Companies:
10,652
total market cap:
$139.535 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Cummins
CMI
#278
Rank
$82.53 B
Marketcap
๐บ๐ธ
United States
Country
$597.92
Share price
0.47%
Change (1 day)
74.40%
Change (1 year)
โ๏ธ Machinery manufacturing
๐ญ Manufacturing
Categories
Cummins Inc. is an American manufacturer of diesel and gas engines.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Cummins
Quarterly Reports (10-Q)
Financial Year FY2016 Q3
Cummins - 10-Q quarterly report FY2016 Q3
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended
October 2, 2016
Commission File Number 1-4949
CUMMINS INC.
(Exact name of registrant as specified in its charter)
Indiana
(State of Incorporation)
35-0257090
(IRS Employer Identification No.)
500 Jackson Street
Box 3005
Columbus, Indiana 47202-3005
(Address of principal executive offices)
Telephone (812) 377-5000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that registrant was required to submit and post such files). Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
x
As of
October 2, 2016
, there were
168,275,116
shares of common stock outstanding with a par value of $2.50 per share.
Website Access to Company’s Reports
Cummins maintains an internet website at www.cummins.com. Investors can obtain copies of our filings from this website free of charge as soon as reasonably practicable after they are electronically filed with, or furnished, to the Securities and Exchange Commission. Cummins is not including the information provided on the website as part of, or incorporating such information by reference into, this Quarterly Report on Form 10-Q.
Table of Contents
CUMMINS INC. AND SUBSIDIARIES
TABLE OF CONTENTS
QUARTERLY REPORT ON FORM 10-Q
Page
PART I. FINANCIAL INFORMATION
ITEM 1.
Condensed Consolidated Financial Statements (Unaudited)
3
Condensed Consolidated Statements of Income for the three and nine months ended October 2, 2016 and September 27, 2015
3
Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended October 2, 2016 and September 27, 2015
4
Condensed Consolidated Balance Sheets at October 2, 2016 and December 31, 2015
5
Condensed Consolidated Statements of Cash Flows for the nine months ended October 2, 2016 and September 27, 2015
6
Condensed Consolidated Statements of Changes in Equity for the nine months ended October 2, 2016 and September 27, 2015
7
Notes to Condensed Consolidated Financial Statements
8
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
22
ITEM 3.
Quantitative and Qualitative Disclosures About Market Risk
48
ITEM 4.
Controls and Procedures
48
PART II. OTHER INFORMATION
ITEM 1.
Legal Proceedings
49
ITEM 1A.
Risk Factors
49
ITEM 2.
Unregistered Sales of Equity Securities and Use of Proceeds
49
ITEM 3.
Defaults Upon Senior Securities
50
ITEM 4.
Mine Safety Disclosures
50
ITEM 5.
Other Information
50
ITEM 6.
Exhibits
50
Signatures
51
Cummins Inc. Exhibit Index
52
2
Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1.
Condensed Consolidated Financial Statements
CUMMINS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Three months ended
Nine months ended
In millions, except per share amounts
October 2,
2016
September 27,
2015
October 2,
2016
September 27,
2015
NET SALES
(a)
$
4,187
$
4,620
$
13,006
$
14,344
Cost of sales
3,108
3,412
9,674
10,609
GROSS MARGIN
1,079
1,208
3,332
3,735
OPERATING EXPENSES AND INCOME
Selling, general and administrative expenses
513
530
1,527
1,584
Research, development and engineering expenses
157
197
478
558
Equity, royalty and interest income from investees (Note 4)
74
78
234
240
Loss contingency (Note 10)
99
—
138
—
Other operating expense, net
—
(2
)
(2
)
(5
)
OPERATING INCOME
384
557
1,421
1,828
Interest income
6
9
18
20
Interest expense (Note 8)
16
16
51
47
Other income, net
8
11
34
12
INCOME BEFORE INCOME TAXES
382
561
1,422
1,813
Income tax expense (Note 5)
82
169
362
521
CONSOLIDATED NET INCOME
300
392
1,060
1,292
Less: Net income attributable to noncontrolling interests
11
12
44
54
NET INCOME ATTRIBUTABLE TO CUMMINS INC.
$
289
$
380
$
1,016
$
1,238
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CUMMINS INC.
Basic
$
1.72
$
2.15
$
5.99
$
6.92
Diluted
$
1.72
$
2.14
$
5.99
$
6.90
WEIGHTED AVERAGE SHARES OUTSTANDING
Basic
167.8
177.0
169.5
178.9
Dilutive effect of stock compensation awards
0.4
0.4
0.2
0.4
Diluted
168.2
177.4
169.7
179.3
CASH DIVIDENDS DECLARED PER COMMON SHARE
$
1.025
$
0.975
$
2.975
$
2.535
____________________________________
(a)
Includes sales to nonconsolidated equity investees of
$275 million
and
$793 million
and
$274 million
and
$956 million
for the
three and nine months ended October 2, 2016 and September 27, 2015
, respectively.
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.
3
Table of Contents
CUMMINS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three months ended
Nine months ended
In millions
October 2,
2016
September 27,
2015
October 2,
2016
September 27,
2015
CONSOLIDATED NET INCOME
$
300
$
392
$
1,060
$
1,292
Other comprehensive (loss) income, net of tax (Note 11)
Foreign currency translation adjustments
(29
)
(221
)
(299
)
(252
)
Unrealized gain (loss) on derivatives
7
7
(20
)
15
Change in pension and other postretirement defined benefit plans
13
15
31
43
Unrealized gain (loss) on marketable securities
—
(1
)
1
(1
)
Total other comprehensive loss, net of tax
(9
)
(200
)
(287
)
(195
)
COMPREHENSIVE INCOME
291
192
773
1,097
Less: Comprehensive income (loss) attributable to noncontrolling interests
14
(1
)
41
39
COMPREHENSIVE INCOME ATTRIBUTABLE TO CUMMINS INC.
$
277
$
193
$
732
$
1,058
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.
4
Table of Contents
CUMMINS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
In millions, except par value
October 2,
2016
December 31,
2015
ASSETS
Current assets
Cash and cash equivalents
$
1,251
$
1,711
Marketable securities (Note 6)
250
100
Total cash, cash equivalents and marketable securities
1,501
1,811
Accounts and notes receivable, net
Trade and other
2,680
2,640
Nonconsolidated equity investees
193
180
Inventories (Note 7)
2,820
2,707
Prepaid expenses and other current assets
600
609
Total current assets
7,794
7,947
Long-term assets
Property, plant and equipment
7,460
7,322
Accumulated depreciation
(3,783
)
(3,577
)
Property, plant and equipment, net
3,677
3,745
Investments and advances related to equity method investees
1,077
975
Goodwill
482
482
Other intangible assets, net
319
328
Pension assets
773
735
Other assets
1,014
922
Total assets
$
15,136
$
15,134
LIABILITIES
Current liabilities
Accounts payable (principally trade)
$
1,781
$
1,706
Loans payable (Note 8)
48
24
Commercial paper (Note 8)
273
—
Accrued compensation, benefits and retirement costs
393
409
Current portion of accrued product warranty (Note 9)
333
359
Current portion of deferred revenue
460
403
Other accrued expenses
985
863
Current maturities of long-term debt (Note 8)
35
39
Total current liabilities
4,308
3,803
Long-term liabilities
Long-term debt (Note 8)
1,593
1,576
Postretirement benefits other than pensions
326
349
Pensions
301
298
Other liabilities and deferred revenue
1,344
1,358
Total liabilities
$
7,872
$
7,384
Commitments and contingencies (Note 10)
EQUITY
Cummins Inc. shareholders’ equity
Common stock, $2.50 par value, 500 shares authorized, 222.4 and 222.4 shares issued
$
2,209
$
2,178
Retained earnings
10,833
10,322
Treasury stock, at cost, 54.1 and 47.2 shares
(4,468
)
(3,735
)
Common stock held by employee benefits trust, at cost, 0.7 and 0.9 shares
(8
)
(11
)
Accumulated other comprehensive loss (Note 11)
(1,632
)
(1,348
)
Total Cummins Inc. shareholders’ equity
6,934
7,406
Noncontrolling interests
330
344
Total equity
$
7,264
$
7,750
Total liabilities and equity
$
15,136
$
15,134
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.
5
Table of Contents
CUMMINS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine months ended
In millions
October 2,
2016
September 27,
2015
CASH FLOWS FROM OPERATING ACTIVITIES
Consolidated net income
$
1,060
$
1,292
Adjustments to reconcile consolidated net income to net cash provided by operating activities
Restructuring payments (Note 12)
(53
)
—
Loss contingency (Note 10)
138
—
Depreciation and amortization
391
383
Gain on fair value adjustment for consolidated investees
—
(17
)
Deferred income taxes
60
(120
)
Equity in income of investees, net of dividends
(94
)
(68
)
Pension contributions in excess of expense (Note 3)
(92
)
(119
)
Other post-retirement benefits payments in excess of expense (Note 3)
(16
)
(18
)
Stock-based compensation expense
28
24
Translation and hedging activities
(39
)
22
Changes in current assets and liabilities, net of acquisitions
Accounts and notes receivable
(112
)
(163
)
Inventories
(150
)
(179
)
Other current assets
138
133
Accounts payable
97
(52
)
Accrued expenses
(279
)
(153
)
Changes in other liabilities and deferred revenue
188
219
Other, net
45
(53
)
Net cash provided by operating activities
1,310
1,131
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures
(312
)
(393
)
Investments in internal use software
(42
)
(38
)
Investments in and advances to equity investees
(29
)
(9
)
Acquisitions of businesses, net of cash acquired
(1
)
(102
)
Investments in marketable securities—acquisitions (Note 6)
(447
)
(175
)
Investments in marketable securities—liquidations (Note 6)
291
228
Cash flows from derivatives not designated as hedges
(64
)
17
Other, net
14
(5
)
Net cash used in investing activities
(590
)
(477
)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from borrowings
111
24
Net borrowings of commercial paper (Note 8)
273
—
Payments on borrowings and capital lease obligations
(156
)
(64
)
Net borrowings (payments) under short-term credit agreements
25
(38
)
Distributions to noncontrolling interests
(42
)
(35
)
Dividend payments on common stock
(505
)
(452
)
Repurchases of common stock
(745
)
(650
)
Other, net
(2
)
—
Net cash used in financing activities
(1,041
)
(1,215
)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
(139
)
(52
)
Net decrease in cash and cash equivalents
(460
)
(613
)
Cash and cash equivalents at beginning of year
1,711
2,301
CASH AND CASH EQUIVALENTS AT END OF PERIOD
$
1,251
$
1,688
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.
6
Table of Contents
CUMMINS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Unaudited)
In millions
Common
Stock
Additional
Paid-in
Capital
Retained
Earnings
Treasury
Stock
Common
Stock
Held in
Trust
Accumulated
Other
Comprehensive
Loss
Total
Cummins Inc.
Shareholders’
Equity
Noncontrolling
Interests
Total
Equity
BALANCE AT DECEMBER 31, 2014
$
556
$
1,583
$
9,545
$
(2,844
)
$
(13
)
$
(1,078
)
$
7,749
$
344
$
8,093
Net income
1,238
1,238
54
1,292
Other comprehensive (loss) income, net of t
ax (Note 11)
(180
)
(180
)
(15
)
(195
)
Issuance of shares
7
7
—
7
Employee benefits trust activity
21
2
23
—
23
Acquisition of shares
(650
)
(650
)
—
(650
)
Cash dividends on common stock
(452
)
(452
)
—
(452
)
Distributions to noncontrolling interests
—
(46
)
(46
)
Stock based awards
(4
)
8
4
—
4
Other shareholder transactions
10
10
(5
)
5
BALANCE AT SEPTEMBER 27, 2015
$
556
$
1,617
$
10,331
$
(3,486
)
$
(11
)
$
(1,258
)
$
7,749
$
332
$
8,081
BALANCE AT DECEMBER 31, 2015
$
556
$
1,622
$
10,322
$
(3,735
)
$
(11
)
$
(1,348
)
$
7,406
$
344
$
7,750
Net income
1,016
1,016
44
1,060
Other comprehensive (loss) income, net of tax (Note 11)
(284
)
(284
)
(3
)
(287
)
Issuance of shares
5
5
—
5
Employee benefits trust activity
19
3
22
—
22
Acquisition of shares (Note 2)
(745
)
(745
)
—
(745
)
Cash dividends on common stock
(505
)
(505
)
—
(505
)
Distributions to noncontrolling interests
—
(49
)
(49
)
Stock based awards
(7
)
12
5
—
5
Other shareholder transactions
14
14
(6
)
8
BALANCE AT OCTOBER 2, 2016
$
556
$
1,653
$
10,833
$
(4,468
)
$
(8
)
$
(1,632
)
$
6,934
$
330
$
7,264
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.
7
Table of Contents
CUMMINS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1. NATURE OF OPERATIONS
Cummins Inc. (“Cummins,” “we,” “our” or “us”) was founded in 1919 as a corporation in Columbus, Indiana, as one of the first diesel engine manufacturers.
We are a global power leader that designs, manufactures, distributes and services diesel and natural gas engines and engine-related component products, including filtration, aftertreatment, turbochargers, fuel systems, controls systems, air handling systems and electric power generation systems. We sell our products to original equipment manufacturers (OEMs), distributors and other customers worldwide.
We serve our customers through a network of approximately
600
company-owned and independent distributor locations and over
7,200
dealer locations in more than
190
countries and territories.
NOTE 2. BASIS OF PRESENTATION
The unaudited
Condensed Consolidated Financial Statements
reflect all adjustments which, in the opinion of management, are necessary for a fair statement of the results of operations, financial position and cash flows. All such adjustments are of a normal recurring nature. The
Condensed Consolidated Financial Statements
have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) pursuant to the rules and regulations of the Securities and Exchange Commission for interim financial information. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted as permitted by such rules and regulations.
Certain reclassifications have been made to prior period amounts to conform to the presentation of the current period condensed financial statements.
These interim condensed financial statements should be read in conjunction with the
Consolidated Financial Statements
included in our Annual Report on Form 10-K for the year ended
December 31, 2015
. Our interim period financial results for the
three and nine month
periods presented are not necessarily indicative of results to be expected for any other interim period or for the entire year. The year-end
Condensed Consolidated Balance Sheet
data was derived from audited financial statements, but does not include all disclosures required by GAAP.
Preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect reported amounts presented and disclosed in our
Condensed Consolidated Financial Statements
. Significant estimates and assumptions in these
Condensed Consolidated Financial Statements
require the exercise of judgment and are used for, but not limited to, allowance for doubtful accounts, useful lives for depreciation and amortization, estimates of future cash flows and other assumptions associated with goodwill and long-lived asset impairment tests, determination of discount rates and other assumptions for pension and other postretirement benefit costs, warranty programs, income taxes and deferred tax valuation allowances, lease classification, contingencies and restructuring costs. Due to the inherent uncertainty involved in making estimates, actual results reported in future periods may be different from these estimates.
Our reporting period usually ends on the Sunday closest to the last day of the quarterly calendar period. The
third
quarters of
2016
and
2015
ended on
October 2
and
September 27,
respectively. Our fiscal year ends on December 31, regardless of the day of the week on which December 31 falls.
The weighted-average diluted common shares outstanding excludes the anti-dilutive effect of certain stock options since such options had an exercise price in excess of the monthly average market value of our common stock. The options excluded from diluted earnings per share for the
three and nine months ended October 2, 2016
and
September 27, 2015
, were as follows:
Three months ended
Nine months ended
October 2,
2016
September 27,
2015
October 2,
2016
September 27,
2015
Options excluded
936,857
950,345
1,295,664
593,436
In 2016, we entered into an accelerated share repurchase agreement with a third party financial institution to repurchase
$500 million
of our common stock under our previously announced share repurchase plans and received
4.7 million
shares at an average purchase price of
$105.50
per share.
8
Table of Contents
NOTE 3. PENSION AND OTHER POSTRETIREMENT BENEFITS
We sponsor funded and unfunded domestic and foreign defined benefit pension and other postretirement plans. Contributions to these plans were as follows:
Three months ended
Nine months ended
In millions
October 2,
2016
September 27,
2015
October 2,
2016
September 27,
2015
Defined benefit pension plans
Voluntary contribution
$
16
$
7
$
101
$
79
Mandatory contribution
5
5
23
87
Defined benefit pension contributions
$
21
$
12
$
124
$
166
Other postretirement plans
$
4
$
8
$
32
$
33
Defined contribution pension plans
$
17
$
14
$
53
$
56
We anticipate making additional defined benefit pension contributions during the remainder of
2016
of
$22 million
for our U.S. and U.K pension plans. The estimated
$146 million
of pension contributions for the full year include voluntary contributions of approximately
$103 million
. These contributions may be made from trusts or company funds either to increase pension assets or to make direct benefit payments to plan participants. We expect our
2016
net periodic pension cost to approximate
$42 million
.
