Companies:
10,652
total market cap:
$139.316 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Dover Corporation
DOV
#869
Rank
$27.63 B
Marketcap
๐บ๐ธ
United States
Country
$201.49
Share price
-0.51%
Change (1 day)
0.44%
Change (1 year)
๐ญ Manufacturing
Categories
Dover Corporation
is an American industrial goods company. The company has three main divisions: "Fluids" (fittings, filtration systems, pumps, liquid handling), "Refrigeration and Food Equipment" and "Engineered Systems" (mechanical and electronic components, digital printing machines).
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Dover Corporation
Quarterly Reports (10-Q)
Financial Year FY2012 Q3
Dover Corporation - 10-Q quarterly report FY2012 Q3
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2012
or
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
For the transition period from to
Commission File Number: 1-4018
Dover Corporation
(Exact name of registrant as specified in its charter)
Delaware
53-0257888
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
3005 Highland Parkway
Downers Grove, Illinois
60515
(Address of principal executive offices)
(Zip Code)
(630) 541-1540
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
þ
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
þ
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12-b-2 of the Exchange Act.
Large accelerated filer
þ
Accelerated filer
¨
Non-accelerated filer
¨
(Do not check if smaller reporting company)
Smaller reporting company
¨
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes
o
No
þ
The number of shares outstanding of the Registrant’s common stock as of
October 11, 2012
was
179,010,954
.
Dover Corporation
Form 10-Q
Table of Contents
PART I — FINANCIAL INFORMATION
Page
Item 1.
Financial Statements (unaudited)
Condensed Consolidated Statements of Comprehensive Earnings for the three and nine months ended September 30, 2012 and 2011
1
Condensed Consolidated Balance Sheets at September 30, 2012 and December 31, 2011
2
Condensed Consolidated Statement of Stockholders’ Equity for the nine months ended September 30, 2012
3
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2012 and 2011
4
Notes to Condensed Consolidated Financial Statements
5
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
19
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
37
Item 4.
Controls and Procedures
37
PART II — OTHER INFORMATION
Item 1.
Legal Proceedings
38
Item 1A.
Risk Factors
38
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
39
Item 3.
Defaults Upon Senior Securities
39
Item 4.
Mine Safety Disclosures
39
Item 5.
Other Information
39
Item 6.
Exhibits
40
SIGNATURES
41
Table of Contents
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS
(in thousands, except per share figures)
(unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
2012
2011
2012
2011
Revenue
$
2,208,699
$
2,138,606
$
6,428,571
$
5,945,654
Cost of goods and services
1,361,769
1,332,324
3,983,720
3,651,625
Gross profit
846,930
806,282
2,444,851
2,294,029
Selling and administrative expenses
476,573
476,640
1,451,503
1,378,466
Operating earnings
370,357
329,642
993,348
915,563
Interest expense, net
30,388
30,061
90,132
86,536
Other expense, net
3,962
48
6,726
2,713
Earnings before provision for income taxes and discontinued operations
336,007
299,533
896,490
826,314
Provision for income taxes
93,794
76,095
244,548
188,887
Earnings from continuing operations
242,213
223,438
651,942
637,427
Loss from discontinued operations, net
(1,167
)
(51,158
)
(732
)
(20,473
)
Net earnings
$
241,046
$
172,280
$
651,210
$
616,954
Comprehensive earnings
$
334,327
$
47,957
$
692,146
$
583,927
Earnings per share from continuing operations:
Basic
$
1.33
$
1.20
$
3.56
$
3.42
Diluted
$
1.32
$
1.19
$
3.51
$
3.37
Loss per share from discontinued operations:
Basic
$
(0.01
)
$
(0.28
)
$
—
$
(0.11
)
Diluted
$
(0.01
)
$
(0.27
)
$
—
$
(0.11
)
Net earnings per share:
Basic
$
1.33
$
0.93
$
3.56
$
3.31
Diluted
$
1.31
$
0.91
$
3.51
$
3.26
Dividends paid per common share
$
0.35
$
0.315
$
0.98
$
0.865
See Notes to Condensed Consolidated Financial Statements
1
Table of Contents
DOVER CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
(unaudited)
September 30, 2012
December 31, 2011
Current assets:
Cash and cash equivalents
$
794,099
$
1,206,755
Receivables, net of allowances of $24,930 and $24,987
1,412,311
1,190,265
Inventories, net
923,389
803,346
Prepaid and other current assets
107,011
154,859
Deferred tax assets
40,297
41,905
Total current assets
3,277,107
3,397,130
Property, plant and equipment, net
1,113,918
1,000,870
Goodwill
4,047,293
3,787,117
Intangible assets, net
1,344,594
1,207,084
Other assets and deferred charges
123,748
104,808
Assets of discontinued operations
3,485
4,441
Total assets
$
9,910,145
$
9,501,450
Current liabilities:
Notes payable and current maturities of long-term debt
$
3,134
$
1,022
Accounts payable
607,164
543,924
Accrued compensation and employee benefits
316,919
281,611
Accrued insurance
105,642
104,172
Other accrued expenses
229,743
234,382
Federal and other taxes on income
13,377
37,870
Total current liabilities
1,275,979
1,202,981
Long-term debt
2,192,162
2,186,230
Deferred income taxes
506,577
411,163
Other liabilities
625,845
650,604
Liabilities of discontinued operations
96,916
119,917
Stockholders' equity:
Total stockholders' equity
5,212,666
4,930,555
Total liabilities and stockholders' equity
$
9,910,145
$
9,501,450
See Notes to Condensed Consolidated Financial Statements
2
Table of Contents
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
(in thousands, except share data)
(unaudited)
Common Stock $1 Par Value
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Earnings (Loss)
Treasury Stock
Total Stockholders' Equity
Balance at December 31, 2011
$
250,592
$
663,289
$
6,629,116
$
(47,510
)
$
(2,564,932
)
$
4,930,555
Net earnings
—
—
651,210
—
—
651,210
Dividends paid
—
—
(179,133
)
—
—
(179,133
)
Common stock issued for acquisition
1,636
98,974
—
—
—
100,610
Common stock issued for the exercise of stock options and SARs
1,319
21,952
—
—
—
23,271
Tax benefit from the exercise of stock options and SARs
—
14,702
—
—
—
14,702
Stock-based compensation expense
—
24,002
—
—
—
24,002
Common stock acquired
—
—
—
—
(393,487
)
(393,487
)
Other comprehensive earnings, net of tax
—
—
—
40,936
—
40,936
Balance at September 30, 2012
$
253,547
$
822,919
$
7,101,193
$
(6,574
)
$
(2,958,419
)
$
5,212,666
Preferred Stock: $100 par value per share; 100,000 shares authorized; no shares issued.
See Notes to Condensed Consolidated Financial Statements
3
Table of Contents
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Nine Months Ended September 30,
2012
2011
Operating Activities of Continuing Operations
Net earnings
$
651,210
$
616,954
Adjustments to reconcile net earnings to cash from operating activities:
Loss from discontinued operations, net
732
20,473
Depreciation and amortization
269,814
220,331
Stock-based compensation
23,589
20,025
Cash effect of changes in current assets and liabilities (excluding effects of acquisitions, dispositions and foreign exchange):
Accounts receivable
(172,441
)
(202,863
)
Inventories
(55,560
)
(66,422
)
Prepaid expenses and other assets
4,786
(15,105
)
Accounts payable
25,931
102,709
Accrued expenses
(13,883
)
(15,181
)
Contributions to domestic employee benefit plans
(13,790
)
(12,000
)
Accrued and deferred taxes, net
2,851
10,425
Other, net
(12,005
)
20,031
Net cash provided by operating activities of continuing operations
711,234
699,377
Investing Activities of Continuing Operations
Additions to property, plant and equipment
(215,116
)
(188,717
)
Acquisitions, including adjustment for prior year acquisition purchase price (net of cash and cash equivalents acquired)
(354,270
)
(1,369,252
)
Proceeds from sale of short-term investments
—
124,410
Proceeds from the sale of property, plant and equipment
11,197
7,369
Proceeds from the sale of businesses
—
304,176
Settlement of net investment hedge
—
(18,211
)
Other
(14,911
)
—
Net cash used in investing activities of continuing operations
(573,100
)
(1,140,225
)
Financing Activities of Continuing Operations
Purchase of common stock
(393,487
)
(129,637
)
Proceeds from exercise of stock options and SARs, including tax benefits
37,973
36,636
Dividends to stockholders
(179,133
)
(161,046
)
Change in notes payable, net
—
(14,966
)
Reduction of long-term debt
(599
)
(401,187
)
Proceeds from long-term debt, net of discount and issuance costs
—
788,971
Net cash (used in) provided by financing activities of continuing operations
(535,246
)
118,771
Cash Flows from Discontinued Operations
Net cash (used in) provided by operating activities of discontinued operations
(22,776
)
27,930
Net cash used in investing activities of discontinued operations
—
(4,463
)
Net cash (used in) provided by discontinued operations
(22,776
)
23,467
Effect of exchange rate changes on cash and cash equivalents
7,232
26,645
Net decrease in cash and cash equivalents
(412,656
)
(271,965
)
Cash and cash equivalents at beginning of period
1,206,755
1,189,079
Cash and cash equivalents at end of period
$
794,099
$
917,114
See Notes to Condensed Consolidated Financial Statements
4
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)(in thousands, except share data)
1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements, in accordance with Securities and Exchange Commission (“SEC”) rules for interim periods, do not include all of the information and notes required by accounting principles generally accepted in the United States of America for complete financial statements and should be read in conjunction with the Dover Corporation (“Dover” or the “Company”) Annual Report on Form 10-K for the year ended December 31, 2011, which provides a more complete understanding of the Company’s accounting policies, financial position, operating results, business properties and other matters. The year-end condensed consolidated balance sheet was derived from audited financial statements. As discussed in Note 9, the Company is reporting certain businesses that were sold during the third and fourth quarters of 2011 as discontinued operations. Therefore, the Company has classified the results of operations of these businesses as discontinued operations for all periods presented. It is the opinion of management that these financial statements reflect all adjustments necessary for a fair statement of the interim results. The results of operations of any interim period are not necessarily indicative of the results of operations for the full year.
2. Acquisitions
The following table details the acquisitions made during the
nine
months ended
September 30, 2012
.
2012 Acquisitions
Date
Type
Company / Product Line Acquired
Location (Near)
Segment
Jan 1
Asset
Quattroflow Fluid Systems
Kamp-Lintfort, Germany
Engineered Systems
Manufacturer of positive displacement pumps primarily serving the pharmaceutical and biotech industries.
Mar 14
Stock
Maag Pump Systems
Grossostheim, Germany
Engineered Systems
Manufacturer of gear pump technology, pelletizing systems and engineered integrated solutions for the polymer, plastic, chemical and petrochemical industries.
Apr 25
Stock
Production Control Services (PCS)
Fredrick, Colorado
Energy
Manufacturer of products in artificial lift and production optimization, including plunger lift, gas lift, nitrogen generation, and well site automation.
The Company acquired these businesses in
three
separate transactions for net cash consideration of
$399,270
. Additionally, the acquisition of PCS was funded in part with common stock valued at
$100,610
at the date of acquisition, so aggregate consideration for 2012 year-to-date acquisitions totaled
$499,880
. As a result of these acquisitions, the Company recorded approximately
$195,192
of customer-related intangible assets (weighted average lives of
11
years),
$15,940
of trademarks (weighted average lives of
11
years), and
$37,666
of other intangibles (weighted average lives of
7
years). These acquisitions resulted in the recognition of goodwill totaling
$260,446
, of which
$6,399
is expected to be deductible for tax purposes. In connection with the acquisition of Maag Pump Systems, the Company also provided restricted-use cash collateral to secure Maag's outstanding bank guarantees at the date of acquisition. At
September 30, 2012
, the outstanding amount of collateral totaled $
5,074
, which will decline as the guarantees expire or they are migrated to the Company's credit facility.
These businesses manufacture products in the energy and fluid solutions markets, two key growth areas for the Company. The businesses were acquired to complement and expand upon existing operations within the Energy segment and the Fluid Solutions platform of the Engineered Systems segment. The goodwill identified by these acquisitions reflects the benefits expected to be derived from product line expansion and operational synergies. Upon consummation of the acquisitions, each of these entities is now wholly-owned by Dover.
5
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)(in thousands, except share data)
The following presents the allocation of acquisition cost to the assets acquired and liabilities assumed, based on their estimated fair values:
Current assets, net of cash acquired
$
100,690
Property, plant and equipment
49,669
Goodwill
260,446
Intangible assets
248,798
Other non-current assets
5,902
Total liabilities
(165,625
)
Net assets acquired
$
499,880
The Company has substantially completed the purchase price allocations for the 2012 acquisitions. However, if additional information is obtained about these assets and liabilities within the measurement period (not to exceed one year from the date of acquisition), including through asset appraisals and learning more about the newly acquired businesses, the Company will refine its estimates of fair value to allocate the purchase price more accurately; however, any such revisions are not expected to be significant.
