Enterprise Bancorp
EBTC
#7596
Rank
$0.49 B
Marketcap
$39.64
Share price
0.00%
Change (1 day)
-1.78%
Change (1 year)
Text size:
U.S. Securities and Exchange Commission
Washington, D.C. 20549

Form 10-K


[X] ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the fiscal year ended December 31, 2000
OR
[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
For the transition period from _____________ to _______________

Commission file number 0-21021


Enterprise Bancorp, Inc.
------------------------
(Exact name of registrant as specified in its charter)


Massachusetts 04-3308902
------------- ----------
(State or other jurisdiction of incorporation (IRS Employer Identification
or organization) No.)

222 Merrimack Street, Lowell, Massachusetts, 01852
--------------------------------------------------
(Address of principal executive offices) (Zip code)

(978) 459-9000
--------------
(Issuer's telephone number, including area code)

Securities registered under Section 12(b) of the Exchange Act:

Title of each class Name of each exchange on which registered
None
--------------------- --------------------------------------------

Securities registered under Section 12(g) of the Exchange Act:
Common Stock, $.01 par value per share
-------------------------------------------------------------------
(Title of Class)


Indicate by check mark whether the registrant: (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90
days. Yes..X... No......

Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of the registrant's knowledge, in definitive
proxy or information statements incorporated by reference in Part III
of this Form 10-K or any amendment to this Form 10-K. [ X ]

State the aggregate market value of the voting and non-voting common
equity held by non-affiliates of the registrant. The aggregate market
value shall be computed by reference to the price at which the common
equity was sold, or the average bid and asked prices of such common
equity, as of a specified date within 60 days prior to the date of
filing. $42,363,792 as of February 28, 2001

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date: February
28, 2001, Common Stock - Par Value $0.01: 3,409,342 shares outstanding

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the issuer's proxy statement for its annual meeting of
stockholders to be held on May 1,2001 are incorporated by reference in
Part III of this Form 10-K. Such information incorporated by reference
shall not be deemed to specifically incorporate by reference the
information referred to in Item 402(a)(8) of Regulation S-K.
ENTERPRISE BANCORP, INC.
TABLE OF CONTENTS


Page Number
PART I

Item 1 Business 3

Item 2 Properties 16

Item 3 Legal Proceedings 16

Item 4 Submission of Matters to a Vote of Security Holders 16

PART II

Item 5 Market for Registrant's Common Equity and Related Stockholder
Matters 17

Item 6 Selected Financial Data 18

Item 7 Management's Discussion and Analysis of Financial Condition
and Results of Operations 19

Item 7A Quantitative and Qualitative Disclosures About Market Risk 30

Item 8 Financial Statements 33

Item 9 Changes In and Disagreements with Accountants on Accounting
and Financial Disclosure 62

Part III

Item 10 Directors and Executive Officers of the Registrant 62

Item 11 Executive Compensation 63

Item 12 Security Ownership of Certain Beneficial Owners
and Management 63

Item 13 Certain Relationships and Related Transactions 63

Part IV

Item 14 Exhibits and Reports on Form 8-K 63



SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This report contains certain "forward-looking statements" including statements
concerning plans, objectives, future events or performance and assumptions and
other statements which are other than statements of historical fact. Enterprise
Bancorp, Inc. (the "company") wishes to caution readers that the following
important factors, among others, may have affected and could in the future
affect the company's results and could cause the company's results for
subsequent periods to differ materially from those expressed in any
forward-looking statement made herein: (i) the effect of changes in laws and
regulations, including federal and state banking laws and regulations, with
which the company or its subsidiaries must comply, and the associated costs of
compliance with such laws and regulations either currently or in the future as
applicable; (ii) the effect of changes in accounting policies and practices, as
may be adopted by the regulatory agencies as well as by the Financial Accounting
Standards Board, or of changes in the company's organization, compensation and
benefit plans; (iii) the effect on the company's competitive position within its
market area of the increasing competition from larger regional and out-of-state
banking organizations as well as non-bank providers of various financial
services; (iv) the effect of unforeseen changes in interest rates; and (v) the
effect of changes in the business cycle and downturns in the local, regional or
national economies.



2
PART I

Item 1. Business

THE COMPANY

General

Enterprise Bancorp, Inc. (the "company") is a Massachusetts corporation, which
was organized on February 29, 1996, at the direction of Enterprise Bank and
Trust Company, a Massachusetts trust company (the "bank"), for the purpose of
becoming the holding company for the bank. On July 26, 1996, the bank became the
wholly owned subsidiary of the company and the former shareholders of the bank
became shareholders of the company. The business and operations of the company
are subject to the regulatory oversight of the Board of Governors of the Federal
Reserve System. To the extent that this report contains information as of a date
or for a period prior to July 26, 1996, such information pertains to the bank.
The company had no material assets or operations prior to completion of the
holding company reorganization on July 26, 1996.

Substantially all of the company's operations are conducted through the bank.
The bank is a Massachusetts trust company, which commenced banking operations on
January 3, 1989. The bank's deposit accounts are insured by the Bank Insurance
Fund of the Federal Deposit Insurance Corporation (the "FDIC") up to the maximum
amount provided by law. The FDIC and the Massachusetts Commissioner of Banks
(the "Commissioner") have regulatory authority over the bank.

The company's headquarters and the bank's main office are located at 222
Merrimack Street in Lowell, Massachusetts. Additional branch offices are located
in the Massachusetts cities and towns of Billerica, Chelmsford, Dracut,
Leominster, Tewksbury, and Westford. The bank's deposit gathering and lending
activities are conducted primarily in the city of Lowell and the surrounding
Massachusetts towns of Andover, Billerica, Chelmsford, Dracut, Tewksbury,
Tyngsboro, and Westford and in the cities of Leominster and Fitchburg. The bank
offers a range of commercial, consumer and trust services with a goal of
satisfying the needs of consumers, small and medium-sized businesses and
professionals.

Fleet Branch Acquisition

On July 21, 2000 the bank completed its acquisition of two Fleet National Bank
branch offices (the "Fleet branches") in connection with which the bank
purchased assets comprised of loans having an approximate book value of $7.0
million, furniture, fixtures and equipment having a net book value of
approximately $0.02 million, land and buildings having agreed upon values
totaling $1.5 million, and cash on hand of $0.7 million. As part of this
transaction, the bank assumed approximately $58.3 million in deposits. Fleet
National Bank paid to the bank a cash amount of $43.0 million. The excess of
cost over the fair market value of assets acquired and liabilities assumed of
approximately $7.9 million has been allocated to identified intangible assets
and goodwill (combined "intangible assets") and is being amortized over a
ten-year period.

Lending

The bank specializes in lending to growing businesses, corporations,
partnerships, non-profits, professionals and individuals. Loans made by the bank
to businesses include commercial mortgage loans, loans guaranteed by the Small
Business Administration (SBA), construction loans, revolving lines of credit,
working capital loans, equipment financing, asset-based lending, letters of
credit and loans under various programs issued in conjunction with the
Massachusetts Development Finance Agency and other agencies. The bank also
originates equipment lease financing for businesses. Loans made by the bank to
individuals include residential mortgage loans, home equity loans, residential
construction loans, unsecured and secured personal lines of credit and mortgage
loans on investment and vacation properties.

At December 31, 2000, the bank had gross loans outstanding of $313.0 million,
which represented 54.7% of the company's total assets. Included in gross loans
outstanding are $7.0 million in loans acquired from Fleet National Bank on July
21, 2000, consisting of $3.5 million in commercial loans, $3.2 million in
residential mortgages and home equity loans and $0.3 million in consumer loans.
The interest rates charged on loans vary with the degree of risk, maturity and
amount, and are further subject to competitive pressures, market rates, the
availability of funds, and legal and regulatory requirements.


3
At December  31,  2000,  the bank's  statutory  lending  limit,  based on 20% of
capital, to any single borrower was approximately $8.9 million, subject to
certain exceptions provided under applicable law. At December 31, 2000, the bank
had no outstanding lending relationships or commitments in excess of the legal
lending limit.

The following table sets forth the loan balances for certain loan categories at
the dates indicated and the percentage of each category to total gross loans.

<TABLE>
<CAPTION>
December 31,
------------------------------------------------------------------------------------------------------
2000 1999 1998 1997 1996
------------------- ------------------- ------------------ ------------------ ------------------
($ in thousands) Amount % Amount % Amount % Amount % Amount %
---------- -------- ---------- -------- ---------- ------- ---------- ------- --------- -------

<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Comm'l real estate $ 120,390 38.5% $ 104,940 40.0% $ 80,207 37.1% $ 66,836 36.8% $ 52,378 36.1%
Commercial 84,284 26.9% 68,177 26.0% 55,570 25.7% 42,202 23.2% 38,202 26.3%
Residential mortgages 57,037 18.2% 50,156 19.1% 44,680 20.7% 42,648 23.5% 35,918 24.7%
Home equity 21,229 6.8% 14,135 5.4% 13,436 6.2% 12,203 6.7% 8,255 5.7%
Construction 21,894 7.0% 18,198 6.9% 16,637 7.7% 13,149 7.2% 6,474 4.4%
Consumer 8,210 2.6% 6,672 2.6% 5,682 2.6% 4,657 2.6% 4,043 2.8%
-------- ---------- ---------- ---------- ---------
2.8%
Gross loans 313,044 100.0% 262,278 100.0% 216,212 100.0% 181,695 100.0% 145,270
100.0%
Less: Deferred fees 1,226 1,124 1,000 1,111 950
Allowance for
loan losses 6,220 5,446 5,234 4,290 3,895
---------- ---------- ---------- ---------- ----------
Net loans $ 305,598 $ 255,708 $ 209,978 $ 176,294 $ 140,425
========== ========== ========== ========== ==========
</TABLE>


Commercial, Commercial Real Estate and Construction Loans

The following table sets forth-scheduled maturities of commercial, construction
and commercial real estate loans in the bank's portfolio at December 31, 2000.
The following table also sets forth the dollar amount of loans which are
scheduled to mature after one year which have fixed or adjustable rates.


<TABLE>
<CAPTION>
Commercial
Real
($ in thousands) Commercial Construction Estate
---------- ------------ ------

Amounts due:
<S> <C> <C> <C>
One year or less $ 9,558 $ 13,119 $ 3,775
After one year through five years 29,998 2,237 10,243
Beyond five years 44,728 6,538 106,372
-------- -------- --------
$ 84,284 $ 21,894 $120,390
======== ======== ========
Interest rate terms on amounts due after one year:
Fixed $ 17,047 $ 861 $ 11,489
Adjustable 57,679 7,914 105,126
</TABLE>

Scheduled contractual maturities do not reflect the actual maturities of loans.
The average maturity of loans will be shorter than their contractual terms
principally due to prepayments.

Commercial loans include working capital loans, equipment financing (including
equipment leases), and standby letters of credit, term loans and revolving lines
of credit. Construction loans include construction loans to both individuals and
businesses. Included in commercial loans are loans under various Small Business
Administration programs amounting to $4.6 million, $4.0 million, and $4.6
million as of December 31, 2000, 1999 and 1998, respectively.


4
Commercial,  commercial real estate and construction  loans secured by apartment
buildings, office facilities, shopping malls, raw land or other commercial
property, were $211.5 million at December 31, 2000, representing an increase of
$31.4 million, or 17.5%, from the previous year. This compares to an increase of
$35.2 million, or 24.3%, from 1998 to 1999. Included in commercial and
construction loan amounts are unsecured commercial loans and residential
construction loans outstanding of $11.4 million and $3.7 million at December 31,
2000, representing increases of $1.0 million and $1.6 million, respectively. The
growth in 2000 is a reflection of the $3.5 million in commercial and commercial
real estate loans acquired from Fleet National Bank, the bank's continued
aggressive customer-call efforts, additional loan officers hired during 1999 and
2000, continued effective advertising and increased penetration in the markets
surrounding the bank's newer branches.

Commercial real estate lending may entail significant additional risks compared
to residential mortgage lending. Loan size is typically larger and payment
experience on such loans can be more easily influenced by adverse conditions in
the real estate market or in the economy in general. Construction financing
involves a higher degree of risk than long term financing on improved occupied
real estate. Property values at completion of construction or development can be
influenced by underestimation of the construction costs that are actually
expended to complete the project. Thus, the bank may be required to advance
funds beyond the original commitment in order to finish the development. If
projected cash flows to be derived from the loan collateral or the values of the
collateral prove to be inaccurate, for example because of unprojected additional
costs or slow unit sales, the collateral may have a value that is insufficient
to assure full repayment. Funds for construction projects are disbursed as
pre-specified stages of construction are completed.

The bank has an independent loan review function that assesses the compliance of
loan originations with the bank's internal policies and underwriting guidelines
and monitors ongoing quality of the loan portfolio. The bank also contracts with
an external loan review company to review loans in the loan portfolio, on a
pre-determined schedule, based on the type, size, rating, and overall risk of
the loan. In addition, a loan review committee, consisting of senior lending
officers and loan review personnel, meets on a periodic basis to discuss loans
on the bank's internal "watch list" and classified loan report. The overdue loan
review committee, consisting of seven members of the board of directors, also
meets quarterly to review and assess all loan delinquencies.

Residential Loans

The bank makes conventional mortgage loans on single family residential
properties with original loan-to-value ratios generally up to 95% of the
appraised value of the property securing the loan. These residential properties
serve as the primary homes of the borrowers. The bank also originates loans on
one to four family dwellings and loans for the construction of owner-occupied
residential housing, with original loan-to-value ratios generally up to 80% of
the property's appraised value.

Residential mortgage loans made by the bank have traditionally been long-term
loans made for periods of up to 30 years at either fixed or adjustable rates of
interest. Depending on the current interest rate environment, management
projections of future interest rates and a review of the asset/liability
position of the bank, management may elect to sell or hold for the bank's
portfolio residential loan production. The bank generally sells fixed rate
residential mortgage loans with maturities greater than 15 years and puts
variable rate loans into the bank's portfolio. The bank may retain or sell the
servicing when selling the loans. The decision to hold or sell new loan
production is made in conjunction with the overall asset/liability management
program of the bank. Long-term fixed rate residential mortgage loans are
generally originated using underwriting standards and standard documentation
allowing their sale in the secondary market. All loans sold are currently sold
without recourse.

Residential mortgage loans were $57.0 million at December 31, 2000, representing
an increase of $6.9 million, or 13.7%, from the previous year. This compares to
an increase of $5.5 million, or 12.3%, in 1999, from the previous year.
Residential loan origination volume, including both loans sold and retained,
increased in 2000 over 1999 due to a continued favorable real estate market,
offset by a decrease in demand for refinance mortgages resulting from to an
increase in interest rates during the period. Included in the outstanding loan
balance at December 31, 2000 are $1.2 million in residential mortgages acquired
from Fleet National Bank.


5
Home Equity Loans

Home equity loans are originated for the bank's portfolio for single family
residential properties with maximum original loan-to-value ratios generally up
to 80% of the appraised value of the property securing the loan. Home equity
loans generally have fixed interest rates for a period of one or three years and
subsequently adjust monthly based on changes in the prime rate.

Home equity loans were $21.2 million at December 31, 2000, representing an
increase of $7.1 million, or 50.2%, from the previous year. This compares to an
increase of $0.7 million, or 5.2%, in 1999 compared to the previous year. The
increase in the outstanding loan balance at December 31, 2000 compared to
December 31, 1999 resulted primarily from favorable reception to the bank's
pricing structure during 2000, which resulted in decreased residential mortgage
refinance volume and increased usage of home equity products. Included in the
outstanding loan balance at December 31, 2000 are $2.0 million in home equity
loans acquired from Fleet National Bank.

Consumer Loans

Consumer loans primarily consists of secured or unsecured personal loans and
overdraft protection lines extended to individual customers.

Consumer loans were $8.2 million at December 31, 2000, representing an increase
of $1.5 million or 23.1%, from the previous year. This compares to an increase
of $1.0 million, or 17.4%, in 1999 compared to the previous year.

Risk Elements

Non-performing assets consist of non-accruing loans, loans past due greater than
90 days and still accruing and other real estate owned ("OREO"). Loans, on which
the accrual of interest has been discontinued, including some impaired loans,
are designated as non-accrual loans. Accrual of interest on loans is
discontinued either when reasonable doubt exists as to the full and timely
collection of interest or principal, or generally when a loan becomes
contractually past due by 60 days or a mortgage loan becomes contractually past
due by 90 days with respect to interest or principal. In certain instances,
loans that have become 90 days past due may remain on accrual status if the
value of the collateral securing the loan is sufficient to cover principal and
interest and the loan is in the process of collection or if the principal and
interest is guaranteed by the federal government or an agency thereof. OREO
consists of real estate acquired through foreclosure proceedings and real estate
acquired through acceptance of a deed in lieu of foreclosure. Non-performing
loans include both non-accrual loans and loans past due 90 days or more but
still accruing. Loans for which management considers it probable that not all
contractual principal and interest will be collected are designated as impaired
loans.

Restructured loans are those where interest rates and/or principal payments have
been restructured to defer or reduce payments as a result of financial
difficulties of the borrower. Total restructured loans outstanding as of
December 31, 2000 and 1999 were $224,000 and $658,000, respectively. Accruing
restructured loans as of December 31, 2000 and 1999 were $167,000 and $514,000,
respectively.

Additional information regarding these risk elements is contained in Item 7,
Management Discussion and Analysis, and Item 8, Financial Statements, contained
in this report and under the heading "Allowance for Loan Losses and OREO
Activity" below.


Allowance for Loan Losses and OREO Activity

The following table summarizes the activity in the allowance for loan losses for
the periods indicated:


6
<TABLE>
<CAPTION>
Years Ended December 31,
-------------------------------------------------------------------------------
($ in thousands) 2000 1999 1998 1997 1996
------------- ------------- ------------- ------------- -------------

<S> <C> <C> <C> <C> <C>
Average loans outstanding $ 285,792 $ 232,843 $ 200,491 $ 162,594 $ 128,572
============= ============= ============= ============= =============

Balance at beginning of year $ 5,446 $ 5,234 $ 4,290 $ 3,895 $ 4,107

Charged-off loans:
Commercial 229 63 87 165 60
Commercial real estate - - - 125 112
Construction - 100 - - -
Residential mortgage - - - - -
Home equity - - - - 55
Consumer 57 9 53 11 17
------------- ------------- ------------- ------------- -------------
Total charged-off 286 172 140 301 244
------------- ------------- ------------- ------------- -------------

Recoveries on loans previously charged-off:
Commercial 24 54 6 52 2
Commercial real estate 48 2 - 155 21
Construction 100 25 - - -
Residential mortgage - - 6 2 1
Home equity 25 5 7 40 4
Consumer 10 28 35 127 4
------------- ------------- ------------- ------------- -------------
Total recoveries 207 114 54 376 32
------------- ------------- ------------- ------------- -------------

Net loans charged-off (recovered) 79 58 86 (75) 212
Provision charged to operations 603 270 1,030 320 -
Addition related to acquired loans 250 - - - -
------------- ------------- ------------- ------------- -------------

Balance at December 31 $ 6,220 $ 5,446 $ 5,234 $ 4,290 $ 3,895
============= ============= ============= ============= =============

Net loans charged-off (recovered) to
average loans .03% .02% .04% (.05%) .16%
Net loans charged-off (recovered) to
allowance for loan losses 1.27% 1.07% 1.64% (1.75%) 5.44%
Allowance for loan losses to
ending gross loans 1.99% 2.08% 2.42% 2.36% 2.68%
Allowance for loan losses to
non-performing loans 575.93% 184.86% 384.85% 384.06% 165.25%
Recoveries to charge-offs 72.38% 66.28% 38.57% 124.92% 13.11%
</TABLE>

The allowance for loan losses to non-performing loans was 575.93% at December
31, 2000 compared to 184.86% and 384.85% at December 31, 1999 and 1998,
respectively. The increase resulted from nonperforming loans paid off and a
strong economy during 2000. Management regularly reviews the level of
non-accrual loans, levels of charge-offs and recoveries, levels of outstanding
loans, and known and inherent risks in the nature of the loan portfolio. Based
on this review, and taking into account considerations of loan quality,
management determined that the allowance for loan loss was adequate at December
31, 2000.

The following table represents the allocation of the bank's allowance for loan
losses and the percentage of loans in each category to total loans for the
periods ending as indicated:



7
<TABLE>
<CAPTION>
December 31,
------------------------------------------------------------------------------------------------------
2000 1999 1998 1997 1996
------------------- ------------------- ------------------ ------------------ ------------------
($ in thousands) Amount % Amount % Amount % Amount % Amount %
---------- -------- ---------- -------- ---------- ------- ---------- ------- --------- -------

<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Comm'l real estate $ 2,598 38.5% $ 2,312 40.0% $ 2,591 37.1% $ 2,161 36.8% $ 2,171 36.1%
Commercial 2,120 26.9% 1,490 26.0% 1,111 25.7% 844 23.2% 723 26.3%
Construction 487 7.0% 926 6.9% 665 7.7% 338 7.2% 209 4.4%
Residential mortgage 875 18.2% 635 19.1% 568 20.7% 525 23.5% 372 24.7%
Consumer 140 9.4% 83 8.0% 194 8.8% 167 9.3% 244 8.5%
Unallocated - - 105 255 176
---------- ---------- ---------- ----------
Total $ 6,220 100.0% $ 5,446 100.0% $ 5,234 100.0% $ 4,290 100.0% $ 3,895 100.0%
========== ========== ========== ========== =========
</TABLE>


The allocation of the allowance for loan losses above reflects management's
judgment of the relative risks of the various categories of the bank's loan
portfolio. This allocation should not be considered an indication of the future
amounts or types of possible loan charge-offs.


