Companies:
10,796
total market cap:
$142.904 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Enterprise Financial Services Corp
EFSC
#4689
Rank
$2.13 B
Marketcap
๐บ๐ธ
United States
Country
$57.83
Share price
-0.81%
Change (1 day)
21.85%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Enterprise Financial Services Corp
Quarterly Reports (10-Q)
Financial Year FY2019 Q3
Enterprise Financial Services Corp - 10-Q quarterly report FY2019 Q3
Text size:
Small
Medium
Large
false
--12-31
Q3
2019
0001025835
1305000
17785000
P5Y0M
P1M
0
350000
430000
0.1
0
0
0.03387
0.0265
0.016
0.0225
0.0285
0.0183
0.0197
0.0144
0.016
0.027
0.0165
0
0.34
0.45
0.01
0.01
30000000
45000000
23938994
28042628
94000
0
2000
83000
34000
0
0
10000
12000
0
0
219000
947000
1328000
3926000
2306000
10293000
1005000
907000
0.01
0.01
5000000
5000000
0
0
0
0
138149
112812
0.0475
0.0275
0.102
0.0688
1127105
1429861
0001025835
2019-01-01
2019-09-30
0001025835
2019-10-23
0001025835
2019-09-30
0001025835
2018-12-31
0001025835
2018-01-01
2018-12-31
0001025835
2018-01-01
2018-09-30
0001025835
efsc:CardServicesRevenueMember
2018-01-01
2018-09-30
0001025835
2018-07-01
2018-09-30
0001025835
us-gaap:DepositAccountMember
2019-07-01
2019-09-30
0001025835
2019-07-01
2019-09-30
0001025835
us-gaap:FinancialServiceOtherMember
2018-07-01
2018-09-30
0001025835
us-gaap:FiduciaryAndTrustMember
2019-01-01
2019-09-30
0001025835
efsc:GainonSaleofSecuritiesExcludingAcquisitionAmountDomain
2019-01-01
2019-09-30
0001025835
efsc:CardServicesRevenueMember
2018-07-01
2018-09-30
0001025835
efsc:GainonSaleofSecuritiesExcludingAcquisitionAmountDomain
2018-07-01
2018-09-30
0001025835
us-gaap:FiduciaryAndTrustMember
2019-07-01
2019-09-30
0001025835
us-gaap:FiduciaryAndTrustMember
2018-07-01
2018-09-30
0001025835
efsc:GainonSaleofSecuritiesExcludingAcquisitionAmountDomain
2019-07-01
2019-09-30
0001025835
us-gaap:DepositAccountMember
2018-01-01
2018-09-30
0001025835
us-gaap:DepositAccountMember
2019-01-01
2019-09-30
0001025835
us-gaap:FinancialServiceOtherMember
2018-01-01
2018-09-30
0001025835
us-gaap:FinancialServiceOtherMember
2019-07-01
2019-09-30
0001025835
efsc:TaxcreditactivitynetMember
2019-01-01
2019-09-30
0001025835
us-gaap:FiduciaryAndTrustMember
2018-01-01
2018-09-30
0001025835
efsc:TaxcreditactivitynetMember
2018-07-01
2018-09-30
0001025835
us-gaap:DepositAccountMember
2018-07-01
2018-09-30
0001025835
efsc:GainonSaleofSecuritiesExcludingAcquisitionAmountDomain
2018-01-01
2018-09-30
0001025835
us-gaap:FinancialServiceOtherMember
2019-01-01
2019-09-30
0001025835
efsc:TaxcreditactivitynetMember
2018-01-01
2018-09-30
0001025835
efsc:CardServicesRevenueMember
2019-07-01
2019-09-30
0001025835
efsc:CardServicesRevenueMember
2019-01-01
2019-09-30
0001025835
efsc:TaxcreditactivitynetMember
2019-07-01
2019-09-30
0001025835
us-gaap:CommonStockMember
2019-01-01
2019-09-30
0001025835
us-gaap:CommonStockMember
2019-09-30
0001025835
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-01-01
2019-09-30
0001025835
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-09-30
0001025835
us-gaap:CommonStockMember
2018-12-31
0001025835
us-gaap:RetainedEarningsMember
2019-07-01
2019-09-30
0001025835
us-gaap:RetainedEarningsMember
2018-07-01
2018-09-30
0001025835
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-07-01
2018-09-30
0001025835
us-gaap:RetainedEarningsMember
2019-06-30
0001025835
us-gaap:CommonStockMember
2018-07-01
2018-09-30
0001025835
us-gaap:RetainedEarningsMember
2018-01-01
2018-09-30
0001025835
us-gaap:AdditionalPaidInCapitalMember
2018-06-30
0001025835
us-gaap:TreasuryStockMember
2018-01-01
2018-09-30
0001025835
us-gaap:AdditionalPaidInCapitalMember
2018-07-01
2018-09-30
0001025835
us-gaap:TreasuryStockMember
2019-07-01
2019-09-30
0001025835
us-gaap:TreasuryStockMember
2018-06-30
0001025835
us-gaap:TreasuryStockMember
2018-07-01
2018-09-30
0001025835
2018-09-30
0001025835
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-07-01
2019-09-30
0001025835
us-gaap:AdditionalPaidInCapitalMember
2018-12-31
0001025835
us-gaap:AdditionalPaidInCapitalMember
2018-09-30
0001025835
us-gaap:RetainedEarningsMember
2017-12-31
0001025835
us-gaap:AdditionalPaidInCapitalMember
2019-07-01
2019-09-30
0001025835
us-gaap:RetainedEarningsMember
2019-01-01
2019-09-30
0001025835
us-gaap:AdditionalPaidInCapitalMember
2017-12-31
0001025835
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-01-01
2018-09-30
0001025835
us-gaap:CommonStockMember
2018-01-01
2018-09-30
0001025835
2017-12-31
0001025835
us-gaap:TreasuryStockMember
2018-12-31
0001025835
us-gaap:CommonStockMember
2019-07-01
2019-09-30
0001025835
us-gaap:AdditionalPaidInCapitalMember
2018-01-01
2018-09-30
0001025835
us-gaap:TreasuryStockMember
2019-01-01
2019-09-30
0001025835
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
2019-09-30
0001025835
us-gaap:TreasuryStockMember
2019-09-30
0001025835
us-gaap:RetainedEarningsMember
2018-09-30
0001025835
us-gaap:TreasuryStockMember
2018-09-30
0001025835
us-gaap:CommonStockMember
2018-09-30
0001025835
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-12-31
0001025835
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-31
0001025835
us-gaap:AdditionalPaidInCapitalMember
2019-06-30
0001025835
us-gaap:AdditionalPaidInCapitalMember
2019-09-30
0001025835
us-gaap:RetainedEarningsMember
2018-06-30
0001025835
us-gaap:TreasuryStockMember
2017-12-31
0001025835
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-06-30
0001025835
us-gaap:CommonStockMember
2017-12-31
0001025835
us-gaap:RetainedEarningsMember
2019-09-30
0001025835
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-06-30
0001025835
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-09-30
0001025835
2019-06-30
0001025835
us-gaap:TreasuryStockMember
2019-06-30
0001025835
us-gaap:CommonStockMember
2019-06-30
0001025835
2018-06-30
0001025835
us-gaap:RetainedEarningsMember
2018-12-31
0001025835
us-gaap:CommonStockMember
2018-06-30
0001025835
2019-03-31
0001025835
2018-03-31
0001025835
2019-01-01
0001025835
efsc:TrinityCapitalCorporationMember
2019-01-01
2019-09-30
0001025835
efsc:TrinityCapitalCorporationMember
2018-01-01
2018-09-30
0001025835
efsc:TrinityCapitalCorporationMember
2019-03-08
0001025835
efsc:AdjustmentsassociatedwithacquisitionMember
2019-03-08
0001025835
efsc:AsRecordedbyAcquireeMember
2019-03-08
0001025835
efsc:TrinityCapitalCorporationMember
2019-03-08
2019-03-08
0001025835
efsc:TrinityCapitalCorporationMember
2018-12-31
0001025835
efsc:TrinityCapitalCorporationMember
2019-09-30
0001025835
efsc:TrinityCapitalCorporationMember
us-gaap:CoreDepositsMember
2019-03-08
2019-03-08
0001025835
2019-03-07
0001025835
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2018-12-31
0001025835
us-gaap:USStatesAndPoliticalSubdivisionsMember
2018-12-31
0001025835
us-gaap:ResidentialMortgageBackedSecuritiesMember
2018-12-31
0001025835
us-gaap:USTreasuryBillSecuritiesMember
2018-12-31
0001025835
us-gaap:USStatesAndPoliticalSubdivisionsMember
2019-09-30
0001025835
efsc:NoncoveredLoansMember
2019-01-01
2019-09-30
0001025835
efsc:CoveredLoansMember
2019-01-01
2019-09-30
0001025835
us-gaap:ResidentialMortgageBackedSecuritiesMember
2019-09-30
0001025835
us-gaap:USTreasuryBillSecuritiesMember
2019-09-30
0001025835
us-gaap:CorporateDebtSecuritiesMember
2019-09-30
0001025835
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialRealEstateOwnerOccupiedFinancingReceivableMember
2018-12-31
0001025835
efsc:NoncoveredLoansMember
efsc:ConstructionAndLandDevelopmentFinancingReceivableMember
2018-12-31
0001025835
efsc:NoncoveredLoansMember
2018-12-31
0001025835
efsc:NoncoveredLoansMember
efsc:ResidentialRealEstateFinancingReceivableMember
2018-12-31
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialAndIndustrialPortfolioSegmentMember
2018-12-31
0001025835
efsc:NoncoveredLoansMember
efsc:ConsumerAndOtherPortfolioSegmentMember
2018-12-31
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialRealEstateInvestorOwnedFinancingReceivableMember
2018-12-31
0001025835
efsc:NoncoveredLoansMember
2019-07-01
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:ResidentialRealEstateFinancingReceivableMember
2019-01-01
2019-03-31
0001025835
efsc:NoncoveredLoansMember
efsc:ConsumerAndOtherPortfolioSegmentMember
2019-01-01
2019-03-31
0001025835
efsc:NoncoveredLoansMember
efsc:ResidentialRealEstateFinancingReceivableMember
2019-07-01
2019-09-30
0001025835
efsc:NoncoveredLoansMember
2019-01-01
2019-03-31
0001025835
efsc:NoncoveredLoansMember
efsc:ConstructionAndLandDevelopmentFinancingReceivableMember
2019-07-01
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialAndIndustrialPortfolioSegmentMember
2019-01-01
2019-03-31
0001025835
efsc:NoncoveredLoansMember
efsc:ConsumerAndOtherPortfolioSegmentMember
2019-04-01
2019-06-30
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialAndIndustrialPortfolioSegmentMember
2019-03-31
0001025835
efsc:NoncoveredLoansMember
2019-04-01
2019-06-30
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialRealEstateInvestorOwnedFinancingReceivableMember
2019-04-01
2019-06-30
0001025835
efsc:NoncoveredLoansMember
efsc:ConsumerAndOtherPortfolioSegmentMember
2019-07-01
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:ConstructionAndLandDevelopmentFinancingReceivableMember
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialRealEstateOwnerOccupiedFinancingReceivableMember
2019-07-01
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialAndIndustrialPortfolioSegmentMember
2019-06-30
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialRealEstateOwnerOccupiedFinancingReceivableMember
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:ConstructionAndLandDevelopmentFinancingReceivableMember
2019-04-01
2019-06-30
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialRealEstateInvestorOwnedFinancingReceivableMember
2019-06-30
0001025835
efsc:NoncoveredLoansMember
efsc:ResidentialRealEstateFinancingReceivableMember
2019-09-30
0001025835
efsc:NoncoveredLoansMember
2019-06-30
0001025835
efsc:NoncoveredLoansMember
2019-03-31
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialRealEstateOwnerOccupiedFinancingReceivableMember
2019-06-30
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialRealEstateInvestorOwnedFinancingReceivableMember
2019-03-31
0001025835
efsc:NoncoveredLoansMember
efsc:ConsumerAndOtherPortfolioSegmentMember
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:ResidentialRealEstateFinancingReceivableMember
2019-04-01
2019-06-30
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialRealEstateInvestorOwnedFinancingReceivableMember
2019-07-01
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialRealEstateInvestorOwnedFinancingReceivableMember
2019-01-01
2019-03-31
0001025835
efsc:NoncoveredLoansMember
efsc:ConsumerAndOtherPortfolioSegmentMember
2019-03-31
0001025835
efsc:NoncoveredLoansMember
efsc:ConstructionAndLandDevelopmentFinancingReceivableMember
2019-01-01
2019-03-31
0001025835
efsc:NoncoveredLoansMember
efsc:ConsumerAndOtherPortfolioSegmentMember
2019-06-30
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialRealEstateOwnerOccupiedFinancingReceivableMember
2019-01-01
2019-03-31
0001025835
efsc:NoncoveredLoansMember
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialRealEstateOwnerOccupiedFinancingReceivableMember
2019-04-01
2019-06-30
0001025835
efsc:NoncoveredLoansMember
efsc:ResidentialRealEstateFinancingReceivableMember
2019-03-31
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialAndIndustrialPortfolioSegmentMember
2019-04-01
2019-06-30
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialRealEstateInvestorOwnedFinancingReceivableMember
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialAndIndustrialPortfolioSegmentMember
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialAndIndustrialPortfolioSegmentMember
2019-07-01
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:ConstructionAndLandDevelopmentFinancingReceivableMember
2019-03-31
0001025835
efsc:NoncoveredLoansMember
efsc:ConstructionAndLandDevelopmentFinancingReceivableMember
2019-06-30
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialRealEstateOwnerOccupiedFinancingReceivableMember
2019-03-31
0001025835
efsc:NoncoveredLoansMember
efsc:ResidentialRealEstateFinancingReceivableMember
2019-06-30
0001025835
efsc:NoncoveredLoansMember
2018-01-01
2018-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialRealEstateOwnerOccupiedFinancingReceivableMember
2019-01-01
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:ResidentialRealEstateFinancingReceivableMember
2018-01-01
2018-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialAndIndustrialPortfolioSegmentMember
2018-01-01
2018-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialRealEstateOwnerOccupiedFinancingReceivableMember
2018-01-01
2018-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialAndIndustrialPortfolioSegmentMember
2019-01-01
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:ResidentialRealEstateFinancingReceivableMember
2019-01-01
2019-09-30
0001025835
efsc:CoveredLoansMember
2018-12-31
0001025835
efsc:CoveredLoansMember
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:ConstructionAndLandDevelopmentFinancingReceivableMember
2018-01-01
2018-12-31
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialAndIndustrialPortfolioSegmentMember
2018-01-01
2018-12-31
0001025835
efsc:NoncoveredLoansMember
2018-01-01
2018-12-31
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialRealEstateInvestorOwnedFinancingReceivableMember
2018-01-01
2018-12-31
0001025835
efsc:NoncoveredLoansMember
efsc:ResidentialRealEstateFinancingReceivableMember
2018-01-01
2018-12-31
0001025835
efsc:NoncoveredLoansMember
efsc:ConsumerAndOtherPortfolioSegmentMember
2018-01-01
2018-12-31
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialRealEstateOwnerOccupiedFinancingReceivableMember
2018-01-01
2018-12-31
0001025835
efsc:NoncoveredLoansMember
efsc:AsRecordedbyAcquireeMember
2019-09-30
0001025835
efsc:CoveredLoansMember
efsc:AsRecordedbyAcquireeMember
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:RealEstateLoansPortfolioSegmentMember
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:RealEstateLoansPortfolioSegmentMember
2018-12-31
0001025835
efsc:NoncoveredLoansMember
2018-07-01
2018-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialAndIndustrialPortfolioSegmentMember
2018-07-01
2018-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:ConsumerAndOtherPortfolioSegmentMember
2019-01-01
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialRealEstateInvestorOwnedFinancingReceivableMember
2019-01-01
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:ConstructionAndLandDevelopmentFinancingReceivableMember
2019-01-01
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:SpecialMentionMember
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialRealEstateInvestorOwnedFinancingReceivableMember
us-gaap:PassMember
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:ConstructionAndLandDevelopmentFinancingReceivableMember
us-gaap:PassMember
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:ConstructionAndLandDevelopmentFinancingReceivableMember
us-gaap:SubstandardMember
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:ConstructionAndLandDevelopmentFinancingReceivableMember
us-gaap:SpecialMentionMember
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:SubstandardMember
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialRealEstateOwnerOccupiedFinancingReceivableMember
us-gaap:SpecialMentionMember
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:ResidentialRealEstateFinancingReceivableMember
us-gaap:SpecialMentionMember
2019-09-30
0001025835
efsc:NoncoveredLoansMember
us-gaap:SpecialMentionMember
2019-09-30
0001025835
efsc:NoncoveredLoansMember
us-gaap:PassMember
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:ResidentialRealEstateFinancingReceivableMember
us-gaap:SubstandardMember
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialRealEstateOwnerOccupiedFinancingReceivableMember
us-gaap:PassMember
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialRealEstateInvestorOwnedFinancingReceivableMember
us-gaap:SpecialMentionMember
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialRealEstateInvestorOwnedFinancingReceivableMember
us-gaap:SubstandardMember
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:ConsumerAndOtherPortfolioSegmentMember
us-gaap:PassMember
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:ConsumerAndOtherPortfolioSegmentMember
us-gaap:SubstandardMember
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:PassMember
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:ConsumerAndOtherPortfolioSegmentMember
us-gaap:SpecialMentionMember
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialRealEstateOwnerOccupiedFinancingReceivableMember
us-gaap:SubstandardMember
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:ResidentialRealEstateFinancingReceivableMember
us-gaap:PassMember
2019-09-30
0001025835
efsc:NoncoveredLoansMember
us-gaap:SubstandardMember
2019-09-30
0001025835
efsc:NoncoveredLoansMember
efsc:ConstructionAndLandDevelopmentFinancingReceivableMember
us-gaap:SubstandardMember
2018-12-31
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:PassMember
2018-12-31
0001025835
efsc:NoncoveredLoansMember
us-gaap:SubstandardMember
2018-12-31
0001025835
efsc:NoncoveredLoansMember
efsc:ConsumerAndOtherPortfolioSegmentMember
us-gaap:SpecialMentionMember
2018-12-31
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialRealEstateInvestorOwnedFinancingReceivableMember
us-gaap:SpecialMentionMember
2018-12-31
0001025835
efsc:NoncoveredLoansMember
us-gaap:PassMember
2018-12-31
0001025835
efsc:NoncoveredLoansMember
efsc:ConstructionAndLandDevelopmentFinancingReceivableMember
us-gaap:PassMember
2018-12-31
0001025835
efsc:NoncoveredLoansMember
efsc:ConsumerAndOtherPortfolioSegmentMember
us-gaap:PassMember
2018-12-31
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialRealEstateOwnerOccupiedFinancingReceivableMember
us-gaap:SpecialMentionMember
2018-12-31
0001025835
efsc:NoncoveredLoansMember
efsc:ResidentialRealEstateFinancingReceivableMember
us-gaap:PassMember
2018-12-31
0001025835
efsc:NoncoveredLoansMember
efsc:ConsumerAndOtherPortfolioSegmentMember
us-gaap:SubstandardMember
2018-12-31
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialRealEstateOwnerOccupiedFinancingReceivableMember
us-gaap:PassMember
2018-12-31
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialRealEstateInvestorOwnedFinancingReceivableMember
us-gaap:PassMember
2018-12-31
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialRealEstateOwnerOccupiedFinancingReceivableMember
us-gaap:SubstandardMember
2018-12-31
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:SubstandardMember
2018-12-31
0001025835
efsc:NoncoveredLoansMember
us-gaap:SpecialMentionMember
2018-12-31
0001025835
efsc:NoncoveredLoansMember
efsc:ResidentialRealEstateFinancingReceivableMember
us-gaap:SubstandardMember
2018-12-31
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialRealEstateInvestorOwnedFinancingReceivableMember
us-gaap:SubstandardMember
2018-12-31
0001025835
efsc:NoncoveredLoansMember
efsc:ResidentialRealEstateFinancingReceivableMember
us-gaap:SpecialMentionMember
2018-12-31
0001025835
efsc:NoncoveredLoansMember
efsc:ConstructionAndLandDevelopmentFinancingReceivableMember
us-gaap:SpecialMentionMember
2018-12-31
0001025835
efsc:NoncoveredLoansMember
efsc:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:SpecialMentionMember
2018-12-31
0001025835
efsc:UnadvancedCommitmentOnImpairedLoanMember
2018-12-31
0001025835
efsc:CoveredLoansMember
efsc:ConsumerAndOtherPortfolioSegmentMember
2018-12-31
0001025835
efsc:CoveredLoansMember
efsc:CommercialAndIndustrialPortfolioSegmentMember
2018-12-31
0001025835
efsc:CoveredLoansMember
efsc:CommercialRealEstateInvestorOwnedFinancingReceivableMember
2018-12-31
0001025835
efsc:CoveredLoansMember
efsc:ResidentialRealEstateFinancingReceivableMember
2018-12-31
0001025835
efsc:CoveredLoansMember
efsc:CommercialRealEstateOwnerOccupiedFinancingReceivableMember
2018-12-31
0001025835
efsc:CoveredLoansMember
efsc:ConstructionAndLandDevelopmentFinancingReceivableMember
2018-12-31
0001025835
efsc:NonaccretabledifferenceMember
2018-01-01
2018-09-30
0001025835
efsc:AccretableYieldMember
2018-12-31
0001025835
efsc:AccretableYieldMember
2018-01-01
2018-09-30
0001025835
efsc:AccretableYieldMember
2019-01-01
2019-09-30
0001025835
us-gaap:ContractualRightsMember
2018-01-01
2018-09-30
0001025835
us-gaap:ContractualRightsMember
2019-01-01
2019-09-30
0001025835
efsc:NonaccretabledifferenceMember
2018-09-30
0001025835
us-gaap:ContractualRightsMember
2017-12-31
0001025835
efsc:NonaccretabledifferenceMember
2019-01-01
2019-09-30
0001025835
efsc:AccretableYieldMember
2018-09-30
0001025835
us-gaap:ContractualRightsMember
2018-09-30
0001025835
efsc:NonaccretabledifferenceMember
2018-12-31
0001025835
efsc:AccretableYieldMember
2019-09-30
0001025835
efsc:NonaccretabledifferenceMember
2019-09-30
0001025835
efsc:AccretableYieldMember
2017-12-31
0001025835
us-gaap:ContractualRightsMember
2019-09-30
0001025835
us-gaap:ContractualRightsMember
2018-12-31
0001025835
efsc:NonaccretabledifferenceMember
2017-12-31
0001025835
efsc:CoveredLoansMember
efsc:RealestatefinancingreceivableDomain
2019-09-30
0001025835
efsc:CoveredLoansMember
efsc:ConsumerAndOtherPortfolioSegmentMember
2019-09-30
0001025835
efsc:CoveredLoansMember
efsc:ResidentialRealEstateFinancingReceivableMember
2019-09-30
0001025835
efsc:CoveredLoansMember
efsc:ConstructionAndLandDevelopmentFinancingReceivableMember
2019-09-30
0001025835
efsc:CoveredLoansMember
efsc:CommercialRealEstateOwnerOccupiedFinancingReceivableMember
2019-09-30
0001025835
efsc:CoveredLoansMember
efsc:CommercialRealEstateInvestorOwnedFinancingReceivableMember
2019-09-30
0001025835
efsc:CoveredLoansMember
efsc:RealestatefinancingreceivableDomain
2018-12-31
0001025835
efsc:CoveredLoansMember
efsc:CommercialAndIndustrialPortfolioSegmentMember
2019-09-30
0001025835
srt:MaximumMember
2019-09-30
0001025835
2019-10-01
2020-09-30
0001025835
us-gaap:StandbyLettersOfCreditMember
2019-09-30
0001025835
us-gaap:StandbyLettersOfCreditMember