The Unaudited Condensed Consolidated Statements of Comprehensive Earnings include the results of these businesses from the dates of acquisition. The aggregate revenue of the
2012
acquisitions included in the Company’s consolidated revenue totaled
$70,987
and
$145,871
for the three and
nine
months ended
September 30, 2012
, respectively.
In April 2012, the Company received approximately
$45,000
as final payment for settlement of purchase price adjustments for post-acquisition contingencies relating to the 2011 Sound Solutions acquisition. This amount is reported within cash paid for acquisitions in the Condensed Consolidated Statement of Cash Flow for the
nine
months ended
September 30, 2012
and had no impact to the Company's earnings for the three and
nine
months ended
September 30, 2012
.
Pro Forma Information
The following unaudited pro forma information illustrates the effect on the Company’s revenue and earnings from continuing operations for the three and
nine
months ended
September 30, 2012
and
2011
, assuming that the
2012
acquisitions had taken place at the beginning of
2011
. As a result, the supplemental pro forma earnings reflect adjustments to earnings from continuing operations as reported in the Unaudited Condensed Consolidated Statements of Comprehensive Earnings to exclude
$3,264
and
$9,906
of nonrecurring expense related to the fair value adjustments to acquisition-date inventory (after-tax) from the three and
nine
months ended
September 30, 2012
, respectively, and to exclude
$3,285
of acquisition-related costs (after-tax) from the
nine
months ended
September 30, 2012
. The supplemental pro forma earnings for the comparable
2011
periods were adjusted to include these charges as if they were incurred at the beginning of 2011. The
2012
and
2011
supplemental pro forma earnings are also adjusted to reflect the comparable impact of additional depreciation and amortization expense (net of tax) resulting from the fair value measurement of tangible and intangible assets relating to
2012
and
2011
acquisitions.
Three Months Ended September 30,
Nine Months Ended September 30,
2012
2011
2012
2011
Revenue from continuing operations:
As reported
$
2,208,699
$
2,138,606
$
6,428,571
$
5,945,654
Pro forma
2,208,699
2,226,934
6,494,791
6,346,127
Earnings from continuing operations:
As reported
$
242,213
$
223,438
$
651,942
$
637,427
Pro forma
245,477
241,789
670,170
648,654
Basic earnings per share from continuing operations:
As reported
$
1.33
$
1.20
$
3.56
$
3.42
Pro forma
1.35
1.30
3.66
3.48
Diluted earnings per share from continuing operations:
As reported
$
1.32
$
1.19
$
3.51
$
3.37
Pro forma
1.33
1.28
3.61
3.42
6
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)(in thousands, except share data)
These pro forma results of operations have been prepared for comparative purposes only, and they do not purport to be indicative of the results of operations that actually would have resulted had the acquisitions occurred on the dates indicated or that may result in the future.
3. Inventories, net
September 30, 2012
December 31, 2011
Raw materials
$
424,483
$
372,627
Work in progress
207,711
177,016
Finished goods
345,477
309,048
Subtotal
977,671
858,691
Less LIFO reserve
(54,282
)
(55,345
)
Total
$
923,389
$
803,346
4. Property, Plant and Equipment, net
September 30, 2012
December 31, 2011
Land
$
63,553
$
54,113
Buildings and improvements
626,425
586,538
Machinery, equipment and other
2,223,277
2,033,926
2,913,255
2,674,577
Less accumulated depreciation
(1,799,337
)
(1,673,707
)
Total
$
1,113,918
$
1,000,870
5. Goodwill and Other Intangible Assets
The following table provides the changes in carrying value of goodwill by segment for the
nine
months ended
September 30, 2012
:
Communication Technologies
Energy
Engineered Systems
Printing & Identification
Total
Balance at January 1, 2012
$
1,204,582
$
622,335
$
935,420
$
1,024,780
$
3,787,117
Acquisitions
—
108,856
151,590
—
260,446
Purchase price adjustments
(6,998
)
—
—
—
(6,998
)
Foreign currency translation
201
3,830
799
1,898
6,728
Balance at September 30, 2012
$
1,197,785
$
735,021
$
1,087,809
$
1,026,678
$
4,047,293
During the
nine
months ended
September 30, 2012
, the Company recorded adjustments totaling
$6,998
to goodwill relating primarily to finalization of the purchase price allocation to assets acquired and liabilities assumed for the 2011 Sound Solutions acquisition.
7
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)(in thousands, except share data)
The following table provides the gross carrying value and accumulated amortization for each major class of intangible asset:
September 30, 2012
December 31, 2011
Gross Carrying
Amount
Accumulated
Amortization
Gross Carrying
Amount
Accumulated
Amortization
Amortized Intangible Assets:
Trademarks
$
91,018
$
25,065
$
66,428
$
20,518
Patents
156,718
107,150
145,864
99,990
Customer Intangibles
1,354,926
465,694
1,171,608
380,196
Unpatented Technologies
145,950
108,729
142,405
98,193
Drawings & Manuals
33,694
7,209
8,165
5,153
Distributor Relationships
73,163
31,349
73,162
28,500
Other
46,509
22,360
28,677
20,251
Total
1,901,978
767,556
1,636,309
652,801
Unamortized Intangible Assets:
Trademarks
210,172
223,576
Total Intangible Assets
$
2,112,150
$
767,556
$
1,859,885
$
652,801
Amortization expense totaled
$40,266
and
$37,772
for the three months ended
September 30, 2012
and
2011
, respectively. For the
nine
months ended
September 30, 2012
and
2011
, amortization expense was
$115,608
and
$92,497
, respectively.
6. Borrowings
Borrowings consist of the following:
September 30, 2012
December 31, 2011
4.875% 10-year notes due October 15, 2015
$
299,392
$
299,244
5.45% 10-year notes due March 15, 2018
348,185
347,938
4.30% 10-year notes due March 1, 2021
449,780
449,761
6.60% 30-year notes due March 15, 2038
247,749
247,683
5.375% 30-year notes due March 1, 2041
345,471
345,352
6.65% 30-year debentures due June 1, 2028
199,440
199,414
5.375% 30-year debentures due October 15, 2035
296,327
296,208
Other
8,952
1,652
Total long-term debt
2,195,296
2,187,252
Less current installments
(3,134
)
(1,022
)
$
2,192,162
$
2,186,230
The Company maintains a
$1 billion
unsecured revolving credit facility which expires on
November 10, 2016
. The Company primarily uses this facility as liquidity back-up for its commercial paper program and has not drawn down any loans under the
$1 billion
facility and does not anticipate doing so. The Company generally uses commercial paper borrowings for general corporate purposes, funding of acquisitions and the repurchases of its common stock.
Interest expense and interest income for the three and
nine
months ended
September 30, 2012
and
2011
were as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
2012
2011
2012
2011
Interest expense
$
31,103
$
31,700
$
94,226
$
93,816
Interest income
(715
)
(1,639
)
(4,094
)
(7,280
)
Interest expense, net
$
30,388
$
30,061
$
90,132
$
86,536
8
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)(in thousands, except share data)
7. Financial Instruments
Derivatives
The Company is exposed to market risk for changes in foreign currency exchange rates due to the global nature of its operations. In order to manage this risk the Company has hedged portions of its forecasted sales and purchases, which occur within the next twelve months and are denominated in non-functional currencies, with currency forward or collar contracts designated as cash flow hedges. At
September 30, 2012
and
December 31, 2011
, the Company had contracts with U.S. dollar equivalent notional
amounts of
$48,700
and
$83,541
, respectively, to exchange foreign currencies, principally the U.S. dollar, euro, pound sterling, Japanese yen, Chinese yuan and Malaysian ringgit. The Company believes it is probable that all forecasted cash flow transactions will occur.
The Company also has an outstanding floating-to-floating cross currency swap agreement for a total notional amount of
$50,000
in exchange for CHF
65,100
, which expires on October 15, 2015. This transaction continues to hedge a portion of the Company’s net investment in CHF-denominated operations. The agreement qualifies as a net investment hedge and the effective portion of the change in fair value is reported within the cumulative translation adjustment section of other comprehensive income. The fair values at
September 30, 2012
and
December 31, 2011
reflected losses of
$20,908
and
$21,656
, respectively, due to the strengthening of the Swiss franc relative to the U.S. dollar over the term of the arrangement.
The following table sets forth the fair values of derivative instruments held by the Company as of
September 30, 2012
and
December 31, 2011
and the balance sheet lines in which they are recorded:
Fair Value Asset (Liability)
September 30, 2012
December 31, 2011
Balance Sheet Caption
Foreign currency forward / collar contracts
$
304
$
394
Prepaid / Other assets
Foreign currency forward / collar contracts
(4
)
(1,284
)
Other accrued expenses
Net investment hedge - cross currency swap
(20,908
)
(21,656
)
Other liabilities
The amount of gains or losses from hedging activity recorded in earnings is not significant and the amount of unrealized gains and losses from cash flow hedges which are expected to be reclassified to earnings in the next twelve months is not significant; therefore, additional tabular disclosures are not presented. There are no amounts excluded from the assessment of hedge effectiveness and there are no credit risk related contingent features in the Company’s derivative instruments.
The Company is exposed to credit loss in the event of nonperformance by counterparties to the financial instrument contracts held by the Company; however, nonperformance by these counterparties is considered unlikely as the Company’s policy is to contract with highly-rated, diversified counterparties.
Fair Value Measurements
Accounting Standards Codification ("ASC") 820, “Fair Value Measurements and Disclosures,” establishes a fair value hierarchy that requires the Company to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s categorization within the hierarchy is based on the lowest level of input that is significant to the fair value measurement. ASC 820 establishes three levels of inputs that may be used to measure fair value.
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 inputs include inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of assets or liabilities.
Level 3 inputs are unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
9
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)(in thousands, except share data)
The following table presents the Company’s assets and liabilities measured at fair value on a recurring basis as of
September 30, 2012
and
December 31, 2011
:
September 30, 2012
December 31, 2011
Level 1
Level 2
Level 3
Level 1
Level 2
Level 3
Assets:
Foreign currency cash flow hedges
$
—
$
304
$
—
$
—
$
394
$
—
Liabilities:
Foreign currency cash flow hedges
—
4
—
—
1,284
—
Net investment hedge derivative
—
20,908
—
—
21,656
—
In addition to fair value disclosure requirements related to financial instruments carried at fair value, accounting standards require interim disclosures regarding the fair value of all of the Company’s financial instruments.
The estimated fair value of long-term debt at
September 30, 2012
and
December 31, 2011
was
$2,696,102
and
$2,679,793
, respectively, compared to the carrying value of
$2,195,296
and
$2,187,252
, respectively. The estimated fair value of long-term debt is based on quoted market prices for similar instruments and is, therefore, classified as Level 2 within the valuation hierarchy.
The carrying values of cash and cash equivalents, trade receivables, accounts payable, and notes payable are reasonable estimates of their fair values as of
September 30, 2012
and
December 31, 2011
due to the short-term nature of these instruments.
8. Income Taxes
The effective tax rates for continuing operations were
27.9%
and
27.3%
for the three and nine months ended
September 30, 2012
, respectively, and
25.4%
and
22.9%
for the comparable periods of 2011. The effective tax rates for the three and nine month periods of 2011 were favorably impacted by net discrete items, principally settlements with U.S. federal and state taxing authorities, totaling
$2,390
and
$32,744
, respectively. Comparatively, settlements during the 2012 three and nine month periods totaled
$4,513
and
$5,573
, respectively. Excluding these discrete items, the effective tax rates were
29.3%
and
27.9%
for the three and nine months ended September 30, 2012, and
26.2%
and
26.8%
for the comparable periods of 2011. On a year-over-year basis, the higher rates in the 2012 periods resulted from the unfavorable impact of increased U.S. earnings mix offset by lower effective tax rates in foreign jurisdictions.
Dover and its subsidiaries file U.S., various state and local, and foreign tax returns. The Company is routinely audited by the tax authorities in these jurisdictions and a number of audits are currently underway. The Internal Revenue Service is currently auditing the Company's consolidated income tax returns for the 2009-2010 tax years. It is reasonably possible during the next twelve months that uncertain tax positions may be settled, which could result in a decrease in the gross amount of unrecognized tax benefits which would result in an income tax provision benefit. At this time, it is not possible to estimate the range of change due to the uncertainties associated with the resolution of these matters. The Company believes adequate provision has been made for all income tax uncertainties.