The following table sets forth information regarding non-performing assets,
restructured loans and delinquent loans 30-89 days past due as to interest or
principal, held by the bank at the dates indicated:

<TABLE>
<CAPTION>
December 31,
-------------------------------------------------------------------------------
($ in thousands) 2000 1999 1998 1997 1996
------------- ------------- ------------- ------------- -------------

<S> <C> <C> <C> <C> <C>
Non-accrual loans* $ 1,054 $ 2,898 $ 1,263 $ 1,043 $ 2,237
Accruing loans > 90 days past due 26 48 97 74 120
------------- ------------- ------------- ------------- ------------
Total non-performing loans 1,080 2,946 1,360 1,117 2,357
Other real estate owned - - 304 393 83
------------- ------------- ------------- ------------- ------------
Total non-performing assets $ 1,080 $ 2,946 $ 1,664 $ 1,510 $ 2,440
============= ============= ============= ============= ============

Restructured loans, not included above $ 167 $ 514 $ 538 $ 260 $ -
Delinquent loans 30-89 days past due 425 1,785 1,473 2,074 2,280

Non-performing loans: Gross loans 0.34% 1.12% 0.63% 0.61% 1.62%
Non-performing assets: Total assets 0.19% 0.66% 0.46% 0.47% 0.86%
Delinquent loans 30-89 days past due:
Gross loans 0.14% 0.68% 0.68% 1.14% 1.57%
</TABLE>

* Impaired loans included in non-accrual loans as of December 31, 2000 and
1999 were $0.5 million and $1.7 million, respectively. The decrease in
impaired loans in 2000 from 1999 resulted primarily from one loan.

Non-accrual loans decreased by $1.8 million, to $1.1 million at December 31,
2000, as compared to the prior year. The decrease was primarily attributable to
non-performing loans paid off and a strong economy during 2000. The level of
non-performing assets is largely a function of economic conditions and the
overall banking environment, as well as the bank's prudent loan underwriting.
Adverse changes in the local, regional and national economic conditions could
result in an increase to non-performing assets in the future, despite prudent
loan underwriting.

Investment Activities

The investment activity of the bank is an integral part of the overall
asset/liability management program of the bank. The investment function provides
readily available funds to support loan growth as well as to meet withdrawals


8
and  maturities of deposits and attempts to provide  maximum  return  consistent
with liquidity constraints and general prudence, including diversity and safety
of investments. The securities in which the bank may invest are subject to
regulation and are limited to securities that are considered "investment grade"
securities. In addition, the bank has an internal investment policy which
restricts investments to the following categories: U.S. treasury securities,
U.S. government agencies, U.S. agency mortgage-backed securities ("MBSs"),
including collateralized mortgage obligations ("CMOs"), Federal Home Loan Bank
of Boston ("FHLB") stock, federal funds, and state, county, and municipal
securities ("Municipals"), all of which must be considered investment grade by a
recognized rating service. The effect of changes in interest rates and the
resulting impact on a MBSs' principal repayment speed and the effect on yield
and market value are considered when purchasing MBSs. The credit rating of each
security or obligation in the portfolio is closely monitored and reviewed at
least annually by the bank's investment committee. See note 2 to the
consolidated financial statements in Item 8 for further information.

At December 31, 2000, 1999, and 1998 all investment securities were classified
as available for sale and were carried at fair market value. The net unrealized
appreciation at December 31, 2000, net of tax effects, is shown as a component
of accumulated comprehensive income in the amount of $1.5 million. The following
table summarizes the fair market value of investments at the dates indicated:

December 31,
($ in thousands) 2000 1999 1998
---------- --------- ---------

U.S. treasuries and agencies $ 33,610 $ 29,544 $ 36,178
Mortgage backed securities 95,775 78,431 45,912
Municipals 52,498 42,491 29,608
FHLB stock 3,301 2,961 2,961
-------- -------- --------
Total investments available-for-sale $185,184 $153,427 $114,659
======== ======== ========

The contractual maturity distribution, as of December 31, 2000, of the total
bonds and obligations above with the weighted average yield for each category is
as follows:

<TABLE>
<CAPTION>
Under 1 Year 1 - 3 Years 3 - 5 Years 5 - 10 Years Over 10 Years
------------------ ------------------ ----------------- ----------------- -----------------
($ in thousands) Balance Yield Balance Yield Balance Yield Balance Yield Balance Yield
------- ----- ------- ----- ------- ----- ------- ----- ------- -----

<S> <C> <C> <C> <C> <C> <C> <C> <C>
U.S. treasuries and agencies $ - -% $ 4,009 6.38% $ 6,033 6.98% $ 23,568 7.28% $ - -%
MBSs - -% - -% 3,265 7.15% 29,846 6.05% 62,664 6.56%
Municipals* 1,257 6.97% 3,098 6.93% 12,213 7.20% 18,511 6.68% 17,419 7.28%
---------- ---------- ---------- ---------- ---------
$ 1,257 6.97% $ 7,107 6.62% $ 21,511 7.13% $ 71,925 6.62% $ 80,083 6.72%
========== ========== ========== ========== ========
</TABLE>

* Municipal security yields and total yields are shown on a tax
equivalent basis.

Scheduled contractual maturities do not reflect the actual expected maturities
of the investments. MBSs are shown at their final maturity. However, due to
prepayments and expected amortization the actual cash flows will be faster than
presented above. Similarly, included in the U.S. treasuries and agencies
category is $32.6 million in securities which can be "called" before maturity.
Actual maturity of these callable securities could be shorter in a falling
interest rate environment. Management considers these factors when evaluating
the net interest margin in the bank's asset/liability management program.

The increase in investment securities available-for-sale to $185.2 million at
December 31, 2000 from $153.4 million at December 31, 1999, was primarily due to
deposit growth, the acquisition of two branches from Fleet National Bank, and an
increase in unrealized appreciation from $(4.2) million at December 31, 1999 to
$2.3 million at December 31, 2000. During the second half of 1999 the bank
implemented a leveraging strategy in anticipation of the branch acquisition. The
net proceeds received from the acquisition were used to pay off the borrowings.


9
See "Interest Margin Sensitivity Analysis" in Item 7A for additional information
regarding the bank's callable bonds and CMOs.

Source of Funds
Deposits

Deposits have traditionally been the principal source of the bank's funds. The
bank offers a broad selection of deposit products to the general public,
including personal interest checking accounts ("PIC"), savings accounts, money
market accounts, individual retirement accounts (IRA) and certificates of
deposit. The bank also offers commercial checking, money market, sweep, Keogh
retirement and business IRA accounts and repurchase agreements to its commercial
business customers. The bank does not currently use brokered deposits. The bank
has offered premium rates on specially designated products from time to time in
order to promote new branches and to attract customers and longer-term deposits.

Management determines the interest rates offered on deposit accounts based on
current and expected economic conditions, competition, liquidity needs, the
volatility of the existing deposits, the asset/liability position of the bank
and the overall objectives of the bank regarding the growth of relationships.

The table below shows the comparison of the bank's average deposits and average
rates paid for the periods indicated. The annualized average rate on total
deposits reflects both interest bearing and non-interest bearing deposits.

<TABLE>
<CAPTION>
December 31,
---------------------------------------------------------------------------------------------------------
2000 1999 1998
--------------------------------- --------------------------------- ---------------------------------
Average Average % of Average Average % of Average Average % of
($ in thousands) Balance Rate Deposits Balance Rate Deposits Balance Rate Deposits
----------- -------- ----------- ----------- --------- ----------- ----------- --------- -----------

<S> <C> <C> <C> <C> <C> <C> <C>
Demand $ 83,194 - 20.70% $ 63,691 - 19.66% $ 54,161 - 18.25%
Savings 48,622 2.96% 12.10% 26,203 2.37% 8.09% 22,218 2.23% 7.49%
PIC 75,687 1.63% 18.83% 61,293 1.80% 18.92% 58,062 1.89% 19.57%
Money market 36,634 3.33% 9.11% 28,197 2.48% 8.70% 30,490 2.60% 10.28%
----------- ----------- ----------- ----------- ----------- -----------
160,943 2.42% 40.04% 115,693 2.09% 35.71% 110,770 2.16% 37.34%
Time deposits 157,818 5.32% 39.26% 144,629 5.05% 44.63% 131,773 5.38% 44.41%
----------- ----------- ----------- ----------- ----------- -----------

Total $ 401,955 3.06% 100.00% $324,013 3.00% 100.00% $296,704 3.19% 100.00%
=========== =========== ======== =========== ======== ===========
</TABLE>

The increase in the average rate on savings accounts to 2.96% at December 31,
2000 from 2.37% at December 31, 1999 resulted primarily from growth in
commercial business savings accounts.

The increase in the average rate on money market accounts to 3.33% at December
31, 2000 from 2.48% at December 31, 1999 resulted primarily from increases in
rates paid on commercial money market accounts and the implementation of a
tiered rate personal money market product in July 2000.

The increase in the average rate on time deposits to 5.32% at December 31, 2000
from 5.05% at December 31, 1999 resulted primarily from interest rate increases
in the second half of 1999.

Increases in interest rates were offset by growth in non-interest bearing demand
accounts and a lower average rate paid on PIC accounts.

See note 7 to the consolidated financial statements in Item 8 for further
information.

Borrowings

The bank is a member of the Federal Home Loan Bank of Boston (the "FHLB"). This
membership enables the bank to borrow funds from the FHLB. The bank utilizes
borrowings from the FHLB to fund short term liquidity needs. This facility is an
integral component of the bank's asset/liability management program. At December
31, 2000 the bank had the additional capacity to borrow up to approximately
$115.9 million from the FHLB, with actual outstanding balances of $0.5 million


10
at an average rate of 5.94%.  The average rate paid on FHLB  borrowings  for the
year ended December 31, 2000 was 6.29%.


The bank also borrows funds from customers secured by the bank's investment
securities. These repurchase agreements represent a cost competitive funding
source for the bank. These instruments are either term agreements or overnight
borrowings, as a part of the bank's commercial sweep accounts. Interest rates on
the bank's commercial sweep accounts are dependent on changes in the U.S.
treasury market. Interest rates paid by the bank on the term repurchase
agreements are based on market conditions and the bank's need for additional
funds at the time of the transaction. As of December 31, 2000 the bank had $57.8
million in repurchase agreements outstanding with a weighted average interest
rate of 5.86%.

See note 8 to the consolidated financial statements in Item 8 for further
information.

Trust Preferred Securities

On March 10, 2000 the company organized Enterprise (MA) Capital Trust I (the
"Trust"), a statutory business trust created under the laws of Delaware. The
company is the owner of all the common shares of beneficial interest of the
Trust. On March 23, 2000 the Trust issued $10.5 million of 10.875% trust
preferred securities. The trust preferred securities have a thirty-year maturity
and may be redeemed at the option of the Trust after ten years. The proceeds
from the sale of the trust preferred securities were used by the Trust, along
with the company's $0.3 million capital contribution, to acquire $10.8 million
in aggregate principal amount of the company's 10.875% Junior Subordinated
Deferrable Interest Debentures due 2030. The company has, through the
Declaration of Trust establishing the Trust, fully and unconditionally
guaranteed on a subordinated basis all of the Trust's obligations with respect
to distributions and amounts payable upon liquidation, redemption or repayment.

Investment Management and Trust Services

The bank provides a range of investment management services to individuals,
family groups, trusts, foundations and retirement plans. These services include
management of equity, fixed income, balanced and strategic cash management
portfolios. Portfolios are managed based on the investment objectives of each
client. At December 31, 2000, the bank had $280.3 million in assets under
management. Additionally, in late 1999 the bank added a certified financial
planner and in 2000 established securities brokerage services through a third
party service arrangement with Commonwealth Equities, Inc., a licensed
securities brokerage firm.

Insurance and Investment Services Subsidiaries

On March 21, 2000 the Massachusetts Division of Banks approved the establishment
and capitalization of Enterprise Insurance Services LLC and Enterprise
Investment Services LLC as direct subsidiaries of the bank subject to the bank's
capital investment in each subsidiary not exceeding $50,000 and the bank's
retaining ownership and control of 100% of the common stock of the subsidiaries.

The bank formed these subsidiaries for the purpose of engaging in insurance
sales activities and offering non-deposit investment products and related
securities brokerage services to its present and future customers.

During the fourth quarter of 2000 the bank commenced insurance sales activities
through Enterprise Insurance Services LLC by entering into a third party service
arrangement with C.J. McCarthy Insurance Agency, Inc., a full service insurance
agency headquartered in Wilmington, Massachusetts. Enterprise Insurance Services
will provide, through McCarthy Insurance Agency, a wide array of
business-oriented insurance products and services, including property and
casualty insurance, employee benefits, retirement plans, and risk-management
solutions tailored to serve the specific insurance needs of businesses in a
range of industries operating in the bank's market area.

eCommerce Banking

The bank uses a service bureau to provide Internet-based banking services to
commercial customers. Major capabilities include: viewing balances; internal
transfers, loan payments, ACH origination, federal tax payments; initiate stop
payments and initiate wire transfer requests.

11
The bank uses an in-house  turn-key solution from its core banking system vendor
for retail internet banking services. During the second quarter of 2001 the Bank
will be testing a similar turn-key system from the same vendor that will be
designed for commercial customers. Once testing is completed on this system,
commercial customers will be migrated off the service bureau solution to the new
in-house solution. In addition to the services described above, both in-house
solutions also give customers access to images of checks paid as well as
previous account statements.

The bank currently uses a vendor to design, support and host its website. In
addition to access to internet banking services, the site provides information
on the bank and its services as well as access to various financial management
tools. The underlying structure of the site provides for dynamic maintenance of
the information by bank personnel via a database driven architecture. It also
includes the following major capabilities (in addition to the access point to
the banking service): career opportunities; loan and deposit rates; calculators
and an ATM/Branch Locator/Map.

Competition

The bank faces strong competition to attract deposits and to generate loans. New
England's two largest banks are headquartered in neighboring Boston, and
numerous other commercial banks, savings banks, cooperative banks, credit unions
and savings and loan associations have one or more offices in Greater Lowell and
in the Leominster/Fitchburg, Massachusetts area. Larger banks have several
competitive advantages over the bank, including the ability to make larger loans
to a single borrower than is possible for the bank. The greater financial
resources of larger banks also allow them to offer a broad range of automated
banking services, to maintain numerous branch offices and to mount extensive
advertising and promotional campaigns. Competition for loans and deposits also
comes from other businesses that provide financial services, including consumer
finance companies, factors, mortgage brokers, insurance companies, securities
brokerage firms, money market mutual funds and private lenders. Advances in and
the increased use of technology, such as Internet banking and PC banking, are
expected to have a significant impact on the future competitive landscape
confronting financial institutions.

As a general matter, regulation of the banking and financial services industries
continues to undergo significant changes, some of which are intended to ease
legal and regulatory restrictions while others may increase regulatory
requirements. For example, the Gramm-Leach-Bliley Act of 1999 (the "GLB Act"),
which was enacted on November 12, 1999, contains sections that remove the legal
barriers that formerly served to separate the banking industry from the
insurance and securities industries. The GLB Act also includes, however, new
restrictions on financial institutions' sharing of customer information and
additional consumer privacy requirements. The federal banking agencies have
adopted new consumer financial privacy regulations under the GLB Act, and
additional consumer privacy requirements remain under consideration at both the
federal and state levels. To the extent that changes in the regulation of
financial services may further increase competition, such as the sections of the
GLB Act that remove the legal barriers formerly separating the banking,
insurance and securities industries, these changes could result in the bank
paying increased interest rates to obtain deposits while receiving lower
interest rates on its loans. Under such circumstances, the bank's net interest
margin would decline. In addition, any increase in the extent of regulation
imposed upon the banking or financial services industries generally, such as the
sections of the GLB Act that impose new consumer privacy requirements as well as
the further federal and state proposals relating to these issues, could result
in the bank incurring additional operating costs which could impede
profitability.

Notwithstanding the substantial competition with which the bank is faced,
management believes that the bank has established a market niche in Greater
Lowell and the Leominster/Fitchburg area which has been enhanced in recent years
by the acquisition of other independent banks by the region's larger bank
holding companies, and the resultant consolidation of competitors' banking
operations and services within the bank's market area. Additionally, management
actively seeks to enhance its market position by pursuing opportunities in new
product areas as well as new technologies, in order to maintain a competitive
mix of products and services, which can be delivered through multiple
distribution channels at competitive prices.

The bank's officers and directors have substantial business and personal ties in


12
the cities and towns in which the bank  operates.  The bank believes that it has
established a market niche by providing its customers, composed principally of
growing and privately held businesses, professionals, and consumers, with prompt
and personal service based on management's familiarity and understanding of such
customers' banking needs. The bank's past and continuing emphasis is to provide
its customers with highly responsive personal and professional service.

Supervision and Regulation
General

Bank holding companies and banks are subject to extensive government regulation
through federal and state statutes and related regulations, which is subject to
changes that can significantly affect the way in which financial service
organizations conduct business. Both legislation enacted in recent years and
regulatory initiatives undertaken by various governmental agencies have
substantially increased the level of competition among commercial banks, thrift
institutions and non-banking financial service companies, including brokerage
firms, investment banks, insurance companies and mutual funds. Most recently,
the GLB Act has removed the legal barriers that formerly separated the banking,
insurance and securities industries. The GLB Act has also further enhanced the
authority of banks and their holding companies to engage in non-banking
activities. By electing to become a "financial holding company", a qualified
parent company of a banking institution may now engage, directly or through its
non-bank subsidiaries, in any activity that is financial in nature or incidental
to such financial activity or in any other activity that is complimentary to a
financial activity and does not pose a substantial risk to the safety and
soundness of depository institutions or the financial system generally.
Moreover, under the GLB Act, banks may form "financial subsidiaries" to engage
in any activity that is likewise financial in nature or incidental to a
financial activity. In addition, the enactment of the federal Riegle-Neal
Interstate Banking and Branching Efficiency Act of 1994 has affected the banking
industry by, among other things, enabling banks and bank holding companies to
expand the geographic area in which they may provide banking services.

To the extent that the information in this report under the heading "Supervision
and Regulation" describes statutory or regulatory provisions, it is qualified in
its entirety by reference to the particular statutory and regulatory provisions.
Any changes in applicable law or regulation may have a material effect on the
business and prospects of the bank and the company.

See note 10 to the consolidated financial statements in Item 8 for further
information regarding regulatory capital requirements for both the company and
the bank.

Regulation of the Holding Company

The company is a registered bank holding company under the federal Bank Holding
Company Act of 1956, as amended (the "Bank Holding Company Act"). It is subject
to the supervision and examination of the Board of Governors of the Federal
Reserve System (Federal Reserve Board) and files reports with the Federal
Reserve Board as required under the Bank Holding Company Act. Under applicable
Massachusetts's law, the company is also subject to the supervisory jurisdiction
of the Commissioner.

The Bank Holding Company Act requires prior approval by the Federal Reserve
Board of the acquisition by the company of substantially all the assets or more
than five percent of the voting stock of any bank. The Bank Holding Company Act
also authorizes the Federal Reserve Board to determine (by order or by
regulation) what activities are so closely related to banking as to be a proper
incident of banking, and thus, whether the company, either directly or
indirectly through non-bank subsidiaries, can engage in such activities. The
Bank Holding Company Act prohibits the company and the bank from engaging in
certain tie-in arrangements in connection with any extension of credit, sale of
property or furnishing of services. There are also restrictions on extensions of
credit and other transactions between the bank, on the one hand, and the
company, or other affiliates of the bank, on the other hand.

As described above, the company also now has the ability to expand the range of
activities it may engage in if it elects to become a financial holding company.
A bank holding company will be able to successfully elect to be regulated as a
financial holding company if all of its depositary institution subsidiaries meet
certain prescribed standards pertaining to management, capital adequacy and
compliance with the federal Community Reinvestment Act. Financial holding
companies remain subject to regulation and oversight by the Federal Reserve


13
Board.  The  company  believes  that  the  bank,  which  is the  company's  sole
depository institution subsidiary, presently satisfies all of the requirements
that must be met to enable the company to successfully elect to become a
financial holding company. However, the company has no current intention of
seeking to become a financial holding company. Such a course of action may
become necessary or appropriate at some time in the future depending upon the
company's strategic plan.

Regulation of the Bank

As a trust company organized under Chapter 172 of the Massachusetts General
Laws, the deposits of which are insured by the FDIC, the bank is subject to
regulation, supervision and examination by the Commissioner and the FDIC.

The regulations of these agencies govern many aspects of the bank's business,
including permitted investments, the opening and closing of branches, the amount
of loans which can be made to a single borrower, mergers, appointment and
conduct of officers and directors, capital levels and terms of deposits. The
Federal Reserve Board also requires the bank to maintain minimum reserves on its
deposits. Federal and state regulators can impose sanctions on the bank and its
management if the bank engages in unsafe or unsound practices or otherwise fails
to comply with regulatory standards. Various other federal and state laws and
regulations, such as truth-in-lending statutes, the Equal Credit Opportunity
Act, the Real Estate Settlement Procedures Act and the Community Reinvestment
Act, also govern the bank's activities.

Dividends

Under Massachusetts law, the company's board of directors is generally empowered
to pay dividends on the company's capital stock out of its net profits to the
extent that the board of directors considers such payment advisable.
Massachusetts banking law also imposes substantially the same standard upon the
payment of dividends by the bank to the company. The Federal Deposit Insurance
Corporation Improvement Act of 1991 ("FDICIA") also prohibits a bank from paying
any dividends on its capital stock in the event that the bank is in default on
the payment of any assessment to the FDIC or if the payment of any such dividend
would otherwise cause the bank to become undercapitalized.

Capital Resources

Capital planning by the company and the bank considers current needs and
anticipated future growth. Other than the sale of common stock in 1988 and 1989,
the primary source of additional capital has been retention of earnings since
the bank commenced operations.

See note 10 to the consolidated financial statements in Item 8 for further
information regarding regulatory capital requirements for both the company and
the bank.

The Company

The Federal Reserve Board has adopted capital adequacy guidelines that generally
require bank holding companies to maintain total capital equal to 8% of total
risk-weighted assets, with at least one-half of that amount consisting of core
or Tier 1 capital. Tier 1 capital for the company consists of common
stockholders' equity. Total capital for the company consists of Tier 1 capital
and supplementary or Tier 2 capital. Supplementary capital for the company
includes a portion of the general allowance for loan losses. Assets are adjusted
under the risk-based capital guidelines to take into account different levels of
credit risk, with the categories ranging from 0% (requiring no additional
capital) for assets such as cash, to 100% for the bulk of assets that, by their
nature in the ordinary course of business, pose a direct credit risk to a bank
holding company, including commercial real estate loans, commercial business
loans and consumer loans. The intangible assets resulting from the Fleet branch
acquisition must be deducted from Tier 1 capital in calculating the company's
regulatory capital ratios. In addition, trust preferred securities may compose
up to 25% of the company's Tier 1 capital (with any excess allocable to Tier 2
capital). Trust preferred proceeds contributed to the bank from the company are
included in Tier 1 capital of the bank without limitation. The company
contributed $10.3 million of proceeds from the sale of these securities to the
bank.

