Companies:
10,651
total market cap:
$139.941 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Dover Corporation
DOV
#876
Rank
$27.63 B
Marketcap
๐บ๐ธ
United States
Country
$201.49
Share price
-0.51%
Change (1 day)
-0.24%
Change (1 year)
๐ญ Manufacturing
Categories
Dover Corporation
is an American industrial goods company. The company has three main divisions: "Fluids" (fittings, filtration systems, pumps, liquid handling), "Refrigeration and Food Equipment" and "Engineered Systems" (mechanical and electronic components, digital printing machines).
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Dover Corporation
Quarterly Reports (10-Q)
Financial Year FY2016 Q3
Dover Corporation - 10-Q quarterly report FY2016 Q3
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2016
or
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
For the transition period from to
Commission File Number: 1-4018
Dover Corporation
(Exact name of registrant as specified in its charter)
Delaware
53-0257888
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
3005 Highland Parkway
Downers Grove, Illinois
60515
(Address of principal executive offices)
(Zip Code)
(630) 541-1540
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
þ
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
þ
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12-b-2 of the Exchange Act.
Large accelerated filer
þ
Accelerated filer
o
Non-accelerated filer
o
(Do not check if smaller reporting company)
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes
o
No
þ
The number of shares outstanding of the Registrant’s common stock as of
October 12, 2016
was
155,346,834
.
Dover Corporation
Form 10-Q
Table of Contents
PART I — FINANCIAL INFORMATION
Page
Item 1.
Financial Statements (unaudited)
Condensed Consolidated Statements of Earnings for the three and nine months ended September 30, 2016 and 2015
1
Condensed Consolidated Statements of Comprehensive Earnings for the three and nine months ended September 30, 2016 and 2015
2
Condensed Consolidated Balance Sheets at September 30, 2016 and December 31, 2015
3
Condensed Consolidated Statement of Stockholders’ Equity for the nine months ended September 30, 2016
4
Condensed Consolidated Statements of Cash Flows for the three and nine months ended September 30, 2016 and 2015
5
Notes to Condensed Consolidated Financial Statements
6
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
24
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
41
Item 4.
Controls and Procedures
41
PART II — OTHER INFORMATION
Item 1.
Legal Proceedings
41
Item 1A.
Risk Factors
41
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
42
Item 3.
Defaults Upon Senior Securities
43
Item 4.
Mine Safety Disclosures
43
Item 5.
Other Information
43
Item 6.
Exhibits
44
SIGNATURES
45
EXHIBIT INDEX
46
Table of Contents
Item 1. Financial Statements
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(in thousands, except per share data)
(unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
2016
2015
2016
2015
Revenue
$
1,707,763
$
1,787,582
$
5,016,381
$
5,261,711
Cost of goods and services
1,075,975
1,114,974
3,164,116
3,307,376
Gross profit
631,788
672,608
1,852,265
1,954,335
Selling and administrative expenses
421,042
395,688
1,301,901
1,233,017
Operating earnings
210,746
276,920
550,364
721,318
Interest expense, net
32,994
31,983
96,865
96,008
Other income, net
(3,424
)
(367
)
(19,800
)
(5,810
)
Earnings before provision for income taxes and discontinued operations
181,176
245,304
473,299
631,120
Provision for income taxes
51,092
58,821
125,569
171,813
Earnings from continuing operations
130,084
186,483
347,730
459,307
(Losses) earnings from discontinued operations, net
—
(385
)
—
268,697
Net earnings
$
130,084
$
186,098
$
347,730
$
728,004
Earnings per share from continuing operations:
Basic
$
0.84
$
1.20
$
2.24
$
2.90
Diluted
$
0.83
$
1.19
$
2.22
$
2.87
Earnings per share from discontinued operations:
Basic
$
—
$
—
$
—
$
1.70
Diluted
$
—
$
—
$
—
$
1.68
Net earnings per share:
Basic
$
0.84
$
1.20
$
2.24
$
4.59
Diluted
$
0.83
$
1.19
$
2.22
$
4.55
Weighted average shares outstanding:
Basic
155,300
155,300
155,182
158,507
Diluted
156,798
156,560
156,562
160,112
Dividends paid per common share
$
0.44
$
0.42
$
1.28
$
1.22
See Notes to Condensed Consolidated Financial Statements
1
Table of Contents
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS
(in thousands)
(unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
2016
2015
2016
2015
Net earnings
$
130,084
$
186,098
$
347,730
$
728,004
Other comprehensive earnings (loss), net of tax
Foreign currency translation adjustments:
Foreign currency translation gains (losses) during period
11,489
(57,213
)
(21,734
)
(101,755
)
Reclassification of foreign currency translation gains to earnings upon sale of subsidiaries
—
—
—
(3,117
)
Total foreign currency translation
11,489
(57,213
)
(21,734
)
(104,872
)
Pension and other postretirement benefit plans:
Amortization of actuarial losses included in net periodic pension cost
1,413
2,575
4,238
7,763
Amortization of prior service costs included in net periodic pension cost
1,040
1,227
3,121
3,682
Total pension and other postretirement benefit plans
2,453
3,802
7,359
11,445
Changes in fair value of cash flow hedges:
Unrealized net (losses) gains arising during period
(282
)
185
(493
)
536
Net (losses) gains reclassified into earnings
(36
)
(678
)
131
(207
)
Total cash flow hedges
(318
)
(493
)
(362
)
329
Other
240
393
1,632
884
Other comprehensive earnings (loss)
13,864
(53,511
)
(13,105
)
(92,214
)
Comprehensive earnings
$
143,948
$
132,587
$
334,625
$
635,790
See Notes to Condensed Consolidated Financial Statements
2
Table of Contents
DOVER CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
(unaudited)
September 30, 2016
December 31, 2015
Current assets:
Cash and cash equivalents
$
514,755
$
362,185
Receivables, net of allowances of $19,757 and $18,050
1,199,137
1,120,490
Inventories, net
828,286
802,895
Prepaid and other current assets
119,419
133,440
Assets held for sale
77,370
—
Total current assets
2,738,967
2,419,010
Property, plant and equipment, net
839,430
854,269
Goodwill
4,039,935
3,737,389
Intangible assets, net
1,475,757
1,413,223
Other assets and deferred charges
204,194
182,185
Total assets
$
9,298,283
$
8,606,076
Current liabilities:
Notes payable and current maturities of long-term debt
$
513,980
$
151,122
Accounts payable
748,799
650,880
Accrued compensation and employee benefits
221,278
223,039
Accrued insurance
101,225
99,642
Other accrued expenses
260,063
235,971
Liabilities held for sale
20,278
—
Federal and other taxes on income
25,448
6,528
Total current liabilities
1,891,071
1,367,182
Long-term debt, net
2,613,761
2,603,655
Deferred income taxes
586,408
575,709
Other liabilities
418,143
414,955
Stockholders' equity:
Total stockholders' equity
3,788,900
3,644,575
Total liabilities and stockholders' equity
$
9,298,283
$
8,606,076
See Notes to Condensed Consolidated Financial Statements
3
Table of Contents
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
(in thousands, except share data)
(unaudited)
Common Stock $1 Par Value
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive (Losses)
Treasury Stock
Total Stockholders' Equity
Balance at December 31, 2015
$
256,113
$
928,409
$
7,686,642
$
(254,573
)
$
(4,972,016
)
$
3,644,575
Net earnings
—
—
347,730
—
—
347,730
Dividends paid
—
—
(199,159
)
—
—
(199,159
)
Common stock issued for the exercise of share-based awards
338
(13,362
)
—
—
—
(13,024
)
Tax benefit from the exercise of share-based awards
—
4,092
—
—
—
4,092
Share-based compensation expense
—
17,791
—
—
—
17,791
Other comprehensive losses, net of tax
—
—
—
(13,105
)
—
(13,105
)
Balance at September 30, 2016
$
256,451
$
936,930
$
7,835,213
$
(267,678
)
$
(4,972,016
)
$
3,788,900
Preferred Stock: $100 par value per share; 100,000 shares authorized; no shares issued.
See Notes to Condensed Consolidated Financial Statements
4
Table of Contents
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Nine Months Ended September 30,
2016
2015
Operating Activities of Continuing Operations
Net earnings
$
347,730
$
728,004
Adjustments to reconcile net earnings to cash from operating activities:
Earnings from discontinued operations, net
—
(268,697
)
Depreciation and amortization
263,421
235,383
Stock-based compensation expense
17,791
25,525
Gain on sale of assets
(3,466
)
—
Gain on sale of business
(11,228
)
—
Cash effect of changes in assets and liabilities:
Accounts receivable
(31,791
)
(40,528
)
Inventories
(21,223
)
22,058
Prepaid expenses and other assets
(15,932
)
(1,441
)
Accounts payable
38,582
33,979
Accrued compensation and employee benefits
(15,999
)
(63,487
)
Accrued expenses and other liabilities
23,076
(5,943
)
Accrued and deferred taxes, net
8,565
(16,623
)
Other, net
(26,580
)
(15,774
)
Net cash provided by operating activities of continuing operations
572,946
632,456
Investing Activities of Continuing Operations
Additions to property, plant and equipment
(115,768
)
(111,279
)
Acquisitions, net of cash and cash equivalents acquired
(501,828
)
(6,500
)
Proceeds from sale of property, plant and equipment
9,971
9,471
Proceeds from sale of businesses
47,300
689,314
Other
(1,057
)
—
Net cash (used in) provided by investing activities of continuing operations
(561,382
)
581,006
Financing Activities of Continuing Operations
Purchase of common stock
—
(600,164
)
Proceeds from exercise of share-based awards, including tax benefits
6,828
3,626
Change in commercial paper and notes payable
355,275
(316,800
)
Dividends paid to stockholders
(199,759
)
(192,744
)
Payments to settle employee tax obligations on exercise of share-based awards
(13,024
)
(4,808
)
Reduction of long-term debt
—
(76
)
Net cash provided by (used in) financing activities of continuing operations
149,320
(1,110,966
)
Cash Flows from Discontinued Operations
Net cash used in operating activities of discontinued operations
—
(91,689
)
Net cash used in investing activities of discontinued operations
—
(1,984
)
Net cash used in discontinued operations
—
(93,673
)
Effect of exchange rate changes on cash and cash equivalents
(8,314
)
(27,731
)
Net increase (decrease) in cash and cash equivalents
152,570
(18,908
)
Cash and cash equivalents at beginning of period
362,185
681,581
Cash and cash equivalents at end of period
$
514,755
$
662,673
See Notes to Condensed Consolidated Financial Statements
5
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
1. Basis of Presentation
The accompanying unaudited Condensed Consolidated Financial Statements, in accordance with Securities and Exchange Commission ("SEC") rules for interim periods, do not include all of the information and notes for complete financial statements as required by accounting principles generally accepted in the United States of America. As such, the accompanying unaudited Condensed Consolidated Financial Statements should be read in conjunction with the Dover Corporation ("Dover" or the "Company") Annual Report on Form 10-K for the year ended
December 31, 2015
, which provides a more complete understanding of the Company’s accounting policies, financial position, operating results, business, properties, and other matters. The year end Condensed Consolidated Balance Sheet was derived from audited financial statements. Certain amounts in the prior year have been reclassified to conform to the current year presentation.
It is the opinion of management that these financial statements reflect all adjustments necessary for a fair statement of the interim results. The results of operations of any interim period are not necessarily indicative of the results of operations for the full year.
2. Acquisitions
During the
nine months
ended
September 30, 2016
, the Company acquired
four
businesses in separate transactions for net cash consideration of
$501,828
. The businesses were acquired to complement and expand upon existing operations within the Engineered Systems and Fluids segments.
The following acquisitions were made during the
nine months
ended
September 30, 2016
:
2016 Acquisitions
Date
Type
Company / Product Line Acquired
Location (Near)
Segment
January 7
Stock
Tokheim Group S.A.S.
Dundee, UK
Fluids
Manufacturer of fuel dispensers, retail automation systems and payment solutions.
May 25
Stock
Fairbanks Environmental LTD
Skelmersdale, UK
Fluids
Provider of monitoring and optimization software and tools centered around fuel management and on-site services.
June 13
Stock
ProGauge
Milan, Italy
Fluids
Provider of automatic tank gauge solutions, including a variety of tank probes, consoles, and related software and calibration services for service stations to measure and monitor fuel tank levels.
September 23
Stock
Alliance Wireless Technologies, Inc.
Houston, Texas
Engineered Systems
Provider of mobile vision and safety monitoring technology for fleet management.
The following presents the allocation of acquisition costs to the assets acquired and liabilities assumed, based on their estimated fair values:
Total
Current assets, net of cash and cash equivalents acquired
$
109,032
Property, plant and equipment
31,310
Goodwill
314,633
Intangible assets
208,838
Other assets and deferred charges
5,564
Current liabilities
(109,471
)
Other liabilities
(58,078
)
Net assets acquired
$
501,828
6
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
The amounts assigned to goodwill and major intangible asset classifications for the
2016
acquisitions are as follows:
Amount allocated
Useful life (in years)
Goodwill - Non deductible
$
314,633
na
Customer intangibles
116,116
10
Trademarks
26,332
15
Technology
825
8
Other intangibles
65,565
10
$
523,471
The goodwill identified by these acquisitions reflect the benefits expected to be derived from product line expansion and operational synergies. Upon consummation of the acquisitions, these businesses are now wholly owned by Dover.