10
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)(in thousands, except share data)
9. Discontinued Operations
Management evaluates Dover’s businesses periodically for their strategic fit within Dover’s operations. Accordingly, the Company decided to sell certain businesses within its Engineered Systems segment. Paladin Brands and Crenlo LLC, two businesses that serve construction related end markets, were sold during the third quarter of 2011 and Heil Trailer International, a manufacturer of specialty transportation trailers and equipment, was sold during the fourth quarter of 2011.
In connection with these disposals, for all periods presented, the Company has reclassified the results of these businesses into discontinued operations in the Unaudited Condensed Consolidated Statements of Comprehensive Earnings.
Summarized results of the Company’s discontinued operations are as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
2012
2011
2012
2011
Revenue
$
—
$
170,967
$
—
$
484,350
Gain (loss) on sale, net of taxes
$
(634
)
$
(65,375
)
$
1,226
$
(66,040
)
Earnings (loss) from operations before taxes
$
(385
)
$
17,109
$
(1,497
)
$
44,078
Provision for income taxes
(148
)
(2,892
)
(461
)
1,489
Loss from discontinued operations, net of tax
$
(1,167
)
$
(51,158
)
$
(732
)
$
(20,473
)
The gain (loss) on sale, net of taxes for both the three and
nine
months ended
September 30, 2012
reflects adjustments to sale proceeds of businesses sold in prior years. The earnings (loss) from operations before taxes for both the three and
nine
months ended
September 30, 2012
reflects the net earnings generated by the three businesses sold in 2011, coupled with other expense and accrual adjustments.
The loss from discontinued operations, net for both the three and nine months ended September 30, 2011 reflects the net loss generated from the sale of two businesses in the third quarter of 2011, including an after-tax goodwill impairment charge of $76,072, offset in part by the earnings from operations generated by these businesses.
Assets and liabilities of discontinued operations are summarized below:
September 30, 2012
December 31, 2011
Assets of Discontinued Operations
Current assets
$
3,188
$
2,832
Non-current assets
297
1,609
$
3,485
$
4,441
Liabilities of Discontinued Operations
Current liabilities
$
9,066
$
31,592
Non-current liabilities
87,850
88,325
$
96,916
$
119,917
At
September 30, 2012
and
December 31, 2011
, the assets and liabilities of discontinued operations consist primarily of tax-related accruals and unrecognized benefits, as well as other accruals for compensation, legal, environmental and warranty contingencies, none of which are individually significant.
11
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)(in thousands, except share data)
10. Restructuring Activities
The following table details restructuring charges incurred by segment for the periods presented:
Three Months Ended September 30,
Nine Months Ended September 30,
2012
2011
2012
2011
Communication Technologies
$
928
$
669
$
2,586
$
1,820
Energy
55
741
550
2,538
Engineered Systems
3,190
1,093
4,616
2,485
Printing & Identification
(90
)
610
5,898
(217
)
Total
$
4,083
$
3,113
$
13,650
$
6,626
These amounts are classified in the Unaudited Condensed Consolidated Statements of Comprehensive Earnings as follows:
Cost of goods and services
$
1,473
$
1,278
$
2,702
$
2,520
Selling and administrative expenses
2,610
1,835
10,948
4,106
Total
$
4,083
$
3,113
$
13,650
$
6,626
The restructuring expenses incurred in the three and
nine
months ended
September 30, 2012
relate primarily to programs initiated in 2012, principally a few targeted facility consolidations and headcount reductions intended to better align the Company's operations with current market conditions. The Company expects to incur additional restructuring expenses of approximately
$8,000
in the fourth quarter of 2012 relating to these programs, which are expected to conclude in 2012 into early 2013, coupled with new programs to be initiated to optimize operations relating to recent acquisitions and
further reduce headcount
.
Restructuring expenses incurred in the three and
nine
months ended
September 30, 2011
also included targeted facility consolidations at certain businesses. These programs were substantially complete by the end of 2011 and the related expenses were not significant.
The following table details the Company’s severance and other restructuring accrual activity:
Severance
Exit
Total
Balance at December 31, 2011
$
2,463
$
3,129
$
5,592
Restructuring charges
10,463
3,187
13,650
Payments
(8,465
)
(3,332
)
(11,797
)
Other, including foreign currency
7
83
90
Balance at September 30, 2012
$
4,468
$
3,067
$
7,535
The accrual balance at
December 31, 2011
primarily reflects ongoing lease commitment obligations for facilities closed in earlier periods.
11. Commitments and Contingent Liabilities
Litigation
A few of the Company’s subsidiaries are involved in legal proceedings relating to the cleanup of waste disposal sites identified under federal and state statutes which provide for the allocation of such costs among “potentially responsible parties.” In each instance, the extent of the Company’s liability appears to be very small in relation to the total projected expenditures and the number of other “potentially responsible parties” involved and is anticipated to be immaterial to the Company. In addition, a few of the Company’s subsidiaries are involved in ongoing remedial activities at certain current and former plant sites, in cooperation with regulatory agencies, and appropriate reserves have been established.
The Company and certain of its subsidiaries are also parties to a number of other legal proceedings incidental to their businesses. These proceedings primarily involve claims by private parties alleging injury arising out of use of the Company’s products, exposure to hazardous substances, patent infringement, employment matters and commercial disputes. Management and legal
12
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)(in thousands, except share data)
counsel, at least quarterly, review the probable outcome of such proceedings, the costs and expenses reasonably expected to be incurred and currently accrued to-date, and the availability and extent of insurance coverage. While it is not possible at this time to predict the outcome of these legal actions, in the opinion of management, based on these reviews, it is unlikely that the disposition of the lawsuits and the other matters mentioned above will have a material adverse effect on the financial position, results of operations, or cash flows of the Company.
Letters of Credit
As of
September 30, 2012
, the Company had approximately
$72,081
outstanding in letters of credit and guarantees with financial institutions, which expire at various dates in
2012 through 2016
. These letters of credit are primarily maintained as security for insurance, warranty and other performance obligations.
Warranty Accruals
Estimated warranty program claims are provided for at the time of sale. Amounts provided for are based on historical costs and adjusted new claims. The changes in the carrying amount of product warranties through
September 30, 2012
and
2011
are as follows:
2012
2011
Beginning Balance, January 1
$
42,524
$
40,032
Provision for warranties
24,963
27,924
Settlements made
(26,304
)
(26,954
)
Other adjustments, including acquisitions and currency translation
3,320
2,209
Ending balance, September 30
$
44,503
$
43,211
12. Employee Benefit Plans
The following tables set forth the components of the Company’s net periodic expense relating to retirement and post-retirement benefit plans:
Retirement Plans
Qualified Defined Benefits
Three Months Ended September 30,
Nine Months Ended September 30,
U.S. Plan
Non-U.S. Plans
U.S. Plan
Non-U.S. Plans
2012
2011
2012
2011
2012
2011
2012
2011
Service Cost
$
3,602
$
3,541
$
1,079
$
763
$
10,804
$
10,625
$
3,147
$
2,256
Interest Cost
6,284
6,809
2,231
2,176
18,852
20,427
6,428
6,489
Expected return on plan assets
(9,744
)
(9,618
)
(2,022
)
(2,073
)
(29,234
)
(28,854
)
(5,810
)
(6,150
)
Amortization:
Prior service cost
260
327
30
30
786
979
89
93
Recognized actuarial loss
3,378
2,083
130
65
10,136
6,251
371
193
Transition obligation
—
—
(13
)
(11
)
—
—
(36
)
(33
)
Other
—
—
56
33
—
—
158
97
Net periodic expense
$
3,780
$
3,142
$
1,491
$
983
$
11,344
$
9,428
$
4,347
$
2,945
The net periodic expense reflected above does not include the impact of pension plans related to recent acquisitions. Such amounts are not significant for the periods presented.
13
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)(in thousands, except share data)
Non-Qualified Supplemental Benefits
Three Months Ended September 30,
Nine Months Ended September 30,
2012
2011
2012
2011
Service Cost
$
1,326
$
1,016
$
3,978
$
3,048
Interest Cost
1,979
1,961
5,937
5,881
Amortization:
Prior service cost
1,857
1,817
5,569
5,449
Recognized actuarial loss
33
—
103
—
Net periodic expense
$
5,195
$
4,794
$
15,587
$
14,378
Post-Retirement Plans
Three Months Ended September 30,
Nine Months Ended September 30,
2012
2011
2012
2011
Service Cost
$
62
$
52
$
186
$
155
Interest Cost
149
181
445
543
Amortization:
Prior service cost
(104
)
(102
)
(312
)
(307
)
Recognized actuarial gain
(5
)
(61
)
(15
)
(181
)
Settlement gains
—
—
(1,493
)
—
Net periodic expense
$
102
$
70
$
(1,189
)
$
210
The Company purchased life insurance contracts to settle a portion of the post-retirement obligations relating to employees of two businesses that were sold in 2011, resulting in settlement gains of
$
1,493
,
which are included within the results of discontinued operations for the
nine
months ended
September 30, 2012
.
13. Other Comprehensive Earnings
The amounts recognized in other comprehensive earnings were as follows:
Three Months Ended
Three Months Ended
September 30, 2012
September 30, 2011
Pre-tax
Tax
Net of tax
Pre-tax
Tax
Net of tax
Foreign currency translation adjustments
$
82,694
$
108
$
82,802
$
(120,520
)
$
(1,896
)
$
(122,416
)
Cash flow hedges
298
(104
)
194
(2,337
)
818
(1,519
)
Pension and other postretirement benefit plans
16,268
(5,693
)
10,575
—
—
—
Other
(261
)
(29
)
(290
)
(518
)
130
(388
)
Total other comprehensive earnings (loss)
$
98,999
$
(5,718
)
$
93,281
$
(123,375
)
$
(948
)
$
(124,323
)
Nine Months Ended
Nine Months Ended
September 30, 2012
September 30, 2011
Pre-tax
Tax
Net of tax
Pre-tax
Tax
Net of tax
Foreign currency translation adjustments
$
34,181
$
(262
)
$
33,919
$
(46,414
)
$
14,942
$
(31,472
)
Cash flow hedges
675
(236
)
439
(2,911
)
1,019
(1,892
)
Pension and other postretirement benefit plans
9,952
(3,637
)
6,315
—
—
—
Other
318
(55
)
263
351
(14
)
337
Total other comprehensive earnings (loss)
$
45,126
$
(4,190
)
$
40,936
$
(48,974
)
$
15,947
$
(33,027
)
14
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)(in thousands, except share data)
14. Segment Information
For management reporting and performance evaluation purposes, the Company categorizes its operating companies into four distinct reportable segments. In the fourth quarter of 2011, the Company reorganized into four new business segments that are aligned with the key end-markets they serve: Communication Technologies, Energy, Engineered Systems and Printing & Identification.
Therefore, consistent with the requirements of segment reporting, the Company has revised its operating segments to align with the revised operating and management reporting structure. All information for the prior periods has been conformed to the current period presentation.
Segment financial information and a reconciliation of segment results to consolidated results follows:
Three Months Ended September 30,
Nine Months Ended September 30,
2012
2011
2012
2011
REVENUE:
Communication Technologies
$
396,470
$
405,357
$
1,115,734
$
963,782
Energy
562,263
510,608
1,632,619
1,390,359
Engineered Systems
892,121
823,141
2,600,368
2,369,588
Printing & Identification
358,086
400,515
1,080,591
1,224,639
Intra-segment eliminations
(241
)
(1,015
)
(741
)
(2,714
)
Total consolidated revenue
$
2,208,699
$
2,138,606
$
6,428,571
$
5,945,654
EARNINGS FROM CONTINUING OPERATIONS:
Segment earnings:
Communication Technologies
$
63,706
$
53,433
$
160,584
$
155,285
Energy
139,038
125,268
405,089
328,766
Engineered Systems
144,245
125,529
400,145
352,334
Printing & Identification
51,407
59,447
125,686
182,051
Total segments
398,396
363,677
1,091,504
1,018,436
Corporate expense / other (1)
32,001
34,083
104,882
105,586
Net interest expense
30,388
30,061
90,132
86,536
Earnings from continuing operations before provision for income taxes and discontinued operations
336,007
299,533
896,490
826,314
Provision for taxes
93,794
76,095
244,548
188,887
Earnings from continuing operations
$
242,213
$
223,438
$
651,942
$
637,427
(1)
Certain expenses are maintained at the corporate level and not allocated to the segments. These expenses include executive and functional compensation costs, non-service pension costs, non-operating insurance expenses, and various administrative expenses relating to the corporate headquarters.
15. Recent Accounting Standards
Recently Adopted Accounting Standards
In May 2011, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2011-04 which was issued to provide a consistent definition of fair value and ensure that the fair value measurement and disclosure requirements are similar between U.S. GAAP and IFRS. ASU 2011-04 changes certain fair value measurement principles and enhances the disclosure requirements particularly for Level 3 fair value measurements. The Company adopted this guidance on January 1, 2012, and its adoption did not significantly impact the Company’s consolidated financial statements.
