Companies:
10,652
total market cap:
$139.384 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Dover Corporation
DOV
#866
Rank
$27.63 B
Marketcap
๐บ๐ธ
United States
Country
$201.49
Share price
-0.51%
Change (1 day)
0.44%
Change (1 year)
๐ญ Manufacturing
Categories
Dover Corporation
is an American industrial goods company. The company has three main divisions: "Fluids" (fittings, filtration systems, pumps, liquid handling), "Refrigeration and Food Equipment" and "Engineered Systems" (mechanical and electronic components, digital printing machines).
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Dover Corporation
Quarterly Reports (10-Q)
Financial Year FY2019 Q3
Dover Corporation - 10-Q quarterly report FY2019 Q3
Text size:
Small
Medium
Large
DOVER Corp
--12-31
2019
Q3
10-Q
FALSE
0000029905
32,340
28,469
0.49
0.48
1.45
1.42
9
13
0000029905
2019-01-01
2019-09-30
xbrli:shares
0000029905
2019-10-10
iso4217:USD
0000029905
2019-07-01
2019-09-30
0000029905
2018-07-01
2018-09-30
0000029905
2018-01-01
2018-09-30
iso4217:USD
xbrli:shares
0000029905
2019-09-30
0000029905
2018-12-31
0000029905
us-gaap:CommonStockMember
2019-06-30
0000029905
us-gaap:AdditionalPaidInCapitalMember
2019-06-30
0000029905
us-gaap:TreasuryStockMember
2019-06-30
0000029905
us-gaap:RetainedEarningsMember
2019-06-30
0000029905
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-06-30
0000029905
2019-06-30
0000029905
us-gaap:CommonStockMember
2019-07-01
2019-09-30
0000029905
us-gaap:AdditionalPaidInCapitalMember
2019-07-01
2019-09-30
0000029905
us-gaap:TreasuryStockMember
2019-07-01
2019-09-30
0000029905
us-gaap:RetainedEarningsMember
2019-07-01
2019-09-30
0000029905
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-07-01
2019-09-30
0000029905
us-gaap:CommonStockMember
2019-09-30
0000029905
us-gaap:AdditionalPaidInCapitalMember
2019-09-30
0000029905
us-gaap:TreasuryStockMember
2019-09-30
0000029905
us-gaap:RetainedEarningsMember
2019-09-30
0000029905
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-09-30
0000029905
us-gaap:CommonStockMember
2018-06-30
0000029905
us-gaap:AdditionalPaidInCapitalMember
2018-06-30
0000029905
us-gaap:TreasuryStockMember
2018-06-30
0000029905
us-gaap:RetainedEarningsMember
2018-06-30
0000029905
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-06-30
0000029905
2018-06-30
0000029905
us-gaap:CommonStockMember
2018-07-01
2018-09-30
0000029905
us-gaap:AdditionalPaidInCapitalMember
2018-07-01
2018-09-30
0000029905
us-gaap:TreasuryStockMember
2018-07-01
2018-09-30
0000029905
us-gaap:RetainedEarningsMember
2018-07-01
2018-09-30
0000029905
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-07-01
2018-09-30
0000029905
us-gaap:CommonStockMember
2018-09-30
0000029905
us-gaap:AdditionalPaidInCapitalMember
2018-09-30
0000029905
us-gaap:TreasuryStockMember
2018-09-30
0000029905
us-gaap:RetainedEarningsMember
2018-09-30
0000029905
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-09-30
0000029905
2018-09-30
0000029905
us-gaap:CommonStockMember
2018-12-31
0000029905
us-gaap:AdditionalPaidInCapitalMember
2018-12-31
0000029905
us-gaap:TreasuryStockMember
2018-12-31
0000029905
us-gaap:RetainedEarningsMember
2018-12-31
0000029905
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-31
0000029905
us-gaap:CommonStockMember
2019-01-01
2019-09-30
0000029905
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
2019-09-30
0000029905
us-gaap:TreasuryStockMember
2019-01-01
2019-09-30
0000029905
us-gaap:RetainedEarningsMember
2019-01-01
2019-09-30
0000029905
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-01-01
2019-09-30
0000029905
us-gaap:CommonStockMember
2017-12-31
0000029905
us-gaap:AdditionalPaidInCapitalMember
2017-12-31
0000029905
us-gaap:TreasuryStockMember
2017-12-31
0000029905
us-gaap:RetainedEarningsMember
2017-12-31
0000029905
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-12-31
0000029905
2017-12-31
0000029905
us-gaap:CommonStockMember
dov:AccountingStandardsUpdate201802Member
2018-09-30
0000029905
us-gaap:AdditionalPaidInCapitalMember
dov:AccountingStandardsUpdate201802Member
2018-09-30
0000029905
us-gaap:TreasuryStockMember
dov:AccountingStandardsUpdate201802Member
2018-09-30
0000029905
us-gaap:RetainedEarningsMember
dov:AccountingStandardsUpdate201802Member
2018-09-30
0000029905
dov:AccountingStandardsUpdate201802Member
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-09-30
0000029905
dov:AccountingStandardsUpdate201802Member
2018-09-30
0000029905
us-gaap:CommonStockMember
us-gaap:AccountingStandardsUpdate201409Member
2018-09-30
0000029905
us-gaap:AdditionalPaidInCapitalMember
us-gaap:AccountingStandardsUpdate201409Member
2018-09-30
0000029905
us-gaap:TreasuryStockMember
us-gaap:AccountingStandardsUpdate201409Member
2018-09-30
0000029905
us-gaap:RetainedEarningsMember
us-gaap:AccountingStandardsUpdate201409Member
2018-09-30
0000029905
us-gaap:AccountingStandardsUpdate201409Member
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-09-30
0000029905
us-gaap:AccountingStandardsUpdate201409Member
2018-09-30
0000029905
us-gaap:CommonStockMember
2018-01-01
2018-09-30
0000029905
us-gaap:AdditionalPaidInCapitalMember
2018-01-01
2018-09-30
0000029905
us-gaap:TreasuryStockMember
2018-01-01
2018-09-30
0000029905
us-gaap:RetainedEarningsMember
2018-01-01
2018-09-30
0000029905
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-01-01
2018-09-30
0000029905
dov:ApergyMember
2018-05-09
0000029905
dov:ApergyMember
2018-01-01
2018-09-30
0000029905
dov:Notedue2026Member
dov:ApergyMember
2018-09-30
xbrli:pure
0000029905
2018-05-09
0000029905
dov:PrintingandIdentificationendmarketMember
2019-07-01
2019-09-30
0000029905
dov:PrintingandIdentificationendmarketMember
2018-07-01
2018-09-30
0000029905
dov:PrintingandIdentificationendmarketMember
2019-01-01
2019-09-30
0000029905
dov:PrintingandIdentificationendmarketMember
2018-01-01
2018-09-30
0000029905
dov:IndustrialsendmarketMember
2019-07-01
2019-09-30
0000029905
dov:IndustrialsendmarketMember
2018-07-01
2018-09-30
0000029905
dov:IndustrialsendmarketMember
2019-01-01
2019-09-30
0000029905
dov:IndustrialsendmarketMember
2018-01-01
2018-09-30
0000029905
dov:EngineeredSystemsSegmentMember
2019-07-01
2019-09-30
0000029905
dov:EngineeredSystemsSegmentMember
2018-07-01
2018-09-30
0000029905
dov:EngineeredSystemsSegmentMember
2019-01-01
2019-09-30
0000029905
dov:EngineeredSystemsSegmentMember
2018-01-01
2018-09-30
0000029905
dov:FuelingandTransportEndMarketMember
2019-07-01
2019-09-30
0000029905
dov:FuelingandTransportEndMarketMember
2018-07-01
2018-09-30
0000029905
dov:FuelingandTransportEndMarketMember
2019-01-01
2019-09-30
0000029905
dov:FuelingandTransportEndMarketMember
2018-01-01
2018-09-30
0000029905
dov:PumpsEndMarketMember
2019-07-01
2019-09-30
0000029905
dov:PumpsEndMarketMember
2018-07-01
2018-09-30
0000029905
dov:PumpsEndMarketMember
2019-01-01
2019-09-30
0000029905
dov:PumpsEndMarketMember
2018-01-01
2018-09-30
0000029905
dov:ProcessSolutionsEndMarketMember
2019-07-01
2019-09-30
0000029905
dov:ProcessSolutionsEndMarketMember
2018-07-01
2018-09-30
0000029905
dov:ProcessSolutionsEndMarketMember
2019-01-01
2019-09-30
0000029905
dov:ProcessSolutionsEndMarketMember
2018-01-01
2018-09-30
0000029905
dov:FluidsSegmentMember
2019-07-01
2019-09-30
0000029905
dov:FluidsSegmentMember
2018-07-01
2018-09-30
0000029905
dov:FluidsSegmentMember
2019-01-01
2019-09-30
0000029905
dov:FluidsSegmentMember
2018-01-01
2018-09-30
0000029905
dov:RefrigerationEndMarketMember
2019-07-01
2019-09-30
0000029905
dov:RefrigerationEndMarketMember
2018-07-01
2018-09-30
0000029905
dov:RefrigerationEndMarketMember
2019-01-01
2019-09-30
0000029905
dov:RefrigerationEndMarketMember
2018-01-01
2018-09-30
0000029905
dov:FoodEquipmentEndMarketMember
2019-07-01
2019-09-30
0000029905
dov:FoodEquipmentEndMarketMember
2018-07-01
2018-09-30
0000029905
dov:FoodEquipmentEndMarketMember
2019-01-01
2019-09-30
0000029905
dov:FoodEquipmentEndMarketMember
2018-01-01
2018-09-30
0000029905
dov:RefrigerationandFoodEquipmentSegmentMember
2019-07-01
2019-09-30
0000029905
dov:RefrigerationandFoodEquipmentSegmentMember
2018-07-01
2018-09-30
0000029905
dov:RefrigerationandFoodEquipmentSegmentMember
2019-01-01
2019-09-30
0000029905
dov:RefrigerationandFoodEquipmentSegmentMember
2018-01-01
2018-09-30
0000029905
us-gaap:IntersegmentEliminationMember
2019-07-01
2019-09-30
0000029905
us-gaap:IntersegmentEliminationMember
2018-07-01
2018-09-30
0000029905
us-gaap:IntersegmentEliminationMember
2019-01-01
2019-09-30
0000029905
us-gaap:IntersegmentEliminationMember
2018-01-01
2018-09-30
0000029905
country:US
2019-07-01
2019-09-30
0000029905
country:US
2018-07-01
2018-09-30
0000029905
country:US
2019-01-01
2019-09-30
0000029905
country:US
2018-01-01
2018-09-30
0000029905
srt:EuropeMember
2019-07-01
2019-09-30
0000029905
srt:EuropeMember
2018-07-01
2018-09-30
0000029905
srt:EuropeMember
2019-01-01
2019-09-30
0000029905
srt:EuropeMember
2018-01-01
2018-09-30
0000029905
srt:AsiaMember
2019-07-01
2019-09-30
0000029905
srt:AsiaMember
2018-07-01
2018-09-30
0000029905
srt:AsiaMember
2019-01-01
2019-09-30
0000029905
srt:AsiaMember
2018-01-01
2018-09-30
0000029905
srt:AmericasMember
2019-07-01
2019-09-30
0000029905
srt:AmericasMember
2018-07-01
2018-09-30
0000029905
srt:AmericasMember
2019-01-01
2019-09-30
0000029905
srt:AmericasMember
2018-01-01
2018-09-30
0000029905
dov:OtherGeographicalAreaMember
2019-07-01
2019-09-30
0000029905
dov:OtherGeographicalAreaMember
2018-07-01
2018-09-30
0000029905
dov:OtherGeographicalAreaMember
2019-01-01
2019-09-30
0000029905
dov:OtherGeographicalAreaMember
2018-01-01
2018-09-30
0000029905
2018-01-01
0000029905
dov:AllFloMember
2019-01-01
2019-09-30
0000029905
dov:BelangerMember
2019-01-01
2019-09-30
0000029905
us-gaap:CustomerRelationshipsMember
2019-09-30
0000029905
us-gaap:PatentsMember
2019-09-30
0000029905
us-gaap:PatentsMember
2019-01-01
2019-09-30
0000029905
us-gaap:TrademarksMember
2019-09-30
0000029905
us-gaap:TrademarksMember
2019-01-01
2019-09-30
0000029905
dov:EttlingerMember
2018-01-01
2018-09-30
0000029905
dov:EttlingerMember
2018-09-30
0000029905
dov:EttlingerMember
srt:MinimumMember
2018-01-01
2018-09-30
0000029905
dov:EttlingerMember
srt:MaximumMember
2018-01-01
2018-09-30
0000029905
dov:RosarioMember
2018-01-01
2018-09-30
0000029905
dov:RosarioMember
2018-09-30
0000029905
dov:RosarioMember
us-gaap:CustomerRelationshipsMember
2018-09-30
0000029905
srt:MinimumMember
us-gaap:CustomerRelationshipsMember
2019-01-01
2019-09-30
0000029905
srt:MaximumMember
us-gaap:CustomerRelationshipsMember
2019-01-01
2019-09-30
0000029905
2019-01-01
2019-06-30
0000029905
us-gaap:LandMember
2019-09-30
0000029905
us-gaap:LandMember
2018-12-31
0000029905
us-gaap:BuildingAndBuildingImprovementsMember
2019-09-30
0000029905
us-gaap:BuildingAndBuildingImprovementsMember
2018-12-31
0000029905
us-gaap:EquipmentMember
2019-09-30
0000029905
us-gaap:EquipmentMember
2018-12-31
0000029905
us-gaap:AccountingStandardsUpdate201602Member
2019-01-01
0000029905
dov:EngineeredSystemsSegmentMember
2018-12-31
0000029905
dov:FluidsSegmentMember
2018-12-31
0000029905
dov:RefrigerationandFoodEquipmentSegmentMember
2018-12-31
0000029905
dov:EngineeredSystemsSegmentMember
2019-09-30
0000029905
dov:FluidsSegmentMember
2019-09-30
0000029905
dov:RefrigerationandFoodEquipmentSegmentMember
2019-09-30
0000029905
us-gaap:CustomerRelationshipsMember
2018-12-31
0000029905
us-gaap:TrademarksMember
2018-12-31
0000029905
us-gaap:PatentsMember
2018-12-31
0000029905
us-gaap:UnpatentedTechnologyMember
2019-09-30
0000029905
us-gaap:UnpatentedTechnologyMember
2018-12-31
0000029905
us-gaap:DistributionRightsMember
2019-09-30
0000029905
us-gaap:DistributionRightsMember
2018-12-31
0000029905
dov:DrawingsAndManualsMember
2019-09-30
0000029905
dov:DrawingsAndManualsMember
2018-12-31
0000029905
us-gaap:OtherIntangibleAssetsMember
2019-09-30
0000029905
us-gaap:OtherIntangibleAssetsMember
2018-12-31
0000029905
us-gaap:TrademarksMember
2019-09-30
0000029905
us-gaap:TrademarksMember
2018-12-31
0000029905
us-gaap:CorporateNonSegmentMember
2019-07-01
2019-09-30
0000029905
us-gaap:CorporateNonSegmentMember
2018-07-01
2018-09-30
0000029905
us-gaap:CorporateNonSegmentMember
2019-01-01
2019-09-30
0000029905
us-gaap:CorporateNonSegmentMember
2018-01-01
2018-09-30
0000029905
us-gaap:CostOfSalesMember
2019-07-01
2019-09-30
0000029905
us-gaap:CostOfSalesMember
2018-07-01
2018-09-30
0000029905
us-gaap:CostOfSalesMember
2019-01-01
2019-09-30
0000029905
us-gaap:CostOfSalesMember
2018-01-01
2018-09-30
0000029905
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2019-07-01
2019-09-30
0000029905
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2018-07-01
2018-09-30
0000029905
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2019-01-01
2019-09-30
0000029905
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2018-01-01
2018-09-30
0000029905
us-gaap:SellingGeneralAndAdministrativeExpensesMember
dov:RightsizingCostsMember
us-gaap:ScenarioForecastMember
2019-01-01
2019-12-31
0000029905
us-gaap:SellingGeneralAndAdministrativeExpensesMember
dov:RightsizingCostsMember
2019-01-01
2019-09-30
0000029905
us-gaap:SellingGeneralAndAdministrativeExpensesMember
dov:RightsizingCostsMember
us-gaap:ScenarioForecastMember
2019-10-01
2019-12-31
0000029905
us-gaap:ScenarioForecastMember
dov:FootprintConsolidationCostsMember
2019-01-01
2020-12-31
0000029905
dov:FootprintConsolidationCostsMember
2019-01-01
2019-09-30
0000029905
us-gaap:ScenarioForecastMember
dov:FootprintConsolidationCostsMember
2019-10-01
2019-12-31
0000029905
us-gaap:EmployeeSeveranceMember
2018-12-31
0000029905
us-gaap:FacilityClosingMember
2018-12-31
0000029905
us-gaap:EmployeeSeveranceMember
2019-01-01
2019-09-30
0000029905
us-gaap:FacilityClosingMember
2019-01-01
2019-09-30
0000029905
us-gaap:EmployeeSeveranceMember
2019-09-30
0000029905
us-gaap:FacilityClosingMember
2019-09-30
iso4217:EUR
0000029905
dov:Notedue2020Member
2019-09-30
0000029905
dov:Notedue2020Member
2018-12-31
0000029905
dov:NoteDue2021Member
2019-09-30
0000029905
dov:NoteDue2021Member
2018-12-31
0000029905
dov:Notedue2025Member
2019-09-30
0000029905
dov:Notedue2025Member
2018-12-31
0000029905
dov:Notedue2026Member
2019-09-30
0000029905
dov:Notedue2026Member
2018-12-31
0000029905
dov:DebenturesDue2028Member
2019-09-30
0000029905
dov:DebenturesDue2028Member
2018-12-31
0000029905
dov:DebentureDue2035Member
2019-09-30
0000029905
dov:DebentureDue2035Member
2018-12-31
0000029905
dov:NoteDue2038Member
2019-09-30
0000029905
dov:NoteDue2038Member
2018-12-31
0000029905
dov:NoteDue2041Member
2019-09-30
0000029905
dov:NoteDue2041Member
2018-12-31
0000029905
dov:OtherLongTermDebtInstrumentsMember
2019-09-30
0000029905
dov:OtherLongTermDebtInstrumentsMember
2018-12-31
0000029905
us-gaap:DesignatedAsHedgingInstrumentMember
2019-09-30
0000029905
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000029905
us-gaap:NondesignatedMember
2019-09-30
0000029905
us-gaap:NondesignatedMember
2018-12-31
0000029905
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:ForeignExchangeForwardMember
2019-09-30
0000029905
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:ForeignExchangeForwardMember
2018-12-31
0000029905
dov:OtherAccruedExpensesMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:ForeignExchangeForwardMember
2019-09-30
0000029905
dov:OtherAccruedExpensesMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:ForeignExchangeForwardMember
2018-12-31
0000029905
dov:Notedue2026Member
us-gaap:DesignatedAsHedgingInstrumentMember
2019-09-30
0000029905
us-gaap:DesignatedAsHedgingInstrumentMember
dov:Notedue2020Member
2019-09-30
0000029905
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2019-09-30
0000029905
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2018-12-31
0000029905
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2019-09-30
0000029905
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2018-12-31
0000029905
srt:MinimumMember
2019-09-30
0000029905
srt:MaximumMember
2019-09-30
0000029905
us-gaap:StockAppreciationRightsSARSMember
2019-01-01
2019-09-30
0000029905
us-gaap:PerformanceSharesMember
2019-01-01
2019-09-30
0000029905
us-gaap:RestrictedStockUnitsRSUMember
2019-01-01
2019-09-30
0000029905
us-gaap:StockAppreciationRightsSARSMember
srt:MinimumMember
2018-01-01
2018-09-30
0000029905
us-gaap:StockAppreciationRightsSARSMember
srt:MaximumMember
2018-01-01
2018-09-30
0000029905
us-gaap:PerformanceSharesMember
srt:MinimumMember
2018-01-01
2018-09-30
0000029905
us-gaap:PerformanceSharesMember
srt:MaximumMember
2018-01-01
2018-09-30
0000029905
us-gaap:PerformanceSharesMember
2018-01-01
2018-09-30
0000029905
us-gaap:SegmentDiscontinuedOperationsMember
2018-07-01
2018-09-30
0000029905
us-gaap:SegmentDiscontinuedOperationsMember
2018-01-01
2018-09-30
0000029905
us-gaap:PensionPlansDefinedBenefitMember
2019-01-01
2019-09-30
0000029905
country:US
us-gaap:PensionPlansDefinedBenefitMember
us-gaap:QualifiedPlanMember
2019-07-01
2019-09-30
0000029905
country:US
us-gaap:PensionPlansDefinedBenefitMember
us-gaap:QualifiedPlanMember
2018-07-01
2018-09-30
0000029905
us-gaap:PensionPlansDefinedBenefitMember
