the value of the U.S. dollar in foreign exchange markets. While
the company is not currently hedging these risks with financial instruments, on
occasion it may do so. CSX's objective in employing such strategies would be to
manage operating risks and exposures, not to trade financial instruments
actively.

Rail Results

CSX Transportation Inc. (CSXT) posted record operating income in 1996, up 6%
from 1995 and 21% from 1994, excluding the charge in 1995. The results are
primarily due to strong performances by the coal and auto business units,
continued selective rate increases and ongoing cost-control efforts.
Improved pricing and volume strength combined to produce operating revenue
of $4.9 billion, a 2% increase over 1995 and a 6% increase over 1994.
Shipments of coal, CSXT's major commodity, remained strong in 1996, with
total coal volume increasing to 163.6 million tons vs. 158.5 million tons in
1995 and 153.7 million tons in 1994.

RAIL OPERATING REVENUE
(Millions of Dollars)

[GRAPH]

'92 '93 '94 '95 '96
$4,434 $4,380 $4,625 $4,819 $4,909

13
ANALYSIS OF OPERATIONS

Total merchandise traffic of 2.9 million carloads remained level with 1995
and increased 4% over 1994.
Chemical traffic remained strong, due to steady demand for plastic
production. Traffic remained steady with 1995's level and increased 6% over
1994.
Driven by strong demand for trucks and sport utility vehicles, the
automotive market experienced a 3% increase in carloads and a like increase in
revenues in 1996.
A late harvest caused grain shipments to be less robust than in the prior
year. This resulted in a 9% decrease in carloads and a 4% decrease in revenues
for agricultural products. Compared with 1994, carloads in 1996 decreased 3%,
while revenue rose 2%.
Demand for phosphates and fertilizer remained solid. Carloads were level
with 1995, while revenue decreased 1%. This compares with a 9% increase in
carloads and a 10% increase in revenue over 1994.

Rail Commodities by Carload

Carloads Revenue
(Thousands) (Millions of Dollars)
--------------------- -------------------------
1996 1995 1994 1996 1995 1994
--------------------- -------------------------
Automobiles 367 357 354 $ 520 $ 503 $ 493
Chemicals 408 406 386 719 700 685
Minerals 428 414 419 379 375 365
Food & Consumer 167 179 176 199 207 204
Agricultural Products 254 280 263 323 336 318
Metals 277 301 292 290 291 285
Forest Products 443 456 442 472 464 444
Phosphates & Fertilizer 511 512 470 279 282 254
Coal 1,711 1,678 1,678 1,584 1,523 1,465
---------------------- -----------------------
Total 4,566 4,583 4,480 4,765 4,681 4,513
======================
Other Revenue 144 138 112
------------------------
Total Operating Revenue $4,909 $4,819 $4,625
========================



Throughout the year, CSXT continued its emphasis on cost control. Despite
bad weather earlier in the first quarter and a 20% rise in the average price of
diesel fuel, rail operating expense rose only 1% over 1995, excluding the 1995
second-quarter charge, and 2% over 1994. On that basis, the railroad lowered its
operating ratio (the ratio of operating expense to operating revenue) from 77.9%
to 77.0% -- a record for the unit.
The ongoing efforts of the unit's Performance Improvement Teams (PITs)
resulted in cost savings of more than $106 million. PIT initiatives also
resulted in more cost-effective procedures for locomotive and car repair, as
well as maintenance of way.
Labor and fringe benefits expense increased 2% to $1.88 billion, vs. $1.85
billion in 1995 and $1.83 billion in 1994. Rail management successfully
negotiated, without a strike, a union contract that provides for competitive
increases in labor and fringe benefits over the next five years.

Rail Assets
Owned or leased units as of Dec. 27, 1996

Freight Cars
Box Cars 14,872
Open-Top Hoppers 24,760
Covered Hoppers 18,248
Gondolas 24,533
Other Cars 15,379
------
Total 97,792
======
Locomotives 2,781

Track
Route Miles 18,504
Track Miles 31,365


Safety continues to be a top priority at CSXT. During 1996, the railroad
reduced train accidents 3% over 1995, and the latest published figures from the
Federal Railroad Administration place CSXT as the safest Class I freight
railroad in the nation. Employee safety performance in 1996 dipped slightly
compared with 1995's record year. While zero injuries continues to be the
ultimate goal, employees have made tremendous gains by reducing personal
injuries by 79% over the past seven years.
Of equal importance is CSXT's emphasis on public safety. In 1996, the
railroad continued its industry leadership in the area of rail-highway grade
crossing safety, where the number of collisions dropped 23%. This dramatic
improvement is attributed to two factors: public education and the elimination
of unneeded crossings. CSXT employees delivered hundreds of presentations during
1996 to raise the motoring public's awareness of crossing safety.

14
ANALYSIS OF OPERATIONS

RAIL OPERATING EXPENSE
(Millions of Dollars)

[GRAPH]

'92 '93 '94 '95 '96
$4,313 $3,634 $3,696 $3,951 $3,782

Productivity/restructuring charges in 1992 and 1995 were $619 million and $196
million, respectively.

These public education efforts touched thousands of lives throughout CSXT's
20-state system, ranging from school children to school bus and commercial truck
drivers. In addition, more than 500 redundant or unneeded crossings were
eliminated last year.
Greater asset utilization in 1996 enhanced CSXT's continued efforts to
constrain capital expenditures. Rail capital additions were $764 million in 1996
vs. $765 million in 1995 and $641 million in 1994. In 1996, CSXT took delivery
of 138 new fuel-efficient 4,400-horsepower AC locomotives, each of which has
the power of two older units. CSXT became the first railroad in North America
to place into service the new 6,000-horsepower AC model, the world's most
powerful single-engine locomotive. The company is presently testing three
AC6000s in anticipation of taking delivery of 50 more in 1997. As of year-end
1996, CSXT's fleet of approximately 2,800 locomotives included 255 AC units.
CSXT expects continued earnings growth in 1997, with modest volume and
revenue increases across its major lines of business. The unit will continue its
focus on becoming a High Performance Organization, which involves process
re-engineering of core operations. In particular, the railroad will continue
improving terminal throughput to optimize asset utilization and on-time
performance. Thirty terminals were re-engineered in 1996, and 24 are scheduled
to be completed by mid-1997. In addition, the unit will continue its emphasis on
cutting costs and achieving profitable growth.

Container-shipping Results

Intensified rate competition in major trade lanes and short-term
over-capacity made 1996 a challenging year for the container-shipping industry.
In spite of a difficult pricing environment, Sea-Land Service Inc. (Sea-Land)
capitalized on increasing global demand for containerized cargo and grew its
market share in every major trade lane while improving its cargo mix. The
carrier also enjoyed one of the best utilization rates in the container-
shipping industry.
Sea-Land generated $318 million of operating income in 1996, vs. $238
million in 1995, excluding its portion of the 1995 second-quarter restructuring
charge. In 1994, Sea-Land generated $187 million in operating income.
Volume increased to 1.5 million loads, 7% over 1995's level, driven by
continued strong demand and market share gains in virtually all major trade
lanes. In 1994, volume totaled 1.3 million loads.
Total operating revenue increased to $4.1 billion, a 1% increase over 1995's
revenue and 16% higher than in 1994.
Average revenue per container fell 5%, reflecting higher capacity in major
trade lanes, particularly Asia-Middle East-Europe and Eastbound Pacific.
However, Sea-Land was more than able to mitigate the effects of a difficult
rate environment through increased volume and effective cost-cutting
measures.
Sea-Land's operating expense declined to $3.7 billion from $3.8 billion in
1995, excluding that year's restructuring charge. In 1994, operating expense
totaled $3.3 billion. The unit improved its operating ratio through its
continued emphasis on cost containment and productivity improvement.
In 1996, Sea-Land eliminated operating expenses of $136 million through the
efforts of its cost-intervention teams, which targeted improvements in terminal
and vessel operations, inland transportation and network management. The teams'
recommendations include both short-term tactical considerations and long-term
strategic goals. The intervention teams expect to achieve productivity
improvements of similar magnitude in 1997.

CONTAINER-SHIPPING
OPERATING REVENUE
(Millions of Dollars)

[GRAPH]

'92 '93 '94 '95 '96
$3,148 $3,246 $3,492 $4,008 $4,051

15
ANALYSIS OF OPERATIONS

After six years of discussion and debate, the U.S. Congress passed the
Maritime Security Act by an overwhelming margin. This shipping bill
establishes a program to provide participating carriers with $1 billion in
operating assistance over 10 years to help offset the higher environmental,
safety and wage costs of operating as a U.S.-flag carrier. Sea-Land has
applied to the program, and the government has accepted 15 of its ships.
Sea-Land will receive $2.1 million a year for each ship participating
in the program.
Implementation of the global alliance with the Danish shipping line Maersk
began in the third quarter of 1996. A revised vessel network plan, incorporating
163 vessels and 348,000 TEUs (20-foot equivalent units) of container capacity,
provides improved frequency and scope of service within the major sectors of
Sea-Land's global network. Several million dollars of cost-reduction
benefits have been realized as a result of terminal and equipment
rationalization programs. Other cost-reduction opportunities have been
identified and targeted for implementation in 1997 and beyond.

CONTAINER-SHIPPING
LOAD VOLUME
(Thousands)

[GRAPH]

'92 '93 '94 '95 '96
1,150 1,180 1,288 1,442 1,541


Container-shipping Assets
Owned or leased units as of Dec. 27, 1996

Containers
40- and 20-foot Dry Vans 174,941
45-foot Dry Vans 10,505
Refrigerated Vans 18,495
Other Specialized Equipment 4,460
-------
Total 208,401
=======
Chassis 70,075
Container Ships 99

Terminals
Exclusive-Use 14
Preferential Berthing Rights 14


Capital expenditures in 1996 included $252 million for new asset deployments
and $55 million for containers formerly leased. The new deployments included
vessels, terminal property and equipment and systems enhancements. The 1996
expenditures compare with $269 million in 1995 and $133 million in 1994.
In 1997, the growth in global trade is expected to continue at a healthy
rate, although a difficult rate environment is expected to persist. Overall
capacity is anticipated to increase at a pace slightly ahead of market growth.
Within the competitive arena, it is anticipated that a realignment of existing
alliances between various shipping lines will occur. Additional mergers within
the industry also remain a possibility.
Sea-Land will continue meeting the challenges of a difficult rate
environment with continued emphasis on controlling costs through its
intervention teams and performance improvement initiatives. The unit also will
continue its efforts to gain market share in the more profitable market segments
by focusing on the changing needs of shippers. Improving the mix of higher
margin freight will remain an ongoing priority.

Barge Results

The 1996 operating income of $112 million at American Commercial Lines Inc.
(ACL) topped last year's record by 6%. The 1996 results were 78% higher than
1994's operating income. Key factors for 1996's excellent performance were
continued strong demand for export grain and other bulk commodities and the
acquisition of the marine assets of Conti-Carriers & Terminals Inc. (CCTI),
which increased ACL's fleet size by 400 barges and eight towboats.

Total operating revenue at ACL increased 12% to $622 million, compared
with $554 million in 1995 and $449 million in 1994. Barge ton miles totaled
55.8 billion, an increase of 3.6 billion over 1995 and 4.5 billion over
1994.

Barge Operating Revenue
(Millions of Dollars)

[GRAPH]

'92 '93 '94 '95 '96

$433 $417 $449 $554 $622

16
Analysis of Operations

Barge Assets
Owned or leased units as of Dec. 27, 1996

Towboats 137

Barges
Covered/Open-Top Hoppers 3,481
Tankers 237
-----

Total 3,718
=====

Marine Services
River Terminals 11
Fleet Operations 17
Shipyards 2


The CCTI acquisition, completed in January 1996, has been successfully
integrated into ACL's operations, delivering higher revenues to ACL and savings
to customers. This acquisition is an excellent example of a customer outsourcing
its barging functions, creating a "win-win" situation for both ACL and the
customer.

Demand for non-grain commodities, such as import steel and raw materials for
steel mini-mills, remained strong, resulting in better backhaul opportunities
from the Gulf of Mexico.

Coal tonnage and revenue decreased during the year as the company continued
to shift equipment into higher-margin markets.

Operating expense increased 14% to $510 million, primarily due to additional
volumes and higher fuel prices. Fuel price per gallon increased 24%,
representing an additional $11 million in expense over 1995.

ACL remains focused on continuous improvement to reduce operating costs
through the quality improvement process. Performance Improvement Team
initiatives generated approximately $4 million in annualized savings in 1996 and
have targeted additional savings for 1997.

Safety remains a high priority. ACL reduced its incident rate by 10%
during the year, reflecting a safer work environment overall and resulting
in accident-related cost reductions of $1.5 million.

Capital additions at ACL in 1996 totaled $91 million, compared with $33
million in 1995 and $12 million in 1994. Spending in 1996 included $21 million
for the acquisition of CCTI, $31 million for new domestic marine equipment
and $26 million for expansion in South America.