In June 2011, the FASB issued ASU 2011-05 which provides new guidance on the presentation of comprehensive income. ASU 2011-05 eliminates the option to report other comprehensive income and its components in the statement of changes in stockholders’ equity and instead requires an entity to present the total of comprehensive income, the components of net income
15
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)(in thousands, except share data)
and the components of other comprehensive income either in a single continuous statement or in two separate but consecutive statements. This guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011, with early adoption permitted. The adoption of this ASU only requires a change in the format of the current presentation. The Company adopted this guidance for its 2011 year-end reporting, presenting other comprehensive earnings in a separate statement following the statement of earnings. For its condensed interim reporting herein, the Company has reported total comprehensive income using a single-statement approach.
Recently Issued Accounting Pronouncements
In September 2011, the FASB issued ASU 2011-08 which provides an entity the option to first assess qualitative factors to determine whether it is necessary to perform the current two-step test for goodwill impairment. If an entity believes, as a result of its qualitative assessment, that it is more-likely-than-not that the fair value of a reporting unit is less than its carrying amount, the quantitative impairment test is required. Otherwise, no further testing is required. The revised standard is effective for Dover for its annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. The Company performs its annual goodwill impairment test in the fourth quarter and does not expect the adoption of this ASU to significantly impact its consolidated financial statements.
In July 2012, the FASB issued ASU 2012-02, which allows an entity to first assess qualitative factors to determine whether it is necessary to perform a quantitative impairment test of an indefinite-lived intangible asset. Per the terms of this ASU, an entity would not be required to calculate the fair value of an indefinite-lived intangible asset unless the entity determines, based on qualitative assessment, that it is not more likely than not, the indefinite-lived intangible asset is impaired. The revised standard is effective for Dover for its annual and interim impairment tests performed for fiscal years beginning after September 15, 2012; however, early adoption is permitted. The Company does not expect adoption of this ASU to significantly impact its consolidated financial statements.
16. Equity Incentive Program
The Company typically grants SARs and performance shares annually at its regularly scheduled first quarter Compensation Committee meeting. In the first quarters of
2012
and
2011
, the Company issued stock settled appreciation rights (“SARs”) covering
1,719,943
and
1,524,329
shares, respectively, and
50,416
and
44,751
performance shares, respectively.
The fair value of each SARs grant was estimated on the date of grant using the Black-Scholes option pricing model. The performance share awards are market condition awards and have been assessed at fair value on the date of grant using a Monte Carlo simulation model. The following assumptions were used in determining the fair value of the SARs and performance shares awarded during the respective periods:
SARs
Performance Shares
2012
2011
2012
2011
Risk-free interest rate
1.05
%
2.68
%
0.37
%
1.34
%
Dividend yield
2.03
%
1.70
%
2.03
%
1.61
%
Expected life (years)
5.7
5.8
2.9
2.9
Volatility
36.41
%
33.56
%
34.10
%
40.48
%
Grant price
$
65.38
$
66.59
n/a
n/a
Fair value at date of grant
$
18.51
$
20.13
$
71.98
$
91.41
Stock-based compensation is reported within selling and administrative expenses in the accompanying Unaudited Condensed Consolidated Statements of Comprehensive Earnings. The following table summarizes the Company’s compensation expense relating to all stock-based incentive plans:
Three Months Ended September 30,
Nine Months Ended September 30,
2012
2011
2012
2011
Pre-tax compensation expense
$
7,483
$
6,018
$
23,589
$
20,025
Tax benefit
(2,643
)
(2,107
)
(8,330
)
(7,009
)
Total stock-based compensation expense, net of tax
$
4,840
$
3,911
$
15,259
$
13,016
16
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)(in thousands, except share data)
On May 3, 2012, the shareholders approved the Dover Corporation 2012 Equity and Cash Incentive Plan (the "2012 Plan"), to replace the 2005 Equity and Cash Incentive Plan, which otherwise would terminate according to its terms on January 31, 2015, and the 1996 Non-Employee Directors Stock Compensation Plan, which would otherwise terminate according to its terms on December 31, 2012. Officers and other key employees, as well as non-employee directors, are eligible to participate in the 2012 Plan, which has a ten year term and will terminate on May 3, 2022. The 2012 Plan provides for stock options and SARs grants, restricted stock awards, restricted stock unit awards, performance share awards, cash performance awards, directors' shares and deferred stock units. Under the 2012 Plan, a total of
17,000,000
shares of common stock are reserved for issuance, subject to adjustments resulting from stock dividends, stock splits, recapitalizations, reorganizations and other similar changes.
17. Earnings per Share
The following table sets forth a reconciliation of the information used in computing basic and diluted earnings per share:
Three Months Ended September 30,
Nine Months Ended September 30,
2012
2011
2012
2011
Earnings from continuing operations
$
242,213
$
223,438
$
651,942
$
637,427
Loss from discontinued operations, net
(1,167
)
(51,158
)
(732
)
(20,473
)
Net earnings
$
241,046
$
172,280
$
651,210
$
616,954
Basic earnings per common share:
Earnings from continuing operations
$
1.33
$
1.20
$
3.56
$
3.42
Loss from discontinued operations, net
$
(0.01
)
$
(0.28
)
$
—
$
(0.11
)
Net earnings
$
1.33
$
0.93
$
3.56
$
3.31
Weighted average shares outstanding
181,763,000
185,770,000
183,000,000
186,246,000
Diluted earnings per common share:
Earnings from continuing operations
$
1.32
$
1.19
$
3.51
$
3.37
Loss from discontinued operations, net
$
(0.01
)
$
(0.27
)
$
—
$
(0.11
)
Net earnings
$
1.31
$
0.91
$
3.51
$
3.26
Weighted average shares outstanding
183,932,000
188,436,000
185,489,000
189,420,000
The following table is a reconciliation of the share amounts used in computing earnings per share:
Three Months Ended September 30,
Nine Months Ended September 30,
2012
2011
2012
2011
Weighted average shares outstanding - Basic
181,763,000
185,770,000
183,000,000
186,246,000
Dilutive effect of assumed exercise of employee stock options, SARs and performance shares
2,169,000
2,666,000
2,489,000
3,174,000
Weighted average shares outstanding - Diluted
183,932,000
188,436,000
185,489,000
189,420,000
Diluted per share amounts are computed using the weighted-average number of common shares and, if dilutive, potential common shares outstanding during the period. Potential common shares consist of the incremental common shares issuable upon the exercise of stock options and SARs, and vesting of performance shares and restricted shares, as determined using the treasury stock method. For the three months ended
September 30, 2012
and
2011
, the weighted average number of anti-dilutive potential common shares excluded from the calculation above totaled
3,128,000
and
1,495,000
, respectively. For the
nine
months ended
September 30, 2012
and
2011
, the weighted average number of anti-dilutive potential common shares excluded from the calculation above totaled
2,899,000
and
1,287,000
, respectively.
17
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)(in thousands, except share data)
18. Share Repurchases
Share repurchases during the
nine
months ended
September 30, 2012
were as follows:
Shares repurchased in the open market
6,552,804
Shares repurchased from holders of employee stock options
82,823
Total shares repurchased
6,635,627
Average price paid per share
$
59.28
In May 2012, the Board of Directors renewed its standing authorization of the Company's share repurchase program, on terms consistent with its prior five-year authorization which expired at that time. This renewal authorizes the repurchase of up to
10,000,000
shares of the Company's common stock during the five-year period ending May 2017. The Company repurchased
4,292,804
shares under this new authorization during the
nine
months ended
September 30, 2012
. As of
September 30, 2012
, the approximate number of shares still available for repurchase under the May 2012 share repurchase authorization was
5,707,196
.
Treasury shares increased to
73,636,114
at
September 30, 2012
from a balance of
67,000,487
at
December 31, 2011
.
The Company initiated the repurchase of an additional
900,000
shares at the end of September 2012, which did not settle until October 2012. Consequently, these amounts have been excluded from share repurchases for the period and are not included in the balance of treasury shares at September 30, 2012. These share repurchases would not have materially impacted the calculation of weighted average shares outstanding nor the calculation of earnings per share.
18
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations
Refer to the section below entitled “Special Notes Regarding Forward-Looking Statements” for a discussion of factors that could cause our actual results to differ from the forward-looking statements contained below and throughout this quarterly report.
Throughout this Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”), we refer to measures used by management to evaluate performance, including a number of financial measures that are not defined under accounting principles generally accepted in the United States of America (U.S. GAAP). These include organic revenue growth, free cash flow and adjusted working capital. Organic revenue and organic growth refer to revenue and revenue growth excluding the impacts of foreign exchange, acquisitions and divestitures. Free cash flow is operating cash flow less capital spending, while adjusted working capital refers to accounts receivable, plus inventory, less accounts payable. We believe these measures provide investors with important information that is useful in understanding our business results and trends. Reconciliations within this MD&A provide more details on the use and derivation of these measures.
OVERVIEW AND OUTLOOK
Dover is a diversified, multinational corporation that manufactures a broad range of specialized products and components and also offers related services and consumables. Dover provides its customers with outstanding products and services that reflect the Company’s commitment to operational excellence, innovation and market leadership. Unless the context indicates otherwise, references herein to “Dover,” “the Company,” and such words as “we,” “us,” and “our” include Dover Corporation and its subsidiaries.
In the fourth quarter of 2011, we realigned our businesses into four new segments to more closely match our key end-markets. As a result, our principal business segments are Communication Technologies, Energy, Engineered Systems, and Printing & Identification. We believe the revised segment structure provides better alignment and focus around our end-markets, allows for better leverage of our executive leadership talent and expertise, helps improve the sharing and leveraging of resources within and between the four segments, enhances execution of business-specific strategies, and facilitates internal and external benchmarking against companies serving similar markets.
Our Communication Technologies segment is engaged in the design and manufacture of innovative products and components in the communications, life sciences, aerospace/industrial, defense, and telecommunication/other markets. Our Energy segment provides highly-engineered solutions for the safe and efficient extraction and handling of oil and gas in the drilling, production, and downstream markets. Our Engineered Systems segment is comprised of two platforms, Fluid Solutions and Refrigeration & Industrial, which are industry leaders in the fluids systems, refrigeration and food equipment, and certain other industrial markets. Our Printing & Identification segment provides integrated printing, coding, and testing solutions for the fast moving consumer goods, industrial, and electronics markets.
The following table shows the percentage of total revenue and segment earnings generated by each of our four segments for the three months ended
September 30, 2012
and
2011
:
Three Months Ended
Three Months Ended
September 30, 2012
September 30, 2011
Revenue
Segment Earnings
Revenue
Segment Earnings
Communication Technologies
17.9
%
16.0
%
18.9
%
14.8
%
Energy
25.5
%
34.9
%
23.9
%
34.4
%
Engineered Systems
40.4
%
36.2
%
38.5
%
34.5
%
Printing & Identification
16.2
%
12.9
%
18.7
%
16.3
%
Total
100.0
%
100.0
%
100.0
%
100.0
%
We generated positive results during the
third
quarter of
2012
, with revenue of
$2.2
billion and gross profit of
$846.9
million, representing increases of
3%
and
5%
, respectively, compared to the
third
quarter of
2011
. The quarter’s results were led by our strong positions in the energy, handset, food equipment and waste and recycling markets. We achieved this growth despite modestly weaker global economic conditions, including continued weakness in Europe and China, which have contributed to
19
Table of Contents
generally slower revenue growth rates in the quarter.
Third quarter bookings of $2.1 billion were relatively flat as compared with the prior year period. Strong growth in our Energy segment and modest increases in our Engineered Systems and Communication Technologies segments were offset by weaker electronics end market bookings in our Printing & Identification segment.
Within our Communication Technologies segment, several OEM's launched new products in the handset market towards the end of the third quarter which drove solid sequential results. These launches were generally later than our expectations at the end of the second quarter and impacted volume in the third quarter. Our microelectronic mechanical ("MEMs") microphone activity was very strong once the new OEM product launches commenced. However, our performance at Sound Solutions was weaker than anticipated. The Sound Solutions business continued to work through operational challenges in the third quarter and is making good progress, yet such challenges led to lower volumes than anticipated. This lower volume, coupled with normal seasonality in the handset market, will likely continue to impact the handset results through year-end. Our aerospace/industrial and life sciences markets remained stable during the quarter, while our telecom markets continued to be weak.
In our Energy segment, expanding production activity and strong downstream investments in distribution and retail fueling are among the trends that drove solid results during in the quarter. This strong production and downstream performance was partially offset by the softening North American rig count, which impacted our drilling end market results. In all, the segment had solid performance, characterized by continuing growth and strong margins. We expect this trend to continue for the balance of the year.
