Companies:
10,652
total market cap:
$139.391 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Dover Corporation
DOV
#868
Rank
$27.63 B
Marketcap
๐บ๐ธ
United States
Country
$201.49
Share price
-0.51%
Change (1 day)
0.44%
Change (1 year)
๐ญ Manufacturing
Categories
Dover Corporation
is an American industrial goods company. The company has three main divisions: "Fluids" (fittings, filtration systems, pumps, liquid handling), "Refrigeration and Food Equipment" and "Engineered Systems" (mechanical and electronic components, digital printing machines).
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Dover Corporation
Quarterly Reports (10-Q)
Financial Year FY2017 Q1
Dover Corporation - 10-Q quarterly report FY2017 Q1
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2017
or
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
For the transition period from to
Commission File Number: 1-4018
Dover Corporation
(Exact name of registrant as specified in its charter)
Delaware
53-0257888
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
3005 Highland Parkway
Downers Grove, Illinois
60515
(Address of principal executive offices)
(Zip Code)
(630) 541-1540
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
þ
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
þ
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12-b-2 of the Exchange Act.
Large accelerated filer
þ
Accelerated filer
o
Non-accelerated filer
o
(Do not check if smaller reporting company)
Smaller reporting company
o
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act
o
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes
o
No
þ
The number of shares outstanding of the Registrant’s common stock as of
April 13, 2017
was
155,669,697
.
Dover Corporation
Form 10-Q
Table of Contents
PART I — FINANCIAL INFORMATION
Page
Item 1.
Financial Statements (unaudited)
Condensed Consolidated Statements of Earnings for the three months ended March 31, 2017 and 2016
1
Condensed Consolidated Statements of Comprehensive Earnings for the three months ended March 31, 2017 and 2016
2
Condensed Consolidated Balance Sheets at March 31, 2017 and December 31, 2016
3
Condensed Consolidated Statement of Stockholders’ Equity for the three months ended March 31, 2017
4
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2017 and 2016
5
Notes to Condensed Consolidated Financial Statements
6
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
20
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
34
Item 4.
Controls and Procedures
34
PART II — OTHER INFORMATION
Item 1.
Legal Proceedings
34
Item 1A.
Risk Factors
34
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
34
Item 3.
Defaults Upon Senior Securities
35
Item 4.
Mine Safety Disclosures
35
Item 5.
Other Information
35
Item 6.
Exhibits
36
SIGNATURES
37
EXHIBIT INDEX
38
Table of Contents
Item 1. Financial Statements
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(In thousands, except per share data)
(Unaudited)
Three Months Ended March 31,
2017
2016
Revenue
$
1,813,372
$
1,622,273
Cost of goods and services
1,152,198
1,033,009
Gross profit
661,174
589,264
Selling, general and administrative expenses
485,290
443,448
Operating earnings
175,884
145,816
Interest expense
36,409
33,318
Interest income
(2,580
)
(1,604
)
Gain on sale of businesses
(90,093
)
(11,228
)
Other expense (income), net
176
(2,294
)
Earnings before provision for income taxes
231,972
127,624
Provision for income taxes
59,725
28,268
Net earnings
$
172,247
$
99,356
Net earnings per share:
Basic
$
1.11
$
0.64
Diluted
$
1.09
$
0.64
Weighted average shares outstanding:
Basic
155,540
155,064
Diluted
157,399
156,161
Dividends paid per common share
$
0.44
$
0.42
See Notes to Condensed Consolidated Financial Statements
1
Table of Contents
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS
(In thousands)
(Unaudited)
Three Months Ended March 31,
2017
2016
Net earnings
$
172,247
$
99,356
Other comprehensive earnings (loss), net of tax
Foreign currency translation adjustments:
Foreign currency translation gains during period
39,897
8,769
Reclassification of foreign currency translation losses to earnings upon sale of subsidiaries
3,875
—
Total foreign currency translation adjustments
43,772
8,769
Pension and other post-retirement benefit plans:
Amortization of actuarial losses included in net periodic pension cost
1,338
1,409
Amortization of prior service costs included in net periodic pension cost
702
1,041
Total pension and other post-retirement benefit plans
2,040
2,450
Changes in fair value of cash flow hedges:
Unrealized net gains (losses) arising during period
78
(49
)
Net gains reclassified into earnings
(217
)
(47
)
Total cash flow hedges
(139
)
(96
)
Other
337
1,839
Other comprehensive earnings
46,010
12,962
Comprehensive earnings
$
218,257
$
112,318
See Notes to Condensed Consolidated Financial Statements
2
Table of Contents
DOVER CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
March 31, 2017
December 31, 2016
Assets
Current assets:
Cash and cash equivalents
$
415,530
$
349,146
Receivables, net of allowances of $27,182 and $22,015
1,299,427
1,265,201
Inventories
942,176
870,487
Prepaid and other current assets
104,786
104,357
Total current assets
2,761,919
2,589,191
Property, plant and equipment, net
946,376
945,670
Goodwill
4,508,720
4,562,677
Intangible assets, net
1,782,107
1,802,923
Other assets and deferred charges
239,186
215,530
Total assets
$
10,238,308
$
10,115,991
Liabilities and Stockholders' Equity
Current liabilities:
Notes payable and current maturities of long-term debt
$
748,426
$
414,550
Accounts payable
880,755
830,318
Accrued compensation and employee benefits
189,665
226,440
Accrued insurance
103,230
96,062
Other accrued expenses
320,555
332,595
Federal and other income taxes
76,572
40,353
Total current liabilities
2,319,203
1,940,318
Long-term debt
2,887,962
3,206,637
Deferred income taxes
643,363
710,173
Other liabilities
434,365
459,117
Stockholders' equity:
Total stockholders' equity
3,953,415
3,799,746
Total liabilities and stockholders' equity
$
10,238,308
$
10,115,991
See Notes to Condensed Consolidated Financial Statements
3
Table of Contents
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
(In thousands, except share data)
(Unaudited)
Common Stock $1 Par Value
Additional Paid-In Capital
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Loss
Total Stockholders' Equity
Balance at December 31, 2016
$
256,538
$
946,755
$
(4,972,016
)
$
7,927,795
$
(359,326
)
$
3,799,746
Net earnings
—
—
—
172,247
—
172,247
Dividends paid
—
—
—
(68,516
)
—
(68,516
)
Common stock issued for the exercise of share-based awards
229
(9,106
)
—
—
—
(8,877
)
Share-based compensation expense
—
12,805
—
—
—
12,805
Other comprehensive earnings, net of tax
—
—
—
—
46,010
46,010
Balance at March 31, 2017
$
256,767
$
950,454
$
(4,972,016
)
$
8,031,526
$
(313,316
)
$
3,953,415
See Notes to Condensed Consolidated Financial Statements
4
Table of Contents
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Three Months Ended March 31,
2017
2016
Operating Activities:
Net earnings
$
172,247
$
99,356
Adjustments to reconcile net earnings to cash from operating activities:
Depreciation and amortization
95,598
88,604
Stock-based compensation expense
12,805
11,387
Gain on sale of businesses
(90,093
)
(11,228
)
Cash effect of changes in assets and liabilities:
Accounts receivable, net
(23,207
)
20,103
Inventories
(75,485
)
(29,478
)
Prepaid expenses and other assets
(8,189
)
(1,522
)
Accounts payable
43,833
(14,299
)
Accrued compensation and employee benefits
(42,186
)
(65,887
)
Accrued expenses and other liabilities
(41,782
)
3,202
Accrued and deferred taxes, net
41,572
45,654
Other, net
(7,042
)
(12,479
)
Net cash provided by operating activities
78,071
133,413
Investing Activities:
Additions to property, plant and equipment
(42,259
)
(37,230
)
Acquisitions, net of cash and cash equivalents acquired
—
(436,058
)
Proceeds from sale of property, plant and equipment
1,273
619
Proceeds from sale of businesses
120,397
47,300
Other
2,369
(488
)
Net cash provided by (used in) investing activities
81,780
(425,857
)
Financing Activities:
Proceeds from exercise of share-based awards, including tax benefits
—
2,181
Change in commercial paper and notes payable
(15,900
)
247,099
Dividends paid to stockholders
(68,516
)
(65,940
)
Payments to settle employee tax obligations on exercise of share-based awards
(8,877
)
(4,833
)
Net cash (used in) provided by financing activities
(93,293
)
178,507
Effect of exchange rate changes on cash and cash equivalents
(174
)
(4,528
)
Net increase (decrease) in cash and cash equivalents
66,384
(118,465
)
Cash and cash equivalents at beginning of period
349,146
362,185
Cash and cash equivalents at end of period
$
415,530
$
243,720
See Notes to Condensed Consolidated Financial Statements
5
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
1. Basis of Presentation
The accompanying unaudited interim Condensed Consolidated Financial Statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC") for interim periods and do not include all of the information and note disclosures required by accounting principles generally accepted in the United States of America ("GAAP") for complete financial statements. These unaudited Condensed Consolidated Financial Statements should therefore be read in conjunction with the Consolidated Financial Statements and Notes for Dover Corporation ("Dover" or the "Company") for the year ended
December 31, 2016
, included in the Company's Annual Report on Form 10-K filed with the SEC on February 10, 2017. The year end Condensed Consolidated Balance Sheet was derived from audited financial statements. Certain amounts in the prior year have been reclassified to conform to the current year presentation.
The accompanying unaudited interim Consolidated Financial Statements have been prepared in accordance with U.S. GAAP, which requires management to make estimates and assumptions that affect amounts reported in the Condensed Consolidated Financial Statements and accompanying disclosures. Although these estimates are based on management’s best knowledge of current events and actions that the Company may undertake in the future, actual results may differ from those estimates. The Condensed Consolidated Financial Statements reflect all adjustments of a normal, recurring nature that are, in the opinion of management, necessary for a fair statement of results for these interim periods. The results of operations of any interim period are not necessarily indicative of the results of operations for the full year.
2. Acquisitions
During the
three months
ended
March 31, 2017
, the Company did not have any acquisitions. During the three months ended
March 31, 2016
, the Company acquired the dispenser and systems businesses of Tokheim Group S.A.S. ("Tokheim") within the Fluids segment for net cash consideration of
$436,058
. During the measurement period, we recorded working capital adjustments which resulted in final net cash consideration of
$417,238
.
See Note 6 — Goodwill and Other Intangible Assets
for purchase price adjustments related to acquisitions made in 2016. Purchase price allocation adjustments may arise through working capital adjustments, asset appraisals or to reflect additional facts and circumstances in existence as of the acquisition date. Identified measurement period adjustments will be recorded, including any related impacts to net earnings, in the reporting period in which the adjustments are determined and may be significant.