ACL enters 1997 with a positive outlook. The 1996 fall harvests of corn and
soybean crops were among the largest in U.S. history, indicating traffic
levels for these commodities should be strong. Coal should remain a solid base
business for the barge line, although an existing long-term coal contract may
be restructured. ACL also anticipates continued strong demand for liquid
commodities and steel feedstock for mini-mills.

Intermodal Results

With the implementation of aggressive measures to counter severe competition
from the trucking industry, CSX Intermodal Inc. (CSXI) experienced a steady
turnaround in 1996. Operating income increased 17% to $35 million in 1996 from
$30 million in 1995. In 1994, operating income was $61 million. Revenue
decreased 5% to $674 million, while volume totaled 980,000 trailers and
containers, level with 1995. In 1994, operating revenue was $684 million, and
volume was 986,000 trailers and containers.


Intermodal Assets
Owned or leased units as of Dec. 27, 1996

Equipment

Domestic Containers 4,002
Rail Trailers 5,124

Facilities
CSX Intermodal Terminals 33
Motor Carrier Operations Terminals 28



Intermodal Operating Revenue
(Millions of Dollars)

[GRAPH]

'92 '93 '94 '95 '96

$535 $599 $684 $707 $674





CSXI has responded aggressively to the stiff competition caused by an over-
capacity of trucks. In July, the unit consolidated its headquarters in
Jacksonville, Fla., and reduced headcount by 30%. CSXI also
implemented comprehensive service changes throughout its nationwide network
to enhance service reliability, transit times and train capacity. The network
redesign is aimed at achieving better cost controls and productivity gains
from CSXI's operations while expanding services in key markets with the
greatest growth potential.
Capital expenditures totaled $24 million in 1996 vs. $57 million in 1995 and
$50 million in 1994. During 1996, CSXI acquired property for a new terminal in
Atlanta and expanded terminal facilities at its gateway New Orleans terminal.
In 1997, CSXI will focus on containing costs and growing its business in key
lanes. The unit expects substantial improvement in operating income.

17
Analysis of Operations

Contract Logistics Results

Customized Transportation Inc. (CTI) achieved record revenue and operating
income during 1996. Revenue rose to $316 million, 32% over 1995 and 73% over
1994. Operating income increased to $17 million, 36% over 1995 and 73% above
1994.

CTI continues as a leading logistics provider of materials management,
transportation, warehousing and staging activities. In 1996, the unit improved
its position with current customers and developed business in new industries,
such as electronics, retail and chemical. It executed 48 million transactions
for its customers at an error-free rate of 99.9745% in 1996.

In 1997, CTI will maintain an emphasis on the redesign and re-engineering of
supply chain processes for its customers and will follow its customers as they
expand internationally. Growth rates and financial performance are anticipated
to remain strong in the coming year.

Contract Logistics
Operating Revenue
(Millions of Dollars)

[GRAPH]

'93 '94 '95 '96

$145 $182 $240 $316


Consolidated Outlook

CSX enters 1997 with confidence and an optimistic outlook. Modest economic
growth and low inflation are expected to continue in the United States and
Europe. Economic growth in Japan, following a sluggish 1996, should begin to
improve gradually. The price of diesel fuel, which was unusually high in 1996,
is expected to return to more normal levels as Iraqi oil re-enters the market on
a limited basis.

The railroad will capitalize on anticipated steady growth in the U.S.
economy to improve its overall performance, while maintaining its focus on cost
control. The continued growth in global demand for containerized cargo bodes
well for Sea-Land, although some concerns remain about rate pressures
continuing, possibly until mid-year.

CSX anticipates its 1997 capital spending to be less than 1996 levels, while
it will continue to reinvest in core business assets. CSXT will fund equipment
and track programs at nearly comparable levels, including delivery of 75
alternating current locomotives. Sea-Land will continue toward completion of its
Champion Class vessel program with three vessels to be delivered in 1997 and the
last one in the first quarter of 1998.

CSX units are committed to achieving their stretch targets, even though some
units are subject to such unpredictable external factors as adverse weather
conditions, work stoppages at major customer facilities and shifting economic
conditions in the United States and abroad. Continued emphasis will be placed
on controlling costs, enhancing core earning power and increasing shareholder
returns.

18
<TABLE>
<CAPTION>

Fiscal Years Ended
Consolidated Statement of Earnings
Dec. 27, Dec. 29, Dec. 30,
(Millions of Dollars, Except Per Share Amounts) 1996 1995 1994
-------- ------- --------
<S> <C>
Operating Income
Operating Revenue $10,536 $10,304 $ 9,409

Operating Expense 9,014 8,921 8,227
Restructuring Charge -- 257 --
------ ------ -------

Total Operating Expense 9,014 9,178 8,227
------ ------ --------

Operating Income 1,522 1,126 1,182


Other Income and Expense
Other Income 43 118 105
Interest Expense 249 270 281
------ ------ ------
Earnings
Earnings Before Income Taxes 1,316 974 1,006
Income Tax Expense 461 356 354
------ ------ ------

Net Earnings $ 855 $ 618 $ 652
====== ====== ======

Per Common Share
Earnings Per Share $ 4.00 $ 2.94 $ 3.12
====== ====== ======

Average Common Shares Outstanding (Thousands) 213,633 210,270 209,303
======= ======= =======

Cash Dividends Paid Per Common Share $ 1.04 $ .92 $ .88
======= ======= =======
</TABLE>

See accompanying Notes to Consolidated Financial Statements.

19
<TABLE>
<CAPTION>

Consolidated Statement of Cash Flows
Fiscal Years Ended

Dec. 27, Dec. 29, Dec. 30,
(Millions of Dollars) 1996 1995 1994
-------- -------- --------
<S> <C>
Operating Activities
Net Earnings $ 855 $ 618 $ 652
Adjustments to Reconcile Net Earnings to Net Cash Provided
Depreciation 620 600 577
Deferred Income Taxes 166 (26) 176
Restructuring Charge Provision -- 257 --
Productivity/Restructuring Charge Payments (88) (155) (159)
Other Operating Activities 12 10 56
Changes in Operating Assets and Liabilities
Accounts Receivable (67) (82) (60)
Other Current Assets (65) (22) 20
Accounts Payable 84 170 9
Other Current Liabilities (77) 197 55
------- ----- -----
Net Cash Provided by Operating Activities 1,440 1,567 1,326
------- ----- -----

Investing Activities
Property Additions (1,223) (1,156) (875)
Proceeds from Property Dispositions 84 97 170
Acquisition of Conrail Common Stock (1,965) -- --
Purchases of Long-Term Marketable Securities (45) (114) (66)
Proceeds from Sales of Long-Term Marketable Securities 137 97 54
Other Investing Activities 25 22 (144)
------- ------ -----
Net Cash Used by Investing Activities (2,987) (1,054) (861)
------- ------ -----
Financing Activities
Short-Term Debt -- Net 187 (53) 37
Long-Term Debt Issued 2,118 121 92
Long-Term Debt Repaid (486) (343) (447)
Cash Dividends Paid (223) (194) (184)
Other Financing Activities (1) 11 4
------- ------ -----
Net Cash Provided (Used) by Financing Activities 1,595 (458) (498)
------- ------ -----
Net Increase (Decrease) in Cash and Cash Equivalents 48 55 (33)

Cash, Cash Equivalents and Short-Term Investments
Cash and Cash Equivalents at Beginning of Year 320 265 298
------- ----- -----
Cash and Cash Equivalents at End of Year 368 320 265
Short-Term Investments at End of Year 314 340 270
------- ----- -----
Cash, Cash Equivalents and Short-Term
Investments at End of Year $682 $ 660 $ 535
======= ===== =====
Supplemental Cash Flow Information
Interest Paid -- Net of Amounts Capitalized $ 265 $ 275 $ 306
======= ===== =====
Income Taxes Paid $ 381 $ 253 $ 175
======= ===== =====
</TABLE>

See accompanying Notes to Consolidated Financial Statements.

20
<TABLE>
<CAPTION>


Consolidated Statement of Financial Position
Dec. 27, Dec. 29,
(Millions of Dollars) 1996 1995
<S> <C> -------- --------
Assets
Current Assets
Cash, Cash Equivalents and Short-Term Investments $ 682 $ 660
Accounts Receivable 894 832
Materials and Supplies 229 220
Deferred Income Taxes 139 148
Other Current Assets 128 75
------- -------
Total Current Assets 2,072 1,935

Properties -- Net 11,906 11,297
Investment in Conrail 1,965 --
Affiliates and Other Companies 345 312
Other Long-Term Assets 677 738
------- -------
Total Assets $16,965 $14,282
======= =======
Liabilities
Current Liabilities
Accounts Payable $ 1,189 $ 1,121
Labor and Fringe Benefits Payable 499 526
Casualty, Environmental and Other Reserves 306 298
Current Maturities of Long-Term Debt 101 486
Short-Term Debt 335 148
Other Current Liabilities 327 412
----- -----
Total Current Liabilities 2,757 2,991

Casualty, Environmental and Other Reserves 715 813
Long-Term Debt 4,331 2,222
Deferred Income Taxes 2,720 2,560
Other Long-Term Liabilities 1,447 1,454
------ ------
Total Liabilities 11,970 10,040
------ ------
Shareholders' Equity
Common Stock, $1 Par Value 217 210
Other Capital 1,433 1,319
Retained Earnings 3,452 2,822
Minimum Pension Liability (107) (109)
------- ------
Total Shareholders' Equity 4,995 4,242
------- ------
Total Liabilities and Shareholders' Equity $16,965 $14,282
======= ======
</TABLE>

See accompanying Notes to Consolidated Financial Statements.

21
<TABLE>
<CAPTION>

Consolidated Statement of Changes in Shareholders' Equity

Common Shares Minimum
Outstanding Common Other Retained Pension
(Millions of Dollars, Except Shares) (Thousands) Stock Capital Earnings Liability Total
-------------- ------ ------- -------- --------- ------
<S> <C>
Balance Dec. 31, 1993 104,143 $104 $1,307 $1,927 $(158) $3,180
Net Earnings -- -- -- 652 -- 652
Dividends -- Common -- -- -- (184) -- (184)
Common Stock--
Stock Purchase and Loan Plan
Stock Canceled (68) -- (4) -- -- (4)
Purchase Loans -- Net -- -- 9 -- -- 9
Other Stock Issued -- Net 647 1 56 -- -- 57
Minimum Pension Liability -- -- -- -- 25 25
Other -- Net -- -- -- (4) -- (4)
------- ------ ------ ------ ------ ------
Balance Dec. 30, 1994 104,722 105 1,368 2,391 (133) 3,731
Net Earnings -- -- -- 618 -- 618
Dividends -- Common -- -- -- (194) -- (194)
Common Stock--
Stock Purchase and Loan Plan
Stock Canceled (155) (1) (11) -- -- (12)
Purchase Loans -- Net -- -- 12 -- -- 12
Other Stock Issued -- Net 716 1 55 -- -- 56
Minimum Pension Liability -- -- -- -- 24 24
2-for-1 Stock Split 105,212 105 (105) -- -- --
Other -- Net -- -- -- 7 -- 7
------- ------ ------ ------ ------ ------
Balance Dec. 29, 1995 210,495 210 1,319 2,822 (109) 4,242
Net Earnings -- -- -- 855 -- 855
Dividends -- Common -- -- -- (223) -- (223)
Common Stock--
Stock Purchase and Loan Plan
Stock Issued 7,652 8 356 -- -- 364
Stock Canceled and Exchanged (2,786) (3) (67) -- -- (70)
Purchase Loans -- Net -- -- (240) -- -- (240)
Other Stock Issued -- Net 1,524 2 65 -- -- 67
Minimum Pension Liability -- -- -- -- 2 2
Other -- Net -- -- -- (2) -- (2)
------- ------ ------ ------ ------ ------
Balance Dec. 27, 1996 216,885 $217 $1,433 $3,452 $(107) $4,995
======= ====== ====== ====== ====== ======
</TABLE>

See accompanying Notes to Consolidated Financial Statements.

22
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All Tables in Millions of Dollars, Except Per Share Amounts)



NOTE 1. SIGNIFICANT ACCOUNTING POLICIES.

Nature of Operations

CSX Corporation (CSX) is a global freight transportation company with
principal business units providing rail, container-shipping, intermodal, barging
and contract logistics services. Rail transportation services are provided
principally throughout the eastern United States and account for nearly half of
the company's operating revenue, with coal, bulk products and manufactured
products each contributing a relatively equal share of rail revenue. Coal
shipments primarily supply domestic utility and export markets.
Container-shipping services are provided in the United States and more than 80
countries and territories throughout the world and account for more than
one-third of the company's operating revenue. Intermodal, barging and contract
logistics services are provided principally within the United States and
together account for the company's remaining operating revenue.