Within our Engineered Systems segment, the refrigeration and food equipment markets were solid, as were most of our U.S. industrial end markets, especially waste and recycling. The results of our Fluid Solutions platform continued to reflect solid performance from our first quarter Maag Pump Systems acquisition, which helped to mitigate the impacts of weakened markets in Europe and China. The result for the segment was 15% earnings growth as revenue growth was leveraged by strong margin performance. We expect the segment's fourth quarter performance to be impacted by the normal seasonality of our refrigeration markets and slightly moderating global economic trends.
In our Printing & Identification segment, we experienced further weakening in the electronics markets during the quarter. Strong organic growth of 6% in our fast moving consumer goods market, excluding the impact of currency, was driven by solid North American demand coupled with the benefits of our second quarter restructuring activities, which helped minimize the impact of softening electronics markets and a weak Europe. We expect this segment's performance to remain weak in the fourth quarter, due to low order rates in the electronics market.
Overall, the strong market positions of our businesses and cost management initiatives enabled us to generate segment margin of 18% despite the aforementioned challenges in our Communication Technologies and Printing & Identification segments. This strong margin performance, supplemented by increased share repurchase activity in the quarter, enabled us to deliver double-digit diluted earnings per share ("EPS") growth. As such, we generated EPS from continuing operations of $1.32 in the third quarter of 2012 compared to $1.19 in the same quarter of last year.
We expect the fourth quarter to be challenging in light of continued economic uncertainty, coupled with the unfavorable conditions that we expect to continue in our handset and electronics markets. As a result, we estimate our 2012 organic growth to be approximately 3% (inclusive of a 2% unfavorable foreign exchange impact) and acquisition related growth to be approximately 4% for acquisitions completed in 2011 and the first half of 2012. Based on these revised revenue assumptions and profitability expectations, diluted earnings per share from continuing operations for 2012 is estimated to be in the range of $4.55 to $4.65. If global or domestic economic conditions accelerate or deteriorate, our operating results for 2012 could be materially different than currently projected.
20
Table of Contents
RESULTS OF OPERATIONS
As discussed in Note 9 to the Unaudited Condensed Consolidated Financial Statements, we are reporting three businesses that were sold during 2011 as discontinued operations. Therefore, we have classified the results of operations of these businesses as discontinued operations for all periods presented.
Three Months Ended September 30,
Nine Months Ended September 30,
(dollars in thousands, except per share figures)
2012
2011
% / Point Change
2012
2011
% / Point Change
Revenue
$
2,208,699
$
2,138,606
3.3
%
$
6,428,571
$
5,945,654
8.1
%
Cost of goods and services
1,361,769
1,332,324
2.2
%
3,983,720
3,651,625
9.1
%
Gross profit
846,930
806,282
5.0
%
2,444,851
2,294,029
6.6
%
Gross profit margin
38.3
%
37.7
%
0.6
38.0
%
38.6
%
(0.6
)
Selling and administrative expenses
476,573
476,640
—
%
1,451,503
1,378,466
5.3
%
Selling and administrative as a percent of revenue
21.6
%
22.3
%
(0.7
)
22.6
%
23.2
%
(0.6
)
Interest expense, net
30,388
30,061
1.1
%
90,132
86,536
4.2
%
Other expense, net
3,962
48
—
6,726
2,713
—
Provision for income taxes
93,794
76,095
23.3
%
244,548
188,887
29.5
%
Effective tax rate
27.9
%
25.4
%
2.5
27.3
%
22.9
%
4.4
Earnings from continuing operations
242,213
223,438
8.4
%
651,942
637,427
2.3
%
Loss from discontinued operations, net
(1,167
)
(51,158
)
(97.7
)%
(732
)
(20,473
)
(96.4
)%
Earnings from continuing operations per common share - diluted
$
1.32
$
1.19
10.9
%
$
3.51
$
3.37
4.2
%
Revenue
Revenue for the
third
quarter of
2012
increased $70.1 million or
3%
from the comparable
2011
quarter reflecting organic revenue growth of 1%, growth of 4% related to acquisitions and a 2% unfavorable impact from foreign currency. The organic growth was driven by solid demand in our energy, handset, food equipment, and other industrial end markets, which more than offset declining revenue in our electronics end markets, most notably electronics assembly and alternative energy, and the impact of a weakened European economy.
Revenue for the nine months ended September 30, 2012 increased $482.9 million or
8%
from the comparable 2011 period reflecting organic revenue growth of 4%, growth of 6% related to acquisitions and a 2% unfavorable impact from foreign currency translation, driven primarily by the same factors as in the third quarter, coupled with solid results in our refrigeration end market through the first nine months of the year.
Gross Profit
Gross profit for the
third
quarter of
2012
increased $40.6 million or
5%
compared to the prior year quarter reflecting the increased sales volumes, favorable net material costs, and benefits from productivity initiatives. Gross profit margin as a percentage of revenue increased 60 basis points to
38.3%
due principally to the impacts of favorable net material costs and benefits of productivity initiatives and operating leverage, which more than offset unfavorable product and customer mix, the decline in electronics sales volume, and the unfavorable impact of foreign currency.
For the
nine
months ended September 30, 2012, gross profit increased $150.8 million or
7%
from the comparable 2011 period while gross profit margin decreased 60 basis points to
38.0%
, primarily due to a greater impact of unfavorable product and customer mix on a year-to-date basis.
21
Table of Contents
Selling and Administrative Expenses
Selling and administrative expenses in the third quarter remained consistent at $477 million on a year-over-year basis. The 2012 expenses include general increases across the segments in support of higher volumes and growth initiatives, higher amortization expense resulting from recent acquisitions, and increased restructuring expense from 2012 initiatives undertaken at certain businesses. However, these increases were offset by cost containment efforts in response to the continued weakening in the economic climate. As a percentage of revenue, selling and administrative expenses improved by 70 basis points to
21.6%
in the
third
quarter of
2012
compared to
22.3%
in the prior year quarter, principally due to the leverage from higher revenues.
Selling and administrative expenses for the
nine
months of 2012 increased $73.0 million or
5%
compared to the same period of 2011. As a percentage of revenue, selling and administrative expenses declined to
22.6%
from
23.2%
in the comparable 2011 period. This 60 basis point improvement is largely a result of leverage from the higher revenue levels, partially offset by higher amortization relating to recent acquisitions and higher restructuring charges.
Non-Operating Items
Net interest expense for three and
nine
months ended
September 30, 2012
increased by $0.3 million (
1%
) and $3.6 million (
4%
), respectively, compared to the same periods of last year. The increase in net interest expense for the three and
nine
month periods is primarily attributed to lower average levels of cash on hand at reduced interest rates, leading to $0.9 million and $3.2 million less of interest income, respectively. In the
third
quarter and first nine months of 2012, our average cash and cash equivalents were approximately $370 million and $50 million lower than in the comparable periods of 2011, respectively, due in part to cash used to fund acquisitions and share repurchase activity in recent quarters.
Other expense, net for the three and nine months ended
September 30, 2012
and
2011
primarily reflects the impact of net losses from foreign exchange fluctuations on assets and liabilities denominated in currencies other than the functional currency. During the three and nine months ended September 30, 2012 our foreign exchange losses totaled $4.2 million and $7.7 million, respectively, compared to $0.9 million and $5.2 million for the same periods of 2011, primarily due to the weakening of the U.S. dollar relative to the euro and other major currencies. These foreign exchange losses are reflected net with other miscellaneous non-operating gains and losses, none of which were individually, or in the aggregate, significant.
Income Taxes
The effective tax rates for continuing operations were 27.9% and 27.3% for the three and nine months ended
September 30, 2012
, respectively, and 25.4% and 22.9% for the comparable periods of 2011. The effective tax rates for the three and nine month periods of 2011 were favorably impacted by net discrete items, principally settlements with U.S. federal and state taxing authorities, totaling $2.4 million and $32.7 million, respectively. Comparatively, settlements during the 2012 three and nine month periods totaled $4.5 million and $5.6 million, respectively. Excluding these discrete items, the effective tax rates were 29.3% and 27.9% for the three and nine months ended September 30, 2012, and 26.2% and 26.8% for the comparable periods of 2011. On a year-over-year basis, the higher rates in the 2012 periods resulted from the unfavorable impact of increased U.S. earnings mix offset by lower effective tax rates in foreign jurisdictions.
Dover and its subsidiaries file U.S., various state and local, and foreign tax returns. We are routinely audited by the tax authorities in these jurisdictions and a number of audits are currently underway. The Internal Revenue Service is currently auditing our consolidated income tax returns for the 2009-2010 tax years. It is reasonably possible during the next twelve months that uncertain tax positions may be settled, which could result in a decrease in the gross amount of unrecognized tax benefits which would result in an income tax provision benefit. At this time, it is not possible to estimate the range of change due to the uncertainties associated with the resolution of these matters. We believe that adequate provision has been made for all income tax uncertainties.
22
Table of Contents
Income from Continuing Operations
Earnings from continuing operations for the
third
quarter of
2012
increased
8%
to
$242.2
million, or
$1.32
diluted earnings per share (“EPS”), compared to
$223.4
million, or
$1.19
EPS, in the prior year
third
quarter. Earnings from continuing operations for the nine months ended
September 30, 2012
increased
2%
to
$651.9 million
, or
$3.51
EPS, compared to
$637.4 million
, or
$3.37
EPS, in the respective prior year period. The dollar increase in earnings from continuing operations in both the three and nine month periods of 2012 is primarily the result of higher revenues and benefits from productivity and cost containment initiatives, offset in part by higher acquisition-related expenses and increased restructuring charges relative to the 2011 periods. The EPS increases for the three and
nine
month periods of 2012 reflect the increase in earnings, as well as impact of lower weighted average shares outstanding for the 2012 periods relative to the same periods of 2011. As discussed in the "Financial Condition" section, we have repurchased incrementally more common shares in the 2012 periods.
Discontinued Operations
We realized a net loss from discontinued operations of
$1.2
million, or $0.01 EPS, in the
third
quarter of 2012 and
$0.7 million
, with a negligible impact to EPS, in the
nine
months ended
September 30, 2012
. In both the three and
nine
month periods, the net loss resulted from adjustments to sale proceeds of businesses sold in prior periods, offset in part by expense and accrual adjustments for these and other businesses sold in prior periods.
In the third quarter of
2011
, we sold two businesses which were reported as discontinued operations. As a result, in the three and nine months ended September 30, 2011 we realized a net loss from discontinued operations of
$51.2
million, or $0.27 diluted EPS, and
$20.5
million, or $0.11 EPS, respectively. The net losses from discontinued operations in the 2011 periods reflect the net loss generated by the sale of these businesses, including an after-tax goodwill impairment charge of $76.1 million, offset in part by the earnings from operations generated by these businesses.
Restructuring Activities
2012 Restructuring Activities
In recent months, we initiated restructuring actions relating to ongoing cost reduction efforts, including targeted facility consolidations and headcount reductions at certain businesses. As a result, in the three and nine months ended
September 30, 2012
, we incurred restructuring charges totaling $4.1 million and $13.7 million, respectively, related to these programs.
•
The Communication Technologies segment has incurred restructuring charges of $2.6 million in the nine months ended September 30, 2012 relating to a facility consolidation and related headcount reductions within its operations that serve the telecom infrastructure market to better reflect the current market dynamics.
•
The Energy segment has incurred restructuring charges of $0.5 million in the nine months ended September 30, 2012, primarily representing costs for the integration of recent acquisitions and minor headcount reductions.
•
The Engineered Systems segment has incurred restructuring charges of $4.6 million in the nine months ended September 30, 2012 mainly relating to a couple of facility consolidations and related headcount reductions undertaken to optimize its cost structure.
•
The Printing & Identification segment has incurred restructuring charges of $5.9 million in the nine months ended September 30, 2012, principally relating to rationalization of global headcount within its marking and coding and alternative energy businesses to better align its footprint with present market conditions.
We expect to incur additional restructuring charges of approximately $8 million over the remainder of the year in connection with the above-mentioned projects, as well as certain other programs to be initiated in the fourth quarter to optimize operations relating to recent acquisitions and further reduce headcount. In light of the economic uncertainty in certain of our end markets and our continued focus on improving our operating efficiency, it is possible that additional programs may be implemented in 2012 and 2013.
23
Table of Contents
2011 Restructuring Activities
Restructuring initiatives in 2011 were limited to a few targeted facility consolidations. We incurred restructuring charges in the three and nine months ended September 30, 2011 of
$3.1 million
and
$6.6 million
, respectively.
Restructuring Accrual
The following table summarizes our restructuring activity for the
nine
months ended
September 30, 2012
:
(dollars in thousands)
Severance
Exit
Total
Balance, December 31, 2011
$
2,463
$
3,129
$
5,592
Restructuring charges
10,463
3,187
13,650
Payments
(8,465
)
(3,332
)
(11,797
)
Other, including foreign currency
7
83
90
Balance, September 30, 2012
$
4,468
$
3,067
$
7,535
The accrual balance at December 31, 2011 primarily reflects ongoing lease commitment obligations for facilities closed in earlier periods, the majority of which will be paid over the next twelve months. We also expect to fund the majority of the 2012 programs currently underway over the next twelve months.