The Company has substantially completed the purchase price allocations for the 2016 acquisitions as discussed above. As additional information is obtained about these assets and liabilities within the measurement period (not to exceed one year from the date of acquisition), the Company will refine its estimates of fair value to allocate the purchase price more accurately. Purchase price allocation adjustments may arise through working capital adjustments, asset appraisals or to reflect additional facts and circumstances in existence as of the acquisition date. Identified measurement period adjustments will be recorded, including any related impacts to net earnings, in the reporting period in which the adjustments are determined and may be significant.
See Note 6 Goodwill and Other Intangible Assets
for purchase price adjustments.
The unaudited Condensed Consolidated Statements of Earnings include the results of these businesses from the date of acquisition.
Pro Forma Information
The following unaudited pro forma information illustrates the impact of both the acquisitions completed in the nine months ended September 30,
2016
and the
2015
acquisitions on the Company’s revenue and earnings from continuing operations for the
three and nine months
ended
September 30, 2016
and
2015
. In 2015, the Company acquired
four
businesses in separate transactions for net cash consideration of
$567,843
.
The
2016
and
2015
pro forma information assumes that the
2016
and
2015
acquisitions had taken place at the beginning of the prior year. Pro forma earnings are also adjusted to reflect the comparable impact of additional depreciation and amortization expense (net of tax) resulting from the fair value measurement of tangible and intangible assets relating to
2016
and
2015
acquisitions.
Three Months Ended September 30,
Nine Months Ended September 30,
2016
2015
2016
2015
Revenue from continuing operations:
As reported
$
1,707,763
$
1,787,582
$
5,016,381
$
5,261,711
Pro forma
1,712,752
1,920,936
5,045,548
5,657,933
Earnings from continuing operations:
As reported
$
130,084
$
186,483
$
347,730
$
459,307
Pro forma
131,440
196,229
357,507
482,014
Basic earnings per share from continuing operations:
As reported
$
0.84
$
1.20
$
2.24
$
2.90
Pro forma
0.85
1.26
2.30
3.04
Diluted earnings per share from continuing operations:
As reported
$
0.83
$
1.19
$
2.22
$
2.87
Pro forma
0.84
1.25
2.28
3.01
3. Held for Sale, Disposed and Discontinued Operations
Management evaluates Dover's businesses periodically and may from time to time sell or discontinue certain operations for various reasons.
7
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
Assets and Liabilities Held for Sale
On September 30, 2016, the Company entered into a definitive agreement to sell Tipper Tie, a wholly owned subsidiary, for total consideration of approximately
$160,000
, which is subject to normal closing adjustments. Tipper Tie is a global supplier of processing and clip packaging machines. As of September 30, 2016, Tipper Tie met the criteria to be classified as held for sale. The Company classified Tipper Tie’s assets and liabilities separately on the consolidated balance sheet as of September 30, 2016, and recorded the assets and liabilities at the lesser of the carrying value or estimated fair value less estimated costs to sell. Assets and liabilities held for sale were
$77,370
and
$20,278
, respectively, at September 30, 2016.
The Tipper Tie business is included in the results of the Refrigeration & Food Equipment segment. The impending sale does not represent a strategic shift that will have a major effect on operations and financial results and, therefore, did not qualify for presentation as a discontinued operation.
The Company had no assets or liabilities classified as held for sale as of
December 31, 2015
.
Disposed Businesses
On February 17, 2016, the Company completed the sale of Texas Hydraulics, a custom manufacturer of fluid power components. This disposal did not represent a strategic shift in operations and, therefore, did not qualify for presentation as a discontinued operation. Upon disposal of the business, the Company recognized total proceeds of
$47,300
, which resulted in a gain on sale of
$11,228
included within Other income, net within the Condensed Consolidated Statement of Earnings for the
nine months
ended
September 30, 2016
.
Discontinued Operations
The results of discontinued operations for the
three and nine months
ended
September 30, 2015
reflect the net earnings of businesses held for sale that qualified for presentation as discontinued operations prior to their respective sale dates. On March 2, 2015, the Company completed the sale of Datamax O'Neil for total proceeds of
$185,000
, which resulted in a net gain on sale of
$87,781
. On April 24, 2015, the Company completed the sale of Sargent Aerospace for total proceeds of
$500,000
, which resulted in a net gain on sale of
$177,800
.
Summarized results of the Company’s discontinued operations are as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
2015
2015
Revenue
$
—
$
72,869
(Loss) gain on sale, net of tax
(31
)
265,550
(Loss) earnings from operations before taxes
(100
)
8,608
Provision for income taxes
(254
)
(5,461
)
(Loss) earnings from operations, net of tax
(354
)
3,147
(Loss) earnings from discontinued operations, net of tax
$
(385
)
$
268,697
4. Inventories, net
September 30, 2016
December 31, 2015
Raw materials
$
355,772
$
333,551
Work in progress
152,287
135,624
Finished goods
426,738
443,032
Subtotal
934,797
912,207
Less reserves
(106,511
)
(109,312
)
Total
$
828,286
$
802,895
8
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
5. Property, Plant and Equipment, net
September 30, 2016
December 31, 2015
Land
$
55,278
$
55,567
Buildings and improvements
553,665
546,809
Machinery, equipment and other
1,776,219
1,772,031
Subtotal
2,385,162
2,374,407
Less accumulated depreciation
(1,545,732
)
(1,520,138
)
Total
$
839,430
$
854,269
Depreciation expense totaled
$42,786
and
$38,191
for the three months ended
September 30, 2016
and
2015
, respectively. For the
nine months
ended
September 30, 2016
and
2015
, depreciation expense was
$132,316
and
$116,807
, respectively.
6. Goodwill and Other Intangible Assets
The following table provides the changes in carrying value of goodwill by segment for the
nine months
ended
September 30, 2016
:
Energy
Engineered Systems
Fluids
Refrigeration & Food Equipment
Total
Balance at December 31, 2015
$
1,047,180
$
1,473,864
$
655,745
$
560,600
$
3,737,389
Acquisitions
—
19,948
294,685
—
314,633
Purchase price adjustments
—
363
4,860
768
5,991
Disposition of business or held for sale
—
(9,615
)
—
(25,673
)
(35,288
)
Foreign currency translation
842
7,915
7,536
917
17,210
Balance at September 30, 2016
$
1,048,022
$
1,492,475
$
962,826
$
536,612
$
4,039,935
As noted in
Note 3 Held for Sale, Disposed and Discontinued Operations
, the Company completed the sale of its Texas Hydraulics business during the
nine months
ended
September 30, 2016
. As a result of this sale, the Engineered Systems goodwill balance was reduced by
$9,615
. Additionally, the Company has classified Tipper Tie's assets and liabilities as held for sale. As a result, the Refrigeration & Food Equipment goodwill balance was reduced by
$25,673
.
During the
nine months
ended
September 30, 2016
, the Company recorded adjustments totaling
$5,991
to goodwill relating to purchase price adjustments as a result of working capital adjustments and refinements of estimates to assets acquired and liabilities assumed for the
2015
acquisitions of Gemtron, JK Group, Gala Industries, Xylon and Reduction Engineering Scheer. During the
three and nine months
ended
September 30, 2016
, the Company recorded adjustments of
$6,892
and
$24,092
, respectively, to goodwill as a result of working capital and purchase price adjustments for the
2016
acquisitions of Tokheim, Fairbanks, and ProGauge. These adjustments are included in the acquisitions line in the table above.
In accordance with the applicable accounting standard, Dover performs its annual goodwill impairment testing in the fourth quarter of each year. In addition to the annual impairment test, the Company is required to regularly assess whether a triggering event has occurred which would require interim impairment testing. The Company has considered the economic environments in which its businesses operate, particularly those reporting units exposed to the decline in oil and gas markets, and the long-term outlook for those businesses. The Company has determined that a triggering event has not occurred which would require impairment testing in the third quarter of 2016.
9
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
The following table provides the gross carrying value and accumulated amortization for each major class of intangible assets:
September 30, 2016
December 31, 2015
Gross Carrying
Amount
Accumulated
Amortization
Gross Carrying
Amount
Accumulated
Amortization
Amortized intangible assets:
Trademarks
$
176,887
$
53,037
$
150,926
$
45,536
Patents
149,061
119,652
150,570
112,399
Customer Intangibles
1,679,427
691,040
1,567,048
595,635
Unpatented Technologies
135,026
62,198
137,919
56,495
Drawings & Manuals
39,940
23,561
34,232
15,760
Distributor Relationships
116,261
43,263
64,614
37,610
Other
27,275
21,040
23,923
18,168
Total
2,323,877
1,013,791
2,129,232
881,603
Unamortized intangible assets:
Trademarks
165,671
165,594
Total intangible assets, net
$
1,475,757
$
1,413,223
Amortization expense totaled
$43,937
and
$38,983
for the three months ended
September 30, 2016
and
2015
, respectively. For the
nine months
ended
September 30, 2016
and
2015
, amortization expense was
$131,105
and
$118,576
, respectively.
7. Restructuring Activities
The following table details restructuring charges incurred by segment for the periods presented:
Three Months Ended September 30,
Nine Months Ended September 30,
2016
2015
2016
2015
Energy
$
5,170
$
6,183
$
17,196
$
26,561
Engineered Systems
1,293
3,694
4,033
8,796
Fluids
1,139
1,382
9,129
3,537
Refrigeration & Food Equipment
146
91
219
(434
)
Corporate
—
169
757
280
Total
$
7,748
$
11,519
$
31,334
$
38,740
These amounts are classified in the unaudited Condensed Consolidated Statements of Earnings as follows:
Cost of goods and services
$
2,771
$
3,943
$
12,951
$
13,871
Selling and administrative expenses
4,977
7,576
18,383
24,869
Total
$
7,748
$
11,519
$
31,334
$
38,740
The restructuring expenses of
$7,748
and
$31,334
incurred in the
three and nine months
ended
September 30, 2016
, respectively, are related to restructuring programs initiated during
2016
and
2015
. These programs are designed to better align the Company's costs and operations with current market conditions through targeted facility consolidations, headcount reductions and other measures to further optimize operations. The Company expects the programs currently underway to be substantially completed in the next twelve to eighteen months.
The
$7,748
of restructuring charges incurred during the
third
quarter of
2016
primarily included the following items:
•
The Energy segment recorded
$5,170
of restructuring charges related to various programs across the segment focused on workforce reductions and field and facility consolidations. These programs were initiated to better align cost base with the current demand environment.
10
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
•
The Engineered Systems segment recorded
$1,293
of restructuring charges related to headcount reductions across various businesses primarily related to optimization of administrative functions within the Printing & Identification platform and U.S. manufacturing consolidation within the Industrial platform.
•
The Fluids segment recorded
$1,139
of restructuring charges principally related to headcount reductions and facility consolidations at various businesses across the segment.
•
The Refrigeration & Food Equipment segment recorded
$146
of restructuring charges related primarily to headcount reductions.
The following table details the Company’s severance and other restructuring accrual activity:
Severance
Exit
Total
Balance at December 31, 2015
$
11,036
$
2,955
$
13,991
Restructuring charges
23,867
7,467
31,334
Payments
(25,064
)
(4,524
)
(29,588
)
Foreign currency translation
101
47
148
Other, including write-offs of fixed assets and acquired balances
1,929
(2,403
)
(474
)
Balance at September 30, 2016
$
11,869
$
3,542
$
15,411
The accrual balance at
September 30, 2016
primarily reflects restructuring plans initiated during the year, as well as ongoing lease commitment obligations for facilities closed in earlier periods.
8. Borrowings
Borrowings consist of the following:
September 30, 2016
December 31, 2015
Short-term
Current portion of long-term debt
$
6,880
$
122
Commercial paper
507,100
151,000
Total short-term borrowings
$
513,980
$
151,122
September 30, 2016
December 31, 2015
Long-term
5.45% 10-year notes due March 15, 2018
$
349,505
$
349,258
2.125% 7-year notes due December 1, 2020 (euro-denominated)
336,389
328,592
4.30% 10-year notes due March 1, 2021
449,885
449,865
3.150% 10-year notes due November 15, 2025
397,182
396,951
6.65% 30-year debentures due June 1, 2028
199,578
199,552
5.375% 30-year debentures due October 15, 2035
296,963
296,844
6.60% 30-year notes due March 15, 2038
248,102
248,036
5.375% 30-year notes due March 1, 2041
346,109
345,989
Other, less current installments
2,465
2,255
Total long-term debt
2,626,178
2,617,342
Unamortized debt issuance costs
(12,417
)
(13,687
)
Total long-term debt, net of debt issuance costs
$
2,613,761
$
2,603,655
The Company adopted new accounting guidance effective January 1, 2016 which requires debt issuance costs related to a recognized debt liability to be presented in the balance sheet as a direct reduction of the carrying amount of the related debt. Upon adoption, the Company reclassified
$13,687
from other assets and deferred charges to long-term debt to reflect this guidance in the comparable balance as of
December 31, 2015
.
11
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
The Company maintains a
$1.0 billion
five-year unsecured revolving credit facility (the "Credit Agreement") with a syndicate of banks which expires on
November 10, 2020
.
The Company was in compliance with its revolving credit and other long-term debt covenants at September 30, 2016 and had a coverage ratio of 9.2 to 1.0.
The Company primarily uses this facility as liquidity back-up for its commercial paper program and has not drawn down any loans under the facility and does not anticipate doing so. The Company generally uses commercial paper borrowings for general corporate purposes, funding of acquisitions, and repurchases of its common stock.
On September 16, 2016, the Company entered into a
$500 million
unsecured term loan facility (the “Term Loan Agreement”) with a syndicate of banks. Any borrowings under the Term Loan Agreement will mature on the one year anniversary of the drawing of the term loans. The Company has not drawn down on the Term Loan Agreement as of
September 30, 2016
.