In addition to the risk-based capital requirements, the Federal Reserve Board
requires bank holding companies to maintain a minimum "leverage" ratio of Tier 1


14
capital to total  assets of 3%,  with most bank  holding  companies  required to
maintain at least a 4% ratio.

The Bank

The bank is subject to separate capital adequacy requirements of the FDIC, which
are substantially similar to the requirements of the Federal Reserve Board
applicable to the company. Under the FDIC requirements, the minimum total
capital requirement is 8% of assets and certain off-balance sheet items,
weighted by risk. For example, cash and government securities are placed in a 0%
risk category, most home mortgage loans are placed in a 50% risk category and
commercial loans are placed in a 100% risk category. At least 4% of the total 8%
ratio must consist of Tier 1 capital (primarily common equity including retained
earnings) and the remainder may consist of subordinated debt, cumulative
preferred stock and a limited amount of loan loss reserves. At the bank level,
as at the company level on a consolidated basis, the intangible assets resulting
from the Fleet branch acquisition must be deducted from Tier 1 capital in
calculating regulatory capital ratios. In addition, the company contributed
$10.3 million of proceeds from the sale of trust preferred securities to the
bank during 2000. The proceeds contributed to the bank from the company are
included in Tier 1 capital of the bank without limitation.

Under the applicable FDIC capital requirements, the bank is also required to
maintain a minimum leverage ratio. The ratio is determined by dividing Tier 1
capital by quarterly average total assets, less intangible assets and other
adjustments. FDIC rules require a minimum of 3% for the highest rated banks.
Banks experiencing high growth rates are expected to maintain capital positions
well above minimum levels.

Depository institutions, such as the bank, are also subject to the prompt
corrective action framework for capital adequacy established by FDICIA. Under
FDICIA, the federal banking regulators are required to take prompt supervisory
and regulatory actions against undercapitalized depository institutions. FDICIA
establishes five capital categories: "well capitalized", "adequately
capitalized", "undercapitalized", "significantly undercapitalized", and
"critically capitalized". A "well capitalized" institution has a total capital
to total risk-weighted assets ratio of at least ten percent, a Tier 1 capital to
total risk-weighted assets ratio of at least six percent, a leverage ratio of at
least five percent and is not subject to any written order, agreement or
directive; an "adequately capitalized" institution has a total capital to total
risk-weighted assets ratio of at least eight percent, a Tier 1 capital to total
risk-weighted assets ratio of at least four percent, and a leverage ratio of at
least four percent (three percent if given the highest regulatory rating and not
experiencing significant growth), but does not qualify as "well capitalized". An
"undercapitalized" institution fails to meet one of the three minimum capital
requirements. A "significantly undercapitalized" institution has a total capital
to total risk-weighted assets ratio of less than six percent, a Tier 1 capital
to total risk-weighted assets ratio of less than three percent, and a leverage
ratio of less than three percent. A "critically capitalized" institution has a
ratio of tangible equity to assets of two percent or less. Under certain
circumstances, a "well capitalized", "adequately capitalized" or
"undercapitalized" institution may be required to comply with supervisory
actions as if the institution were in the next lowest category.

Failure to meet applicable minimum capital requirements, including a depository
institution being classified as less than "adequately capitalized" within
FDICIA's prompt corrective action framework, may subject a bank holding company
or its subsidiary depository institution(s) to various enforcement actions,
including substantial restrictions on operations and activities, dividend
limitations, issuance of a directive to increase capital and, for a depository
institution, termination of deposit insurance and the appointment of a
conservator or receiver.

Patents, Trademarks, etc.

The company holds no patents, registered trademarks, licenses (other than
licenses required to be obtained from appropriate banking regulatory agencies),
franchises or concessions which are material to its business.

Employees

At December 31, 2000, the bank employed 196 full-time equivalent employees,
including 70 officers. None of the bank's employees are presently represented by
a union or covered by a collective bargaining agreement. Management believes its
employee relations to be excellent.


15
Item 2.       Property

The company's and the bank's main office is leased and located at 222 Merrimack
Street, Lowell, Massachusetts. The building provides 12,366 square feet of
interior space and has private customer parking along with public parking
facilities in close proximity.

The bank leases 30,385 square feet of space at 21-27 Palmer Street and 170
Merrimack Street, Lowell, Massachusetts. The two buildings are connected and
serve as office space for operational support departments and loan officers.

In April 1993, the bank purchased the branch building at 185 Littleton Road,
Chelmsford, Massachusetts. The first floor of the building contains 3,552 square
feet of space with a full basement and a canopy area of 945 square feet. The
facility was purchased at a cost of approximately 20% of what it would have cost
to build a similar facility.

In March 1995, the bank purchased a branch building at 674 Boston Post Road,
Billerica, Massachusetts. The building previously served as a bank branch and
contains 3,700 square feet of above-grade space and is constructed on a cement
slab. The building was purchased for approximately 40% of its replacement value.

The bank leases space at 2-6 Central Street, Leominster, Massachusetts. The
branch office provides 3,960 square feet of interior space and has seven private
customer parking spaces. The bank has the option to purchase the premises on the
last day of the basic term or at any time during any extended term at the price
of $550,000 as adjusted for increases in the producer's price index.

The bank leases space at 910 Andover Street, Tewksbury, Massachusetts. The
branch office provides 4,800 square feet of interior space and has ample parking
that is shared with other tenants of the building.

The bank leases space at 1168 Lakeview Avenue, Dracut, Massachusetts. The branch
office provides 4,922 square feet of interior space and has ample parking that
is shared with other tenants of the building.

In January 1999, the bank purchased 237 Littleton Road, Westford, Massachusetts.
The existing building was razed and a new branch facility was constructed. The
branch opened on November 22, 1999. The branch has 5,200 square feet of finished
interior space, plus 2,800 square feet of storage in the basement and 21 parking
spaces.

On July 21, 2000, the bank purchased a former Fleet National Bank branch located
20 Drum Hill Road, Chelmsford, Massachusetts. The branch has 3,579 square feet
of interior space, two drive-ups windows, an ATM, and ample parking.

On July 21, 2000, the bank purchased a former Fleet National Bank branch located
233 Boston Road, N. Billerica, Massachusetts. 4,288 square feet of interior
space, three drive-ups windows, an ATM, and ample parking.

Management believes that the bank's present facilities are adequate and suitable
for its current purposes.


Item 3. Legal Proceedings

The company is involved in various legal proceedings incidental to its business.
Management does not believe resolution of any present litigation will have a
material adverse effect on the financial condition of the company.


Item 4. Submission of Matters to a Vote of Security Holders

There were no matters submitted to a vote of security holders during the quarter
ended December 31, 2000.







16
PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters

Market for Common Stock

There is no established public trading market for the company's common stock.
Although there are periodically private trades of the company's common stock,
the company cannot state with certainty the sales price at which such
transactions occur. The following table sets forth sales volume and price
information, to the best of management's knowledge, for the common stock of the
company for the periods indicated.

<TABLE>
<CAPTION>
Share Share
Trading Price Price
Fiscal year Volume High Low
----------- ------------------ ------------------ ------------------
2000:
<S> <C> <C> <C> <C>
1st Quarter 2,000 $ 16.00 $ 16.00
2nd Quarter 2,952 16.00 16.00
3rd Quarter 3,775 16.00 16.00
4th Quarter 3,225 18.00 16.00

1999:
1st Quarter 1,600 $ 14.00 $ 14.00
2nd Quarter 135 15.00 15.00
3rd Quarter 650 15.00 15.00
4th Quarter 1,375 16.00 15.00
</TABLE>

The number of shares outstanding of the company's common stock and number of
shareholders of record as of February 28, 2001, were 3,409,342 and 601,
respectively.

Dividends

The company declared and paid annual cash dividends of $0.25 per share and $0.21
per share in 2000 and 1999, respectively. Although the company expects to
continue to pay an annual dividend, the amount and timing of any declaration and
payment of dividends by the board of directors will depend on a number of
factors, including capital requirements, regulatory limitations, the company's
operating results and financial condition, anticipated growth of the company and
general economic conditions. As the principal asset of the company, the bank
currently provides the only source of cash for the payment of dividends by the
company. Under Massachusetts law, trust companies such as the bank may pay
dividends only out of "net profits" and only to the extent that such payments
are deemed "judicious" by the board of directors and will not impair the bank's
capital stock. FDICIA also prohibits a bank from paying any dividends on its
capital stock if the bank is in default on the payment of any assessment to the
FDIC or if the payment of dividends would otherwise cause the bank to become
undercapitalized. These restrictions on the ability of the bank to pay dividends
to the company may restrict the ability of the company to pay dividends to the
holders of its common stock.

The term "net profits" is not defined under the Massachusetts banking statutes,
but it is generally understood that the term includes a bank's undivided profits
account (retained earnings) and does not include its surplus account (additional
paid-in capital). In November 1999, the bank transferred $15.0 million from
undivided profits to surplus to meet certain Massachusetts statutory
requirements related to the bank's pending acquisition of the additional real
estate and related improvements associated with the Fleet branches to be
acquired by the bank. The transfer is reflected on the bank's regulatory reports
only and has no impact on the company's consolidated financial statements
presented in accordance with generally accepted accounting principles. At
December 31, 2000, the bank's undivided profits account (from which dividends
may be paid to the company) had a balance of $8.8 million.





17
Item 6.       Selected Financial Data

<TABLE>
<CAPTION>

Year Ended December 31,
-------------------------------------------------------------------------
2000 1999 1998 1997 1996
-------------------------------------------------------------------------
($ in thousands, except per share data)

EARNINGS DATA
<S> <C> <C> <C> <C> <C>
Net interest income $ 22,017 $ 17,239 $ 15,721 $ 13,800 $ 11,180
Provision for loan losses 603 270 1,030 320 -
---------- ----------- ----------- ---------- -----------
Net interest income after provision
for loan losses 21,414 16,969 14,691 13,480 11,180

Non-interest income 3,169 2,608 2,441 1,929 1,718
Net gains (losses) on sales of
investment securities 129 183 476 (37) 2
Non-interest expense 19,966 14,188 12,651 10,815 9,041
---------- ----------- ----------- ---------- -----------
Income before income taxes 4,746 5,572 4,957 4,557 3,859

Income tax expense 1,142 1,489 1,456 1,645 1,447
---------- ----------- ----------- ---------- -----------

Net income $ 3,604 $ 4,083 $ 3,501 $ 2,912 $ 2,412
========== =========== =========== ========== ===========

COMMON SHARE DATA 1
Basic earnings per share $ 1.08 $ 1.28 $ 1.11 $ 0.93 $ 0.77
Diluted earnings per share 1.07 1.22 1.06 0.91 0.76
Book value per share at year-end 2 10.17 9.35 8.27 7.34 6.58
Dividends paid per share 0.2500 0.2100 0.1750 0.1625 0.1500
Basic weighted average shares outstanding 3,322,364 3,187,292 3,165,134 3,152,924 3,152,046
Diluted weighted average shares outstanding 3,369,025 3,335,338 3,299,432 3,224,054 3,193,728

YEAR END BALANCE SHEET AND OTHER DATA
Total assets $ 572,814 $ 443,095 $ 360,481 $ 322,623 $ 283,016
Gross loans 313,044 262,278 216,212 181,695 145,270
Allowance for loan losses 6,220 5,446 5,234 4,290 3,895
Investment securities at fair value 185,184 153,427 114,659 112,886 119,396
Federal funds sold 28,025 - 6,255 3,775 -
Deposits, repurchase agreements and escrow 520,882 362,915 329,968 294,908 255,664
FHLB borrowings 470 50,070 470 1,420 4,913
Trust preferred securities 10,500 - - - -
Total stockholders' equity 2 34,670 30,207 26,202 23,210 20,756
Mortgage loans serviced for others 25,699 24,001 26,491 27,307 29,427
Trust assets under management 280,284 216,731 195,361 165,658 126,284
Total assets, trust assets under management
and mortgage loans serviced for others 878,797 683,827 582,333 515,588 438,727

RATIOS
Net income to average total assets 2 0.71% 1.06% 1.03% 0.95% 0.94%
Net income to average stockholders' equity 2 11.07% 14.59% 14.25% 13.38% 12.28%
Allowance for loan losses to gross loans 1.99% 2.08% 2.42% 2.36% 2.68%
Stockholders' equity to assets 2 6.07% 6.78% 7.29% 7.21% 7.33%
</TABLE>


1 On January 4, 1999 the company effected a 2:1 split of its common stock
through the payment of a stock dividend. All common share data has been
adjusted to reflect the stock split.

2 Excludes the effect of SFAS No. 115. See note 1 to the consolidated
financial statements in Item 8 for the accounting policy on investment
securities.






18
Item 7. Management Discussion and Analysis of Financial Condition and Results of
Operations

Management's discussion and analysis should be read in conjunction with the
company's consolidated financial statements and notes thereto contained in Item
8, the information contained in the "Business" section and other financial and
statistical information contained in this annual report.

Financial Condition

Total Assets

Total assets increased $129.7 million, or 29.3%, to $572.8 million at December
31, 2000 from $443.1 million at December 31, 1999. The increase is primarily
attributable to growth in gross loans of $50.8 million, or 19.4%, which includes
$7.0 million of loans purchased from Fleet National Bank, and increases in
investment securities of $31.8 million, or 20.7% and federal funds sold of $28.0
million. The growth was primarily funded through deposit growth of $128.9
million or 38.6%, which included $58.3 million in deposits assumed from Fleet
National Bank, an increase in repurchase agreements, including commercial sweep
accounts, of $29.1 million or 101.4%, and the issuance of $10.5 million in trust
preferred securities, offset by a $49.6 million decrease in short term
borrowings from the FHLB. The bank received $43.0 million in cash from the
purchase of the Fleet branches. These cash proceeds were used to pay down FHLB
borrowings. The bank had $470,000 in outstanding borrowings from the FHLB at
December 31, 2000.

Loans

Total gross loans were $313.0 million, or 54.7% of total assets, at December 31,
2000, compared with $262.3 million, or 59.2% of total assets, at December 31,
1999. The increase in loans outstanding was attributable to favorable economic
conditions in the region, continued customer-call efforts, marketing and
advertising, increased penetration in newer markets and the purchase of $7.0
million in loans from Fleet National Bank. During 2000, commercial real estate
loans increased $15.5 million, or 14.7%, other loans secured by real estate
increased by $10.6 million, or 15.5%, commercial loans increased by $16.1
million, or 23.6%, home equity loans increased $7.1 million, or 50.2%, and
consumer loans increased $1.5 million, or 23.1%.

Asset Quality

The non-performing asset balance decreased to $1.1 million, at December 31,
2000, from $2.9 million the previous year. This decrease resulted from
non-performing loans having been paid off and the continued strong economy
during 2000. Delinquencies in the 30-89 day category decreased from $1.8 million
at December 31, 1999 to $0.4 million at December 31, 2000. Non-performing assets
continue to be relatively low by historical measures due to management's
continued efforts to work out existing problem assets and thereby limit
additions to this category, prudent underwriting standards and a strong economy.

The bank uses an asset classification system, which classifies loans depending
on risk of loss characteristics. The most severe classifications are
"substandard" and "doubtful". At December 31, 2000, the bank classified $2.2
million and $0 as substandard and doubtful loans, respectively. Included in the
substandard category is $1.1 million in non-performing loans. The balance of
substandard loans are performing but possess potential weaknesses and, as a
result, could become non-performing loans in the future.

Allowance for Loan Losses

Inherent in the lending process is the risk of loss. While the bank endeavors to
minimize this risk, management recognizes that loan losses will occur and that
the amount of these losses will fluctuate depending on the risk characteristics
of the loan portfolio, which in turn depends on a wide variety of factors,
including current and expected economic conditions, the financial condition of
borrowers, the ability of borrowers to adapt to changing conditions or
circumstances affecting their business, the continuity of borrowers' management
teams and the credit management process.

The allowance for loan losses is established through a provision for loan losses
charged to operations. Loan losses are charged against the allowance when
management believes that the collectability of the loan principal is unlikely.
Recoveries on loans previously charged-off are credited to the allowance.


19
The bank regularly  monitors the real estate market and the bank's asset quality
to determine the adequacy of its allowance for loan losses through ongoing
credit reviews by the credit department, an external loan review service,
members of senior management, the overdue loan review committee, the executive
committee and the board of directors.

The bank uses a methodology to systematically measure the amount of estimated
loan loss exposure inherent in the portfolio for purposes of establishing a
sufficient allowance for loan losses. The methodology includes three elements:
identification of specific loan losses, general loss allocations for certain
loan types based on credit grade and loss experience factors, and general loss
allocations for other economic or market factors. The methodology includes
analysis of individual loans deemed to be impaired in accordance with the terms
of SFAS 114. Other individual commercial and commercial mortgage loans are
evaluated using an internal rating system and the application of loss allocation
factors. The loan rating system and the related loss allocation factors take
into consideration the borrower's financial condition, the borrower's
performance with respect to loan terms and the adequacy of collateral.
Portfolios of more homogenous populations of loans including residential
mortgages and consumer loans are analyzed as groups taking into account
delinquency ratios and other indicators, the bank's historical loss experience
and comparison to industry standards of loss allocation factors for each type of
credit product. Finally, an additional allowance is maintained based on a
judgmental process whereby management considers qualitative and quantitative
assessments of other factors including industry concentration, results of
regulatory examinations, historical loss ranges, portfolio composition, economic
conditions such as interest rates and other changes in the portfolio. The
allowance for loan losses is management's best estimate of the probable loan
losses incurred as of the balance sheet date.

The allowance for loan losses to non-performing loans increased to 575.93% at
December 31, 2000 from 184.86% and 384.85% at December 31, 1999 and 1998,
respectively. This substantial improvement in the ratio is due to an increase in
the allowance for loan losses combined with a decrease in non-performing loans.
The decrease in non-performing loans is primarily attributable to the pay-off of
certain previously outstanding non-performing loans and a strong economy during
2000.

The ratio of the allowance for loan losses to total gross loans outstanding
declined to 1.99% at December 31, 2000 from 2.08% at December 31, 1999. The
decrease in this ratio has resulted from continued growth in loans, $50.8
million, $46.1 million and $34.5 million in 2000, 1999 and 1998, respectively,
that has outpaced the increase in the allowance amount, and continued
improvement in the bank's level of non-performing assets. Net loans charged-off
(recovered) to average loans were 0.03%, 0.02%, 0.04%, (0.05)%, and 0.16% at
December 31, 2000, 1999, 1998, 1997, and 1996, respectively. Management
regularly reviews the levels of non-accrual loans, levels of charge-off and
recoveries, peer results, levels of outstanding loans and known and inherent
risks in the loan portfolio, and will continue to monitor the need to add to the
bank's allowance for loan losses.

The classification of a loan or other asset as non-performing does not
necessarily indicate that loan principal and interest will be ultimately
uncollectable. However, management recognizes the greater risk characteristics
of these assets and therefore considers the potential risk of loss on assets
included in this category in evaluating the adequacy of the allowance for loan
losses.

Based on the foregoing, as well as management's judgment as to the risks
inherent in the loan portfolio, the bank's allowance for loan losses is deemed
adequate to absorb all reasonably anticipated losses from specifically known and
other credit risks associated with the portfolio as of December 31, 2000.

Investments

Investments (including federal funds sold) totaled $213.2 million, or 37.2% of
total assets, at December 31, 2000, compared to $153.4 million, or 34.6% of
total assets, at December 31, 1999. As of December 31, 2000, the net unrealized
appreciation in the investment portfolio was $2.3 million compared to net
unrealized depreciation of $4.2 million at December 31, 1999. The net unrealized
appreciation/depreciation in the portfolio fluctuates as interest rates rise and
fall. Due to the fixed rate nature of the bank's investment portfolio, as rates
rise the value of the portfolio declines, and as rates fall the value of the
portfolio rises. The increase in net unrealized appreciation at December 31,
2000 is the result of lower interest rates at year end. The unrealized


20
appreciation  will be  realized  if the  securities  are  sold.  The  unrealized
appreciation on the investment portfolio will decline as interest rates rise or
as the securities approach maturity.

Liquidity

Liquidity is the ability to meet cash needs arising from, among other things,
fluctuations in loans, investments, deposits and borrowings. Liquidity
management is the coordination of activities so that cash needs are anticipated
and met readily and efficiently. Liquidity policies are set and monitored by the
bank's investment and asset/liability committee. The bank's liquidity is
maintained by projecting cash needs, balancing maturing assets with maturing
liabilities, monitoring various liquidity ratios, monitoring deposit flows,
maintaining liquidity within the investment portfolio and maintaining borrowing
ability at the FHLB.

The bank's liability management objectives are to maintain liquidity, provide
and enhance access to a diverse and stable source of funds, provide
competitively priced and attractive products to customers, conduct funding at a
low cost relative to current market conditions and engage in sound balance sheet
management strategies. Funds gathered are used to support current asset levels
and to take advantage of selected leverage opportunities. The bank funds earning
assets with deposits, short-term borrowings and stockholders' equity. The bank
does not currently have any brokered deposits. The bank has the ability to
borrow funds from the FHLB. Management believes that the bank has adequate
liquidity to meet its commitments.

The company's primary source of funds is dividends from the bank and long term
borrowings.

Deposits and Borrowings

Deposits, including escrow deposits, increased $128.9 million, or 38.6%, to
$463.1 million, at December 31, 2000, from $334.2 million, at December 31, 1999.
Included in the growth are $58.3 million in deposits assumed from Fleet National
Bank on July 21, 2000. The bank improved its deposit mix during 2000. Lower cost
checking and savings deposits increased $115.9 million during 2000 while
certificates of deposit increased $13.0 million. The increase in deposits
resulted primarily from the opening of the Westford branch in November 1999, the
acquisition of the Fleet branches in July 2000, the market conditions resulting
from the Fleet/BankBoston divestiture, competitive cash management and Internet
banking products, and continued penetration in existing markets due to the
bank's business development efforts.

Total borrowings consisting of securities sold under agreements to repurchase
(repurchase agreements) and FHLB borrowings decreased by $20.5 million from
December 31, 1999 to December 31, 2000.