24
Table of Contents
SEGMENT RESULTS OF OPERATIONS
As noted previously, in the fourth quarter of 2011 we realigned our businesses into four new segments to more closely match our key end-markets. As such, the three and
nine
month information for 2011 as presented herein has been recast to conform to the current segment structure.
Communication Technologies
Our Communication Technologies segment is engaged in the design and manufacture of innovative products and components which serve the following five major markets: Communications, Life Sciences, Aerospace/Industrial, Defense and Telecommunication/Other.
Three Months Ended September 30,
Nine Months Ended September 30,
(dollars in thousands)
2012
2011
% Change
2012
2011
% Change
Revenue
$
396,470
$
405,357
(2.2
)%
$
1,115,734
$
963,782
15.8
%
Segment earnings
$
63,706
$
53,433
19.2
%
$
160,584
$
155,285
3.4
%
Operating margin
16.1
%
13.2
%
14.4
%
16.1
%
Other measures:
Depreciation and amortization
$
32,997
$
34,360
(4.0
)%
$
97,338
$
71,578
36.0
%
Bookings
412,092
410,616
0.4
%
1,151,613
994,961
15.7
%
Backlog
473,007
483,512
(2.2
)%
Components of revenue growth:
Q3 2012 v. Q3 2011
YTD 2012 v. 2011
Organic growth
(0.9
)%
2.9
%
Acquisitions
—
%
13.9
%
Foreign currency translation
(1.3
)%
(1.0
)%
(2.2
)%
15.8
%
Third
Quarter
2012
Compared to the
Third
Quarter
2011
Revenue generated by our Communication Technologies segment in the third quarter of 2012 decreased by $8.9 million or
2%
compared to the same period of 2011. The overall decline in revenue resulted primarily from the unfavorable impact of foreign exchange, pricing reductions corresponding to normal product life cycle maturities and reduced volumes across most end markets, a significant portion of which was offset by increased MEMs volumes stemming from new product introductions and market share gains.
•
Our revenue in the communications market (representing 38% of 2012 third quarter segment revenue) decreased $3.5 million or 2% due to delays in the launches of OEM product releases. Additionally, we experienced continued operational challenges in the Sound Solutions business during the quarter which have led to lower volume for this portion of the business. Overall, we continue to experience solid demand for components serving the handset market. Our MEMs microphones are well positioned to capitalize on this market’s growth as we have continued to invest in capacity to meet the growing market demands.
•
Our life sciences revenue (16% of 2012 third quarter segment revenue) decreased by $0.7 million or 1% due to a slowing of hearing aid demand and weakened European economic conditions, slightly offset by overall stable medical equipment demand.
•
We experienced increased revenue in the commercial aerospace market primarily driven by continued increase in build rates of commercial aircraft. This revenue was partially offset by our products sold in the aftermarket and industrial markets. Our aerospace/industrial revenue (15% of 2012 third quarter segment revenue) increased $0.8 million or 1%.
25
Table of Contents
•
Revenue derived from our defense market (13% of 2012 third quarter segment revenue) decreased $2.9 million or 5% mainly due to timing and funding of key programs in which we participate. The defense market in Europe continues to show the effects of Europe's weak economic conditions.
•
We continue to experience weakened demand in the global telecom markets, driven in part by continued deferred industry investment. This contributed to a decrease of $2.6 million or 4% in our telecommunication/other market (18% of 2012 third quarter segment revenue).
Communication Technologies earnings in the third quarter of 2012 increased $10.3 million or
19%
compared with 2011, with an increase in operating margin of 290 basis points. The earnings and margin increases were mainly due to our leverage on higher MEMs volume, reduced operating expenses, and the absence of one-time costs associated with the Sound Solutions acquisition completed in the third quarter of last year. These factors were partially offset by lower margins from the integration of Sound Solutions and unfavorable foreign currency impact.
Bookings for the third quarter of 2012 and backlog at
September 30, 2012
indicate continued strength across each of our end markets, with the exception of our telecommunication/other market.
Nine Months Ended September 30,
2012
Compared to the
Nine Months Ended September 30,
2011
Revenue generated by our Communication Technologies segment for the nine months ended September 30, 2012 increased by $152.0 million or
16%
compared to the 2011 period, with 11% attributed principally to the inclusion of Sound Solutions. The revenue trends for the nine month period were strong across all end markets except for our telecommunication/other market which experienced an 11% decline attributed to the same driver as noted for the third quarter.
Earnings for the nine months ended September 30, 2012 increased $5.3 million or
3%
compared with the 2011 period, while operating margin decreased 170 basis points to
14.4%
. Earnings improved on the higher year-to-date volumes and reduced operating expenses, while the operating margin decline mainly resulted from higher acquisition-related depreciation and amortization, higher manufacturing costs and lower margins from the integration of Sound Solutions.
26
Table of Contents
Energy
Our Energy segment serves the oil, gas and power generation industries, with products that promote the efficient and cost-effective drilling, extraction, storage and movement of oil and gas products, or constitute critical components for power generation equipment. The Energy segment operates through the following business lines: Drilling, which comprises products supporting the cost-effective drilling of oil and gas wells; Production, which comprises products and components facilitating the extraction and movement of fuel from the ground; and Downstream, which comprises systems and products that support the efficient, safe and environmentally-sensitive handling of fuel, hazardous liquids and dry-bulk commodities.
Three Months Ended September 30,
Nine Months Ended September 30,
(dollars in thousands)
2012
2011
% Change
2012
2011
% Change
Revenue
$
562,263
$
510,608
10.1
%
$
1,632,619
$
1,390,359
17.4
%
Segment earnings
$
139,038
$
125,268
11.0
%
$
405,089
$
328,766
23.2
%
Operating margin
24.7
%
24.5
%
24.8
%
23.6
%
Other measures:
Depreciation and amortization
$
24,639
$
19,399
27.0
%
$
69,356
$
56,737
22.2
%
Bookings
526,824
498,212
5.7
%
1,642,951
1,465,880
12.1
%
Backlog
248,233
243,401
2.0
%
Components of revenue growth:
Q3 2012 v. Q3 2011
YTD 2012 v. 2011
Organic growth
2.8
%
12.6
%
Acquisitions
8.1
%
5.6
%
Foreign currency translation
(0.8
)%
(0.8
)%
10.1
%
17.4
%
Third
Quarter
2012
Compared to the
Third
Quarter
2011
Our Energy segment again posted solid revenue, earnings and bookings in the third quarter of 2012. Revenue and earnings increased
10%
and
11%
, respectively, in the third quarter of 2012 due to relative strength in the production and downstream energy markets served by the segment, which more than offset softness in the drilling market. Organic revenue increased 3%, acquisitions made in 2011 and 2012 generated revenue growth of 8%, and foreign currency translation had a 1% unfavorable impact during the quarter.
•
Drilling revenue (17% of 2012 third quarter segment revenue) decreased 12% over the comparable prior year quarter due to reduced customer demand as a result of a moderating North American drilling rig count.
•
Production revenue (representing 56% of 2012 third quarter segment revenue) increased 20% over the comparable prior year quarter. The recent acquisitions of Oil Lift, purchased in the third quarter of 2011, and PCS, purchased in the second quarter of 2012, have expanded our artificial lift product lines and contributed 13% to our production growth during the quarter, while the remaining growth was driven by higher international sales and higher demand for winch and compression products.
•
Our revenues in both drilling and production are impacted by changes in the number of active North American drilling rigs. The third quarter’s average North American drilling rig count was down 7% over the comparable prior year quarter, due to decreased natural gas exploration. The quarter’s average rig count reflects a sequential increase of 4% from the second quarter 2012 average rig count due to the seasonal recovery after the Canadian spring thaw offsetting a 3% drop in U.S. rigs.
•
Downstream revenue (27% of 2012 third quarter segment revenue) was up 9%, reflecting continued strong demand for bearing products serving energy markets, loading equipment for the rail, cargo tank and chemical/industrial markets and fuel delivery systems.
27
Table of Contents
Energy earnings in the third quarter of 2012 increased $13.8 million, or
11%
, from the higher organic and acquisition volumes. Energy operating margin increased 20 basis points compared to the prior year quarter, due to operating leverage associated with the higher volumes, strategic pricing and productivity gains, which more than offset higher material and labor-related costs and increased amortization expense resulting from recent acquisitions.
Bookings for the third quarter of 2012 and backlog at September 30, 2012 increased
6%
and
2%
, respectively, as compared to the prior year periods, due to higher orders in the production sector, including the impact of recent acquisitions.
Nine Months Ended September 30,
2012
Compared to the
Nine Months Ended September 30,
2011
Revenue generated by our Energy segment for the
nine
months ended September 30, 2012 increased by $242.3 million, or
17%
, due to relative strength in the drilling, production and downstream energy markets served by the segment. Organic revenue increased 13%, acquisitions made in 2011 and 2012 generated revenue growth of 5%, and foreign currency translation had a 1% unfavorable impact during the period. The revenue trends for the nine month period were relatively consistent in each of our end markets to those outlined for the quarter; however, year-over-year drilling revenue grew at a slower rate due to the slower rate of growth in the U.S. rig count and lower natural gas prices.
Earnings for the
nine
months ended September 30, 2012 increased $76.3 million, or
23%
, compared to the 2011 period, from the higher organic and acquisition volumes. Energy operating margin increased 120 basis points compared to the prior year period, due to operating leverage associated with the higher volumes, strategic pricing and productivity gains, which more than offset higher material and labor-related costs and increased amortization expense resulting from recent acquisitions.
28
Table of Contents
Engineered Systems
Our Engineered Systems segment is comprised of two platforms, Fluid Solutions and Refrigeration & Industrial. The Fluid Solutions platform designs and manufactures pumps, compressors, and chemical proportioning and dispensing products. The Refrigeration & Industrial platform manufactures products and systems which serve three key end-markets: Refrigeration & food equipment, Waste and recycling, and Other industrial.
Three Months Ended September 30,
Nine Months Ended September 30,
(dollars in thousands)
2012
2011
% Change
2012
2011
% Change
Revenue
Refrigeration & Industrial
$
674,116
$
649,768
3.7
%
$
1,990,830
$
1,855,794
7.3
%
Fluid Solutions
218,324
173,804
25.6
%
610,662
515,031
18.6
%
Eliminations
(319
)
(431
)
(1,124
)
(1,237
)
$
892,121
$
823,141
8.4
%
$
2,600,368
$
2,369,588
9.7
%
Segment earnings
$
144,245
$
125,529
14.9
%
$
400,145
$
352,334
13.6
%
Operating margin
16.2
%
15.2
%
15.4
%
14.9
%
Other measures:
Depreciation and amortization
$
23,060
$
18,332
25.8
%
$
66,555
$
55,563
19.8
%
Bookings
Refrigeration & Industrial
$
600,065
$
602,488
(0.4
)%
$
1,978,199
$
1,886,866
4.8
%
Fluid Solutions
197,767
174,772
13.2
%
586,617
523,937
12.0
%
Eliminations
(258
)
179
(1,042
)
(1,438
)
$
797,574
$
777,439
2.6
%
$
2,563,774
$
2,409,365
6.4
%
Backlog
Refrigeration & Industrial
$
515,285
$
469,876
9.7
%
Fluid Solutions
156,191
55,230
182.8
%
Eliminations
(94
)
(94
)
$
671,382
$
525,012
27.9
%
Components of revenue growth:
Q3 2012 v. Q3 2011
YTD 2012 v. 2011
Organic growth
4.3
%
6.2
%
Acquisitions
6.6
%
5.2
%
Foreign currency translation
(2.5
)%
(1.7
)%
8.4
%
9.7
%
Third
Quarter
2012
Compared to the
Third
Quarter
2011
Engineered Systems revenue for the third quarter of 2012 increased $69.0 million, or
8%
, driven by organic revenue growth of 4% and a 7% contribution from recent acquisitions, offset by 3% unfavorable foreign currency impacts.
•
Revenue of our Refrigeration & Industrial platform, which serves our refrigeration and food equipment, waste and recycling, and other industrial end-markets, increased $24.3 million, or
4%
.
◦
Revenue from refrigeration and food equipment (representing 41% of 2012 third quarter segment revenue) increased 2% over the comparable prior year quarter, reflecting solid demand for refrigeration systems fueled by remodel activity at major retail chains, as well as increased demand for foodservice equipment through dealer and direct channels and for beverage can-making equipment, especially in Asia.
29
Table of Contents
◦
Performance by our businesses serving the waste and recycling and other industrial markets (35% of 2012 third quarter segment revenue) increased 6% over the comparable prior year quarter, driven by increased demand for waste and recycling equipment, offset by weakness in European markets serving industrial automation machinery and vehicle service businesses.