Principles of Consolidation

The Consolidated Financial Statements include CSX and its majority-owned
subsidiaries. All significant intercompany accounts and transactions have been
eliminated. Investments in companies that are not majority-owned are carried at
either cost or equity, depending on the extent of control.

Fiscal Year

The company's fiscal reporting period ends on the last Friday in December.
The financial statements presented are for the fiscal periods ended Dec. 27,
1996, Dec. 29, 1995, and Dec. 30, 1994. Each fiscal year consists of four
13-week quarters.

Common Stock Split

On Oct. 11, 1995, the company's board of directors declared a 2-for-1 common
stock split distributed on Dec. 21, 1995, to shareholders of record at the close
of business on Dec. 4, 1995. In the accompanying Consolidated Statement of
Earnings and Notes to the Consolidated Financial Statements, all references to
shares of common stock and per share amounts for periods prior to the stock
split have been restated.

Cash, Cash Equivalents and Short-Term Investments

Cash in excess of current operating requirements is invested in various
short-term instruments carried at cost that approximates market value. Those
short-term investments having a maturity of three months or less at the date of
acquisition are classified as cash equivalents. Cash and cash equivalents are
net of outstanding checks that are funded daily from cash receipts and maturing
short-term investments.

Accounts Receivable

The company has sold, directly and through Trade Receivables Participation
Certificates (Certificates), ownership interests in designated pools of accounts
receivable originated by CSX Transportation Inc. (CSXT), its rail unit.

During 1993, $200 million of Certificates were issued at 5.05%,
due September 1998. The Certificates represent undivided interests in a master
trust holding an ownership interest in a revolving pool of rail freight
accounts receivable. The proceeds from the issuance of the Certificates were
used to reduce the amount of accounts receivable sold under a previous
agreement. At Dec. 27, 1996, the Certificates were collateralized by $248
million of accounts receivable held in the master trust. The company has the
ability to issue $50 million in additional Certificates through September 1998
at prevailing market terms.

In addition, the company has a revolving agreement with a financial
institution to sell with recourse on a monthly basis an undivided percentage
ownership interest in designated pools of freight and other accounts receivable.
The agreement provides for the sale of up to $200 million in accounts receivable
and expires in September 1998.


The company has retained the responsibility for servicing and collecting
accounts receivable held in trust or sold. At Dec. 27, 1996, and Dec. 29, 1995,
accounts receivable have been reduced by $372 million, representing Certificates
and accounts receivable sold. The net costs associated with sales of
Certificates and receivables were $30 million, $32 million and $29 million
in 1996, 1995 and 1994, respectively.


23
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All Tables in Millions of Dollars, Except Per Share Amounts)


The company maintains an allowance for doubtful accounts based upon the
expected collectibility of accounts receivable, including receivables
collateralizing Certificates and receivables sold. Allowances for doubtful
accounts of $97 million and $88 million have been applied as a reduction of
accounts receivable at Dec. 27, 1996, and Dec. 29, 1995, respectively.

Materials and Supplies

Materials and supplies consist primarily of fuel and items for maintenance
of property and equipment, and are carried at average cost.

Properties

Main line track on the rail system is depreciated on a group basis using a
unit-of-property method. All other property and equipment is depreciated on a
straight-line basis over estimated useful lives of three to 50 years.

Regulations maintained by the Surface Transportation Board (STB) of the U.S.
Department of Transportation require periodic formal studies of ultimate service
lives for all railroad assets. Resulting service life estimates are subject to
review and approval by the STB. Significant premature retirements for all
properties, which would include major casualty losses, abandonments, sales and
obsolescence of assets, are recorded as gains or losses at the time of their
occurrence. Expenditures that significantly increase asset values or extend
useful lives are capitalized. Repair and maintenance expenditures are charged to
operating expense when the work is performed. All properties are stated at cost.

Properties and other long-lived assets are reviewed for impairment whenever
events or business conditions indicate the carrying amount of such assets may
not be fully recoverable. Initial assessments of recoverability are based on
estimates of undiscounted future net cash flows associated with an asset or a
group of assets. Where impairment is indicated, the assets are evaluated for
sale or other disposition, and their carrying amount is reduced to fair value
based on discounted net cash flows or other estimates of fair value.

Revenue Recognition

Transportation revenue is recognized proportionately as shipments move from
origin to destination.

Environmental Costs

Environmental costs relating to current operations are expensed or
capitalized as appropriate. Expenditures relating to remediating an existing
condition caused by past operations, and that do not contribute to current or
future revenue generation, are expensed. Liabilities are recorded when CSX's
responsibility for environmental remedial efforts is deemed probable, and the
costs can be reasonably estimated. Generally, the timing of these accruals
coincides with the completion of a feasibility study or the company's commitment
to a formal plan of action.

Derivative Financial Instruments

Derivative financial instruments may be used from time to time by the
company in the management of its interest, foreign currency and commodity
exposures, and are accounted for on an accrual basis. Income and expense are
recorded in the same category as that of the underlying asset or liability.
Gains and losses related to hedges of existing assets or liabilities are
deferred and recognized over the expected remaining life of the related asset or
liability. Gains and losses related to hedges of anticipated transactions also
are deferred and recognized in income in the same period as the hedged
transaction. There were no significant derivative financial instruments
outstanding at Dec. 27, 1996.

Earnings Per Share

Earnings per share are based on the weighted average of common shares
outstanding. Dilution, which could result if all outstanding common stock
equivalents were exercised, is not significant. Weighted average shares and
earnings per share for 1995 and 1994 have been restated to reflect the 2-for-1
common stock split distributed to shareholders in December 1995.

24
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All Tables in Millions of Dollars, Except Per Share Amounts)


Stock-Based Compensation

The company records expense for stock-based compensation in accordance with
the provisions of APB Opinion No. 25 "Accounting for Stock Issued to Employees"
and related Interpretations. Disclosures required with respect to the
alternative fair value measurement and recognition methods prescribed by
Financial Accounting Standards Board (FASB) Statement No. 123 "Accounting for
Stock-Based Compensation" are presented in Note 11 -- Stock Plans.

Use of Estimates

The preparation of financial statements in conformity with generally
accepted accounting principles requires that management make estimates in
reporting the amounts of certain revenues and expenses for each fiscal year and
certain assets and liabilities at the end of each fiscal year. Actual results
may differ from those estimates.

Prior-Year Data

Certain prior-year data have been reclassified to conform to the 1996
presentation.

Accounting Pronouncements

The FASB has issued Statement No. 125 "Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities," which
establishes new guidelines for accounting and disclosure related to transfers of
trade accounts receivable and other financial assets. In addition, the American
Institute of Certified Public Accountants has issued Statement of Position No.
96-1 "Environmental Remediation Liabilities," which provides revised guidance on
accounting and disclosure relative to environmental obligations. The company
will adopt both pronouncements in 1997 and does not expect either pronouncement
to have a material impact on its financial statements.


NOTE 2. MERGER AGREEMENT.

On Oct. 14, 1996, CSX entered into an agreement with Conrail, Inc. (Conrail)
pursuant to which the companies would combine in a strategic merger transaction.
The terms of the agreement provided for CSX to acquire 40% of the outstanding
Conrail Common Stock and ESOP Preferred Stock (the Conrail shares) for cash and
the remaining 60% in exchange for CSX common stock. Norfolk Southern Corporation
(Norfolk Southern) challenged the CSX/Conrail merger agreement and announced an
all-cash competing offer to acquire Conrail at a price which was ultimately
increased to $115 per share. CSX and Conrail subsequently negotiated several
amendments to the merger agreement, generally to provide increased consideration
to Conrail shareholders in exchange for their shares. On Nov. 20, 1996, CSX
completed an initial cash tender offer for approximately 19.9% of the Conrail
shares at $110 per share, acquiring approximately 17.9 million of the
shares at a total cost of $1.965 billion. The shares were placed in a voting
trust as provided for in the merger agreement. Borrowings in connection with a
$4.8 billion bank credit facility negotiated by CSX subsequent to the
announcement of the merger were used to finance the initial cash tender offer.

CSX initiated a second conditional cash tender offer for an additional 20.1%
of the Conrail shares, but was prevented from completing this or subsequent
steps of the merger transaction when a Jan. 17, 1997 vote by Conrail
shareholders defeated a proposal to opt out of the Pennsylvania Control
Transaction Law (the Pennsylvania statute). A favorable vote on the opt-out
proposal would have removed restrictions limiting CSX's ownership to less than
20% of the Conrail shares under the terms contemplated by the merger agreement.
The outcome of the Conrail shareholder vote coupled with public comments by the
Chairwoman of the STB favoring a negotiated settlement of competitive issues
surrounding the proposed merger prompted joint discussions between CSX, Conrail,
and Norfolk Southern. These discussions, which began in late January, led to the
negotiation of an amendment to the CSX/Conrail merger agreement on March 7,
1997. The amended agreement provides for the acquisition of the remaining
Conrail shares for cash at $115 per share and, among other things, allows CSX to
unilaterally enter into negotiations with Norfolk Southern. It is anticipated
that when these negotiations are completed, CSX and Norfolk Southern will share,
roughly equally, the Conrail rail system.


25
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All Tables in Millions of Dollars, Except Per Share Amounts)


CSX will reflect the terms of the amended merger agreement in a revised
tender offer. Since the revised offer provides cash consideration for all
Conrail shares, it is no longer subject to a vote by Conrail shareholders to opt
out of the Pennsylvania statute. The revised tender offer is expected to be
completed no later than June 2, 1997. The transactions ultimately agreed to by
the three companies are subject to regulatory approval by the STB. The Conrail
shares currently held by CSX and the shares to be acquired pursuant to the
revised merger agreement will be held in the voting trust until such time as a
regulatory decision is rendered. CSX's financing arrangements will be
revised or renegotiated to accommodate the final structure agreed to by the
companies.

At Dec. 27, 1996, CSX has accounted for its 19.9% investment in Conrail
using the cost method. Dividends totaling $8 million received on those shares in
1996 are reported in other income in the consolidated statement of earnings. The
method of accounting applicable to CSX holdings of Conrail shares for future
periods may differ, depending on the timing and final structure of the related
transactions.

NOTE 3. 1995 RESTRUCTURING CHARGE.

In the second quarter of 1995, the company recorded a $257 million pretax
restructuring charge to recognize the estimated costs of specific initiatives at
CSXT and at Sea-Land Service Inc. (Sea-Land), its container-shipping unit. The
charge reduced 1995 net earnings by $160 million, 76 cents per share.

CSXT Initiative

CSXT recorded its $196 million portion of the pretax restructuring charge to
recognize the costs associated with a contractual agreement with a major
telecommunications vendor to replace, manage and technologically enhance its
existing private telecommunications network. The initiative resulted in a
write-down of assets rendered technologically obsolete and a provision for
separation and labor protection payments to affected employees.

The agreement, which originally was to expire in May 2005, provided for the
vendor to supply and manage new technology to replace CSXT's existing
telecommunications system, thereby rendering it commercially obsolete. These
assets, comprising CSXT's internal companywide telecommunications network
including existing microwave and fiber optic communications systems, have no
alternative use and their net realizable value is not significant. As a result
of the agreement, the net book value of the assets to be replaced was reduced by
$163 million.

During 1996, CSXT and the vendor amended the agreement to change
the termination date to June 30, 1998, to increase the payments required over
the revised service period, and to relieve the vendor's obligations to
replace certain technology. CSXT is currently evaluating options for
proceeding with further telecommunications initiatives.

Sea-Land Initiatives

The restructuring initiatives at Sea-Land represented $61 million of the
total charge and included its global integration program and the reflagging of
five U.S.-flag vessels to the registry of the Marshall Islands in accordance
with approval from the Maritime Administration. Sea-Land's global integration
program resulted in the consolidation of worldwide senior management functions,
the relocation of the corporate headquarters to Charlotte, N.C., and the
integration of information technologies. The vessel reflagging initiative
primarily involves crew separations on the five vessels.

26
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All Tables in Millions of Dollars, Except Per Share Amounts)


Summary

The 1995 restructuring charge and related activity through Dec. 27, 1996, is
as follows:


Separation Lease and
and Labor Facility
Obsolete Protection Exit
Assets Costs Costs Total
---- ---- --- ----
Restructuring Charge $163 $80 $14 $257

Amounts Utilized through Dec. 27, 1996 163 28 8 199
---- ---- --- ----
Remaining Reserve as of Dec. 27, 1996 $ -- $ 52 $ 6 $ 58
==== ==== === ====

The total provision for separation and labor protection payments relates to
approximately 800 affected employees and was based on existing collective
bargaining agreements with members of clerical, electrical, and signal crafts
and seafarer trades. Through Dec. 27, 1996, approximately 530 employee
separations have been finalized. The company expects the remaining affected
employees to be impacted within the next four years.

NOTE 4. OPERATING EXPENSE.