The components of net periodic pension and other postretirement benefit costs under our plans were as follows:
Pension
U.S. Plans
U.K. Plans
Other Postretirement Benefits
Three months ended
In millions
October 2,
2016
September 27,
2015
October 2,
2016
September 27,
2015
October 2,
2016
September 27,
2015
Service cost
$
22
$
20
$
5
$
7
$
—
$
—
Interest cost
26
25
13
14
4
4
Expected return on plan assets
(50
)
(47
)
(17
)
(23
)
—
—
Recognized net actuarial loss
9
11
3
8
1
1
Net periodic benefit cost
$
7
$
9
$
4
$
6
$
5
$
5
Pension
U.S. Plans
U.K. Plans
Other Postretirement Benefits
Nine months ended
In millions
October 2,
2016
September 27,
2015
October 2,
2016
September 27,
2015
October 2,
2016
September 27,
2015
Service cost
$
68
$
60
$
16
$
20
$
—
$
—
Interest cost
82
76
39
42
12
12
Expected return on plan assets
(152
)
(142
)
(55
)
(68
)
—
—
Recognized net actuarial loss
23
34
11
25
4
3
Net periodic benefit cost
$
21
$
28
$
11
$
19
$
16
$
15
9
Table of Contents
NOTE 4. EQUITY, ROYALTY AND INTEREST INCOME FROM INVESTEES
Equity, royalty and interest income from investees included in our
Condensed Consolidated Statements of Income
for the reporting periods was as follows:
Three months ended
Nine months ended
In millions
October 2,
2016
September 27,
2015
October 2,
2016
September 27,
2015
Distribution entities
Komatsu Cummins Chile, Ltda.
$
8
$
8
$
26
$
23
North American distributors
7
9
18
27
All other distributors
1
1
2
2
Manufacturing entities
Beijing Foton Cummins Engine Co., Ltd.
19
18
59
47
Chongqing Cummins Engine Company, Ltd.
11
9
28
32
Dongfeng Cummins Engine Company, Ltd.
10
11
32
40
All other manufacturers
8
13
40
41
Cummins share of net income
64
69
205
212
Royalty and interest income
10
9
29
28
Equity, royalty and interest income from investees
$
74
$
78
$
234
$
240
NOTE 5. INCOME TAXES
Our effective tax rate for the year is expected to approximate
25.5 percent
, excluding any one-time items that may arise. Our tax rate is generally less than the
35 percent
U.S. statutory income tax rate primarily due to lower tax rates on foreign income and the research tax credit.
Our effective tax rate for the
three and nine months ended October 2, 2016
, was
21.5 percent
and
25.5 percent
, respectively.
Our effective tax rate for the
three and nine months ended September 27, 2015
, was
30.1 percent
and
28.7 percent
, respectively. The tax rate for the nine months ended September 27, 2015, included an
$18 million
discrete tax benefit to reflect the release of reserves for uncertain tax positions related to a favorable federal audit settlement.
The decrease in the effective tax rate for the three and nine months ended October 2, 2016, versus the comparable periods in 2015 was primarily due to favorable changes in the jurisdictional mix of pre-tax income.
It is reasonably possible that our existing liabilities for uncertain tax benefits may decrease in an amount ranging from
$20 million
to
$26 million
within the next 12 months for U.S. and non-U.S. audits that are in progress.
NOTE 6. MARKETABLE SECURITIES
A summary of marketable securities, all of which are classified as current, was as follows:
October 2, 2016
December 31, 2015
In millions
Cost
Gross unrealized
gains/(losses)
Estimated
fair value
Cost
Gross unrealized
gains/(losses)
Estimated
fair value
Available-for-sale
Level 2
(1)
Bank debentures
$
118
$
—
$
118
$
—
$
—
$
—
Debt mutual funds
118
—
118
88
—
88
Equity mutual funds
12
—
12
11
(1
)
10
Government debt securities
2
—
2
2
—
2
Total marketable securities
$
250
$
—
$
250
$
101
$
(1
)
$
100
____________________________________
(1)
The fair value of Level 2 securities is
estimated using actively quoted prices for similar instruments from brokers and observable inputs where available, including market transactions and third-party pricing services, or net asset values provided to investors.
We do not currently have any Level 3 securities and there were no transfers between Level 2 or 3 during the first nine months of 2016 or for the year ended December 31, 2015.
10
A description of the valuation techniques and inputs used for our Level 2 fair value measures was as follows:
•
Bank debentures
— These investments provide us with a contractual rate of return and generally range in maturity from
three months
to
one year
. The counter-parties to these investments are reputable financial institutions with investment grade credit ratings. Since these instruments are not tradable and must be settled directly by us with the respective financial institution, our fair value measure is the financial institutions’ month-end statement.
•
Debt mutual funds
— The fair value measure for these investments is the daily net asset value published on a regulated governmental website. Daily quoted prices are available from the issuing brokerage and are used on a test basis to corroborate this Level 2 input.
•
Equity mutual funds
— The fair value measure for these investments is the net asset value published by the issuing brokerage. Daily quoted prices are available from reputable third party pricing services and are used on a test basis to corroborate this Level 2 input measure.
•
Government debt securities-non-U.S.
— The fair value measure for these securities is broker quotes received from reputable firms. These securities are infrequently traded on a national stock exchange and these values are used on a test basis to corroborate our Level 2 input measure.
The proceeds from sales and maturities of marketable securities and gross realized gains and losses from the sale of available-for-sale securities were as follows:
Three months ended
Nine months ended
In millions
October 2,
2016
September 27,
2015
October 2,
2016
September 27,
2015
Proceeds from sales and maturities of marketable securities
$
54
$
73
$
291
$
228
Gross realized gains from the sale of marketable securities
(1)
—
—
—
1
____________________________________
(1)
Gross realized losses from the sale of available-for-sale securities were immaterial.
At
October 2, 2016
, the fair value of available-for-sale investments in debt securities that utilize a Level 2 fair value measure is shown by contractual maturity below:
Contractual Maturity
(In millions)
1 year or less
$
237
5 - 10 years
1
Total
$
238
NOTE 7. INVENTORIES
Inventories are stated at the lower of cost or market. Inventories included the following:
In millions
October 2,
2016
December 31,
2015
Finished products
$
1,779
$
1,796
Work-in-process and raw materials
1,146
1,022
Inventories at FIFO cost
2,925
2,818
Excess of FIFO over LIFO
(105
)
(111
)
Total inventories
$
2,820
$
2,707
11
Table of Contents
NOTE 8. DEBT
Loans Payable and Commercial Paper
Loans payable, commercial paper and the related weighted-average interest rates were as follows:
October 2, 2016
December 31, 2015
Dollars in millions
Amount
Weighted Average Interest Rate
Amount
Weighted Average Interest Rate
Loans payable
(1)
$
48
$
24
Commercial paper
(2)
273
0.47
%
(3)
—
—
____________________________________
(1)
Loans payable consist primarily of notes payable to various domestic and international financial institutions. It is not practical to aggregate these notes and calculate a quarterly weighted-average interest rate.
(2)
In February 2016, the Board of Directors authorized the issuance of up to $1.75 billion of unsecured short-term promissory notes ("commercial paper") pursuant to a commercial paper program. The program will facilitate the private placement of unsecured short-term debt through third party brokers. We intend to use the net proceeds from the commercial paper program for general corporate purposes.
(3)
The weighted average interest rate is inclusive of all brokerage fees.
Long-term Debt
A summary of long-term debt was as follows:
In millions
October 2,
2016
December 31,
2015
Long-term debt
Senior notes, 3.65%, due 2023
$
500
$
500
Debentures, 6.75%, due 2027
58
58
Debentures, 7.125%, due 2028
250
250
Senior notes, 4.875%, due 2043
500
500
Debentures, 5.65%, due 2098 (effective interest rate 7.48%)
165
165
Other debt
49
55
Unamortized discount
(56
)
(57
)
Fair value adjustments due to hedge on indebtedness
77
63
Capital leases
85
81
Total long-term debt
1,628
1,615
Less: Current maturities of long-term debt
35
39
Long-term debt
$
1,593
$
1,576
Principal payments required on long-term debt during the next five years are as follows:
Required Principal Payments
In millions
2016
2017
2018
2019
2020
Principal payments
$
9
$
28
$
31
$
24
$
7
Fair Value of Debt
Based on borrowing rates currently available to us for bank loans with similar terms and average maturities, considering our risk premium, the fair value and carrying value of total debt, including current maturities, was as follows:
In millions
October 2,
2016
December 31,
2015
Fair value of total debt
(1)
$
2,292
$
1,821
Carrying value of total debt
1,949
1,639
_________________________________________________
(1)
The fair value of debt is derived from Level 2 inputs.
12
Table of Contents
NOTE 9. PRODUCT WARRANTY LIABILITY
A tabular reconciliation of the product warranty liability, including the deferred revenue related to our extended warranty coverage and accrued recall programs was as follows:
In millions
October 2,
2016
September 27,
2015
Balance, beginning of year
$
1,404
$
1,283
Provision for warranties issued
256
326
Deferred revenue on extended warranty contracts sold
179
217
Payments
(291
)
(282
)
Amortization of deferred revenue on extended warranty contracts
(148
)
(132
)
Changes in estimates for pre-existing warranties
22
18
Foreign currency translation
(6
)
(10
)
Balance, end of period
$
1,416
$
1,420
Warranty related deferred revenue and the long-term portion of the warranty liability on our
October 2, 2016, balance sheet
were as follows:
In millions
October 2,
2016
Balance Sheet Location
Deferred revenue related to extended coverage programs
Current portion
$
210
Current portion of deferred revenue
Long-term portion
537
Other liabilities and deferred revenue
Total
$
747
Long-term portion of warranty liability
$
336
Other liabilities and deferred revenue
NOTE 10. COMMITMENTS AND CONTINGENCIES
We are subject to numerous lawsuits and claims arising out of the ordinary course of our business, including actions related to product liability; personal injury; the use and performance of our products; warranty matters; patent, trademark or other intellectual property infringement; contractual liability; the conduct of our business; tax reporting in foreign jurisdictions; distributor termination; workplace safety; and environmental matters. We also have been identified as a potentially responsible party at multiple waste disposal sites under U.S. federal and related state environmental statutes and regulations and may have joint and several liability for any investigation and remediation costs incurred with respect to such sites. We have denied liability with respect to many of these lawsuits, claims and proceedings and are vigorously defending such lawsuits, claims and proceedings. We carry various forms of commercial, property and casualty, product liability and other forms of insurance; however, such insurance may not be applicable or adequate to cover the costs associated with a judgment against us with respect to these lawsuits, claims and proceedings. We do not believe that these lawsuits are material individually or in the aggregate. While we believe we have also established adequate accruals for our expected future liability with respect to pending lawsuits, claims and proceedings, where the nature and extent of any such liability can be reasonably estimated based upon then presently available information, there can be no assurance that the final resolution of any existing or future lawsuits, claims or proceedings will not have a material adverse effect on our business, results of operations, financial condition or cash flows.
We conduct significant business operations in Brazil that are subject to the Brazilian federal, state and local labor, social security, tax and customs laws. While we believe we comply with such laws, they are complex, subject to varying interpretations and we are often engaged in litigation regarding the application of these laws to particular circumstances.
Loss Contingency
Engine systems sold in the U.S. must be certified to comply with the Environmental Protection Agency (EPA) and California Air Resources Board (CARB) emission standards. EPA and CARB regulations require that in-use testing be performed on vehicles by the emission certificate holder and reported to the EPA and CARB in order to ensure ongoing compliance with these emission standards. We are the holder of this emission certificate for our engines, including engines installed in certain vehicles with one customer on which we did not also manufacture or sell the emission aftertreatment system. During 2015, a
13
Table of Contents
quality issue in certain of these third party aftertreatment systems caused some of our inter-related engines to fail in-use emission testing. In the fourth quarter of 2015, the vehicle manufacturer made a request that we assist in the design and bear the financial cost of a field campaign (Campaign) to address the technical issue purportedly causing some vehicles to fail the in-use testing.
While we are not responsible for the warranty issues related to a component that we did not manufacture or sell, as the emission compliance certificate holder, we are responsible for proposing a remedy to the EPA and CARB. As a result, we have proposed actions to the agencies that we believe will address the emission failures. As the certificate holder, we expect to participate in the cost of the proposed voluntary Campaign and recorded a charge of
$60 million
in 2015.
The Campaign design was finalized with our OEM customer, reviewed with the EPA and submitted for final approval in the second quarter of 2016, and we recorded an additional accrual of
$39 million
. We have concluded based upon additional in-use emission testing performed in the third quarter of 2016, that the Campaign should be expanded to include a larger population of vehicles manufactured by this one OEM. As a result, we recorded an additional accrual of
$99 million
in the third quarter to reflect the estimated cost of our participation in the expanded Campaign. We continue to work with our OEM customer to resolve the allocation of costs for the Campaign, including pending litigation between the parties. The Campaign is not expected to be completed for some time and our final cost could differ from the amount we have recorded.
We do not currently expect any fines or penalties from the EPA or CARB related to this matter.
The accrual related to the Campaign is included in "Other accrued expenses" in our
Condensed Consolidated Balance Sheets.
Guarantees and Commitments
From time to time we enter into guarantee arrangements, including guarantees of non-U.S. distributor financings, residual value guarantees on equipment under operating leases and other miscellaneous guarantees of joint ventures or third-party obligations. At October 2, 2016, the maximum potential loss related to these guarantees
was
$24 million
.
We have arrangements with certain suppliers that require us to purchase minimum volumes or be subject to monetary penalties. At October 2, 2016, if we were to stop purchasing from each of these suppliers, the aggregate amount of the penalty would be approximately
$108 million
,
of which
$55 million
relates to a contract with a components supplier that extends to 2018. Most of these arrangements enable us to secure critical components. We do not currently anticipate paying any penalties under these contracts.
We enter into physical forward contracts with suppliers of platinum, palladium and copper to purchase minimum volumes of the commodities at contractually stated prices for various periods, not to exceed
two
years. At October 2, 2016, the total commitments under these contracts were
$27 million
. These arrangements enable us to fix the prices of these commodities, which otherwise are subject to market volatility.
We have guarantees with certain customers that require us to satisfactorily honor contractual or regulatory obligations, or compensate for monetary losses related to nonperformance. These performance bonds and other performance-related guarantees were
$79 million
at
October 2, 2016
.
Indemnifications
Periodically, we enter into various contractual arrangements where we agree to indemnify a third-party against certain types of losses. Common types of indemnities include:
•
product liability and license, patent or trademark indemnifications;
•
asset sale agreements where we agree to indemnify the purchaser against future environmental exposures related to the asset sold; and
•
any contractual agreement where we agree to indemnify the counter-party for losses suffered as a result of a misrepresentation in the contract.
We regularly evaluate the probability of having to incur costs associated with these indemnities and accrue for expected losses that are probable. Because the indemnifications are not related to specified known liabilities and due to their uncertain nature, we are unable to estimate the maximum amount of the potential loss associated with these indemnifications.
14
Table of Contents
NOTE 11. ACCUMULATED OTHER COMPREHENSIVE LOSS
Following are the changes in accumulated other comprehensive (loss) income by component
for the three and nine months ended:
Three months ended
In millions
Change in
pensions and
other
postretirement
defined benefit
plans
Foreign
currency
translation
adjustment
Unrealized gain
(loss) on
marketable
securities
Unrealized gain
(loss) on
derivatives
Total
attributable to
Cummins Inc.
Noncontrolling
interests
Total other comprehensive income (loss)
Balance at June 28, 2015
$
(641
)
$
(435
)
$
(1
)
$
6
$
(1,071
)
Other comprehensive income before reclassifications
Before tax amount
—
(239
)
(1
)
13
(227
)
$
(13
)
$
(240
)
Tax benefit (expense)
—
31
—
(1
)
30
—
30
After tax amount
—
(208
)
(1
)
12
(197
)
(13
)
(210
)
Amounts reclassified from accumulated other comprehensive income
(1)(2)
15
—
—
(5
)
10
—
10
Net current period other comprehensive income (loss)
15
(208
)
(1
)
7
(187
)
$
(13
)
$
(200
)
Balance at September 27, 2015
$
(626
)
$
(643
)
$
(2
)
$
13
$
(1,258
)
Balance at July 3, 2016
$
(636
)
$
(960
)
$
(1
)
$
(23
)
$
(1,620
)
Other comprehensive income before reclassifications
Before tax amount
5
(51
)
—
(4
)
(50
)
$
3
$
(47
)
Tax (expense) benefit
(1
)
19
—
1
19
—
19
After tax amount
4
(32
)
—
(3
)
(31
)
3
(28
)
Amounts reclassified from accumulated other comprehensive income
(1)(2)
9
—
—
10
19
—
19
Net current period other comprehensive income (loss)
13
(32
)
—
7
(12
)
$
3
$
(9
)
Balance at October 2, 2016
$
(623
)
$
(992
)
$
(1
)
$
(16
)
$
(1,632
)
____________________________________
(1)
Amounts are net of tax.
