Companies:
10,796
total market cap:
$144.532 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Dentsply Sirona
XRAY
#4445
Rank
$2.49 B
Marketcap
๐บ๐ธ
United States
Country
$12.51
Share price
3.47%
Change (1 day)
-1.50%
Change (1 year)
Medical devices
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Dentsply Sirona
Quarterly Reports (10-Q)
Financial Year FY2015 Q2
Dentsply Sirona - 10-Q quarterly report FY2015 Q2
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2015
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______________ to _______________
Commission File Number 0-16211
DENTSPLY International Inc.
(Exact name of registrant as specified in its charter)
Delaware
39-1434669
(State or other jurisdiction of
(I.R.S. Employer
incorporation or organization)
Identification No.)
221 West Philadelphia Street, York, PA
17405-2558
(Address of principal executive offices)
(Zip Code)
(717) 845-7511
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer” and “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
o
No
x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: At
July 21, 2015, DENTSPLY International Inc. had
139,808,237
shares of Common Stock outstanding, with a par value of $.01 per share.
DENTSPLY International Inc.
TABLE OF CONTENTS
PART I
FINANCIAL INFORMATION
Page
Item 1
Financial Statements (unaudited)
3
Consolidated Statements of Operations
3
Consolidated Statements of Comprehensive Income
4
Consolidated Balance Sheets
5
Consolidated Statements of Cash Flows
6
Consolidated Statements of Changes in Equity
7
Notes to Unaudited Interim Consolidated Financial Statements
8
Item 2
Management’s Discussion and Analysis of Financial Condition and Results of Operations
34
Item 3
Quantitative and Qualitative Disclosures About Market Risk
52
Item 4
Controls and Procedures
52
PART II
OTHER INFORMATION
Item 1
Legal Proceedings
53
Item 1A
Risk Factors
53
Item 2
Unregistered Sales of Securities and Use of Proceeds
53
Item 6
Exhibits
54
Signatures
54
2
PART I – FINANCIAL INFORMATION
Item 1 – Financial Statements
DENTSPLY INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2015
2014
2015
2014
Net sales
$
698,006
$
765,225
$
1,354,326
$
1,495,339
Cost of products sold
298,345
340,756
581,297
676,665
Gross profit
399,661
424,469
773,029
818,674
Selling, general and administrative expenses
274,979
296,121
545,212
583,963
Restructuring and other costs
38,881
1,242
44,307
2,035
Operating income
85,801
127,106
183,510
232,676
Other income and expenses:
Interest expense
9,824
11,798
20,492
22,753
Interest income
(660
)
(1,744
)
(1,402
)
(3,179
)
Other expense (income), net
(376
)
575
232
963
Income before income taxes
77,013
116,477
164,188
212,139
Provision for income taxes
24,775
26,096
43,628
48,548
Equity in net loss of unconsolidated affiliated company
(8,174
)
(367
)
(12,541
)
(657
)
Net income
44,064
90,014
108,019
162,934
Less: Net (loss) income attributable to noncontrolling interests
(35
)
21
(42
)
63
Net income attributable to DENTSPLY International
$
44,099
$
89,993
$
108,061
$
162,871
Earnings per common share:
Basic
$
0.32
$
0.63
$
0.77
$
1.15
Diluted
$
0.31
$
0.62
$
0.76
$
1.13
Weighted average common shares outstanding:
Basic
139,813
141,790
140,054
141,921
Diluted
142,262
144,164
142,521
144,288
See accompanying Notes to Unaudited Interim Consolidated Financial Statements.
3
DENTSPLY INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2015
2014
2015
2014
Net income
$
44,064
$
90,014
$
108,019
$
162,934
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustments
75,972
(27,640
)
(112,932
)
(28,675
)
Net (loss) gain on derivative financial instruments
(16,824
)
440
7,928
2,197
Net unrealized holding gain (loss) on available-for-sale securities
39,416
(1,762
)
70,267
(3,803
)
Pension liability adjustments
(8
)
823
1,409
1,141
Total other comprehensive income (loss), net of tax
98,556
(28,139
)
(33,328
)
(29,140
)
Total comprehensive income
142,620
61,875
74,691
133,794
Less: Comprehensive income (loss) attributable
to noncontrolling interests
(40
)
(254
)
500
(140
)
Comprehensive income attributable to
DENTSPLY International
$
142,660
$
62,129
$
74,191
$
133,934
See accompanying Notes to Unaudited Interim Consolidated Financial Statements.
4
DENTSPLY INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share amounts)
(unaudited)
June 30, 2015
December 31, 2014
Assets
Current Assets:
Cash and cash equivalents
$
96,472
$
151,639
Accounts and notes receivables-trade, net
447,500
426,606
Inventories, net
374,820
387,095
Prepaid expenses and other current assets, net
351,538
241,630
Total Current Assets
1,270,330
1,206,970
Property, plant and equipment, net
568,036
588,845
Identifiable intangible assets, net
616,669
670,840
Goodwill, net
1,998,608
2,089,339
Other noncurrent assets, net
43,113
90,465
Total Assets
$
4,496,756
$
4,646,459
Liabilities and Equity
Current Liabilities:
Accounts payable
$
132,966
$
132,611
Accrued liabilities
296,280
379,202
Income taxes payable
64,023
28,948
Notes payable and current portion of long-term debt
119,704
111,823
Total Current Liabilities
612,973
652,584
Long-term debt
1,077,779
1,150,084
Deferred income taxes
155,587
165,551
Other noncurrent liabilities
334,128
356,042
Total Liabilities
2,180,467
2,324,261
Commitments and contingencies
Equity:
Preferred stock, $1.00 par value; .25 million shares authorized; no shares issued
—
—
Common stock, $.01 par value; 200.0 million shares authorized; 162.8 million shares issued at June 30, 2015 and December 31, 2014
1,628
1,628
Capital in excess of par value
225,002
221,669
Retained earnings
3,468,364
3,380,748
Accumulated other comprehensive loss
(475,006
)
(441,136
)
Treasury stock, at cost, 23.0 million and 21.9 million shares at June 30, 2015 and December 31, 2014, respectively
(905,118
)
(841,630
)
Total DENTSPLY International Equity
2,314,870
2,321,279
Noncontrolling interests
1,419
919
Total Equity
2,316,289
2,322,198
Total Liabilities and Equity
$
4,496,756
$
4,646,459
See accompanying Notes to Unaudited Interim Consolidated Financial Statements.
5
DENTSPLY INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(unaudited)
Six months ended June 30,
2015
2014
Cash flows from operating activities:
Net income
$
108,019
$
162,934
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation
38,782
42,325
Amortization
21,846
24,493
Amortization of deferred financing costs
2,177
2,285
Deferred income taxes
28,697
(4,893
)
Share-based compensation expense
11,830
13,358
Restructuring and other costs - non-cash
45,814
—
Stock option income tax benefit
(8,822
)
(349
)
Equity in net loss from unconsolidated affiliates
12,541
657
Other non-cash income
(13,725
)
(9,110
)
Loss on disposal of property, plant and equipment
481
—
Changes in operating assets and liabilities, net of acquisitions:
Accounts and notes receivable-trade, net
(39,997
)
(31,505
)
Inventories, net
4,126
(22,427
)
Prepaid expenses and other current assets, net
1,832
(6,068
)
Other noncurrent assets, net
720
1,096
Accounts payable
4,938
10,613
Accrued liabilities
(17,678
)
(6,228
)
Income taxes
(74
)
35,532
Other noncurrent liabilities
9,738
7,532
Net cash provided by operating activities
211,245
220,245
Cash flows from investing activities:
Capital expenditures
(33,434
)
(48,831
)
Cash paid for acquisitions of businesses, net of cash acquired
(3,305
)
(2,009
)
Cash received on derivatives contracts
14,267
1,674
Cash paid on derivatives contracts
(810
)
(4,006
)
Expenditures for identifiable intangible assets
—
(1,316
)
Purchase of short-term investments
—
(1,135
)
Proceeds from sale of property, plant and equipment, net
303
277
Net cash used in investing activities
(22,979
)
(55,346
)
Cash flows from financing activities:
Increase (decrease) in short-term borrowings
33,370
(38,087
)
Cash paid for treasury stock
(98,975
)
(54,586
)
Cash dividends paid
(19,640
)
(18,453
)
Cash paid for acquisition of noncontrolling interests of consolidated subsidiary
(80,452
)
(33
)
Repayments on long-term borrowings
(100,232
)
(75,371
)
Proceeds from exercised stock options
18,597
12,736
Excess tax benefits from share-based compensation
8,822
349
Net cash used in financing activities
(238,510
)
(173,445
)
Effect of exchange rate changes on cash and cash equivalents
(4,923
)
521
Net decrease in cash and cash equivalents
(55,167
)
(8,025
)
Cash and cash equivalents at beginning of period
151,639
74,954
Cash and cash equivalents at end of period
$
96,472
$
66,929
See accompanying Notes to Unaudited Interim Consolidated Financial Statements.
6
DENTSPLY INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(In thousands)
(unaudited)
Common
Stock
Capital in
Excess of
Par Value
Retained
Earnings
Accumulated
Other
Comprehensive
Loss
Treasury
Stock
Total DENTSPLY
International
Equity
Noncontrolling
Interests
Total
Equity
Balance at December 31, 2013
$
1,628
$
255,272
$
3,095,721
$
(69,062
)
$
(748,506
)
$
2,535,053
$
42,921
$
2,577,974
Net income
—
—
162,871
—
—
162,871
63
162,934
Other comprehensive loss
—
—
—
(23,407
)
—
(23,407
)
(203
)
(23,610
)
Acquisition of noncontrolling interest
—
(40,283
)
—
(5,530
)
—
(45,813
)
(41,470
)
(87,283
)
Exercise of stock options
—
(2,204
)
—
—
14,940
12,736
—
12,736
Tax benefit from stock options exercised
—
349
—
—
—
349
—
349
Share based compensation expense
—
13,358
—
—
—
13,358
—
13,358
Funding of Employee Stock Ownership Plan
—
1,535
—
—
4,418
5,953
—
5,953
Treasury shares purchased
—
—
—
—
(54,586
)
(54,586
)
—
(54,586
)
RSU distributions
—
(10,917
)
—
—
6,653
(4,264
)
—
(4,264
)
RSU dividends
—
164
(164
)
—
—
—
—
—
Cash dividends ($0.13250 per share)
—
—
(18,787
)
—
—
(18,787
)
—
(18,787
)
Balance at June 30, 2014
$
1,628
$
217,274
$
3,239,641
$
(97,999
)
$
(777,081
)
$
2,583,463
$
1,311
$
2,584,774
Common
Stock
Capital in
Excess of
Par Value
Retained
Earnings
Accumulated
Other
Comprehensive
Loss
Treasury
Stock
Total DENTSPLY
International
Equity
Noncontrolling
Interests
Total
Equity
Balance at December 31, 2014
$
1,628
$
221,669
$
3,380,748
$
(441,136
)
$
(841,630
)
$
2,321,279
$
919
$
2,322,198
Net income
—
—
108,061
—
—
108,061
(42
)
108,019
Other comprehensive loss
—
—
—
(33,870
)
—
(33,870
)
542
(33,328
)
Exercise of stock options
—
(4,688
)
—
—
23,285
18,597
—
18,597
Tax benefit from stock options exercised
—
8,822
—
—
—
8,822
—
8,822
Share based compensation expense
—
11,830
—
—
—
11,830
—
11,830
Funding of Employee Stock Ownership Plan
—
1,077
—
—
3,650
4,727
—
4,727
Treasury shares purchased
—
—
—
—
(98,998
)
(98,998
)
—
(98,998
)
RSU distributions
—
(13,878
)
—
—
8,575
(5,303
)
—
(5,303
)
RSU dividends
—
170
(170
)
—
—
—
—
—
Cash dividends ($0.14500 per share)
—
—
(20,275
)
—
—
(20,275
)
—
(20,275
)
Balance at June 30, 2015
$
1,628
$
225,002
$
3,468,364
$
(475,006
)
$
(905,118
)
$
2,314,870
$
1,419
$
2,316,289
See accompanying Notes to Unaudited Interim Consolidated Financial Statements.
7
DENTSPLY International Inc. and Subsidiaries
NOTES TO UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
The accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and the rules of the United States Securities and Exchange Commission (“SEC”). The year-end consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair statement of the results for interim periods have been included. Results for interim periods should not be considered indicative of results for a full year. These financial statements and related notes contain the accounts of DENTSPLY International Inc. and Subsidiaries (“DENTSPLY” or the “Company”) on a consolidated basis and should be read in conjunction with the consolidated financial statements and notes included in the Company’s most recent Form 10-K for the year ended December 31,
2014
.
NOTE
1
– SIGNIFICANT ACCOUNTING POLICIES
The accounting policies of the Company, as applied in the interim consolidated financial statements presented herein are substantially the same as presented in the Company’s Form 10-K for the year ended
December 31, 2014
, except as may be indicated below:
Accounts and Notes Receivable
The Company records a provision for doubtful accounts, which is included in “Selling, general and administrative expenses” in the Consolidated Statements of Operations.
Accounts and notes receivables – trade, net are stated net of allowances for doubtful accounts and trade discounts, which were $
9.2 million
a
t
June 30, 2015
and $
8.8 million
at
December 31, 2014
.
Marketable Securities
The Company’s marketable securities consist of corporate convertible bonds that are classified as available-for-sale in “Prepaid expenses and other current assets” on the Consolidated Balance Sheets as the instruments mature in December 2015. The Company determined the appropriate classification at the time of purchase and will re-evaluate such designation as of each balance sheet date. In addition, the Company reviews the securities each quarter for indications of possible impairment. If an impairment is identified, the determination of whether the impairment is temporary or other-than-temporary requires significant judgment. The primary factors that the Company considers in making this judgment include the extent and time the fair value of each investment has been below cost and the existence of a credit loss. If a decline in fair value is judged other-than-temporary, the basis of the securities is written down to fair value and the amount of the write-down is included as a realized loss in the Consolidated Statement of Operations. Changes in fair value are reported in accumulated other comprehensive income (“AOCI”).
The convertible element of the bonds has not been bifurcated from the underlying bonds as the element does not contain a net-settlement feature, nor would the Company be able to achieve a hypothetical net-settlement that would substantially place the Company in a comparable cash settlement position. As such, the derivative is not accounted for separately from the bond. The cash paid by the Company was equal to the face value of the bonds issued, and therefore, the Company has not recorded any bond premium or discount on acquiring the bonds. The fair value of the bonds was $
153.6 million
and $
57.7 million
at
June 30, 2015
and
December 31, 2014
, respectively. At
June 30, 2015
and
December 31, 2014
, a cumulative unrealized holding gain of
$70.3 million
and $
8.5 million
, respectively, on available-for-sale securities, net of tax, has been recorded in AOCI. As this investment is held by a euro-denominated subsidiary of the Company, the investment’s value is also impacted by changing foreign currency rates which accounts for the remaining difference between the period end values and the change in cumulative gain.
New Accounting Pronouncements
In April 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-08, “Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.” This newly issued accounting standard changes the criteria for determining which disposals can be presented as discontinued operations and modifies related disclosure requirements. This standard will have the impact of reducing the frequency of disposals reported as discontinued operations, by requiring such a disposal to represent a strategic shift that has or will have a major effect on entity’s operations and financial results. Additionally, existing provisions that prohibit an entity from reporting a discontinued operation if it has certain continuing
8
cash flows or involvement with the component after a disposal are eliminated by this standard. The ASU also expands the disclosures for discontinued operations and requires new disclosures related to individually significant disposals that do not qualify as discontinued operations. This Company adopted this accounting standard for the quarter ended March 31, 2015. The adoption of this standard did not materially impact the Company’s financial position or results of operations.