Interest expense and interest income for the
three and nine months
ended
September 30, 2016
and
2015
were as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
2016
2015
2016
2015
Interest expense
$
33,789
$
33,098
$
100,886
$
99,156
Interest income
(795
)
(1,115
)
(4,021
)
(3,148
)
Interest expense, net
$
32,994
$
31,983
$
96,865
$
96,008
Letters of Credit
As of
September 30, 2016
, the Company had approximately
$101,241
outstanding in letters of credit and guarantees with financial institutions which expire at various dates within
2016
through
2024
. These letters of credit are primarily maintained as security for insurance, warranty, and other performance obligations.
9. Financial Instruments
Derivatives
The Company is exposed to market risk for changes in foreign currency exchange rates due to the global nature of its operations and certain commodity risks. In order to manage these risks the Company has hedged portions of its forecasted sales and purchases to occur within the next twelve months that are denominated in non-functional currencies, with currency forward or collar contracts designated as cash flow hedges. At
September 30, 2016
and
December 31, 2015
, the Company had contracts with U.S. dollar equivalent notional amounts of
$64,482
and
$37,735
, respectively, to exchange foreign currencies, principally the Chinese Yuan, Pound Sterling, U.S. Dollar, Swedish Krona, Euro, Canadian Dollar, and Swiss Franc. The Company believes it is probable that all forecasted cash flow transactions will occur.
In addition, the Company had outstanding contracts with a total notional amount of
$65,048
and
$51,369
at
September 30, 2016
and
December 31, 2015
, respectively, that are not designated as hedging instruments. These instruments are used to reduce the Company's exposure for operating receivables and payables that are denominated in non-functional currencies.
The following table sets forth the fair values of derivative instruments held by the Company as of
September 30, 2016
and
December 31, 2015
and the balance sheet lines in which they are recorded:
Fair Value Asset (Liability)
September 30, 2016
December 31, 2015
Balance Sheet Caption
Foreign currency forward / collar contracts
$
84
$
170
Prepaid / Other assets
Foreign currency forward / collar contracts
(615
)
(452
)
Other accrued expenses
The amount of gains or losses from hedging activity recorded in earnings is not significant, and the amount of unrealized gains and losses from cash flow hedges that are expected to be reclassified to earnings in the next twelve months is not significant; therefore, additional tabular disclosures are not presented. There are no amounts excluded from the assessment of hedge effectiveness, and the Company's derivative instruments that are subject to credit risk contingent features were not significant.
12
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
The Company is exposed to credit loss in the event of nonperformance by counterparties to the financial instrument contracts held by the Company; however, nonperformance by these counterparties is considered unlikely as the Company’s policy is to contract with highly-rated, diversified counterparties.
Additionally, the Company has designated the
€300.0 million
of Euro-denominated notes issued December 4, 2013 as a hedge of a portion of its net investment in Euro-denominated operations. Due to the high degree of effectiveness between the hedging instruments and the exposure being hedged, fluctuations in the value of the Euro-denominated debt due to exchange rate changes are offset by changes in the net investment. Accordingly, changes in the value of the Euro-denominated debt are recognized in the cumulative translation adjustment section of other comprehensive earnings to offset changes in the value of the net investment in Euro-denominated operations.
Gains (losses) on net investment hedges are recognized in other comprehensive earnings (losses) as a part of foreign currency translation adjustments as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
2016
2015
2016
2015
(Loss) gain on Euro-denominated debt
$
(6,058
)
$
300
$
(7,723
)
$
28,675
Gain (loss) on Swiss Franc cross-currency swap
—
3,331
—
(718
)
Total (loss) gain on net investment hedges before tax
(6,058
)
3,631
(7,723
)
27,957
Tax benefit (expense)
2,119
(1,271
)
2,702
(9,785
)
Net (loss) gain on net investment hedges, net of tax
$
(3,939
)
$
2,360
$
(5,021
)
$
18,172
Fair Value Measurements
Accounting Standards Codification ("ASC") 820, "Fair Value Measurements and Disclosures," establishes a fair value hierarchy that requires the Company to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s categorization within the hierarchy is based on the lowest level of input that is significant to the fair value measurement. ASC 820 establishes three levels of inputs that may be used to measure fair value.
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 inputs include inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of assets or liabilities.
Level 3 inputs are unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
The following table presents the Company’s assets and liabilities measured at fair value on a recurring basis as of
September 30, 2016
and
December 31, 2015
:
September 30, 2016
December 31, 2015
Level 2
Level 2
Assets:
Foreign currency cash flow hedges
$
84
$
170
Liabilities:
Foreign currency cash flow hedges
615
452
In addition to fair value disclosure requirements related to financial instruments carried at fair value, accounting standards require interim disclosures regarding the fair value of all of the Company’s financial instruments.
The estimated fair value of long-term debt, net of unamortized debt issuance costs at
September 30, 2016
and
December 31, 2015
was
$3,104,447
and
$2,880,734
, respectively, compared to the carrying value of
$2,613,761
and
$2,603,655
, respectively. The estimated fair value of long-term debt is based on quoted market prices for similar instruments and is, therefore, classified as Level 2 within the fair value hierarchy.
13
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
The carrying values of cash and cash equivalents, trade receivables, accounts payable, and notes payable are reasonable estimates of their fair values as of
September 30, 2016
and
December 31, 2015
due to the short-term nature of these instruments.
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
We also have assets and liabilities that may be measured at fair value on a nonrecurring basis; that is, the assets and liabilities are not measured at fair value on an ongoing basis, but are subject to fair value adjustments in certain circumstances, such as when there is evidence of impairment, allocation of purchase price in an acquisition or when a new liability is being established that requires fair value measurement. These include long-lived assets, goodwill and other intangible assets and investments in unconsolidated subsidiaries which may be written down to fair value as a result of impairment. The fair value measurements related to each of these rely primarily on Company-specific inputs and the Company's assumptions about the use of the assets. Since certain of the Company’s assumptions would involve inputs that are not observable, these fair values would reside within Level 3 of the fair value hierarchy.
10. Income Taxes
The effective tax rates for continuing operations for the
three months
ended
September 30, 2016
and
2015
were
28.2%
and
24.0%
, respectively.
Excluding discrete items, the effective tax rates for the three months ended
September 30, 2016
and
2015
were
28.0%
and
27.3%
, respectively.
The discrete items for the three months ended September 30, 2016 resulted primarily from the adjustment of the tax accounts to the U.S. tax return filed. The discrete items for the three months ended September 30, 2015 principally resulted from the conclusion of certain state tax audits and an adjustment of the tax accounts to the U.S. tax return filed. The increase in the effective tax rate for the three months ended September 30, 2016 relative to the prior comparable period is principally due to the adjustments of the tax accounts to the U.S. tax return filed.
The effective tax rates for continuing operations for the
nine months
ended
September 30, 2016
and
2015
were
26.5%
and
27.2%
, respectively.
Excluding discrete items
, the effective tax rates for the
nine months
ended
September 30, 2016
and
2015
were
27.8%
and
28.5%
, respectively. The decrease in the effective tax rate for the
nine months
ended
September 30, 2016
relative to the prior comparable period is primarily due to the revaluation of deferred tax balances as a result of a tax rate reduction in a non U.S. jurisdiction.
Dover and its subsidiaries file tax returns in the U.S., including various state and local returns, and in other foreign jurisdictions. We believe adequate provision has been made for all income tax uncertainties. The Company is routinely audited by taxing authorities in its filing jurisdictions, and a number of these audits are currently underway. The Company believes that within the next twelve months uncertain tax positions may be resolved and statutes of limitations will expire, which could result in a decrease in the gross amount of unrecognized tax benefits of approximately
zero
to
$18,179
.
11. Equity Incentive Program
The Company typically grants equity awards annually at its regularly scheduled first quarter meeting of the Compensation Committee of the Board of Directors. During the first and second quarters of
2016
, the Company issued stock-settled appreciation rights ("SARs") covering
1,346,354
shares, performance share awards of
79,561
and restricted stock units of
244,707
.
14
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
The Company uses the Black-Scholes option pricing model to determine the fair value of each SAR on the date of grant. Expected volatilities are based on Dover's stock price history, including implied volatilities from traded options on Dover stock. The Company uses historical data to estimate SAR exercise and employee termination patterns within the valuation model. The expected life of SARs granted is derived from the output of the option valuation model and represents the average period of time that SARs granted are expected to be outstanding. The interest rate for periods within the contractual life of the SARs is based on the U.S. Treasury yield curve in effect at the time of grant.
The assumptions used in determining the fair value of the SARs awarded during the respective periods are as follows:
SARs
2016
2015
Risk-free interest rate
1.05
%
1.51
%
Dividend yield
3.09
%
2.24
%
Expected life (years)
4.6
5.1
Volatility
26.17
%
27.19
%
Grant price
$
57.25
$
73.28
Fair value per share at date of grant
$
9.25
$
14.55
The performance share awards granted in
2016
and
2015
are considered performance condition awards as attainment is based on Dover's performance relative to established internal metrics. The fair value of these awards was determined using Dover's closing stock price on the date of grant. The expected attainment of the internal metrics for these awards is analyzed each reporting period, and the related expense is adjusted based on expected attainment, if that attainment differs from previous estimates. The cumulative effect on current and prior periods of a change in attainment is recognized in selling and administrative expenses in the unaudited Condensed Consolidated Statements of Earnings in the period of change.
The fair value and average attainment used in determining stock-based compensation cost for the performance shares issued in
2016
and
2015
is as follows for the
nine months
ended
September 30, 2016
:
Performance shares
2016
2015
Fair value per share at date of grant
$
57.25
$
73.28
Average attainment rate reflected in expense
20.38
%
31.78
%
Stock-based compensation is reported within selling and administrative expenses in the accompanying unaudited Condensed Consolidated Statements of Earnings. The following table summarizes the Company’s compensation expense relating to all stock-based incentive plans:
Three Months Ended September 30,
Nine Months Ended September 30,
2016
2015
2016
2015
Pre-tax stock-based compensation expense
$
3,431
$
6,674
$
17,791
$
25,525
Tax benefit
(1,192
)
(2,368
)
(6,272
)
(9,049
)
Total stock-based compensation expense, net of tax
$
2,239
$
4,306
$
11,519
$
16,476
15
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
12. Commitments and Contingent Liabilities
Litigation
A few of the Company’s subsidiaries are involved in legal proceedings relating to the cleanup of waste disposal sites identified under federal and state statutes that provide for the allocation of such costs among "potentially responsible parties." In each instance, the extent of the Company’s liability appears to be very small in relation to the total projected expenditures and the number of other "potentially responsible parties" involved and is anticipated to be immaterial to the Company. In addition, a few of the Company’s subsidiaries are involved in ongoing remedial activities at certain current and former plant sites, in cooperation with regulatory agencies, and appropriate reserves have been established. At
September 30, 2016
and
December 31, 2015
, the Company has reserves totaling
$30,463
and
$30,595
, respectively, for environmental and other matters, including private party claims for exposure to hazardous substances, that are probable and estimable.
The Company and certain of its subsidiaries are also parties to a number of other legal proceedings incidental to their businesses. These proceedings primarily involve claims by private parties alleging injury arising out of use of the Company’s products, patent infringement, employment matters, and commercial disputes. Management and legal counsel, at least quarterly, review the probable outcome of such proceedings, the costs and expenses reasonably expected to be incurred and currently accrued to-date, and the availability and extent of insurance coverage. The Company has reserves for legal matters that are probable and estimable and not otherwise covered by insurance, and at
September 30, 2016
and
December 31, 2015
, these reserves are not significant. While it is not possible at this time to predict the outcome of these legal actions, in the opinion of management, based on the aforementioned reviews, the Company is not currently involved in any legal proceedings which, individually or in the aggregate, could have a material effect on its financial position, results of operations, or cash flows.
Warranty Accruals
Estimated warranty program claims are provided for at the time of sale. Amounts provided for are based on historical costs and adjusted for new claims. The changes in the carrying amount of product warranties through
September 30, 2016
and
2015
are as follows:
2016
2015
Beginning Balance, January 1
$
44,466
$
49,388
Provision for warranties
44,752
36,821
Settlements made
(39,307
)
(41,842
)
Other adjustments, including acquisitions and currency translation
2,103
(1,245
)
Ending balance, September 30
$
52,014
$
43,122
16
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
13. Employee Benefit Plans
Retirement Plans
The Company offers defined contribution retirement plans which cover the majority of its U.S. employees, as well as employees in certain other countries. In addition, the Company sponsors qualified defined benefit pension plans covering certain employees of the Company and its subsidiaries. The plans’ benefits are generally based on years of service and employee compensation. The Company also provides to certain management employees, through non-qualified plans, supplemental retirement benefits in excess of qualified plan limits imposed by federal tax law.