(2)
See reclassifications out of accumulated other comprehensive (loss) income disclosure below for further details.
15
Table of Contents
Nine months ended
In millions
Change in
pensions and
other
postretirement
defined benefit
plans
Foreign
currency
translation
adjustment
Unrealized gain
(loss) on
marketable
securities
Unrealized gain
(loss) on
derivatives
Total
attributable to
Cummins Inc.
Noncontrolling
interests
Total other comprehensive income (loss)
Balance at December 31, 2014
$
(669
)
$
(406
)
$
(1
)
$
(2
)
$
(1,078
)
Other comprehensive income before reclassifications
Before tax amount
(3
)
(290
)
—
23
(270
)
$
(15
)
$
(285
)
Tax benefit (expense)
1
53
—
(3
)
51
—
51
After tax amount
(2
)
(237
)
—
20
(219
)
(15
)
(234
)
Amounts reclassified from accumulated other comprehensive income
(1)(2)
45
—
(1
)
(5
)
39
—
39
Net current period other comprehensive income (loss)
43
(237
)
(1
)
15
(180
)
$
(15
)
$
(195
)
Balance at September 27, 2015
$
(626
)
$
(643
)
$
(2
)
$
13
$
(1,258
)
Balance at December 31, 2015
$
(654
)
$
(696
)
$
(2
)
$
4
$
(1,348
)
Other comprehensive income before reclassifications
Before tax amount
5
(316
)
1
(40
)
(350
)
$
(3
)
$
(353
)
Tax (expense) benefit
(1
)
20
—
7
26
—
26
After tax amount
4
(296
)
1
(33
)
(324
)
(3
)
(327
)
Amounts reclassified from accumulated other comprehensive income
(1)(2)
27
—
—
13
40
—
40
Net current period other comprehensive income (loss)
31
(296
)
1
(20
)
(284
)
$
(3
)
$
(287
)
Balance at October 2, 2016
$
(623
)
$
(992
)
$
(1
)
$
(16
)
$
(1,632
)
____________________________________
(1)
Amounts are net of tax.
(2)
See reclassifications out of accumulated other comprehensive (loss) income disclosure below for further details.
16
Table of Contents
Following are the items reclassified out of accumulated other comprehensive (loss) income and the related tax effects:
In millions
Three months ended
Nine months ended
(Gain)/Loss Components
October 2,
2016
September 27,
2015
October 2,
2016
September 27,
2015
Statement of Income Location
Change in pensions and other postretirement defined benefit plans
Recognized actuarial loss
$
14
$
22
$
40
$
65
(1)
Tax effect
(5
)
(7
)
(13
)
(20
)
Income tax expense
Net change in pensions and other postretirement defined benefit plans
9
15
27
45
Realized (gain) on marketable securities
—
—
—
(1
)
Other income, net
Tax effect
—
—
—
—
Income tax expense
Net realized (gain) on marketable securities
—
—
—
(1
)
Realized loss (gain) on derivatives
Foreign currency forward contracts
12
(6
)
17
(6
)
Net sales
Tax effect
(2
)
1
(4
)
1
Income tax expense
Net realized loss (gain) on derivatives
10
(5
)
13
(5
)
Total reclassifications for the period
$
19
$
10
$
40
$
39
____________________________________
(1)
These accumulated other comprehensive income components are included in the computation of net periodic pension cost (see Note 3, ''PENSION AND OTHER POSTRETIREMENT BENEFITS'').
NOTE 12. RESTRUCTURING ACTIONS AND OTHER CHARGES
We executed restructuring actions primarily in the form of professional voluntary and involuntary employee separation programs in the fourth quarter of 2015. These actions were in response to the continued deterioration in our global markets in the second half of 2015, as well as expected reductions in orders in most U.S. and global markets in 2016. We reduced our worldwide workforce by approximately
1,900
employees
, including approximately
370
employees accepting voluntary retirement packages with the remainder of the reductions being involuntary.
We incurred a charge of
$90 million
in the fourth quarter of 2015, of which
$86 million
related to severance costs for both voluntary and involuntary terminations and
$4 million
for asset impairments and other charges.
Employee termination and severance costs were recorded based on approved plans developed by the businesses and corporate management which specified positions to be eliminated, benefits to be paid under existing severance plans or statutory requirements and the expected timetable for completion of the plan. Estimates of restructuring costs and benefits were made based on information available at the time charges were recorded. Due to the inherent uncertainty involved, actual amounts paid for such activities may differ from amounts initially recorded and we may need to revise previous estimates.
Restructuring actions and other charges were included in each segment in our operating results as follows:
In millions
Year ended December 31, 2015
(1)
Power Systems
26
Distribution
23
Engine
17
Components
13
Non-segment
11
Restructuring actions and other charges
$
90
____________________________________________________
(1)
Restructuring actions and other charges by segment were re-allocated in conjunction with our segment realignment. See Note
13
, "
OPERATING SEGMENTS
," for additional information.
17
Table of Contents
At October 2, 2016
, substantially all terminations have been completed
.
The table below summarizes the activity and balance of accrued workforce reductions, which is included in "Other accrued expenses" in our
Condensed Consolidated Balance Sheets
:
In millions
October 2, 2016
Balance, beginning of year
$
60
Cash payments for 2015 actions
(53
)
Balance, end of period
$
7
NOTE 13. OPERATING SEGMENTS
Operating segments under GAAP are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the Chief Operating Decision Maker (CODM), or decision-making group, in deciding how to allocate resources and in assessing performance. Our CODM is the Chief Operating Officer.
We use segment EBIT (defined as earnings before interest expense, income taxes and noncontrolling interests) as a primary basis for the CODM to evaluate the performance of each of our operating segments. Segment amounts exclude certain expenses not specifically identifiable to segments.
As previously announced, beginning with the second quarter of 2016, we realigned certain of our reportable segments to be consistent with changes to our organizational structure and how the CODM monitors the performance of our segments. We reorganized our business to combine our Power Generation segment and our high-horsepower engine business to create the new Power Systems segment. Our reportable operating segments consist of Engine, Distribution, Components and Power Systems. We began to report results for our new reporting structure in the second quarter of 2016 and also reflected this change for historical periods.
We allocate certain common costs and expenses, primarily corporate functions, among segments. These include certain costs and expenses of shared services, such as information technology, human resources, legal, finance and supply chain management. In addition to the reorganization noted above, we reevaluated the allocation of these costs, considering the new segment structure created in April 2016 and adjusted our allocation methodology accordingly. The revised methodology, which is based on a combination of relative segment sales and relative service usage levels, is effective for the periods beginning after January 1, 2016 and resulted in the revision of our segment operating results, including segment EBIT, for all four segments for the first quarter of 2016 with a greater share of costs allocated to the Distribution and Components segments than in previous years. Prior periods were not revised for the new allocation methodology. These changes had no impact on our consolidated results.
Our new reporting structure is organized according to the products and markets each segment serves
. The Engine segment produces engines (15 liters and less in size) and associated parts for sale to customers in on-highway and various off-highway markets. Our engines are used in trucks of all sizes, buses and recreational vehicles, as well as in various industrial applications, including construction, agriculture, power generation systems and other off-highway applications. The Distribution segment includes wholly-owned and partially-owned distributorships engaged in wholesaling engines, generator sets and service parts, as well as performing service and repair activities on our products and maintaining relationships with various OEMs throughout the world. The Components segment sells filtration products, aftertreatment systems, turbochargers and fuel systems. The Power Systems segment is an integrated power provider, which designs, manufactures and sells engines (16 liters and larger) for industrial applications (including mining, oil and gas and marine), standby and prime power generator sets, alternators and other power components.
The accounting policies of our operating segments are the same as those applied in our
Condensed Consolidated Financial Statements
.
We prepared the financial results of our operating segments on a basis that is consistent with the manner in which we internally disaggregate financial information to assist in making internal operating decisions. As noted above, we allocate certain common costs and expenses, primarily corporate functions, among segments. We do not allocate debt-related items, actuarial gains or losses, prior service costs or credits, changes in cash surrender value of corporate owned life insurance or income taxes to individual segments.
Segment EBIT may not be consistent with measures used by other companies.
18
Table of Contents
Summarized financial information regarding our reportable operating segments for the three and nine month periods is shown in the table below:
In millions
Engine
Distribution
Components
Power Systems
Non-segment
Items
(1)
Total
Three months ended October 2, 2016
External sales
$
1,357
$
1,497
$
824
$
509
$
—
$
4,187
Intersegment sales
502
7
319
347
(1,175
)
—
Total sales
1,859
1,504
1,143
856
(1,175
)
4,187
Depreciation and amortization
(2)
42
28
32
29
—
131
Research, development and engineering expenses
56
3
54
44
—
157
Equity, royalty and interest income from investees
38
19
9
8
—
74
Loss contingency
99
(3)
—
—
—
—
99
Interest income
3
1
1
1
—
6
Segment EBIT
89
96
148
59
6
398
Three months ended September 27, 2015
External sales
$
1,627
$
1,543
$
891
$
559
$
—
$
4,620
Intersegment sales
475
8
349
423
(1,255
)
—
Total sales
2,102
1,551
1,240
982
(1,255
)
4,620
Depreciation and amortization
(2)
47
26
28
27
—
128
Research, development and engineering expenses
73
2
65
57
—
197
Equity, royalty and interest income from investees
33
19
9
17
—
78
Interest income
6
1
1
1
—
9
Segment EBIT
217
123
156
74
7
577
Nine months ended October 2, 2016
External sales
$
4,350
$
4,493
$
2,654
$
1,509
$
—
$
13,006
Intersegment sales
1,487
18
1,005
1,076
(3,586
)
—
Total sales
5,837
4,511
3,659
2,585
(3,586
)
13,006
Depreciation and amortization
(2)
121
86
95
87
—
389
Research, development and engineering expenses
166
10
161
141
—
478
Equity, royalty and interest income from investees
120
56
29
29
—
234
Loss contingency
138
(3)
—
—
—
—
138
Interest income
8
3
3
4
—
18
Segment EBIT
492
270
501
195
15
1,473
Nine months ended September 27, 2015
External sales
$
5,150
$
4,499
$
2,839
$
1,856
$
—
$
14,344
Intersegment sales
1,422
23
1,097
1,225
(3,767
)
—
Total sales
6,572
4,522
3,936
3,081
(3,767
)
14,344
Depreciation and amortization
(2)
140
78
82
81
—
381
Research, development and engineering expenses
195
8
183
172
—
558
Equity, royalty and interest income from investees
107
60
26
47
—
240
Interest income
10
3
3
4
—
20
Segment EBIT
695
324
574
302
(35
)
1,860
____________________________________
(1)
Includes intersegment sales, intersegment profit in inventory eliminations and unallocated corporate expenses. There were no significant unallocated corporate expenses for the three and nine months ended
October 2, 2016
and
September 27, 2015
.
(2)
Depreciation and amortization as shown on a segment basis excludes the amortization of debt discount and deferred costs included in the
Condensed Consolidated Statements of Income
as "Interest expense."
The amortization of debt discount and deferred costs was $2 million for the nine months ended October 2, 2016 and September 27, 2015.
(3)
See Note
10
, "
COMMITMENTS AND CONTINGENCIES
," for additional information.
19
Table of Contents
A reconciliation of our segment information to the corresponding amounts in the
Condensed Consolidated Statements of Income
is shown in the table below:
Three months ended
Nine months ended
In millions
October 2,
2016
September 27,
2015
October 2,
2016
September 27,
2015
Total segment EBIT
$
398
$
577
$
1,473
$
1,860
Less: Interest expense
16
16
51
47
Income before income taxes
$
382
$
561
$
1,422
$
1,813
NOTE 14. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
In August 2016, the Financial Accounting Standards Board (FASB) amended its standards related to the classification of certain cash receipts and cash payments. The new standard will make eight targeted changes to how cash receipts and cash payments are presented and classified in the statement of cash flows. The standard is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity that elects early adoption must adopt all of the amendments in the same period. The new standard will require adoption on a retrospective basis unless it is impracticable to apply, in which case it would be required to apply the amendments prospectively as of the earliest date practicable. We are in the process of evaluating the impact this standard will have on our
Consolidated Statements of Cash Flows.
In June 2016, the FASB amended its standards related to the accounting for credit losses on financial instruments. This amendment introduces new guidance for accounting for credit losses on instruments including trade receivables and held-to-maturity debt securities. The new rules are effective for annual and interim periods beginning after December 15, 2019. Early adoption is permitted for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. We are in the process of evaluating the impact the amendment will have on our
Consolidated Financial Statements.
In March 2016, the FASB amended its standards related to the accounting for stock compensation. This amendment addresses several aspects of the accounting for share-based payment transactions that could impact us including, but not limited to, recognition of excess tax benefits or deficiencies in the income statement each period and classification of the excess tax benefits or deficiencies as operating activities in the cash flow statement. The new standard is effective for annual periods beginning after December 15, 2016, with early adoption permitted. We are in the process of evaluating the impact the amendment will have on our
Consolidated Financial Statements.
In February 2016, the FASB amended its standards related to the accounting for leases. Under the new standard, lessees will now be required to recognize substantially all leases on the balance sheet as both a right-of-use-asset and a liability. The standard will continue to have two types of leases for income statement recognition purposes: operating leases and finance leases. Operating leases will result in the recognition of a single lease expense on a straight-line basis over the lease term similar to the treatment for operating leases under today's standards. Finance leases will result in an accelerated expense similar to the accounting for capital leases under today's standards. The determination of a lease classification as operating or finance will be done in a manner very similar to today's standard. The new standard also contains amended guidance regarding the identification of embedded leases in service contracts and the identification of lease and non-lease components in an arrangement. The new standard is effective for us on January 1, 2019, with early adoption permitted. We are still evaluating the impact the standard could have on our
Consolidated Financial Statements
; however, while we have not yet quantified the amount, we do expect the standard will have a material impact on our
Consolidated Balance Sheets
due to the recognition of additional assets and liabilities for operating leases.
In January 2016, the FASB amended its standards related to the accounting for certain financial instruments. This amendment addresses certain aspects of recognition, measurement, presentation and disclosure. The new rules will become effective for annual and interim periods beginning after December 15, 2017. Early adoption is not permitted. We are in the process of evaluating the impact the amendment will have on our
Consolidated Financial Statements
.
In May 2014, the FASB amended its standards related to revenue recognition. This amendment replaces all existing revenue recognition guidance and provides a single, comprehensive revenue recognition model for all contracts with customers. The standard contains principles that we will apply to determine the measurement of revenue and timing of when it is recognized. The underlying principle is that we will recognize revenue in a manner that depicts the transfer of goods or services to customers at an amount that we expect to be entitled to in exchange for those goods or services. The guidance provides a five-step analysis of transactions to determine when and how revenue is recognized. Other major provisions include capitalization
20
Table of Contents
of certain contract costs, consideration of the time value of money in the transaction price and allowing estimates of variable consideration to be recognized before contingencies are resolved in certain circumstances. The amendment also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in those judgments and assets recognized from costs incurred to fulfill a contract. The standard allows either full or modified retrospective adoption effective for annual and interim periods beginning January 1, 2018. We are in the process of evaluating the impact the amendment will have on our
Consolidated Financial Statements.
We expect to adopt the standard using the modified retrospective approach. While we have not yet completed our evaluation process, we have identified transactions where revenue recognition is currently limited to the amount of billings not contingent on our future performance. With the allocation provisions of the new model, we expect to accelerate the timing of revenue recognition for amounts related to satisfied performance obligations that would have been delayed under the current guidance. We do not expect the impact of this change to be material, but we are still quantifying the impact.
NOTE 15. SUBSEQUENT EVENT
Acquisition of Cummins Pacific, LLC
In October 2016, we acquired the remaining
50 percent
interest in Cummins Pacific, LLC from the former distributor principal. The purchase consideration was
$97 million
, which included
$17 million
in cash and an additional
$66 million
paid to eliminate outstanding debt. The remaining
$14 million
will be paid in future periods, subject to customary purchase price adjustments. We will recognize a gain of
$13 million
on the fair value adjustment in the fourth quarter of 2016, resulting from this acquisition.
