Companies:
10,652
total market cap:
$139.852 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Dover Corporation
DOV
#876
Rank
$27.63 B
Marketcap
๐บ๐ธ
United States
Country
$201.49
Share price
-0.51%
Change (1 day)
0.44%
Change (1 year)
๐ญ Manufacturing
Categories
Dover Corporation
is an American industrial goods company. The company has three main divisions: "Fluids" (fittings, filtration systems, pumps, liquid handling), "Refrigeration and Food Equipment" and "Engineered Systems" (mechanical and electronic components, digital printing machines).
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Dover Corporation
Quarterly Reports (10-Q)
Financial Year FY2016 Q1
Dover Corporation - 10-Q quarterly report FY2016 Q1
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2016
or
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
For the transition period from to
Commission File Number: 1-4018
Dover Corporation
(Exact name of registrant as specified in its charter)
Delaware
53-0257888
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
3005 Highland Parkway
Downers Grove, Illinois
60515
(Address of principal executive offices)
(Zip Code)
(630) 541-1540
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
þ
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
þ
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12-b-2 of the Exchange Act.
Large accelerated filer
þ
Accelerated filer
o
Non-accelerated filer
o
(Do not check if smaller reporting company)
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes
o
No
þ
The number of shares outstanding of the Registrant’s common stock as of
April 14, 2016
was
155,148,745
.
Dover Corporation
Form 10-Q
Table of Contents
PART I — FINANCIAL INFORMATION
Page
Item 1.
Financial Statements (unaudited)
Condensed Consolidated Statements of Earnings for the three months ended March 31, 2016 and 2015
1
Condensed Consolidated Statements of Comprehensive Earnings for the three months ended March 31, 2016 and 2015
2
Condensed Consolidated Balance Sheets at March 31, 2016 and December 31, 2015
3
Condensed Consolidated Statement of Stockholders’ Equity for the three months ended March 31, 2016
4
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2016 and 2015
5
Notes to Condensed Consolidated Financial Statements
6
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
21
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
36
Item 4.
Controls and Procedures
36
PART II — OTHER INFORMATION
Item 1.
Legal Proceedings
36
Item 1A.
Risk Factors
36
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
36
Item 3.
Defaults Upon Senior Securities
37
Item 4.
Mine Safety Disclosures
37
Item 5.
Other Information
37
Item 6.
Exhibits
38
SIGNATURES
39
EXHIBIT INDEX
40
Table of Contents
Item 1. Financial Statements
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(in thousands, except per share data)
(unaudited)
Three Months Ended March 31,
2016
2015
Revenue
$
1,622,273
$
1,715,501
Cost of goods and services
1,033,009
1,088,342
Gross profit
589,264
627,159
Selling and administrative expenses
443,448
434,634
Operating earnings
145,816
192,525
Interest expense, net
31,714
32,037
Other income, net
(13,522
)
(4,187
)
Earnings before provision for income taxes and discontinued operations
127,624
164,675
Provision for income taxes
28,268
47,485
Earnings from continuing operations
99,356
117,190
Earnings from discontinued operations, net
—
92,320
Net earnings
$
99,356
$
209,510
Earnings per share from continuing operations:
Basic
$
0.64
$
0.72
Diluted
$
0.64
$
0.72
Earnings per share from discontinued operations:
Basic
$
—
$
0.57
Diluted
$
—
$
0.57
Net earnings per share:
Basic
$
0.64
$
1.30
Diluted
$
0.64
$
1.28
Weighted average shares outstanding:
Basic
155,064
161,650
Diluted
156,161
163,323
Dividends paid per common share
$
0.42
$
0.40
See Notes to Condensed Consolidated Financial Statements
1
Table of Contents
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS
(in thousands)
(unaudited)
Three Months Ended March 31,
2016
2015
Net earnings
$
99,356
$
209,510
Other comprehensive earnings (loss), net of tax
Foreign currency translation adjustments:
Foreign currency translation gains (losses) during period
8,769
(83,829
)
Reclassification of foreign currency translation gains to earnings upon sale of subsidiaries
—
(280
)
Total foreign currency translation
8,769
(84,109
)
Pension and other postretirement benefit plans:
Amortization of actuarial losses included in net periodic pension cost
1,409
2,598
Amortization of prior service costs included in net periodic pension cost
1,041
1,228
Total pension and other postretirement benefit plans
2,450
3,826
Changes in fair value of cash flow hedges:
Unrealized net (losses) gains arising during period
(49
)
1,158
Net gains reclassified into earnings
(47
)
(99
)
Total cash flow hedges
(96
)
1,059
Other
1,839
214
Other comprehensive earnings (loss)
12,962
(79,010
)
Comprehensive earnings
$
112,318
$
130,500
See Notes to Condensed Consolidated Financial Statements.
2
Table of Contents
DOVER CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
(unaudited)
March 31, 2016
December 31, 2015
Current assets:
Cash and cash equivalents
$
243,720
$
362,185
Receivables, net of allowances of $20,445 and $18,050
1,167,313
1,120,490
Inventories, net
849,830
802,895
Prepaid and other current assets
84,893
133,440
Total current assets
2,345,756
2,419,010
Property, plant and equipment, net
858,984
854,269
Goodwill
4,034,620
3,737,389
Intangible assets, net
1,543,397
1,413,223
Other assets and deferred charges
198,138
182,185
Total assets
$
8,980,895
$
8,606,076
Current liabilities:
Notes payable and current maturities of long-term debt
$
405,858
$
151,122
Accounts payable
706,191
650,880
Accrued compensation and employee benefits
178,784
223,039
Accrued insurance
101,584
99,642
Other accrued expenses
247,033
235,971
Federal and other taxes on income
9,359
6,528
Total current liabilities
1,648,809
1,367,182
Long-term debt, net
2,610,642
2,603,655
Deferred income taxes
603,496
575,709
Other liabilities
419,815
414,955
Stockholders' equity:
Total stockholders' equity
3,698,133
3,644,575
Total liabilities and stockholders' equity
$
8,980,895
$
8,606,076
See Notes to Condensed Consolidated Financial Statements
3
Table of Contents
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
(in thousands, except share data)
(unaudited)
Common Stock $1 Par Value
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Earnings (Loss)
Treasury Stock
Total Stockholders' Equity
Balance at December 31, 2015
$
256,113
$
928,409
$
7,686,642
$
(254,573
)
$
(4,972,016
)
$
3,644,575
Net earnings
—
—
99,356
—
—
99,356
Dividends paid
—
—
(65,340
)
—
—
(65,340
)
Common stock issued for the exercise of share-based awards
138
(4,971
)
—
—
—
(4,833
)
Tax benefit from the exercise of share-based awards
—
26
—
—
—
26
Share-based compensation expense
—
11,387
—
—
—
11,387
Other comprehensive earnings, net of tax
—
—
—
12,962
—
12,962
Balance at March 31, 2016
$
256,251
$
934,851
$
7,720,658
$
(241,611
)
$
(4,972,016
)
$
3,698,133
Preferred Stock: $100 par value per share; 100,000 shares authorized; no shares issued.
See Notes to Condensed Consolidated Financial Statements
4
Table of Contents
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Three Months Ended March 31,
2016
2015
Operating Activities of Continuing Operations
Net earnings
$
99,356
$
209,510
Adjustments to reconcile net earnings to cash from operating activities:
Earnings from discontinued operations, net
—
(92,320
)
Depreciation and amortization
88,604
80,182
Share-based compensation
11,387
13,387
Gain on sale of business
(11,228
)
—
Cash effect of changes in assets and liabilities:
Accounts receivable
20,103
27,737
Inventories
(29,478
)
(18,861
)
Prepaid expenses and other assets
(1,522
)
(2,297
)
Accounts payable
(14,299
)
(18,876
)
Accrued compensation and employee benefits
(65,887
)
(98,493
)
Accrued expenses and other liabilities
3,202
(14,198
)
Accrued and deferred taxes, net
45,654
55,843
Other, net
(12,479
)
(10,282
)
Net cash provided by operating activities of continuing operations
133,413
131,332
Investing Activities of Continuing Operations
Additions to property, plant and equipment
(37,230
)
(27,956
)
Acquisitions (net of cash and cash equivalents acquired)
(436,058
)
(6,500
)
Proceeds from the sale of property, plant and equipment
619
6,041
Proceeds from the sale of businesses
47,300
185,000
Other
(488
)
—
Net cash (used in) provided by investing activities of continuing operations
(425,857
)
156,585
Financing Activities of Continuing Operations
Purchase of common stock
—
(200,055
)
Proceeds from exercise of share-based awards, including tax benefits
2,181
2,786
Change in commercial paper and notes payable, net
247,099
(152,500
)
Dividends paid to stockholders
(65,940
)
(64,442
)
Payments to settle employee tax obligations on exercise of share-based awards
(4,833
)
(2,361
)
Reduction of long-term debt
—
(31
)
Net cash provided by (used in) financing activities of continuing operations
178,507
(416,603
)
Cash Flows from Discontinued Operations
Net cash provided by operating activities of discontinued operations
—
2,717
Net cash provided by investing activities of discontinued operations
—
800
Net cash provided by discontinued operations
—
3,517
Effect of exchange rate changes on cash and cash equivalents
(4,528
)
(17,926
)
Net decrease in cash and cash equivalents
(118,465
)
(143,095
)
Cash and cash equivalents at beginning of period
362,185
681,581
Cash and cash equivalents at end of period
$
243,720
$
538,486
See Notes to Condensed Consolidated Financial Statements
5
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
1. Basis of Presentation
The accompanying unaudited Condensed Consolidated Financial Statements, in accordance with Securities and Exchange Commission ("SEC") rules for interim periods, do not include all of the information and notes for complete financial statements as required by accounting principles generally accepted in the United States of America. As such, the accompanying unaudited Condensed Consolidated Financial Statements should be read in conjunction with the Dover Corporation ("Dover" or the "Company") Annual Report on Form 10-K for the year ended
December 31, 2015
, which provides a more complete understanding of the Company’s accounting policies, financial position, operating results, business, properties, and other matters. The year end Condensed Consolidated Balance Sheet was derived from audited financial statements. Certain amounts in the prior year have been reclassified to conform to the current year presentation.
It is the opinion of management that these financial statements reflect all adjustments necessary for a fair statement of the interim results. The results of operations of any interim period are not necessarily indicative of the results of operations for the full year.