Repurchase agreements increased $29.1 million or 101.4% during 2000 and include
both commercial sweep accounts and term repurchase agreements. Commercial sweep
accounts increased from $22.4 million at December 31, 1999 to $54.9 million at
December 31, 2000. The increase is primarily due to the success of a tiered rate
product introduced in the second half of 1999. The increase in commercial sweep
accounts was offset by a decrease in term repurchase agreements from $6.3
million at December 31, 1999 to $2.9 million at December 31, 2000.

FHLB borrowings decreased to $0.5 million at December 31, 2000 from $50.1
million at December 31, 1999. During the second half of 1999 the bank
implemented an investment strategy to take advantage of increases in interest
rates and in anticipation of the Fleet branch acquisition. The completion of the
Fleet branch acquisition on July 21, 2000 resulted in net cash proceeds to the
bank of $43.0 million. The bank used the cash proceeds from the Fleet branch
acquisition, the net proceeds received in the company's issuance of $10.5
million in trust preferred securities and strong deposit growth to pay down FHLB
borrowings.

Trust Preferred Securities

On March 10, 2000 the company organized Enterprise (MA) Capital Trust I (the
"Trust"), a statutory business trust created under the laws of Delaware. The
company is the owner of all the common shares of beneficial interest of the
Trust. On March 23, 2000 Enterprise (MA) Capital Trust I (the "Trust") issued
$10.5 million of 10.875% trust preferred securities. The company used the net


21
proceeds  received in this  issuance of trust  preferred  securities to pay down
FHLB borrowings.

Capital Adequacy

The company is subject to various regulatory capital requirements administered
by the federal banking agencies. Failure to meet minimum capital requirements
can result in certain mandatory and possible additional discretionary,
supervisory actions by regulators, which, if undertaken, could have a material
adverse effect on the company's consolidated financial statements. At December
31, 2000 the capital levels of both the company and the bank complied with all
applicable minimum capital requirements of the Federal Reserve Board and the
FDIC, respectively, and both qualified as "well-capitalized" under applicable
Federal Reserve Board and FDIC regulations.

The intangible assets recorded by the bank upon completion of the Fleet branch
acquisition (which represent the excess of the purchase price paid over the fair
value of the assets purchased and the liabilities assumed) must be deducted from
Tier 1 capital in calculating the company's and the bank's regulatory capital
ratios. The company raised $10.5 million from a private placement of trust
preferred securities during March 2000. Trust preferred securities may compose
up to 25% of the company's Tier 1 capital (with any excess allocable to Tier 2
capital). The company contributed $10.3 million of trust preferred proceeds to
the bank, which amount is included in Tier 1 capital of the bank without
limitation.

For additional information regarding the capital requirements applicable to the
company and the bank and their respective capital levels at December 31, 2000,
see note 10, "Stockholders' Equity", to the consolidated financial statements
contained in Item 8.

Results of Operations

The company's results of operations depend primarily on the results of
operations of the bank. The bank's results of operations depend primarily on the
bank's net interest income, the difference between income earned on its loan and
investment portfolios and the interest paid on its deposits and borrowed funds,
and the size of the provision for loan losses. Net interest income is primarily
affected in the short-term by the level of earning assets as a percentage of
total assets, the level of interest-bearing and non-interest-bearing deposits,
yields earned on assets, rates paid on liabilities, the level of non-accrual
loans and changes in interest rates. The provision for loan losses is primarily
affected by individual problem loan situations, overall loan portfolio quality,
the level of net charge-offs, regulatory examinations, an assessment of current
and expected economic conditions, and changes in the character and size of the
loan portfolio. Earnings are also affected by the bank's non-interest income,
which consists primarily of trust fees, deposit account fees, and gains and
losses on sales of securities and loans, and the bank's level of non-interest
expense and income taxes.






















22
Rate/Volume Analysis

The table on the following page presents the bank's average balance sheet, net
interest income and average rates for the years ended December 31, 2000, 1999
and 1998.

The following table sets forth, among other things, the extent to which changes
in interest rates and changes in the average balances of interest-earning assets
and interest-bearing liabilities have affected interest income and expense
during the years ended December 31, 2000 and 1999. For each category of
interest-earning assets and interest-bearing liabilities, information is
provided on changes attributable to (1) changes in volume (change in average
portfolio balance multiplied by prior year average rate); (2) changes in
interest rates (change in average interest rate multiplied by prior year average
balance); and (3) changes in rate and volume (the remaining difference).

<TABLE>
<CAPTION>
December 31,
-------------------------------------------------------------------------------------------------------
2000 vs. 1999 1999 vs. 1998
------------------------------------------------- -------------------------------------------------
Rate/ Rate/
($ in thousands) Volume Rate Volume Total Volume Rate Volume Total
---------- ---------- ---------- ---------- --------- ---------- ---------- ----------

Interest Income
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Loans $ 4,715 $ 853 $ 194 $ 5,762 $ 3,035 $ (955) $ (154) $ 1,926
Investments 3,670 108 (95) 3,683 1,539 61 (283) 1,317
Federal funds 176 27 60 263 (517) (51) 44 (524)
---------- ---------- ---------- ---------- --------- ---------- ---------- ----------
Total 8,561 988 159 9,708 4,057 (945) (393) 2,719
---------- ---------- ---------- ---------- --------- ---------- ---------- ----------

Interest Expense
Savings/PIC/MM 947 381 149 1,477 106 (73) (3) 30
Time deposits 666 401 36 1,103 691 (433) (42) 216
Borrowed funds 1,675 316 359 2,350 553 195 207 955
---------- ---------- ---------- ---------- --------- ---------- ---------- ----------
Total 3,288 1,098 544 4,930 1,350 (311) 162 1,201
---------- ---------- ---------- ---------- --------- ---------- ---------- -----------

Change in net
interest income $ 5,273 $ (110) $ (385) $ 4,778 $ 2,707 $ (634) $ (555) $ 1,518
========== ========== ========== ========== ========= ========== ========== ==========
</TABLE>
























23
AVERAGE BALANCES, INTEREST AND AVERAGE INTEREST RATES

<TABLE>
<CAPTION>
Year Ended December 31, 2000 Year Ended December 31, 1999 Year Ended December 31, 1998
------------------------------ --------------------------------- -------------------------------------
Average Average Average
Average Interest Average Interest Average Interest
($ in thousands) Balance Interest Rate(4) Balance Interest Rate(4) Balance Interest Rate (4)
------- -------- ------- ------- -------- ------- ------- -------- --------

Assets:

<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Loans (1)(2) $285,792 $26,498 9.27% $232,843 $20,736 8.91% $200,491 $18,810 9.38%
Investment securities (4) 185,194 11,307 6.65 129,311 7,624 6.51 105,43 6,307 6.45
Federal funds sold 5,294 341 6.44 1,626 78 4.80 11,484 602 5.24
-------- ------- ---- -------- ------- ---- -------- ------- ----
Total interest earnings
assets 476,280 38,146 8.20% 363,780 28,438 8.03% 317,410 25,719 8.26%
-------- -------- ------- -------
Other assets (3) 34,317 21,395 21,626
-------- -------- ------
Total assets $510,597 $385,175 $339,036
======== ======== ========

Liabilities and
stockholders' equity:

Savings, PIC and money
market $160,943 $ 3,899 2.42% $115,693 $ 2,422 2.09% $110,770 $ 2,392 2.16%
Time deposits 157,818 8,403 5.32 144,629 7,300 5.05 131,773 7,084 5.38
Short-term borrowings 64,534 3,827 5.93 30,243 1,477 4.88 14,683 522 3.56
-------- ------- -------- ------- -------- -------
Total interest-bearing
deposits and
borrowings 383,295 16,129 4.21% 290,565 11,199 3.85% 257,226 9,998 3.89%
-------- ------- -------- ------- -------- -------

Non-interest bearing
deposits 83,194 63,691 54,161
Other liabilities 2,921 2,765 2,578
-------- -------- --------
Total liabilities 469,410 357,021 313,965

Trust preferred securities 7,975 - -

Stockholders' equity 33,212 28,154 25,071
-------- -------- --------

Total liabilities and
stockholders' equity $510,597 $385,175 $339,036
======== ======== =======

Net interest rate spread 3.99% 4.18% 4.37%

Net interest income $22,017 $17,239 $15,721
======= ======= =======

Net interest margin 4.82% 4.96% 5.11%
</TABLE>

(1) Average loans include non-accrual loans.

(2) Average loans are net of average deferred loan fees.

(3) Other assets include cash and due from banks, accrued interest receivable,
allowance for loan losses, real estate acquired by foreclosure, deferred
income taxes, intangible assets and other miscellaneous assets.

(4) Average balances are presented at average amortized cost and average
interest rates are presented on a tax-equivalent basis.

The bank manages its earning assets by fully using available capital resources
within what management believes are prudent credit and leverage parameters.
Loans, investment securities, and federal funds sold comprise the bank's earning
assets.
24
COMPARISON OF YEARS ENDED DECEMBER 31, 2000 AND 1999

Net Income

The company had net income in 2000 of $3.6 million, or $1.08 per share and $1.07
per share on a basic and fully diluted basis, respectively, compared with net
income in 1999 of $4.1 million, or $1.28 per share and $1.22 per share on a
basic and fully diluted basis, respectively. The decrease in net income of $0.5
million, or 12%, was primarily the result of increased expenses and start up
costs associated with numerous strategic initiatives accomplished in 2000,
including the purchase of the Fleet branches, the establishment of a securities
brokerage operation, numerous eCommerce initiatives, the expansion of deposit
product offerings, the establishment of insurance sales operations, the
upgrading of facilities, and the investment in back office operations. These
expenses were offset by a $4.8 million or 28% increase in net interest income.

Net Interest Income

The bank's net interest income was $22.0 million for the year ended December 31,
2000, an increase of $4.8 million, or 28%, from $17.2 million for the year ended
December 31, 1999. This increase was primarily a result of an increase in the
bank's loan and investment balances, which were funded principally by increases
in deposits and commercial sweep accounts and the issuance of trust preferred
securities.

Interest income on loans increased in the year ended December 31, 2000 to $26.5
million from $20.7 million for the year ended December 31, 1999. The increase
was primarily due to an increase in the average loan balance from $232.8 million
in fiscal 1999 to $285.8 million in 2000. The average interest rate earned on
loans also increased from 8.91% in 1999 to 9.27% in 2000. The increase in the
interest rate earned was primarily attributable to six interest rate increases
by the Federal Reserve Board during the second half of 1999 through the first
half of 2000. The effect of these rate increases was offset partially by the
bank's decision to maintain its loan rates at competitive levels, which enabled
the bank to realize substantial additional loan originations during 2000.

Interest income on investments increased for the year ended December 31, 2000 to
$11.3 million from $7.6 million for the year ended December 31, 1999. The
increase was primarily due to an increase in the average investment portfolio
balance from $129.3 million in 1999 to $185.2 million in 2000. The increase in
investments primarily resulted from strong deposit growth within the existing
the branch network and $58.3 million in deposits assumed from Fleet National
Bank. Also contributing to this increase in investment income was a higher
average interest rate earned on investments from 6.51% in fiscal 1999 to 6.65%
in 2000, both on a tax equivalent basis.

Interest expense on savings, PIC and money market accounts was $3.9 million and
$2.4 million for the years ended December 31, 2000 and December 31, 1999,
respectively. The increase resulted from an increase in the average balance from
$115.7 million at December 31, 1999 to $160.9 million at December 31, 2000.
Included in the December 31, 2000 average balance are $44.3 million in savings,
PIC and money market accounts assumed from Fleet National Bank on July 21, 2000.
The increased interest expense in 2000 was also attributable to a higher average
interest rate paid on deposits of 2.42% in 2000 compared to 2.09% in 1999. The
increase in rate is attributable to higher market interest rates, the full year
impact of a tiered rate savings account introduced in the latter half of 1999
and implementation of a tiered rate personal money market account in July 2000.

Interest expense on time deposits increased to $8.4 million for the year ended
December 31, 2000 compared to $7.3 million for the year ended December 31, 1999.
The increase was due to an increase in the average balance from $144.6 million
in 1999 to $157.8 million in 2000 and an increase in the average interest rate
paid from 5.05% in 1999 to 5.32% in 2000. The increase in the interest rate paid
on time deposits reflects an increase in market rates over the same period.


25
Interest expense on short-term  borrowings,  including  borrowings from the FHLB
and repurchase agreements, consisting of term repurchases agreements and
commercial sweep accounts, increased to $3.8 million in 2000 from $1.5 million
in 1999. The increase resulted from both higher average balances and higher
interest rates paid. The increase in average balance results from FHLB
borrowings entered into during the latter half of 1999 in anticipation of the
Fleet branch acquisition. Due to market conditions rates on these borrowings
increased substantially during 2000. These borrowings were paid off in August
2000 after the bank assumed $58.3 million in deposits from Fleet National Bank.
The average balance was also impacted by growth in the bank's commercial sweep
product which grew from an average balance of $18.0 million in 1999 to $39.8
million in 2000. During 2000 the average balance on term repurchase agreements
increased from $4.3 million at December 31, 1999 to $6.8 million at December 31,
2000. The average rate paid in 2000 on short-term borrowings increased due to
higher market rates, growth in average balances, and a full year's impact of
growth in the second half of 1999.

The net interest rate spread and net interest margin both decreased to 3.99% and
4.82%, respectively, for the year ended December 31, 2000, from 4.18% and 4.96%,
respectively, for the year ended December 31, 1999, both on a tax equivalent
basis. The decrease in spread and margin primarily resulted from an increase in
short term borrowings in anticipation of the Fleet branch acquisition and a
rising rate environment during which the company's margin declines in the short
term due to interest sensitive liabilities re-pricing more quickly than interest
earning assets. Over the long term, the company's net margin is expected to
increase in a rising rate environment due to a significant concentration of the
loan portfolio re-pricing to the prime-lending rate.

Provision for Loan Losses

The provision for loan losses amounted to $603,000 and $270,000 for the years
ended December 31, 2000 and 1999, respectively. Loans, before the allowance for
loan losses, have increased from $261.2 million, at December 31, 1999 to $311.8
million, at December 31, 2000, an increase of 19.4%. Growth during 2000 included
$7.0 million in loans purchased from Fleet National Bank. Despite the growth in
the bank's loan portfolio, there has not been a significant change in the bank's
underwriting practices or significant increases in loan charge-offs. Management
regularly reviews the level of non-accrual loans, levels of charge-offs and
recoveries, levels of outstanding loans, and known and inherent risks in the
nature of the loan portfolio.

The allowance for loan losses to gross loan ratio declined from 2.08% at
December 31, 1999 to 1.99% at December 31, 2000. The decrease was attributable
to an increase in loans outstanding that outpaced the increase in the allowance
for loan losses at December 31, 2000.

Non-Interest Income

Non-interest income, exclusive of net gains or losses on sales of securities,
increased by $561,000 to $3,169,000 for the year ended December 31, 2000,
compared to $2,608,000 for the year ended December 31, 1999. The increase was
primarily attributable to increases in trust income, investment commission and
other income.

Trust fees increased by $215,000, or 18%, due primarily to an increase in trust
assets under management. Trust assets under management amounted to $280.3
million at December 31, 2000 compared to $216.7 million at December 31, 1999.

During the first quarter of 2000 the company established a brokerage operation
through a third party service arrangement to provide securities brokerage
services to customers. Commission income from these services amounted to $93,000
for the year ended December 31, 2000.

Deposit fees increased slightly from $882,000 in 1999 to $938,000 in 2000. The
increase was due to deposit growth and $44.3 million in savings and checking
accounts assumed from Fleet National Bank on July 21, 2000.

Gains on sales of loans decreased by $59,000 from 1999 to 2000 due to slower
residential mortgage production resulting from higher interest rates.



26
Other income increased by $256,000 from 1999 to 2000. The increase was primarily
from higher fee income compared to the year ended December 31, 1999 for check
printing, debit cards, ATM's, and safe deposit boxes.

Gains (Losses) on Sales of Securities

Net gains from the sales of investment securities totaled $129,000 in 2000
compared to net gains of $183,000 in 1999. The net gain resulted from sales of
securities based on management's decision to take advantage of certain
investment opportunities and asset/liability repositioning.

Non-Interest Expense

Salaries and benefits expense totaled $10,847,000 for the year ended December
31, 2000, compared with $8,395,000 in 1999, an increase of $2,452,000, or 29%.
The increase resulted primarily from additional staff hired in 2000 and 1999 to
support growth and strategic initiatives implemented.

Occupancy expense was $3,217,000 for the year ended December 31, 2000, compared
with $2,448,000 in 1999, an increase of $769,000 or 31% due to the opening of
the Westford branch, the acquisition of the Fleet branches, office renovations
for operational support departments and loan officers and ongoing enhancements
to the bank's computer systems.

Audit, legal and other professional expenses decreased by $61,000, or 9%, in
2000 primarily resulting from a decrease in year 2000 readiness preparation
expense incurred in 1999, offset by increased legal costs associated with the
establishment of securities brokerage and insurance sales operations during
2000.

Advertising and public relations expenses increased to $644,000 for the year
ended December 31, 2000 from $502,000 for the same period in 1999 primarily due
to increased marketing efforts associated with the Fleet branch acquisition and
the bank's growth.

Office and data processing supplies expense increased to $705,000 for the year
ended December 31, 2000 compared to $369,000 for the same period in 1999
primarily due to one time costs associated with the Fleet branch acquisition,
bank growth, and enhancements made to marketing materials.

Trust professional and custodial expenses increased by $164,000, or 48%, due to
an increase in trust assets under management, additional services being provided
by the trust department, and increased professional fees as a percentage of
assets.

Other operating expense increased to $2,168,000 for the year ended December 31,
2000 compared to $1,438,000 for the same period in 1999 primarily due to the
bank's growth, one time costs associated with the branch acquisition, and the
numerous strategic initiatives implemented during the year. The primary
increases were for postage, ATM's, internet banking, telephones, training,
contributions, and courier services.

Income Tax Expense

The company's effective tax rate for the year ended December 31, 2000 was 24.1%
compared to 26.7% for the year ended December 31, 1999. The reduction in rate is
primarily due to the combination of lower pretax income and income from tax
exempt municipal securities.















27
COMPARISON OF YEARS ENDED DECEMBER 31, 1999 AND 1998

Net Income

The company had net income in 1999 of $4.1 million, or $1.28 per share and $1.22
per share on a basic and fully diluted basis, respectively, compared with net
income in 1998 of $3.5 million, or $1.11 per share and $1.06 per share on a
basic and fully diluted basis, respectively. (All per share amounts have been
restated to give effect to a 2:1 stock split, effected through a stock dividend,
effective January 4, 1999.) The increase in net income of $.6 million, or 16.6%,
was primarily a result of an increase in net interest income of $1.5 million as
the result of an increase in earning assets.

Net Interest Income

The bank's net interest income was $17.2 million for the year ended December 31,
1999, an increase of $1.5 million, or 9.7%, from $15.7 million in the year ended
December 31, 1998, primarily a result of an increase in the bank's loan and
investment balances funded principally by increases in deposits and short term
borrowings.

Interest income on loans increased in the year ended December 31, 1999 to $20.7
million from $18.8 million for the year ended December 31, 1998. The increase
was primarily due to an increase in the average gross loan balance from $200.5
million in fiscal 1998 to $232.8 million in fiscal 1999. Partially offsetting
the increase was a decrease in the average interest rate earned on loans from
9.38% in fiscal 1998 to 8.91% in fiscal 1999. The decrease in the interest rate
earned was primarily attributable to the bank originating larger loans at
competitive rates. The decrease also resulted from three decreases in the prime
lending rate during the fourth quarter of 1998. These decreases lowered the
yield for most of 1999 and were partially offset by three rate increases in the
second half of 1999, which did not fully impact loans that re-priced in 2000.

Interest income on investments increased for the year ended December 31, 1999 to
$7.6 million from $6.3 million for the year ended December 31, 1998. The
increase was primarily due to an increase in the average investment portfolio
balance from $105.4 million in fiscal 1998 to $129.3 million in fiscal 1999.
Also contributing to the increase was an increase in the average interest rate
earned on investments from 6.45% in fiscal 1998 to 6.51% in 1999, both on a tax
equivalent basis.

Interest expense on savings, PIC and money market accounts remained consistent
at $2.4 million for the years ended December 31, 1999 and December 31, 1998. An
increase in average balances from $110.8 million in fiscal 1998 to $115.7
million in fiscal 1999 was offset by a decline in interest rate paid from 2.16%
in fiscal 1998 to 2.09% in fiscal 1999.

Interest expense on time deposits increased to $7.3 million for the year ended
December 31, 1999 compared to $7.1 million for the year ended December 31, 1998.
The increase was due to an increase in the average balance from $131.8 million
in fiscal 1998 to $144.6 million in fiscal 1999. The increase in balances was
partially offset by a decline in the average interest rate paid from 5.38% in
fiscal 1998 to 5.05% in fiscal 1999. The decline in the interest rate paid on
time deposits was due to both the run-offs of higher rate time deposits and the
decline in rates offered by the bank, in response to changes in the market.
Management will, from time to time, offer special programs with interest rates
slightly higher than market rates on certificates of deposit to generate market
share and penetration at the newer branches.

Interest expense on short-term borrowings, including borrowings from the FHLB
and repurchase agreements, increased to $1.5 million in fiscal 1999 from $0.5
million in fiscal 1998. The increase in average interest rate paid was due to
increases in FHLB borrowings and sweep accounts, which bear higher rates of
interest.

The net interest rate spread and net interest margin both decreased to 4.18% and
4.96%, respectively, for the year ended December 31, 1999, from 4.37% and 5.11%,
respectively, for the year ended December 31, 1998, both on a tax equivalent
basis. The decrease in spread and margin primarily resulted from a decrease in
loan yields.





28
Provision for Loan Losses

The provision for loan losses amounted to $270,000 and $1,030,000 for the years
ended December 31, 1999 and 1998, respectively. Loans, before the allowance for
loan losses, increased from $215.2 million, at December 31, 1998 to $261.2
million, at December 31, 1999, or an increase of 21.3%. Despite the growth in
the bank's loan portfolio, there was not a significant change in the bank's
underwriting practices or significant increases in loan charge-offs.
Furthermore, management regularly reviews the level of non-accrual loans, levels
of charge-offs and recoveries, levels of outstanding loans, and known and
inherent risks in the nature of the loan portfolio. Based on this review, and
taking into account considerations of loan quality, management determined that
further additions to the allowance for loan loss were not necessary during the
second half of 1999. Accordingly, the allowance for loan loss to gross loan
ratio declined from 2.42% at December 31, 1998 to 2.08% at December 31, 1999.

