Companies:
10,659
total market cap:
$139.835 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Cummins
CMI
#276
Rank
$83.59 B
Marketcap
๐บ๐ธ
United States
Country
$605.63
Share price
0.49%
Change (1 day)
69.21%
Change (1 year)
โ๏ธ Machinery manufacturing
๐ญ Manufacturing
Categories
Cummins Inc. is an American manufacturer of diesel and gas engines.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Cummins
Quarterly Reports (10-Q)
Financial Year FY2017 Q3
Cummins - 10-Q quarterly report FY2017 Q3
Text size:
Small
Medium
Large
false
--12-31
Q3
2017
2017-10-01
0000026172
Yes
Large Accelerated Filer
2000000
2000000
2.50
2.50
500000000
500000000
700000
600000
222400000
222400000
0.0748
0.0565
0.0675
0.07125
0.0365
0.04875
54200000
56400000
0000026172
2017-01-01
2017-10-01
0000026172
2017-10-01
0000026172
2016-07-04
2016-10-02
0000026172
2017-07-03
2017-10-01
0000026172
2016-01-01
2016-10-02
0000026172
2016-12-31
0000026172
2016-10-02
0000026172
2015-12-31
0000026172
us-gaap:ParentMember
2016-01-01
2016-10-02
0000026172
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-10-01
0000026172
us-gaap:TreasuryStockMember
2016-12-31
0000026172
us-gaap:ParentMember
2017-01-01
2017-10-01
0000026172
us-gaap:CommonStockMember
2016-12-31
0000026172
us-gaap:RetainedEarningsMember
2017-10-01
0000026172
us-gaap:AdditionalPaidInCapitalMember
2017-01-01
2017-10-01
0000026172
us-gaap:TreasuryStockMember
2016-10-02
0000026172
us-gaap:TreasuryStockMember
2015-12-31
0000026172
cmi:CommonStockHeldInTrustMember
2015-12-31
0000026172
cmi:CommonStockHeldInTrustMember
2016-10-02
0000026172
us-gaap:NoncontrollingInterestMember
2017-01-01
2017-10-01
0000026172
us-gaap:TreasuryStockMember
2016-01-01
2016-10-02
0000026172
us-gaap:NoncontrollingInterestMember
2016-12-31
0000026172
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2016-12-31
0000026172
us-gaap:RetainedEarningsMember
2016-12-31
0000026172
us-gaap:TreasuryStockMember
2017-10-01
0000026172
us-gaap:NoncontrollingInterestMember
2016-01-01
2016-10-02
0000026172
us-gaap:NoncontrollingInterestMember
2015-12-31
0000026172
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2016-10-02
0000026172
us-gaap:RetainedEarningsMember
2017-01-01
2017-10-01
0000026172
us-gaap:AdditionalPaidInCapitalMember
2015-12-31
0000026172
us-gaap:TreasuryStockMember
2017-01-01
2017-10-01
0000026172
us-gaap:RetainedEarningsMember
2016-01-01
2016-10-02
0000026172
us-gaap:AdditionalPaidInCapitalMember
2016-01-01
2016-10-02
0000026172
us-gaap:RetainedEarningsMember
2016-10-02
0000026172
us-gaap:ParentMember
2017-10-01
0000026172
cmi:CommonStockHeldInTrustMember
2016-01-01
2016-10-02
0000026172
us-gaap:CommonStockMember
2017-10-01
0000026172
cmi:CommonStockHeldInTrustMember
2017-01-01
2017-10-01
0000026172
cmi:CommonStockHeldInTrustMember
2017-10-01
0000026172
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2016-01-01
2016-10-02
0000026172
us-gaap:AdditionalPaidInCapitalMember
2017-10-01
0000026172
us-gaap:NoncontrollingInterestMember
2016-10-02
0000026172
us-gaap:ParentMember
2016-10-02
0000026172
us-gaap:CommonStockMember
2016-10-02
0000026172
us-gaap:NoncontrollingInterestMember
2017-10-01
0000026172
cmi:CommonStockHeldInTrustMember
2016-12-31
0000026172
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2015-12-31
0000026172
us-gaap:ParentMember
2016-12-31
0000026172
us-gaap:RetainedEarningsMember
2015-12-31
0000026172
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-01-01
2017-10-01
0000026172
us-gaap:ParentMember
2015-12-31
0000026172
us-gaap:AdditionalPaidInCapitalMember
2016-10-02
0000026172
us-gaap:CommonStockMember
2015-12-31
0000026172
us-gaap:AdditionalPaidInCapitalMember
2016-12-31
0000026172
us-gaap:OverfundedPlanMember
us-gaap:PensionPlansDefinedBenefitMember
2016-07-04
2016-10-02
0000026172
us-gaap:FundedPlanMember
us-gaap:PensionPlansDefinedBenefitMember
2016-01-01
2016-10-02
0000026172
us-gaap:FundedPlanMember
us-gaap:PensionPlansDefinedBenefitMember
2017-01-01
2017-10-01
0000026172
us-gaap:OtherPensionPlansDefinedBenefitMember
2016-07-04
2016-10-02
0000026172
us-gaap:OverfundedPlanMember
us-gaap:PensionPlansDefinedBenefitMember
2017-01-01
2017-10-01
0000026172
us-gaap:OtherPensionPlansDefinedBenefitMember
2017-07-03
2017-10-01
0000026172
us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember
2016-01-01
2016-10-02
0000026172
us-gaap:OverfundedPlanMember
us-gaap:PensionPlansDefinedBenefitMember
2016-01-01
2016-10-02
0000026172
us-gaap:PensionPlansDefinedBenefitMember
2017-01-01
2017-10-01
0000026172
us-gaap:OverfundedPlanMember
us-gaap:PensionPlansDefinedBenefitMember
2017-07-03
2017-10-01
0000026172
us-gaap:PensionPlansDefinedBenefitMember
2016-07-04
2016-10-02
0000026172
us-gaap:PensionPlansDefinedBenefitMember
2016-01-01
2016-10-02
0000026172
us-gaap:OtherPensionPlansDefinedBenefitMember
2017-01-01
2017-10-01
0000026172
us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember
2017-01-01
2017-10-01
0000026172
us-gaap:PensionPlansDefinedBenefitMember
2017-07-03
2017-10-01
0000026172
us-gaap:FundedPlanMember
us-gaap:PensionPlansDefinedBenefitMember
2016-07-04
2016-10-02
0000026172
us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember
2017-07-03
2017-10-01
0000026172
us-gaap:OtherPensionPlansDefinedBenefitMember
2016-01-01
2016-10-02
0000026172
us-gaap:FundedPlanMember
us-gaap:PensionPlansDefinedBenefitMember
2017-07-03
2017-10-01
0000026172
us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember
2016-07-04
2016-10-02
0000026172
country:US
us-gaap:PensionPlansDefinedBenefitMember
2017-01-01
2017-10-01
0000026172
country:GB
us-gaap:PensionPlansDefinedBenefitMember
2017-01-01
2017-10-01
0000026172
country:US
us-gaap:PensionPlansDefinedBenefitMember
2016-01-01
2016-10-02
0000026172
country:GB
us-gaap:PensionPlansDefinedBenefitMember
2016-01-01
2016-10-02
0000026172
country:GB
us-gaap:PensionPlansDefinedBenefitMember
2016-07-04
2016-10-02
0000026172
country:GB
us-gaap:PensionPlansDefinedBenefitMember
2017-07-03
2017-10-01
0000026172
country:US
us-gaap:PensionPlansDefinedBenefitMember
2017-07-03
2017-10-01
0000026172
country:US
us-gaap:PensionPlansDefinedBenefitMember
2016-07-04
2016-10-02
0000026172
us-gaap:PensionPlansDefinedBenefitMember
us-gaap:ScenarioForecastMember
2017-10-02
0000026172
us-gaap:OverfundedPlanMember
us-gaap:PensionPlansDefinedBenefitMember
us-gaap:ScenarioForecastMember
2017-10-02
0000026172
cmi:AllOtherManufacturersMember
2016-01-01
2016-10-02
0000026172
cmi:AllOtherDistributorsMember
2016-01-01
2016-10-02
0000026172
cmi:KomatsuCumminsChileLtdaMember
2016-07-04
2016-10-02
0000026172
cmi:KomatsuCumminsChileLtdaMember
2017-01-01
2017-10-01
0000026172
cmi:AllOtherDistributorsMember
2017-07-03
2017-10-01
0000026172
cmi:ChongqingCumminsEngineCompanyLtdMember
2017-01-01
2017-10-01
0000026172
cmi:AllOtherManufacturersMember
2017-07-03
2017-10-01
0000026172
cmi:NorthAmericanDistributorsMember
2016-01-01
2016-10-02
0000026172
cmi:NorthAmericanDistributorsMember
2017-07-03
2017-10-01
0000026172
cmi:ChongqingCumminsEngineCompanyLtdMember
2016-01-01
2016-10-02
0000026172
cmi:NorthAmericanDistributorsMember
2016-07-04
2016-10-02
0000026172
cmi:BeijingFotonCumminsEngineCompanyMember
2017-01-01
2017-10-01
0000026172
cmi:DongfengCumminsEngineCompanyLtdMember
2017-07-03
2017-10-01
0000026172
cmi:DongfengCumminsEngineCompanyLtdMember
2017-01-01
2017-10-01
0000026172
cmi:DongfengCumminsEngineCompanyLtdMember
2016-07-04
2016-10-02
0000026172
cmi:BeijingFotonCumminsEngineCompanyMember
2016-01-01
2016-10-02
0000026172
cmi:NorthAmericanDistributorsMember
2017-01-01
2017-10-01
0000026172
cmi:DongfengCumminsEngineCompanyLtdMember
2016-01-01
2016-10-02
0000026172
cmi:KomatsuCumminsChileLtdaMember
2016-01-01
2016-10-02
0000026172
cmi:ChongqingCumminsEngineCompanyLtdMember
2016-07-04
2016-10-02
0000026172
cmi:AllOtherDistributorsMember
2017-01-01
2017-10-01
0000026172
cmi:BeijingFotonCumminsEngineCompanyMember
2017-07-03
2017-10-01
0000026172
cmi:KomatsuCumminsChileLtdaMember
2017-07-03
2017-10-01
0000026172
cmi:AllOtherDistributorsMember
2016-07-04
2016-10-02
0000026172
cmi:ChongqingCumminsEngineCompanyLtdMember
2017-07-03
2017-10-01
0000026172
cmi:AllOtherManufacturersMember
2017-01-01
2017-10-01
0000026172
cmi:BeijingFotonCumminsEngineCompanyMember
2016-07-04
2016-10-02
0000026172
cmi:AllOtherManufacturersMember
2016-07-04
2016-10-02
0000026172
us-gaap:BankTimeDepositsMember
us-gaap:MaximumMember
2017-01-01
2017-10-01
0000026172
us-gaap:BankTimeDepositsMember
us-gaap:MinimumMember
2017-01-01
2017-10-01
0000026172
us-gaap:FairValueInputsLevel2Member
us-gaap:EquityFundsMember
2016-12-31
0000026172
us-gaap:EquityFundsMember
2016-12-31
0000026172
us-gaap:ForeignGovernmentDebtMember
2017-10-01
0000026172
us-gaap:ForeignGovernmentDebtMember
2016-12-31
0000026172
us-gaap:FairValueInputsLevel2Member
us-gaap:BankTimeDepositsMember
2017-10-01
0000026172
us-gaap:BankTimeDepositsMember
2016-12-31
0000026172
us-gaap:BankTimeDepositsMember
2017-10-01
0000026172
us-gaap:FairValueInputsLevel2Member
us-gaap:BankTimeDepositsMember
2016-12-31
0000026172
us-gaap:EquityFundsMember
2017-10-01
0000026172
us-gaap:FairValueInputsLevel2Member
us-gaap:ForeignGovernmentDebtMember
2017-10-01
0000026172
us-gaap:FixedIncomeFundsMember
2017-10-01
0000026172
us-gaap:FairValueInputsLevel2Member
us-gaap:FixedIncomeFundsMember
2016-12-31
0000026172
us-gaap:FairValueInputsLevel2Member
us-gaap:EquityFundsMember
2017-10-01
0000026172
us-gaap:FairValueInputsLevel2Member
us-gaap:ForeignGovernmentDebtMember
2016-12-31
0000026172
us-gaap:FixedIncomeFundsMember
2016-12-31
0000026172
us-gaap:FairValueInputsLevel2Member
us-gaap:FixedIncomeFundsMember
2017-10-01
0000026172
cmi:Debentures6.75PercentDue2027Member
2017-10-01
0000026172
cmi:Debentures5.65PercentDue2098Member
2016-12-31
0000026172
cmi:Debentures7.125PercentDue2028Member
2017-10-01
0000026172
cmi:SeniorNotes3.65PercentDue2023Member
2017-10-01
0000026172
cmi:OtherLongTermDebtMember
2016-12-31
0000026172
cmi:Debentures6.75PercentDue2027Member
2016-12-31
0000026172
cmi:Debentures7.125PercentDue2028Member
2016-12-31
0000026172
cmi:SeniorNotes3.65PercentDue2023Member
2016-12-31
0000026172
cmi:Debentures5.65PercentDue2098Member
2017-10-01
0000026172
cmi:OtherLongTermDebtMember
2017-10-01
0000026172
cmi:SeniorNotes4.875PercentDue2043Member
2016-12-31
0000026172
cmi:SeniorNotes4.875PercentDue2043Member
2017-10-01
0000026172
cmi:A5YearRevolverMember
2015-11-13
0000026172
us-gaap:CommercialPaperMember
2016-12-31
0000026172
us-gaap:CommercialPaperMember
2017-10-01
0000026172
cmi:A364DayRevolverMember
2017-09-05
0000026172
us-gaap:OtherCurrentLiabilitiesMember
2017-10-01
0000026172
us-gaap:OtherNoncurrentLiabilitiesMember
2017-10-01
0000026172
cmi:ComponentsMember
2017-10-01
0000026172
cmi:PowerSystemsMember
2017-10-01
0000026172
cmi:EnginesMember
2016-07-04
2016-10-02
0000026172
us-gaap:MaximumMember
2017-01-01
2017-10-01
0000026172
cmi:EnginesMember
2017-10-01
0000026172
cmi:EnginesMember
2015-09-28
2015-12-31
0000026172
cmi:ComponentsMember
2017-07-03
2017-10-01
0000026172
cmi:EnginesMember
2016-04-04
2016-07-03
0000026172
us-gaap:NoncontrollingInterestMember
2017-07-03
2017-10-01
0000026172
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2016-10-02
0000026172
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2017-10-01
0000026172
us-gaap:ParentMember
2017-07-03
2017-10-01
0000026172
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2017-07-02
0000026172
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2016-07-04
2016-10-02
0000026172
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2017-07-03
2017-10-01
0000026172
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2016-07-04
2016-10-02
0000026172
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2016-07-04
2016-10-02
0000026172
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2016-07-03
0000026172
us-gaap:AccumulatedTranslationAdjustmentMember
2017-07-03
2017-10-01
0000026172
us-gaap:AccumulatedTranslationAdjustmentMember
2017-07-02
0000026172
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2017-07-03
2017-10-01
0000026172
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2017-07-03
2017-10-01
0000026172
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2017-10-01
0000026172
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2016-07-03
0000026172
us-gaap:AccumulatedTranslationAdjustmentMember
2016-07-04
2016-10-02
0000026172
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2017-10-01
0000026172
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2016-10-02
0000026172
us-gaap:ParentMember
2016-07-04
2016-10-02
0000026172
us-gaap:AccumulatedTranslationAdjustmentMember
2017-10-01
0000026172
us-gaap:NoncontrollingInterestMember
2016-07-04
2016-10-02
0000026172
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2017-07-02
0000026172
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2017-07-02
0000026172
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2016-07-03
0000026172
us-gaap:ParentMember
2017-07-02
0000026172
us-gaap:ParentMember
2016-07-03
0000026172
us-gaap:AccumulatedTranslationAdjustmentMember
2016-10-02
0000026172
us-gaap:AccumulatedTranslationAdjustmentMember
2016-07-03
0000026172
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2016-10-02
0000026172
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2017-01-01
2017-10-01
0000026172
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2017-01-01
2017-10-01
0000026172
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2016-01-01
2016-10-02
0000026172
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2016-12-31
0000026172
cmi:AccountingStandardsUpdate201613Member
2017-01-01
2017-10-01
0000026172
cmi:AccountingStandardsUpdate201712Member
2017-01-01
2017-10-01
0000026172
cmi:AccountingStandardsUpdate201707Member
2017-01-01
2017-10-01
0000026172
us-gaap:AccountingStandardsUpdate201602Member
2017-01-01
2017-10-01
0000026172
us-gaap:AccountingStandardsUpdate201615Member
2017-01-01
2017-10-01
0000026172
us-gaap:AccountingStandardsUpdate201409Member
2017-01-01
2017-10-01
0000026172
us-gaap:AccountingStandardsUpdate201601Member
2017-01-01
2017-10-01
0000026172
us-gaap:AccountingStandardsUpdate201609Member
2017-01-01
2017-10-01
0000026172
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2017-01-01
2017-10-01
0000026172
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2016-01-01
2016-10-02
0000026172
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2016-12-31
0000026172
us-gaap:AccumulatedTranslationAdjustmentMember
2017-01-01
2017-10-01
0000026172
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2016-01-01
2016-10-02
0000026172
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2015-12-31
0000026172
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2015-12-31
0000026172
us-gaap:AccumulatedTranslationAdjustmentMember
2016-01-01
2016-10-02
0000026172
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2015-12-31
0000026172
us-gaap:AccumulatedTranslationAdjustmentMember
2016-12-31
0000026172
us-gaap:AccumulatedTranslationAdjustmentMember
2015-12-31
0000026172
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2016-12-31
0000026172
cmi:EatonCumminsAutomatedTransmissionTechnologiesMember
2017-07-31
0000026172
cmi:EatonCumminsAutomatedTransmissionTechnologiesMember
us-gaap:TechnologyBasedIntangibleAssetsMember
2017-07-31
0000026172
cmi:EatonCumminsAutomatedTransmissionTechnologiesMember
2017-07-31
2017-07-31
0000026172
cmi:EatonCumminsAutomatedTransmissionTechnologiesMember
us-gaap:CustomerRelationshipsMember
2017-07-31
0000026172
cmi:EatonCumminsAutomatedTransmissionTechnologiesMember
us-gaap:MaximumMember
us-gaap:ScenarioForecastMember
2017-10-02
2017-10-02
0000026172
cmi:EatonCumminsAutomatedTransmissionTechnologiesMember
us-gaap:TechnologyBasedIntangibleAssetsMember
2017-07-31
2017-07-31
0000026172
cmi:EatonCumminsAutomatedTransmissionTechnologiesMember
us-gaap:CustomerRelationshipsMember
2017-07-31
2017-07-31
0000026172
cmi:EatonCumminsAutomatedTransmissionTechnologiesMember
2017-07-03
2017-10-01
0000026172
cmi:EatonCumminsAutomatedTransmissionTechnologiesMember
us-gaap:ScenarioForecastMember
2017-10-02
2017-10-02
0000026172
cmi:ExternalSalesMember
2016-07-04
2016-10-02
0000026172
cmi:ComponentsMember
2016-07-04
2016-10-02
0000026172
cmi:PowerSystemsMember
2016-01-01
2016-10-02
0000026172
cmi:PowerSystemsMember
2017-07-03
2017-10-01
0000026172
cmi:TotalSegmentMember
2016-01-01
2016-10-02
0000026172
cmi:EngineMember
2016-07-04
2016-10-02
0000026172
cmi:DistributionMember
2016-01-01
2016-10-02
0000026172
cmi:ExternalSalesMember
cmi:DistributionMember
2017-07-03
2017-10-01
0000026172
cmi:PowerSystemsMember
2016-07-04
2016-10-02
0000026172
cmi:TotalSegmentMember
2016-07-04