2. Acquisitions
On January 7, 2016, the Company acquired the dispenser and system businesses of Tokheim Group S.A.S. ("Tokheim") within the Fluids segment for net cash consideration of
$436,058
. The following presents the allocation of acquisition cost to the assets acquired and liabilities assumed, based on their estimated fair values:
Current assets, net of cash acquired
$
96,436
Property, plant and equipment
24,319
Goodwill
281,903
Intangible assets
176,693
Other non-current assets
5,429
Current liabilities
(102,317
)
Non-current liabilities
(46,405
)
Net assets acquired
$
436,058
The amounts assigned to goodwill and major intangible asset classifications for the
2016
acquisition are as follows:
Amount allocated
Useful life (in years)
Goodwill - Non deductible
$
281,903
na
Customer intangibles
93,227
10
Trademarks
23,691
10
Other intangibles
59,775
11
$
458,596
The goodwill identified by this acquisition reflects the benefits expected to be derived from product line expansion and operational synergies. Upon consummation of the acquisition, with the exception of a minor noncontrolling interest in the Tokheim China subsidiary, this business is now wholly-owned by Dover.
The Company has completed the preliminary purchase price allocation for the acquisition of Tokheim. As additional information is obtained about these assets and liabilities within the measurement period (not to exceed one year from the date of acquisition), the Company will refine its estimates of fair value to allocate the purchase price more accurately. Purchase price allocation adjustments may arise through working capital adjustments, asset appraisals or to reflect additional facts and circumstances in existence as of the acquisition date. Identified measurement period adjustments will be recorded, including any related impacts to net earnings, in the reporting period in which the adjustments are determined and may be significant.
See Note 6 Goodwill and Other Intangible Assets
for purchase price adjustments.
The unaudited Condensed Consolidated Statements of Earnings include the results of this business from the date of acquisition.
6
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
Pro Forma Information
The following unaudited pro forma information illustrates the impact of both
2016
and
2015
acquisitions on the Company’s revenue and earnings from continuing operations for the
three months
ended
March 31, 2016
and
2015
. In 2015, the Company acquired four businesses in separate transactions for net cash consideration of
$567,843
.
The
2016
and
2015
pro forma information assumes that the
2016
and
2015
acquisitions had taken place at the beginning of the prior year. As such, the
2016
pro forma earnings exclude one-time adjustments made in
2016
for
2015
acquisitions. Pro forma earnings are also adjusted to reflect the comparable impact of additional depreciation and amortization expense (net of tax) resulting from the fair value measurement of tangible and intangible assets relating to
2016
and
2015
acquisitions.
Three Months Ended March 31,
2016
2015
Revenue from continuing operations:
As reported
$
1,622,273
$
1,715,501
Pro forma
1,628,406
1,836,711
Earnings from continuing operations:
As reported
$
99,356
$
117,190
Pro forma
107,613
122,404
Basic earnings per share from continuing operations:
As reported
$
0.64
$
0.72
Pro forma
0.69
0.76
Diluted earnings per share from continuing operations:
As reported
$
0.64
$
0.72
Pro forma
0.69
0.75
3. Disposed and Discontinued Operations
Management evaluates Dover's businesses periodically for their strategic fit within its operations and may from time to time sell or discontinue certain operations for various reasons.
Disposed Businesses
On February 17, 2016, the company completed the sale of Texas Hydraulics. This disposal did not represent a strategic shift in operations and, therefore, did not qualify for presentation as a discontinued operation. Upon disposal of the business the Company recognized total proceeds of
$47,300
, which resulted in a gain on sale of
$11,228
included within Other income, net within the Condensed Consolidated Statements of Earnings.
Discontinued Operations
The results of discontinued operations for the
three months
ended
March 31, 2015
reflect the net earnings of businesses held for sale, Datamax O'Neil and Sargent Aerospace, prior to their respective sale dates. On March 2, 2015, the Company completed the sale of Datamax O'Neil for total proceeds of
$185,000
, which resulted in a net gain on sale of
$87,781
.
7
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
Summarized results of the Company’s discontinued operations are as follows:
Three Months Ended March 31,
2015
Revenue
$
64,495
Gain on sale, net of tax
87,354
Earnings from operations before taxes
8,980
Provision for income taxes
(4,014
)
Earnings from operations, net of tax
4,966
Earnings from discontinued operations, net of tax
$
92,320
The Company had no assets or liabilities classified as held for sale as of
March 31, 2016
and
December 31, 2015
.
4. Inventories, net
March 31, 2016
December 31, 2015
Raw materials
$
347,674
$
333,551
Work in progress
145,952
135,624
Finished goods
467,199
443,032
Subtotal
960,825
912,207
Less reserves
(110,995
)
(109,312
)
Total
$
849,830
$
802,895
5. Property, Plant and Equipment, net
March 31, 2016
December 31, 2015
Land
$
56,376
$
55,567
Buildings and improvements
543,292
546,809
Machinery, equipment and other
1,764,139
1,772,031
Subtotal
2,363,807
2,374,407
Less accumulated depreciation
(1,504,823
)
(1,520,138
)
Total
$
858,984
$
854,269
Depreciation expense totaled
$45,029
and
$40,208
for the three months ended
March 31, 2016
and
2015
, respectively.
6. Goodwill and Other Intangible Assets
The following table provides the changes in carrying value of goodwill by segment for the
three months
ended
March 31, 2016
:
Energy
Engineered Systems
Fluids
Refrigeration & Food Equipment
Total
Balance at December 31, 2015
$
1,047,180
$
1,473,864
$
655,745
$
560,600
$
3,737,389
Acquisitions
—
—
281,903
—
281,903
Purchase price adjustments
—
363
4,781
580
5,724
Disposition of business
—
(9,615
)
—
—
(9,615
)
Foreign currency translation
1,580
6,916
9,968
755
19,219
Balance at March 31, 2016
$
1,048,760
$
1,471,528
$
952,397
$
561,935
$
4,034,620
8
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
As noted in
Note 3 Disposed and Discontinued Operations
, the Company completed the sale of its Texas Hydraulics business during the
three months
ended
March 31, 2016
. As a result of this sale, the Engineered Systems goodwill balance was reduced by
$9,615
.
During the
three months
ended
March 31, 2016
, the Company recorded adjustments totaling
$5,724
to goodwill relating to the purchase price adjustments as a result of working capital adjustments and refinements of estimates to assets acquired and liabilities assumed for the 2015 acquisitions of Gemtron, JK Group, Gala Industries and Reduction Engineering Scheer.
In accordance with the applicable accounting standard, Dover performs its annual goodwill impairment testing in the fourth quarter of each year. In addition to the annual impairment test, the Company is required to regularly assess whether a triggering event has occurred which would require interim impairment testing. The Company has considered the economic environments in which its businesses operate, particularly within those reporting units exposed to the decline in oil and gas markets, and the long-term outlook for those businesses. The Company has determined that a triggering event has not occurred which would require impairment testing at this time.
The following table provides the gross carrying value and accumulated amortization for each major class of intangible asset:
March 31, 2016
December 31, 2015
Gross Carrying
Amount
Accumulated
Amortization
Gross Carrying
Amount
Accumulated
Amortization
Amortized intangible assets:
Trademarks
$
172,554
$
49,245
$
150,926
$
45,536
Patents
155,225
117,441
150,570
112,399
Customer Intangibles
1,663,762
628,709
1,567,048
595,635
Unpatented Technologies
133,362
55,971
137,919
56,495
Drawings & Manuals
34,701
16,757
34,232
15,760
Distributor Relationships
120,957
39,592
64,614
37,610
Other
23,390
18,497
23,923
18,168
Total
2,303,951
926,212
2,129,232
881,603
Unamortized intangible assets:
Trademarks
165,658
165,594
Total intangible assets, net
$
1,543,397
$
1,413,223
For the
three months
ended
March 31, 2016
and
2015
, amortization expense was
$43,574
and
$39,974
, respectively.
7. Restructuring Activities
The following table details restructuring charges incurred by segment for the periods presented:
Three Months Ended March 31,
2016
2015
Energy
$
6,416
$
17,822
Engineered Systems
1,967
4,355
Fluids
5,226
2,097
Refrigeration & Food Equipment
21
(282
)
Corporate
757
111
Total
$
14,387
$
24,103
These amounts are classified in the unaudited Condensed Consolidated Statements of Earnings as follows:
Cost of goods and services
$
5,851
$
7,454
Selling and administrative expenses
8,536
16,649
Total
$
14,387
$
24,103
9
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
The restructuring expenses of
$14,387
incurred in the
three months
ended
March 31, 2016
related to restructuring programs initiated during
2016
and
2015
. These programs are designed to better align the Company's costs and operations with current market conditions through targeted facility consolidations, headcount reductions and other measures to further optimize operations. The Company expects the programs currently underway to be substantially completed in the next twelve to eighteen months.
The
$14,387
of restructuring charges incurred during the
first
quarter of
2016
primarily included the following items:
•
The Energy segment incurred restructuring charges of
$6,416
related to various programs across the segment focused on workforce reductions and field and service consolidations. These programs were initiated to better align cost base with the anticipated demand environment.
•
The Engineered Systems segment recorded
$1,967
of restructuring charges relating to headcount reductions across various businesses primarily related to optimization of administrative functions within the Printing & Identification platform and U.S. manufacturing consolidation within the Industrial platform.
•
The Fluids segment recorded
$5,226
of restructuring charges principally related to headcount reductions and facility consolidations at various businesses across the segment.
•
The Refrigeration and Food Equipment segment and corporate incurred restructuring charges related to headcount reductions.
The following table details the Company’s severance and other restructuring accrual activity:
Severance
Exit
Total
Balance at December 31, 2015
$
11,036
$
2,955
$
13,991
Restructuring charges
10,681
3,706
14,387
Payments
(8,234
)
(1,491
)
(9,725
)
Foreign currency translation
121
40
161
Other, including write-offs of fixed assets and acquired balances
2,458
(1,119
)
1,339
Balance at March 31, 2016
$
16,062
$
4,091
$
20,153
The accrual balance at
March 31, 2016
primarily reflects restructuring plans initiated during the year, as well as ongoing lease commitment obligations for facilities closed in earlier periods.
10
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
8. Borrowings
Borrowings consist of the following:
March 31, 2016
December 31, 2015
Short-term
Current portion of long-term debt
$
4,558
$
122
Commercial paper
401,300
151,000
$
405,858
$
151,122
March 31, 2016
December 31, 2015
Long-term
5.45% 10-year notes due March 15, 2018
349,340
349,258
2.125% 7-year notes due December 1, 2020 (Euro-denominated)
334,783
328,592
4.30% 10-year notes due March 1, 2021
449,872
449,865
3.150% 10-year notes due November 15, 2025
397,028
396,951
6.65% 30-year debentures due June 1, 2028
199,560
199,552
5.375% 30-year debentures due October 15, 2035
296,884
296,844
6.60% 30-year notes due March 15, 2038
248,058
248,036
5.375% 30-year notes due March 1, 2041
346,029
345,989
Other, less current installments
2,233
2,255
Total long-term debt
2,623,787
2,617,342
Unamortized debt issuance costs
(13,145
)
(13,687
)
Long-term debt, net of debt issuance costs
$
2,610,642
$
2,603,655
The Company adopted new accounting guidance effective January 1, 2016 which requires debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct reduction of the carrying amount of the related debt. Upon adoption, the Company reclassified
$13,687
from assets to long-term debt to reflect this guidance in the comparable balance as of
December 31, 2015
.