Non-Interest Income

Non-interest income, exclusive of net gains or losses on sales of securities,
increased by $167,000 to $2,608,000 for the year ended December 31, 1999,
compared to $2,441,000 for the year ended December 31, 1998. This increase was a
result of increases in trust fees and other income.

Deposit fees decreased slightly from $905,000 in 1998 to $882,000 in 1999. The
decrease was due to lower overdraft fees.

Trust fees increased by $208,000, or 20.7%, due primarily to stock market
appreciation and an increase in trust assets under management.

Gains on sales of loans decreased by $75,000 from 1998 to 1999 due to less loan
production due to higher interest rates and management's decision to hold more
loans in the loan portfolio.

Other income increased by $57,000 from 1998 to 1999. Increases in check printing
and wire fees were partially offset by a reduction in loan servicing income.

Gains (Losses) on Sales of Securities

Net gains from the sales of investment securities totaled $183,000 in 1999
compared to net gains of $476,000 in 1998. The net gain resulted from sales of
securities based on management's decision to take advantage of certain
investment opportunities and asset/liability repositioning.

Non-Interest Expense

Salaries and benefits expense totaled $8,395,000 for the year ended December 31,
1999, compared with $7,327,000 in 1998, an increase of $1,068,000, or 14.6%.
This increase was primarily the result of additional staff hired in 1998 and
1999 due to bank growth and strategic initiatives implemented by the bank.

Occupancy expense was $2,448,000 for the year ended December 31, 1999, compared
with $2,196,000 in 1998, an increase of $252,000 or 11.5% due the opening of the
Westford branch, office renovations for operational support departments and loan
officers and ongoing enhancements to the bank's computer systems.

Audit, legal and other professional expenses decreased by $48,000, or 6.5%, in
1999 primarily as a result of expenses associated with the implementation of
certain tax strategies in 1998 not incurred in 1999.

Advertising and public relations expenses increased to $502,000 for the year
ended December 31, 1999 from $499,000 in 1998.

Office and data processing supplies expense increased by $27,000, or 7.9%, in
the year ended December 31, 1999 as compared to 1998.









29
Trust  professional and custodial  expenses  increased by $50,000,  or 17.2%, in
1999 as compared to 1998 due to an increase in trust assets under management,
additional services being provided by the trust department, and increased
professional fees as a percentage of assets.

Income Tax Expense

The company's effective tax rate for the year ended December 31, 1999 was 26.7%
compared to 29.4% for the year ended December 31, 1998. The reduction in rate is
a result of the implementation of certain tax strategies.

Accounting Rule Changes

The company adopted Statement of Financial Accounting Standard (SFAS) No. 133,
"Accounting for Derivative Instruments and Hedging Activities" on January 1,
2001. This statement establishes accounting and reporting standards for
derivative instruments including certain derivative instruments embedded in
other contracts, (collectively referred to as derivatives) and for hedging
activities. It requires that an entity recognize all derivatives as either
assets or liabilities in its balance sheet and measure those instruments at fair
market value. Under this statement, an entity that elects to apply hedge
accounting is required to establish at the inception of the hedge the method it
will use for assessing the effectiveness of the hedging derivative and the
measurement approach for determining the ineffective aspect of the hedge.
Implementation of SFAS No. 133 had no material impact on the company's
consolidated financial statements.

Impact of Inflation and Changing Prices

A bank's asset and liability structure is substantially different from that of
an industrial company in that virtually all assets and liabilities of a bank are
monetary in nature. Management believes the impact of inflation on financial
results depends upon the bank's ability to react to changes in interest rates
and by such reaction, reduce the inflationary impact on performance. Interest
rates do not necessarily move in the same direction, or at the same magnitude,
as the prices of other goods and services. As discussed previously, management
seeks to manage the relationship between interest-sensitive assets and
liabilities in order to protect against wide net interest income fluctuations,
including those resulting from inflation.

Various information shown elsewhere in this annual report will assist in the
understanding of how well the bank is positioned to react to changing interest
rates and inflationary trends. In particular, the Interest Margin Sensitivity
Analysis contained in Item 7A and other maturity and repricing information of
the bank's assets and liabilities in this report contain additional information.


Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Interest Margin Sensitivity Analysis

The company's primary market risk is interest rate risk, specifically, changes
in the interest rate environment. The bank's investment committee is responsible
for establishing policy guidelines on acceptable exposure to interest rate risk
and liquidity. The investment committee is comprised of certain members of the
Board of Directors and certain members of senior management. The primary
objectives of the company's asset/liability policy is to monitor, evaluate and
control the bank's interest rate risk, as a whole, within certain tolerance
levels while ensuring adequate liquidity and adequate capital. The investment
committee establishes and monitors guidelines for the net interest margin
sensitivity, equity to capital ratios, liquidity, Federal Home Loan Bank
borrowing capacity and loan to deposit ratio. The asset/liability strategies are
reviewed continually by management and presented and discussed with the
investment committee on at least a quarterly basis. The asset/liability
strategies are revised based on changes in interest rate levels, general
economic conditions, competition in the marketplace, the current position of the
bank, anticipated growth of the bank and other factors.







30
One of the  principal  factors in  maintaining  planned  levels of net  interest
income is the ability to design effective strategies to cope with the impact on
future net interest income of changes in interest rates. The balancing of the
changes in interest income from interest earning assets and the interest expense
of interest bearing liabilities is done through the asset/liability management
program. The bank's simulation model analyzes various interest rate scenarios.
Varying the future interest rate environment affects prepayment speeds,
reinvestment rates, maturities of investments due to call provisions, changes in
interest rates on various assets and liability accounts based on different
indices, and other factors, which vary under the different scenarios. The
investment committee periodically reviews guidelines or restrictions contained
in the asset/liability policy and adjusts them accordingly. The bank's current
asset/liability policy is designed to limit the impact on the cumulative net
interest income to 10% in the 24 month period following the date of the
analysis, in a rising and falling rate shock analysis of 100 and 200 basis
points.

The following table summarizes the projected cumulative net interest income for
a 24-month period from the company's interest bearing assets and liabilities as
of December 31, 2000, resulting from a 200 basis point upward shift in the prime
rate, 200 basis point downward shift in the prime rate and no change in the
prime rate scenarios from the bank's asset/liability simulation model. Other
rates (i.e., deposit, loan, and investment rates) have been changed accordingly.

It should be noted that the interest rate scenarios used do not necessarily
reflect management's view of the "most likely" change in interest rates over the
next 24 months. Furthermore, since a static balance sheet is assumed, the
results do not reflect the anticipated future net interest income of the
company.

<TABLE>
<CAPTION>
December 31, 2000
------------------------------------------------
Rates Rise Rates Rates Fall
($ in thousands) 200 BP Unchanged 200 BP
------------- -------------- -------------

Interest Earning Assets:
<S> <C> <C> <C>
Variable rate loans $ 48,259 $ 42,663 $ 37,627
Fixed rate loans 13,128 12,794 12,500
Callable securities 4,597 4,427 4,258
Mortgage backed securities 12,634 12,131 11,161
Municipal securities 5,625 5,594 5,569
Fixed maturity treasury and agency securities 131 124 118
Other investments 4,077 4,021 3,906
------------- -------------- -------------
Total interest income 88,451 81,754 75,139
------------- -------------- -------------

Interest Earning Liabilities:
Time deposits 18,738 14,981 12,424
PIC, money market, savings 12,287 10,250 8,840
FHLB borrowings and repurchase agreements 7,480 6,519 5,112
------------- -------------- -------------
Total interest expense 38,505 31,750 26,376
------------- -------------- -------------
Net interest income $ 49,946 $ 50,004 $ 48,763
============= ============== =============
</TABLE>

As of December 31, 2000, analysis indicated that the sensitivity of the net
interest margin was in compliance with policy. Management estimates that, in a
falling rate environment, there would be a reduction of the net interest income
due to slower reductions in rates paid on deposits and increased cash flows from
the company's loan and investment portfolios, which would be reinvested at lower
marginal rates as rates fall, assuming a static balance sheet. Management
estimates that, in a rising rate environment, there would be a small reduction
in net interest income, over a 2 year period, due to the deposits repricing
faster than the bank's loans and investments which have a longer duration. Over
the long term, the bank's net interest margin increases in a rising rate
environment.


31
The results and  conclusions  reached from the December 31, 2000  simulation are
similar to the results of the December 31, 1999 simulation. As shown in the
following table, the 24-month net interest margin projection from the December
31, 1999 model reflects a decline when interest rates fall and a smaller decline
when rates rise.

<TABLE>
<CAPTION>
December 31, 1999
------------------------------------------------
Rates Rise Rates Rates Fall
($ in thousands) 200 BP Unchanged 200 BP
------------- -------------- -------------

<S> <C> <C> <C>
Interest earning assets $ 70,714 $ 65,206 $ 58,928
Interest earning liabilities 33,278 27,276 22,902
------------- -------------- -------------
Net interest income $ 37,436 $ 37,930 $ 36,026
============= ============== =============
</TABLE>

Maturity information of the company's loan portfolio, investment portfolio,
certificates of deposit, and short-term borrowings are contained above under the
caption "Investment Activities" and in Part II, Item 8 in Notes 7 and 8 to the
company's financial statements. Management uses this information in the
simulation model along with other information about the bank's assets and
liabilities. Management makes certain prepayment assumptions based on an
analysis of market consensus and management projections, regarding how the
factors discussed above will affect the assets and liabilities of the bank as
rates change. One of the more significant changes in the anticipated maturity of
assets occurs in the investment portfolio, specifically the reaction of mortgage
backed securities (including collateralized mortgage obligations) and callable
securities as rates change.

The following table reflects management's estimates of when principal, shown at
amortized cost, of CMOs and callable securities, held in the bank's portfolio as
of December 31, 2000, will be repaid and the securities' weighted average
interest rates under three scenarios: interest rates up 200 basis points (BP),
down 200 basis points and no change.

<TABLE>
<CAPTION>
Up 200 BP No Change Down 200 BP
------------------------ ------------------------ ------------------------
Amortized Yield Amortized Yield Amortized Yield
($ in thousands) Cost Rate Cost Rate Cost Rate
------------- -------- ------------- ------- ------------- --------

<S> <C> <C> <C> <C> <C> <C>
0 - 12 Months $ 17,209 6.40% $ 18,717 6.43% $ 41,945 6.51%
13 - 24 Months 28,082 6.54% 35,561 6.67% 48,830 6.57%
25 - 36 Months 15,173 6.51% 15,711 6.53% 13,643 6.70%
37 - 48 Months 13,747 6.45% 18,020 6.67% 18,094 6.72%
Over 48 Months 52,621 6.64% 38,823 6.47% 4,320 5.88%
------------- ------------- -------------
Total $ 126,832 6.56% $ 126,832 6.56% $ 126,832 6.56%
============= ============= =============
</TABLE>

Management also periodically assesses sensitivity of the change in the net value
of assets and liabilities (MVPE) under different scenarios. As interest rates
rise, the value of interest-bearing assets generally declines while the value of
interest-bearing liabilities increases. Management monitors the MVPE on at least
an annual basis. Although management does consider the effect on the MVPE when
making asset/liability strategy decisions, the primary focus is on managing the
effect on the net interest margin under changing rate environments.






32
Item 8.       Financial Statements

Index to Consolidated Financial Statements
------------------------------------------

Page

Independent Auditors' Report 34

Consolidated Balance Sheets as of December 31, 2000 and 1999 35

Consolidated Statements of Income for the years ended 36
December 31, 2000, 1999 and 1998

Consolidated Statements of Changes in Stockholders' Equity 37
for the years ended December 31, 2000, 1999 and 1998

Consolidated Statements of Cash Flows for the years ended 38
December 31, 2000, 1999 and 1998

Notes to the Consolidated Financial Statements 40

















































33
Independent Auditors' Report
----------------------------


The Board of Directors
Enterprise Bancorp, Inc.

We have audited the accompanying consolidated balance sheets of Enterprise
Bancorp, Inc. and subsidiaries (the "Company") as of December 31, 2000 and 1999,
and the related consolidated statements of income, changes in stockholders'
equity and cash flows for each of the years in the three-year period ended
December 31, 2000. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Enterprise Bancorp,
Inc. and subsidiaries at December 31, 2000 and 1999, and the results of their
operations and their cash flows for each of the years in the three-year period
ended December 31, 2000 in conformity with accounting principles generally
accepted in the United States of America.



/s/ KPMG LLP
- -----------------------------


January 8, 2001
Boston, Massachusetts




























34
ENTERPRISE BANCORP, INC.

Consolidated Balance Sheets

December 31, 2000 and 1999

<TABLE>
<CAPTION>
($ in thousands) 2000 1999
------------- -------------

Assets
------

Cash and cash equivalents:
<S> <C> <C>
Cash and due from banks (Note 15) $ 26,080 17,089
Daily federal funds sold 28,025 -
------------- -------------
Total cash and cash equivalents 54,105 17,089
------------- -------------

Investment securities at fair value (Notes 2 and 8) 185,184 153,427
Loans, less allowance for loan losses of $6,220
in 2000 and $5,446 in 1999 (Notes 3 and 8) 305,598 255,708
Premises and equipment (Note 4) 10,903 7,691
Accrued interest receivable (Note 5) 4,078 3,264
Deferred income taxes, net (Note 13) 2,209 4,071
Prepaid expenses and other assets 2,735 1,590
Income taxes receivable 415 255
Intangible assets 7,587 -
------------- -------------

Total assets $ 572,814 443,095
============= =============

Liabilities and Stockholders' Equity

Deposits (Note 7) $ 461,975 333,423
Short-term borrowings (Notes 2 and 8) 58,271 78,767
Escrow deposits of borrowers 1,106 795
Accrued expenses and other liabilities 3,418 1,932
Accrued interest payable 1,389 715
------------- -------------

Total liabilities 526,159 415,632
------------- -------------


Commitments and contingencies (Notes 4, 8, 14 and 15)

Trust preferred securities (Note 9) $ 10,500 -

Stockholders' equity (Notes 1, 10 and 11):
Preferred stock, $0.01 par value per share;
1,000,000 shares authorized; no shares issued - -
Common stock $0.01 par value per share; 10,000,000
shares authorized at December 31, 2000 and 1999, respectively;
3,408,667 and 3,229,893 shares issued and outstanding at December 31,
2000
and 1999, respectively 34 32
Additional paid-in capital 17,843 16,149
Retained earnings 16,793 14,026
Accumulated other comprehensive income 1,485 (2,744)
------------- -------------
Total stockholders' equity 36,155 27,463
------------- -------------
Total liabilities and stockholders' equity $ 572,814 443,095
============= =============
</TABLE>



See accompanying notes to consolidated financial statements.

35
ENTERPRISE BANCORP, INC.
Consolidated Statements of Income
Years Ended December 31, 2000, 1999 and 1998

<TABLE>
<CAPTION>
($ in thousands, except per share data) 2000 1999 1998
------------- -------------- -------------

Interest and dividend income:
<S> <C> <C> <C>
Loans $ 26,498 20,736 18,810
Investment securities 11,307 7,624 6,307
Federal funds sold 341 78 602
------------- -------------- -------------
Total interest income 38,146 28,438 25,719
------------- -------------- -------------

Interest expense:
Deposits 12,302 9,722 9,476
Borrowed funds 3,827 1,477 522
------------- -------------- -------------
Total interest expense 16,129 11,199 9,998
------------- -------------- -------------
Net interest income 22,017 17,239 15,721

Provision for loan losses (Note 3) 603 270 1,030
------------- -------------- -------------
Net interest income after provision for
loan losses 21,414 16,969 14,691
------------- -------------- -------------

Non-interest income:
Trust fees 1,430 1,215 1,007
Investment commission income 93 - -
Deposit service fees 938 882 905
Net gains on sales of investment
securities (Note 2) 129 183 476

Gains on sales of loans 95 154 229
Other income 613 357 300
------------- -------------- -------------
Total non-interest income 3,298 2,791 2,917
------------- -------------- -------------

Non-interest expense:
Salaries and employee benefits (Note 12) 10,847 8,395 7,327
Occupancy expenses (Note 4 and 14) 3,217 2,448 2,196
Audit, legal and other professional fees 635 696 744
Advertising and public relations 644 502 499
Office and data processing supplies 705 369 342
Trust professional and custodial expenses 504 340 290
Amortization of intangible assets 351 - -
Trust preferred expense 895 - -
Other operating expenses 2,168 1,438 1,253
------------- -------------- -------------
Total non-interest expense 19,966 14,188 12,651
------------- -------------- -------------

Income before income taxes 4,746 5,572 4,957
Income tax expense (Note 13) 1,142 1,489 1,456
------------- -------------- -------------

Net income $ 3,604 4,083 3,501
============= ============== =============

Basic earnings per share $ 1.08 1.28 1.11
============= ============== =============

Diluted earnings per share $ 1.07 1.22 1.06
============= ============== =============

Basic weighted average common shares outstanding 3,322,364 3,187,292 3,165,134
============= ============== =============
Diluted weighted average common shares outstanding 3,369,025 3,335,338 3,299,432
============= ============== =============
</TABLE>
See accompanying notes to consolidated financial statements.
36
ENTERPRISE BANCORP, INC.

Consolidated Statements of Changes in Stockholders' Equity

Years Ended December 31, 2000, 1999 and 1998


<TABLE>
<CAPTION>
Common Stock Additional Comprehensive Income Total
-------------------- Paid-in Retained -------------------- Stockholder's
($ in thousands) Shares Amount Capital Earnings Period Accumulated Equity
------ ------ ------- -------- ------ ----------- ------

<S> <C> <C> <C> <C> <C> <C>
Balance at December 31, 1997 3,160,434 32 15,515 7,663 635 23,845
--------- -- ------ ----- --- ------

Comprehensive income
Net Income 3,501 3,501 3,501
Unrealized appreciation on securities,
net of reclassification 361 361 361
------- --- -----
Total comprehensive income $ 3,862
=======

Common stock dividend declared ($0.175 per share) (554) (554)
Stock options exercised (Note 11) 7,250 - 45 45
-- --------- ---- ------ ------ ------- ------ --------
Balance at December 31, 1998 3,167,684 32 15,560 10,610 996 27,198
--------- --- ------ ------ ------- ------ --------

Comprehensive income
Net Income 4,083 4,083 4,083
Unrealized depreciation on securities,
net of reclassification (3,740) (3,740) (3,740)
-------
Total comprehensive income $ 343
=======

Common stock dividend declared
($0.210 per share) (667) (667)
Common stock issued 27,054 388 388
Stock options exercised (Note 11) 35,155 201 201
--------- ------ --------- ------- -------- -------
Balance at December 31, 1999 3,229,893 $ 32 $ 16,149 $14,026 $(2,744) $27,463
========= ====== ========= ======= ======== =======

Comprehensive income
Net Income 3,604 3,604 3,604
Unrealized appreciation on securities,
net of reclassification 4,229 4,229 4,229
-------
Total comprehensive income $ 7,833
=======

Tax benefit on non-qualified stock options
exercised - 377 377
Common stock dividend declared
($0.250 per share) (837) (837)
Common stock issued 55,804 1 585 586
Stock options exercised (Note 11) 122,970 1 732 733
--------- ------- --------- ------- --------- -------
Balance at December 31, 2000 3,408,667 $ 34 $ 17,843 $16,793 $ 1,485 $36,155
========= ======= ========= ======= ========= =======


Disclosure of reclassification amount: 2000 1999 1998
--------- -------- -------
Gross unrealized appreciation (depreciation)
arising during the period $ 6,515 $(5,567) $ 994
Tax (expense) benefit (2,201) 1,947 (321)
--------- ------- ------

37
Unrealized holding appreciation (depreciation),
net of tax 4,314 (3,620) 673
--------- ------- ------

Less: reclassification adjustment for gains
included in net income (net of $44,
$63, and $164 tax, respectively) 85 120 312
--------- ------- ------
Unrealized appreciation (depreciation) on
securities, net of reclassification $ 4,229 $(3,740) $ 361
========= ======= ======
</TABLE>





See accompanying notes to consolidated financial statements.




















































38
ENTERPRISE BANCORP, INC.

Consolidated Statements of Cash Flows

Years Ended December 31, 2000, 1999 and 1998


<TABLE>
<CAPTION>
($ in thousands) 2000 1999 1998
--------- ---------- --------
Cash flows from operating activities:
<S> <C> <C> <C>
Net income $ 3,604 4,083 3,501
Adjustments to reconcile net income to net cash
provided by operating activities:
Provision for loan losses 603 270 1,030

Depreciation and amortization 1,717 1,374 1,134
Amortization of intangible assets 351 -- --
Net gains on sale of investments (129) (183) (476)

Gain on sale of loans (95) (154) (229)
Loss on sale of real estate -- 54 14

(Increase) decrease in:
Loans held for sale, net of gain (3) (735) 229
Accrued interest receivable (814) (840) 547
Prepaid expenses and other assets (1,145) (727) (218)
Deferred income taxes (325) (274) (363)
Income taxes receivable (160) 16 (51)
Increase(decrease) in:
Accrued expenses and other liabilities 1,486 (290) 338
Accrued interest payable 674 92 57
----- ----- -----
Net cash provided by operating activities 5,764 2,686 5,513
----- ----- -----


Cash flows from investing activities:
Proceeds from sales of investment securities 10,971 12,524 21,252

Proceeds from maturities, calls and paydowns
of investment securities 14,392 17,539 40,388
Purchase of investment securities (50,558) (74,558) (62,476)
Proceeds from sales of real estate acquired
by foreclosure -- 250 173
Net increase in loans (50,645) (45,111) (34,812)
Additions to premises and equipment, net (4,946) (4,633) (1,270)
Cash paid for assets in excess of liabilities (7,688) -- --
-------- ------- --------
Net cash used in investing activities (88,474) (93,989) (36,745)
-------- -------- --------

Cash flows from financing activities:
Net increase in deposits 128,552 15,757 34,417
Net increase (decrease) in short-term borrowings (20,496) 66,682 (382)
Proceeds from issuance of trust preferred securities 10,500 -- --
Net increase in escrow deposits of borrowers 311 108 75
Cash dividends paid (837) (667) (554)
Proceeds from issuance of common stock 586 388 --
Proceeds from exercise of stock options 1,110 201 45
Net cash provided by financing activities 119,726 82,469 33,601

Net increase (decrease) in cash and cash equivalents 37,016 (8,834) 2,369
Cash and cash equivalents at beginning of year 17,089 25,923 23,554
--------- ------- ------
Cash and cash equivalents at end of year $ 54,105 17,089 25,923
========= ======= ======
</TABLE>

See accompanying notes to consolidated financial statements.