The following tables set forth the components of the Company’s net periodic expense relating to retirement benefit plans:
Qualified Defined Benefits
Three Months Ended September 30,
Nine Months Ended September 30,
U.S. Plan
Non-U.S. Plans
U.S. Plan
Non-U.S. Plans
2016
2015
2016
2015
2016
2015
2016
2015
Service cost
$
3,478
$
3,915
$
1,389
$
1,655
$
10,435
$
11,746
$
4,167
$
5,006
Interest cost
5,762
5,790
1,334
1,482
17,285
17,372
4,103
4,444
Expected return on plan assets
(9,698
)
(10,392
)
(1,899
)
(2,012
)
(29,095
)
(31,178
)
(5,821
)
(6,042
)
Amortization:
Prior service cost
184
225
(100
)
22
550
673
(299
)
67
Recognized actuarial loss
1,610
3,155
670
665
4,828
9,465
2,010
2,001
Transition obligation
—
—
1
(15
)
—
—
3
3
Curtailments, special termination benefits, and settlements
—
—
—
2
—
810
—
5
Net periodic expense
$
1,336
$
2,693
$
1,395
$
1,799
$
4,003
$
8,888
$
4,163
$
5,484
Non-Qualified Supplemental Benefits
Three Months Ended September 30,
Nine Months Ended September 30,
2016
2015
2016
2015
Service cost
$
740
$
934
$
2,219
$
2,804
Interest cost
1,317
1,266
3,951
3,797
Amortization:
Prior service cost
1,567
1,731
4,700
5,195
Recognized actuarial (gain) loss
(141
)
71
(421
)
214
Net periodic expense
$
3,483
$
4,002
$
10,449
$
12,010
17
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
Post-Retirement Plans
The Company also maintains post retirement benefit plans, although these plans are effectively closed to new entrants. The supplemental and post retirement benefit plans are supported by the general assets of the Company. The following table sets forth the components of the Company’s net periodic expense relating to its post-retirement benefit plans:
Three Months Ended September 30,
Nine Months Ended September 30,
2016
2015
2016
2015
Service cost
$
13
$
41
$
39
$
122
Interest cost
105
128
314
384
Amortization:
Prior service cost
(36
)
(93
)
(107
)
(279
)
Recognized actuarial gain
(59
)
(8
)
(177
)
(23
)
Net periodic expense
$
23
$
68
$
69
$
204
The total amount amortized out of accumulated other comprehensive earnings into net periodic pension and post-retirement expense totaled
$3,695
and
$5,753
for the three months ended
September 30, 2016
and
2015
, respectively, and
$11,084
and
$17,316
for the
nine months
ended
September 30, 2016
and
2015
, respectively.
Defined Contribution Retirement Plans
The Company also offers defined contribution retirement plans which cover the majority of its U.S. employees, as well as employees in certain other countries. The Company’s expense relating to defined contribution plans was
$8,153
, and
$7,601
for the three months ended
September 30, 2016
and
2015
, respectively, and
$26,310
and
$24,612
for the
nine months
ended
September 30, 2016
and
2015
, respectively.
14. Other Comprehensive Earnings (Loss)
The amounts recognized in other comprehensive earnings (loss) were as follows:
Three Months Ended
Three Months Ended
September 30, 2016
September 30, 2015
Pre-tax
Tax
Net of tax
Pre-tax
Tax
Net of tax
Foreign currency translation adjustments
$
9,370
$
2,119
$
11,489
$
(55,942
)
$
(1,271
)
$
(57,213
)
Pension and other postretirement benefit plans
3,695
(1,242
)
2,453
5,753
(1,951
)
3,802
Changes in fair value of cash flow hedges
(488
)
170
(318
)
(760
)
267
(493
)
Other
269
(29
)
240
445
(52
)
393
Total other comprehensive earnings (loss)
$
12,846
$
1,018
$
13,864
$
(50,504
)
$
(3,007
)
$
(53,511
)
Nine Months Ended
Nine Months Ended
September 30, 2016
September 30, 2015
Pre-tax
Tax
Net of tax
Pre-tax
Tax
Net of tax
Foreign currency translation adjustments
$
(24,436
)
$
2,702
$
(21,734
)
$
(95,087
)
$
(9,785
)
$
(104,872
)
Pension and other postretirement benefit plans
11,084
(3,725
)
7,359
17,316
(5,871
)
11,445
Changes in fair value of cash flow hedges
(557
)
195
(362
)
505
(176
)
329
Other
1,853
(221
)
1,632
1,003
(119
)
884
Total other comprehensive loss
$
(12,056
)
$
(1,049
)
$
(13,105
)
$
(76,263
)
$
(15,951
)
$
(92,214
)
18
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
Total comprehensive earnings were as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
2016
2015
2016
2015
Net earnings
$
130,084
$
186,098
$
347,730
$
728,004
Other comprehensive earnings (loss)
13,864
(53,511
)
(13,105
)
(92,214
)
Comprehensive earnings
$
143,948
$
132,587
$
334,625
$
635,790
Amounts reclassified from accumulated other comprehensive earnings (loss) to earnings (loss) during the
three and nine months
ended
September 30, 2016
and
2015
were as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
2016
2015
2016
2015
Pension and other postretirement benefit plans:
Amortization of actuarial losses
$
2,080
$
3,868
$
6,241
$
11,660
Amortization of prior service costs
1,615
1,885
4,843
5,656
Total before tax
3,695
5,753
11,084
17,316
Tax benefit
(1,242
)
(1,951
)
(3,725
)
(5,871
)
Net of tax
$
2,453
$
3,802
$
7,359
$
11,445
Cash flow hedges:
Net (losses) gains reclassified into (losses) earnings
$
(55
)
$
(1,042
)
$
201
$
(318
)
Tax provision (benefit)
19
364
(70
)
111
Net of tax
$
(36
)
$
(678
)
$
131
$
(207
)
The Company recognizes net periodic pension cost, which includes amortization of net actuarial losses and prior service costs, in both selling and administrative expenses and cost of goods and services, depending on the functional area of the underlying employees included in the plans.
Cash flow hedges consist mainly of foreign currency forward contracts. The Company recognizes the realized gains and losses on its cash flow hedges in the same line item as the hedged transaction, such as revenue, cost of goods and services, or selling and administrative expenses.
19
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
15. Segment Information
For management reporting and performance evaluation purposes, the Company categorizes its operating companies into
four
distinct reportable segments. Segment financial information and a reconciliation of segment results to consolidated results is as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
2016
2015
2016
2015
Revenue:
Energy
$
273,248
$
363,872
$
815,486
$
1,160,339
Engineered Systems
570,562
579,396
1,739,989
1,745,683
Fluids
412,822
352,018
1,217,722
1,043,765
Refrigeration & Food Equipment
451,328
492,460
1,243,966
1,312,672
Intra-segment eliminations
(197
)
(164
)
(782
)
(748
)
Total consolidated revenue
$
1,707,763
$
1,787,582
$
5,016,381
$
5,261,711
Earnings from continuing operations:
Segment earnings:
Energy
$
13,279
$
48,726
$
24,448
$
141,940
Engineered Systems
97,240
102,866
295,022
287,717
Fluids
66,178
74,911
166,258
199,713
Refrigeration & Food Equipment
64,111
76,665
165,502
178,547
Total segment earnings
240,808
303,168
651,230
807,917
Corporate expense / other
(1)
26,638
25,881
81,066
80,789
Interest expense, net
32,994
31,983
96,865
96,008
Earnings before provision for income taxes and discontinued operations
181,176
245,304
473,299
631,120
Provision for income taxes
51,092
58,821
125,569
171,813
Earnings from continuing operations
$
130,084
$
186,483
$
347,730
$
459,307
(1)
Certain expenses are maintained at the corporate level and not allocated to the segments. These expenses include executive and functional compensation costs, non-service pension costs, non-operating insurance expenses, and various administrative expenses relating to the corporate headquarters.
16. Share Repurchases
During the
three and nine months
ended
September 30, 2016
, the Company repurchased
no
shares of common stock.
In January 2015, the Board of Directors approved a standing share repurchase authorization, whereby the Company may repurchase up to
15,000,000
shares of its common stock over the following three years. This plan replaced all previously authorized repurchase programs. As of
September 30, 2016
, there were
6,771,458
shares available for repurchase under this plan.
A summary of share repurchase activity during the three and
nine months
ended
September 30, 2015
is as follows:
Three Months Ended
Nine Months Ended
September 30, 2015
September 30, 2015
Shares of common stock repurchased
1,510,124
8,228,542
Spending on share repurchases
$
100,030
$
600,164
Average price paid per share
$
66.24
$
72.94
20
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
17. Earnings per Share
The following table sets forth a reconciliation of the information used in computing basic and diluted earnings per share:
Three Months Ended September 30,
Nine Months Ended September 30,
2016
2015
2016
2015
Earnings from continuing operations
$
130,084
$
186,483
$
347,730
$
459,307
(Losses) earnings from discontinued operations, net
—
(385
)
—
268,697
Net earnings
$
130,084
$
186,098
$
347,730
$
728,004
Basic earnings per common share:
Earnings from continuing operations
$
0.84
$
1.20
$
2.24
$
2.90
Earnings from discontinued operations, net
$
—
$
—
$
—
$
1.70
Net earnings
$
0.84
$
1.20
$
2.24
$
4.59
Weighted average shares outstanding
155,300,000
155,300,000
155,182,000
158,507,000
Diluted earnings per common share:
Earnings from continuing operations
$
0.83
$
1.19
$
2.22
$
2.87
Earnings from discontinued operations, net
$
—
$
—
$
—
$
1.68
Net earnings
$
0.83
$
1.19
$
2.22
$
4.55
Weighted average shares outstanding
156,798,000
156,560,000
156,562,000
160,112,000
The following table is a reconciliation of the share amounts used in computing earnings per share:
Three Months Ended September 30,
Nine Months Ended September 30,
2016
2015
2016
2015
Weighted average shares outstanding - Basic
155,300,000
155,300,000
155,182,000
158,507,000
Dilutive effect of assumed exercise of employee stock options and SARs and vesting of performance shares
1,498,000
1,260,000
1,380,000
1,605,000
Weighted average shares outstanding - Diluted
156,798,000
156,560,000
156,562,000
160,112,000
Diluted earnings per share amounts are computed using the weighted average number of common shares outstanding and, if dilutive, potential common shares outstanding during the period. Potential common shares consist of the incremental common shares issuable upon the exercise of stock options and SARs, and vesting of performance shares and restricted shares, as determined using the treasury stock method.
The weighted average number of anti-dilutive potential common shares excluded from the calculation above were approximately
21,000
and
47,000
for the three months ended
September 30, 2016
and
2015
, respectively, and
31,000
and
44,000
for the
nine months
ended
September 30, 2016
and
2015
, respectively.
21
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
18. Recent Accounting Standards
Recently Issued Accounting Standards
In August 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2016-15
,
Statement of Cash Flows (Topic 230): Classification of certain cash receipts and cash payments (a consensus of the emerging issues take force).
This ASU addresses the following eight specific cash flow issues: Debt prepayment or debt extinguishment costs; settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing; contingent consideration payments made after a business combination; proceeds from the settlement of insurance claims; proceeds from the settlement of corporate-owned life insurance policies (including bank-owned life insurance policies); distributions received from equity method investees; beneficial interests in securitization transactions; and separately identifiable cash flows and application of the predominance principle. This guidance will be effective for the Company on January 1, 2018. The Company does not believe the guidance will have a material impact on its consolidated financial statements.
In March 2016, the FASB issued ASU 2016-09,
Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting
. The ASU changes how companies account for certain aspects of share-based payment awards to employees, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as the classification of related matters in the statement of cash flows. This guidance will be effective for the Company on January 1, 2017. The Company is currently evaluating this guidance and the impact it will have on its consolidated financial statements.
In February 2016, the FASB issued ASU 2016-02,
Leases,
which amends existing guidance to require lessees to recognize assets and liabilities on the balance sheet for the rights and obligations created by long-term leases and to disclose additional quantitative and qualitative information about leasing arrangements. This ASU also provides clarifications surrounding the presentation of the effects of leases in the income statement and statement of cash flows. This guidance will be effective for the Company on January 1, 2019. The Company is currently evaluating this new guidance to determine the impact it will have on its consolidated financial statements.
In May 2014, the FASB issued ASU 2014-09,
Revenue from Contracts with Customers
, that introduces a new five-step revenue recognition model in which an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU also requires disclosures sufficient to enable users to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers, including qualitative and quantitative disclosures about contracts with customers, significant judgments and changes in judgments, and assets recognized from the costs to obtain or fulfill a contract. This guidance will be effective for the Company January 1, 2018. The FASB has also issued the following standards which clarify ASU 2014-09 and have the same effective date as the original standard: ASU No. 2016-12,
Revenue from Contracts with Customers: Narrow-Scope Improvements and Practical Expedients
and
ASU 2016-10
Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing
. The Company is currently evaluating this guidance to determine the impact it will have on its consolidated financial statements.
Recently Adopted Accounting Standards
In April 2015, the FASB issued ASU 2015-03,
Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs
. Under this guidance, debt issuance costs related to a recognized debt liability are required to be presented in the balance sheet as a direct reduction from the carrying amount of the related debt, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by this guidance. The Company adopted this guidance January 1, 2016. As a result of adoption, debt issuance costs of
$13,687
were reclassified from assets to reduce long-term-debt as of December 31, 2015.
In September 2015, the FASB issued ASU 2015-16,
Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments
. Under this guidance the cumulative impact of purchase accounting adjustments arising during the one year measurement period from the date of acquisition will be recognized, in full, in the period identified. This guidance was effective for the Company on January 1, 2016 and will be applied prospectively to adjustments arising after that date. There was no impact to the financial statements of adoption of this standard.
22
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
19. Subsequent Events
On October 3, 2016, the Company acquired
100%
of the stock of Ravaglioli S.p.A. Group ("RAV"), a global automotive service equipment manufacturer, for a purchase price of
€245 million
(approximately
$274 million
). RAV will become part of the Engineered Systems segment. This acquisition will broaden the Company’s ability to expand into attractive product adjacencies and offer a suite of products to customers globally.