2018-12-31
0001025835
us-gaap:CommitmentsToExtendCreditMember
2019-09-30
0001025835
us-gaap:CommitmentsToExtendCreditMember
2018-12-31
0001025835
efsc:FixedRateLoanCommitmentMember
us-gaap:CommitmentsToExtendCreditMember
2018-12-31
0001025835
efsc:FixedRateLoanCommitmentMember
us-gaap:CommitmentsToExtendCreditMember
2019-09-30
0001025835
srt:MinimumMember
us-gaap:StandbyLettersOfCreditMember
2019-01-01
2019-09-30
0001025835
srt:MaximumMember
us-gaap:StandbyLettersOfCreditMember
2019-01-01
2019-09-30
0001025835
efsc:UnadvancedCommitmentOnImpairedLoanMember
2019-09-30
0001025835
us-gaap:InterestRateContractMember
us-gaap:CashFlowHedgingMember
2019-07-01
2019-09-30
0001025835
us-gaap:CashFlowHedgingMember
2019-01-01
2019-09-30
0001025835
us-gaap:InterestRateContractMember
us-gaap:CashFlowHedgingMember
2019-01-01
2019-09-30
0001025835
us-gaap:CashFlowHedgingMember
2019-07-01
2019-09-30
0001025835
srt:ScenarioForecastMember
us-gaap:CashFlowHedgingMember
2019-07-01
2020-06-30
0001025835
us-gaap:CashFlowHedgingMember
2019-09-30
0001025835
srt:MaximumMember
us-gaap:CashFlowHedgingMember
2019-01-01
2019-09-30
0001025835
us-gaap:InterestRateSwapMember
2019-09-30
0001025835
us-gaap:InterestRateSwapMember
2018-12-31
0001025835
us-gaap:NondesignatedMember
2019-09-30
0001025835
us-gaap:OtherAssetsMember
us-gaap:InterestRateContractMember
us-gaap:NondesignatedMember
2018-12-31
0001025835
us-gaap:OtherAssetsMember
us-gaap:ForeignExchangeForwardMember
us-gaap:NondesignatedMember
2018-12-31
0001025835
us-gaap:OtherLiabilitiesMember
us-gaap:InterestRateContractMember
us-gaap:NondesignatedMember
2018-12-31
0001025835
us-gaap:OtherLiabilitiesMember
us-gaap:ForeignExchangeForwardMember
us-gaap:NondesignatedMember
2018-12-31
0001025835
us-gaap:OtherLiabilitiesMember
us-gaap:ForeignExchangeForwardMember
us-gaap:NondesignatedMember
2019-09-30
0001025835
us-gaap:OtherAssetsMember
us-gaap:InterestRateContractMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0001025835
us-gaap:NondesignatedMember
2018-12-31
0001025835
us-gaap:DesignatedAsHedgingInstrumentMember
2019-09-30
0001025835
us-gaap:OtherLiabilitiesMember
us-gaap:InterestRateContractMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-09-30
0001025835
us-gaap:OtherAssetsMember
us-gaap:InterestRateContractMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-09-30
0001025835
us-gaap:OtherAssetsMember
us-gaap:InterestRateContractMember
us-gaap:NondesignatedMember
2019-09-30
0001025835
us-gaap:OtherLiabilitiesMember
us-gaap:InterestRateContractMember
us-gaap:NondesignatedMember
2019-09-30
0001025835
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0001025835
us-gaap:OtherAssetsMember
us-gaap:ForeignExchangeForwardMember
us-gaap:NondesignatedMember
2019-09-30
0001025835
us-gaap:OtherLiabilitiesMember
us-gaap:InterestRateContractMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0001025835
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2018-12-31
0001025835
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2018-12-31
0001025835
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0001025835
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0001025835
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2018-12-31
0001025835
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0001025835
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0001025835
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2018-12-31
0001025835
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2018-12-31
0001025835
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasuryBillSecuritiesMember
2018-12-31
0001025835
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2018-12-31
0001025835
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasuryBillSecuritiesMember
2018-12-31
0001025835
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2018-12-31
0001025835
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasuryBillSecuritiesMember
2018-12-31
0001025835
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2018-12-31
0001025835
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2018-12-31
0001025835
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2018-12-31
0001025835
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2018-12-31
0001025835
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasuryBillSecuritiesMember
2018-12-31
0001025835
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2018-12-31
0001025835
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2019-09-30
0001025835
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2018-12-31
0001025835
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2018-12-31
0001025835
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2019-09-30
0001025835
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:HeldtomaturitySecuritiesMember
2018-12-31
0001025835
us-gaap:FairValueInputsLevel3Member
us-gaap:HeldtomaturitySecuritiesMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel1Member
efsc:NoncoveredLoansMember
2018-12-31
0001025835
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SubordinatedDebtMember
2019-09-30
0001025835
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SubordinatedDebtMember
2018-12-31
0001025835
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FederalHomeLoanBankAdvancesMember
2018-12-31
0001025835
us-gaap:FairValueInputsLevel1Member
efsc:StateTaxCreditsHeldForSaleMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel3Member
us-gaap:FederalHomeLoanBankAdvancesMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel1Member
efsc:StateTaxCreditsHeldForSaleMember
2018-12-31
0001025835
us-gaap:FairValueInputsLevel3Member
us-gaap:SubordinatedDebtMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel2Member
us-gaap:FederalHomeLoanBankAdvancesMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel2Member
us-gaap:SubordinatedDebtMember
2018-12-31
0001025835
us-gaap:EstimateOfFairValueFairValueDisclosureMember
efsc:NoncoveredLoansMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel2Member
us-gaap:HeldtomaturitySecuritiesMember
2018-12-31
0001025835
us-gaap:FairValueInputsLevel1Member
us-gaap:DepositsMember
2018-12-31
0001025835
us-gaap:FairValueInputsLevel3Member
efsc:NoncoveredLoansMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel1Member
us-gaap:HeldtomaturitySecuritiesMember
2019-09-30
0001025835
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:BorrowingsMember
2019-09-30
0001025835
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:BorrowingsMember
2018-12-31
0001025835
us-gaap:FairValueInputsLevel3Member
efsc:NoncoveredLoansMember
2018-12-31
0001025835
us-gaap:FairValueInputsLevel3Member
us-gaap:BorrowingsMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel1Member
efsc:NoncoveredLoansMember
2019-09-30
0001025835
us-gaap:EstimateOfFairValueFairValueDisclosureMember
efsc:StateTaxCreditsHeldForSaleMember
2018-12-31
0001025835
us-gaap:FairValueInputsLevel2Member
efsc:NoncoveredLoansMember
2018-12-31
0001025835
us-gaap:FairValueInputsLevel2Member
us-gaap:FederalHomeLoanBankAdvancesMember
2018-12-31
0001025835
us-gaap:FairValueInputsLevel2Member
efsc:StateTaxCreditsHeldForSaleMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel1Member
us-gaap:HeldtomaturitySecuritiesMember
2018-12-31
0001025835
us-gaap:FairValueInputsLevel3Member
us-gaap:FederalHomeLoanBankAdvancesMember
2018-12-31
0001025835
us-gaap:FairValueInputsLevel2Member
us-gaap:HeldtomaturitySecuritiesMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel2Member
efsc:NoncoveredLoansMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel1Member
us-gaap:DepositsMember
2019-09-30
0001025835
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:DepositsMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel1Member
us-gaap:FederalHomeLoanBankAdvancesMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel1Member
us-gaap:SubordinatedDebtMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel2Member
us-gaap:DepositsMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel3Member
us-gaap:HeldtomaturitySecuritiesMember
2018-12-31
0001025835
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FederalHomeLoanBankAdvancesMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel3Member
us-gaap:DepositsMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel3Member
efsc:StateTaxCreditsHeldForSaleMember
2018-12-31
0001025835
us-gaap:FairValueInputsLevel2Member
us-gaap:SubordinatedDebtMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel1Member
us-gaap:BorrowingsMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel1Member
us-gaap:BorrowingsMember
2018-12-31
0001025835
us-gaap:FairValueInputsLevel3Member
us-gaap:DepositsMember
2018-12-31
0001025835
us-gaap:FairValueInputsLevel2Member
us-gaap:BorrowingsMember
2018-12-31
0001025835
us-gaap:FairValueInputsLevel3Member
efsc:StateTaxCreditsHeldForSaleMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel2Member
efsc:StateTaxCreditsHeldForSaleMember
2018-12-31
0001025835
us-gaap:FairValueInputsLevel3Member
us-gaap:BorrowingsMember
2018-12-31
0001025835
us-gaap:EstimateOfFairValueFairValueDisclosureMember
efsc:NoncoveredLoansMember
2018-12-31
0001025835
us-gaap:FairValueInputsLevel2Member
us-gaap:BorrowingsMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel2Member
us-gaap:DepositsMember
2018-12-31
0001025835
us-gaap:EstimateOfFairValueFairValueDisclosureMember
efsc:StateTaxCreditsHeldForSaleMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel1Member
us-gaap:FederalHomeLoanBankAdvancesMember
2018-12-31
0001025835
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:DepositsMember
2018-12-31
0001025835
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:HeldtomaturitySecuritiesMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel3Member
us-gaap:SubordinatedDebtMember
2018-12-31
0001025835
us-gaap:FairValueInputsLevel1Member
us-gaap:SubordinatedDebtMember
2018-12-31
0001025835
efsc:StateTaxCreditsHeldForSaleMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2019-01-01
2019-09-30
0001025835
efsc:StateTaxCreditsHeldForSaleMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0001025835
efsc:StateTaxCreditsHeldForSaleMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2018-01-01
2018-09-30
0001025835
efsc:StateTaxCreditsHeldForSaleMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2017-12-31
0001025835
efsc:StateTaxCreditsHeldForSaleMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2019-07-01
2019-09-30
0001025835
efsc:StateTaxCreditsHeldForSaleMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0001025835
efsc:StateTaxCreditsHeldForSaleMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2018-07-01
2018-09-30
0001025835
efsc:StateTaxCreditsHeldForSaleMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0001025835
efsc:StateTaxCreditsHeldForSaleMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2018-09-30
0001025835
efsc:StateTaxCreditsHeldForSaleMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2018-06-30
0001025835
us-gaap:FairValueMeasurementsNonrecurringMember
2019-01-01
2019-09-30
0001025835
efsc:ImpairedLoansMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsNonrecurringMember
2019-09-30
0001025835
efsc:ImpairedLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
2019-07-01
2019-09-30
0001025835
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsNonrecurringMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2019-09-30
0001025835
efsc:ImpairedLoansMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2019-09-30
0001025835
efsc:ImpairedLoansMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2019-09-30
0001025835
efsc:ImpairedLoansMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2019-09-30
0001025835
us-gaap:FairValueMeasurementsNonrecurringMember
2019-07-01
2019-09-30
0001025835
efsc:ImpairedLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
2019-01-01
2019-09-30
0001025835
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2019-09-30
0001025835
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2019-09-30
0001025835
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2019-09-30
0001025835
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasuryBillSecuritiesMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2019-09-30
0001025835
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasuryBillSecuritiesMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2019-09-30
0001025835
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasuryBillSecuritiesMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasuryBillSecuritiesMember
2019-09-30
0001025835
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2019-09-30
0001025835
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2019-09-30
0001025835
us-gaap:CoreDepositsMember
2018-12-31
0001025835
us-gaap:CoreDepositsMember
2019-01-01
2019-09-30
0001025835
us-gaap:CoreDepositsMember
2019-09-30
0001025835
us-gaap:CoreDepositsMember
2019-07-01
2019-09-30
0001025835
us-gaap:CoreDepositsMember
2018-07-01
2018-09-30
0001025835
us-gaap:CoreDepositsMember
2018-01-01
2018-09-30
0001025835
us-gaap:JuniorSubordinatedDebtMember
2019-09-30
0001025835
us-gaap:SeniorSubordinatedNotesMember
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:TrinityCapitalTrustIVMember
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:EfscStatutoryTrustIvMember
2018-12-31
0001025835
us-gaap:SeniorSubordinatedNotesMember
2019-01-01
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:EfscCapitalTrustIiMember
2019-01-01
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:TrinityCapitalTrustIVMember
2018-12-31
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:JEFFCOStatTrustIIMember
2018-12-31
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:EfscClaycoStatutoryTrustIiMember
2018-12-31
0001025835
us-gaap:SeniorSubordinatedNotesMember
2018-01-01
2018-12-31
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:EfscStatutoryTrustIiiMember
2019-01-01
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:EfscClaycoStatutoryTrustIMember
2018-12-31
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:EfscClaycoStatutoryTrustIiMember
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:EfscStatutoryTrustIvMember
2019-01-01
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:EfscStatutoryTrustIvMember
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:EfscCapitalTrustViiMember
2019-01-01
2019-09-30
0001025835
us-gaap:SeniorSubordinatedNotesMember
2018-12-31
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:EfscStatutoryTrustIiiMember
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:EfscStatutoryTrustVMember
2019-01-01
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:JEFFCOStatTrustIMember
2018-12-31
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:EfscCapitalTrustIiMember
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:EfscStatutoryTrustVMember
2018-12-31
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:JEFFCOStatTrustIIMember
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:EfscCapitalTrustViMember
2018-12-31
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:EfscClaycoStatutoryTrustIMember
2019-01-01
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
2018-12-31
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:JEFFCOStatTrustIMember
2019-01-01
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:TrinityCapitalTrustVMember
2018-12-31
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:EfscCapitalTrustViMember
2019-01-01
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:JEFFCOStatTrustIIMember
2019-01-01
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:TrinityCapitalTrustIIIMember
2019-01-01
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:EfscClaycoStatutoryTrustIMember
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:EfscCapitalTrustViiMember
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:TrinityCapitalTrustVMember
2019-01-01
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:EfscCapitalTrustViiMember
2018-12-31
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:TrinityCapitalTrustIVMember
2019-01-01
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:TrinityCapitalTrustIIIMember
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:TrinityCapitalTrustIIIMember
2018-12-31
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:JEFFCOStatTrustIMember
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:EfscStatutoryTrustIiiMember
2018-12-31
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:EfscStatutoryTrustVMember
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:EfscClaycoStatutoryTrustIiMember
2019-01-01
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:EfscCapitalTrustViMember
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:EfscCapitalTrustIiMember
2018-12-31
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:TrinityCapitalTrustVMember
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:EfscCapitalTrustIiMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-09-30
0001025835
us-gaap:SeniorSubordinatedNotesMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:EfscStatutoryTrustIvMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:JEFFCOStatTrustIIMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-01-01
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:EfscCapitalTrustViiMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:TrinityCapitalTrustVMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:EfscClaycoStatutoryTrustIiMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:EfscStatutoryTrustVMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:EfscClaycoStatutoryTrustIMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:EfscCapitalTrustViMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:TrinityCapitalTrustIIIMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-09-30
0001025835
us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember
efsc:EfscStatutoryTrustIiiMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-09-30
iso4217:USD
xbrli:shares
efsc:office
iso4217:USD
xbrli:shares
xbrli:pure
efsc:loan
efsc:rating
UNITED
STATES
SECURITIES AND
EXCHANGE
COMMISSION
WASHINGTON,
D.
C. 20549
FORM
10-Q
☒
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended
September 30, 2019
.
☐
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from ______ to ______
Commission file number
001-15373
ENTERPRISE FINANCIAL SERVICES CORP
Incorporated in the State of
Delaware
I.R.S. Employer Identification #
43-1706259
Address:
150 North Meramec
Clayton
,
MO
63105
Telephone: (
314
)
725-5500
___________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.01 per share
EFSC
Nasdaq Global Select Market
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)
Yes
☐
No
☒
As of
October 23, 2019
, the Registrant had
26,518,924
shares of outstanding common stock, $0.01 par value per share.
This document is also available through our website at
http://www.enterprisebank.com
.
ENTERPRISE FINANCIAL SERVICES CORP AND SUBSIDIARIES
TABLE OF CONTENTS
Page
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
Condensed Consolidated Balance Sheets (Unaudited)
1
Condensed Consolidated Statements of Operations (Unaudited)
2
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
3
Condensed Consolidated Statements of Shareholders’ Equity (Unaudited)
4
Condensed Consolidated Statements of Cash Flows (Unaudited)
5
Notes to Condensed Consolidated Financial Statements (Unaudited)
6
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
32
Item 3. Quantitative and Qualitative Disclosures About Market Risk
53
Item 4. Controls and Procedures
54
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
54
Item 1A. Risk Factors
55
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
56
Item 3. Defaults Upon Senior Securities
56
Item 4. Mine Safety Disclosures
56
Item 5. Other Information
56
Item 6. Exhibits
58
Signatures
60
PART 1 - ITEM 1 - FINANCIAL STATEMENTS
ENTERPRISE FINANCIAL SERVICES CORP AND SUBSIDIARIES
Condensed Consolidated Balance Sheets (Unaudited)
(in thousands, except share and per share data)
September 30, 2019
December 31, 2018
Assets
Cash and due from banks
$
153,730
$
91,511
Federal funds sold
2,829
1,714
Interest-earning deposits (including $17,785 and $1,305 pledged as collateral, respectively)
99,943
103,327
Total cash and cash equivalents
256,502
196,552
Interest-earning deposits greater than 90 days
3,975
3,185
Securities available for sale
1,247,333
721,369
Securities held to maturity, at cost
60,786
65,679
Loans held for sale
6,281
392
Loans
5,228,014
4,350,001
Less: Allowance for loan losses
44,555
43,476
Loans, net
5,183,459
4,306,525
Other investments, at cost
46,867
26,654
Fixed assets, net
59,216
32,109
Goodwill
211,251
117,345
Intangible assets, net
27,626
8,553
Other assets
243,495
167,299
Total assets
$
7,346,791
$
5,645,662
Liabilities and Shareholders' Equity
Demand deposits
$
1,295,450
$
1,100,718
Interest-bearing transaction accounts
1,307,855
1,037,684
Money market accounts
1,652,394
1,565,729
Savings
548,658
199,425
Certificates of deposit:
Brokered
209,754
198,981
Other
610,269
485,448
Total deposits
5,624,380
4,587,985
Subordinated debentures and notes (net of debt issuance cost of $907 and $1,005, respectively)
141,179
118,156
Federal Home Loan Bank advances
461,426
70,000
Other borrowings
162,920
221,450
Notes payable
36,714
2,000
Other liabilities
74,077
42,267
Total liabilities
$
6,500,696
$
5,041,858
Commitments and contingent liabilities (Note 7)
Shareholders' equity:
Preferred stock, $0.01 par value;
5,000,000 shares authorized; 0 shares issued and outstanding
—
—
Common stock, $0.01 par value; 45,000,000 shares authorized; 28,042,628 and 23,938,994 shares issued, respectively
280
239
Treasury stock, at cost; 1,429,861 and 1,127,105 shares, respectively
(
54,472
)
(
42,655
)
Additional paid in capital
524,916
350,936
Retained earnings
356,160
304,566
Accumulated other comprehensive income (loss)
19,211
(
9,282
)
Total shareholders' equity
846,095
603,804
Total liabilities and shareholders' equity
$
7,346,791
$
5,645,662
The accompanying notes are an integral part of these consolidated financial statements.