1996 1995 1994
------ ------ ------
Labor and Fringe Benefits $3,161 $3,133 $3,005
Materials, Supplies and Other 2,530 2,622 2,311
Building and Equipment Rent 1,143 1,134 1,087
Inland Transportation 995 970 839
Depreciation 611 588 564
Fuel 574 474 421
Restructuring Charge -- 257 --
------ ------ ------

Total $9,014 $9,178 $8,227
====== ====== ======
Selling, General and Administrative Expense
Included in Above Items $1,297 $1,351 $1,265
====== ====== ======

27
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All Tables in Millions of Dollars, Except Per Share Amounts)


NOTE 5. OTHER INCOME.

1996 1995 1994
---- ---- ----
Interest Income $48 $ 62 $ 57
Income from Real Estate and Resort Operations(a) 62 54 58
Net Gain (Loss) on Investment Transactions(b) (4) 77 --
Gain on South Florida Track Sale(c) -- -- 91
Net Costs for Accounts Receivable Sold (30) (32) (29)
Minority Interest (42) (32) (21)
Loss on Redemption of Debt -- -- (13)
Equity Earnings (Losses) of Other Affiliates 6 (3) (10)
Dividend Income 9 1 1
Miscellaneous (6) (9) (29)
--- ---- ----
Total $43 $118 $105
=== ==== ====

(a) Gross revenue from real estate and resort operations was $186 million, $178
million and $190 million in 1996, 1995 and 1994, respectively.

(b) In December 1995, the company recognized a net investment gain of
$77 million on the issuance of an equity interest in a Sea-Land terminal and
related operations in Asia and the write-down of various investments.
The equity interest portion of the transaction resulted in proceeds of
$105 million and a pretax gain of $93 million, $61 million after-tax, 29
cents per share. Sea-Land's interest in the terminal operations was
reduced from approximately 67% to 57%.

(c) In December 1994, the state of Florida elected to satisfy its
remaining unfunded obligation issued in 1988 to consummate the purchase of
80 miles of track and right of way. The transaction resulted in cash
proceeds of $102 million and an accelerated pretax gain of $69 million, $42
million after-tax, 20 cents per share. The scheduled payment resulted in a
$22 million gain in 1994.


NOTE 6. INCOME TAXES.

Earnings from domestic and foreign operations and related income tax expense
are as follows:


1996 1995 1994
------ ---- ------
Earnings Before Income Taxes:
-- Domestic $1,158 $765 $ 893
-- Foreign 158 209 113
------ ---- ------
Total $1,316 $974 $1,006
====== ==== ======
Income Tax Expense (Benefit):
Current -- Federal $ 250 $337 $ 144
-- Foreign 30 26 20
-- State 15 19 14
------ ---- ------
Total Current 295 382 178
------ ---- ------
Deferred-- Federal 166 (26) 165
-- Foreign -- -- 2
-- State -- -- 9
------ ---- ------
Total Deferred 166 (26) 176
------ ---- ------
Total Expense $ 461 $356 $ 354
====== ==== ======


28
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All Tables in Millions of Dollars, Except Per Share Amounts)

Income tax expense reconciled to the tax computed at statutory rates is as
follows:

1996 1995 1994
----------- ----------- ------------
Tax at Statutory Rates $461 35% $341 35% $352 35%
State Income Taxes 10 1 12 1 15 1
Prior Years' Income Taxes (27) (2) -- -- (10) (1)
Other Items 17 1 3 1 (3) --
---- --- ---- --- ---- ---
Total Expense $461 35% $356 37% $354 35%
==== === ==== === ==== ===


The significant components of deferred tax assets and liabilities include:

Dec. 27, Dec. 29,
1996 1995
-------- --------
Deferred Tax Assets
Productivity/Restructuring Charges $ 171 $ 178
Employee Benefit Plans 434 417
Deferred Gains and Related Rents 195 166
Other 252 300
------ ------
Total 1,052 1,061
------ ------
Deferred Tax Liabilities
Accelerated Depreciation 3,095 3,042
Other 538 431
------ ------
Total 3,633 3,473
------ ------
Net Deferred Tax Liabilities $2,581 $2,412
====== ======

In addition to the annual provision for deferred income tax expense, the
change in the year-end net deferred income tax liability balances included the
income tax effect of the changes in the minimum pension liability in 1996 and
1995.

The company has not recorded domestic deferred or additional foreign income
taxes applicable to undistributed earnings of foreign subsidiaries that are
considered to be indefinitely reinvested. Such earnings amounted to $279 million
and $314 million at Dec. 27, 1996, and Dec. 29, 1995, respectively. These
amounts may become taxable upon their remittance as dividends or upon the sale
or liquidation of these foreign subsidiaries. It is not practicable to determine
the amount of net additional income tax that may be payable if such earnings
were repatriated.

The company files a consolidated federal income tax return, which includes
its principal domestic subsidiaries. Examinations of the federal income tax
returns of CSX have been completed through 1990. Returns for 1991 through 1993
are currently under examination. Management believes adequate provision has been
made for any adjustments that might be assessed.

29
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All Tables in Millions of Dollars, Except Per Share Amounts)


NOTE 7. PROPERTIES.

<TABLE>
<CAPTION>

Dec. 27, 1996 Dec. 29, 1995
---------------------------- ------------------------------
Accumulated Accumulated
Cost Depreciation Net Cost Depreciation Net
------ ------------ ------- ----- ------------ -------
<S> <C>
Rail:
Road $ 9,308 $2,619 $ 6,689 $ 9,157 $2,620 $ 6,537
Equipment 4,220 1,427 2,793 3,829 1,417 2,412
------- ------ ------- ------- ------ -------
Total Rail 13,528 4,046 9,482 12,986 4,037 8,949

Container-shipping 2,437 1,017 1,420 2,175 906 1,269
Other 1,455 451 1,004 1,512 433 1,079
------- ------ ------- ------- ------ -------
Total $17,420 $5,514 $11,906 $16,673 $5,376 $11,297
======= ====== ======= ======= ====== =======
</TABLE>


NOTE 8. CASUALTY, ENVIRONMENTAL AND OTHER RESERVES.

Activity related to casualty, environmental and other reserves is as
follows:

<TABLE>
<CAPTION>


Casualty and Environmental Separation
Other Reserves(a)(b) Reserves(a) Liabilities(a)(c) Total
----- ---- ----- -------
<S> <C>
Balance Dec. 31, 1993 $604 $131 $642 $1,377
Charged to Expense and Other Additions 247 32 -- 279
Payments and Other Reductions (272) (23) (d)(248) (543)
---- ---- ---- ------
Balance Dec. 30, 1994 579 140 394 1,113
Charged to Expense and Other Additions 279 22 80 381
Payments and Other Reductions (288) (25) (70) (383)
---- ---- ---- ------
Balance Dec. 29, 1995 570 137 404 1,111
Charged to Expense and Other Additions 254 16 -- 270
Payments and Other Reductions (290) (36) (34) (360)
---- ---- ---- ------
Balance Dec. 27, 1996 $534 $117 $370 $1,021
==== ==== ==== ======
</TABLE>


(a) Balances include current portions of casualty and other, environmental and
separation reserves, respectively, of $234 million, $20 million and $52
million at Dec. 27, 1996; $241 million, $20 million and $37 million at Dec.
29, 1995; and $234 million, $20 million and $22 million at Dec. 30, 1994.

(b) Casualty reserves are estimated based upon the first reporting of
an accident or personal injury to an employee. Liabilities for accidents
are based upon field reports and liabilities for personal injuries are based
upon the type and severity of the injury and the use of current trends
and historical data.

(c) Separation liabilities include $318 million at Dec. 27, 1996, $344
million at Dec. 29, 1995, and $376 million at Dec. 30, 1994, related to
productivity charges recorded in 1991 and 1992 to provide for the
estimated costs of implementing work-force reductions, improvements in
productivity and other cost reductions at the company's major transportation
units. The remaining liabilities are expected to be paid out over the next
20 to 25 years.

(d) Includes the transfer of $156 million in 1994 to a separation-related
pension obligation, representing the future cost of pensions for certain
train crew employees impacted by the buyout of trip-based compensation
provided for in the 1992 productivity charge.


30
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All Tables in Millions of Dollars, Except Per Share Amounts)


NOTE 9. DEBT AND CREDIT AGREEMENTS.

<TABLE>
<CAPTION>

Average Interest Rates Dec. 27, Dec. 29,
Type and Maturity Dates at Dec. 27, 1996 1996 1995
----- ------ -------
<S> <C>
Commercial Paper and Borrowings Under Bank Credit Agreement 6% $2,300 $ 300
Notes Payable (1999-2021) 8% 498 895

Debentures (2000-2022) 9% 650 649

Equipment Obligations (1997-2011) 8% 739 606
Mortgage Bonds (1998-2003) 4% 76 76
Other Obligations, including Capital Leases (1997-2021) 7% 169 182
----- ------ ------
Total 7% 4,432 2,708
=====

Less Debt Due Within One Year 101 486
------ ------
Total Long-Term Debt $4,331 $2,222
====== ======
</TABLE>




To provide financing for its acquisition of Conrail shares and to
accommodate working capital needs, the company entered into a $4.8 billion bank
credit agreement in November 1996. Under the agreement, the company may borrow
directly from the participating banks or utilize the credit facility to support
the issuance of commercial paper. Direct borrowings from the participating
banks can be obtained, at the company's option, under a competitive bid
process among the banks or under a revolving credit arrangement with interest
either at LIBOR plus a margin determined by the company's credit ratings or
at an alternate base rate, as defined in the agreement. The terms of the
agreement provided for $800 million to become available immediately to replace
existing credit agreements totaling $880 million, which supported the
company's outstanding commercial paper. The remaining $4 billion of credit
under the facility is available for the purchase of Conrail shares, of which
$1.965 billion was used to acquire approximately 19.9% of Conrail's outstanding
shares in November 1996. At Dec. 27, 1996, the company had borrowings related to
the credit facility of $2.635 billion ($300 million direct borrowings and
$2.335 billion commercial paper outstanding), of which $2.3 billion has been
classified as long-term debt based upon the company's ability and
intention to maintain this debt outstanding for more than one year. The
company pays annual fees to the participating banks that may range from .06%
to .15% of the total commitment, depending upon its credit ratings. The
credit agreement, which expires in November 2001, also includes certain
covenants and restrictions, such as limitations on debt as a percentage of total
capitalization and restrictions on the sale or disposition of certain assets.

Commercial paper classified as short-term debt was $335 million at Dec. 27,
1996, and $148 million at Dec. 29, 1995. The weighted-average interest rate for
the short-term commercial paper outstanding at year-end was 6% for 1996 and
1995.

In September 1992, the company filed a shelf registration statement with the
Securities and Exchange Commission to provide for the issuance of up to $450
million in senior debt securities, warrants to purchase debt securities or
currency warrants. This shelf registration included a combined prospectus
covering amounts remaining to be issued as debt securities under a previous
shelf registration. As of Dec. 27, 1996, an aggregate of $250 million of debt is
available for issuance under the company's shelf registration statement and
combined prospectus.

During 1994, the company redeemed $300 million of 9.5%, 11.625% and 11.875%
Sinking Fund Debentures. The redemption premium, unamortized debt discount and
issuance costs totaling $18 million were charged to expense.

Excluding long-term commercial paper, the company has long-term debt
maturities for 1997 through 2001 aggregating $101 million, $145 million, $95
million, $328 million and $65 million, respectively. A portion of the company's
rail unit properties are pledged as security for various rail-related, long-term
debt issues.

31
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All Tables in Millions of Dollars, Except Per Share Amounts)

NOTE 10. COMMON AND PREFERRED STOCK.

The company has a single class of common stock, $1 par value, of which 300
million shares are authorized. Each share is entitled to one vote in all matters
requiring a vote. In December 1995, shareholders received one additional share
of common stock for each share held, pursuant to a 2-for-1 stock split approved
by the board of directors. At Dec. 27, 1996, common shares issued and
outstanding totaled 216,885,140.

The company also has total authorized preferred stock of 25 million shares,
of which 250,000 shares of Series A have been reserved for issuance, and 3
million shares of Series B have been reserved for issuance under the Shareholder
Rights Plan discussed below. All preferred shares rank senior to common shares
both as to dividends and liquidation preference. No preferred shares were
outstanding at Dec. 27, 1996.

Pursuant to a Shareholder Rights Plan adopted by the board of directors in
1988 and amended in 1990, each outstanding share of common stock also evidences
one preferred share purchase right ("right"). Each right entitles shareholders
of record to purchase from the company, until the earlier of June 8, 1998, or
the redemption of the rights, one one-hundredth of a share of Series B preferred
stock at an exercise price of $100, subject to certain adjustments or, under
certain circumstances, to obtain additional shares of common stock in exchange
for the rights. The rights are not exercisable or transferable apart from the
related common shares until the earlier of 10 days following the public
announcement that a person or affiliated group has acquired or obtained the
right to acquire 20% or more of the company's outstanding common stock; or 10
days following the commencement or announcement of an intention to make a tender
offer or exchange offer, the consummation of which would result in the ownership
by a person or group of 20% or more of the outstanding common stock. The board
of directors may redeem the rights at a price of one cent per right at any time
prior to the acquisition by a person or group of 20% or more of the outstanding
common stock.