(Continued)
39
ENTERPRISE BANCORP, INC.

Consolidated Statements of Cash Flows
(Continued)

Years Ended December 31, 2000, 1999 and 1998


2000 1999 1998
---- ---- ----
Supplemental financial data:
Cash paid for:
Interest $16,337 11,107 9,941
Income taxes 1,348 1,588 1,996





See accompanying notes to consolidated financial statements.


















































40
ENTERPRISE BANCORP, INC.

Notes to Consolidated Financial Statements

Years Ended December 31, 2000, 1999 and 1998


(1) Summary of Significant Accounting Policies

(a) Holding Company Formation - Agreement and Plan of Reorganization

Enterprise Bancorp, Inc. (the "company") was organized on February 29,
1996 at the direction of Enterprise Bank and Trust Company (the
"bank") for the purpose of becoming the holding company of the bank
(the "Reorganization"). Upon the effectiveness of the Reorganization,
the bank became the wholly owned subsidiary of the company and the
former shareholders of the bank became the shareholders of the
company.

(b) Basis of Presentation

The consolidated financial statements of Enterprise Bancorp, Inc.
include the accounts of the company and its wholly owned subsidiaries,
Enterprise Bank and Trust Company and Enterprise (MA) Capital Trust I
(the "Trust"). The Trust, is a statutory business trust created under
the laws of Delaware and was organized on March 10, 2000 for the
purpose of issuing trust preferred securities.

The bank has two wholly owned subsidiaries, Enterprise Insurance
Services LLC and Enterprise Investment Services LLC. These
subsidiaries were organized on March 21, 2000 for the purpose of
engaging in insurance sales activities and offering non-deposit
investment products and related securities brokerage services to its
present and future customers. The bank also has a substantially owned
subsidiary, Enterprise Realty Trust, Inc., which invests in commercial
and residential mortgage loans originated by the bank.

During 2000 the bank dissolved its wholly owned subsidiary, Enterprise
Securities Corporation, Inc., which was incorporated on March 1, 1991
to hold certain investment securities. During 1999 the bank dissolved
its wholly owned subsidiary, ERT Holdings, Inc., which served as the
vehicle for the bank's indirect ownership of Enterprise Realty Trust,
Inc. Certain legislation enacted during the year made it unnecessary
for ERT Holdings, Inc. to own Enterprise Realty Trust, Inc., and,
accordingly, it transferred its shares in Enterprise Realty Trust,
Inc. to the bank and was dissolved.

The business and operations of the company are subject to the
regulatory oversight of the Board of Governors of the Federal Reserve
System. The Massachusetts Commissioner of Banks also retains
supervisory jurisdiction over the company. To the extent that the
accompanying financial statements contain information as of a date or
for a period prior to July 26, 1996, such information pertains to the
bank. The company had no material assets or operations prior to
completion of the Reorganization on July 26, 1996.

Enterprise Bank and Trust Company is a Massachusetts trust company,
which commenced banking operations on January 3, 1989. The bank's main
office is located at 222 Merrimack Street in Lowell, Massachusetts.
The bank began offering trust services in June of 1992. Branch offices
were opened in Chelmsford, Massachusetts in June of 1993, Leominster,
Massachusetts in May of 1995, Billerica, Massachusetts in June of
1995, Tewksbury, Massachusetts in October of 1996, Dracut,
Massachusetts in November of 1997, and Westford, Massachusetts in
November 1999. The bank also acquired two branches (in Chelmsford and
Billerica) by acquisition in July 2000. The bank's deposit gathering
and lending activities are conducted primarily in Lowell and the
surrounding Massachusetts cities and towns of Andover, Billerica,
Chelmsford, Dracut, Tewksbury, Tyngsboro, Westford, Leominster and
Fitchburg. The bank offers a range of commercial and consumer services
with a goal of satisfying the needs of consumers, small and
medium-sized businesses and professionals.


(Continued)
41
ENTERPRISE BANCORP, INC.

Notes to Consolidated Financial Statements


The bank's deposit accounts are insured by the Bank Insurance Fund of
the Federal Deposit Insurance Corporation (the "FDIC") up to the
maximum amount provided by law. The FDIC and the Massachusetts
Commissioner of Banks (the "Commissioner") have regulatory authority
over the bank.

In preparing the financial statements, management is required to make
estimates and assumptions that affect the reported values of assets
and liabilities at the balance sheet date and income and expenses for
the years. Actual results, particularly regarding the estimate of the
allowance for loan losses may differ significantly from these
estimates.

(c) Investment Securities

Investment securities that are intended to be held for indefinite
periods of time but which may not be held to maturity or on a
long-term basis are considered to be "available for sale" and are
carried at fair value. Net unrealized appreciation and depreciation on
investments available for sale, net of applicable income taxes, are
reflected as a component of accumulated comprehensive income. Included
as available for sale are securities that are purchased in connection
with the company's asset/liability risk management strategy and that
may be sold in response to changes in interest rates, resultant
prepayment risk and other related factors. In instances where the
company has the positive intent to hold to maturity, investment
securities will be classified as held to maturity and carried at
amortized cost. At December 31, 2000 and 1999, all of the company's
investment securities were classified as available for sale and
carried at fair value.

Investment securities' discounts are accreted and premiums are
amortized over the period of estimated principal repayment using
methods, which approximate the interest method.

Gains or losses on the sale of investment securities are recognized at
the time of sale on a specific identification basis.

(d) Loans

The company grants single family and multi-family residential loans,
commercial real estate loans, commercial loans and a variety of
consumer loans. In addition, the company grants loans for the
construction of residential homes, multi-family properties, and
commercial real estate properties and for land development. Most loans
granted by the company are collateralized by real estate or equipment
and/or are guaranteed by the borrower. The ability and willingness of
the single family residential and consumer borrowers to honor their
repayment commitments is generally dependent on the level of overall
economic activity and real estate values within the borrowers'
geographic areas. The ability and willingness of commercial real
estate, commercial and construction loan borrowers to honor their
repayment commitments is generally dependent on the health of the real
estate sector in the borrowers' geographic areas and the general
economy.

Loans are reported at the principal amount outstanding, net of
deferred origination fees and costs. Loan origination fees received
are offset with direct loan origination costs and are deferred and
amortized over the life of the related loans using the level-yield
method or are recognized in income when the related loans are sold or
paid off.

(Continued)





42
ENTERPRISE BANCORP, INC.

Notes to Consolidated Financial Statements


Loans on which the accrual of interest has been discontinued are
designated as non-accrual loans. Accrual of interest on loans is
discontinued either when reasonable doubt exists as to the full and
timely collection of interest or principal, or generally when a loan
becomes contractually past due by 60 days or a mortgage loan becomes
contractually past due by 90 days with respect to interest or
principal. When a loan is placed on non-accrual status, all interest
previously accrued but not collected is reversed against current
period interest income. Interest accruals are resumed on such loans
only when payments are brought current and when, in the judgment of
management, the collectability of both principal and interest is
reasonably assured. Payments received on loans in a non-accrual status
are generally applied to principal.

Loans held for sale are carried at the lower of aggregate amortized
cost or market value, giving consideration to commitments to originate
additional loans and commitments to sell loans. When loans are sold a
gain or loss is recognized to the extent that the sales proceeds
exceed or are less than the carrying value of the loans. Gains and
losses are determined using the specific identification method.

(e) Allowance for Loan Losses

The allowance for loan losses is established through a provision for
loan losses charged to operations. Loan losses are charged against the
allowance when management believes that the collectability of the loan
principal is unlikely. Recoveries on loans previously charged-off are
credited to the allowance.

The bank uses a methodology to systematically measure the amount of
estimated loan loss exposure inherent in the portfolio for purposes of
establishing a sufficient allowance for loan losses. The methodology
includes three elements: identification of specific loan losses,
general loss allocations for certain loan types based on credit grade
and loss experience factors, and general loss allocations for other
economic or market factors. The methodology includes analysis of
individual loans deemed to be impaired in accordance with the terms of
SFAS 114. Other individual commercial and commercial mortgage loans
are evaluated using an internal rating system and the application of
loss allocation factors. The loan rating system and the related loss
allocation factors take into consideration the borrower's financial
condition, the borrower's performance with respect to loan terms and
the adequacy of collateral. Portfolios of more homogenous populations
of loans including residential mortgages and consumer loans are
analyzed as groups taking into account delinquency ratios and other
indicators, the bank's historical loss experience and comparison to
industry standards of loss allocation factors for each type of credit
product. Finally, an additional allowance is maintained based on a
judgmental process whereby management considers qualitative and
quantitative assessments of other factors including industry
concentration, results of regulatory examinations, historical loss
ranges, portfolio composition, economic conditions such as interest
rates and other changes in the portfolio. The allowance for loan
losses is management's best estimate of the probable loan losses
incurred as of the balance sheet date.

Management believes that the allowance for loan losses is adequate.
While management uses available information to recognize losses on
loans, future additions to the allowance may be necessary. In
addition, various regulatory agencies, as an integral part of their
examination process, periodically review the company's allowance for
loan losses. Such agencies may require the company to recognize
additions to the allowance based on judgments different from those of
management.



(Continued)

43
ENTERPRISE BANCORP, INC.

Notes to Consolidated Financial Statements


Impaired loans are individually significant commercial and commercial
real estate loans for which it is probable that the company will not
be able to collect all amounts due in accordance with contractual
terms. Impaired loans are accounted for, except those loans that are
accounted for at fair value or at lower of cost or fair value, at the
present value of the expected future cash flows discounted at the
loan's effective interest rate or, as a practical expedient, in the
case of collateralized loans, the difference between the fair value of
the collateral and the recorded amount of the loans. Impaired loans
exclude large groups of smaller-balance homogeneous loans that are
collectively evaluated for impairment, loans that are measured at fair
value and leases and debt securities as defined in SFAS No. 115.
Management considers the payment status, net worth and earnings
potential of the borrower, and the value and cash flow of the
collateral as factors to determine if a loan will be paid in
accordance with its contractual terms. Management does not set any
minimum delay of payments as a factor in reviewing for impaired
classification. Impaired loans are charged-off when management
believes that the collectability of the loan's principal is remote.

(f) Premises and Equipment

Landis carried at cost. Premises and equipment are stated at cost less
accumulated depreciation and amortization. Fully depreciated assets
have been removed from the premises and equipment inventory.
Depreciation and amortization are computed on a straight-line basis
over the estimated useful lives of the related asset categories as
follows:

Buildings 25 years
Leasehold improvements 10 years
Computer software and equipment 3 to 5 years
Furniture, fixtures and equipment 3 to 5 years

(g) Real Estate Acquired by Foreclosure

Real estate acquired by foreclosure is comprised of properties
acquired through foreclosure proceedings or acceptance of a deed in
lieu of foreclosure. Real estate formally acquired in settlement of
loans is initially recorded at the lower of the carrying value of the
loan or the fair value of the property constructively or actually
received less estimated selling costs. Loan losses arising from the
acquisition of such properties are charged against the allowance for
loan losses. Operating expenses and any subsequent provisions to
reduce the carrying value to net fair value are charged to real estate
operations in the current period. Gains and losses upon disposition
are reflected in earnings as realized.

(h) Intangible Assets

On July 21, 2000 the bank completed its acquisition of two Fleet
National Bank branch offices (the "Fleet branches"). The excess of
cost over the fair market value of assets acquired and liabilities
assumed of approximately $7.9 million has been allocated to identified
intangible assets and goodwill (combined "intangible assets") and is
being amortized over a ten-year period.


(Continued)











44
ENTERPRISE BANCORP, INC.

Notes to Consolidated Financial Statements


(i) Income Taxes

The company uses the asset and liability method of accounting for
income taxes. Under this method deferred tax assets and liabilities
are reflected at currently enacted income tax rates applicable to the
period in which the deferred tax assets or liabilities are expected to
be realized or settled. As changes in tax laws or rates are enacted,
deferred tax assets and liabilities will be adjusted accordingly
through the provision for income taxes.

(j) Stock Options

The company measures compensation cost for stock-based compensation
plans under Accounting Principles Board (APB) Opinion No. 25,
"Accounting for Stock Issued to Employees." Under APB No. 25, no
compensation cost is recorded if, at the grant date, the exercise
price of the options is equal to the fair market value of the
company's common stock.

(k) Investment Management & Trust Services

Securities and other property held in a fiduciary or agency capacity
are not included in the consolidated balance sheets because they are
not assets of the company. Trust assets under management at December
31, 2000 and 1999 totaled $280.3 million and $216.7 million,
respectively. Income from trust activities is reported on an accrual
basis.

(l) Earnings Per Share

Basicearnings per share are calculated by dividing net income by the
weighted average number of common shares outstanding during the year.
Diluted earnings per share reflects the effect on weighted average
shares outstanding of the number of additional shares outstanding if
dilutive stock options were converted into common stock using the
treasury stock method. The increase in average shares outstanding,
using the treasury stock method, for the diluted earnings per share
calculation were 46,661, 148,046 and 134,298 for the years ended
December 31, 2000, 1999 and 1998, respectively.

(m) Reporting Comprehensive Income

Comprehensive Income is defined as net income plus revenues, expenses,
gains, and losses that under accounting principles generally accepted
in the United States of America are excluded from net income. The bank
classifies items of comprehensive income by their nature in the
financial statements, and displays the accumulated balance of
comprehensive income separately from retained earnings and
additional-paid-in capital in the equity section of the balance sheet.
Reporting comprehensive income only affects the presentation in the
financial statements and has no impact on the bank's results of
operations.


(Continued)














45
ENTERPRISE BANCORP, INC.

Notes to Consolidated Financial Statements


(n) Other Accounting Rule Changes

The company adopted Statement of Financial Accounting Standard (SFAS)
No. 133, "Accounting for Derivative Instruments and Hedging
Activities" on January 1, 2001. This statement establishes accounting
and reporting standards for derivative instruments including certain
derivative instruments embedded in other contracts, (collectively
referred to as derivatives) and for hedging activities. It requires
that an entity recognize all derivatives as either assets or
liabilities in its balance sheet and measure those instruments at fair
market value. Under this statement, an entity that elects to apply
hedge accounting is required to establish at the inception of the
hedge the method it will use for assessing the effectiveness of the
hedging derivative and the measurement approach for determining the
ineffective aspect of the hedge. Implementation of SFAS No. 133 had no
material impact on the company's consolidated financial statements.

(2) Investment Securities

The amortized cost and estimated fair values of investment securities at
December 31, are summarized as follows:

<TABLE>
<CAPTION>
2000
------------------------------------------------------------------------
Amortized Unrealized Unrealized Fair
($ in thousands) cost appreciation depreciation value
--------------- ---------- ------------ ----------

<S> <C> <C> <C> <C>
U.S. agency obligations $ 32,341 1,292 23 33,610
Mortgage-backed securities 95,480 703 408 95,775
Municipal obligations 51,811 687 - 52,498
--------------- --------------- ---------------- -------------
Total bonds and obligations 179,632 2,682 431 181,883
Federal Home Loan Bank stock,
at cost 3,301 - - 3,301
--------------- --------------- --------------- -------------

Total investment securities $ 182,933 2,682 431 185,184
=============== =============== ================ =============

1999
------------------------------------------------------------------------
Amortized Unrealized Unrealized Fair
($ in thousands) cost appreciation depreciation value
---------------- ------------ ------------ -----------

U.S. agency obligations $ 26,989 13 470 26,532
U.S. treasury obligations 2,997 15 - 3,012
Mortgage-backed securities 80,721 7 2,297 78,431
Municipal obligations 43,924 74 1,507 42,491
--------------- --------------- ------------- -------------
Total bonds and obligations 154,631 109 4,274 150,466
Federal Home Loan Bank stock,
at cost 2,961 - - 2,961
--------------- --------------- ------------- -------------

Total investment securities $ 157,592 109 4,274 153,427
=============== =============== ============= =============
</TABLE>

Included in U.S. agency securities are investments that can be called
prior to final maturity with fair values of $32,601,000 and
$19,574,000 at December 31, 2000 and 1999, respectively. Included in
mortgage-backed securities are collateralized mortgage-backed
obligations with fair values of $93,138,000 and $78,221,000 at
December 31, 2000 and 1999, respectively.

(Continued)
46
ENTERPRISE BANCORP, INC.

Notes to Consolidated Financial Statements


At December 31, 2000, securities with a fair value of $62,933,000 were
pledged as collateral for short-term borrowings (Note 8) and
securities with a fair value of $998,000 were pledged as collateral
for treasury, tax and loan deposits. At December 31, 1999, securities
with a fair value of $32,561,000 were pledged as collateral for
short-term borrowings (Note 8) and securities with a fair value of
$969,000 were pledged as collateral for treasury, tax and loan
deposits.

The contractual maturity distribution of total bonds and obligations
at December 31, 2000 is as follows:

<TABLE>
<CAPTION>
Amortized Fair
($ in thousands) Cost Percent Value Percent
---- ------- ----- -------

<S> <C> <C> <C> <C>
Within one year $ 1,254 0.70% $ 1,257 0.69%
After one but within three years 7,072 3.94 7,107 3.91
After three but within five years 21,302 11.86 21,511 11.83
After five but within ten years 66,291 36.90 71,925 39.54
After ten years 83,713 46.60 80,083 44.03
------- ----------- -------- -----------
$179,632 100.00% $181,883 100.00%
======= =========== ======= ===========
</TABLE>


Mortgage-backed securities are shown at their final maturity but are
expected to have shorter average lives due to principal prepayments.
U.S. agency obligations are shown at their final maturity but are
expected to have shorter average lives because issuers of certain
bonds reserve the right to call or prepay the obligations without call
or prepayment penalties.

Sales and calls of investment securities for the years ended December
31, 2000, 1999, and 1998 are summarized as follows:

<TABLE>
<CAPTION>
($ in thousands) 2000 1999 1998
------------- -------------- -------------

<S> <C> <C> <C>
Book value of securities sold or called $ 11,252 22,951 52,072
Gross realized gains on sales/calls 139 184 476
Gross realized losses on sales/calls (10) (1) -
------------- -------------- -------------
Total proceeds from sales or
calls of investment securities $ 11,381 23,134 52,548
============= ============== =============
</TABLE>


(3) Loans and Loans Held for Sale

Major classifications of loans and loans held for sale at December 31, are
as follows:

($ in thousands) 2000 1999
------------- -------------
Real estate:
Commercial $ 120,390 104,940
Construction 21,894 18,198
Residential 57,037 50,156
------------- -------------
Total real estate 199,321 173,294

47
Commercial                                      84,284           68,177
Home equity 21,229 14,135
Consumer 8,210 6,672
------------- -------------
Total loans $ 313,044 262,278

Deferred loan origination fees (1,226) (1,124)
Allowance for loan losses (6,220) (5,446)
------------- -------------

Net loans and loans held for sale $ 305,598 255,708
============= =============

(Continued)





















































48
ENTERPRISE BANCORP, INC.

Notes to Consolidated Financial Statements


Directors, officers, principal stockholders and their associates are credit
customers of the company in the normal course of business. All loans and
commitments included in such transactions are made on substantially the same
terms, including interest rates and collateral, as those prevailing at the time
for comparable transactions with unaffiliated persons and do not involve more
than a normal risk of collectability or present other unfavorable features. As
of December 31, 2000, and 1999, the outstanding loan balances to directors and
officers of the company and their associates was $7.2 million and $5.3 million,
respectively. Unadvanced portions of lines of credit available to directors and
officers were $1.8 million and $2.2 million, as of December 31, 2000 and 1999,
respectively. During 2000, new loans and net increases in loan balances on lines
of credit under existing commitments of $2.3 million were made and principal
paydowns of $0.4 million were received. All loans to these related parties are
current.

Non-accrual loans at December 31, are summarized as follows:

<TABLE>
<CAPTION>

<S> <C> <C> <C>
($ in thousands) 2000 1999
------------- -------------

Real estate $ 465 2,484
Commercial 539 368
Consumer, including home equity 50 46
------------- -------------

Total non-accrual $ 1,054 2,898
============= =============
</TABLE>

There were no commitments to lend additional funds to those borrowers whose
loans were classified as non-accrual at December 31, 2000, 1999 and 1998.
The increase /reduction in interest income for the years ended December 31,
associated with non-accruing loans is summarized as follows:
<TABLE>
<CAPTION>

($ in thousands) 2000 1999 1998
------------- -------------- -------------

<S> <C> <C> <C>
Income in accordance with original loan terms $ 269 392 239
Income recognized 306 242 108
------------- -------------- -------------

(Increase)/reduction in interest income $ (37) 150 131
============= ============== =============
</TABLE>

The increase in interest income at December 31, 2000 resulted primarily
from non accrual loans at December 31, 1999 that were returned to accrual
status during 2000.

At December 31, 2000 and 1999, total impaired loans were $0.5 million and
$1.9 million, respectively. In the opinion of management, there were no
impaired loans requiring an allocated reserve at December 31, 2000 and
1999, respectively. All of the $0.5 million of impaired loans have been
measured using the fair value of the collateral method. During the years
ended December 31, 2000 and 1999, the average recorded value of impaired
loans was $1.2 million and $1.7 million, respectively. Included in the
(increase)/reduction in interest income in the table above is $75,000 and
$49,000 of interest income that was not recognized on loans that were
deemed impaired as of December 31, 2000 and 1999, respectively. All
payments received on non-accrual loans deemed to be impaired loans are
applied to principal. The company is not committed to lend additional funds
on any loans that are considered impaired.

(Continued)
49
ENTERPRISE BANCORP, INC.

Notes to Consolidated Financial Statements


Changes in the allowance for loan losses for the years ended December 31,
are summarized as follows:
<TABLE>
<CAPTION>

($ in thousands) 2000 1999 1998
------------- -------------- -------------

<S> <C> <C> <C>
Balance at beginning of year $ 5,446 5,234 4,290

Provision charged to operations 603 270 1,030
Addition related to acquired loans 250 - -

Loan recoveries 207 114 54
Loans charged-off (286) (172) (140)
------------- -------------- -------------

Balance at end of year $ 6,220 5,446 5,234
============= ============== =============

</TABLE>

At December 31, 2000, 1999 and 1998, the bank was servicing mortgage loans
sold to investors amounting to $25,699,000, $24,001,000, and $26,491,000,
respectively.