The Company maintains a
$1.0 billion
five-year unsecured revolving credit facility with a syndicate of banks (the "Credit Agreement") which expires on
November 10, 2020
.
The Company was in compliance with its revolving credit and other long-term debt covenants at March 31, 2016 and had a coverage ratio of 12.3 to 1
. The Company primarily uses this facility as liquidity back-up for its commercial paper program and has not drawn down any loans under the facility and does not anticipate doing so. The Company generally uses commercial paper borrowings for general corporate purposes, funding of acquisitions, and the repurchases of its common stock.
Interest expense and interest income for the
three months
ended
March 31, 2016
and
2015
were as follows:
Three Months Ended March 31,
2016
2015
Interest expense
$
33,318
$
33,005
Interest income
(1,604
)
(968
)
Interest expense, net
$
31,714
$
32,037
Letters of Credit
As of
March 31, 2016
, the Company had approximately
$91,840
outstanding in letters of credit and guarantees with financial institutions which expire at various dates within
2016
through
2020
. These letters of credit are primarily maintained as security for insurance, warranty, and other performance obligations.
11
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
9. Financial Instruments
Derivatives
The Company is exposed to market risk for changes in foreign currency exchange rates due to the global nature of its operations and certain commodity risks. In order to manage these risks the Company has hedged portions of its forecasted sales and purchases to occur within the next twelve months that are denominated in non-functional currencies, with currency forward or collar contracts designated as cash flow hedges. At
March 31, 2016
and
December 31, 2015
, the Company had contracts with U.S. dollar equivalent notional amounts of
$30,859
and
$37,735
, respectively, to exchange foreign currencies, principally the U.S. dollar, Chinese Yuan, Euro, and pound sterling. The Company believes it is probable that all forecasted cash flow transactions will occur.
In addition, the Company had outstanding contracts with a total notional amount of
$66,310
and
$51,369
at
March 31, 2016
and
December 31, 2015
, respectively, that are not designated as hedging instruments. These instruments are used to reduce the Company's exposure for operating receivables and payables that are denominated in non-functional currencies.
The following table sets forth the fair values of derivative instruments held by the Company as of
March 31, 2016
and
December 31, 2015
and the balance sheet lines in which they are recorded:
Fair Value Asset (Liability)
March 31, 2016
December 31, 2015
Balance Sheet Caption
Foreign currency forward / collar contracts
$
113
$
170
Prepaid / Other assets
Foreign currency forward / collar contracts
(416
)
(452
)
Other accrued expenses
The amount of gains or losses from hedging activity recorded in earnings is not significant, and the amount of unrealized gains and losses from cash flow hedges that are expected to be reclassified to earnings in the next twelve months is not significant; therefore, additional tabular disclosures are not presented. There are no amounts excluded from the assessment of hedge effectiveness, and the Company's derivative instruments that are subject to credit risk contingent features were not significant.
The Company is exposed to credit loss in the event of nonperformance by counterparties to the financial instrument contracts held by the Company; however, nonperformance by these counterparties is considered unlikely as the Company’s policy is to contract with highly-rated, diversified counterparties.
Additionally, the Company has designated the
€300.0 million
of Euro-denominated notes issued December 4, 2013 as a hedge of a portion of its net investment in Euro-denominated operations. Due to the high degree of effectiveness between the hedging instruments and the exposure being hedged, fluctuations in the value of the Euro-denominated debt due to exchange rate changes are offset by changes in the net investment. Accordingly, changes in the value of the Euro-denominated debt are recognized in the cumulative translation adjustment section of other comprehensive income to offset changes in the value of the net investment in Euro-denominated operations.
Amounts recognized in other comprehensive earnings (loss) for the gains (losses) on its net investment hedges were as follows:
Three Months Ended March 31,
2016
2015
(Loss) gain on Euro-denominated debt
$
(6,165
)
$
35,350
Loss on Swiss franc cross-currency swap
—
(1,333
)
Total (loss) gain on net investment hedges before tax
(6,165
)
34,017
Tax benefit (expense)
2,158
(11,906
)
Net (loss) gain on net investment hedges, net of tax
$
(4,007
)
$
22,111
Fair Value Measurements
ASC 820, "Fair Value Measurements and Disclosures," establishes a fair value hierarchy that requires the Company to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s categorization within the hierarchy is based on the lowest level of input that is significant to the fair value measurement. ASC 820 establishes three levels of inputs that may be used to measure fair value.
12
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 inputs include inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of assets or liabilities.
Level 3 inputs are unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
The following table presents the Company’s assets and liabilities measured at fair value on a recurring basis as of
March 31, 2016
and
December 31, 2015
:
March 31, 2016
December 31, 2015
Level 2
Level 2
Assets:
Foreign currency cash flow hedges
$
113
$
170
Liabilities:
Foreign currency cash flow hedges
416
452
In addition to fair value disclosure requirements related to financial instruments carried at fair value, accounting standards require interim disclosures regarding the fair value of all of the Company’s financial instruments.
The estimated fair value of long-term debt, net of unamortized debt issuance costs at
March 31, 2016
and
December 31, 2015
was
$3,024,157
and
$2,880,734
, respectively, compared to the carrying value of
$2,610,642
and
$2,603,655
, respectively. The estimated fair value of long-term debt is based on quoted market prices for similar instruments and is, therefore, classified as Level 2 within the fair value hierarchy.
The carrying values of cash and cash equivalents, trade receivables, accounts payable, and notes payable are reasonable estimates of their fair values as of
March 31, 2016
and
December 31, 2015
due to the short-term nature of these instruments.
10. Income Taxes
The effective tax rates for continuing operations for the three months ended
March 31, 2016
and
2015
were
22.1%
and
28.8%
, respectively. Reflected in the effective tax rate for the three months ended
March 31, 2016
and
2015
are favorable discrete items of
$7,348
and
$703
, respectively. Excluding these discrete items, the effective tax rates for the three months ended
March 31, 2016
and
2015
were
27.9%
and
29.3%
, respectively. The 2016 discrete items resulted primarily from the impact on deferred tax balances of a tax rate reduction in a non-US jurisdiction. The 2015 discrete items principally resulted from the conclusion of certain state tax audits and an adjustment of our tax accounts to the return filed. The reduction in the effective tax rate year over year is principally due to a change in the geographic mix of earnings as well as restructuring of foreign operations.
Dover and its subsidiaries file tax returns in the U.S., including various state and local returns, and in other foreign jurisdictions. We believe adequate provision has been made for all income tax uncertainties. The Company is routinely audited by taxing authorities in its filing jurisdictions, and a number of these audits are currently underway. The Company believes that within the next twelve months uncertain tax positions may be resolved and statutes of limitations will expire, which could result in a decrease in the gross amount of unrecognized tax benefits of approximately
zero
to
$19,649
. A portion of these unrecognized tax benefits relate to companies previously reported as discontinued operations.
11. Equity Incentive Program
The Company typically grants equity awards annually at its regularly scheduled first quarter Compensation Committee meeting. In the first quarter of
2016
, the Company issued stock-settled appreciation rights ("SARs") covering
1,346,354
shares, performance share awards of
79,561
and restricted stock units of
215,181
.
13
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
The Company uses the Black-Scholes option pricing model to determine the fair value of each SAR on the date of grant. Expected volatilities are based on Dover's stock price history, including implied volatilities from traded options on Dover stock. The Company uses historical data to estimate SAR exercise and employee termination patterns within the valuation model. The expected life of SARs granted is derived from the output of the option valuation model and represents the average period of time that SARs granted are expected to be outstanding. The interest rate for periods within the contractual life of the SARs is based on the U.S. Treasury yield curve in effect at the time of grant.
The assumptions used in determining the fair value of the SARs awarded during the respective periods are as follows:
SARs
2016
2015
Risk-free interest rate
1.05
%
1.51
%
Dividend yield
3.09
%
2.24
%
Expected life (years)
4.6
5.1
Volatility
26.17
%
27.19
%
Grant price
$
57.25
$
73.28
Fair value per share at date of grant
$
9.25
$
14.55
The performance share awards granted in
2015
and
2016
are considered performance condition awards as attainment is based on Dover's performance relative to established internal metrics. The fair value of these awards was determined using Dover's closing stock price on the date of grant. The expected attainment of the internal metrics for these awards is analyzed each reporting period, and the related expense is adjusted based on expected attainment, if that attainment differs from previous estimates. The cumulative effect on current and prior periods of a change in attainment is recognized in compensation cost in the period of change.
The fair value and average attainment used in determining compensation cost for the performance shares issued in
2015
and
2016
is as follows for the
three months
ended
March 31, 2016
:
Performance shares
2016
2015
Fair value per share at date of grant
$
57.25
$
73.28
Average attainment rate reflected in expense
87.75
%
43.83
%
Stock-based compensation is reported within selling and administrative expenses in the accompanying unaudited Condensed Consolidated Statements of Earnings. The following table summarizes the Company’s compensation expense relating to all stock-based incentive plans:
Three Months Ended March 31,
2016
2015
Pre-tax compensation expense
$
11,387
$
13,387
Tax benefit
(4,050
)
(4,764
)
Total stock-based compensation expense, net of tax
$
7,337
$
8,623
12. Commitments and Contingent Liabilities
Litigation
A few of the Company’s subsidiaries are involved in legal proceedings relating to the cleanup of waste disposal sites identified under federal and state statutes that provide for the allocation of such costs among "potentially responsible parties." In each instance, the extent of the Company’s liability appears to be very small in relation to the total projected expenditures and the number of other "potentially responsible parties" involved and is anticipated to be immaterial to the Company. In addition, a few of the Company’s subsidiaries are involved in ongoing remedial activities at certain current and former plant sites, in cooperation with regulatory agencies, and appropriate reserves have been established. At
March 31, 2016
and
December 31, 2015
, the Company has reserves totaling
$32,453
and
$30,595
, respectively, for environmental and other matters, including private party claims for exposure to hazardous substances, that are probable and estimable.
14
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
The Company and certain of its subsidiaries are also parties to a number of other legal proceedings incidental to their businesses. These proceedings primarily involve claims by private parties alleging injury arising out of use of the Company’s products, patent infringement, employment matters, and commercial disputes. Management and legal counsel, at least quarterly, review the probable outcome of such proceedings, the costs and expenses reasonably expected to be incurred and currently accrued to-date, and the availability and extent of insurance coverage. The Company has reserves for legal matters that are probable and estimable and not otherwise covered by insurance, and at
March 31, 2016
and
December 31, 2015
, these reserves are not significant. While it is not possible at this time to predict the outcome of these legal actions, in the opinion of management, based on the aforementioned reviews, the Company is not currently involved in any legal proceedings which, individually or in the aggregate, could have a material effect on its financial position, results of operations, or cash flows.