NOTE 11. STOCK PLANS.

The company maintains several stock plans designed to encourage ownership of
its stock and provide incentives for employees to contribute to its success.
Compensation expense for stock-based awards under these plans is determined by
the awards' intrinsic value accounted for under the principles of APB Opinion
No. 25 and related Interpretations. Compensation expense recognized for
stock-based awards in 1996 was $36 million. Had compensation expense been
determined based upon fair values at the date of grant for awards under these
plans, consistent with the methods of FASB Statement No. 123, the company's net
income and earnings per share would have been reduced to the pro forma amounts
indicated below:


1996 1995
----- -----

Net Income As Reported $ 855 $ 618
Pro Forma $ 832 $ 610

Earnings Per Share As Reported $4.00 $2.94
Pro Forma $3.90 $2.90


The pro forma fair value method of accounting was applied only to
stock-based awards granted after Dec. 30, 1994. Because all stock-based
compensation expense for 1996 and 1995 was not restated and because stock-based
awards granted may vary from year to year, the resulting pro forma compensation
cost may not be representative of that to be expected in future years.

Stock Purchase and Loan Plan

The Stock Purchase and Loan Plan provides for the purchase of common stock
and related rights by eligible officers and key employees of the company and
entitles them to obtain loans with respect to the shares purchased. The Plan,
which originated in 1991, is intended to further the long-term stability and
financial success of the company by providing a method for eligible employees to
increase significantly their ownership of common stock. Amendments to the Plan
were approved by the company's shareholders and implemented in 1996, providing
for continuation of the Plan through February 2006, and increasing the common
stock reserved for issuance from 4.4 million to 9 million shares.

32
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All Tables in Millions of Dollars, Except Per Share Amounts)

Under the revised Plan, upon maturity of purchase loans issued in 1991 and
1992, existing participants either withdrew shares from the Plan, applied all or
part of their equity in shares purchased in the original Plan as a down payment
to acquire additional shares, or extended their participation at existing levels
for up to one year. In addition, shares were offered to certain employees who
were not previously eligible to participate in the Plan. In connection with the
Plan amendments, from Aug. 1, 1996, through Dec. 27, 1996, 72,497 shares were
withdrawn from the Plan, 2,630,727 shares were exchanged and canceled, and
7,651,970 new shares were sold to participants at an average market price of
$47.52 per share. In consideration for the shares purchased, participants have
provided down payments of not less than 5% nor more than 25% of the purchase
price in the form of cash, recourse notes or equity earned in the original Plan.
The remaining purchase price is in the form of non-recourse loans secured by the
shares issued.

All non-recourse loans under the Plan are or were subject to certain
adjustments after a vesting period based upon targeted increases in the market
price of CSX common stock. The market price thresholds for loans to employees
who extended their participation in the original plan have been met in prior
years and, upon maturity at July 31, 1997, or earlier repayment, all interest
(less dividends applied to accrued interest) will be forgiven and the loan
balances will be reduced by 25% of the purchase price. Loans to participants who
exchanged shares or entered the Plan in 1996 are due July 31, 2001, and also are
subject to forgiveness of a portion of the principal and accrued interest
balances; however, at Dec. 27, 1996, none of the related market price thresholds
had been met.

At Dec. 27, 1996, there were 187 participants in the Plan. Transactions
involving the Plan are as follows:

Shares Average
(000's) Price(a)
------- --------
Outstanding at Dec. 30, 1994 3,869 $18.67
Canceled or Withdrawn (446) $19.25
------- --------
Outstanding at Dec. 29, 1995 3,423 $18.64
Issued 7,652 $47.52
Exchanged, Canceled or Withdrawn (2,964) $18.73
------- --------
Outstanding at Dec. 27, 1996 8,111 $46.26
======= ========

1996 1995 1994
------- -------- -------
Down Payment (Recourse) Loans Outstanding $ 7 $ 4 $ 4
Purchase (Non-Recourse) Loans Outstanding $ 296 $ 60 $ 68
Average Interest Rate 6.64% 7.75% 7.75%
Compensation Expense for the Year $ 13 $ 26 $ 4
====== ======= =======

(a) Represents average cost to participants, net of cumulative note forgiveness.

The weighted-average fair value benefit to participants for a share issued
in 1996 under the Stock Purchase and Loan Plan was $15.65, and was estimated as
of the date of grant using the Black-Scholes option pricing model with the
following assumptions: risk-free interest rate of 6.5%; dividend yield of 2.4%;
volatility factor of 21.5%; and an expected life of 6 years.

1987 Long-Term Performance Stock Plan

The CSX Corporation 1987 Long-Term Performance Stock Plan provides for
awards in the form of stock options, Stock Appreciation Rights (SARs),
Performance Share Awards (PSAs) and Incentive Compensation Program shares (ICPs)
to eligible officers and employees. Awards granted under the Plan are determined
by the board of directors based on the financial performance of the company.

At Dec. 27, 1996, there were 440 current or former employees with
outstanding grants under the Plan. A total of 19,661,492 shares were reserved
for issuance, of which 5,396,274 were available for new grants (7,503,922 at
Dec. 29, 1995). The remaining shares are assigned to outstanding stock options,
SARs and PSAs.

33
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All Tables in Millions of Dollars, Except Per Share Amounts)


All stock options have been granted with 10-year terms and vest at the end
of one year of continued employment. The exercise price for options granted
equals the market price of the underlying stock on the date of grant. Options
under recent grants become exercisable based on the achievement of performance
goals. A summary of the company's stock option activity, and related information
for the fiscal years ended Dec. 27, 1996, Dec. 29, 1995, and Dec. 30, 1994,
follows:

<TABLE>
<CAPTION>

1996 1995 1994
----------------------- ----------------------- -----------------------
Shares Weighted-Avg. Shares Weighted-Avg. Shares Weighted-Avg.
(000s) Exercise Price (000s) Exercise Price (000s) Exercise Price
-------- ------ ----------------------- ------- ---------
<S> <C>
Outstanding at Beginning of Year 11,881 $32.76 10,206 $30.97 7,390 $26.80
Granted 1,978 $51.43 2,165 $40.25 3,212 $39.99
Canceled or Expired (42) $27.69 (57) $38.95 (68) $32.81
Exercised (715) $42.08 (433) $27.18 (328) $24.92
------- ------ ------
Outstanding at End of Year 13,102 $35.82 11,881 $32.76 10,206 $30.97
======= ====== ====== ====== ====== ======
Exercisable at End of Year 10,139 $31.90 8,017 $28.79 7,014 $26.85
======= ====== ====== ====== ====== ======
Weighted-Average Fair Value
of Options Granted $ 13.78 $11.33
======= ======

</TABLE>

The following table summarizes information about stock options outstanding
at Dec. 27, 1996:

<TABLE>
<CAPTION>


Options Outstanding Options Exercisable
----------------------------------------- -----------------------
Weighted-Avg.
Number Remaining Weighted-Avg. Number Weighted-Avg.
Range of Exercise Prices Outstanding Contractual Life Exercise Price Exercisable Exercise Price
------ --- ------ ------ ------
<S> <C>
$15 to $20 2,584 3.1 $17.40 2,584 $17.40
$30 to $39 5,453 6.5 $35.55 5,453 $35.55
$40 to $52 5,065 8.5 $45.51 2,102 $40.25
------ ------
$15 to $52 13,102 6.6 $35.82 10,139 $31.90
====== === ====== ====== ======
</TABLE>


The fair value of options granted in 1996 and 1995 was estimated as of the
dates of grant using the Black-Scholes option pricing model with the following
weighted-average assumptions used for grants in 1996 and 1995, respectively:
risk-free interest rates of 6.3% and 6.8% and volatility factors of 22% and 23%.
Dividend yields of 2.4% and expected lives of 6 years were used in both years.

The value of PSAs is contingent on the achievement of performance goals and
completion of certain continuing employment requirements over a three-year
period. Each PSA earned will equal the fair market value of one share of CSX
common stock on the date of payment. At Dec. 27, 1996, there were 728,600 shares
reserved for outstanding PSAs. In 1996 and 1995, respectively, 110,600 and
122,200 PSAs were granted to employees. The weighted-average fair value of those
shares was $44.44 for 1996 and $32.56 for 1995.

At Dec. 27, 1996, there were 435,073 SARs outstanding with a
weighted-average exercise price of $15.85. In 1996 and 1994, respectively,
69,494 and 56,740 SARs were exercised at weighted-average exercise prices of
$15.68 and $15.63; there were no exercises in 1995. There were no grants of SARs
in 1996, 1995 or 1994.

34
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All Tables in Millions of Dollars, Except Per Share Amounts)

Stock Award Plan

Under the 1990 Stock Award Plan, all officers and employees of the company
are eligible to receive shares of CSX common stock as an incentive award and
certain key employees are eligible to receive them as a deferral award. All
awards of common stock are issued based on terms and conditions approved by the
company's board of directors. At Dec. 27, 1996, there were 1,340,369 shares
reserved for issuance under this Plan, of which 513,369 were available for new
grants. In 1996 and 1995, respectively, 633,587 shares and 348,278 shares were
granted under the Plan. The weighted-average fair value of those shares was
$45.63 for 1996 and $35.78 for 1995.

Stock Purchase and Dividend Reinvestment Plans

The 1991 Employees Stock Purchase and Dividend Reinvestment Plan provides a
method and incentive for eligible employees to purchase shares of the company's
common stock at market value by payroll deductions. To encourage stock
ownership, employees receive a 17.65% matching payment on their contributions in
the form of additional stock purchased by the company. Each matching payment of
stock is subject to a two-year holding period. Sales of stock prior to the
completion of the holding period result in forfeiture of the matching stock
purchase. Officers and key employees who qualify for the Stock Purchase and Loan
Plan are not eligible to participate in this Plan. At Dec. 27, 1996, there were
706,899 shares of common stock available for purchase under this Plan. Employees
purchased 40,985 shares in 1996 and 46,224 shares in 1995 under the plan at
weighted-average market prices of $47.39 and $40.31 for 1996 and 1995,
respectively.

The company also maintains the Employees Stock Purchase and Dividend
Reinvestment Plan and the Shareholders Dividend Reinvestment Plan, adopted in
1981, under which all employees and shareholders may purchase CSX common stock
at the average of daily high and low sale prices for the five trading days
ending on the day of purchase. To encourage stock ownership, employees receive a
5% discount on all purchases under this program. At Dec. 27, 1996, there were
5,128,605 shares reserved for issuance under these Plans.

Stock Plan for Directors

The Stock Plan for Directors, approved by the shareholders in 1992, governs
in part the manner in which directors' fees and retainers are paid. A minimum of
40% of the retainer fees must be paid in common stock of the company. In
addition, each director may elect to receive up to 100% of the remaining
retainer and fees in the form of common stock of the company. The Plan permits
each director to elect to transfer stock into a trust that will hold the shares
until the participant's death, disability, retirement as a director, other
cessation of services as a director, or change in control of the company. At
Dec. 27, 1996, there were 959,236 shares of common stock reserved for issuance
under this Plan.


NOTE 12. FAIR VALUE OF FINANCIAL INSTRUMENTS.

Fair values of the company's financial instruments are estimated by
reference to quoted prices from market sources and financial institutions, as
well as other valuation techniques. Long-term debt and the company's investment
in Conrail common stock are the only financial instruments of the company with
fair values significantly different from their carrying amounts. At Dec. 27,
1996, the fair value of long-term debt, including current maturities, was $4.56
billion, compared with a carrying amount of $4.43 billion. At Dec. 29, 1995, the
fair value of long-term debt, including current maturities, was $2.94 billion,
compared with a carrying amount of $2.71 billion. The fair value of long-term
debt has been estimated using discounted cash flow analyses based upon the
company's current incremental borrowing rates for similar types of financing
arrangements.

The company's investment in approximately 17.9 million shares of Conrail
common stock was acquired at a price of $110 per share, resulting in an
aggregate carrying amount of $1.965 billion. At Dec. 27, 1996, the closing
market price of Conrail common stock was $100 per share, resulting in an
aggregate market value of $1.786 billion. As of Dec. 27, 1996, the terms of the
voting trust agreement under which the shares were held prohibited the company
from selling any of the Conrail shares without Conrail's written approval prior
to the earlier of Dec. 31, 1998, or a regulatory decision by the STB that denies
completion of the company's merger with Conrail under the terms contemplated at
that date.

The company had no significant hedging or derivative financial instruments
employed at Dec. 27, 1996, or Dec. 29, 1995.