1
ENTERPRISE FINANCIAL SERVICES CORP AND SUBSIDIARIES
Condensed Consolidated Statements of Operations (Unaudited)
Three months ended September 30,
Nine months ended September 30,
(in thousands, except per share data)
2019
2018
2019
2018
Interest income:
Interest and fees on loans
$
71,214
$
55,383
$
201,867
$
158,781
Interest on debt securities:
Taxable
8,004
4,482
21,236
12,697
Nontaxable
969
263
2,277
816
Interest on interest-bearing deposits
572
306
1,722
777
Dividends on equity securities
319
323
794
729
Total interest income
81,078
60,757
227,896
173,800
Interest expense:
Interest-bearing transaction accounts
2,048
799
5,972
2,422
Money market accounts
6,959
5,423
20,470
13,221
Savings accounts
232
157
646
429
Certificates of deposit
3,970
2,878
11,060
7,115
Subordinated debentures and notes
1,956
1,483
5,562
4,305
Federal Home Loan Bank advances
2,203
1,729
5,297
4,435
Notes payable and other borrowings
664
195
1,785
561
Total interest expense
18,032
12,664
50,792
32,488
Net interest income
63,046
48,093
177,104
141,312
Provision for loan losses
1,833
2,263
5,031
4,524
Net interest income after provision for loan losses
61,213
45,830
172,073
136,788
Noninterest income:
Service charges on deposit accounts
3,246
2,997
9,547
8,855
Wealth management revenue
2,661
2,012
7,314
6,267
Card services revenue
2,494
1,760
6,745
4,926
Tax credit income
1,238
192
1,968
508
Gain on sale of investment securities
337
—
337
9
Miscellaneous income
3,588
1,449
8,847
7,080
Total noninterest income
13,564
8,410
34,758
27,645
Noninterest expense:
Employee compensation and benefits
20,845
16,297
60,884
49,370
Occupancy
3,179
2,394
9,004
7,142
Data processing
2,051
1,634
6,415
4,634
Professional fees
1,064
1,023
2,847
2,619
Merger related expenses
393
—
17,969
—
Other
10,707
8,574
30,012
24,519
Total noninterest expense
38,239
29,922
127,131
88,284
Income before income tax expense
36,538
24,318
79,700
76,149
Income tax expense
7,469
1,802
16,051
10,461
Net income
$
29,069
$
22,516
$
63,649
$
65,688
Earnings per common share
Basic
$
1.09
$
0.97
$
2.46
$
2.84
Diluted
1.08
0.97
2.45
2.81
The accompanying notes are an integral part of these consolidated financial statements.
2
ENTERPRISE FINANCIAL SERVICES CORP AND SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
Three months ended September 30,
Nine months ended September 30,
(in thousands)
2019
2018
2019
2018
Net income
$
29,069
$
22,516
$
63,649
$
65,688
Other comprehensive income (loss), net of tax:
Unrealized gains (losses) on investment securities arising during the period, net of income tax expense (benefit) for three months of $2,306 and $(1,328), and for nine months of $10,293 and $(3,926), respectively
7,028
(
4,047
)
31,377
(
11,968
)
Reclassification adjustment for realized gains on sale of securities available for sale included in net income, net of income tax expense for three months of $83 and $0, and for nine months of $11 and $2, respectively
(
254
)
—
(
34
)
(
7
)
Unrealized loss on cash flow hedges arising during the 2019 periods, net of income tax benefit for three months of $219 and for nine months of $947
(
669
)
—
(
2,886
)
—
Reclassification of loss on cash flow hedge arising during the 2019 periods, net of income tax benefit for three months of $10 and for nine months of $12
32
—
36
—
Total other comprehensive income (loss)
6,137
(
4,047
)
28,493
(
11,975
)
Total comprehensive income
$
35,206
$
18,469
$
92,142
$
53,713
The accompanying notes are an integral part of these consolidated financial statements.
3
ENTERPRISE FINANCIAL SERVICES CORP AND SUBSIDIARIES
Condensed Consolidated Statements of Shareholders’ Equity (Unaudited)
(in thousands, except per share data)
Common Stock
Treasury Stock
Additional paid in capital
Retained earnings
Accumulated
other
comprehensive income (loss)
Total
shareholders’ equity
Balance at June 30, 2019
$
280
$
(
42,655
)
$
523,454
$
331,348
$
13,074
$
825,501
Net income
—
—
—
29,069
—
29,069
Other comprehensive income
—
—
—
—
6,137
6,137
Total comprehensive income
—
—
—
29,069
6,137
35,206
Cash dividends paid on common shares, $0.16 per share
—
—
—
(
4,257
)
—
(
4,257
)
Repurchase of common shares
—
(
11,817
)
—
—
—
(
11,817
)
Issuance under equity compensation plans, 9,382 shares, net
—
—
353
—
—
353
Share-based compensation
—
—
1,109
—
—
1,109
Balance at September 30, 2019
$
280
$
(
54,472
)
$
524,916
$
356,160
$
19,211
$
846,095
Balance at December 31, 2018
$
239
$
(
42,655
)
$
350,936
$
304,566
$
(
9,282
)
$
603,804
Net income
—
—
—
63,649
—
63,649
Other comprehensive income
—
—
—
—
28,493
28,493
Total comprehensive income
—
—
—
63,649
28,493
92,142
Cash dividends paid on common shares, $0.45 per share
—
—
—
(
12,055
)
—
(
12,055
)
Repurchase of common shares
—
(
11,817
)
—
—
—
(
11,817
)
Issuance under equity compensation plans, 112,812 shares, net
1
—
(
881
)
—
—
(
880
)
Share-based compensation
—
—
3,016
—
—
3,016
Shares issued in connection with acquisition of Trinity Capital Corporation, 3,990,822 shares
40
—
171,845
—
—
171,885
Balance at September 30, 2019
$
280
$
(
54,472
)
$
524,916
$
356,160
$
19,211
$
846,095
(in thousands, except per share data)
Common Stock
Treasury Stock
Additional paid in capital
Retained earnings
Accumulated
other
comprehensive income (loss)
Total
shareholders’ equity
Balance at June 30, 2018
$
239
$
(
26,326
)
$
348,471
$
264,280
$
(
12,580
)
$
574,084
Net income
—
—
—
22,516
—
22,516
Other comprehensive loss
—
—
—
—
(
4,047
)
(
4,047
)
Total comprehensive income (loss)
—
—
—
22,516
(
4,047
)
18,469
Cash dividends paid on common shares, $0.12 per share
—
—
—
(
2,780
)
—
(
2,780
)
Repurchase of common shares
—
(
3,782
)
—
—
—
(
3,782
)
Issuance under equity compensation plans, 18,592 shares, net
—
—
(
77
)
—
—
(
77
)
Share-based compensation
—
—
923
—
—
923
Reclassification adjustment for change in accounting policies
—
—
—
834
(
834
)
—
Balance at September 30, 2018
$
239
$
(
30,108
)
$
349,317
$
284,016
$
(
16,627
)
$
586,837
Balance at December 31, 2017
$
238
$
(
23,268
)
$
350,061
$
225,360
$
(
3,818
)
$
548,573
Net income
—
—
—
65,688
—
65,688
Other comprehensive loss
—
—
—
—
(
11,975
)
(
11,975
)
Total comprehensive income (loss)
—
—
—
65,688
(
11,975
)
53,713
Cash dividends paid on common shares, $0.34 per share
—
—
—
(
7,866
)
—
(
7,866
)
Repurchase of common shares
—
(
6,840
)
—
—
—
(
6,840
)
Issuance under equity compensation plans, 138,149 shares, net
1
—
(
3,298
)
—
—
(
3,297
)
Share-based compensation
—
—
2,554
—
—
2,554
Reclassification adjustment for change in accounting policies
—
—
—
834
(
834
)
—
Balance at September 30, 2018
$
239
$
(
30,108
)
$
349,317
$
284,016
$
(
16,627
)
$
586,837
The accompanying notes are an integral part of these consolidated financial statements.
4
ENTERPRISE FINANCIAL SERVICES CORP AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (Unaudited)
Nine months ended September 30,
(in thousands, except share data)
2019
2018
Cash flows from operating activities:
Net income
$
63,649
$
65,688
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation
4,187
2,622
Provision for loan losses
5,031
4,524
Deferred income taxes
4,777
2,822
Net amortization of debt securities
2,009
1,338
Amortization of intangible assets
3,993
1,908
Gain on sale of investment securities
(
45
)
(
9
)
Mortgage loans originated for sale
(
39,260
)
(
30,136
)
Proceeds from mortgage loans sold
33,503
32,839
Gain on sale of other real estate
(
59
)
(
13
)
Gain on state tax credits, net
(
469
)
(
508
)
Share-based compensation
3,016
2,554
Accretion of loan discount
(
8,101
)
(
1,253
)
Changes in:
Accrued interest receivable
(
1,031
)
(
5,811
)
Accrued interest payable
560
703
Other assets
1,270
(
16,309
)
Other liabilities
(
6,460
)
(
1,093
)
Net cash provided by operating activities
66,570
59,866
Cash flows from investing activities:
Acquisition cash purchase price, net of cash and cash equivalents acquired
(
23,377
)
—
Increase in loans
(
197,514
)
(
172,449
)
Proceeds received from:
Sale of debt securities, available for sale
314,189
1,451
Paydown or maturity of debt securities, available for sale
95,386
61,881
Paydown or maturity of debt securities, held to maturity
4,760
4,988
Redemption of other investments
43,034
30,593
Sale of state tax credits held for sale
3,978
3,056
Sale of other real estate
4,380
467
Payments for the purchase of:
Available for sale debt securities
(
467,695
)
(
108,121
)
Other investments
(
61,226
)
(
44,597
)
State tax credits held for sale
(
9,666
)
(
4,704
)
Fixed assets, net
(
4,008
)
(
2,369
)
Net cash used in investing activities
(
297,759
)
(
229,804
)
Cash flows from financing activities:
Net increase (decrease) in noninterest-bearing deposit accounts
25,653
(
61,781
)
Net increase (decrease) in interest-bearing deposit accounts
(
70,446
)
115,843
Proceeds from Federal Home Loan Bank advances
1,352,000
1,142,500
Repayments of Federal Home Loan Bank advances
(
967,500
)
(
914,000
)
Proceeds from notes payable
41,000
—
Repayments of notes payable
(
6,286
)
—
Net decrease in other borrowings
(
58,530
)
(
91,879
)
Cash dividends paid on common stock
(
12,055
)
(
7,866
)
Payments for the repurchase of common stock
(
11,817
)
(
6,840
)
Payments for the issuance of equity instruments, net
(
880
)
(
3,297
)
Net cash provided by financing activities
291,139
172,680
Net increase in cash and cash equivalents
59,950
2,742
Cash and cash equivalents, beginning of period
196,552
153,323
Cash and cash equivalents, end of period
$
256,502
$
156,065
Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest
$
49,862
$
31,785
Income taxes
12,955
8,492
Noncash transactions:
Transfer to other real estate owned in settlement of loans
$
7,964
$
—
Common shares issued in connection with acquisition
171,885
—
The accompanying notes are an integral part of these consolidated financial statements.
5
ENTERPRISE FINANCIAL SERVICES CORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
NOTE 1 -
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The significant accounting policies used by Enterprise Financial Services Corp (the “Company,” “EFSC,” or “Enterprise”) in the preparation of the condensed consolidated financial statements are summarized below:
Business and Consolidation
Enterprise is a financial holding company that provides a full range of banking and wealth management services to individuals and corporate customers located in the Arizona, Kansas, Missouri, and New Mexico markets through its banking subsidiary, Enterprise Bank & Trust (the “Bank”).
Operating results for the
three and nine
months ended
September 30, 2019
are not necessarily indicative of the results that may be expected for any other interim period or for the year ending December 31,
2019
. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2018
, as filed with the Securities and Exchange Commission.
Basis of Financial Statement Presentation
The accompanying unaudited condensed consolidated financial statements of the Company and its subsidiaries have been prepared in accordance with the accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. The condensed consolidated financial statements include the accounts of the Company and its subsidiaries, all of which are wholly owned. All intercompany accounts and transactions have been eliminated.
In the opinion of management, the consolidated financial statements contain all adjustments (consisting of normal recurring accruals) considered necessary for the fair presentation of the statements of financial position, results of operations, and cash flow for the interim periods.
Recently Adopted Accounting Pronouncements
During the first quarter of 2019, the Company adopted Accounting Standards Update (“ASU”) 2017-08,
“Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20), Premium Amortization on Purchased Callable Debt Securities.”
ASU 2017-08 shortens the amortization period of certain callable debt securities held at a premium to the earliest call date. The adoption of this update did not have a material effect on the Company's consolidated financial statements.
The Company adopted ASU 2016-02
“Leases (Topic 842)”
using the optional transition method effective on January 1, 2019. ASU 2016-02 requires organizations that lease assets to recognize the assets and liabilities for the rights and obligations created by leases. The Company recorded
$
15.5
million
for right-to-use assets and
$
16.2
million
for lease liabilities related to operating leases.
The Company elected the practical expedients package which eliminates (1) the need to reassess whether any expired or existing contracts are or contain a lease, (2) the need to reassess the lease classification, and (3) the need to reassess initial direct costs for any existing leases. The
Company also elected an accounting policy to not recognize assets and liabilities on leases 12 months or less, and an accounting policy for equipment and real estate leases to not separate nonlease components because the impact was immaterial.
Acquisitions
Acquisitions and business combinations are accounted for using the acquisition method of accounting. The assets and liabilities of the acquired entities have been recorded at their estimated fair values at the date of acquisition. Goodwill represents the excess of the purchase price over the fair value of net assets acquired, including the amount assigned to identifiable intangible assets.
6
The purchase price allocation process requires an estimation of the fair values of the assets acquired and the liabilities assumed. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the Company includes an estimate of the acquisition-date fair value as part of the cost of the combination. To determine the fair values, the Company utilizes third party valuations, such as appraisals, or internal valuations based on discounted cash flow analyses or other valuation techniques. The results of operations of the acquired business are included in the Company’s consolidated financial statements from the date of acquisition. Merger-related costs are costs the Company incurs to effect a business combination. The Company presents merger-related expenses as a separate component of noninterest expenses on the Condensed Consolidated Statements of Operations. Merger-related expenses include costs directly related to merger or acquisition activity and include legal and professional fees, system consolidation and conversion costs, gain or loss on sale of investment securities incurred through repositioning the acquired investment portfolio, and compensation costs such as severance and retention incentives for employees impacted by acquisition activity. The Company accounts for merger-related costs as expenses in the periods in which the costs are incurred and the services are received.
Revenue
The Company’s revenues are primarily composed of interest income on financial instruments, including investment securities. Other noninterest income is primarily comprised of service charges on deposit accounts, wealth management revenue, card services revenue and gains on sale of other real estate. Descriptions of our revenue-generating activities, which are presented in our income statement as components of noninterest income, are as follows:
•
Service charges on deposit accounts - represents fees generated from a variety of deposit products and services provided to customers under a day-to-day contract. These fees are recognized on a daily or monthly basis.
•
Wealth management revenue - represents monthly fees earned from directing, holding, and managing customers’ assets. Revenue is recognized over regular intervals, either monthly or quarterly.
•
Card services revenue - represents revenue earned from merchant, debit and credit cards as incurred and includes a contra revenue account for rebates.
•
Gain on sale of other real estate - represents income recognized at delivery of control of a property at the time of a real estate closing.
Leases
We determine if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets on our consolidated balance sheet. ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. We use our incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The operating lease ROU asset also includes any lease payments made prior to commencement and excludes lease incentives. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term. We account for the lease and non-lease components as a single lease component.
Assumptions and judgments are used in applying ASC 842 and may include (1) the decision framework for identifying a lease, (2) the accounting policy election for equipment and real estate leases to not separate nonlease components, and (3) the discount rate for determining the initial present value of the lease payments which is based on information available at the commencement date for determining the lease term and assessing if optional periods are reasonably likely to be exercised. For the calculation at January 1, 2019, the discount rate was based on the remaining lease terms.
Derivative Instruments and Hedging Activities
FASB ASC 815,
Derivatives and Hedging
(“ASC 815”), provides the disclosure requirements for derivatives and hedging activities with the intent to provide users of financial statements with an enhanced understanding of: (a) how
7
and why an entity uses derivative instruments, (b) how the entity accounts for derivative instruments and related hedged items, and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. Further, qualitative disclosures are required that explain the Company’s objectives and strategies for using derivatives, as well as quantitative disclosures about the fair value of and gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative instruments.
The Company records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. The Company may enter into derivative contracts that are intended to economically hedge certain of its risk, even though hedge accounting does not apply, or the Company elects not to apply hedge accounting.
The Company does not offset derivative asset and liability positions. However, the Company's exposure to the credit risk of its derivative financial instruments is generally mitigated by master netting agreements with its counterparties.
The Alternative Reference Rates Committee (“ARRC”) has proposed that the Secured Overnight Funding Rate (“SOFR”) replace LIBOR. ARRC has proposed the transition to SOFR from LIBOR until the end of 2021. The Company has material contracts indexed to LIBOR. Industry organizations are currently working on the transition plan. The Company is monitoring this activity and evaluating the risks involved.
8
NOTE 2 -
ACQUISITION
Acquisition of Trinity Capital Corporation.
On March 8, 2019, the Company closed its acquisition of 100% of Trinity Capital Corporation (“Trinity”) and its wholly-owned subsidiary, Los Alamos National Bank (“LANB”). Trinity operated
six
full-service retail and commercial banking offices in Los Alamos, Santa Fe, and Albuquerque, New Mexico.
Trinity shareholders received cash consideration of
$
1.84
per share of Trinity common stock and
0.1972
shares of EFSC common stock per share of Trinity common stock with cash in lieu of fractional shares. Aggregate consideration at closing was
4.0
million shares of EFSC common stock and
$
37.3
million cash paid to Trinity shareholders. Based on EFSC’s closing stock price of
$
43.07
on March 7, 2019, the overall transaction had a value of
$
209.2
million. The Company recognized
$
18.0
million and
$
1.3
million of merger-related costs recorded in noninterest expense in the statement of operations for the nine months ended September 30, 2019, and the year ended December 31, 2018, respectively.
The acquisition of Trinity has been accounted for as a business combination using the acquisition method of accounting which requires assets acquired and liabilities assumed to be recognized at fair value as of the acquisition date. Goodwill of
$
93.9
million arising from the acquisition consists largely of the synergies and economies of scale expected from combining the operations of Trinity into Enterprise. The goodwill is assigned as part of the Company’s Banking reporting unit. None of the goodwill recognized is expected to be deductible for income tax purposes.
9
The following table presents the assets acquired and liabilities assumed of Trinity as of March 8, 2019. Additional adjustments may be recorded during the allocation period specified by ASC 805 as additional information becomes known.
(in thousands)
As Recorded by Trinity
Adjustments
As Recorded by EFSC
Assets acquired:
Cash and cash equivalents
$
13,899
$
—
$
13,899
Interest-earning deposits greater than 90 days
100
—
100
Securities
428,715
(
619
)
(a)
428,096
Loans
705,057
(
20,743
)
(b)
684,314
Other real estate
5,284
(
772
)
(c)
4,512
Other investments
6,673
—
6,673
Fixed assets
27,586
(
300
)
(d)
27,286
Accrued interest receivable
3,997
—
3,997
Intangible assets
—
23,066
(e)
23,066
Deferred tax assets
10,708
(
1,057
)
(f)
9,651
Other assets
35,045
(
5,008
)
(g)
30,037
Total assets acquired
$
1,237,064
$
(
5,433
)
$
1,231,631
Liabilities assumed:
Deposits
$
1,081,151
$
36
(h)
$
1,081,187
Subordinated debentures
26,806
(
3,972
)
(i)
22,834
Federal Home Loan Bank advances
6,800
171
(j)
6,971
Accrued interest payable
370
—
370
Other liabilities
5,842
(
827
)
(k)
5,015
Total liabilities assumed
$
1,120,969
$
(
4,592
)
$
1,116,377
Net assets acquired
$
116,095
$
(
841
)
$
115,254
Consideration paid:
Cash
$
37,275
Common stock
171,885
Total consideration paid
$
209,160
Goodwill
$
93,906
(a)
Fair value adjustments of the securities portfolio as of the acquisition date.
(b)
Fair value adjustments based on the Company’s evaluation of the acquired loan portfolio, write-off of net deferred loan costs and elimination of the allowance for loan losses recorded by Trinity.
(c)
Fair value adjustment based on the Company’s evaluation of the acquired OREO portfolio.
(d)
Fair value adjustments based on the Company’s evaluation of the acquired premises and equipment.
(e)
Record the core deposit intangible asset on the acquired core deposit accounts. Amount to be amortized using a sum of years digits method over a useful life of
10
years
.
(f)
Adjustment for deferred taxes at the acquisition date.
(g)
Fair value adjustment of other assets at the acquisition date.
(h)
Fair value adjustment to time deposits.
(i)
Fair value adjustment to the trust preferred securities at the acquisition date.
(j)
Fair value adjustment to the Federal Home Loan Bank borrowings.
(k)
Fair value adjustment of other liabilities recorded during the second quarter of 2019 upon continued refinement of the fair values.
The following table provides the unaudited pro forma information for the results of operations for the nine months ended September 30, 2019 and 2018, as if the acquisition had occurred on January 1, 2018. The pro forma results combine the historical results of Trinity with the Company’s Consolidated Statements of Income, adjusted for the
10
impact of the application of the acquisition method of accounting including loan discount accretion, intangible assets amortization, and deposit and trust preferred securities premium accretion, net of taxes. The pro forma results have been prepared for comparative purposes only and are not necessarily indicative of the results that would have been obtained had the acquisition actually occurred on January 1, 2018. No assumptions have been applied to the pro forma results of operations regarding possible revenue enhancements, expense efficiencies or asset dispositions. Only the acquisition-related expenses that have been incurred as of September 30, 2019 are included in net income in the table below.
Pro Forma
Nine months ended September 30,
(in thousands, except per share data)
2019
2018
Total revenues (net interest income plus noninterest income)
$
221,055
$
211,004
Net income
78,055
59,473
Diluted earnings per common share
3.00
2.18
NOTE 3 -
EARNINGS PER SHARE
Basic earnings per common share data is calculated by dividing net income by the weighted average number of common shares outstanding during the period. Common shares outstanding include common stock and restricted stock awards where recipients have satisfied the vesting terms. Diluted earnings per common share gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method.
The following table presents a summary of per common share data and amounts for the periods indicated.