us-gaap:QualifiedPlanMember
us-gaap:ForeignPlanMember
2019-07-01
2019-09-30
0000029905
us-gaap:PensionPlansDefinedBenefitMember
us-gaap:QualifiedPlanMember
us-gaap:ForeignPlanMember
2018-07-01
2018-09-30
0000029905
country:US
us-gaap:PensionPlansDefinedBenefitMember
us-gaap:QualifiedPlanMember
2019-01-01
2019-09-30
0000029905
country:US
us-gaap:PensionPlansDefinedBenefitMember
us-gaap:QualifiedPlanMember
2018-01-01
2018-09-30
0000029905
us-gaap:PensionPlansDefinedBenefitMember
us-gaap:QualifiedPlanMember
us-gaap:ForeignPlanMember
2019-01-01
2019-09-30
0000029905
us-gaap:PensionPlansDefinedBenefitMember
us-gaap:QualifiedPlanMember
us-gaap:ForeignPlanMember
2018-01-01
2018-09-30
0000029905
country:US
us-gaap:PensionPlansDefinedBenefitMember
us-gaap:QualifiedPlanMember
us-gaap:SegmentDiscontinuedOperationsMember
2019-07-01
2019-09-30
0000029905
country:US
us-gaap:PensionPlansDefinedBenefitMember
us-gaap:QualifiedPlanMember
us-gaap:SegmentDiscontinuedOperationsMember
2018-07-01
2018-09-30
0000029905
us-gaap:PensionPlansDefinedBenefitMember
us-gaap:QualifiedPlanMember
us-gaap:SegmentDiscontinuedOperationsMember
us-gaap:ForeignPlanMember
2019-07-01
2019-09-30
0000029905
us-gaap:PensionPlansDefinedBenefitMember
us-gaap:QualifiedPlanMember
us-gaap:SegmentDiscontinuedOperationsMember
us-gaap:ForeignPlanMember
2018-07-01
2018-09-30
0000029905
country:US
us-gaap:PensionPlansDefinedBenefitMember
us-gaap:QualifiedPlanMember
us-gaap:SegmentDiscontinuedOperationsMember
2019-01-01
2019-09-30
0000029905
country:US
us-gaap:PensionPlansDefinedBenefitMember
us-gaap:QualifiedPlanMember
us-gaap:SegmentDiscontinuedOperationsMember
2018-01-01
2018-09-30
0000029905
us-gaap:PensionPlansDefinedBenefitMember
us-gaap:QualifiedPlanMember
us-gaap:SegmentDiscontinuedOperationsMember
us-gaap:ForeignPlanMember
2019-01-01
2019-09-30
0000029905
us-gaap:PensionPlansDefinedBenefitMember
us-gaap:QualifiedPlanMember
us-gaap:SegmentDiscontinuedOperationsMember
us-gaap:ForeignPlanMember
2018-01-01
2018-09-30
0000029905
country:US
us-gaap:SegmentContinuingOperationsMember
us-gaap:PensionPlansDefinedBenefitMember
us-gaap:QualifiedPlanMember
2019-07-01
2019-09-30
0000029905
country:US
us-gaap:SegmentContinuingOperationsMember
us-gaap:PensionPlansDefinedBenefitMember
us-gaap:QualifiedPlanMember
2018-07-01
2018-09-30
0000029905
us-gaap:SegmentContinuingOperationsMember
us-gaap:PensionPlansDefinedBenefitMember
us-gaap:QualifiedPlanMember
us-gaap:ForeignPlanMember
2019-07-01
2019-09-30
0000029905
us-gaap:SegmentContinuingOperationsMember
us-gaap:PensionPlansDefinedBenefitMember
us-gaap:QualifiedPlanMember
us-gaap:ForeignPlanMember
2018-07-01
2018-09-30
0000029905
country:US
us-gaap:SegmentContinuingOperationsMember
us-gaap:PensionPlansDefinedBenefitMember
us-gaap:QualifiedPlanMember
2019-01-01
2019-09-30
0000029905
country:US
us-gaap:SegmentContinuingOperationsMember
us-gaap:PensionPlansDefinedBenefitMember
us-gaap:QualifiedPlanMember
2018-01-01
2018-09-30
0000029905
us-gaap:SegmentContinuingOperationsMember
us-gaap:PensionPlansDefinedBenefitMember
us-gaap:QualifiedPlanMember
us-gaap:ForeignPlanMember
2019-01-01
2019-09-30
0000029905
us-gaap:SegmentContinuingOperationsMember
us-gaap:PensionPlansDefinedBenefitMember
us-gaap:QualifiedPlanMember
us-gaap:ForeignPlanMember
2018-01-01
2018-09-30
0000029905
us-gaap:SupplementalEmployeeRetirementPlanDefinedBenefitMember
2019-01-01
2019-09-30
0000029905
us-gaap:NonqualifiedPlanMember
us-gaap:SupplementalEmployeeRetirementPlanDefinedBenefitMember
2019-07-01
2019-09-30
0000029905
us-gaap:NonqualifiedPlanMember
us-gaap:SupplementalEmployeeRetirementPlanDefinedBenefitMember
2018-07-01
2018-09-30
0000029905
us-gaap:NonqualifiedPlanMember
us-gaap:SupplementalEmployeeRetirementPlanDefinedBenefitMember
2019-01-01
2019-09-30
0000029905
us-gaap:NonqualifiedPlanMember
us-gaap:SupplementalEmployeeRetirementPlanDefinedBenefitMember
2018-01-01
2018-09-30
0000029905
us-gaap:NonqualifiedPlanMember
us-gaap:SupplementalEmployeeRetirementPlanDefinedBenefitMember
us-gaap:SegmentDiscontinuedOperationsMember
2019-07-01
2019-09-30
0000029905
us-gaap:NonqualifiedPlanMember
us-gaap:SupplementalEmployeeRetirementPlanDefinedBenefitMember
us-gaap:SegmentDiscontinuedOperationsMember
2018-07-01
2018-09-30
0000029905
us-gaap:NonqualifiedPlanMember
us-gaap:SupplementalEmployeeRetirementPlanDefinedBenefitMember
us-gaap:SegmentDiscontinuedOperationsMember
2019-01-01
2019-09-30
0000029905
us-gaap:NonqualifiedPlanMember
us-gaap:SupplementalEmployeeRetirementPlanDefinedBenefitMember
us-gaap:SegmentDiscontinuedOperationsMember
2018-01-01
2018-09-30
0000029905
us-gaap:NonqualifiedPlanMember
us-gaap:SegmentContinuingOperationsMember
us-gaap:SupplementalEmployeeRetirementPlanDefinedBenefitMember
2019-07-01
2019-09-30
0000029905
us-gaap:NonqualifiedPlanMember
us-gaap:SegmentContinuingOperationsMember
us-gaap:SupplementalEmployeeRetirementPlanDefinedBenefitMember
2018-07-01
2018-09-30
0000029905
us-gaap:NonqualifiedPlanMember
us-gaap:SegmentContinuingOperationsMember
us-gaap:SupplementalEmployeeRetirementPlanDefinedBenefitMember
2019-01-01
2019-09-30
0000029905
us-gaap:NonqualifiedPlanMember
us-gaap:SegmentContinuingOperationsMember
us-gaap:SupplementalEmployeeRetirementPlanDefinedBenefitMember
2018-01-01
2018-09-30
0000029905
us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember
2019-01-01
2019-09-30
0000029905
us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember
2019-07-01
2019-09-30
0000029905
us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember
2018-07-01
2018-09-30
0000029905
us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember
2018-01-01
2018-09-30
dov:segments
0000029905
dov:TotalSegmentsMember
2019-07-01
2019-09-30
0000029905
dov:TotalSegmentsMember
2018-07-01
2018-09-30
0000029905
dov:TotalSegmentsMember
2019-01-01
2019-09-30
0000029905
dov:TotalSegmentsMember
2018-01-01
2018-09-30
0000029905
us-gaap:CorporateAndOtherMember
2019-07-01
2019-09-30
0000029905
us-gaap:CorporateAndOtherMember
2018-07-01
2018-09-30
0000029905
us-gaap:CorporateAndOtherMember
2019-01-01
2019-09-30
0000029905
us-gaap:CorporateAndOtherMember
2018-01-01
2018-09-30
0000029905
dov:January2015AuthorizationMember
2018-01-01
2018-09-30
0000029905
dov:January2015AuthorizationMember
2018-09-30
0000029905
dov:February2018AuthorizationMember
2018-09-30
0000029905
dov:February2018AuthorizationMember
2018-01-01
2018-09-30
0000029905
dov:February2018AuthorizationMember
2018-10-01
2018-12-31
0000029905
dov:February2018AuthorizationMember
2018-01-01
2018-12-31
0000029905
dov:February2018AuthorizationMember
2019-01-01
2019-09-30
0000029905
dov:February2018AuthorizationMember
2019-09-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2019
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
For the transition period from to
Commission File Number:
1-4018
(Exact name of registrant as specified in its charter)
Delaware
53-0257888
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
3005 Highland Parkway
Downers Grove,
Illinois
60515
(Address of principal executive offices)
(Zip Code)
(630)
541-1540
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock
DOV
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☑
No
o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☑
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12-b-2 of the Exchange Act.
Large Accelerated Filer
☑
Accelerated Filer
☐
Non-Acelerated Filer
☐
Smaller Reporting Company
☐
Emerging Growth Company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes
☐
No
☑
The number of shares outstanding of the Registrant’s common stock as of October 10, 2019 was
145,266,386
.
Dover Corporation
Form 10-Q
Table of Contents
PART I — FINANCIAL INFORMATION
Page
Item 1.
Financial Statements (unaudited)
Condensed Consolidated Statements of Earnings for the three and
nine
months ended
September
30, 2019 and 2018
1
Condensed Consolidated Statements of Comprehensive Earnings for the three and nine months ended September 30, 2019 and 2018
2
Condensed Consolidated Balance Sheets at
September
30, 2019 and December 31, 2018
3
Condensed Consolidated Statements of Stockholders’ Equity for the three and
nine
months ended
September
30, 2019 and 2018
4
Condensed Consolidated Statements of Cash Flows for the
nine
months ended
Se
ptember
30, 2019 and 2018
5
Notes to Condensed Consolidated Financial Statements
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
29
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
44
Item 4.
Controls and Procedures
44
PART II — OTHER INFORMATION
Item 1.
Legal Proceedings
45
Item 1A.
Risk Factors
45
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
45
Item 3.
Defaults Upon Senior Securities
45
Item 4.
Mine Safety Disclosures
45
Item 5.
Other Information
45
Item 6.
Exhibits
46
SIGNATURES
47
Table of Contents
Item 1. Financial Statements
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(In thousands, except per share data)
(Unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Revenue
$
1,825,345
$
1,747,403
$
5,360,808
$
5,183,168
Cost of goods and services
1,151,857
1,100,883
3,391,185
3,268,583
Gross profit
673,488
646,520
1,969,623
1,914,585
Selling, general and administrative expenses
390,775
426,445
1,195,875
1,290,246
Loss on assets held for sale
—
—
46,946
—
Operating earnings
282,713
220,075
726,802
624,339
Interest expense
31,410
31,192
94,972
98,957
Interest income
(
1,263
)
(
2,060
)
(
3,098
)
(
6,680
)
Other income, net
(
5,364
)
(
2,073
)
(
11,059
)
(
6,641
)
Earnings before provision for income taxes
257,930
193,016
645,987
538,703
Provision for income taxes
51,924
35,711
136,191
105,533
Earnings from continuing operations
206,006
157,305
509,796
433,170
Loss from discontinued operations, net
—
—
—
(
4,472
)
Net earnings
$
206,006
$
157,305
$
509,796
$
428,698
Earnings per share from continuing operations:
Basic
$
1.42
$
1.07
$
3.51
$
2.87
Diluted
$
1.40
$
1.05
$
3.47
$
2.82
Loss per share from discontinued operations:
Basic
$
—
$
—
$
—
$
(
0.03
)
Diluted
$
—
$
—
$
—
$
(
0.03
)
Net earnings per share:
Basic
$
1.42
$
1.07
$
3.51
$
2.84
Diluted
$
1.40
$
1.05
$
3.47
$
2.79
Weighted average shares outstanding:
Basic
145,372
147,344
145,276
151,177
Diluted
147,051
149,457
147,053
153,429
See Notes to Condensed Consolidated Financial Statements
1
Table of Contents
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS
(In thousands)
(Unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Net earnings
$
206,006
$
157,305
$
509,796
$
428,698
Other comprehensive (loss) earnings, net of tax
Foreign currency translation adjustments:
Foreign currency translation losses
(
50,865
)
(
13,567
)
(
41,143
)
(
26,418
)
Reclassification of foreign currency translation losses to earnings
—
—
25,339
—
Total foreign currency translation adjustments
(
50,865
)
(
13,567
)
(
15,804
)
(
26,418
)
Pension and other post-retirement benefit plans:
Amortization of actuarial losses included in net periodic pension cost
127
402
379
3,409
Amortization of prior service costs included in net periodic pension cost
539
704
1,623
2,699
Total pension and other post-retirement benefit plans
666
1,106
2,002
6,108
Changes in fair value of cash flow hedges:
Unrealized net gains (losses) arising during period
545
(
1,449
)
(
223
)
2,019
Net losses (gains) reclassified into earnings
577
364
(
69
)
(
347
)
Total cash flow hedges
1,122
(
1,085
)
(
292
)
1,672
Other comprehensive loss, net of tax
(
49,077
)
(
13,546
)
(
14,094
)
(
18,638
)
Comprehensive earnings
$
156,929
$
143,759
$
495,702
$
410,060
See Notes to Condensed Consolidated Financial Statements
2
Table of Contents
DOVER CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
September 30, 2019
December 31, 2018
Assets
Current assets:
Cash and cash equivalents
$
340,532
$
396,221
Receivables, net of allowances of $32,340 and $28,469
1,269,150
1,231,859
Inventories
816,563
748,796
Prepaid and other current assets
159,747
126,878
Total current assets
2,585,992
2,503,754
Property, plant and equipment, net
820,582
806,497
Goodwill
3,760,428
3,677,328
Intangible assets, net
1,080,130
1,134,256
Other assets and deferred charges
422,169
243,936
Total assets
$
8,669,301
$
8,365,771
Liabilities and Stockholders' Equity
Current liabilities:
Notes payable
$
182,700
$
220,318
Accounts payable
952,708
969,531
Accrued compensation and employee benefits
225,515
212,666
Accrued insurance
101,677
97,600
Other accrued expenses
338,529
313,452
Federal and other income taxes
24,173
13,854
Total current liabilities
1,825,302
1,827,421
Long-term debt
2,908,729
2,943,660
Deferred income taxes
333,886
339,325
Noncurrent income tax payable
54,304
54,304
Other liabilities
529,438
432,395
Stockholders' equity:
Total stockholders' equity
3,017,643
2,768,666
Total liabilities and stockholders' equity
$
8,669,301
$
8,365,771
See Notes to Condensed Consolidated Financial Statements
3
Table of Contents
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In thousands, except share data)
(Unaudited)
Common stock $1 par value
Additional paid-in capital
Treasury stock
Retained earnings
Accumulated other comprehensive (loss) earnings
Total stockholders' equity
Balance at June 30, 2019
$
258,315
$
873,034
$
(
5,947,562
)
$
7,979,597
$
(
208,113
)
$
2,955,271
Net earnings
—
—
—
206,006
—
206,006
Dividends paid ($0.49 per share)
—
—
—
(
71,342
)
—
(
71,342
)
Common stock issued for the exercise of share-based awards
111
(
7,913
)
—
—
—
(
7,802
)
Stock-based compensation expense
—
7,876
—
—
—
7,876
Common stock acquired
—
—
(
23,280
)
—
—
(
23,280
)
Other comprehensive loss, net of tax
—
—
—
—
(
49,077
)
(
49,077
)
Other, net
—
(
8
)
—
(
1
)
—
(
9
)
Balance at September 30, 2019
$
258,426
$
872,989
$
(
5,970,842
)
$
8,114,260
$
(
257,190
)
$
3,017,643
Common stock $1 par value
Additional paid-in capital
Treasury stock
Retained earnings
Accumulated other comprehensive (loss) earnings
Total stockholders' equity
Balance at June 30, 2018
$
257,394
$
787,132
$
(
5,682,016
)
$
7,657,860
$
(
179,779
)
$
2,840,591
Net earnings
—
—
—
157,305
—
157,305
Dividends paid ($0.48 per share)
—
—
—
(
70,804
)
—
(
70,804
)
Common stock issued for the exercise of share-based awards
381
(
23,622
)
—
—
—
(
23,241
)
Stock-based compensation expense
—
5,443
—
—
—
5,443
Common stock acquired
—
—
(
147,794
)
—
—
(
147,794
)
Other comprehensive loss, net of tax
—
—
—
—
(
13,546
)
(
13,546
)
Other, net
—
(
20
)
—
—
—
(
20
)
Balance at September 30, 2018
$
257,775
$
768,933
$
(
5,829,810
)
$
7,744,361
$
(
193,325
)
$
2,747,934
See Notes to Condensed Consolidated Financial Statements
4
Table of Contents
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In thousands, except share data)
(Unaudited)
Common stock $1 par value
Additional paid-in capital
Treasury stock
Retained earnings
Accumulated other comprehensive (loss) earnings
Total stockholders' equity
Balance at December 31, 2018
$
257,822
$
886,016
$
(
5,947,562
)
$
7,815,486
$
(
243,096
)
$
2,768,666
Net earnings
—
—
—
509,796
—
509,796
Dividends paid ($1.45 per share)
—
—
—
(
211,072
)
—
(
211,072
)
Common stock issued for the exercise of share-based awards
604
(
29,615
)
—
—
—
(
29,011
)
Stock-based compensation expense
—
24,493
—
—
—
24,493
Common stock acquired
—
—
(
23,280
)
—
—
(
23,280
)
Other comprehensive loss, net of tax
—
—
—
—
(
14,094
)
(
14,094
)
Other, net
—
(
7,905
)
—
50
—
(
7,855
)
Balance at September 30, 2019
$
258,426
$
872,989
$
(
5,970,842
)
$
8,114,260
$
(
257,190
)
$
3,017,643
Common stock $1 par value
Additional paid-in capital
Treasury stock
Retained earnings
Accumulated other comprehensive (loss) earnings
Total stockholders' equity
Balance at December 31, 2017
$
256,992
$
942,485
$
(
5,077,039
)
$
8,455,501
$
(
194,759
)
$
4,383,180
Adoption of ASU 2018-02
—
—
—
12,856
(
12,856
)
—
Cumulative catch-up adjustment related to Adoption of Topic 606
—
—
—
175
—
175
Net earnings
—
—
—
428,698
—
428,698
Dividends paid ($1.42 per share)
—
—
—
(
213,126
)
—
(
213,126
)
Separation of Apergy
—
—
—
(
939,743
)
32,928
(
906,815
)
Common stock issued for the exercise of share-based awards
783
(
45,226
)
—
—
—
(
44,443
)
Stock-based compensation expense
—
16,590
—
—
—
16,590
Common stock acquired
—
(
140,000
)
(
752,771
)
—
—
(
892,771
)
Other comprehensive loss, net of tax
—
—
—
—
(
18,638
)
(
18,638
)
Other, net
—
(
4,916
)
—
—
—
(
4,916
)
Balance at September 30, 2018
$
257,775
$
768,933
$
(
5,829,810
)
$
7,744,361
$
(
193,325
)
$
2,747,934
See Notes to Condensed Consolidated Financial Statements
5
Table of Contents
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Nine Months Ended September 30,
2019
2018
Operating Activities:
Net earnings
$
509,796
$
428,698
Adjustments to reconcile net earnings to cash from operating activities:
Loss from discontinued operations, net
—
4,472
Loss on assets held for sale
46,946
—
Depreciation and amortization
202,294
206,018
Stock-based compensation expense
24,493
15,846
Other, net
(
6,107
)
(
13,946
)
Cash effect of changes in assets and liabilities:
Accounts receivable, net
(
67,603
)
(
119,687
)
Inventories
(
74,412
)
(
130,351
)
Prepaid expenses and other assets
(
29,336
)
(
34,604
)