2016-10-02
0000026172
cmi:DistributionMember
2017-01-01
2017-10-01
0000026172
cmi:IntersegmentsalesMember
cmi:TotalSegmentMember
2016-07-04
2016-10-02
0000026172
cmi:EngineMember
2017-07-03
2017-10-01
0000026172
cmi:ExternalSalesMember
cmi:ComponentsMember
2016-07-04
2016-10-02
0000026172
cmi:ExternalSalesMember
cmi:PowerSystemsMember
2017-01-01
2017-10-01
0000026172
cmi:ComponentsMember
2017-01-01
2017-10-01
0000026172
cmi:ExternalSalesMember
cmi:ComponentsMember
2017-07-03
2017-10-01
0000026172
cmi:IntersegmentsalesMember
cmi:EngineMember
2017-01-01
2017-10-01
0000026172
cmi:IntersegmentsalesMember
cmi:TotalSegmentMember
2017-07-03
2017-10-01
0000026172
cmi:PowerSystemsMember
2017-01-01
2017-10-01
0000026172
cmi:DistributionMember
2017-07-03
2017-10-01
0000026172
cmi:IntersegmentsalesMember
us-gaap:IntersegmentEliminationMember
2016-07-04
2016-10-02
0000026172
cmi:TotalSegmentMember
2017-07-03
2017-10-01
0000026172
cmi:IntersegmentsalesMember
cmi:ComponentsMember
2017-07-03
2017-10-01
0000026172
cmi:ComponentsMember
2016-01-01
2016-10-02
0000026172
cmi:EngineMember
2017-01-01
2017-10-01
0000026172
cmi:IntersegmentsalesMember
cmi:EngineMember
2016-01-01
2016-10-02
0000026172
cmi:EngineMember
2016-01-01
2016-10-02
0000026172
us-gaap:IntersegmentEliminationMember
2016-07-04
2016-10-02
0000026172
cmi:ExternalSalesMember
cmi:EngineMember
2017-07-03
2017-10-01
0000026172
cmi:ExternalSalesMember
cmi:TotalSegmentMember
2017-01-01
2017-10-01
0000026172
us-gaap:CorporateNonSegmentMember
2016-01-01
2016-10-02
0000026172
cmi:ExternalSalesMember
cmi:PowerSystemsMember
2017-07-03
2017-10-01
0000026172
cmi:IntersegmentsalesMember
cmi:PowerSystemsMember
2016-01-01
2016-10-02
0000026172
cmi:ExternalSalesMember
cmi:PowerSystemsMember
2016-07-04
2016-10-02
0000026172
us-gaap:CorporateNonSegmentMember
2016-07-04
2016-10-02
0000026172
cmi:IntersegmentsalesMember
cmi:DistributionMember
2017-07-03
2017-10-01
0000026172
cmi:IntersegmentsalesMember
us-gaap:IntersegmentEliminationMember
2017-07-03
2017-10-01
0000026172
cmi:IntersegmentsalesMember
cmi:DistributionMember
2016-07-04
2016-10-02
0000026172
cmi:DistributionMember
2016-07-04
2016-10-02
0000026172
cmi:ExternalSalesMember
2017-01-01
2017-10-01
0000026172
cmi:TotalSegmentMember
2017-01-01
2017-10-01
0000026172
us-gaap:CorporateNonSegmentMember
2017-01-01
2017-10-01
0000026172
us-gaap:IntersegmentEliminationMember
2017-07-03
2017-10-01
0000026172
cmi:IntersegmentsalesMember
cmi:TotalSegmentMember
2017-01-01
2017-10-01
0000026172
cmi:IntersegmentsalesMember
cmi:DistributionMember
2017-01-01
2017-10-01
0000026172
cmi:ExternalSalesMember
cmi:DistributionMember
2016-07-04
2016-10-02
0000026172
cmi:ExternalSalesMember
cmi:DistributionMember
2016-01-01
2016-10-02
0000026172
cmi:ExternalSalesMember
cmi:TotalSegmentMember
2017-07-03
2017-10-01
0000026172
cmi:ExternalSalesMember
cmi:EngineMember
2016-07-04
2016-10-02
0000026172
cmi:ExternalSalesMember
2017-07-03
2017-10-01
0000026172
cmi:ExternalSalesMember
cmi:DistributionMember
2017-01-01
2017-10-01
0000026172
cmi:IntersegmentsalesMember
cmi:ComponentsMember
2016-01-01
2016-10-02
0000026172
cmi:ExternalSalesMember
cmi:EngineMember
2017-01-01
2017-10-01
0000026172
cmi:IntersegmentsalesMember
us-gaap:IntersegmentEliminationMember
2017-01-01
2017-10-01
0000026172
cmi:ExternalSalesMember
cmi:ComponentsMember
2017-01-01
2017-10-01
0000026172
cmi:IntersegmentsalesMember
cmi:EngineMember
2016-07-04
2016-10-02
0000026172
us-gaap:IntersegmentEliminationMember
2016-01-01
2016-10-02
0000026172
cmi:IntersegmentsalesMember
cmi:TotalSegmentMember
2016-01-01
2016-10-02
0000026172
cmi:IntersegmentsalesMember
us-gaap:IntersegmentEliminationMember
2016-01-01
2016-10-02
0000026172
cmi:IntersegmentsalesMember
cmi:EngineMember
2017-07-03
2017-10-01
0000026172
cmi:IntersegmentsalesMember
cmi:PowerSystemsMember
2017-01-01
2017-10-01
0000026172
cmi:ExternalSalesMember
cmi:TotalSegmentMember
2016-01-01
2016-10-02
0000026172
cmi:IntersegmentsalesMember
cmi:ComponentsMember
2016-07-04
2016-10-02
0000026172
cmi:ExternalSalesMember
2016-01-01
2016-10-02
0000026172
cmi:IntersegmentsalesMember
cmi:DistributionMember
2016-01-01
2016-10-02
0000026172
cmi:ExternalSalesMember
cmi:EngineMember
2016-01-01
2016-10-02
0000026172
cmi:IntersegmentsalesMember
cmi:ComponentsMember
2017-01-01
2017-10-01
0000026172
cmi:ExternalSalesMember
cmi:ComponentsMember
2016-01-01
2016-10-02
0000026172
us-gaap:IntersegmentEliminationMember
2017-01-01
2017-10-01
0000026172
cmi:ExternalSalesMember
cmi:PowerSystemsMember
2016-01-01
2016-10-02
0000026172
cmi:IntersegmentsalesMember
cmi:PowerSystemsMember
2016-07-04
2016-10-02
0000026172
cmi:IntersegmentsalesMember
cmi:PowerSystemsMember
2017-07-03
2017-10-01
0000026172
cmi:ExternalSalesMember
cmi:TotalSegmentMember
2016-07-04
2016-10-02
0000026172
us-gaap:CorporateNonSegmentMember
2017-07-03
2017-10-01
0000026172
us-gaap:AccountingStandardsUpdate201409Member
us-gaap:MinimumMember
us-gaap:ScenarioForecastMember
2017-10-02
2017-10-02
0000026172
us-gaap:AccountingStandardsUpdate201409Member
us-gaap:MaximumMember
us-gaap:ScenarioForecastMember
2017-10-02
2017-10-02
0000026172
us-gaap:SubsequentEventMember
2017-10-12
2017-10-12
0000026172
us-gaap:SubsequentEventMember
2017-10-12
utreg:Rate
iso4217:USD
xbrli:shares
xbrli:shares
cmi:country
iso4217:USD
cmi:location
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended
October 1, 2017
Commission File Number 1-4949
CUMMINS INC.
(Exact name of registrant as specified in its charter)
Indiana
(State of Incorporation)
35-0257090
(IRS Employer Identification No.)
500 Jackson Street
Box 3005
Columbus, Indiana 47202-3005
(Address of principal executive offices)
Telephone (812) 377-5000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that registrant was required to submit and post such files). Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
x
As of
October 1, 2017
, there were
165,967,528
shares of common stock outstanding with a par value of $2.50 per share.
Website Access to Company’s Reports
Cummins maintains an internet website at www.cummins.com. Investors can obtain copies of our filings from this website free of charge as soon as reasonably practicable after they are electronically filed with, or furnished, to the Securities and Exchange Commission. Cummins is not including the information provided on the website as part of, or incorporating such information by reference into, this Quarterly Report on Form 10-Q.
Table of Contents
CUMMINS INC. AND SUBSIDIARIES
TABLE OF CONTENTS
QUARTERLY REPORT ON FORM 10-Q
Page
PART I. FINANCIAL INFORMATION
ITEM 1.
Condensed Consolidated Financial Statements (Unaudited)
3
Condensed Consolidated Statements of Income for the three and nine months ended October 1, 2017 and October 2, 2016
3
Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended October 1, 2017 and October 2, 2016
4
Condensed Consolidated Balance Sheets at October 1, 2017 and December 31, 2016
5
Condensed Consolidated Statements of Cash Flows for the nine months ended October 1, 2017 and October 2, 2016
6
Condensed Consolidated Statements of Changes in Equity for the nine months ended October 1, 2017 and October 2, 2016
7
Notes to Condensed Consolidated Financial Statements
8
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
24
ITEM 3.
Quantitative and Qualitative Disclosures About Market Risk
50
ITEM 4.
Controls and Procedures
50
PART II. OTHER INFORMATION
ITEM 1.
Legal Proceedings
51
ITEM 1A.
Risk Factors
51
ITEM 2.
Unregistered Sales of Equity Securities and Use of Proceeds
51
ITEM 3.
Defaults Upon Senior Securities
52
ITEM 4.
Mine Safety Disclosures
52
ITEM 5.
Other Information
52
ITEM 6.
Exhibits
52
Signatures
53
2
Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1.
Condensed Consolidated Financial Statements
CUMMINS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Three months ended
Nine months ended
In millions, except per share amounts
October 1,
2017
October 2,
2016
October 1,
2017
October 2,
2016
NET SALES
(a)
$
5,285
$
4,187
$
14,952
$
13,006
Cost of sales
3,946
3,108
11,236
9,674
GROSS MARGIN
1,339
1,079
3,716
3,332
OPERATING EXPENSES AND INCOME
Selling, general and administrative expenses
624
513
1,757
1,527
Research, development and engineering expenses
213
157
545
478
Equity, royalty and interest income from investees (Note 4)
95
74
301
234
Loss contingency (Note 9)
—
99
—
138
Other operating income (expense), net
32
—
55
(
2
)
OPERATING INCOME
629
384
1,770
1,421
Interest income
4
6
11
18
Interest expense (Note 7)
18
16
57
51
Other income (expense), net
7
8
45
34
INCOME BEFORE INCOME TAXES
622
382
1,769
1,422
Income tax expense
165
82
466
362
CONSOLIDATED NET INCOME
457
300
1,303
1,060
Less: Net income attributable to noncontrolling interests
4
11
30
44
NET INCOME ATTRIBUTABLE TO CUMMINS INC.
$
453
$
289
$
1,273
$
1,016
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CUMMINS INC.
Basic
$
2.72
$
1.72
$
7.62
$
5.99
Diluted
$
2.71
$
1.72
$
7.60
$
5.99
WEIGHTED AVERAGE SHARES OUTSTANDING
Basic
166.3
167.8
167.0
169.5
Dilutive effect of stock compensation awards
0.7
0.4
0.6
0.2
Diluted
167.0
168.2
167.6
169.7
CASH DIVIDENDS DECLARED PER COMMON SHARE
$
1.08
$
1.025
$
3.13
$
2.975
____________________________________
(a)
Includes sales to nonconsolidated equity investees of
$
285
million
and
$
835
million
and
$
275
million
and
$
793
million
for the
three and nine months ended October 1, 2017 and October 2, 2016
, respectively.
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.
3
Table of Contents
CUMMINS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three months ended
Nine months ended
In millions
October 1,
2017
October 2,
2016
October 1,
2017
October 2,
2016
CONSOLIDATED NET INCOME
$
457
$
300
$
1,303
$
1,060
Other comprehensive income (loss), net of tax (Note 10)
Change in pension and other postretirement defined benefit plans
16
13
52
31
Foreign currency translation adjustments
94
(
29
)
276
(
299
)
Unrealized gain (loss) on marketable securities
—
—
1
1
Unrealized gain (loss) on derivatives
(
1
)
7
—
(
20
)
Total other comprehensive income (loss), net of tax
109
(
9
)
329
(
287
)
COMPREHENSIVE INCOME
566
291
1,632
773
Less: Comprehensive income attributable to noncontrolling interests
2
14
42
41
COMPREHENSIVE INCOME ATTRIBUTABLE TO CUMMINS INC.
$
564
$
277
$
1,590
$
732
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.
4
Table of Contents
CUMMINS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
In millions, except par value
October 1,
2017
December 31,
2016
ASSETS
Current assets
Cash and cash equivalents
$
1,290
$
1,120
Marketable securities (Note 5)
154
260
Total cash, cash equivalents and marketable securities
1,444
1,380
Accounts and notes receivable, net
Trade and other
3,532
2,803
Nonconsolidated equity investees
278
222
Inventories (Note 6)
3,146
2,675
Prepaid expenses and other current assets
656
627
Total current assets
9,056
7,707
Long-term assets
Property, plant and equipment
7,901
7,635
Accumulated depreciation
(
4,085
)
(
3,835
)
Property, plant and equipment, net
3,816
3,800
Investments and advances related to equity method investees
1,213
946
Goodwill
1,036
480
Other intangible assets, net
964
332
Pension assets
912
731
Other assets
995
1,015
Total assets
$
17,992
$
15,011
LIABILITIES
Current liabilities
Accounts payable (principally trade)
$
2,486
$
1,854
Loans payable (Note 7)
64
41
Commercial paper (Note 7)
514
212
Accrued compensation, benefits and retirement costs
674
412
Current portion of accrued product warranty (Note 8)
462
333
Current portion of deferred revenue
528
468
Other accrued expenses
968
970
Current maturities of long-term debt (Note 7)
62
35
Total current liabilities
5,758
4,325
Long-term liabilities
Long-term debt (Note 7)
1,615
1,568
Postretirement benefits other than pensions
319
329
Pensions
328
326
Other liabilities and deferred revenue
1,411
1,289
Total liabilities
$
9,431
$
7,837
Commitments and contingencies (Note 9)
EQUITY
Cummins Inc. shareholders’ equity
Common stock, $2.50 par value, 500 shares authorized, 222.4 and 222.4 shares issued
$
2,198
$
2,153
Retained earnings
11,791
11,040
Treasury stock, at cost, 56.4 and 54.2 shares
(
4,849
)
(
4,489
)
Common stock held by employee benefits trust, at cost, 0.6 and 0.7 shares
(
7
)
(
8
)
Accumulated other comprehensive loss (Note 10)
(
1,504
)
(
1,821
)
Total Cummins Inc. shareholders’ equity
7,629
6,875
Noncontrolling interests
932
299
Total equity
$
8,561
$
7,174
Total liabilities and equity
$
17,992
$
15,011
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.
5
Table of Contents
CUMMINS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine months ended
In millions
October 1,
2017
October 2,
2016
CASH FLOWS FROM OPERATING ACTIVITIES
Consolidated net income
$
1,303
$
1,060
Adjustments to reconcile consolidated net income to net cash provided by operating activities
Depreciation and amortization
433
391
Deferred income taxes
26
60
Equity in income of investees, net of dividends
(
166
)
(
94
)
Pension contributions in excess of expense (Note 3)
(
63
)
(
92
)
Other post retirement benefits payments in excess of expense (Note 3)
(
4
)
(
16
)
Stock-based compensation expense
34
28
Restructuring payments
—
(
53
)
Loss contingency (Note 9)
—
138
Translation and hedging activities
61
(
39
)
Changes in current assets and liabilities, net of acquisitions
Accounts and notes receivable
(
722
)
(
112
)
Inventories
(
401
)
(
150
)
Other current assets
(
28
)
138
Accounts payable
567
101
Accrued expenses
369
(
279
)
Changes in other liabilities and deferred revenue
177
188
Other, net
(
115
)
45
Net cash provided by operating activities
1,471
1,314
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures
(
282
)
(
312
)
Investments in internal use software
(
59
)
(
42
)
Proceeds from disposals of property, plant and equipment
104
11
Investments in and advances to equity investees
(
71
)
(
29
)
Acquisitions of businesses, net of cash acquired (Note 11)
(
600
)
(
1
)
Investments in marketable securities—acquisitions (Note 5)
(
106
)
(
447
)
Investments in marketable securities—liquidations (Note 5)
218
291
Cash flows from derivatives not designated as hedges
9
(
64
)
Other, net
1
3
Net cash used in investing activities
(
786
)
(
590
)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from borrowings
4
111
Net borrowings of commercial paper
302
273
Payments on borrowings and capital lease obligations
(
38
)
(
156
)
Net borrowings under short-term credit agreements
19
25
Distributions to noncontrolling interests
(
29
)
(
42
)
Dividend payments on common stock
(
522
)
(
505
)
Repurchases of common stock
(
391
)
(
745
)
Other, net
55
(
6
)
Net cash used in financing activities
(
600
)
(
1,045
)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
85
(
139
)
Net increase (decrease) in cash and cash equivalents
170
(
460
)
Cash and cash equivalents at beginning of year
1,120
1,711
CASH AND CASH EQUIVALENTS AT END OF PERIOD
$
1,290
$
1,251
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.
6
Table of Contents
CUMMINS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Unaudited)
In millions
Common
Stock
Additional
Paid-in
Capital
Retained
Earnings
Treasury
Stock
Common
Stock
Held in
Trust
Accumulated
Other
Comprehensive
Loss
Total
Cummins Inc.
Shareholders’
Equity
Noncontrolling
Interests
Total
Equity
BALANCE AT DECEMBER 31, 2015
$
556
$
1,622
$
10,322
$
(
3,735
)
$
(
11
)
$
(
1,348
)
$
7,406
$
344
$
7,750
Net income
1,016
1,016
44
1,060
Other comprehensive income (loss), net of t
ax (Note 10)
(
284
)
(
284
)
(
3
)
(
287
)
Issuance of common stock
5
5
—
5
Employee benefits trust activity
19
3
22
—
22
Repurchases of common stock
(
745
)
(
745
)
—
(
745
)
Cash dividends on common stock
(
505
)
(
505
)
—
(
505
)
Distributions to noncontrolling interests
—
(
49
)
(
49
)
Stock based awards
(
7
)
12
5
—
5
Other shareholder transactions
14
14
(
6
)
8
BALANCE AT OCTOBER 2, 2016
$
556
$
1,653
$
10,833
$
(
4,468
)
$
(
8
)
$
(
1,632
)
$
6,934
$
330
$
7,264
BALANCE AT DECEMBER 31, 2016
$
556
$
1,597
$
11,040
$
(
4,489
)
$
(
8
)
$
(
1,821
)
$
6,875
$
299
$
7,174
Net income
1,273
1,273
30
1,303
Other comprehensive income (loss), net of tax (Note 10)
317
317
12
329
Issuance of common stock
5
5
—
5
Employee benefits trust activity
14
1
15
—
15
Repurchases of common stock
(
391
)
(
391
)
—
(
391
)
Cash dividends on common stock
(
522
)
(
522
)
—
(
522
)
Distributions to noncontrolling interests
—
(
29
)
(
29
)
Stock based awards
2
31
33
—
33
Acquisition of business
—
600
600
Other shareholder transactions
24
24
20
44
BALANCE AT OCTOBER 1, 2017
$
556
$
1,642
$
11,791
$
(
4,849
)
$
(
7
)
$
(
1,504
)
$
7,629
$
932
$
8,561
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.