Subsequent Event - Acquisition
On April 5, 2017, the Company purchased
100%
of the voting stock of Caldera Graphics S.A.S. for approximately
€35 million
(approximately
$37 million
). At the date of issuance of the consolidated financial statements, the initial purchase price allocation was not complete for this acquisition.
See Note 19 — Subsequent Event
for additional information regarding the acquisition.
Pro Forma Information
The following unaudited pro forma information illustrates the impact of
2016
acquisitions on the Company’s revenue and earnings from operations for the
three months
ended
March 31, 2017
and
2016
, respectively. In 2016, the Company acquired six businesses in separate transactions for total net consideration of
$1,562 million
. During the measurement period, we recorded working capital adjustments which resulted in final net cash consideration of
$1,559 million
.
The pro forma information assumes that the
2016
acquisitions had taken place at the beginning of the prior year. Pro forma earnings are also adjusted to reflect the comparable impact of additional depreciation and amortization expense, net of tax, resulting from the fair value measurement of tangible and intangible assets relating to the year of acquisition.
6
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
The proforma effects for the three months ended
March 31, 2017
and
2016
were as follows:
Three Months Ended March 31,
2017
2016
Revenue:
As reported
$
1,813,372
$
1,622,273
Pro forma
1,813,372
1,820,228
Earnings:
As reported
$
172,247
$
99,356
Pro forma
172,247
110,690
Basic earnings per share:
As reported
$
1.11
$
0.64
Pro forma
1.11
0.71
Diluted earnings per share:
As reported
$
1.09
$
0.64
Pro forma
1.09
0.71
3. Disposed Operations
On February 14, 2017, the Company completed the sale of Performance Motorsports International ("PMI"), a wholly-owned subsidiary of the Company that manufactures pistons and other engine related components serving the motorsports and powersports markets. Total consideration was
$147,313
for the transaction, including cash proceeds of
$118,706
. We recognized a gain on sale of
$88,402
for the
three months
ended
March 31, 2017
within the Condensed Consolidated Statements of Earnings and recorded a
25%
non-controlling interest at fair value of
$18,607
as well as a subordinated note receivable of
$10,000
.
On February 17, 2016, the Company completed the sale of Texas Hydraulics, a custom manufacturer of fluid power components. Upon disposal of the business, the Company recognized total consideration of
$47,300
, which resulted in a gain on sale of
$11,228
included within the Condensed Consolidated Statements of Earnings for the
three months
ended
March 31, 2016
.
These disposals did not represent a strategic shift in operations and, therefore, did not qualify for presentation as discontinued operations.
4. Inventories
March 31, 2017
December 31, 2016
Raw materials
$
475,708
$
428,286
Work in progress
157,653
138,652
Finished goods
418,775
409,314
Subtotal
1,052,136
976,252
Less reserves
(109,960
)
(105,765
)
Total
$
942,176
$
870,487
5. Property, Plant and Equipment, net
March 31, 2017
December 31, 2016
Land
$
69,187
$
68,575
Buildings and improvements
601,612
597,523
Machinery, equipment and other
1,815,260
1,802,832
Property, plant and equipment, gross
2,486,059
2,468,930
Total accumulated depreciation
(1,539,683
)
(1,523,260
)
Property, plant and equipment, net
$
946,376
$
945,670
Depreciation expense totaled
$44,718
and
$45,029
for the three months ended
March 31, 2017
and
2016
, respectively.
7
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
6. Goodwill and Other Intangible Assets
The changes in the carrying value of goodwill by reportable operating segments were as follows:
Energy
Engineered Systems
Fluids
Refrigeration & Food Equipment
Total
Balance at December 31, 2016
$
1,045,774
$
1,567,216
$
1,413,508
$
536,179
$
4,562,677
Purchase price adjustments
—
(5,313
)
(44,785
)
—
(50,098
)
Disposition of business
—
(27,793
)
—
—
(27,793
)
Foreign currency translation
941
22,030
765
198
23,934
Balance at March 31, 2017
$
1,046,715
$
1,556,140
$
1,369,488
$
536,377
$
4,508,720
As noted in
Note 3 — Disposed Operations
, the Company completed the sale of its PMI business during the
three months
ended
March 31, 2017
. As a result of this sale, the Engineered Systems goodwill balance was reduced by
$27,793
.
During the
three months
ended
March 31, 2017
, the Company recorded
$50,098
in adjustments for goodwill related to purchase price adjustments principally for deferred tax liabilities and working capital adjustments for
2016
acquisitions.
The Company tests goodwill for impairment annually in the fourth quarter of each year and whenever events or circumstances indicate an impairment may have occurred. In the first quarter of 2017, the Company re-aligned its reporting units after acquiring four companies in the retail fueling market in 2016, increasing its reporting units from
nine
to
ten
. The Company performed the goodwill impairment test for the three reporting units within the Fluids segment impacted by the change, concluding that the fair values of the reporting units were in excess of their carrying values.
The Company’s definite-lived and indefinite-lived intangible assets by major asset class were as follows:
March 31, 2017
December 31, 2016
Gross Carrying
Amount
Accumulated
Amortization
Net Carrying Amount
Gross Carrying
Amount
Accumulated
Amortization
Net Carrying Amount
Amortized intangible assets:
Customer intangibles
$
1,967,835
$
759,061
$
1,208,774
$
1,942,974
$
718,135
$
1,224,839
Trademarks
247,013
60,910
186,103
246,619
56,455
190,164
Patents
158,538
122,633
35,905
157,491
119,828
37,663
Unpatented technologies
157,146
68,791
88,355
155,752
64,648
91,104
Distributor relationships
119,267
47,344
71,923
113,463
44,914
68,549
Drawings & manuals
38,803
24,518
14,285
37,744
23,114
14,630
Other
33,037
21,866
11,171
31,632
21,184
10,448
Total
2,721,639
1,105,123
1,616,516
2,685,675
1,048,278
1,637,397
Unamortized intangible assets:
Trademarks
165,591
—
165,591
165,526
—
165,526
Total intangible assets, net
$
2,887,230
$
1,105,123
$
1,782,107
$
2,851,201
$
1,048,278
$
1,802,923
Amortization expense was
$50,880
and
$43,574
for the
three months
ended
March 31, 2017
and
2016
, respectively.
8
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
7. Restructuring Activities
The Company's restructuring charges by segment were as follows:
Three Months Ended March 31,
2017
2016
Energy
$
185
$
6,416
Engineered Systems
1,064
1,967
Fluids
3,251
5,226
Refrigeration & Food Equipment
1,513
21
Corporate
—
757
Total
$
6,013
$
14,387
These amounts are classified in the unaudited Condensed Consolidated Statements of Earnings as follows:
Cost of goods and services
$
4,071
$
5,851
Selling, general and administrative expenses
1,942
8,536
Total
$
6,013
$
14,387
The restructuring expenses of
$6,013
incurred during the
three months
ended
March 31, 2017
were related to restructuring programs initiated during
2017
and
2016
. These programs are designed to better align the Company's costs and operations with current market conditions through targeted facility consolidations, headcount reductions and other measures to further optimize operations. The Company expects the programs currently underway to be substantially completed in the next 12 to 18 months.
The
$6,013
of restructuring charges incurred during the
first
quarter of
2017
primarily included the following items:
•
The Engineered Systems segment recorded
$1,064
of restructuring charges related to headcount reduction and facility consolidations primarily within the Industrial platform.
•
The Fluids segment recorded
$3,251
of restructuring charges principally related to operational synergies, headcount reductions and facility consolidations at various businesses across the segment.
•
The Refrigeration & Food Equipment segment recorded
$1,513
of restructuring charges related primarily to facility consolidations.
The Company’s severance and exit accrual activities were as follows:
Severance
Exit
Total
Balance at December 31, 2016
$
10,908
$
1,439
$
12,347
Restructuring charges
4,686
1,327
6,013
Payments
(7,514
)
(1,196
)
(8,710
)
Foreign currency translation
212
35
247
Other, including write-offs of fixed assets
(627
)
(301
)
(928
)
Balance at March 31, 2017
$
7,665
$
1,304
$
8,969
9
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
8. Borrowings
Borrowings consisted of the following:
March 31, 2017
December 31, 2016
Short-term
Current portion of long-term debt and short-term borrowings
$
357,126
$
6,950
Commercial paper
391,300
407,600
Notes payable and current maturities of long-term debt
$
748,426
$
414,550
Carrying amount
(1)
Principal
March 31, 2017
December 31, 2016
Long-term
5.45% 10-year notes due March 15, 2018
$
350,000
$
349,623
$
349,502
2.125% 7-year notes due December 1, 2020 (euro-denominated)
323,957
322,207
311,851
4.30% 10-year notes due March 1, 2021
450,000
448,554
448,458
3.150% 10-year notes due November 15, 2025
400,000
394,189
394,042
1.25% 10-year notes due November 9, 2026 (euro-denominated)
647,913
637,200
616,893
6.65% 30-year debentures due June 1, 2028
200,000
198,879
198,830
5.375% 30-year debentures due October 15, 2035
300,000
295,374
295,316
6.60% 30-year notes due March 15, 2038
250,000
247,628
247,593
5.375% 30-year notes due March 1, 2041
350,000
343,393
343,323
Other
1,716
1,969
Total debt
3,238,763
3,207,777
Less long-term debt current portion
(350,801
)
(1,140
)
Net long-term debt
$
2,887,962
$
3,206,637
(1)
Carrying amount is net of unamortized debt discount and deferred debt issuance costs. Total unamortized debt discounts were
$18.2 million
and
$18.8 million
as of
March 31, 2017
and
December 31, 2016
, respectively. Total deferred debt issuance costs were
$16.3 million
and
$16.5 million
as of
March 31, 2017
and
December 31, 2016
, respectively.
On March 15, 2018, the outstanding
5.45%
notes with a principal value of
$350.0 million
will mature. These notes have been classified as a current maturity of long-term debt as of
March 31, 2017
.
The Company maintains a
$1.0 billion
five-year unsecured revolving credit facility (the "Credit Agreement") with a syndicate of banks which expires on
November 10, 2020
.
The Company was in compliance with all covenants in the Credit Agreement and other long-term debt covenants at March 31, 2017 and had a coverage ratio of 10.1 to 1.0.
The Company primarily uses the Credit Agreement as liquidity back-up for its commercial paper program and has not drawn down any loans under the facility and does not anticipate doing so. The Company generally uses commercial paper borrowings for general corporate purposes, funding of acquisitions and repurchases of its common stock.
As of
March 31, 2017
, the Company had approximately
$136,523
outstanding in letters of credit and performance and other guarantees which expire on various dates in
2017
through
2039
. These letters of credit are primarily maintained as security for insurance, warranty and other performance obligations. In general, we would only be liable for the amount of these guarantees in the event of default in the performance of our obligations, the probability of which we believe is remote.