Accounts payable
(
3,875
)
87,898
Accrued compensation and employee benefits
(
5,908
)
(
17,101
)
Accrued expenses and other liabilities
(
3,833
)
(
8,169
)
Accrued and deferred taxes, net
(
8,357
)
(
390
)
Net cash provided by operating activities
584,098
418,684
Investing Activities:
Additions to property, plant and equipment
(
137,276
)
(
134,556
)
Acquisitions, net of cash acquired
(
215,687
)
(
68,557
)
Proceeds from sale of property, plant and equipment
2,838
4,681
Proceeds from sale of businesses
24,218
2,069
Other
(
10,150
)
(
13,762
)
Net cash used in investing activities
(
336,057
)
(
210,125
)
Financing Activities:
Cash received from Apergy, net of cash distributed
—
689,643
Repurchase of common stock
(
23,280
)
(
892,771
)
Change in commercial paper and notes payable
(
37,650
)
67,617
Dividends paid to stockholders
(
211,072
)
(
213,126
)
Payments to settle employee tax obligations on exercise of share-based awards
(
29,011
)
(
44,443
)
Repayment of long-term debt
—
(
350,000
)
Other
(
1,417
)
(
6,233
)
Net cash used in financing activities
(
302,430
)
(
749,313
)
Cash Flows from Discontinued Operations
Net cash provided by operating activities of discontinued operations
—
15,790
Net cash used in investing activities of discontinued operations
—
(
23,705
)
Net cash used in discontinued operations
—
(
7,915
)
Effect of exchange rate changes on cash and cash equivalents
(
1,300
)
3,982
Net decrease in cash and cash equivalents
(
55,689
)
(
544,687
)
Cash and cash equivalents at beginning of period
396,221
753,964
Cash and cash equivalents at end of period
$
340,532
$
209,277
See Notes to Condensed Consolidated Financial Statements
6
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
1. Basis of Presentation
The accompanying unaudited interim Condensed Consolidated Financial Statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC") for interim periods and do not include all of the information and note disclosures required by accounting principles generally accepted in the United States of America ("GAAP") for complete financial statements. These unaudited interim Condensed Consolidated Financial Statements should therefore be read in conjunction with the Consolidated Financial Statements and Notes for Dover Corporation ("Dover" or the "Company") for the year ended December 31, 2018, included in the Company's Annual Report on Form 10-K filed with the SEC on February 15, 2019. The year end Condensed Consolidated Balance Sheet was derived from audited financial statements. Certain amounts in the prior periods have been reclassified to conform to the current year presentation.
On May 9, 2018, the Company completed a pro-rata distribution of the common stock of Apergy Corporation ("Apergy") to the Company's shareholders of record as of the close of business on April 30, 2018. Apergy holds entities conducting upstream energy businesses previously included in the Energy segment. As discussed in Note 5 - Discontinued and Disposed Operations, the Apergy businesses met the criteria to be reported as discontinued operations because the spin-off is a strategic shift in business that has a major effect on the Company's operations and financial results. Therefore, the Company is reporting the historical results of Apergy, including the results of operations and cash flows as discontinued operations for all periods presented herein. Subsequent to the spin-off of Apergy, effective the second quarter of 2018, the Company is aligned into three reportable segments. See Note 18 — Segment Information for additional information regarding the segments, including segment results for the three and nine months ended September 30, 2019 and 2018. Unless otherwise noted, the accompanying Notes to the Consolidated Financial Statements have all been revised to reflect the effect of the separation of Apergy and all prior year balances have been revised accordingly to reflect continuing operations only.
The accompanying unaudited interim Condensed Consolidated Financial Statements have been prepared in accordance with U.S. GAAP, which requires management to make estimates and assumptions that affect amounts reported in the Condensed Consolidated Financial Statements and accompanying disclosures. Although these estimates are based on management’s best knowledge of current events and actions that the Company may undertake in the future, actual results may differ from those estimates. The Condensed Consolidated Financial Statements reflect all adjustments of a normal, recurring nature that are, in the opinion of management, necessary for a fair statement of results for these interim periods. The results of operations of any interim period are not necessarily indicative of the results of operations for the full year.
2. Spin-off of Apergy Corporation
On May 9, 2018, Dover completed the distribution of Apergy to its shareholders. The transaction was completed through the pro rata distribution of 100% of the common stock of Apergy to Dover's shareholders of record as of the close of business on April 30, 2018. Each Dover shareholder received one share of Apergy common stock for every two shares of Dover common stock held as of the record date.
The following is a summary of the assets and liabilities transferred to Apergy as part of the separation on May 9, 2018:
Assets:
Cash and cash equivalents
$
10,357
Current assets
462,620
Non-current assets
1,438,760
$
1,911,737
Liabilities:
Current liabilities
$
185,354
Non-current liabilities
119,568
$
304,922
Net assets distributed to Apergy Corporation
$
1,606,815
Less: Cash received from Apergy Corporation
700,000
Net distribution to Apergy Corporation
$
906,815
7
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
In connection with the spin-off from the company, Apergy issued and sold $
300.0
million in aggregate principal amount of its
6.375
% senior notes due May 2026 in a private offering exempt from the registration requirements of the Securities Act of 1933, as amended, and incurred $
415.0
million in borrowings under its new senior secured term loan facility to fund a one-time cash payment of $
700.0
million to Dover. Dover received net cash of $
689.6
million upon separation, which reflects $
10.4
million of cash held by Apergy on the distribution date and retained by it in connection with its separation from Dover. Dover utilized the proceeds from Apergy as the primary source of funding for $
1
billion of share repurchases started in December 2017 and completed in December 2018.
Included within the net assets distributed to Apergy is approximately $
33
million of accumulated other comprehensive earnings attributable to Apergy, relating primarily to foreign currency translation gains, offset by unrecognized losses on pension obligations.
The historical results of Apergy, including the results of operations and cash flows have been reclassified to discontinued operations for all periods presented herein. See Note 5 — Disposed and Discontinued Operations. Pursuant to the separation of Apergy from Dover, and the related separation and distribution agreements, any liabilities due from Dover to Apergy are not significant.
3. Revenue
Effective January 1, 2018, the Company adopted Accounting Standard Codification ("ASC") Topic 606, Revenue from Contracts with Customers
("Topic 606” or “ASC 606”), using the modified retrospective method applied to those contracts which were not completed as of January 1, 2018.
Under Topic 606, a contract with a customer is an agreement which both parties have approved, that creates enforceable rights and obligations, has commercial substance and where payment terms are identified and collectability is probable. Once the Company has entered a contract, it is evaluated to identify performance obligations. For each performance obligation, revenue is recognized as control of promised goods or services transfers to the customer in an amount that reflects the consideration the Company expects to receive in exchange for those goods or services. The amount of revenue recognized takes into account variable consideration, such as discounts and volume rebates.
Over 95% of the Company’s performance obligations are recognized at a point in time that relate to the manufacture and sale of a broad range of products and components. Revenue is recognized when control transfers to the customer upon shipment or completion of installation, testing, certification, or other substantive acceptance provisions required under the contract. Less than 5% of the Company’s revenue is recognized over time and generally relates to the sale of services or engineered to order equipment that have no alternative use and in which the contract specifies the Company has a right to payment for its costs, plus a reasonable margin.
Revenue from contracts with customers is disaggregated by end markets, segments and geographic location, as it best depicts the nature and amount of the Company’s revenue.
8
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
The following table presents revenue disaggregated by end market and segment:
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Printing & Identification
$
287,157
$
283,232
$
848,056
$
865,588
Industrials
414,634
388,302
1,237,427
1,180,561
Total Engineered Systems segment
701,791
671,534
2,085,483
2,046,149
Fueling & Transport
411,769
367,617
1,175,405
1,050,276
Pumps
(1)
169,678
167,542
523,730
503,157
Process Solutions
171,599
154,906
486,568
458,396
Total Fluids segment
753,046
690,065
2,185,703
2,011,829
Refrigeration
313,908
328,281
905,084
937,168
Food Equipment
56,427
57,933
185,368
189,047
Total Refrigeration & Food Equipment segment
370,335
386,214
1,090,452
1,126,215
Intra-segment eliminations
173
(
410
)
(
830
)
(
1,025
)
Total Consolidated Revenue
$
1,825,345
$
1,747,403
$
5,360,808
$
5,183,168
(1)
Finder Pompe S.r.l was sold on April 2, 2019.
The following table presents revenue disaggregated by geography based on the location of the Company's customer:
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
United States
$
1,002,349
$
922,261
$
2,883,147
$
2,707,470
Europe
376,601
369,479
1,184,520
1,158,891
Asia
229,210
219,645
623,838
633,280
Other Americas
150,257
166,182
466,591
467,523
Other
66,928
69,836
202,712
216,004
Total
$
1,825,345
$
1,747,403
$
5,360,808
$
5,183,168
At September 30, 2019, we estimated that $
81.6
million in revenue is expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period. We expect to recognize approximately
58
% of our unsatisfied (or partially unsatisfied) performance obligations as revenue through 2020, with the remaining balance to be recognized in 2021 and thereafter.
The following table provides information about contract assets and contract liabilities from contracts with customers:
September 30, 2019
December 31, 2018
At Adoption
Contract assets
$
13,924
$
9,330
$
11,932
Contract liabilities - current
39,656
36,461
48,268
Contract liabilities - non-current
9,121
9,382
9,916
The revenue recognized during the nine months ended September 30, 2019 and 2018 that was included in contract liabilities at the beginning of the period amounted to $
25,977
and $
37,579
, respectively.
9
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
4. Acquisitions
2019 Acquisitions
During the nine months ended September 30, 2019, the Company acquired three businesses in separate transactions for total consideration of $
216,398
, net of cash acquired and including contingent consideration. These businesses were acquired to complement and expand upon existing operations within the Fluids segment. The goodwill recorded as a result of these acquisitions represents the economic benefits expected to be derived from product line expansions and operational synergies. The goodwill is deductible for U.S. income tax purposes for these acquisitions.
On May 7, 2019, the Company acquired the assets of the All-Flo Pump Company, Limited business ("All-Flo"), a growing manufacturer of specialty pumps for $
39,954
. The All-Flo acquisition strengthens Dover's position in the growing market for air-operated double-diaphragm pumps within the Pumps end market of the Fluids segment.
On January 25, 2019, the Company acquired the assets of Belanger, Inc. ("Belanger"), a leading full-line car wash equipment manufacturer for $
175,350
, net of cash acquired. The Belanger acquisition strengthens Dover's position in the vehicle wash business within the Fueling & Transport end market of the Fluids segment.
One other immaterial acquisition was completed during the nine months ended September 30, 2019, which included contingent consideration, within the Fluids segment.
The following presents the preliminary allocation of purchase price to the assets acquired and liabilities assumed, based on their estimated fair values at acquisition date:
Total
Current assets, net of cash acquired
$
14,353
Property, plant and equipment
1,030
Goodwill
119,363
Intangible assets
91,980
Other assets and deferred charges
20
Current liabilities
(
10,348
)
Net assets acquired
$
216,398
The amounts assigned to goodwill and major intangible asset classifications were as follows:
Amount allocated
Useful life (in years)
Goodwill
$
119,363
na
Customer intangibles
68,500
9 - 13
Patents
16,000
9
Trademarks
7,480
15
$
211,343
2018 Acquisitions
During the nine months ended September 30, 2018, the Company acquired two businesses in separate transactions for total consideration of $
68,557
, net of cash acquired. These businesses were acquired to complement and expand upon existing operations within the Fluids and Refrigeration & Food Equipment segments. The goodwill recorded as a result of these acquisitions reflects the benefits expected to be derived from product line expansions and operational synergies. The goodwill is non-deductible for U.S. federal income tax purposes for these acquisitions.
On January 2, 2018, the Company acquired 100% of the voting stock of Ettlinger Group ("Ettlinger"), within the Fluids segment for $
53,218
, net of cash acquired. In connection with this acquisition, the Company recorded goodwill of $
36,493
and intangible assets of $
19,907
, primarily related to customer intangibles. The intangible assets are being amortized over
8
to
15
years.
10
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
On January 12, 2018, the Company acquired 100% of the voting stock of Rosario Handel B.V. ("Rosario"), within the Refrigeration & Food Equipment segment for total consideration of $
15,339
, net of cash acquired. In connection with this
acquisition, the Company recorded goodwill of $
10,402
and a customer intangible asset of $
4,149
. The customer intangible asset is being amortized over
10
years.
Pro Forma Information
The following unaudited pro forma information illustrates the impact of 2019 and 2018 acquisitions on the Company’s revenue and earnings from operations for the three and nine months ended September 30, 2019 and 2018, respectively.
The unaudited pro forma information assumes that the 2019 and 2018 acquisitions had taken place at the beginning of the prior year, 2018 and 2017, respectively. Unaudited pro forma earnings are adjusted to reflect the comparable impact of additional depreciation and amortization expense, net of tax, resulting from the fair value measurement of intangible and tangible assets relating to the year of acquisition.
The unaudited pro forma effects for the three and nine months ended September 30, 2019 and 2018 were as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Revenue:
As reported
$
1,825,345
$
1,747,403
$
5,360,808
$
5,183,168
Pro forma
1,825,510
1,764,397
5,369,686
5,233,912
Earnings from continuing operations:
As reported
$
206,006
$
157,305
$
509,796
$
433,170
Pro forma
206,091
159,122
512,679
440,603
Basic earnings per share from continuing operations:
As reported
$
1.42
$
1.07
$
3.51
$
2.87
Pro forma
1.42
1.08
3.53
2.91
Diluted earnings per share from continuing operations:
As reported
$
1.40
$
1.05
$
3.47
$
2.82
Pro forma
1.40
1.06
3.49
2.87
5. Disposed and Discontinued Operations
Management evaluates Dover's businesses periodically for their strategic fit within its operations and may from time to time sell or discontinue certain operations for various reasons.
Disposed Operations
On
March 29, 2019, the Co
mpany entered into a definitive agreement to sell Finder Pompe S.r.l ("Finder"), a wholly owned subsidiary, to Gruppo Aturia S.p.A (“Aturia”). As of March 31, 2019, Finder met the criteria to be classified as held for sale. The Company classified Finder's assets and liabilities separately on the consolidated balance sheet as of March 31, 2019.
Based on the total consideration from the sale, net of selling costs, the Company recorded a loss on the assets held for sale of $
46,946
in the Condensed Consolidated Statements of Earnings during the three months ended March 31, 2019. The loss was comprise
d of an impairment on assets held for sale of $
21,607
an
d $
25,339
of foreign currency translation losses reclassified out of accumulated other comprehensive losses.