7
Table of Contents
CUMMINS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1. NATURE OF OPERATIONS
Cummins Inc. (“Cummins,” “we,” “our” or “us”) was founded in 1919 as Cummins Engine Company, a corporation in Columbus, Indiana, as one of the first diesel engine manufacturers. We changed our name to Cummins Inc. in 2001.
We are a global power leader that designs, manufactures, distributes and services diesel and natural gas engines and engine-related component products, including filtration, aftertreatment, turbochargers, fuel systems, controls systems, air handling systems, transmissions and electric power generation systems. We sell our products to original equipment manufacturers (OEMs), distributors and other customers worldwide.
We serve our customers through a network of approximately
600
wholly-owned and independent distributor locations and over
7,400
dealer locations in more than
190
countries and territories.
NOTE 2. BASIS OF PRESENTATION
Interim Condensed Financial Statements
The unaudited
Condensed Consolidated Financial Statements
reflect all adjustments which, in the opinion of management, are necessary for a fair statement of the results of operations, financial position and cash flows. All such adjustments are of a normal recurring nature. The
Condensed Consolidated Financial Statements
have been prepared in accordance with accounting principles in the United States of America (GAAP) pursuant to the rules and regulations of the Securities and Exchange Commission for interim financial information. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted as permitted by such rules and regulations.
These interim condensed financial statements should be read in conjunction with the
Consolidated Financial Statements
included in our Annual Report on Form 10-K for the year ended
December 31, 2016
. Our interim period financial results for the
three and nine month
periods presented are not necessarily indicative of results to be expected for any other interim period or for the entire year. The year-end
Condensed Consolidated Balance Sheet
data was derived from audited financial statements, but does not include all disclosures required by GAAP.
Reclassifications
Certain amounts for prior year periods have been reclassified to conform to the presentation of the current year.
Use of Estimates in Preparation of Financial Statements
Preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect reported amounts presented and disclosed in our
Condensed Consolidated Financial Statements
. Significant estimates and assumptions in these
Condensed Consolidated Financial Statements
require the exercise of judgment and are used for, but not limited to, allowance for doubtful accounts, estimates of future cash flows and other assumptions associated with goodwill and long-lived asset impairment tests, useful lives for depreciation and amortization, warranty programs, determination of discount rate and other assumptions for pension and other postretirement benefit costs, income taxes and deferred tax valuation allowances, lease classification and contingencies. Due to the inherent uncertainty involved in making estimates, actual results reported in future periods may be different from these estimates.
Reporting Period
Our reporting period usually ends on the Sunday closest to the last day of the quarterly calendar period. The
third
quarters of
2017
and
2016
ended on
October 1
and
October 2,
respectively. Our fiscal year ends on December 31, regardless of the day of the week on which December 31 falls.
Weighted-average Diluted Shares Outstanding
The weighted-average diluted common shares outstanding excludes the anti-dilutive effect of certain stock options since such options had an exercise price in excess of the monthly average market value of our common stock.
The options excluded from diluted earnings per share were as follows:
8
Table of Contents
Three months ended
Nine months ended
October 1,
2017
October 2,
2016
October 1,
2017
October 2,
2016
Options excluded
3,728
936,857
42,139
1,295,664
NOTE 3. PENSION AND OTHER POSTRETIREMENT BENEFITS
We sponsor funded and unfunded domestic and foreign defined benefit pension and other postretirement plans.
Contributions to these plans were as follows:
Three months ended
Nine months ended
In millions
October 1,
2017
October 2,
2016
October 1,
2017
October 2,
2016
Defined benefit pension plans
Voluntary contribution
$
41
$
16
$
125
$
101
Mandatory contribution
—
5
—
23
Defined benefit pension contributions
$
41
$
21
$
125
$
124
Other postretirement plans
$
1
$
4
$
19
$
32
Defined contribution pension plans
$
19
$
17
$
67
$
53
We anticipate making additional defined benefit pension contributions during the remainder of
2017
of
$
10
million
for our U.S. and U.K. pension plans. Approximately
$
134
million
of the estimated
$
135
million
of pension contributions for the full year are voluntary. These contributions may be made from trusts or company funds either to increase pension assets or to make direct benefit payments to plan participants. We expect our
2017
net periodic pension cost to approximate
$
83
million
.
The components of net periodic pension and other postretirement benefit costs under our plans were as follows:
Pension
U.S. Plans
U.K. Plans
Other Postretirement Benefits
Three months ended
In millions
October 1,
2017
October 2,
2016
October 1,
2017
October 2,
2016
October 1,
2017
October 2,
2016
Service cost
$
27
$
22
$
7
$
5
$
—
$
—
Interest cost
26
26
10
13
3
4
Expected return on plan assets
(
50
)
(
50
)
(
18
)
(
17
)
—
—
Recognized net actuarial loss
10
9
10
3
2
1
Net periodic benefit cost
$
13
$
7
$
9
$
4
$
5
$
5
Pension
U.S. Plans
U.K. Plans
Other Postretirement Benefits
Nine months ended
In millions
October 1,
2017
October 2,
2016
October 1,
2017
October 2,
2016
October 1,
2017
October 2,
2016
Service cost
$
80
$
68
$
20
$
16
$
—
$
—
Interest cost
79
82
30
39
10
12
Expected return on plan assets
(
153
)
(
152
)
(
52
)
(
55
)
—
—
Recognized net actuarial loss
28
23
30
11
5
4
Net periodic benefit cost
$
34
$
21
$
28
$
11
$
15
$
16
9
Table of Contents
NOTE 4. EQUITY, ROYALTY AND INTEREST INCOME FROM INVESTEES
Equity, royalty and interest income from investees included in our
Condensed Consolidated Statements of Income
for the reporting periods was as follows:
Three months ended
Nine months ended
In millions
October 1,
2017
October 2,
2016
October 1,
2017
October 2,
2016
Distribution entities
Komatsu Cummins Chile, Ltda.
$
8
$
8
$
23
$
26
North American distributors
—
7
—
18
All other distributors
(
1
)
1
(
1
)
2
Manufacturing entities
Beijing Foton Cummins Engine Co., Ltd.
24
19
79
59
Dongfeng Cummins Engine Company, Ltd.
15
10
56
32
Chongqing Cummins Engine Company, Ltd.
11
11
30
28
All other manufacturers
27
8
78
40
Cummins share of net income
84
64
265
205
Royalty and interest income
11
10
36
29
Equity, royalty and interest income from investees
$
95
$
74
$
301
$
234
NOTE 5. MARKETABLE SECURITIES
A summary of marketable securities, all of which are classified as current, was as follows:
October 1, 2017
December 31, 2016
In millions
Cost
Gross unrealized
gains/(losses)
Estimated
fair value
Cost
Gross unrealized
gains/(losses)
Estimated
fair value
Available-for-sale
(1)
Debt mutual funds
$
139
$
—
$
139
$
132
$
—
$
132
Bank debentures
—
—
—
114
—
114
Equity mutual funds
12
2
14
12
—
12
Government debt securities
1
—
1
2
—
2
Total marketable securities
$
152
$
2
$
154
$
260
$
—
$
260
____________________________________
(1)
All marketable securities are classified as Level 2 securities.
The fair value of Level 2 securities is
estimated using actively quoted prices for similar instruments from brokers and observable inputs where available, including market transactions and third-party pricing services, or net asset values provided to investors.
We do not currently have any Level 3 securities and there were no transfers between Level 2 or 3 during the first nine months of 2017 and for the year ended 2016.
A description of the valuation techniques and inputs used for our Level 2 fair value measures was as follows:
•
Debt mutual funds
— The fair value measure for the vast majority of these investments is the daily net asset value published on a regulated governmental website. Daily quoted prices are available from the issuing brokerage and are used on a test basis to corroborate this Level 2 input.
•
Bank debentures
— These investments provide us with a contractual rate of return and generally range in maturity from
three months
to
five years
. The counterparties to these investments are reputable financial institutions with investment grade credit ratings. Since these instruments are not tradable and must be settled directly by us with the respective financial institution, our fair value measure is the financial institutions’ month-end statement.
•
Equity mutual funds
— The fair value measure for these investments is the net asset value published by the issuing brokerage. Daily quoted prices are available from reputable third party pricing services and are used on a test basis to corroborate this Level 2 input measure.
•
Government debt securities
— The fair value measure for these securities is broker quotes received from reputable firms. These securities are infrequently traded on a national stock exchange and these values are used on a test basis to corroborate our Level 2 input measure.
10
The proceeds from sales and maturities of marketable securities and gross realized gains and losses from the sale of available-for-sale securities were as follows:
Nine months ended
In millions
October 1,
2017
October 2,
2016
Proceeds from sales and maturities of marketable securities
(1)
$
218
$
291
____________________________________
(1)
Gross realized gains and losses from the sale of available-for-sale securities were immaterial
.
The fair value of available-for-sale investments in debt securities that utilize a Level 2 fair value measure is shown by contractual maturity below:
Contractual Maturity (In millions)
October 1,
2017
1 year or less
$
139
1 - 5 years
1
Total
$
140
NOTE 6. INVENTORIES
Inventories are stated at the lower of cost or market. Inventories included the following:
In millions
October 1,
2017
December 31,
2016
Finished products
$
2,027
$
1,779
Work-in-process and raw materials
1,243
1,005
Inventories at FIFO cost
3,270
2,784
Excess of FIFO over LIFO
(
124
)
(
109
)
Total inventories
$
3,146
$
2,675
11
Table of Contents
NOTE 7. DEBT
Loans Payable and Commercial Paper
Loans payable, commercial paper and the related weighted-average interest rates were as follows:
In millions
October 1, 2017
December 31, 2016
Loans payable
(1)
$
64
$
41
Commercial paper
(2)
514
212
____________________________________
(1)
Loans payable consist primarily of notes payable to various domestic and international financial institutions. It is not practical to aggregate these notes and calculate a quarterly weighted-average interest rate.
(2)
The weighted average interest rate, inclusive of all brokerage fees, was
1.22
percent
and
0.79
percent
at
October 1, 2017
and
December 31, 2016
, respectively.
Revolving Credit Facility
On September 5, 2017, we entered into a 364-day credit facility that allows us to borrow up to
$
1
billion
of additional unsecured funds at any time through September 2018.
We have access to credit facilities that total
$
2.75
billion
, including the new 364-day facility and the
$
1.75
billion
facility that expires on November 13, 2020. We intend to maintain credit facilities of a similar aggregate amount by renewing or replacing these facilities before expiration.
Revolving credit facilities are maintained primarily to provide backup liquidity for our commercial paper borrowings, letters of credit and general corporate purposes.
Long-term Debt
A summary of long-term debt was as follows:
In millions
October 1,
2017
December 31,
2016
Long-term debt
Senior notes, 3.65%, due 2023
$
500
$
500
Debentures, 6.75%, due 2027
58
58
Debentures, 7.125%, due 2028
250
250
Senior notes, 4.875%, due 2043
500
500
Debentures, 5.65%, due 2098 (effective interest rate 7.48%)
165
165
Other debt
91
51
Unamortized discount
(
54
)
(
56
)
Fair value adjustments due to hedge on indebtedness
42
47
Capital leases
125
88
Total long-term debt
1,677
1,603
Less: Current maturities of long-term debt
62
35
Long-term debt
$
1,615
$
1,568
Principal payments required on long-term debt during the next five years are as follows:
In millions
2017
2018
2019
2020
2021
Principal payments
$
23
$
59
$
51
$
12
$
6
12
Table of Contents
Fair Value of Debt
Based on borrowing rates currently available to us for bank loans with similar terms and average maturities, considering our risk premium, the fair values and carrying values of total debt, including current maturities, were as follows:
In millions
October 1,
2017
December 31,
2016
Fair value of total debt
(1)
$
2,528
$
2,077
Carrying value of total debt
2,255
1,856
_________________________________________________
(1)
The fair value of debt is derived from Level 2 inputs.
NOTE 8. PRODUCT WARRANTY LIABILITY
A tabular reconciliation of the product warranty liability, including the deferred revenue related to our extended warranty coverage and accrued recall programs was as follows:
In millions
October 1,
2017
October 2,
2016
Balance, beginning of year
$
1,414
$
1,404
Provision for warranties issued
446
256
Deferred revenue on extended warranty contracts sold
164
179
Payments
(
296
)
(
291
)
Amortization of deferred revenue on extended warranty contracts
(
161
)
(
148
)
Changes in estimates for pre-existing warranties
71
22
Foreign currency translation
5
(
6
)
Balance, end of period
$
1,643
$
1,416
Warranty related deferred revenues and the long-term portion of the warranty liabilities on our
October 1, 2017, balance sheet
were as follows:
In millions
October 1,
2017
Balance Sheet Location
Deferred revenue related to extended coverage programs
Current portion
$
229
Current portion of deferred revenue
Long-term portion
519
Other liabilities and deferred revenue
Total
$
748
Long-term portion of warranty liability
$
433
Other liabilities and deferred revenue
NOTE 9. COMMITMENTS AND CONTINGENCIES
We are subject to numerous lawsuits and claims arising out of the ordinary course of our business, including actions related to product liability; personal injury; the use and performance of our products; warranty matters; product recalls; patent, trademark or other intellectual property infringement; contractual liability; the conduct of our business; tax reporting in foreign jurisdictions; distributor termination; workplace safety; and environmental matters. We also have been identified as a potentially responsible party at multiple waste disposal sites under U.S. federal and related state environmental statutes and regulations and may have joint and several liability for any investigation and remediation costs incurred with respect to such sites. We have denied liability with respect to many of these lawsuits, claims and proceedings and are vigorously defending such lawsuits, claims and proceedings. We carry various forms of commercial, property and casualty, product liability and other forms of insurance; however, such insurance may not be applicable or adequate to cover the costs associated with a judgment against us with respect to these lawsuits, claims and proceedings. We do not believe that these lawsuits are material individually or in the aggregate. While we believe we have also established adequate accruals pursuant to GAAP for our expected future liability with respect to pending lawsuits, claims and proceedings, where the nature and extent of any such liability can be reasonably estimated based upon then presently available information, there can be no assurance that the final resolution of any
13
Table of Contents
existing or future lawsuits, claims or proceedings will not have a material adverse effect on our business, results of operations, financial condition or cash flows.
We conduct significant business operations in Brazil that are subject to the Brazilian federal, state and local labor, social security, tax and customs laws. While we believe we comply with such laws, they are complex, subject to varying interpretations and we are often engaged in litigation regarding the application of these laws to particular circumstances.
Loss Contingencies
Third Party Aftertreatment
Engine systems sold in the U.S. must be certified to comply with the Environmental Protection Agency (EPA) and California Air Resources Board (CARB) emission standards. EPA and CARB regulations require that in-use testing be performed on vehicles by the emission certificate holder and reported to the EPA and CARB in order to ensure ongoing compliance with these emission standards. We are the holder of this emission certificate for our engines, including engines installed in certain vehicles with one customer for which we did not also manufacture or sell the emission aftertreatment system. During 2015, a quality issue in certain of these third party aftertreatment systems caused some of our inter-related engines to fail in-use emission testing. In the fourth quarter of 2015, the vehicle manufacturer made a request that we assist in the design and bear the financial cost of a field campaign (Campaign) to address the technical issue purportedly causing some vehicles to fail the in-use testing.
While we are not responsible for the warranty issues related to a component that we did not manufacture or sell, as the emission compliance certificate holder, we are responsible for proposing a remedy to the EPA and CARB. As a result, we have proposed actions to the agencies that we believe will address the emission failures. As the certificate holder, we expect to participate in the cost of the proposed voluntary Campaign and recorded a charge of
$
60
million
in 2015.
The Campaign design was finalized with our OEM customer, reviewed with the EPA and submitted for final approval in 2016.
We concluded based upon additional in-use emission testing performed in 2016 that the Campaign should be expanded to include a larger population of vehicles manufactured by this one OEM. We recorded additional charges of
$
39
million
and
$
99
million
in the second and third quarter, respectively,
in 2016 to reflect the estimated cost of our overall participation in the Campaign. This charge is reflected in a separate line item on our
Condensed Consolidated Statements of Income
. We continue to work with our OEM customer to resolve the allocation of costs for the Campaign, including pending litigation between the parties. The Campaign is not expected to be completed for some time and our final cost could differ from the amount we have recorded.
We do not currently expect any fines or penalties from the EPA or CARB related to this matter.
We are currently reimbursing our customer for
50
percent
of the campaign expenses pending final resolution in the litigation or pre-suit settlement. This began in the fourth quarter of 2016 with a combination of cash and credit memos. The remaining accrual of
$
148
million
is included in ''Other accrued expenses'' in our
Condensed Consolidated Balance Sheets.
Engine System
During 2017, the CARB and U.S. EPA began selecting certain of our pre-2013 model year engine systems for additional emissions testing. We have been notified that a portion of the CARB and EPA selected engine systems have failed emissions testing due to the unexpected degradation of an aftertreatment component. Although we have no official notice from the CARB or EPA on these engine systems to date, we are working with the agencies on a resolution of these matters. We are developing and testing solutions to address the technical issues, which could include a combination of calibration changes, service practices and hardware changes. We recorded a charge of
$
29
million
to "cost of sales" in our
Condensed Consolidated Statements of Income
in the third quarter of 2017 for the expected cost of field campaigns to repair some of these engine systems.
In addition, we are currently evaluating other engine systems for model years 2010 through 2015 that could potentially be subject to similar degradation issues. At this point in time, we have not yet determined the impact to other model years and engine systems or the percentage of the engine system populations affected.
Because this remains under review with a number of yet unresolved variables, we are not yet able to estimate the outcome for these matters. It is possible, however, that they could have a material effect on our results of operations in the periods in which the uncertainties are resolved.
We do not currently expect any fines or penalties from the EPA or CARB related to this matter.
14
Table of Contents
Guarantees and Commitments
Periodically, we enter into guarantee arrangements, including guarantees of non-U.S. distributor financings, residual value guarantees on equipment under operating leases and other miscellaneous guarantees of joint ventures or third-party obligations. At October 1, 2017, the maximum potential loss related to these guarantees
was
$
50
million
.
We have arrangements with certain suppliers that require us to purchase minimum volumes or be subject to monetary penalties. At October 1, 2017, if we were to stop purchasing from each of these suppliers, the aggregate amount of the penalty would be approximately
$
101
million
,
of which
$
29
million
relates to a contract with a components supplier that extends to 2018 and
$
28
million
relates to a contract with a power systems supplier that extends to 2019. Most of these arrangements enable us to secure critical components. We do not currently anticipate paying any penalties under these contracts.
We enter into physical forward contracts with suppliers of platinum, palladium and copper to purchase minimum volumes of the commodities at contractually stated prices for various periods, not to exceed
2
years
. At October 1, 2017, the total commitments under these contracts were
$
23
million
. These arrangements enable us to fix the prices of these commodities, which otherwise are subject to market volatility.
We have guarantees with certain customers that require us to satisfactorily honor contractual or regulatory obligations, or compensate for monetary losses related to nonperformance. These performance bonds and other performance-related guarantees were
$
104
million
at
October 1, 2017
.
Indemnifications
Periodically, we enter into various contractual arrangements where we agree to indemnify a third-party against certain types of losses. Common types of indemnities include:
•
product liability and license, patent or trademark indemnifications;
•
asset sale agreements where we agree to indemnify the purchaser against future environmental exposures related to the asset sold; and
•
any contractual agreement where we agree to indemnify the counterparty for losses suffered as a result of a misrepresentation in the contract.