Warranty Accruals
Estimated warranty program claims are provided for at the time of sale. Amounts provided for are based on historical costs and adjusted new claims. The changes in the carrying amount of product warranties through
March 31, 2016
and
2015
are as follows:
2016
2015
Beginning Balance, January 1
$
44,466
$
49,388
Provision for warranties
14,031
11,075
Settlements made
(12,462
)
(13,395
)
Other adjustments, including acquisitions and currency translation
4,666
(630
)
Ending balance, March 31
$
50,701
$
46,438
13. Employee Benefit Plans
Retirement Plans
The Company offers defined contribution retirement plans which cover the majority of its U.S. employees, as well as employees in certain other countries. In addition, the Company sponsors qualified defined benefit pension plans covering certain employees of the Company and its subsidiaries. The plans’ benefits are generally based on years of service and employee compensation. The Company also provides to certain management employees, through non-qualified plans, supplemental retirement benefits in excess of qualified plan limits imposed by federal tax law.
The following tables set forth the components of the Company’s net periodic expense relating to retirement benefit plans:
Qualified Defined Benefits
Three Months Ended March 31,
U.S. Plan
Non-U.S. Plans
2016
2015
2016
2015
Service Cost
$
3,478
$
3,915
$
1,373
$
1,688
Interest Cost
5,762
5,791
1,375
1,486
Expected return on plan assets
(9,698
)
(10,393
)
(1,948
)
(2,019
)
Amortization:
Prior service cost
183
224
(99
)
23
Recognized actuarial loss
1,609
3,155
665
675
Transition obligation
—
—
1
9
Curtailments, special termination benefits, and settlements
—
810
—
2
Net periodic expense
$
1,334
$
3,502
$
1,367
$
1,864
15
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
Non-Qualified Supplemental Benefits
Three Months Ended March 31,
2016
2015
Service Cost
$
740
$
935
Interest Cost
1,317
1,266
Amortization:
Prior service cost
1,567
1,732
Recognized actuarial (gain) loss
(140
)
71
Net periodic expense
$
3,484
$
4,004
Post-Retirement Plans
The Company also maintains post retirement benefit plans, although these plans are effectively closed to new entrants. The supplemental and post retirement benefit plans are supported by the general assets of the Company. The following table sets forth the components of the Company’s net periodic expense relating to its post-retirement benefit plans:
Three Months Ended March 31,
2016
2015
Service Cost
$
13
$
41
Interest Cost
105
128
Amortization:
Prior service cost
(36
)
(93
)
Recognized actuarial gain
(59
)
(8
)
Net periodic expense
$
23
$
68
Defined Contribution Retirement Plans
The Company also offers defined contribution retirement plans which cover the majority of its U.S. employees, as well as employees in certain other countries. The Company’s expense relating to defined contribution plans was
$9,808
, and
$9,006
for the three months ended
March 31, 2016
and
2015
, respectively.
14. Other Comprehensive Earnings (Loss)
The amounts recognized in other comprehensive earnings (loss) were as follows:
Three Months Ended
Three Months Ended
March 31, 2016
March 31, 2015
Pre-tax
Tax
Net of tax
Pre-tax
Tax
Net of tax
Foreign currency translation adjustments
$
6,611
$
2,158
$
8,769
$
(72,203
)
$
(11,906
)
$
(84,109
)
Pension and other postretirement benefit plans
3,691
(1,241
)
2,450
5,788
(1,962
)
3,826
Changes in fair value of cash flow hedges
(147
)
51
(96
)
1,629
(570
)
1,059
Other
2,090
(251
)
1,839
241
(27
)
214
Total other comprehensive earnings (loss)
$
12,245
$
717
$
12,962
$
(64,545
)
$
(14,465
)
$
(79,010
)
Total comprehensive earnings were as follows:
Three Months Ended March 31,
2016
2015
Net earnings
$
99,356
$
209,510
Other comprehensive earnings (loss)
12,962
(79,010
)
Comprehensive earnings
$
112,318
$
130,500
16
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
Amounts reclassified from accumulated other comprehensive earnings (loss) to earnings (loss) during the
three months
ended
March 31, 2016
and
2015
were as follows:
Three Months Ended March 31,
2016
2015
Pension and postretirement benefit plans:
Amortization of actuarial losses
$
2,076
$
3,902
Amortization of prior service costs
1,615
1,886
Total before tax
3,691
5,788
Tax provision
(1,241
)
(1,962
)
Net of tax
$
2,450
$
3,826
Cash flow hedges:
Net gains reclassified into earnings
$
(72
)
$
(153
)
Tax benefit
25
54
Net of tax
$
(47
)
$
(99
)
The Company recognizes net periodic pension cost, which includes amortization of net actuarial losses and prior service costs, in both selling and administrative expenses and cost of goods and services, depending on the functional area of the underlying employees included in the plans.
Cash flow hedges consist mainly of foreign currency forward contracts. The Company recognizes the realized gains and losses on its cash flow hedges in the same line item as the hedged transaction, such as revenue, cost of goods and services, or selling & administrative expenses.
17
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
15. Segment Information
For management reporting and performance evaluation purposes, the Company categorizes its operating companies into
four
distinct reportable segments. Segment financial information and a reconciliation of segment results to consolidated results is as follows:
Three Months Ended March 31,
2016
2015
Revenue:
Energy
$
283,230
$
430,423
Engineered Systems
576,995
573,196
Fluids
399,062
340,236
Refrigeration & Food Equipment
363,252
372,097
Intra-segment eliminations
(266
)
(451
)
Total consolidated revenue
$
1,622,273
$
1,715,501
Earnings from continuing operations:
Segment earnings:
Energy
$
11,244
$
52,305
Engineered Systems
93,748
88,149
Fluids
46,047
54,634
Refrigeration & Food Equipment
38,161
36,150
Total segments
189,200
231,238
Corporate expense / other
(1)
29,862
34,526
Net interest expense
31,714
32,037
Earnings before provision for income taxes and discontinued operations
127,624
164,675
Provision for taxes
28,268
47,485
Earnings from continuing operations
$
99,356
$
117,190
(1)
Certain expenses are maintained at the corporate level and not allocated to the segments. These expenses include executive and functional compensation costs, non-service pension costs, non-operating insurance expenses, and various administrative expenses relating to the corporate headquarters.
16. Share Repurchases
In January 2015, the Board of Directors approved a standing share repurchase authorization, whereby the Company may repurchase up to
15,000,000
shares of its common stock over the following three years. This plan replaced all previously authorized repurchase programs. During the three months ended
March 31, 2016
, the Company repurchased
no
shares of common stock under the January 2015 authorization. As of
March 31, 2016
, there were
6,771,458
shares available for repurchase under this plan.
A summary of share repurchase activity during the three months ended March 31, 2015 is as follows:
Shares of common stock repurchased
2,753,165
Spending on share repurchases (in thousands)
$
200,055
Average price paid per share
$
72.66
18
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
17. Earnings per Share
The following table sets forth a reconciliation of the information used in computing basic and diluted earnings per share:
Three Months Ended March 31,
2016
2015
Earnings from continuing operations
$
99,356
$
117,190
Earnings from discontinued operations, net
—
92,320
Net earnings
$
99,356
$
209,510
Basic earnings per common share:
Earnings from continuing operations
$
0.64
$
0.72
Earnings from discontinued operations, net
$
—
$
0.57
Net earnings
$
0.64
$
1.30
Weighted average shares outstanding
155,064,000
161,650,000
Diluted earnings per common share:
Earnings from continuing operations
$
0.64
$
0.72
Earnings from discontinued operations, net
$
—
$
0.57
Net earnings
$
0.64
$
1.28
Weighted average shares outstanding
156,161,000
163,323,000
The following table is a reconciliation of the share amounts used in computing earnings per share:
Three Months Ended March 31,
2016
2015
Weighted average shares outstanding - Basic
155,064,000
161,650,000
Dilutive effect of assumed exercise of employee stock options and SARs and vesting of performance shares
1,097,000
1,673,000
Weighted average shares outstanding - Diluted
156,161,000
163,323,000
Diluted per share amounts are computed using the weighted-average number of common shares and, if dilutive, potential common shares outstanding during the period. Potential common shares consist of the incremental common shares issuable upon the exercise of stock options and SARs, and vesting of performance shares and restricted shares, as determined using the treasury stock method.
The weighted average number of anti-dilutive potential common shares excluded from the calculation above were approximately
27,000
and
56,000
for the three months ended
March 31, 2016
and
2015
, respectively.
19
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
18. Recent Accounting Standards
Recently Issued Accounting Standards
In March 2016, the FASB issued Accounting Standards Update ("ASU") 2016-09,
Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting
. The updated guidance changes how companies account for certain aspects of share-based payment awards to employees, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as the classification of related matters in the statement of cash flows. The update is effective for the Company in the first quarter of 2017. The Company is currently evaluating this guidance and the impact it will have on its consolidated financial statements.
In February 2016, the FASB issued ASU 2016-02,
Leases,
which amends existing guidance to require lessees to recognize assets and liabilities on the balance sheet for the rights and obligations created by long-term leases and to disclose additional quantitative and qualitative information about leasing arrangements. This ASU also provides clarifications surrounding the presentation of the effects of leases in the income statement and statement of cashflows. This guidance will be effective for the Company on January 1, 2019. The Company is currently evaluating this new guidance to determine the impact it will have on its consolidated financial statements.
In May 2014, the FASB issued ASU 2014-09,
Revenue from Contracts with Customers
, that introduces a new five-step revenue recognition model in which an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU also requires disclosures sufficient to enable users to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers, including qualitative and quantitative disclosures about contracts with customers, significant judgments and changes in judgments, and assets recognized from the costs to obtain or fulfill a contract. This guidance will be effective for the Company January 1, 2018. The Company is currently evaluating this guidance to determine the impact it will have on its consolidated financial statements.
Recently Adopted Accounting Standards
In April 2015, the FASB issued ASU 2015-03,
Interest-Imputation of Interest (Subtopic 835-30):Simplifying the Presentation of Debt Issuance Costs
. Under this guidance, debt issuance costs related to a recognized debt liability are required to be presented in the balance sheet as a direct reduction from the carrying amount of the related debt, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by this guidance. The Company adopted this guidance January 1, 2016. As a result of adoption, debt issuance costs of
$13,687
were reclassified from assets to reduce long-term-debt as of December 31, 2015.