In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers (Topic 606)” that seeks to provide a single, comprehensive revenue recognition model for all contracts with customers that improve comparability within industries, across industries and across capital markets. Under this standard, an entity should recognize revenue for the transfer of goods or services equal to the amount it expects to be entitled to receive for those goods or services. Enhanced disclosure requirements regarding the nature, timing and uncertainty of revenue and related cash flows exist. To assist entities in applying the standard, a five step model for recognizing and measuring revenue from contracts with customers has been introduced. Entities have the option to apply the new guidance retrospectively to each prior reporting period presented (full retrospective approach) or retrospectively with a cumulative effect adjustment to retained earnings for initial application of the guidance at the date of initial adoption (modified retrospective method). The Company expects to adopt this accounting standard for the quarter ended March 31, 2017. Early adoption is not permitted. On April 1, 2015, the FASB proposed deferring the effective date by one year to annual reporting periods beginning after December 15, 2017. The proposal has not been ratified. The Company is currently assessing the impact that ASU No. 2014-09 may have on their financial positions, results of operations, cash flows and disclosures, as well as, the transition method they will use to adopt the guidance
In January 2015, the FASB issued ASU No. 2015-01, “Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items” This newly issued accounting standard eliminates from generally accepted accounting principles the concept of Extraordinary items, events or transactions that are unusual in nature and occur infrequently. The amendments in this update are effective for fiscal years and interim periods within those fiscal years, beginning after December 15, 2015. Prospective application and early adoption is permitted. The adoption of this standard is not expected to impact the Company’s financial position or results of operations.
In April 2015, the FASB issued ASU No. 2015-03, “Simplifying the Presentation of Debt Issuance Costs.” This newly issued accounting standard requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct reduction from the carrying amount of that debt liability. Retrospective application is required. The amendments in this standard are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted. The Company adopted this standard during the second quarter of 2015, applying retrospective application to the periods presented in this Form 10-Q. The following is a summary of the adjustment to the financial statement line items impacted by this accounting update:
December 31, 2014
(in thousands)
As Reported
Consolidated Balance Sheet Line Item
Balance
Adjustment
Adjusted Balance
Other noncurrent assets, net
$
94,271
(3,806
)
$
90,465
Notes payable and current portion of long-term debt
112,831
(1,008
)
111,823
Long-term debt
1,152,882
(2,798
)
1,150,084
March 31, 2015
(in thousands)
As Reported
Consolidated Balance Sheet Line Item
Balance
Adjustment
Adjusted Balance
Other noncurrent assets, net
$
61,254
(3,568
)
$
57,686
Notes payable and current portion of long-term debt
247,631
(948
)
246,683
Long-term debt
1,078,823
(2,620
)
1,076,203
9
NOTE
2
– STOCK COMPENSATION
The following table represents total stock based compensation expense for non-qualified stock options, restricted stock units (“RSU”) and the tax related benefit for the
three and six
months ended
June 30, 2015
and
2014
:
Three Months Ended
Six Months Ended
(in thousands)
2015
2014
2015
2014
Stock option expense
$
2,330
$
2,829
$
3,775
$
4,503
RSU expense
4,272
4,366
7,408
8,085
Total stock based compensation expense
$
6,602
$
7,195
$
11,183
$
12,588
Total related tax benefit
$
1,838
$
1,979
$
3,385
$
3,543
For the three and six months ended June 30, 2015, stock compensation expense of
$6.6 million
and
$11.2 million
, respectively, of which,
$6.4 million
and
$10.8 million
, respectively, was recorded in Selling, general and administrative expense and
$0.2 million
and
$0.3 million
, respectively, was recorded in Cost of products sold on the Consolidated Statement of Operations. For the three and six months ended June 30, 2014, stock compensation expense of
$7.2 million
and
$12.6 million
, respectively, of which,
$7.0 million
and
$12.2 million
, respectively, was recorded in Selling, general and administrative expense and
$0.2 million
and
$0.4 million
, respectively, was recorded in Cost of products sold on the Consolidated Statement of Operations.
At
June 30, 2015
, the remaining unamortized compensation cost related to non-qualified stock options is
$13.7 million
, which will be expensed over the weighted average remaining vesting period of the options, or approximately
1.8
years. At
June 30, 2015
, the unamortized compensation cost related to RSU is
$26.5 million
, which will be expensed over the weighted average remaining restricted period of the RSU, or approximately
1.5
years.
NOTE
3
– COMPREHENSIVE INCOME
During the quarter ended
June 30, 2015
, foreign currency translation adjustments included currency translation
losses
of
$74.9 million
and
losses
on the Company’s loans designated as hedges of net investments of
$0.4 million
. During the quarter ended
June 30, 2014
, foreign currency translation adjustments included currency translation
losses
of
$20.6 million
and
losses
of
$1.2 million
on the Company’s loans designated as hedges of net investments. During the six months ended June 30, 2015, foreign currency translation adjustments included currency translation losses of
$113.7 million
and losses on the Company’s loans designated as hedges of net investments of
$1.2 million
. During the six months ended June 30, 2014, foreign currency translation adjustments included currency translation losses of
$19.7 million
and losses on the Company’s loans designated as hedges of net investments of
$3.2 million
.
The cumulative foreign currency translation adjustments included translation losses of
$230.7 million
and
$117.1 million
at
June 30, 2015
and
December 31, 2014
, respectively, and losses on loans designated as hedges of net investments of
$96.7 million
and
$95.4 million
, respectively. These foreign currency translation adjustments were partially offset by movements on derivative financial instruments, which are discussed in Note
10
, Financial Instruments and Derivatives.
10
Changes in AOCI, net of tax, by component for the
six
months ended
June 30, 2015
and
2014
:
(in thousands)
Foreign Currency Translation Adjustments
Gain and (Loss) on Derivative Financial Instruments Designated as Cash Flow Hedges
Gain and (Loss) on Derivative Financial Instruments Designated as Net Investment Hedges
Net Unrealized Holding Gain (Loss) on Available-for-Sale Securities
Pension Liability Adjustments
Total
Balance at December 31, 2014
$
(212,490
)
$
(10,825
)
$
(112,728
)
$
8,481
$
(113,574
)
$
(441,136
)
Other comprehensive income (loss) before reclassifications
(114,891
)
18,446
(2,345
)
70,267
—
(28,523
)
Amounts reclassified from accumulated other comprehensive income (loss)
—
(8,173
)
—
—
2,826
(5,347
)
Net (decrease) increase in other comprehensive income
(114,891
)
10,273
(2,345
)
70,267
2,826
(33,870
)
Balance at June 30, 2015
$
(327,381
)
$
(552
)
$
(115,073
)
$
78,748
$
(110,748
)
$
(475,006
)
(in thousands)
Foreign Currency Translation Adjustments
Gain and (Loss) on Derivative Financial Instruments Designated as Cash Flow Hedges
Gain and (Loss) on Derivative Financial Instruments Designated as Net Investment Hedges
Net Unrealized Holding Gain (Loss)on Available-for-Sale Securities
Pension Liability Adjustments
Total
Balance at December 31, 2013
$
140,992
$
(21,753
)
$
(151,114
)
$
12,729
$
(49,916
)
$
(69,062
)
Other comprehensive income (loss) before reclassifications
(22,942
)
(2,717
)
849
(3,803
)
197
(28,416
)
Amounts reclassified from accumulated other comprehensive income (loss)
—
4,065
—
—
944
5,009
Net (decrease) increase in other comprehensive income
(22,942
)
1,348
849
(3,803
)
1,141
(23,407
)
Foreign currency translation related to acquisition of noncontrolling interests
(5,530
)
—
—
—
—
(5,530
)
Balance at June 30, 2014
$
112,520
$
(20,405
)
$
(150,265
)
$
8,926
$
(48,775
)
$
(97,999
)
11
Reclassifications out of accumulated other comprehensive income (expense) to the Consolidated Statements of Operations for the
three and six
months ended
June 30, 2015
and
2014
:
(in thousands)
Details about AOCI Components
Amounts Reclassified from AOCI
Affected Line Item in the
Statements of Operations
Three Months Ended June 30,
2015
2014
Gains and (losses) on derivative financial instruments:
Interest rate swaps
$
(1,074
)
$
(929
)
Interest expense
Foreign exchange forward contracts
6,839
(1,651
)
Cost of products sold
Foreign exchange forward contracts
181
(58
)
SG&A expenses
Commodity contracts
(121
)
(158
)
Cost of products sold
5,825
(2,796
)
Net gain (loss) before tax
(1,189
)
819
Tax (expense) benefit
$
4,636
$
(1,977
)
Net of tax
Amortization of defined benefit pension and other postemployment benefit items:
Amortization of prior service benefits
$
34
$
35
(a)
Amortization of net actuarial losses
(2,015
)
(721
)
(a)
(1,981
)
(686
)
Net loss before tax
572
213
Tax benefit
$
(1,409
)
$
(473
)
Net of tax
Total reclassifications for the period
$
3,227
$
(2,450
)
(a) These accumulated other comprehensive income components are included in the computation of net periodic benefit cost for the three months ended
June 30, 2015
and
2014
(see Note
8
, Benefit Plans, for additional details).
12
(in thousands)
Details about AOCI Components
Amounts Reclassified from AOCI
Affected Line Item in the
Statements of Operations
Six Months Ended June 30,
2015
2014
Gains and (losses) on derivative financial instruments:
Interest rate swaps
$
(2,040
)
$
(1,856
)
Interest expense
Foreign exchange forward contracts
10,726
(3,296
)
Cost of products sold
Foreign exchange forward contracts
344
(157
)
SG&A expenses
Commodity contracts
(250
)
(403
)
Cost of products sold
8,780
(5,712
)
Net gain (loss) before tax
(607
)
1,647
Tax (expense) benefit
$
8,173
$
(4,065
)
Net of tax
Amortization of defined benefit pension and other postemployment benefit items:
Amortization of prior service benefits
$
68
$
69
(a)
Amortization of net actuarial losses
(4,041
)
(1,439
)
(a)
(3,973
)
(1,370
)
Net loss before tax
1,147
426
Tax benefit
$
(2,826
)
$
(944
)
Net of tax
Total reclassifications for the period
$
5,347
$
(5,009
)
(a) These accumulated other comprehensive income components are included in the computation of net periodic benefit cost for the six months ended
June 30, 2015
and
2014
(see Note
8
, Benefit Plans, for additional details).
13
NOTE
4
– EARNINGS PER COMMON SHARE
The following table sets forth the computation of basic and diluted earnings per common share for the
three and six
months ended
June 30, 2015
and
2014
:
Basic Earnings Per Common Share Computation
Three Months Ended
Six Months Ended
(in thousands, except per share amounts)
2015
2014
2015
2014
Net income attributable to DENTSPLY International
$
44,099
$
89,993
$
108,061
$
162,871
Weighted average common shares outstanding
139,813
141,790
140,054
141,921
Earnings per common share - basic
$
0.32
$
0.63
$
0.77
$
1.15
Diluted Earnings Per Common Share Computation
(in thousands, except per share amounts)
Net income attributable to DENTSPLY International
$
44,099
$
89,993
$
108,061
$
162,871
Weighted average common shares outstanding
139,813
141,790
140,054
141,921
Incremental weighted average shares from assumed exercise of dilutive options from stock-based compensation awards
2,449
2,374
2,467
2,367
Total weighted average diluted shares outstanding
142,262
144,164
142,521
144,288
Earnings per common share - diluted
$
0.31
$
0.62
$
0.76
$
1.13
The calculation of weighted average diluted shares outstanding excludes stock options and RSU of
0.8 million
and
1.0 million
shares of common stock that were outstanding during the
three and six
months ended
June 30, 2015
, respectively, because their effect would be antidilutive.
NOTE
5
– BUSINESS COMBINATIONS
Effective January 1, 2014, the Company recorded a liability for the contractual purchase of the remaining shares of
one
variable interest entity. The Company paid this obligation during the first quarter of 2015.
NOTE
6
– SEGMENT INFORMATION
The Company has numerous operating businesses covering a wide range of dental and certain healthcare products and geographic regions, primarily serving the professional dental market. Professional dental products represented approximately
88%
of net sales for the three and six months ended
June 30, 2015
and
2014
, respectively.
The operating businesses are combined into operating groups, which generally have overlapping product offerings, geographical presence, customer bases, distribution channels, and regulatory oversight. These operating groups are considered the Company’s reportable segments as the Company’s chief operating decision-maker regularly reviews financial results at the operating group level and uses this information to manage the Company’s operations. The accounting policies of the segments are consistent with those described in the Company’s most recently filed Form 10-K in the summary of significant accounting policies. The Company evaluates performance of the segments based on the groups’ net third party sales, excluding precious metal content, and segment income. The Company defines net third party sales excluding precious metal content as the Company’s net sales excluding the precious metal cost within the products sold, and this is considered a non-US GAAP measure. The Company’s exclusion of precious metal content in the measurement of net third party sales enhances comparability of performance between periods as it excludes the fluctuating market prices of the precious metal content. The Company defines segment income as net operating income after the assignment of certain direct corporate costs and before restructuring and other costs, interest expense, interest income, other expense (income), net and provision for income taxes. A description of the products and services provided within each of the Company’s three reportable segments is provided below.
14
Significant interdependencies exist among the Company’s operations in certain geographic areas. Inter-segment sales are at prices intended to provide a reasonable profit to the manufacturing unit after recovery of all manufacturing costs and to provide a reasonable profit for purchasing locations after coverage of marketing and general and administrative costs.
During the March 31, 2015 quarter, the Company realigned reporting responsibilities for multiple locations as a result of changes to the management structure. The segment information below reflects the revised structure for all periods shown.
Dental Consumables, Endodontic and Dental Laboratory Businesses
This segment includes responsibility for the design and manufacture of the Company’s chairside consumable products. It also has responsibilities for sales and distribution of certain small equipment and chairside consumable products in the United States, Germany and certain other European regions as well as responsibility for the sales and distribution of certain endodontic products in Germany and certain other European regions. In addition, this segment is responsible for the design, manufacture, sales and distribution of most of the Company’s dental laboratory products. This segment is also responsible for the design, manufacture, worldwide distribution and sales of certain non-dental products, excluding urological and surgery-related products
Healthcare, Orthodontic and Implant Businesses
This segment is responsible for the worldwide design, manufacture, sales and distribution of the Company’s healthcare products, primarily urological and surgery-related products, throughout most of the world. This segment also includes responsibility for the design, manufacture, sales and distribution of orthodontic and implant products, in most regions of the world. Additionally, segment is also responsible for the sales and distribution of most of the Company’s other dental products, including most dental consumables within Canada.
Select Developed and Emerging Markets Businesses
This segment has responsibilities for sales and distribution of chairside consumable, endodontic and dental laboratory products within certain European regions, Japan and Australia. This segment also includes the responsibility for the sales and distribution of most of the Company’s dental products, including most dental consumables, sold in Eastern Europe, Middle East, South America, Latin America including Mexico, Asia and Africa.
The following tables set forth information about the Company’s segments for the
three and six
months ended
June 30, 2015
and
2014
:
Third Party Net Sales
Three Months Ended
Six Months Ended
(in thousands)
2015
2014
2015
2014
Dental Consumables, Endodontic and Dental Laboratory Businesses
$
317,376
$
346,264
$
627,693
$
685,545
Healthcare, Orthodontic and Implant Businesses
252,845
279,696
488,838
544,107
Select Developed and Emerging Markets Businesses
127,785
139,265
237,795
265,687
Total net sales
$
698,006
$
765,225
$
1,354,326
$
1,495,339
Third Party Net Sales, Excluding Precious Metal Content
Three Months Ended
Six Months Ended
(in thousands)
2015
2014
2015
2014
Dental Consumables, Endodontic and Dental Laboratory Businesses
$
301,299
$
319,978
$
593,390
$
625,050
Healthcare, Orthodontic and Implant Businesses
252,665
279,478
488,476
543,681
Select Developed and Emerging Markets Businesses
120,734
131,442
224,379
251,350
Total net sales, excluding precious metal content
674,698
730,898
1,306,245
1,420,081
Precious metal content of sales
23,308
34,327
48,081
75,258
Total net sales, including precious metal content
$
698,006
$
765,225
$
1,354,326
$
1,495,339
15
Inter-segment Net Sales
Three Months Ended
Six Months Ended
(in thousands)
2015
2014
2015
2,014
Dental Consumables, Endodontic and Dental Laboratory Businesses
$
89,324
$
93,642
$
173,213
$
183,100
Healthcare, Orthodontic and Implant Businesses
1,578
1,970
3,352
4,431
Select Developed and Emerging Markets Businesses
3,437
2,722
6,313
6,239
All Other
(a)
67,116
75,860
132,166
150,482
Eliminations
(161,455
)
(174,194
)
(315,044
)
(344,252
)
Total
$
—
$
—
$
—
$
—
(a) Includes amounts recorded at one distribution warehouse not managed by named segments.