This is the final acquisition of the plan we announced on September 17, 2013, to acquire the equity that we did not already own in most of our partially-owned U.S. and Canadian distributors.
21
Table of Contents
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Cummins Inc. and its consolidated subsidiaries are hereinafter sometimes referred to as “Cummins,” “we,” “our” or “us.”
CAUTIONARY STATEMENTS REGARDING FORWARD-LOOKING INFORMATION
Certain parts of this quarterly report contain forward-looking statements intended to qualify for the safe harbors from liability established by the Private Securities Litigation Reform Act of 1995.
Forward-looking statements include those that are based on current expectations, estimates and projections about the industries in which we operate and management’s beliefs and assumptions. Forward-looking statements are generally accompanied by words such as "anticipates," "expects," "forecasts," "intends," "plans," "believes," "seeks," "estimates," "could," "should" or words of similar meaning. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions, which we refer to as "future factors," which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. Some future factors that could cause our results to differ materially from the results discussed in such forward-looking statements are discussed below and shareholders, potential investors and other readers are urged to consider these future factors carefully in evaluating forward-looking statements. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. Future factors that could affect the outcome of forward-looking statements include the following:
•
a sustained slowdown or significant downturn in our markets;
•
a downturn in the North American truck industry;
•
a major customer experiencing financial distress;
•
changes in the engine outsourcing practices of significant customers;
•
any significant problems in our new engine platforms;
•
a further slowdown in infrastructure development;
•
unpredictability in the adoption, implementation and enforcement of emission standards around the world;
•
foreign currency exchange rate changes;
•
the actions of, and income from, joint ventures and other investees that we do not directly control;
•
the integration of our previously partially-owned United States and Canadian distributors;
•
our plan to grow through strategic acquisitions and related uncertainties of entering into such transactions;
•
challenges or unexpected costs in completing restructuring and cost reduction initiatives;
•
supply shortages and supplier financial risk, particularly from any of our single-sourced suppliers;
•
variability in material and commodity costs;
•
product recalls;
•
the development of new technologies;
•
competitor pricing activity;
•
increasing competition, including increased global competition among our customers in emerging markets;
•
exposure to potential security breaches or other disruptions to our information technology systems and data security;
•
political, economic and other risks from operations in numerous countries;
•
changes in taxation;
•
global legal and ethical compliance costs and risks;
•
aligning our capacity and production with our demand;
•
product liability claims;
22
Table of Contents
•
increasingly stringent environmental laws and regulations;
•
the price and availability of energy;
•
the performance of our pension plan assets and volatility of discount rates;
•
labor relations;
•
changes in actuarial and accounting standards;
•
our sales mix of products;
•
protection and validity of our patent and other intellectual property rights;
•
technological implementation and cost/financial risks in our increasing use of large, multi-year contracts;
•
the cyclical nature of some of our markets;
•
the outcome of pending and future litigation and governmental proceedings;
•
continued availability of financing, financial instruments and financial resources in the amounts, at the times and on the terms required to support our future business; and
•
other risk factors described in our Form 10-K, Part I, Item 1A under the caption “Risk Factors.”
Shareholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are made only as of the date of this quarterly report and we undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.
23
Table of Contents
ORGANIZATION OF INFORMATION
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) was prepared to provide the reader with a view and perspective of our business through the eyes of management and should be read in conjunction with our Management's Discussion and Analysis of Financial Condition and Results of Operations section of our
2015
Form 10-K and our July 26, 2016, 8-K addressing the segment reorganization. Our MD&A is presented in the following sections:
•
Executive Summary and Financial Highlights
•
Outlook
•
Results of Operations
•
Operating Segment Results
•
Liquidity and Capital Resources
•
Application of Critical Accounting Estimates
•
Recently Issued Accounting Pronouncements
24
Table of Contents
EXECUTIVE SUMMARY AND FINANCIAL HIGHLIGHTS
We are a global power leader that designs, manufactures, distributes and services diesel and natural gas engines and engine-related component products, including filtration, aftertreatment, turbochargers, fuel systems, controls systems, air handling systems and electric power generation systems. We sell our products to original equipment manufacturers (OEMs), distributors and other customers worldwide.
We have long-standing relationships with many of the leading manufacturers in the markets we serve, including PACCAR Inc, Daimler Trucks North America, Navistar International Corporation, Fiat Chrysler Automobiles, Volvo AB, Komatsu and MAN Nutzfahrzeuge AG.
We serve our customers through a network of approximately
600
company-owned and independent distributor locations and over
7,200
dealer locations in more than
190
countries and territories.
Our reportable operating segments consist of Engine, Distribution, Components and Power Systems. This reporting structure is organized according to the products and markets each segment serves
. The Engine segment produces engines (15 liters and less in size) and associated parts for sale to customers in on-highway and various off-highway markets. Our engines are used in trucks of all sizes, buses and recreational vehicles, as well as in various industrial applications, including construction, agriculture, power generation systems and other off-highway applications. The Distribution segment includes wholly-owned and partially-owned distributorships engaged in wholesaling engines, generator sets and service parts, as well as performing service and repair activities on our products and maintaining relationships with various OEMs throughout the world. The Components segment sells filtration products, aftertreatment systems, turbochargers and fuel systems. The Power Systems segment is an integrated power provider, which designs, manufactures and sells engines (16 liters and larger) for industrial applications (including mining, oil and gas and marine), standby and prime power generator sets, alternators and other power components.
Our financial performance depends, in large part, on varying conditions in the markets we serve, particularly the on-highway, construction and general industrial markets. Demand in these markets tends to fluctuate in response to overall economic conditions. Our sales may also be impacted by OEM inventory levels, production schedules and stoppages. Economic downturns in markets we serve generally result in reduced sales of our products and can result in price reductions in certain products and/or markets. As a worldwide business, our operations are also affected by currency, political, economic and regulatory matters, including adoption and enforcement of environmental and emission standards, in the countries we serve. As part of our growth strategy, we invest in businesses in certain countries that carry high levels of these risks such as China, Brazil, India, Mexico, Russia and countries in Middle East and Africa. At the same time, our geographic diversity and broad product and service offerings have helped limit the impact from a drop in demand in any one industry or customer or the economy of any single country on our consolidated results.
Worldwide revenues
decreased
9 percent
in the three months ended
October 2, 2016,
as compared to the same period in
2015
, primarily due to lower demand in most global on-highway markets, decreased demand in most global power generation markets, lower demand in most distribution markets and unfavorable foreign currency fluctuations, partially offset by sales increases related to the consolidation of North American distributors since December 31, 2014. Revenue in the U.S. and Canada
declined
by
13 percent
primarily due to decreased demand in the North American on-highway markets, partially offset by increased Distribution segment sales related to the consolidation of North American distributors. Continued global economic weakness in the
third
quarter of 2016 negatively impacted our international revenues (excludes the U.S. and Canada), which
declined
by
3 percent
, with sales down in many of our markets, especially in Africa, Korea, Mexico and Middle East. The decline in international sales was primarily due to unfavorable foreign currency impacts of
3 percent
of international sales (primarily in the
British pound and Chinese renminbi
) and lower demand in the power generation markets, especially in Middle East and Asia (excluding China).
Worldwide revenues declined 9 percent in the first nine months of 2016 as compared to the same period in 2015,
primarily due to lower demand in most global on-highway markets, decreased demand in most global power generation markets, unfavorable foreign currency fluctuations and lower demand in most global high-horsepower industrial markets, partially offset by sales increases related to the consolidation of North American distributors since December 31, 2014. Revenue in the U.S. and Canada
declined
by
12 percent
primarily due to decreased demand in the North American on-highway markets and lower demand in the industrial oil and gas, construction and mining markets, partially offset by increased Distribution segment sales related to the consolidation of North American distributors. Continued global economic weakness in 2016 negatively impacted our international revenues (excludes the U.S. and Canada), which
declined
by
5 percent
, with sales down in most of our markets, especially in South America, Mexico, Middle East and the U.K. The decline in international sales was primarily due to declines in most international power generation markets, unfavorable foreign currency impacts of
4 percent
of international sales (primarily in the
Chinese renminbi, British pound, Brazilian real, Indian rupee, Australian dollar and South African rand
), lower demand in the on-highway markets in Brazil and Mexico and decreased demand in international high-horsepower industrial markets led by declines in marine and mining.
25
Table of Contents
The following tables contain sales and earnings before interest expense, income tax expense and noncontrolling interests (EBIT) results by operating segment for the three and
nine months ended October 2, 2016 and September 27, 2015
.
Refer to the section titled “Operating Segment Results” for a more detailed discussion of net sales and EBIT by operating segment, including the reconciliation of segment EBIT to income before income taxes.
Three months ended
Operating Segments
October 2, 2016
September 27, 2015
Percent change
Percent
Percent
2016 vs. 2015
In millions
Sales
of Total
EBIT
Sales
(1)
of Total
EBIT
(1)
Sales
EBIT
Engine
$
1,859
44
%
$
89
$
2,102
45
%
$
217
(12
)%
(59
)%
Distribution
1,504
36
%
96
1,551
34
%
123
(3
)%
(22
)%
Components
1,143
27
%
148
1,240
27
%
156
(8
)%
(5
)%
Power Systems
856
21
%
59
982
21
%
74
(13
)%
(20
)%
Intersegment eliminations
(1,175
)
(28
)%
—
(1,255
)
(27
)%
—
(6
)%
—
Non-segment
—
—
6
—
—
7
—
(14
)%
Total
$
4,187
100
%
$
398
$
4,620
100
%
$
577
(9
)%
(31
)%
____________________________________
(1)
Sales and EBIT numbers were adjusted for the segment reorganization. See Note
13
, "
OPERATING SEGMENTS
," to the
Condensed Consolidated Financial Statements
for additional information.
Net income attributable to Cummins was
$289 million
, or
$1.72 per diluted share
, on sales of
$4.2 billion
for the three months ended
October 2, 2016
, versus the comparable prior year period net income attributable to Cummins of
$380 million
, or
$2.14
per diluted share, on sales of
$4.6 billion
. The
decrease
in net income and earnings per diluted share was driven by
lower gross margin and an accrual for a loss contingency, partially offset by decreased research, development and engineering expenses, a lower effective tax rate and decreased selling, general and administrative expenses
. The
decrease
in gross margin was primarily due to
lower volume and unfavorable mix, partially offset by lower material and commodity costs
.
Nine months ended
Operating Segments
October 2, 2016
September 27, 2015
Percent change
Percent
Percent
2016 vs. 2015
In millions
Sales
of Total
EBIT
Sales
(1)
of Total
EBIT
(1)
Sales
EBIT
Engine
$
5,837
45
%
$
492
$
6,572
46
%
$
695
(11
)%
(29
)%
Distribution
4,511
35
%
270
4,522
32
%
324
—
%
(17
)%
Components
3,659
28
%
501
3,936
27
%
574
(7
)%
(13
)%
Power Systems
2,585
20
%
195
3,081
21
%
302
(16
)%
(35
)%
Intersegment eliminations
(3,586
)
(28
)%
—
(3,767
)
(26
)%
—
(5
)%
—
Non-segment
—
—
15
—
—
(35
)
—
NM
Total
$
13,006
100
%
$
1,473
$
14,344
100
%
$
1,860
(9
)%
(21
)%
____________________________________
"NM" - not meaningful information
(1)
Sales and EBIT numbers were adjusted for the segment reorganization. See Note
13
, "
OPERATING SEGMENTS
," to the
Condensed Consolidated Financial Statements
for additional information.
Net income attributable to Cummins was $1.0 billion, or $5.99 per diluted share, on sales of $13.0 billion for the nine months ended October 2, 2016, versus the comparable prior year period net income attributable to Cummins of $1.2 billion, or $6.90 per diluted share, on sales of $14.3 billion.
The
decrease
in net income and earnings per diluted share was driven by
lower gross margin and an accrual for a loss contingency, partially offset by lower research, development and engineering expenses, decreased selling, general and administrative expenses and a lower effective tax rate.
The
decrease
in gross margin was primarily due to
lower volumes, unfavorable mix and unfavorable foreign currency fluctuations (primarily in the Canadian dollar, Australian dollar, Brazilian real and South African rand), partially offset by lower material and commodity costs, lower warranty expense and improved Distribution segment margins related to the acquisition of North American distributors since December 31, 2014
.
Diluted earnings per share for the nine months ended October 2, 2016, benefited $0.18 from fewer weighted average shares outstanding, primarily due to purchases under the stock repurchase programs.
We generated
$1.3 billion
of operating cash flows for the
nine months ended October 2, 2016
, compared to
$1.1 billion
for the same period in
2015
. Refer to the section titled "Cash Flows" in the "Liquidity and Capital Resources" section for a discussion of items impacting cash flows.
26
Table of Contents
During the first nine months of 2016, we repurchased
$745 million
, or
7.1 million
shares of common stock, including completion of the accelerated share repurchase agreement finalized in the second quarter of 2016. See Note
2
, "
BASIS OF PRESENTATION
," to the
Condensed Consolidated Financial Statements
for additional information.
Our debt to capital ratio (total capital defined as debt plus equity) at
October 2, 2016
, was
21.2 percent
, compared to
17.5 percent
at
December 31, 2015
. The increase was due to the repurchases of common stock and higher total debt, primarily due to the commercial paper program. At
October 2, 2016
, we had
$1.5 billion
in cash and marketable securities on hand and access to our credit facilities, if necessary, to meet currently anticipated investment and funding needs.
In July 2016, our Board of Directors authorized an increase to our quarterly dividend of 5.1 percent from $0.975 per share to $1.025 per share.
Our global pension plans, including our unfunded and non-qualified plans, were 111 percent funded at December 31, 2015. Our U.S. qualified plan, which represents approximately 57 percent of the worldwide pension obligation, was 119 percent funded and our U.K. plan was 123 percent funded.
We expect to contribute
$146 million
to our U.S. and U.K. pension plans and
$44 million
to our German pension plans in
2016
. In addition, we expect our
2016
net periodic pension cost to approximate
$42 million
. See Note
3
, "
PENSION AND OTHER POSTRETIREMENT BENEFITS
," to the
Condensed Consolidated Financial Statements
for additional information.
In the third quarter of 2016, we recorded an additional accrual of
$99 million
for an existing loss contingency. For the nine months ended October 2, 2016, we accrued a total of
$138 million
related to this matter. See Note
10
, "
COMMITMENTS AND CONTINGENCIES
," to the
Condensed Consolidated Financial Statements
for additional information.
We expect our effective tax rate for the full year of
2016
to approximate
25.5 percent
, excluding any one-time tax items.
In October 2016, we completed the acquisition of the remaining interest in the final previously unconsolidated North American distributor for
$97 million
and will recognize a gain of
$13 million
in the fourth quarter on the fair value adjustment resulting from the acquisition.
27
Table of Contents
OUTLOOK
Our outlook reflects the following trends for the remainder of
2016
:
•
We expect demand for pick-up trucks in North America to remain strong.
•
We intend to realize annualized savings from the 2015 restructuring actions of approximately $160 million.
Our outlook reflects the following challenges to our business that may reduce our revenue and earnings potential for the remainder of
2016
:
•
We expect industry production of heavy-duty trucks in North America to decline.
•
We expect power generation markets to remain weak.
•
We expect industry production of medium-duty trucks in North America to decline.
•
We expect North American construction markets to weaken.
•
We believe weak economic conditions in Brazil will continue to negatively impact demand across our businesses.
•
Foreign currency volatility could continue to put pressure on our revenues and earnings.
•
We expect market demand to remain weak in the oil and gas and commercial marine markets as the result of low crude oil prices.
•
We expect demand for equipment in global mining markets to remain weak.
•
We could close or restructure additional manufacturing facilities as we evaluate the appropriate size and structure of our manufacturing capacity, which could result in additional charges.