35
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All Tables in Millions of Dollars, Except Per Share Amounts)

NOTE 13. EMPLOYEE BENEFIT PLANS.

Pension Plans

The company sponsors defined benefit pension plans, principally for
salaried personnel. The plans provide eligible employees with retirement
benefits based principally on years of service and compensation rates near
retirement. Annual contributions to the plans are sufficient to meet the
minimum funding standards set forth in the Employee Retirement Income
Security Act of 1974, as amended. Plan assets consist primarily of common
stocks, corporate bonds and cash and cash equivalents. Pension costs for these
plans include the following components:

1996 1995 1994
---- ---- ----

Service Cost $ 37 $ 28 $ 36
Interest Cost on Projected Benefit Obligation 93 91 89
Actual Return on Plan Assets (89) (190) (10)
Net Amortization and Deferral 18 117 (45)
Foreign Plans 4 4 4
---- ----- ----
Pension Expense $63 $ 50 $ 74
==== ===== ====

The funded status of the plans and the amounts reflected in the accompanying
statement of financial position at year-end are:

<TABLE>
<CAPTION>
Assets Exceed Benefits Benefits Exceed Assets
(at Valuation Date) (at Valuation Date)

Sept. 30, Dec. 29, Sept. 30, Dec. 29,
1996 1995 1996 1995
--------- -------- --------- --------
<S> <C>
Assets and Obligations --
Vested Benefits $44 $24 $1,161 $1,086
Non-Vested Benefits 1 1 59 69
--- --- ------ ------
Accumulated Benefit Obligation 45 25 1,220 1,155
Effect of Anticipated Future Salary Increases 1 1 105 122
--- --- ------ ------
Projected Benefit Obligation 46 26 1,325 1,277
Fair Value of Plan Assets 63 39 1,047 957
--- --- ------ ------
Funded Status 17 13 (278) (320)
Unrecognized Initial Net Obligation (Asset) -- (3) 18 25
Unrecognized Prior Service Cost 1 2 (3) 11
Unrecognized Net Loss 6 4 257 276
Recognition of Minimum Liability -- -- (176) (200)
Cash Contributions, Oct. 1 through Year-End -- * 2 *
--- --- ------ ------
Net Pension Asset (Obligation) at Year-End $24 $16 $ (180) $ (208)
=== === ====== =======
</TABLE>

* In 1996, the company changed the measurement date for pension assets and
liabilities from the end of the fiscal year to Sept. 30. The change in
measurement date had no effect on 1996 or prior years' pension expense.

36
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All Tables in Millions of Dollars, Except Per Share Amounts)

Pension expense is determined based upon an actuarial valuation as of the
beginning of each year. The following actuarial assumptions were used in
determining net pension expense and projected benefit obligations:

<TABLE>
<CAPTION>
1996 1995 1994
---- ---- ----
<S> <C>
Discount Rate at Valuation Date 7.50% 7.50% 8.25%
Estimated Long-Term Rate of Salary Increases at Valuation Date 5.00% 5.00% 5.00%
Expected Long-Term Rate of Return on Assets During the Period 9.50% 9.75% 8.75%

</TABLE>

The aggregate minimum pension liability was reduced by $24 million in 1996,
primarily due to the increase in fair value of plan assets.

Savings Plans

The company maintains savings plans for virtually all full-time salaried
employees and certain employees covered by collective bargaining agreements.
Eligible employees may contribute from 1% to 15% of their annual compensation in
1% multiples to these plans. The company matches eligible employees'
contributions in an amount equal to the lesser of 50% of each participating
employee's contributions or 3% of their annual compensation. In addition, the
company contributes fixed amounts for each participating employee covered by
certain collective bargaining agreements. Expense associated with these plans
was $23 million, $29 million and $31 million for 1996, 1995 and 1994,
respectively.

Other Post-Retirement Benefit Plans

In addition to the defined benefit pension plans, the company sponsors three
plans that provide medical and life insurance benefits to most full-time
salaried employees upon their retirement. The post-retirement medical plans are
contributory, with retiree contributions adjusted annually, and contain other
cost-sharing features such as deductibles and coinsurance. The net benefit
obligation for medical plans anticipates future cost-sharing changes consistent
with the company's expressed intent to increase retiree contribution rates
annually in line with expected medical cost inflation rates. The life insurance
plan is non-contributory.

The company's current policy is to fund the cost of the post-retirement
medical and life insurance benefits on a pay-as-you-go basis, as in prior years.
The amounts recorded for the combined plans in the company's statement of
financial position at Dec. 27, 1996, and Dec. 29, 1995, are as follows:

<TABLE>
<CAPTION>
Medical Life Insurance
(At Valuation Date) (At Valuation Date)

Sept. 30, Dec. 29, Sept. 30, Dec. 29,
1996 1995 1996 1995
--------- -------- --------- --------
<S> <C>
Accumulated Post-Retirement Benefit Obligation:
Retirees $214 $188 $60 $69
Fully Eligible Active Participants 34 30 3 3
Other Active Participants 38 45 2 3
---- ---- --- ---
Accumulated Post-Retirement Benefit Obligation 286 263 65 75
Unrecognized Prior Service Cost 10 17 4 5
Unrecognized Net (Loss) Gain (48) (41) 1 (11)
Claim Payments, Oct. 1 through Year-End (6) * (1) *
---- ---- --- ---
Net Post-Retirement Benefit Obligation at Year-End $242 $239 $69 $69
==== ==== === ===
</TABLE>

* In 1996, the company changed the measurement date for valuing its
post-retirement benefit obligation to Sept. 30. The change in measurement
date had no effect on 1996 or prior years' net expense for post-retirement
benefits.

37
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All Tables in Millions of Dollars, Except Per Share Amounts)

Net expense for post-retirement benefits was $30 million, $27 million and
$29 million for 1996, 1995 and 1994, respectively. The net post-retirement
benefit obligation was determined using the assumption that the health care cost
trend rate for medical plans was 10% for 1996-1997, decreasing gradually to 5.5%
by 2005 and remaining at that level thereafter. A 1% increase in the assumed
health care cost trend rate would increase the accumulated post-retirement
benefit obligation for medical plans as of Dec. 27, 1996, by $21 million and net
post-retirement benefit expense for 1996 by $3 million. The discount rate used
in determining the accumulated post-retirement benefit obligation was 7.50% for
1996 and 1995, and 8.25% for 1994.

Other Plans

Under collective bargaining agreements, the company participates in a number
of union-sponsored, multiemployer benefit plans. Payments to these plans are
made as part of aggregate assessments generally based on number of employees
covered, hours worked, tonnage moved or a combination thereof. The
administrators of the multiemployer plans generally allocate funds received from
participating companies to various health and welfare benefit plans and pension
plans. Current information regarding such allocations has not been provided by
the administrators. Total contributions of $224 million, $239 million and $209
million, respectively, were made to these plans in 1996, 1995 and 1994.

NOTE 14. COMMITMENTS AND CONTINGENCIES.

Lease Commitments

The company leases equipment under agreements with terms up to 21 years.
Non-cancelable, long-term leases generally include options to purchase at fair
value and to extend the terms. At Dec. 27, 1996, minimum building and equipment
rentals under non-cancelable operating leases totaled approximately $418 million
for 1997, $390 million for 1998, $337 million for 1999, $286 million for 2000,
$272 million for 2001 and $2.2 billion thereafter.

Rent expense on operating leases, including net daily rental charges on
railroad operating equipment of $245 million, $257 million and $258 million in
1996, 1995 and 1994, respectively, amounted to $1.2 billion in 1996 and 1995,
and $1.1 billion in 1994.

Purchase Commitments

CSXT entered into agreements during 1993 and 1996 to purchase 380
locomotives. These large orders cover normal locomotive replacement needs for
1994 through 1997 and introduced alternating current traction technology to the
locomotive fleet. CSXT has taken delivery of 50 direct current and 255
alternating-current locomotives through Dec. 27, 1996. The remaining 75
alternating-current units will be delivered in 1997.

During 1994 and 1995, Sea-Land entered into agreements for the construction
of nine high-performance, fuel-efficient container vessels. Estimated capital
expenditures for these vessels total $525 million, of which $312 million has
been expended through Dec. 27, 1996, with the remaining $213 million expected to
be incurred over the next two years. Five of the vessels have been delivered
through Dec. 27, 1996.

Other Commitments

During 1995, CSXT entered into an agreement with a major
telecommunications vendor to supply and manage its telecommunications needs
through May 2005. As discussed in Note 3 - Restructuring Charge, the agreement
was amended in 1996 to significantly reduce the service period, increase
contractual payment amounts over the revised service period, and relieve
the vendor of obligations to replace certain telecommunications technology.
The amended agreement provides for a revised termination date of June 30, 1998,
and requires minimum payments totaling $56 million over the remaining service
period.

38
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All Tables in Millions of Dollars, Except Per Share Amounts)

Contingent Liabilities

The company and its subsidiaries are contingently liable individually and
jointly with others as guarantors of long-term debt and obligations principally
relating to leased equipment, joint ventures and joint facilities. These
contingent obligations were immaterial to the company's results of operations
and financial position at Dec. 27, 1996.

The company has been advised that activities of a subsidiary that
administered student loans and that was sold by the company in 1992 are under
review to determine whether, and to what extent, damages should be asserted
against the company for government insurance payments on uncollected loans
related to alleged processing deficiencies or errors that may have occurred
prior to the time the subsidiary was sold. The company believes it has no
material liability for any claim that might be asserted, but the final outcome
of the review and the amount of potential damages are not yet reasonably
estimable. Based upon information currently available to the company, it is
believed any adverse outcome will not be material to the company's results of
operations or financial position.

Although the company obtains substantial amounts of commercial insurance for
potential losses for third-party liability and property damage, reasonable
levels of risk are retained on a self-insurance basis. A portion of the
insurance coverage, $25 million limit above $25 million per occurrence from rail
and certain other operations, is provided by a company partially owned by CSX.

CSXT is a party to various proceedings involving private parties and
regulatory agencies related to environmental issues. CSXT has been identified as
a potentially responsible party (PRP) at approximately 105 environmentally
impaired sites that are or may be subject to remedial action under the Federal
Superfund statute (Superfund) or similar state statutes. A number of these
proceedings are based on allegations that CSXT, or its predecessor railroads,
sent hazardous substances to the facilities in question for disposal. Such
proceedings arising under Superfund or similar state statutes can involve
numerous other waste generators and disposal companies and seek to allocate or
recover costs associated with site investigation and cleanup, which could be
substantial.

CSXT is involved in a number of administrative and judicial proceedings and
other clean-up efforts at approximately 270 sites, including the sites addressed
under the Federal Superfund statute or similar state statutes, at which it is
participating in the study and/or clean-up of alleged environmental
contamination. The assessment of the required response and remedial costs
associated with most sites is extremely complex. Cost estimates are based on
information available for each site, financial viability of other PRPs, where
available, and existing technology, laws and regulations. CSXT's best estimates
of the allocation method and percentage of liability when other PRPs are
involved are based on assessments by consultants, agreements among PRPs, or
determinations by the U.S. Environmental Protection Agency or other regulatory
agencies.

At least once each quarter, CSXT reviews its role, if any, with respect to
each such location, giving consideration to the nature of CSXT's alleged
connection to the location (e.g., generator, owner or operator), the extent of
CSXT's alleged connection (e.g., volume of waste sent to the location and other
relevant factors), the accuracy and strength of evidence connecting CSXT to
the location, and the number, connection and financial position of other named
and unnamed PRPs at the location. The ultimate liability for remediation can
be difficult to determine with certainty because of the number and
creditworthiness of PRPs involved. Through the assessment process, CSXT
monitors the creditworthiness of such PRPs in determining ultimate liability.

Based upon such reviews and updates of the sites with which it is involved,
CSXT has recorded, and reviews at least quarterly for adequacy, reserves to
cover estimated contingent future environmental costs with respect to such
sites. The recorded liabilities for estimated future environmental costs at Dec.
27, 1996, and Dec. 29, 1995, were $117 million and $137 million, respectively.
These recorded liabilities include amounts representing CSXT's estimate of
unasserted claims, which CSXT believes to be immaterial. The liability has been
accrued for future costs for all sites where the company's obligation is
probable and where such costs can be reasonably estimated. The liability
includes future costs for remediation and restoration of sites as well as any
significant ongoing monitoring costs, but excludes any anticipated insurance
recoveries. The majority of the Dec. 27, 1996, environmental liability is
expected to be paid out over the next five to seven years, funded by cash
generated from operations.

The company does not currently possess sufficient information to reasonably
estimate the amounts of additional liabilities, if any, on some sites until
completion of future environmental studies. In addition, latent conditions at
any given location could result in exposure, the amount and materiality of which
cannot presently be reliably estimated. Based upon information currently
available, however, the company believes that its environmental reserves are
adequate to accomplish remedial actions to comply with present laws and
regulations, and that the ultimate liability for these matters will not
materially affect its overall results of operations and financial condition.