23
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations
Refer to the section below entitled "Special Notes Regarding Forward-Looking Statements" for a discussion of factors that could cause our actual results to differ from the forward-looking statements contained below and throughout this quarterly report.
Throughout this Management’s Discussion and Analysis of Financial Condition and Results of Operations ("MD&A"), we refer to measures used by management to evaluate performance as well as liquidity, including a number of financial measures that are not defined under accounting principles generally accepted in the United States of America ("GAAP"). We believe these measures provide investors with important information that is useful in understanding our business results and trends. Explanations within this MD&A provide more details on the use and derivation of these measures.
OVERVIEW AND OUTLOOK
Dover is a diversified global manufacturer delivering innovative equipment and components, specialty systems and support services through four major operating segments: Energy, Engineered Systems, Fluids, and Refrigeration & Food Equipment. The Company's entrepreneurial business model encourages, promotes, and fosters deep customer engagement and collaboration, which has led to Dover's well-established and valued reputation for providing superior customer service and industry-leading product innovation. Unless the context indicates otherwise, references herein to "Dover," "the Company," and words such as "we," "us," and "our" include Dover Corporation and its subsidiaries.
Dover's four segments are as follows:
•
Our Energy segment, serving the Drilling & Production, Bearings & Compression, and Automation end markets, is a provider of customer-driven solutions and services for safe and efficient production and processing of fuels worldwide and has a strong presence in the bearings and compression components and automation markets.
•
Our Engineered Systems segment is comprised of two platforms, Printing & Identification and Industrials, and is focused on the design, manufacture and service of critical equipment and components serving the fast-moving consumer goods, digital textile printing, vehicle service, environmental solutions and industrial end markets.
•
Our Fluids segment, serving the Fluid Transfer and Pumps end markets, is focused on the safe handling of critical fluids across the retail fueling, chemical, hygienic, oil and gas, and industrial end markets.
•
Our Refrigeration & Food Equipment segment is a provider of innovative and energy efficient equipment and systems serving the commercial refrigeration and food service end markets.
The following table shows the percentage of total revenue and segment earnings generated by each of our four segments for the three months ended
September 30, 2016
and
2015
:
Revenue
Segment Earnings
Three Months Ended September 30,
Three Months Ended September 30,
2016
2015
2016
2015
Energy
16.0
%
20.4
%
5.5
%
16.1
%
Engineered Systems
33.4
%
32.4
%
40.4
%
33.9
%
Fluids
24.2
%
19.7
%
27.5
%
24.7
%
Refrigeration & Food Equipment
26.4
%
27.5
%
26.6
%
25.3
%
Third
quarter of
2016
revenue of
$1.7 billion
decreased
4.5%
from
$1.8 billion
, as compared to the
third
quarter of
2015
. Results were driven by an organic revenue
decline
of
6.8%
, principally within our Energy segment, a decrease due to disposed businesses of
3.4%
, and
an unfavorable
impact from foreign currency translation of
0.6%
. This decline was partially offset by acquisition-related revenue
growth
of
6.3%
, primarily within the Fluids segment.
The organic revenue decline was primarily driven by our Energy segment, and to a lesser extent, Fluids segment as a result of weakness in U.S. oil and gas-related end markets from the current year compared to the prior year. Additionally, organic growth in our Refrigeration & Food Equipment segment declined by
1.7%
primarily due to reduced activity in our can-shaping business.
24
Table of Contents
The decline in organic revenue was partially offset by organic revenue growth of
0.9%
in our Engineered Systems segment driven by our Printing & Identification platform.
From a geographic perspective, excluding our Energy segment, our U.S. and China activities declined organically, on both a sequential basis from the second quarter and on a year over year basis. On an organic basis, our European markets improved sequentially from the second quarter and year over year.
We continue to adjust our cost structure to better align with the current economic environment. During the
third
quarter of 2016, previously announced plans resulted in restructuring charges of
$7.7 million
. These actions were primarily within our Energy segment with charges of
$5.2 million
. We currently expect full year
2016
restructuring expenses of approximately $40.0 million to $44.0 million. We expect to realize cost savings of approximately $95.0 million to $105.0 million in 2016 as a result of programs previously initiated as well as those enacted in 2016.
We completed the acquisition of the dispenser and system businesses of Tokheim Group S.A.S ("Tokheim") in the first quarter of 2016, as well as the acquisition of two smaller businesses in the retail fueling space in the second quarter of 2016. These businesses joined our Fluid Transfer end market within the Fluids segment and will enable us to provide an end-to-end solution to our global retail fueling customers. In the third quarter of 2016, we also acquired a small automation and data analytics business in the Engineered Systems segment. The total aggregate purchase price of these four acquisitions, net of cash acquired, was
$501.8 million
for the
nine months
ended
September 30, 2016
. Subsequent to the third quarter of 2016, on October 3, 2016, we acquired Ravaglioli S.p.A Group ("RAV"), a global automotive service equipment manufacturer, for approximately $274 million, which will become part of our Engineered Systems segment.
Additionally, during the second quarter of 2016, we entered into an agreement to acquire Wayne Fueling Systems Ltd. ("Wayne") for $780 million, which we expect to close in the first quarter of 2017, subject to the satisfaction of customary closing conditions, including regulatory approval. Wayne is a global provider of fuel dispensing, payment systems and aftermarket services for retail and commercial fuel stations. Upon close, Wayne will join our Fluids segment.
Due to several factors, we have reduced full-year expectations for revenue and earnings per share. The primary factors driving this revision are generally weaker capital spending across several industrial end-markets, continued weakness in longer cycle oil and gas exposed markets, and ongoing production inefficiencies in our retail refrigeration business. Therefore, we have lowered our full year revenue growth expectations and our full year earnings per share guidance. We now expect full year revenue to decline approximately 4% to 5%. Within this forecast, organic revenue is expected to decline 7% to 8%. Our forecast for foreign currency exchange and acquisition growth, net of dispositions, is unchanged. In total, full year earnings per share is expected to be in the range of $3.00 - $3.05.
25
Table of Contents
CONSOLIDATED RESULTS OF OPERATIONS
Three Months Ended September 30,
Nine Months Ended September 30,
(dollars in thousands, except per share data)
2016
2015
% Change
2016
2015
% Change
Revenue
$
1,707,763
$
1,787,582
(4.5
)%
$
5,016,381
$
5,261,711
(4.7
)%
Cost of goods and services
1,075,975
1,114,974
(3.5
)%
3,164,116
3,307,376
(4.3
)%
Gross profit
631,788
672,608
(6.1
)%
1,852,265
1,954,335
(5.2
)%
Gross profit margin
37.0
%
37.6
%
(0.6
)
36.9
%
37.1
%
(0.2
)
Selling and administrative expenses
421,042
395,688
6.4
%
1,301,901
1,233,017
5.6
%
Selling and administrative expenses as a percent of revenue
24.7
%
22.1
%
2.6
%
26.0
%
23.4
%
2.6
%
Interest expense, net
32,994
31,983
3.2
%
96,865
96,008
0.9
%
Other income, net
(3,424
)
(367
)
nm*
(19,800
)
(5,810
)
nm*
Provision for income taxes
51,092
58,821
(13.1
)%
125,569
171,813
(26.9
)%
Effective tax rate
28.2
%
24.0
%
4.2
26.5
%
27.2
%
(0.7
)
Earnings from continuing operations
130,084
186,483
(30.2
)%
347,730
459,307
(24.3
)%
(Losses) earnings from discontinued operations, net
—
(385
)
nm*
—
268,697
nm*
Earnings from continuing operations per common share - diluted
$
0.83
$
1.19
(30.3
)%
$
2.22
$
2.87
(22.6
)%
* nm - not meaningful
Revenue
Revenue for the
three months
ended
September 30, 2016
decreased
$79.8 million
, or
4.5%
, from the comparable period. Results were driven by an organic revenue
decline
of
6.8%
, principally within our Energy segment, a decrease due to disposed businesses of
3.4%
, and
an unfavorable
impact from foreign currency translation of
0.6%
. This decline was partially offset by acquisition-related revenue
growth
of
6.3%
, primarily within the Fluids segment.
Revenue for the
nine months
ended
September 30, 2016
decreased
$245.3 million
, or
4.7%
, from the comparable period. The
decrease
primarily reflects organic revenue
decline
of
6.9%
, driven by weaknesses in oil and gas markets. Growth of
5.9%
related to acquisitions was offset by a decrease due to disposed businesses of
2.8%
and
an unfavorable
impact from foreign currency of
0.9%
.
Gross Profit
Gross profit for the
three months
ended
September 30, 2016
decreased
$40.8 million
, or
6.1%
, from the comparable period, consistent with the declining revenues for the period. Gross profit margin decreased 60 basis points primarily driven by lower revenue as well as by production inefficiencies in our Refrigeration & Food Equipment segment.
Gross profit for the
nine months
ended
September 30, 2016
decreased
$102.1 million
, or
5.2%
, from the comparable period, consistent with declining revenues for the period, and gross profit margin decreased slightly by 20 basis points.
Selling and Administrative Expenses
Selling and administrative expenses for the
three months
ended
September 30, 2016
increased
$25.4 million
, or
6.4%
, from the comparable period, reflecting the impact of recent acquisitions, including the related depreciation and amortization expense, as well as increased investment in shared services, offset by lower restructuring charges and by the benefits of previously implemented cost reduction actions. As a percentage of revenue, selling and administrative expenses increased 260 basis points in
2016
to
24.7%
26
Table of Contents
compared to the prior year quarter, reflecting deleveraging of fixed administrative costs and acquisition-related costs on lower revenue.
Selling and administrative expenses for the
nine months
ended
September 30, 2016
increased
$68.9 million
, or
5.6%
, from the comparable period, reflecting the impact of recent acquisitions, including the related depreciation and amortization expense, as well as increased investment in shared services, offset by lower restructuring charges of
$6.5 million
. As a percentage of revenue, selling and administrative expenses increased 260 basis points as compared to the prior year period due to the same drivers as noted for the quarter over quarter period.
Non-Operating Items
Interest expense, net
Net interest expense for the
three months
ended
September 30, 2016
increased
$1.0 million
, or
3.2%
, from the comparable period. This increase was primarily due to higher interest rates on higher average balances of commercial paper, offset by a lower interest rate on $400.0 million notes issued during the fourth quarter of 2015 that replaced the $300.0 million notes with a higher interest rate.
Net interest expense for the
nine months
ended
September 30, 2016
increased
$0.9 million
, or
0.9%
, from the comparable period, primarily due to higher interest rates on higher average balances of commercial paper, offset by lower interest on the aforementioned notes.
Other income, net
Other income of
$3.4 million
for the three months ended
September 30, 2016
primarily consists of $1.8 million of earnings from unconsolidated investments, $0.4 million of foreign currency exchange gains resulting from the remeasurement of foreign currency denominated balances, and the remainder due to several other items, none of which were individually significant. The prior year income of
$0.4 million
includes $0.3 million of earnings from unconsolidated investments, offset by $0.3 million of foreign exchange losses. The prior year income also included several other items totaling $0.4 million of income, none of which were individually significant.
Other income of
$19.8 million
for the
nine months
ended
September 30, 2016
primarily consists of the
$11.2 million
pre-tax gain on the sale of Texas Hydraulics, $3.6 million of earnings from unconsolidated investments, and $2.8 million of foreign currency exchange gains resulting from the remeasurement of foreign currency denominated balances. The prior year income of
$5.8 million
primarily reflects a $3.6 million one-time favorable insurance settlement, a $1.2 million favorable legal settlement, and $2.3 million of earnings from unconsolidated investments. The income items were offset by approximately $1.1 million of foreign exchange losses from the remeasurement of balances denominated in foreign currencies.
Income Taxes
The effective tax rates for continuing operations for the
three months
ended
September 30, 2016
and
2015
were
28.2%
and
24.0%
, respectively.
Excluding discrete items, the effective tax rates for the three months ended
September 30, 2016
and
2015
were
28.0%
and
27.3%
, respectively.
The discrete items for the three months ended September 30, 2016 resulted primarily from the adjustment of the tax accounts to the U.S. tax return filed. The discrete items for the three months ended September 30, 2015 principally resulted from the conclusion of certain state tax audits and an adjustment of the tax accounts to the U.S. tax return filed. The increase in the effective tax rate for the three months ended September 30, 2016 relative to the prior comparable period is principally due to the adjustments of the tax accounts to the U.S. tax return filed.
27
Table of Contents
The effective tax rates for continuing operations for the
nine months
ended
September 30, 2016
and
2015
were
26.5%
and
27.2%
, respectively.
Excluding discrete items
, the effective tax rates for the
nine months
ended
September 30, 2016
and
2015
were
27.8%
and
28.5%
, respectively. The decrease in the effective tax rate for the
nine months
ended
September 30, 2016
relative to the prior comparable period is primarily due to the revaluation of deferred tax balances as a result of a tax rate reduction in a non U.S. jurisdiction.
Additionally, in the second quarter of 2015, we generated a $325.0 million gain for tax purposes on the sale of Sargent Aerospace. The tax liability resulting from the sale was $108.0 million which reflects utilization of the $8.6 million tax benefit generated in the first quarter of
2015
by the sale of Datamax O'Neil. This gain and related tax provision are reflected within discontinued operations.
See Note 3 Held for Sale, Disposed and Discontinued Operations
in our Condensed Consolidated Financial Statements for further discussion.