•
Revenue of our Fluid Solutions platform (24% of 2012 third quarter segment revenue) increased by
26%
reflecting the favorable impact of recent acquisitions; however, excluding revenue from Maag, which was acquired in the first quarter of 2012, platform revenue declined 1% due to weakness in our European markets.
Engineered Systems earnings increased $18.7 million, or
15%
, due to the impact of recent acquisitions, favorable net material cost and productivity improvements, which more than offset inflation, weakened Europe markets, and unfavorable foreign currency impacts. Operating margin increased 100 basis points, on the strength of favorable net material cost, pricing and productivity savings, which more than offset acquisition-related costs and unfavorable foreign currency impacts.
Bookings for the third quarter of 2012 and backlog at September 30, 2012 increased
3%
and
28%
, respectively, as compared to the prior year periods, due to higher refrigeration and pump equipment orders.
Nine Months Ended September 30,
2012
Compared to the
Nine Months Ended September 30,
2011
Engineered Systems revenue for the nine months ended September 30, 2012 increased $230.8 million, or
10%
, driven by organic revenue growth of 6% and 5% growth from recent acquisitions, offset by 1% unfavorable foreign currency impacts. The revenue trends for the nine month period were relatively consistent in each of our end markets to those outlined for the quarter; however, in our waste and recycling and other industrial markets, our year-to-date revenue also benefited from strong first-half demand for hydraulic equipment serving the mining and utilities sectors and vehicle services.
Earnings for the nine months ended September 30, 2012 increased $47.8 million, or
14%
, compared to the 2011 period, due to the impact of recent acquisitions, favorable net material cost, productivity improvements, partially offset by weakened Europe markets and unfavorable foreign currency impacts. Operating margin increased 50 basis points compared to the prior year period, as favorable pricing and productivity savings more than offset acquisition-related costs and unfavorable foreign currency impacts.
30
Table of Contents
Printing & Identification
Our Printing & Identification segment is a worldwide supplier of precision marking and coding, dispensing, printing, soldering, coating, inspection and testing equipment and related consumables and services. The segment serves three broad global end- markets: Fast Moving Consumer Goods (FMCG), Industrial, and Electronics.
Three Months Ended September 30,
Nine Months Ended September 30,
(dollars in thousands)
2012
2011
% Change
2012
2011
% Change
Revenue
$
358,086
$
400,515
(10.6
)%
$
1,080,591
$
1,224,639
(11.8
)%
Segment earnings
51,407
59,447
(13.5
)%
125,686
182,051
(31.0
)%
Operating margin
14.4
%
14.8
%
11.6
%
14.9
%
Other measures:
Depreciation and amortization
$
11,604
$
11,548
0.5
%
$
34,258
$
34,605
(1.0
)%
Bookings
342,834
384,085
(10.7
)%
1,047,850
1,208,870
(13.3
)%
Backlog
148,144
197,792
(25.1
)%
Components of revenue growth:
Q3 2012 v. Q3 2011
YTD 2012 v. 2011
Organic growth
(5.8
)%
(8.4
)%
Acquisitions
—
%
—
%
Foreign currency translation
(4.8
)%
(3.4
)%
(10.6
)%
(11.8
)%
Third
Quarter
2012
Compared to the
Third
Quarter
2011
Our Printing & Identification segment’s third quarter 2012 revenue decreased by
11%
compared to the third quarter of 2011, attributable to 6% lower organic revenue growth, primarily driven by lower electronics and industrial end market revenue, and 5% unfavorable foreign currency impact.
•
FMCG revenue (40% of 2012 third quarter segment revenue) grew 6% year-over-year, excluding a 7% unfavorable impact from foreign currency, despite continued weakness in Europe, driven by continued market acceptance of our new products and added sales and service resources in key regional markets.
•
Electronics revenue (representing 36% of third quarter segment revenue) was down 17% versus the prior year quarter, excluding a 3% unfavorable impact from foreign currency, due to the overall weakened demand in electronics, most notably in the electronics assembly and alternative energy markets.
•
Industrial revenue (24% of 2012 third quarter segment revenue) contracted 5% versus the prior year quarter, excluding a 5% unfavorable impact from foreign currency, driven by weak European and slowing Asia markets against stronger sales performance comparables in the same period of last year.
Printing & Identification earnings declined $8.0 million in the third quarter of 2012 compared to the prior year quarter, resulting in an operating margin decline of 40 basis points. The margin decline is primarily attributable to lower volumes and reduced operating leverage in our electronics businesses, offset partially by FMCG and industrial restructuring savings from actions taken in the first half of this year and on-going cost reduction efforts across all businesses. Earnings of our FMCG and industrial businesses were also impacted by continued key strategic investments for growth. We expect these strategic investments to continue through the remainder of 2012 as we consider these end markets integral to our longer-term growth initiatives.
Bookings for the third quarter of 2012 and backlog levels at September 30, 2012 are down
11%
and
25%
, respectively, as compared to the prior year periods, primarily due to unfavorable foreign currency and the reduced demand in our electronics end markets.
31
Table of Contents
Nine Months Ended September 30,
2012
Compared to the
Nine Months Ended September 30,
2011
Printing & Identification revenue for the nine months ended September 30, 2012 decreased $144.0 million, or
12%
, attributable to 8% lower organic revenue growth, primarily driven by continued weakness in our electronics end market, and 4% unfavorable foreign currency.
Earnings for the nine months ended September 30, 2012 decreased $56.4 million, or
31%
, resulting in an operating margin decline of 330 basis points compared to the 2011 period. The earnings decline is primarily attributable to lower volumes and reduced operating leverage in our electronics business, most notably semiconductor and alternative energy. Our 2012 nine month earnings were also impacted by restructuring charges of approximately $6.0 million, as well as strategic investments for growth made by our FMCG and industrial businesses in the first nine months of 2012.
32
Table of Contents
FINANCIAL CONDITION
We assess our liquidity in terms of our ability to generate cash to fund our operating, investing and financing activities. Significant factors affecting liquidity are: cash flows generated from operating activities, capital expenditures, acquisitions, dispositions, dividends, repurchase of outstanding shares, adequacy of available commercial paper and bank lines of credit, and the ability to attract long-term capital with satisfactory terms. We generate substantial cash from the operations of our businesses and remain in a strong financial position, with sufficient liquidity available for reinvestment in existing businesses and strategic acquisitions, while managing our capital structure on a short and long-term basis.
Cash Flow Summary
The following table is derived from our Unaudited Condensed Consolidated Statement of Cash Flows:
Nine Months Ended September 30,
Cash Flows from Continuing Operations
(in thousands)
2012
2011
Net Cash Flows Provided By (Used In):
Operating activities
$
711,234
$
699,377
Investing activities
(573,100
)
(1,140,225
)
Financing activities
(535,246
)
118,771
Operating Activities
Cash provided by operating activities for the
nine
months ended
September 30, 2012
increased $12 million as compared to the 2011 period, due to a $64 million increase in earnings from continuing operations adjusted for noncash depreciation and amortization, driven by higher sales volumes and improved productivity, offset in part by increased investment in working capital, which was $35 million higher relative to the 2011 period, as well as reductions in deferred revenue.
Adjusted Working Capital
Adjusted working capital (a non-GAAP measure calculated as accounts receivable, plus inventory, less accounts payable) increased from
December 31, 2011
by $279 million, or 19%, to $1.7 billion, which reflected an increase in receivables of $222 million, an increase in inventory of $120 million and an increase in accounts payable of $63 million generally due to higher sales volumes. Excluding acquisitions and the effects of foreign exchange translation, adjusted working capital increased by $202 million, or 14%.
Investing Activities
Cash used in investing activities results from cash outflows for capital expenditures and acquisitions, partially offset by proceeds from sales of short term investments, businesses and property, plant and equipment. For the
nine
months ended
September 30, 2012
we used cash in investing activities of $
573 million
compared to $1.1 billion for the same period of 2011, driven by the following factors:
•
In the 2012 period, we used $399 million to acquire three businesses, including $266 million for Maag Pump Systems, a European acquisition for our Fluid Solutions platform, and $119 million for the cash portion of the purchase price paid for PCS, a second quarter acquisition in our Energy segment. A portion of the PCS acquisition was also funded by the issuance of Dover stock. See Note 2 to the Unaudited Condensed Consolidated Financial Statements. Cash paid for the 2012 acquisitions is net of $45 million received as final payment for settlement of purchase price adjustments for post-acquisition contingencies relating to the 2011 Sound Solutions acquisition by our Communication Technologies segment. In comparison, in the first nine months of 2011, we used $1.4 billion to acquire seven businesses, including $401 million for the acquisition of Harbison-Fischer by our Energy segment and $855 million for the acquisition of Sound Solutions.
33
Table of Contents
•
Our capital expenditures were approximately $26 million higher in the 2012 period as compared to 2011, reflecting increased investment in capacity expansion within our high-growth businesses. Specifically, we continue to support growth in the handset market with significant investments to increase MEMs manufacturing capacity in our domestic and Asian facilities, along with other investments supporting growth in our energy and fluid solutions end markets. We expect full year 2012 capital expenditures to approximate 3.8% of revenue.
•
In the 2011 period, we generated proceeds of $124 million from the sale of short-term investments, which were liquidated to provide cash for 2011 acquisitions.
•
In the 2011 period, we paid a net of $18 million on the settlement of foreign exchange forward contracts which had served as hedges of a portion of our euro-denominated net investment.
We anticipate that capital expenditures and any acquisitions we make through the remainder of 2012 will be funded from available cash and internally generated funds and, if necessary, through the issuance of commercial paper, use of established lines of credit or public debt or equity markets.
Financing Activities
Our cash flow from financing activities generally relates to a use of cash for purchase of our common stock and payment of dividends, offset by net borrowing activity and proceeds from exercise of stock options. For the
nine
months ended
September 30, 2012
, we used cash of $535 million for financing activities compared to cash provided by financing activities of $119 million in the comparable period of 2011, with the activity attributed to the following:
•
In the 2012 period, we had negligible reductions in borrowings. However, in the 2011 period, we received proceeds of $789 million from the issue of 4.3% 10-year Notes due 2021 and 5.375% 30-year Notes due 2041. These proceeds were used to fund acquisitions made in the first quarter of 2011 and repay $401 million of other borrowings which came due during the period.
•
We used $393 million to repurchase common stock in the 2012 period, $264 million more than was used in the comparable period of 2011. Our 2012 activity includes the repurchase of shares to offset the dilutive impact of shares issued for the second quarter acquisition of PCS and incremental share buy-backs, in addition to the typical repurchase of shares to offset the dilutive impact of shares issued under our equity compensation plans. We have generally repurchased shares of our common stock in an amount at least equal to the number of shares issued under our equity compensation arrangements, and expect to continue with this policy.
•
We paid $18 million higher dividends to shareholders in the 2012 period as compared to 2011.
•
We received approximately $1 million higher proceeds from employee exercises of stock options in the 2012 period as compared to 2011.
Liquidity and Capital Resources
Free Cash Flow
In addition to measuring our cash flow generation and usage based upon the operating, investing and financing classifications included in the Unaudited Condensed Consolidated Statement of Cash Flows, we also measure free cash flow (a non-GAAP measure). We believe that free cash flow is an important measure of operating performance because it provides management and investors a measurement of cash generated from operations that is available to fund acquisitions, pay dividends, repay debt and repurchase our common stock.
34
Table of Contents
The following table reconciles our free cash flow to cash flow provided by operating activities:
Nine Months Ended September 30,
Free Cash Flow
(dollars in thousands)
2012
2011
Cash flow provided by operating activities
$
711,234
$
699,377
Less: Capital expenditures
(215,116
)
(188,717
)
Free cash flow
$
496,118
$
510,660
Free cash flow as a percentage of revenue
7.7
%
8.6
%
For the
nine
months ended
September 30, 2012
, we generated free cash flow of
$496.1 million
, representing
7.7%
of revenue and
76.1%
of net earnings from continuing operations, while continuing to make investments necessary to support our growth. Free cash flow generated during the period reflects typical seasonality. The free cash flow generated in the first nine months of 2012 is
$15 million
lower than the amount generated in the comparable 2011 period, primarily due to additional capital expenditure investment in the 2012 period, which more than offset the cash flow generated by operations. We expect to generate free cash flow for the year of approximately 10%, consistent with our historical performance.