We regularly evaluate the probability of having to incur costs associated with these indemnities and accrue for expected losses that are probable. Because the indemnifications are not related to specified known liabilities and due to their uncertain nature, we are unable to estimate the maximum amount of the potential loss associated with these indemnifications.
15
Table of Contents
NOTE 10. ACCUMULATED OTHER COMPREHENSIVE LOSS
Following are the changes in accumulated other comprehensive income (loss) by component
for the three months ended:
Three months ended
In millions
Change in
pensions and
other
postretirement
defined benefit
plans
Foreign
currency
translation
adjustment
Unrealized gain
(loss) on
marketable
securities
Unrealized gain
(loss) on
derivatives
Total
attributable to
Cummins Inc.
Noncontrolling
interests
Total other comprehensive income (loss)
Balance at July 3, 2016
$
(
636
)
$
(
960
)
$
(
1
)
$
(
23
)
$
(
1,620
)
Other comprehensive income before reclassifications
Before tax amount
5
(
51
)
—
(
4
)
(
50
)
$
3
$
(
47
)
Tax benefit (expense)
(
1
)
19
—
1
19
—
19
After tax amount
4
(
32
)
—
(
3
)
(
31
)
3
(
28
)
Amounts reclassified from accumulated other comprehensive loss
(1)(2)
9
—
—
10
19
—
19
Net current period other comprehensive income (loss)
13
(
32
)
—
7
(
12
)
$
3
$
(
9
)
Balance at October 2, 2016
$
(
623
)
$
(
992
)
$
(
1
)
$
(
16
)
$
(
1,632
)
Balance at July 2, 2017
$
(
649
)
$
(
959
)
$
—
$
(
7
)
$
(
1,615
)
Other comprehensive income before reclassifications
Before tax amount
—
106
—
(
6
)
100
$
(
2
)
$
98
Tax benefit (expense)
—
(
10
)
1
2
(
7
)
—
(
7
)
After tax amount
—
96
1
(
4
)
93
(
2
)
91
Amounts reclassified from accumulated other comprehensive loss
(1)(2)
16
—
(
1
)
3
18
—
18
Net current period other comprehensive income (loss)
16
96
—
(
1
)
111
$
(
2
)
$
109
Balance at October 1, 2017
$
(
633
)
$
(
863
)
$
—
$
(
8
)
$
(
1,504
)
____________________________________
(1)
Amounts are net of tax.
(2)
Reclassifications out of accumulated other comprehensive income (loss) and the related tax effects are immaterial for separate disclosure.
16
Table of Contents
Following are the changes in accumulated other comprehensive income (loss) by component
for the nine months ended:
Nine months ended
In millions
Change in
pensions and
other
postretirement
defined benefit
plans
Foreign
currency
translation
adjustment
Unrealized gain
(loss) on
marketable
securities
Unrealized gain
(loss) on
derivatives
Total
attributable to
Cummins Inc.
Noncontrolling
interests
Total other comprehensive income (loss)
Balance at December 31, 2015
$
(
654
)
$
(
696
)
$
(
2
)
$
4
$
(
1,348
)
Other comprehensive income before reclassifications
Before tax amount
5
(
316
)
1
(
40
)
(
350
)
$
(
3
)
$
(
353
)
Tax benefit (expense)
(
1
)
20
—
7
26
—
26
After tax amount
4
(
296
)
1
(
33
)
(
324
)
(
3
)
(
327
)
Amounts reclassified from accumulated other comprehensive loss
(1)(2)
27
—
—
13
40
—
40
Net current period other comprehensive income (loss)
31
(
296
)
1
(
20
)
(
284
)
$
(
3
)
$
(
287
)
Balance at October 2, 2016
$
(
623
)
$
(
992
)
$
(
1
)
$
(
16
)
$
(
1,632
)
Balance at December 31, 2016
$
(
685
)
$
(
1,127
)
$
(
1
)
$
(
8
)
$
(
1,821
)
Other comprehensive income before reclassifications
Before tax amount
8
286
2
(
14
)
282
$
12
$
294
Tax benefit (expense)
(
3
)
(
22
)
—
5
(
20
)
—
(
20
)
After tax amount
5
264
2
(
9
)
262
12
274
Amounts reclassified from accumulated other comprehensive loss
(1)(2)
47
—
(
1
)
9
55
—
55
Net current period other comprehensive income (loss)
52
264
1
—
317
$
12
$
329
Balance at October 1, 2017
$
(
633
)
$
(
863
)
$
—
$
(
8
)
$
(
1,504
)
____________________________________
(1)
Amounts are net of tax.
(2)
Reclassifications out of accumulated other comprehensive income (loss) and the related tax effects are immaterial for separate disclosure.
17
Table of Contents
NOTE 11. ACQUISITION
In April 2017, we entered into an agreement to form a joint venture with Eaton Corporation PLC (Eaton), which closed on July 31, 2017 (the acquisition date). We purchased a
50
percent
interest in the new venture named Eaton Cummins Automated Transmission Technologies for
$
600
million
in cash. In addition, each partner contributed
$
20
million
for working capital. The joint venture will design, assemble, sell and support medium-duty and heavy-duty automated transmissions for the commercial vehicle market, including new product launches.
The new generation products (Procision and Endurant) were launched in 2016 and 2017, respectively, and are owned by the joint venture. Eaton will continue to manufacture and sell the old generation products to the joint venture which will be marked up and sold to end customers. Eaton will also sell certain transmission components to the joint venture at prices approximating market rates. In addition, Eaton will provide certain manufacturing and administrative services to the joint venture, including but not limited to manufacturing labor in Mexico, information technology services, accounting services and purchasing services, at prices approximating market rates. Pro forma financial information was not provided as historical activity related to the products contributed to the joint venture was not material.
We consolidated the results of the joint venture in our Components segment as we have a majority voting interest in the venture by virtue of a tie-breaking vote on the joint venture's board of directors.
The joint venture had an enterprise value at inception of
$
1.2
billion
. Due to the structure of the joint venture and equal sharing of economic benefits, we did not apply a discount for lack of control to the noncontrolling interests. The preliminary purchase price allocation was as follows:
In millions
Inventory
3
Fixed assets
57
Intangible assets
Customer relationships
424
Technology
172
Goodwill
545
Liabilities
(
1
)
Total business valuation
1,200
Less: Noncontrolling interest
600
Total purchase consideration
$
600
Customer relationship
assets represent the value of the long-term strategic relationship the business has with its significant customers, which we are amortizing over
25
years. The assets were valued using an income approach, specifically the "multi-period excess earnings" method, which identifies an estimated stream of revenues and expenses for a particular group of assets from which deductions of portions of the projected economic benefits, attributable to assets other than the subject asset (contributory assets), are deducted in order to isolate the prospective earnings of the subject asset. This value is considered a level 3 measurement under the GAAP fair value hierarchy. Key assumptions used in the valuation of customer relationships include: (1) a rate of return of
10
percent
and (2) an attrition rate of
3
percent
.
Technology
assets primarily represent the associated patents and know how related to the Endurant and Procision next generation automated transmissions, which we are amortizing over
15
years. These assets were valued using the "relief-from-royalty" method, which is a combination of both the income approach and market approach that values a subject asset based on an estimate of the "relief" from the royalty expense that would be incurred if the subject asset were licensed from a third party. Key assumptions impacting this value include: (1) a market royalty rate of
5
percent
, (2) a rate of return of
10
percent
and (3) an economic depreciation rate of
7.5
percent
. This value is considered a level 3 measurement under GAAP fair value hierarchy. Annual amortization of the intangible assets for the next
5
years is expected to approximate
$
28
million
.
Goodwill
was determined based on the residual difference between the fair value of consideration transferred and the value assigned to tangible and intangible assets and liabilities. Approximately
$
31
million
of the goodwill is deductible for tax purposes. Among the factors contributing to a purchase price resulting in the recognition of goodwill is the ability to integrate and optimize the engine and transmission development to deliver the world’s best power train, to realize synergies in service and aftermarket growth and to utilize our strength in international markets where automated transmission adoption rates are very low. Included in our third quarter results were revenues of
$
69
million
and a net loss of
$
5
million
related to this joint venture.
18
Table of Contents
NOTE 12. OPERATING SEGMENTS
Operating segments under GAAP are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the Chief Operating Decision Maker (CODM), or decision-making group, in deciding how to allocate resources and in assessing performance. Our CODM is the President and Chief Operating Officer.
Our reportable operating segments consist of Engine, Distribution, Components and Power Systems. This reporting structure is organized according to the products and markets each segment serves
. The Engine segment produces engines (15 liters and less in size) and associated parts for sale to customers in on-highway and various off-highway markets. Our engines are used in trucks of all sizes, buses and recreational vehicles, as well as in various industrial applications, including construction, agriculture, power generation systems and other off-highway applications. The Distribution segment includes wholly-owned and partially-owned distributorships engaged in wholesaling engines, generator sets and service parts, as well as performing service and repair activities on our products and maintaining relationships with various OEMs throughout the world. The Components segment sells filtration products, aftertreatment systems, turbochargers, fuel systems and transmissions. The Power Systems segment is an integrated power provider, which designs, manufactures and sells engines (16 liters and larger) for industrial applications (including mining, oil and gas, marine and rail), standby and prime power generator sets, alternators and other power components.
We use EBIT (defined as earnings before interest expense, income taxes and noncontrolling interests) as a primary basis for the CODM to evaluate the performance of each of our operating segments. Segment amounts exclude certain expenses not specifically identifiable to segments.
The accounting policies of our operating segments are the same as those applied in our
Condensed Consolidated Financial Statements
.
We prepared the financial results of our operating segments on a basis that is consistent with the manner in which we internally disaggregate financial information to assist in making internal operating decisions. We allocate certain common costs and expenses, primarily corporate functions, among segments differently than we would for stand-alone financial information prepared in accordance with GAAP. These include certain costs and expenses of shared services, such as information technology, human resources, legal, finance and supply chain management. We do not allocate debt-related items, actuarial gains or losses, prior service costs or credits, changes in cash surrender value of corporate owned life insurance or income taxes to individual segments.
EBIT may not be consistent with measures used by other companies.
19
Table of Contents
Summarized financial information regarding our reportable operating segments is shown in the table below:
In millions
Engine
Distribution
Components
(1)
Power Systems
Total Segment
Intersegment Eliminations
(2)
Total
Three months ended October 1, 2017
External sales
$
1,783
$
1,748
$
1,139
$
615
$
5,285
$
—
$
5,285
Intersegment sales
553
5
394
441
1,393
(
1,393
)
—
Total sales
2,336
1,753
1,533
1,056
6,678
(
1,393
)
5,285
Depreciation and amortization
(3)
47
29
42
30
148
—
148
Research, development and engineering expenses
83
6
63
61
213
—
213
Equity, royalty and interest income from investees
58
11
12
14
95
—
95
Interest income
1
2
—
1
4
—
4
EBIT
229
91
217
81
618
22
640
Three months ended October 2, 2016
External sales
$
1,357
$
1,497
$
824
$
509
$
4,187
$
—
$
4,187
Intersegment sales
502
7
319
347
1,175
(
1,175
)
—
Total sales
1,859
1,504
1,143
856
5,362
(
1,175
)
4,187
Depreciation and amortization
(3)
42
28
32
29
131
—
131
Research, development and engineering expenses
56
3
54
44
157
—
157
Equity, royalty and interest income from investees
38
19
9
8
74
—
74
Loss contingency
(4)
99
—
—
—
99
—
99
Interest income
3
1
1
1
6
—
6
EBIT
89
96
148
59
392
6
398
Nine months ended October 1, 2017
External sales
$
4,951
$
5,101
$
3,183
$
1,717
$
14,952
$
—
$
14,952
Intersegment sales
1,715
19
1,148
1,238
4,120
(
4,120
)
—
Total sales
6,666
5,120
4,331
2,955
19,072
(
4,120
)
14,952
Depreciation and amortization
(3)
137
90
117
87
431
—
431
Research, development and engineering expenses
200
14
170
161
545
—
545
Equity, royalty and interest income from investees
186
35
40
40
301
—
301
Interest income
4
4
1
2
11
—
11
EBIT
735
287
586
199
1,807
19
1,826
Nine months ended October 2, 2016
External sales
$
4,350
$
4,493
$
2,654
$
1,509
$
13,006
$
—
$
13,006
Intersegment sales
1,487
18
1,005
1,076
3,586
(
3,586
)
—
Total sales
5,837
4,511
3,659
2,585
16,592
(
3,586
)
13,006
Depreciation and amortization
(3)
122
85
95
87
389
—
389
Research, development and engineering expenses
166
10
161
141
478
—
478
Equity, royalty and interest income from investees
120
56
29
29
234
—
234
Loss contingency
(4)
138
—
—
—
138
—
138
Interest income
8
3
3
4
18
—
18
EBIT
492
270
501
195
1,458
15
1,473
____________________________________
(1)
The 2017 disclosures include Eaton Cummins Automated Transmission Technologies joint venture results consolidated during the third quarter of 2017. See Note
11
, "
ACQUISITION
," for additional information.
(2)
Includes intersegment sales, intersegment profit in inventory eliminations and unallocated corporate expenses. There were no significant unallocated corporate expenses for the three and nine months ended
October 1, 2017
and
October 2, 2016
.
(3)
Depreciation and amortization as shown on a segment basis excludes the amortization of debt discount and deferred costs included in the
Condensed Consolidated Statements of Income
as "Interest expense."
The amortization of debt discount and deferred costs were $2 million and $2 million for the nine months ended October 1, 2017 and October 2, 2016, respectively.
(4)
See Note
9
, "
COMMITMENTS AND CONTINGENCIES
,"
for additional information.
20
Table of Contents
A reconciliation of our segment information to the corresponding amounts in the
Condensed Consolidated Statements of Income
is shown in the table below:
Three months ended
Nine months ended
In millions
October 1,
2017
October 2,
2016
October 1,
2017
October 2,
2016
Total EBIT
$
640
$
398
$
1,826
$
1,473
Less: Interest expense
18
16
57
51
Income before income taxes
$
622
$
382
$
1,769
$
1,422
NOTE 13. RECENTLY ADOPTED AND RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
Accounting Pronouncements Recently Adopted
In March 2016, the Financial Accounting Standards Board (FASB) amended its standards related to accounting for stock compensation, which became effective for us beginning January 1, 2017. The amendment replaced the requirement to record excess tax benefits and certain tax deficiencies in additional paid-in capital by recording all excess tax benefits and tax deficiencies as income tax expense / benefit in the
Condensed Consolidated Statements of Income
and was adopted prospectively. Excess tax benefits and deficiencies are required to be recorded as discrete items in the period in which they occur and were not material for the three and nine months ended October 1, 2017. In addition, the standard impacted our
Condensed Consolidated Statements of Cash Flows
retrospectively, as excess tax benefits are now required to be presented as an operating activity and the cash paid to tax authorities is required to be presented as a financing activity. This resulted in a net reclassification of
$
4
million
from operating to financing activities for the nine months ended October 2, 2016. Finally, in accordance with the standard, we elected to continue our historical approach of estimating forfeitures during the award's vesting period and adjusting our estimate when it is no longer probable that the employee will fulfill the service condition. The adoption of the standard was not material to our diluted earnings per common share.
Accounting Pronouncements Issued But Not Yet Effective
In August 2017, the FASB amended its standards related to accounting for derivatives and hedging. These amendments allow the initial hedge effectiveness assessment to be performed by the end of the first quarter in which the hedge is designated rather than concurrently with entering into the hedge transaction. The changes also expand the use of a periodic qualitative hedge effectiveness assessment in lieu of an ongoing quantitative assessment performed throughout the life of the hedge. The revision removes the requirement to record ineffectiveness on cash flow hedges through the income statement when a hedge is considered highly effective, instead deferring all related hedge gains and losses in "Other comprehensive income" until the hedged item impacts earnings. The modifications permit hedging the contractually-specified price of a component of a commodity purchase and revises certain disclosure requirements. The amendments are effective January 1, 2019 and early adoption is permitted in any interim period or fiscal year prior to the effective date. The revised standard is required to be adopted on a modified retrospective basis for any cash flow or net investment hedge relationships that exist on the date of adoption and prospectively for disclosures. We do not expect the amendments to have a material effect on our
Consolidated Financial Statements
and are still evaluating early adoption.
In March 2017, the FASB amended its standards related to the presentation of pension and other postretirement benefit costs in the financial statements. Under the new standard, we will be required to separate service costs from all other elements of pension costs and reflect the other elements of pension costs outside of operating income in our
Consolidated Statements of Income
. In addition, the standard will limit the amount eligible for capitalization (into inventory or self-constructed assets) to the amount of service cost. This portion of the standard will be applied on a prospective basis. The remainder of the new standard is effective for us on a retrospective basis beginning January 1, 2018. While we are still evaluating the impact of this standard, the change in presentation will likely result in a decrease in operating income primarily due to the requirement to present the expected return on plan assets outside of operating income.
In August 2016, the FASB amended its standards related to the classification of certain cash receipts and cash payments. The new standard will make eight targeted changes to how cash receipts and cash payments are presented and classified in the statement of cash flows. The standard is effective for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity that elects early adoption must adopt all of the amendments in the same period. The new standard will require adoption on a retrospective basis unless it is impracticable to apply, in which case it would be required to apply the
21
Table of Contents
amendments prospectively as of the earliest date practicable. We do not expect adoption of this standard to have a material impact on our
Consolidated Statements of Cash Flows.
In June 2016, the FASB amended its standards related to accounting for credit losses on financial instruments. This amendment introduces new guidance for accounting for credit losses on instruments including trade receivables and held-to-maturity debt securities. The new rules are effective for annual and interim periods beginning after December 15, 2019. Early adoption is permitted for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. We do not expect adoption of this standard to have a material impact on our
Consolidated Financial Statements.
In February 2016, the FASB amended its standards related to the accounting for leases. Under the new standard, lessees will now be required to recognize substantially all leases on the balance sheet as both a right-of-use-asset and a liability. The standard will continue to have two types of leases for income statement recognition purposes: operating leases and finance leases. Operating leases will result in the recognition of a single lease expense on a straight-line basis over the lease term similar to the treatment for operating leases under today's standards. Finance leases will result in an accelerated expense similar to the accounting for capital leases under today's standards. The determination of a lease classification as operating or finance will occur in a manner similar to today's standard. The new standard also contains amended guidance regarding the identification of embedded leases in service contracts and the identification of lease and non-lease components of an arrangement. The new standard is effective on January 1, 2019, with early adoption permitted. We are still evaluating the impact the standard could have on our
Consolidated Financial Statements
, including our internal controls over financial reporting. While we have not yet quantified the amount, we do expect the standard will have a material impact on our
Consolidated Balance Sheets
due to the recognition of additional assets and liabilities for operating leases.
In January 2016, the FASB amended its standards related to the accounting for certain financial instruments. This amendment addresses certain aspects of recognition, measurement, presentation and disclosure. The new rules will become effective for annual and interim periods beginning after December 15, 2017. Early adoption is not permitted. We are in the process of evaluating the impact the amendment will have on our
Consolidated Financial Statements
.
In May 2014, the FASB amended its standards related to revenue recognition which replaces all existing revenue recognition guidance and provides a single, comprehensive model for all contracts with customers. The revised standard contains principles to determine the measurement of revenue and timing of when it is recognized. The underlying principle is that we will recognize revenue to depict the transfer of goods or services to customers at an amount that we expect to be entitled to in exchange for those goods or services. The guidance provides a five-step analysis of transactions to determine when and how revenue is recognized. Other major provisions include capitalization of certain contract costs, consideration of the time value of money in the transaction price and allowing estimation of variable consideration to be recognized before contingencies are resolved in certain circumstances. The amendment also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in those judgments as well as assets recognized from costs incurred to fulfill these contracts.