Dover and its subsidiaries file tax returns in the U.S., including various state and local returns, and in other foreign jurisdictions. We believe adequate provision has been made for all income tax uncertainties. The Company is routinely audited by taxing authorities in its filing jurisdictions, and a number of these audits are currently underway. The Company believes that within the next twelve months uncertain tax positions may be resolved and statutes of limitations will expire, which could result in a decrease in the gross amount of unrecognized tax benefits of approximately
zero
to
$18.2 million
.
Earnings from Continuing Operations
Earnings from continuing operations for the three months ended
September 30, 2016
decreased
30.2%
to
$130.1 million
, or
$0.83
diluted earnings per share. Earnings from continuing operations for the
nine
months ended
September 30, 2016
decreased
24.3%
to
$347.7 million
, or
$2.22
diluted earnings per share. The
decrease
in earnings is primarily the result of weak market conditions in our Energy segment, and to a lesser extent, those businesses within our Fluids segment exposed to oil and gas markets. Earnings was also impacted by increased acquisition-related depreciation and amortization and deal costs primarily in our Fluids segment and production inefficiencies in our Refrigeration & Food Equipment segment. These results were partially offset by earnings improvements in our Engineered Systems segment, most notably in our Printing & Identification businesses where leverage on volume and operational improvements offset the decline in volume seen in in our Industrials platform. The
decrease
in earnings per share for the
nine
months ended
September 30, 2016
reflects the
decrease
in earnings, offset by lower weighted average shares outstanding for the 2016 period relative to the prior year.
Discontinued Operations
The results of discontinued operations for the
three and nine months
ended
September 30, 2015
reflect the net earnings of businesses that were held for sale that qualified for presentation as discontinued operations prior to their sale dates. We completed the sale of Datamax O'Neil in the first quarter of 2015 for a gain of
$87.8 million
. We also sold Sargent Aerospace in the second quarter of 2015 for a gain of
$177.8 million
. These gains are reflected in earnings from discontinued operations.
Restructuring Activities
The restructuring expenses of
$7.7 million
and
$31.3 million
incurred in the
three and nine months
ended
September 30, 2016
, respectively, relate to restructuring programs initiated during
2016
and
2015
. These programs are designed to better align our costs and operations with current market conditions through targeted facility consolidations, headcount reductions and other measures. We currently expect full year
2016
restructuring expenses of approximately
$40.0 million
, inclusive of our actions taken to date, principally within our Energy and Fluids segments. We expect the programs currently underway to be substantially completed in the next twelve to eighteen months.
The
$7.7 million
of restructuring charges incurred during the
third
quarter of
2016
primarily included the following items:
•
The Energy segment recorded
$5.2 million
of restructuring charges related to various programs across the segment focused on workforce reductions and field and facility consolidations. These programs were initiated to better align cost base with the current demand environment.
•
The Engineered Systems segment recorded
$1.3 million
of restructuring charges related to headcount reductions across various businesses primarily related to optimization of administrative functions within the Printing & Identification platform and U.S. manufacturing consolidation within the Industrial platform.
28
Table of Contents
•
The Fluids segment recorded
$1.1 million
of restructuring charges principally related to headcount reductions and facility consolidations at various businesses across the segment.
•
The Refrigeration & Food Equipment segment recorded
$0.1 million
of restructuring charges related primarily to headcount reductions.
For the
three and nine months
ended
September 30, 2015
, we incurred restructuring charges of
$11.5 million
and
$38.7 million
, respectively, for programs at several targeted facilities to optimize cost structure across several of the segments.
See Note 7 Restructuring Activities
for further discussion.
29
Table of Contents
SEGMENT RESULTS OF OPERATIONS
Energy
Our Energy segment, serving the Drilling & Production, Bearings & Compression, and Automation end markets, is a provider of customer-driven solutions and services for safe and efficient production and processing of fuels worldwide and has a strong presence in the bearings and compression components and automation markets.
Three Months Ended September 30,
Nine Months Ended September 30,
(dollars in thousands)
2016
2015
% Change
2016
2015
% Change
Revenue:
Drilling & Production
$
177,539
$
245,257
(27.6
)%
$
530,187
$
791,495
(33.0
)%
Bearings & Compression
69,539
80,278
(13.4
)%
202,532
237,485
(14.7
)%
Automation
26,170
38,337
(31.7
)%
82,767
131,359
(37.0
)%
Total
$
273,248
$
363,872
(24.9
)%
$
815,486
$
1,160,339
(29.7
)%
Segment earnings
$
13,279
$
48,726
(72.7
)%
$
24,448
$
141,940
(82.8
)%
Operating margin
4.9
%
13.4
%
3.0
%
12.2
%
Segment EBITDA
$
45,884
$
80,584
(43.1
)%
$
124,502
$
240,965
(48.3
)%
Segment EBITDA margin
16.8
%
22.1
%
15.3
%
20.8
%
Other measures:
Depreciation and amortization
$
32,605
$
31,858
2.3
%
$
100,054
$
99,025
1.0
%
Bookings
270,685
351,557
(23.0
)%
790,151
1,113,264
(29.0
)%
Backlog
126,519
156,631
(19.2
)%
Components of revenue decline:
Organic decline
(24.2
)%
(28.8
)%
Foreign currency translation
(0.7
)%
(0.9
)%
(24.9
)%
(29.7
)%
Third
Quarter
2016
Compared to the
Third
Quarter
2015
Energy revenue
decreased
$90.6 million
, or
24.9%
, in the
third
quarter of
2016
as compared to the
third
quarter of
2015
, comprised of an organic revenue
decline
of
24.2%
and
an unfavorable
impact from foreign currency translation of
0.7%
. Market activity levels, with regard to U.S. rig count and end customer capital spending were significantly below prior year levels. These reductions were seen broadly across our end markets. Customer pricing unfavorably impacted revenue by approximately 1.8% in the
third
quarter of 2016.
•
Drilling & Production end market revenue (representing
65.0%
of segment revenue)
decreased
$67.7 million
, or
27.6%
, as compared to the prior year quarter, due to year over year declines in U.S. rig count and end-customer capital spending in our North American markets. Our customers continue to significantly limit their capital spending due to uncertainty within the oil and gas markets they serve and to conserve cash.
•
Bearings & Compression end market revenue (representing
25.4%
of segment revenue)
decreased
$10.7 million
, or
13.4%
, as compared to the prior year quarter, as U.S. original equipment manufacturer (OEM) end-user demand weakened within its end markets, especially with oil and gas customers.
•
Automation end market revenue (representing
9.6%
of segment revenue)
decreased
$12.2 million
, or
31.7%
. This decrease was driven by customer project delays, as low oil prices and market uncertainties continued to drive reduced capital spending by well service and exploration and production companies.
30
Table of Contents
Segment earnings
decreased
$35.4 million
, or
72.7%
, as compared to the prior year quarter, primarily driven by lower volume across our businesses, most significantly within the Drilling & Production and Automation end markets.
Operating margin declined from
13.4%
to
4.9%
, as compared to the prior year quarter, mainly due to the aforementioned impact of weak market dynamics resulting in significantly decreased volumes.
Bookings for the
third
quarter of 2016
decreased
23.0%
from the prior year quarter, reflecting ongoing market weakness. Book-to-bill was
0.99
.
Nine Months Ended September 30,
2016
Compared to the
Nine Months Ended September 30,
2015
Revenue generated by our Energy segment for the
nine months
ended
September 30, 2016
decreased
$344.9 million
, or
29.7%
, comprised of an organic revenue
decline
of
28.8%
and
an unfavorable
impact from foreign currency translation of
0.9%
. Volume decline across the segment, due to the aforementioned market deterioration primarily in the North American oil and gas markets, drove the overall decrease in revenue. Customer pricing unfavorably impacted revenue by approximately 1.5% for the
nine months
ended
September 30, 2016
.
Earnings for the
nine months
ended
September 30, 2016
decreased
$117.5 million
, or
82.8%
, as compared to the prior year to date. The decrease was driven by the aforementioned market deterioration in the North American oil and gas markets.
31
Table of Contents
Engineered Systems
Our Engineered Systems segment is comprised of two platforms, Printing & Identification and Industrials, and is focused on the design, manufacture and service of critical equipment and components serving the fast-moving consumer goods, digital textile printing, vehicle service, environmental solutions and industrial end markets.
Three Months Ended September 30,
Nine Months Ended September 30,
(dollars in thousands)
2016
2015
% Change
2016
2015
% Change
Revenue:
Printing & Identification
$
253,091
$
227,992
11.0
%
$
756,420
$
688,107
9.9
%
Industrials
317,471
351,404
(9.7
)%
983,569
1,057,576
(7.0
)%
Total
$
570,562
$
579,396
(1.5
)%
$
1,739,989
$
1,745,683
(0.3
)%
Segment earnings
$
97,240
$
102,866
(5.5
)%
$
295,022
$
287,717
2.5
%
Operating margin
17.0
%
17.8
%
17.0
%
16.5
%
Segment EBITDA
$
113,478
$
117,369
(3.3
)%
$
343,371
$
331,138
3.7
%
Segment EBITDA margin
19.9
%
20.3
%
19.7
%
19.0
%
Other measures:
Depreciation and amortization
$
16,238
$
14,503
12.0
%
$
48,349
$
43,421
11.3
%
Bookings:
Printing & Identification
$
248,443
$
226,756
9.6
%
$
757,502
$
686,576
10.3
%
Industrials
331,435
338,744
(2.2
)%
965,737
1,011,987
(4.6
)%
$
579,878
$
565,500
2.5
%
$
1,723,239
$
1,698,563
1.5
%
Backlog:
Printing & Identification
$
101,190
$
100,476
0.7
%
Industrials
224,892
236,298
(4.8
)%
$
326,082
$
336,774
(3.2
)%
Components of revenue decline:
Organic growth
0.9
%
1.9
%
Acquisitions
2.9
%
3.0
%
Dispositions
(4.6
)%
(3.9
)%
Foreign currency translation
(0.7
)%
(1.3
)%
(1.5
)%
(0.3
)%
Third
Quarter
2016
Compared to the
Third
Quarter
2015
Engineered Systems revenue for the
third
quarter of
2016
decreased
$8.8 million
, or
1.5%
, as compared to the
third
quarter of
2015
, primarily driven by dispositions of
4.6%
and
an unfavorable
impact from foreign currency translation of
0.7%
, offset by organic
growth
of
0.9%
and acquisition-related growth of
2.9%
. Customer pricing favorably impacted revenue by approximately 0.3% in the
third
quarter of 2016.
•
Printing & Identification platform revenue (representing
44.4%
of segment revenue)
increased
$25.1 million
, or
11.0%
, as compared to the prior year quarter, primarily driven by organic growth of 5.0% and acquisition-related growth of 7.2%, partially offset by the negative impact of foreign currency translation of 1.2%. Organic revenue growth was primarily driven by solid activity in our global marking and coding and digital printing businesses.
•
Industrials platform revenue (representing
55.6%
of segment revenue)
decreased
$33.9 million
, or
9.7%
, as compared to the prior year quarter. The decrease was primarily due to the disposition in the first quarter of 2016 of Texas Hydraulics of 7.6%, a decrease in organic revenue of 1.7%, and a minimal unfavorable impact of foreign currency translation of 0.3%. The organic revenue decline was primarily impacted by customer deferrals in our environmental solutions business,
32
Table of Contents
along with general softness in industrial markets. This decrease was partially offset by strong growth in our automotive lift business.
Engineered Systems segment earnings
decreased
$5.6 million
, or
5.5%
, as compared to the prior year quarter, driven by the disposition of Texas Hydraulics, deal costs incurred in the three months ended September 30, 2016 associated with two acquisitions, and unfavorable product mix. Operating margin declined primarily due to unfavorable product mix and higher selling, general and administrative expenses.
Segment bookings increased slightly by
2.5%
as compared to the prior year quarter. Book-to-bill for Printing & Identification was
0.98
, while Industrials was
1.04
, driven by customer order timing, principally in our environmental solutions business. Overall, book-to-bill was
1.02
.
Nine Months Ended September 30,
2016
Compared to the
Nine Months Ended September 30,
2015
Engineered Systems revenue for the
nine months
ended
September 30, 2016
decreased
$5.7 million
, or
0.3%
, compared to the prior year comparable period, comprised of
1.9%
organic revenue growth,
3.0%
growth from recent acquisitions, offset by a decrease of
3.9%
due to dispositions, and
an unfavorable
impact from foreign currency translation of
1.3%
. The revenue trends for the nine-month period were relatively consistent in each of our end markets to those expected for the year with organic growth in our Printing & Identification platform offsetting softness in our Industrial platform. Customer pricing favorably impacted revenue by approximately 0.4% for the
nine months
ended
September 30, 2016
.
Earnings for the
nine months
ended
September 30, 2016
increased
2.5%
as compared to the
2015
period driven primarily by organic revenue growth, acquisition growth, and productivity improvements.
33
Table of Contents
Fluids
Our Fluids segment, serving the Fluid Transfer and Pumps end markets, is focused on the safe handling of critical fluids across the retail fueling, chemical, hygienic, oil and gas, and industrial end markets.