On April 2, 2019, Dover completed the sale of Finder to Aturia, which generated total cash proceeds of $
24,218
, of which $
2,245
was received on March 29, 2019. The Finder business is included in the results of the Fluids segment. The sale does not represent a strategic shift that will have a major effect on operations and financial results and, therefo
re, did not qualify for presentation as a discontinued operation.
There were no dispositions during the nine months ended September 30, 2018.
11
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
Discontinued Operations
There were no discontinued operations for the three and nine months ending September 30, 2019.
In 2018, the Apergy businesses, as discussed in Note 2, met the criteria to be reported as discontinued operations because the spin-off was a strategic shift in business that has a major effect on the Company's operations and financial results. Therefore, the results of discontinued operations for the three and nine months ended September 30, 2018 include the historical results of Apergy prior to its distribution on May 9, 2018. The three and nine months ended September 30, 2018 included costs incurred by Dover to complete the spin-off of Apergy amounting to $
0
and $
46,384
, respectively, reflected in selling, general and administrative expenses in discontinued operations. See Note 2 — Spin-off of Apergy Corporation for further information.
Summarized results of the Company's discontinued operations were as follows:
Three Months Ended September 30, 2018
Nine Months Ended September 30, 2018
Revenue
$
—
$
403,688
Cost of goods and services
—
254,205
Gross profit
—
149,483
Selling, general and administrative expenses
—
144,114
Operating earnings
—
5,369
Other expense, net
—
349
Earnings from discontinued operations before taxes
—
5,020
Provision for income taxes
—
9,492
Loss from discontinued operations, net of tax
$
—
$
(
4,472
)
6. Inventories
September 30, 2019
December 31, 2018
Raw materials
$
470,088
$
439,616
Work in progress
169,639
154,878
Finished goods
289,779
265,722
Subtotal
929,506
860,216
Less reserves
(
112,943
)
(
111,420
)
Total
$
816,563
$
748,796
7. Property, Plant and Equipment, net
September 30, 2019
December 31, 2018
Land
$
48,935
$
53,623
Buildings and improvements
512,985
529,982
Machinery, equipment and other
1,635,444
1,555,345
Property, plant and equipment, gross
2,197,364
2,138,950
Accumulated depreciation
(
1,376,782
)
(
1,332,453
)
Property, plant and equipment, net
$
820,582
$
806,497
Depreciation expense totaled $
32,145
and $
32,514
for the three months ended September 30, 2019 and 2018, respectively. For the nine months ended September 30, 2019 and 2018, depreciation expense was $
97,364
and $
97,625
, respectively.
12
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
8. Leases
The Company adopted ASC Topic 842 - Leases as of January 1, 2019, using the transition method per ASU No. 2018-11 issued on July 2018 wherein entities were allowed to initially apply the new leases standard at adoption date and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. Accordingly, all periods prior to January 1, 2019 were presented in accordance with the previous ASC Topic 840 - Leases, and no retrospective adjustments were made to the comparative periods presented. Adoption of ASC Topic 842 resulted in an increase to total assets and liabilities due to the recording of operating lease right-of-use assets ("ROU") and operating lease liabilities of approximately $
163
million, as of January 1, 2019. Finance leases were not impacted by the adoption of ASC Topic 842, as finance lease liabilities and the corresponding ROU assets were already recorded in the balance sheet under the previous guidance, ASC Topic 840. The adoption did not materially impact the Company’s Consolidated Statements of Earnings or Cash Flows.
The Company has operating and finance leases for corporate offices, manufacturing plants, research and development facilities, shared services facilities, vehicle fleets and certain office and manufacturing equipment. Leases with an initial term of 12 months or less are not recorded in the balance sheet. The Company has elected the practical expedient to account for each separate lease component of a contract and its associated non-lease components as a single lease component, thus causing all fixed payments to be capitalized. The Company also elected the package of practical expedients permitted within the new standard, which among other things, allows the Company to carry forward historical lease classification. Variable lease payment amounts that cannot be determined at the commencement of the lease such as increases in lease payments based on changes in index rates or usage, are not included in the ROU assets or liabilities. These are expensed as incurred and recorded as variable lease expense.
The Company determines if an arrangement is a lease at inception of a contract. Operating lease ROU assets are included in other assets and deferred charges and operating lease liabilities are included in other accrued expenses and other liabilities in the Consolidated Balance Sheet. Finance lease ROU assets are included in property and equipment, and the related lease liabilities are included in other accrued expenses and other liabilities in the Consolidated Balance Sheet.
ROU assets represent the Company's right to use an underlying asset during the lease term and lease liabilities represent the Company's obligation to make lease payments arising from the lease. ROU assets and liabilities are recognized at commencement date based on the net present value of fixed lease payments over the lease term. The Company's lease term include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. ROU assets also include any advance lease payments made and exclude lease incentives. As most of the Company's operating leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. Finance lease agreements generally include an interest rate that is used to determine the present value of future lease payments. Operating fixed lease expense and finance lease depreciation expense are recognized on a straight-line basis over the lease term.
The components of lease costs were as follows:
Three Months Ended September 30, 2019
Nine Months Ended September 30, 2019
Operating Lease Costs:
Fixed
$
13,557
$
38,520
Variable
1,634
5,274
Short-term
3,998
13,736
Total*
$
19,189
$
57,530
* Finance lease cost and sublease income were immaterial.
Supplemental cash flow information were as follows:
13
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
Three Months Ended September 30, 2019
Nine Months Ended September 30, 2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$
13,836
$
39,237
Operating cash flows from finance leases
107
326
Financing cash flows from finance leases
490
1,430
Total
$
14,433
$
40,993
Right-of-use assets obtained in exchange for new lease obligations:
Operating leases
9,632
28,566
Finance leases
460
827
Total
$
10,092
$
29,393
Supplemental balance sheet information related to leases were as follows:
September 30, 2019
Operating Leases:
Right of use assets:
Other assets and deferred charges
$
151,655
Lease liabilities:
Other accrued expenses
$
41,719
Other liabilities
117,595
Total operating lease liabilities
$
159,314
Finance Leases:
Right of use assets:
Property, plant and equipment, net
(1)
$
8,678
Lease liabilities:
Other accrued expenses
$
1,601
Other liabilities
7,939
Total financing lease liabilities
$
9,540
(1)
Finance lease assets are recorded net of accumulated depreciation of $
4,203
.
The aggregate future lease payments for operating and finance leases as of September 30, 2019 were as follows:
Operating
Finance
2019 (excluding the nine months ending September 30, 2019)
$
12,410
$
523
2020
43,000
2,069
2021
33,983
1,962
2022
24,536
1,651
2023
16,018
1,219
Thereafter
46,931
3,925
Total lease payments
176,878
11,349
Less: Interest
(
17,564
)
(
1,809
)
Present value of lease liabilities
$
159,314
$
9,540
The aggregate future lease payments for operating and capital leases as of December 31, 2018 were as follows:
14
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
Operating
Capital
2019
$
49,009
$
1,802
2020
38,620
1,748
2021
29,396
1,687
2022
21,767
1,392
2023
13,994
952
Thereafter
42,087
3,802
Total
$
194,873
$
11,383
Average lease terms and discount rates were as follows:
September 30, 2019
Weighted-average remaining lease term (years)
Operating leases
5.8
Finance leases
6.2
Weighted-average discount rate
Operating leases
3.3
%
Finance leases
4.2
%
9. Goodwill and Other Intangible Assets
The changes in the carrying value of goodwill by reportable operating segments were as follows:
Engineered Systems
Fluids
Refrigeration & Food Equipment
Total
Balance at December 31, 2018
$
1,623,660
$
1,507,602
$
546,066
$
3,677,328
Acquisitions
—
119,363
—
119,363
Disposition of business
—
(
4,739
)
—
(
4,739
)
Foreign currency translation
(
18,082
)
(
12,855
)
(
587
)
(
31,524
)
Balance at September 30, 2019
$
1,605,578
$
1,609,371
$
545,479
$
3,760,428
During the nine months ended September 30, 2019, the Company recorded additions of $
119,363
to goodwill as a result of the acquisitions with the Fluids segment discussed in Note 4 — Acquisitions
. During the nine months ended September 30, 2019, the Company disposed of $
4,739
of the Fluids segment goodwill as a result of the sale of a business as discussed in Note 5 — Disposed and Discontinued Operations.
15
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
The Company’s definite-lived and indefinite-lived intangible assets by major asset class were as follows:
September 30, 2019
December 31, 2018
Gross Carrying
Amount
Accumulated
Amortization
Net Carrying Amount
Gross Carrying
Amount
Accumulated
Amortization
Net Carrying Amount
Amortized intangible assets:
Customer intangibles
$
1,401,618
$
687,947
$
713,671
$
1,395,742
$
645,305
$
750,437
Trademarks
216,706
81,503
135,203
214,774
72,305
142,469
Patents
159,291
132,294
26,997
144,302
128,254
16,048
Unpatented technologies
153,528
95,583
57,945
155,380
85,560
69,820
Distributor relationships
81,215
42,137
39,078
82,970
37,943
45,027
Drawings & manuals
27,201
21,586
5,615
31,849
23,273
8,576
Other
21,740
16,739
5,001
21,046
15,835
5,211
Total
2,061,299
1,077,789
983,510
2,046,063
1,008,475
1,037,588
Unamortized intangible assets:
Trademarks
96,620
—
96,620
96,668
—
96,668
Total intangible assets, net
$
2,157,919
$
1,077,789
$
1,080,130
$
2,142,731
$
1,008,475
$
1,134,256
Amortization expense was $
34,642
and $
35,576
, respectively, including acquisition-related intangible amortization of $
34,157
and $
35,258
for the three months ended September 30, 2019 and 2018, respectively. For the nine months ended September 30, 2019 and 2018, amortization expense was $
104,930
and $
108,393
, respectively, including acquisition-related intangible amortization of $
103,531
and $
107,092
, respectively.
10. Restructuring Activities
The Company's restructuring charges by segment were as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Engineered Systems
$
852
$
10,637
$
3,730
$
13,872
Fluids
1,732
10,473
5,128
16,021
Refrigeration & Food Equipment
495
452
2,134
598
Corporate
257
2,639
1,018
5,932
Total
$
3,336
$
24,201
$
12,010
$
36,423
These amounts are classified in the Condensed Consolidated Statements of Earnings as follows:
Cost of goods and services
$
2,073
$
3,586
$
4,435
$
7,985
Selling, general and administrative expenses
1,263
20,615
7,575
28,438
Total
$
3,336
$
24,201
$
12,010
$
36,423
The restructuring expenses of $
3,336
and $
12,010
incurred during the three and nine months ended September 30, 2019, respectively, were primarily related to two significant rightsizing restructuring programs initiated in 2018 comprised principally of broad-based selling, general and administrative expense reduction and footprint consolidation initiatives designed to increase operating margin, enhance operations and position the Company for sustained growth and investment.
In 2019, the Company expects to incur charges of approximately $
9
million related to the selling, general and administrative expense reduction initiatives, $
7
million of which was incurred during the nine months ended September 30, 2019 and $
2
million of which the Company expects to incur during the remainder of 2019. In 2019 and 2020, the Company expects to incur total restructuring charges of approximately $
10
million related to footprint consolidation initiatives, $
4
million of which was incurred during the nine months ended September 30, 2019 and $
6
million of which the Company expects to incur in the remainder of 2019 through 2020. Additional programs, beyond the scope of the announced programs, are expected to be implemented during 2019 with related restructuring charges.
16
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
The $
3,336
of restructuring charges incurred during the third quarter of 2019 primarily included the following items:
•
The Engineered Systems segment recorded $
852
of restructuring charges related to programs focused on headcount reductions and facility restructuring costs.
•
The Fluids segment recorded $
1,732
of restructuring charges principally related to headcount reductions.
•
The Refrigeration and Food Equipment segment recorded $
495
of restructuring expense primarily due to headcount reductions and facility restructuring costs.
•
Corporate recorded $
257
of restructuring charges primarily related to headcount reductions.
The Company’s severance and exit accrual activities were as follows:
Severance
Exit
Total
Balance at December 31, 2018
$
24,284
$
3,880
$
28,164
Restructuring charges
8,695
3,315
12,010
Payments
(
23,583
)
(
2,336
)
(
25,919
)
Other, including foreign currency translation
(
644
)
(
2,567
)
(1)
(
3,211
)
Balance at September 30, 2019
$
8,752
$
2,292
$
11,044
(1)
Other activity in exit reserves primarily represents the non-cash write-off of certain long-lived assets and inventory in connection with certain facility closures and product exits.
11. Borrowings
Borrowings consisted of the following:
September 30, 2019
December 31, 2018
Short-term
Commercial paper
$
182,700
$
220,318
Notes payable
$
182,700
$
220,318
Carrying amount
(1)
Principal
September 30, 2019
December 31, 2018
Long-term
2.125% 7-year notes due December 1, 2020 (euro-denominated)
€
300,000
$
327,726
$
339,657
4.30% 10-year notes due March 1, 2021
$
450,000
449,477
449,200
3.150% 10-year notes due November 15, 2025
$
400,000
395,874
395,368
1.25% 10-year notes due November 9, 2026 (euro-denominated)
€
600,000
648,551
672,103
6.65% 30-year debentures due June 1, 2028
$
200,000
199,130
199,054
5.375% 30-year debentures due October 15, 2035
$
300,000
295,998
295,811
6.60% 30-year notes due March 15, 2038
$
250,000
247,911
247,827
5.375% 30-year notes due March 1, 2041
$
350,000
344,062
343,877
Other
—
763
Total long-term debt
$
2,908,729
$
2,943,660
(1)
Carrying amount is net of unamortized debt discount and deferred debt issuance costs. Total unamortized debt discounts were
$
14.5
million and $
15.8
million as of September 30, 2019 and December 31, 2018, respectively. Total deferred debt issuance costs were $
11.6
million and $
13.0
million as of September 30, 2019 and December 31, 2018, respectively.
17
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
As of September 30, 2019, the Company maintained a $
1.0
billion five-year unsecured revolving credit facility (the "Credit Agreement") with a syndicate of banks which expires on November 10, 2020.
The Company was in compliance with all covenants in the Credit Agreement and other long-term debt covenants at September 30, 2019 and had an interest coverage ratio of consolidated EBITDA to consolidated net interest expense of 10.5 to 1.0.
The Company uses the Credit Agreement as liquidity back-up for its commercial paper program and has not drawn down any loans under the Credit Agreement and does not anticipate doing so. The Company generally uses commercial paper borrowings for general corporate purposes, funding of acquisitions and repurchases of its common stock. On October 4, 2019, the Company entered into a new credit facility and terminated the Credit Agreement, as discussed in Note 22 — Subsequent Events.
As of September 30, 2019, the Company had approximately $
145.5
million outstanding in letters of credit, surety bonds, and performance and other guarantees which expire on various dates through 2028. These letters of credit and bonds are primarily issued as security for insurance, warranty and other performance obligations. In general, we would only be liable for the amount of these guarantees in the event of default in the performance of our obligations.
12. Financial Instruments
Derivatives
The Company is exposed to market risk for changes in foreign currency exchange rates due to the global nature of its operations and certain commodity risks. In order to manage these risks, the Company has hedged portions of its forecasted sales and purchases to occur within the next twelve months that are denominated in non-functional currencies, with currency forward contracts designated as cash flow hedges. At September 30, 2019 and December 31, 2018, the Company had contracts with total notional amounts of $
182,722
and $
193,649
, respectively, to exchange currencies, principally the Pound Sterling, Euro, Swedish Krona, Chinese Yuan, Canadian Dollar, and Swiss Franc. The Company believes it is probable that all forecasted cash flow transactions will occur.
In addition, the Company had outstanding contracts with a total notional amount of $
88,599
and $
66,906
as of September 30, 2019 and December 31, 2018, respectively, that are not designated as hedging instruments. These instruments are used to reduce the Company's exposure for operating receivables and payables that are denominated in non-functional currencies. Gains and losses on these contracts are recorded in other income, net in the Condensed Consolidated Statements of Earnings.
The following table sets forth the fair values of derivative instruments held by the Company as of September 30, 2019 and December 31, 2018 and the balance sheet lines in which they are recorded:
Fair Value Asset (Liability)
September 30, 2019
December 31, 2018
Balance Sheet Caption
Foreign currency forward
$
2,052
$
1,874
Prepaid / Other current assets
Foreign currency forward
(
1,454
)
(
1,165
)
Other accrued expenses
For a cash flow hedge, the effective portion of the change in estimated fair value of a hedging instrument is recorded in accumulated other comprehensive loss (earnings) as a separate component of the Condensed Consolidated Statement of Stockholders' Equity and is reclassified into revenues and cost of goods and services in the Condensed Consolidated Statements of Earnings during the period in which the hedged transaction is recognized. The amount of gains or losses from hedging activity recorded in earnings is not significant, and the amount of unrealized gains and losses from cash flow hedges that are expected to be reclassified to earnings in the next twelve months is not significant; therefore, additional tabular disclosures are not presented. There are no amounts excluded from the assessment of hedge effectiveness and the Company's derivative instruments that are subject to credit risk contingent features were not significant.
The Company is exposed to credit loss in the event of nonperformance by counterparties to the financial instrument contracts held by the Company; however, nonperformance by these counterparties is considered unlikely as the Company’s policy is to contract with highly-rated, diversified counterparties.
The Company has designated the €
600,000
and €
300,000
of euro-denominated notes issued November 9, 2016 and December 4, 2013, respectively, as hedges of a portion of its net investment in euro-denominated operations. Changes in the value of the euro-denominated debt are recognized in foreign currency translation adjustments within other comprehensive earnings of the Condensed Consolidated Statements of Comprehensive Earnings to offset changes in the value of the net investment in euro-denominated operations.
18
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
Amounts recognized in other comprehensive earnings for the gains (losses) on net investment hedges were as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Gain (loss) on euro-denominated debt
$
37,783
$
(
6,155
)
$
36,630
$
7,734
Tax (expense) benefit
(
7,934
)
1,293
(
7,692
)
(
1,624
)
Net gain (loss) on net investment hedges, net of tax
$
29,849
$
(
4,862
)
$
28,938
$
6,110
Fair Value Measurements
ASC 820, Fair Value Measurements and Disclosures, establishes a fair value hierarchy that requires the Company to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s categorization within the hierarchy is based on the lowest level of input that is significant to the fair value measurement. ASC 820 establishes three levels of inputs that may be used to measure fair value.
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 inputs include inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of assets or liabilities.