The standard allows either full or modified retrospective adoption effective for annual and interim periods beginning January 1, 2018.
We will adopt the standard using the modified retrospective approach.
We identified a change in the manner in which we will account for certain license income. We license certain technology to our unconsolidated joint ventures that meet the definition of functional under the standard, which requires that revenue be recognized at a point in time rather than the current requirement of recognizing it over the license term. Using the modified retrospective adoption method, we will record an adjustment to our opening equity balance at January 1, 2018, to account for the differences between existing revenue recorded and what would have been recorded under the new standard for contracts which we started recognizing revenue prior to the adoption date. We are still quantifying the potential amount of this adjustment, but we expect to record a credit to equity of between
$
30
million
and
$
35
million
for the licensing change. We do not expect a material impact on any individual year from this change.
We also identified transactions where revenue recognition is currently limited to the amount of billings not contingent on our future performance. With the allocation provisions of the new model, we expect to accelerate the timing of revenue recognition for amounts related to satisfied performance obligations that would be delayed under the current guidance. We do not expect the impact of this change to be material, but we are still quantifying the impact which will depend on the contracts in progress at the time of adoption.
We are still in the process of evaluating the impact the amendment will have on our
Consolidated Financial Statements,
including our internal controls over financial reporting. The revenue recognition disclosures will significantly expand under the new standard, specifically around the quantitative and qualitative information about performance obligations, changes in contract assets and liabilities and disaggregation of revenue.
22
Table of Contents
NOTE 14. SUBSEQUENT EVENT
On October 12, 2017, we entered into an asset purchase agreement
with Brammo Inc., an engineer and manufacturer of lithium ion batteries primarily related to the utility vehicle markets, for approximately
$
70
million
to be paid in cash at closing.
In addition to the closing consideration, the agreement contains an earnout based on future results of the acquired business, which could result in a maximum additional
$
100
million
payment to the former owners.
The majority of the purchase price will likely be assigned to intangible assets and goodwill. We expect the transaction to close in the fourth quarter of 2017.
23
Table of Contents
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Cummins Inc. and its consolidated subsidiaries are hereinafter sometimes referred to as “Cummins,” “we,” “our” or “us.”
CAUTIONARY STATEMENTS REGARDING FORWARD-LOOKING INFORMATION
Certain parts of this quarterly report contain forward-looking statements intended to qualify for the safe harbors from liability established by the Private Securities Litigation Reform Act of 1995.
Forward-looking statements include those that are based on current expectations, estimates and projections about the industries in which we operate and management’s beliefs and assumptions. Forward-looking statements are generally accompanied by words such as "anticipates," "expects," "forecasts," "intends," "plans," "believes," "seeks," "estimates," "could," "should" or words of similar meaning. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions, which we refer to as "future factors," which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. Some future factors that could cause our results to differ materially from the results discussed in such forward-looking statements are discussed below and shareholders, potential investors and other readers are urged to consider these future factors carefully in evaluating forward-looking statements. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. Future factors that could affect the outcome of forward-looking statements include the following:
•
a sustained slowdown or significant downturn in our markets;
•
changes in the engine outsourcing practices of significant customers;
•
a major customer experiencing financial distress;
•
lower than expected acceptance of new or existing products or services;
•
any significant problems in our new engine platforms;
•
a further slowdown in infrastructure development and/or continuing depressed commodity prices;
•
unpredictability in the adoption, implementation and enforcement of emission standards around the world;
•
foreign currency exchange rate changes;
•
the actions of, and income from, joint ventures and other investees that we do not directly control;
•
the integration of our previously partially-owned United States and Canadian distributors;
•
our plan to reposition our portfolio of product offerings through exploring strategic acquisitions and divestitures and related uncertainties of entering such transactions;
•
supply shortages and supplier financial risk, particularly from any of our single-sourced suppliers;
•
variability in material and commodity costs;
•
product recalls;
•
competitor activity;
•
increasing competition, including increased global competition among our customers in emerging markets;
•
exposure to potential security breaches or other disruptions to our information technology systems and data security;
•
political, economic and other risks from operations in numerous countries;
•
changes in taxation;
•
global legal and ethical compliance costs and risks;
•
aligning our capacity and production with our demand;
•
product liability claims;
•
increasingly stringent environmental laws and regulations;
•
the price and availability of energy;
•
the performance of our pension plan assets and volatility of discount rates;
•
labor relations;
24
Table of Contents
•
changes in accounting standards;
•
future bans or limitations on the use of diesel-powered vehicles;
•
our sales mix of products;
•
protection and validity of our patent and other intellectual property rights;
•
technological implementation and cost/financial risks in our increasing use of large, multi-year contracts;
•
the outcome of pending and future litigation and governmental proceedings;
•
continued availability of financing, financial instruments and financial resources in the amounts, at the times and on the terms required to support our future business; and
•
other risk factors described in our
2016
Form 10-K, Part I, Item 1A under the caption “Risk Factors.”
Shareholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are made only as of the date of this quarterly report and we undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.
25
Table of Contents
ORGANIZATION OF INFORMATION
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) was prepared to provide the reader with a view and perspective of our business through the eyes of management and should be read in conjunction with our Management's Discussion and Analysis of Financial Condition and Results of Operations section of our
2016
Form 10-K. Our MD&A is presented in the following sections:
•
Executive Summary and Financial Highlights
•
Outlook
•
Results of Operations
•
Operating Segment Results
•
Liquidity and Capital Resources
•
Application of Critical Accounting Estimates
•
Recently Adopted and Recently Issued Accounting Pronouncements
26
Table of Contents
EXECUTIVE SUMMARY AND FINANCIAL HIGHLIGHTS
We are a global power leader that designs, manufactures, distributes and services diesel and natural gas engines and engine-related component products, including filtration, aftertreatment, turbochargers, fuel systems, controls systems, air handling systems, transmissions and electric power generation systems. We sell our products to original equipment manufacturers (OEMs), distributors and other customers worldwide.
We have long-standing relationships with many of the leading manufacturers in the markets we serve, including PACCAR Inc, Daimler Trucks North America, Navistar International Corporation and Fiat Chrysler Automobiles.
We serve our customers through a network of approximately
600
wholly-owned and independent distributor locations and over
7,400
dealer locations in more than
190
countries and territories.
Our reportable operating segments consist of Engine, Distribution, Components and Power Systems. This reporting structure is organized according to the products and markets each segment serves
. The Engine segment produces engines (15 liters and less in size) and associated parts for sale to customers in on-highway and various off-highway markets. Our engines are used in trucks of all sizes, buses and recreational vehicles, as well as in various industrial applications, including construction, agriculture, power generation systems and other off-highway applications. The Distribution segment includes wholly-owned and partially-owned distributorships engaged in wholesaling engines, generator sets and service parts, as well as performing service and repair activities on our products and maintaining relationships with various OEMs throughout the world. The Components segment sells filtration products, aftertreatment systems, turbochargers, fuel systems and transmissions. The Power Systems segment is an integrated power provider, which designs, manufactures and sells engines (16 liters and larger) for industrial applications (including mining, oil and gas, marine and rail), standby and prime power generator sets, alternators and other power components.
Our financial performance depends, in large part, on varying conditions in the markets we serve, particularly the on-highway, construction and general industrial markets. Demand in these markets tends to fluctuate in response to overall economic conditions. Our sales may also be impacted by OEM inventory levels, production schedules and stoppages. Economic downturns in markets we serve generally result in reduced sales of our products and can result in price reductions in certain products and/or markets. As a worldwide business, our operations are also affected by currency, political, economic and regulatory matters, including adoption and enforcement of environmental and emission standards, in the countries we serve. As part of our growth strategy, we invest in businesses in certain countries that carry high levels of these risks such as China, Brazil, India, Mexico, Russia and countries in the Middle East and Africa. At the same time, our geographic diversity and broad product and service offerings have helped limit the impact from a drop in demand in any one industry or customer or the economy of any single country on our consolidated results.
Worldwide revenues
increased
26 percent
in the three months ended
October 1, 2017,
as compared to the same period in
2016
, with all operating segments reporting higher revenue. Revenue in the U.S. and Canada
improved
by
25 percent
primarily due to increased demand in the North American on-highway markets, organic growth and higher sales related to the acquisition of North American distributors since December 31, 2015, in the distribution business,
increased industrial demand (especially in the oil and gas market)
and sales related to the acquisition of the automated transmission business
.
International demand growth (excludes the U.S. and Canada)
improved
revenues by
28 percent
, with sales up in most of our markets, especially in China, Russia, U.K. and India. The increase in international sales was primarily due to increased demand in industrial markets (especially construction markets in China and mining markets in Europe) and increased demand in all Components businesses (especially on-highway truck demand in China and product sales to meet new emission requirements for trucks in India).
Worldwide revenues
increased
15 percent
in the first nine months of 2017 as compared to the same period in
2016
, with all operating segments reporting higher revenue. Revenue in the U.S. and Canada
improved
by
13 percent
primarily due to increased demand in the North American on-highway markets, organic growth and higher sales related to the acquisition of North American distributors since December 31, 2015, in our distribution business and increased industrial demand (especially in the oil and gas, construction and mining markets). International demand growth (excludes the U.S. and Canada) in 2017
improved
revenues by
18 percent
, with sales up in most of our markets, especially in China, Russia, India and the U.K. The increase in international sales was primarily due to increased demand in the truck market in China, new emission regulations in India and increased demand in industrial markets (especially construction markets in China and mining markets in Europe), partially offset by unfavorable foreign currency impacts of
1 percent
(primarily in the
British pound and Chinese renminbi
).
The following tables contain sales and earnings before interest expense, income tax expense and noncontrolling interests (EBIT) by operating segment for the
three and nine months ended October 1, 2017 and October 2, 2016
.
Refer to the section titled “OPERATING SEGMENT RESULTS” for a more detailed discussion of sales and EBIT by operating segment, including the reconciliation of segment EBIT to net income attributable to Cummins Inc.
27
Table of Contents
Three months ended
Operating Segments
October 1, 2017
October 2, 2016
Percent change
Percent
Percent
2017 vs. 2016
In millions
Sales
of Total
EBIT
Sales
of Total
EBIT
Sales
EBIT
Engine
$
2,336
44
%
$
229
$
1,859
44
%
$
89
26
%
NM
Distribution
1,753
33
%
91
1,504
36
%
96
17
%
(5
)%
Components
(1)
1,533
29
%
217
1,143
27
%
148
34
%
47
%
Power Systems
1,056
20
%
81
856
21
%
59
23
%
37
%
Intersegment eliminations
(1,393
)
(26
)%
—
(1,175
)
(28
)%
—
19
%
—
Non-segment
—
—
22
—
—
6
—
NM
Total
$
5,285
100
%
$
640
$
4,187
100
%
$
398
26
%
61
%
______________________________________
"NM" - not meaningful information
(1)
The 2017 disclosures include Eaton Cummins Automated Transmission Technologies joint venture results consolidated during the third quarter. See Note
11
, "
ACQUISITION
," to the
Condensed Consolidated Financial Statements
for additional information.
Net income attributable to Cummins was
$453 million
, or
$2.71 per diluted share
, on sales of
$5.3 billion
for the three months ended
October 1, 2017
, versus the comparable prior year period net income attributable to Cummins of
$289 million
, or
$1.72
per diluted share, on sales of
$4.2 billion
. The
increase
in net income and earnings per diluted share was driven by
significantly higher net sales and gross margin, the absence of an accrual for a loss contingency recorded in the third quarter of 2016 and higher equity, royalty and interest income from investees, partially offset by increased selling, general and administrative expenses, higher research, development and engineering expenses and a higher effective tax rate
. The
increase
in gross margin was primarily due to
higher volumes, improved leverage and lower material costs, partially offset by higher warranty costs ($105 million primarily due to campaigns in the Engine and Components segments) and increased variable compensation expense of $59 million.
Diluted earnings per share for the three months ended October 1, 2017, benefited $0.01 from fewer weighted average shares outstanding due to the stock repurchase program.
Nine months ended
Operating Segments
October 1, 2017
October 2, 2016
Percent change
Percent
Percent
2017 vs. 2016
In millions
Sales
of Total
EBIT
Sales
of Total
EBIT
Sales
EBIT
Engine
$
6,666
45
%
$
735
$
5,837
45
%
$
492
14
%
49
%
Distribution
5,120
34
%
287
4,511
35
%
270
14
%
6
%
Components
(1)
4,331
29
%
586
3,659
28
%
501
18
%
17
%
Power Systems
2,955
20
%
199
2,585
20
%
195
14
%
2
%
Intersegment eliminations
(4,120
)
(28
)%
—
(3,586
)
(28
)%
—
15
%
—
Non-segment
—
—
19
—
—
15
—
27
%
Total
$
14,952
100
%
$
1,826
$
13,006
100
%
$
1,473
15
%
24
%
______________________________________
(1)
The 2017 disclosures include Eaton Cummins Automated Transmission Technologies joint venture results consolidated during the third quarter of 2017. See Note
11
, "
ACQUISITION
," to the
Condensed Consolidated Financial Statements
for additional information.
Net income attributable to Cummins was $1.3 billion, or $7.60 per diluted share, on sales of $15.0 billion for the nine months ended October 1, 2017, versus the comparable prior year period net income attributable to Cummins of $1.0 billion, or $5.99 per diluted share, on sales of $13.0 billion.
The
increase
in net income and earnings per diluted share was driven by
higher net sales and gross margin, the absence of an accrual for a loss contingency recorded in the second and third quarters of 2016 and higher equity, royalty and interest income from investees, partially offset by increased selling, general and administrative expenses and higher research, development and engineering expenses and a higher effective tax rate
. The
increase
in gross margin was primarily due to
higher volumes, improved leverage and lower material costs, partially offset by higher warranty costs ($234 million primarily due to campaigns in the Engine, Components and Power Systems segments and changes in estimates in the Engine and Components segments) and increased variable compensation expense of $101 million.
Diluted earnings per share for the nine months ended October 1, 2017, benefited $0.04 from fewer weighted average shares outstanding, primarily due to the stock repurchase program.
We generated
$1.5 billion
of operating cash flows for the
nine months ended October 1, 2017
, compared to
$1.3 billion
for the comparable period in
2016
. Refer to the section titled "Cash Flows" in the "LIQUIDITY AND CAPITAL RESOURCES" section for a discussion of items impacting cash flows.
28
Table of Contents
During the first nine months of 2017, we repurchased
$391 million
, or
2.5 million
shares of common stock.
On September 5, 2017, we entered into a 364-day credit facility that allows us to borrow up to
$1 billion
of additional unsecured funds at any time through September 2018.
Revolving credit facilities are maintained primarily to provide backup liquidity for our commercial paper borrowings, letters of credit and general corporate purposes.
Our debt to capital ratio (total capital defined as debt plus equity) at
October 1, 2017
, was
20.8 percent
, compared to
20.6 percent
at
December 31, 2016
. At
October 1, 2017
, we had
$1.4 billion
in cash and marketable securities on hand and access to our
$2.75 billion
credit facilities, if necessary, to meet currently anticipated investment and funding needs.
We expect our effective tax rate for the full year of
2017
to approximate
26.0 percent
, excluding any one-time tax items.
In April 2017, we entered into an agreement to form a joint venture with Eaton Corporation PLC (Eaton), which closed on July 31, 2017 (the acquisition date). We purchased a
50 percent
interest in the new venture named Eaton Cummins Automated Transmission Technologies for
$600 million
in cash. In addition, each partner contributed
$20 million
for working capital. The joint venture will design, assemble, sell and support medium-duty and heavy-duty automated transmissions for the commercial vehicle market, including new product launches.
We consolidated the results of the joint venture in our Components segment as we have a majority voting interest in the venture by virtue of a tie-breaking vote on the joint venture's board of directors.
We do not expect this new venture to have a significant impact on our consolidated results in 2017.
See Note
11
"
ACQUISITION
," to the
Condensed Consolidated Financial Statements
for additional information.
On October 12, 2017, we entered into an asset purchase agreement
with Brammo Inc., an engineer and manufacturer of lithium ion batteries primarily related to the utility vehicle markets, for approximately
$70 million
to be paid in cash at closing.
In addition to the closing consideration, the agreement contains an earnout based on future results of the acquired business, which could result in a maximum additional
$100 million
payment to the former owners.
The majority of the purchase price will likely be assigned to intangible assets and goodwill. We expect the transaction to close in the fourth quarter of 2017.
29
Table of Contents
OUTLOOK
Our outlook reflects the following positive trends and challenges to our business that we expect could impact our revenue and earnings potential for the remainder of
2017
.
Positive Trends
•
North American heavy-duty truck demand will remain strong.
•
Demand for pick-up trucks in North America will remain strong.
•
Market demand in truck and off-highway markets in China will remain strong.
•
Industry production of medium-duty trucks in North America will remain strong.
•
North American construction markets will remain strong.
•
Market demand may continue to improve in global mining.
Challenges
•
Power generation markets may remain soft.
•
Weak economic conditions in Brazil may continue to negatively impact demand across our businesses.
•
Marine markets are expected to remain weak.
Demand has improved in certain markets and we expect demand will continue to improve over time, as in prior economic cycles. We are well positioned to benefit as market conditions improve.
30
Table of Contents
RESULTS OF OPERATIONS
Three months ended
Favorable/
Nine months ended
Favorable/
October 1,
2017
October 2,
2016
(Unfavorable)
October 1,
2017
October 2,
2016
(Unfavorable)
In millions, except per share amounts
Amount
Percent
Amount
Percent
NET SALES
$
5,285
$
4,187
$
1,098
26
%
$
14,952
$
13,006
$
1,946
15
%
Cost of sales
3,946
3,108
(838
)
(27
)%
11,236
9,674
(1,562
)
(16
)%
GROSS MARGIN
1,339
1,079
260
24
%
3,716
3,332
384
12
%
OPERATING EXPENSES AND INCOME
Selling, general and administrative expenses
624
513
(111
)
(22
)%
1,757
1,527
(230
)
(15
)%
Research, development and engineering expenses
213
157
(56
)
(36
)%
545
478
(67
)
(14
)%
Equity, royalty and interest income from investees
95
74
21
28
%
301
234
67
29
%
Loss contingency
—
99
99
100
%
—
138
138
100
%
Other operating income (expense), net
32
—
32
NM
55
(2
)
57
NM
OPERATING INCOME
629
384
245
64
%
1,770
1,421
349
25
%
Interest income
4
6
(2
)
(33
)%
11
18
(7
)
(39
)%
Interest expense
18
16
(2
)
(13
)%
57
51
(6
)
(12
)%
Other income (expense), net
7
8
(1
)
(13
)%
45
34
11
32
%
INCOME BEFORE INCOME TAXES
622
382
240
63
%
1,769
1,422
347
24
%
Income tax expense
165
82
(83
)
NM
466
362
(104
)
(29
)%
CONSOLIDATED NET INCOME
457
300
157
52
%
1,303
1,060
243
23
%
Less: Net income attributable to noncontrolling interests
4
11
7
64
%
30
44
14
32
%
NET INCOME ATTRIBUTABLE TO CUMMINS INC.
$
453
$
289
$
164
57
%
$
1,273
$
1,016
$
257
25
%
Diluted Earnings Per Common Share Attributable to Cummins Inc.