Segment Operating Income (Loss)
Three Months Ended
Six Months Ended
(in thousands)
2015
2014
2015
2014
Dental Consumables, Endodontic and Dental Laboratory Businesses
$
110,787
$
117,976
$
214,193
$
224,745
Healthcare, Orthodontic and Implant Businesses
27,906
32,049
54,435
56,574
Select Developed and Emerging Markets Businesses
(3,464
)
(1,211
)
(7,350
)
(2,503
)
Segment operating income
135,229
148,814
261,278
278,816
Reconciling Items (income) expense:
All Other
(b)
10,547
20,466
33,461
44,105
Restructuring and other costs
38,881
1,242
44,307
2,035
Interest expense
9,824
11,798
20,492
22,753
Interest income
(660
)
(1,744
)
(1,402
)
(3,179
)
Other expense (income), net
(376
)
575
232
963
Income before income taxes
$
77,013
$
116,477
$
164,188
$
212,139
(b) Includes the results of unassigned Corporate headquarter costs, inter-segment eliminations and one distribution warehouse not managed by named segments.
Assets
(in thousands)
June 30, 2015
December 31, 2014
Dental Consumables, Endodontic and Dental Laboratory Businesses
$
1,360,187
$
1,358,018
Healthcare, Orthodontic and Implant Businesses
2,508,278
2,655,622
Select Developed and Emerging Markets Businesses
352,866
369,844
All Other
(c)
275,425
262,975
Total
$
4,496,756
$
4,646,459
(c) Includes the assets of Corporate headquarters, inter-segment eliminations and one distribution warehouse not managed by named segments.
16
NOTE
7
– INVENTORIES
Inventories are stated at the lower of cost or market. The cost of inventories determined by the last-in, first-out (“LIFO”) method at
June 30, 2015
and
December 31, 2014
were $
7.0 million
and $
6.3 million
, respectively. The cost of other inventories was determined by the first-in, first-out (“FIFO”) or average cost methods. If the FIFO method had been used to determine the cost of LIFO inventories, the amounts at which net inventories are stated would be higher than reported at
June 30, 2015
and
December 31, 2014
by $
6.2 million
and $
6.1 million
, respectively.
Inventories, net of inventory valuation reserves, consist of the following:
(in thousands)
June 30, 2015
December 31, 2014
Finished goods
$
242,921
$
253,333
Work-in-process
59,858
58,329
Raw materials and supplies
72,041
75,433
Inventories, net
$
374,820
$
387,095
The inventory valuation reserves were $
36.3 million
and $
34.1 million
at
June 30, 2015
and
December 31, 2014
, respectively.
NOTE
8
– BENEFIT PLANS
The following sets forth the components of net periodic benefit cost of the Company’s defined benefit plans and for the Company’s other postemployment benefit plans for the
three and six
months ended
June 30, 2015
and
2014
:
Defined Benefit Plans
Three Months Ended
Six Months Ended
(in thousands)
2015
2014
2015
2014
Service cost
$
4,343
$
3,549
$
8,691
$
7,101
Interest cost
1,843
2,861
3,697
5,726
Expected return on plan assets
(1,399
)
(1,391
)
(2,777
)
(2,777
)
Amortization of prior service credit
(35
)
(35
)
(69
)
(69
)
Amortization of net actuarial loss
1,963
709
3,947
1,417
Net periodic benefit cost
$
6,715
$
5,693
$
13,489
$
11,398
Other Postemployment Benefit Plans
Three Months Ended
Six Months Ended
(in thousands)
2015
2014
2015
2014
Service cost
$
88
$
44
$
177
$
89
Interest cost
144
140
288
280
Amortization of net actuarial loss
43
12
85
22
Net periodic benefit cost
$
275
$
196
$
550
$
391
The following sets forth the information related to the contributions to the Company’s benefit plans for
2015
:
(in thousands)
Pension
Benefits
Other
Postemployment Benefits
Actual contributions through June 30, 2015
$
5,559
$
192
Projected contributions for the remainder of the year
5,945
449
Total projected contributions
$
11,504
$
641
17
NOTE
9
– RESTRUCTURING AND OTHER COSTS
Restructuring Costs
During the
three and six
months ended
June 30, 2015
, the Company recorded net restructuring costs and other costs of
$38.9 million
and
$44.3 million
, respectively. On May 22, 2015, the Company announced that it reorganized portions of its laboratory business and associated manufacturing capabilities within the Dental Consumables, Endodontics and Dental Laboratory Businesses segment. During the June
2015
quarter, the Company recorded
$31.0 million
of costs that consist primarily of employee severance benefits related to these and other similar actions. Also during the
three and six
months ended
June 30, 2015
, the Company recorded restructuring costs of
$2.7 million
and
$7.5 million
, respectively, within the Healthcare, Orthodontic and Implant Businesses segment primarily related to the global efficiency initiative During the
three and six
months ended
June 30, 2014
, the Company recorded net restructuring and other costs of
$1.2 million
and
$2.0 million
. These costs are recorded in “Restructuring and other costs” in the Consolidated Statements of Operations and the associated liabilities are recorded in “Accrued liabilities” in the Consolidated Balance Sheets.
At
June 30, 2015
, the Company’s restructuring accruals were as follows:
Severance
(in thousands)
2013 and
Prior Plans
2014 Plans
2015 Plans
Total
Balance at December 31, 2014
$
951
$
5,062
$
—
$
6,013
Provisions
81
431
40,958
41,470
Amounts applied
(635
)
(3,084
)
(3,542
)
(7,261
)
Change in estimates
(76
)
(74
)
(547
)
(697
)
Balance at June 30, 2015
$
321
$
2,335
$
36,869
$
39,525
Lease/Contract Terminations
(in thousands)
2013 and
Prior Plans
2014 Plans
2015 Plans
Total
Balance at December 31, 2014
$
535
$
1,636
$
—
$
2,171
Provisions
—
12
270
282
Amounts applied
(105
)
(384
)
—
(489
)
Change in estimates
—
(10
)
—
(10
)
Balance at June 30, 2015
$
430
$
1,254
$
270
$
1,954
Other Restructuring Costs
(in thousands)
2013 and
Prior Plans
2014 Plans
2015 Plans
Total
Balance at December 31, 2014
$
25
$
1,049
$
—
$
1,074
Provisions
2
168
577
747
Amounts applied
(2
)
(799
)
(227
)
(1,028
)
Change in estimate
—
28
—
28
Balance at June 30, 2015
$
25
$
446
$
350
$
821
18
The following table provides the year-to-date changes in the restructuring accruals by segment:
(in thousands)
December 31,
2014
Provisions
Amounts
Applied
Change in Estimates
June 30, 2015
Dental Consumables, Endodontic and Dental Laboratory Businesses
$
5,272
$
31,522
$
(3,941
)
$
—
$
32,853
Healthcare, Orthodontic and Implant Businesses
3,828
7,517
(4,558
)
(679
)
6,108
Select Developed and Emerging Markets Businesses
91
1,719
(177
)
—
1,633
All Other
67
1,741
(102
)
—
1,706
Total
$
9,258
$
42,499
$
(8,778
)
$
(679
)
$
42,300
NOTE
10
– FINANCIAL INSTRUMENTS AND DERIVATIVES
Derivative Instruments and Hedging Activities
The Company’s activities expose it to a variety of market risks, which primarily include the risks related to the effects of changes in foreign currency exchange rates, interest rates and commodity prices. These financial exposures are monitored and managed by the Company as part of its overall risk management program. The objective of this risk management program is to reduce the volatility that these market risks may have on the Company’s operating results and equity. The Company employs derivative financial instruments to hedge certain anticipated transactions, firm commitments, or assets and liabilities denominated in foreign currencies. Additionally, the Company utilizes interest rate swaps to convert variable rate debt to fixed rate debt and to convert fixed rate debt to variable rate debt, cross currency basis swaps to convert debt denominated in one currency to another currency and commodity swaps to fix certain variable raw material costs.
19
Derivative Instruments Designated as Hedging
Cash Flow Hedges
The following table summarizes the notional amounts of cash flow hedges by derivative instrument type at
June 30, 2015
and the notional amounts expected to mature during the next 12 months, with a discussion of the various cash flow hedges by derivative instrument type following the table:
Aggregate
Notional
Amount
Aggregate Notional Amount Maturing within 12 Months
(in thousands)
Foreign exchange forward contracts
$
337,017
$
253,842
Interest rate swaps
172,169
—
Commodity contracts
1,396
1,396
Total derivative instruments designated as cash flow hedges
$
510,582
$
255,238
Foreign Exchange Risk Management
The Company uses a layered hedging program to hedge select anticipated foreign currency cash flows to reduce volatility in both cash flows and reported earnings of the consolidated Company. The Company accounts for the designated foreign exchange forward contracts as cash flow hedges. As a result, the Company records the fair value of the contracts primarily through AOCI based on the tested effectiveness of the foreign exchange forward contracts. The Company measures the effectiveness of cash flow hedges of anticipated transactions on a spot-to-spot basis rather than on a forward-to-forward basis. Accordingly, the spot-to-spot change in the derivative fair value will be deferred in AOCI and released and recorded on the Consolidated Statements of Operations in the same period that the hedged transaction is recorded. The time value component of the fair value of the derivative is deemed ineffective and is reported currently in “Other expense (income), net” on the Consolidated Statements of Operations in the period which it is applicable. Any cash flows associated with these instruments are included in cash from operating activities on the Consolidated Statements of Cash Flows. The Company hedges various currencies, with the most significant activity occurring in euros, Swedish kronor, Canadian dollars, and Swiss francs.
These foreign exchange forward contracts generally have maturities up to 18 months and the counterparties to the transactions are typically large international financial institutions.
Interest Rate Risk Management
The Company uses interest rate swaps to convert a portion of its variable interest rate debt to fixed interest rate debt. At
June 30, 2015
, the Company has two significant exposures hedged with interest rate contracts. One exposure is hedged with derivative contracts having notional amounts totaling
12.6 billion
Japanese yen, which effectively converts the underlying variable interest rate debt facility to a fixed interest rate of
0.9%
for an intial term of
five
years ending September 2019. Another exposure hedged with derivative contracts has a notional amount of
65.0 million
Swiss francs, and effectively converts the underlying variable interest rate of a Swiss franc denominated loan to a fixed interest rate of
0.7%
for an initial term of
five
years, ending in September 2016.
The Company enters into interest rate swap contracts infrequently as they are only used to manage interest rate risk on long-term debt instruments and not for speculative purposes. Any cash flows associated with these instruments are included in cash from operating activities on the Consolidated Statements of Cash Flows.
Commodity Risk Management
The Company enters into precious metal commodity swap contracts to effectively fix certain variable raw material costs typically for up to
18
months. These swaps are used to stabilize the cost of components used in the production of certain of the Company’s products. The Company generally accounts for the commodity swaps as cash flow hedges. As a result, the Company records the fair value of the contracts primarily through AOCI based on the tested effectiveness of the commodity swaps. The Company measures the effectiveness of cash flow hedges of anticipated transactions on a spot-to-spot basis rather than on a forward-to-forward basis. Accordingly, the spot-to-spot change in the derivative fair value will be deferred in AOCI and released
20
and recorded on the Consolidated Statements of Operations in the same period that the hedged transaction is recorded. The time value component of the fair value of the derivative is deemed ineffective and is reported currently in “Interest expense” on the Consolidated Statements of Operations in the period which it is applicable. Any cash flows associated with these instruments are included in cash from operating activities on the Consolidated Statements of Cash Flows.
The following tables summarize the amount of gains (losses) recorded in AOCI in the Consolidated Balance Sheets and income (expense) in the Company’s Consolidated Statements of Operations related to all cash flow hedges for the three months ended
June 30, 2015
and
2014
:
June 30, 2015
Gain (Loss) in AOCI
Consolidated Statements of Operations Location
Effective Portion Reclassified from AOCI into Income (Expense)
Ineffective Portion Recognized in Income (Expense)
(in thousands)
Effective Portion:
Interest rate swaps
$
(58
)
Interest expense
$
(1,074
)
$
—
Foreign exchange forward contracts
(2,069
)
Cost of products sold
6,839
—
Foreign exchange forward contracts
(139
)
SG&A expenses
181
—
Commodity contracts
(96
)
Cost of products sold
(121
)
—
Ineffective Portion:
Foreign exchange forward contracts
—
Other expense (income), net
—
(160
)
Commodity contracts
—
Interest expense
—
(4
)
Total in cash flow hedging
$
(2,362
)
$
5,825
$
(164
)
June 30, 2014
Gain (Loss) in AOCI
Consolidated Statements of Operations Location
Effective Portion Reclassified from AOCI into Income (Expense)
Ineffective Portion Recognized in Income (Expense)
(in thousands)
Effective Portion:
Interest rate swaps
$
(149
)
Interest expense
$
(929
)
$
—
Foreign exchange forward contracts
(4,636
)
Cost of products sold
(1,651
)
—
Foreign exchange forward contracts
45
SG&A expenses
(58
)
—
Commodity contracts
101
Cost of products sold
(158
)
—
Ineffective Portion:
Foreign exchange forward contracts
—
Other expense (income), net
—
(151
)
Commodity contracts
—
Interest expense
—
(11
)
Total for cash flow hedging
$
(4,639
)
$
(2,796
)
$
(162
)
21
The following tables summarize the amount of gains (losses) recorded in AOCI in the Consolidated Balance Sheets and income (expense) in the Company’s Consolidated Statements of Operations related to all cash flow hedges for the six months ended
June 30, 2015
and
2014
:
June 30, 2015
Gain (Loss) in AOCI
Consolidated Statements of Operations Location
Effective Portion Reclassified from AOCI into Income (Expense)
Ineffective Portion Recognized in Income (Expense)
(in thousands)
Effective Portion:
Interest rate swaps
$
(1,239
)
Interest expense
$
(2,040
)
$
—
Foreign exchange forward contracts
22,018
Cost of products sold
10,726
—
Foreign exchange forward contracts
324
SG&A expenses
344
—
Commodity contracts
(96
)
Cost of products sold
(250
)
—
Ineffective Portion:
Foreign exchange forward contracts
—
Other expense (income), net
—
167
Commodity contracts
—
Interest expense
—
(8
)
Total in cash flow hedging
$
21,007
$
8,780
$
159
June 30, 2014
Gain (Loss) in AOCI
Consolidated Statements of Operations Location
Effective Portion Reclassified from AOCI into Income (Expense)
Ineffective Portion Recognized in Income (Expense)
(in thousands)
Effective Portion:
Interest rate swaps
$
(537
)
Interest expense
$
(1,856
)
$
—
Foreign exchange forward contracts
(3,569
)
Cost of products sold
(3,296
)
—
Foreign exchange forward contracts
35
SG&A expenses
(157
)
—
Commodity contracts
203
Cost of products sold
(403
)
—
Ineffective Portion:
Foreign exchange forward contracts
—
Other expense (income), net
—
(45
)
Commodity contracts
—
Interest expense
—
(24
)
Total for cash flow hedging
$
(3,868
)
$
(5,712
)
$
(69
)
Overall, the derivatives designated as cash flow hedges are considered to be highly effective. At
June 30, 2015
, the Company expects to reclassify
$9.6 million
of deferred net gains on cash flow hedges recorded in AOCI to the Consolidated Statements of Operations during the next 12 months. This reclassification is primarily due to the sale of inventory that includes hedged purchases and recognized interest expense on interest rate swaps. The term over which the Company is hedging exposures to variability of cash flows (for all forecasted transactions, excluding interest payments on variable interest rate debt) is typically 18 months.
For the rollforward of derivative instruments designated as cash flow hedges in AOCI see Note
3
, Comprehensive Income.
22
Hedges of Net Investments in Foreign Operations
The Company has significant investments in foreign subsidiaries the most significant of which are denominated in euros, Swiss francs, Japanese yen and Swedish kronor. The net assets of these subsidiaries are exposed to volatility in currency exchange rates. The Company employs both derivative and non-derivative financial instruments to hedge a portion of this exposure . The derivative instruments consist of foreign exchange forward contracts and cross currency basis swaps. The non-derivative instruments consist of foreign currency denominated debt held at the parent company level. Translation gains and losses related to the net assets of the foreign subsidiaries are offset by gains and losses in derivative and non-derivative financial instruments designated as hedges of net investments, which are included in AOCI. Any cash flows associated with these instruments are included in investing activities on the Consolidated Statements of Cash Flows except for derivative instruments that include an other-than-insignificant financing element, in which case all cash flows will be classified as financing activities on the Consolidated Statements of Cash Flows.