Three Months Ended September 30,
Nine Months Ended September 30,
(dollars in thousands)
2016
2015
% Change
2016
2015
% Change
Revenue:
Fluid Transfer
$
257,799
$
203,274
26.8
%
$
744,374
$
595,141
25.1
%
Pumps
155,023
148,744
4.2
%
473,348
448,624
5.5
%
$
412,822
$
352,018
17.3
%
$
1,217,722
$
1,043,765
16.7
%
Segment earnings
$
66,178
$
74,911
(11.7
)%
$
166,258
$
199,713
(16.8
)%
Operating margin
16.0
%
21.3
%
13.7
%
19.1
%
Segment EBITDA
$
87,011
$
88,278
(1.4
)%
$
228,583
$
240,576
(5.0
)%
Segment EBITDA margin
21.1
%
25.1
%
18.8
%
23.0
%
Other measures:
Depreciation and amortization
$
20,833
$
13,367
55.9
%
$
62,325
$
40,863
52.5
%
Bookings
413,535
357,032
15.8
%
1,245,647
1,030,037
20.9
%
Backlog
318,246
236,608
34.5
%
Components of revenue decline:
Organic decline
(8.6
)%
(6.7
)%
Acquisitions
27.1
%
24.7
%
Dispositions
(0.3
)%
(0.3
)%
Foreign currency translation
(0.9
)%
(1.0
)%
17.3
%
16.7
%
Third
Quarter
2016
Compared to the
Third
Quarter
2015
Fluids revenue for the
third
quarter of
2016
increased
$60.8 million
, or
17.3%
, comprised of acquisition-related growth of
27.1%
, offset by an organic
decline
of
8.6%
, and
an unfavorable
impact from foreign currency translation of
0.9%
. The decline in organic revenue impacted both the Fluids Transfer and Pumps end markets as a result of weak oil and gas markets and the associated effect of reduced capital spending by our customers. Customer pricing favorably impacted revenue by approximately 0.1% in the
third
quarter of 2016.
•
Fluid Transfer revenue (representing
62.4%
of segment revenue)
increased
$54.5 million
, or
26.8%
, as compared to the prior year quarter. This revenue increase was primarily driven by our acquisitions in the first half of 2016 partially offset by the impact of reduced capital spending by longer cycle midstream customers and certain integrated energy customers.
•
Pumps revenue (representing
37.6%
of segment revenue)
increased
$6.3 million
, or
4.2%
, as compared to the prior year quarter, primarily driven by our fourth quarter 2015 acquisitions partially offset by the impacts of lower activity in upstream oil and gas-related end markets.
Earnings in our Fluids segment
decreased
$8.7 million
, or
11.7%
, over the prior year quarter, driven by lower volume, increased acquisition-related depreciation and amortization expense, and acquisition related deal costs of approximately $3.1 million. These were partially offset by productivity improvements, cost controls, and the benefits of restructuring programs. Operating margin decreased 530 basis points as a result of lower organic volume, impact of acquisitions, and deal costs.
Overall bookings
increased
15.8%
as compared to the prior year quarter, primarily reflecting the positive impact of acquisitions. Book to bill was
1.00
.
34
Table of Contents
Nine Months Ended September 30,
2016
Compared to the
Nine Months Ended September 30,
2015
Fluids segment revenue
increased
$174.0 million
, or
16.7%
, as compared to the
nine months
ended
September 30, 2015
, attributable to
24.7%
acquisition-related growth partially offset by a
6.7%
organic
decline
, and
an unfavorable
impact from foreign currency translation of
1.0%
. The decline in organic revenue was a result of the aforementioned weak oil and gas markets and the associated effect of reduced capital spending by our customers. Customer pricing favorably impacted revenue by approximately 0.6% for the
nine months
ended
September 30, 2016
.
Fluids segment earnings
decreased
$33.5 million
, or
16.8%
, for the
nine months
ended
September 30, 2016
. Operating margin decreased 540 basis points due primarily to lower volume, higher depreciation and amortization expense related to recent acquisitions.
Refrigeration & Food Equipment
Our Refrigeration & Food Equipment segment is a provider of innovative and energy efficient equipment and systems serving the commercial refrigeration and food service end markets.
Three Months Ended September 30,
Nine Months Ended September 30,
(dollars in thousands)
2016
2015
% Change
2016
2015
% Change
Revenue:
Refrigeration
$
355,924
$
389,307
(8.6
)%
$
967,861
$
1,028,935
(5.9
)%
Food Equipment
95,403
103,153
(7.5
)%
276,105
283,737
(2.7
)%
Total
$
451,327
$
492,460
(8.4
)%
$
1,243,966
$
1,312,672
(5.2
)%
Segment earnings
$
64,111
$
76,665
(16.4
)%
$
165,502
$
178,547
(7.3
)%
Operating margin
14.2
%
15.6
%
13.3
%
13.6
%
Segment EBITDA
$
80,257
$
93,274
(14.0
)%
$
215,257
$
228,020
(5.6
)%
Segment EBITDA margin
17.8
%
18.9
%
17.3
%
17.4
%
Other measures:
Depreciation and amortization
$
16,146
$
16,609
(2.8
)%
$
49,755
$
49,473
0.6
%
Bookings
429,134
430,681
(0.4
)%
1,309,162
1,337,133
(2.1
)%
Backlog
309,462
307,351
0.7
%
Components of revenue decline:
Organic (decline) growth
(1.7
)%
0.7
%
Dispositions
(6.6
)%
(5.8
)%
Foreign currency translation
(0.1
)%
(0.1
)%
(8.4
)%
(5.2
)%
Third
Quarter
2016
Compared to the
Third
Quarter
2015
Refrigeration & Food Equipment segment revenue
decreased
$41.1 million
, or
8.4%
, as compared to the
third
quarter of
2015
, comprised of organic revenue decline of
1.7%
, unfavorable foreign currency translation of
0.1%
, and the impact of disposition of
6.6%
. The organic revenue decline was primarily driven by reduced activity in our can-shaping business.
•
Refrigeration revenue (representing
78.9%
of segment revenue)
decreased
$33.3 million
, or
8.6%
, as compared to the prior year quarter, primarily driven by the disposition of our walk-in coolers product line at the end of 2015. Excluding the walk-in coolers divestiture, Refrigeration revenue declined $0.9 million, or 0.2% compared to the
third
quarter of
2015
.
•
Food Equipment revenue (representing
21.1%
of segment revenue)
decreased
$7.8 million
, or
7.5%
, as compared to the prior year quarter, mainly driven by project timing in our can-shaping businesses.
Refrigeration & Food Equipment segment earnings decreased
$12.6 million
, or
16.4%
, as compared to the
third
quarter of
2015
due to the disposition of our walk-in coolers product line at the end of 2015, as well as reduced volumes and unfavorable product mix in our Food Equipment businesses. Operating margin declined from
15.6%
to
14.2%
mainly due to reduced volumes and unfavorable product mix in our Food Equipment businesses.
Third
quarter
2016
bookings
decreased
0.4%
from the prior year comparable quarter, principally due to the previously mentioned divestiture of the walk-in coolers product line. Excluding the impact of this divestiture, bookings increased by 5.8%, driven by key project wins in our can-shaping equipment business and growth with our core customers in Refrigeration. Book to bill for the
third
quarter of
2016
was
0.95
, reflecting normal seasonality, and compares favorably to 0.87 in the prior year comparable quarter.
35
Table of Contents
Nine Months Ended September 30,
2016
Compared to the
Nine Months Ended September 30,
2015
Refrigeration & Food Equipment segment revenue decreased
$68.7 million
, or
5.2%
, compared to the
nine months
ended
September 30, 2015
, primarily due to the disposition impact of
5.8%
, partially offset by organic revenue growth of
0.7%
. The revenue growth for the
nine
month period was driven by growth with key retail supermarket customers in our Refrigeration business.
Refrigeration & Food Equipment segment earnings decreased
$13.0 million
, or
7.3%
, for the
nine months
ended
September 30, 2016
, as compared to the prior year comparable period, and operating margin was relatively flat. The decrease in earnings and the minimal change to operating margin were due to the previously mentioned divestiture of the walk-in coolers product line and timing of projects in our can-shaping business.
36
Table of Contents
FINANCIAL CONDITION
We assess our liquidity in terms of our ability to generate cash to fund our operating, investing and financing activities. Significant factors affecting liquidity are: cash flows generated from operating activities, capital expenditures, acquisitions, dispositions, dividends, repurchases of outstanding shares, adequacy of available commercial paper and bank lines of credit, and the ability to attract long-term capital with satisfactory terms. We generate substantial cash from the operations of our businesses and remain in a strong financial position, with sufficient liquidity available for reinvestment in existing businesses and strategic acquisitions, while managing our capital structure on a short and long-term basis.
Cash Flow Summary
The following table is derived from our unaudited Condensed Consolidated Statement of Cash Flows:
Nine Months Ended September 30,
Cash Flows from Continuing Operations
(in thousands)
2016
2015
Net Cash Flows Provided By (Used In):
Operating activities
$
572,946
$
632,456
Investing activities
(561,382
)
581,006
Financing activities
149,320
(1,110,966
)
Operating Activities
Cash provided by operating activities for the
nine months
ended
September 30, 2016
decreased
approximately
$59.5 million
compared to the comparable period in
2015
. This
decrease
was primarily the result of lower earnings from continuing operations, and higher inventories, offset by decreases in employee bonus payments year over year.
We also believe adjusted working capital (a non-GAAP measure calculated as accounts receivable, plus inventory, less accounts payable) provides a meaningful measure of our operational results by showing changes caused solely by revenue. Adjusted working capital from December 31, 2015 to
September 30, 2016
increased
$6.1 million
in
2016
, or
0.5%
, to
$1.3 billion
, which reflected
an increase
of
$25.4 million
in inventory and
an increase
of
$78.6 million
in accounts receivable, offset by
an increase
in accounts payable of
$97.9 million
.
Investing Activities
Cash provided by or used in investing activities generally results from cash outflows for capital expenditures and acquisitions, offset by proceeds from sales of businesses and property, plant and equipment. For the
nine months
ended
September 30, 2016
, we used cash through investing activities of
$561.4 million
as compared to cash provided of
$581.0 million
for the same period of
2015
, driven mainly by the following factors:
•
Proceeds from the sale of businesses:
For the
nine months
ended
September 30, 2016
, we generated cash of
$47.3 million
from the sale of Texas Hydraulics. For the
nine months
ended
September 30, 2015
, we generated cash of
$689.3 million
from the sales of Datamax O'Neil and Sargent Aerospace.
•
Acquisitions:
During the
nine months
ended
September 30, 2016
, we deployed approximately
$501.8 million
, net, to acquire Tokheim, Fairbanks, and ProGauge within the Fluids segment and Alliance Wireless Technologies in the Engineered Systems segment. In comparison, during the
nine months
ended
September 30, 2015
, we acquired one business for a net aggregate cash purchase price of approximately
$6.5 million
.
•
Capital spending:
Our capital expenditures
increased
$4.5 million
during the
nine months
ended
September 30, 2016
compared to the
nine months
ended
September 30, 2015
, primarily within the Fluids segment. We expect full year
2016
capital expenditures to approximate 2.3% of revenue.
We anticipate that capital expenditures and any acquisitions we make through the remainder of
2016
will be funded from available cash and internally generated funds and through the issuance of commercial paper, use of established lines of credit or public or private debt or equity markets, as necessary.
37
Table of Contents
Financing Activities
Our cash flow from financing activities generally relates to the use of cash for the repurchase of our common stock and payments of dividends, offset by net borrowing activity and proceeds from the exercises of stock options. For the
nine months
ended
September 30, 2016
and
2015
, we generated cash totaling
$149.3 million
and used cash totaling
$1.1 billion
, respectively, for financing activities, with the activity primarily attributable to the following:
•
Share purchases:
During the
nine months
ended
September 30, 2016
, the Company did not repurchase any shares of common stock compared to repurchases of
$600.2 million
for the same period in 2015. As of
September 30, 2016
, the approximate number of shares available for repurchase under the January 2015 share repurchase authorization was
6.8 million
.
•
Commercial paper and notes payable:
Commercial paper and notes payable, net, increased during the
nine months
ended
September 30, 2016
by
$355.3 million
, as we borrowed $316.4 million to fund the acquisition of Tokheim. We subsequently utilized proceeds from the sale of Texas Hydraulics and cash to pay down $47.3 million of commercial paper. We also borrowed $179.0 million in anticipation of the acquisition of RAV completed on October 3, 2016. Commercial paper decreased in the comparable period in 2015 by $316.8 million, utilizing proceeds from 2015 sales of businesses. We primarily use commercial paper borrowings for general corporate purposes, as well as to fund acquisitions and repurchase common stock.
•
Dividend payments:
Dividends paid to shareholders during the
nine months
ended
September 30, 2016
was
$199.8 million
as compared to
$192.7 million
during the same period in
2015
. Our dividends paid per common share increased 5% to
$1.28
during the
nine months
ended
September 30, 2016
compared to
$1.22
during the same period in
2015
.
•
Net proceeds from the exercise of share-based awards
: Proceeds from the exercise of share-based awards were
$3.2 million
higher
in
2016
as compared to the prior year. These proceeds have declined in recent periods as the number of stock options outstanding is diminishing and a larger number of cashless exercises of equity awards have occurred. Payments to settle tax obligations on these exercises
increased
$8.2 million
in
2016
.
Cash Flows from Discontinued Operations
Cash used in discontinued operations of
$93.7 million
for the
nine months
ended
September 30, 2015
reflect the operating results of Sargent Aerospace and Datamax O'Neil prior to their sale.
Liquidity and Capital Resources
Free Cash Flow
In addition to measuring our cash flow generation and usage based upon the operating, investing and financing classifications included in the unaudited Condensed Consolidated Statement of Cash Flows, we also measure free cash flow (a non-GAAP measure) which represents net cash provided by operating activities minus capital expenditures as set forth in the unaudited Condensed Consolidated Statements of Cash Flows. We believe that free cash flow is an important measure of operating performance because it provides management and investors a measurement of cash generated from operations that is available for mandatory payment obligations and investment opportunities, such as funding acquisitions, paying dividends, repaying debt and repurchasing our common stock.