28
Table of Contents
RESULTS OF OPERATIONS
Three months ended
Favorable/
Nine months ended
Favorable/
October 2,
2016
September 27,
2015
(Unfavorable)
October 2,
2016
September 27,
2015
(Unfavorable)
In millions (except per share amounts)
Amount
Percent
Amount
Percent
NET SALES
$
4,187
$
4,620
$
(433
)
(9
)%
$
13,006
$
14,344
$
(1,338
)
(9
)%
Cost of sales
3,108
3,412
304
9
%
9,674
10,609
935
9
%
GROSS MARGIN
1,079
1,208
(129
)
(11
)%
3,332
3,735
(403
)
(11
)%
OPERATING EXPENSES AND INCOME
Selling, general and administrative expenses
513
530
17
3
%
1,527
1,584
57
4
%
Research, development and engineering expenses
157
197
40
20
%
478
558
80
14
%
Equity, royalty and interest income from investees
74
78
(4
)
(5
)%
234
240
(6
)
(3
)%
Loss contingency
99
—
(99
)
NM
138
—
(138
)
NM
Other operating expense, net
—
(2
)
2
100
%
(2
)
(5
)
3
60
%
OPERATING INCOME
384
557
(173
)
(31
)%
1,421
1,828
(407
)
(22
)%
Interest income
6
9
(3
)
(33
)%
18
20
(2
)
(10
)%
Interest expense
16
16
—
—
%
51
47
(4
)
(9
)%
Other income, net
8
11
(3
)
(27
)%
34
12
22
NM
INCOME BEFORE INCOME TAXES
382
561
(179
)
(32
)%
1,422
1,813
(391
)
(22
)%
Income tax expense
82
169
87
51
%
362
521
159
31
%
CONSOLIDATED NET INCOME
300
392
(92
)
(23
)%
1,060
1,292
(232
)
(18
)%
Less: Net income attributable to noncontrolling interests
11
12
1
8
%
44
54
10
19
%
NET INCOME ATTRIBUTABLE TO CUMMINS INC.
$
289
$
380
$
(91
)
(24
)%
$
1,016
$
1,238
$
(222
)
(18
)%
Diluted Earnings Per Common Share Attributable to Cummins Inc.
$
1.72
$
2.14
$
(0.42
)
(20
)%
$
5.99
$
6.90
$
(0.91
)
(13
)%
"NM" - not meaningful information
Three months ended
Favorable/
(Unfavorable)
Nine months ended
Favorable/
(Unfavorable)
October 2,
2016
September 27,
2015
October 2,
2016
September 27,
2015
Percent of sales
Percentage Points
Percentage Points
Gross margin
25.8
%
26.1
%
(0.3
)
25.6
%
26.0
%
(0.4
)
Selling, general and administrative expenses
12.3
%
11.5
%
(0.8
)
11.7
%
11.0
%
(0.7
)
Research, development and engineering expenses
3.7
%
4.3
%
0.6
3.7
%
3.9
%
0.2
Net Sales
Net sales for the three months ended
October 2, 2016
,
decreased
by
$433 million
versus the comparable period in
2015
. The primary drivers were as follows:
•
Engine segment sales
decrease
d
12 percent
primarily due to lower demand in North American on-highway markets and lower demand in most North American off-highway markets, partially offset by increased sales in the light-duty automotive market.
•
Power Systems segment sales
decrease
d
13 percent
primarily due to lower demand in all reporting structures and decreased sales in most regions with the largest declines in Asia (excluding China), Middle East, North America and Africa.
•
Components segment sales
decrease
d
8 percent
primarily due to lower demand in most lines of businesses, primarily in North American on-highway markets, partially offset by higher demand in China.
•
Foreign currency fluctuations unfavorably impacted sales by approximately
2 percent
primarily in the
British pound and Chinese renminbi
.
•
Distribution segment sales
decrease
d
3 percent
, primarily due to a decline in organic sales in engine markets, partially offset by higher sales related to the acquisition of North American distributors since December 31, 2014.
29
Table of Contents
Net sales for the nine months ended
October 2, 2016
,
decrease
d by
$1.3 billion
versus the comparable period in
2015
. The primary drivers were as follows:
•
Engine segment sales
decrease
d
11 percent
primarily due to lower demand in North American on-highway markets and lower demand in most global off-highway markets, partially offset by increased sales in the light-duty automotive market.
•
Power Systems segment sales
decrease
d
16 percent
primarily due to lower demand in all reporting structures and decreased sales in most regions with the largest declines in North America, China, Asia, Middle East, Africa, Western Europe and Mexico, partially offset by increased sales in Russia.
•
Components segment sales
decrease
d
7 percent
primarily due to lower demand in all lines of business, mostly in North American on-highway markets, partially offset by higher demand in China.
•
Foreign currency fluctuations unfavorably impacted sales by approximately
2 percent
primarily in the
Chinese renminbi, British pound, Brazilian real, Indian rupee, Canadian dollar, Australian dollar and South African rand
.
Sales to international markets, based on location of customers, for both the three and nine months ended October 2, 2016, were 41 percent of total net sales compared with 38 percent and 39 percent of total net sales, respectively, for the comparable periods in 2015. A more detailed discussion of sales by segment is presented in the “OPERATING SEGMENT RESULTS” section.
Gross Margin
Gross margin
decrease
d
$129 million
for the three months ended
October 2, 2016
, versus the comparable period in
2015
, and
decreased
0.3 point
s as a percentage of sales. The
decrease
in gross margin dollars was primarily due to
lower volume and unfavorable mix, partially offset by lower material and commodity costs
.
Gross margin decreased $403 million for the nine months ended October 2, 2016, versus the comparable period in 2015, and decreased 0.4 points as a percentage of sales
. The
decrease
in gross margin dollars was primarily due to
lower volumes, unfavorable mix and unfavorable foreign currency fluctuations (primarily in the Canadian dollar, Australian dollar, Brazilian real and South African rand), partially offset by lower material and commodity costs, lower warranty expense and improved Distribution segment margins related to the acquisition of North American distributors since December 31, 2014
.
The provision for base warranties issued, excluding campaigns, as a percent of sales for the three and nine months ended October 2, 2016, was 1.5 percent and 1.7 percent, respectively, compared to 1.8 percent and 2.0 percent for the comparable periods in 2015.
A more detailed discussion of margin by segment is presented in the “OPERATING SEGMENT RESULTS” section.
Selling, General and Administrative Expenses
Selling, general and administrative expenses
decreased
$17 million
for the three months ended
October 2, 2016
, versus the comparable period in
2015
, primarily due to lower compensation expenses as a result of restructuring actions taken in the fourth quarter of 2015, partially offset by higher consulting expenses. Compensation and related expenses include salaries, fringe benefits and variable compensation. Overall, selling, general and administrative expenses, as a percentage of sales,
increased
to
12.3 percent
in the
three months ended October 2, 2016
, from
11.5 percent
in the comparable period in
2015
.
Selling, general and administrative expenses decreased $57 million for the nine months ended October 2, 2016, versus the comparable period in 2015
, primarily due to lower compensation expenses as a result of restructuring actions taken in the fourth quarter of 2015, and lower consulting expenses. Overall, selling, general and administrative expenses, as a percentage of sales,
increased
to
11.7 percent
in the
nine months ended October 2, 2016
, from
11.0 percent
in the comparable period in
2015
.
Research, Development and Engineering Expenses
Research, development and engineering expenses
decreased
$40 million
for the three months ended
October 2, 2016
, versus the comparable period in
2015
, primarily due to lower consulting expenses, decreased compensation expenses as a result of restructuring actions taken in the fourth quarter of 2015, and increased expense recovery from customers and external parties. Compensation and related expenses include salaries, fringe benefits and variable compensation. Overall, research, development and engineering expenses, as a percentage of sales,
decreased
to
3.7 percent
in the
three months ended October 2, 2016
, from
4.3 percent
in the comparable period in
2015
.
Research, development and engineering expenses decreased $80 million for the nine months ended October 2, 2016, versus the comparable period in 2015
, primarily due to lower consulting expenses and decreased compensation expenses as a result of restructuring actions taken in the fourth quarter of 2015. Overall, research, development and engineering expenses, as a
30
Table of Contents
percentage of sales,
decreased
to
3.7 percent
in the
nine months ended October 2, 2016
, from
3.9 percent
in the comparable period in
2015
.
Research activities continue to focus on development of new products to meet future emission standards around the world and improvements in fuel economy performance.
Equity, Royalty and Interest Income from Investees
Equity, royalty and interest income from investees
decrease
d
$4 million
for the
three months ended October 2, 2016
, versus the comparable period in
2015
, primarily due to the impact of an asset impairment incurred by one of our Power Systems joint ventures ($8 million), partially offset by increased earnings at Chongqing Engine Company, Ltd.
Equity, royalty and interest income from investees
decrease
d
$6 million
for the
nine months ended October 2, 2016
, versus the comparable period in
2015
, primarily due to lower earnings from North American distributors ($9 million), the impact of an asset impairment incurred by one of our Power Systems joint ventures ($8 million) and decreased earnings at Dongfeng Cummins Engine Company, Ltd. ($8 million). These decreases were partially offset by higher earnings at Beijing Foton Cummins Engine Co., Ltd. ($12 million).
Loss Contingency
In the third quarter of 2016, we recorded an additional accrual of
$99 million
for an existing loss contingency. For the nine months ended October 2, 2016, we accrued a total of
$138 million
related to this matter. See Note
10
, "
COMMITMENTS AND CONTINGENCIES
," to the
Condensed Consolidated Financial Statements
for additional information.
Other Operating Expense, Net
Other operating expense, net
was as follows:
Three months ended
Nine months ended
In millions
October 2,
2016
September 27,
2015
October 2,
2016
September 27,
2015
Loss on write off of assets
$
(5
)
$
(3
)
$
(14
)
$
(3
)
Amortization of intangible assets
(2
)
(4
)
(7
)
(15
)
Royalty income, net
7
4
20
14
Other, net
—
1
(1
)
(1
)
Total other operating expense, net
$
—
$
(2
)
$
(2
)
$
(5
)
Interest Income
Interest income for the three and nine months ended October 2, 2016,
decreased
$3 million
and
$2 million
, respectively, versus the comparable periods in 2015 primarily due to interest earned on a favorable tax settlement in Brazil in 2015.
Interest Expense
Interest expense for the three months ended October 2, 2016, remained flat versus the comparable period in 2015.
Interest expense for the nine months ended October 2, 2016,
increased
$4 million
versus the comparable period in 2015, primarily due to an increase in total weighted average debt outstanding.
31
Table of Contents
Other Income, Net
Other income, net
was as follows:
Three months ended
Nine months ended
In millions
October 2,
2016
September 27,
2015
October 2,
2016
September 27,
2015
Change in cash surrender value of corporate owned life insurance
$
10
$
(11
)
$
33
$
(9
)
Dividend income
1
—
3
2
Gain on fair value adjustment for consolidated investees
—
17
—
17
Foreign currency (loss) gain, net
—
3
(11
)
(2
)
Bank charges
(3
)
(3
)
(7
)
(7
)
Other, net
—
5
16
11
Total other income, net
$
8
$
11
$
34
$
12
Income Tax Expense
Our effective tax rate for the year is expected to approximate
25.5 percent
, excluding any one-time items that may arise. Our tax rate is generally less than the
35 percent
U.S. statutory income tax rate primarily due to lower tax rates on foreign income and the research tax credit.
Our effective tax rate for the
three and nine months ended October 2, 2016
, was
21.5 percent
and
25.5 percent
, respectively.
Our effective tax rate for the
three and nine months ended September 27, 2015
, was
30.1 percent
and
28.7 percent
, respectively. The tax rate for the nine months ended September 27, 2015, included an
$18 million
discrete tax benefit to reflect the release of reserves for uncertain tax positions related to a favorable federal audit settlement.
The decrease in the effective tax rate for the three and nine months ended October 2, 2016, versus the comparable periods in 2015 was primarily due to favorable changes in the jurisdictional mix of pre-tax income.
It is reasonably possible that our existing liabilities for uncertain tax benefits may decrease in an amount ranging from
$20 million
to
$26 million
within the next 12 months for U.S. and non-U.S. audits that are in progress.
Noncontrolling Interests
Noncontrolling interests eliminate the income or loss attributable to non-Cummins ownership interests in our consolidated entities. Noncontrolling interests in income of consolidated subsidiaries for the
three months ended October 2, 2016
, remained relatively flat versus the comparable period in 2015.
Noncontrolling interests in income of consolidated subsidiaries for the
nine months ended October 2, 2016
,
decrease
d
$10 million
primarily due to lower earnings as a result of the consolidation of North American distributors since December 31, 2014 and lower earnings at Cummins India Ltd.
Net Income Attributable to Cummins Inc. and Diluted Earnings Per Share Attributable to Cummins Inc.
Net income and diluted earnings per share attributable to Cummins Inc. for the
three months ended October 2, 2016
,
decrease
d
$91 million
and
$0.42
per share, respectively versus the comparable period in
2015
, primarily due to
lower gross margin and an accrual for a loss contingency, partially offset by decreased research, development and engineering expenses, a lower effective tax rate and decreased selling, general and administrative expenses
.
Net income and diluted earnings per share attributable to Cummins Inc. for the
nine months ended October 2, 2016
,
decrease
d
$222 million
and
$0.91
per share, respectively versus the comparable period in
2015
, primarily due to
lower gross margin and an accrual for a loss contingency, partially offset by lower research, development and engineering expenses, decreased selling, general and administrative expenses and a lower effective tax rate.
Diluted earnings per share for the nine months ended October 2, 2016, benefited $0.18 from fewer weighted average shares outstanding, primarily due to purchases under the stock repurchase programs.
32
Table of Contents
Comprehensive Income - Foreign Currency Translation Adjustment
The foreign currency translation adjustment was a net loss of
$29 million
and
$299 million
, respectively, for the three and nine months ended October 2, 2016, compared to a net loss of
$221 million
and
$252 million
for the three and nine months ended September 27, 2015, respectively, and was driven by the following:
Three months ended
October 2, 2016
September 27, 2015
In millions
Translation adjustment
Primary currency driver vs. U.S. dollar
Translation adjustment
Primary currency driver vs. U.S. dollar
Wholly owned subsidiaries
$
(33
)
British pound, Brazilian real offset by Indian rupee
$
(189
)
British pound, Brazilian real
Equity method investments
1
Indian rupee, Japanese yen offset by Chinese renminbi
(19
)
Chinese renminbi, Indian rupee
Consolidated subsidiaries with a non-controlling interest
3
Indian rupee
(13
)
Indian rupee
Total
$
(29
)
$
(221
)
Nine months ended
October 2, 2016
September 27, 2015
In millions
Translation adjustment
Primary currency driver vs. U.S. dollar
Translation adjustment
Primary currency driver vs. U.S. dollar
Wholly owned subsidiaries
$
(288
)
British pound, Chinese renminbi offset by Brazilian real
$
(218
)
Brazilian real, British pound
Equity method investments
(8
)
Chinese renminbi offset by Japanese yen, Mexican peso
(1)
(19
)
Chinese renminbi, Indian rupee
Consolidated subsidiaries with a non-controlling interest
(3
)
Indian rupee, Chinese renminbi
(15
)
Indian rupee
Total
$
(299
)
$
(252
)
____________________________________
(1)
The Mexican peso adjustment related to a reclassification out of other comprehensive income at the time of the sale of an equity investment in the first quarter of 2016.
33
Table of Contents
OPERATING SEGMENT RESULTS
Our reporting structure is organized according to the products and markets each segment serves. We use segment EBIT as the primary basis for the Chief Operating Decision Maker (CODM) to evaluate the performance of each of our operating segments.
As previously announced, beginning with the second quarter of 2016, we realigned certain of our reportable segments to be consistent with changes to our organizational structure and how the CODM monitors the performance of our segments. We reorganized our business to combine our Power Generation segment and our high-horsepower engine business to create the new Power Systems segment. Our reportable operating segments consist of Engine, Distribution, Components and Power Systems. We began to report results for our new reporting structure in the second quarter of 2016 and also reflected this change for historical periods.
The formation of the Power Systems segment combined two businesses that were already strongly interdependent, which will allow us to streamline business and technical processes to accelerate innovation, grow market share and more efficiently manage our supply chain and manufacturing operations.
We allocate certain common costs and expenses, primarily corporate functions, among segments. These include certain costs and expenses of shared services, such as information technology, human resources, legal, finance and supply chain management. In addition to the reorganization noted above, we reevaluated the allocation of these costs, considering the new segment structure created in April 2016 and adjusted our allocation methodology accordingly. The revised methodology, which is based on a combination of relative segment sales and relative service usage levels, is effective for the periods beginning after January 1, 2016 and resulted in the revision of our segment operating results, including segment EBIT, for all four segments for the first quarter of 2016 with a greater share of costs allocated to the Distribution and Components segments than in previous years. Prior periods were not revised for the new allocation methodology. These changes had no impact on our consolidated results.
Following is a discussion of results for each of our operating segments.