The following table summarizes the notional amounts of hedges of net investments by derivative instrument type at
June 30, 2015
and the notional amounts expected to mature during the next 12 months:
Aggregate
Notional
Amount
Aggregate Notional Amount Maturing within 12 Months
(in thousands)
Foreign exchange forward contracts
$
420,892
$
236,079
The fair value of the cross currency basis swaps and foreign exchange forward contracts is the estimated amount the Company would receive or pay at the reporting date, taking into account the effective interest rates, cross currency swap basis rates and foreign exchange rates. The effective portion of the change in the value of these derivatives is recorded in AOCI, net of tax effects.
The following tables summarize the amount of gains (losses) recorded in AOCI on the Consolidated Balance Sheets and other income (expense) on the Company’s Consolidated Statements of Operations related to the hedges of net investments for the three months ended
June 30, 2015
and
2014
:
June 30, 2015
Gain (Loss) in AOCI
Consolidated Statements of Operations Location
Recognized in Income (Expense)
(in thousands)
Effective Portion:
Foreign exchange forward contracts
$
(15,819
)
Other expense (income), net
$
1,191
Total for net investment hedging
$
(15,819
)
$
1,191
June 30, 2014
Gain (Loss) in AOCI
Consolidated Statements of Operations Location
Recognized in Income (Expense)
(in thousands)
Effective Portion:
Cross currency basis swaps
$
1,572
Interest income
$
674
Interest expense
(384
)
Foreign exchange forward contracts
1,272
Other expense (income), net
(73
)
Total for net investment hedging
$
2,844
$
217
23
The following table summarizes the amount of gains (losses) recorded in AOCI on the Consolidated Balance Sheets and other income (expense) on the Company’s Consolidated Statement of Operations related to the hedges of net investments for the
six
months ended
June 30, 2015
and
2014
:
June 30, 2015
Gain (Loss) in AOCI
Consolidated Statements of Operations Location
Recognized in Income (Expense)
(in thousands)
Effective Portion:
Foreign exchange forward contracts
$
(3,320
)
Other expense (income), net
$
855
Total for net investment hedging
$
(3,320
)
$
855
June 30, 2014
Gain (Loss) in AOCI
Consolidated Statements of Operations Location
Recognized in Income (Expense)
(in thousands)
Effective Portion:
Cross currency basis swaps
$
(3,087
)
Interest income
$
1,351
Interest expense
157
Foreign exchange forward contracts
4,341
Other expense (income), net
175
Total for net investment hedging
$
1,254
$
1,683
Fair Value Hedges
The Company uses interest rate swaps to convert a portion of its fixed interest rate debt to variable interest rate debt. The Company has U.S. dollar denominated interest rate swaps with an initial total notional value of
$150.0 million
to effectively convert the underlying fixed interest rate of
4.1%
on the Company’s
$250.0 million
Private Placement Notes (“PPN”) to variable rate for an initial term of
five
years, ending February 2016. The notional value of the swaps will decline proportionately as portions of the PPN mature. These interest rate swaps are designated as fair value hedges of the interest rate risk associated with the hedged portion of the fixed rate PPN. Accordingly, the Company will carry the portion of the hedged debt at fair value, with the change in debt and swaps offsetting each other on the Consolidated Statements of Operations. Any cash flows associated with these instruments are included in operating activities on the Consolidated Statements of Cash Flows.
The following table summarizes the notional amounts of fair value hedges by derivative instrument type at
June 30, 2015
and the notional amounts expected to mature during the next 12 months:
Aggregate
Notional
Amount
Aggregate Notional Amount Maturing within 12 Months
(in thousands)
Interest rate swaps
$
45,000
$
45,000
The following tables summarize the amount of income (expense) recorded on the Company’s Consolidated Statements of Operations related to the hedges of fair value for the
three and six
months ended
June 30, 2015
and
2014
:
Consolidated Statements of Operations Location
Three Months Ended June 30,
Six Months Ended June 30,
(in thousands)
2015
2014
2015
2014
Interest rate swaps
Interest expense
$
41
$
133
$
158
$
220
24
Derivative Instruments Not Designated as Hedges
The Company enters into derivative instruments with the intent to partially mitigate the foreign exchange revaluation risk associated with recorded assets and liabilities that are denominated in a non-functional currency. The gains and losses on these derivative transactions offset the gains and losses generated by the revaluation of the underlying non-functional currency balances and are recorded in “Other expense (income), net” on the Consolidated Statements of Operations. The Company primarily uses foreign exchange forward contracts and cross currency basis swaps to hedge these risks. Any cash flows associated with the foreign exchange forward contracts and interest rate swaps not designated as hedges are included in cash from operating activities on the Consolidated Statements of Cash Flows. Any cash flows associated with the cross currency basis swaps not designated as hedges are included in investing activities on the Consolidated Statements of Cash Flows except for derivative instruments that include an other-than-insignificant financing element, in which case the cash flows will be classified as financing activities on the Consolidated Statements of Cash Flows.
The following tables summarize the aggregate notional amounts of the Company’s economic hedges not designated as hedges by derivative instrument types at
June 30, 2015
and the notional amounts expected to mature during the next 12 months:
Aggregate
Notional
Amount
Aggregate Notional Amount Maturing within 12 Months
(in thousands)
Foreign exchange forward contracts
$
478,338
$
478,338
Interest rate swaps
2,213
805
Total for instruments not designated as hedges
$
480,551
$
479,143
The Company had a Swiss franc denominated cross currency basis swaps to offset an intercompany Swiss franc note receivable at a U.S. dollar functional entity. The hedge matured during the second quarter of 2015 to coincide with the repayment of the note.
The following table summarizes the amounts of gains (losses) recorded on the Company’s Consolidated Statements of Operations related to the economic hedges not designated as hedging for the
three and six
months ended
June 30, 2015
and
2014
:
Consolidated Statements of Operations Location
Gain (Loss) Recognized
Three Months Ended June 30,
(in thousands)
2015
2014
Foreign exchange forward contracts (a)
Other expense (income), net
$
(766
)
$
(716
)
DIO equity option contracts
Other expense (income), net
102
90
Interest rate swaps
Interest expense
1
(16
)
Cross currency basis swaps (a)
Other expense (income), net
(603
)
(4,005
)
Total for instruments not designated as hedges
$
(1,266
)
$
(4,647
)
(a) The gains and losses on these derivative transactions offset the gains and losses generated by the revaluation of the underlying non-functional currency balances which are recorded in “Other expense (income), net” on the Consolidated Statements of Operations.
Consolidated Statements of Operations Location
Gain (Loss) Recognized
Six Months Ended June 30,
(in thousands)
2015
2014
Foreign exchange forward contracts (a)
Other expense (income), net
$
7,789
$
(5,157
)
DIO equity option contracts
Other expense (income), net
107
(138
)
Interest rate swaps
Interest expense
(2
)
(27
)
Cross currency basis swaps (a)
Other expense (income), net
(1,825
)
(3,180
)
Total for instruments not designated as hedges
$
6,069
$
(8,502
)
(a) The gains and losses on these derivative transactions offset the gains and losses generated by the revaluation of the underlying non-functional currency balances which are recorded in “Other expense (income), net” on the Consolidated Statements of Operations.
25
Consolidated Balance Sheets Location of Derivative Fair Values
The following tables summarize the fair value and consolidated balance sheet location of the Company’s derivatives at
June 30, 2015
and
December 31, 2014
:
June 30, 2015
(in thousands)
Prepaid
Expenses
and Other
Current Assets, Net
Other
Noncurrent
Assets, Net
Accrued
Liabilities
Other
Noncurrent
Liabilities
Designated as Hedges
Foreign exchange forward contracts
$
32,398
$
1,833
$
1,490
$
2,675
Commodity contracts
—
—
152
—
Interest rate swaps
324
282
1,164
742
Total
$
32,722
$
2,115
$
2,806
$
3,417
Not Designated as Hedges
Foreign exchange forward contracts
$
7,273
$
—
$
3,465
$
—
Interest rate swaps
—
—
51
77
Total
$
7,273
$
—
$
3,516
$
77
December 31, 2014
(in thousands)
Prepaid
Expenses
and Other
Current Assets, Net
Other
Noncurrent
Assets, Net
Accrued
Liabilities
Other
Noncurrent
Liabilities
Designated as Hedges
Foreign exchange forward contracts
$
28,036
$
12,542
$
2,740
$
1,707
Commodity contracts
—
—
233
—
Interest rate swaps
617
135
575
377
Total
$
28,653
$
12,677
$
3,548
$
2,084
Not Designated as Hedges
Foreign exchange forward contracts
$
4,798
$
—
$
4,764
$
—
DIO equity option contracts
—
—
—
115
Interest rate swaps
—
—
63
129
Cross currency basis swaps
2,683
—
—
—
Total
$
7,481
$
—
$
4,827
$
244
Balance Sheet Offsetting
Substantially all of the Company’s derivative contracts are subject to netting arrangements, whereby the right to offset occurs in the event of default or termination in accordance with the terms of the arrangements with the counterparty. While these contracts contain the enforceable right to offset through netting arrangements with the same counterparty, the Company elects to present them on a gross basis on the Consolidated Balance Sheets.
26
Offsetting of financial assets and liabilities under netting arrangements at
June 30, 2015
:
Gross Amounts Not Offset in the Consolidated Balance Sheets
(in thousands)
Gross Amounts Recognized
Gross Amount Offset in the Consolidated Balance Sheets
Net Amounts Presented in the Consolidated Balance Sheets
Financial Instruments
Cash Collateral Received/Pledged
Net Amount
Assets
Foreign exchange forward contracts
$
41,504
$
—
$
41,504
$
(9,363
)
$
—
$
32,141
Interest rate swaps
606
—
606
(173
)
—
433
Total Assets
$
42,110
$
—
$
42,110
$
(9,536
)
$
—
$
32,574
Gross Amounts Not Offset in the Consolidated Balance Sheets
(in thousands)
Gross Amounts Recognized
Gross Amount Offset in the Consolidated Balance Sheets
Net Amounts Presented in the Consolidated Balance Sheets
Financial Instruments
Cash Collateral Received/Pledged
Net Amount
Liabilities
Foreign exchange forward contracts
$
7,630
$
—
$
7,630
$
(7,630
)
$
—
$
—
Commodity contracts
152
—
152
—
—
152
Interest rate swaps
2,034
—
2,034
(1,906
)
—
128
Total Liabilities
$
9,816
$
—
$
9,816
$
(9,536
)
$
—
$
280
Offsetting of financial assets and liabilities under netting arrangements at
December 31, 2014
:
Gross Amounts Not Offset in the Consolidated Balance Sheets
(in thousands)
Gross Amounts Recognized
Gross Amount Offset in the Consolidated Balance Sheets
Net Amounts Presented in the Consolidated Balance Sheets
Financial Instruments
Cash Collateral Received/Pledged
Net Amount
Assets
Foreign exchange forward contracts
$
45,377
$
—
$
45,377
$
(7,797
)
$
—
$
37,580
Interest rate swaps
751
—
751
(274
)
—
477
Cross currency basis swaps
2,683
—
2,683
(1,067
)
—
1,616
Total Assets
$
48,811
$
—
$
48,811
$
(9,138
)
$
—
$
39,673
27
Gross Amounts Not Offset in the Consolidated Balance Sheets
(in thousands)
Gross Amounts Recognized
Gross Amount Offset in the Consolidated Balance Sheets
Net Amounts Presented in the Consolidated Balance Sheets
Financial Instruments
Cash Collateral Received/Pledged
Net Amount
Liabilities
Foreign exchange forward contracts
$
9,208
$
—
$
9,208
$
(8,186
)
$
—
$
1,022
Commodity contracts
235
—
235
—
—
235
DIO equity option contracts
115
—
115
—
—
115
Interest rate swaps
1,145
—
1,145
(952
)
—
193
Total Liabilities
$
10,703
$
—
$
10,703
$
(9,138
)
$
—
$
1,565
NOTE
11
– FAIR VALUE MEASUREMENT
The Company records financial instruments at fair value with unrealized gains and losses related to certain financial instruments reflected in AOCI on the Consolidated Balance Sheets. In addition, the Company recognizes certain liabilities at fair value. The Company applies the market approach for recurring fair value measurements. Accordingly, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs.
The fair value of financial instruments is determined by reference to various market data and other valuation techniques as appropriate. The Company believes the carrying amounts of cash and cash equivalents, accounts receivable (net of allowance for doubtful accounts), prepaid expenses and other current assets, accounts payable, accrued liabilities, income taxes payable and notes payable approximate fair value due to the short-term nature of these instruments. The Company estimated the fair value and carrying value of total long-term debt, including the current portion, was $
1,195.3 million
and $
1,161.5 million
, respectively at
June 30, 2015
. At
December 31, 2014
, the Company estimated the fair value and carrying value, including the current portion, was $
1,286.2 million
and $
1,258.9 million
, respectively. The interest rate on the $
450.0 million
Senior Notes, the $
300.0 million
Senior Notes, and the $
250.0 million
PPN are fixed rates of
4.1%
,
2.8%
and
4.1%
, respectively, and their fair value is based on the interest rates as of
June 30, 2015
. The interest rates on variable rate term loan debt and commercial paper are consistent with current market conditions, therefore the fair value of these instruments approximates their carrying values.
The following tables set forth by level within the fair value hierarchy the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis at
June 30, 2015
and
December 31, 2014
, which are classified as “Cash and cash equivalents,” “Prepaid expenses and other current assets, net,” “Other noncurrent assets, net,” “Accrued liabilities,” and “Other noncurrent liabilities” in the Consolidated Balance Sheets. Financial assets and liabilities that are recorded at fair value as of the balance sheet date are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
28
June 30, 2015
(in thousands)
Total
Level 1
Level 2
Level 3
Assets
Interest rate swaps
$
606
$
—
$
606
$
—
Foreign exchange forward contracts
41,504
—
41,504
—
DIO Corporation convertible bonds
153,613
—
—
153,613
Total assets
$
195,723
$
—
$
42,110
$
153,613
Liabilities
Interest rate swaps
$
2,034
$
—
$
2,034
$
—
Commodity contracts
152
—
152
—
Foreign exchange forward contracts
7,630
—
7,630
—
Long-term debt
45,326
—
45,326
—
Total liabilities
$
55,142
$
—
$
55,142
$
—
December 31, 2014
(in thousands)
Total
Level 1
Level 2
Level 3
Assets
Interest rate swaps
$
752
$
—
$
752
$
—
Cross currency basis swaps
2,683
—
2,683
—
Foreign exchange forward contracts
45,376
—
45,376
—
DIO Corporation convertible bonds
57,698
—
—
57,698
Total assets
$
106,509
$
—
$
48,811
$
57,698
Liabilities
Interest rate swaps
$
1,144
$
—
$
1,144
$
—
Commodity contracts
233
—
233
—
Foreign exchange forward contracts
9,211
—
9,211
—
Long-term debt
106,023
—
106,023
—
DIO equity option contracts
115
—
—
115
Total liabilities
$
116,726
$
—
$
116,611
$
115
Derivative valuations are based on observable inputs to the valuation model including interest rates, foreign currency exchange rates, future commodities prices and credit risks. As discussed in Note
10
, Financial Instruments and Derivatives, commodity contracts, certain interest rate swaps and foreign exchange forward contracts are considered cash flow hedges. In addition, certain cross currency basis swaps and foreign exchange forward contracts are considered hedges of net investments in foreign operations.
The Company uses the income method valuation technique to estimate the fair value of the DIO Corporation convertible bonds. The significant unobservable inputs for valuing the corporate bonds are both the DIO Corporation’s stock volatility factor of approximately
40%
and corporate bond rating which implies approximately a
8.73%
discount rate on the valuation model. Significant observable inputs used to value the corporate bonds include foreign exchange rates and DIO Corporation’s period-ending market stock price.
The Company has valued the DIO equity option contracts using a Monte Carlo simulation which uses several estimates and probability assumptions by management including the future stock price, the stock price as a multiple of DIO earnings and the probability of the sellers to reduce their shares held by selling into the open market. The fair value of equity option contracts are reported in “Prepaid expenses and other current assets” on the Consolidated Balance Sheets and changes in the fair value are reported in “Other expense (income), net” in the Consolidated Statements of Operations.
29
The following table presents a rollforward of the Company’s Level 3 holdings measured at fair value on a recurring basis using unobservable inputs:
(in thousands)
DIO Corporation
Convertible
Bonds
DIO Equity
Options
Contracts
Balance at December 31, 2014
$
57,698
$
(115
)
Unrealized gain:
Reported in AOCI, pretax
101,351
—
Unrealized gain:
Reported in other expense (income), net
—
107
Effects of exchange rate changes
(5,436
)
8
Balance at June 30, 2015
$
153,613
$
—
For the
six
months ended
June 30, 2015
, there were no purchases, issuances or transfers of Level 3 financial instruments.