In September 2015, the FASB issued ASU 2015-16,
Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments
. Under this guidance the cumulative impact of purchase accounting adjustments arising during the one year measurement period from the date of acquisition will be recognized, in full, in the period identified. This guidance was effective for the Company January 1, 2016 and will be applied prospectively to adjustments arising after that date. There was no impact of adopting this standard in the current period.
20
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations
Refer to the section below entitled "Special Notes Regarding Forward-Looking Statements" for a discussion of factors that could cause our actual results to differ from the forward-looking statements contained below and throughout this quarterly report.
Throughout this Management’s Discussion and Analysis of Financial Condition and Results of Operations ("MD&A"), we refer to measures used by management to evaluate performance, including a number of financial measures that are not defined under accounting principles generally accepted in the United States of America ("GAAP"). These include organic revenue, organic revenue growth, free cash flow and adjusted working capital. Organic revenue and organic revenue growth refer to revenue and revenue growth excluding the impacts of foreign exchange, acquisitions and divestitures. Free cash flow is operating cash flow less capital spending, while adjusted working capital refers to accounts receivable, plus inventory, less accounts payable. We believe these measures provide investors with important information that is useful in understanding our business results and trends. Reconciliations within this MD&A provide more details on the use and derivation of these measures.
OVERVIEW AND OUTLOOK
Dover is a diversified global manufacturer delivering innovative equipment and components, specialty systems and support services through four major operating segments: Energy, Engineered Systems, Fluids, and Refrigeration & Food Equipment. The Company's entrepreneurial business model encourages, promotes, and fosters deep customer engagement and collaboration, which has led to Dover's well-established and valued reputation for providing superior customer service and industry-leading product innovation. Unless the context indicates otherwise, references herein to "Dover," "the Company," and words such as "we," "us," and "our" include Dover Corporation and its subsidiaries.
Dover's four segments are as follows:
•
Our Energy segment, serving the Drilling & Production, Bearings & Compression, and Automation end markets, is a provider of customer-driven solutions and services for safe and efficient production and processing of fuels worldwide and has a strong presence in the bearings and compression components and automation markets.
•
Our Engineered Systems segment is comprised of two platforms, Printing & Identification and Industrials, and is focused on the design, manufacture and service of critical equipment and components serving the fast-moving consumer goods, digital textile printing, vehicle service, environmental solutions and industrial end markets.
•
Our Fluids segment, serving the Fluid Transfer and Pumps end markets, is focused on the safe handling of critical fluids across the retail fueling, chemical, hygienic, oil and gas, and industrial end markets.
•
Our Refrigeration & Food Equipment segment is a provider of innovative and energy efficient equipment and systems serving the commercial refrigeration and food service end markets.
The following table shows the percentage of total revenue and segment earnings generated by each of our four segments for the three months ended
March 31, 2016
and
2015
:
Revenue
Segment Earnings
Three Months Ended March 31,
Three Months Ended March 31,
2016
2015
2016
2015
Energy
17.5
%
25.1
%
5.9
%
22.6
%
Engineered Systems
35.6
%
33.4
%
49.5
%
38.1
%
Fluids
24.5
%
19.8
%
24.4
%
23.7
%
Refrigeration & Food Equipment
22.4
%
21.7
%
20.2
%
15.6
%
First
quarter
2016
consolidated revenue of
$1.6 billion
decreased
$93.2 million
, or
5.4%
, as compared to the
first
quarter
2015
, reflecting an organic
decline
of
7.4%
, a
2.5%
decline due to dispositions, and
an unfavorable
impact of
1.4%
due to foreign currency translation, offset, in part, by
growth
from acquisitions of
5.9%
.
21
Table of Contents
The organic revenue decline was primarily driven by our Energy, and to a lesser extent, Fluids segments as a result of severe weakness in U.S. oil and gas related end-markets. This decline in organic revenue was partially offset by organic revenue growth of 3% in both our Engineered Systems and Refrigeration & Food Equipment segments.
From a geographic perspective, North America results decreased largely driven by organic declines in the U.S. as a result of exposure to oil and gas markets. Excluding Energy, our U.S. industrial activity remained solid, growing organically by low single digits year-over-year. Asia and Europe both decreased on an organic basis.
We continue to adjust our cost structure to better align with the current economic environment. During the first quarter of 2016, we implemented previously announced restructuring plans and initiated new actions. These actions resulted in first quarter 2016 restructuring charges of $14.4 million. These actions were primarily within our Energy and Fluids segments with charges of $6.4 million and $5.2 million, respectively. We currently expect full year
2016
restructuring expenses of approximately $40.0 million, principally within our Energy and Fluids segments. We expect to realize cost savings of approximately $95.0 million to $105.0 million in 2016 as a result of programs previously initiated as well as those enacted in 2016.
During the first quarter of 2016, we completed the acquisition of the dispenser and system businesses of Tokheim Group S.A.S ("Tokheim") for an aggregate purchase price, net of cash acquired, of $436.1 million. Tokheim joins our Fluids Transfer platform within the Fluids segment and enables us to provide the most complete solutions available for our retail fueling customers.
In response to the weakness in the oil and gas markets, we have lowered our full year revenue growth expectations for our Energy and Fluids segments and have reduced our full year EPS guidance. We now expect full year revenue to decline 2% to 5%. Within this revenue forecast, organic growth is anticipated to decline 5% to 8%, acquisitions, net of dispositions, are expected to contribute 4% growth, and foreign currency is expected to result in an unfavorable impact of 1%. We anticipate full year EPS in the range of $3.51 to $3.66. This revised EPS range includes approximately $0.18 of restructuring charges, $0.05 of discrete tax benefits, and a $0.07 gain due to a disposition.
22
Table of Contents
CONSOLIDATED RESULTS OF OPERATIONS
Three Months Ended March 31,
(dollars in thousands, except per share figures)
2016
2015
% Change
Revenue
$
1,622,273
$
1,715,501
(5.4
)%
Cost of goods and services
1,033,009
1,088,342
(5.1
)%
Gross profit
589,264
627,159
(6.0
)%
Gross profit margin
36.3
%
36.6
%
(0.3
)
Selling and administrative expenses
443,448
434,634
2.0
%
Selling and administrative as a percent of revenue
27.3
%
25.3
%
2.0
Interest expense, net
31,714
32,037
(1.0
)%
Other income, net
(13,522
)
(4,187
)
nm*
Provision for income taxes
28,268
47,485
(40.5
)%
Effective tax rate
22.1
%
28.8
%
(6.7
)
Earnings from continuing operations
99,356
117,190
(15.2
)%
Earnings from discontinued operations, net
—
92,320
nm*
Earnings from continuing operations per common share - diluted
$
0.64
$
0.72
(11.1
)%
* nm - not meaningful
Revenue
First
quarter revenue
decreased
$93.2 million
, or
5.4%
, as compared to the
first
quarter of
2015
. Results were driven by an organic revenue
decline
of
7.4%
, a decrease due to disposed businesses of
2.5%
, and
an unfavorable
impact from foreign currency translation of
1.4%
. This decline was partially offset by acquisition-related revenue
growth
of
5.9%
. The organic revenue decline was primarily the result of historic lows in Energy activity, most notably U.S. rig counts and capital spending within the oil and gas markets. Customer pricing was favorable to revenue by approximately 0.2% in the first quarter of 2016.
Gross Profit
Gross profit for the
first
quarter of
2016
decreased
$37.9 million
, or
6.0%
, in connection with the declining revenues for the period. Gross profit margin declined 30 basis points primarily due to revenue declines in those businesses with historically higher margin contributions, due to an unfavorable product mix. In addition, reduced leverage on fixed overhead contributed to the decline in gross profit margin for the three months ended
March 31, 2016
relative to the prior year.
Selling and Administrative Expenses
Selling and administrative expenses
increased
$8.8 million
, or
2.0%
, as compared to the prior year quarter, reflecting the impact of recent acquisitions, including the related depreciation and amortization expense, partially offset by lower restructuring charges, and the benefits of previously implemented cost reduction actions. As a percentage of revenue, selling and administrative expenses increased 200 basis points in
2016
to
27.3%
, reflecting deleveraging of fixed administrative costs and acquisition-related costs.
Non-Operating Items
Interest expense, net
Net interest expense
decreased
$0.3 million
, or
1.0%
, as compared to the prior year quarter, primarily due to lower interest on the $400.0 million notes, issued during the fourth quarter of 2015, that replaced the $300.0 million notes with a higher interest rate. This was offset by higher interest on higher average balances of commercial paper for the first quarter of 2016 relative to the first quarter of 2015.
23
Table of Contents
Other income, net
Other income of
$13.5 million
for the three months ended
March 31, 2016
primarily consists of the $11.2 million pre-tax gain on the sale of Texas Hydraulics, $1.2 million of foreign currency exchange gains resulting from the remeasurement of foreign currency denominated balances and earnings from minority investments of $0.8 million. The prior year income of
$4.2 million
primarily reflects a one-time favorable insurance settlement of $3.6 million.
Income Taxes
The effective tax rates for continuing operations for the three months ended
March 31, 2016
and
2015
were
22.1%
and
28.8%
, respectively. Reflected in the effective tax rate for the three months ended
March 31, 2016
and
2015
are favorable discrete items of
$7.3 million
and
$0.7 million
, respectively. Excluding these discrete items, the effective tax rates for the three months ended
March 31, 2016
and
2015
were
27.9%
and
29.3%
, respectively. The 2016 discrete items principally resulted primarily from the impact on deferred tax balances of a tax rate reduction in a non-US jurisdiction. The 2015 discrete items principally resulted from the conclusion of certain state tax audits and an adjustment of our tax accounts to the return filed. The reduction in the effective tax rate year over year is primarily due to a change in the geographic mix of earnings as well as restructuring of foreign operations.
Dover and its subsidiaries file tax returns in the U.S., including various state and local returns, and in other foreign jurisdictions. We believe adequate provision has been made for all income tax uncertainties. We are routinely audited by taxing authorities in our filing jurisdictions, and a number of these audits are currently underway. We believe that within the next twelve months uncertain tax positions may be resolved and statutes of limitations will expire, which could result in a decrease in the gross amount of unrecognized tax benefits of approximately
zero
to
$19.6 million
. A portion of these unrecognized tax benefits relate to companies previously reported as discontinued operations.
Earnings from Continuing Operations
Earnings from continuing operations for the three months ended
March 31, 2016
decreased
15.2%
to
$99.4 million
, or
$0.64
diluted earnings per share. The
decrease
in earnings is primarily the result of the declines in the U.S. rig count and reduced capital spending within the energy market. The
decrease
in earnings per share reflects the
decrease
in earnings, offset by lower weighted average shares outstanding for the 2016 period relative to the prior year.
Discontinued Operations
The results of discontinued operations for the
three
months ended
March 31, 2015
reflect the net earnings of businesses that were held for sale until their disposition date. We completed the sale of Datamax O'Neil in the first quarter of 2015 for a gain on sale of
$87.8 million
which is also included in earnings from discontinued operations for that period.