$
2.71
$
1.72
$
0.99
58
%
$
7.60
$
5.99
$
1.61
27
%
______________________________________
"NM" - not meaningful information
Three months ended
Favorable/
(Unfavorable)
Nine months ended
Favorable/
(Unfavorable)
October 1,
2017
October 2,
2016
October 1,
2017
October 2,
2016
Percent of sales
Percentage Points
Percentage Points
Gross margin
25.3
%
25.8
%
(0.5
)
24.9
%
25.6
%
(0.7
)
Selling, general and administrative expenses
11.8
%
12.3
%
0.5
11.8
%
11.7
%
(0.1
)
Research, development and engineering expenses
4.0
%
3.7
%
(0.3
)
3.6
%
3.7
%
0.1
Net Sales
Net sales for the three months ended
October 1, 2017
,
increased
by
$1.1 billion
versus the comparable period in
2016
. The primary drivers were as follows:
•
Engine segment sales
increase
d
26 percent
primarily due to higher demand in most North American on-highway markets and improved demand in global construction markets.
•
Components segment sales
increase
d
34 percent
due to higher demand across all businesses, especially the emission solutions business, due to strong on-highway sales in North America, India and China and sales related to the acquisition of the automated transmissions business.
•
Distribution segment sales
increase
d
17 percent
primarily due to an increase in organic sales and higher sales related to the acquisition of North American distributors since December 31, 2015.
•
Power Systems segment sales
increase
d
23 percent
due to higher demand for all product lines, especially in industrial markets, due to higher demand in North America oil and gas markets and international mining markets.
31
Table of Contents
Net sales for the nine months ended
October 1, 2017
,
increased
$1.9 billion
versus the comparable period in
2016
. The primary drivers were as follows:
•
Engine segment sales
increase
d
14 percent
primarily due to higher demand in most North American on-highway markets and improved demand in global industrial markets, especially international construction markets.
•
Components segment sales
increase
d
18 percent
due to higher demand across all businesses, especially the emission solutions business, due to strong on-highway sales in China, India and North America and sales related to the acquisition of the automated transmissions business.
•
Distribution segment sales
increase
d
14 percent
primarily due to an increase in organic sales and higher sales related to the acquisition of North American distributors since December 31, 2015.
•
Power Systems segment sales
increase
d
14 percent
primarily due to higher demand for all product lines, especially in industrial markets, due to higher demand in global mining and North American oil and gas markets.
Sales to international markets (excluding the U.S. and Canada), based on location of customers, for the three and nine months months ended
October 1, 2017
, were
41 percent
and
42 percent
of total net sales, respectively, compared with
41 percent
and
41 percent
of total net sales for the comparable periods in 2016. A more detailed discussion of sales by segment is presented in the “OPERATING SEGMENT RESULTS” section.
Gross Margin
Gross margin
increase
d
$260 million
for the three months ended
October 1, 2017
, versus the comparable period in
2016
and
decreased
0.5
points as a percentage of sales. The
increase
in gross margin dollars was primarily due to
higher volumes, improved leverage and lower material costs, partially offset by higher warranty costs ($105 million primarily due to campaigns in the Engine and Components segments) and increased variable compensation expense of $59 million.
Gross margin
increase
d
$384 million
for the nine months ended
October 1, 2017
, versus the comparable period in
2016
and
decreased
0.7
points as a percentage of sales. The
increase
in gross margin dollars was primarily due to
higher volumes, improved leverage and lower material costs, partially offset by higher warranty costs ($234 million primarily due to campaigns in the Engine, Components and Power Systems segments and changes in estimates in the Engine and Components segments) and increased variable compensation expense of $101 million.
The provision for base warranties issued, excluding campaigns, as a percent of sales for the three and nine months ended October 1, 2017, was 1.9 percent and 1.9 percent, respectively, compared to 1.5 percent and 1.7 percent for the comparable periods in 2016.
A detailed discussion of margin by segment is presented in the “OPERATING SEGMENT RESULTS” section.
Selling, General and Administrative Expenses
Selling, general and administrative expenses
increased
$111 million
for the three months ended
October 1, 2017
, versus the comparable period in
2016
, primarily due to higher compensation expenses ($94 million), especially variable compensation, and higher consulting expenses ($9 million). Compensation and related expenses include salaries, fringe benefits and variable compensation. Overall, selling, general and administrative expenses, as a percentage of sales,
decreased
to
11.8 percent
in the
three months ended October 1, 2017
, from
12.3 percent
in the comparable period in
2016
.
Selling, general and administrative expenses increased $230 million for the nine months ended October 1, 2017, versus the comparable period in 2016
, primarily due to higher compensation expenses ($162 million), especially variable compensation, and higher consulting expenses ($39 million).
Overall, selling, general and administrative expenses, as a percentage of sales,
increased
to
11.8 percent
in the
nine months ended October 1, 2017
, from
11.7 percent
in the comparable period in
2016
.
Research, Development and Engineering Expenses
Research, development and engineering expenses
increased
$56 million
for the three months ended
October 1, 2017
, versus the comparable period in
2016
, primarily due to increased compensation expenses ($29 million), especially variable compensation, and higher consulting expenses ($9 million). Overall, research, development and engineering expenses as a percentage of sales
increased
to
4.0 percent
in the
three months ended October 1, 2017
, from
3.7 percent
in the comparable period in 2016 .
Research, development and engineering expenses increased $67 million for the nine months ended October 1, 2017, versus the comparable period in 2016
, primarily due to increased compensation expense ($45 million), especially variable compensation, and higher consulting expenses ($11 million). Overall, research, development and engineering expenses, as a percentage of sales,
decreased
to
3.6 percent
in the
nine months ended October 1, 2017
, from
3.7 percent
in the comparable period in
2016
.
32
Table of Contents
Research activities continue to focus on development of new products to meet future emission standards around the world and improvements in fuel economy performance of diesel and natural gas powered engines.
Equity, Royalty and Interest Income from Investees
Equity, royalty and interest income from investees
increase
d
$21 million
for the
three months ended October 1, 2017
, versus the comparable period in
2016
, primarily due to higher earnings at Dongfeng Cummins Engine Company, Ltd. and Beijing Foton Cummins Engine Co., Ltd.
Equity, royalty and interest income from investees
increase
d
$67 million
for the
nine months ended October 1, 2017
, versus the comparable period in
2016
, primarily due to higher earnings at Dongfeng Cummins Engine Company, Ltd. and Beijing Foton Cummins Engine Co.
Loss Contingency
In the third quarter of 2016, we recorded an additional accrual of
$99 million
for an existing loss contingency. For the nine months ended October 2, 2016, we accrued a total of
$138 million
related to this matter. See Note
9
, "
COMMITMENTS AND CONTINGENCIES
," to the
Condensed Consolidated Financial Statements
for additional information.
Other Operating Income (Expense), Net
Other operating income (expense), net
was as follows:
Three months ended
Nine months ended
In millions
October 1,
2017
October 2,
2016
October 1,
2017
October 2,
2016
Royalty income, net
$
18
$
7
$
38
$
20
Gain (loss) on sale of assets, net
15
—
20
(1
)
Amortization of intangible assets
(4
)
(2
)
(7
)
(7
)
Loss on write off of assets
—
(5
)
(2
)
(14
)
Other, net
3
—
6
—
Total other operating income (expense), net
$
32
$
—
$
55
$
(2
)
Interest Income
Interest income for the three months ended
October 1, 2017,
decreased
$2 million
versus the comparable period in 2016, primarily due to lower investment balances in China and Brazil. Interest income for the nine months ended
October 1, 2017,
decreased
$7 million
versus the comparable period in 2016, primarily due to lower investment balances in China and Brazil.
Interest Expense
Interest expense for the three months ended
October 1, 2017,
increased
$2 million
versus the comparable period in 2016, primarily due to hedge ineffectiveness on our interest rate swap. Interest expense for the nine months ended
October 1, 2017,
increased
$6 million
versus the comparable period in 2016, primarily due to hedge ineffectiveness on our interest rate swap.
Other Income (Expense), Net
Other income (expense), net
was as follows:
Three months ended
Nine months ended
In millions
October 1,
2017
October 2,
2016
October 1,
2017
October 2,
2016
Change in cash surrender value of corporate owned life insurance
$
9
$
10
$
38
$
33
Dividend income
1
1
4
3
Foreign currency gain (loss), net
(5
)
—
(2
)
(11
)
Bank charges
(2
)
(3
)
(7
)
(7
)
Other, net
4
—
12
16
Total other income (expense), net
$
7
$
8
$
45
$
34
33
Table of Contents
Income Tax Expense
Our effective tax rate for the year is expected to approximate
26.0 percent
, excluding any one-time items that may arise. Our tax rate is generally less than the
35 percent
U.S. statutory income tax rate primarily due to lower tax rates on foreign income and the research tax credit.
Our effective tax rate for the
three and nine months ended October 1, 2017
, was
26.5 percent
and
26.3 percent
, respectively, and contained only immaterial discrete items.
Our effective tax rate for the
three and nine months ended October 2, 2016
, was
21.5 percent
and
25.5 percent
, respectively, and contained only immaterial discrete items.
The changes in the effective tax rate for the three and nine months ended October 1, 2017, versus the comparable periods in 2016, were primarily due to differences in the jurisdictional mix of pre-tax income.
Noncontrolling Interests
Noncontrolling interests eliminate the income or loss attributable to non-Cummins ownership interests in our consolidated entities. Noncontrolling interests in income of consolidated subsidiaries for the
three months ended October 1, 2017
,
decreased
$7 million
versus the comparable period in 2016, primarily due to the acquisition of the remaining interest in Wuxi Cummins Turbo Technologies Co. Ltd, in the fourth quarter of 2016.
Noncontrolling interests in income of consolidated subsidiaries for the
nine months ended October 1, 2017
,
decrease
d
$14 million
versus the comparable period in 2016, primarily due to the acquisition of the remaining interest in Wuxi Cummins Turbo Technologies Co. Ltd, in the fourth quarter of 2016.
Net Income Attributable to Cummins Inc. and Diluted Earnings Per Share Attributable to Cummins Inc.
Net income and diluted earnings per share attributable to Cummins Inc. for the
three months ended October 1, 2017
,
increase
d
$164 million
and
$0.99
per share, respectively versus the comparable period in
2016
, primarily due to
significantly higher net sales and gross margin, the absence of an accrual for a loss contingency recorded in the third quarter of 2016 and higher equity, royalty and interest income from investees, partially offset by increased selling, general and administrative expenses, higher research, development and engineering expenses and a higher effective tax rate
.
Diluted earnings per share for the three months ended October 1, 2017, benefited $0.01 from fewer weighted average shares outstanding due to the stock repurchase program.
Net income and diluted earnings per share attributable to Cummins Inc. for the
nine months ended October 1, 2017
,
increase
d
$257 million
and
$1.61
per share, respectively versus the comparable period in
2016
, primarily due to
higher net sales and gross margin, the absence of an accrual for a loss contingency recorded in the second and third quarters of 2016 and higher equity, royalty and interest income from investees, partially offset by increased selling, general and administrative expenses and higher research, development and engineering expenses and a higher effective tax rate
.
Diluted earnings per share for the nine months ended October 1, 2017, benefited $0.04 from fewer weighted average shares outstanding, primarily due to the stock repurchase program.
34
Table of Contents
Comprehensive Income - Foreign Currency Translation Adjustment
The foreign currency translation adjustment was a net gain of
$94 million
and
$276 million
, respectively, for the three and nine months ended
October 1, 2017,
compared to a net loss of
$29 million
and
$299 million
for the three and nine months ended
October 2, 2016,
and was driven by the following:
Three months ended
October 1, 2017
October 2, 2016
In millions
Translation adjustment
Primary currency driver vs. U.S. dollar
Translation adjustment
Primary currency driver vs. U.S. dollar
Wholly-owned subsidiaries
$
86
British pound, Chinese renminbi
$
(33
)
British pound, Brazilian real offset by Indian rupee
Equity method investments
10
Chinese renminbi
1
Indian rupee, Japanese yen offset by Chinese renminbi
Consolidated subsidiaries with a noncontrolling interest
(2
)
Indian rupee
3
Indian rupee
Total
$
94
$
(29
)
Nine months ended
October 1, 2017
October 2, 2016
In millions
Translation adjustment
Primary currency driver vs. U.S. dollar
Translation adjustment
Primary currency driver vs. U.S. dollar
Wholly-owned subsidiaries
$
233
British pound, Chinese renminbi, Indian rupee
$
(288
)
British pound, Chinese renminbi offset by Brazilian real
Equity method investments
31
Chinese renminbi, Indian rupee
(8
)
Chinese renminbi offset by Japanese yen, Mexican peso
Consolidated subsidiaries with a noncontrolling interest
12
Indian rupee
(3
)
Indian rupee, Chinese renminbi
Total
$
276
$
(299
)
35
Table of Contents
OPERATING SEGMENT RESULTS
Our reportable operating segments consist of the Engine, Distribution, Components and Power Systems segments. This reporting structure is organized according to the products and markets each segment serves. We use segment EBIT as a primary basis for the Chief Operating Decision Maker to evaluate the performance of each of our operating segments. Segment amounts exclude certain expenses not specifically identifiable to segments. See Note
12
, "
OPERATING SEGMENTS
," to the
Condensed Consolidated Financial Statements
for additional information.
Following is a discussion of results for each of our operating segments.
Engine Segment Results
Financial data for the Engine segment was as follows:
Three months ended
Favorable/
Nine months ended
Favorable/
October 1,
October 2,
(Unfavorable)
October 1,
October 2,
(Unfavorable)
In millions
2017
2016
Amount
Percent
2017
2016
Amount
Percent
External sales
(1)
$
1,783
$
1,357
$
426
31
%
$
4,951
$
4,350
$
601
14
%
Intersegment sales
(1)
553
502
51
10
%
1,715
1,487
228
15
%
Total sales
2,336
1,859
477
26
%
6,666
5,837
829
14
%
Depreciation and amortization
47
42
(5
)
(12
)%
137
122
(15
)
(12
)%
Research, development and engineering expenses
83
56
(27
)
(48
)%
200
166
(34
)
(20
)%
Equity, royalty and interest income from investees
58
38
20
53
%
186
120
66
55
%
Loss contingency
—
99
99
100
%
—
138
138
100
%
Interest income
1
3
(2
)
(67
)%
4
8
(4
)
(50
)%
EBIT
229
89
140
NM
735
492
243
49
%
Percentage Points
Percentage Points
EBIT as a percentage of total sales
9.8
%
4.8
%
5.0
11.0
%
8.4
%
2.6
____________________________________
"NM" - not meaningful information
(1)
Due to the acquisitions of North American distributors, sales previously recognized as external sales are now included in intersegment sales.
Sales for our Engine segment by market were as follows:
Three months ended
Favorable/
Nine months ended
Favorable/
October 1,
October 2,
(Unfavorable)
October 1,
October 2,
(Unfavorable)
In millions
2017
2016
Amount
Percent
2017
2016
Amount
Percent
Heavy-duty truck
$
776
$
625
$
151
24
%
$
2,110
$
1,878
$
232
12
%
Medium-duty truck and bus
625
517
108
21
%
1,870
1,666
204
12
%
Light-duty automotive
452
345
107
31
%
1,304
1,172
132
11
%
Total on-highway
1,853
1,487
366
25
%
5,284
4,716
568
12
%
Off-highway
483
372
111
30
%
1,382
1,121
261
23
%
Total sales
$
2,336
$
1,859
$
477
26
%
$
6,666
$
5,837
$
829
14
%
36
Table of Contents
Unit shipments by engine classification (including unit shipments to Power Systems and off-highway engine units included in their respective classification) were as follows:
Three months ended
Favorable/
Nine months ended
Favorable/
October 1,
October 2,
(Unfavorable)
October 1,
October 2,
(Unfavorable)
2017
2016
Amount
Percent
2017
2016
Amount
Percent
Heavy-duty
28,100
20,100
8,000
40
%
71,400
60,500
10,900
18
%
Medium-duty
68,500
53,400
15,100
28
%
200,400
171,100
29,300
17
%
Light-duty
66,300
49,800
16,500
33
%
195,000
168,600
26,400
16
%
Total unit shipments
162,900
123,300
39,600
32
%
466,800
400,200
66,600
17
%
Sales
Engine segment sales for the
three months ended October 1, 2017
,
increase
d
$477 million
versus the comparable period in
2016
, driven by:
•
Heavy-duty truck sales
increase
d
$151 million
primarily due to higher demand in North American heavy-duty truck markets with increased shipments of 39 percent.
•
Off-highway sales
increase
d
$111 million
primarily due to improved demand in global construction markets, with increased international unit shipments of 48 percent primarily in China and Western Europe.
•
Medium-duty truck and bus sales
increase
d
$108 million
primarily due to higher demand in North American medium-duty truck markets with increased engine shipments of 41 percent.
•
Light-duty automotive sales
increase
d
$107 million
primarily due to higher sales to Chrysler and higher sales of light commercial vehicles.
Total on-highway-related sales for the
three months ended October 1, 2017
, were
79 percent
of total engine segment sales, versus
80 percent
for the comparable period in
2016
.
Engine segment sales for the nine months ended October 1, 2017, increased $829 million versus the comparable period in 2016.
The following were the primary drivers:
•
Off-highway sales
increase
d
$261 million
primarily due to improved demand in global industrial markets, especially in international construction markets, with increased unit shipments of 52 percent primarily in China and Australia.
•
Heavy-duty truck sales
increase
d
$232 million
primarily due to higher demand in North American heavy-duty truck markets with increased shipments of 14 percent.
•
Medium-duty truck and bus sales
increase
d
$204 million
primarily due to higher demand in North American medium-duty truck markets with increased engine shipments of 24 percent.
•
Light-duty automotive sales
increase
d
$132 million
primarily due to higher sales to Chrysler and higher sales of light commercial vehicles, partially offset by lower sales to Nissan.
Total on-highway-related sales for the nine months ended October 1, 2017, were 79 percent of total engine segment sales, versus 81 percent for the comparable period in 2016.
EBIT
Engine segment EBIT for the
three months ended October 1, 2017
,
increase
d
$140 million
versus the comparable period in
2016
primarily due to the absence of a loss contingency recorded in the third quarter of 2016 and higher gross margin, partially offset by higher research, development and engineering expenses and selling, general and administrative expenses.
Engine segment EBIT for the nine months ended October 1, 2017, increased $243 million versus the comparable period in 2016 primarily due to
the absence of a loss contingency recorded in the second and third quarters of 2016, improved gross margin and increased equity, royalty and interest income from investees, partially offset by higher selling, general and administrative expenses and higher research, development and engineering expenses. Major components of EBIT and related changes to EBIT and EBIT as a percentage of sales were as follows:
37
Table of Contents
Three months ended
Nine months ended
October 1, 2017 vs. October 2, 2016
October 1, 2017 vs. October 2, 2016
Favorable/(Unfavorable) Change
Favorable/(Unfavorable) Change
In millions
Amount
Percent
Percentage point
change as a percent
of total sales
Amount
Percent
Percentage point
change as a percent
of total sales
Gross margin
$
77
23
%
(0.4
)
$
121
11
%
(0.5
)
Selling, general and administrative expenses
(26
)
(18
)%
0.5
(58
)
(14
)%
0.1
Research, development and engineering expenses
(27
)
(48
)%
(0.6
)
(34
)
(20
)%
(0.2
)
Equity, royalty and interest income from investees
20
53
%
0.5
66
55
%
0.7
Loss contingency
(1)
99
100
%
NM
138
100
%
NM
____________________________________
"NM" - not meaningful information
(1)
See Note
9
, "
COMMITMENTS AND CONTINGENCIES
," to the
Condensed Consolidated Financial Statements
for additional information.