NOTE
12
– INCOME TAXES
Uncertainties in Income Taxes
The Company recognizes in the interim consolidated financial statements, the impact of a tax position, if that position is more likely than not of being sustained on audit, based on the technical merits of the position.
It is reasonably possible that certain amounts of unrecognized tax benefits will significantly increase or decrease within 12 months of the reporting date of the Company’s interim consolidated financial statements. Final settlement and resolution of outstanding tax matters in various jurisdictions during the next twelve months could include unrecognized tax benefits of approximately $
2.2 million
. Of this total, approximately $
0.9 million
represents the amount of unrecognized tax benefits that, if recognized would affect the effective income tax rate. In addition, expiration of statutes of limitation in various jurisdictions during the next 12 months could include unrecognized tax benefits of approximately
$0.4 million
.
Other Tax Matters
For the three months ended
June 30, 2015
, the Company recorded
$3.1 million
of tax expense related to prior year tax matters. In addition, the Company’s effective tax rate was unfavorably impacted by the Company’s change in the mix of consolidated earnings.
NOTE
13
– FINANCING ARRANGEMENTS
During the quarter ended March 31, 2015, the Company paid the second required payment of
$100.0 million
under the Private Placement Notes “PPN” by issuing commercial paper. The final required payment of
$75.0 million
due in February 2016 has been classified as current on the Consolidated Balance Sheets.
The second annual installment under the terms of the PNC Term Loan in the amount of
$8.8 million
will be due in August 2015 and has been classified as current on the Consolidated Balance Sheets.
At
June 30, 2015
, there was
$30.0 million
in outstanding borrowings, in the form of issued commercial paper, under the current
$500.0 million
multi-currency revolving credit facility and is classified as current on the Consolidated Balance Sheets.
Effective July 1, 2015, the Company amended the multi-currency revolving credit facility to extend the maturity date by one year until July 23, 2020. The Company is able to borrow up to
$500.0 million
through July 23, 2019 and up to
$452.0 million
through July 23, 2020. The Company’s revolving credit facility, term loans and PPN contain certain affirmative and negative covenants relating to the Company's operations and financial condition. At
June 30, 2015
, the Company was in compliance with all debt covenants.
At
June 30, 2015
, the Company had
$526 million
of borrowing available under lines of credit, including lines available under its short-term arrangements and revolving credit agreement.
30
NOTE
14
– GOODWILL AND INTANGIBLE ASSETS
The Company performed the required annual impairment tests of goodwill as of April 30, 2015 on 16 reporting units. As discussed in Note 6, Segment Information, effective in the first quarter of 2015, the Company realigned reporting responsibilities for multiple locations. For any realignment that resulted in reporting unit changes, the Company applied the relative fair value method to determine the reallocation of goodwill of the associated reporting units.
To determine the fair value of the Company’s reporting units, the Company uses a discounted cash flow model with market-based support as its valuation technique to measure the fair value for its reporting units. The discounted cash flow model uses five-year forecasted cash flows plus a terminal value based on a multiple of earnings. In addition, the Company applies gross margin and operating expense assumptions consistent with historical trends. The total cash flows were discounted based on a range between
7.6%
to
12.5%
, which included assumptions regarding the Company’s weighted-average cost of capital. The Company considered the current market conditions both in the U.S. and globally, when determining its assumptions. Lastly, the Company reconciled the aggregated fair values of its reporting units to its market capitalization, which included a reasonable control premium based on market conditions. As a result of the annual impairment tests of goodwill, no impairment was identified.
In addition, the Company assessed the annual impairment of indefinite-lived intangible assets as of April 30, 2015, which largely consists of acquired tradenames, in conjunction with the annual impairment tests of goodwill. The performance of the Company’s annual impairment test did not result in any impairment of the Company’s indefinite-lived assets.
A reconciliation of changes in the Company’s goodwill is as follows:
(in thousands)
Dental Consumables, Endodontic and Dental Laboratory Businesses
Healthcare, Orthodontic and Implant Businesses
Select Developed and Emerging Markets Businesses
Total
Balance at December 31, 2014
$
565,714
$
1,394,398
$
129,227
$
2,089,339
Effects of exchange rate changes
(6,268
)
(76,509
)
(7,954
)
(90,731
)
Balance at June 30, 2015
$
559,446
$
1,317,889
$
121,273
$
1,998,608
Identifiable definite-lived and indefinite-lived intangible assets consist of the following:
June 30, 2015
December 31, 2014
(in thousands)
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Patents
$
165,615
$
(91,135
)
$
74,480
$
175,186
$
(95,526
)
$
79,660
Trademarks
68,271
(38,027
)
30,244
75,645
(37,053
)
38,592
Licensing agreements
34,071
(23,629
)
10,442
34,638
(22,806
)
11,832
Customer relationships
433,627
(114,086
)
319,541
452,882
(104,703
)
348,179
Total definite-lived
$
701,584
$
(266,877
)
$
434,707
$
738,351
$
(260,088
)
$
478,263
Indefinite-lived Trademarks and In-process R&D
$
181,962
$
—
$
181,962
$
192,577
$
—
$
192,577
Total identifiable intangible assets
$
883,546
$
(266,877
)
$
616,669
$
930,928
$
(260,088
)
$
670,840
During the
three and six
months ended
June 30, 2015
, the Company impaired a trademark for
$3.7 million
that was held in the Dental Consumable, Endodontics and Dental Laboratory Businesses segment which was recorded in “Restructuring and other costs” in the Consolidated Statements of Operations.
31
NOTE
15
– COMMITMENTS AND CONTINGENCIES
Litigation
On June 18, 2004, Marvin Weinstat, DDS and Richard Nathan, DDS filed a class action suit in San Francisco County, California alleging that the Company misrepresented that its Cavitron® ultrasonic scalers are suitable for use in oral surgical procedures.
The Complaint seeks a recall of the product and refund of its purchase price to dentists who have purchased it for use in oral surgery. The Court certified the case as a class action in June 2006 with respect to the breach of warranty and unfair business practices claims. The class that was certified is defined as California dental professionals who, at any time during the period beginning June 18, 2000 through September 14, 2012, purchased and used one or more Cavitron® ultrasonic scalers for the performance of oral surgical procedures on their patients, which Cavitrons® were accompanied by Directions for Use that “Indicated” Cavitron® use for “periodontal debridement for all types of periodontal disease.” The case went to trial in September 2013, and on January 22, 2014, the San Francisco Superior Court issued its decision in the Company’s favor, rejecting all of the plaintiffs’ claims. The plaintiffs have appealed the Superior Court’s decision, and the appeal is now pending. The Company is defending against this appeal.
On December 12, 2006, a Complaint was filed by Carole Hildebrand, DDS and Robert Jaffin, DDS in the Eastern District of Pennsylvania (the Plaintiffs subsequently added Dr. Mitchell Goldman as a named class representative). The case was filed by the same law firm that filed the Weinstat case in California. The Complaint asserts putative class action claims on behalf of dentists located in New Jersey and Pennsylvania.
The Complaint seeks damages and asserts that the Company’s Cavitron® ultrasonic scaler was negligently designed and sold in breach of contract and warranty arising from misrepresentations about the potential uses of the product because it cannot assure the delivery of potable or sterile water. Following grant of a Company Motion and dismissal of the case for lack of jurisdiction, the plaintiffs filed a second complaint under the name of Dr. Hildebrand’s corporate practice, Center City Periodontists, asserting the same allegations (this case is now proceeding under the name “Center City Periodontists”). The plaintiffs moved to have the case certified as a class action, to which the Company has objected and filed its brief. The Court subsequently granted a Motion filed by the Company and dismissed plaintiffs’ New Jersey Consumer Fraud and negligent design claims, leaving only a breach of express warranty claim, in response to which the Company has filed a Motion for Summary Judgment. The Court has rescheduled a hearing to January 2016 on plaintiffs’ class certification motion.
On January 20, 2014, the Company was served with a qui tam complaint filed by two former and one current employee of the Company under the Federal False Claims Act and equivalent state and city laws. The lawsuit was previously under seal in the U.S. District Court for the Eastern District of Pennsylvania
. The complaint alleges, among other things, that the Company engaged in various illegal marketing activities, and thereby caused dental and other healthcare professionals to file false claims for reimbursement with Federal and State governments. The relators seek injunctive relief, fines, treble damages, and attorneys’ fees and costs. On January 27, 2014, the United States filed with the Court a notice that it had elected not to intervene in the
qui tam
action at this time. The United States’ notice indicated that the named state and city co-plaintiffs had authorized the United States to communicate to the Court that they also had decided not to intervene at this time. These non-intervention decisions do not prevent the
qui tam
relators from litigating this action, and the United States and/or the named states and/or cities may seek to intervene in the action at a later time. On September 4, 2014, the Company’s motion to dismiss the complaint was granted in part and denied in part. The Company intends to vigorously defend itself in the litigation.
The Company does not believe a loss is probable related to the above litigation. Further a reasonable estimate of a possible range of loss cannot be made. In the event that one or more of these matters is unfavorably resolved, it is possible the Company’s results from operations could be materially impacted.
In 2012, the Company received subpoenas from the United States Attorney’s Office for the Southern District of Indiana (the “USAO”) and from the Office of Foreign Assets Control of the United States Department of the Treasury (“OFAC”) requesting documents and information related to compliance with export controls and economic sanctions regulations by certain of its subsidiaries. The Company has voluntarily contacted OFAC and the Bureau of Industry and Security of the United States Department of Commerce (“BIS”), in connection with these matters as well as regarding compliance with export controls and economic sanctions regulations by certain other business units of the Company identified in connection with an internal review by the Company. In August 2014, the Company entered into a tolling agreement with OFAC, under which the statute of limitations for any violations by the Company is tolled until September 1, 2015. The Company is cooperating with the USAO, OFAC and BIS with respect to these matters.
At this stage of the inquiries, the Company is unable to predict the ultimate outcome of these matters or what impact, if any, the outcome of these matters might have on the Company’s consolidated financial position, results of operations or cash flows. Violations of export control or economic sanctions laws or regulations could result in a range of governmental enforcement actions,
32
including fines or penalties, injunctions and/or criminal or other civil proceedings, which actions could have a material adverse effect on the Company’s reputation, business, financial condition and results of operations. At this time, no claims have been made against the Company.
In addition to the matters disclosed above, the Company is, from time to time, subject to a variety of litigation and similar proceedings incidental to its business. These legal matters primarily involve claims for damages arising out of the use of the Company’s products and services and claims relating to intellectual property matters including patent infringement, employment matters, tax matters, commercial disputes, competition and sales and trading practices, personal injury and insurance coverage. The Company may also become subject to lawsuits as a result of past or future acquisitions or as a result of liabilities retained from, representations, warranties or indemnities provided in connection with, divested businesses. Some of these lawsuits may include claims for punitive and consequential, as well as compensatory damages. Based upon the Company’s experience, current information and applicable law, it does not believe that these proceedings and claims will have a material adverse effect on its consolidated results of operations, financial position or liquidity. However, in the event of unexpected further developments, it is possible that the ultimate resolution of these matters, or other similar matters, if unfavorable, may be materially adverse to the Company’s business, financial condition, results of operations or liquidity.
While the Company maintains general, products, property, workers’ compensation, automobile, cargo, aviation, crime, fiduciary and directors’ and officers’ liability insurance up to certain limits that cover certain of these claims, this insurance may be insufficient or unavailable to cover such losses. In addition, while the Company believes it is entitled to indemnification from third parties for some of these claims, these rights may also be insufficient or unavailable to cover such losses.
Purchase Commitments
From time to time, the Company enters into long-term inventory purchase commitments with minimum purchase requirements for raw materials and finished goods to ensure the availability of products for production and distribution. These commitments may have a significant impact on levels of inventory maintained by the Company.
33
DENTSPLY International Inc. and Subsidiaries
Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations
This report contains information that may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Generally, the use of terms such as “may,” “could,” “expect,” “intend,” “believe,” “plan,” “estimate,” “forecast,” “project,” “anticipate,” “assumes,” and similar expressions identify forward-looking statements. All statements that address operating performance, events or developments that DENTSPLY International Inc. (“DENTSPLY” or the “Company”) expects or anticipates will occur in the future are forward-looking statements. Forward-looking statements are based on management's current expectations and beliefs, and are inherently susceptible to uncertainty, risks, and changes in circumstances that could cause actual results to differ materially from the Company's historical experience and our present expectations or projections. These risks and uncertainties include, but are not limited to, those described in Part I, Item 1A (“Risk Factors”) of the Company's Form 10-K for the year ended December 31,
2014
and those described from time to time in our future reports filed with the Securities and Exchange Commission. The Company undertakes no duty and has no obligation to update forward-looking statements as a result of future events or developments.
OVERVIEW
Highlights
•
For the three months ended June 30, 2015, the Company reported internal sales growth of 3.6% for the period, including 3.3% in the United States, 1.9% in Europe and 7.9% in the Rest of World region. Sales, excluding precious metal content, declined by 7.7%, including 10.9% of negative currency translation compared to the three months ended June 30, 2014.
•
Gross profit rate for the three months ended June 30, 2015 increased 110 basis points to 59.2% from 58.1% for the three months ended June 30, 2014.
•
Operating margin for the three months ended June 30, 2015 was 12.7% compared to 17.4% in the prior year quarter, reflecting operating improvements that were offset by charges associated with restructuring initiatives in the current period. Adjusted operating margin (a non-US GAAP measure) for the three months ended June 30, 2015 was 21.1%, a 180 basis point improvement from the prior year period.
•
On May 22, 2015, the Company announced that it reorganized portions of its laboratory business and associated manufacturing capabilities within the Dental Consumables, Endodontics and Dental Laboratory Businesses segment.
Company Profile
DENTSPLY International Inc. is a leading manufacturer and distributor of dental and other consumable medical device products. The Company believes it is the world’s largest manufacturer of consumable dental products for the professional dental market. For over 115 years, DENTSPLY’s commitment to innovation and professional collaboration has enhanced its portfolio of branded consumables and small equipment. Headquartered in the United States, the Company has global operations with sales in more than 120 countries. The Company also has strategically located distribution centers to enable it to better serve its customers and increase its operating efficiency. While the United States and Europe are the Company’s largest markets, the Company serves all major markets worldwide.
Principal Products
The Company has four principal product categories: 1) Dental Consumable Products; 2) Dental Laboratory Products; 3) Dental Specialty Products; and 4) Consumable Medical Device Products.
Dental consumable products consist of dental supplies and devices and small equipment used in dental offices for the treatment of patients. The Company manufactures thousands of different dental consumable products marketed under more than one hundred brand names. DENTSPLY’s dental supplies and devices in the dental consumable products category include dental anesthetics, prophylaxis paste, dental sealants, impression materials, restorative materials, tooth whiteners and topical fluoride. Small equipment products in the dental consumable category consist of various durable goods used in dental offices for treatment of patients. DENTSPLY’s small equipment products include dental handpieces, intraoral curing light systems, dental diagnostic systems and ultrasonic scalers and polishers.
34
Dental laboratory products are used in the preparation of dental appliances by dental laboratories. DENTSPLY’s products in the dental laboratory products category include dental prosthetics, including artificial teeth, precious metal dental alloys, dental ceramics and crown and bridge materials. Equipment in this category includes computer aided design and machining (CAD/CAM) ceramic systems and porcelain furnaces.
Dental specialty products are specialized treatment products used within the dental office and laboratory settings. DENTSPLY’s products in this category include endodontic (root canal) instruments and materials, implants and related products, bone grafting materials, 3D digital scanning and treatment planning software, dental and orthodontic appliances and accessories.
Consumable medical device products consist mainly of urology catheters, certain surgical products, medical drills and other products.
Principal Measurements
The principal measurements used by the Company in evaluating its business are: (1) internal sales growth by geographic region; (2) constant currency sales growth by geographic region; (3) adjusted operating margins of each reportable segment including product pricing and cost controls; (4) the development, introduction and contribution of innovative new products; and (5) sales growth through acquisition.
The Company defines “internal sales growth” as the increase or decrease in net sales from period to period, excluding (1) precious metal content; (2) the impact of changes in currency exchange rates; and (3) net acquisition sales growth. The Company also tracks internal sales growth of continuing product lines as this is more reflective of the ongoing strength of the Company’s performance. The Company defines “net acquisition sales growth” as the net sales, excluding precious metal content, for a period of twelve months following the transaction date of businesses that have been acquired, less the net sales, excluding precious metal content, for a period of twelve months prior to the transaction date of businesses that have been divested. The Company defines “constant currency sales growth” as internal sales growth plus net acquisition sales growth.