(4) Premises and Equipment

Premises and equipment at December 31, are summarized as follows:



($ in thousands) 2000 1999
------------- -------------

Land $ 1,373 608
Buildings and leasehold improvements 7,731 5,143
Computer software and equipment 4,006 2,959
Furniture, fixtures and equipment 2,182 1,636
------------- -------------
15,292 10,346
Less accumulated depreciation (4,389) (2,655)
------------- -------------

$ 10,903 7,691
============= =============

The company is obligated under various non-cancelable operating leases,
some of which provide for periodic adjustments. At December 31, 2000
minimum lease payments for these operating leases were as follows:

($ in thousands)
Payable in:
2001 $ 434
2002 347
2003 277
2004 246
Thereafter 55
-----------------

Total minimum lease payments $ 1,359
=================


Total rent expense for the years ended December 31, 2000, 1999 and 1998
amounted to $581,000, $488,000 and $403,000, respectively.

(Continued)
50
ENTERPRISE BANCORP, INC.

Notes to Consolidated Financial Statements


(5) Accrued Interest Receivable

Accrued interest receivable consists of the following at December 31:

($ in thousands) 2000 1999
------------- -------------

Investments $ 1,911 1,688
Loans and loans held for sale 2,167 1,576
----------------- -------------

$ 4,078 3,264
================= =============


(6) Real Estate Acquired by Foreclosure

An analysis of real estate acquired by foreclosure for the years ended
December 31, is as follows:

<TABLE>
<CAPTION>

($ in thousands) 2000 1999
------------- -------------

<S> <C> <C>
Balance at beginning of year $ - 304
Acquisitions as a result of foreclosures - -
Sales proceeds and principal repayments,
net of loss on sale - (304)
------------- -------------
Balance at end of year $ - -
============= =============
</TABLE>

(7) Deposits

Deposits at December 31, are summarized as follows:

($ in thousands) 2000 1999
------------- -------------

Demand $ 100,917 67,308
Savings 53,412 32,019
Personal interest checking 97,417 59,040
Money market 50,653 28,487
Time deposits less than $100,000 99,231 95,045
Time deposits of $100,000 or more 60,345 51,524
------------- -------------

$ 461,975 333,423
============= =============

Interest expense on time deposits with balances of $100,000 or more
amounted to $3,438,000 in 2000, $2,438,000 in 1999, and $2,538,000 in
1998.

The following table shows the scheduled maturities of time deposits with
balances less than $100,000 and greater than $100,000 at December 31,
2000:

<TABLE>
<CAPTION>

Less Greater
than than
($ in thousands) $100,000 $100,000 Total
------------- -------------- -------------


51
<S>                                                     <C>                      <C>              <C>
Due in less than three months $ 29,060 33,412 62,472
Due in over three through twelve months 50,204 22,257 72,461
Due in over twelve through thirty six months 19,967 4,676 24,643
------------- -------------- -------------

$ 99,231 60,345 159,576
============= ============== =============
</TABLE>

(Continued)























































52
ENTERPRISE BANCORP, INC.

Notes to Consolidated Financial Statements


(8) Short-Term Borrowings

Borrowed funds at December 31, are summarized as follows:


<TABLE>
<CAPTION>

2000 1999 1998
----------------------- ----------------------- -----------------------
Average Average Average
($ in thousands) Amount Rate Amount Rate Amount Rate
------------- --------- ------------- --------- ------------- ---------

<S> <C> <C> <C> <C> <C> <C>
Securities sold under agreements to repurchase $ 57,801 5.86% $ 28,697 4.99% $ 11,615 2.70%
Federal Home Loan Bank of Boston
borrowings 470 5.94% 50,070 4.68% 470 5.94%
------------- ------------- -------------

$ 58,271 5.86% $ 78,767 4.78% $ 12,085 2.83%
============= ============= =============

</TABLE>

Securities sold under agreement to repurchase averaged $39,782,000,
$18,002,000, and $12,673,000 during 2000, 1999, and 1998, respectively.
Maximum amounts outstanding at any month end during 2000, 1999, and 1998
were $57,801,000, $28,697,000, and $16,426,000, respectively. The average
cost of repurchase agreements was 5.71%, 4.43%, and 3.19% during fiscal
2000, 1999, and 1998, respectively.

The bank became a member of the Federal Home Loan Bank of Boston ("FHLB")
in March 1994. FHLB borrowings averaged $24,753,000, $12,241,000, and
$2,011,000 during 2000, 1999, and 1998, respectively. Maximum amounts
outstanding at any month end during 2000, 1999, and 1998 were $61,300,000,
$50,070,000, and $7,836,000, respectively. The average cost of FHLB
borrowings was 6.29%, 5.55%, and 5.88% during fiscal 2000, 1999, and 1998,
respectively. Borrowings from the FHLB are secured by FHLB stock, 1-4
family owner occupied residential loans and the bank's investment portfolio
not otherwise pledged.

As a member of the FHLB, the bank has access to a pre-approved overnight
line of credit for up to 5% of its total assets and the capacity to borrow
an amount up to the value of its qualified collateral, as defined by the
FHLB. At December 31, 2000, the bank had the additional capacity to borrow
up to approximately $115,874,000 from the FHLB.

(9) Trust Preferred Securities

On March 10, 2000 the company organized Enterprise (MA) Capital Trust I
(the "Trust"), a statutory business trust created under the laws of
Delaware. The company is the owner of all the common shares of beneficial
interest of the Trust. On March 23, 2000 the Trust issued $10.5 million of
10.875% trust preferred securities. The trust preferred securities have a
thirty-year maturity and may be redeemed at the option of the Trust after
ten years. The proceeds from the sale of the trust preferred securities
were used by the Trust, along with the company's $0.3 million capital
contribution, to acquire $10.8 million in aggregate principal amount of the
company's 10.875% Junior Subordinated Deferrable Interest Debentures due
2030. The company has, through the Declaration of Trust establishing the
Trust, fully and unconditionally guaranteed on a subordinated basis all of
the Trust's obligations with respect to distributions and amounts payable
upon liquidation, redemption or repayment.

(Continued)



53
ENTERPRISE BANCORP, INC.

Notes to Consolidated Financial Statements


(10) Stockholders' Equity

The company's authorized capital is divided into common stock and preferred
stock. On May 10, 1999, the number of authorized shares of the company's
common stock was increased from 5,000,000 to 10,000,000. The company is
authorized to issue 1,000,000 shares of preferred stock.

Holders of common stock are entitled to one vote per share, and are
entitled to receive dividends if and when declared by the board of
directors. Dividend and liquidation rights of the common stock may be
subject to the rights of any outstanding preferred stock.

The company maintains a dividend reinvestment plan pursuant to which
shareholders may elect to reinvest some or all of any cash dividends they
may receive in shares of the company's common stock at a purchase price
equal to fair market value. Shares issued under the plan may be newly
issued or treasury shares. In 2000 the company issued 47,800 shares under
the plan at a per share purchase price of $10.32. In 1999, the first year
in which the plan was in effect, the company issued 27,054 shares under the
plan at a per share purchase price of $14.35.

The company maintains a shareholders rights plan pursuant to which each
share of common stock includes a right to purchase under certain
circumstances one-two hundredth of a share of the company's Series A Junior
Participating Preferred Stock, par value $0.01 per share, at a purchase
price of $37.50 per one-two hundredth of a preferred share, subject to
adjustment, or, in certain circumstances, to receive cash, property, shares
of common stock or other securities of the company. The rights are not
presently exercisable and remain attached to the shares of common stock
until the occurrence of certain triggering events that would ordinarily be
associated with an unsolicited acquisition or attempted acquisition of 10%
or more of the company's outstanding shares of common stock. The rights
will expire, unless earlier redeemed or exchanged by the company, on
January 13, 2008. The rights have no voting or dividend privileges, and
unless and until they become exercisable have no dilutive effect on the
earnings of the company.

Applicable regulatory requirements require the company to maintain Tier 1
capital (which in the case of the company is composed of common equity)
equal to 4.00% of assets (leverage capital ratio), total capital equal to
8.00% of risk-weighted assets (total capital ratio) and Tier 1 capital
equal to 4.00% of risk-weighted assets (Tier 1 capital ratio). Total
capital includes Tier 1 capital plus Tier 2 capital (which in the case of
the company is composed of the general valuation allowance up to 1.25% of
risk-weighted assets). The company met all regulatory capital requirements
at December 31, 2000.

The company is subject to various regulatory capital requirements
administered by the federal banking agencies. Failure to meet minimum
capital requirements can initiate or result in certain mandatory, and
possibly additional discretionary, actions by regulators that, if
undertaken, could have a material adverse effect on the company's financial
statements. Under applicable capital adequacy requirements and the
regulatory framework for prompt corrective action applicable to the bank,
the company must meet specific capital guidelines that involve quantitative
measures of the company's assets, liabilities, and certain off-balance
sheet items as calculated under regulatory accounting practices. The
company's capital amounts and classifications are also subject to
qualitative judgments by the regulators about components, risk weightings,
and other factors.

(Continued)











54
ENTERPRISE BANCORP, INC.

Notes to Consolidated Financial Statements


Quantitative measures established by regulation to ensure capital adequacy
require the company to maintain the minimum capital amounts and ratios (set
forth in the table below) of total and Tier 1 capital (as defined in the
regulations) to risk-weighted assets (as defined). Management believes, as
of December 31, 2000, that the company meets all capital adequacy
requirements to which it is subject.

As of December 31, 2000, both the company and the bank qualify as "well
capitalized" under applicable Federal Reserve Board and FDIC regulations.
To be categorized as well capitalized, the company and the bank must
maintain minimum total, Tier 1 and, in the case of the bank, leverage
capital ratios as set forth in the table below.

The company's actual capital amounts and ratios are presented in the table
below. The bank's capital amounts and ratios do not differ materially from
the amounts and ratios presented.


<TABLE>
<CAPTION>
Minimum Capital Minimum Capital
For Capital To Be
Actual Adequacy Purposes Well Capitalized
----------------------- ----------------------- -----------------------
($ in thousands) Amount Ratio Amount Ratio Amount Ratio
------------- --------- ------------- --------- ------------- ---------
As of December 31, 2000:
Total Capital
<S> <C> <C> <C> <C> <C> <C>
(to risk weighted assets) $ 42,124 11.79% $ 28,572 8.0% $ 35,715 10.0%

Tier 1 Capital
(to risk weighted assets) 37,638 10.54% 14,286 4.0% 21,429 6.0%

Tier 1 Capital*
(to average assets) 37,638 6.66% 22,618 4.0% 28,273 5.0%

As of December 31, 1999:
Total Capital
(to risk weighted assets) $ 33,325 11.50% $ 23,184 8.0% $ 28,980 10.0%

Tier 1 Capital
(to risk weighted assets) 29,673 10.24% 11,592 4.0% 17,388 6.0%

Tier 1 Capital*
(to average assets) 29,673 6.98% 17,000 4.0% 21,250 5.0%
</TABLE>

* For the bank to qualify as "well capitalized", it must also maintain a
leverage capital ratio (Tier 1 capital to average assets) of at least 5%.
This requirement does not apply to the company and is reflected in the
table merely for informational purposes with respect to the bank.

Neither the company nor the bank may declare or pay dividends on its stock
if the effect thereof would cause stockholders' equity to be reduced below
applicable regulatory capital requirements or if such declaration and
payment would otherwise violate regulatory requirements.

(Continued)










55
ENTERPRISE BANCORP, INC.

Notes to Consolidated Financial Statements


(11) Stock Option Plans

The board of directors of the bank adopted a 1988 Stock Option Plan (the
"1988 plan"), which was approved by the shareholders of the bank in 1989.
The 1988 plan permitted the board of directors to grant both incentive and
non-qualified stock options to officers and full-time employees for the
purchase of up to 307,804 shares of common stock. The 1988 plan was assumed
by and became effective under the company after the completion of the
Reorganization discussed in Note 1. While no further grants of options may
be made under the 1988 plan, all currently outstanding and unexercised
options previously granted under the 1988 plan remain outstanding in
accordance with their terms.

The board of directors of the company adopted a 1998 stock incentive plan
(the "1998 plan"), which was approved by the shareholders of the company in
1998. The 1998 plan permits the board of directors to grant incentive and
non-qualified options (as well as shares of stock, with or without
restrictions, and stock appreciation rights) to officers and other
employees, directors and consultants for the purchase of up to 157,620
shares of common stock. The company's board of directors has approved an
amendment to the 1998 plan, which remains subject to shareholder approval,
that will increase the number of shares that may be issued under the 1998
plan to a total of 328,023.

Under the terms of the 1988 plan and 1998 plan, incentive stock options may
not be granted at less than 100% of the fair market value of the shares on
the date of grant and may not have a term of more than ten years. Any
shares of common stock reserved for issuance pursuant to options granted
under the plans which are returned to the company unexercised shall remain
available for issuance under the plans. For participants owning 10% or more
of the company's outstanding common stock, such options may not be granted
at less than 110% of the fair market value of the shares on the date of
grant.

All options that have been granted through December 31, 2000 under either
the 1988 plan or the 1998 plan, generally become exercisable at the rate of
25% a year. All options granted prior to 1998, expire 10 years from the
date of the grant. All options granted in 1999 and 1998 expire 7 years from
the date of grant. All options granted through December 31, 1998 under
either plan are categorized as incentive stock options. Stock options
granted in 1999 were to non employee directors and are non-qualified
options. Stock option transactions are summarized as follows:


<TABLE>
<CAPTION>
2000 1999 _ _ 1998
-------------------------- ----------------------- ----------------------
Wtd. Avg. Wtd. Avg. Wtd. Avg.
Exercise Exercise Exercise
Shares Price Shares Price Shares Price
----------- ----------- ---------- ---------- ---------- ----------

<S> <C> <C> <C> <C> <C> <C>
Outstanding at beginning of year 355,130 $ 8.35 379,550 $ 7.97 296,750 $ 6.55
Granted - - 12,760 12.50 90,500 12.50
Exercised (122,970) 5.97 (35,155) 5.62 (7,250) 6.28
Forfeited (1,925) 9.04 (2,025) 11.54 (450) 9.00
----------- ---------- ----------
Outstanding at end of year 230,235 9.61 355,130 8.35 379,550 7.97
=========== ========== ==========
Exercisable at end of year 179,835 8.97 251,580 7.25 216,010 6.07
Shares reserved for future grants 50,654 56,385 67,120
</TABLE>

(Continued)



56
ENTERPRISE BANCORP, INC.

Notes to Consolidated Financial Statements

A summary of options outstanding and exercisable by exercise price as of
December 31, 2000 follows:

Outstanding Exercisable
------------------------------ --------------
Wtd. Avg.
Remaining
Exercise Price # Shares Life # Shares
-------------- ------------- ------------- --------------

$ 5.50 2,300 1.43 2,300
$ 6.00 3,600 3.43 3,600
$ 6.75 39,000 4.51 39,000
$ 7.00 44,900 5.51 44,900
$ 9.00 44,050 6.50 35,550
$12.50 96,385 4.93 54,485
------------- ------------- -------------
230,235 5.22 179,835
============= ============= =============

During 2000, 8,004 shares of stock were issued to members of the Board of
Directors in lieu of cash compensation for attendance at Board and Board
Committee meetings. These shares were issued at a fair market value price of
$11.46 and were issued from the shares reserved for future grants under the 1998
plan.

In addition to the 122,970 options exercised under the company's option plans in
2000, certain executives of the bank exercised options in February 2000 to
acquire an aggregate of 104,000 shares of company common stock from the
company's chief executive officer. The options were granted to them in
connection with their recruitment at the time the bank was organized and
constitute non-qualified options of the company for tax purposes. Accordingly,
in connection with the exercise of the options the company realized a
compensation expense for tax purposes, which resulted in a tax benefit to the
company of $0.4 million. The tax benefit is recorded as an adjustment to
additional paid-in capital.

The company applies APB Opinion No. 25 in accounting for stock options and,
accordingly, no compensation expense has been recognized in the financial
statements. Had the company determined compensation expense based on the fair
value at the grant date for its stock options under SFAS 123, the company's net
income would have been reduced to the pro forma amounts indicated below:

<TABLE>
<CAPTION>
($ in thousands, except per share data) 2000 1999 1998
------------- -------------- -------------

<S> <C> <C> <C>
Net income as reported $ 3,604 4,083 3,501
Pro forma net income 3,455 3,915 3,364

Basic earnings per share as reported 1.08 1.28 1.11
Pro forma basic earnings per share 1.04 1.23 1.06

Fully diluted earnings per share as reported 1.07 1.22 1.06
Pro forma fully diluted earnings per share 1.03 1.17 1.02
</TABLE>

Pro forma net income reflects only options granted since 1995. Therefore, the
full impact of calculating the compensation expense for stock options under SFAS
123 is not reflected in the pro forma net income amounts above since options
granted prior to January 1, 1995 are not considered. The per share weighted
average fair value of stock options was determined to be $4.00 for options
granted in both 1999 and 1998. The fair value of the options was determined to
be 32% of the market value of the stock at the date of grant. The value was
based on consultation with compensation consultants hired by the company and
subsequent validation by management using a binomial distribution model. The
assumptions used in the model at the last option grant date for the risk-free
interest rate, expected volatility and expected life in years were 4.65%, 15%,
and 8, respectively.

(Continued)
57
ENTERPRISE BANCORP, INC.

Notes to Consolidated Financial Statements



(12) Employee Benefit Plans

401(k) Defined Contribution Plan

The company has a 401(k) defined contribution employee benefit plan. The
401(k) plan allows eligible employees to contribute a base percentage, plus
a supplemental percentage, of their pre-tax earnings to the plan. A portion
of the base percentage, as determined by the board of directors, is matched
by the company. No company contributions are made for supplemental
contributions made by participants. The percentage matched for 2000, 1999
and 1998 were 75%, 101% and 85%, respectively, up to the first 6%
contributed by the employee. The company's expense for the 401(k) plan
match for the years ended December 31, 2000, 1999 and 1998 was $300,000,
$329,000, and $227,000, respectively.

All employees, at least 21 years of age, are immediately eligible to
participate. Vesting for the bank's 401(k) plan contribution is based on
years of service with participants becoming 20% vested after 3 years of
service, increasing pro-rata to 100% vesting after 7 years of service.
Amounts not distributable to an employee following termination of
employment are returned to the bank.

Employee Bonus Program

The company bonus program includes all employees. Bonuses are paid to the
employees based on the accomplishment of certain goals and objectives that
are determined at the beginning of the fiscal year and approved by the
compensation committee of the board of directors. Participants are paid a
share of the bonus pool, based on a pre-determined allocation depending
upon which group the employee falls into: vice presidents and above,
officers, and non-officer employees. In 2000, 1999 and 1998, gross payments
charged to salaries and benefits expense under the plan were $1,217,000,
$993,000, and $896,000, respectively. In 2000, in addition to the
$1,217,000 increase in salaries, the bank also increased the employer
contribution to the 401(k) plan by $97,000, or an additional 25% of
employee contributions up to the first 6% contributed by the employee. The
$97,000 increase on employer match on the company's 401(k) plan is also
included in salaries and benefits for 2000.

The company maintains a supplemental cash bonus plan for its top two
executive officers. The goals, objectives and payout schedule of this plan
are set by the compensation committee. The plan provides for payment of
cash bonuses based on the achievement of a bonus payout to all employees in
the employee bonus program discussed in the previous paragraph and the
achievement of certain earnings per share goals. In 2000, 1999, and 1998,
$0, $222,000, and $147,000, respectively, was charged to salaries and
benefits under this plan.

Split-Dollar Plan

The company adopted a Split-Dollar Plan for the company's chief executive
officer in 1996 and in 1999 the company increased this plan. In 1999 the
company also adopted plans for the president and an executive vice
president. The plans provide for the company to fund the purchase of a cash
value life insurance policy owned by the executive. Annual premiums are
paid by the company until the executive retires. At the time of retirement
of the executive, annuity payments are made to the executive. The aggregate
amount of the premiums funded is returned to the company at the time of the
executive's death. Annual premiums under the three plans are $393,800
through 2004, $127,000 through 2010 and $93,000 through 2012, respectively.
The amount charged to expense for these benefits was $15,000, $23,000, and
2,000 in 2000, 1999, and 1998, respectively.

(Continued)




58
ENTERPRISE BANCORP, INC.

Notes to Consolidated Financial Statements


(13) Income Taxes

The components of income tax expense for the years ended December 31 were
calculated using the liability method as follows:


<TABLE>
<CAPTION>
($ in thousands) 2000 1999 1998
---- ---- ----

Current tax expense:
<S> <C> <C> <C>
Federal $ 1,417 1,715 1,791
State 49 48 28
------- ------- -------
Total current tax expense 1,466 1,763 1,819
------- ------- -------

Deferred tax expense (benefit):
Federal (324) (274) (369)
State -- -- 6
------- ------- -------
Total deferred tax expense (benefit) (324) (274) (363)
------- ------- -------

Total income tax expense $ 1,142 1,489 1,456
======= ======= =======
</TABLE>

The provision for income taxes differs from the amount computed by
applying the statutory federal income tax rate (34%) as follows:

<TABLE>
<CAPTION>
2000 1999 1998
-------------------- --------------------- ----------------------
($ in thousands) Amount % Amount % Amount %
--------- ------ ---------- ------- ---------- --------

Computed income tax expense
<S> <C> <C> <C> <C> <C> <C>
at statutory rate $ 1,614 34.0% $ 1,894 34.0% $ 1,685 34.0%
State income taxes, net of
federal tax benefit 32 0.7% 32 0.6% 22 0.4%
Municipal bond interest (624) (13.1%) (536) (9.6%) (303) (6.1%)
Other 120 2.5% 99 1.7% 52 1.1%
--------- ------- ---------- ------- ---------- --------

Income tax expense $ 1,142 24.1% $ 1,489 26.7% $ 1,456 29.4%
========= ======= ========== ======= ========== ========
</TABLE>



At December 31 the tax effects of each type of income and expense item that
give rise to deferred taxes are:

($ in thousands) 2000 1999
---- ----

Deferred tax asset:

Allowance for loan losses $2,120 1,915
Net unrealized depreciation on -- 1,421
investment securities Depreciation 562 491
Other 293 244
------ ------

Total 2,975 4,071

59
Deferred tax liability:
Net unrealized appreciation on
investment securities 766 --
------ ------
Net deferred tax asset $2,209 4,071
====== ======


Management believes that it is more likely than not that current
recoverable income taxes and the results of future operations will generate
sufficient taxable income to realize the deferred tax asset existing at
December 31, 2000.