The
increase
in gross margin dollars for the
three months ended October 1, 2017
, versus the comparable period in
2016
, was primarily due to higher volumes and improved leverage, partially offset by increased warranty costs for campaigns related to pre-2015 engines and higher variable compensation expense. The
increase
in selling, general and administrative expenses was primarily due to higher compensation expense, especially variable compensation expense. The
increase
in research, development and engineering expenses was primarily due to higher compensation expense, especially variable compensation expense, and higher consulting expenses. The
increase
in equity, royalty and interest income from investees was primarily due to higher earnings at Dongfeng Cummins Engine Company, Ltd. and Beijing Foton Cummins Engine Co., Ltd.
The increase in gross margin dollars for the nine months ended October 1, 2017, versus the comparable period in 2016,
was primarily due to higher volumes, improved leverage, favorable pricing and mix and lower material costs, partially offset by increased warranty costs for campaigns related to pre-2015 engines and higher variable compensation expense.
The increase in selling, general and administrative expenses was primarily due to
higher compensation expense, especially variable compensation expense.
The increase in research, development and engineering expenses was primarily due to
higher compensation expense, especially higher variable compensation expense, and higher consulting expenses. The
increase
in equity, royalty and interest income from investees was primarily due to higher earnings at Dongfeng Cummins Engine Company, Ltd. and Beijing Foton Cummins Engine Co.
Distribution Segment Results
Financial data for the Distribution segment was as follows:
Three months ended
Favorable/
Nine months ended
Favorable/
October 1,
October 2,
(Unfavorable)
October 1,
October 2,
(Unfavorable)
In millions
2017
2016
Amount
Percent
2017
2016
Amount
Percent
External sales
$
1,748
$
1,497
$
251
17
%
$
5,101
$
4,493
$
608
14
%
Intersegment sales
5
7
(2
)
(29
)%
19
18
1
6
%
Total sales
1,753
1,504
249
17
%
5,120
4,511
609
14
%
Depreciation and amortization
29
28
(1
)
(4
)%
90
85
(5
)
(6
)%
Research, development and engineering expenses
6
3
(3
)
(100
)%
14
10
(4
)
(40
)%
Equity, royalty and interest income from investees
11
19
(8
)
(42
)%
35
56
(21
)
(38
)%
Interest income
2
1
1
100
%
4
3
1
33
%
EBIT
91
96
(5
)
(5
)%
287
270
17
6
%
Percentage Points
Percentage Points
EBIT as a percentage of total sales
5.2
%
6.4
%
(1.2
)
5.6
%
6.0
%
(0.4
)
In the first quarter of 2017, our Distribution segment reorganized its regions to align with how the segment is managed. All prior year amounts have been reclassified to conform to our new regional structure. Sales for our Distribution segment by region were as follows:
38
Table of Contents
Three months ended
Favorable/
Nine months ended
Favorable/
October 1,
October 2,
(Unfavorable)
October 1,
October 2,
(Unfavorable)
In millions
2017
2016
Amount
Percent
2017
2016
Amount
Percent
North America
$
1,188
$
979
$
209
21
%
$
3,432
$
2,899
$
533
18
%
Asia Pacific
201
175
26
15
%
558
531
27
5
%
Europe
112
103
9
9
%
316
315
1
—
%
China
66
52
14
27
%
199
166
33
20
%
Africa and Middle East
58
85
(27
)
(32
)%
239
274
(35
)
(13
)%
Latin America
47
36
11
31
%
125
107
18
17
%
India
41
44
(3
)
(7
)%
136
131
5
4
%
Russia
40
30
10
33
%
115
88
27
31
%
Total sales
$
1,753
$
1,504
$
249
17
%
$
5,120
$
4,511
$
609
14
%
Sales for our Distribution segment by product line were as follows:
Three months ended
Favorable/
Nine months ended
Favorable/
October 1,
October 2,
(Unfavorable)
October 1,
October 2,
(Unfavorable)
In millions
2017
2016
Amount
Percent
2017
2016
Amount
Percent
Parts
$
768
$
643
$
125
19
%
$
2,272
$
1,933
$
339
18
%
Engines
342
271
71
26
%
931
791
140
18
%
Service
326
299
27
9
%
965
895
70
8
%
Power generation
317
291
26
9
%
952
892
60
7
%
Total sales
$
1,753
$
1,504
$
249
17
%
$
5,120
$
4,511
$
609
14
%
Sales
Distribution segment sales for the
three months ended October 1, 2017
,
increase
d
$249 million
versus the comparable period in
2016
primarily due to an increase in organic sales of $185 million (primarily in North America) and $89 million of sales related to the acquisition of a North American distributor in the fourth quarter of 2016.
Distribution segment sales for the nine months ended October 1, 2017, increased $609 million versus the comparable period in 2016
primarily due to an increase in organic sales of $399 million (primarily in North America) and $266 million of sales related to the acquisition of a North American distributor in the fourth quarter of 2016.
39
Table of Contents
EBIT
Distribution segment EBIT for the
three months ended October 1, 2017
,
decrease
d
$5 million
versus the comparable period in
2016
primarily due to higher selling, general and administrative expenses (mainly related to higher variable compensation expense) and lower equity, royalty and interest income from investees, offset by higher gross margin and a gain on the sale of assets.
Distribution segment EBIT for the nine months ended October 1, 2017, increased $17 million versus the comparable period in 2016 primarily due to
higher gross margin, partially offset by higher selling, general and administrative expenses (mainly related to higher variable compensation expense) and lower equity, royalty and interest income from investees. Major components of EBIT and related changes to EBIT and EBIT as a percentage of sales were as follows:
Three months ended
Nine months ended
October 1, 2017 vs. October 2, 2016
October 1, 2017 vs. October 2, 2016
Favorable/(Unfavorable) Change
Favorable/(Unfavorable) Change
In millions
Amount
Percent
Percentage point
change as a percent
of total sales
Amount
Percent
Percentage point
change as a percent
of total sales
Gross margin
$
25
9
%
(1.1
)
$
93
12
%
(0.2
)
Selling, general and administrative expenses
(37
)
(20
)%
(0.3
)
(79
)
(14
)%
(0.1
)
Equity, royalty and interest income from investees
(8
)
(42
)%
(0.7
)
(21
)
(38
)%
(0.5
)
Gain on sale of assets
15
100
%
NM
15
100
%
NM
___________________________________
"NM" - not meaningful information
The
increase
in gross margin dollars for the
three months ended October 1, 2017
, versus the comparable period in
2016
, was primarily due to higher organic volumes and the acquisition of a North American distributor in the fourth quarter of 2016, partially offset by increased variable compensation expense. Gross margin as a percentage of sales declined primarily due to the increase in variable compensation expense. The
increase
in selling, general and administrative expenses was primarily due to higher variable compensation expense and increased compensation expense related to the acquisition of a North American distributor.
The decrease in equity, royalty and interest income from investees was primarily due to
the acquisition of a North American distributor in the fourth quarter of 2016.
The increase in gross margin for the nine months ended October 1, 2017, versus the comparable period in 2016,
was primarily due to higher organic volumes and the acquisition of a North American distributor in the fourth quarter of 2016, partially offset by increased variable compensation expense. Gross margin as a percentage of sales declined primarily due to the increase in variable compensation expense.
The increase in selling, general and administrative expenses was primarily due to
higher variable compensation expense, increased compensation expense related to the acquisition of a North American distributor and higher consulting expenses.
The decrease in equity, royalty and interest income from investees was primarily due to
the acquisition of a North American distributor, in the fourth quarter of 2016.
40
Table of Contents
Components Segment Results
Financial data for the Components segment was as follows:
Three months ended
Favorable/
Nine months ended
Favorable/
October 1,
October 2,
(Unfavorable)
October 1,
October 2,
(Unfavorable)
In millions
2017
2016
Amount
Percent
2017
2016
Amount
Percent
External sales
(1)
$
1,139
$
824
$
315
38
%
$
3,183
$
2,654
$
529
20
%
Intersegment sales
(1)
394
319
75
24
%
1,148
1,005
143
14
%
Total sales
1,533
1,143
390
34
%
4,331
3,659
672
18
%
Depreciation and amortization
42
32
(10
)
(31
)%
117
95
(22
)
(23
)%
Research, development and engineering expenses
63
54
(9
)
(17
)%
170
161
(9
)
(6
)%
Equity, royalty and interest income from investees
12
9
3
33
%
40
29
11
38
%
Interest income
—
1
(1
)
(100
)%
1
3
(2
)
(67
)%
EBIT
217
148
69
47
%
586
501
85
17
%
Percentage Points
Percentage Points
EBIT as a percentage of total sales
14.2
%
12.9
%
1.3
13.5
%
13.7
%
(0.2
)
____________________________________
(1)
Due to the acquisitions of North American distributors, sales previously recognized as external sales are now included in intersegment sales.
In the first quarter of 2017, our Components segment reorganized its reporting structure to move an element of the emission solutions business to the fuel systems business to enhance operational, administrative and product development efficiencies. Prior year sales were reclassified to conform with this change.
In the third quarter of 2017, we completed the Eaton Cummins Automated Transmission Technologies joint venture (ECJV), which was consolidated and included in our Components segment as the automated transmissions business.
See Note
11
, "ACQUISITION", in the
Notes to Condensed Consolidated Financial Statements
for additional information.
Sales for our Components segment by business were as follows:
Three months ended
Favorable/
Nine months ended
Favorable/
October 1,
October 2,
(Unfavorable)
October 1,
October 2,
(Unfavorable)
In millions
2017
2016
Amount
Percent
2017
2016
Amount
Percent
Emission solutions
$
696
$
522
$
174
33
%
$
1,986
$
1,714
$
272
16
%
Turbo technologies
297
241
56
23
%
891
782
109
14
%
Filtration
287
244
43
18
%
855
758
97
13
%
Fuel systems
184
136
48
35
%
530
405
125
31
%
Automated transmissions
69
—
69
NM
69
—
69
NM
Total sales
$
1,533
$
1,143
$
390
34
%
$
4,331
$
3,659
$
672
18
%
____________________________________
"NM" - not meaningful information
Sales
Components segment sales for the
three months ended October 1, 2017
,
increase
d
$390 million
, across all lines of business, versus the comparable period in
2016
. The following were the primary drivers:
•
Emission solutions sales
increase
d
$174 million
primarily due to stronger market demand for trucks in North America and China and increased sales of products to meet new emission standards in India.
•
Automated transmissions had North American sales of
$69 million
following the consolidation of the ECJV during August and September.
•
Turbo technologies sales
increase
d
$56 million
primarily due to higher demand in China and North America.
•
Fuel systems sales
increase
d
$48 million
primarily due to higher demand in China, North America and Mexico.
•
Filtration sales
increase
d
$43 million
primarily due to higher demand in North America, Australia and Eastern Europe.
41
Table of Contents
Components segment sales for the nine months ended October 1, 2017, increased $672 million, across all lines of business, versus the comparable period in 2016
. The following were the primary drivers:
•
Emission solutions sales
increase
d
$272 million
primarily due to stronger market demand for trucks in North America and China and increased sales of products to meet new emission standards in India.
•
Fuel systems sales
increase
d
$125 million
primarily due to higher demand in China and Mexico.
•
Turbo technologies sales
increase
d
$109 million
primarily due to higher demand in China and North America.
•
Filtration sales
increase
d
$97 million
primarily due to higher demand in North America, Australia, China and Eastern Europe.
•
Automated transmissions had North American sales of
$69 million
following consolidation of the ECJV during August and September.
These increases were partially offset by unfavorable foreign currency fluctuations (primarily in the Chinese renminbi and British pound).
EBIT
Components segment EBIT for the
three months ended October 1, 2017
,
increase
d
$69 million
versus the comparable period in
2016
, as higher gross margin was partially offset by increased selling, general and administrative expenses and higher research, development and engineering expenses.
Components segment EBIT for the nine months ended October 1, 2017, increased $85 million versus the comparable period in 2016 primarily due to
higher gross margin and increased equity, royalty and interest income from investees, partially offset by higher selling, general and administrative expenses. Major components of EBIT and related changes to EBIT and EBIT as a percentage of sales were as follows:
Three months ended
Nine months ended
October 1, 2017 vs. October 2, 2016
October 1, 2017 vs. October 2, 2016
Favorable/(Unfavorable) Change
Favorable/(Unfavorable) Change
In millions
Amount
Percent
Percentage point
change as a percent
of total sales
Amount
Percent
Percentage point
change as a percent
of total sales
Gross margin
$
94
34
%
—
$
122
14
%
(0.9
)
Selling, general and administrative expenses
(30
)
(34
)%
—
(64
)
(24
)%
(0.3
)
Research, development and engineering expenses
(9
)
(17
)%
0.6
(9
)
(6
)%
0.5
Equity, royalty and interest income from investees
3
33
%
—
11
38
%
0.1
The
increase
in gross margin for the
three months ended October 1, 2017
, versus the comparable period in
2016
, was primarily due to higher volumes, lower material costs and improved leverage, partially offset by higher warranty costs driven by campaigns and increased variable compensation expense. The
increase
in selling, general and administrative expenses was primarily due to higher compensation expense, especially variable compensation expense and expenses related to the new ECJV. The
increase
in research, development and engineering expenses was primarily due to higher variable compensation expense.
The increase in gross margin for the nine months ended October 1, 2017, versus the comparable period in 2016,
was primarily due to higher volumes, lower material costs and improved leverage, partially offset by unfavorable pricing in North America, higher warranty costs driven by campaigns and changes in estimates and increased variable compensation expense.
The increase in selling, general and administrative expenses was primarily due to
higher compensation expense, especially variable compensation expense, and expenses related to the new ECJV. The
increase
in research, development and engineering expenses was primarily due to higher variable compensation expense.
The increase in equity, royalty and interest income from investees was primarily due to
higher earnings at Dongfeng Cummins Emission Solutions Co., Ltd., Shanghai Fleetguard Filter Co. and Fleetguard Filtration Systems India Pvt.
42
Table of Contents
Power Systems Segment Results
Financial data for the Power Systems segment was as follows:
Three months ended
Favorable/
Nine months ended
Favorable/
October 1,
October 2,
(Unfavorable)
October 1,
October 2,
(Unfavorable)
In millions
2017
2016
Amount
Percent
2017
2016
Amount
Percent
External sales
(1)
$
615
$
509
$
106
21
%
$
1,717
$
1,509
$
208
14
%
Intersegment sales
(1)
441
347
94
27
%
1,238
1,076
162
15
%
Total sales
1,056
856
200
23
%
2,955
2,585
370
14
%
Depreciation and amortization
30
29
(1
)
(3
)%
87
87
—
—
%
Research, development and engineering expenses
61
44
(17
)
(39
)%
161
141
(20
)
(14
)%
Equity, royalty and interest income from investees
14
8
6
75
%
40
29
11
38
%
Interest income
1
1
—
—
%
2
4
(2
)
(50
)%
EBIT
81
59
22
37
%
199
195
4
2
%
Percentage Points
Percentage Points
EBIT as a percentage of total sales
7.7
%
6.9
%
0.8
6.7
%
7.5
%
(0.8
)
____________________________________
(1)
Due to the acquisitions of North American distributors, sales previously recognized as external sales are now included in intersegment sales.
In the first quarter of 2017, our Power Systems segment reorganized its product lines to better reflect how the segment is managed. Prior year sales were reclassified to reflect these changes.
Sales for our Power Systems segment by product line were as follows:
Three months ended
Favorable/
Nine months ended
Favorable/
October 1,
October 2,
(Unfavorable)
October 1,
October 2,
(Unfavorable)
In millions
2017
2016
Amount
Percent
2017
2016
Amount
Percent
Power generation
$
580
$
543
$
37
7
%
$
1,676
$
1,663
$
13
1
%
Industrial
385
235
150
64
%
1,013
686
327
48
%
Generator technologies
91
78
13
17
%
266
236
30
13
%
Total sales
$
1,056
$
856
$
200
23
%
$
2,955
$
2,585
$
370
14
%
High-horsepower unit shipments by engine classification were as follows:
Three months ended
Favorable/
Nine months ended
Favorable/
October 1,
October 2,
(Unfavorable)
October 1,
October 2,
(Unfavorable)
Units
2017
2016
Amount
Percent
2017
2016
Amount
Percent
Power generation
2,200
2,000
200
10
%
6,200
6,000
200
3
%
Industrial
1,600
1,000
600
60
%
4,600
3,100
1,500
48
%
Total engine shipments
3,800
3,000
800
27
%
10,800
9,100
1,700
19
%
Sales
Power Systems segment sales for the
three months ended October 1, 2017
,
increase
d
$200 million
versus the comparable period in
2016
. The following were the primary drivers:
•
Industrial sales
increase
d
$150 million
principally due to higher demand in global mining markets, especially in North America, Europe and China, oil and gas markets in North America and marine markets in North America.
•
Power generation sales
increase
d
$37 million
primarily due to higher demand in Western Europe, China and North America, partially offset by lower demand in the Middle East and Africa.
Power Systems segment sales for the
nine months ended October 1, 2017
,
increase
d
$370 million
versus the comparable period in
2016
. The following were the primary drivers:
•
Industrial sales
increase
d
$327 million
primarily due to higher demand in global mining markets in Europe, North America and China and oil and gas markets in North America.
43
Table of Contents
•
Generator technologies sales
increase
d
$30 million
primarily due to higher demand in Western Europe and China.
These increases were partially offset by unfavorable foreign currency fluctuations that negatively impacted sales (primarily due to the British pound).
EBIT
Power Systems segment EBIT for the
three months ended October 1, 2017
,
increase
d
$22 million
versus the comparable period in
2016
primarily due to higher gross margin and equity, royalty and interest income from investees, partially offset by increased selling, general and administrative expenses and higher research, development and engineering expenses.
Power Systems segment EBIT for the nine months ended October 1, 2017, increased $4 million versus the comparable period in 2016 primarily due to
higher gross margin and equity, royalty and interest income from investees, partially offset by increased selling, general and administrative expenses and higher research, development and engineering expenses. Major components of EBIT and related changes to EBIT and EBIT as a percentage of sales were as follows:
Three months ended
Nine months ended
October 1, 2017 vs. October 2, 2016
October 1, 2017 vs. October 2, 2016
Favorable/(Unfavorable) Change
Favorable/(Unfavorable) Change
In millions
Amount
Percent
Percentage point
change as a percent
of total sales
Amount
Percent
Percentage point
change as a percent
of total sales
Gross margin
$
49
25
%
0.3
$
49
8
%
(1.2
)
Selling, general and administrative expenses
(18
)
(18
)%
0.5
(29
)
(10
)%
0.4
Research, development and engineering expenses
(17
)
(39
)%
(0.7
)
(20
)
(14
)%
0.1
Equity, royalty and interest income from investees
6
75
%
0.4
11
38
%
0.3
The
increase
in gross margin for the
three months ended October 1, 2017
, versus the comparable period in
2016
, was primarily due to increased volumes, partially offset by unfavorable mix, higher variable compensation expense and increased material costs. The
increase
in selling, general and administrative expenses was primarily due to higher compensation expense, especially variable compensation expense. The
increase
in research, development and engineering expenses was primarily due to higher compensation expense, especially variable compensation expense, higher consulting expenses and lower expense recovery. The
increase
in equity, royalty and interest income from investees was primarily due to the absence of a joint venture asset impairment recorded in the third quarter of 2016.
The increase in gross margin for the
nine months ended October 1, 2017
, versus the comparable period in 2016, was primarily due to increased volumes and favorable foreign currency fluctuations (primarily the British pound), partially offset by unfavorable mix, higher warranty cost related to a campaign accrual, increased material costs and higher variable compensation expense.
The increase in selling, general and administrative expenses was primarily due to
higher variable compensation expense and higher consulting expenses. The
increase
in research, development and engineering expenses was primarily due to higher variable compensation expense, increased project spending and higher consulting expenses.
The increase in equity, royalty and interest income from investees was primarily due to
the absence of a joint venture asset impairment recorded in the third quarter of 2016.