Net Debt to Net Capitalization
We utilize the net debt to net capitalization calculation (a non-GAAP measure) to assess our overall financial leverage and capacity and believe the calculation is useful to investors for the same reason. The following table provides a reconciliation of net debt to net capitalization to the most directly comparable GAAP measures:
Net Debt to Net Capitalization Ratio
(dollars in thousands)
September 30, 2012
December 31, 2011
Current maturities of long-term debt
$
3,134
$
1,022
Long-term debt
2,192,162
2,186,230
Total debt
2,195,296
2,187,252
Less: Cash and cash equivalents
(794,099
)
(1,206,755
)
Net debt
1,401,197
980,497
Add: Stockholders' equity
5,212,666
4,930,555
Net capitalization
$
6,613,863
$
5,911,052
Net debt to net capitalization
21.2
%
16.6
%
Our net debt to net capitalization ratio increased to
21.2%
at
September 30, 2012
from
16.6%
at
December 31, 2011
, primarily due to the use of cash to fund acquisitions totaling $354 million and share repurchases totaling $393 million during the 2012 period.
We use commercial paper borrowings for general corporate purposes, including the funding of acquisitions and the repurchasing of our common stock. We currently maintain an unsecured revolving credit facility with a syndicate of banks which permits borrowings up to $1 billion and expires on November 10, 2016. This facility is used primarily as liquidity back-up for our commercial paper program. We have not borrowed any funds under this facility nor do we anticipate doing so. If we were to draw down a loan, at our election, the loan would bear interest at a Eurodollar or Sterling rate based on LIBOR, plus an applicable margin ranging from 0.565% to 1.225% (subject to adjustment based on the rating accorded our senior unsecured debt by S&P and Moody’s) or at a base rate pursuant to a formula defined in the facility. Under this facility, we are required to maintain an interest coverage ratio of EBITDA to consolidated net interest expense of not less than 3.0 to 1. We were in compliance with this covenant and our other long-term debt covenants at
September 30, 2012
and had a coverage ratio of 14.6 to 1. We are not aware of any potential impairment to our liquidity and expect to remain in compliance with all of our debt covenants.
We also have a current shelf registration statement filed with the SEC with remaining capacity of $1 billion that allows for the issuance of additional debt securities that may be utilized in one or more offerings on terms to be determined at the time of the offering. Net proceeds of any offering would be used for general corporate purposes, including repayment of existing indebtedness, capital expenditures and acquisitions.
35
Table of Contents
At
September 30, 2012
, our cash and cash equivalents totaled
$794 million
, of which $516 million was held outside the United States. Cash and equivalents are invested in highly liquid investment grade money market instruments with maturities of three months or less. We regularly invest cash in excess of near-term requirements in money market instruments or short-term investments, which consist of investment grade time deposits with original maturity dates at the time of purchase greater than three months, up to twelve months.
If our cash held outside of the U.S. were to be repatriated, under current law, it would be subject to U.S. federal income taxes, less applicable foreign tax credits. However, our intent is to permanently reinvest these funds outside of the U.S. The cash that our foreign subsidiaries hold for indefinite reinvestment is generally used to finance foreign operations and investments, including acquisitions. It is not practicable to estimate the amount of tax that might be payable if some or all of such earnings were to be repatriated, and the amount of foreign tax credits that would be available to reduce or eliminate the resulting U.S. income tax liability. Management believes that it has sufficient liquidity to satisfy its cash needs, including its cash needs in the United States.
At
September 30, 2012
, we have an outstanding floating-to-floating cross currency swap agreement for a total notional amount of $50 million in exchange for CHF 65.1 million, which matures on October 15, 2015. This transaction continues to hedge a portion of our net investment in CHF-denominated operations. The agreement qualifies as a net investment hedge and the effective portion of the change in fair value is reported within the cumulative translation adjustment section of other comprehensive income. The fair value at
September 30, 2012
reflected a loss of
$20.9
million due to the strengthening of the Swiss franc relative to the U.S. dollar over the term of this arrangement.
Critical Accounting Policies
Our condensed consolidated financial statements and related public financial information are based on the application of generally accepted accounting principles in the United States of America (“GAAP”). GAAP requires the use of estimates, assumptions, judgments and subjective interpretations of accounting principles that have an impact on the assets, liabilities, revenue and expense amounts reported. These estimates can also affect supplemental information contained in our public disclosures, including information regarding contingencies, risk and our financial condition. We believe our use of estimates and underlying accounting assumptions conform to GAAP and are consistently applied. We review valuations based on estimates for reasonableness on a consistent basis.
Recent Accounting Standards
See Note 15 — Recent Accounting Standards. The adoption of recent accounting standards as included in Note 15 to the Unaudited Condensed Consolidated Financial Statements has not had and is not expected to have a significant impact on our revenue, earnings or liquidity.
Special Notes Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q, especially “Management’s Discussion and Analysis,” contains “forward-looking” statements within the meaning of the Securities Act of 1933, as amended, the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Such statements relate to, among other things, income, earnings, cash flows, changes in operations, operating improvements, industries in which Dover businesses operate and the U.S. and global economies. Statements in this Form 10-Q that are not historical are hereby identified as “forward-looking statements” and may be indicated by words or phrases such as “anticipates,” “supports,” “indicates,” “suggests,” “will,” “plans,” “projects,” “expects,” “believes,” “should,” “would,” “could,” “hope,” “forecast,” “management is of the opinion,” use of the future tense and similar words or phrases. Forward-looking statements are subject to inherent risks and uncertainties that could cause actual results to differ materially from current expectations including, but not limited to, uncertainties in the credit and capital markets, interest rates, currency exchange rates, the world economy and sovereign credit, especially in Europe; political events and possible future terrorist threats that could impact countries where Dover does business or the worldwide economy; the impact of natural disasters and their effect on global supply chains and energy markets; increases in the cost of raw materials; the Company’s ability to achieve expected savings from integration, synergy and other cost-control initiatives; the ability to identify and successfully consummate value-adding acquisition opportunities; increased competition and pricing pressures in the markets served by Dover’s businesses; the ability of Dover’s businesses to expand into new geographic markets and to anticipate and meet customer demands for new products and product enhancements; the impact of loss of a single-source manufacturing facility; changes in customer demand; a downgrade in Dover’s credit ratings; the relative mix of products and services which impacts
36
Table of Contents
margins and operating efficiencies; short-term capacity constraints; domestic and foreign governmental and public policy changes including environmental regulations, tax policies, export subsidy programs, R&E credits and other similar programs; unforeseen developments in contingencies such as litigation; protection and validity of patent and other intellectual property rights; and the cyclical nature of some of Dover’s businesses. Readers are cautioned not to place undue reliance on such forward-looking statements. These forward-looking statements speak only as of the date made. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
We may, from time to time, post financial or other information on our Internet website, www.dovercorporation.com. The Internet address is for informational purposes only and is not intended for use as a hyperlink. We are not incorporating any material on our website into this report.
Non-GAAP Disclosures
In an effort to provide investors with additional information regarding our results as determined by generally accepted accounting principles (GAAP), we also disclose non-GAAP information which we believe provides useful information to investors. Free cash flow, net debt, total debt, net capitalization, the net debt to net capitalization ratio, adjusted working capital, earnings adjusted for non-recurring items, effective tax rate adjusted for discrete and other items, revenue excluding the impact of changes in foreign currency exchange rates and organic revenue growth are not financial measures under GAAP and should not be considered as a substitute for cash flows from operating activities, debt or equity, earnings, revenue or working capital as determined in accordance with GAAP, and they may not be comparable to similarly titled measures reported by other companies. We believe the (1) net debt to net capitalization ratio and (2) free cash flow are important measures of operating performance and liquidity. Net debt to net capitalization is helpful in evaluating our capital structure and the amount of leverage we employ. Free cash flow provides both management and investors a measurement of cash generated from operations that is available to fund acquisitions, pay dividends, repay debt and repurchase our common stock. Reconciliations of free cash flow, total debt and net debt can be found above in this Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations. We believe that reporting our effective tax rate adjusted for discrete and other items is useful to management and investors as it facilitates comparisons of our ongoing tax rate to prior and future periods and our peers. We believe that reporting adjusted working capital (also sometimes called “working capital”), which is calculated as accounts receivable, plus inventory, less accounts payable, provides a meaningful measure of our operational results by showing the changes caused solely by revenue. We believe that reporting adjusted working capital and revenues at constant currency, which excludes the positive or negative impact of fluctuations in foreign currency exchange rates, provides a meaningful measure of our operational changes, given the global nature of our businesses. We believe that reporting organic or core revenue growth, which excludes the impact of foreign currency exchange rates and the impact of acquisitions, provides a useful comparison of our revenue performance and trends between periods.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There has been no significant change in our exposure to market risk during the
nine
months ended
September 30, 2012
. For a discussion of our exposure to market risk, refer to Item 7A, Quantitative and Qualitative Disclosures about Market Risk, contained in our Annual Report on Form 10-K for the fiscal year ended
December 31, 2011
.
Item 4
.
Controls and Procedures
At the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(e). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of
September 30, 2012
.
37
Table of Contents
During the
third
quarter of
2012
, there were no changes in the Company’s internal control over financial reporting that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting. In making its assessment of changes in internal control over financial reporting as of
September 30, 2012
, management has excluded Maag Pump Systems and Production Control Services, two companies acquired in purchase business combinations during the twelve months ended
September 30, 2012
. The Company is currently assessing the control environments of these acquisitions. These companies are wholly-owned by the Company and their total revenue for the
nine
month period ended
September 30, 2012
represents approximately 2.2% of the Company’s consolidated revenue for the same period. Their excluded assets represent approximately 4.1% of the Company’s consolidated assets at
September 30, 2012
.
PART II — OTHER INFORMATION
Item 1. Legal Proceedings
See Part I, Notes to Unaudited Condensed Consolidated Financial Statements, Note 11.
Item 1A. Risk Factors
There have been no material changes with respect to risk factors as previously disclosed in our Annual Report on Form 10-K for its fiscal year ended
December 31, 2011
.
38
Table of Contents
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a)
Not applicable.
(b)
Not applicable.
(c)
The table below presents shares of Dover stock which we acquired during the quarter.
Period
Total Number of Shares Purchased (1)
Average Price Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased under the Plans or Programs (2)
July 1 to July 31
—
$
—
—
9,070,000
August 1 to August 31
2,462,804
57.02
2,462,804
6,607,196
September 1 to September 30
901,116
60.07
900,000
5,707,196
For the Third Quarter
3,363,920
$
57.84
3,362,804
5,707,196
(1)
In May 2012, the Board of Directors renewed its standing authorization of the Company's share repurchase program, on terms consistent with its prior five-year authorization which expired at that time. This renewal authorizes the repurchase of up to 10,000,000 shares of the Company's common stock during the five-year period ending May 2017. We purchased
3,362,804
shares under this new program during the
third
quarter. In addition, in September, we acquired 1,116 shares from holders of our employee stock options when they tendered those shares as full or partial payment of the exercise price of such options. These shares were applied against the exercise price at the market price on the date of exercise.
(2)
As of
September 30, 2012
, the number of shares still available for repurchase under the May 2012 share repurchase authorization was
5,707,196
.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
(a)
None.
(b)
None.
39
Table of Contents
Item 6. Exhibits
10.1
Amendment No. 1 to the Dover Corporation Senior Executive Change-in-Control Severance Plan *
10.2
Amendment No. 1 to the Dover Corporation Executive Severance Plan *
31.1
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Brad M. Cerepak.
31.2
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Robert A. Livingston.
32
Certificate pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed and dated by Robert A. Livingston and Brad M. Cerepak.
101
The following materials from Dover Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Comprehensive Earnings, (ii) the Condensed Consolidated Balance Sheets, (iii) the Condensed Consolidated Statement of Shareholders’ Equity, (iv) the Condensed Consolidated Statements of Cash Flows, and (v) Notes to the Condensed Consolidated Financial Statements.
*
Management compensation plan or arrangement.
40
Table of Contents
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report on Form
10-Q to be signed on its behalf by the undersigned thereunto duly authorized.
DOVER CORPORATION
Date:
October 17, 2012
/s/ Brad M. Cerepak
Brad M. Cerepak,
Senior Vice President & Chief Financial Officer
(Principal Financial Officer)
Date:
October 17, 2012
/s/ Raymond T. McKay Jr.
Raymond T. McKay, Jr.,
Vice President, Controller
(Principal Accounting Officer)
41
Table of Contents
EXHIBIT INDEX
10.1
Amendment No. 1 to the Dover Corporation Senior Executive Change-in-Control Severance Plan *
10.2
Amendment No. 1 to the Dover Corporation Executive Severance Plan *
31.1
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Brad M. Cerepak.
31.2
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Robert A. Livingston.
32
Certificate pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed and dated by Robert A. Livingston and Brad M. Cerepak.
101
The following materials from Dover Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Comprehensive Earnings, (ii) the Condensed Consolidated Balance Sheets, (iii) the Condensed Consolidated Statement of Stockholders’ Equity, (iv) the Condensed Consolidated Statements of Cash Flows, and (v) Notes to the Condensed Consolidated Financial Statements.
*
Management compensation plan or arrangement.