10
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
9. Financial Instruments
Derivatives
The Company is exposed to market risk for changes in foreign currency exchange rates due to the global nature of its operations and certain commodity risks. In order to manage these risks, the Company has hedged portions of its forecasted sales and purchases to occur within the next twelve months that are denominated in non-functional currencies, with currency forward contracts designated as cash flow hedges. At
March 31, 2017
and
December 31, 2016
, the Company had contracts with U.S. dollar equivalent notional amounts of
$104,133
and
$59,932
, respectively, to exchange foreign currencies, principally the Chinese Yuan, Pound Sterling, Swedish Krona, Euro, Canadian Dollar and Swiss Franc. The Company believes it is probable that all forecasted cash flow transactions will occur.
In addition, the Company had outstanding contracts with a total notional amount of
$56,987
and
$56,189
as of
March 31, 2017
and
December 31, 2016
, respectively, that are not designated as hedging instruments. These instruments are used to reduce the Company's exposure for operating receivables and payables that are denominated in non-functional currencies. Gains and losses on these contracts are recorded in Other expense (income), net in the Condensed Consolidated Statements of Earnings.
The following table sets forth the fair values of derivative instruments held by the Company as of
March 31, 2017
, and
December 31, 2016
and the balance sheet lines in which they are recorded:
Fair Value Asset (Liability)
March 31, 2017
December 31, 2016
Balance Sheet Caption
Foreign currency forward
$
665
$
1,058
Prepaid / Other assets
Foreign currency forward
(700
)
(705
)
Other accrued expenses
For a cash flow hedge, the effective portion of the change in estimated fair value of a hedging instrument is recorded in Accumulated other comprehensive loss as a separate component of the Condensed Consolidated Statements of Stockholders' Equity and is reclassified into Cost of goods and services in the Condensed Consolidated Statements of Earnings during the period in which the hedged transaction is recognized. The amount of gains or losses from hedging activity recorded in earnings is not significant, and the amount of unrealized gains and losses from cash flow hedges that are expected to be reclassified to earnings in the next twelve months is not significant; therefore, additional tabular disclosures are not presented. There are no amounts excluded from the assessment of hedge effectiveness and the Company's derivative instruments that are subject to credit risk contingent features were not significant.
The Company is exposed to credit loss in the event of nonperformance by counterparties to the financial instrument contracts held by the Company; however, nonperformance by these counterparties is considered unlikely as the Company’s policy is to contract with highly-rated, diversified counterparties.
The Company has designated the
€600,000
and
€300,000
of euro-denominated notes issued November 9, 2016 and December 4, 2013, respectively, as hedges of a portion of its net investment in euro-denominated operations. Changes in the value of the euro-denominated debt are recognized in foreign currency translation adjustments within Other comprehensive earnings (loss) of the Condensed Consolidated Statements of Comprehensive Earnings to offset changes in the value of the net investment in euro-denominated operations.
Amounts recognized in Other comprehensive earnings (loss) for the gains (losses) on net investment hedges were as follows:
Three Months Ended March 31,
2017
2016
Loss on euro-denominated debt
$
(30,521
)
$
(6,165
)
Tax benefit
10,682
2,158
Net loss on net investment hedges, net of tax
$
(19,839
)
$
(4,007
)
11
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
Fair Value Measurements
Accounting Standards Codification ("ASC") 820, Fair Value Measurements and Disclosures, establishes a fair value hierarchy that requires the Company to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s categorization within the hierarchy is based on the lowest level of input that is significant to the fair value measurement. ASC 820 establishes three levels of inputs that may be used to measure fair value.
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 inputs include inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of assets or liabilities.
Level 3 inputs are unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
The following table presents the Company’s assets and liabilities measured at fair value on a recurring basis as of
March 31, 2017
and
December 31, 2016
:
March 31, 2017
December 31, 2016
Level 2
Level 2
Assets:
Foreign currency cash flow hedges
$
665
$
1,058
Liabilities:
Foreign currency cash flow hedges
700
705
In addition to fair value disclosure requirements related to financial instruments carried at fair value, accounting standards require interim disclosures regarding the fair value of all of the Company’s financial instruments.
The estimated fair value of long-term debt, net at
March 31, 2017
, and
December 31, 2016
was
$3,189,216
and
$3,534,553
, respectively, compared to the carrying value of
$3,238,763
and
$3,207,777
, respectively. The estimated fair value of long-term debt is based on quoted market prices for similar instruments and is, therefore, classified as Level 2 within the fair value hierarchy.
The carrying values of cash and cash equivalents, trade receivables, accounts payable, and notes payable are reasonable estimates of their fair values as of
March 31, 2017
, and
December 31, 2016
due to the short-term nature of these instruments.
10. Income Taxes
The effective tax rates for the
three months
ended
March 31, 2017
and
2016
were
25.7%
and
22.1%
, respectively.
The increase in the effective tax rate for the three months ended March 31, 2017 relative to the prior comparable period is principally due to the larger benefit from the discrete items in 2016 compared to 2017.
The discrete items for the three months ended March 31, 2017 primarily resulted from the gain on the sale of PMI. The discrete items for the three months ended March 31, 2016 principally resulted from the impact on deferred tax balances of a tax rate reduction in a non-US jurisdiction.
In the first quarter of
2017
, stock-based compensation excess tax benefits of
$3,346
were reflected in the Condensed Consolidated Statement of Earnings as a component of the provision for income taxes as a result of adopting
Accounting Standards Update ("ASU")
2016-09, Compensation
Stock Compensation (Topic 718)
. See
Note 18 — Recent Accounting Pronouncements
regarding the adoption of the standard.
Dover and its subsidiaries file tax returns in the U.S., including various state and local returns, and in other foreign jurisdictions. We believe adequate provision has been made for all income tax uncertainties. The Company is routinely audited by taxing authorities in its filing jurisdictions, and a number of these audits are currently underway. The Company believes that within the
12
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
next twelve months uncertain tax positions may be resolved and statutes of limitations will expire, which could result in a decrease in the gross amount of unrecognized tax benefits of approximately
zero
to
$17,905
.
11. Equity Incentive Program
The Company typically grants equity awards annually at its regularly scheduled first quarter meeting of the Compensation Committee of the Board of Directors. During the first quarter of
2017
, the Company issued stock-settled appreciation rights ("SARs") covering
1,028,116
shares, performance share awards of
57,958
and restricted stock units ("RSUs") of
170,310
.
The Company uses the Black-Scholes option pricing model to determine the fair value of each SAR on the date of grant. Expected volatilities are based on Dover's stock price history, including implied volatilities from traded options on Dover stock. The Company uses historical data to estimate SAR exercise and employee termination patterns within the valuation model. The expected life of SARs granted is derived from the output of the option valuation model and represents the average period of time that SARs granted are expected to be outstanding. The interest rate for periods within the contractual life of the SARs is based on the U.S. Treasury yield curve in effect at the time of grant.
The assumptions used in determining the fair value of the SARs awarded during the respective periods were as follows:
SARs
2017
2016
Risk-free interest rate
1.80
%
1.05
%
Dividend yield
2.27
%
3.09
%
Expected life (years)
4.6
4.6
Volatility
21.90
%
26.17
%
Grant price
$
79.28
$
57.25
Fair value per share at date of grant
$
12.63
$
9.25
The performance share awards granted in
2017
and
2016
are considered performance condition awards as attainment is based on Dover's performance relative to established internal metrics. The fair value of these awards was determined using Dover's closing stock price on the date of grant. The expected attainment of the internal metrics for these awards is analyzed each reporting period, and the related expense is adjusted based on expected attainment, if that attainment differs from previous estimates. The cumulative effect on current and prior periods of a change in attainment is recognized in selling, general and administrative expenses in the unaudited Condensed Consolidated Statements of Earnings in the period of change.
The fair value and average attainment used in determining stock-based compensation cost for the performance shares issued in
2017
and
2016
is as follows for the
three months
ended
March 31, 2017
:
Performance shares
2017
2016
Fair value per share at date of grant
$
79.28
$
57.25
Average attainment rate reflected in expense
169.95
%
39.91
%
The Company also has granted RSUs, and the fair value of these awards was determined using Dover's closing stock price on the date of grant.
Stock-based compensation is reported within selling, general and administrative expenses in the accompanying unaudited Condensed Consolidated Statements of Earnings. The following table summarizes the Company’s compensation expense relating to all stock-based incentive plans:
Three Months Ended March 31,
2017
2016
Pre-tax stock-based compensation expense
$
12,805
$
11,387
Tax benefit
(4,554
)
(4,050
)
Total stock-based compensation expense, net of tax
$
8,251
$
7,337
13
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
On January 1, 2017, the Company adopted ASU 2016-09, Compensation: Stock Compensation (Topic 718).
See Note 18 — Recent Accounting Pronouncements
for further details.
12. Commitments and Contingent Liabilities
Litigation
A few of the Company’s subsidiaries are involved in legal proceedings relating to the cleanup of waste disposal sites identified under federal and state statutes that provide for the allocation of such costs among "potentially responsible parties." In each instance, the extent of the Company’s liability appears to be very small in relation to the total projected expenditures and the number of other "potentially responsible parties" involved and is anticipated to be immaterial to the Company. In addition, a few of the Company’s subsidiaries are involved in ongoing remedial activities at certain current and former plant sites, in cooperation with regulatory agencies, and appropriate reserves have been established. At
March 31, 2017
, and
December 31, 2016
, the Company has reserves totaling
$30,018
and
$29,959
, respectively, for environmental and other matters, including private party claims for exposure to hazardous substances that are probable and estimable.
The Company and certain of its subsidiaries are also parties to a number of other legal proceedings incidental to their businesses. These proceedings primarily involve claims by private parties alleging injury arising out of use of the Company’s products, patent infringement, employment matters, and commercial disputes. Management and legal counsel, at least quarterly, review the probable outcome of such proceedings, the costs and expenses reasonably expected to be incurred and currently accrued to-date, and the availability and extent of insurance coverage. The Company has reserves for legal matters that are probable and estimable and not otherwise covered by insurance, and at
March 31, 2017
and
December 31, 2016
, these reserves were not significant. While it is not possible at this time to predict the outcome of these legal actions, in the opinion of management, based on the aforementioned reviews, the Company is not currently involved in any legal proceedings which, individually or in the aggregate, could have a material effect on its financial position, results of operations, or cash flows.