39
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All Tables in Millions of Dollars, Except Per Share Amounts)

Legal Proceedings

A number of legal actions, other than environmental, are pending against CSX
and certain subsidiaries in which claims are made in substantial amounts. While
the ultimate results of environmental investigations, lawsuits and claims
involving the company cannot be predicted with certainty, management does not
currently expect that these matters will have a material adverse effect on the
consolidated financial position, results of operations and cash flows of the
company.

NOTE 15. SUMMARIZED FINANCIAL DATA - SEA-LAND SERVICE INC.

During 1987, Sea-Land entered into agreements to sell and lease back by
charter three new U.S.-built, U.S.-flag, D-7 class container ships. CSX has
guaranteed the obligations of Sea-Land pursuant to the related charters which,
along with the container ships, serve as collateral for debt securities
registered with the Securities and Exchange Commission (SEC). In accordance with
SEC disclosure requirements, summarized financial information for Sea-Land and
its consolidated subsidiaries is as follows:

Summary of Operations: 1996 1995(b) 1994(b)
------ ------- -------

Operating Revenue $4,051 $4,008 $3,492

Operating Expense-- Public 3,648 3,755 3,279
-- Affiliated (a) 122 107 57
------ ------- ------

Operating Income $ 281 $ 146 $ 156
====== ====== ======

Net Earnings $ 84 $ 86 $ 73
====== ====== ======


Dec. 27, Dec. 29,
Summary of Financial Position: 1996 1995
-------- --------

Current Assets -- Public $ 747 $ 713
-- Affiliated (a) 1 2

Other Assets -- Public 1,829 1,674
-- Affiliated (a) 14 --

Current Liabilities -- Public 725 684
-- Affiliated (a) 115 48

Other Liabilities -- Public 756 718
-- Affiliated (a) 347 200

Equity 648 739
======== =======


(a) Amounts represent activity with CSX affiliated companies.

(b) Beginning in 1996, Sea-Land assumed primary responsibility for
direct purchase of transportation from non-affiliated rail carriers. These
services were previously purchased through a CSX-affiliated company.
Operating expense for 1995 and 1994 has been restated to report this
activity as public expense.


SL Alaska Trade Company (SLATCO) is a special purpose, unconsolidated
subsidiary of Sea-Land with trust-related assets of $117 million securing $106
million of debt maturing on Oct. 1, 2005. The assets of SLATCO are not available
to creditors of Sea-Land or its subsidiaries, nor are the SLATCO notes
guaranteed by Sea-Land or any of its subsidiaries.

40
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All Tables in Millions of Dollars, Except Per Share Amounts)

NOTE 16. BUSINESS SEGMENTS.

<TABLE>
<CAPTION>
Operating Revenue Operating Income
Fiscal Years Ended Fiscal Years Ended Identifiable Assets
-------------------------------- ------------------------------- ---------------------

Dec. 27, Dec. 29, Dec. 30, Dec. 27, Dec. 29, Dec. 30, Dec. 27, Dec. 29,
1996 1995 1994 1996 1995 1994 1996 1995
-------- -------- -------- -------- --------- -------- -------- ---------
<S> <C>
Transportation $10,536 $10,304 $9,409 $1,522 $1,126 $1,182 $16,071 $13,304
======= ======= ====== ====== ====== ====== ======= =======
Non-Transportation Segment $ 220 $ 200 $ 199 43 46 50 $ 894 $ 978
======= ======= ====== ======= =======
Other (Net) -- 72 55
------ ------ ------
Total Other Income 43 118 105

Interest Expense 249 270 281
------ ------ ------
Earnings Before Income Taxes $1,316 $ 974 $1,006
====== ======= ======
</TABLE>

The principal components of the business segments are:

Transportation - Rail, container-shipping, barge, intermodal and contract
logistics operations. The container-shipping operation reported revenue of $4.1
billion for 1996, $4.0 billion for 1995 and $3.5 billion for 1994. Approximate
revenue allocation by port of origin for 1996, 1995 and 1994 was: North America
- -- 43%; Asia -- 32%; Europe -- 17%; and Other -- 8%. Foreign business activities
outside the container-shipping operation do not contribute materially to the
company's financial results.

Non-Transportation - Real estate sales and rentals, resort management and resort
operations.

NOTE 17. QUARTERLY DATA (Unaudited).

1996
-----------------------------------

1st 2nd(a) 3rd 4th
------ ------ ------ ------

Operating Revenue $2,514 $2,672 $2,647 $2,703
====== ====== ====== ======
Operating Income $ 296 $ 408 $ 392 $ 426
====== ====== ====== ======
Net Earnings $ 146 $ 234 $ 222 $ 253
====== ====== ====== ======
Earnings Per Share $ .69 $ 1.11 $ 1.04 $ 1.17
====== ====== ====== ======

41
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All Tables in Millions of Dollars, Except Per Share Amounts)

1995
------------------------------------
1st 2nd(c) 3rd 4th(d)
------ ------ ------ ------

Operating Revenue $2,444 $2,549 $2,601 $2,710
====== ====== ====== ======
Operating Income $ 276 $ 84 $ 369 $ 397
====== ====== ====== ======
Net Earnings $ 121 $ 19 $ 202 $ 276
====== ====== ====== ======
Earnings Per Share(b) $ .58 $ .09 $ .96 $ 1.31
====== ====== ====== ======

(a) In the second quarter of 1996, the company changed its earnings presentation
to exclude non-transportation activities from operating revenue and expense.
These activities, principally real estate and resort operations, are now
included in other income in the consolidated statement of earnings. Amounts
for prior quarters have been restated to conform to the new presentation.

(b) Earnings per share amounts for 1995 have been restated to reflect the
2-for-1 stock split distributed to shareholders in December 1995.

(c) The company recorded a $257 million pretax restructuring charge in the
second quarter of 1995 to recognize the estimated costs of initiatives at
its rail and container-shipping units to revise, restructure and consolidate
specific operations and administrative functions. The charge included a
write-down of technologically obsolete telecommunications assets and
provisions for employee separations and exit obligations. The restructuring
charge reduced net earnings by $160 million, 76 cents per share.

(d) In December 1995, the company recognized a net investment gain of $77
million on the issuance of an equity interest in a Sea-Land terminal and
related operations in Asia and the write-down of various investments. The
equity interest portion of the transaction resulted in proceeds of $105
million, a pretax gain of $93 million, and increased net earnings by $61
million, 29 cents per share.


REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS

To the Shareholders and Board of Directors of CSX Corporation

We have audited the accompanying consolidated statements of financial
position of CSX Corporation and subsidiaries as of December 27, 1996 and
December 29, 1995, and the related consolidated statements of earnings, cash
flows, and changes in shareholders' equity for each of the three fiscal years in
the period ended December 27, 1996. These financial statements are the
responsibility of the company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
(appearing on pages 19-42) present fairly, in all material respects, the
consolidated financial position of CSX Corporation and subsidiaries at December
27, 1996 and December 29, 1995, and the consolidated results of their operations
and their cash flows for each of the three fiscal years in the period ended
December 27, 1996, in conformity with generally accepted accounting principles.


/s/ ERNST & YOUNG LLP
---------------------
Ernst & Young LLP

Richmond, Virginia
January 31, 1997, except for Note 2,
as to which the date is March 7, 1997


42
BOARD OF DIRECTORS AND CORPORATE OFFICERS

BOARD OF DIRECTORS

Elizabeth E. Bailey(b,d)
John C. Hower Professor of Public Policy and Management
The Wharton School, University of Pennsylvania, Philadelphia, Pa.

Robert L. Burrus Jr.(d,e)
Partner and Chairman
McGuire, Woods, Battle & Boothe, Richmond, Va.

Bruce C. Gottwald(d,e)
Chairman and CEO
Ethyl Corporation, Richmond, Va.

John R. Hall(b,c)
Retired Chairman and CEO
Ashland Inc., Ashland, Ky.

Robert D. Kunisch(a,c)
Chairman, President and CEO
PHH Corporation, Hunt Valley, Md.

Hugh L. McColl Jr.(b,d)
CEO
NationsBank Corp., Charlotte, N.C.

James W. McGlothlin(a,e)
Chairman and CEO
The United Company, Bristol, Va.

Southwood J. Morcott(a,b,d)
Chairman and CEO
Dana Corporation, Toledo, Ohio

Charles E. Rice(a,b,c)
Chairman and CEO
Barnett Banks Inc., Jacksonville, Fla.

William C. Richardson(c,e)
President and CEO
W.K. Kellogg Foundation, Battle Creek, Mich.

Frank S. Royal, M.D.(c)
Physician and Health Care Authority, Richmond, Va.

John W. Snow(a)
Chairman, President and CEO
CSX Corporation, Richmond, Va.

Key to committees of the board
a - Executive b - Audit c - Compensation d - Pension
e - Organization & Corporate Responsibility

CSX CORPORATE OFFICERS

John W. Snow, 57* Chairman, President and CEO, elected February 1991

Mark G. Aron, 54* Executive Vice President-Law and Public Affairs, elected April
1995(1)

Paul R. Goodwin, 54* Executive Vice President-Finance and Chief Financial
Officer, elected April 1995(2)

Arnold I. Havens, 49 Vice President-Federal Affairs, elected February 1997

Thomas E. Hoppin, 55 Vice President-Corporate Communications, elected July 1986

Richard H. Klem, 52* Vice President-Corporate Strategy, elected May 1992(3)

William F. Miller, 54 Vice President-Audit and Advisory Services, elected
September 1996

Jesse R. Mohorovic, 54* Vice President-Executive Department, elected February
1995(4)

James P. Peter, 46 Vice President-Taxes, elected June 1993

Woodruff M. Price, 61 Vice President-Public Policy, elected February 1997

James L. Ross, 58* Vice President and Controller, elected May 1996(5)

Alan A. Rudnick, 49 Vice President-General Counsel and Corporate Secretary,
elected June 1991

Michael J. Ruehling, 49 Vice President-State Relations, elected January 1995

James A. Searle Jr., 50 Vice President-Administration, elected April 1996

Peter J. Shudtz, 48 General Counsel, elected September 1991

William H. Sparrow, 53* Vice President-Financial Planning, elected February
1996(6)

Gregory R. Weber, 51* Vice President and Treasurer, elected May 1996(7)


43
UNIT OFFICERS


CSX TRANSPORTATION INC.

Alvin R. (Pete) Carpenter, 55* President and CEO, since January 1992

John Q. Anderson, 45* Executive Vice President-Sales & Marketing, since May
1996(8)

Donald D. Davis, 57* Senior Vice President-Employee Relations, since November
1990

Gerald L. Nichols, 61* Executive Vice President and COO, since February
1995(9) Michael J. Ward, 46* Executive Vice President-Finance and CFO, since
June 1996(10)

SEA-LAND SERVICE INC.

John P. Clancey, 52* President and CEO, since August 1991

Andrew B. Fogarty, 51* Senior Vice President-Finance and Planning, since June
1996(11)

Robert J. Grassi, 50* Senior Vice President-Atlantic, AME Services, since June
1996(12)

Richard E. Murphy, 52* Senior Vice President-Corporate Marketing, since June
1996(13)

Charles G. Raymond, 53* Senior Vice President and Chief Transportation Officer,
since May 1995(14)

CSX INTERMODAL INC.
Ronald T. Sorrow, 50* Chairman, President and CEO, since January 1997(15)

AMERICAN COMMERCIAL LINES INC.
Michael C. Hagan, 50* President and CEO, since May 1992(16)

CUSTOMIZED TRANSPORTATION INC.
David G. Kulik, 48 President and CEO, since December 1994

THE GREENBRIER
Ted J. Kleisner, 52 President and Managing Director, since January 1989


YUKON PACIFIC CORPORATION
Jeff B. Lowenfels, 48 President and CEO, since February 1995

* Executive officers of the corporation. Executive officers of CSX Corporation
are elected by the CSX board of directors and hold office until the next
annual election of officers. Officers of CSX business units are elected
annually by the respective boards of directors of the business units. There
are no family relationships or any arrangement or understanding between any
officer an any other person pursuant to which such officer was selected. All
of the executive officers listed have held their current positions for at
least 5 years except as noted below:

1) Prior to April 1995, Mr. Aron served as Sr. VP-Law and Public Affairs.

2) Prior to April 1995, Mr. Goodwin served as an officer of CSXT as Exec.
VP-Finance and Administration from February 1995 to April 1995; as Sr.
VP-Finance from April 1992 to February 1995; and prior thereto as Sr.
VP-Finance.

3) Prior to May 1992, Mr. Klem served as VP-Economic Analysis and Corporate
Strategy.

4) Prior to February 1995, Mr. Mohorovic served as VP-Corporate Communications,
CSXT, from April 1994 to February 1995, and prior thereto as VP-Corporate
Communications, Sea-Land.