Three months ended September 30,
Nine months ended September 30,
(in thousands, except per share data)
2019
2018
2019
2018
Net income as reported
$
29,069
$
22,516
$
63,649
$
65,688
Weighted average common shares outstanding
26,778
23,148
25,878
23,129
Additional dilutive common stock equivalents
90
181
98
211
Weighted average diluted common shares outstanding
26,868
23,329
25,976
23,340
Basic earnings per common share:
$
1.09
$
0.97
$
2.46
$
2.84
Diluted earnings per common share:
1.08
0.97
$
2.45
$
2.81
For the
three and nine
months ended
September 30, 2019
common stock equivalents of approximately
21,000
and
26,000
, respectively, were excluded from the earnings per share calculations because their effect would have been anti-dilutive. For the comparable periods in
2018
, the amounts were immaterial.
11
NOTE 4 -
INVESTMENTS
The following table presents the amortized cost, gross unrealized gains and losses and fair value of securities available for sale and held to maturity:
September 30, 2019
(in thousands)
Amortized Cost
Gross
Unrealized Gains
Gross
Unrealized Losses
Fair Value
Available for sale securities:
Obligations of U.S. Government-sponsored enterprises
$
9,949
$
84
$
—
$
10,033
Obligations of states and political subdivisions
164,263
6,298
(
248
)
170,313
Agency mortgage-backed securities
917,102
18,021
(
1,012
)
934,111
U.S. Treasury bills
9,969
278
—
10,247
Corporate debt securities
116,355
6,274
—
122,629
Total securities available for sale
$
1,217,638
$
30,955
$
(
1,260
)
$
1,247,333
Held to maturity securities:
Obligations of states and political subdivisions
$
12,468
$
167
$
—
$
12,635
Agency mortgage-backed securities
48,318
670
—
48,988
Total securities held to maturity
$
60,786
$
837
$
—
$
61,623
December 31, 2018
(in thousands)
Amortized Cost
Gross
Unrealized Gains
Gross
Unrealized Losses
Fair Value
Available for sale securities:
Obligations of U.S. Government-sponsored enterprises
$
99,926
$
—
$
(
1,428
)
$
98,498
Obligations of states and political subdivisions
26,566
327
(
83
)
26,810
Agency mortgage-backed securities
596,825
1,160
(
11,849
)
586,136
U.S. Treasury Bills
$
9,962
$
—
$
(
37
)
$
9,925
Total securities available for sale
$
733,279
$
1,487
$
(
13,397
)
$
721,369
Held to maturity securities:
Obligations of states and political subdivisions
$
12,506
$
16
$
(
114
)
$
12,408
Agency mortgage-backed securities
53,173
—
(
1,647
)
51,526
Total securities held to maturity
$
65,679
$
16
$
(
1,761
)
$
63,934
At
September 30, 2019
and
December 31, 2018
, there were no holdings of securities of any one issuer in an amount greater than
10
%
of shareholders’ equity, other than U.S. Government agencies and sponsored enterprises. The agency mortgage-backed securities are all issued by U.S. Government agencies and sponsored enterprises. Securities having a fair value of
$
416.0
million
and
$
433.7
million
at
September 30, 2019
and
December 31, 2018
, respectively, were pledged as collateral to secure deposits of public institutions and for other purposes as required by law or contract provisions.
12
The amortized cost and estimated fair value of debt securities at
September 30, 2019
, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. The weighted average life of the mortgage-backed securities is approximately
4
years.
Available for sale
Held to maturity
(in thousands)
Amortized Cost
Estimated Fair Value
Amortized Cost
Estimated Fair Value
Due in one year or less
$
1,079
$
1,086
$
—
$
—
Due after one year through five years
27,564
28,081
3,879
3,929
Due after five years through ten years
127,062
133,705
8,589
8,706
Due after ten years
144,831
150,350
—
—
Agency mortgage-backed securities
917,102
934,111
48,318
48,988
$
1,217,638
$
1,247,333
$
60,786
$
61,623
The following table represents a summary of investment securities that had an unrealized loss:
September 30, 2019
Less than 12 months
12 months or more
Total
(in thousands)
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
Obligations of states and political subdivisions
$
36,066
$
248
$
—
$
—
$
36,066
$
248
Agency mortgage-backed securities
124,823
352
55,333
660
180,156
1,012
$
160,889
$
600
$
55,333
$
660
$
216,222
$
1,260
December 31, 2018
Less than 12 months
12 months or more
Total
(in thousands)
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
Obligations of U.S. Government-sponsored enterprises
$
19,622
$
322
$
78,876
$
1,106
$
98,498
$
1,428
Obligations of states and political subdivisions
3,102
15
14,156
182
17,258
197
Agency mortgage-backed securities
87,357
2,211
389,770
11,285
477,127
13,496
U.S. Treasury bills
—
—
9,925
37
9,925
37
$
110,081
$
2,548
$
492,727
$
12,610
$
602,808
$
15,158
The unrealized losses at both
September 30, 2019
, and
December 31, 2018
, were primarily attributable to changes in market interest rates since the securities were purchased.
Management systematically evaluates investment securities for other-than-temporary declines in fair value on a quarterly basis. This analysis requires management to consider various factors, which include among other considerations (1) the present value of the cash flows expected to be collected compared to the amortized cost of the security, (2) duration and magnitude of the decline in value, (3) the financial condition of the issuer or issuers, (4) structure of the security, and (5) the intent to sell the security or whether it is more likely than not the Company would be required to sell the security before its anticipated recovery in market value. At
September 30, 2019
, management performed its quarterly analysis of all securities with an unrealized loss and concluded no individual securities were other-than-temporarily impaired.
13
NOTE 5 -
LOANS
The loan portfolio is comprised of loans originated by the Company and loans acquired in connection with the Company’s acquisitions. These loans are accounted for using the guidance in the Accounting Standards Codification (ASC) sections 310-30 and 310-20. Loans accounted for using ASC 310-30 are sometimes referred to as purchased credit impaired (“PCI”) loans.
The table below shows the loan portfolio composition including carrying value categorized by loans accounted for at amortized cost, which includes our originated loans, and by loans accounted for as PCI.
(in thousands)
September 30, 2019
December 31, 2018
Loans accounted for at amortized cost
$
5,132,391
$
4,303,600
Loans accounted for as PCI
95,623
46,401
Total loans
$
5,228,014
$
4,350,001
At September 30, 2019, loans acquired in the Trinity acquisition included
$
562.4
million
accounted for at amortized cost and
$
62.2
million
accounted for as PCI. These loans were recorded at fair value with no allowance for loan losses.
The table below shows the composition of the allowance for loan losses:
(in thousands)
September 30, 2019
December 31, 2018
Allowance for loans accounted for at amortized cost
$
43,698
$
42,295
Allowance for loans accounted for as PCI
857
1,181
Total allowance for loan losses
$
44,555
$
43,476
Below is a summary of loans by category at
September 30, 2019
and
December 31, 2018
:
(in thousands)
September 30, 2019
December 31, 2018
Commercial and industrial
$
2,287,722
$
2,121,008
Real estate:
Commercial - investor owned
1,247,691
843,728
Commercial - owner occupied
660,433
604,498
Construction and land development
425,639
330,097
Residential
374,162
298,944
Total real estate loans
2,707,925
2,077,267
Consumer and other
139,090
107,351
Loans, before unearned loan fees
5,134,737
4,305,626
Unearned loan fees, net
(
2,346
)
(
2,026
)
Loans, including unearned loan fees
$
5,132,391
$
4,303,600
14
A summary of the activity in the allowance for loan losses and the recorded investment in loans by class and category based on impairment methodology through
September 30, 2019
and at
December 31, 2018
, is as follows:
(in thousands)
Commercial and industrial
CRE - investor owned
CRE -
owner occupied
Construction and land development
Residential real estate
Consumer and other
Total
Allowance for loan losses:
Balance at December 31, 2018
$
29,039
$
4,683
$
4,239
$
1,987
$
1,616
$
731
$
42,295
Provision (provision reversal) for loan losses
1,445
769
(
431
)
(
252
)
(
288
)
233
1,476
Losses charged off
(
1,853
)
(
120
)
(
36
)
(
45
)
(
67
)
(
129
)
(
2,250
)
Recoveries
29
7
2
9
364
13
424
Balance at March 31, 2019
$
28,660
$
5,339
$
3,774
$
1,699
$
1,625
$
848
$
41,945
Provision (provision reversal) for loan losses
1,781
364
591
(
216
)
(
345
)
(
215
)
1,960
Losses charged off
(
1,380
)
(
431
)
—
—
(
26
)
(
53
)
(
1,890
)
Recoveries
32
52
6
489
124
217
920
Balance at June 30, 2019
$
29,093
$
5,324
$
4,371
$
1,972
$
1,378
$
797
$
42,935
Provision (provision reversal) for loan losses
867
333
419
(
88
)
193
109
1,833
Losses charged off
(
1,295
)
—
(
22
)
—
(
255
)
(
86
)
(
1,658
)
Recoveries
209
11
3
260
65
40
588
Balance at September 30, 2019
$
28,874
$
5,668
$
4,771
$
2,144
$
1,381
$
860
$
43,698
(in thousands)
Commercial and industrial
CRE - investor owned
CRE -
owner occupied
Construction and land development
Residential real estate
Consumer and other
Total
Balance September 30, 2019
Allowance for loan losses - Ending balance:
Individually evaluated for impairment
$
2,023
$
258
$
—
$
—
$
116
$
11
$
2,408
Collectively evaluated for impairment
26,851
5,410
4,771
2,144
1,265
849
41,290
Total
$
28,874
$
5,668
$
4,771
$
2,144
$
1,381
$
860
$
43,698
Loans - Ending balance:
Individually evaluated for impairment
$
11,433
$
2,637
$
1,423
$
—
$
1,267
$
11
$
16,771
Collectively evaluated for impairment
2,276,289
1,245,054
659,010
425,639
372,895
136,733
5,115,620
Total
$
2,287,722
$
1,247,691
$
660,433
$
425,639
$
374,162
$
136,744
$
5,132,391
Balance December 31, 2018
Allowance for loan losses - Ending balance:
Individually evaluated for impairment
$
4,266
$
—
$
109
$
—
$
52
$
26
$
4,453
Collectively evaluated for impairment
24,773
4,683
4,130
1,987
1,564
705
37,842
Total
$
29,039
$
4,683
$
4,239
$
1,987
$
1,616
$
731
$
42,295
Loans - Ending balance:
Individually evaluated for impairment
$
12,950
$
398
$
2,135
$
—
$
2,277
$
311
$
18,071
Collectively evaluated for impairment
2,108,058
843,330
602,363
330,097
296,667
105,014
4,285,529
Total
$
2,121,008
$
843,728
$
604,498
$
330,097
$
298,944
$
105,325
$
4,303,600
15
A summary of nonperforming loans individually evaluated for impairment by category at
September 30, 2019
and
December 31, 2018
, and the income recognized on impaired loans is as follows:
September 30, 2019
(in thousands)
Unpaid
Contractual
Principal Balance
Recorded
Investment
With No Allowance
Recorded
Investment
With
Allowance
Total
Recorded Investment
Related Allowance
Average
Recorded Investment
Commercial and industrial
$
24,233
$
1,096
$
10,337
$
11,433
$
2,023
$
12,429
Real estate:
Commercial - investor owned
3,312
1,135
1,502
2,637
258
2,525
Commercial - owner occupied
245
221
—
221
—
27
Construction and land development
—
—
—
—
—
—
Residential
1,388
1,021
246
1,267
116
1,782
Consumer and other
1
—
11
11
11
11
Total
$
29,179
$
3,473
$
12,096
$
15,569
$
2,408
$
16,774
December 31, 2018
(in thousands)
Unpaid
Contractual
Principal Balance
Recorded
Investment
With No Allowance
Recorded
Investment
With
Allowance
Total
Recorded Investment
Related Allowance
Average
Recorded Investment
Commercial and industrial
$
21,893
$
3,294
$
9,656
$
12,950
$
4,266
$
13,827
Real estate:
Commercial - investor owned
553
398
—
398
—
277
Commercial - owner occupied
847
472
336
808
109
691
Construction and land development
—
—
—
—
—
—
Residential
2,425
1,659
618
2,277
52
778
Consumer and other
329
—
312
312
26
—
Total
$
26,047
$
5,823
$
10,922
$
16,745
$
4,453
$
15,573
Three months ended September 30,
Nine months ended September 30,
(in thousands)
2019
2018
2019
2018
Total interest income that would have been recognized under original terms
$
247
$
614
$
893
$
1,615
Total cash received and recognized as interest income on non-accrual loans
77
68
262
157
Total interest income recognized on accruing impaired loans
3
110
115
133
The recorded investment in nonperforming loans by category at
September 30, 2019
and
December 31, 2018
, is as follows:
September 30, 2019
(in thousands)
Non-accrual
Restructured, accruing
Loans over 90 days past due and still accruing interest
Total
Commercial and industrial
$
11,409
$
—
$
24
$
11,433
Real estate:
Commercial - investor owned
2,637
—
—
2,637
Commercial - owner occupied
221
—
—
221
Construction and land development
—
—
—
—
Residential
1,162
79
26
1,267
Consumer and other
1
—
10
11
Total
$
15,430
$
79
$
60
$
15,569
16
December 31, 2018
(in thousands)
Non-accrual
Restructured, accruing
Total
Commercial and industrial
$
12,805
$
145
$
12,950
Real estate:
Commercial - investor owned
398
—
398
Commercial - owner occupied
808
—
808
Construction and land development
—
—
—
Residential
2,197
80
2,277
Consumer and other
312
—
312
Total
$
16,520
$
225
$
16,745
There were no loans over 90 days past due and still accruing at December 31,
2018
.
There were no loans restructured during the three months ended September 30, 2019.
The recorded investment by category for the portfolio loans restructured during the three months ended September 30, 2018, is as follows:
September 30, 2018
(in thousands, except for number of loans)
Number of loans
Pre-Modification Outstanding Recorded Balance
Post-Modification Outstanding Recorded Balance
Commercial and industrial
1
$
187
$
187
Total
1
$
187
$
187
The recorded investment by category for the portfolio loans restructured during the nine months ended September 30, 2019 and 2018, is as follows:
September 30, 2019
September 30, 2018
(in thousands, except for number of loans)
Number of loans
Pre-Modification Outstanding Recorded Balance
Post-Modification Outstanding Recorded Balance
Number of loans
Pre-Modification Outstanding Recorded Balance
Post-Modification Outstanding Recorded Balance
Commercial and industrial
—
$
—
$
—
1
$
187
$
187
Real estate:
Commercial - owner occupied
1
188
188
—
—
—
Residential
2
332
332
—
—
—
Total
3
$
520
$
520
1
$
187
$
187
As of
September 30, 2019
, the Company had
$
0.6
million in specific reserves allocated to restructured loans totaling
$
3.3
million
.
Restructured loans that subsequently defaulted during the three months ended September 30, 2019 included
one
commercial and industrial loan with a recorded balance of
$
0.1
million
. Restructured loans that subsequently defaulted for the nine months ended September 30, 2019 included
two
commercial and industrial loans with an aggregate recorded balance of
$
0.4
million
. There were no troubled debt restructured loans that subsequently defaulted during the three and nine months ended
September 30, 2018
.
17
The aging of the recorded investment in past due loans by portfolio class and category at
September 30, 2019
and
December 31, 2018
, is shown below.
September 30, 2019
(in thousands)
30-89 Days
Past Due
90 or More
Days
Past Due
Total
Past Due
Current
Total
Commercial and industrial
$
6,913
$
7,314
$
14,227
$
2,273,495
$
2,287,722
Real estate:
Commercial - investor owned
2,408
2,000
4,408
1,243,283
1,247,691
Commercial - owner occupied
1,166
—
1,166
659,267
660,433
Construction and land development
62
—
62
425,577
425,639
Residential
2,098
1,183
3,281
370,881
374,162
Consumer and other
107
—
107
136,637
136,744
Total
$
12,754
$
10,497
$
23,251
$
5,109,140
$
5,132,391
December 31, 2018
(in thousands)
30-89 Days
Past Due
90 or More
Days
Past Due
Total
Past Due
Current
Total
Commercial and industrial
$
66
$
10,257
$
10,323
$
2,110,685
$
2,121,008
Real estate:
Commercial - investor owned
529
127
656
843,072
843,728
Commercial - owner occupied
292
565
857
603,641
604,498
Construction and land development
6
—
6
330,091
330,097
Residential
709
897
1,606
297,338
298,944
Consumer and other
—
312
312
105,013
105,325
Total
$
1,602
$
12,158
$
13,760
$
4,289,840
$
4,303,600
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as current financial information, payment experience, credit documentation, and current economic factors among other factors. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings:
•
Grades
1
,
2
, and
3
–
Includes loans to borrowers with a continuous record of strong earnings, sound balance sheet condition and capitalization, ample liquidity with solid cash flow, and whose management team has experience and depth within their industry.
•
Grade
4
–
Includes loans to borrowers with positive trends in profitability, satisfactory capitalization and balance sheet condition, and sufficient liquidity and cash flow.
•
Grade
5
–
Includes loans to borrowers that may display fluctuating trends in sales, profitability, capitalization, liquidity, and cash flow.
•
Grade
6
–
Includes loans to borrowers where an adverse change or perceived weakness has occurred, but may be correctable in the near future. Alternatively, this rating category may also include circumstances where the borrower is starting to reverse a negative trend or condition, or has recently been upgraded from a
7
,
8
, or
9
rating.
•
Grade
7
– Watch
credits are borrowers that have experienced financial setback of a nature that is not determined to be severe or influence ‘ongoing concern’ expectations. Although possible, no loss is anticipated, due to strong collateral and/or guarantor support.
18
•
Grade
8
–
Substandard
credits include those borrowers characterized by significant losses and sustained downward trends in balance sheet condition, liquidity, and cash flow. Repayment reliance may have shifted to secondary sources. Collateral exposure may exist and additional reserves may be warranted.
•
Grade
9
–
Doubtful
credits include borrowers that may show deteriorating trends that are unlikely to be corrected. Collateral values may appear insufficient for full recovery, therefore requiring a partial charge-off, or debt renegotiation with the borrower. The borrower may have declared bankruptcy or bankruptcy is likely in the near term. All doubtful rated credits will be on non-accrual.
The recorded investment by risk category of the loans by portfolio class and category at
September 30, 2019
, which is based upon the most recent analysis performed, and
December 31, 2018
, is as follows:
September 30, 2019
(in thousands)
Pass (1-6)
Watch (7)
Classified (8 & 9)
Total
Commercial and industrial
$
2,091,433
$
120,930
$
75,359
$
2,287,722
Real estate:
Commercial - investor owned
1,226,499
17,552
3,640
1,247,691
Commercial - owner occupied
625,365
28,763
6,305
660,433
Construction and land development
418,357
7,179
103
425,639
Residential
368,241
3,333
2,588
374,162
Consumer and other
136,738
—
6
136,744
Total
$
4,866,633
$
177,757
$
88,001
$
5,132,391
December 31, 2018
(in thousands)
Pass (1-6)
Watch (7)
Classified (8 & 9)
Total
Commercial and industrial
$
1,927,782
$
146,033
$
47,193
$
2,121,008
Real estate:
Commercial - investor owned
823,128
15,083
5,517
843,728
Commercial - owner occupied
563,003
31,834
9,661
604,498
Construction and land development
318,451
11,580
66
330,097
Residential
287,802
4,232
6,910
298,944
Consumer and other
105,007
6
312
105,325
Total
$
4,025,173
$
208,768
$
69,659
$
4,303,600
Below is a summary of PCI loans by category at
September 30, 2019
and
December 31, 2018
:
September 30, 2019
December 31, 2018
(in thousands)
Weighted-
Average
Risk Rating
1
Recorded
Investment
PCI Loans
Weighted-
Average
Risk Rating
1
Recorded
Investment
PCI Loans
Commercial and industrial
5.77
$
15,773
6.09
$
2,159
Real estate:
Commercial - investor owned
7.04
39,329
7.19
23,939
Commercial - owner occupied
6.58
20,435
7.39
9,669
Construction and land development
5.75
7,847
6.03
4,548
Residential
6.31
12,011
6.40
6,082
Total real estate loans
79,622
44,238
Consumer and other
5.54
228
2.18
4
Total
$
95,623
$
46,401
1
Risk ratings are based on the borrower’s contractual obligation, which is not reflective of the purchase discount.
19
The aging of the recorded investment in past due PCI loans by portfolio class and category at
September 30, 2019
and
December 31, 2018
, is shown below:
September 30, 2019
(in thousands)
30-89 Days
Past Due
90 or More
Days
Past Due
Total
Past Due
Current
Total
Commercial and industrial
$
922
$
532
$
1,454
$
14,319
$
15,773
Real estate:
Commercial - investor owned
—
2,115
2,115
37,214
39,329
Commercial - owner occupied
—
1,023
1,023
19,412
20,435
Construction and land development
14
217
231
7,616
7,847
Residential
703
833
1,536
10,475
12,011
Consumer and other
—
35
35
193
228
Total
$
1,639
$
4,755
$
6,394
$
89,229
$
95,623
December 31, 2018
(in thousands)
30-89 Days
Past Due
90 or More
Days
Past Due
Total
Past Due
Current
Total
Commercial and industrial
$
—
$
—
$
—
$
2,159
$
2,159
Real estate:
Commercial - investor owned
416
88
504
23,435
23,939
Commercial - owner occupied
591
6,279
6,870
2,799
9,669
Construction and land development
—
—
—
4,548
4,548
Residential
146
37
183
5,899
6,082
Consumer and other
—
—
—
4
4
Total
$
1,153
$
6,404
$
7,557
$
38,844
$
46,401
The following table is a roll forward of PCI loans, net of the allowance for loan losses, for the
nine
months ended
September 30, 2019
and
2018
.