Level 3 inputs are unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
The following table presents the Company’s assets and liabilities measured at fair value on a recurring basis as of September 30, 2019 and December 31, 2018:
September 30, 2019
December 31, 2018
Level 2
Level 2
Assets:
Foreign currency cash flow hedges
$
2,052
$
1,874
Liabilities:
Foreign currency cash flow hedges
1,454
1,165
In addition to fair value disclosure requirements related to financial instruments carried at fair value, accounting standards require interim disclosures regarding the fair value of all of the Company’s financial instruments.
The estimated fair value of long-term debt, net at September 30, 2019 and December 31, 2018
, w
as $
3,296,860
and $
3,132,330
, respectively. The estimated fair value of long-term debt is based on quoted market prices for similar instruments and is, therefore, classified as Level 2 within the fair value hierarchy.
The carrying values of cash and cash equivalents, trade receivables, accounts payable and notes payable are reasonable estimates of their fair values as of September 30, 2019, and December 31, 2018 due to the short-term nature of these instruments.
13. Income Taxes
The effective tax rates for the three months ended September 30, 2019 and 2018 were
20.1
% and
18.5
%, respectively. The increase in the effective tax rate for the three months ended September 30, 2019 relative to the prior comparable period was principally due to a higher benefit from the impact of discrete tax items in the prior period.
19
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
The effective tax rates for the nine months ended September 30, 2019 and 2018 were
21.1
% and
19.6
%, respectively. The increase in the effective tax rate for the nine months ended September 30, 2019 relative to the prior comparable period is primarily driven by the exclusion of capital losses on the sale of Finder under local tax law partially offset by the impact of changes in tax law and the impact of other discrete tax items.
The discrete items for the three months ended
September 30, 2019
primarily resulted from the net tax benefit from stock exercises and favorable audit settlements. The discrete items for the three months ended
September 30, 2018 were driven by
the net tax benefit from stock exercises. The discrete items for the
nine months
ended
September 30, 2019
primarily resulted from the benefit of stock exercises and favorable audit settlements partially offset by the exclusion of capital losses on the sale of Finder under local tax law. The discrete items for the
nine months
ended September 30, 2018 primarily resulted from the benefit of stock exercises and favorable audit settlements.
Dover and its subsidiaries file tax returns in the U.S., including various state and local returns, and in other foreign jurisdictions. We believe adequate provision has been made for all income tax uncertainties. The Company is routinely audited by taxing authorities in its filing jurisdictions, and a number of these audits are currently underway. The Company believes that within the next twelve months uncertain tax positions may be resolved and statutes of limitations will expire, which could result in a decrease in the gross amount of unrecognized tax benefits of approximately
zero
to $
11.5
million.
14. Equity Incentive Program
The Company typically grants equity awards annually at its regularly scheduled first quarter meeting of the Compensation Committee of the Board of Directors. Additionally, in the second quarter of 2018, the Company granted equity awards to its new President and Chief Executive Officer. During the nine months ended September 30, 2019, the Company issued stock-settled appreciation rights ("SARs") covering
615,089
shares, performance share awards of
35,172
and restricted stock units ("RSUs") of
124,929
.
The Company uses the Black-Scholes option pricing model to determine the fair value of each SAR on the date of grant. Expected volatilities are based on Dover's stock price history, including implied volatilities from traded options on Dover stock. The Company uses historical data to estimate SAR exercise and employee termination patterns within the valuation model. The expected life of SARs granted is derived from the output of the option valuation model and represents the average period of time that SARs granted are expected to be outstanding. The interest rate for periods within the contractual life of the SARs is based on the U.S. Treasury yield curve in effect at the time of grant.
The range of assumptions used in determining the fair value of the SARs awarded during the respective periods were as follows:
SARs
2019
2018
Risk-free interest rate
2.51
%
2.58
%
-
2.87
%
Dividend yield
2.13
%
1.99
%
-
2.43
%
Expected life (years)
5.6
5.6
-
5.7
Volatility
22.35
%
20.95
%
-
21.20
%
Grant price
$
91.20
$
79.75
-
$
82.09
Fair value per share at date of grant
$
17.55
$
14.58
-
$
15.41
The performance share awards granted in 2019 and 2018 are considered performance condition awards as attainment is based on Dover's performance relative to established internal metrics. The fair value of these awards was determined using Dover's closing stock price on the date of grant. The expected attainment of the internal metrics for these awards is analyzed each reporting period, and the related expense is adjusted based on expected attainment, if that attainment differs from previous estimates. The cumulative effect on current and prior periods of a change in attainment is recognized in selling, general and administrative expenses in the Condensed Consolidated Statements of Earnings in the period of change.
20
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
The fair value and average attainment used in determining stock-based compensation cost for the performance shares issued in 2019 and 2018 were as follows for the nine months ended September 30, 2019:
Performance Shares
2019
2018
Fair value per share at date of grant
$
91.20
$
79.75
-
$
82.09
Average attainment rate reflected in expense
223.04
%
293.36
%
The Company also has granted RSUs, and the fair value of these awards was determined using Dover's closing stock price on the date of grant.
Stock-based compensation is reported within selling, general and administrative expenses of continuing operations in the Condensed Consolidated Statements of Earnings. The following table summarizes the Company’s compensation expense relating to all stock-based incentive plans:
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Pre-tax stock-based compensation expense (continuing)
$
7,876
$
5,443
$
24,493
$
15,846
Tax benefit
(
489
)
(
1,207
)
(
2,035
)
(
3,520
)
Total stock-based compensation expense, net of tax
$
7,387
$
4,236
$
22,458
$
12,326
Stock-based compensation expense attributable to Apergy employees for the three and nine months ended September 30, 2018 was $
0
and $
744
, respectively. These costs are reported within earnings from discontinued operations in the Condensed Consolidated Statement of Earnings.
15. Commitments and Contingent Liabilities
Litigation
Certain of the Company’s subsidiaries are involved in legal proceedings relating to the cleanup of waste disposal sites identified under federal and state statutes that provide for the allocation of such costs among "potentially responsible parties." In each instance, the extent of the Company’s liability appears to be very small in relation to the total projected expenditures and the number of other "potentially responsible parties" involved and is anticipated to be immaterial to the Company. In addition, certain of the Company’s subsidiaries are involved in ongoing remedial activities at certain current and former plant sites, in cooperation with regulatory agencies, and appropriate reserves have been established. At September 30, 2019 and December 31, 2018, the Company has reserves totaling $
30,926
and $
31,797
, respectively, for environmental and other matters, including private party claims for exposure to hazardous substances that are probable and estimable.
The Company and certain of its subsidiaries are also parties to a number of other legal proceedings incidental to their businesses. These proceedings primarily involve claims by private parties alleging injury arising out of use of the Company’s products, patent infringement, employment matters, and commercial disputes. Management and legal counsel, at least quarterly, review the probable outcome of such proceedings, the costs and expenses reasonably expected to be incurred and currently accrued to-date, and the availability and extent of insurance coverage. The Company has reserves for legal matters that are probable and estimable and not otherwise covered by insurance, and at September 30, 2019 and December 31, 2018, these reserves were not significant. While it is not possible at this time to predict the outcome of these legal actions, in the opinion of management, based on the aforementioned reviews, the Company is not currently involved in any legal proceedings which, individually or in the aggregate, could have a material effect on its financial position, results of operations, or cash flows.
21
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
Warranty Accruals
Estimated warranty program claims are provided for at the time of sale of the Company's products. Amounts provided for are based on historical costs and adjusted for new claims and are included within other accrued expenses and other liabilities in the Condensed Consolidated Balance Sheet. The changes in the carrying amount of product warranties through September 30, 2019 and 2018, were as follows:
2019
2018
Beginning Balance, December 31 of the Prior Year
$
50,073
$
59,403
Provision for warranties
46,123
46,076
Settlements made
(
46,406
)
(
50,110
)
Other adjustments, including acquisitions and currency translation
(
1,609
)
(
770
)
Ending Balance, September 30
$
48,181
$
54,599
16. Employee Benefit Plans
Retirement Plans
The Company sponsors qualified defined benefit pension plans covering certain employees of the Company and its subsidiaries, although the U.S. qualified and non-qualified defined benefit plans are closed to new entrants. The plans’ benefits are generally based on years of service and employee compensation. The Company also provides to certain management employees, through non-qualified plans, supplemental retirement benefits in excess of qualified plan limits imposed by federal tax law.
The tables below set forth the components of the Company’s net periodic (income) expense relating to retirement benefit plans. The service cost component is recognized within selling, general and administrative expenses and cost of goods and services, depending on the functional area of the underlying employees included in the plans, and the non-operating components of pension costs are included within other income, net in the Condensed Consolidated Statements of Earnings. The amounts recorded to discontinued operations represent the net periodic benefit expense for several non-U.S. qualified and U.S. non-qualified plans that were transferred to Apergy at the spin-off date of May 9, 2018.
Qualified Defined Benefits
Three Months Ended September 30,
Nine Months Ended September 30,
U.S. Plan
Non-U.S. Plans
U.S. Plan
Non-U.S. Plans
2019
2018
2019
2018
2019
2018
2019
2018
Service cost
$
1,754
$
1,861
$
1,429
$
1,054
$
5,262
$
7,148
$
4,265
$
4,165
Interest cost
4,756
5,236
1,193
1,098
14,269
15,491
3,641
3,819
Expected return on plan assets
(
8,534
)
(
9,518
)
(
1,538
)
(
1,710
)
(
25,602
)
(
29,474
)
(
4,664
)
(
5,838
)
Amortization:
Prior service cost (credit)
76
69
(
102
)
(
112
)
227
495
(
298
)
(
338
)
Recognized actuarial loss
—
150
763
673
—
2,951
2,288
2,258
Transition obligation
—
—
—
—
—
—
—
2
Net periodic (income) expense
$
(
1,948
)
$
(
2,202
)
$
1,745
$
1,003
$
(
5,844
)
$
(
3,389
)
$
5,232
$
4,068
Less: Discontinued operations
—
—
—
—
—
950
—
247
Net periodic (income) expense - Continuing operations
$
(
1,948
)
$
(
2,202
)
$
1,745
$
1,003
$
(
5,844
)
$
(
4,339
)
$
5,232
$
3,821
22
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
Non-Qualified Supplemental Benefits
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Service cost
$
486
$
635
$
1,457
$
1,990
Interest cost
668
751
2,003
2,452
Amortization:
Prior service cost
703
931
2,109
3,245
Recognized actuarial gain
(
570
)
(
298
)
(
1,710
)
(
834
)
Net periodic expense
$
1,287
$
2,019
$
3,859
$
6,853
Less: Discontinued operations
—
—
—
351
Net periodic expense - Continuing operations
$
1,287
$
2,019
$
3,859
$
6,502
Post-Retirement Benefit Plans
The Company also maintains post-retirement benefit plans, although these plans are closed to new entrants. The supplemental and post-retirement benefit plans are supported by the general assets of the Company. The following table sets forth the components of the Company’s net periodic expense relating to its post-retirement benefit plans:
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Service cost
$
5
$
8
$
15
$
23
Interest cost
78
73
234
218
Amortization:
Prior service cost
3
3
10
10
Recognized actuarial gain
(
17
)
(
8
)
(
52
)
(
23
)
Net periodic expense
$
69
$
76
$
207
$
228
The total amount amortized out of accumulated other comprehensive earnings into net periodic pension and post-retirement expense totaled $
856
and $
1,407
for the three months ended September 30, 2019 and 2018, respectively, and $
2,574
and $
7,765
for the nine months ended September 30, 2019 and 2018, respectively.
Defined Contribution Retirement Plans
The Company also offers defined contribution retirement plans which cover the majority of its U.S. employees, as well as employees in certain other countries. The Company’s expense relating to defined contribution plans were $
12,188
, and $
11,230
for the three months ended September 30, 2019 and 2018, respectively, and $
38,340
and $
35,243
for the nine months ended September 30, 2019 and 2018.
17. Other Comprehensive Earnings
The amounts recognized in other comprehensive (loss) earnings were as follows:
Three Months Ended
Three Months Ended
September 30, 2019
September 30, 2018
Pre-tax
Tax
Net of tax
Pre-tax
Tax
Net of tax
Foreign currency translation adjustments
$
(
42,931
)
$
(
7,934
)
$
(
50,865
)
$
(
14,860
)
$
1,293
$
(
13,567
)
Pension and other post-retirement benefit plans
856
(
190
)
666
1,407
(
301
)
1,106
Changes in fair value of cash flow hedges
1,419
(
297
)
1,122
(
1,374
)
289
(
1,085
)
Total other comprehensive (loss) earnings
$
(
40,656
)
$
(
8,421
)
$
(
49,077
)
$
(
14,827
)
$
1,281
$
(
13,546
)
23
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
Nine Months Ended
Nine Months Ended
September 30, 2019
September 30, 2018
Pre-tax
Tax
Net of tax
Pre-tax
Tax
Net of tax
Foreign currency translation adjustments
$
(
8,112
)
$
(
7,692
)
$
(
15,804
)
$
(
24,794
)
$
(
1,624
)
$
(
26,418
)
Pension and other post-retirement benefit plans
2,574
(
572
)
2,002
7,765
(
1,657
)
6,108
Changes in fair value of cash flow hedges
(
368
)
76
(
292
)
2,116
(
444
)
1,672
Total other comprehensive earnings (loss)
$
(
5,906
)
$
(
8,188
)
$
(
14,094
)
$
(
14,913
)
$
(
3,725
)
$
(
18,638
)
Total comprehensive earnings were as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Net earnings
$
206,006
$
157,305
$
509,796
$
428,698
Other comprehensive loss
(
49,077
)
(
13,546
)
(
14,094
)
(
18,638
)
Comprehensive earnings
$
156,929
$
143,759
$
495,702
$
410,060
Amounts reclassified from accumulated other comprehensive loss to earnings during the three and nine months ended September 30, 2019 and 2018 were as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Foreign currency translation:
Reclassification of foreign currency translation losses to earnings for assets held for sale
$
—
$
—
$
25,339
$
—
Tax benefit
—
—
—
—
Net of tax
$
—
$
—
$
25,339
$
—
Pension and other postretirement benefit plans:
Amortization of actuarial losses
$
176
$
517
$
526
$
4,354
Amortization of prior service costs
680
890
2,048
3,411
Total before tax
856
1,407
2,574
7,765
Tax benefit
(
190
)
(
301
)
(
572
)
(
1,657
)
Net of tax
$
666
$
1,106
$
2,002
$
6,108
Cash flow hedges:
Net losses (gains) reclassified into earnings
$
730
$
460
$
(
85
)
$
(
439
)
Tax (benefit) provision
(
153
)
(
96
)
16
92
Net of tax
$
577
$
364
$
(
69
)
$
(
347
)
The reclassification of foreign currency translation losses to earnings relates to the sale of Finder. See Note 5 — Disposed and Discontinued Operations for further details.
The Company recognizes the amortization of net actuarial gains and losses and prior service costs in other income, net within the Condensed Consolidated Statements of Earnings.
Cash flow hedges consist mainly of foreign currency forward contracts. The Company recognizes the realized gains and losses on its cash flow hedges in the same line item as the hedged transaction, such as revenue, cost of goods and services, or selling, general and administrative expenses.
18. Segment Information
The Company categorizes its operating companies into
three
distinct reportable segments. Segment financial information and a reconciliation of segment results to consolidated results is as follows:
24
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
•
Engineered Systems segment is comprised of two platforms, Printing & Identification and Industrials, and is focused on the design, manufacture and service of critical equipment and components serving the fast-moving consumer goods, digital textile printing, vehicle service, environmental solutions and industrial end markets.
•
Fluids segment, serving the Fueling & Transport, Pumps and Process Solutions end markets, is focused on the safe handling of critical fluids, and providing critical components to the retail fueling, chemical, hygienic, oil and gas, power generation and industrial markets.
•
Refrigeration & Food Equipment segment is a provider of innovative and energy efficient equipment and systems serving the commercial refrigeration and food equipment end markets.
Segment financial information and a reconciliation of segment results to consolidated results was as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Revenue:
Engineered Systems
$
701,791
$
671,534
$
2,085,483
$
2,046,149
Fluids
753,046
690,065
2,185,703
2,011,829
Refrigeration & Food Equipment
370,335
386,214
1,090,452
1,126,215
Intra-segment eliminations
173
(
410
)
(
830
)
(
1,025
)
Total consolidated revenue
$
1,825,345
$
1,747,403
$
5,360,808
$
5,183,168
Earnings from continuing operations:
Segment earnings:
(1)
Engineered Systems
$
136,022
$
108,714
$
390,866
$
337,429
Fluids
(2)
145,502
101,207
326,638
261,583
Refrigeration & Food Equipment
35,211
42,434
104,393
122,988
Total segment earnings
316,735
252,355
821,897
722,000
Corporate expense / other
(3)
28,658
30,207
84,036
91,020
Interest expense
31,410
31,192
94,972
98,957
Interest income
(
1,263
)
(
2,060
)
(
3,098
)
(
6,680
)
Earnings before provision for income taxes and discontinued operations
257,930
193,016
645,987
538,703
Provision for income taxes
51,924
35,711
136,191
105,533
Earnings from continuing operations
$
206,006
$
157,305
$
509,796
$
433,170
(1)
Segment earnings includes non-operating income and expense directly attributable to the segments.
(2)
The nine months ended September 30, 2019 includes a $
46,946
loss on assets held for sale for Finder. Excluding this loss, Fluids segment earnings was $
373,584
.
(3)
Certain expenses are maintained at the corporate level and not allocated to the segments. These expenses include executive and functional compensation costs, non-service pension costs, non-operating insurance expenses, shared business services overhead costs and various administrative expenses relating to the corporate headquarters.
Effective October 1, 2019, the Company changed its reportable segments from three to five, as discussed in Note 22 — Subsequent Events.
25
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
19. Share Repurchases
The Company's prior January 2015 share repurchase authorization expired on January 9, 2018. From January 1 to January 9, 2018, the Company repurchased
440,608
shares of common stock at a total cost of $
44,977
, or $
102.08
per share. There were
5,271,168
shares available for repurchase under this authorization upon expiration.
In February 2018, the Company's Board of Directors approved a new standing share repurchase authorization, whereby the Company may repurchase up to
20
million shares of its common stock through December 31, 2020. This share repurchase authorization replaced the January 2015 share repurchase authorization.
On May 22, 2018, the Company entered into a $
700,000
accelerated share repurchase agreement (the “ASR Agreement”) with Goldman Sachs & Co. LLC (“Goldman Sachs”) to repurchase its shares in an accelerated share repurchase program (the “ASR Program”). The Company conducted the ASR Program under the February 2018 share repurchase authorization. The Company funded the ASR Program with funds received from Apergy in connection with the consummation of the Apergy spin-off.