The primary drivers of internal growth includes global dental market growth, innovation and new products launched by the Company, and continued investments in sales and marketing resources, including clinical education. Management believes that over time, the Company’s ability to execute its strategies allows it to grow at a modest premium to the growth rate of the underlying dental market. Management further believes that the global dental market has generally in the past and should over time in the future grow at a premium to underlying economic growth rates. Considering all of these factors, the Company assumes that the long-term growth rate for the dental market will range from 3% to 6% on average and that the Company targets a slight premium to market growth. Over the past several years, growth in the global dental and other healthcare markets have been restrained by lower economic growth in Western Europe and certain other markets compared to historical averages and, accordingly, market growth rates, and the Company’s internal growth rate remains uncertain in the near term.
The Company’s business is subject to quarterly fluctuations of consolidated net sales and net income. The Company typically implements most of its price changes at the beginning of the first or fourth quarters. Price changes, other marketing and promotional programs as well as the management of inventory levels by distributors and the implementation of strategic initiatives, may impact sales levels in a given period.
The Company also has a focus on maximizing operational efficiencies. Management continues to evaluate the consolidation of operations or functions to reduce costs. In addition, the Company remains focused on enhancing efficiency through expanded use of technology and process improvement initiatives. The Company believes that the benefits from these global efficiency initiatives will improve the cost structure and help offset areas of rising costs such as energy, employee benefits and regulatory oversight and compliance. In connection with these efforts, the Company targets adjusted operating income margins to expand to 20% as the benefits of these initiatives are realized over time. In addition, the Company expects that it will record restructuring charges, from time to time, associated with such initiatives. These restructuring charges could be material to the Company’s consolidated financial statements and there can be no assurance that the target adjusted operating income margins will be achieved. Consistent with these efforts, the Company announced on May 22, 2015 that it reorganized portions of its laboratory business and associated manufacturing capabilities within the Dental Consumables, Endodontics and Dental Laboratory Businesses segment. The realignment of the laboratory business is designed to increase emphasis on innovative prosthetics materials while exiting portions of the laboratory equipment and fabrication businesses.
Product innovation is a key component of the Company’s overall growth strategy. New advances in technology are anticipated to have a significant influence on future products in dentistry and consumable medical device markets in which the Company operates. As a result, the Company continues to pursue research and development initiatives to support technological development, including collaborations with various research institutions and dental schools. In addition, the Company licenses and purchases
35
technologies developed by third parties. Although the Company believes these activities will lead to new innovative dental and consumable medical device products, they involve new technologies and there can be no assurance that commercialized products will be developed.
The Company will continue to pursue opportunities to expand the Company’s product offerings through acquisitions. Although the professional dental and the consumable medical device markets in which the Company operates have experienced consolidation, they remain fragmented. Management believes that there will continue to be adequate opportunities to participate as a consolidator in the industry for the foreseeable future.
Impact of Foreign Currencies and Interest Rates
Due to the international nature of DENTSPLY’s business, movements in foreign exchange and interest rates may impact the Consolidated Statements of Operations. With more than 60% of the Company’s net sales located in regions outside the U.S., the Company’s consolidated net sales are impacted negatively by the strengthening or positively impacted by the weakening of the U.S. dollar. This impact is anticipated to be significant in 2015 compared to 2014 due to a dramatic weakening of the euro in the latter half of 2014 and early 2015 and the strengthening of the Swiss franc in early 2015. Additionally, movements in certain foreign exchange and interest rates may unfavorably or favorably impact the Company’s results of operations, financial condition and liquidity.
Reclassification of Prior Year Amounts
Certain reclassifications have been made to prior year’s data in order to conform to current year presentation. Specifically, during the March 31, 2015 quarter, the Company realigned reporting responsibilities for multiple locations as a result of changes to the management reporting structure. The segment information reflects the revised structure for all periods shown.
RESULTS OF OPERATIONS, QUARTER ENDED JUNE 30, 2015 COMPARED TO QUARTER ENDED JUNE 30, 2014
Net Sales
The discussion below summarizes the Company’s sales growth, excluding precious metal content, into the following components: (1) constant currency sales growth, which includes internal sales growth and net acquisition sales growth, and (2) foreign currency translation. These disclosures of net sales growth provide the reader with sales results on a comparable basis between periods.
Management believes that the presentation of net sales, excluding precious metal content, provides useful information to investors because a significant portion of DENTSPLY’s net sales is comprised of sales of precious metals generated through sales of the Company’s precious metal dental alloy products, which are used by third parties to construct crown and bridge materials. Due to the fluctuations of precious metal prices and because the cost of the precious metal content of the Company’s sales is largely passed through to customers and has minimal effect on earnings, DENTSPLY reports net sales both with and without precious metal content to show the Company’s performance independent of precious metal price volatility and to enhance comparability of performance between periods. The Company uses its cost of precious metal purchased as a proxy for the precious metal content of sales, as the precious metal content of sales is not separately tracked and invoiced to customers. The Company believes that it is reasonable to use the cost of precious metal content purchased in this manner since precious metal dental alloy sale prices are typically adjusted when the prices of underlying precious metals change.
The presentation of net sales, excluding precious metal content, is considered a measure not calculated in accordance with the generally accepted accounting principles in the United States (“US GAAP”), and is therefore considered a non-US GAAP measure. The Company provides the following reconciliation of net sales to net sales, excluding precious metal content. The Company’s definitions and calculations of net sales, excluding precious metal content, and other operating measures derived using net sales, excluding precious metal content, may not necessarily be the same as those used by other companies.
36
Three Months Ended
June 30,
(in millions)
2015
2014
$ Change
% Change
Net sales
$
698.0
$
765.2
$
(67.2
)
(8.8
%)
Less: precious metal content of sales
23.3
34.3
(11.0
)
(32.1
%)
Net sales, excluding precious metal content
$
674.7
$
730.9
$
(56.2
)
(7.7
%)
Net sales, excluding precious metal content, for the three months ended
June 30, 2015
were $674.7 million, a decrease of $56.2 million from the
second
quarter of 2014. The change in net sales, excluding precious metal content, was primarily a result of 10.9% of unfavorable foreign currency translation. Excluding the impact of foreign currency translation, net sales, excluding precious metal content, grew 3.2%. Sales related to precious metal content declined 32.1% in the quarter, reflecting the continuing reduction in the use of precious metal alloys, which negatively impacts both the precious metal alloy and also the refinery product lines.
Constant Currency and Internal Sales Growth
The following table includes growth rates for net sales, excluding precious metal content, for the three months ended
June 30, 2015
compared with the three months ended
June 30, 2014
.
Three Months Ended June 30, 2015
United
States
Europe
Rest of World
Worldwide
Internal sales growth
3.3
%
1.9
%
7.9
%
3.6
%
Net acquisition (divestiture) sales growth
(0.6
%)
(0.4
)%
(0.4
%)
(0.4
)%
Constant currency sales growth
2.7
%
1.5
%
7.5
%
3.2
%
United States
Net sales, excluding precious metal content, increased by 2.7% on a constant currency basis in the
second
quarter of 2015 as compared to the
second
quarter of 2014. Internal sales growth was 3.3% in the period, led by sales growth in dental consumable product categories.
Europe
Net sales, excluding precious metal content, increased by 1.5% on a constant currency sales growth basis in the
second
quarter of 2015 as compared to the first quarter of 2014. Internal sales growth was 1.9% in the period, primarily the result of sales growth in the dental specialty and dental consumables product categories partially offset by continued contraction in the CIS region and weaker sales of dental laboratory products.
Rest of World
Net sales, excluding precious metal content, increased by 7.5% on a constant currency sales growth basis in the
second
quarter of 2015 as compared to the second quarter of 2014. The increase in internal sales growth of 7.9% was led by the dental specialty product category.
37
Gross Profit
Three Months Ended
June 30,
(in millions)
2015
2014
$ Change
% Change
Gross profit
$
399.7
$
424.5
$
(24.8
)
(5.8
%)
Gross profit as a percentage of net sales, including precious metal content
57.3
%
55.5
%
Gross profit as a percentage of net sales, excluding precious metal content
59.2
%
58.1
%
Gross profit as a percentage of net sales, excluding precious metal content, increased by 110 basis points for the quarter ended
June 30, 2015
as compared to the same three month period ended June 30, 2014. The increase in the gross profit rate was primarily due to favorable product mix as well as favorable foreign currency transactions including the effects of the Company’s hedging program compared to the three months ended June 30, 2014.
Expenses
Three Months Ended
June 30,
(in millions)
2015
2014
$ Change
% Change
Selling, general and administrative expenses (“SG&A”)
$
275.0
$
296.1
$
(21.1
)
(7.1
%)
Restructuring and other costs
38.9
1.2
37.7
NM
SG&A as a percentage of net sales, including precious metal content
39.4
%
38.7
%
SG&A as a percentage of net sales, excluding precious metal content
40.8
%
40.5
%
NM - Not meaningful
SG&A Expenses
SG&A expenses as a percentage of net sales, excluding precious metal content, for the quarter ended
June 30, 2015
increased 30 basis points compared to the quarter ended June 30,
2014
. The increase was primarily due to higher professional fees during the current period related to the global efficiency initiative.
Restructuring and Other Costs
The Company recorded net restructuring and other costs of $38.9 million for the three months ended June 30, 2015 compared to $1.2 million for the three months ended June 30, 2014. On May 22, 2015, the Company announced that it reorganized portions of its laboratory business and associated manufacturing capabilities within the Dental Consumables, Endodontics and Dental Laboratory Businesses segment. During the June 2015 quarter, the Company recorded $31.0 million of costs that consist primarily of employee severance benefits related to these and other similar actions. Also during the three and six months ended June 30, 2015, the Company recorded restructuring costs of $2.7 million and $7.5 million, respectively, within the Healthcare, Orthodontic and Implant Businesses segment primarily related to the global efficiency initiative. The Company expects additional restructuring plans during 2015 primarily related to this initiative. Additional future costs expected to be incurred during the remainder of 2015 associated with enacted plans are estimated to range from $25 million to $30 million, primarily related to employee severance benefits. The Company estimates the future annual savings related to these plans will be in the range of $25 million and $32 million to be realized over the next three to five years. There is no assurance that future savings will be fully achieved.
38
Other Income and Expense
Three Months Ended June 30,
(in millions)
2015
2014
Change
Net interest expense
$
9.2
$
10.1
$
(0.9
)
Other expense (income), net
(0.4
)
0.6
(1.0
)
Net interest and other expense
$
8.8
$
10.7
$
(1.9
)
Net Interest Expense
Net interest expense for the three months ended June 30, 2015 was $0.9 million lower compared to the three months ended June 30, 2014. The net decrease is a result of lower average debt levels in 2015 compared to the prior year period.
Other Expense (Income), Net
Other expense (income), net in the second quarter of 2015 was $1.0 million favorable compared to the three months ended June 30, 2014. Other expense (income), net in the second quarter of 2015 of $0.4 million is comprised primarily of $1.2 million of income on net investment hedges offset by $0.8 of currency transaction losses. Other expense (income), net in the three months ended June 30, 2014 of $0.6 million is comprised primarily of $0.2 million of interest and non-cash charges relating to fair value adjustments and $0.4 million of other expense.
Income Taxes and Net Income
Three Months Ended June 30,
(in millions, except per share data)
2015
2014
$ Change
Effective income tax rate
32.2
%
22.4
%
Equity in net loss of unconsolidated affiliated company
$
(8.2
)
$
(0.4
)
$
(7.8
)
Net income attributable to DENTSPLY International
$
44.1
$
90.0
$
(45.9
)
Earnings per common share - diluted
$
0.31
$
0.62
Provision for Income Taxes
The Company’s effective tax rate for the second quarter of 2015 and 2014 was 32.2% and 22.4%, respectively. In the three months ended June 30, 2015, the Company recorded $3.1 million of tax expense related to prior year tax matters. In addition the Company’s effective tax rate was unfavorably impacted by the Company’s change in the mix of consolidated earnings.
The Company’s effective income tax rate for the second quarter of
2015
included the net impact of restructuring, restructuring program related costs and other costs, amortization of purchased intangible assets, credit risk and fair value adjustments and income tax related adjustments which impacted income before income taxes and the provision for income taxes by $56.5 million and $5.7 million, respectively.
In the second quarter of
2014
, the Company’s effective income tax rate included the net impact of amortization of purchased intangible assets, business combination related costs, income tax related adjustments, restructuring, restructuring program related costs and other costs and credit risk and fair value adjustments which impacted income before income taxes and the provision for income taxes by $13.5 million and $3.0 million, respectively.
39
Equity in net loss of unconsolidated affiliated company
The Company’s 17% ownership investment of DIO Corporation (“DIO”) resulted in a net loss of $8.2 million and $0.4 million on an after-tax basis for the
second
quarter of
2015
and
2014
, respectively. The equity earnings of DIO include the result of mark-to-market changes related to the derivative accounting for the convertible bonds issued by DIO to DENTSPLY. The Company’s portion of the mark-to-market loss recorded through DIO’s net income for the
second
quarter of
2015
was approximately $8.4 million. For the second quarter of 2014, the mark-to-market net income recorded through DIO’s net income was approximately $0.8 million.
Net Income attributable to DENTSPLY International
In addition to the results reported in accordance with US GAAP, the Company provides adjusted net income attributable to DENTSPLY International and adjusted earnings per diluted common share (“adjusted EPS”). The Company discloses adjusted net income attributable to DENTSPLY International to allow investors to evaluate the performance of the Company’s operations exclusive of certain items that impact the comparability of results from period to period and may not be indicative of past or future performance of the normal operations of the Company and certain large non-cash charges related to purchased intangible assets. The Company believes that this information is helpful in understanding underlying operating trends and cash flow generation.
Adjusted net income and adjusted EPS are important internal measures for the Company. Senior management receives a monthly analysis of operating results that includes adjusted net income and adjusted EPS and the performance of the Company is measured on this basis along with other performance metrics.
The adjusted net income attributable to DENTSPLY International consists of net income attributable to DENTSPLY International adjusted to exclude the net of tax impact of the following:
(1)
Business combination related costs
. These adjustments include costs related to integrating and consummating recently acquired businesses and costs, gains and losses related to the disposal of businesses or product lines. These items are irregular in timing and as such may not be indicative of past and future performance of the Company and are therefore excluded to allow investors to better understand underlying operating trends.
(2)
Restructuring, restructuring program related costs and other costs
. These adjustments include costs related to the implementation of restructuring initiatives as well as certain other costs. These costs can include, but are not limited to, severance costs, facility closure costs, lease and contract terminations costs, related professional service costs, duplicate facility and labor costs associated with specific restructuring initiatives, as well as, legal settlements and impairments of assets. These items are irregular in timing, amount and impact to the Company’s financial performance. As such, these items may not be indicative of past and future performance of the Company and are therefore excluded for the purpose of understanding underlying operating trends.
(3)
Amortization of purchased intangible assets.
This adjustment excludes the periodic amortization expense related to purchased intangible assets. Beginning in 2011, the Company began recording large non-cash charges related to the values attributed to purchased intangible assets. As such, amortization expense has been excluded from adjusted net income attributed to DENTSPLY International to allow investors to evaluate and understand operating trends excluding these large non-cash charges.
(4)
Credit risk and fair value adjustments
. These adjustments include both the cost and income impacts of adjustments in certain assets and liabilities including the Company’s pension obligations, that are recorded through net income which are due solely to the changes in fair value and credit risk. These items can be variable and driven more by market conditions than the Company’s operating performance. As such, these items may not be indicative of past and future performance of the Company and therefore are excluded for comparability purposes.
(5)
Certain fair value adjustments related to an unconsolidated affiliated company.
This adjustment represents the fair value adjustment of the unconsolidated affiliated company’s convertible debt instrument held by the Company. The affiliate is accounted for under the equity method of accounting. The fair value adjustment is driven by open market pricing of the affiliate’s equity instruments, which has a high degree of variability and may not be indicative of the operating performance of the affiliate or the Company.
(6)
Income tax related adjustments.
These adjustments include both income tax expenses and income tax benefits that are representative of income tax adjustments mostly related to prior periods, as well as the final settlement of income tax audits, and discrete tax items resulting from the implementation of restructuring initiatives. These adjustments are irregular
40
in timing and amount and may significantly impact the Company’s operating performance. As such, these items may not be indicative of past and future performance of the Company and therefore are excluded for comparability purposes.