Warranty Accruals
Estimated warranty program claims are provided for at the time of sale. Amounts provided for are based on historical costs and adjusted for new claims. The changes in the carrying amount of product warranties through
March 31, 2017
and
2016
were as follows:
2017
2016
Beginning Balance, December 31 of the Prior Year
$
84,997
$
44,466
Provision for warranties
18,202
14,031
Settlements made
(17,633
)
(12,462
)
Other adjustments, including acquisitions and currency translation
805
4,666
Ending Balance, March 31
$
86,371
$
50,701
During the fourth quarter of 2016, the Company determined that there was a quality issue with a product component part in the Fluids segment and voluntarily reported this issue to the U.S. Consumer Product Safety Commission (“CPSC”). During the first quarter of 2017, the Company announced a voluntary recall of the product in collaboration with the CPSC. Based on the currently available information, at December 31, 2016, the Company recorded a warranty accrual of
$23,150
in Other liabilities in the Consolidated Balance Sheet to cover the estimated costs of the recall. At March 31, 2017, the warranty accrual was reduced to
$21,750
reflecting payments made against the accrual and was also reclassed from a non-current liability to a current liability.
13. Employee Benefit Plans
Retirement Plans
The Company offers defined contribution retirement plans which cover the majority of its U.S. employees, as well as employees in certain other countries. In addition, the Company sponsors qualified defined benefit pension plans covering certain employees of the Company and its subsidiaries. The plans’ benefits are generally based on years of service and employee compensation. The Company also provides to certain management employees, through non-qualified plans, supplemental retirement benefits in excess of qualified plan limits imposed by federal tax law.
14
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
The following tables set forth the components of the Company’s net periodic expense relating to retirement benefit plans:
Qualified Defined Benefits
Three Months Ended March 31,
U.S. Plan
Non-U.S. Plans
2017
2016
2017
2016
Service cost
$
3,021
$
3,478
$
1,317
$
1,373
Interest cost
5,429
5,762
1,264
1,375
Expected return on plan assets
(9,953
)
(9,698
)
(1,804
)
(1,948
)
Amortization:
Prior service cost (credit)
107
183
(110
)
(99
)
Recognized actuarial loss
1,396
1,609
841
665
Transition obligation
—
—
1
1
Net periodic expense
$
—
$
1,334
$
1,509
$
1,367
Non-Qualified Supplemental Benefits
Three Months Ended March 31,
2017
2016
Service cost
$
618
$
740
Interest cost
1,019
1,317
Amortization:
Prior service cost
1,102
1,567
Recognized actuarial gain
(298
)
(140
)
Net periodic expense
$
2,441
$
3,484
Post-Retirement Benefit Plans
The Company also maintains post-retirement benefit plans, although these plans are closed to new entrants. The supplemental and post retirement benefit plans are supported by the general assets of the Company. The following table sets forth the components of the Company’s net periodic expense relating to its post-retirement benefit plans:
Three Months Ended March 31,
2017
2016
Service cost
$
8
$
13
Interest cost
73
105
Amortization:
Prior service cost (credit)
2
(36
)
Recognized actuarial gain
(40
)
(59
)
Net periodic expense
$
43
$
23
The total amount amortized out of accumulated other comprehensive earnings into net periodic pension and post-retirement expense totaled
$3,001
and
$3,691
for the three months ended
March 31, 2017
and
2016
, respectively.
Defined Contribution Retirement Plans
The Company also offers defined contribution retirement plans which cover the majority of its U.S. employees, as well as employees in certain other countries. The Company’s expense relating to defined contribution plans was
$11,358
, and
$9,808
for the three months ended
March 31, 2017
and
2016
, respectively.
15
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
14. Other Comprehensive Earnings
The amounts recognized in other comprehensive earnings (loss) were as follows:
Three Months Ended
Three Months Ended
March 31, 2017
March 31, 2016
Pre-tax
Tax
Net of tax
Pre-tax
Tax
Net of tax
Foreign currency translation adjustments
$
33,090
$
10,682
$
43,772
$
6,611
$
2,158
$
8,769
Pension and other postretirement benefit plans
3,001
(961
)
2,040
3,691
(1,241
)
2,450
Changes in fair value of cash flow hedges
(213
)
74
(139
)
(147
)
51
(96
)
Other
383
(46
)
337
2,090
(251
)
1,839
Total other comprehensive earnings
$
36,261
$
9,749
$
46,010
$
12,245
$
717
$
12,962
Total comprehensive earnings were as follows:
Three Months Ended March 31,
2017
2016
Net earnings
$
172,247
$
99,356
Other comprehensive earnings
46,010
12,962
Comprehensive earnings
$
218,257
$
112,318
Amounts reclassified from accumulated other comprehensive (loss) to earnings during the
three months
ended
March 31, 2017
and
2016
were as follows:
Three Months Ended March 31,
2017
2016
Foreign currency translation:
Reclassification of foreign currency translation losses to earnings from sale of subsidiary
$
3,875
$
—
Tax benefit
—
—
Net of tax
$
3,875
$
—
Pension and other postretirement benefit plans:
Amortization of actuarial losses
$
1,899
$
2,076
Amortization of prior service costs
1,102
1,615
Total before tax
3,001
3,691
Tax benefit
(961
)
(1,241
)
Net of tax
$
2,040
$
2,450
Cash flow hedges:
Net gains reclassified into earnings
$
(334
)
$
(72
)
Tax benefit
117
25
Net of tax
$
(217
)
$
(47
)
The Company recognizes net periodic pension cost, which includes amortization of net actuarial losses and prior service costs, in both selling, general and administrative expenses and cost of goods and services, depending on the functional area of the underlying employees included in the plans.
Cash flow hedges consist mainly of foreign currency forward contracts. The Company recognizes the realized gains and losses on its cash flow hedges in the same line item as the hedged transaction, such as revenue, cost of goods and services, or selling, general and administrative expenses.
16
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
15. Segment Information
The Company categorizes its operating companies into
four
distinct reportable segments. Segment financial information and a reconciliation of segment results to consolidated results is as follows:
Three Months Ended March 31,
2017
2016
Revenue:
Energy
$
324,088
$
283,230
Engineered Systems
607,635
576,995
Fluids
525,195
399,062
Refrigeration & Food Equipment
356,834
363,252
Intra-segment eliminations
(380
)
(266
)
Total consolidated revenue
$
1,813,372
$
1,622,273
Earnings:
Segment earnings:
(1)
Energy
$
41,691
$
11,244
Engineered Systems
174,398
93,748
Fluids
52,639
46,047
Refrigeration & Food Equipment
33,562
38,161
Total segment earnings
302,290
189,200
Corporate expense / other
(2)
36,489
29,862
Interest expense
36,409
33,318
Interest income
(2,580
)
(1,604
)
Earnings before provision for income taxes
231,972
127,624
Provision for income taxes
59,725
28,268
Net earnings
$
172,247
$
99,356
(1)
Segment earnings includes non-operating income and expense directly attributable to the segments. Non-operating income and expense includes gain on sale of businesses and other income, net.
(2)
Certain expenses are maintained at the corporate level and not allocated to the segments. These expenses include executive and functional compensation costs, non-service pension costs, non-operating insurance expenses and various administrative expenses relating to the corporate headquarters.
16. Share Repurchases
In January 2015, the Board of Directors approved a standing share repurchase authorization, whereby the Company may repurchase up to
15,000,000
shares of its common stock over the following three years. This plan replaced all previously authorized repurchase programs. During the
three months
ended
March 31, 2017
and
2016
, the Company repurchased
no
shares of common stock under the January 2015 authorization. As of
March 31, 2017
, there were
6,771,458
shares available for repurchase under the authorization.
17. Earnings per Share
The following table sets forth a reconciliation of the information used in computing basic and diluted earnings per share:
Three Months Ended March 31,
2017
2016
Net earnings
$
172,247
$
99,356
Basic earnings per common share:
Net earnings
$
1.11
$
0.64
Weighted average shares outstanding
155,540,000
155,064,000
Diluted earnings per common share:
Net earnings
$
1.09
$
0.64
Weighted average shares outstanding
157,399,000
156,161,000
17
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
The following table is a reconciliation of the share amounts used in computing earnings per share:
Three Months Ended March 31,
2017
2016
Weighted average shares outstanding - Basic
155,540,000
155,064,000
Dilutive effect of assumed exercise of employee stock options and SARs and vesting of performance shares
1,859,000
1,097,000
Weighted average shares outstanding - Diluted
157,399,000
156,161,000
Diluted earnings per share amounts are computed using the weighted average number of common shares outstanding and, if dilutive, potential common shares outstanding during the period. Potential common shares consist of the incremental common shares issuable upon the exercise of SARs and vesting of performance shares and restricted shares, as determined using the treasury stock method.
The weighted average number of anti-dilutive potential common shares are excluded from the calculation above. There were
no
anti-dilutive shares for the three months ended
March 31, 2017
, and
27,000
for the three months ended
March 31, 2016
.
18. Recent Accounting Pronouncements
Recently Issued Accounting Standards
The following standards, issued by the Financial Accounting Standards Board ("FASB"), will, or are expected to, result in a change in practice and/or have a financial impact to the Company’s Consolidated Financial Statements:
In January 2017, the FASB issued ASU 2017-01, Business combinations (Topic 805): Clarifying the definition of a business, which clarifies the definition of a business and assists entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. Under this guidance, when substantially all of the fair value of gross assets acquired is concentrated in a single asset (or group of similar assets), the assets acquired would not represent a business. In addition, in order to be considered a business, an acquisition would have to include at a minimum an input and a substantive process that together significantly contribute to the ability to create an output. The amended guidance also narrows the definition of outputs by more closely aligning it with how outputs are described in FASB guidance for revenue recognition. This guidance is effective for interim and annual periods for the Company on January 1, 2018, with early adoption permitted. The Company does not expect the adoption of this ASU to have a material impact on its Consolidated Financial Statements.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which amends existing guidance to require lessees to recognize assets and liabilities on the balance sheet for the rights and obligations created by long-term leases and to disclose additional quantitative and qualitative information about leasing arrangements. This ASU also provides clarifications surrounding the presentation of the effects of leases in the income statement and statement of cash flows. This guidance will be effective for the Company on January 1, 2019. The Company is currently evaluating this guidance and the impact it will have on its Consolidated Financial Statements.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). The guidance introduces a new five-step revenue recognition model in which an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU also requires disclosures sufficient to enable users to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers, including qualitative and quantitative disclosures about contracts with customers, significant judgments and changes in judgments and assets recognized from the costs to obtain or fulfill a contract. This guidance will be effective for the Company on January 1, 2018.