5) Prior to May 1996, Mr. Ross served as CSX VP-Special Projects from October
1995 to May 1996, and prior thereto as a Partner with Ernst & Young, LLP.

6) Prior to February 1996, Mr. Sparrow served as VP-Capital Planning and
Budgeting from May 1994 to February 1996 and prior thereto as VP and
Treasurer.

7) Prior to May 1996, Mr. Weber served as VP, Controller and Treasurer, from May
1994 to May 1996, and prior thereto as VP and Controller.

8) Prior to May 1996, Mr. Anderson served as Sr. VP for Burlington Northern
Santa Fe Railway from 1995 to May 1996 and prior thereto as Executive VP of
Burlington Northern Railroad.

9) Prior to February 1995, Mr. Nichols served as Sr. VP-Administration of CSXT.

10) Prior to June 1996, Mr. Ward served as an officer of CSXT as Sr. VP-Finance
from April 1995 to June 1996; General Manager-C&O Business Unit from 1994 to
April 1995; and prior thereto as VP-Coal.

11) Prior to June 1996, Mr. Fogarty served as CSX VP-Audit and Advisory
Services from March 1995 to June 1996, and prior thereto as CSX
VP-Executive Department.

12) Prior to June 1996, Mr. Grassi served as Sea-Land Sr. VP-Finance and
Planning.

13) Prior to June 1996, Mr. Murphy served as Sea-Land VP-Atlantic and AME
from 1995 to June 1996; Sr. VP-Pacific Services from 1993 to 1995; and
prior thereto as VP-Pacific Services.

14) Prior to May 1995, Mr. Raymond served as Sea-Land Sr. VP-Operations and
Inland Transportation.

15) Prior to January 1997, Mr. Sorrow served as CSXI President and CEO
from January 1996 to January 1997 and prior thereto as VP-Sales and
Marketing of CSXI.

16) Prior to May 1992, Mr. Hagan served as President and COO of ACL.

44
CORPORATE INFORMATION

Headquarters
One James Center
901 East Cary Street
Richmond, VA 23219-4031
(804) 782-1400
(http://www.csx.com)

Market Information

CSX's common stock is listed on the New York, London and Swiss stock
exchanges and trades with unlisted privileges on the Midwest, Boston,
Cincinnati, Pacific and Philadelphia stock exchanges. The official trading
symbol is "CSX."

Description of Common and Preferred Stocks

A total of 300 million shares of common stock is authorized, of which
216,885,140 shares were outstanding as of Dec. 27, 1996. Each share is entitled
to one vote in all matters requiring a vote of shareholders. There are no
pre-emptive rights.

A total of 25 million shares of preferred stock is authorized. Series A
consists of 250,000 shares of $7 Cumulative Convertible Preferred Stock. All
outstanding shares of Series A Preferred Stock were redeemed as of July 31,
1992.

Series B consists of 3 million shares of Junior Participating Preferred
Stock, none of which has been issued. These shares will become issuable only and
when the rights distributed to holders of common stock under the Preferred Share
Rights Plan adopted by CSX on June 8, 1988, become exercisable.

Closing Price of Common Stock at Fiscal Year-End
(Dollars)

[GRAPH]

'92 '93 '94 '95 '96
$34.38 $40.94 $34.82 $45.63 $42.88



Common Stock Price Range and Dividends Per Share

Fiscal Year 1996
---------------------------------------

Quarter 1st 2nd 3rd 4th
---------------------------------------
Market Price
High $48.50 $53.13 $53.00 $52.38
Low $42.25 $44.13 $42.25 $42.50
Dividends Per Share $ .26 $ .26 $ .26 $ .26
=======================================


Fiscal Year 1995
---------------------------------------
Quarter 1st 2nd 3rd 4th
Market Price ---------------------------------------
High $39.88 $41.00 $44.63 $46.13
Low $34.63 $36.00 $37.44 $39.06
Dividends Per Share $ .22 $ .22 $ .22 $ .26
=======================================


Fiscal Year 1994
--------------------------------------
Quarter 1st 2nd 3rd 4th
Market Price --------------------------------------
High $46.19 $41.63 $39.57 $37.25
Low $39.94 $35.50 $33.00 $31.57
Dividends Per Share $ .22 $ .22 $ .22 $ .22
=======================================


Fiscal Year 1993
---------------------------------------
Quarter 1st 2nd 3rd 4th
Market Price ---------------------------------------
High $39.98 $39.07 $40.13 $44.07
Low $33.57 $33.19 $33.94 $37.44
Dividends Per Share $ .19 $ .19 $ .19 $ .22
=======================================


Fiscal Year 1992
--------------------------------------
Quarter 1st 2nd 3rd 4th
Market Price --------------------------------------
High $31.00 $33.75 $33.88 $36.82
Low $27.44 $27.75 $28.32 $27.25
Dividends Per Share $ .19 $ .19 $ .19 $ .19
=======================================

(All data adjusted for 2-for-1 split of common stock effective Dec. 21, 1995.)


Common Stock Shares Outstanding, Number of Registered Shareholders

<TABLE>
<CAPTION>
1996 1995 1994 1993 1992
------- ------- ------- ------- -------
<S> <C>
Number of shareholders: 55,176 55,528 57,355 59,714 62,820
======= ======= ======= ======= =======
</TABLE>

Shares Outstanding as of Jan. 24, 1997: 216,898,817
Common Stock Shareholders as of Jan. 24, 1997: 55,074


45
SHAREHOLDER INFORMATION

Shareholder Services
Shareholders with questions about their accounts should contact the transfer
agent at the address or telephone number shown below.
General questions about CSX or information contained in company publications
should be directed to corporate communications at the address or telephone
number shown below.
Security analysts, portfolio managers or other investment community
representatives should contact investor relations at
the address or telephone number shown below.

Transfer Agent, Registrar and
Dividend Disbursing Agent
Harris Trust Company
P.O. Box A3504
Chicago, IL 60690
(800) 521-5571
(312) 461-4061, in Illinois

Shareholder Relations
Anne B. Taylor
Administrator-Shareholder
Services
CSX Corporation
P.O. Box 85629
Richmond, VA 23285-5629
(804) 782-1465

Corporate Communications
Elisabeth Gabrynowicz
Director-Corporate
Communications
P.O. Box 85629
Richmond, VA 23285-5629
(804) 782-6775

Investor Relations
Joseph C. Wilkinson
Director-Investor Relations
CSX Corporation
P.O. Box 85629
Richmond, VA 23285-5629
(804) 782-1553

Stock Held in Brokerage Accounts
When a broker holds your stock, it is usually registered in the broker's
name, or "street name." We do not know the identity of individual shareholders
who hold stock in this manner. We know only that a broker holds a certain number
of shares that may be for any number of customers. If your stock is in a
street-name account, you are not eligible to participate in the company's
Dividend Reinvestment Plan. Also, you will receive your dividend payments,
annual reports and proxy materials through your broker. You should notify your
broker, not Harris Trust, if you wish to eliminate unwanted, duplicate mailings
and improve the timeliness on the delivery of these materials and your dividend
payments.

Lost or Stolen Stock Certificates
If your stock certificates are lost, stolen or in some way destroyed, you
should notify Harris Trust in writing immediately.

Multiple Dividend Checks and Duplicate Mailings
Some shareholders hold their stock on CSX records in similar but different
names (e.g. John A. Smith and J.A. Smith). When this occurs, we are required to
create separate accounts for each name. Although the mailing addresses are the
same, we are required to mail separate dividend checks to each account.
Duplicate mailings of annual reports can be eliminated if you send the labels or
copies of the labels from a CSX mailing to Harris Trust. You should mark the
labels to indicate names to be kept on the mailing list and names to be deleted.
However, this action will affect mailings of financial materials only. Dividend
checks and proxy materials will continue to be sent to each account.

Consolidating Accounts
If you want to consolidate separate accounts into one account, you should
contact Harris Trust for the necessary forms and instructions. When accounts are
consolidated, it may be necessary to reissue the stock certificates.

Dividends
CSX pays quarterly dividends on its common stock on or about the 15th of
March, June, September and December, when declared by the board of directors, to
shareholders of record approximately three weeks earlier. CSX now offers direct
deposit of dividends to shareholders who request it. If you are interested,
please contact Harris Trust at the address or phone number shown above.

Replacing Dividend Checks
If you do not receive your dividend check within 10 business days after the
payment date or if your check is lost or destroyed, you should notify Harris
Trust so payment on the check can be stopped and a replacement issued.

Dividend Reinvestment
CSX provides dividend reinvestment and stock purchase plans for shareholders
of record and employees as a convenient method of acquiring additional CSX
shares by reinvestment of dividends or by optional cash payments, or both.
The Shareholders Dividend Reinvestment Plan permits automatic reinvestment
of common stock dividends without payment of any brokerage commission or service
charge. In fact, under the plan, you may elect to continue receiving dividend
payments while making cash payments of up to $1,500 per month for investment in
additional CSX shares without any fee.
For a prospectus or other information on the plan, write or call the Harris
Trust Dividend Reinvestment Department at the address or telephone number shown
above.

46
Pursuant  to the  requirements  of  Section  13 or 15(d)  of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized, on the 14th day of
March 1997.

CSX Corporation

By: /s/ JAMES L. ROSS
-------------------------------------
James L. Ross
Vice President and Controller

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

Signatures Title

John W. Snow Chairman of the Board, President,
Chief Executive Officer and Director
(Principal Executive Officer)*

Paul R. Goodwin Executive Vice President-Finance
(Principal Financial Officer)*

Elizabeth E. Bailey Director*

Robert L. Burrus Jr. Director*

Bruce C. Gottwald Director*

John R. Hall Director*

Robert D. Kunisch Director*

Hugh L. McColl Jr. Director*

James W. McGlothlin Director*

Southwood J. Morcott Director*

Charles E. Rice Director*

William C. Richardson Director*

Frank S. Royal, M.D. Director*

/s/ PETER J. SHUDTZ
- -----------------------------------
* Peter J. Shudtz, Attorney-in-Fact
March 14, 1997


47
CSX CORPORATION
Statement of Differences

1. The printed Annual Report and Form 10-K contains numerous graphs and
photographs not incorporated into the electronic Form 10-K.

2. The 10-K cover sheet and index, presented on pages 43 and 44 of the
printed document, have been repositioned to the front of the electronic
document.



48
Index to Exhibits

Description

(3.1) Articles of Incorporation (incorporated by reference
as Exhibit 3 to Form 10-K dated Feb. 15, 1991)

(3.2) Bylaws

(10.1) CSX Stock Plan for Directors*

(10.2) Special Retirement Plan for CSX Directors*

(10.3) Corporate Director Deferred Compensation Plan*

(10.4) CSX Directors' Charitable Gift Plan* (incorporated by
reference to Exhibit 10.4 to Form 10-K dated March 4, 1994)

(10.5) CSX Directors' Matching Gift Plan*

(10.6) Form of Agreement with J.W. Snow, A.R. Carpenter,
J.P. Clancey, P.R. Goodwin and G.L. Nichols*
(incorporated by reference to Exhibit 10.6 to Form 10-K
dated March 3, 1995)

(10.7) Form of Amendment to Agreement with A.R. Carpenter,
P.R. Goodwin and G.L. Nichols*

(10.8) Form of Amendment to Agreement with J.P. Clancey*

(10.9) Form of Retention Agreement with A.R. Carpenter
and J.P. Clancey* (incorporated by reference to
Exhibit 10.3 to Form 10-K dated Feb. 28, 1992)

(10.10) Agreement with J.W. Snow* (incorporated by reference
to Exhibit 10.9 to Form 10-K dated March 4, 1994)

(10.11) Amendment to Agreement with J.W. Snow*

(10.12) Agreement with J.W. Snow*

(10.13) Loan Agreement with A.R. Carpenter*
(incorporated by reference to Exhibit 10.9 to Form 10-K
dated March 1, 1996)

(10.14) Stock Purchase and Loan Plan* (incorporated by reference to
Exhibit 99 to Form S-8 dated July 31, 1996)

(10.15) 1987 Long-Term Performance Stock Plan*

(10.16) 1985 Deferred Compensation Program for Executives
of CSX Corporation and Affiliated Companies*

(10.17) Supplementary Savings Plan and Incentive Award
Deferral Plan for Eligible Executives of CSX
Corporation and Affiliated Companies*

(10.18) Special Retirement Plan of CSX Corporation and
Affiliated Companies*

(10.19) Supplemental Retirement Plan of CSX Corporation
and Affiliated Companies*

(10.20) 1994 Senior Management Incentive Compensation Plan* (incorporated by
reference to Exhibit 10.16 to Form 10-K dated March 3, 1995)

(21) Subsidiaries of the Registrant

(23) Consent of Independent Auditors

(27) Financial Data Schedule -- Schedule II

* Management Contract or Compensatory Plan or Arrangement.