Adjusted earnings per diluted common share is calculated by dividing adjusted net income attributable to DENTSPLY International by diluted weighted-average common shares outstanding. Adjusted net income attributable to DENTSPLY International and adjusted earnings per diluted common share are considered measures not calculated in accordance with US GAAP, and therefore are non-US GAAP measures. These non-US GAAP measures may differ from other companies. Income tax related adjustments may include the impact to adjust the interim effective income tax rate to the expected annual effective tax rate. The non-US GAAP financial information should not be considered in isolation from, or as a substitute for, measures of financial performance prepared in accordance with US GAAP.
Three Months Ended June 30, 2015
(in thousands, except per share amounts)
Net Income
Per Diluted
Common Share
Net income attributable to DENTSPLY International
$
44,099
$
0.31
Restructuring, restructuring program related costs and other costs, net of tax
36,946
0.26
Certain fair value adjustments related to an unconsolidated affiliated company, net of tax
8,288
0.06
Amortization of purchased intangible assets, net of tax
7,644
0.05
Income tax related adjustments
5,037
0.04
Credit risk and fair value adjustments, net of tax
1,304
0.01
Adjusted non-US GAAP earnings
$
103,318
$
0.73
Three Months Ended June 30, 2014
(in thousands, except per share amounts)
Net Income
Per Diluted
Common Share
Net income attributable to DENTSPLY International
$
89,993
$
0.62
Amortization of purchased intangible assets, net of tax
8,319
0.06
Income tax related adjustments
1,045
0.01
Restructuring, restructuring program related costs and other costs, net of tax
943
0.01
Business combination related costs, net of tax
380
—
Credit risk and fair value adjustments, net of tax
(177
)
—
Certain fair value adjustments related to an unconsolidated affiliated company, net of tax
(832
)
(0.01
)
Adjusted non-US GAAP earnings
$
99,671
$
0.69
Adjusted Operating Income and Margin
Adjusted operating income and margin is another important internal measure for the Company. Operating income in accordance with US GAAP is adjusted for the items noted above which are excluded on a pre-tax basis to arrive at adjusted operating income, a non-US GAAP measure. The adjusted operating margin is calculated by dividing adjusted operating income by net sales, excluding precious metal content.
Senior management receives a monthly analysis of operating results that includes adjusted operating income. The performance of the Company is measured on this basis along with the adjusted non-US GAAP earnings noted above as well as other performance metrics. Adjusted operating income is considered a measure not calculated in accordance with accounting principles generally accepted in the United States; therefore, it is a non-US GAAP measure. This non-US GAAP measure may differ from other companies and should not be considered in isolation from, or as a substitute for, measures of financial performance prepared in accordance with US GAAP.
41
Three Months Ended
June 30, 2015
(in thousands, except percentage of net sales amount)
Operating Income (Loss)
Percentage of Net Sales, Excluding Precious Metal Content
Operating income attributable to DENTSPLY International
$
85,801
12.7
%
Restructuring, restructuring program related costs and other costs
43,873
6.5
%
Amortization of purchased intangible assets
10,939
1.6
%
Credit risk and fair value adjustments
2,006
0.3
%
Adjusted non-US GAAP Operating Income
$
142,619
21.1
%
Three Months Ended
June 30, 2014
(in thousands, except percentage of net sales amount)
Operating Income (Loss)
Percentage of Net Sales, Excluding Precious Metal Content
Operating income attributable to DENTSPLY International
$
127,106
17.4
%
Amortization of purchased intangible assets
11,961
1.6
%
Restructuring, restructuring program related costs and other costs
1,280
0.2
%
Business combination related costs
618
0.1
%
Adjusted non-US GAAP Operating Income
$
140,965
19.3
%
Operating Segment Results
Third Party Net Sales, Excluding Precious Metal Content
Three Months Ended
June 30,
(in millions)
2015
2014
$ Change
% Change
Dental Consumables, Endodontic and Dental Laboratory Businesses
$
301.3
$
320.0
$
(18.7
)
(5.8
%)
Healthcare, Orthodontic and Implant Businesses
252.7
279.5
(26.8
)
(9.6
%)
Select Developed and Emerging Markets Businesses
120.7
131.4
(10.7
)
(8.1
%)
Segment Operating Income (Loss)
Three Months Ended
June 30,
(in millions)
2015
2014
$ Change
% Change
Dental Consumables, Endodontic and Dental Laboratory Businesses
$
110.8
$
118.0
$
(7.2
)
(6.1
%)
Healthcare, Orthodontic and Implant Businesses
27.9
32.0
(4.1
)
(12.8
%)
Select Developed and Emerging Markets Businesses
(3.5
)
(1.2
)
(2.3
)
NM
NM - Not meaningful
42
Dental Consumables, Endodontic and Dental Laboratory Businesses
Net sales, excluding precious metal content, decreased $18.7 million, or 5.8% for the three months ended
June 30, 2015
as compared to the same period in
2014
. On a constant currency basis, net sales, excluding precious metal content, increased 1.5% as compared to 2014, led primarily by the Dental Consumables businesses.
Operating income decreased $7.2 million, for the three months ended
June 30, 2015
as compared to
2014
. The decrease in operating income was primarily the result of negative foreign currency translation and certain expense related to the Company’s restructuring programs offset by improved gross profit within the Dental Consumables and Endodontic businesses.
Healthcare, Orthodontic and Implant Businesses
Net sales, excluding precious metal content, decreased $26.8 million, or 9.6% for the three months ended
June 30, 2015
compared to
2014
. On a constant currency basis, net sales, excluding precious metal content, increased 2.8% as compared to 2014 primarily led by the Implant and Healthcare businesses.
Operating income decreased $4.1 million or 12.8%, compared to 2014, primarily the result of the negative impact of foreign currency partially offset by operating improvements in the Implant and Healthcare businesses.
Select Developed and Emerging Markets Businesses
Net sales, excluding precious metal content, decreased $10.7 million, or 8.1% for the three months ended
June 30, 2015
as compared to
2014
. On a constant currency basis, net sales, excluding precious metal content, increased 8.1% as compared to
2014
. The increase is the result of positive growth in all businesses within the segment.
Operating income declined by $2.3 million during the three months ended
June 30, 2015
as compared to
2014
primarily as a result of lower gross profit rates on sales due to foreign currency transaction impacts.
RESULTS OF OPERATIONS, SIX MONTHS ENDED JUNE 30, 2015 COMPARED TO SIX MONTHS ENDED JUNE 30, 2014
Net Sales
Six Months Ended
June 30,
(in millions)
2015
2014
$ Change
% Change
Net sales
$
1,354.3
$
1,495.3
$
(141.0
)
(9.4
%)
Less: precious metal content of sales
48.1
75.3
(27.2
)
(36.1
%)
Net sales, excluding precious metal content
$
1,306.2
$
1,420.0
$
(113.8
)
(8.0
)%
Net sales, excluding precious metal content, for the six months ended
June 30, 2015
was $1,306.2 million, a decrease of $113.8 million or 8.0% compared to the six months ended June 30, 2014. The change in net sales, excluding precious metal content, was a result of 10.2% from unfavorable foreign currency translation. Excluding the impact of foreign currency translation, net sales, excluding precious metal content grew 2.2% compared to the six months ended June 30, 2014. Sales related to precious metal content declined 36% for the six month period, reflecting the continuing reduction in the use of precious metal alloys, which negatively impacts both the precious metal alloy and also the refinery product lines.
43
Constant Currency and Internal Sales Growth
The following table includes growth rates for net sales, excluding precious metal content, for the six months ended
June 30, 2015
compared with the six months ended
June 30, 2014
.
Six Months Ended June 30, 2015
United
States
Europe
Rest of World
Worldwide
Internal sales growth
3.9
%
0.4
%
5.0
%
2.5
%
Net acquisition (divestiture) sales growth
(0.7
)%
0.1
%
(0.4
)%
(0.3
)%
Constant currency sales growth
3.2
%
0.5
%
4.6
%
2.2
%
United States
Net sales, excluding precious metal content, increased by 3.2% on a constant currency sales growth basis for the six months ended June 30, 2015 as compared to the same six month period of 2014. Internal sales growth was 3.9% for the six month period led by increased sales in the dental consumable product category.
Europe
Net sales, excluding precious metal content, increased by 0.5% on a constant currency sales growth basis for the six months ended June 30, 2015 as compared to the six months ended June 30, 2014. Internal sales growth was 0.4% for the six month period led by increased sales in the dental specialty and dental consumable product categories, partially offset by continued contraction in the CIS region and weaker dental laboratory product sales.
Rest of World
Net sales, excluding precious metal content, increased by 4.6% on a constant currency sales growth basis for the six months ended June 30, 2015 as compared to the six months ended June 30, 2014. Internal sales growth of 5.0% was led by the dental specialty products category.
Gross Profit
Six Months Ended
June 30,
(in millions)
2015
2014
$ Change
% Change
Gross profit
$
773.0
$
818.7
$
(45.7
)
(5.6
%)
Gross profit as a percentage of net sales, including precious metal content
57.1
%
54.7
%
Gross profit as a percentage of net sales, excluding precious metal content
59.2
%
57.6
%
Gross profit as a percentage of net sales, excluding precious metal content, increased 160 basis points for the six month period ended
June 30, 2015
compared to the six months ended June 30, 2014. The increase in the gross profit rate was primarily due to favorable product mix as well as favorable foreign currency transactions including the effects of the Company’s hedging program compared to the six months ended June 30, 2014.
44
Operating Expenses
Six Months Ended
June 30,
(in millions)
2015
2014
$ Change
% Change
Selling, general and administrative expenses (“SG&A”)
$
545.2
$
584.0
$
(38.8
)
(6.6
%)
Restructuring and other costs
44.3
2.0
42.3
NM
SG&A as a percentage of net sales, including precious metal content
40.3
%
39.1
%
SG&A as a percentage of net sales, excluding precious metal content
41.7
%
41.1
%
NM - Not meaningful
SG&A Expenses
SG&A expenses as a percentage of net sales, excluding precious metal content, increased 60 basis points in the six months ended
June 30, 2015
when compared to the same period ended
June 30, 2014
. The increase was primarily due to biennial trade shows and higher professional fees related to the operating margin improvement initiative in the current period.
Restructuring and Other Costs
The Company recorded net restructuring and other costs of $44.3 million for the six months ended June 30, 2015 compared to $2.0 million for the six months ended June 30, 2014. The increase of $42.3 million is related to restructuring plans discussed in the summary of results for the three months ended June 30, 2015.
Other Income and Expense
Six Months Ended June 30,
(in millions)
2015
2014
Change
Net interest expense
$
19.1
$
19.6
$
(0.5
)
Other expense (income), net
0.2
1.0
(0.8
)
Net interest and other expense
$
19.3
$
20.6
$
(1.3
)
Net Interest Expense
Net interest expense for the six months ended June 30, 2015 was $0.5 million lower compared to the six months ended June 30, 2014. The net decrease is a result of lower average debt levels in 2015 compared to the prior year period, partially offset by lower balance of cross currency basis swaps designated as net investment hedges generating lower interest income of $1.4 million versus the prior year six month period.
Other Expense (Income), Net
Other expense (income), net for the six months ended June 30, 2015 was $0.8 million lower compared to the six months ended June 30, 2014. Other expense (income), net for the six months ended June 30, 2015 was $0.2 million, comprised of $0.9 million of net interest income net investment hedges, $0.5 million of currency transaction losses and $0.6 million of other expense. Other expense (income), net for the six months ended June 30, 2014 was $1.0 million, primarily consisting of $0.7 million of currency transaction losses.
45
Income Taxes and Net Income
Six Months Ended June 30,
(in millions, except per share data)
2015
2014
$ Change
Effective income tax rate
26.6
%
22.9
%
Equity in net loss of unconsolidated affiliated company
$
(12.5
)
$
(0.7
)
$
(11.8
)
Net income attributable to DENTSPLY International
$
108.1
$
162.9
$
(54.8
)
Earnings per common share - diluted
$
0.76
$
1.13
Provision for Income Taxes
The Company’s effective tax rate for the six month period of 2015 and 2014 was 26.6% and 22.9%, respectively. In the six months ended June 30, 2015, the Company recorded $2.8 million of tax expense related to prior year tax matters. In addition, the Company’s effective tax rate was unfavorably impacted by the Company’s change in the mix of consolidated earnings.
The Company’s effective income tax rate for the first six months of 2015 includes the net impact of restructuring, restructuring program related costs and other costs, amortization of purchased intangible assets, credit risk and fair value adjustments, business combination related costs and income tax related adjustments, which impacted income before income taxes and the provision for income taxes by $77.6 million and $11.6 million, respectively.
In the first six months of 2014, the Company’s effective income tax rate included the net impact of amortization of purchased intangible assets, business combination related costs, restructuring, restructuring program related costs and other costs, credit risk and fair value adjustments, and income tax related adjustments which impacted income before income taxes and the provision for income taxes by $29.1 million and $5.7 million, respectively.
Equity in net (loss) income of unconsolidated affiliated company
The Company’s 17% ownership investment of DIO Corporation (“DIO”) resulted in a net loss of $12.5 million and $0.7 million on an after-tax basis for the six months ended June 30, 2015 and 2014, respectively. The equity earnings of DIO include the result of mark-to-market changes related to the derivative accounting for the convertible bonds issued by DIO to DENTSPLY. The Company’s portion of the mark-to-market loss recorded through DIO’s net income for the first six months of
2015
was approximately $12.9 million. For the six months ended June 30, 2014, the mark-to-market net income recorded through DIO’s net income was approximately $1.1 million.
Net Income attributable to DENTSPLY International
In addition to the results reported in accordance with US GAAP, the Company provides adjusted net income attributable to DENTSPLY International and adjusted earnings per diluted common share (“adjusted EPS”). The Company discloses adjusted net income attributable to DENTSPLY International to allow investors to evaluate the performance of the Company’s operations exclusive of certain items that impact the comparability of results from period to period and may not be indicative of past or future performance of the normal operations of the Company and certain large non-cash charges related to purchased intangible assets. The Company believes that this information is helpful in understanding underlying operating trends and cash flow generation.
Adjusted net income and adjusted EPS are important internal measures for the Company. Senior management receives a monthly analysis of operating results that includes adjusted net income and adjusted EPS and the performance of the Company is measured on this basis along with other performance metrics.
The adjusted net income attributable to DENTSPLY International consists of net income attributable to DENTSPLY International adjusted to exclude the net of tax impact of the following:
(1)
Business combination related costs
. These adjustments include costs related to integrating and consummating recently acquired businesses and costs, gains and losses related to the disposal of businesses or product lines. These items are
46
irregular in timing and as such may not be indicative of past and future performance of the Company and are therefore excluded to allow investors to better understand underlying operating trends.
(2)
Restructuring, restructuring program related costs and other costs
. These adjustments include costs related to the implementation of restructuring initiatives as well as certain other costs. These costs can include, but are not limited to, severance costs, facility closure costs, lease and contract terminations costs, related professional service costs, duplicate facility and labor costs associated with specific restructuring initiatives, as well as, legal settlements and impairments of assets. These items are irregular in timing, amount and impact to the Company’s financial performance. As such, these items may not be indicative of past and future performance of the Company and are therefore excluded for the purpose of understanding underlying operating trends.
(3)
Amortization of purchased intangible assets.
This adjustment excludes the periodic amortization expense related to purchased intangible assets. Beginning in 2011, the Company began recording large non-cash charges related to the values attributed to purchased intangible assets. As such, amortization expense has been excluded from adjusted net income attributed to DENTSPLY International to allow investors to evaluate and understand operating trends excluding these large non-cash charges.
(4)
Credit risk and fair value adjustments
. These adjustments include both the cost and income impacts of adjustments in certain assets and liabilities including the Company’s pension obligations, that are recorded through net income which are due solely to the changes in fair value and credit risk. These items can be variable and driven more by market conditions than the Company’s operating performance. As such, these items may not be indicative of past and future performance of the Company and therefore are excluded for comparability purposes.
(5)
Certain fair value adjustments related to an unconsolidated affiliated company.
This adjustment represents the fair value adjustment of the unconsolidated affiliated company’s convertible debt instrument held by the Company. The affiliate is accounted for under the equity method of accounting. The fair value adjustment is driven by open market pricing of the affiliate’s equity instruments, which has a high degree of variability and may not be indicative of the operating performance of the affiliate or the Company.
(6)
Income tax related adjustments.