The Company commenced its assessment of ASU 2014-09 during the second half of 2015 and developed a project plan to guide the implementation. This project plan includes analyzing the ASU’s impact on the Company's contract portfolio, comparing its historical accounting policies and practices to the requirements of the new guidance and identifying potential differences from applying the requirements of the new guidance to its contracts. The Company is also in the process of drafting an updated accounting policy, evaluating new disclosure requirements and identifying and implementing appropriate changes to its business processes, systems and controls to support recognition and disclosure under the new guidance. The Company expects to adopt this new guidance using the modified retrospective method that will result in a cumulative effect adjustment as of the date of adoption. The Company is currently evaluating this guidance and the impact it will have on its Consolidated Financial Statements.
18
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
Recently Adopted Accounting Standards
In January 2017, the FASB issued ASU 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. The amended guidance simplifies the accounting for goodwill impairment for all entities by eliminating the requirement to perform a hypothetical purchase price allocation. A goodwill impairment charge will now be recognized for the amount by which the carrying value of a reporting unit exceeds its fair value, not to exceed the carrying amount of goodwill. The Company early adopted this guidance on January 1, 2017 as its annual impairment test is performed after January 1, 2017. The adoption of this ASU is not expected to have a material impact on the Company's Consolidated Financial Statements.
In March 2016, the FASB issued ASU 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The ASU changes how companies account for certain aspects of share-based payment awards to employees, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as the classification of related matters in the statement of cash flows. The adoption of the new standard resulted in the recognition of excess tax benefits in our provision for income taxes within the Condensed Consolidated Statements of Earnings rather than paid-in capital of
$3,346
for the
three months
ended
March 31, 2017
. Additionally, our Condensed Consolidated Statement of Cash Flows now present excess tax benefits as an operating activity, adjusted prospectively. Finally, the Company elected to continue to estimate forfeitures based on historical data and recognizes forfeiture compensation expense over the vesting period of the award. The Company adopted this guidance on January 1, 2017.
In July 2015, the FASB issued ASU 2015-11, Inventory (Topic 340): Simplifying the Measurement of Inventory. Under this guidance, entities utilizing the FIFO or average cost method should measure inventory at the lower of cost or net realizable value, whereas net realizable value is defined as the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. The Company adopted this guidance on January 1, 2017. The adoption of this ASU did not have a material impact to the Company's Consolidated Financial Statements.
19. Subsequent Event
On April 5, 2017, the Company acquired Caldera Graphics S.A.S., a company with experience in the digital printing industry, for approximately
€35.0 million
(approximately
$37.0 million
). The acquisition enhances the Company's ability to serve the global digital textile printing market with its experience in developing, marketing and supporting high-quality technical software for the digital printing industry. Caldera will be included in the Printing and Identification platform within the Engineered Systems segment.
19
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations
Refer to the section below entitled "Special Notes Regarding Forward-Looking Statements" for a discussion of factors that could cause our actual results to differ from the forward-looking statements contained below and throughout this quarterly report.
Throughout this Management’s Discussion and Analysis of Financial Condition and Results of Operations ("MD&A"), we refer to measures used by management to evaluate performance as well as liquidity, including a number of financial measures that are not defined under accounting principles generally accepted in the United States of America ("GAAP"). We believe these measures provide investors with important information that is useful in understanding our business results and trends. Explanations within this MD&A provide more details on the use and derivation of these measures.
OVERVIEW AND OUTLOOK
Dover is a diversified global manufacturer delivering innovative equipment and components, specialty systems, consumable supplies, software and digital solutions and support services through four operating segments: Energy, Engineered Systems, Fluids and Refrigeration & Food Equipment. The Company's entrepreneurial business model encourages, promotes and fosters deep customer engagement and collaboration, which has led to Dover's well-established and valued reputation for providing superior customer service and industry-leading product innovation. Unless the context indicates otherwise, references herein to "Dover," "the Company," and words such as "we," "us," or "our" include Dover Corporation and its consolidated subsidiaries.
Dover's four segments are as follows:
•
Our Energy segment, serving the Drilling & Production, Bearings & Compression and Automation end markets, is a provider of customer-driven solutions and services for safe and efficient production and processing of fuels worldwide and has a strong presence in the bearings and compression components and automation markets.
•
Our Engineered Systems segment is comprised of two platforms, Printing & Identification and Industrials, and is focused on the design, manufacture and service of critical equipment and components serving the fast-moving consumer goods, digital textile printing, vehicle service, environmental solutions and industrial end markets.
•
Our Fluids segment, serving the Fueling & Transport, Pumps and Hygienic & Pharma end markets, is focused on the safe handling of critical fluids across the retail fueling, chemical, hygienic, oil and gas and industrial markets.
In the first quarter of 2017, we aligned our financial reporting around these key end markets to provide more detailed information after acquiring four companies in the retail fueling market in 2016.
•
Our Refrigeration & Food Equipment segment is a provider of innovative and energy efficient equipment and systems serving the commercial refrigeration and food equipment end markets.
The following table shows the percentage of total revenue and segment earnings generated by each of our four segments for the three months ended
March 31, 2017
and
2016
:
Revenue
Segment Earnings
Three Months Ended March 31,
Three Months Ended March 31,
2017
2016
2017
2016
Energy
17.9
%
17.5
%
13.8
%
5.9
%
Engineered Systems
33.5
%
35.6
%
57.7
%
49.5
%
Fluids
28.9
%
24.5
%
17.4
%
24.4
%
Refrigeration & Food Equipment
19.7
%
22.4
%
11.1
%
20.2
%
In the first quarter of
2017
, revenue of
$1.8 billion
increased
11.8%
from
$1.6 billion
, as compared to the
first
quarter of
2016
. Results were driven by organic revenue
growth
of
3.8%
, primarily led by our Energy segment, and acquisition-related revenue
growth
of
11.8%
due to our Fluids and Engineered Systems segments, partially offset by a revenue decline of
3.0%
, due to disposed businesses, and
an unfavorable
impact from foreign currency translation of
0.8%
.
The growth in organic revenue was primarily led by our Energy segment, in which growth of
14.9%
was driven by improvement in shorter cycle U.S. oil and gas markets. Organic growth in our Refrigeration & Food Equipment segment increased
5.1%
, primarily due to higher demand in the retail refrigeration market. Engineered Systems segment organic revenue increased
1.9%
, reflecting
20
Table of Contents
continued growth in our Printing & Identification platform, and general increases in our Industrial platform with the exception of our environmental solutions business. Fluids segment organic revenue declined
2.4%
, principally reflecting continued weakness in longer cycle oil and gas markets, especially transport end markets.
From a geographic perspective, the substantial majority of our geographic markets grew organically. Our U.S., Europe and China activities all improved organically year over year.
During the first quarter of 2017, we completed the sale of Performance Motorsports International ("PMI") in our Engineered Systems segment, a manufacturer of pistons and other engine related components serving the motorsports and powersports markets. Total consideration was
$147.3 million
for the transaction, including cash proceeds of
$118.7 million
. We recognized a pre-tax gain on sale of
$88.4 million
(net of tax gain on sale of
$61.7 million
) and recorded a 25% non-controlling interest at fair value as well as a note receivable.
Due to our favorable first quarter 2017 results and overall strong bookings activity, along with the net benefit from our first quarter disposition, we have increased our full-year expectations for revenue and earnings per share. We now expect full year revenue to increase approximately 11% to 13%. This forecast includes expected organic revenue growth of 4% to 6%. In total, full year earnings per share is expected to be in the range of $4.05 to $4.20.
21
Table of Contents
CONSOLIDATED RESULTS OF OPERATIONS
Three Months Ended March 31,
(dollars in thousands, except per share data)
2017
2016
% Change
Revenue
$
1,813,372
$
1,622,273
11.8
%
Cost of goods and services
1,152,198
1,033,009
11.5
%
Gross profit
661,174
589,264
12.2
%
Gross profit margin
36.5
%
36.3
%
0.2
Selling, general and administrative expenses
485,290
443,448
9.4
%
Selling, general and administrative expenses as a percent of revenue
26.8
%
27.3
%
(0.5
)
Interest expense
36,409
33,318
9.3
%
Interest income
(2,580
)
(1,604
)
60.8
%
Gain on sale of businesses
(90,093
)
(11,228
)
nm*
Other income, net
176
(2,294
)
nm*
Provision for income taxes
59,725
28,268
111.3
%
Effective tax rate
25.7
%
22.1
%
3.6
Net earnings
172,247
99,356
73.4
%
Net earnings per common share - diluted
$
1.09
$
0.64
70.3
%
* nm - not meaningful
Revenue
Revenue for the
three months
ended
March 31, 2017
increased
$191.1 million
, or
11.8%
, from the comparable period. Results were driven by organic revenue
growth
of
3.8%
, primarily led by our Energy segment, and acquisition-related revenue
growth
of
11.8%
due to our Fluids and Engineered Systems segments, partially offset by a revenue decline of
3.0%
, due to disposed businesses, and
an unfavorable
impact from foreign currency translation of
0.8%
.
Gross Profit
Gross profit for the
three months
ended
March 31, 2017
increased
$71.9 million
, or
12.2%
, from the comparable period, consistent with the increase in revenue for the period. Gross profit margin remained flat for the
three months
ended
March 31, 2017
from the comparable period.
Selling, General and Administrative Expenses
Selling, general and administrative expenses for the
three months
ended
March 31, 2017
increased
$41.8 million
, or
9.4%
, from the comparable period, reflecting the impact of acquisitions in 2016, including the related depreciation and amortization expense, as well as increased compensation costs, offset by lower restructuring charges. As a percentage of revenue, selling, general and administrative expenses remained relatively flat for the
three months
ended
March 31, 2017
from the comparable period.
Non-Operating Items
Interest expense
Interest expense for the
three months
ended
March 31, 2017
increased
$3.1 million
, or
9.3%
, from the comparable period. This increase was primarily due to interest expense on the
€600.0 million
notes issued in the fourth quarter of 2016.
22
Table of Contents
Gain on sale of businesses
Gain on sale of businesses of
$90,093
for the three months ended
March 31, 2017
is due to the sale of PMI in which we recognized a gain on sale of
$88,402
, as well as a working capital adjustment for our sale of Tipper Tie in the fourth quarter of 2016. Gain on sale of businesses of
$11,228
for the three months ended March 31, 2016 is due to the sale of Texas Hydraulics.
Income Taxes
The effective tax rates for the
three months
ended
March 31, 2017
and
2016
were
25.7%
and
22.1%
, respectively.
The increase in the effective tax rate for the three months ended March 31, 2017 relative to the prior comparable period is principally due to the larger benefit from the discrete items in 2016 compared to 2017.
The discrete items for the three months ended March 31, 2017 primarily resulted from the gain on the sale of PMI. The discrete items for the three months ended March 31, 2016 principally resulted from the impact on deferred tax balances of a tax rate reduction in a non-US jurisdiction.