Under the terms of the ASR Agreement, the Company paid Goldman Sachs $
700,000
on May 24, 2018 and on that date received initial deliveries of
7,078,751
shares, representing a substantial majority of the shares expected to be retired over the course of the ASR Agreement. In December 2018, Goldman Sachs delivered a total of
1,463,815
shares which completed the ASR Program. During 2018, the Company received a total of
8,542,566
shares as part of the ASR Agreement. The total number of shares ultimately repurchased under the ASR Agreement was based on the volume-weighted average share price of Dover’s common stock during the calculation period of the ASR Program, less a discount, which was $
81.94
over the term of the ASR Program.
During the three and nine months ended September 30, 2019 and 2018, under the February 2018 authorization, exclusive of the ASR agreement, the Company repurchased
261,807
and
1,729,048
shares of common stock at a total cost of $
23,280
and$
147,793
, or $
88.92
and $
85.48
per share, respectively.
As of September 30, 2019,
9,441,859
shares remain authorized for repurchase under the February 2018 share repurchase authorization.
20. Earnings per Share
The following table sets forth a reconciliation of the information used in computing basic and diluted earnings per share:
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Earnings from continuing operations
$
206,006
$
157,305
$
509,796
$
433,170
Loss from discontinued operations, net
—
—
—
(
4,472
)
Net earnings
$
206,006
$
157,305
$
509,796
$
428,698
Basic earnings (loss) per common share:
Earnings from continuing operations
$
1.42
$
1.07
$
3.51
$
2.87
Loss from discontinued operations, net
$
—
$
—
$
—
$
(
0.03
)
Net earnings
$
1.42
$
1.07
$
3.51
$
2.84
Weighted average shares outstanding
145,372,000
147,344,000
145,276,000
151,177,000
Diluted earnings (loss) per common share:
Earnings from continuing operations
$
1.40
$
1.05
$
3.47
$
2.82
Loss from discontinued operations, net
$
—
$
—
$
—
$
(
0.03
)
Net earnings
$
1.40
$
1.05
$
3.47
$
2.79
Weighted average shares outstanding
147,051,000
149,457,000
147,053,000
153,429,000
26
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
The following table is a reconciliation of the share amounts used in computing earnings per share:
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Weighted average shares outstanding - Basic
145,372,000
147,344,000
145,276,000
151,177,000
Dilutive effect of assumed exercise of SARs and vesting of performance shares and RSUs
1,679,000
2,113,000
1,777,000
2,252,000
Weighted average shares outstanding - Diluted
147,051,000
149,457,000
147,053,000
153,429,000
Diluted earnings per share amounts are computed using the weighted average number of common shares outstanding and, if dilutive, potential common shares outstanding during the period. Potential common shares consist of the incremental common shares issuable upon the exercise of SARs and vesting of performance shares and RSUs, as determined using the treasury stock method.
The weighted average number of anti-dilutive potential common shares excluded from the calculation above were approximately
28,000
and
10,000
for the three months ended September 30, 2019 and 2018, respectively, and
9,000
and
1,000
for the nine months ended September 30, 2019 and 2018, respectively.
21. Recent Accounting Pronouncements
Recently Issued Accounting Standards
The following standards, issued by the Financial Accounting Standards Board ("FASB"), will, or are expected to, result in a change in practice and/or have a financial impact to the Company’s Consolidated Financial Statements:
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which amends the impairment model by requiring entities to use a forward-looking approach based on expected losses rather than incurred losses to estimate credit losses on certain types of financial instruments, including trade receivables. This may result in the earlier recognition of allowances for losses. The guidance is effective for interim and annual periods for the Company on January 1, 2020. Management is in the process of its assessment of the impact of the new standard on the Company’s Consolidated Financial Statements. Currently, the Company believes that the most notable impact of this ASU may relate to its processes around the assessment of the adequacy of its allowance for doubtful accounts on trade accounts receivable and the recognition of credit losses. Management does not expect this update to have a material impact to the Company's Consolidated Financial Statements.
Recently Adopted Accounting Standards
In July 2019, the FASB issued ASU 2019-07, Codification Updates to SEC Sections. This ASU amends various SEC paragraphs pursuant to the issuance of SEC Final Rule Releases No. 33-10532, Disclosure Update and Simplification, and Nos. 33-10231 and 33-10442, Investment Company Reporting Modernization. One of the changes in the ASU requires a presentation of changes in stockholders’ equity in the form of a reconciliation, either as a separate financial statement or in the notes to the financial statements, for the current and comparative year-to-date interim periods. The Company presented changes in stockholders' equity as separate financial statements for the current and comparative year-to-date interim periods beginning on January 1, 2019. The additional elements of the ASU did not have a material impact on the Company's Consolidated Financial Statements. This guidance was effective immediately upon issuance.
In August 2018, the FASB issued ASU 2018-15, Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract. The
amendments in this update align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). The accounting for the service element of a hosting arrangement that is a service contract is not affected by the amendments in this update. The Company early adopted this
27
Table of Contents
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
guidance prospectively beginning on January 1, 2019. The adoption of this ASU did not have a material impact on the Company's Consolidated Financial Statements.
In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. This ASU provides new guidance about income statement classification and eliminates the requirement to separately measure and report hedge ineffectiveness. The entire change in fair value for qualifying hedge instruments included in the effectiveness will be recorded in Other Comprehensive Income ("OCI") and amounts deferred in OCI will be reclassified to earnings in the same income statement line item in which the earnings effect of the hedged item is reported. The Company adopted this guidance on January 1, 2019. The adoption of this ASU did not have a material impact on the Company's Consolidated Financial Statements.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which amends existing guidance to require lessees to recognize assets and liabilities on the balance sheet for the rights and obligations created by long-term leases and to disclose additional quantitative and qualitative information about leasing arrangements. This ASU also provides clarifications surrounding the presentation of the effects of leases in the income statement and statement of cash flows. The Company adopted this guidance on January 1, 2019.
The Company commenced its assessment of ASU 2016-02 in the second half of 2017 and developed a project plan to guide the implementation. The Company completed this project plan, in which it analyzed the ASU's impact on its leases, surveyed the Company's businesses, assessed the portfolio of leases, compiled a central repository of active leases, and established a future lease process to keep the lease accounting portfolio up to date. The Company evaluated the key policy elections and considerations under the standard and completed the internal policy documentation and training to address the new standard requirements. The Company also implemented a new lease accounting software solution to support the new reporting requirements. The Company adopted this new guidance using the updated modified transition method allowed per ASU 2018-11. Upon adoption on January 1, 2019, total assets and liabilities increased due to the recording of right-of-use assets and lease liabilities amounting to approximately $
163
million. See Note 8 — Leases for further details.
22. Subsequent Events
Effective October 1, 2019, the Company transitioned from a three-segment to a five-segment structure as a result of a change to its internal organization. This new structure will increase management efficiency and better align the Company’s operations with its strategic initiatives and capital allocation priorities across its businesses. The five reportable segments are as follows:
•
Engineered Products
•
Fueling Solutions
•
Imaging & Identification
•
Pumps & Process Solutions
•
Refrigeration & Food Equipment
Beginning with the year ending December 31, 2019, the Company's segment results and disclosures will reflect the new segment structure for all periods presented.
On October 4, 2019, the Company entered into a new $
1
billion five-year unsecured revolving credit facility with a syndicate of banks on substantially similar terms as the existing Credit Agreement. The new credit facility replaced the existing $1 billion five-year Credit Agreement, which was terminated by the Company upon execution of the new credit facility. The new credit facility will expire on October 4, 2024.
28
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations
Refer to the section below entitled "Special Notes Regarding Forward-Looking Statements" for a discussion of factors that could cause our actual results to differ from the forward-looking statements contained below and throughout this quarterly report.
Throughout this Management’s Discussion and Analysis of Financial Condition and Results of Operations ("MD&A"), we refer to measures used by management to evaluate performance as well as liquidity, including a number of financial measures that are not defined under accounting principles generally accepted in the United States of America ("GAAP"). We believe these measures provide investors with important information that is useful in understanding our business results and trends. Explanations within this MD&A provide more details on the use and derivation of these measures.
OVERVIEW
Dover is a diversified global manufacturer delivering innovative equipment and components, specialty systems, consumable supplies, software and digital solutions and support services through three operating segments: Engineered Systems, Fluids, and Refrigeration & Food Equipment. The Company's entrepreneurial business model encourages, promotes and fosters deep customer engagement and collaboration, which has led to Dover's well-established and valued reputation for providing superior customer service and industry-leading product innovation. Unless the context indicates otherwise, references herein to "Dover," "the Company," and words such as "we," "us," or "our" include Dover Corporation and its consolidated subsidiaries.
Dover's three operating segments are as follows:
•
Our Engineered Systems segment is comprised of two platforms, Printing & Identification and Industrials, and is focused on the design, manufacture and service of critical equipment and components serving the fast-moving consumer goods, digital textile printing, vehicle service, environmental solutions and industrial end markets.
•
Our Fluids segment, serving the Fueling & Transport, Pumps and Process Solutions end markets, is focused on the safe handling of critical fluids, and providing critical components to the retail fueling, chemical, hygienic, oil and gas, power generation and industrial markets.
•
Our Refrigeration & Food Equipment segment is a provider of innovative and energy efficient equipment and systems serving the commercial refrigeration and food equipment end markets.
In the third quarter of 2019, revenue was $1.8 billion, which increased $77.9 million, or 4.5%, as compared to the third quarter of 2018. Results were driven by organic revenue growth of 5.6% and acquisition-related revenue growth of 1.0%. This growth was partially offset by an unfavorable impact from foreign currency translation of 1.6% and 0.5% impact due to dispositions.
The 5.6% organic revenue growth was led by 9.8% organic growth in our Fluids segment, reflecting continued robust trading conditions and solid production across the segment. Engineered Systems segment organic revenue increased 6.3%, which was driven by growth in
both our Printing & Identification and Industrial platforms
. Organic revenue decreased 3.2% in our Refrigeration & Food Equipment segment driven by softer demand activity in our U.S. commercial refrigeration business and heat exchanger
business in Asia, partially offset by growth in our can-shaping equipment business.
From a geographic perspective, organic revenue for the U.S., our largest market, Europe, and Asia grew 7%, 8% and 6%, respectively, year over year. U.S. organic growth was driven by strength across our Fluids and Engineered Systems segments, partially offset by the Refrigeration & Food Equipment segment. The growth in Europe was broad-based across all three segments. The growth in Asia was driven by our Fluids and Engineered Systems segments, partially offset by the Refrigeration & Food Equipment segment. Growth in Asia was driven by organic growth of 20% in China, led principally by our retail fueling and process solutions businesses.
During the three months ended September 30, 2019, we continued to execute on our previously announced rightsizing initiatives to further optimize operations. Rightsizing programs in 2019 primarily include: 1) broad-based selling, general and administrative expense reduction initiatives and 2) footprint consolidation actions. These actions resulted in approximately $3.8 million of rightsizing and other related costs in the third quarter of 2019 across our segments as well as at the Corporate level, inclusive of restructuring costs. These rightsizing charges relate to employee reductions and facility restructuring costs. We incurred rightsizing and other related costs of $0.9 million in Engineered Systems, $1.8 million in Fluids, $0.8 million in Refrigeration & Food Equipment and $0.3 million at the Corporate level. These charges were recorded in cost of goods and
29
Table of Contents
services and selling, general and administrative expenses in the Condensed Consolidated Statement of Earnings. In 2019 and 2020, we expect to incur total rightsizing and other related charges, inclusive of restructuring costs, of approximately $24 million primarily related to the completion of our selling, general and administrative expense reduction actions and continuation of our footprint consolidation initiatives. We incurred $14 million of charges during the nine months ended September 30, 2019 and expect to incur approximately $6 million during the remainder of 2019 and approximately $4 million in 2020.
Effective October 1, 2019, the Company transitioned from a three-segment to a five-segment structure as a result of a change to its internal organization. This new structure will increase management efficiency and better align the Company’s operations with its strategic initiatives and capital allocation priorities across its businesses. The five reportable segments are as follows:
•
Engineered Products
•
Fueling Solutions
•
Imaging & Identification
•
Pumps & Process Solutions
•
Refrigeration & Food Equipment
Beginning with the year ending December 31, 2019, the Company's segment results and disclosures will reflect the new segment structure for all periods presented.
30
Table of Contents
CONSOLIDATED RESULTS OF OPERATIONS
Three Months Ended September 30,
Nine Months Ended September 30,
(dollars in thousands, except per share data)
2019
2018
% Change
2019
2018
% Change
Revenue
$
1,825,345
$
1,747,403
4.5
%
$
5,360,808
$
5,183,168
3.4
%
Cost of goods and services
1,151,857
1,100,883
4.6
%
3,391,185
3,268,583
3.8
%
Gross profit
673,488
646,520
4.2
%
1,969,623
1,914,585
2.9
%
Gross profit margin
36.9
%
37.0
%
(0.1)
36.7
%
36.9
%
(0.2)
Selling, general and administrative expenses
390,775
426,445
(8.4)
%
1,195,875
1,290,246
(7.3)
%
Selling, general and administrative expenses as a percent of revenue
21.4
%
24.4
%
(3.0)
22.3
%
24.9
%
(2.6)
Loss on assets held for sale
—
—
nm*
46,946
—
nm*
Interest expense
31,410
31,192
0.7
%
94,972
98,957
(4.0)
%
Interest income
(1,263)
(2,060)
(38.7)
%
(3,098)
(6,680)
(53.6)
%
Other income, net
(5,364)
(2,073)
nm*
(11,059)
(6,641)
nm*
Earnings before provision for income taxes and discontinued operations
$
257,930
$
193,016
33.6
%
645,987
538,703
19.9
%
Provision for income taxes
51,924
35,711
45.4
%
136,191
105,533
29.1
%
Effective tax rate
20.1
%
18.5
%
1.6
21.1
%
19.6
%
1.5
Earnings from continuing operations
$
206,006
$
157,305
31.0
%
$
509,796
$
433,170
17.7
%
Loss from discontinued operations, net
—
—
nm*
—
(4,472)
nm*
Net earnings
$
206,006
$
157,305
31.0
%
$
509,796
$
428,698
18.9
%
Earnings from continuing operations per common share - diluted
$
1.40
$
1.05
33.3
%
$
3.47
$
2.82
23.0
%
Net earnings per common share - diluted
$
1.40
$
1.05
33.3
%
$
3.47
$
2.79
24.4
%
* nm - not meaningful
Revenue
In the third quarter of 2019, revenue increased $77.9 million, or 4.5%, from the comparable period. Results included organic revenue growth of 5.6% led by our Fluids and Engineered Systems segments and acquisition-related revenue growth of 1.0% from our Fluids segment. This growth was partially offset by an unfavorable impact from foreign currency translation of 1.6% and a 0.5% i
mpact from dispositions within the Fluids segment. Customer pricing favorably impacted revenue by approximately 1.0% in the third quarter of 2019.
Revenue for the nine months ended September 30, 2019 increased $177.6 million, or 3.4%, from the comparable period. The increase primarily reflects organic revenue growth of 5.5%, led by our Fluids and Engineered Systems segments and acquisition-related growth of 0.8% from our Fluids segment. This growth was partially offset by an unfavorable impact from foreign currency translation of 2.5% and a 0.4% impact from dispositions within the Fluids segment. Customer pricing favorably impacted revenue by approximately 1.1% for the nine months ended September 30, 2019.
Gross Profit
Gross profit for the three months ended September 30, 2019 increased $27.0 million, or 4.2%, from the comparable period, primarily due to pricing initiatives and benefits from productivity initiatives and rightsizing actions, partially offset by increased
31
Table of Contents
material costs and unfavorable business and regional mix. Gross profit margin remained relatively flat for the three months ended September 30, 2019 from the comparable period.
Gross profit for the nine months ended September 30, 2019 increased $55.0 million, or 2.9%, from the comparable period, primarily due to organic revenue growth of 5.5% and benefits from productivity initiatives and rightsizing actions, partially offset by increased material costs and unfavorable business and regional mix. Gross profit margin decreased by 20 basis points for the nine months ended September 30, 2019 from the comparable period.
Selling, General and Administrative Expenses
Selling, general and administrative expenses for the three months ended September 30, 2019 decreased $35.7 million, or 8.4%, from
the comparable period, primarily due to benefits from rightsizing actions started in 2018. As a percentage of revenue, selling, general and administrative expenses decreased 300 basis points to 21.4%, reflecting the leverage of costs on a higher revenue base and the decrease in expenses.
Selling, general and administrative expenses for the nine months ended September 30, 2019 decreased $94.4 million, or 7.3%, from the comparable period
, reflecting benefits from rightsizing actions started in 2018. Selling, general and administrative expenses as a percentage of revenue improved 260 basis points as compared to the prior year comparable period.
Research and development costs, including qualifying engineering costs, are expensed when incurred and amounted to $32.1 million and $34.8 million for the three months ended September 30, 2019 and 2018, respectively, and $102.0 million and $106.1 million, for the nine months ended September 30, 2019 and 2018, respectively. These costs as a percent of revenue were 1.8% and 2.0% for the three months ended September 30, 2019 and 2018, respectively, and 1.9% and 2.0% for the nine months ended September 30, 2019 and 2018, respectively.
Loss on assets held for sale
On
March 29, 2019, the Co
mpany entered into a definitive agreement to sell Finder for total consideration of approximatel
y
$23.6 million net of estimated selling costs. As of March 31, 2019, Finder met the criteria to be classified as held for sale and based on the total consideration from the sale, net of selling costs, the Company recorded a loss on the assets held for sale of $46.9 million. Th
e loss was comprise
d of an impairment on assets held for sale of $21.6 million an
d foreign currency translation losses reclassified from accumulated other comprehensive losses to current earnings of $25.3 million. The Company subsequently sold Finder o
n April 2, 2019, which generated total cash proceeds of $24.2 million.
Other income, net
Other income, net for the three months ended September 30, 2019 increased $3.3 million primarily due to increased earnings from our equity method investments and a reduction in foreign currency exchange losses from the remeasurement of foreign currency denominated balances.
Other income, net for the nine months ended September 30, 2019 increased $4.4 million primarily due to increased earnings from our equity method investments and a reduction in foreign currency exchange losses from the remeasurement of foreign currency denominated balances.
Income Taxes
The effective tax rates for the three months ended September 30, 2019 and 2018 were 20.1% and 18.5%, respectively. The increase in the effective tax rate for the three months ended September 30, 2019 relative to the prior comparable period was principally due to a higher benefit from the impact of discrete tax items in the prior period.