(Continued)























































60
ENTERPRISE BANCORP, INC.

Notes to Consolidated Financial Statements



(14) Related Party Transactions

The company's offices in Lowell, Massachusetts, are leased from realty
trusts, the beneficiaries of which include various bank officers and
directors. The maximum remaining term of the leases including options is
for 20 years.

Total amounts paid to the realty trusts for the years ended December 31,
2000, 1999, and 1998, were $474,000, $366,000 and $297,000, respectively.

(15) Commitments, Contingencies and Financial Instruments with Off-Balance Sheet
Risk and Concentrations of Credit Risk

The company is party to financial instruments with off-balance sheet risk
in the normal course of business to meet the financing needs of its
customers. These financial instruments include commitments to originate
loans, standby letters of credit and unadvanced lines of credit.

The instruments involve, to varying degrees, elements of credit risk in
excess of the amount recognized in the balance sheets. The contract amounts
of those instruments reflect the extent of involvement the company has in
the particular classes of financial instruments.

The company's exposure to credit loss in the event of nonperformance by the
other party to the financial instrument for loan commitments and standby
letters of credit is represented by the contractual amounts of those
instruments. The company uses the same credit policies in making
commitments and conditional obligations as it does for on-balance sheet
instruments.

Financial instruments with off-balance sheet credit risk at December 31,
2000 and 1999, are as follows:

($ in thousands) 2000 1999
---------------- ---- ----

Commitments to originate loans $17,700 14,386
Standby letters of credit 3,187 3,728
Unadvanced portions of consumer loans
(including credit card loans) 2,252 2,631
Unadvanced portions of construction loans 9,901 13,589
Unadvanced portions of home equity loans 19,063 14,003
Unadvanced portions of commercial lines of credit 49,835 28,993

Commitments to originate loans are agreements to lend to a customer
provided there is no violation of any condition established in the
contract. Commitments generally have fixed expiration dates or other
termination clauses and may require payment of a fee. Since some of the
commitments are expected to expire without being drawn upon, the total
commitment amounts do not necessarily represent future cash requirements.
The company evaluates each customer's credit worthiness on a case-by-case
basis. The amount of collateral obtained, if deemed necessary by the
company upon extension of credit, is based on management's credit
evaluation of the borrower. Collateral held varies, but may include
security interests in mortgages, accounts receivable, inventory, property,
plant and equipment and income-producing properties.

Standby letters of credit are conditional commitments issued by the company
to guarantee the performance by a customer to a third party. The credit
risk involved in issuing letters of credit is essentially the same as that
involved in extending loan facilities to customers.

(Continued)



61
ENTERPRISE BANCORP, INC.

Notes to Consolidated Financial Statements

The company originates residential mortgage loans under agreements to sell
such loans, generally with servicing released. At December 31, 2000 and
1999, the company had commitments to sell loans totaling $806,000 and
$276,000, respectively.

The company manages its loan portfolio to avoid concentration by industry
or loan size to minimize its credit risk exposure. Commercial loans may be
collateralized by the assets underlying the borrower's business such as
accounts receivable, equipment, inventory and real property. Residential
mortgage and home equity loans are secured by the real property financed.
Consumer loans such as installment loans are generally secured by the
personal property financed. Credit card loans are generally unsecured.
Commercial real estate loans are generally secured by the underlying real
property and rental agreements.

The bank is required to maintain in reserve certain amounts of vault cash
and/or deposits with the Federal Reserve Bank of Boston. The amount of this
reserve requirement, included in "Cash and Due from Banks," was
approximately $1,500,000 at December 31, 2000, and 1999.

The company is involved in various legal proceedings incidental to its
business. After review with legal counsel, management does not believe
resolution of any present litigation will have a material adverse effect on
the financial condition or results of operations of the company.

(16) Fair Values of Financial Instruments

The following methods and assumptions were used by the company in
estimating fair values of its financial instruments:

The respective carrying values of certain financial instruments
approximated their fair value, as they were short-term in nature or payable
on demand. These include cash and due from banks, daily federal funds sold,
accrued interest receivable, repurchase agreements, accrued interest
payable and non-certificate deposit accounts.

Investments: Fair values for investments were based on quoted market
prices, where available. If quoted market prices were not available, fair
values were based on quoted market prices of comparable instruments. The
carrying amount of FHLB stock reported approximates fair value. If the FHLB
stock is redeemed, the company will receive an amount equal to the par
value of the stock.

Loans: The fair values of loans, was determined using discounted cash flow
analysis, using interest rates currently being offered by the company. The
incremental credit risk for non-accrual loans was considered in the
determination of the fair value of the loans.

The fair values of the unused portion of lines of credit and letters of
credit were based on fees currently charged to enter into similar
agreements and were estimated to be the fees charged. Commitments to
originate non-mortgage loans were short-term and were at current market
rates and estimated to have no fair value. (Continued)















62
ENTERPRISE BANCORP, INC.

Notes to Consolidated Financial Statements



Financial liabilities: The fair values of time deposits were estimated
using discounted cash flow analysis using rates offered by the bank on
December 31, 2000 for similar instruments. The fair value of trust
preferred securities was estimated using discounted cash flow analysis
using an interest rate of a similar trust preferred issue issued in the
first quarter of 2001.

Limitations: The estimates of fair value of financial instruments were
based on information available at December 31, 2000 and 1999 and are not
indicative of the fair market value of those instruments at the date this
report is published. These estimates do not reflect any premium or discount
that could result from offering for sale at one time the bank's entire
holdings of a particular financial instrument. Because no active market
exists for a portion of the bank's financial instruments, fair value
estimates were based on judgments regarding future expected loss
experience, current economic conditions, risk characteristics of various
financial instruments, and other factors. These estimates are subjective in
nature and involve uncertainties and matters of significant judgment and
therefore cannot be determined with precision. Changes in assumptions could
significantly affect the estimates.

Fair value estimates were based on existing on and off-balance sheet
financial instruments without an attempt to estimate the value of
anticipated future business and the value of assets and liabilities that
are not considered financial instruments, including premises and equipment
and foreclosed real estate.

In addition, the tax ramifications related to the realization of the
unrealized appreciation and depreciation can have a significant effect on
fair value estimates and have not been considered in any of the estimates.
Accordingly, the aggregate fair value amounts presented do not represent
the underlying value of the company.


<TABLE>
<CAPTION>
2000 1999
--------------------------- ----------------------------
Carrying Fair Carrying Fair
($ in thousands) Amount Value Amount Value
------------ ------------- ------------- -------------

Financial assets:
<S> <C> <C> <C> <C>
Cash and cash equivalents $ 54,105 54,105 17,089 17,089
Investment securities 185,184 185,184 153,427 153,427
Loans, net 305,598 310,852 255,708 257,024
Accrued interest receivable 4,078 4,078 3,264 3,264

Financial liabilities:
Non-interest bearing demand deposits 100,917 100,917 67,308 67,308
Savings, PIC and money market 201,482 201,482 119,546 119,546
Time deposits 159,576 159,988 146,569 146,732
Short-term borrowings 58,271 58,271 78,767 78,767
Escrow deposit of borrowers 1,106 1,106 795 795
Accrued interest payable 1,389 1,389 670 670
Trust preferred securities 10,500 10,923 - -
</TABLE>

(Continued)






63
ENTERPRISE BANCORP, INC.

Notes to Consolidated Financial Statements



(17) Parent Company Only Financial Statements


<TABLE>
<CAPTION>
Balance Sheets
December 31,
------------------------------
($ in thousands) 2000 1999
------------- -----------

Assets

<S> <C> <C>
Cash and due from subsidiary 427 334
Investment in subsidiary 46,548 27,120
Other assets 375 9
------------- -------------
Total assets 47,350 27,463
============= =============

Liabilities and Stockholders' Equity


Junior subordinated deferrable interest debentures 10,825 -
Accrued interest payable 370 -
------------- -------------

Total liabilities 11,195 -
------------- -------------



Stockholders' equity:
Preferred stock, $0.01 par value per share;
1,000,000 shares authorized;
no shares issued $ - -
Common stock, $0.01 par value per share,
10,000,000 shares authorized at December 31,
2000 and 1999, respectively; 3,408,667 and
3,229,893 shares issued and outstanding at
December 31, 2000 and 1999, respectively 34 32
Additional paid-in capital 17,843 16,149
Retained earnings 16,793 14,026
Accumulated other comprehensive income 1,485 (2,744)
------------- -------------

Total stockholders' equity 36,155 27,463
------------- -------------
Total liabilities and stockholders' equity $ 47,350 27,463
============= =============
</TABLE>




(Continued)









64
ENTERPRISE BANCORP, INC.

Notes to Consolidated Financial Statements

Statements of Income


<TABLE>
<CAPTION>
For the years ended
December 31,
------------------------------------------------
($ in thousands) 2000 1999 1998
------------- ------------- -------------

Undistributed equity in net income of
<S> <C> <C> <C>
subsidiary $ 4,203 3,811 2,949
Dividends received from subsidiary 16 278 552
------------- ------------- -------------

Total subsidiary income 4,219 4,089 3,501
------------- ------------- -------------

Interest expense 909 - -
Other operating expenses 11 (6) -
------------- ------------- -------------

Total operating expenses 920 (6) -
------------- ------------- -------------
Income before income taxes 3,299 4,083 3,501
Income tax benefit 305 - -
------------- ------------- -------------

Net income $ 3,604 4,083 3,501
============= ============= =============

</TABLE>

Statements of Cash Flows

<TABLE>
<CAPTION>
For the years ended
December 31,
------------------------------------------------
($ in thousands) 2000 1999 1998
------------- ------------- -------------

Cash flows from operating activities:
<S> <C> <C> <C>
Net income $ 3,604 4,083 3,501
Undistributed equity in net income
of subsidiary (4,203) (3,811) (2,949)
Increase in other assets (366) (9) -
Increase in other liabilities 370 - -
------------- ------------- -------------
Net cash (used in) provided by
operating activities (595) 263 552
------------- ------------- -------------

Cash flows from investing activities:
Investments in subsidiaries $ (10,996) - -
------------- ------------- -------------
Net cash used by
investing activities (10,996) - -
------------- ------------- -------------

Cash flows from financing activities:
Proceeds from issuance of junior
subordinated deferrable interest
debentures 10,825 - -
Cash dividends paid (837) (667) (554)
Proceeds from issuance of common stock 586 388 -
Proceeds from exercise of stock options 1,110 201 45
------------- ------------- -------------
65
Net cash used in provided by
financing activities 11,684 (78) (509)
------------- ------------- -------------

Net increase in cash and cash equivalents 93 185 43

Cash and cash equivalents,
beginning of period 334 149 106
------------- ------------- --------- -
Cash and cash equivalents,
end of period $ 427 334 149
============= ============= =============
</TABLE>


Cash and cash equivalents include cash and due from subsidiary.


Item 9. Changes In and Disagreements with Accountants on Accounting and
Financial Disclosure

None




















































66
Part III

Item 10. Directors and Executive Officers of the Registrant

(a) Certain information regarding directors and executive officers and
identification of significant employees of the company in response to this
item is incorporated herein by reference from the discussion under the
captions "Information Regarding Executive Officers and Other Significant
Employees" and "Proposal One Election of Class of Directors" of the proxy
statement for the company's annual meeting of stockholders to be held May
1, 2001, which it expects to file with the Securities and Exchange
Commission within 120 days of the end of the fiscal year covered by this
report.




Directors of the Company
- ------------------------

George L. Duncan
Chairman and Chief Executive Officer of the Company and the Bank

Richard W. Main
President of the Company; President, Chief Operating Officer and
Chief Lending Officer of the Bank

Walter L. Armstrong
Retired; former Executive Vice President of the Bank

Kenneth S. Ansin
Business Development Officer of the Bank


Gerald G. Bousquet, M.D.
Physician; director and partner in several health care entities

Kathleen M. Bradley
Retired; former owner, Westford Sports Center, Inc.

John R. Clementi
President, Plastican, Inc., a plastic shipping container manufacturer

James F. Conway, III
Chairman, Chief Executive Officer and President
Courier Corporation, a commercial printing company

Dr. Carole A. Cowan
President, Middlesex Community College

Nancy L. Donahue
Chair of the Board of Trustees, Merrimack Repertory Theatre

Lucy A. Flynn
Executive Vice President, Marketing, of ADS Financial Service Solutions


Eric W. Hanson
Chairman and President, D.J. Reardon Company, Inc., a beer distributorship

John P. Harrington
Energy Consultant for Tennessee Gas Pipeline Company


Arnold S. Lerner
Vice Chairman and Clerk of the Company and the Bank
Director, Courier Corporation, a commercial printing company

Charles P. Sarantos
Chairman, C&I Electrical Supply Co., Inc.

Michael A. Spinelli
Owner, Merrimack Travel and Action Six Travel Network

67
Additional Executive Officers of the Company
- --------------------------------------------

Name Position
- ---- --------

John P. Clancy, Jr. Treasurer of the Company; Executive Vice President, Chief
Financial Officer, Treasurer and Chief Investment Officer
of the Bank - Robert R. Gilman Executive Vice President,
Administration, and Commercial Lender of the Bank

Stephen J. Irish Executive Vice President, Chief Information Officer and
Chief Operations Officer of the Bank

Items 11, 12 and 13.

The information required in Items 11, 12 and 13 of this part is incorporated
herein by reference to the company's definitive proxy statement for its annual
meeting of stockholders to be held May 1, 2001, which it expects to file with
the Securities and Exchange Commission within 120 days of the end of the fiscal
year covered by this report.

Part IV

Item 14. Exhibits List and Reports on Form 8-K

Exhibit # Exhibit Description


2.1 Purchase and Assumption Agreement dated as of September 22, 1999
by and among Fleet Financial Group, Inc., Fleet National Bank,
Enterprise Bancorp, Inc. and Enterprise Bank and Trust Company
(exclusive of disclosure schedules), incorporated by reference to
the exhibit to the company's Form 10-Q for the quarter ended
September 30, 1999.

3.1 Restated Articles of Organization of the Company, as amended
through May 10, 1999, incorporated by reference to the exhibit to
the company's Form 10-Q for the quarter ended March 31, 1999.

3.2 Amended and Restated Bylaws of the company, incorporated by
reference to the exhibit to the company's Form 10-QSB for the
quarter ended June 30, 1997.

4.1 Rights Agreement dated as of January 13, 1998 between Enterprise
Bancorp, Inc. and Enterprise Bank and Trust Company, as Rights
Agent, incorporated by reference to the exhibit to the company's
registration statement on Form 8-A filed on January 14, 1998.

4.2 Terms of Series A Junior Participating Preferred Stock,
incorporated by reference to Exhibit A to Rights Agreement, filed
with the company's Form 8-A registration statement on January 14,
1998.

4.3 Summary of Rights to Purchase Shares of Series A Junior
Participating Preferred Stock, incorporated by reference to
Exhibit B to Rights Agreement, filed with Form 8-A registration
statement on January 14, 1998.

4.4 Form of Rights Certificate, incorporated by reference to Exhibit
C to Rights Agreement, filed with Form 8-A registration statement
on January 14, 1998.


10.1 Lease agreement dated July 22, 1988, between the bank and First
Holding Trust relating to the premises at 222 Merrimack Street,
Lowell, Massachusetts, incorporated by reference to the exhibit
to the company's Form 10-QSB for the quarter ended June 30, 1996.

10.2 Amendment to lease dated December 28, 1990, between the bank and
First Holding Trust for and relating to the premises at 222

68
Merrimack   Street,   Lowell,   Massachusetts,   incorporated  by
reference to the exhibit to the company's Form 10-QSB for the
quarter ended June 30, 1996.

10.3 Amendment to lease dated August 15, 1991, between the bank and
First Holding Trust for 851 square feet relating to the premises
at 222 Merrimack Street, Lowell, Massachusetts, incorporated by
reference to the exhibit to the company's Form 10-QSB for the
quarter ended June 30, 1996.

10.4 Lease agreement dated May 26, 1992, between the bank and Shawmut
Bank, N.A., for 1,458 square feet relating to the premises at 170
Merrimack Street, Lowell, Massachusetts, incorporated by
reference to the exhibit to the company's Form 10-QSB for the
quarter ended June 30, 1996.

10.5 Lease agreement dated March 14, 1995, between the bank and North
Central Investment Limited Partnership for 3,960 square feet
related to the premises at 2-6 Central Street, Leominster,
Massachusetts, incorporated by reference to the exhibit to the
company's Form 10-QSB for the quarter ended June 30, 1996.

10.6 Amended employment agreement between the bank and George L.
Duncan dated December 13, 1995, incorporated by reference to the
exhibit to the company's Form 10-QSB for the quarter ended June
30, 1997.

10.7 Employment agreement between the bank and Richard W. Main dated
December 13, 1995, incorporated by reference to the exhibit to
the company's Form 10-QSB for the quarter ended June 30, 1996.

10.8 Lease agreement dated June 20, 1996, between the bank and Kevin
C. Sullivan and Margaret A. Sullivan for 4,800 square feet
related to the premises at 910 Andover Street, Tewksbury,
Massachusetts, incorporated by reference to the exhibit to the
company's Form 10-KSB for the year ended December 31, 1996.

10.9 Amendment to employment agreement between the bank and George L.
Duncan dated December 4, 1996, incorporated by reference to the
exhibit to the company's Form 10-KSB for the year ended December
31, 1996.

10.10 Amendment to employment agreement between the bank and Richard W.
Main dated December 4, 1996, incorporated by reference to the
exhibit to the company's Form 10-KSB for the year ended December
31, 1996.

10.11 Split Dollar Agreement for George L. Duncan, incorporated by
reference to the exhibit to the company's Form 10-KSB for the
year ended December 31, 1996.

10.12 Lease agreement dated April 7, 1993 between the bank and
Merrimack Realty Trust for 4,375 square feet relating to premises
at 21-27 Palmer Street, Lowell, Massachusetts, incorporated by
reference to the exhibit to the company's Form 10-KSB for the
year ended December 31, 1997.

10.13 Lease agreement dated September 1, 1997, between the bank and
Merrimack Realty Trust to premises at 129 Middle Street, Lowell,
Massachusetts, incorporated by reference to the exhibit to the
company's Form 10-KSB for the year ended December 31, 1997.

10.14 Lease agreement dated May 2, 1997 between the bank and First
Lakeview Avenue Limited Partnership to premises at 1168 Lakeview
Avenue, Dracut, Massachusetts, incorporated by reference to the
exhibit to the company's Form 10-KSB for the year ended December
31, 1997.

10.15 Enterprise Bancorp, Inc. 1988 Stock Option Plan, incorporated by
reference to the exhibit to the company's Form 10-KSB for the
year ended December 31, 1997.
69
10.16          Enterprise Bancorp, Inc. 1998 Stock Incentive Plan,  incorporated
by reference to the exhibit to the company's definitive proxy
statement for the annual meeting of stockholders held May 5,
1998.

10.17 Enterprise Bancorp, Inc. automatic dividend reinvestment plan,
incorporated by reference to the section of the company's
Registration Statement on Form S-3 (Reg. No. 333-79135), filed
May 24, 1999, appearing under the heading "The Plan".

10.18 Split Dollar Agreement for Richard W. Main, incorporated by
reference to the exhibit to the company's Form 10-Q for the
quarter ended March 31, 1999.

10.39 Split Dollar Agreement for Robert R. Gilman, incorporated by
reference to the exhibit to the company's Form 10-Q for the
quarter ended March 31, 1999.

10.40 Additional Split Dollar Agreement for George L. Duncan,
incorporated by reference to the exhibit to the company's Form
10-K for the year ended December 31, 1999.

21.0 Subsidiaries of the Registrant.

23.0 Consent of KPMG LLP.

27.0 Financial Data Schedule (electronic copy only).



(b) Reports on Form 8-K

The company has not filed any report on Form 8-K during the
quarter ended December 31, 2000.

































70
ENTERPRISE BANCORP, INC.
SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.

ENTERPRISE BANCORP, INC.



Date: March 20, 2001 By: /s/ John P. Clancy, Jr.
-----------------------
John P. Clancy, Jr.
Treasurer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant and
in the capacities and on the dates indicated.

/s/ George L. Duncan Chairman, Chief Executive March 20, 2001
- -------------------------------- Officer and Director
George L. Duncan

/s/ Richard W. Main President, Chief Operating March 20, 2001
- -------------------------------- Officer and Director
Richard W. Main

/s/ John P. Clancy, Jr. Treasurer March 20, 2001
- -------------------------------- (Principal Financial Officer)
John P. Clancy Jr.

/s/ Todd A. Klibansky (Principal Accounting March 20, 2001
- -------------------------------- Officer)
Todd A. Klibansky

Director March 20, 2001
- --------------------------------
Kenneth S. Ansin

Director March 20, 2001
- --------------------------------
Walter L. Armstrong

/s/ Gerald G. Bousquet, M.D. Director March 20, 2001
- --------------------------------
Gerald G. Bousquet, M.D.

Director March 20, 2001
- --------------------------------
Kathleen M. Bradley

Director March 20, 2001
- --------------------------------
John R. Clementi

/s/ James F. Conway, III Director March 20, 2001
- --------------------------------
James F. Conway, III

Director March 20, 2001
- --------------------------------
Carole A. Cowan

/s/ Nancy L. Donahue Director March 20, 2001
- --------------------------------
Nancy L. Donahue

Director March 20, 2001
- --------------------------------
Lucy A. Flynn

71
/s/ Eric W. Hanson                  Director                      March 20, 2001
- --------------------------------
Eric W. Hanson

/s/ John P. Harrington Director March 20, 2001
- --------------------------------
John P. Harrington

/s/ Arnold S. Lerner Director, Vice Chairman March 20, 2001
- -------------------------------- and Clerk
Arnold S. Lerner

/s/ Charles P. Sarantos Director March 20, 2001
- --------------------------------
Charles P. Sarantos

/s/ Michael A. Spinelli Director March 20, 2001
- --------------------------------
Michael A. Spinelli





















































72