These adjustments include both income tax expenses and income tax benefits that are representative of income tax adjustments mostly related to prior periods, as well as the final settlement of income tax audits, and discrete tax items resulting from the implementation of restructuring initiatives. These adjustments are irregular in timing and amount and may significantly impact the Company’s operating performance. As such, these items may not be indicative of past and future performance of the Company and therefore are excluded for comparability purposes.
Adjusted earnings per diluted common share is calculated by dividing adjusted net income attributable to DENTSPLY International by diluted weighted-average common shares outstanding. Adjusted net income attributable to DENTSPLY International and adjusted earnings per diluted common share are considered measures not calculated in accordance with US GAAP, and therefore are non-US GAAP measures. These non-US GAAP measures may differ from other companies. Income tax related adjustments may include the impact to adjust the interim effective income tax rate to the expected annual effective tax rate. The non-US GAAP financial information should not be considered in isolation from, or as a substitute for, measures of financial performance prepared in accordance with US GAAP.
Six Months Ended June 30, 2015
(in thousands, except per share amounts)
Net Income
Per Diluted
Common Share
Net income attributable to DENTSPLY International
$
108,061
$
0.76
Restructuring, restructuring program related costs and other costs, net of tax
41,406
0.29
Amortization of purchased intangible assets, net of tax
15,257
0.11
Certain fair value adjustments related to an unconsolidated affiliated company, net of tax
12,875
0.09
Income tax related adjustments
5,473
0.04
Credit risk and fair value adjustments, net of tax
3,280
0.02
Business combination related costs, net of tax
599
—
Adjusted non-US GAAP earnings
$
186,951
$
1.31
47
Six Months Ended June 30, 2014
(in thousands, except per share amounts)
Net Income
Per Diluted
Common Share
Net income attributable to DENTSPLY International
$
162,871
$
1.13
Amortization of purchased intangible assets, net of tax
17,231
0.12
Income tax related adjustments
2,942
0.02
Business combination related costs, net of tax
2,346
0.02
Restructuring, restructuring program related costs and other costs, net of tax
1,588
0.01
Credit risk and fair value adjustments, net of tax
(801
)
(0.01
)
Certain fair value adjustments related to an unconsolidated affiliated company, net of tax
(1,035
)
(0.01
)
Adjusted non-US GAAP earnings
$
185,142
$
1.28
Adjusted Operating Income and Margin
Adjusted operating income and margin is another important internal measure for the Company. Operating income in accordance with US GAAP is adjusted for the items noted above which are excluded on a pre-tax basis to arrive at adjusted operating income, a non-US GAAP measure. The adjusted operating margin is calculated by dividing adjusted operating income by net sales, excluding precious metal content.
Senior management receives a monthly analysis of operating results that includes adjusted operating income. The performance of the Company is measured on this basis along with the adjusted non-US GAAP earnings noted above as well as other performance metrics. Adjusted operating income is considered a measure not calculated in accordance with accounting principles generally accepted in the United States; therefore, it is a non-US GAAP measure. This non-US GAAP measure may differ from other companies and should not be considered in isolation from, or as a substitute for, measures of financial performance prepared in accordance with US GAAP.
Six Months Ended
June 30, 2015
(in thousands, except percentage of net sales amount)
Operating Income (Loss)
Percentage of Net Sales, Excluding Precious Metal Content
Operating income attributable to DENTSPLY International
$
183,510
14.0
%
Restructuring, restructuring program related costs and other costs
50,313
3.8
%
Amortization of purchased intangible assets
21,845
1.7
%
Credit risk and fair value adjustments
4,031
0.3
%
Business combination related costs
788
0.1
%
Adjusted non-US GAAP Operating Income
$
260,487
19.9
%
48
Six Months Ended
June 30, 2014
(in thousands, except percentage of net sales amount)
Operating Income (Loss)
Percentage of Net Sales, Excluding Precious Metal Content
Operating income attributable to DENTSPLY International
$
232,676
16.4
%
Amortization of purchased intangible assets
24,536
1.7
%
Business combination related costs
3,553
0.2
%
Restructuring, restructuring program related costs and other costs
2,189
0.2
%
Adjusted non-US GAAP Operating Income
$
262,954
18.5
%
Operating Segment Results
Third Party Net Sales, Excluding Precious Metal Content
Six Months Ended
June 30,
(in millions)
2015
2014
$ Change
% Change
Dental Consumables, Endodontic and Dental Laboratory Businesses
$
593.4
$
625.1
$
(31.7
)
(5.1
%)
Healthcare, Orthodontic and Implant Businesses
488.5
543.7
(55.2
)
(10.2
%)
Select Developed and Emerging Markets Businesses
224.4
251.3
(26.9
)
(10.7
%)
Segment Operating Income (Loss)
Six Months Ended
June 30,
(in millions)
2015
2014
$ Change
% Change
Dental Consumables, Endodontic and Dental Laboratory Businesses
$
214.2
$
224.7
$
(10.5
)
(4.7
%)
Healthcare, Orthodontic and Implant Businesses
54.4
56.6
(2.2
)
(3.9
)%
Select Developed and Emerging Markets Businesses
(7.4
)
(2.5
)
(4.9
)
NM
NM - Not meaningful
Dental Consumables, Endodontic and Dental Laboratory Businesses
Net sales, excluding precious metal content, decreased $31.7 million, or 5.1% for the six months ended June 30, 2015 compared to the same period in 2014. On a constant currency basis, net sales, excluding precious metal content, increased 1.9% as compared to the same period in 2014 as a result of sales growth in the dental consumable product businesses.
Operating income decreased $10.5 million for the six months ended June 30, 2015 compared to 2014. The decrease in operating income was primarily the result of decreased sales.
Healthcare, Orthodontic and Implant Businesses
Net sales, excluding precious metal content, decreased $55.2 million, or 10.2% for the six months ended June 30, 2015 compared to 2014. On a constant currency basis, net sales, excluding precious metal content, increased 1.8% as compared to the same period in 2014 due to increased sales growth in the Healthcare and Implants businesses.
49
Operating income decreased $2.2 million compared to the same period in 2014. Gross profit rate improvements in the Implant and Healthcare businesses were more than offset by foreign currency translation.
Select Developed and Emerging Markets Businesses
Net sales, excluding precious metal content, decreased $26.9 million, or 10.7% for the six months ended June 30, 2015 compared to 2014. On a constant currency basis, net sales, excluding precious metal content, increased 3.9% when compared to the same period of 2014. The increase was led by strong growth in Asia and Latin America.
Operating income decreased $4.9 million during the six months ended June 30, 2015 compared to 2014
primarily as a result of lower gross profit rates in all businesses due to foreign currency transaction impacts.
CRITICAL ACCOUNTING POLICIES
Except as noted below, there have been no other significant material changes to the critical accounting policies as disclosed in the Company’s Form 10-K for the year ended December 31, 2014.
Annual Goodwill Impairment Testing
Goodwill
Goodwill is not amortized; instead, it is tested for impairment annually or more frequently if indicators of impairment exist or if a decision is made to sell a business. The valuation date for annual impairment testing is April 30.
The performance of the Company's 2015 annual impairment test did not result in any impairment of the Company's goodwill. The weighted average cost of capital (“ WACC”) rates utilized in the 2015 analysis ranged from 7.6% to 12.5%. Had the WACC rate of each of the Company's reporting units been hypothetically increased by 100 basis points at April 30, 2015, the fair value of those reporting units would still exceed net book value. If the fair value of each of the Company's reporting units had been hypothetically reduced by 5% at April 30, 2015, the fair value of those reporting units would still exceed net book value. If the fair value of each of the Company's reporting units had been hypothetically reduced by 10% at April 30, 2015, three reporting units, one reporting unit within each of the Company’s three segments, would have a fair value that would approximate net book value. Goodwill for the reporting unit within the
Healthcare, Orthodontic and Implant Businesses
segment totals $62.4 million at June 30, 2015. Goodwill for the reporting unit within the
Dental Consumables, Endodontic and Dental Laboratory Businesses
segment totals $120.0 million. Goodwill for the reporting unit within the
Select Developed and Emerging Markets Businesses
segment totals $16.0 million. To the extent that future operating results of the reporting units do not meet the forecasted cash flows the Company can provide no assurance that a future goodwill impairment charge would not be incurred.
Indefinite-Lived Assets
Indefinite-lived intangible assets consist of tradenames and are not subject to amortization; instead, they are tested for impairment annually or more frequently if indicators of impairment exist or if a decision is made to sell a business. The valuation date for annual impairment testing is April 30.
The performance of the Company’s 2015 annual impairment test did not result in any impairment of the Company’s indefinite-lived assets. If the fair value of each of the Company’s indefinite-lived intangibles assets had been hypothetically reduced by 10% or the discount rate had been hypothetically increased by 50 basis points at April 30, 2015, the fair value of these assets would still exceed their book value.
LIQUIDITY AND CAPITAL RESOURCES
Six months ended
June 30, 2015
Cash flow from operating activities during the six months ended June 30, 2015 was $211.2 million compared to $220.2 million during the six months ended June 30, 2014. The year over year decrease in the first six months’ cash from operations of $9.0 million was primarily related to working capital changes in accounts receivable, accrued liabilities and income taxes, offset partially by improvements in inventory and net income, after adjusting for non cash items. The Company’s cash and cash equivalents decreased by $55.2 million to $96.5 million during the six months ended June 30, 2015, which were used to fund debt repayments.
50
For the six months ended June 30, 2015, the number of days of sales outstanding in accounts receivable increased by three days to 58 days as compared to 55 days at December 31, 2014. On a constant currency basis, the number of days of sales in inventory increased by two days to 115 days at June 30, 2015 as compared to 113 days at December 31, 2014.
The cash outflows for investing activities during the first six months of 2015 included capital expenditures of $34.1 million and the purchase of minority shares in a business for $80.4 million. The Company expects capital expenditures to be in the range of approximately $90.0 million to $100.0 million for the full year 2015.
At June 30, 2015, the Company had authorization to maintain up to 34.0 million shares of treasury stock under the stock repurchase program as approved by the Board of Directors. Under this program, the Company repurchased 1.9 million shares during the first six months of 2015 for $99.0 million. As of June 30, 2015, the Company held 23.0 million shares of treasury stock. The Company received proceeds of $18.8 million as a result of the exercise of 0.6 million of stock options during the six months ended June 30, 2015.
The Company's total borrowings decreased by a net $66.5 million during the six months ended June 30, 2015, which includes an increase of $2.1 million due to exchange rate fluctuations on debt denominated in foreign currencies. At June 30, 2015, the Company's ratio of total net debt to total capitalization was 32.2% compared to 32.3% at December 31, 2014. The Company defines net debt as total debt, including current and long-term portions, less cash and cash equivalents and total capitalization as the sum of net debt plus equity.
On February 19, 2015 the Company paid the second required payment of $100.0 million under the Private Placement Notes due February 2016 by issuing commercial paper. The final required payment of $75.0 million under the Private Placement Notes is due in February 2016 and has been classified as current on the Consolidated Balance Sheet.
The Company is obligated to pay annual principal amortization of $8.8 million representing a 5% mandatory principal amortization due in each of the first six years under the terms of the PNC Term Loan with a final maturity of August 26, 2020. The second annual installment in the amount of $8.8 million will be due in August 2015 and has been classified as current on the Consolidated Balance Sheet.
Under its five-year multi-currency revolving credit agreement, the Company is able to borrow up to $500.0 million through July 23, 2019, and up to $452.0 million through July 23, 2020. The facility is unsecured and contains certain affirmative and negative covenants relating to the operations and financial condition of the Company. The most restrictive of these covenants pertain to asset dispositions and prescribed ratios of indebtedness to total capital and operating income plus depreciation and amortization to interest expense. At June 30, 2015, the Company was in compliance with these covenants. The Company also has available an aggregate $500.0 million under a U.S. dollar commercial paper facility. The five-year revolver serves as a back-up to the commercial paper facility, thus the total available credit under the commercial paper facility and the multi-currency revolving credit facilities in the aggregate is $500.0 million. At June 30, 2015, outstanding borrowings were $30.0 million under the multi-currency revolving facility.
The Company also has access to $62.1 million in uncommitted short-term financing under lines of credit from various financial institutions. The lines of credit have no major restrictions and are provided under demand notes between the Company and the lending institutions. At June 30, 2015, the Company had $6.0 million outstanding under these short-term lines of credit. At June 30, 2015, the Company had total unused lines of credit related to the revolving credit agreement and the uncommitted short-term lines of credit of $526.0 million.
At June 30, 2015, the Company held $58.5 million of precious metals on consignment from several financial institutions. The consignment agreements allow the Company to acquire the precious metal at market rates at a point in time which is approximately the same time and for the same price as alloys are sold to the Company's customers. In the event that the financial institutions would discontinue offering these consignment arrangements, and if the Company could not obtain other comparable arrangements, the Company may be required to obtain third party financing to fund an ownership position in the required precious metal inventory levels.
At June 30, 2015, the majority of the Company's cash and cash equivalents were held outside of the United States. Most of these balances could be repatriated to the United States, however, under current law, would potentially be subject to U.S. federal income tax, less applicable foreign tax credits. Historically, the Company has generated more than sufficient operating cash flows in the United States to fund domestic operations. Further, the Company expects on an ongoing basis, to be able to finance domestic and international cash requirements, including capital expenditures, stock repurchases, debt service, operating leases and potential future acquisitions, from the funds generated from operations and amounts available under its existing credit facilities. The
51
Company intends to finance the current portion of long-term debt due in 2015 utilizing the available commercial paper and the revolving credit facilities as well as other sources of credit.
There have been no material changes to the Company's scheduled contractual cash obligations disclosed in its Form 10-K for the year ended December 31, 2014.
NEW ACCOUNTING PRONOUNCEMENTS
Refer to Part 1, Item 1, Note
1
, Significant Accounting Policies, to the Unaudited Interim Consolidated Financial Statements for a discussion of recent accounting standards and pronouncements.
Item 3 – Quantitative and Qualitative Disclosures about Market Risk
There have been no significant material changes to the market risks as disclosed in the Company’s Form 10-K for the year ended
December 31, 2014
.
Item 4 – Controls and Procedures
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report were effective to provide reasonable assurance that the information required to be disclosed by the Company in reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that it is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There have been no changes in the Company’s internal controls over financial reporting that occurred during quarter ended
June 30, 2015
that have materially affected, or are likely to materially affect, its internal control over financial reporting.
52
PART II – OTHER INFORMATION
Item 1 – Legal Proceedings
Reference to Part I, Item 1, Note
15
, Commitments and Contingencies, to the Unaudited Interim Consolidated Financial Statements.
Item 1A – Risk Factors
There have been no significant material changes to the risk factors as disclosed in the Company’s Form 10-K for the year ended
December 31, 2014
.
Item 2 – Unregistered Sales of Securities and Use of Proceeds
Issuer Purchases of Equity Securities
At
June 30, 2015
, the Company had authorization to maintain up to 34.0 million shares of treasury stock under the stock repurchase program as approved by the Board of Directors. During the quarter ended
June 30, 2015
, the Company had the following activity with respect to this repurchase program:
(in thousands, except per share amounts)
Period
Total Number
of Shares
Purchased
Average Price
Paid Per
Share
Total Cost
of Shares
Purchased
Number of
Shares that
May be Purchased
Under the Share
Repurchase
Program
April 1, 2015 to April 30, 2015
76.1
$
50.87
$
3,870.1
11,039.2
May 1, 2015 to May 31, 2015
55.9
51.77
2,895.2
11,032.8
June 1, 2015 to June 30, 2015
68.2
52.49
3,582.4
11,032.8
200.2
$
51.68
$
10,347.7
53
Item 6 – Exhibits
Exhibit Number
Description
3.2
By-Laws Amended and Restated
4.3 (a)
First Amendment to the $500.0 Million Credit Agreement dated as of July 23, 2014 between the Company and the Subsidiary Borrowers party thereto
10.3
Restricted Stock Unit Deferral Plan
10.14
Board of Directors Compensation Arrangement
10.20
2010 Equity Incentive Plan, Amended and Restated
31
Section 302 Certification Statements
32
Section 906 Certification Statements
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Extension Labels Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the duly authorized undersigned.
DENTSPLY International Inc.
/s/
Bret W. Wise
July 30, 2015
Bret W. Wise
Date
Chairman of the Board and
Chief Executive Officer
/s/
Christopher T. Clark
July 30, 2015
Christopher T. Clark
Date
President and
Chief Financial Officer
54