Dover and its subsidiaries file tax returns in the U.S., including various state and local returns, and in other foreign jurisdictions. We believe adequate provision has been made for all income tax uncertainties. The Company is routinely audited by taxing authorities in its filing jurisdictions, and a number of these audits are currently underway. The Company believes that within the next twelve months uncertain tax positions may be resolved and statutes of limitations will expire, which could result in a decrease in the gross amount of unrecognized tax benefits of approximately
zero
to
$17.9 million
.
Net Earnings
Net earnings for the three months ended
March 31, 2017
increased
73.4%
to
$172.2 million
, or
$1.09
diluted earnings per share from
$99.4 million
, or
$0.64
diluted earnings per share. The
increase
in earnings is primarily due to the gain on sale of PMI, which was
$61.7 million
, net of tax, or
$0.39
diluted earnings per share, as well as an increase in revenue as a result of the improvement in the U.S. oil and gas markets and acquisitions completed in 2016.
23
Table of Contents
SEGMENT RESULTS OF OPERATIONS
Energy
Our Energy segment, serving the Drilling & Production, Bearings & Compression and Automation end markets, is a provider of customer-driven solutions and services for safe and efficient production and processing of fuels worldwide and has a strong presence in the bearings and compression components and automation markets.
Three Months Ended March 31,
(dollars in thousands)
2017
2016
% Change
Revenue:
Drilling & Production
$
215,457
$
188,360
14.4
%
Bearings & Compression
72,561
64,444
12.6
%
Automation
36,070
30,426
18.5
%
Total
$
324,088
$
283,230
14.4
%
Segment earnings
$
41,691
$
11,244
270.8
%
Segment margin
12.9
%
4.0
%
Segment EBITDA
$
73,056
$
45,404
60.9
%
Segment EBITDA margin
22.5
%
16.0
%
Other measures:
Depreciation and amortization
$
31,365
$
34,160
(8.2
)%
Bookings
348,317
273,445
27.4
%
Backlog
156,255
144,828
7.9
%
Components of revenue growth:
Organic growth
14.9
%
Foreign currency translation
(0.5
)%
14.4
%
First
Quarter
2017
Compared to the
First
Quarter
2016
Energy revenue
increased
$40.9 million
, or
14.4%
, in the
first
quarter of
2017
as compared to the
first
quarter of
2016
, comprised of organic revenue
growth
of
14.9%
, partially offset by
an unfavorable
impact from foreign currency translation of
0.5%
. The increase is driven by improved market conditions and increases in U.S. rig count and well completions. Customer pricing has stabilized sequentially and decreased 0.6% on a year-over-year basis.
•
Drilling & Production revenue (representing
66.5%
of segment revenue)
increased
$27.1 million
, or
14.4%
, as compared to the prior year quarter, due to increased U.S. rig count and well completions.
•
Bearings & Compression revenue (representing
22.4%
of segment revenue)
increased
$8.1 million
, or
12.6%
, as compared to the prior year quarter, as a result of increased original equipment manufacturer (OEM) demand.
•
Automation revenue (representing
11.1%
of segment revenue)
increased
$5.6 million
, or
18.5%
, as compared to the prior year quarter. This increase was driven by higher demand from well service and exploration and production companies.
Segment earnings
increased
$30.4 million
, or
270.8%
, as compared to the prior year quarter, primarily driven by higher volume across our business and a reduction in restructuring expenses of
$6.2 million
to
$0.2 million
during the
first
quarter of
2017
from
$6.4 million
for the prior year quarter. Segment margin increased from
4.0%
to
12.9%
, as compared to the prior year quarter, mainly due to strong conversion on increased volumes.
24
Table of Contents
Bookings for the
first
quarter of
2017
increased
27.4%
from the prior year quarter, reflecting the impact of market strength. Book-to-bill was
1.07
.
25
Table of Contents
Engineered Systems
Our Engineered Systems segment is comprised of two platforms, Printing & Identification and Industrials, and is focused on the design, manufacture and service of critical equipment and components serving the fast-moving consumer goods, digital textile printing, vehicle service, environmental solutions and industrial end markets.
Three Months Ended March 31,
(dollars in thousands)
2017
2016
% Change
Revenue:
Printing & Identification
$
249,238
$
239,681
4.0
%
Industrials
358,397
337,314
6.3
%
Total
$
607,635
$
576,995
5.3
%
Segment earnings
(1)
$
174,398
$
93,748
86.0
%
Segment margin
(1)
28.7
%
16.2
%
Segment EBITDA
(2)
$
193,973
$
109,784
76.7
%
Segment EBITDA margin
(2)
31.9
%
19.0
%
Other measures:
Depreciation and amortization
$
19,575
$
16,036
22.1
%
Bookings:
Printing & Identification
$
256,665
$
242,569
5.8
%
Industrials
419,455
329,957
27.1
%
$
676,120
$
572,526
18.1
%
Backlog:
Printing & Identification
$
109,347
$
102,640
6.5
%
Industrials
310,008
235,384
31.7
%
$
419,355
$
338,024
24.1
%
Components of revenue growth:
Organic growth
1.9
%
Acquisitions
8.7
%
Dispositions
(4.2
)%
Foreign currency translation
(1.1
)%
5.3
%
(1)
Excluding gain on sale of businesses, segment earnings was
$86.0 million
and
$82.5 million
for the
three months
ended
March 31, 2017
and
2016
, respectively. Segment margin was
14.2%
and
14.3%
for the
three months
ended
March 31, 2017
and
2016
, respectively.
(2)
Excluding gain on sale of businesses, segment EBITDA was
$105.6 million
and
$98.6 million
for the
three months
ended
March 31, 2017
and
2016
, respectively. Segment EBITDA margin was
17.4%
and
17.1%
for the
three months
ended
March 31, 2017
and
2016
, respectively.
First
Quarter
2017
Compared to the
First
Quarter
2016
Engineered Systems revenue for the
first
quarter of
2017
increased
$30.6 million
, or
5.3%
, as compared to the
first
quarter of
2016
, primarily driven by organic
growth
of
1.9%
and acquisition-related growth of
8.7%
due to Alliance Wireless Technologies, Inc. ("AWTI") in the third quarter of 2016 and Ravaglioli S.p.A. Group ("RAV") in the fourth quarter of 2016. This growth was partially offset by a
4.2%
impact from two dispositions and
an unfavorable
impact from foreign currency translation of
1.1%
. Customer pricing did not have a significant impact to revenue in the
first
quarter of 2017.
•
Printing & Identification revenue (representing
41.0%
of segment revenue)
increased
$9.6 million
, or
4.0%
, as compared to the prior year quarter. The growth in organic revenue of 5.4% was partially offset by an unfavorable impact from foreign currency translation of 1.4%. Organic revenue growth was primarily driven by strong activity in our global marking and coding and digital printing businesses.
26
Table of Contents
•
Industrials revenue (representing
59.0%
of segment revenue)
increased
$21.1 million
, or
6.3%
, as compared to the prior year quarter. The increase was due to acquisition-related growth of 14.8% from AWTI and RAV. This increase was partially offset by organic decline of 0.6%, the impact of dispositions of 7.2%, and an unfavorable impact of foreign currency translation of 0.8%. The organic revenue decline was primarily driven by reduced shipments in our environmental solutions business primarily reflecting chassis availability issues. This decrease was partially offset by strong growth in our vehicle service business and general industrial markets.
Engineered Systems segment earnings
increased
$80.7 million
, or
86.0%
, as compared to the prior year quarter, driven by gain on sale of businesses. Excluding the gains, segment earnings increased
$3.5 million
, or
4.2%
, due to strong activity in our global marking and coding and digital printing businesses and growth in the vehicle service business. Segment margin also increased primarily due to the gain on sale of businesses. Excluding the gains, margin remained relatively flat.
Bookings for our Industrials platform increased
27.1%
, compared to the prior year quarter, due to acquisition-related growth and broad-based organic gains. Our Printing & Identification bookings increased
5.8%
compared to the prior year quarter, due to strong activity in our global marking and coding and digital printing businesses. Segment book-to-bill was
1.11
.
27
Table of Contents
Fluids
Our Fluids segment, serving the Fueling & Transport, Pumps and Hygienic & Pharma end markets, is focused on the safe handling of critical fluids across the retail fueling, chemical, hygienic, oil and gas and industrial markets.
In the first quarter of 2017, we aligned our financial reporting around these key end markets to provide more detailed information after acquiring four companies in the retail fueling market in 2016.
Three Months Ended March 31,
(dollars in thousands)
2017
2016
% Change
Revenue:
Fueling & Transport
$
316,101
$
186,598
69.4
%
Pumps
150,831
156,600
(3.7
)%
Hygienic & Pharma
58,263
55,864
4.3
%
$
525,195
$
399,062
31.6
%
Segment earnings
$
52,639
$
46,047
14.3
%
Segment margin
10.0
%
11.5
%
Segment EBITDA
$
81,142
$
66,558
21.9
%
Segment EBITDA margin
15.4
%
16.7
%
Other measures:
Depreciation and amortization
$
28,503
$
20,511
39.0
%
Bookings
565,987
418,345
35.3
%
Backlog
371,717
286,457
29.8
%
Components of revenue growth:
Organic decline
(2.4
)%
Acquisitions
35.4
%
Foreign currency translation
(1.4
)%
31.6
%
First
Quarter
2017
Compared to the
First
Quarter
2016
Fluids revenue for the
first
quarter of
2017
increased
$126.1 million
, or
31.6%
, comprised of acquisition-related growth of
35.4%
partially offset by organic decline of
2.4%
and
an unfavorable
impact from foreign currency translation of
1.4%
. Customer pricing unfavorably impacted revenue by approximately 0.2% in the
first
quarter of
2017
.
•
Fueling & Transport revenue (representing 60.2% of segment revenue) increased $129.5 million, or 69.4%, as compared to the prior year quarter, primarily driven by recent acquisitions, principally Wayne Fueling Systems Ltd., and improving European retail fueling markets, offset, in part, by weak transport markets.
•
Pumps revenue (representing 28.7% of segment revenue) decreased $5.8 million, or 3.7%, as compared to the prior year quarter, largely reflecting continued weakness in upstream oil and gas markets and unfavorable foreign currency translation.
•
Hygienic & Pharma revenue (representing 11.1% of segment revenue) increased $2.4 million, or 4.3%, as compared to the prior year quarter. This revenue increase was driven by new product development and underlying market growth.
Fluids segment earnings
increased
$6.6 million
, or
14.3%
, over the prior year quarter, largely driven by acquisitions. Segment margin decreased 150 basis points primarily as a result of business mix and restructuring charges incurred to achieve operational synergies.
Overall bookings
increased
35.3%
as compared to the prior year quarter, primarily driven by the aforementioned acquisitions. Book to bill was
1.08
.