Restructuring Activities
The restructuring expenses of
$14.4 million
incurred in the
three months
ended
March 31, 2016
relate to restructuring programs initiated during
2016
and
2015
. These programs are designed to better align our costs and operations with current market conditions through targeted facility consolidations, headcount reductions and other measures. We currently expect full year
2016
restructuring expenses of approximately
$40.0 million
, inclusive of our actions taken to date, principally within our Energy and Fluids segments. We expect the programs currently underway to be substantially completed in the next twelve to eighteen months.
The
$14.4 million
of restructuring charges incurred during the
first
quarter of
2016
primarily included the following items:
•
The Energy segment incurred restructuring charges of
$6.4 million
related to various programs across the segment focused on workforce reductions and field and service consolidations. These programs were initiated to better align cost base with the anticipated demand environment.
•
The Engineered Systems segment recorded
$2.0 million
of restructuring charges relating to headcount reductions across various businesses primarily related to optimization of administrative functions within the Printing & Identification platform and U.S. manufacturing consolidation within the Industrial platform.
•
The Fluids segment recorded
$5.2 million
of restructuring charges principally related to headcount reductions and facility consolidations at various businesses across the segment.
24
Table of Contents
•
The Refrigeration and Food Equipment segment and corporate incurred restructuring charges related to headcount reductions.
For the
three months
ended
March 31, 2015
, we incurred restructuring charges of
$24.1 million
for programs at several targeted facilities to optimize cost structure, across several of the segments.
See Note 7 Restructuring Activities
in our Condensed Consolidated Financial Statements for additional information related to our restructuring programs.
25
Table of Contents
SEGMENT RESULTS OF OPERATIONS
Energy
Our Energy segment, serving the Drilling & Production, Bearings & Compression, and Automation end markets, is a provider of customer-driven solutions and services for safe and efficient production and processing of fuels worldwide and has a strong presence in the bearings and compression components and automation markets.
Three Months Ended March 31,
(dollars in thousands)
2016
2015
% Change
Revenue:
Drilling & Production
$
188,360
$
299,158
(37.0
)%
Bearings & Compression
64,444
77,591
(16.9
)%
Automation
30,426
53,674
(43.3
)%
Total
$
283,230
$
430,423
(34.2
)%
Segment earnings
$
11,244
$
52,305
(78.5
)%
Operating margin
4.0
%
12.2
%
Segment EBITDA
$
45,404
$
86,732
(47.7
)%
Segment EBITDA margin
16.0
%
20.2
%
Other measures:
Depreciation and amortization
$
34,160
$
34,427
(0.8
)%
Bookings
273,445
416,628
(34.4
)%
Backlog
144,828
212,060
(31.7
)%
Components of revenue decline:
YTD 2016 vs. 2015
Organic decline
(32.9
)%
Acquisitions
—
%
Foreign currency translation
(1.3
)%
(34.2
)%
First
Quarter
2016
Compared to the
First
Quarter
2015
Energy revenue
decreased
$147.2 million
, or
34.2%
, in the
first
quarter of
2016
as compared to the
first
quarter of
2015
, comprised of an organic revenue
decline
of
32.9%
and
an unfavorable
impact from foreign currency translation of
1.3%
. Within the Energy segment, market activity levels, which began in the fourth quarter of 2015, reached new lows on declines in the U.S. rig count and reduced capital spending. These reductions were seen broadly across our end markets. Customer pricing unfavorably impacted revenue by approximately 0.8% in the first quarter of 2016.
•
Drilling & Production end market revenue (representing
66.5%
of segment revenue)
decreased
$110.8 million
, or
37.0%
, due to declines in U.S. rig count and capital spending in our North American markets. Our customers continue to delay and significantly limit their capital spending due to uncertainty within the oil and gas markets they serve and to conserve cash.
•
Bearings & Compression end market revenue (representing
22.8%
of segment revenue)
decreased
$13.1 million
, or
16.9%
, as U.S. OEM end-user demand weakened within its end markets, especially with oil and gas customers.
•
Automation end market revenue (representing approximately
10.7%
of segment revenue)
decreased
$23.2 million
, or
43.3%
. This decrease was driven by customer project delays, as low oil prices and market uncertainties continued to drive reduced capital spending by well service and exploration and production companies.
26
Table of Contents
Segment earnings
decreased
$41.1 million
, or
78.5%
, for our Energy segment, as compared to the prior year quarter, primarily driven by lower volume across our Energy businesses, most significantly within the Drilling & Production and Automation end markets. These decreases were partially offset by restructuring charges of $6.4 million as the segment continued targeted workforce reductions and consolidation of field and service operations as compared to $17.8 million in the prior year.
Operating margin declined from
12.2%
to
4.0%
, as compared to the prior year quarter, mainly due to the aforementioned impact of weak market dynamics resulting in significantly decreased volumes.
Bookings for the
first
quarter
decreased
34.4%
from the prior year quarter, reflecting ongoing market weakness. Book-to-bill was
0.97
.
27
Table of Contents
Engineered Systems
Our Engineered Systems segment is comprised of two platforms, Printing & Identification and Industrials, and is focused on the design, manufacture and service of critical equipment and components serving the fast-moving consumer goods, digital textile printing, vehicle service, environmental solutions and industrial end markets.
Three Months Ended March 31,
(dollars in thousands)
2016
2015
% Change
Revenue:
Printing & Identification
$
239,681
$
230,181
4.1
%
Industrials
337,314
343,015
(1.7
)%
Total
$
576,995
$
573,196
0.7
%
Segment earnings
$
93,748
$
88,149
6.4
%
Operating margin
16.2
%
15.4
%
Segment EBITDA
$
109,784
$
102,675
6.9
%
Segment EBITDA margin
19.0
%
17.9
%
Other measures:
Depreciation and amortization
$
16,036
$
14,526
10.4
%
Bookings:
Printing & Identification
$
242,569
$
235,617
3.0
%
Industrials
329,957
337,070
(2.1
)%
$
572,526
$
572,687
—
%
Backlog:
Printing & Identification
$
102,640
$
108,151
(5.1
)%
Industrials
235,384
276,598
(14.9
)%
$
338,024
$
384,749
(12.1
)%
Components of revenue decline:
YTD 2016 vs. 2015
Organic growth
2.7
%
Acquisitions
3.0
%
Dispositions
(2.8
)%
Foreign currency translation
(2.2
)%
0.7
%
First
Quarter
2016
Compared to the
First
Quarter
2015
Engineered Systems revenue for the
first
quarter of
2016
increased
$3.8 million
, or
0.7%
, as compared to the
first
quarter of
2015
primarily driven by organic
growth
of
2.7%
, and acquisition-related
growth
of
3.0%
, offset by dispositions of
2.8%
and
an unfavorable
impact from foreign currency of
2.2%
. Customer pricing favorably impacted revenue by approximately 0.6% in the first quarter of 2016.
•
Revenue of our Printing & Identification platform (representing
41.5%
of segment revenue)
increased
$9.5 million
, or
4.1%
, primarily driven by acquisition-related growth of 7.5% and organic growth of 1.4%, offset by the negative impact of foreign currency translation of 4.8%. Organic revenue growth was primarily driven by solid marking and coding sales.
•
Revenue of our Industrials platform (representing
58.5%
of segment revenue),
decreased
$5.7 million
, or
1.7%
, as compared to the prior year quarter. Broad-based organic growth of 3.5% across the platform was led by strong results in our Environmental Solutions business. This organic growth was offset by the impact of the disposition of Texas Hydraulics of 4.8% and a minimal unfavorable foreign currency translation impact.
28
Table of Contents
Engineered Systems segment earnings
increased
$5.6 million
, or
6.4%
, as compared to the prior year quarter, reflecting leverage of organic revenue growth and productivity improvements. The gain on sale of a business was more than offset by acquisition-related depreciation and amortization expense, facility consolidation costs, an insurance settlement gain in the prior period and a one-time charge related to an environmental matter in the current quarter. Operating margin primarily improved as a result of organic revenue growth and productivity gains.
Segment bookings were flat to the prior year period. Book-to-bill for Printing & Identification was
1.01
, while Industrials was
0.98
. Overall, book-to-bill was
0.99
.
29
Table of Contents
Fluids
Our Fluids segment, serving the Fluid Transfer and Pumps end markets, is focused on the safe handling of critical fluids across the retail fueling, chemical, hygienic, oil and gas, and industrial end markets.
Three Months Ended March 31,
(dollars in thousands)
2016
2015
% Change
Revenue:
Fluid Transfer
$
238,157
$
195,171
22.0
%
Pumps
160,905
145,065
10.9
%
$
399,062
$
340,236
17.3
%
Segment earnings
$
46,047
$
54,634
(15.7
)%
Operating margin
11.5
%
16.1
%
Segment EBITDA
$
66,558
$
68,482
(2.8
)%
Segment EBITDA margin
16.7
%
20.1
%
Other measures:
Depreciation and amortization
$
20,511
$
13,848
48.1
%
Bookings
418,345
339,310
23.3
%
Backlog
286,457
259,504
10.4
%
Components of revenue decline:
YTD 2016 vs. 2015
Organic decline
(3.4
)%
Acquisitions
22.4
%
Foreign currency translation
(1.7
)%
17.3
%
First
Quarter
2016
Compared to the
First
Quarter
2015
Fluids revenue for the
first
quarter of
2016
increased
$58.8 million
, or
17.3%
, comprised of acquisition-related
growth
of
22.4%
, offset by an organic
decline
of
3.4%
and
an unfavorable
impact from foreign currency translation of
1.7%
. The decline in organic revenue impacted both the Fluid Transfer and Pumps end markets as a result of weak oil and gas markets and the associated effect of reduced capital spending by our customers. Customer pricing favorably impacted revenue by approximately 1.1% in the first quarter of 2016.
•
Fluid Transfer revenue (representing
59.7%
of segment revenue)
increased
$43.0 million
, or
22.0%
, as compared to the prior year period. This revenue increase was primarily driven by our first quarter acquisition of Tokheim offset by the impact of lower customer demand driven by reduced capital spending by integrated energy customers.
•
Pumps revenue (representing
40.3%
of segment revenue)
increased
$15.8 million
, or
10.9%
, as compared with the prior year period, primarily driven by our fourth quarter 2015 acquisitions offset by the impacts of lower activity in oil and gas-related pump end markets.
Earnings in our Fluids segment
decreased
$8.6 million
, or
15.7%
, over the prior year quarter, driven by organic revenue declines and increased acquisition-related depreciation and amortization expense, partially offset by focused controlled spending, productivity improvements, and the benefits of restructuring programs. Operating margin decreased 460 basis points as a result of lower organic volume, business mix, incremental restructuring costs of $3.1 million, and the previously mentioned costs of recent acquisitions.