(in thousands)
Contractual Cashflows
Non-accretable Difference
Accretable Yield
Carrying Amount
Balance December 31, 2018
$
73,157
$
15,299
$
12,638
$
45,220
Acquisitions
111,963
13,542
30,238
68,183
Principal reductions and interest payments
(
33,548
)
—
—
(
33,548
)
Accretion of loan discount
—
—
(
8,014
)
8,014
Changes in contractual and expected cash flows due to remeasurement
10,490
(
2,057
)
(
86
)
12,633
Reductions due to disposals
(
9,121
)
(
3,345
)
(
40
)
(
5,736
)
Balance September 30, 2019
$
152,941
$
23,439
$
34,736
$
94,766
Balance December 31, 2017
$
112,710
$
29,005
$
13,964
$
69,741
Principal reductions and interest payments
(
38,165
)
—
—
(
38,165
)
Accretion of loan discount
—
—
(
5,118
)
5,118
Changes in contractual and expected cash flows due to remeasurement
4,341
(
8,939
)
3,179
10,101
Balance September 30, 2018
$
78,886
$
20,066
$
12,025
$
46,795
20
The accretable yield is recognized in interest income over the estimated life of the acquired loans using the effective yield method.
Outstanding customer balances on PCI loans were
$
121.5
million
and
$
64.7
million
as of
September 30, 2019
, and
December 31, 2018
, respectively.
NOTE 6 -
LEASES
The Company has banking and limited-service facilities, datacenters, and certain equipment leased under agreements. Most of the leases expire between 2019 and 2024 and include one or more renewal options of up to
five years
. One lease expires in 2030. All leases are classified as operating leases.
For the three months ended
For the nine months ended
(in thousands)
September 30, 2019
September 30, 2019
Operating lease cost
$
821
$
2,434
Short-term lease cost
81
215
Total lease cost
$
902
$
2,649
Payments on operating leases included in the measurement of lease liabilities during the nine months ended September 30, 2019 totaled
$
2.4
million
. Right-of-use assets obtained in exchange for lease obligations totaled
$0.4 million
during the nine months ended September 30, 2019.
Supplemental balance sheet information related to leases was as follows:
As of
(in thousands)
September 30, 2019
Operating lease right-of-use assets, included in other assets
$
13,849
Operating lease liabilities, included in other liabilities
14,440
Operating leases
Weighted average remaining lease term
5
years
Weighted average discount rate
3.0
%
Maturities of operating lease liabilities were as follows:
(in thousands)
Year
Amount
2019
$
818
2020
3,329
2021
3,355
2022
2,795
2023
2,191
Thereafter
3,143
Total operating lease liabilities, payments
15,631
Less: present value adjustment
1,191
Operating lease liabilities
$
14,440
As of September 30, 2019, the Company has an operating lease amendment for the expansion of an existing facility that has not yet commenced. This amendment is expected to commence in 2019 with a lease term of
8
years
.
21
Lessor income was immaterial during the three and nine months ended September 30, 2019. During the second quarter of 2019, the Company executed an agreement, as landlord, to lease a portion of an owned building. The agreement commenced in the third quarter of 2019 with current payments prorated for partial occupancy. The initial term is for
7
years, with an annual rental income of
$
1.3
million
.
NOTE 7 -
COMMITMENTS AND CONTINGENCIES
The Company issues financial instruments with off balance sheet risk in the normal course of the business of meeting the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments may involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the consolidated balance sheets.
The Company’s extent of involvement and maximum potential exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of these instruments.
The Company uses the same credit policies in making commitments and conditional obligations as it does for financial instruments included on its consolidated balance sheets. At
September 30, 2019
, the amount of unadvanced commitments on impaired loans was insignificant.
The contractual amounts of off-balance-sheet financial instruments as of
September 30, 2019
, and
December 31, 2018
, are as follows:
(in thousands)
September 30, 2019
December 31, 2018
Commitments to extend credit
$
1,426,131
$
1,344,687
Letters of credit
51,375
44,665
Off-Balance Sheet Credit Risk
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments usually have fixed expiration dates or other termination clauses, may have significant usage restrictions, and may require payment of a fee. Of the total commitments to extend credit at
September 30, 2019
, and
December 31, 2018
, approximately
$
128.4
million
and
$
68.5
million
, respectively, represent fixed rate loan commitments. Since certain of the commitments may expire without being drawn upon or may be revoked, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the borrower. Collateral held varies, but may include accounts receivable, inventory, premises and equipment, and real estate. Other liabilities includes
$0.4
million for estimated losses attributable to the unadvanced commitments at
September 30, 2019
, and
December 31, 2018
.
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance or payment of a customer to a third party. These standby letters of credit are issued to support contractual obligations of the Company’s customers. The credit risk involved in issuing letters of credit is essentially the same as the risk involved in extending loans to customers. As of
September 30, 2019
, the approximate remaining terms of standby letters of credit range from
1 month to 5 years
.
Contingencies
The Company and its subsidiaries are, from time to time, parties to various legal proceedings arising out of their businesses. Management believes there are no such proceedings pending or threatened against the Company or its subsidiaries which, if determined adversely, would have a material adverse effect on the business, consolidated financial condition, results of operations or cash flows of the Company or any of its subsidiaries.
22
NOTE 8 -
DERIVATIVE FINANCIAL INSTRUMENTS
Risk Management Objective of Using Derivatives
The Company is exposed to certain risk arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s borrowings. The Company does not enter into derivative financial instruments for trading purposes.
Cash Flow Hedges of Interest Rate Risk
The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. During 2019, such derivatives were used to hedge the variable cash flows associated with existing variable-rate debt. These cash flow hedges swap variable 90 day LIBOR to a fixed rate of
2.62
%
on average for an average term of
six years
.
For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in accumulated other comprehensive income and subsequently reclassified into interest expense in the same period(s) during which the hedged transaction affects earnings. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are paid on the Company’s variable-rate debt. During the next twelve months, the Company estimates that an additional
$
0.5
million
will be reclassified as an increase to interest expense.
Non-designated Hedges
Derivatives not designated as hedges are not considered speculative and result from a service the Company provides to certain customers. The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously hedged by offsetting derivatives that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate derivatives associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings as a component of other noninterest income.
23
The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Balance Sheet as of September 30, 2019 and December 31, 2018.
Derivative Assets
Derivative Liabilities
September 30, 2019
December 31, 2018
September 30, 2019
December 31, 2018
(in thousands)
Notional Amount
Balance Sheet Location
Fair Value
Notional Amount
Balance Sheet Location
Fair Value
Balance Sheet Location
Fair Value
Balance Sheet Location
Fair Value
Derivatives Designated as Hedging Instruments
Interest rate swap
$
185,886
Other Assets
$
—
$
—
Other Assets
$
—
Other Liabilities
$
3,785
Other Liabilities
$
—
Total
$
—
$
—
$
3,785
$
—
Derivatives not Designated as Hedging Instruments
Interest rate swap
$
628,864
Other Assets
$
13,561
$
494,567
Other Assets
$
2,217
Other Liabilities
$
14,666
Other Liabilities
$
2,217
Foreign exchange forward contracts
—
Other Assets
—
806
Other Assets
806
Other Liabilities
—
Other Liabilities
806
Total
$
13,561
$
3,023
$
14,666
$
3,023
The tables below present the effect of cash flow hedge accounting on Accumulated Other Comprehensive Income for the three and nine months ended September 30, 2019. The Company did not have cash flow hedging instruments in 2018. The loss reclassified from accumulated OCI is recorded as an adjustment to interest expense.
Amount of Loss Recognized in OCI
Amount of Loss Reclassified from Accumulated OCI into Income
(in thousands)
Three months ended September 30, 2019
Nine months ended September 30, 2019
Three months ended September 30, 2019
Nine months ended September 30, 2019
Derivatives in Cash Flow Hedging Relationships
Interest rate swap
$
(
846
)
$
(
3,785
)
$
(
42
)
$
(
48
)
Total
$
(
846
)
$
(
3,785
)
$
(
42
)
$
(
48
)
24
The table below presents a gross presentation, the effects of offsetting, and a net presentation of the Company’s financial instruments that are subject to offsetting as of September 30, 2019 and December 31, 2018. The gross amounts of assets or liabilities can be reconciled to the tabular disclosure of fair value. The tabular disclosure of fair value provides the location that financial assets and liabilities are presented on the Balance Sheet.
As of September 30, 2019
Gross Amounts Not Offset in the Statement of Financial Position
(in thousands)
Gross Amounts Recognized
Gross Amounts Offset in the Statement of Financial Position
Net Amounts of Assets presented in the Statement of Financial Position
Financial Instruments
Fair Value Collateral Posted
Net Amount
Assets:
Interest rate swap
$
13,561
$
—
$
13,561
$
22
$
—
$
13,539
Liabilities:
Interest rate swap
$
18,451
$
—
$
18,451
$
22
$
17,785
$
644
Securities sold under agreements to repurchase
162,920
—
162,920
—
162,920
—
As of December 31, 2018
Gross Amounts Not Offset in the Statement of Financial Position
(in thousands)
Gross Amounts Recognized
Gross Amounts Offset in the Statement of Financial Position
Net Amounts of Assets presented in the Statement of Financial Position
Financial Instruments
Fair Value Collateral Posted
Net Amount
Assets:
Interest rate swap
$
2,217
$
—
$
2,217
$
—
$
—
$
2,217
Liabilities:
Interest rate swap
$
2,217
$
—
$
2,217
$
—
$
—
$
2,217
Securities sold under agreements to repurchase
221,450
—
221,450
—
221,450
—
As of September 30, 2019, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was
$
18.5
million
. Further, the Company has minimum collateral posting thresholds with certain of its derivative counterparties and has posted collateral of
$
17.8
million
.
25
NOTE 9 -
FAIR VALUE MEASUREMENTS
The following table summarizes financial instruments measured at fair value on a recurring basis as of
September 30, 2019
and
December 31, 2018
, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
September 30, 2019
(in thousands)
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
Significant
Other
Observable Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total Fair
Value
Assets
Securities available for sale
Obligations of U.S. Government-sponsored enterprises
$
—
$
10,033
$
—
$
10,033
Obligations of states and political subdivisions
—
170,313
—
170,313
Agency mortgage-backed securities
—
934,111
—
934,111
U.S. Treasury bills
—
10,247
—
10,247
Corporate debt securities
—
122,629
122,629
Total securities available for sale
—
1,247,333
—
1,247,333
Other investments
164
—
—
164
Derivatives
—
13,561
—
13,561
Total assets
$
164
$
1,260,894
$
—
$
1,261,058
Liabilities
Derivatives
$
—
$
18,451
$
—
$
18,451
Total liabilities
$
—
$
18,451
$
—
$
18,451
December 31, 2018
(in thousands)
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
Significant
Other
Observable Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total Fair
Value
Assets
Securities available for sale
Obligations of U.S. Government-sponsored enterprises
$
—
$
98,498
$
—
$
98,498
Obligations of states and political subdivisions
—
26,810
—
26,810
Agency mortgage-backed securities
—
586,136
—
586,136
U.S. Treasury bills
—
9,925
—
9,925
Total securities available for sale
—
721,369
—
721,369
Other investments
121
—
—
121
Derivatives
—
3,023
—
3,023
Total assets
$
121
$
724,392
$
—
$
724,513
Liabilities
Derivatives
$
—
$
3,023
$
—
$
3,023
Total liabilities
$
—
$
3,023
$
—
$
3,023
26
Level 3 financial instruments
The following table presents the changes in Level 3 financial instruments measured at fair value on a recurring basis as of September 30, 2019 and 2018.
State tax credits held for sale
Three months ended September 30,
Nine months ended September 30,
(in thousands)
2019
2018
2019
2018
Beginning balance
$
—
$
299
$
—
$
400
Total gains:
Included in earnings
—
7
—
13
Purchases, sales, issuances and settlements:
Sales
—
(
135
)
—
(
242
)
Ending balance
$
—
$
171
$
—
$
171
Change in unrealized losses relating to assets still held at the reporting date
$
—
$
(
34
)
$
—
$
(
60
)
From time to time, the Company measures certain assets at fair value on a nonrecurring basis. These include assets measured at the lower of cost or fair value that were recognized at fair value below cost at the end of the period.
(1)
(1)
(1)
(1)
(in thousands)
Total Fair Value
Quoted Prices in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total losses for the three
months ended September 30, 2019
Total losses for the nine
months ended September 30, 2019
Impaired loans
$
1,589
$
—
$
—
$
1,589
$
118
$
1,532
Total
$
1,589
$
—
$
—
$
1,589
$
118
$
1,532
(1) The amounts represent only balances measured at fair value during the period and still held as of the reporting date.
27
Following is a summary of the carrying amounts and fair values of the Company’s financial instruments on the consolidated balance sheets at
September 30, 2019
and
December 31, 2018
.
September 30, 2019
December 31, 2018
(in thousands)
Carrying Amount
Estimated fair value
Carrying Amount
Estimated fair value
Balance sheet assets
Cash and due from banks
$
153,730
$
153,730
$
91,511
$
91,511
Federal funds sold
2,829
2,829
1,714
1,714
Interest-bearing deposits
103,918
103,918
106,512
106,512
Securities available for sale
1,247,333
1,247,333
721,369
721,369
Securities held to maturity
60,786
61,623
65,679
63,934
Other investments, at cost
46,867
46,867
26,654
26,654
Loans held for sale
6,281
6,281
392
392
Derivative financial instruments
13,561
13,561
3,023
3,023
Portfolio loans, net
5,183,459
5,123,351
4,306,525
4,253,239
State tax credits, held for sale
43,808
46,981
37,587
39,169
Accrued interest receivable
21,097
21,097
16,069
16,069
Balance sheet liabilities
Deposits
5,624,380
5,604,045
4,587,985
4,583,047
Subordinated debentures and notes
141,179
131,603
118,156
106,316
Federal Home Loan Bank advances
461,426
464,033
70,000
70,000
Other borrowings and notes payable
199,634
199,539
223,450
223,260
Derivative financial instruments
18,451
18,451
3,023
3,023
Accrued interest payable
2,907
2,907
1,977
1,977
For information regarding the methods and assumptions used to estimate the fair value of each class of financial instruments refer to Note
18
–
Fair Value Measurements
in the Company’s Annual Report on Form
10
-K for the year ended
December 31, 2018
, as filed with the Securities and Exchange Commission.
28
The following table presents the level in the fair value hierarchy for the estimated fair values of only the Company’s financial instruments that are not already presented on the condensed consolidated balance sheets at fair value at
September 30, 2019
, and
December 31, 2018
.
Estimated Fair Value Measurement at Reporting Date Using
Balance at September 30, 2019
(in thousands)
Level 1
Level 2
Level 3
Financial Assets:
Securities held to maturity
$
—
$
61,623
$
—
$
61,623
Portfolio loans, net
—
—
5,123,351
5,123,351
State tax credits, held for sale
—
—
46,981
46,981
Financial Liabilities:
Deposits
4,804,357
—
799,688
5,604,045
Subordinated debentures and notes
—
131,603
—
131,603
Federal Home Loan Bank advances
—
464,033
—
464,033
Other borrowings and notes payable
—
199,539
—
199,539
Estimated Fair Value Measurement at Reporting Date Using
Balance at December 31, 2018
(in thousands)
Level 1
Level 2
Level 3
Financial Assets:
Securities held to maturity
$
—
$
63,934
$
—
$
63,934
Portfolio loans, net
—
—
4,253,239
4,253,239
State tax credits, held for sale
—
—
39,169
39,169
Financial Liabilities:
Deposits
3,903,556
—
679,491
4,583,047
Subordinated debentures and notes
—
106,316
—
106,316
Federal Home Loan Bank advances
—
70,000
—
70,000
Other borrowings and notes payable
—
223,260
—
223,260
NOTE 10 -
GOODWILL AND INTANGIBLE ASSETS
Goodwill increased
$
93.9
million
to
$
211.3
million
at September 30, 2019 from
$
117.3
million
at December 31, 2018 due to the acquisition of Trinity.
The table below presents a summary of intangible assets:
Nine months ended
(in thousands)
September 30, 2019
Gross core deposit intangible, beginning of period
$
20,574
Additions from acquisition
23,066
Gross core deposit intangible, end of period
43,640
Accumulated amortization
(
16,014
)
Core deposit intangible, net, end of period
$
27,626
Amortization expense on the core deposit intangible was
$
1.6
million
and
$
0.6
million
for the quarters ended September 30, 2019 and 2018, and
$
4.0
million
and
$
1.9
million
for the nine months ended September 30, 2019 and 2018, respectively. The core deposit intangibles are being amortized over a
10
year period.
29
The following table reflects the expected amortization schedule for the core deposit intangible at September 30, 2019.
Year
Core Deposit Intangible
(in thousands)
2019
$
1,550
2020
5,608
2021
4,814
2022
4,085
2023
3,456
After 2023
8,113
$
27,626
NOTE 11 -
SUBORDINATED DEBENTURES
The amounts and terms of each issuance of the Company’s subordinated debentures at September 30, 2019 and December 31, 2018 were as follows:
Amount
Maturity Date
Call Date
Interest Rate
(in thousands)
September 30, 2019
December 31, 2018
EFSC Clayco Statutory Trust I
$
3,196
$
3,196
December 17, 2033
December 17, 2008
Floats @ 3MO LIBOR + 2.85%
EFSC Capital Trust II
5,155
5,155
June 17, 2034
June 17, 2009
Floats @ 3MO LIBOR + 2.65%
EFSC Statutory Trust III
11,341
11,341
December 15, 2034
December 15, 2009
Floats @ 3MO LIBOR + 1.97%
EFSC Clayco Statutory Trust II
4,124
4,124
September 15, 2035
September 15, 2010
Floats @ 3MO LIBOR + 1.83%
EFSC Statutory Trust IV
10,310
10,310
December 15, 2035
December 15, 2010
Floats @ 3MO LIBOR + 1.44%
EFSC Statutory Trust V
4,124
4,124
September 15, 2036
September 15, 2011
Floats @ 3MO LIBOR + 1.60%
EFSC Capital Trust VI
14,433
14,433
March 30, 2037
March 30, 2012
Floats @ 3MO LIBOR + 1.60%
EFSC Capital Trust VII
4,124
4,124
December 15, 2037
December 15, 2012
Floats @ 3MO LIBOR + 2.25%
JEFFCO Stat Trust I (1)
7,920
8,019
February 22, 2031
February 22, 2011
Fixed @ 10.20%
JEFFCO Stat Trust II (1)
4,375
4,335
March 17, 2034
March 17, 2009
Floats @ 3MO LIBOR + 2.75%
Trinity Capital Trust III (1)
5,189
—
September 8, 2034
September 8, 2009
Floats @ 3MO LIBOR + 2.70%
Trinity Capital Trust IV (1)
10,293
—
November 23, 2035
August 23, 2010
Fixed @ 6.88%
Trinity Capital Trust V (1)
7,502
—
December 15, 2036
September 15, 2011
Floats @ 3MO LIBOR + 1.65%
Total junior subordinated debentures
92,086
69,161
Fixed-to-floating rate subordinated notes
50,000
50,000
November 1, 2026
November 1, 2021
Fixed @ 4.75% until
November 1, 2021, then floats @ 3MO LIBOR + 3.387%
Debt issuance costs
(
907
)
(
1,005
)
Total fixed-to-floating rate subordinated notes
49,093
48,995
Total subordinated debentures and notes
$
141,179
$
118,156
(1) Purchase accounting adjustments are reflected in the balance and also impact the effective interest rate.
As part of the acquisition of Trinity, the Company acquired additional junior subordinated debentures issued by unconsolidated statutory trusts with a par value of
$
26.8
million
. The Company has assigned a fair value of
$
22.8
million
to these junior subordinated debentures.
30
NOTE 12 -
NEW AUTHORITATIVE ACCOUNTING GUIDANCE
FASB ASU 2018-13 “Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement”
In August 2018, the FASB issued ASU 2018-13, which changes the fair value measurement disclosure requirements of ASC 820. The amendments in this ASU are the result of a broader disclosure project called FASB Concepts Statement, Conceptual Framework for Financial Reporting — Chapter 8: Notes to Financial Statements, which the Board finalized on August 28, 2018. The Board used the guidance in the Concepts Statement, including consideration of costs and benefits, to improve the effectiveness of ASC 820’s disclosure requirements. The amendments in this update are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, and the narrative description of measurement uncertainty should be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption. All other amendments should be applied retrospectively to all periods presented upon their effective date. Early adoption is permitted upon issuance of this update. An entity is permitted to early adopt any removed or modified disclosures upon issuance of this update and delay adoption of the additional disclosures until their effective date. The Company has selected the option to adopt the removal or modification of disclosures during the second quarter of 2019. The Company is currently evaluating the additional disclosures and has not yet determined the impact this standard may have on its consolidated financial statements.
FASB ASU 2016-13 “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments (Topic 326)” which changes the methodology for evaluating impairment of most financial instruments. The ASU replaces the currently used incurred loss model with a forward-looking expected loss model, which will generally result in a more timely recognition of losses. Existing PCI assets will be grandfathered and classified as purchased credit deteriorated (PCD) assets at the date of adoption. The PCD assets will be grossed up for the allowance for expected credit losses at the date of adoption and the noncredit discount will continue to be recognized in interest income based on the yield of such assets as of the adoption date. Subsequent changes in expected credit losses on PCD assets will be recorded through the allowance. The guidance becomes effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company has formed an implementation team that includes members of accounting, credit, and loan operations to review the requirements of ASU 2016-13, and has contracted with a software provider to aid in implementation. The Company has assessed its data and system needs, implemented a model validation process, selected portfolio segmentations and loss methodologies, and is continuing to refine forecast inputs and documentation of the end-to-end process. While the impact of adopting this standard has not been fully determined, the Company will recognize a cumulative effect adjustment to the allowance and retained earnings upon adoption. The Company expects to finalize quantifying the anticipated impact of the adoption of this standard on the Company’s financial statements during the fourth quarter of 2019.