28
Table of Contents
Refrigeration & Food Equipment
Our Refrigeration & Food Equipment segment is a provider of innovative and energy efficient equipment and systems serving the commercial refrigeration and food equipment end markets.
Three Months Ended March 31,
(dollars in thousands)
2017
2016
% Change
Revenue:
Refrigeration
$
298,799
$
279,290
7.0
%
Food Equipment
58,035
83,962
(30.9
)%
Total
$
356,834
$
363,252
(1.8
)%
Segment earnings
$
33,562
$
38,161
(12.1
)%
Segment margin
9.4
%
10.5
%
Segment EBITDA
$
48,597
$
54,889
(11.5
)%
Segment EBITDA margin
13.6
%
15.1
%
Other measures:
Depreciation and amortization
$
15,035
$
16,728
(10.1
)%
Bookings
438,576
411,367
6.6
%
Backlog
341,530
303,479
12.5
%
Components of revenue decline:
Organic growth
5.1
%
Dispositions
(6.5
)%
Foreign currency translation
(0.4
)%
(1.8
)%
First
Quarter
2017
Compared to the
First
Quarter
2016
Refrigeration & Food Equipment revenue
decreased
$6.4 million
, or
1.8%
, as compared to the
first
quarter of
2016
, primarily driven by the impact from the disposition of Tipper Tie of
6.5%
and
an unfavorable
foreign currency translation of
0.4%
, offset, in part, by organic revenue growth of
5.1%
. Customer pricing favorably impacted revenue by approximately 0.3% in the
first
quarter of
2017
.
•
Refrigeration revenue (representing
83.7%
of segment revenue)
increased
$19.5 million
, or
7.0%
, as compared to the prior year quarter, primarily driven by higher demand for energy efficient commercial refrigerated cases and specialty cases.
•
Food Equipment revenue (representing
16.3%
of segment revenue)
decreased
$25.9 million
, or
30.9%
, as compared to the prior year quarter, primarily driven by the disposition of Tipper Tie at the end of 2016 and project timing in can-shaping equipment.
Refrigeration & Food Equipment segment earnings
decreased
$4.6 million
, or
12.1%
, as compared to the
first
quarter of
2016
reflecting the impact of a disposition and approximately
$1.5 million
in restructuring charges. Segment margin declined from
10.5%
to
9.4%
primarily as a result of business mix.
First
quarter
2017
bookings
increased
6.6%
from the prior year comparable quarter, reflecting broad-based order rate growth. Book to bill for the
first
quarter of
2017
was
1.23
, reflecting better than normal seasonality.
29
Table of Contents
FINANCIAL CONDITION
We assess our liquidity in terms of our ability to generate cash to fund our operating, investing and financing activities. Significant factors affecting liquidity are: cash flows generated from operating activities, capital expenditures, acquisitions, dispositions, dividends, repurchases of outstanding shares, adequacy of available commercial paper and bank lines of credit, and the ability to attract long-term capital with satisfactory terms. We generate substantial cash from the operations of our businesses and remain in a strong financial position, with sufficient liquidity available for reinvestment in existing businesses and strategic acquisitions, while managing our capital structure on a short and long-term basis.
Cash Flow Summary
The following table is derived from our unaudited Condensed Consolidated Statements of Cash Flows:
Three Months Ended March 31,
Cash Flows from Operations
(in thousands)
2017
2016
Net Cash Flows Provided By (Used In):
Operating activities
$
78,071
$
133,413
Investing activities
81,780
(425,857
)
Financing activities
(93,293
)
178,507
Operating Activities
Cash provided by operating activities for the
three months
ended
March 31, 2017
decreased
approximately
$55.3 million
compared to the comparable period in
2016
. This
decrease
was primarily the result of higher working capital, in particular, higher inventory in anticipation of strong volume for the balance of the year as well as higher accounts receivable due to strong sales in the first quarter of
2017
, partially offset by an increase in accounts payable.
We believe adjusted working capital (a non-GAAP measure calculated as accounts receivable, plus inventory, less accounts payable) provides a meaningful measure of our operational results by showing changes caused solely by revenue. Adjusted working capital from
December 31, 2016
to
March 31, 2017
increased
$55.5 million
in
2017
, or
4.2%
, to
$1.4 billion
, which reflected
an increase
of
$71.7 million
in inventory and
an increase
of
$34.2 million
in accounts receivable, offset by
an increase
in accounts payable of
$50.4 million
.
Investing Activities
Cash provided by or used in investing activities generally results from cash outflows for capital expenditures and acquisitions, offset by proceeds from sales of businesses and property, plant and equipment. For the
three months
ended
March 31, 2017
, we generated cash through investing activities of
$81.8 million
as compared to cash used of
$425.9 million
for the same period in
2016
, driven mainly by the following factors:
•
Proceeds from sale of businesses:
For the
three months
ended
March 31, 2017
, we generated cash of
$118.7
million from the sale of PMI as well as a working capital adjustment for our sale of Tipper Tie in the fourth quarter of 2016. For the
three months
ended
March 31, 2016
, we generated cash of
$47.3 million
from the sale of Texas Hydraulics.
•
Acquisitions:
During the
three months
ended
March 31, 2017
, we did not have any acquisitions. For the
three months
ended
March 31, 2016
, we acquired Tokheim within the Fluids segment for a net aggregate cash purchase price of approximately
$436.1 million
.
•
Capital spending:
Our capital expenditures
increased
$5.0 million
during the
three months
ended
March 31, 2017
compared to the
three months
ended
March 31, 2016
. We expect full year
2017
capital expenditures to approximate 2.4% of revenue.
We anticipate that capital expenditures and any acquisitions we make through the remainder of
2017
will be funded from available cash and internally generated funds and through the issuance of commercial paper, use of established lines of credit or public or private debt or equity markets, as necessary.
30
Table of Contents
Financing Activities
Our cash flow from financing activities generally relates to the use of cash for the repurchase of our common stock and payments of dividends, offset by net borrowing activity and proceeds from the exercises of stock options. For the
three months
ended
March 31, 2017
and
2016
, we used cash totaling
$93.3 million
and generated cash totaling
$178.5 million
, respectively, for financing activities, with the activity primarily attributable to the following:
•
Commercial paper and notes payable:
During the
three months
ended
March 31, 2017
, we repaid
$15.9 million
of commercial paper. For the
three months
ended
March 31, 2016
, commercial paper and notes payable increased by
$247.1 million
, as we borrowed $316.4 million to fund the acquisition of Tokheim. We subsequently utilized proceeds from the sale of Texas Hydraulics and internally generated cash to pay down $61.1 million of commercial paper, net of interim period borrowings.
•
Dividend payments:
Dividends paid to shareholders during the
three months
ended
March 31, 2017
totaled
$68.5 million
as compared to
$65.9 million
during the same period in
2016
. Our dividends paid per common share increased 5% to
$0.44
during the
three months
ended
March 31, 2017
compared to
$0.42
during the same period in
2016
.
•
Net proceeds from the exercise of share-based awards
: Proceeds from the exercise of share-based awards were
$2.2 million
during the
three months
ended
March 31, 2016
. With the adoption of Accounting Standards Update
2016-09, Compensation -
Stock Compensation (Topic 718), this activity is reflected in operating activities for the
three months
ended
March 31, 2017
, and we have elected to reflect this cash flow presentation
prospectively.
Payments to settle tax obligations on these exercises
increased
$4.0 million
compared to the prior year quarter.
Liquidity and Capital Resources
Free Cash Flow
In addition to measuring our cash flow generation and usage based upon the operating, investing and financing classifications included in the unaudited Condensed Consolidated Statements of Cash Flows, we also measure free cash flow (a non-GAAP measure) which represents net cash provided by operating activities minus capital expenditures as set forth in the unaudited Condensed Consolidated Statements of Cash Flows. We believe that free cash flow is an important measure of operating performance because it provides management and investors a measurement of cash generated from operations that is available for mandatory payment obligations and investment opportunities, such as funding acquisitions, paying dividends, repaying debt and repurchasing our common stock.
The following table reconciles our free cash flow to cash flow provided by operating activities:
Three Months Ended March 31,
Free Cash Flow
(dollars in thousands)
2017
2016
Cash flow provided by operating activities
$
78,071
$
133,413
Less: Capital expenditures
(42,259
)
(37,230
)
Free cash flow
$
35,812
$
96,183
Free cash flow as a percentage of revenue
2.0
%
5.9
%
Free cash flow as a percentage of net earnings
20.8
%
96.8
%
For the
three months
ended
March 31, 2017
, we generated free cash flow of
$35.8 million
, representing
2.0%
of revenue and
20.8%
of net earnings. Free cash flow in the
first
quarter of
2017
decreased
$60.4 million
compared to the prior year quarter, primarily due to lower cash flow provided by operations as a result of higher working capital, as previously noted, as well as higher capital expenditures. Based on historical performance, we are targeting to generate free cash flow of approximately 11% of revenue for the full year 2017.
Capitalization
We use commercial paper borrowings for general corporate purposes, including the funding of acquisitions and the repurchase of our common stock. We maintain a $1.0 billion, five-year, unsecured committed revolving credit facility (the "Credit Agreement") with a syndicate of banks which will expire on November 10, 2020. The Credit Agreement is used primarily as liquidity back-up
31
Table of Contents
for our commercial paper program. We have not drawn down any loans under the facility nor do we anticipate doing so. Under the Credit Agreement, we are required to pay a facility fee and to maintain an interest coverage ratio of consolidated EBITDA to consolidated net interest expense of not less than 3.0 to 1.0. We were in compliance with this covenant and our other long-term debt covenants at
March 31, 2017
and had a coverage ratio of
10.1 to 1.0
. We are not aware of any potential impairment to our liquidity and expect to remain in compliance with all of our debt covenants.
We also have a current shelf registration statement filed with the Securities and Exchange Commission that allows for the issuance of additional debt securities that may be utilized in one or more offerings on terms to be determined at the time of the offering. Net proceeds of any offering would be used for general corporate purposes, including repayment of existing indebtedness, capital expenditures and acquisitions.
At
March 31, 2017
, our cash and cash equivalents totaled
$415.5 million
, of which $381.2 million was held outside the United States. Cash and cash equivalents are invested in highly liquid investment-grade money market instruments and bank deposits with maturities of three months or less. We regularly invest cash in excess of near-term requirements in money market instruments or short-term investments, which consist of investment grade time deposits with original maturity dates at the time of purchase of no greater than three months.