Overall bookings
increased
23.3%
as compared to the prior year quarter, primarily reflecting the impact of acquisitions. Book to bill was
1.05
.
30
Table of Contents
Refrigeration & Food Equipment
Our Refrigeration & Food Equipment segment is a provider of innovative and energy efficient equipment and systems serving the commercial refrigeration and food service end markets.
Three Months Ended March 31,
(dollars in thousands)
2016
2015
% Change
Revenue:
Refrigeration
$
279,290
$
290,716
(3.9
)%
Food Equipment
83,962
81,381
3.2
%
Total
$
363,252
$
372,097
(2.4
)%
Segment earnings
$
38,161
$
36,150
5.6
%
Operating margin
10.5
%
9.7
%
Segment EBITDA
$
54,889
$
52,608
4.3
%
Segment EBITDA margin
15.1
%
14.1
%
Other measures:
Depreciation and amortization
$
16,728
$
16,458
1.6
%
Bookings
411,367
419,659
(2.0
)%
Backlog
303,479
337,084
(10.0
)%
Components of revenue decline:
YTD 2016 vs. 2015
Organic growth
3.0
%
Acquisitions
—
%
Dispositions
(4.8
)%
Foreign currency translation
(0.6
)%
(2.4
)%
First
Quarter
2016
Compared to the
First
Quarter
2015
Refrigeration & Food Equipment segment revenue
decreased
$8.8 million
, or
2.4%
, as compared to the
first
quarter of
2015
, comprised of organic revenue
growth
of
3.0%
which was more than offset by disposition impact of
4.8%
and
an unfavorable
impact from foreign currency translation of
0.6%
. Customer pricing did not have a significant impact on revenue in the first quarter of 2016.
•
Refrigeration revenue (representing
76.9%
of segment revenue)
decreased
$11.4 million
, or
3.9%
, quarter over quarter, primarily driven by the disposition of our walk-in coolers product line at the end of 2015. The impact of this disposition was partially offset by organic growth from several retail refrigeration customers.
•
Food Equipment revenue (representing
23.1%
of segment revenue)
increased
$2.6 million
, or
3.2%
, compared with the prior year quarter, mainly driven by our can shaping equipment business.
Refrigeration & Food Equipment segment earnings increased
$2.0 million
, or
5.6%
, as compared to the
first
quarter of
2015
primarily due to productivity gains and leverage from increased volumes in the can shaping and retail refrigeration businesses, partially offset by the disposition of our walk-in coolers product line at the end of 2015. Operating margin increased 80 basis points, reflecting the positive impact of the disposition of the walk-in coolers product line on Refrigeration margins, benefits of productivity improvement programs, and discretionary spend management.
First
quarter
2016
bookings
decreased
2.0%
from the prior year comparable quarter, principally due to the previously mentioned divestiture of the walk-in coolers product line. Excluding the impact of this divestiture, bookings increased by 3.7%, driven by our core refrigeration customers. Book to bill for the
first
quarter of
2016
was
1.13
, reflecting normal seasonality.
31
Table of Contents
FINANCIAL CONDITION
We assess our liquidity in terms of our ability to generate cash to fund our operating, investing and financing activities. Significant factors affecting liquidity are: cash flows generated from operating activities, capital expenditures, acquisitions, dispositions, dividends, repurchase of outstanding shares, adequacy of available commercial paper and bank lines of credit, and the ability to attract long-term capital with satisfactory terms. We generate substantial cash from the operations of our businesses and remain in a strong financial position, with sufficient liquidity available for reinvestment in existing businesses and strategic acquisitions, while managing our capital structure on a short and long-term basis.
Cash Flow Summary
The following table is derived from our unaudited Condensed Consolidated Statement of Cash Flows:
Three Months Ended March 31,
Cash Flows from Continuing Operations
(in thousands)
2016
2015
Net Cash Flows Provided By (Used In):
Operating activities
$
133,413
$
131,332
Investing activities
(425,857
)
156,585
Financing activities
178,507
(416,603
)
Operating Activities
Cash provided by operating activities for the
three months
ended
March 31, 2016
increased
approximately
$2.1 million
compared to the comparable period in
2015
. This
increase
was primarily the result of decreases in employee bonus payments year over year and lower non-U.S. pension liabilities, largely offset by decreased earnings, lower collections on accounts receivable and higher inventory balances.
Adjusted Working Capital
We believe adjusted working capital (a non-GAAP measure calculated as accounts receivable, plus inventory, less accounts payable) provides a meaningful measure of our operational results by showing the changes caused solely by revenue. Adjusted working capital
increased
$38.4 million
in
2016
, or
3.0%
, to
$1.3 billion
, which reflected
an increase
of
$46.9 million
in inventory and
an increase
in accounts payable of
$55.3 million
, offset by
an increase
of
$46.8 million
in accounts receivable.
Investing Activities
Cash provided by or used in investing activities generally results from cash outflows for capital expenditures and acquisitions, offset by proceeds from sales of businesses and property, plant and equipment. For the
three months
ended
March 31, 2016
, we used cash through investing activities of
$425.9 million
as compared to cash provided of
$156.6 million
for the same period of
2015
, driven mainly by the following factors:
•
Proceeds from the sale of business:
In
2016
, we generated cash of
$47.3 million
from the sale of Texas Hydraulics.
•
Acquisitions:
During
2016
, we deployed approximately
$436.1 million
, net, to acquire Tokheim within the Fluids segment. In comparison, in
2015
, we acquired one business for a net aggregate cash purchase price of approximately
$6.5 million
.
•
Capital spending:
Our capital expenditures
increased
$9.3 million
in
2016
as compared to the same period in
2015
, primarily within the Fluids segment. We expect full year
2016
capital expenditures to approximate 2.3% of revenue.
We anticipate that capital expenditures and any acquisitions we make through the remainder of
2016
will be funded from available cash and internally generated funds and through the issuance of commercial paper, use of established lines of credit or public debt or equity markets, as necessary.
32
Table of Contents
Financing Activities
Our cash flow from financing activities generally relates to the use of cash for the repurchase of our common stock and payments of dividends, offset by net borrowing activity and proceeds from the exercises of stock options. For the
three months
ended
March 31, 2016
and
2015
, we generated cash totaling
$178.5 million
and used cash totaling
$416.6 million
, respectively, for financing activities, with the activity primarily attributable to the following:
•
Share purchases:
During the three months ended
March 31, 2016
, the Company repurchased
no
shares of common stock compared to repurchases of
$200.1 million
for the same period in 2015. As of
March 31, 2016
, the approximate number of shares still available for repurchase under the January 2015 share repurchase authorization was
6.8 million
.
•
Commercial paper and notes payable:
Commercial paper and notes payable, net increased in the 2016 period by
$247.1 million
, as we borrowed $316.4 million to fund the acquisition of Tokheim. We subsequently utilized proceeds from the sale of Texas Hydraulics and cash to pay down $61.1 million of commercial paper, net of interim period borrowings. We generally use commercial paper borrowings for general corporate purposes, as well as to fund acquisitions and repurchase common stock.
•
Dividend payments:
Dividends paid to shareholders in
2016
was relatively flat as compared to
2015
. Our dividends paid per common share increased 5% to
$0.42
in
2016
compared to
$0.40
in
2015
; however, this higher dividend rate was partially offset by lower common shares outstanding for the 2016 period relative to 2015 due to approximately 5.5 million of share repurchases over the past twelve months.
•
Net proceeds from the exercise of share-based awards
: Proceeds from the exercise of share-based awards were
$0.6 million
lower
in
2016
as compared to the prior year. These proceeds have declined in recent periods as the number of stock options are diminishing and a larger number of cashless exercises of equity awards have occurred. Payments to settle tax obligations on these exercises
increased
$2.5 million
in
2016
.
Cash Flows from Discontinued Operations
Cash generated from discontinued operations of
$3.5 million
for the
three months
ended
March 31, 2015
reflect the operating results of Sargent Aerospace and Datamax O'Neil prior to their sale.
Liquidity and Capital Resources
Free Cash Flow
In addition to measuring our cash flow generation and usage based upon the operating, investing and financing classifications included in the unaudited Condensed Consolidated Statement of Cash Flows, we also measure free cash flow (a non-GAAP measure). We believe that free cash flow is an important measure of operating performance because it provides management and investors a measurement of cash generated from operations that is available to fund acquisitions, pay dividends, repay debt and repurchase our common stock.
The following table reconciles our free cash flow to cash flow provided by operating activities:
Three Months Ended March 31,
Free Cash Flow
(dollars in thousands)
2016
2015
Cash flow provided by operating activities
$
133,413
$
131,332
Less: Capital expenditures
(37,230
)
(27,956
)
Free cash flow
$
96,183
$
103,376
Free cash flow as a percentage of revenue
5.9
%
6.0
%
For the
three months
ended
March 31, 2016
, we generated free cash flow of
$96.2 million
, representing
5.9%
of revenue and
96.8%
of net earnings from continuing operations. Free cash flow in
2016
decreased
$7.2 million
over the prior year primarily due to an increase in capital expenditure spending of $9.2 million. We expect to generate free cash flow of approximately 11.0% of revenue for full year
2016
.
33
Table of Contents
Net Debt to Net Capitalization
We utilize the net debt to net capitalization calculation (a non-GAAP measure) to assess our overall financial leverage and capacity and believe the calculation is useful to investors for the same reason. The following table provides a reconciliation of net debt to net capitalization to the most directly comparable GAAP measures:
Net Debt to Net Capitalization Ratio
(dollars in thousands)
March 31, 2016
December 31, 2015
Current maturities of long-term debt
$
4,558
$
122
Commercial paper
401,300
151,000
Long-term debt
2,610,642
2,603,655
Total debt
3,016,500
2,754,777
Less: Cash and cash equivalents
(243,720
)
(362,185
)
Net debt
2,772,780
2,392,592
Add: Stockholders' equity
3,698,133
3,644,575
Net capitalization
$
6,470,913
$
6,037,167
Net debt to net capitalization
42.8
%
39.6
%
Our net debt to net capitalization ratio increased to
42.8%
at
March 31, 2016
from
39.6%
at
December 31, 2015
. The increase in this ratio was driven primarily by the increase in our net capitalization of
$433.7 million
due to higher commercial paper of $250.3 million and lower cash and cash equivalents of $118.5 million during the current year.
We use commercial paper borrowings for general corporate purposes, including the funding of acquisitions and the repurchase of our common stock. In addition, we maintain a $1.0 billion unsecured revolving credit facility with a syndicate of banks which will expire on November 10, 2020. This facility is used primarily as liquidity back-up for our commercial paper program. We have not drawn down any loans under this facility nor do we anticipate doing so. We were in compliance with revolving credit facility and our other long-term debt covenants at
March 31, 2016
and had a coverage ratio of 12.3 to 1.0. We are not aware of any potential impairment to our liquidity and expect to remain in compliance with all of our debt covenants.