31
ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Forward Looking Statements
Some of the information in this Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements typically are identified with use of terms such as “may,” “might,” “will,” “would,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “could,” “continue” and the negative of these terms and similar words, although some forward-looking statements may be expressed differently. Forward-looking statements also include, but are not limited to, statements regarding plans, objectives, expectations or consequences of statements about the future performance, operations products and services of the Company and its subsidiaries. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. You should be aware that our actual results could differ materially from those contained in the forward-looking statements due to a number of factors, including, but not limited to: our ability to efficiently integrate acquisitions into our operations, retain the customers of these businesses and grow the acquired operations; credit risk; changes in the appraised valuation of real estate securing impaired loans; outcomes of litigation and other contingencies; exposure to general and local economic conditions; risks associated with rapid increases or decreases in prevailing interest rates; consolidation within the banking industry; competition from banks and other financial institutions; our ability to attract and retain relationship officers and other key personnel; burdens imposed by federal and state regulation; changes in regulatory requirements; changes in accounting policies and practices or accounting standards, including ASU 2016-13 (Topic 326), “Measurement of Credit Losses on Financial Instruments,” commonly referenced as the Current Expected Credit Loss (“CECL”) model, which will change how we estimate credit losses and may increase the required level of our allowance for credit losses after adoption on January 1, 2020; uncertainty regarding the future of LIBOR; and other risks discussed under the caption “Risk Factors” under Part 1, Item 1A of our
2018
Annual Report on Form 10-K and other reports filed with the Securities and Exchange Commission, all of which could cause the Company’s actual results to differ from those set forth in the forward-looking statements.
Readers are cautioned not to place undue reliance on our forward-looking statements, which reflect management’s analysis and expectations only as of the date of such statements. Forward-looking statements speak only as of the date they are made, and the Company does not intend, and undertakes no obligation, to publicly revise or update forward-looking statements after the date of this report, whether as a result of new information, future events or otherwise, except as required by federal securities law. You should understand that it is not possible to predict or identify all risk factors. Readers should carefully review all disclosures we file from time to time with the Securities and Exchange Commission which are available on our website at www.enterprisebank.com under “Investor Relations.”
Introduction
The following discussion describes the significant changes to the financial condition of the Company that have occurred during the first
nine
months of
2019
compared to the financial condition as of
December 31, 2018
. In addition, this discussion summarizes the significant factors affecting the results of operations, liquidity and cash flows of the Company for the
three and nine
months ended
September 30, 2019
, compared to the same periods in
2018
. This discussion should be read in conjunction with the accompanying condensed consolidated financial statements included in this report and our Annual Report on Form 10-K for the year ended
December 31, 2018
. Certain financial condition comparisons to the prior year and results of operations comparisons for the linked quarter are included for additional trend analysis.
32
Executive Summary
The Company closed its acquisition of Trinity Capital Corporation (“Trinity”) on March 8, 2019. The results of operations of Trinity are included in our consolidated results from this date forward and are excluded from preceding periods. See “Item 1, Note 2 – Acquisitions” for more information.
The following table presents the fair values of assets acquired and liabilities assumed of Trinity as of March 8, 2019:
(in thousands)
Assets acquired:
Cash and cash equivalents
$
13,899
Interest-earning deposits greater than 90 days
100
Securities
428,096
Loans
684,314
Other real estate
4,512
Other investments
6,673
Fixed assets
27,286
Accrued interest receivable
3,997
Intangible assets
23,066
Deferred tax assets
9,651
Other assets
30,037
Total assets acquired
$
1,231,631
Liabilities assumed:
Deposits
$
1,081,187
Subordinated debentures
22,834
FHLB advances
6,971
Accrued interest payable
370
Other liabilities
5,015
Total liabilities assumed
$
1,116,377
Net assets acquired
$
115,254
Consideration paid:
Cash
$
37,275
Common stock
171,885
Total consideration paid
$
209,160
Goodwill
$
93,906
33
Below are highlights of our financial performance for the
three and nine
months ended
September 30, 2019
and
2018
.
(in thousands, except per share data)
At or for the three months ended
For the nine months ended
September 30,
2019
September 30,
2018
September 30,
2019
September 30,
2018
EARNINGS
Total interest income
$
81,078
$
60,757
$
227,896
$
173,800
Total interest expense
18,032
12,664
50,792
32,488
Net interest income
63,046
48,093
177,104
141,312
Provision for portfolio loans
1,833
2,263
5,031
4,524
Net interest income after provision for loan losses
61,213
45,830
172,073
136,788
Total noninterest income
13,564
8,410
34,758
27,645
Total noninterest expense
38,239
29,922
127,131
88,284
Income before income tax expense
36,538
24,318
79,700
76,149
Income tax expense
7,469
1,802
16,051
10,461
Net income
$
29,069
$
22,516
$
63,649
$
65,688
Basic earnings per share
$
1.09
$
0.97
$
2.46
$
2.84
Diluted earnings per share
1.08
0.97
2.45
2.81
Return on average assets
1.60
%
1.63
%
1.26
%
1.62
%
Return on average common equity
13.66
15.22
11.00
15.41
Return on average tangible common equity
1
19.08
19.42
15.16
19.85
Net interest margin (tax equivalent)
3.81
3.78
3.85
3.78
Core net interest margin
1
3.69
3.74
3.76
3.74
Efficiency ratio
49.91
52.96
60.01
52.25
Core efficiency ratio
1
51.73
52.23
52.96
52.86
Book value per common share
$
31.79
$
25.41
Tangible book value per common share
1
22.82
19.94
ASSET QUALITY
Net charge-offs
$
1,070
$
2,447
$
3,866
$
2,862
Nonperforming loans
15,569
17,044
Classified assets
93,984
73,704
Nonperforming loans to total loans
0.30
%
0.40
%
Nonperforming assets to total assets
0.33
0.32
Allowance for loan losses to total loans
0.85
1.04
Net charge-offs to average loans (annualized)
0.08
0.23
0.11
%
0.09
%
(1) A non-GAAP measure. A reconciliation has been included in this section under the caption “Use of Non-GAAP Financial Measures.”
For the
three and nine
months ended
September 30, 2019
compared to the
three and nine
months ended
September 30, 2018
, the Company notes the following trends:
•
For the three and nine months ended September 30, 2019, the Company had net income of $29.1 million and $63.6 million, respectively, compared to $22.5 million and $65.7 million in the prior year periods. Earnings per diluted share for the three and nine months ended September 30, 2019, were $1.08 and $2.45 per diluted share, respectively, and $0.97 and $2.81 per diluted share, for the same periods in 2018. Net income and
34
earnings per share for the first nine months of 2019 were impacted from $18.0 million pretax ($14.0 million after tax), of merger-related expenses compared to the prior year period.
•
Excluding the impact of merger-related expenses, the adjusted return on average assets
1
, adjusted return on average common equity
1
, and adjusted return on average tangible common equity
1
were 1.54%, 13.42%, and 18.50%, respectively, for the nine months ended September 30, 2019.
•
Net interest income for the three and nine months ended September 30, 2019 increased $15.0 million and $35.8 million over the prior year periods. The acquisition of Trinity along with organic loan growth and an expanded investment portfolio supported the increase in net interest income over the prior year periods.
•
The net interest margin for both the three and nine months ended September 30, 2019 expanded over the prior year periods, primarily due to the impact of interest rate increases on portfolio loans out-pacing the increase in deposit and borrowing costs and the addition of Trinity’s lower-cost deposit portfolio. Core net interest margin,
1
which excludes incremental accretion on non-core acquired loans, increased two basis points to 3.76% for the first nine months of 2019 from the prior year period, and decreased five basis points to 3.69% for the three months ended September 30, 2019 from the prior year period. The decline in core net interest margin during the third quarter of 2019 over the prior year period was primarily caused by the reduction in short-term rates during the three months ended September 30, 2019. Additionally, the overall mix of interest-earning assets negatively impacted net interest margin due to a larger investment portfolio.
•
Noninterest income for the three and nine months ended September 30, 2019 increased $5.2 million and $7.1 million, respectively, compared to the prior year periods due to contributions from Trinity of approximately $2.4 million and $5.3 million, respectively, primarily related to wealth management and card services revenue. Tax credit income also contributed to the increase in both periods.
•
Noninterest expense for the three and nine months ended September 30, 2019 increased $8.3 million and $38.8 million, respectively, compared to the prior year periods. The increase for the three months ended September 30, 2019 reflects the ongoing operating expenses from the Trinity acquisition, including planned cost savings from the transaction. The increase in the first nine months of 2019 was primarily due to merger-related expenses of $18.0 million and increased operating expenses following the closing of the Trinity acquisition, most notably in employee compensation and benefits.
Balance sheet highlights:
•
Loans
– Total loans increased to
$5.2 billion
at
September 30, 2019
, increasing
$878.0 million
when compared to
December 31, 2018
. The increase is primarily attributable to the acquisition of Trinity along with growth in the commercial and industrial (“C&I”), commercial real estate (“CRE”), and life insurance premium finance categories, partially offset by paydowns outpacing growth in the other categories.
•
Deposits
– Total deposits at
September 30, 2019
were
$5.6 billion
, an increase of
$1.0 billion
, from
December 31, 2018
. The increase is primarily attributable to the acquisition of Trinity. Core deposits, defined as total deposits excluding time deposits, were
$4.8 billion
at
September 30, 2019
,
an increase
of
$900.8 million
, or
23%
when compared to
December 31, 2018
. The ratio of noninterest-bearing deposits to total deposits was relatively stable at 23% at September 30, 2019, compared to 24% at December 31, 2018.
•
Asset quality
– Nonperforming loans were
$15.6 million
at
September 30, 2019
, compared to
$16.7 million
at
December 31, 2018
. Nonperforming loans represented
0.30%
and
0.38%
of total loans at
September 30, 2019
and
December 31, 2018
, respectively.
The provision for loan losses was $1.8 million and
$5.0 million
for the
three and nine
months ended
September 30, 2019
, respectively, compared to $2.3 million and
$4.5 million
for the prior year periods, respectively. See “Item 1, Note 5 – Portfolio Loans, and Provision and Allowance for Loan Losses” of this Quarterly Report on Form 10-Q for more information.
35
•
Shareholders’ equity
– The Company repurchased 302,756 shares at an average price of $39.03 per share in the third quarter of 2019.
1
A non-GAAP measure. A reconciliation has been included in this section under the caption “Use of Non-GAAP Financial Measures.”
RESULTS OF OPERATIONS
Net Interest Income
Average Balance Sheet
The following tables present, for the periods indicated, certain information related to our average interest-earning assets and interest-bearing liabilities, as well as, the corresponding interest rates earned and paid, all on a tax equivalent basis. Non-core acquired loans noted in the table below were acquired from the FDIC and were previously covered by shared-loss agreements.
Three months ended September 30,
2019
2018
(in thousands)
Average Balance
Interest
Income/Expense
Average
Yield/
Rate
Average Balance
Interest
Income/Expense
Average
Yield/
Rate
Assets
Interest-earning assets:
Taxable portfolio loans (1)
$
5,140,946
$
68,309
5.27
%
$
4,196,242
$
54,086
5.11
%
Tax-exempt portfolio loans (2)
26,364
482
7.25
34,392
483
5.57
Non-core acquired loans - contractual
10,699
402
14.91
21,891
399
7.23
Non-core acquired loans - incremental accretion
2,140
79.36
535
9.70
Total loans
5,178,009
71,333
5.47
4,252,525
55,503
5.18
Taxable debt and equity investments
1,169,753
8,323
2.82
715,846
4,805
2.66
Non-taxable debt and equity investments (2)
143,107
1,287
3.57
39,283
349
3.52
Short-term investments
113,214
572
2.00
64,919
306
1.87
Total securities and short-term investments
1,426,074
10,182
2.83
820,048
5,460
2.64
Total interest-earning assets
6,604,083
81,515
4.90
5,072,573
60,963
4.77
Noninterest-earning assets
618,274
398,931
Total assets
$
7,222,357
$
5,471,504
Liabilities and Shareholders' Equity
Interest-bearing liabilities:
Interest-bearing transaction accounts
$
1,356,328
$
2,048
0.60
%
$
758,621
$
799
0.42
%
Money market accounts
1,639,603
6,959
1.68
1,523,822
5,423
1.41
Savings
548,109
232
0.17
208,057
157
0.30
Certificates of deposit
820,943
3,970
1.92
678,214
2,878
1.68
Total interest-bearing deposits
4,364,983
13,209
1.20
3,168,714
9,257
1.16
Subordinated debentures
141,136
1,956
5.50
118,134
1,483
4.98
FHLB advances
378,207
2,203
2.31
311,522
1,729
2.20
Other borrowed funds
193,055
664
1.36
160,151
195
0.48
Total interest-bearing liabilities
5,077,381
18,032
1.41
3,758,521
12,664
1.34
Noninterest bearing liabilities:
Demand deposits
1,232,360
1,086,809
Other liabilities
68,642
39,409
Total liabilities
6,378,383
4,884,739
Shareholders' equity
843,974
586,765
Total liabilities & shareholders' equity
$
7,222,357
$
5,471,504
Net interest income
$
63,483
$
48,299
Net interest spread
3.49
%
3.43
%
Net interest margin
3.81
%
3.78
%
Core net interest margin (3)
3.69
%
3.74
%
(1)
Average balances include non-accrual loans. The income on such loans is included in interest but is recognized only upon receipt. Loan fees, net of amortization of deferred loan origination fees and costs, included in interest income are approximately
$1.3 million
and
$1.0 million
for the
three
months ended
September 30, 2019
and
2018
respectively.
(2)
Non-taxable income is presented on a tax-equivalent basis using a 24.7% tax rate in
2019
and
2018
. The tax-equivalent adjustments were
$0.4 million
and
$0.2 million
for the
three
months ended
September 30, 2019
and
2018
, respectively.
(3)
A non-GAAP measure. A reconciliation has been included in this section under the caption “Use of Non-GAAP Financial measures.”
36
Nine months ended September 30, 2019
2019
2018
(in thousands)
Average Balance
Interest
Income/Expense
Average
Yield/
Rate
Average Balance
Interest
Income/Expense
Average
Yield/
Rate
Assets
Interest-earning assets:
Taxable portfolio loans (1)
$
4,890,974
$
195,628
5.35
%
$
4,144,319
$
154,760
4.99
%
Tax-exempt portfolio loans (2)
27,063
1,359
6.71
35,561
1,446
5.44
Non-core acquired loans - contractual
12,598
1,009
10.71
25,705
1,342
6.98
Non-core acquired loans - incremental accretion
4,207
44.66
1,592
8.28
Total loans
4,930,635
202,203
5.48
4,205,585
159,140
5.06
Taxable debt and equity investments
1,041,874
22,030
2.83
705,894
13,426
2.54
Non-taxable debt and equity investments (2)
111,758
3,025
3.62
40,576
1,084
3.57
Short-term investments
108,930
1,722
2.11
63,416
777
1.64
Total securities and short-term investments
1,262,562
26,777
2.84
809,886
15,287
2.52
Total interest-earning assets
6,193,197
228,980
4.94
5,015,471
174,427
4.65
Noninterest-earning assets
556,791
393,933
Total assets
$
6,749,988
$
5,409,404
Liabilities and Shareholders' Equity
Interest-bearing liabilities:
Interest-bearing transaction accounts
$
1,273,591
$
5,972
0.63
%
$
814,679
$
2,422
0.40
%
Money market accounts
1,579,702
20,470
1.73
1,470,177
13,221
1.20
Savings
471,024
646
0.18
206,213
429
0.28
Certificates of deposit
783,182
11,060
1.89
638,889
7,115
1.49
Total interest-bearing deposits
4,107,499
38,148
1.24
3,129,958
23,187
0.99
Subordinated debentures
135,512
5,562
5.49
118,123
4,305
4.87
FHLB advances
286,267
5,297
2.47
302,937
4,435
1.96
Other borrowed funds
199,842
1,785
1.19
178,245
561
0.42
Total interest-bearing liabilities
4,729,120
50,792
1.44
3,729,263
32,488
1.16
Noninterest bearing liabilities:
Demand deposits
1,188,758
1,073,903
Other liabilities
58,267
36,323
Total liabilities
5,976,145
4,839,489
Shareholders' equity
773,843
569,915
Total liabilities & shareholders' equity
$
6,749,988
$
5,409,404
Net interest income
$
178,188
$
141,939
Net interest spread
3.50
%
3.49
%
Net interest margin
3.85
%
3.78
%
Core net interest margin (3)
3.76
%
3.74
%
(1)
Average balances include non-accrual loans. The income on such loans is included in interest but is recognized only upon receipt. Loan fees, net of amortization of deferred loan origination fees and costs, included in interest income are approximately
$3.4 million
and
$2.9 million
for the nine months ended
September 30, 2019
and
2018
respectively.
(2)
Non-taxable income is presented on a fully tax-equivalent basis using a 24.7% tax rate in
2019
and
2018
. The tax-equivalent adjustments were
$1.1 million
and
$0.6 million
for the nine months ended
September 30, 2019
and
2018
, respectively.
(3)
A non-GAAP measure. A reconciliation has been included in this section under the caption "Use of Non-GAAP Financial measures."
37
Rate/Volume
The following table sets forth, on a tax-equivalent basis for the periods indicated, a summary of the changes in interest income and interest expense resulting from changes in yield/rates and volume.
2019 compared to 2018
Three months ended September 30,
Nine months ended September 30,
Increase (decrease) due to
Increase (decrease) due to
(in thousands)
Volume(1)
Rate(2)
Net
Volume(1)
Rate(2)
Net
Interest earned on:
Taxable loans
$
12,487
$
1,736
$
14,223
$
29,304
$
11,564
$
40,868
Tax-exempt loans (3)
(128
)
127
(1
)
(387
)
300
(87
)
Non-core acquired loans
(698
)
2,306
1,608
(2,135
)
4,417
2,282
Taxable debt and equity investments
3,213
305
3,518
6,968
1,636
8,604
Non-taxable debt and equity investments (3)
933
5
938
1,927
14
1,941
Short-term investments
244
22
266
673
272
945
Total interest-earning assets
$
16,051
$
4,501
$
20,552
$
36,350
$
18,203
$
54,553
Interest paid on:
Interest-bearing transaction accounts
$
809
$
440
$
1,249
$
1,753
$
1,797
$
3,550
Money market accounts
436
1,100
1,536
1,048
6,201
7,249
Savings
167
(92
)
75
402
(185
)
217
Certificates of deposit
650
442
1,092
1,804
2,141
3,945
Subordinated debentures
308
165
473
677
580
1,257
FHLB advances
385
89
474
(255
)
1,117
862
Borrowed funds
47
422
469
76
1,148
1,224
Total interest-bearing liabilities
2,802
2,566
5,368
5,505
12,799
18,304
Net interest income
$
13,249
$
1,935
$
15,184
$
30,845
$
5,404
$
36,249
(1) Change in volume multiplied by yield/rate of prior period.
(2) Change in yield/rate multiplied by volume of prior period.
(3) Nontaxable income is presented on a tax equivalent basis using the combined statutory federal and state income tax rate in effect for each tax year.
NOTE: The change in interest due to both rate and volume has been allocated to rate and volume changes in proportion to the relationship of the absolute dollar amounts of the change in each.
Net interest income (on a tax equivalent basis) for the three and nine months ended September 30, 2019 increased 31% and 26%, respectively, over the prior year periods primarily from higher loan and investment volumes. Loan and investment volumes benefited from the Trinity acquisition and organic growth in the loan portfolio. In addition to an increase in interest rates in the current-year periods that positively impacted net interest income, incremental accretion on non-core acquired loans also contributed to the increase. The increase in incremental accretion was due to successful loan workouts on several non-core acquired loans.
The tax-equivalent net interest margin was 3.81% and 3.85% for the three and nine months ended September 30, 2019, respectively, compared to 3.78% in both the prior year periods. The net interest margin benefited from the impact of interest rate increases on the Company's asset sensitive balance sheet and the incremental accretion on non-core acquired loans. While the overall yield on interest-earning assets increased in 2019 over the prior year periods, short-term interest rates at September 30, 2019 have declined from September 30, 2018. An increase in the investment portfolio in 2019 over 2018 has contributed to growth in net interest income, but the shift in earning assets between loans and investments has also reduced the net interest margin. Total investments were 22% of average interest earning assets for the three months ended September 30, 2019, compared to 16% in the prior year period. Partially offsetting the increase from earning assets was the cost of total interest-bearing liabilities that increased seven basis points and 28 basis points for the three and nine months ended September 30, 2019, respectively, compared to the prior year periods. The increase
38
in the interest rate paid on deposits reflects market interest rate trends, as the Company continues to defend existing and attract new core deposit relationships. Deposit pricing adjustments typically lag market movements in interest rates. While short-term interest rates have declined in 2019, the impact of these declines has not yet been reflected in the cost of deposits. The Company has $3.5 billion in money market and interest-bearing deposit accounts which experienced an increase in yield over the past several quarters as interest rates have risen. Within those categories, we have approximately $600 million directly indexed to federal funds. In addition, there are other wholesale and brokered funds that have and will continue to adjust with the federal funds rate and other indices.
The Company manages its balance sheet to defend against pressures on core net interest margin, which could be negatively impacted by continued competition for deposits, current interest rate conditions, and downward movement in short-term rates.
Noninterest Income
The following table presents a comparative summary of the major components of noninterest income for the periods indicated.
2019 compared to 2018
Three months ended September 30,
Nine months ended September 30,
(in thousands)
2019
2018
Increase (decrease)
2019
2018
Increase (decrease)
Service charges on deposit accounts
$
3,246
$
2,997
$
249
8
%
$
9,547
$
8,855
$
692
8
%
Wealth management revenue
2,661
2,012
649
32
%
7,314
6,267
1,047
17
%
Card services revenue
2,494
1,760
734
42
%
6,745
4,926
1,819
37
%
Tax credit income
1,238
192
1,046
545
%
1,968
508
1,460
287
%
Gain on sale of investment securities
337
—
337
NM
337
9
328
3,644
%
Miscellaneous income
3,588
1,449
2,139
148
%
8,847
7,080
1,767
25
%
Total noninterest income
$
13,564
$
8,410
$
5,154
61
%
$
34,758
$
27,645
$
7,113
26
%
NM - Not meaningful
Noninterest income increased
$5.2 million
, or
61%
, and
$7.1 million
, or
26%
, for the three and nine months ended September 30, 2019, respectively, compared to the same periods in
2018
. Both periods in 2019 benefited from the Trinity acquisition that comprised most of the increases over the prior year periods. Trinity’s noninterest income sources will primarily increase the Company’s wealth management and card services revenue, and other income to a lesser extent. The acquisition of Trinity initially added $406 million of additional assets under management. The Company’s tax credit income has increased in 2019 over 2018 due to stronger activity in the current year.