Engine Segment Results
Financial data for the Engine segment was as follows:
Three months ended
Favorable/
Nine months ended
Favorable/
October 2,
September 27,
(Unfavorable)
October 2,
September 27,
(Unfavorable)
In millions
2016
2015
Amount
Percent
2016
2015
Amount
Percent
External sales
(1)
$
1,357
$
1,627
$
(270
)
(17
)%
$
4,350
$
5,150
$
(800
)
(16
)%
Intersegment sales
(1)
502
475
27
6
%
1,487
1,422
65
5
%
Total sales
1,859
2,102
(243
)
(12
)%
5,837
6,572
(735
)
(11
)%
Depreciation and amortization
42
47
5
11
%
121
140
19
14
%
Research, development and engineering expenses
56
73
17
23
%
166
195
29
15
%
Equity, royalty and interest income from investees
38
33
5
15
%
120
107
13
12
%
Loss contingency
99
—
(99
)
NM
138
—
(138
)
NM
Interest income
3
6
(3
)
(50
)%
8
10
(2
)
(20
)%
Segment EBIT
89
217
(128
)
(59
)%
492
695
(203
)
(29
)%
Percentage Points
Percentage Points
Segment EBIT as a percentage of total sales
4.8
%
10.3
%
(5.5
)
8.4
%
10.6
%
(2.2
)
____________________________________
"NM" - not meaningful information
(1)
Due to the acquisitions of North American distributors, sales previously recognized as external sales are now included in intersegment sales.
In the second quarter of 2016, in conjunction with the reorganization of our segments, our Engine segment reorganized its reporting structure as follows:
•
Heavy-duty truck -
We manufacture diesel engines that range from 310 to 600 horsepower serving global heavy-duty truck customers worldwide, primarily in North America.
•
Medium-duty truck and bus -
We manufacture diesel engines ranging from 200 to 450 horsepower serving medium-duty truck and bus customers worldwide, with key markets including North America, Latin America, Europe and Mexico. We also provide diesel and natural gas engines for school buses, transit buses and shuttle buses worldwide,
34
Table of Contents
with key markets including North America, Europe, Latin America and Asia, and diesel engines for Class A motor homes (RVs), primarily in North America.
•
Light-duty automotive (Pickup and Light Commercial Vehicle (LCV)) -
We manufacture 105 to 385 horsepower diesel engines, including engines for the pickup truck market for Chrysler and Nissan in North America, and LCV markets in Europe, Latin America and Asia.
•
Off-highway -
We provide diesel engines that range from 60 to 755 horsepower to key global markets including construction, mining, rail, defense, agriculture, marine, and oil and gas equipment and also to the power generation business for standby, mobile and distributed power generation solutions throughout the world.
Sales for our Engine segment by market were as follows:
Three months ended
Favorable/
Nine months ended
Favorable/
October 2,
September 27,
(Unfavorable)
October 2,
September 27,
(Unfavorable)
In millions
2016
2015
Amount
Percent
2016
2015
Amount
Percent
Heavy-duty truck
$
625
$
784
$
(159
)
(20
)%
$
1,878
$
2,416
$
(538
)
(22
)%
Medium-duty truck and bus
517
585
(68
)
(12
)%
1,666
1,867
(201
)
(11
)%
Light-duty automotive
345
339
6
2
%
1,172
1,074
98
9
%
Total on-highway
1,487
1,708
(221
)
(13
)%
4,716
5,357
(641
)
(12
)%
Off-highway
372
394
(22
)
(6
)%
1,121
1,215
(94
)
(8
)%
Total sales
$
1,859
$
2,102
$
(243
)
(12
)%
$
5,837
$
6,572
$
(735
)
(11
)%
Unit shipments by engine classification
(including unit shipments to Power Systems and off-highway engine units included in their respective classification)
were as follows:
Three months ended
Favorable/
Nine months ended
Favorable/
October 2,
September 27,
(Unfavorable)
October 2,
September 27,
(Unfavorable)
2016
2015
Amount
Percent
2016
2015
Amount
Percent
Heavy-duty
20,100
28,600
(8,500
)
(30
)%
60,500
90,100
(29,600
)
(33
)%
Medium-duty
53,400
59,600
(6,200
)
(10
)%
171,100
187,400
(16,300
)
(9
)%
Light-duty
49,800
47,800
2,000
4
%
168,600
152,400
16,200
11
%
Total unit shipments
123,300
136,000
(12,700
)
(9
)%
400,200
429,900
(29,700
)
(7
)%
Sales
Engine segment sales for the
three months ended October 2, 2016
,
decrease
d
$243 million
versus the comparable period in
2015
. The following were the primary drivers:
•
Heavy-duty truck engine sales
decrease
d
$159 million
primarily due to lower demand in the North American heavy-duty truck market with decreased engine shipments of 36 percent.
•
Medium-duty truck and bus sales
decrease
d
$68 million
primarily due to lower demand in global medium-duty truck markets with decreased engine shipments of 18 percent, primarily in North America, Western Europe and Latin America (excluding Brazil).
•
Off-highway sales
decrease
d
$22 million
primarily due to decreased engine shipments to most industrial markets in North America, partially offset by increased unit shipments of 22 percent in international construction markets.
The decreases above were partially offset by an
increase
in light-duty automotive sales of
$6 million
primarily due to new sales for the Nissan pick-up truck platform launched in the second half of 2015.
Total on-highway-related sales for the
three months ended October 2, 2016
, were
80 percent
of total engine segment sales, compared to
81 percent
for the comparable period in
2015
.
Engine segment sales for the nine months ended October 2, 2016, decreased $735 million versus the comparable period in 2015.
The following were the primary drivers:
•
Heavy-duty truck engine sales
decrease
d
$538 million
primarily due to lower demand in the North American heavy-duty truck market with decreased engine shipments of 39 percent.
35
Table of Contents
•
Medium-duty truck and bus sales
decrease
d
$201 million
primarily due to lower demand in most global medium-duty truck markets with decreased engine shipments of 18 percent, primarily in North America, Brazil and Mexico.
•
Off-highway sales
decrease
d
$94 million
primarily due to decreased engine shipments in most North American industrial markets, partially offset by increased unit shipments of 21 percent in international construction markets.
The decreases above were partially offset by an
increase
in light-duty automotive sales of
$98 million
primarily due to new sales for the Nissan pick-up truck platform launched in the second half of 2015.
Total on-highway-related sales for the nine months ended October 2, 2016, were 81 percent of total engine segment sales, compared to 82 percent for the comparable period in 2015.
Segment EBIT
Engine segment EBIT for the
three months ended October 2, 2016
,
decrease
d
$128 million
versus the comparable period in
2015
primarily due to an additional accrual for a loss contingency and lower gross margin, partially offset by lower research, development and engineering expenses and lower selling, general and administrative expenses.
Engine segment EBIT for the nine months ended October 2, 2016, decreased $203 million versus the comparable period in 2015 primarily due to
lower gross margin and an additional accrual for a loss contingency, partially offset by lower selling, general and administrative expenses, lower research, development and engineering expenses and higher equity, royalty and interest income from investees. Major components of EBIT and related changes to segment EBIT and EBIT as a percentage of sales were as follows:
Three months ended
Nine months ended
October 2, 2016 vs. September 27, 2015
October 2, 2016 vs. September 27, 2015
Favorable/(Unfavorable) Change
Favorable/(Unfavorable) Change
In millions
Amount
Percent
Percentage point
change as a percent
of total sales
Amount
Percent
Percentage point
change as a percent
of total sales
Gross margin
$
(67
)
(16
)%
(1.1
)
$
(175
)
(14
)%
(0.6
)
Selling, general and administrative expenses
14
9
%
(0.2
)
64
13
%
0.1
Research, development and engineering expenses
17
23
%
0.5
29
15
%
0.2
Equity, royalty and interest income from investees
5
15
%
0.4
13
12
%
0.5
Loss contingency
(1)
(99
)
NM
NM
(138
)
NM
NM
______________________________________
"NM" - not meaningful information
(1)
See Note
10
, "
COMMITMENTS AND CONTINGENCIES
," to the
Condensed Consolidated Financial Statements
for additional information.
The
decrease
in gross margin dollars for the
three months ended October 2, 2016
, versus the comparable period in
2015
, was primarily due to lower volumes and unfavorable mix, partially offset by lower material and commodity costs and favorable product coverage. The
decrease
in selling, general and administrative expenses was primarily due to lower compensation expenses as the result of restructuring actions taken in the fourth quarter of 2015, and lower consulting expenses. The
decrease
in research, development and engineering expenses was primarily due to lower compensation expenses as the result of restructuring actions taken in the fourth quarter of 2015.
The decrease in gross margin for the nine months ended October 2, 2016, versus the comparable period in 2015,
was primarily due to lower volumes and unfavorable mix, partially offset by favorable product coverage and lower material and commodity costs.
The decrease in selling, general and administrative expenses was primarily due to
lower compensation expenses as the result of restructuring actions taken in the fourth quarter of 2015, and lower consulting expenses.
The decrease in research, development and engineering expenses was primarily due to
lower compensation expenses as a result of restructuring actions taken in the fourth quarter of 2015, and higher expense recovery from customers and external parties, partially offset by increased engine testing costs.
The increase in equity, royalty and interest income from investees was primarily due to
increased earnings at Beijing Foton Cummins Engine Co., Ltd., partially offset by decreased earnings at Dongfeng Cummins Engine Company, Ltd. and Cummins Westport, Inc.
36
Table of Contents
Distribution Segment Results
Financial data for the Distribution segment was as follows:
Three months ended
Favorable/
Nine months ended
Favorable/
October 2,
September 27,
(Unfavorable)
October 2,
September 27,
(Unfavorable)
In millions
2016
2015
Amount
Percent
2016
2015
Amount
Percent
External sales
$
1,497
$
1,543
$
(46
)
(3
)%
$
4,493
$
4,499
$
(6
)
—
%
Intersegment sales
7
8
(1
)
(13
)%
18
23
(5
)
(22
)%
Total sales
1,504
1,551
(47
)
(3
)%
4,511
4,522
(11
)
—
%
Depreciation and amortization
28
26
(2
)
(8
)%
86
78
(8
)
(10
)%
Research, development and engineering expenses
3
2
(1
)
(50
)%
10
8
(2
)
(25
)%
Equity, royalty and interest income from investees
19
19
—
—
%
56
60
(4
)
(7
)%
Interest income
1
1
—
—
%
3
3
—
—
%
Segment EBIT
96
123
(27
)
(22
)%
270
324
(54
)
(17
)%
Percentage Points
Percentage Points
Segment EBIT as a percentage of total sales
6.4
%
7.9
%
(1.5
)
6.0
%
7.2
%
(1.2
)
Sales for our Distribution segment by region were as follows:
Three months ended
Favorable/
Nine months ended
Favorable/
October 2,
September 27,
(Unfavorable)
October 2,
September 27,
(Unfavorable)
In millions
2016
2015
Amount
Percent
2016
2015
Amount
Percent
North & Central America
$
988
$
992
$
(4
)
—
%
$
2,928
$
2,901
$
27
1
%
Europe, CIS and China
185
190
(5
)
(3
)%
569
543
26
5
%
Asia Pacific
175
186
(11
)
(6
)%
531
550
(19
)
(3
)%
Africa
47
64
(17
)
(27
)%
154
169
(15
)
(9
)%
India
44
42
2
5
%
131
121
10
8
%
Middle East
38
48
(10
)
(21
)%
120
145
(25
)
(17
)%
South America
27
29
(2
)
(7
)%
78
93
(15
)
(16
)%
Total sales
$
1,504
$
1,551
$
(47
)
(3
)%
$
4,511
$
4,522
$
(11
)
—
%
Sales for our Distribution segment by product line were as follows:
Three months ended
Favorable/
Nine months ended
Favorable/
October 2,
September 27,
(Unfavorable)
October 2,
September 27,
(Unfavorable)
In millions
2016
2015
Amount
Percent
2016
2015
Amount
Percent
Parts
(1)
$
643
$
604
$
39
6
%
$
1,933
$
1,775
$
158
9
%
Service
299
301
(2
)
(1
)%
895
892
3
—
%
Power generation
291
323
(32
)
(10
)%
892
893
(1
)
—
%
Engines
271
323
(52
)
(16
)%
791
962
(171
)
(18
)%
Total sales
$
1,504
$
1,551
$
(47
)
(3
)%
$
4,511
$
4,522
$
(11
)
—
%
____________________________________
(1 )
In conjunction with our segment realignment, we also changed "Parts and filtration" to "Parts."
Sales
Distribution segment sales for the
three months ended October 2, 2016
,
decrease
d
$47 million
versus the comparable period in
2015
, primarily due to a decline in organic sales of $75 million (primarily engine markets) and unfavorable foreign currency fluctuations (primarily in the Canadian dollar, Chinese renminbi, South African rand and British pound), partially offset by $42 million of sales related to the acquisition of North American distributors since December 31, 2014.
Distribution segment sales for the nine months ended October 2, 2016, decreased $11 million versus the comparable period in 2015
, primarily due to a decline in organic sales of $188 million (primarily engine markets) and unfavorable foreign currency fluctuations (primarily in the Canadian dollar, Australian dollar, South African rand, Indian rupee, Chinese renminbi and
37
Table of Contents
Brazilian real), partially offset by $265 million of segment sales related to the acquisition of North American distributors since December 31, 2014.
Segment EBIT
Distribution segment EBIT for the
three months ended October 2, 2016
,
decrease
d
$27 million
versus the comparable period in
2015
, primarily due to higher selling, general and administrative expenses (mainly related to the acquisition of North American distributors since December 31, 2014) and unfavorable foreign currency fluctuations (primarily in the Canadian dollar and Australian dollar), partially offset by higher gross margin.
Distribution segment EBIT for the nine months ended October 2, 2016, decreased $54 million versus the comparable period in 2015, primarily due to
higher selling, general and administrative expenses (mainly related to the acquisition of North American distributors since December 31, 2014) and unfavorable foreign currency fluctuations (primarily in the Australian dollar, Canadian dollar and Nigerian naira), partially offset by higher gross margin. Major components of EBIT and related changes to segment EBIT and EBIT as a percentage of sales were as follows:
Three months ended
Nine months ended
October 2, 2016 vs. September 27, 2015
October 2, 2016 vs. September 27, 2015
Favorable/(Unfavorable) Change
Favorable/(Unfavorable) Change
In millions
Amount
Percent
Percentage point
change as a percent
of total sales
Amount
Percent
Percentage point
change as a percent
of total sales
Gross margin
$
4
2
%
0.8
$
25
3
%
0.6
Selling, general and administrative expenses
(9
)
(5
)%
(1.0
)
(50
)
(10
)%
(1.1
)
Equity, royalty and interest income from investees
—
—
%
0.1
(4
)
(7
)%
(0.1
)
The
increase
in gross margin dollars for the
three months ended October 2, 2016
, versus the comparable period in
2015
, was primarily due to the acquisition of North American distributors since December 31, 2014 and improved pricing, partially offset by lower volumes and unfavorable foreign currency fluctuations (primarily in the Canadian dollar, Australian dollar and South African rand). The
increase
in selling, general and administrative expenses was primarily due to higher compensation expenses related to the acquisition of North American distributors and higher consulting expenses.
The increase in gross margin for the nine months ended October 2, 2016, versus the comparable period in 2015,
was primarily due to the acquisition of North American distributors since December 31, 2014 and improved pricing, partially offset by unfavorable foreign currency fluctuations (primarily in the Canadian dollar, Australian dollar and South African rand) and lower volumes.
The increase in selling, general and administrative expenses was primarily due to
higher compensation expenses related to the acquisition of North American distributors and higher consulting expenses.
38
Table of Contents
Components Segment Results
Financial data for the Components segment was as follows:
Three months ended
Favorable/
Nine months ended
Favorable/
October 2,
September 27,
(Unfavorable)
October 2,
September 27,
(Unfavorable)
In millions
2016
2015
Amount
Percent
2016
2015
Amount
Percent
External sales
(1)
$
824
$
891
$
(67
)
(8
)%
$
2,654
$
2,839
$
(185
)
(7
)%
Intersegment sales
(1)
319
349
(30
)
(9
)%
1,005
1,097
(92
)
(8
)%
Total sales
1,143
1,240
(97
)
(8
)%
3,659
3,936
(277
)
(7
)%
Depreciation and amortization
32
28
(4
)
(14
)%
95
82
(13
)
(16
)%
Research, development and engineering expenses
54
65
11
17
%
161
183
22
12
%
Equity, royalty and interest income from investees
9
9
—
—
%
29
26
3
12
%
Interest income
1
1
—
—
%
3
3
—
—
%
Segment EBIT
148
156
(8
)
(5
)%
501
574
(73
)
(13
)%
Percentage Points
Percentage Points
Segment EBIT as a percentage of total sales
12.9
%
12.6
%
0.3
13.7
%
14.6
%
(0.9
)
____________________________________
(1)
Due to the acquisitions of North American distributors, sales previously recognized as external sales are now included in intersegment sales.