The effective tax rates for the nine months ended September 30, 2019 and 2018 were 21.1% and 19.6%, respectively. The increase in the effective tax rate for the nine months ended September 30, 2019 relative to the prior comparable period is primarily driven by the exclusion of capital losses on the sale of Finder under local tax law partially offset by the impact of changes in tax law and the impact of other discrete tax items.
The discrete items for the three months ended
September 30, 2019
primarily resulted from the net tax benefit from stock exercises and favorable audit settlements. The discrete items for the three months ended September 30, 2018
were driven by
the net tax benefit from stock exercises. The discrete items for the
nine months
ended
September 30, 2019
primarily resulted from
32
Table of Contents
the benefit of stock exercises and favorable audit settlements partially offset by the exclusion of capital losses on the sale of Finder under local tax law. The discrete items for the
nine months
ended September 30, 2018 primarily resulted from the benefit of stock exercises and favorable audit settlements.
Dover and its subsidiaries file tax returns in the U.S., including various state and local returns, and in other foreign jurisdictions. We believe adequate provision has been made for all income tax uncertainties. The Company is routinely audited by taxing authorities in its filing jurisdictions, and a number of these audits are currently underway. The Company believes that within the next twelve months uncertain tax positions may be resolved and statutes of limitations will expire, which could result in a decrease in the gross amount of unrecognized tax benefits of approximately zero to $11.5 million.
Earnings from Continuing Operations
Earnings from continuing operations for the three months ended September 30, 2019 increased
31.0% to $206.0 million, or $1.40 diluted earnings per share, from $157.3 million
, or $1.05 diluted earnings per share, from the comparable period. The increase in earnings from continuing operations was mainly attributable to volume leverage, pricing initiatives, productivity actions and benefits from rightsizing actions. These benefits were partially offset by increased material costs, as well as unfavorable business and regional mix.
Earnings from continuing operations for the nine months ended September 30, 2019 increased 17.7% to $509.8 million, or $3.47 diluted earnings per share, from $433.2 million, or $2.82 diluted earnings per share from the comparable period. Excluding the $46.9 million loss on sale of assets held for sale for Finder, earnings from continuing operations increased by $123.5 million or 28.5% or $3.79 diluted earnings per share. This increase in earnings from continuing operations was principally attributable to volume leverage, pricing initiatives, productivity actions and benefits from rightsizing actions. These benefits were partially offset by increased material costs, as well as unfavorable business and regional mix.
Discontinued Operations
For the three and
nine months
ended September 30, 2019, there were no earnings or losses presented as discontinued operations.
For the three and nine months ended September 30, 2018, the historical results of Apergy were presented as discontinued operations as the spin-off on May 9, 2018 represented a strategic shift in operations with a major impact on our operations and financial results. For the three months ended September 30, 2018, there were no earnings or losses presented as discontinued operations. For the nine months ended September 30, 2018, losses from discontinued operations were $4.5 million which included costs incurred by Dover to complete the spin-off of Apergy amounting to $46.4 million.
33
Table of Contents
SEGMENT RESULTS OF OPERATIONS
The summary that follows provides a discussion of the results of operations of each of our three reportable operating segments (Engineered Systems, Fluids, and Refrigeration & Food Equipment). Each of these segments is comprised of various product and service offerings that serve multiple end markets. See Note 18 — Segment Information in the Condensed Consolidated Financial Statements in Item 1 of this Form 10-Q for a reconciliation of segment revenue, earnings and margin to our consolidated revenue, earnings from continuing operations and margin. For further information, see "Non-GAAP Disclosures" at the end of this Item 2.
Engineered Systems
Our Engineered Systems segment is comprised of two platforms, Printing & Identification and Industrials, and is focused on the design, manufacture and service of critical equipment and components serving the fast-moving consumer goods, digital textile printing, vehicle service, environmental solutions and industrial end markets.
Three Months Ended September 30,
Nine Months Ended September 30,
(dollars in thousands)
2019
2018
% Change
2019
2018
% Change
Revenue:
Printing & Identification
$
287,157
$
283,232
1.4
%
$
848,056
$
865,588
(2.0)
%
Industrials
414,634
388,302
6.8
%
1,237,427
1,180,561
4.8
%
Total
$
701,791
$
671,534
4.5
%
$
2,085,483
$
2,046,149
1.9
%
Segment earnings
$
136,022
$
108,714
25.1
%
$
390,866
$
337,429
15.8
%
Segment margin
19.4
%
16.2
%
18.7
%
16.5
%
Segment EBITDA
$
153,477
$
126,918
20.9
%
$
443,981
$
394,075
12.7
%
Segment EBITDA margin
21.9
%
18.9
%
21.3
%
19.3
%
Other measures:
Depreciation and amortization
$
17,455
$
18,204
(4.1)
%
$
53,115
$
56,646
(6.2)
%
Bookings:
Printing & Identification
$
296,654
$
271,367
9.3
%
$
853,714
$
862,574
(1.0)
%
Industrials
413,925
390,606
6.0
%
1,213,892
1,270,108
(4.4)
%
$
710,579
$
661,973
7.3
%
$
2,067,606
$
2,132,682
(3.1)
%
Backlog:
Printing & Identification
$
125,084
$
126,609
(1.2)
%
Industrials
412,817
367,963
12.2
%
$
537,901
$
494,572
8.8
%
Components of revenue growth:
Organic growth
6.3
%
4.5
%
Foreign currency translation
(1.8)
%
(2.6)
%
4.5
%
1.9
%
Third Quarter 2019 Compared to the Third Quarter 2018
Engineered Systems r
evenue for the third quarter of 2019 increased $30.3 million, or 4.5%, as compared to the third quarter of 2018, comprised of organic growth of 6.3% offset by an unfavorable impact from foreign currency translation of 1.8%. Customer pricing favorably impacted revenue by approximately 1.3% in th
e third quarter of 2019.
34
Table of Contents
•
Printing & Identification revenue (representing 40.9%
of segment revenue) increased $3.9 million, or 1.4%, as compared to the prior year quarter. The increase was primarily driven by an organic revenue growth of 4.1%, partially offset by an unfavorable impact from foreign currency translation of 2.7%. The organic revenue growth was primarily driven by volume growth in digital printing, resulting from strong activity after a major industry trade show and increasing market demand for digital printing solutions. Organic revenue growth was also driven by our marking and coding business.
•
Industrials revenue (representing 59.1% of segment revenue) increased $26.3 million, or 6.8%, as compared to the prior year quarte
r. The increase was primarily driven by organic revenue growth of 7.8% partially offset by an unfavorable impact of foreign currency translation of 1.0%. Organic revenue growth was driven principally by strong activity in the refuse truck and digital solutions product lines in our environmental solutions business, as well as growth in our vehicle service business.
Engineered Systems segment earnings increased $27.3 million, or 25.1%, compared to the third quarter of 2018. This increase was primarily driven by conversion on volume growth in digital print and refuse trucks, pricing actions, and productivity initiatives including the benefits from rightsizing actions and cost reduction initiatives across both platforms. These benefits more than offset increases in material costs, driven by U.S. Section 232 tariffs, most notably commodity cost increases impacting steel, U.S. Section 301 tariffs, along with unfavorable foreign currency translation. Segment margins increased 320 basis points to 19.4% from 16.2% as compared to the prior year quarter.
Bookings increased 7.3% for the segment, including organic growth of 9.3% partially offset by an unfavorable impact from foreign currency of 2.0%. Our Printing & Identification bookings increased 9.3% compared to the prior year quarter, with an organic increase of 12.3% primarily due to increased order activity in our digital printing business after an industry trade show, partially offset by an unfavorable impact from foreign currency translation of 3.0%. Bookings in our Industrials platform increased 6.0%, with an organic increase of 7.1%, compared to the prior year quarter. This increase was principally driven by strong demand for refuse trucks in our environmental solutions business. This growth was offset by an
unfavorable impact from foreign currency translation of 1.2%. Segment book-to-bill was 1.01.
Nine Months Ended September 30, 2019 Compared to the Nine Months Ended September 30,
2018
Engineered Systems revenue for the nine months ended September 30, 2019 increased $39.3 million, or 1.9%, compared to the prior year comparable period. This was comprised of 4.5% organic revenue growth offset by an unfavorable impact from foreign currency translation of 2.6%. Organic revenue growth was driven by strong activity in the refuse truck and digital solutions product lines within our environmental solutions business, continued expansion in our digital printing business and growth in our global marking and coding business, as well as growth in our vehicle service business. Customer pricing favorably impacted revenue by approximately 1.7% for the nine months ended September 30, 2019.
Segment earnings for the nine months ended September 30, 2019 increased $53.4 million, or 15.8% as compared to the 2018 period. This increase was primarily driven by solid conversion on organic volume growth, pricing actions, and productivity initiatives including the benefits of rightsizing actions and cost reduction initiatives across both platforms. These benefits more than offset increases in material costs driven by U.S. Section 232 tariffs, most notably commodity cost increases impacting steel and U.S. Section 301 tariffs, along with unfavorable foreign currency translation. Segment margin increased from 16.5% to 18.7% as compared to the prior year comparable period.
35
Table of Contents
Fluids
Our Fluids segment, serving the Fueling & Transport, Pumps and Process Solutions end markets, is focused on the safe handling of critical fluids, and providing critical components to the retail fueling, chemical, hygienic, oil and gas, power generation and industrial markets.
Three Months Ended September 30,
Nine Months Ended September 30,
(dollars in thousands)
2019
2018
% Change
2019
2018
% Change
Revenue:
Fueling & Transport
$
411,769
$
367,617
12.0
%
$
1,175,405
$
1,050,276
11.9
%
Pumps
169,678
167,542
1.3
%
523,730
503,157
4.1
%
Process Solutions
171,599
154,906
10.8
%
486,568
458,396
6.1
%
$
753,046
$
690,065
9.1
%
$
2,185,703
$
2,011,829
8.6
%
Segment earnings
(1)
$
145,502
$
101,207
43.8
%
$
326,638
$
261,583
24.9
%
Segment margin
(1)
19.3
%
14.7
%
14.9
%
13.0
%
Segment EBITDA
(2)
$
180,264
$
136,161
32.4
%
$
431,972
$
365,967
18.0
%
Segment EBITDA margin
(2)
23.9
%
19.7
%
19.8
%
18.2
%
Other measures:
Depreciation and amortization
$
34,762
$
34,954
(0.5)
%
$
105,334
$
104,384
0.9
%
Bookings
780,320
723,996
7.8
%
2,263,267
2,164,797
4.5
%
Backlog
584,539
588,632
(0.7)
%
Components of revenue growth:
Organic growth
9.8
%
10.7
%
Acquisitions
2.6
%
2.0
%
Dispositions
(1.3)
%
(1.0)
%
Foreign currency translation
(2.0)
%
(3.1)
%
9.1
%
8.6
%
(1)
Excluding a loss on assets held for sale for Finder, segment earnings was $373,584 and $261,583 for the nine months ended September 30, 2019 and 2018, respectively. Segment margin was 17.1% and 13.0% for the nine months ended September 30, 2019 and 2018, respectively.
(2)
Excluding a loss on assets held for sale for Finder, segment EBITDA was $478,918 and $365,967 for the nine months ended September 30, 2019 and 2018, respectively. Segment EBITDA margin was 21.9% and 18.2% for the nine months ended September 30, 2019 and 2018, respectively.
Third Quarter 2019 Compared to the Third Quarter 2018
Fluids rev
enue for the third quarter of 2019 increased $63.0 million, or 9.1%, comprised of organic growth of 9.8% and acquisition-related growth of 2.6%, partially offset by an unfavorable impact from foreign currency translation of 2.0% and a 1.3% impact from dispositions. Customer pricing favorably impacted revenue by approximately 1.3% in the third quarter of 2019.
•
Fueling & Transpor
t revenue (representing 54.7% of segment revenue) increased $44.2 million, or 12.0%, as compared to the prior year quarter. Growth was driven by a 10.7% organic increase primarily due to continued strong demand in the global retail fueling industry, particularly in the US and Europe, and growth in transportation components volume. Growth was also driven by the acquisition of Belanger, Inc. ("Belanger").
•
Pumps revenue (representing 22.5% of segment revenue) increased $2.1 million, or 1.3%, as compared to the prior year quarter. This increase reflects organic growth of 5.0% driven by strong activity in industrial, biopharma and thermal management markets.
•
Process Sol
utions revenue (representing 22.8% of segment revenue) increased $16.7 million, or 10.8%, as compared to the prior year quarter. This revenue increase was driven by organic growth of 12.7% supported by continued strong demand from our original equipment manufacturer ("OEM") customers for rotating equipment components, as well as pump and other equipment for plastics and polymer production.
36
Table of Contents
Fluids segment ear
nings increased $44.3 million, or 43.8%, over the prior year quarter. The increase was driven by volume leverage, pricing initiatives, productivity actions and benefits of selling, general and administrative cost reduction realized. These benefits were partially offset by increased material costs driven by U.S. Section 232 tariffs, U.S. Section 301 tariffs, inflation costs and unfavorable product and regional mix. Segment margin increased 460 basis points over the prior year quarter.
Overall bookings increased 7.8% as compared to the prior year quarter, driven by growth of 17.5% from our Fueling & Transport end market. Segment book to bill was 1.04.
Nine Months Ended September 30, 2019 Compared to the Nine Months Ended September 30, 2018
Fluids segment revenue increased $173.9 million, or 8.6%, as compared to the nine months ended September 30, 2018, attributable to organic growth of 10.7% and acquisition-related growth of 2.0%, partially offset by an unfavorable impact from foreign currency translation of 3.1% and a 1.0% impact from dispositions. All businesses drove organic growth. Customer pricing favorably impacted revenue by approximately 1.1% for the nine months ended September 30, 2019.
Fluids segment earnings increased $65.1 million, or 24.9%, for the nine months ended September 30, 2019. Excluding the loss on assets held for sale for Finder in the first quarter, segment earnings increased $112.0 million predominantly driven by volume leverage, pricing initiatives, productivity actions and acquisitions. These benefits were partially offset by increased material costs driven by U.S. Section 232 tariffs, U.S. Section 301 tariffs, inflation costs, and unfavorable product and regional mix. Excluding the previously mentioned loss on assets held for sale, segment margin improved 410 basis points over the prior year comparable period.
37
Table of Contents
Refrigeration & Food Equipment
Our Refrigeration & Food Equipment segment is a provider of innovative and energy efficient equipment and systems serving the commercial refrigeration and food equipment end markets.
Three Months Ended September 30,
Nine Months Ended September 30,
(dollars in thousands)
2019
2018
% Change
2019
2018
% Change
Revenue:
Refrigeration
$
313,908
$
328,281
(4.4)
%
$
905,084
$
937,168
(3.4)
%
Food Equipment
56,427
57,933
(2.6)
%
185,368
189,047
(1.9)
%
Total
$
370,335
$
386,214
(4.1)
%
$
1,090,452
$
1,126,215
(3.2)
%
Segment earnings
$
35,211
$
42,434
(17.0)
%
$
104,393
$
122,988
(15.1)
%
Segment margin
9.5
%
11.0
%
9.6
%
10.9
%
Segment EBITDA
$
48,258
$
55,967
(13.8)
%
$
143,228
$
163,624
(12.5)
%
Segment EBITDA margin
13.0
%
14.5
%
13.1
%
14.5
%
Other measures:
Depreciation and amortization
$
13,047
$
13,533
(3.6)
%
$
38,835
$
40,636
(4.4)
%
Bookings
323,422
331,979
(2.6)
%
1,084,785
1,133,496
(4.3)
%
Backlog
262,870
255,783
2.8
%
Components of revenue decline:
Organic decline
(3.2)
%
(1.9)
%
Foreign currency translation
(0.9)
%
(1.3)
%
(4.1)
%
(3.2)
%
Third Quarter 2019 Compared to the Third Quarter 2018
Refrigeration & Food Equipment revenue decreased $15.9 million, or 4.1%, as compared to the third quarter of 2018, reflecting organic revenue decline of 3.2% and an unfavorable impact from foreign currency translation of 0.9%. Customer pricing did not have a significant impact on revenue in the third quarter of 2019.
•
Refrigeration revenue (representing 84.8% of segment revenue) decreased $14.4 million, or 4.4%, as compared to the prior year quarter, reflecting an organic revenue decline of 3.3% and an unfavorable impact of foreign currency translation of 1.1%. Solid store remodel activity drove growth in our core door case product line, which was more than offset by soft demand for commercial refrigeration equipment and shift in timing of several orders, as new store build activity in food retail continues to be slow. The organic decline was also driven by continued weakness in demand for heat exchanger products in Asia.
•
Food Equipment revenue (representing 15.2% of segment revenue) decreased $1.5 million, or 2.6%, as compared to the prior year quarter, reflecting an organic decline of 2.8% with growth in our can-shaping equipment business offset by slower activity in our foodservice equipment business due to reduced restaurant chain equipment roll-out programs compared to the prior year.
Refrigeration & Food Equipment segment earnings decreased $7.2 million, or 17.0%, as compared to the third
quarter of 2018. Segment margin decreased to 9.5% from 11.0% in the prior year quarter due to reduced overall volume and increased costs associated with facility restructuring, partially offset by
benefits from prior year restructuring actions.
Bookings in the third quarter of 2019 decreased 2.6% (organic decline of 2.3%) from the prior year quarter driven primarily by slower activity in retail refrigeration. Segment b
ook to bill for the third quarter of 2019 was 0.87. Backlog increased 2.8% over the prior year quarter due to strengthening demand in our heat exchanger and can-shaping equipment businesses.
38
Table of Contents
Nine Months Ended September 30, 2019 Compared to the Nine Months Ended September 30, 2018
Refrigeration & Food Equipment segment revenue decreased $35.8 million, or 3.2%, compared to the nine months ended September 30, 2018, reflecting an organic revenue decline of 1.9% and an unfavorable foreign currency translation of 1.3%. The organic revenue decrease for the nine months ended September 30, 2019 was driven primarily by softer heat exchanger, retail refrigeration, and foodservice equipment market activity. Customer pricing did not have a significant impact on revenue
for the nine months ended September 30, 2019.
Refrigeration & Food Equipment segment earnings decreased $18.6 million, or 15.1%, for the nine months ended September 30, 2019, as compared to the prior year period. Segment margin decreased to 9.6% from 10.9% in the prior year period due to reduced volumes and unfavorable business mix in retail refrigeration and foodservice equipment, partially offset by increased earnings in the can-shaping business as well as improved productivity and benefits from prior year restructuring actions.