We also have a current shelf registration statement filed with the Securities and Exchange Commission that allows for the issuance of additional debt securities that may be utilized in one or more offerings on terms to be determined at the time of the offering. Net proceeds of any offering would be used for general corporate purposes, including repayment of existing indebtedness, capital expenditures and acquisitions.
At
March 31, 2016
, our cash and cash equivalents totaled
$243.7 million
, of which $207.1 million was held outside the United States. Cash and cash equivalents are invested in highly liquid investment-grade money market instruments and bank deposits with maturities of three months or less. We regularly invest cash in excess of near-term requirements in money market instruments or short-term investments, which consist of investment grade time deposits with original maturity dates at the time of purchase of no greater than three months.
Critical Accounting Policies and Estimates
Our Condensed Consolidated Financial Statements and related public financial information are based on the application of GAAP which requires the use of estimates, assumptions, judgments and subjective interpretations of accounting principles that have an impact on the assets, liabilities, revenue and expense amounts reported. These estimates can also affect supplemental information contained in our public disclosures, including information regarding contingencies, risk and our financial condition. We believe our use of estimates and underlying accounting assumptions conform to GAAP and are consistently applied. We review valuations based on estimates for reasonableness on a consistent basis.
Goodwill
In accordance with the applicable accounting standard, we perform our annual goodwill impairment testing in the fourth quarter of each year. In addition to the annual impairment test, we are required to regularly assess whether a triggering event has occurred which would require interim impairment testing. We have considered the economic environments in which our businesses operate, particularly within those reporting units exposed to the decline in oil and gas markets, and the long-term outlook for those businesses. We have determined that a triggering event has not occurred which would require impairment testing at this time.
34
Table of Contents
Recent Accounting Standards
See Part 1, Notes to Unaudited Condensed Consolidated Financial Statements,
Note 18 Recent Accounting Standards
. The adoption of recent accounting standards as included in
Note 18 Recent Accounting Standards
in the unaudited Condensed Consolidated Financial Statements has not had and is not expected to have a significant impact on our revenue, earnings or liquidity.
Special Notes Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q, especially "Management’s Discussion and Analysis of Financial Condition and Results of Operations," contains "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. Such statements relate to, among other things, operating and strategic plans, income, earnings, cash flows, foreign exchange, changes in operations, acquisitions, industries in which Dover businesses operate, anticipated market conditions and our positioning, global economies, and operating improvements. Forward-looking statements may be indicated by words or phrases such as "anticipates," "expects," "believes," "suggests," "will," "plans," "should," "would," "could," and "forecast," or the use of the future tense and similar words or phrases. Forward-looking statements are subject to inherent risks and uncertainties that could cause actual results to differ materially from current expectations, including, but not limited to, oil and natural gas demand, production growth, and prices; changes in exploration and production spending by Dover’s customers and changes in the level of oil and natural gas exploration and development; changes in customer demand and capital spending; economic conditions generally and changes in economic conditions globally and in markets served by Dover businesses, including well activity and U.S. industrials activity; Dover’s ability to achieve expected savings from integration and other cost-control initiatives, such as lean and productivity programs as well as efforts to reduce sourcing input costs; the impact of interest rate and currency exchange rate fluctuations; the ability of Dover's businesses to expand into new geographic markets; Dover's ability to identify and successfully consummate value-adding acquisition opportunities or planned divestitures; the impact of loss of a significant customer, or loss or non-renewal of significant contracts; the ability of Dover's businesses to develop and launch new products, timing of such launches and risks relating to market acceptance by customers; the relative mix of products and services which impacts margins and operating efficiencies; increased competition and pricing pressures; the impact of loss of a single-source manufacturing facility; short-term capacity constraints; increases in the cost of raw materials; domestic and foreign governmental and public policy changes or developments, including environmental regulations, conflict minerals disclosure requirements, tax policies, trade sanctions, and export/import laws; protection and validity of patent and other intellectual property rights; the impact of legal matters and legal compliance risks; conditions and events affecting domestic and global financial and capital markets; and a downgrade in Dover's credit ratings which, among other matters, could make obtaining financing more difficult and costly. Dover refers you to the documents that it files from time to time with the Securities and Exchange Commission, such as its reports on Form 10-K for a discussion of these and other risks and uncertainties that could cause its actual results to differ materially from its current expectations and from the forward-looking statements contained herein. Dover undertakes no obligation to update any forward-looking statement, except as required by law.
The Company may, from time to time, post financial or other information on its Internet website, www.dovercorporation.com. The Internet address is for informational purposes only and is not intended for use as a hyperlink. The Company is not incorporating any material on its website into this report.
35
Table of Contents
Non-GAAP Disclosures
In an effort to provide investors with additional information regarding our results as determined by generally accepted accounting principles (GAAP), we also disclose non-GAAP information that we believe provides useful information to investors. Segment EBITDA, segment EBITDA margin, free cash flow, net debt, net capitalization, the net debt to net capitalization ratio, adjusted working capital, earnings adjusted for non-recurring items, effective tax rate adjusted for discrete and other items, revenue excluding the impact of changes in foreign currency exchange rates and organic revenue growth are not financial measures under GAAP and should not be considered as a substitute for cash flows from operating activities, debt or equity, earnings, revenue or working capital as determined in accordance with GAAP, and they may not be comparable to similarly titled measures reported by other companies. We believe that segment EBITDA and segment EBITDA margin are useful to investors and other users of our financial information in evaluating ongoing operating profitability as they exclude the depreciation and amortization expense related primarily to capital expenditures and acquisitions that occurred in prior years, as well as in evaluating operating performance in relation to our competitors. Segment EBITDA is calculated by adding back depreciation and amortization expense to segment earnings. Segment EBITDA margin is calculated as segment EBITDA divided by segment revenue. We believe (1) the net debt to net capitalization ratio and (2) free cash flow are important measures of liquidity. Net debt to net capitalization is helpful in evaluating our capital structure and the amount of leverage we employ. Free cash flow provides both management and investors a measurement of cash generated from operations that is available to fund acquisitions, pay dividends, repay debt and repurchase our common stock. Reconciliations of free cash flow, net debt, and net capitalization can be found above in this Item 2, "Management’s Discussion and Analysis of Financial Condition and Results of Operations." We believe that reporting our effective tax rate adjusted for discrete and other items is useful to management and investors as it facilitates comparisons of our ongoing tax rate to prior and future periods and our peers. We believe that reporting adjusted working capital (also sometimes called "working capital"), which is calculated as accounts receivable, plus inventory, less accounts payable, provides a meaningful measure of our operational results by showing the changes caused solely by revenue. We believe that reporting adjusted working capital and revenues at constant currency, which excludes the positive or negative impact of fluctuations in foreign currency exchange rates, provides a meaningful measure of our operational changes, given the global nature of our businesses. We believe that reporting organic revenue growth, which excludes the impact of foreign currency exchange rates and the impact of acquisitions, provides a useful comparison of our revenue performance and trends between periods.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There has been no significant change in our exposure to market risk during the
three months
ended
March 31, 2016
. For a discussion of our exposure to market risk, refer to Item 7A, "Quantitative and Qualitative Disclosures about Market Risk," contained in our Annual Report on Form 10-K for the fiscal year ended
December 31, 2015
("Form 10-K").
Item 4
.
Controls and Procedures
At the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(e). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of
March 31, 2016
.
During the
first
quarter of
2016
, there were no changes in the Company’s internal control over financial reporting that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II — OTHER INFORMATION
Item 1. Legal Proceedings
See Part I, Notes to unaudited Condensed Consolidated Financial Statements,
Note 12 Commitments and Contingent Liabilities
.
Item 1A. Risk Factors
There have been no material changes from the risk factors previously disclosed in our Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a)
Not applicable.
36
Table of Contents
(b)
Not applicable.
(c)
In January 2015, the Board of Directors approved a new standing share repurchase authorization, whereby the Company may repurchase up to 15,000,000 shares of its common stock over the following three years. No repurchases were made in the
first
quarter of 2016. As of
March 31, 2016
, the number of shares still available for repurchase under the January 2015 share repurchase authorization was
6,771,458
.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Not applicable.
37
Table of Contents
Item 6. Exhibits
10.1
Form of 2016 award grant letter for SSAR grants made under the Dover Corporation 2012 Equity and Cash Incentive Plan.*
10.2
Form of 2016 award grant letter for cash performance grants made under the Dover Corporation 2012 Equity and Cash Incentive Plan.*
10.3
Form of 2016 award grant letter for performance share grants made under the Dover Corporation 2012 Equity and Cash Incentive Plan.*
10.4
Form of 2016 award grant letter for RSU grants made under the Dover Corporation 2012 Equity and Cash Incentive Plan.*
31.1
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Brad M. Cerepak.
31.2
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Robert A. Livingston.
32
Certificate pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed and dated by Robert A. Livingston and Brad M. Cerepak.
101
The following materials from Dover Corporation’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2016 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Earnings, (ii) the Condensed Consolidated Statements of Comprehensive Earnings, (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statement of Stockholders’ Equity, (v) the Condensed Consolidated Statements of Cash Flows, and (vi) Notes to the Condensed Consolidated Financial Statements.
* Executive compensation plan or arrangement
38
Table of Contents
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report on Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized.
DOVER CORPORATION
Date:
April 21, 2016
/s/ Brad M. Cerepak
Brad M. Cerepak
Senior Vice President & Chief Financial Officer
(Principal Financial Officer)
Date:
April 21, 2016
/s/ Sandra A. Arkell
Sandra A. Arkell
Vice President, Controller
(Principal Accounting Officer)
39
Table of Contents
EXHIBIT INDEX
10.1
Form of 2016 award grant letter for SSAR grants made under the Dover Corporation 2012 Equity and Cash Incentive Plan.*
10.2
Form of 2016 award grant letter for cash performance grants made under the Dover Corporation 2012 Equity and Cash Incentive Plan.*
10.3
Form of 2016 award grant letter for performance share grants made under the Dover Corporation 2012 Equity and Cash Incentive Plan.*
10.4
Form of 2016 award grant letter for RSU grants made under the Dover Corporation 2012 Equity and Cash Incentive Plan.*
31.1
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Brad M. Cerepak.
31.2
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Robert A. Livingston.
32
Certificate pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed and dated by Robert A. Livingston and Brad M. Cerepak.
101
The following materials from Dover Corporation’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2016 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Earnings, (ii) the Condensed Consolidated Statements of Comprehensive Earnings, (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statement of Stockholders’ Equity, (v) the Condensed Consolidated Statements of Cash Flows, and (vi) Notes to the Condensed Consolidated Financial Statements.
* Executive compensation plan or arrangement
40