Sales for our Components segment by business were as follows:
Three months ended
Favorable/
Nine months ended
Favorable/
October 2,
September 27,
(Unfavorable)
October 2,
September 27,
(Unfavorable)
In millions
2016
2015
Amount
Percent
2016
2015
Amount
Percent
Emission solutions
$
540
$
607
$
(67
)
(11
)%
$
1,771
$
1,899
$
(128
)
(7
)%
Filtration
244
240
4
2
%
758
761
(3
)
—
%
Turbo technologies
241
266
(25
)
(9
)%
782
874
(92
)
(11
)%
Fuel systems
118
127
(9
)
(7
)%
348
402
(54
)
(13
)%
Total sales
$
1,143
$
1,240
$
(97
)
(8
)%
$
3,659
$
3,936
$
(277
)
(7
)%
Sales
Components segment sales for the
three months ended October 2, 2016
,
decrease
d
$97 million
, across most lines of business, versus the comparable period in
2015
. The following were the primary drivers:
•
Emission solutions sales
decrease
d
$67 million
primarily due to lower demand in North American on-highway markets, partially offset by higher demand in China.
•
Turbo technologies sales
decrease
d
$25 million
primarily due to lower demand in North American on-highway markets.
•
Foreign currency fluctuations unfavorably impacted sales results primarily in the Chinese renminbi and British pound.
•
Fuel systems sales
decrease
d
$9 million
primarily due to lower demand in North American on-highway markets, partially offset by higher demand in China.
Components segment sales for the nine months ended October 2, 2016, decreased $277 million, across all lines of business, versus the comparable period in 2015
. The following were the primary drivers:
•
Emission solutions sales
decrease
d
$128 million
primarily due to lower demand in North American on-highway markets, partially offset by higher demand in China and Western Europe.
•
Turbo technologies sales
decrease
d
$92 million
primarily due to lower demand in North American on-highway markets.
•
Foreign currency fluctuations unfavorably impacted sales results primarily in the Chinese renminbi, British pound and Brazilian real.
39
Table of Contents
•
Fuel systems sales
decrease
d
$54 million
primarily due to lower demand in North American on-highway markets, partially offset by higher demand in China.
Segment EBIT
Components segment EBIT for the
three months ended October 2, 2016
,
decrease
d
$8 million
versus the comparable period in
2015
, primarily due to lower gross margin and higher selling, general and administrative expenses, partially offset by lower research, development and engineering expenses.
Components segment EBIT for the nine months ended October 2, 2016, decreased $73 million versus the comparable period in 2015 primarily due to
lower gross margin, higher selling, general and administrative expenses and unfavorable foreign currency fluctuations (primarily in the Brazilian real and Chinese renminbi), partially offset by lower research, development and engineering expenses. Major components of EBIT and related changes to segment EBIT and EBIT as a percentage of sales were as follows:
Three months ended
Nine months ended
October 2, 2016 vs. September 27, 2015
October 2, 2016 vs. September 27, 2015
Favorable/(Unfavorable) Change
Favorable/(Unfavorable) Change
In millions
Amount
Percent
Percentage point
change as a percent
of total sales
Amount
Percent
Percentage point
change as a percent
of total sales
Gross margin
$
(13
)
(4
)%
0.8
$
(72
)
(8
)%
(0.1
)
Selling, general and administrative expenses
(6
)
(7
)%
(1.1
)
(21
)
(9
)%
(1.1
)
Research, development and engineering expenses
11
17
%
0.5
22
12
%
0.2
Equity, royalty and interest income from investees
—
—
%
0.1
3
12
%
0.1
The
decrease
in gross margin for the
three months ended October 2, 2016
, versus the comparable period in
2015
, was primarily due to lower volumes and unfavorable pricing, partially offset by lower material costs. The
increase
in selling, general and administrative expenses was primarily due to higher consulting and compensation expenses as a result of absorbing a greater share of corporate costs under our new methodology, partially offset by savings from restructuring actions taken in the fourth quarter of 2015. The
decrease
in research, development and engineering expenses was primarily due to lower consulting expenses, higher expense recovery from customers and external parties and lower compensation expenses from restructuring actions taken in the fourth quarter of 2015.
The decrease in gross margin for the nine months ended October 2, 2016, versus the comparable period in 2015,
was primarily due to lower volumes, unfavorable pricing, unfavorable mix and unfavorable foreign currency fluctuations (primarily in the Brazilian real and Chinese renminbi), partially offset by lower material costs.
The increase in selling, general and administrative expenses was primarily due to
higher consulting and compensation expenses as a result of absorbing a greater share of corporate costs under our new methodology, partially offset by savings from restructuring actions taken in the fourth quarter of 2015.
The decrease in research, development and engineering expenses was primarily due to
lower consulting expenses, higher expense recovery from customers and external parties and lower compensation expenses from restructuring actions taken in the fourth quarter of 2015.
40
Table of Contents
Power Systems Segment Results
Financial data for the Power Systems segment was as follows:
Three months ended
Favorable/
Nine months ended
Favorable/
October 2,
September 27,
(Unfavorable)
October 2,
September 27,
(Unfavorable)
In millions
2016
2015
Amount
Percent
2016
2015
Amount
Percent
External sales
(1)
$
509
$
559
$
(50
)
(9
)%
$
1,509
$
1,856
$
(347
)
(19
)%
Intersegment sales
(1)
347
423
(76
)
(18
)%
1,076
1,225
(149
)
(12
)%
Total sales
856
982
(126
)
(13
)%
2,585
3,081
(496
)
(16
)%
Depreciation and amortization
29
27
(2
)
(7
)%
87
81
(6
)
(7
)%
Research, development and engineering expenses
44
57
13
23
%
141
172
31
18
%
Equity, royalty and interest income from investees
8
17
(9
)
(53
)%
29
47
(18
)
(38
)%
Interest income
1
1
—
—
%
4
4
—
—
%
Segment EBIT
59
74
(15
)
(20
)%
195
302
(107
)
(35
)%
Percentage Points
Percentage Points
Segment EBIT as a percentage of total sales
6.9
%
7.5
%
(0.6
)
7.5
%
9.8
%
(2.3
)
____________________________________
(1)
Due to the acquisitions of North American distributors, sales previously recognized as external sales are now included in intersegment sales.
In the second quarter of 2016, in conjunction with the reorganization of our segments, our Power Systems segment reorganized its reporting structure into the following product lines:
•
Power generation -
We design, manufacture, sell and support generators ranging from 2 kilowatts to 3.5 megawatts, as well as paralleling systems and transfer switches, for applications such as residential, commercial, industrial, data centers, health care, telecommunications and waste water treatment plants. We also provide turnkey solutions for distributed generation and energy management applications using natural gas or biogas as a fuel. We also serves global rental accounts for diesel and gas generator sets.
•
Industrial -
We design, manufacture, sell and support diesel and natural gas high-horsepower engines up to 5,500 horsepower for a wide variety of equipment in the mining, rail, defense, oil and gas, and commercial marine applications throughout the world. Across these markets, we have major customers in North America, Europe, Middle East, Africa, China, Korea, Japan, Latin America, India, Russia, Southeast Asia, South Pacific and Mexico.
•
Generator technologies -
We design, manufacture, sell and support A/C generator/alternator products for internal consumption and for external generator set assemblers. Our products are sold under the Stamford, AVK and Markon brands and range in output from 3 kilovolt-amperes (kVA) to 12,000 kVA.
Sales for our Power Systems segment by product line were as follows:
Three months ended
Favorable/
Nine months ended
Favorable/
October 2,
September 27,
(Unfavorable)
October 2,
September 27,
(Unfavorable)
In millions
2016
2015
Amount
Percent
2016
2015
Amount
Percent
Power generation
$
545
$
621
$
(76
)
(12
)%
$
1,662
$
1,955
$
(293
)
(15
)%
Industrial
233
275
(42
)
(15
)%
688
850
(162
)
(19
)%
Generator technologies
78
86
(8
)
(9
)%
235
276
(41
)
(15
)%
Total sales
$
856
$
982
$
(126
)
(13
)%
$
2,585
$
3,081
$
(496
)
(16
)%
High-horsepower unit shipments by engine classification were as follows:
Three months ended
Favorable/
Nine months ended
Favorable/
October 2,
September 27,
(Unfavorable)
October 2,
September 27,
(Unfavorable)
Units
2016
2015
Amount
Percent
2016
2015
Amount
Percent
Power generation
2,000
2,000
—
—
%
6,000
6,700
(700
)
(10
)%
Industrial
1,000
1,200
(200
)
(17
)%
3,100
3,700
(600
)
(16
)%
Total engine shipments
3,000
3,200
(200
)
(6
)%
9,100
10,400
(1,300
)
(13
)%
41
Table of Contents
Sales
Power Systems segment sales for the
three months ended October 2, 2016
,
decrease
d
$126 million
, across all product lines, versus the comparable period in
2015
. The following were the primary drivers:
•
Power generation sales
decrease
d
$76 million
, in most regions, with the largest declines in demand primarily in Middle East, Asia and North America.
•
Industrial sales
decrease
d
$42 million
primarily due to lower demand in North America (mainly oil and gas markets, partially offset by rail markets), Asia (mainly mining markets) and China (mainly marine markets).
•
Foreign currency fluctuations unfavorably impacted sales results primarily in the British pound and Indian rupee.
Power Systems segment sales for the nine months ended October 2, 2016, decreased $496 million, across all product lines, versus the comparable period in 2015
. The following were the primary drivers:
•
Power generation sales
decrease
d
$293 million
, in most regions, with the largest declines in demand primarily in China, Middle East, Asia, Western Europe, Africa, Mexico and Brazil.
•
Industrial sales
decrease
d
$162 million
primarily due to lower demand in North America (mainly oil and gas markets, partially offset by rail markets), China (mainly marine and mining markets), Asia (mainly marine and mining markets) and Western Europe (mostly mining markets).
•
Foreign currency fluctuations unfavorably impacted sales results primarily in the Indian rupee, British pound, Brazilian real and Chinese renminbi.
Segment EBIT
Power Systems segment EBIT for the
three months ended October 2, 2016
,
decrease
d
$15 million
versus the comparable period in
2015
, primarily due to lower gross margin, partially offset by lower selling, general and administrative expenses and favorable foreign currency fluctuations (primarily in the British pound).
Power Systems segment EBIT for the nine months ended October 2, 2016, decreased $107 million versus the comparable period in 2015 primarily due to
lower gross margin, partially offset by lower selling, general and administrative expenses, lower research, development and engineering expenses and favorable foreign currency fluctuations (primarily in the British pound). Major components of EBIT and related changes to segment EBIT and EBIT as a percentage of sales were as follows:
Three months ended
Nine months ended
October 2, 2016 vs. September 27, 2015
October 2, 2016 vs. September 27, 2015
Favorable/(Unfavorable) Change
Favorable/(Unfavorable) Change
In millions
Amount
Percent
Percentage point
change as a percent
of total sales
Amount
Percent
Percentage point
change as a percent
of total sales
Gross margin
$
(32
)
(14
)%
(0.3
)
$
(189
)
(24
)%
(2.4
)
Selling, general and administrative expenses
18
15
%
0.3
64
18
%
0.3
Research, development and engineering expenses
13
23
%
0.7
31
18
%
0.1
Equity, royalty and interest income from investees
(9
)
(53
)%
(0.8
)
(18
)
(38
)%
(0.4
)
The
decrease
in gross margin for the
three months ended October 2, 2016
, versus the comparable period in
2015
, was primarily due to lower volumes, partially offset by favorable foreign currency fluctuations (primarily in the British pound). The
decrease
in selling, general and administrative expenses was primarily due to lower compensation expenses as the result of restructuring actions taken in the fourth quarter of 2015, and lower consulting expenses. The
decrease
in research, development and engineering expenses was primarily due to lower consulting expenses and lower compensation expenses as the result of restructuring actions taken in the fourth quarter of 2015. The
decrease
in equity, royalty and interest income from investees was primarily due to the impact of an $8 million asset impairment incurred by one of our joint ventures.
The decrease in gross margin for the nine months ended October 2, 2016, versus the comparable period in 2015,
was primarily due to lower volumes, partially offset by favorable foreign currency fluctuations (primarily in the British pound).
The decrease in selling, general and administrative expenses was primarily due to
lower compensation expenses as the result of restructuring actions taken in the fourth quarter of 2015, and lower consulting expenses.
The decrease in research, development and engineering expenses was primarily due to
lower consulting expenses and lower compensation expenses as the result of restructuring actions taken in the fourth quarter of 2015.
The decrease in equity, royalty and interest income from investees was primarily due to
the impact of an $8 million asset impairment incurred by one of our joint ventures.
42
Table of Contents
Reconciliation of Segment EBIT to Income Before Income Taxes
The table below reconciles the segment information to the corresponding amounts in the
Condensed Consolidated Statements of Income:
Three months ended
Nine months ended
In millions
October 2,
2016
September 27,
2015
October 2,
2016
September 27,
2015
Total EBIT
$
392
$
570
$
1,458
$
1,895
Non-segment EBIT
(1)
6
7
15
(35
)
Total segment EBIT
398
577
1,473
1,860
Less: Interest expense
16
16
51
47
Income before income taxes
$
382
$
561
$
1,422
$
1,813
____________________________________
(1)
Includes intersegment sales, intersegment profit in inventory eliminations and unallocated corporate expenses. There were no significant unallocated corporate expenses for the three and nine months ended October 2, 2016 and September 27, 2015.
43
Table of Contents
LIQUIDITY AND CAPITAL RESOURCES
Key Working Capital and Balance Sheet Data
We fund our working capital with cash from operations and short-term borrowings, including commercial paper, when necessary. Various assets and liabilities, including short-term debt, can fluctuate significantly from month to month depending on short-term liquidity needs. As a result, working capital is a prime focus of management attention.
Working capital and balance sheet measures are provided in the following table:
Dollars in millions
October 2,
2016
December 31,
2015
Working capital
(1)
$
3,486
$
4,144
Current ratio
1.81
2.09
Accounts and notes receivable, net
$
2,873
$
2,820
Days’ sales in receivables
60
55
Inventories
$
2,820
$
2,707
Inventory turnover
4.5
4.9
Accounts payable (principally trade)
$
1,781
$
1,706
Days' payable outstanding
50
48
Total debt
$
1,949
$
1,639
Total debt as a percent of total capital
(2)
21.2
%
17.5
%
____________________________________
(1)
Working capital includes cash and cash equivalents.
(2)
The increase in our debt to capital ratio was due to the repurchases of common stock and higher total debt, primarily due to the commercial paper program.
Cash Flows
Cash and cash equivalents were impacted as follows:
Nine months ended
In millions
October 2,
2016
September 27,
2015
Change
Net cash provided by operating activities
$
1,310
$
1,131
$
179
Net cash used in investing activities
(590
)
(477
)
(113
)
Net cash used in financing activities
(1,041
)
(1,215
)
174
Effect of exchange rate changes on cash and cash equivalents
(139
)
(52
)
(87
)
Net decrease in cash and cash equivalents
$
(460
)
$
(613
)
$
153
Net cash
provided by
operating activities
increase
d
$179 million
for the
nine months ended October 2, 2016
, versus the comparable period in
2015
, primarily due to lower working capital levels and an increase in deferred income taxes, partially offset by lower consolidated net income, decreases from translation and hedging activities and restructuring payments. During the first
nine
months of
2016
, the
lower
working capital requirements resulted in a cash
outflow
of
$306 million
compared to a cash
outflow
of
$414 million
in the comparable period in
2015
.
Net cash
used in
investing activities
increase
d
$113 million
for the
nine months ended October 2, 2016
, versus the comparable period in
2015
, primarily due to higher net investments in marketable securities of $209 million and decreased cash flows from derivatives not designated as hedges of $81 million, partially offset by lower acquisitions of businesses, net of cash acquired of $101 million and lower capital expenditures of $81 million.
Net cash
used in
financing activities
decrease
d
$174 million
for the
nine months ended October 2, 2016
, versus the comparable period in
2015
, primarily due to higher net borrowings of commercial paper of $273 million, increased proceeds from borrowings of $87 million and higher net borrowings under short term credit agreements of $63 million, partially offset by higher common stock repurchases of $95 million, higher payments on borrowings and capital lease obligations of $92 million and higher dividend payments of $53 million.
The effect of exchange rate changes on cash and cash equivalents for the
nine months ended October 2, 2016
, versus the comparable period in
2015
, decreased
$87 million
primarily due to the British pound, which decreased cash and cash equivalents by $91 million.