39
Table of Contents
FINANCIAL CONDITION
We assess our liquidity in terms of our ability to generate cash to fund our operating, investing and financing activities. Significant factors affecting liquidity are: cash flows generated from operating activities, capital expenditures, acquisitions, dispositions, dividends, repurchases of outstanding shares, adequacy of available commercial paper and bank lines of credit, and the ability to attract long-term capital with satisfactory terms. We generate substantial cash from the operations of our businesses and remain in a strong financial position, with sufficient liquidity available for reinvestment in existing businesses and strategic acquisitions, while managing our capital structure on a short and long-term basis.
Cash Flow Summary
The following table is derived from our Condensed Consolidated Statements of Cash Flows:
Nine Months Ended September 30,
Cash Flows from Continuing Operations
(dollars in thousands)
2019
2018
Net Cash Flows Provided By (Used In):
Operating activities
$
584,098
$
418,684
Investing activities
(336,057)
(210,125)
Financing activities
(302,430)
(749,313)
Operating Activities
Cash provided by operating activities for the nine months ended September 30, 2019 increased approximately $165.4 million compared to the comparable per
iod in 2018. This increase was primarily driven by higher continuing earnings before the impact of depreciation, amortization and loss on sale of assets. The increase was also attributable to improvements in working capital of $16.3 million relative to the prior year.
Adjusted Working Capital:
We believe adjusted working capital (a non-GAAP measure calculated as accounts receivable, plus inventory, less accounts payable) provides a meaningful measure of our operational results by showing changes caused solely by revenue.
Adjusted Working Capital
(dollars in thousands)
September 30, 2019
December 31, 2018
Accounts receivable
$
1,269,150
$
1,231,859
Inventories
816,563
748,796
Less: Accounts payable
952,708
969,531
Adjusted working capital
$
1,133,005
$
1,011,124
Adjusted working capital increased from December 31, 2018 by $121.9 million, or 12.1%, to $1.1 billion at September 30, 2019, which reflected an increase of $37.3 million in accounts receiv
able, an increase of $67.8 million in inventory, and a decrease in accounts payable of $16.8 million. Excluding acquisitions, dispositions, and the effects of foreign currency translation, adjusted working capital increased by $145.9 million, or 14.4%, for the nine months ended September 30, 2019
primarily driven by increases in working capital to support strong sales during the period, and, with respect to inventory, to also support anticipated shipping activity in the fourth quarter.
Investing Activities
Cash provided by or used in investing activities generally results from cash outflows for capital expenditures and acquisitions, offset by proceeds from sales of businesses and property, plant and equipment. For the nine months ended September 30, 2019 and 2018, we used cash in investing activities of $336.1 million and $210.1 million, respectively, driven mainly by the following factors:
•
Acquisitions:
During the nine months ended September 30, 2019, we acquired Belanger, All-Flo and an immaterial business within the Fluids segment, for $215.7 million, net of cash acquired, respectively. During the nine months ended September 30, 2018, we acquired Ettlinger, within the Fluids segment, for $53.2 million, net of cash acquired, and Rosario, within the Refrigeration & Food Equipment segment, for $15.3 million, net of cash acquired.
•
Capital spending:
Our capital expenditures increased $2.7 million during the nine months ended September 30, 2019 compared to the nine months ended September 30, 2018.
40
Table of Contents
•
Proceeds from sale of businesses:
For the nine months ended September 30, 2019, we received proceeds of $24.2 million from the sale of Finder in the second quarter of 2019. For the nine months ended September 30, 2018, we generated cash of $2.1 million primarily from the sale of a small business in the fourth quarter of 2017.
We anticipate that capital expenditures and any acquisitions we make through the remainder of 2019 will be funded from available cash and internally generated funds and through the issuance of commercial paper, use of established lines of credit or public or private debt or equity markets, as necessary.
Financing Activities
Our cash flow from financing activities generally relates to the use of cash for the repurchase of our common stock and payments of dividends, offset by net borrowing activity. For the nine months ended September 30, 2019 and 2018, we used cash totaling $302.4 million and $749.3 million, respectively, for financing activities, with the activity primarily attributable to the following:
•
Repurchase of common stock:
During the nine months ended
September 30, 2019, we used
$23.3 million to repurchase 261,807 shares. During the nine months ended September 30, 2018, we used $45.0 million to repurchase 440,608 shares under the January 2015 authorization, which expired on January 9, 2018 and, under a new share repurchase authorization adopted by the Board of Directors in February 2018, we repurchased 1,729,048 shares of common stock at a total cost of $147.8 million and used $700 million to repurchase a variable number of shares through an accelerated share repurchase transaction.
•
Long-term
debt, commercial paper and notes payable:
During the nine months ended September 30, 2019, we repaid $37.7 million of commercial paper and notes payable. Durin
g the nine months ended September 30, 2018, commercial paper and notes payable increased by $67.6 million to partially fund the repayment of the Company's $350.0 million 5.45% notes, which matured on March 15, 2018, offset by a decrease in net borrowings from commercial paper paid down by cash repatriated to the U.S.
•
Dividend payments:
Dividends paid to shareholders during the nine months ended September 30, 2019 totaled $211.1 million as compared to $213.1 million during the same period in 2018. Our dividends paid per common share increased 2.1% to $1.45 during the nine months ended September 30, 2019 compared to $1.42 during the same period in 2018. The number of common shares outstanding decreased during the nine months ended September 30, 2019 compared to the same period in 2018 as a result of share repurchases completed in 2019 and 2018.
•
Payments to settle employee tax obligations:
Payments to settle tax obligations from the exercise of share based awards declined $15.4 million compared to the prior year period. The decrease is primarily due to the number of shares exercised as well as a decrease in the average stock price compared to the prior year period.
•
Cash received from Apergy, net of cash distributed:
In 2018, in connection with the separation of Apergy from Dover, Apergy incurred borrowings to fund a one-time cash payment of $700.0 million to Dover in connection with Dover's contribution to Apergy of stock and assets relating to the businesses spun off with Apergy. Dover received net cash of $689.6 million upon separation, which reflects $10.4 million of cash held by Apergy at the time of distribution and retained by it in connection with its separation from Dover.
Cash Flows from Discontinued Operations
Our cash flows from discontinued operations for the nine months ended September 30, 2018 used $7.9 million. These cash flows reflect the operating results of Apergy prior to its separation during the second quarter of 2018. Cash flow used in discontinued operations for the nine months ended September 30, 2018 primarily reflects cash payments of spin-off costs of $46.0 million and capital expenditures, partially offset by cash provided by operations of approximately $61.8 million.
41
Table of Contents
Liquidity and Capital Resources
Free Cash Flow
In addition to measuring our cash flow generation and usage based upon the operating, investing and financing classifications included in the Condensed Consolidated Statements of Cash Flows, we also measure free cash flow (a non-GAAP measure) which represents net cash provided by operating activities minus capital expenditures. We believe that free cash flow is an important measure of operating performance because it provides management and investors a measurement of cash generated from operations that is available for mandatory payment obligations and investment opportunities, such as funding acquisitions, paying dividends, repaying debt and repurchasing our common stock.
The following table reconciles our free cash flow to cash flow provided by operating activities:
Nine Months Ended September 30,
Free Cash Flow
(dollars in thousands)
2019
2018
Cash flow provided by operating activities
$
584,098
$
418,684
Less: Capital expenditures
(137,276)
(134,556)
Free cash flow
$
446,822
$
284,128
Free cash flow as a percentage of revenue
8.3
%
5.5
%
For the nine months ended September 30, 2019, we genera
ted free cash flow of $446.8 million, representing 8.3% of revenue. Free cash flow for the nine months ended September 30, 2019 increased $162.7 million compared to the prior year period, primarily due to higher cash flow provided by operations, as previously noted, partially offset by higher capital expenditures. The adoption of Accounting Standard Codification Topic 842 - Leases on January 1, 2019 did not did not materially impact free cash flow.
Capitalization
We use commercial paper borrowings for general corporate purposes, including the funding of acquisitions and the repurchase of our common stock. As of September 30, 2019, we maintained a $1.0 billion, five-year, unsecured committed revolving credit facility (the "Credit Agreement") with a syndicate of banks with an expiration date of November 10, 2020. The Credit Agreement is used as liquidity back-up for our commercial paper program. We have not drawn down any loans under the Credit Agreement nor do we anticipate doing so. Under the Credit Agreement, we are required to pay a facility fee and to maintain an interest coverage ratio of consolidated EBITDA to consolidated net interest expense of not less than 3.0 to 1.0. We were in compliance with this covenant and our other long-term debt covenants at September 30, 2019 and had a coverage ratio of 10.5 to 1.0. We are not aware of any potential impairment to our liquidity and expect to remain in compliance with all of our debt covenants.
On October 4, 2019, we entered into a new $1 billion five-year unsecured revolving credit facility with a syndicate of banks on substantially similar terms as the existing Credit Agreement. The new credit facility replaced the existing $1 billion five-year Credit Agreement noted above, which was terminated by the Company upon execution of the new credit facility. The new credit facility will expire on October 4, 2024.
We also have a current shelf registration statement filed with the Securities and Exchange Commission that allows for the issuance of additional debt securities that may be utilized in one or more offerings on terms to be determined at the time of the offering. Net proceeds of any offering would be used for general corporate purposes, including repayment of existing indebtedness, capital expenditures and acquisitions.
At September 30, 2019, our cash and cash
equivalents totaled $340.5 million, of which $308.5 million was held outside the United States. At December 31, 2018, our cash and cash equivalents totaled $396.2 million, of which $247.5 million was held outside the United States. Cash and cash equivalents are invested in highly liquid investment-grade money market instru
ments and bank deposits with maturities of three months or less. We invest any cash in excess of near-term requirements in money market instruments or short-term investments, which consist of investment grade time deposits with original maturity dates at the time of purchase of no greater than three months.
42
Table of Contents
We utilize the net debt to net capitalization calculation (a non-GAAP measure) to assess our overall financial leverage and capacity and believe the calculation is useful to investors for the same reason. Net debt represents total debt minus cash and cash equivalents. Net capitalization represents net debt plus stockholders' equity. The following table provides a reconciliation of net debt to net capitalization to the most directly comparable GAAP measures:
Net Debt to Net Capitalization Ratio
(dollars in thousands)
September 30, 2019
December 31, 2018
Commercial paper
$
182,700
$
220,318
Long-term debt
2,908,729
2,943,660
Total debt
3,091,429
3,163,978
Less: Cash and cash equivalents
(340,532)
(396,221)
Net debt
2,750,897
2,767,757
Add: Stockholders' equity
3,017,643
2,768,666
Net capitalization
$
5,768,540
$
5,536,423
Net debt to net capitalization
47.7
%
50.0
%
Our net debt to net capitalization ratio decreased to 47.7% at September 30, 2019 compared to 50.0% at December 31, 2018. Net debt decreased $16.9 million during the period primarily due to a decrease in both commercial paper and long-term debt, primarily as a result of foreign currency translation on our euro-denominated debt. Stockholders' equity increased $249.0 million primarily as a result of higher earnings during the period partially offset by dividends paid.
Operating cash flow and access to capital markets are expected to satisfy our various cash flow requirements, including acquisitions and capital expenditures. Acquisition spending and/or share repurchases could potentially increase our debt.
Critical Accounting Policies and Estimates
Our Condensed Consolidated Financial Statements and related public financial information are based on the application of GAAP which requires the use of estimates, assumptions, judgments and subjective interpretations of accounting principles that have an impact on the assets, liabilities, revenue and expense amounts reported. These estimates can also affect supplemental information contained in our public disclosures, including information regarding contingencies, risk and our financial condition. We believe our use of estimates and underlying accounting assumptions conform to GAAP and are consistently applied. We review valuations based on estimates for reasonableness on a consistent basis.
Recent Accounting Standards
See Part 1, Notes to Condensed Consolidated Financial Statements, Note 21 — Recent Accounting Pronouncements. The adoption of recent accounting standards as included in Note 21 — Recent Accounting Pronouncements in the Condensed Consolidated Financial Statements has not had and is not expected to have a significant impact on our revenue, earnings or liquidity.
Special Notes Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q, especially "Management’s Discussion and Analysis of Financial Condition and Results of Operations," contains "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements in this document other than statements of historical fact are statements that are, or could be deemed, “forward-looking” statements. Some of these statements may be indicated by words such as “may”, “anticipate”, “expect”, believe”, “intend”, “guidance”, “estimates”, “suggest”, “will”, “plan”, “should”, “would”, “could”, “forecast” and other words and terms that use the future tense or have a similar meaning. Forward-looking statements are based on current expectations and are subject to numerous important risks, uncertainties, assumptions and other factors, some of which are beyond the Company’s control. Factors that could cause actual results to differ materially from current expectations include, among other things, general economic conditions and conditions in the particular markets in which we operate, changes in customer demand and capital spending, competitive factors and pricing pressures, our ability to develop and launch new products in a cost-effective manner, changes in law, including the effect of U.S. tax reform and developments with respect to trade policy and tariffs, our ability to identify and complete acquisitions and integrate and realize synergies from newly acquired businesses, the impact of interest rate and currency exchange rate fluctuations, capital allocation plans and changes in those plans, including with respect to dividends, share repurchases, investments in research and development, capital expenditures and acquisitions, our ability to derive expected benefits from restructuring, productivity initiatives and other cost reduction actions, changes in material costs
43
Table of Contents
or the supply of input materials, the impact of legal compliance risks and litigation, including with respect to product quality and safety, cybersecurity and privacy, our ability to capture and protect intellectual property rights, and various other factors that are described in our periodic reports filed with or furnished to the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2018. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise.
The Company may, from time to time, post financial or other information on its website, www.dovercorporation.com. The website is for informational purposes only and is not intended for use as a hyperlink. The Company is not incorporating any material on its website into this report.
Non-GAAP Disclosures
In an effort to provide investors with additional information regarding our results as determined by GAAP, we also disclose non-GAAP information that we believe provides useful information to investors. Segment EBITDA, segment EBITDA margin, free cash flow, net debt, net capitalization, the net debt to net capitalization ratio, adjusted working capital and organic revenue growth are not financial measures under GAAP and should not be considered as a substitute for cash flows from operating activities, debt or equity, earnings, revenue or working capital as determined in accordance with GAAP, and they may not be comparable to similarly titled measures reported by other companies. We believe that segment EBITDA and segment EBITDA margin are useful to investors and other users of our financial information in evaluating ongoing operating profitability as they exclude the depreciation and amortization expense related primarily to capital expenditures and acquisitions that occurred in prior years, as well as in evaluating operating performance in relation to our competitors. Segment EBITDA is calculated by adding back depreciation and amortization expense to segment earnings, which is the most directly comparable GAAP measure. We do not present segment net income because corporate expenses, interest and taxes are not allocated at a segment level. Segment EBITDA margin is calculated as segment EBITDA divided by segment revenue.
We believe the net debt to net capitalization ratio and free cash flow are important measures of liquidity. Net debt to net capitalization is helpful in evaluating our capital structure and the amount of leverage we employ. Free cash flow provides both management and investors a measurement of cash generated from operations that is available to fund acquisitions, pay dividends, repay debt and repurchase our common stock. Reconciliations of free cash flow, net debt and net capitalization can be found above in this Item 2, MD&A. We believe that reporting adjusted working capital, which is calculated as accounts receivable, plus inventory, less accounts payable, provides a meaningful measure of our operational results by showing the changes caused solely by revenue. We believe that reporting organic revenue and organic revenue growth, which exclude the impact of foreign currency exchange rates and the impact of acquisitions and divestitures, provides a useful comparison of our revenue performance and trends between periods.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There has been no significant change in our exposure to market risk during the nine months ended September 30, 2019. For a discussion of our exposure to market risk, refer to Item 7A, "Quantitative and Qualitative Disclosures about Market Risk," contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018.
Item 4
.
Controls and Procedures
At the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(e). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of September 30, 2019.
During the third quarter of 2019, there were no changes in the Company’s internal control over financial reporting that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
44
Table of Contents
PART II — OTHER INFORMATION
Item 1. Legal Proceedings
See Part I, Notes to Condensed Consolidated Financial Statements, Note 15 — Commitments and Contingent Liabilities.
Item 1A. Risk Factors
There have been no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2018.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
a.
Not applicable.
b.
Not applicable.
c.
The table below presents shares of Dover stock that we acquired during the quarter.
Period
Total Number of Shares Purchased
Average Price Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased under the Plans or Programs
(1)
July 1 to July 31
—
$
—
—
9,703,666
August 1 to August 31
261,807
88.92
261,807
9,441,859
September 1 to September 30
—
—
—
9,441,859
For the Third Quarter
261,807
$
88.92
261,807
9,441,859
(1)
In February 2018, the Company's Board of Directors approved a new standing share repurchase authorization, whereby the Company may repurchase up to 20 million shares of its common stock through December 31, 2020. The Company repurchased 261,807 shares under the February 2018 authorization during the three months ended September 30, 2019. As of September 30, 2019, the number of shares still available for repurchase under the February 2018 share repurchase authorization was 9,441,859.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Not applicable.
45
Table of Contents
Item 6. Exhibits
3.1
Amended and Restated Bylaws of Dover Corporation (as amended through August 1, 2019), filed as Exhibit 3.1 to the Company's Current Report on Form 8-K filed August 2, 2019 (SEC File No. 001-04018), is incorporated by reference.
10.1
Credit Agreement, dated as of October 4, 2019, among Dover Corporation, the Lenders party thereto, the Borrowing Subsidiaries party thereto from time to time and JPMorgan Chase Bank, N.A. as Administrative Agent, filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed October 10, 2019 (SEC File No. 001-04018), is incorporated by reference.
31.1
Certification pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Brad M. Cerepak.
31.2
Certification pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Richard J. Tobin.
32
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed and dated by Richard J. Tobin and Brad M. Cerepak.
101
The following materials from Dover Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2019 formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Earnings, (ii) the Condensed Consolidated Statements of Comprehensive Earnings, (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statement of Stockholders’ Equity, (v) the Condensed Consolidated Statements of Cash Flows, and (vi) Notes to the Condensed Consolidated Financial Statements.
104
Cover Page formatted in Inline XBRL and contained in Exhibit 101.
46
Table of Contents
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report on Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized.
DOVER CORPORATION
Date:
October 17, 2019
/s/ Brad M. Cerepak
Brad M. Cerepak
Senior Vice President & Chief Financial Officer
(Principal Financial Officer)
Date:
October 17, 2019
/s/ Ryan W. Paulson
Ryan W. Paulson
Vice President, Controller
(Principal Accounting Officer)
47