44
Table of Contents
Reconciliation of Segment EBIT to Net Income Attributable to Cummins Inc.
The table below reconciles the segment information to the corresponding amounts in the
Condensed Consolidated Statements of Income:
Three months ended
Nine months ended
In millions
October 1,
2017
October 2,
2016
October 1,
2017
October 2,
2016
TOTAL SEGMENT EBIT
$
618
$
392
$
1,807
$
1,458
Non-segment EBIT
(1)
22
6
19
15
TOTAL EBIT
640
398
1,826
1,473
Less: Interest expense
18
16
57
51
INCOME BEFORE INCOME TAXES
622
382
1,769
1,422
Less: Income tax expense
165
82
466
362
CONSOLIDATED NET INCOME
457
300
1,303
1,060
Less: Net income attributable to noncontrolling interest
4
11
30
44
NET INCOME ATTRIBUTABLE TO CUMMINS INC.
$
453
$
289
$
1,273
$
1,016
____________________________________
(1)
Includes intersegment sales, intersegment profit in inventory eliminations and unallocated corporate expenses. There were no significant unallocated corporate expenses for the three and nine months ended October 1, 2017 and October 2, 2016.
45
Table of Contents
LIQUIDITY AND CAPITAL RESOURCES
Key Working Capital and Balance Sheet Data
We fund our working capital with cash from operations and short-term borrowings, including commercial paper, when necessary. Various assets and liabilities, including short-term debt, can fluctuate significantly from month to month depending on short-term liquidity needs. As a result, working capital is a prime focus of management attention.
Working capital and balance sheet measures are provided in the following table:
Dollars in millions
October 1,
2017
December 31,
2016
Working capital
(1)
$
3,298
$
3,382
Current ratio
1.57
1.78
Accounts and notes receivable, net
$
3,810
$
3,025
Days’ sales in receivables
63
61
Inventories
$
3,146
$
2,675
Inventory turnover
4.9
4.7
Accounts payable (principally trade)
$
2,486
$
1,854
Days' payable outstanding
53
51
Total debt
$
2,255
$
1,856
Total debt as a percent of total capital
20.8
%
20.6
%
____________________________________
(1)
Working capital includes cash and cash equivalents.
Cash Flows
Cash and cash equivalents were impacted as follows:
Nine months ended
In millions
October 1,
2017
October 2,
2016
Change
Net cash provided by operating activities
$
1,471
$
1,314
$
157
Net cash used in investing activities
(786
)
(590
)
(196
)
Net cash used in financing activities
(600
)
(1,045
)
445
Effect of exchange rate changes on cash and cash equivalents
85
(139
)
224
Net increase (decrease) in cash and cash equivalents
$
170
$
(460
)
$
630
Net cash
provided by
operating activities
increase
d
$157 million
for the
nine months ended October 1, 2017
, versus the comparable period in
2016
, primarily due to higher consolidated net income, favorable translation and hedging activities and lower working capital levels, partially offset by higher equity in income of investees. During the first
nine
months of
2017
, the
lower
working capital requirements resulted in a cash
outflow
of
$215 million
compared to a cash
outflow
of
$302 million
in the comparable period in
2016
.
Net cash
used in
investing activities
increase
d
$196 million
for the
nine months ended October 1, 2017
, versus the comparable period in
2016
, primarily due to the acquisition of Eaton Cummins Automated Transmission Technologies for $600 million, partially offset by lower net investments in marketable securities of $268 million, higher proceeds from the disposal of property, plant and equipment of $93 million and higher cash flows from derivatives not designated as hedges of $73 million.
Net cash
used in
financing activities
decrease
d
$445 million
for the
nine months ended October 1, 2017
, versus the comparable period in
2016
, primarily due to lower repurchases of common stock of $354 million and lower payments on borrowings and capital lease obligations of $118 million, partially offset by lower proceeds from borrowings of $107 million.
The effect of exchange rate changes on cash and cash equivalents for the
nine months ended October 1, 2017
, versus the comparable period in
2016
, increased
$224 million
primarily due to the British pound, which increased cash and cash equivalents by $198 million.
46
Table of Contents
Sources of Liquidity
We generate significant ongoing cash flow. Cash provided by operations is our principal source of liquidity with
$1.5 billion
provided in the
nine months ended October 1, 2017
.
At
October 1, 2017
, our sources of liquidity included:
October 1, 2017
In millions
Total
U.S.
International
Primary location of international balances
Cash and cash equivalents
$
1,290
$
297
$
993
U.K., Singapore, China, Canada, Belgium, Australia
Marketable securities
(1)
154
42
112
India
Total
$
1,444
$
339
$
1,105
Available credit capacity
Revolving credit facility
(2)
$
2,236
International and other uncommitted domestic credit facilities
(3)
$
188
____________________________________
(1)
The majority of marketable securities could be liquidated into cash within a few days.
(2)
The five-year credit facility for $1.75 billion and the 364-day credit facility for $1.0 billion, maturing November 2020 and September 2018 respectively, are maintained primarily to provide backup liquidity for our commercial paper borrowings and general corporate purposes. At October 1, 2017, we had
$514 million
of commercial paper outstanding, which effectively reduced the available capacity under our revolving credit facility to
$2.24 billion
.
(3)
The available capacity is net of letters of credit.
Cash, Cash Equivalents and Marketable Securities
A significant portion of our cash flows is generated outside the U.S.
We manage our worldwide cash requirements considering available funds among the many subsidiaries through which we conduct our business and the cost effectiveness with which those funds can be accessed. As a result, we do not anticipate any local liquidity restrictions to preclude us from funding our operating needs with local resources.
Debt Facilities and Other Sources of Liquidity
On September 5, 2017, we entered into a 364-day credit facility that allows us to borrow up to
$1 billion
of additional unsecured funds at any time through September 2018.
We have access to credit facilities that total
$2.75 billion
, including the new 364-day facility and the
$1.75 billion
facility that expires on November 13, 2020. We intend to maintain credit facilities of a similar aggregate amount by renewing or replacing these facilities before expiration.
Revolving credit facilities are maintained primarily to provide backup liquidity for our commercial paper borrowings, letters of credit and general corporate purposes.
We can issue up to $1.75 billion of unsecured short-term promissory notes ("commercial paper") pursuant to our board authorized commercial paper programs. The programs facilitate the private placement of unsecured short-term debt through third party brokers. We intend to use the net proceeds from the commercial paper borrowings for general corporate purposes.
As a well-known seasoned issuer, we filed an automatic shelf registration for an undetermined amount of debt and equity securities with the Securities and Exchange Commission on February 16, 2016. Under this shelf registration we may offer, from time to time, debt securities, common stock, preferred and preference stock, depositary shares, warrants, stock purchase contracts and stock purchase units.
Uses of Cash
Stock Repurchases
In December 2016, our Board of Directors authorized the acquisition of up to $1 billion of additional common stock upon completion of the 2015 repurchase plan.
In the first nine months of
2017
, we made the following purchases under the 2015 stock repurchase program:
47
Table of Contents
In millions, except per share amounts
Shares
Purchased
Average Cost
Per Share
Total Cost of
Repurchases
Remaining
Authorized
Capacity
(1)
April 2
0.3
$
151.32
$
51
$
445
July 2
0.5
153.95
69
376
October 1
1.7
155.05
271
105
Total
2.5
154.36
$
391
____________________________________
(1)
The remaining authorized capacity under the 2015 plan was calculated based on the cost to purchase the shares but excludes commission expenses in accordance with the authorized plan.
We may continue to repurchase outstanding shares from time to time
during 2017
to enhance shareholder value and to offset the dilutive impact of employee stock based compensation plans.
Dividends
In July 2017, our Board of Directors authorized an increase to our quarterly dividend of 5.4 percent from $1.025 per share to $1.08 per share.
We paid dividends of
$522 million
during the
nine months ended October 1, 2017
.
Acquisition
In April 2017, we entered into an agreement to form a joint venture with Eaton Corporation PLC (Eaton), which closed on July 31, 2017 (the acquisition date). We purchased a
50 percent
interest in the new venture named Eaton Cummins Automated Transmission Technologies for
$600 million
in cash. In addition, each partner contributed
$20 million
for working capital. The joint venture will design, assemble, sell and support medium-duty and heavy-duty automated transmissions for the commercial vehicle market, including new product launches.
We consolidated the results of the joint venture in our Components segment as we have a majority voting interest in the venture by virtue of a tie-breaking vote on the joint venture's board of directors.
We do not expect this new venture to have a significant impact on our consolidated results in 2017.
See Note
11
"
ACQUISITION
," to the
Condensed Consolidated Financial Statements
for additional information.
Capital Expenditures
Capital expenditures, including spending on internal use software, for the
nine months ended October 1, 2017
, were
$341 million
compared to
$354 million
in the comparable period in
2016
.
We continue to invest in new product lines and targeted capacity expansions. We plan to spend between $500 million and $530 million in 2017 on capital expenditures as we continue with product launches and facility improvements. Approximately 50 percent of our capital expenditures are expected to be invested outside of the U.S. in 2017.
Pensions
Our global pension plans, including our unfunded and non-qualified plans, were 110 percent funded at December 31, 2016. Our U.S. qualified plans, which represent approximately 56 percent of the worldwide pension obligation, were 118 percent funded and our U.K. plans were 121 percent funded.
The funded status of our pension plans is dependent upon a variety of variables and assumptions including return on invested assets, market interest rates and levels of voluntary contributions to the plans.
In the first
nine
months of
2017
,
the investment return on our U.S. pension trust was 9.7 percent while our U.K. pension trust return was 0.2 percent.
Approximately 76 percent of our pension plan assets are held in highly liquid investments such as fixed income and equity securities. The remaining 24 percent of our plan assets are held in less liquid, but market valued investments, including real estate, private equity, venture capital, opportunistic credit and insurance contracts.
We anticipate making additional defined benefit pension contributions during the remainder of
2017
of
$10 million
for our U.S. and U.K. pension plans. Approximately
$134 million
of the estimated
$135 million
of U.S. and U.K. pension contributions for the full year are voluntary. These contributions may be made from trusts or company funds either to increase pension assets or to make direct benefit payments to plan participants. We expect our
2017
net periodic pension cost to approximate
$83 million
.
Current Maturities of Short and Long-Term Debt
We had
$514 million
of commercial paper outstanding at
October 1, 2017,
that matures in less than one year. The maturity schedule of our existing long-term debt does not require significant cash outflows in the intermediate term. Required annual principal payments range from
$6 million
to
$59 million
over the next five years (including the remainder of 2017). See Note
7
"DEBT," to the
Condensed Consolidated Financial Statements
for additional information.
Credit Ratings
Our ratings and outlook from each of the credit rating agencies as of the date of filing are shown in the table below.
48
Table of Contents
Long-Term
Short-Term
Credit Rating Agency
(1)
Senior Debt Rating
Debt Rating
Outlook
Standard & Poor’s Rating Services
A+
A1
Stable
Moody’s Investors Service, Inc.
A2
P1
Stable
____________________________________
(1)
Credit ratings are not recommendations to buy, are subject to change and each rating should be evaluated independently of any other rating. In addition, we undertake no obligation to update disclosures concerning our credit ratings, whether as a result of new information, future events or otherwise.
Management's Assessment of Liquidity
Our financial condition and liquidity remain strong. Our solid balance sheet and credit ratings enable us to have ready access to credit and the capital markets. We assess our liquidity in terms of our ability to generate adequate cash to fund our operating, investing and financing activities. We believe our operating cash flow and liquidity provides us with the financial flexibility needed to fund working capital, common stock repurchases, acquisitions, capital expenditures, dividend payments, projected pension obligations and debt service obligations. We continue to generate cash from operations and maintain access to our revolving credit facility as noted above.
49
Table of Contents
APPLICATION OF CRITICAL ACCOUNTING ESTIMATES
A summary of our significant accounting policies is included in Note 1, “SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,” of the
Notes to the Consolidated Financial Statements
of our
2016
Form 10-K, which discusses accounting policies that we have selected from acceptable alternatives.
Our
Condensed Consolidated Financial Statements
are prepared in accordance with generally accepted accounting principles that often require management to make judgments, estimates and assumptions regarding uncertainties that affect the reported amounts presented and disclosed in the financial statements. Management reviews these estimates and assumptions based on historical experience, changes in business conditions and other relevant factors they believe to be reasonable under the circumstances. In any given reporting period, our actual results may differ from the estimates and assumptions used in preparing our
Condensed Consolidated Financial Statements.
Critical accounting estimates are defined as follows: the estimate requires management to make assumptions about matters that were highly uncertain at the time the estimate was made; different estimates reasonably could have been used; or if changes in the estimate are reasonably likely to occur from period to period and the change would have a material impact on our financial condition or results of operations. Our senior management has discussed the development and selection of our accounting policies, related accounting estimates and the disclosures set forth below with the Audit Committee of our Board of Directors. Our critical accounting estimates disclosed in the Form 10-K address the estimation of liabilities for warranty programs, accounting for income taxes and pension benefits.
A discussion of our critical accounting estimates may be found in the “Management’s Discussion and Analysis” section of our
2016
Form 10-K under the caption “APPLICATION OF CRITICAL ACCOUNTING ESTIMATES.” Within the context of these critical accounting estimates, we are not currently aware of any reasonably likely events or circumstances that would result in different policies or estimates being reported in the first
nine
months of
2017
.
RECENTLY ADOPTED AND RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
See Note 13, "RECENTLY ADOPTED AND RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS," in the
Notes to Condensed Consolidated Financial Statements
for additional information.
ITEM 3.
Quantitative and Qualitative Disclosures About Market Risk
A discussion of quantitative and qualitative disclosures about market risk may be found in Item 7A of our
2016
Form 10-K. There have been no material changes in this information since the filing of our
2016
Form 10-K.
ITEM 4.
Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this Quarterly Report on Form 10-Q, we carried out an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as defined in Exchange Act Rules 13a-15(e) and 15d-15(e). Based upon that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures were effective to ensure that the information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is (1) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There has been no change in our internal control over financial reporting during the quarter ended
October 1, 2017
, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
50
Table of Contents
PART II. OTHER INFORMATION
ITEM 1.
Legal Proceedings
We are subject to numerous lawsuits and claims arising out of the ordinary course of our business, including actions related to product liability; personal injury; the use and performance of our products; warranty matters; product recalls; patent, trademark or other intellectual property infringement; contractual liability; the conduct of our business; tax reporting in foreign jurisdictions; distributor termination; workplace safety; and environmental matters. We also have been identified as a potentially responsible party at multiple waste disposal sites under U.S. federal and related state environmental statutes and regulations and may have joint and several liability for any investigation and remediation costs incurred with respect to such sites. We have denied liability with respect to many of these lawsuits, claims and proceedings and are vigorously defending such lawsuits, claims and proceedings. We carry various forms of commercial, property and casualty, product liability and other forms of insurance; however, such insurance may not be applicable or adequate to cover the costs associated with a judgment against us with respect to these lawsuits, claims and proceedings. We do not believe that these lawsuits are material individually or in the aggregate. While we believe we have also established adequate accruals pursuant to U.S. generally accepted accounting principles for our expected future liability with respect to pending lawsuits, claims and proceedings, where the nature and extent of any such liability can be reasonably estimated based upon then presently available information, there can be no assurance that the final resolution of any existing or future lawsuits, claims or proceedings will not have a material adverse effect on our business, results of operations, financial condition or cash flows.
We conduct significant business operations in Brazil that are subject to the Brazilian federal, state and local labor, social security, tax and customs laws. While we believe we comply with such laws, they are complex, subject to varying interpretations and we are often engaged in litigation regarding the application of these laws to particular circumstances.
The disclosure set forth under "Loss Contingency" in Note
9
, "
COMMITMENTS AND CONTINGENCIES
," to the
Condensed Consolidated Financial Statements
is incorporated herein by reference.
ITEM 1A.
Risk Factors
In addition to other information set forth in this report, you should consider other risk factors discussed in Part I, "Item 1A. Risk Factors" in our Annual Report on Form 10-K for the year ended
December 31, 2016
, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K or the "CAUTIONARY STATEMENTS REGARDING FORWARD-LOOKING INFORMATION" in this Quarterly report are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently judge to be immaterial also may materially adversely affect our business, financial condition or operating results.
ITEM 2.
Unregistered Sales of Equity Securities and Use of Proceeds
The following information is provided pursuant to Item 703 of Regulation S-K:
Issuer Purchases of Equity Securities
Period
Total
Number of
Shares
Purchased
(1)
Average
Price Paid
per Share
Total Number of
Shares Purchased
as Part of Publicly
Announced
Plans or Programs
Maximum
Number of Shares
that May Yet Be
Purchased Under the
Plans or Programs
(2)
July 3 - August 6
—
$
—
—
37,707
August 7 - September 3
1,741,037
155.07
1,740,194
41,303
September 4 - October 1
3,743
158.81
2,600
40,360
Total
1,744,780
155.08
1,742,794
____________________________________
(1)
Shares purchased represent shares under our Key Employee Stock Investment Plan established in 1969 (there is no maximum repurchase limitation in this plan) and our Board of Directors authorized share repurchase programs.
(2)
These values reflect the sum of shares held in loan status under our Key Employee Stock Investment Plan. The repurchase programs authorized by the Board of Directors do not limit the number of shares that may be purchased and were excluded from this column. The dollar value remaining available for future purchases under such programs as of October 1, 2017, was $1.1 billion.
In December 2016, our Board of Directors authorized the acquisition of up to $1 billion of additional common stock upon completion of the 2015 repurchase plan.
During the
three months ended October 1, 2017
, we repurchased
$271 million
of common stock under the 2015 Board of Directors authorized plan.
51
Table of Contents
During the three months ended
October 1, 2017
, we repurchased
1,986
shares from employees in connection with the Key Employee Stock Investment Plan which allows certain employees, other than officers, to purchase shares of common stock on an installment basis up to an established credit limit. Loans are issued for five-year terms at a fixed interest rate established at the date of purchase and may be refinanced after their initial five-year period for an additional five-year period. Participants must hold shares for a minimum of six months from date of purchase. If the shares are sold before the loan is paid off, the employee must wait six months before another share purchase may be made. We hold participants’ shares as security for the loans and would, in effect repurchase shares if the participant defaulted in repayment of the loan. There is no maximum amount of shares that we may purchase under this plan.
ITEM 3.
Defaults Upon Senior Securities
Not applicable.
ITEM 4.
Mine Safety Disclosures
Not applicable.
ITEM 5.
Other Information
Not applicable.
ITEM 6.
Exhibits
The exhibits listed in the following Exhibit Index are filed as part of this Quarterly Report on Form 10-Q.
CUMMINS INC.
EXHIBIT INDEX
Exhibit No.
Description of Exhibit
3.1
By-Laws, as amended and restated effective as of May 9, 2017 (filed herewith)
10.1
364-Day Credit Agreement, dated as of September 5, 2017, by and among Cummins Inc., the subsidiary borrowers referred to therein, the Lenders and Agents party thereto and JPMorgan Chase Bank, N.A., as Administrative Agent (incorporated by reference to Exhibit 10.1 to Cummins Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 6, 2017)(File No.001-04949)).
12
Calculation of Ratio of Earnings to Fixed Charges.
31(a)
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31(b)
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH
XBRL Taxonomy Extension Schema Document.
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document.
52
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Cummins Inc.
Date:
October 31, 2017
By:
/s/ PATRICK J. WARD
By:
/s/ CHRISTOPHER C. CLULOW
Patrick J. Ward
Christopher C. Clulow
Vice President and Chief Financial Officer
Vice President-Corporate Controller
(Principal Financial Officer)
(Principal Accounting Officer)
53