44
Table of Contents
Sources of Liquidity
We generate significant ongoing cash flow. Cash provided by operations is our principal source of liquidity with
$1.3 billion
provided in the
nine months ended October 2, 2016
.
At
October 2, 2016
, our other sources of liquidity included:
October 2, 2016
In millions
Total
U.S.
International
Primary location of international balances
Cash and cash equivalents
$
1,251
$
318
$
933
U.K., China, Singapore
Marketable securities
(1)
250
39
211
China, India
Total
$
1,501
$
357
$
1,144
Available credit capacity
Revolving credit facility
(2)
$
1,750
International and other uncommitted domestic credit facilities
(3)
153
____________________________________
(1)
The majority of marketable securities could be liquidated into cash within a few days.
(2)
The revolving credit facility is maintained primarily to provide backup liquidity for our commercial paper borrowings and general corporate purposes. At October 2, 2016, we had
$273 million
of commercial paper outstanding, which effectively reduced the available capacity under our revolving credit facility to
$1.48 billion
.
(3)
The available capacity is net of letters of credit.
Cash, Cash Equivalents and Marketable Securities
A significant portion of our cash flows is generated outside the U.S.
The geographic location of our cash and marketable securities aligns well with our ongoing investments. We manage our worldwide cash requirements considering available funds among the many subsidiaries through which we conduct our business and the cost effectiveness with which those funds can be accessed. As a result, we do not anticipate any local liquidity restrictions to preclude us from funding our operating needs with local resources.
If we distribute our foreign cash balances to the U.S. or to other foreign subsidiaries, we could be required to accrue and pay U.S. taxes, for example, if we repatriated cash from certain foreign subsidiaries whose earnings we have asserted are permanently reinvested outside of the U.S. Foreign earnings for which we assert permanent reinvestment outside the U.S. consist primarily of earnings of our China and U.K. domiciled subsidiaries. At present, we do not foresee a need to repatriate any earnings from these subsidiaries for which we have asserted permanent reinvestment. However, to help fund cash needs of the U.S. or other international subsidiaries as they arise, we repatriate available cash from certain foreign subsidiaries whose earnings are not permanently reinvested when it is cost effective to do so. Earnings generated after 2011 from our China operations are considered permanently reinvested, while earnings generated prior to 2012, for which U.S. deferred tax liabilities have been recorded, are expected to be repatriated in future years.
Debt Facilities and Other Sources of Liquidity
In February 2016, the Board of Directors authorized the issuance of up to $1.75 billion of unsecured short-term promissory notes ("commercial paper") pursuant to a commercial paper program. The program will facilitate the private placement of unsecured short-term debt through third party brokers. We intend to use the net proceeds from the commercial paper program for general corporate purposes.
We have a
$1.75 billion
revolving credit facility, the proceeds of which can be used for general corporate purposes. This facility expires on November 13, 2020. The revolving credit facility is maintained primarily to provide backup liquidity for our commercial paper borrowings, letters of credit and general corporate purposes. The total combined borrowing capacity under the revolving credit facility and commercial paper program should not exceed $1.75 billion.
As a well-known seasoned issuer, we filed an automatic shelf registration for an undetermined amount of debt and equity securities with the Securities and Exchange Commission on February 16, 2016. Under this shelf registration we may offer, from time to time, debt securities, common stock, preferred and preference stock, depositary shares, warrants, stock purchase contracts and stock purchase units.
45
Table of Contents
Uses of Cash
Share Repurchases
In November 2015, our Board of Directors authorized the acquisition of up to $1 billion of additional common stock upon the completion of the 2014 repurchase plan.
In the first nine months of
2016
, we made the following purchases under the respective stock repurchase programs:
In millions (except per share amounts)
For each quarter ended
Shares
Purchased
Average Cost
Per Share
Total Cost of
Repurchases
Cash Paid for Shares Not Received
Remaining
Authorized
Capacity
(1)
July 2014, $1 billion repurchase program
April 3
(2)
2.7
$
100.12
$
274
$
—
$
—
November 2015, $1 billion repurchase program
April 3
(2)
2.2
$
105.50
$
229
$
100
$
671
July 3
1.8
109.79
192
(100
)
579
October 2
0.4
126.13
50
—
529
Subtotal
4.4
109.13
471
—
Total
7.1
$
105.63
$
745
$
—
____________________________________
(1)
The remaining authorized capacities under the 2014 and 2015 Plans were calculated based on the cost to purchase the shares but exclude commission expenses in accordance with the authorized Plans.
(2)
Upon completion of the ASR in the second quarter of 2016, the shares purchased and average cost per share were updated based on the final valuation.
In 2016, we entered into an accelerated share repurchase agreement with a third party financial institution to repurchase
$500 million
of our common stock under our previously announced share repurchase plans and received
4.7 million
shares at an average purchase price of
$105.50
per share.
We may continue to repurchase outstanding shares from time to time
during 2016
to enhance shareholder value and to offset the dilutive impact of employee stock based compensation plans.
Dividends
In July 2016, our Board of Directors authorized an increase to our quarterly dividend of 5.1 percent from $0.975 per share to $1.025 per share.
We paid dividends of
$505 million
during the
nine months ended October 2, 2016
.
Capital Expenditures
Capital expenditures and spending on internal use software for the
nine months ended October 2, 2016
, were
$354 million
compared to
$431 million
in the comparable period in
2015
.
Despite the challenging conditions in many of our markets, we continue to invest in new product lines and targeted capacity expansions. We plan to spend between $550 million and $600 million in 2016 as we continue with product launches and facility improvements. Approximately 40 percent of our capital expenditures are expected to be invested outside of the U.S. in 2016.
Pensions
Our global pension plans, including our unfunded and non-qualified plans, were 111 percent funded at December 31, 2015. Our U.S. qualified plan, which represents approximately 57 percent of the worldwide pension obligation, was 119 percent funded and our U.K. plan was 123 percent funded.
The funded status of our pension plans is dependent upon a variety of variables and assumptions including return on invested assets, market interest rates and levels of voluntary contributions to the plans.
In the first
nine
months of
2016
,
the investment return on our U.S. pension trust was 11.7 percent while our U.K. pension trust return was 22.0 percent.
Approximately 79 percent of our pension plan assets are held in highly liquid investments such as fixed income and equity securities. The remaining 21 percent of our plan assets are held in less liquid, but market valued investments, including real estate, private equity and insurance contracts.
We anticipate making additional defined benefit pension contributions during the remainder of
2016
of
$22 million
for our U.S. and U.K pension plans and
$44 million
(
$27 million
of which will be cash) for our German pension plans. The estimated
$146 million
of U.S. and U.K. pension contributions for the full year include voluntary contributions of approximately
$103 million
. The
$44 million
contribution to the German plans is voluntary. These contributions may be made from trusts or company funds either to increase pension assets
46
Table of Contents
or to make direct benefit payments to plan participants. We expect our
2016
net periodic pension cost to approximate
$42 million
.
Current Maturities of Short and Long-Term Debt
We had
$273 million
of commercial paper outstanding at
October 2, 2016,
that matures in less than one year. The maturity schedule of our existing long-term debt does not require significant cash outflows in the intermediate term. Required annual principal payments range from
$7 million
to
$31 million
over the next five years (including the remainder of 2016).
Restructuring Actions
We executed restructuring actions primarily in the form of professional voluntary and involuntary employee separation programs in the fourth quarter of 2015. We reduced our worldwide workforce by approximately
1,900
employees. We incurred a fourth quarter charge of
$90 million
(
$61 million
after tax) for these headcount reductions, with
$86 million
expected to be settled in cash, of which $60 million remained outstanding at December 31, 2015. In 2016, we paid
$53 million
(with approximately $7 million remaining) of restructuring payments and as of October 2, 2016 substantially all terminations were complete. See Note
12
, "
RESTRUCTURING ACTIONS AND OTHER CHARGES
," to the
Condensed Consolidated Financial Statements
for additional information.
Credit Ratings
Our ratings and outlook from each of the credit rating agencies as of the date of filing are shown in the table below.
Long-Term
Short-Term
Credit Rating Agency
(1)
Senior Debt Rating
Debt Rating
Outlook
Standard & Poor’s Rating Services
A+
A1
Stable
Fitch Ratings
A
F1
Stable
Moody’s Investors Service, Inc.
A2
P1
Stable
____________________________________
(1)
Credit ratings are not recommendations to buy, are subject to change and each rating should be evaluated independently of any other rating. In addition, we undertake no obligation to update disclosures concerning our credit ratings, whether as a result of new information, future events or otherwise.
Management's Assessment of Liquidity
Our financial condition and liquidity remain strong. Our solid balance sheet and credit ratings enable ready access to credit and the capital markets. We assess our liquidity in terms of our ability to generate adequate cash to fund our operating, investing and financing activities. We believe our operating cash flow and liquidity provides us with the financial flexibility needed to fund working capital, common stock repurchases, capital expenditures, dividend payments, projected pension obligations and debt service obligations. We continue to generate cash from operations in the U.S. and maintain access to our revolving credit facility.
47
Table of Contents
APPLICATION OF CRITICAL ACCOUNTING ESTIMATES
A summary of our significant accounting policies is included in Note 1, “SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,” of the
Notes to the Consolidated Financial Statements
of our
2015
Form 10-K, which discusses accounting policies that we have selected from acceptable alternatives.
Our
Condensed Consolidated Financial Statements
are prepared in accordance with generally accepted accounting principles that often require management to make judgments, estimates and assumptions regarding uncertainties that affect the reported amounts presented and disclosed in the financial statements. Management reviews these estimates and assumptions based on historical experience, changes in business conditions and other relevant factors they believe to be reasonable under the circumstances. In any given reporting period, our actual results may differ from the estimates and assumptions used in preparing our
Condensed Consolidated Financial Statements.
Critical accounting estimates are defined as follows: the estimate requires management to make assumptions about matters that were highly uncertain at the time the estimate was made; different estimates reasonably could have been used; or if changes in the estimate are reasonably likely to occur from period to period and the change would have a material impact on our financial condition or results of operations. Our senior management has discussed the development and selection of our accounting policies, related accounting estimates and the disclosures set forth below with the Audit Committee of our Board of Directors. Our critical accounting estimates disclosed in the Form 10-K address the estimation of liabilities for warranty programs, accounting for income taxes and pension benefits.
A discussion of our critical accounting estimates may be found in the “Management’s Discussion and Analysis” section of our
2015
Form 10-K under the caption “APPLICATION OF CRITICAL ACCOUNTING ESTIMATES.” Within the context of these critical accounting estimates, we are not currently aware of any reasonably likely events or circumstances that would result in different policies or estimates being reported in the first
nine
months of
2016
.
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
See Note 14, "RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS," in the
Notes to Condensed Consolidated Financial Statements
for additional information.
ITEM 3.
Quantitative and Qualitative Disclosures About Market Risk
A discussion of quantitative and qualitative disclosures about market risk may be found in Item 7A of our
2015
Form 10-K. There have been no material changes in this information since the filing of our
2015
Form 10-K.
ITEM 4.
Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this Quarterly Report on Form 10-Q, we carried out an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer of the effectiveness of the design and operation of our disclosure controls and procedures as defined in Exchange Act Rules 13a-15(e) and 15d-15(e). Based upon that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures were effective to ensure that the information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is (1) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There has been no change in our internal control over financial reporting during the quarter ended
October 2, 2016
, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
48
Table of Contents
PART II. OTHER INFORMATION
ITEM 1.
Legal Proceedings
We are subject to numerous lawsuits and claims arising out of the ordinary course of our business, including actions related to product liability; personal injury; the use and performance of our products; warranty matters; patent, trademark or other intellectual property infringement; contractual liability; the conduct of our business; tax reporting in foreign jurisdictions; distributor termination; workplace safety; and environmental matters. We also have been identified as a potentially responsible party at multiple waste disposal sites under U.S. federal and related state environmental statutes and regulations and may have joint and several liability for any investigation and remediation costs incurred with respect to such sites. We have denied liability with respect to many of these lawsuits, claims and proceedings and are vigorously defending such lawsuits, claims and proceedings. We carry various forms of commercial, property and casualty, product liability and other forms of insurance; however, such insurance may not be applicable or adequate to cover the costs associated with a judgment against us with respect to these lawsuits, claims and proceedings. We do not believe that these lawsuits are material individually or in the aggregate. While we believe we have also established adequate accruals for our expected future liability with respect to pending lawsuits, claims and proceedings, where the nature and extent of any such liability can be reasonably estimated based upon then presently available information, there can be no assurance that the final resolution of any existing or future lawsuits, claims or proceedings will not have a material adverse effect on our business, results of operations, financial condition or cash flows.
The disclosure set forth under "Loss Contingency" in Note
10
, "
COMMITMENTS AND CONTINGENCIES
," to the
Condensed Consolidated Financial Statements
is incorporated herein by reference.
We conduct significant business operations in Brazil that are subject to the Brazilian federal, state and local labor, social security, tax and customs laws. While we believe we comply with such laws, they are complex, subject to varying interpretations and we are often engaged in litigation regarding the application of these laws to particular circumstances.
ITEM 1A.
Risk Factors
In addition to other information set forth in this report, you should consider other risk factors discussed in Part I, "Item 1A. Risk Factors" in our Annual Report on Form 10-K for the year ended
December 31, 2015
, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K or the "CAUTIONARY STATEMENTS REGARDING FORWARD-LOOKING INFORMATION" in this Quarterly report are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently judge to be immaterial also may materially adversely affect our business, financial condition or operating results.
ITEM 2.
Unregistered Sales of Equity Securities and Use of Proceeds
The following information is provided pursuant to Item 703 of Regulation S-K:
Issuer Purchases of Equity Securities
Period
(a) Total
Number of
Shares
Purchased
(1)
(b) Average
Price Paid
per Share
(c) Total Number of
Shares Purchased
as Part of Publicly
Announced
Plans or Programs
(d) Maximum
Number of Shares
that May Yet Be
Purchased Under the
Plans or Programs
(2)
July 4 - August 7
6,408
$
123.57
—
107,089
August 8 - September 4
403,392
126.16
396,139
97,063
September 5 - October 2
6,391
125.20
—
91,672
Total
416,191
126.10
396,139
____________________________________
(1)
Shares purchased represent shares under our Key Employee Stock Investment Plan established in 1969 (there is no maximum repurchase limitation in this plan) and our Board of Directors authorized share repurchase programs.
(2)
These values reflect the sum of shares held in loan status under our Key Employee Stock Investment Plan. The repurchase programs authorized by the Board of Directors do not limit the number of shares that may be purchased and were excluded from this column. The dollar value remaining available for future purchases under such programs as of October 2, 2016, was $529 million.
In November 2015, our Board of Directors authorized the acquisition of up to $1 billion of additional common stock upon the completion of the 2014 repurchase plan.
During the
three months ended October 2, 2016
, we repurchased
$50 million
of common stock under the 2015 Board of Directors authorized plan.
49
Table of Contents
During the three months ended
October 2, 2016
, we repurchased
20,052
shares from employees in connection with the Key Employee Stock Investment Plan which allows certain employees, other than officers, to purchase shares of common stock on an installment basis up to an established credit limit. Loans are issued for five-year terms at a fixed interest rate established at the date of purchase and may be refinanced after its initial five-year period for an additional five-year period. Participants must hold shares for a minimum of six months from date of purchase. If the shares are sold before the loan is paid off, the employee must wait six months before another share purchase may be made. We hold participants’ shares as security for the loans and would, in effect repurchase shares if the participant defaulted in repayment of the loan. There is no maximum amount of shares that we may purchase under this plan.
ITEM 3.
Defaults Upon Senior Securities
Not applicable.
ITEM 4.
Mine Safety Disclosures
Not applicable.
ITEM 5.
Other Information
Not applicable.
ITEM 6.
Exhibits
See Exhibit Index at the end of this Quarterly Report on Form 10-Q.
50
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Cummins Inc.
Date:
November 1, 2016
By:
/s/ PATRICK J. WARD
By:
/s/ MARSHA L. HUNT
Patrick J. Ward
Marsha L. Hunt
Vice President and Chief Financial Officer
Vice President-Corporate Controller
(Principal Financial Officer)
(Principal Accounting Officer)
51
Table of Contents
CUMMINS INC.
EXHIBIT INDEX
Exhibit No.
Description of Exhibit
3
Bylaws, as amended and restated effective as of October 11, 2016 (filed as Exhibit 3.1 to the Company's Current Report on Form 8-K filed with the Commission on October 17, 2016).
12
Calculation of Ratio of Earnings to Fixed Charges.
31(a)
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31(b)
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS
XBRL Instance Document.
101.SCH
XBRL Taxonomy Extension Schema Document.
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document.
52