The Company expects growth in noninterest income of a high single digit percentage for 2019 and 2020 over the previous year’s level, exclusive of the impact of the Trinity acquisition.
39
Noninterest Expense
The following table presents a comparative summary of the major components of noninterest expense for the periods indicated.
2019 compared to 2018
Three months ended September 30,
Nine months ended September 30,
(in thousands)
2019
2018
Increase (decrease)
2019
2018
Increase (decrease)
Employee compensation and benefits
$
20,845
$
16,297
$
4,548
28
%
$
60,884
$
49,370
$
11,514
23
%
Occupancy
3,179
2,394
785
33
%
9,004
7,142
1,862
26
%
Data processing
2,051
1,634
417
26
%
6,415
4,634
1,781
38
%
Professional fees
1,064
1,023
41
4
%
2,847
2,619
228
9
%
Merger related expenses
393
—
393
—
%
17,969
—
17,969
—
%
Other
10,707
8,574
2,133
25
%
30,012
24,519
5,493
22
%
Total noninterest expense
$
38,239
$
29,922
$
8,317
28
%
$
127,131
$
88,284
$
38,847
44
%
Efficiency ratio
49.91
%
52.96
%
(3.05
)%
60.01
%
52.25
%
7.76
%
Core efficiency ratio
1
51.73
%
52.23
%
(0.5
)%
52.96
%
52.86
%
0.1
%
1
A non-GAAP measure. A reconciliation has been included in this section under the caption “Use of Non-GAAP Financial Measures.”
Noninterest expense increased $8.3 million, or 28%, and $38.8 million, or 44%, for the three and nine months ended September 30, 2019, respectively, compared to the same periods in 2018. The increase from the prior year periods were impacted by merger-related expenses of $0.4 million and $18.0 million for the three and nine months ended September 30, 2019, respectively. In addition, increased operating expenses from the Trinity acquisition, most notably in employee compensation and benefits, will be included in the Company’s ongoing expense run-rate. The three-month period ended September 30, 2019 incorporates a majority of the cost-saving measures from the acquisition. The Company expects its noninterest expense to range between $37 million and $39 million in the fourth quarter of 2019.
Efficiency improvements that have resulted in net interest income and noninterest income growth exceeding the growth in noninterest expense, excluding merger expenses, have resulted in continued improvements to the Company’s efficiency ratio.
Income Taxes
The Company’s effective tax rate was 20.4% and 20.1% for the three and nine months ended September 30, 2019, respectively, compared to 7.4% and 13.7% for the same periods in 2018. Reduced excess tax benefits from the vesting of stock-based compensation and nondeductible merger-related expenses in 2019 contributed to the increase in the effective tax rate in 2019. Additionally, tax credit investments and a tax benefit recognized in the third quarter of 2018 upon the finalization of the 2017 tax return benefited the prior year periods.
The Company expects its effective tax rate for the full year of 2019 to be approximately 20%, excluding potential tax planning strategies.
40
Summary Balance Sheet
The Trinity acquisition added $1.2 billion of assets and $1.1 billion of liabilities to the balance sheet in 2019.
(in thousands)
September 30,
2019
December 31,
2018
Increase (decrease)
Total cash and cash equivalents
$
256,502
$
196,552
$
59,950
31
%
Securities
1,308,119
787,048
521,071
66
Loans held for investment
5,228,014
4,350,001
878,013
20
Total assets
7,346,791
5,645,662
1,701,129
30
Deposits
5,624,380
4,587,985
1,036,395
23
Total liabilities
6,500,696
5,041,858
1,458,838
29
Total shareholders’ equity
846,095
603,804
242,291
40
Assets
Loans by Type
The Company has a diversified loan portfolio, with no particular concentration of credit in any one economic sector; however, a substantial portion of the portfolio, including the C&I category, is secured by real estate. The ability of the Company’s borrowers to honor their contractual obligations is partially dependent upon the local economy and its effect on the real estate market.
The following table summarizes the composition of the Company’s loan portfolio:
(in thousands)
September 30,
2019
December 31,
2018
Increase (decrease)
Commercial and industrial
$
2,303,495
$
2,123,167
$
180,328
8
%
Commercial real estate - investor owned
1,287,020
867,667
419,353
48
Commercial real estate - owner occupied
680,868
614,167
66,701
11
Construction and land development
433,486
334,645
98,841
30
Residential real estate
386,173
305,026
81,147
27
Consumer and other
136,972
105,329
31,643
30
Loans held for investment
$
5,228,014
$
4,350,001
$
878,013
20
%
Loa
ns grew
$878 million
to
$5.2 billion
at
September 30, 2019
, when compared to
December 31, 2018
. The increase is primarily attributable to the acquisition of Trinity along with growth in the C&I, CRE, and life insurance premium finance categories, partially offset by paydowns outpacing growth in the other categories. We expect continued loan growth in 2019 and 2020 to be 6-8% excluding Trinity acquired loans.
41
The following table illustrates portfolio loan growth with selected specialized lending detail:
(in thousands)
September 30,
2019
December 31,
2018
Increase (decrease)
C&I - general
$
1,174,569
$
995,491
$
179,078
18
%
CRE investor owned - general
1,281,332
862,423
418,909
49
CRE owner occupied - general
566,219
496,835
69,384
14
Enterprise value lending
1
417,521
465,992
(48,471
)
(10
)
Life insurance premium financing
1
468,051
417,950
50,101
12
Residential real estate - general
386,174
304,671
81,503
27
Construction and land development - general
403,590
310,832
92,758
30
Tax credits
1
265,626
262,735
2,891
1
Agriculture
1
136,249
136,188
61
—
Consumer and other - general
128,683
96,884
31,799
33
Total loans
$
5,228,014
$
4,350,001
$
878,013
20
%
Note: Certain prior period amounts have been reclassified among the categories to conform to the current period presentation.
1
Specialized categories may include a mix of C&I, CRE, construction and land development, or consumer and other loans.
Specialized lending products, especially enterprise value lending, life insurance premium financing, and tax credits, consist of primarily C&I loans. These loans are sourced through relationships developed with estate planning firms and private equity funds, and are not bound geographically by our four markets. These specialized loan products offer opportunities to expand and diversify geographically by entering into new markets. The Company continues to focus on originating high-quality C&I relationships, as they typically have variable interest rates and allow for cross selling opportunities involving other banking products. C&I loan growth, coupled with typically fixed-rate CRE lending, supports management’s efforts to maintain a flexible asset sensitive interest rate risk position.
42
Provision and Allowance for Loan Losses
The following table summarizes changes in the allowance for loan losses arising from loans charged off and recoveries on loans previously charged off, by loan category, and additions to the allowance charged to expense.
Three months ended September 30,
Nine months ended September 30,
(in thousands)
2019
2018
2019
2018
Allowance at beginning of period, for portfolio loans
$
42,935
$
42,007
$
42,295
$
38,166
Loans charged off:
Commercial and industrial
(1,295
)
(2,405
)
(4,528
)
(4,093
)
Real estate:
Commercial
(22
)
(22
)
(609
)
(22
)
Construction and land development
—
—
(45
)
—
Residential
(255
)
(122
)
(348
)
(414
)
Consumer and other
(86
)
(46
)
(268
)
(128
)
Total loans charged off
(1,658
)
(2,595
)
(5,798
)
(4,657
)
Recoveries of loans previously charged off:
Commercial and industrial
209
2
270
1,076
Real estate:
Commercial
14
12
81
37
Construction and land development
260
21
758
395
Residential
65
88
553
220
Consumer and other
40
25
270
67
Total recoveries of loans
588
148
1,932
1,795
Net loan charge-offs
(1,070
)
(2,447
)
(3,866
)
(2,862
)
Provision for loan losses
1,833
2,332
5,269
6,588
Allowance at end of period, for portfolio loans
$
43,698
$
41,892
$
43,698
$
41,892
Allowance at beginning of period, for purchased credit impaired loans
$
886
$
2,363
$
1,181
$
4,411
Loans charged off
—
—
—
—
Recoveries of loans
—
—
—
—
Net loan charge-offs
—
—
—
—
Provision reversal for purchased credit impaired loan losses
—
(69
)
(238
)
(2,064
)
Other
(29
)
—
(86
)
(53
)
Allowance at end of period, for purchased credit impaired loans
$
857
$
2,294
$
857
$
2,294
Total allowance at end of period
$
44,555
$
44,186
$
44,555
$
44,186
Portfolio loans, average
$
5,164,409
$
4,230,090
$
4,916,631
$
4,178,900
Total loans, average
5,178,009
4,252,525
4,930,635
4,205,585
Total loans, ending
5,228,014
4,267,430
Net charge-offs to average loans
0.08
%
0.23
%
0.11
%
0.09
%
Allowance for loan losses to total loans
0.85
%
1.04
%
0.85
%
1.04
%
The provision for loan losses for the three and
nine
months ended
September 30, 2019
was $1.8 million and
$5.0 million
, respectively, compared to $2.3 million and
$4.5 million
for same periods in
2018
, respectively. The provision is reflective of loan growth and charge-offs in the period.
43
The allowance for loan losses was
0.85%
of loans at
September 30, 2019
, compared to
1.04%
at
September 30, 2018
. The decrease in the ratio of allowance for loan losses to total loans was primarily due to the acquisition of Trinity loans that were recorded at fair value and did not have a corresponding allowance for loan losses. The Company recorded a credit mark on the Trinity loan portfolio of $24.4 million at acquisition.
Management believes the allowance for loan losses is adequate to absorb inherent losses in the loan portfolio.
Nonperforming assets
The following table presents the categories of nonperforming assets and other ratios as of the dates indicated.
(in thousands)
September 30,
2019
December 31,
2018
September 30,
2018
Non-accrual loans
$
15,430
$
16,520
$
14,935
Loans past due 90 days or more and still accruing interest
60
—
1,289
Restructured loans
79
225
820
Total nonperforming loans
15,569
16,745
17,044
Other real estate
8,498
469
408
Total nonperforming assets
$
24,067
$
17,214
$
17,452
Total assets
$
7,346,791
$
5,645,662
$
5,517,539
Total loans
5,132,391
4,350,001
4,267,430
Total loans plus other real estate
5,236,512
4,350,470
4,267,430
Nonperforming loans to total loans
0.30
%
0.38
%
0.40
%
Nonperforming assets to total assets
0.33
0.30
0.32
Allowance for loan losses to nonperforming loans
286
%
260
%
259
%
Nonperforming loans decreased $1.2 million to $15.6 million at September 30, 2019 from $16.7 million at December 31, 2018. Net charge-offs in 2019, that contributed to the decline in nonperforming loans, are comprised primarily of two loan relationships identified as nonperforming loans at the end of 2018. The charge-off of these loans did not significantly impact the provision for loan losses, as the credits were specifically reserved at the end of 2018.
Other real estate increased in 2019 primarily due to the foreclosure of a $5.4 million commercial property that was a purchased credit impaired loan from our acquisition of Jefferson County Bancshares Inc., along with the addition of 15 properties with the acquisition of Trinity totaling $4.5 million. The foreclosure of the commercial property did not result in a write-down of the asset. These additions were partially offset by other real estate sales of $4.3 million.
44
Nonperforming loans
Nonperforming loans exclude PCI loans that are accounted for on a pool basis. See Item 1, Note 5 –
Loans
for more information on these loans.
Nonperforming loans based on loan type were as follows:
(in thousands)
September 30, 2019
December 31, 2018
September 30, 2018
Commercial and industrial
$
11,433
$
12,950
$
12,197
Commercial real estate
2,858
1,206
2,058
Construction and land development
—
—
—
Residential real estate
1,267
2,277
2,477
Consumer and other
11
312
312
Total
$
15,569
$
16,745
$
17,044
The following table summarizes the changes in nonperforming loans:
Nine months ended September 30,
(in thousands)
2019
2018
Nonperforming loans beginning of period
$
16,745
$
15,687
Additions to nonaccrual loans
14,861
6,966
Additions to restructured loans
—
274
Charge-offs
(5,470
)
(4,546
)
Other principal reductions
(8,221
)
(2,426
)
Moved to other real estate
(1,732
)
(200
)
Moved to performing
(674
)
—
Loans past due 90 days or more and still accruing interest
60
1,289
Nonperforming loans end of period
$
15,569
$
17,044
Other real estate
Other real estate was $8.5 million at
September 30, 2019
compared to $0.4 million at
September 30, 2018
.
The following table summarizes the changes in other real estate:
Nine months ended September 30,
(in thousands)
2019
2018
Other real estate beginning of period
$
469
$
498
Additions and expenses capitalized to prepare property for sale
7,964
408
Additions from acquisition
4,512
—
Writedowns in value
(126
)
(44
)
Sales
(4,321
)
(454
)
Other real estate end of period
$
8,498
$
408
Writedowns in fair value are recorded in other noninterest expense based on current market activity shown in the appraisals.
45
Liabilities
Liabilities totaled
$6.5 billion
at
September 30, 2019
, compared to
$5.0 billion
at
December 31, 2018
. The increase in liabilities was due to
$1.0 billion
of growth in total deposits primarily attributable to the acquisition of Trinity and a
$391.4 million
increase in Federal Home Loan Bank (“FHLB”) advances, partially offset by a decrease of
$23.8 million
in other borrowings and notes payable. The increase in Federal Home Loan Bank advances supported the increase in the investment portfolio, the reduction in higher-cost other borrowings and the Company’s share repurchase plan.
Deposits
(in thousands)
September 30,
2019
December 31,
2018
Increase (decrease)
Demand deposits
$
1,295,450
$
1,100,718
$
194,732
18
%
Interest-bearing transaction accounts
1,307,855
1,037,684
270,171
26
%
Money market accounts
1,652,394
1,565,729
86,665
6
%
Savings
548,658
199,425
349,233
175
%
Certificates of deposit:
Brokered
209,754
198,981
10,773
5
%
Other
610,269
485,448
124,821
26
%
Total deposits
$
5,624,380
$
4,587,985
$
1,036,395
23
%
Non-time deposits / total deposits
85
%
85
%
Demand deposits / total deposits
23
%
24
%
Total deposits at
September 30, 2019
were
$5.6 billion
, an increase of
23%
, from
December 31, 2018
. The increase is due to the acquisition of Trinity, partially offset by a decline in interest-bearing deposits. Noninterest bearing deposits as a percentage of total deposits was
23%
at
September 30, 2019
compared to
24%
at
December 31, 2018
. The deposit portfolio acquired with Trinity had a lower percentage of noninterest-bearing deposit accounts as part of the total deposit base. However, the cost of funds on the Trinity interest-bearing deposit portfolio was relatively lower than the Company’s deposits prior to the acquisition.
Shareholders’ Equity
Shareholders’ equity totaled
$846.1 million
at
September 30, 2019
, an increase of
$242.3 million
from
December 31, 2018
. Significant activity during the
nine
months ended
September 30, 2019
was as follows:
•
issuance of approximately 4.0 million shares of common stock for the Trinity acquisition reflecting approximately $171.9 million of consideration,
•
net income of
$63.6 million
,
•
net increase in fair value of securities and cash flow hedges of $28.5 million,
•
dividends paid on common shares of $12.1 million,
•
issuance under equity compensation plans of $1.2 million, and
•
share repurchases of $11.8 million.
Liquidity and Capital Resources
Liquidity
The objective of liquidity management is to ensure we have the ability to generate sufficient cash or cash equivalents in a timely and cost-effective manner to meet our commitments as they become due. Typical demands on liquidity are run-off from demand deposits, maturing time deposits which are not renewed, and fundings under credit commitments
46
to customers. Funds are available from a number of sources, such as from the core deposit base and from loans and securities repayments and maturities.
Additionally, liquidity is provided from sales of the securities portfolio, fed fund lines with correspondent banks, borrowings from the Federal Reserve and the FHLB, the ability to acquire large and brokered deposits, and the ability to sell loan participations to other banks. These alternatives are an important part of our liquidity plan and provide flexibility and efficient execution of the asset-liability management strategy.
The Bank’s Asset-Liability Management Committee oversees our liquidity position, the parameters of which are approved by the Bank’s Board of Directors.
Our liquidity position is monitored monthly by measuring the amount of liquid versus non-liquid assets and liabilities. Our
liquidity management framework includes measurement of several key elements, such as the loan to deposit ratio, a liquidity ratio, and a dependency ratio. The Company’s liquidity framework also incorporates contingency planning to assess the nature and volatility of funding sources and to determine alternatives to these sources. While core deposits and loan and investment repayments are principal sources of liquidity, funding diversification is another key element of liquidity management and is achieved by strategically varying depositor types, terms, funding markets, and instruments.
Parent Company liquidity
The parent company’s liquidity is managed to provide the funds necessary to pay dividends to shareholders, service debt, invest in subsidiaries as necessary, and satisfy other operating requirements. The parent company’s primary funding sources to meet its liquidity requirements are dividends and payments from the Bank and proceeds from the issuance of equity (i.e. stock option exercises, stock offerings). Another source of funding for the parent company includes the issuance of subordinated debentures and other debt instruments.
The Company has an effective shelf registration statement on Form S-3 registering up to
$100 million
of common stock, preferred stock, debt securities, and various other securities, including combinations of such securities. The Company’s ability to offer securities pursuant to the registration statement depends on market conditions and the Company’s continuing eligibility to use the Form S-3 under rules of the SEC.
On
November 1, 2016
, the Company issued
$50 million
aggregate principal amount of
4.75%
fixed-to-floating rate subordinated notes with a maturity date of
November 1, 2026
, which initially bear an annual interest rate of
4.75%
, with interest payable semiannually. Beginning
November 1, 2021
, the interest rate resets quarterly to the three-month LIBOR rate plus a spread of
338.7
basis points, payable quarterly.
The Company has a senior unsecured revolving credit agreement (the “Revolving Agreement”) with another bank allowing for borrowings up to
$25 million
that matures in February 2020. The proceeds can be used for general corporate purposes. The Revolving Agreement is subject to ongoing compliance with a number of customary affirmative and negative covenants as well as specified financial covenants. As of
September 30, 2019
, there was $1 million outstanding under the Revolving Agreement.
The Company has a five-year term note for
$40 million
that matures in March 2024. The Company principally used the proceeds from the issuance of the note to fund the cash consideration at the closing of the acquisition of Trinity.
As of
September 30, 2019
, the Company had
$92 million
of outstanding subordinated debentures as part of
13
statutory trusts which includes $
23 million
acquired in the Trinity acquisition. These debentures are classified as debt but are included in regulatory capital and the related interest expense is tax-deductible, which makes them an attractive source of funding.
Management believes our current level of cash at the holding company of
$6 million
, along with the Company’s other available funding sources, will be sufficient to meet all projected cash needs for the remainder of 2019.
47
Bank liquidity
The Bank has a variety of funding sources available to increase financial flexibility. In addition to amounts currently borrowed, at
September 30, 2019
, the Bank had borrowing capacity of
$532 million
from the FHLB of Des Moines under blanket loan pledges, and has an additional
$1 billion
available from the Federal Reserve Bank under a pledged loan agreement. The Bank has unsecured federal funds lines with
six
correspondent banks totaling
$90 million
, and
$296 million
of unsecured credit through the American Financial Exchange.
Investment securities are another important tool in managing the Bank’s liquidity objectives. Securities totaled
$1.3 billion
at
September 30, 2019
, and included
$416 million
pledged as collateral for deposits of public institutions, treasury, loan notes, and other requirements. The remaining
$893 million
could be pledged or sold to enhance liquidity, if necessary.
In the normal course of business, the Bank enters into certain forms of off-balance sheet transactions, including unfunded loan commitments and letters of credit. These transactions are managed through the Bank’s various risk management processes. Management considers both on-balance sheet and off-balance sheet transactions in its evaluation of the Company’s liquidity. The Bank has
$1.5 billion
in unused commitments as of
September 30, 2019
. The nature of these commitments is such that the likelihood of funding them in the aggregate at any one time is low.
Capital Resources
The Company and the Bank are subject to various regulatory capital requirements administered by the Federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and its bank affiliate must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The banking affiliate’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the following table) of total, Tier 1, and common equity tier 1 capital to risk-weighted assets, and of Tier 1 capital to average assets. To be categorized as “well capitalized”, banks must maintain minimum total risk-based (10%), Tier 1 risk-based (8%), common equity tier 1 risk-based (6.5%), and Tier 1 leverage ratios (5%). As of
September 30, 2019
, and
December 31, 2018
, the Company and the Bank met all capital adequacy requirements to which they are subject.
The Bank continues to exceed regulatory standards and met the definition of “well-capitalized” (the highest category) at
September 30, 2019
.
The following table summarizes the Bank’s various capital ratios at the dates indicated:
(in thousands)
September 30,
2019
December 31, 2018
Well Capitalized Minimum %
Minimum Capital Requirement Including Capital Conservation Buffer
Total capital to risk-weighted assets
12.53
%
12.26
%
10.00
%
10.50
%
Tier 1 capital to risk-weighted assets
11.79
11.38
8.00
8.50
Common equity tier 1 capital to risk-weighted assets
11.79
11.37
6.50
7.00
Leverage ratio (Tier 1 capital to average assets)
10.38
10.52
5.00
4.00
Total risk-based capital
$
765,025
$
611,197
Tier 1 capital
719,965
567,296
Common equity tier 1 capital
719,908
567,239
48
The following table summarizes the Company’s various capital ratios at the dates indicated:
(in thousands)
September 30,
2019
December 31, 2018
Well Capitalized Minimum %
Minimum Capital Requirement Including Capital Conservation Buffer
Total capital to risk-weighted assets
12.72
%
13.02
%
N/A
10.50
%
Tier 1 capital to risk-weighted assets
11.17
11.14
N/A
8.50
Common equity tier 1 capital to risk-weighted assets
9.64
9.79
N/A
7.00
Leverage ratio (Tier 1 capital to average assets)
9.83
10.29
N/A
4.00
Tangible common equity to tangible assets
1
8.54
8.66
N/A
Total risk-based capital
$
779,655
$
650,859
Tier 1 capital
684,595
556,958
Common equity tier 1 capital
590,938
489,301
1
Not a required regulatory capital ratio
The Company believes the tangible common equity ratio is an important measure of capital strength, even though it is considered a non-GAAP measure. A reconciliation has been included in this section under the caption “Use of Non-GAAP Financial Measures.”