We utilize the net debt to net capitalization calculation (a non-GAAP measure) to assess our overall financial leverage and capacity and believe the calculation is useful to investors for the same reason. Net debt represents total debt minus cash and cash equivalents. Net capitalization represents net debt plus stockholders' equity. The following table provides a reconciliation of net debt to net capitalization to the most directly comparable GAAP measures:
Net Debt to Net Capitalization Ratio
(dollars in thousands)
March 31, 2017
December 31, 2016
Current maturities of long-term debt
$
357,126
$
6,950
Commercial paper
391,300
407,600
Notes payable and current maturities of long-term debt
748,426
414,550
Long-term debt
2,887,962
3,206,637
Total debt
3,636,388
3,621,187
Less: Cash and cash equivalents
(415,530
)
(349,146
)
Net debt
3,220,858
3,272,041
Add: Stockholders' equity
3,953,415
3,799,746
Net capitalization
$
7,174,273
$
7,071,787
Net debt to net capitalization
44.9
%
46.3
%
Our net debt to net capitalization ratio decreased to
44.9%
at
March 31, 2017
from
46.3%
at
December 31, 2016
. The decrease in this ratio was driven primarily by the
$102.5 million
increase in our net capitalization as a result of
$172.2 million
of current earnings offset by
$66.4 million
higher cash and cash equivalents.
Operating cash flow and access to capital markets are expected to satisfy our various cash flow requirements, including acquisitions and capital expenditures. Acquisition spending and/or share repurchases could potentially increase our debt.
Critical Accounting Policies and Estimates
Our Condensed Consolidated Financial Statements and related public financial information are based on the application of GAAP which requires the use of estimates, assumptions, judgments and subjective interpretations of accounting principles that have an impact on the assets, liabilities, revenue and expense amounts reported. These estimates can also affect supplemental information contained in our public disclosures, including information regarding contingencies, risk and our financial condition. We believe our use of estimates and underlying accounting assumptions conform to GAAP and are consistently applied. We review valuations based on estimates for reasonableness on a consistent basis.
32
Table of Contents
Recent Accounting Standards
See Part 1, Notes to Unaudited Condensed Consolidated Financial Statements,
Note 18 — Recent Accounting Pronouncements
. The adoption of recent accounting standards as included in
Note 18 — Recent Accounting Pronouncements
in the unaudited Condensed Consolidated Financial Statements has not had and is not expected to have a significant impact on our revenue, earnings or liquidity.
Special Notes Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q, especially "Management’s Discussion and Analysis of Financial Condition and Results of Operations," contains "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. Such statements concern future events and may be indicated by words or phrases such as "anticipates," "expects," "believes," "suggests," "will," "plans," "should," "would," "could," and "forecast," or the use of the future tense and similar words or phrases. Forward-looking statements address matters that are uncertain, including, by way of example only: operating and strategic plans, future sales, earnings, cash flows, margins, organic growth, growth from acquisitions, restructuring charges, cost structure, capital expenditures, capital allocation, capital structure, dividends, cash flows, exchange rates, tax rates, interest rates, interest expense, changes in operations and trends in industries in which our businesses operate, anticipated market conditions and our positioning, global economies, and operating improvements. Forward-looking statements are subject to inherent risks and uncertainties that could cause actual results to differ materially from current expectations, including, but not limited to, economic conditions generally and changes in economic conditions globally and in the markets and industries served by our businesses, including oil and gas activity and U.S. industrials activity; conditions and events affecting domestic and global financial and capital markets; oil and natural gas demand, production growth, and prices; changes in exploration and production spending by our customers and changes in the level of oil and natural gas exploration and development; changes in customer demand and capital spending; risks related to our international operations and the ability of our businesses to expand into new geographic markets; the impact of interest rate and currency exchange rate fluctuations; increased competition and pricing pressures; the impact of loss of a significant customer, or loss or non-renewal of significant contracts; the ability of our businesses to adapt to technological developments; the ability of our businesses to develop and launch new products, timing of such launches and risks relating to market acceptance by customers; the relative mix of products and services which impacts margins and operating efficiencies; the impact of loss of a single-source manufacturing facility; short-term capacity constraints; domestic and foreign governmental and public policy changes or developments, including import/export laws and sanctions, tax policies, environmental regulations and conflict minerals disclosure requirements; increases in the cost of raw materials; our ability to identify and successfully consummate value-adding acquisition opportunities or planned divestitures, and to realize anticipated earnings and synergies from acquired businesses and joint ventures; our ability to achieve expected savings from integration and other cost-control initiatives, such as lean and productivity programs as well as efforts to reduce sourcing input costs; the impact of legal compliance risks and litigation, including product recalls; indemnification obligations related to acquired or divested businesses; cybersecurity and privacy risks; protection and validity of patent and other intellectual property rights; goodwill or intangible asset impairment charges; a downgrade in our credit ratings which, among other matters, could make obtaining financing more difficult and costly; and work stoppages, union and works council campaigns and other labor disputes which could impact our productivity. Dover refers you to the documents that it files from time to time with the Securities and Exchange Commission, such as its reports on Form 10-K for a discussion of these and other risks and uncertainties that could cause its actual results to differ materially from its current expectations and from the forward-looking statements contained herein. Dover undertakes no obligation to update any forward-looking statement, except as required by law.
The Company may, from time to time, post financial or other information on its website, www.dovercorporation.com. The website is for informational purposes only and is not intended for use as a hyperlink. The Company is not incorporating any material on its website into this report.
33
Table of Contents
Non-GAAP Disclosures
In an effort to provide investors with additional information regarding our results as determined by GAAP, we also disclose non-GAAP information that we believe provides useful information to investors. Segment EBITDA, segment EBITDA margin, free cash flow, net debt, net capitalization, the net debt to net capitalization ratio, adjusted working capital and organic revenue growth are not financial measures under GAAP and should not be considered as a substitute for cash flows from operating activities, debt or equity, earnings, revenue or working capital as determined in accordance with GAAP, and they may not be comparable to similarly titled measures reported by other companies. We believe that segment EBITDA and segment EBITDA margin are useful to investors and other users of our financial information in evaluating ongoing operating profitability as they exclude the depreciation and amortization expense related primarily to capital expenditures and acquisitions that occurred in prior years, as well as in evaluating operating performance in relation to our competitors. Segment EBITDA is calculated by adding back depreciation and amortization expense to segment earnings, which is the most directly comparable GAAP measure. We do not present segment net income because corporate expenses are not allocated at a segment level. Segment EBITDA margin is calculated as segment EBITDA divided by segment revenue.
We believe the net debt to net capitalization ratio and free cash flow are important measures of liquidity. Net debt to net capitalization is helpful in evaluating our capital structure and the amount of leverage we employ. Free cash flow provides both management and investors a measurement of cash generated from operations that is available to fund acquisitions, pay dividends, repay debt and repurchase our common stock. Reconciliations of free cash flow, net debt and net capitalization can be found above in this Item 2, MD&A. We believe that reporting adjusted working capital, which is calculated as accounts receivable, plus inventory, less accounts payable, provides a meaningful measure of our operational results by showing the changes caused solely by revenue. We believe that reporting organic revenue and organic revenue growth, which exclude the impact of foreign currency exchange rates and the impact of acquisitions and divestitures, provides a useful comparison of our revenue performance and trends between periods.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There has been no significant change in our exposure to market risk during the
three months
ended
March 31, 2017
. For a discussion of our exposure to market risk, refer to Item 7A, "Quantitative and Qualitative Disclosures about Market Risk," contained in our Annual Report on Form 10-K for the fiscal year ended
December 31, 2016
("Form 10-K").
Item 4
.
Controls and Procedures
At the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(e). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of
March 31, 2017
.
During the
first
quarter of
2017
, the Company transitioned certain business service activities into our shared service center resulting in a change to our processes and control environment. There were no other changes in the Company’s internal control over financial reporting that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II — OTHER INFORMATION
Item 1. Legal Proceedings
See Part I, Notes to unaudited Condensed Consolidated Financial Statements,
Note 12 — Commitments and Contingent Liabilities
.
Item 1A. Risk Factors
There have been no material changes from the risk factors previously disclosed in our Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a)
Not applicable.
34
Table of Contents
(b)
Not applicable.
(c)
In January 2015, the Board of Directors approved a new standing share repurchase authorization, whereby the Company may repurchase up to 15,000,000 shares of its common stock over the following three years.
No
repurchases were made in the
first
quarter of
2017
. As of
March 31, 2017
, the number of shares still available for repurchase under the January 2015 share repurchase authorization was
6,771,458
.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Not applicable.
35
Table of Contents
Item 6. Exhibits
10.1
Form of 2017 award grant letter for SSAR grants made under the Dover Corporation 2012 Equity and Cash Incentive Plan.*
10.2
Form of 2017 award grant letter for cash performance grants made under the Dover Corporation 2012 Equity and Cash Incentive Plan.*
10.3
Form of 2017 award grant letter for performance share grants made under the Dover Corporation 2012 Equity and Cash Incentive Plan.*
10.4
Form of 2017 award grant letter for RSU grants made under the Dover Corporation 2012 Equity and Cash Incentive Plan.*
31.1
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Brad M. Cerepak.
31.2
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Robert A. Livingston.
32
Certificate pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed and dated by Robert A. Livingston and Brad M. Cerepak.
101
The following materials from Dover Corporation’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2017 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Earnings, (ii) the Condensed Consolidated Statements of Comprehensive Earnings, (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statement of Stockholders’ Equity, (v) the Condensed Consolidated Statements of Cash Flows, and (vi) Notes to the Condensed Consolidated Financial Statements.
* Executive compensation plan or arrangement
36
Table of Contents
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report on Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized.
DOVER CORPORATION
Date:
April 20, 2017
/s/ Brad M. Cerepak
Brad M. Cerepak
Senior Vice President & Chief Financial Officer
(Principal Financial Officer & Principal Accounting Officer)
37
Table of Contents
EXHIBIT INDEX
10.1
Form of 2017 award grant letter for SSAR grants made under the Dover Corporation 2012 Equity and Cash Incentive Plan.*
10.2
Form of 2017 award grant letter for cash performance grants made under the Dover Corporation 2012 Equity and Cash Incentive Plan.*
10.3
Form of 2017 award grant letter for performance share grants made under the Dover Corporation 2012 Equity and Cash Incentive Plan.*
10.4
Form of 2017 award grant letter for RSU grants made under the Dover Corporation 2012 Equity and Cash Incentive Plan.*
31.1
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Brad M. Cerepak.
31.2
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Robert A. Livingston.
32
Certificate pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed and dated by Robert A. Livingston and Brad M. Cerepak.
101
The following materials from Dover Corporation’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2017 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Earnings, (ii) the Condensed Consolidated Statements of Comprehensive Earnings, (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statement of Stockholders’ Equity, (v) the Condensed Consolidated Statements of Cash Flows, and (vi) Notes to the Condensed Consolidated Financial Statements.
* Executive compensation plan or arrangement
38