The following table reconciles our free cash flow to cash flow provided by operating activities:
Nine Months Ended September 30,
Free Cash Flow
(dollars in thousands)
2016
2015
Cash flow provided by operating activities
$
572,946
$
632,456
Less: Capital expenditures
(115,768
)
(111,279
)
Free cash flow
$
457,178
$
521,177
Free cash flow as a percentage of revenue
9.1
%
9.9
%
For the
nine months
ended
September 30, 2016
, we generated free cash flow of
$457.2 million
, representing
9.1%
of revenue and
131.5%
of net earnings from continuing operations. Free cash flow in
2016
decreased
$64.0 million
over the prior year primarily
38
Table of Contents
due to lower cash flow provided by operations. Based on historical performance, we are targeting to generate free cash flow of approximately 11% of revenue for the full year 2016.
Capitalization
We use commercial paper borrowings for general corporate purposes, including the funding of acquisitions and the repurchase of our common stock. In addition, we maintain a $1.0 billion unsecured revolving credit facility with a syndicate of banks which will expire on November 10, 2020. This facility is used primarily as liquidity back-up for our commercial paper program. We have not drawn down any loans under this facility nor do we anticipate doing so. We were in compliance with revolving credit facility and our other long-term debt covenants at
September 30, 2016
and had a coverage ratio of
9.2 to 1.0
. We are not aware of any potential impairment to our liquidity and expect to remain in compliance with all of our debt covenants.
On September 16, 2016, we entered into a $500 million unsecured term loan facility (the “Term Loan Agreement”) with a syndicate of banks. The Term Loan Agreement is intended to be used to fund a portion of the funds required for our acquisition of Wayne, or to refinance other indebtedness incurred for such acquisition. Borrowings under the Term Loan Agreement will mature on the one year anniversary of the drawing of the term loans. We have not drawn down on the Term Loan Agreement as of
September 30, 2016
.
We also have a current shelf registration statement filed with the Securities and Exchange Commission that allows for the issuance of additional debt securities that may be utilized in one or more offerings on terms to be determined at the time of the offering. Net proceeds of any offering would be used for general corporate purposes, including repayment of existing indebtedness, capital expenditures and acquisitions.
At
September 30, 2016
, our cash and cash equivalents totaled
$514.8 million
, of which $478.7 million was held outside the United States. Cash and cash equivalents are invested in highly liquid investment-grade money market instruments and bank deposits with maturities of three months or less. We regularly invest cash in excess of near-term requirements in money market instruments or short-term investments, which consist of investment grade time deposits with original maturity dates at the time of purchase of no greater than three months.
We utilize the net debt to net capitalization calculation (a non-GAAP measure) to assess our overall financial leverage and capacity and believe the calculation is useful to investors for the same reason. Net debt represents total debt minus cash and cash equivalents. Net capitalization represents net debt plus stockholders' equity. The following table provides a reconciliation of net debt to net capitalization to the most directly comparable GAAP measures:
Net Debt to Net Capitalization Ratio
(dollars in thousands)
September 30, 2016
December 31, 2015
Current maturities of long-term debt
$
6,880
$
122
Commercial paper
507,100
151,000
Notes payable and current maturities of long-term debt
513,980
151,122
Long-term debt, net
2,613,761
2,603,655
Total debt
3,127,741
2,754,777
Less: Cash and cash equivalents
(514,755
)
(362,185
)
Net debt
2,612,986
2,392,592
Add: Stockholders' equity
3,788,900
3,644,575
Net capitalization
$
6,401,886
$
6,037,167
Net debt to net capitalization
40.8
%
39.6
%
Our net debt to net capitalization ratio increased to
40.8%
at
September 30, 2016
from
39.6%
at
December 31, 2015
. The increase in this ratio was driven primarily by the increase in our net capitalization of
$364.7 million
due to higher commercial paper of
$356.1 million
and offset by higher cash and cash equivalents of
$152.6 million
.
Our ability to obtain debt financing at comparable risk-based interest rates is partly a function of our existing cash-flow-to-debt and debt-to-capitalization levels as well as our current credit standing. Our credit ratings, which are independently developed by the respective rating agencies, were revised as follows as of June 30, 2016 and remain the same at
September 30, 2016
:
39
Table of Contents
Short Term Rating
Long Term Rating
Outlook
Moody's
P-2
A3
Stable
Standard & Poor's
A-2
A-
Negative
Fitch
F2
A-
Negative
Operating cash flow and access to capital markets are expected to satisfy our various cash flow requirements, including acquisitions and capital expenditures. Acquisition spending and/or share repurchases could potentially increase our debt. We believe that existing sources of liquidity are adequate to meet anticipated funding needs at current risk-based interest rates for the foreseeable future.
Critical Accounting Policies and Estimates
Our Condensed Consolidated Financial Statements and related public financial information are based on the application of GAAP which requires the use of estimates, assumptions, judgments and subjective interpretations of accounting principles that have an impact on the assets, liabilities, revenue and expense amounts reported. These estimates can also affect supplemental information contained in our public disclosures, including information regarding contingencies, risk and our financial condition. We believe our use of estimates and underlying accounting assumptions conform to GAAP and are consistently applied. We review valuations based on estimates for reasonableness on a consistent basis.
Goodwill
In accordance with the applicable accounting standard, we perform our annual goodwill impairment testing in the fourth quarter of each year. In addition to the annual impairment test, we are required to regularly assess whether a triggering event has occurred which would require interim impairment testing. We have considered the economic environments in which our businesses operate, particularly within those reporting units exposed to the decline in oil and gas markets, and the long-term outlook for those businesses. We have determined that a triggering event has not occurred which would require impairment testing in the third quarter of 2016.
Recent Accounting Standards
See Part 1, Notes to Unaudited Condensed Consolidated Financial Statements,
Note 18 Recent Accounting Standards
. The adoption of recent accounting standards as included in
Note 18 Recent Accounting Standards
in the unaudited Condensed Consolidated Financial Statements has not had and is not expected to have a significant impact on our revenue, earnings or liquidity.
Special Notes Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q, especially "Management’s Discussion and Analysis of Financial Condition and Results of Operations," contains "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. Such statements relate to, among other things, operating and strategic plans, income, earnings, cash flows, foreign exchange, changes in operations, acquisitions, industries in which Dover businesses operate, anticipated market conditions and our positioning, global economies, and operating improvements. Forward-looking statements may be indicated by words or phrases such as "anticipates," "expects," "believes," "suggests," "will," "plans," "should," "would," "could," and "forecast," or the use of the future tense and similar words or phrases. Forward-looking statements are subject to inherent risks and uncertainties that could cause actual results to differ materially from current expectations, including, but not limited to, oil and natural gas demand, production growth, and prices; changes in exploration and production spending by Dover’s customers and changes in the level of oil and natural gas exploration and development; changes in customer demand and capital spending; economic conditions generally and changes in economic conditions globally and in markets served by Dover businesses, including well activity and U.S. industrials activity; Dover’s ability to achieve expected savings from integration and other cost-control initiatives, such as lean and productivity programs as well as efforts to reduce sourcing input costs; the impact of interest rate and currency exchange rate fluctuations; the ability of Dover's businesses to expand into new geographic markets; Dover's ability to identify and successfully consummate value-adding acquisition opportunities or planned divestitures; the impact of loss of a significant customer, or loss or non-renewal of significant contracts; the ability of Dover's businesses to develop and launch new products, timing of such launches and risks relating to market acceptance by customers; the relative mix of products and services which impacts margins and operating efficiencies; increased competition and pricing pressures; the impact of loss of a single-source manufacturing facility; short-term capacity constraints; increases in the cost of raw materials; domestic and foreign governmental and public policy changes or developments, including environmental regulations, conflict minerals disclosure requirements, tax policies, trade sanctions, and
40
Table of Contents
export/import laws; protection and validity of patent and other intellectual property rights; the impact of legal matters and legal compliance risks; conditions and events affecting domestic and global financial and capital markets; and a downgrade in Dover's credit ratings which, among other matters, could make obtaining financing more difficult and costly. Dover refers you to the documents that it files from time to time with the Securities and Exchange Commission, such as its reports on Form 10-K for a discussion of these and other risks and uncertainties that could cause its actual results to differ materially from its current expectations and from the forward-looking statements contained herein. Dover undertakes no obligation to update any forward-looking statement, except as required by law.
The Company may, from time to time, post financial or other information on its Internet website, www.dovercorporation.com. The Internet address is for informational purposes only and is not intended for use as a hyperlink. The Company is not incorporating any material on its website into this report.
Non-GAAP Disclosures
In an effort to provide investors with additional information regarding our results as determined by GAAP, we also disclose non-GAAP information that we believe provides useful information to investors. Segment EBITDA, segment EBITDA margin, free cash flow, net debt, net capitalization, the net debt to net capitalization ratio, adjusted working capital, earnings adjusted for non-recurring items, effective tax rate adjusted for discrete and other items, revenue excluding the impact of changes in foreign currency exchange rates and organic revenue growth are not financial measures under GAAP and should not be considered as a substitute for cash flows from operating activities, debt or equity, earnings, revenue or working capital as determined in accordance with GAAP, and they may not be comparable to similarly titled measures reported by other companies. We believe that segment EBITDA and segment EBITDA margin are useful to investors and other users of our financial information in evaluating ongoing operating profitability as they exclude the depreciation and amortization expense related primarily to capital expenditures and acquisitions that occurred in prior years, as well as in evaluating operating performance in relation to our competitors. Segment EBITDA is calculated by adding back depreciation and amortization expense to segment earnings, which is the most directly comparable GAAP measure. We do not present segment net income because corporate expenses are not allocated at a segment level. Segment EBITDA margin is calculated as segment EBITDA divided by segment revenue. Definition uses and reconciliations of free cash flow, net debt, and net capitalization can be found above in this Item 2, "Management’s Discussion and Analysis of Financial Condition and Results of Operations." We believe that reporting our effective tax rate adjusted for discrete and other items is useful to management and investors as it facilitates comparisons of our ongoing tax rate to prior and future periods and our peers. We believe that reporting organic revenue growth, which excludes the impact of foreign currency exchange rates and the impact of acquisitions and dispositions, provides a useful comparison of our revenue performance and trends between periods.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There has been no significant change in our exposure to market risk during the
nine months
ended
September 30, 2016
. For a discussion of our exposure to market risk, refer to Item 7A, "Quantitative and Qualitative Disclosures about Market Risk," contained in our Annual Report on Form 10-K for the fiscal year ended
December 31, 2015
("Form 10-K").
Item 4
.
Controls and Procedures
At the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(e). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of
September 30, 2016
.
During the
third
quarter of
2016
, there were no changes in the Company’s internal control over financial reporting that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II — OTHER INFORMATION
Item 1. Legal Proceedings
See Part I, Notes to unaudited Condensed Consolidated Financial Statements,
Note 12 Commitments and Contingent Liabilities
.
Item 1A. Risk Factors
There have been no material changes from the risk factors previously disclosed in our Form 10-K.
41
Table of Contents
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
42
Table of Contents
(a)
Not applicable.
(b)
Not applicable.
(c)
In January 2015, the Board of Directors approved a new standing share repurchase authorization, whereby the Company may repurchase up to 15,000,000 shares of its common stock over the following three years.
No
repurchases were made in the
third
quarter of 2016. As of
September 30, 2016
, the number of shares still available for repurchase under the January 2015 share repurchase authorization was
6,771,458
.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Not applicable.
43
Table of Contents
Item 6. Exhibits
10.1
Credit Agreement, dated as of September 16, 2016, among the Company, the Lenders party thereto and JPMorgan Chase Bank, N.A. as Administrative Agent, filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on September 20, 2016 (SEC File No. 001-04018), is incorporated by reference.
31.1
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Brad M. Cerepak.
31.2
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Robert A. Livingston.
32
Certificate pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed and dated by Robert A. Livingston and Brad M. Cerepak.
101
The following materials from Dover Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Earnings, (ii) the Condensed Consolidated Statements of Comprehensive Earnings, (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statement of Stockholders’ Equity, (v) the Condensed Consolidated Statements of Cash Flows, and (vi) Notes to the Condensed Consolidated Financial Statements.
44
Table of Contents
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report on Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized.
DOVER CORPORATION
Date:
October 19, 2016
/s/ Brad M. Cerepak
Brad M. Cerepak
Senior Vice President & Chief Financial Officer
(Principal Financial Officer)
Date:
October 19, 2016
/s/ Sandra A. Arkell
Sandra A. Arkell
Vice President, Controller
(Principal Accounting Officer)
45
Table of Contents
EXHIBIT INDEX
10.1
Credit Agreement, dated as of September 16, 2016, among the Company, the Lenders party thereto and JPMorgan Chase Bank, N.A. as Administrative Agent, filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on September 20, 2016 (SEC File No. 001-04018), is incorporated by reference.
31.1
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Brad M. Cerepak.
31.2
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Robert A. Livingston.
32
Certificate pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed and dated by Robert A. Livingston and Brad M. Cerepak.
101
The following materials from Dover Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Earnings, (ii) the Condensed Consolidated Statements of Comprehensive Earnings, (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statement of Stockholders’ Equity, (v) the Condensed Consolidated Statements of Cash Flows, and (vi) Notes to the Condensed Consolidated Financial Statements.
46