Use of Non-GAAP Financial Measures:
The Company’s accounting and reporting policies conform to generally accepted accounting principles in the United States (“GAAP”) and the prevailing practices in the banking industry. However, the Company provides other financial measures, such as net interest margin, efficiency ratios, return on average assets, return on average equity, and the tangible common equity ratio, in this report that are considered “non-GAAP financial measures.” Generally, a non-GAAP financial measure is a numerical measure of a company’s financial performance, financial position, or cash flows that exclude (or include) amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP.
The Company considers its core net interest margin, core efficiency ratio, return on average assets, return on average equity, and return on average tangible common equity, collectively “core performance measures,” presented in this report and the included tables as important measures of financial performance, even though they are non-GAAP measures, as they provide supplemental information by which to evaluate the impact of non-core acquired loans, which were acquired from the FDIC and previously covered by loss share agreements, and the related income and expenses, the impact of certain non-comparable items, and the Company’s operating performance on an ongoing basis. Core performance measures include contractual interest on non-core acquired loans, but exclude incremental accretion on these loans. Core performance measures also exclude expenses directly related to non-core acquired loans. Core performance measures also exclude certain other income and expense items, such as merger-related expenses, and the gain or loss on sale of investment securities, the Company believes to be not indicative of or useful to measure the Company’s operating performance on an ongoing basis. The attached tables contain a reconciliation of these core performance measures to the GAAP measures. The Company believes that the tangible common equity ratio provides useful information to investors about the Company’s capital strength even though it is considered to be a non-GAAP financial measure and is not part of the regulatory capital requirements to which the Company is subject.
The Company believes these non-GAAP measures and ratios, when taken together with the corresponding GAAP measures and ratios, provide meaningful supplemental information regarding the Company’s performance and capital strength. The Company’s management uses, and believes that investors benefit from referring to, these non-GAAP measures and ratios in assessing the Company’s operating results and related trends and when forecasting future periods. However, these non-GAAP measures and ratios should be considered in addition to, and not as a substitute for or preferable to, ratios prepared in accordance with GAAP. In the following tables, the Company has provided a reconciliation of, where applicable, the most comparable GAAP financial measures and ratios to the non-GAAP financial measures and ratios, or a reconciliation of the non-GAAP calculation of the financial measure for the periods indicated.
49
Core Performance Measures
For the three months ended
For the nine months ended
(in thousands)
September 30,
2019
September 30,
2018
September 30,
2019
September 30,
2018
Net interest income
$
63,046
$
48,093
$
177,104
$
141,312
Less: Incremental accretion income
2,140
535
4,207
1,592
Core net interest income
60,906
47,558
172,897
139,720
Total noninterest income
13,564
8,410
34,758
27,645
Less: Gain on sale of investment securities
337
—
337
9
Less: Other income from non-core acquired assets
1,001
7
1,368
1,038
Less: Other non-core income
—
—
266
649
Core noninterest income
12,226
8,403
32,787
25,949
Total core revenue
73,132
55,961
205,684
165,669
Total noninterest expense
38,239
29,922
127,131
88,284
Less: Other expenses related to non-core acquired loans
18
12
224
(203
)
Less: Merger related expenses
393
—
17,969
—
Less: Facilities disposal charge
—
—
—
239
Less: Non-recurring excise tax
—
682
—
682
Core noninterest expense
37,828
29,228
108,938
87,566
Core efficiency ratio
51.73
%
52.23
%
52.96
%
52.86
%
50
Net Interest Margin to Core Net Interest Margin (tax equivalent)
Three months ended September 30,
Nine months ended September 30,
(in thousands)
2019
2018
2019
2018
Net interest income
$
63,483
$
48,299
$
178,187
$
141,939
Less: Incremental accretion income
2,140
535
4,207
1,592
Core net interest income, tax equivalent
$
61,343
$
47,764
$
173,980
$
140,347
Average earning assets
$
6,604,083
$
5,072,573
$
6,193,197
$
5,015,471
Reported net interest margin
3.81
%
3.78
%
3.85
%
3.78
%
Core net interest margin
3.69
%
3.74
%
3.76
%
3.74
%
Tangible Common Equity Ratio
(in thousands)
September 30, 2019
December 31, 2018
Total shareholders' equity
$
846,095
$
603,804
Less: Goodwill
211,251
117,345
Less: Intangible assets
27,626
8,553
Tangible common equity
$
607,218
$
477,906
Total assets
$
7,346,791
$
5,645,662
Less: Goodwill
211,251
117,345
Less: Intangible assets, net
27,626
8,553
Tangible assets
$
7,107,914
$
5,519,764
Tangible common equity to tangible assets
8.54
%
8.66
%
Average Shareholders’ Equity and Average Tangible Common Equity
Three months ended September 30,
Nine months ended September 30,
(in thousands)
2019
2018
2019
2018
Average shareholder’s equity
$
843,974
$
586,765
$
773,843
$
569,915
Less: Average goodwill
211,251
117,345
188,231
117,345
Less: Average intangible assets, net
28,392
9,445
24,327
10,074
Average tangible common equity
$
604,331
$
459,975
$
561,285
$
442,496
51
Impact of Merger Related Expenses
Three months ended September 30,
Nine months ended September 30,
(in thousands)
2019
2018
2019
2018
Net income - GAAP
$
29,069
$
22,516
$
63,649
$
65,688
Merger-related expenses
393
—
17,969
—
Related tax effect
(97
)
—
(3,963
)
—
Adjusted net income - Non-GAAP
$
29,365
$
22,516
$
77,655
$
65,688
Average assets
$
7,222.357
$
5,471.504
$
6,749,988
$
5,409,404
ROAA - GAAP net income
1.60
%
1.63
%
1.26
%
1.62
%
ROAA - Adjusted net income
1.61
1.63
1.54
1.62
Average shareholder’s equity
$
843,974
$
586,765
$
773,843
$
569,915
ROAE - GAAP net income
13.66
%
15.22
%
11.00
%
15.41
%
ROAE - Adjusted net income
13.80
15.22
13.42
15.41
Average tangible common equity
$
604,331
$
459,975
$
561,285
$
442,496
ROATCE - GAAP net income
19.08
%
19.42
%
15.16
%
19.85
%
ROATCE - Adjusted net income
19.28
19.42
18.50
19.85
Critical Accounting Policies
The impact and any associated risks related to the Company’s critical accounting policies on business operations are described throughout
“Management’s Discussion and Analysis of Financial Condition and Results of Operations,”
where such policies affect our reported and expected financial results. For a detailed description on the application of these and other accounting policies, see the Company’s Annual Report on Form 10-K for the year ended December 31,
2018
.
52
ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The disclosures set forth in this item are qualified by the section captioned “Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995” included in Item 2 –
Management’s Discussion and Analysis of Financial Condition and Results of Operations
of this report and other cautionary statements set forth elsewhere in this report.
Interest Rate Risk
Our interest rate risk management practices are aimed at optimizing net interest income, while guarding against deterioration that could be caused by certain interest rate scenarios. Interest rate sensitivity varies with different types of interest-earning assets and interest-bearing liabilities. We attempt to maintain interest-earning assets, comprised primarily of both loans and investments, and interest-bearing liabilities, comprised primarily of deposits, maturing or repricing in similar time horizons in order to minimize or eliminate any impact from market interest rate changes. In order to measure earnings sensitivity to changing rates, the Company uses an earnings simulation model.
The Company determines the sensitivity of its short-term future earnings to a hypothetical plus or minus 100 to 300 basis point parallel rate shock through the use of simulation modeling (due to the current level of interest rates, the 300 basis point downward shock scenario is not shown in the table below.) The simulation of earnings includes the modeling of the balance sheet as an ongoing entity. Future business assumptions involving administered rate products, prepayments for future rate-sensitive balances, and the reinvestment of maturing assets and liabilities are included. These items are then modeled to project net interest income based on a hypothetical change in interest rates. The resulting net interest income for the next 12-month period is compared to the net interest income amount calculated using flat rates. This difference represents the Company’s earnings sensitivity to a plus or minus 100 basis points parallel rate shock.
The following table summarizes the expected impact of interest rate shocks on net interest income:
Rate Shock
Annual % change
in net interest income
+ 300 bp
6.0%
+ 200 bp
4.1%
+ 100 bp
2.3%
- 100 bp
(3.8)%
- 200 bp
(7.6)%
In addition to the rate shocks shown in the table above, the Company models net interest income under various dynamic
interest rate scenarios. Generally, positive changes in rates result in higher levels of net interest income, while scenarios based on declining rates, particularly those involving decreases in long-term rates, result in reduced net interest income.
At September 30, 2019, models resulting in a steeper yield curve through a reduction in short-term rates over a 12-month horizon, as well as those based on stable short-term and modestly lower long-term rates, all result in a marginal decrease to net interest income over a one-year forecast.
At September 30, 2019, the Company had $2.5 billion in variable rate loans that are based on LIBOR and $0.4 million that are based on Prime. Approximately 80% of the LIBOR based loans are indexed to one-month LIBOR.
The Company occasionally uses interest rate derivative financial instruments as an asset/liability management tool to hedge mismatches in interest rate exposure indicated by the net interest income simulation described above. They are used to modify the Company’s exposures to interest rate fluctuations and provide more stable spreads between loan yields and the rate on their funding sources.
53
ITEM 4: CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of the Company’s Chief Executive Officer (CEO) and the Chief Financial Officer (CFO), management has evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15, as of
September 30, 2019
. Disclosure controls and procedures include without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Securities Exchange Act of 1934, as amended, is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Based on that evaluation, the CEO and CFO concluded the Company’s disclosure controls and procedures were effective as of
September 30, 2019
to provide reasonable assurance of the achievement of the objectives described above.
Changes to Internal Controls
There were no changes during the period covered by this Quarterly Report on Form 10-Q in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, those controls.
PART II - OTHER INFORMATION
ITEM 1: LEGAL PROCEEDINGS
In connection with its acquisition of Trinity/LANB, the Company, as successor-in-interest to Trinity, is a party to certain consolidated proceedings pending in the First Judicial Circuit Court for the State of New Mexico, styled Trinity Capital Corporation, et al v. Atlantic Specialty Ins. Co., et al. The lawsuit seeks declaratory relief, defense costs, and damages related to claims for bad faith breach of insurance contracts and violations of New Mexico insurance statutes. The insurance coverage at issue in the lawsuit relates to regulatory proceedings commenced by the OCC against LANB and the SEC against Trinity following an OCC bank examination in 2012. At the time, Trinity had in place a director and officer insurance policy that included coverage for the cost of defending against certain regulatory proceedings. Coverage was denied by the insurance company based on an alleged failure to give timely notice of a claim. Former Trinity/LANB officers, William Enloe, Jill Cook and Mark Pierce, also filed suits against the insurance company and Trinity/LANB which have been consolidated in the proceeding. The claims of William Enloe against Trinity/LANB relate to an alleged failure to provide timely notice to the insurance company. The claims of Jill Cook and Mark Pierce relate to indemnification and alleged wrongful termination. The officers’ claims against Trinity/LANB have been stayed pending resolution of the claims against the insurance company. To date, the Company has received notice that all three former Trinity/LANB officers have each individually settled their claims with the insurance company.
In December 2018, the Court granted summary judgment in favor of Trinity/LANB finding that they had delivered timely notice to the insurance company as a matter of law. The insurance company filed a motion to reconsider which was subsequently heard and denied. The Company will next seek to prove up its damages at trial which is anticipated to occur in the first quarter of 2020. The Company also plans to vigorously defend itself against the officers’ claims. Due to the complex nature of this lawsuit, the outcome and timing of ultimate resolution and recovery by the Company is uncertain.
In addition, the Company and its subsidiaries are, from time to time, parties to various legal proceedings arising out of their businesses. Management believes there are no such proceedings pending or threatened against the Company or its subsidiaries which, if determined adversely, would have a material adverse effect on the business, consolidated financial condition, results of operations or cash flows of the Company or any of its subsidiaries.
54
ITEM 1A: RISK FACTORS
For information regarding risk factors affecting the Company, please see the cautionary language regarding forward-looking statements in the introduction to Item 2 of Part I of this Report on Form 10-Q, and Part I, Item 1A of our Report on Form 10-K for the fiscal year ended December 31, 2018, which is supplemented by the additional risk factor set forth below. There have been no material changes to the risk factors described in such Annual Report on Form 10-K.
Increased regulatory oversight, uncertainty relating to the LIBOR calculation process and potential phasing out of LIBOR after 2021 may adversely affect the results of our operations.
On July 27, 2017, the United Kingdom’s Financial Conduct Authority, which regulates the London Interbank Offering Rate (“LIBOR”), announced that it intends to stop persuading or compelling banks to submit rates for the calculation of LIBOR after 2021. The announcement indicates that the continuation of LIBOR on the current basis cannot and will not be guaranteed after 2021. It is impossible to predict whether and to what extent banks will continue to provide LIBOR submissions to the administrator of LIBOR, whether LIBOR rates will cease to be published or supported before or after 2021 or whether any additional reforms to LIBOR may be enacted in the United Kingdom or elsewhere. Efforts in the United States to identify a set of alternative U.S. dollar reference interest rates include proposals by the ARRC of the Federal Reserve Board and the Federal Reserve Bank of New York. Uncertainty as to the nature of alternative reference rates and as to potential changes in other reforms to LIBOR may adversely affect LIBOR rates and the value of LIBOR-based loans, and to a lesser extent securities in our portfolio, and may impact the availability and cost of hedging instruments and borrowings, including the rates we pay on our subordinated debentures. The Company has material contracts that are indexed to LIBOR. If LIBOR rates are no longer available, any successor or replacement interest rates may perform differently and we may incur significant costs to transition both our borrowing arrangements and the loan agreements with our customers from LIBOR, which may have an adverse effect on our results of operations. The impact of alternatives to LIBOR on the valuations, pricing and operation of our financial instruments is not yet known.
55
ITEM 2: UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Period
Total number of shares purchased (a)
Weighted-average price paid per share
Total number of shares purchased as part of publicly announced plans or programs
Maximum number of shares that may yet be purchased under the plans or programs
July 1, 2019 through July 31, 2019
32,113
39.51
32,113
916,782
August 1, 2019 through August 31, 2019
223,183
38.96
223,183
693,599
September 1, 2019 through September 30, 2019
47,460
39.05
47,460
646,139
Total
302,756
$
39.03
302,756
646,139
(a) In May 2015, the Company’s board of directors authorized the repurchase of up to two million shares of the Company’s common stock. The repurchases may be made in open market or privately negotiated transactions and the stock repurchase program will remain in effect until fully utilized or until modified, superseded or terminated. The timing and exact amount of common stock repurchases will depend on a number of factors including, among others, market and general economic conditions, economic capital and regulatory capital considerations, alternative uses of capital, the potential impact on our credit ratings, and contractual and regulatory limitations.
ITEM 3: DEFAULTS UPON SENIOR SECURITIES
None
ITEM 4: MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5: OTHER INFORMATION
Douglas N. Bauche Amended and Restated Executive Employment Agreement
On October 24, 2019, the Company entered into an Amended and Restated Executive Employment Agreement with Douglas N. Bauche. Mr. Bauche is employed as the Chief Credit Officer & St. Louis President of the Company. Under the Amended and Restated Employment Agreement, Mr. Bauche will receive an annual base salary of $293,733 to be reviewed at least annually by the Company, and annual targeted incentives of 35% of the applicable salary for the year under the Company’s long-term and short-term incentive plans. Mr. Bauche will also participate in standard benefits offered to employees generally and under terms of plans pursuant to which benefits are provided.
The foregoing description of the Executive Employment Agreement is qualified in its entirety by reference to the full and complete copy of the Executive Employment Agreement listed as Exhibit 10.1 of this quarterly report.
Nicole M. Iannacone Executive Employment Agreement
On October 24, 2019, the Company entered into an Executive Employment Agreement with Nicole M. Iannacone. Ms. Iannacone is employed as the EVP, Chief Risk Officer and General Counsel of the Company. Under the Employment Agreement, Ms. Iannacone will receive an annual base salary of $253,399 to be reviewed at least annually by the Company, and annual targeted incentives of 35% of the applicable salary for the year under the Company’s long-term and short-term incentive plans. Ms. Iannacone will also participate in standard benefits offered to employees generally and under terms of plans pursuant to which benefits are provided.
The foregoing description of the Executive Employment Agreement is qualified in its entirety by reference to the full and complete copy of the Executive Employment Agreement listed as Exhibit 10.2 of this quarterly report.
56
Mark G. Ponder Executive Employment Agreement
On October 24, 2019, the Company entered into an Executive Employment Agreement with Mark G. Ponder. Mr. Ponder is employed as the Chief Administrative Officer of the Company. Under the Employment Agreement, Mr. Ponder will receive an annual base salary of $252,840 to be reviewed at least annually by the Company, and annual targeted incentives of 35% of the applicable salary for the year under the Company’s long-term and short-term incentive plans. Mr. Ponder will also participate in standard benefits offered to employees generally and under terms of plans pursuant to which benefits are provided.
The foregoing description of the Executive Employment Agreement is qualified in its entirety by reference to the full and complete copy of the Executive Employment Agreement listed as Exhibit 10.3 of this quarterly report.
57
ITEM 6: EXHIBITS
Exhibit No.
Description
Registrant hereby agrees to furnish to the Commission, upon request, the instruments defining the rights of holders of each issue of long-term debt of Registrant and its consolidated subsidiaries.
2.1
Agreement and Plan of Merger, among Enterprise Financial Services Corp, Enterprise Bank & Trust, Trinity Capital Corporation and Los Alamos National Bank, dated November 1, 2018 (incorporated herein by reference to Exhibit 2.1 to Registrant’s Current Report on Form 8-K filed on November 2, 2018 (File No. 001-15373)).
3.1
Certificate of Incorporation of Registrant, (incorporated herein by reference to Exhibit 3.1 of Registrant's Registration Statement on Form S-1 filed on December 16, 1996 (File No. 333-14737)).
3.2
Amendment to the Certificate of Incorporation of Registrant (incorporated herein by reference to Exhibit 4.2 to Registrant's Registration Statement on Form S-8 filed on July 1, 1999 (File No. 333-82087)).
3.3
Amendment to the Certificate of Incorporation of Registrant (incorporated herein by reference to Exhibit 3.1 to Registrant's Quarterly Report on Form 10-Q for the period ending September 30, 1999 (File No. 001-15373)).
3.4
Amendment to the Certificate of Incorporation of Registrant (incorporated herein by reference to Exhibit 99.2 to Registrant's Current Report on Form 8-K filed on April 30, 2002 (File No. 001-15373)).
3.5
Amendment to the Certificate of Incorporation of Registrant (incorporated herein by reference to Appendix A to Registrant's Proxy Statement on Form 14-A filed on November 20, 2008 (File No. 001-15373)).
3.6
Certificate of Designations of Registrant for Fixed Rate Cumulative Perpetual Preferred Stock, Series A, dated December 17, 2008 (incorporated herein by reference to Exhibit 3.1 to Registrant's Current Report on Form 8-K filed on December 23, 2008 (File No. 001-15373)).
3.7
Amendment to the Certificate of Incorporation of Registrant (incorporated herein by reference to Exhibit 3.1 to the Registrant's Quarterly Report on Form 10-Q for the period ending June 30, 2014 (File No. 001-15373)).
3.8
Amendment to the Certificate of Incorporation of Registrant (incorporated herein by reference to Exhibit 3.8 to Registrant’s Quarterly Report on Form 10-Q filed on July 26, 2019 (File No. 001-15373)).
3.9
Amended and Restated Bylaws of Registrant (incorporated herein by reference to Exhibit 3.1 to Registrant's Current Report on Form 8-K filed on June 12, 2015 (File No. 001-15373)).
*10.1
Amended and Restated Executive Employment Agreement dated as of October 24, 2019 by and between Enterprise Financial Services Corp and Douglas N. Bauche (filed herewith).
*10.2
Executive Employment Agreement dated as of October 24, 2019 by and between Enterprise Financial Services Corp and Nicole M. Iannacone (filed herewith).
*10.3
Executive Employment Agreement dated as of October 24, 2019 by and between Enterprise Financial Services Corp and Mark G. Ponder (filed herewith).
*31.1
Chief Executive Officer’s Certification required by Rule 13(a)-14(a).
*31.2
Chief Financial Officer’s Certification required by Rule 13(a)-14(a).
**32.1
Chief Executive Officer Certification pursuant to 18 U.S.C. § 1350, as adopted pursuant to section § 906 of the Sarbanes-Oxley Act of 2002.
**32.2
Chief Financial Officer Certification pursuant to 18 U.S.C. § 1350, as adopted pursuant to section § 906 of the Sarbanes-Oxley Act of 2002.
58
101.INS
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB XBRL Taxonomy Extension Label Linkbase Document
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF XBRL Taxonomy Extension Definitions Linkbase Document
104
The cover page of Enterprise Financial Services Corp.’s Quarterly Report on Form 10-Q for the quarter ended
September 30, 2019
, formatted in Inline XBRL (contained in Exhibit 101)
* Filed herewith
** Furnished herewith. Notwithstanding any incorporation of this Quarterly Statement on Form 10-Q in any other filing by the Registrant, Exhibits furnished herewith and designated with two (**) shall not be deemed incorporated by reference to any other filing unless specifically otherwise set forth herein or therein.
59
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Clayton, State of Missouri on the day of
October 25, 2019
.
ENTERPRISE FINANCIAL SERVICES CORP
By:
/s/ James B. Lally
James B. Lally
Chief Executive Officer
By:
/s/ Keene S. Turner
Keene S. Turner
Chief Financial Officer
60